**UNITED STATES**

**SECURITIES AND EXCHANGE COMMISSION**

**Washington, D.C. 20549**

**Form 10 - KSB**

(Mark One)

[ x ]    ANNUAL REPORT UNDER SECTION 13 OR 15 (d)OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Period year ended **September 30th, 2005**

[    ]    TRANSITION REPORT UNDERSECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to___________________

 

Commission file number: **333 - 122720**

 

**Brownsville Company**

**----------------------------------------------**

(Exact name of small business issuer as specified in itscharter)

| **Nevada** | **N/A**(State or other jurisdiction of      incorporation or organization)(IRS Employer Number)
**23227 Dogwood Avenue, Maple Ridge, A1, V2X 4S4**

----------------------------------------------------------

(Address of principal executive office)

**604-267-0888**

----------------------------------

(Issuer's telephone number)

**N/A**

**-----------------**

(Former name, former address and former fiscal year, ifchanged since last report)

 

Securities registered under Section 12(b) of the Exchange Act:**None**

Securities registered under Section 12(g) of the Exchange Act:**Common Stock, $0.001**
Check whether the issuer (1) filed all reports required to      be filed by Section 13 or 15(d) of the Exchange Act during the past 12      months (or for such shorter period that that the registrant was required      to file such reports), and (2) has been subject to such filing      requirements for the past 90 days.Yes [ x ]No  [    ]Check if there is no disclosure of delinquent filers in      response to Item 405 Regulation S-B is not containing in this form, and no      disclosure will be contained, to the best of the registrant's knowledge,      in definitive proxy or information statements incorporated by reference in      Part III of this Form 10-KSB or any amendments to this Form 10-KSB[     ] Indicate by check mark whether the company is a shell      company (as defined in Rule12b-2 of the Exchange Act)Yes [    ]No [ x ]
State issuer's revenues for its most recent fiscal year  -**$69,506**

    State the aggregate market value of the voting and non-voting common equity  held by non-affiliates computed by reference to the price at which the common  equity was sold, or the average bid and asked price of such common equity, as of a specified date within the past 60 days. (See definition of affiliate  in Rule 12b-2 of the Exchange Act.)
**Aggregate market value of the voting and non-voting common equity held bynon-affiliates computed by reference as of September 30, 2005 is $57,200.**

State the number of shares outstanding of each of the issuer's classes of commonequity, as of the latest practicable date.

**As of September 30th, 2005, there are 10,720,000 common shares outstanding.**

Transitional Small Business Disclosure Format (Check One): Yes [   ] No[ x ]

 

1

 

 

**BROWNSVILLE COMPANY**

**FORM 10-KSB**

For the Fiscal Year ended September 30, 2005

Table of Contents

 

*Part I*

        Item 1.       Description of Business

        Item 2.       Description of Property

        Item 3.       Legal Proceedings

        Item 4.       Submission of Matters to a vote of Security Holders

*Part II*

*       *Item 5.       Market for Common Equity and Related Stockholder Matters

        Item 6.       Management's Discussion and Analysis or Plan of Operation

        Item 7.       Financial Statement

        Item 8.       Changes In and Disagreements with Accountants on Accounting and FinancialDisclosure

        Item 8A.    Controls and Procedures

        Item 8B.    Other Information

*Part III*

        Item 9.       Directors, Executive Officers, Promoters and Control Persons; Compliance withSection 16(a) of the Exchange Ac

        Item 10.     Executive Compensation

        Item 11.     Security Ownership of Certain Beneficial Owners and Management and RelatedStockholder Matters

        Item 12.     Certain Relationships and Related Transactions

        Item 13.     Exhibits

        Item 14.     Principal Accountants Fees and Services

        Signatures

 

2

 

FORWARD LOOKING STATEMENTS

CERTAIN STATEMENTS IN THIS ANNUAL REPORT ON FORM 10-KSB, ORTHE "REPORT," ARE "FORWARD-LOOKING STATEMENTS." THESE FORWARD-LOOKING STATEMENTSINCLUDE, BUT ARE  NOT LIMITED TO, STATEMENTS ABOUT THE PLANS, OBJECTIVES,EXPECTATIONS AND INTENTIONS OF SIMULATIONS PLUS, INC., A CALIFORNIA CORPORATIONAND OTHER STATEMENTS CONTAINED IN THIS REPORT THAT ARE NOT HISTORICAL FACTS.FORWARD-LOOKING STATEMENTS IN THIS REPORT OR HEREAFTER INCLUDED IN OTHERPUBLICLY AVAILABLE DOCUMENTS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION,OR THE "COMMISSION," REPORTS TO OUR SHAREHOLDERS AND OTHER PUBLICLY AVAILABLESTATEMENTS ISSUED OR RELEASED BY US INVOLVE KNOWN AND UNKNOWN RISKS,UNCERTAINTIES AND OTHER FACTORS WHICH COULD CAUSE OUR ACTUAL RESULTS,PERFORMANCE (FINANCIAL OR OPERATING) OR ACHIEVEMENTS TO DIFFER FROM THE FUTURERESULTS, PERFORMANCE (FINANCIAL OR OPERATING) OR ACHIEVEMENTS EXPRESSED ORIMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. SUCH FUTURE RESULTS ARE BASED UPONMANAGEMENT'S BEST ESTIMATES BASED UPON CURRENT CONDITIONS AND THE MOST RECENTRESULTS OF OPERATIONS. WHEN USED IN THIS REPORT, THE WORDS "EXPECT,""ANTICIPATE," "INTEND," "PLAN," "BELIEVE," "SEEK," "ESTIMATE" AND SIMILAREXPRESSIONS ARE GENERALLY INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS,BECAUSE THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES. THEREARE IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSEEXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS, INCLUDING OUR PLANS,OBJECTIVES, EXPECTATIONS AND INTENTIONS AND OTHER FACTORS.

 

 

3

 

***PART I***

**Item 1.    Description of Business**

Wewere incorporated on September 4, 2003, in order to operate a boat launch andconvenience store. We lease a shoreline which contains a marina and conveniencestore from Frasier River Metals Depot, Inc., a British Columbia corporation. Thelease is for a five year period. The annual rental is 8% of our gross receiptsfrom the operation of marina and the convenience store. We have an option torenew the lease for an additional five year period if we so choose to do so. Weentered into the lease on March 31, 2004.

The marina is located on the Fraser River, approximately thirty miles south ofVancouver, British Columbia, near the municipal of Surrey. The marina isapproximately five miles from Trans-Canada (Hwy.1) and is accessible by a pavedroad of approximately five miles.

Atthe marina location, the Fraser River is approximately one-half miles wide. Themarina occupies approximately one acres of water space and contains docks toaccommodate approximately twenty boats. The marina also contains storagefacilities for approximately twenty boats. The storage facility and the docksare not covered. The marina includes parking, a boat ramp, a ticketing area,restrooms, and a convenience store.

The convenience store is located approximately one hundred yards from the marinaon the marina property on a tract of land containing approximately two acres.The building is one story high and has five hundred square feet of space.Adjacent to the convenience store is parking for approximately fiftyautomobiles.

Wesell a variety of products in the convenience store consisting of cigarettes,non-perishable food items, some dairy products and other living and healthsupplies. The products are sold primarily to marina users, however, someproducts are sold to walk-in customers of the community and customers of an RVpark located adjacent to the convenience store.

Wepurchase our products primarily from Costco, Real Canadian Wholesales,Superstore, Sysco, and Neptune Foods - Food/Kitchen Supplies. We pick theproducts up from our suppliers and transport them to the convenience store.

Revenues from ourconvenience store operations are derived from the sale of consumer goods andmarina goods to the public, marina boat launch fees and parking fees.

We attractcustomers from the Vancouver lower mainland and outer suburbs of Surrey. Tenpercent of our customers can be considered visitors/vacationers from other partsof Canada and the Northwest United States.

We are the onlystore in a three mile radius that sells cigarettes, non-perishable food items,some dairy products and other living and health supplies. We compete with otherretail food stores and restaurants as well as other marinas in the area.

We are subject arerequired to maintain and cigarette resales licenses issued by the Province ofBritish Columbia. These licenses are paid annually. We do not expect the priceto increase in the future.

We are currently in compliance with all regulations that affect us and do notbelieve compliance with the governmental regulations will have any impact on ourfuture operations. 

We employ two persons on a full-time basis. Both are employed at theconvenience store. 

 

4

**Item 2:    Description of Property**

The Company's headquarters and executive offices are located at 23227 DogwoodAvenue, Maple Ridge, British Columbia V2X 4S4. Our telephone number is (604)267-0888. We came to the use of this property through our lease with FraserRiver Metals Depot Inc. 

**Item 3:     Legal Proceedings**

There are no existing, pending orthreatened legal proceedings involving Brownsville Company, or against any ofour officers or directors as a result of their involvement with the Company. 

 

**Item 4:      Submission of Matters to a Vote ofSecurity Holders**

There were no matters submitted to a vote of security holders during thequarter ended September 30, 2005.

* *

***PART II***

**Item 5:   Market for CommonEquity, Related Stockholder Matters and Small Business Issuer Purchases ofEquity Securities**

There is currently no publicly trading market for our common stock.

There are no outstanding options or warrants or convertible securities topurchase our common equity

All of the 10,720,000 common shares outstanding are eligible for sale throughthe use of Rule 144 under the Securities Act. 

As of September 30, 2005, the approximate number of holders of Common Stockof the Company is 29. 

Since our inception date, our boards of directors have not declared anydividend payments to the shareholders. The declaration and payment of dividendsto holders of our common stock by us, if any, are subject to the discretion ofour board of directors. Our board of directors will take into account suchmatters as general economic and business conditions, our strategic plans, ourfinancial results and condition, contractual, legal and regulatory restrictionson the payment of dividends by us, and such other factors as our board ofdirectors may consider to be relevant.

The company has never issued securities for any equity compensation plan.

5

 

**Item 6:     Management's Discussion and Analysis orPlan of Operation**

The followingdiscussion and analysis provides information which management of BrownsvilleCompany (the "Company") believes to be relevant to an assessment andunderstanding of the Company's results of operations and financial condition.This discussion should be read together with the Company's financial statementsand the notes to financial statements, which are included in this report.

**Overview**

We were incorporated on September 4, 2003, in order to operate a boat launch,parking lot and marina convenience store. We lease a shoreline which contains aboat launch, marina and convenience store from Frasier River Metals Depot, Inc.,a British Columbia corporation. The lease is for a five year period. The annualrental is 8% of our gross receipts from the operation of marina and theconvenience store. We have an option to renew the lease for an additional fiveyear period if we so choose to do so. We entered into the lease on March 31,2004.

**Results of Operations**

**Revenues**

Revenues for the fiscal period ended September 30, 2005 were $69,506,compared to $61,436 for the fiscal period ended September 30, 2004. The increasein revenues can be attributed to a small increase in customer traffic weexperienced at the marina and convenience store.

**Gross Profit**

Gross profit after selling expenses in fiscal 2005 was $18,556, compared to$7,191 in fiscal 2004. This increase was primarily due to our increase in grossrevenues and a decrease in the amount of purchases we made for inventory.

**General & Administrative Expenses**

General and administrative expenses totaled $52, 041 for the fiscal periodended September 30, 2005. This is compared to general and administrativeexpenses totaling $15,795 for the fiscal period ended September 30, 2004. Thisincrease in general and administrative expenses is largely attributed to thesignificant increase in fees and expenses incurred in fiscal 2005 due to ourregistering for public sale the common stock of the company. Examples of feesand expenses incurred that were related to our registration of our common stockinclude legal fees, consulting fees, auditing fees and rent. We expect thatthese professional fees will be a one-time expense and we expect that we willnot be incurring these fees in the future. 

We experienced a net loss of $33,485 for the fiscal period ended September30, 2005 compared to a net loss of $8,604 for the fiscal period ended September30, 2004.

**Liquidity and Capital Resources**

As of September 30, 2005, the Company had cash and net working capital of$8,445 and ($8,090) respectively. The Company's core operations, excluding thefees and expenses related to the public offering of our common stock whichmanagement believes will be non-recurring,  has historically generated positiveprofits and cash flows and we expect the company will continue this trend in thefuture. In the event that additional funds are required to maintain operations,our officers and directors have agreed to advance us sufficient capital to allowus to continue operations.

While we have enough funds on hand to continue operations at the presentstate, we believe we may require additional funding to expand our business andensure its future profitability. We anticipate that any additional funding willbe in the form of equity financing from the sale of our common stock. However,we do not have any arrangements in place for any future equity financing. In theevent we are not successful in selling our common stock, we may also seek toobtain short-term loans from our director, although no such arrangement has beenmade.

 

6 

**Item 7:    Financial Statements**

The consolidated financial statements required to be filed pursuant to thisItem 7 begin on page F-1 of this report.

**Item 8:    Changes In Disagreements With Accountants onAccounting and Financial Disclosure**

The Financial Statements of the Company have been auditedby Moen & Company for the period ended September 30, 2004 and fiscal year ended2005. There have been no changes in or disagreements with Moen & Company,Chartered Accountants on accounting and financial disclosure matters at anytime.

***Item 8A: Controls and Procedures***

 

Our Chief Executive Officer, President, and Chief FinancialOfficer (the "Certifying Officers") are responsible for establishing andmaintaining disclosure controls and procedures for the Company. The CertifyingOfficers have designed such disclosure controls and procedures to ensure thatmaterial information is made known to them, particularly during the period inwhich this report was prepared. The Certifying Officers have evaluated theeffectiveness of the Company's disclosure controls and procedures within 90 daysof the date of this report and believe that the Company's disclosure controlsand procedures are effective based on the required evaluation. There have beenno significant changes in internal controls or in other factors that couldsignificantly affect internal controls subsequent to the date of theirevaluation, including any

corrective actions with regard to significant deficienciesand material weaknesses.

**Item 8B: Other Information**

None

**Item 9:    Directors, Executive Officers,Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act**

**Officers and Directors**

Each of our directors serves until his or her successor is elected andqualified. Each of our officers is elected by the board of directors to a termof one (1) year and serves until his or her successor is duly elected andqualified, or until he or she is removed from office. The board of directors hasno nominating, auditing or compensation committees.

 

7

The name, age, and position of our present officers anddirectors are set forth below:
**Name****Age****Position Held**Xuxin Shao41      President,      Principal Executive Officer, Principal Financial Officer, Principal      Accounting Officer, Treasurer, Secretary, and DirectorShao Hui Chen45Director
Each directorserves until our next annual meeting of the stockholders or unless they resignearlier. The Board of Directors elects officers and their terms of office are atthe discretion of the Board of Directors.

**Background of officers and directors**

Xuxin Shao has been our president, principal executive officer, principalfinancial officer, principal accounting officer, treasurer and a director sinceour inception on September 4, 2003. Since January 2000, Mr. Shao has beenemployed as a mining consultant for Troland Resoureces Inc. and explorationstage mining company located in Vancouver, British Columbia. Since June 2004,Mr. Shao has been president of Sterling Group Ventures, Inc., an explorationstage mining company located in Vancouver, British Columbia. Sterling GroupVentures files reports with the Securities and Exchange Commission pursuant tosection 15(d) of the Securities Exchange Act of 1934 (SEC file no. 333-97187)andis listed for trading on the Bulletin Board operated by the National Associationof Securities Dealers, Inc. under the symbol "SGGV." Mr. Shao received a Ph.D.in Mineral and Processing Engineering from Beijing Graduate School of ChinaUniversity of Mining and Technology, in Beijing, China in 1990, and obtained aBachelors degree in Mineral Processing specialized at chemical mines from WuhanChemical Engineering Institute in Wuhan City of Hubei Province, China in 1983.From 1983 to 1985, Mr. Shao was a research engineer at Chemical Mines Design andResearch Institute of Ministry of Chemical Industry, Lianyungang City, JiangsuProvince, China. From 1985 to 1990, he was a graduate research assistant atBeijing Graduate School of China University of Mining and Technology, Beijing,China. From 1990 to 1996, Mr. Shao was an associate professor and AssociateDepartment Head at Beijing Graduate School of China University of Mining andTechnology, Beijing, China. From 1996 to 1997, he was a research scientist atthe Center for Applied Energy Research, University of Kentucky. In January toJune 1998, Mr. Shao was a Process Metallurgist at Process Research AssociatesLtd. in Vancouver, British Columbia, Canada. 

Shao Hui Chen has been a member of our board of directors since our inceptionon September 4, 2004. From January 2000 to June 2004, Mr. Chen was employed as achief engineer for Guotou Yuanyi Phosphate Chemical Industry Ltd. Since June2004, Mr. Chen has been self-employed in Hubei, China as a consulting miningengineer. Mr. Chen obtained a Bachelors Degree in mineral processing specializedat chemical mines from Wuhan Chemical Engineering Institute in Wuhan City ofHubei Province, China in 1983.

**Audit Committee Financial Expert**

We do not have an audit committee financial expert. We do not have an auditcommittee financial expert because we believe the cost related to retaining afinancial expert at this time is prohibitive. Further, because we are onlybeginning our commercial operations, at the present time, we believe theservices of a financial expert are not warranted. 

**Conflicts of Interest**

The only conflict that we foresee is that our officers and directors devotetime to projects that do not involve us. 

8

**SECTION 16(A) BENEFICIAL OWNER REPORTING COMPLIANCE**

 Section 16(a) of the Securities and Exchange Act of 1934requires that the Company's directors, executive officers, and persons who ownmore than 10% of registered class of the Company's equity securities, or filewith the Securities and Exchange Commission (SEC), initial reports of ownershipand report of changes in ownership of common stock and other equity securitiesof the Company. Officers, directors, and greater than 10% beneficial owners arerequired by SEC regulation to furnish the Company with copies of all Section16(a) reports they file. As of the fiscal year ending September 30, 2005, Form 3reports were not timely filed by Xuxin Shao, the Company's President, CEO andDirector, and Shao Hui Chen, the Company's Director.

**Code of Ethics**

The Company has adopted code of ethics for all of theemployees, directors and officers which is attached to this Annual Report asExhibit 14.1.

**Item 10:    Executive Compensation**

The following table sets forth information with respect to compensation paidby us to our officers and directors during the four most recent fiscal years.This information includes the dollar value of base salaries, bonus awards andnumber of stock options granted, and certain other compensation, if any.
**Summary      Compensation Table**     **Long Term      Compensation** **Annual      Compensation****Awards****Payouts****(a)****(b)****(c)****(d)****(e)****(f)****(g)****(h)****(i)****Name and Principal Position (1)****Year****Salary($)****Bonus ($)****Other Annual Compensation ($)****Restricted Stock Award(s) ($)****Securities Underlying Options/SARSs (#)****LTIP Payouts ($)****All Other Compensation ($)**Xuxin Shao20050000000President, Treasurer, Secretary, and Director20040000000 20030000000 20020000000         Shao Hui Chen20050000000Director20040000000 20030000000 20020000000
 

[1]     All compensation received by the officers and directors has beendisclosed.

**Option/SAR Grants**

There are no stock option, retirement, pension, or profit sharing plans forthe benefit of our officers and directors.

**Long-Term Incentive Plan Awards**

We do not have any long-term incentive plans. 

9

**Compensation of Directors**

We do not have any plans to pay our directors any money. 

**Indemnification**

Under our Articles of Incorporation and Bylaws of the corporation, we mayindemnify an officer or director who is made a party to any proceeding,including a law suit, because of his position, if he acted in good faith and ina manner he reasonably believed to be in our best interest. We may advanceexpenses incurred in defending a proceeding. To the extent that the officer ordirector is successful on the merits in a proceeding as to which he is to beindemnified, we must indemnify him against all expenses incurred, includingattorney's fees. With respect to a derivative action, indemnity may be made onlyfor expenses actually and reasonably incurred in defending the proceeding, andif the officer or director is judged liable, only by a court order. Theindemnification is intended to be to the fullest extent permitted by the laws ofthe State of Nevada. 

Regarding indemnification for liabilities arising under the Securities Act of1933, which may be permitted to directors or officers under Nevada law, we areinformed that, in the opinion of the Securities and Exchange Commission,indemnification is against public policy, as expressed in the Act and is,therefore, unenforceable.

**Item 11: Security Ownership of Certain Beneficial Ownersand Management and Related Stockholder Matters**

The following table sets forth, as of the date of this prospectus, the totalnumber of shares owned beneficially by each of our directors, officers and keyemployees, individually and as a group, and the present owners of 5% or more ofour total outstanding shares. The table also reflects what their ownership willbe assuming completion of the sale of all shares in this offering. Thestockholders listed below have direct ownership of his/her shares and possesssole voting and dispositive power with respect to the shares. The address foreach person is our address at 23227 Dogwood Avenue, Maple Ridge, BritishColumbia, Canada V2X 4S4.
**Name of Beneficial Owner****Direct Amount of Beneficial Owner****Position****Percent of Class**Xuxin Shao2,500,000President, Principal Executive Officer, Principal      Financial Officer, Principal Accounting Officer, Treasurer, Secretary, and      Director23.32%Shao Hui Chen2,500,000Director23.32%**All officers and directors as a Group (2      persons)****5,000,000** **46.64%**
**Securities authorized for issuance under equity compensation plans.**

We have no equity compensation plans.

**Item 12: Certain Relationships and Related Transactions**

We issued 2,500,000 shares of common stock to Shao Hui Chen one of ourdirectors in December 2003, in consideration of $500. 

We issued 2,500,000 shares of common stock to Xuxin Shao, our president and amember of the board of directors in June 2004, in consideration of $2,500.

 

10

***Item 13: Exhibits***

*Exhibit No.                              Description*

3.1*                                         Articles of Incorporation of theCompany (incorporated by refernce to the Form 10-SB filed with the Securitiesand Exchange Commission on February 11, 2005)

3.2*                                         Bylaws of the Company (incorporatedby reference to the Form 10-SB filed with the Securities and Exchange Commissionon February 11, 2005)    

10.1*                                       Asset Purchase Agreement(incorporated by reference to the Form 10-SB filed with the Securities andExchange Commission on February 11, 2005)

10.2*                                       Lease Agreement (incorporated byreference to the Form 10-SB filed with the Securities and Exchange Commission onFebruary 11, 2005)

14                                            Code of Ethics

31                                            Certification of the ChiefExecutive Officer and Chief Financial Officer pursuant to Rule 13a-14 of theSecurities and Exchange Act of 1934 as amended, as adopted pursuant to Section302 of the Sarbanes-Oxley Act of 2002

32                                           Certification of the ChiefExecutive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

**Item 14: Principal Accountant Fees and Services**

1) Audit Fees

The aggregate fees billed for the last two fiscal years for professionalservices rendered by the principal accountant for the audit of the Company'sannual financial statements and review of financial statements included in theCompany's Form 10-QSBs or services that are normally provided by the accountantin connection with statutory and regulatory engagements for those fiscal yearswas:

2005 - $10,060            Moen & Company, Chartered Accountants

2004 - $10,060            Moen & Company, Chartered Accountants

2) Audit - Related Fees

The aggregate fees billed in each of the last two fiscal years for assuranceand related services by the principal accountants that are reasonably related tothe performance of the audit or review of the Company's financial statements andare not reported in the preceding paragraph:

2005 - $0                     Moen & Company, Chartered Accountants

2004 - $0                     Moen & Company, Chartered Accountants

 

11

3) Tax Fees

The aggregate fees billed in each of the last two fiscal years forprofessional services rendered by the principal accountant for tax compliance,tax advice, and tax planning was:

2005 - $0                     Moen & Company, Chartered Accountants

2004 - $0                     Moen & Company, Chartered Accountants

4) All Other Fees

The aggregate fees billed in each of the last two fiscal years for theproducts and services provided by the principal accountant, other than theservices reported in paragraphs (1), (2), and (3) was:

2005 - $0                     Moen & Company, Chartered Accountants

2004 - $0                      Moen & Company, Chartered Accountants

            

 

 

 

12

 

**SIGNATURES**

Pursuant to the requirements of Section 13 or 15(d) of the SecuritiesExchange Act of 1934, the Registrant has duly caused this report to be signed onits behalf by the undersigned, thereunto duly authorized on this 12th day ofJanuary, 2006

**Brownsville Company**

(Registrant)

By: /s/ Xuxin Shao

Xuxin Shao

President and Chief ExecutiveOfficer

Pursuant to the requirements of the Securities Exchange Act of 1934, thisreport has been signed below by the following persons on behalf of theregistrant and in the capacities and on the dates indicated:
**Signature****Title****Date**/s/ Xuxin ShaoPresident, CEO, CFO, Secretary, Treasurer and DirectorJanuary 12, 2005Xuxin Shao     /s/ Shao Hui ChenDirectorJanuary 12, 2005Shao Hui Chen  
 

 

 

 

 

13

 

**INDEX TO FINANCIAL STATEMENTS**

 

Report of Independent Registered Public Accounting Firm

Balance Sheet for the years ended September 30, 2005 and 2004                                   F-2

Statement of Operations for the years ended September 30, 2005and 2004                    F-3

Statement of Cash Flows for the years ended September 30, 2005and 2004                   F-4

Statement of Shareholder's Equity                                                                                    F-5

Notes to Financial Statement                                                                                           F-6

 

 

**MOEN AND COMPANY**

CHARTERED ACCOUNTANTS
**Member:** Canadian Institute of Chartered Accountants**Securities Commission Building**Institute of Chartered Accountants of British Columbia**PO Box 10129, Pacific Centre**Institute of Management Accountants (USA)(From 1965)**Suite 1400 - 701 West Georgia Street** **Vancouver, British Columbia****Registered With:****Canada V7Y 1C6**  Public Company Accounting Oversight Board (USA) (PCAOB)**Telephone: (604) 662-8899**Canadian Public Accountability Board (CPAB)**Fax: (604) 662-8809**Canada - British Columbia Public Practice Licence**Email: moenca@telus.net**
 

**REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM**

To theShareholders and Directors of Brownsville Company (A Nevada Corporation)

We haveaudited the accompanying balance sheet of Brownsville Company (A NevadaCorporation) as of September 30, 2005, and the related statements of operations,retained earnings, cash flows and changes in stockholders' equity for the yearended September 30, 2005. Thesefinancial statements are the responsibility of the Company's management. Ourresponsibility is to express an opinion on these financial statements based onour audit.

Weconducted our audit in accordance with the standards of the Public CompanyAccounting Oversight Board (United States). Those standards require that we planand perform the audit to obtain reasonable assurance about whether the financialstatements are free of material misstatement. An audit includes examining, on atest basis, evidence supporting the amounts and disclosures in the financialstatements. An audit also includes assessing the accounting principles used andsignificant estimates made by management, as well as evaluating the overallfinancial statement presentation. We believe that our audit provides areasonable basis for our opinion.

In ouropinion, the financial statements referred to above present fairly, in allmaterial respects, the financial position of Brownsville Company (A NevadaCorporation) as of September 30, 2005, and the results of its operations and itscash flows for the year ended September 30, 2005 in conformity with U.S. generally accepted accountingprinciples.

Theaccompanying financial statements have been prepared assuming that the Companywill continue as a going concern. As discussed in Note 1 to the financialstatements, conditions exist which raise substantial doubt about the Company'sability to continue as a going concern unless it is able to generate sufficientcash flows to meet its obligations and sustain its operations. Management'splans in regard to these matters are also described in Note 1. The financialstatements do not include any adjustments that might result from the outcome ofthis uncertainty.
Vancouver, British Columbia, Canada/s/ "Moen and Company"January 12, 2006Chartered Accountants
F-1

 

    

Brownsville Company

(A Nevada Corporation)

Balance Sheets

(Expressed in US dollars)

 
 **September 30, 2005**
**($)****September 30, 2004**
**($)**
**ASSETS****Current Assets**  Cash (Note 2(e))$ 8,445$ 13,205Accounts Receivable1,6367,191      Inventory      8,000      5,000**Total Current Assets**      18,081      25,396**Fixed Assets (Note 2 (g))**  Equipment, at cost20,00020,000      Less: accumulated depreciation      (4,000)      (2,000)          16,000      18,000**TOTAL ASSETS**      $ 34,081      $ 43,396   
**LIABILITIES AND STOCKHOLDERS' EQUITY**   **Current Liabilities**  Accounts payable and accrued$ 11,696$1,500      Loans from related party      9,000      -**Total Current Liabilities**      20,696      1,500   **Stockholders' Equity**  Capital Stock  Authorized:  75,000,000 common shares at $0.001 par value  Issued and fully paid   10,720,000 common shares at par value10,72010,660Additional paid in capital21,78015,840Share subscription receivable-(1,000)Obligation to issue 250,000 common shares for assets        acquired (Notes 7,8)25,00025,000        Deficit, accumulated during the exploration stage        (44,115)        (8,604)**Total Stockholders' Equity**        13,385        41,896   **TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY**$ 34,081$ 43,396   **Approved on behalf of the Board** "Xuxin Shao", Director and Chief Executive        Officer  "Chen Shao Hui", Director and Chief Financial        Officer  
**See Accompanying Notes**
 

F-2

Brownsville Company

(A Nevada Corporation)

Statement of Operations

(Expressed in US dollars)
 **From December 2, 2003 (Date of Inception) to September 30, 2005****For the Year Ended September 30, 2005****From  December 2, 2003 (Date of Inception) to September 30,          2004****Sales**          130,942          $ 69,506          $ 61,436    **Cost of Goods Sold**   Beginning Inventory-5,000-Purchase88,92044,11344,807          Ending Inventory          8,000          8,000          5,000           80,920          41,113          39,807**Gross Profit**          50,022          28,393          21,629          Selling Expense          13,299          3,776          9,523              Lease Expense          10,476          5,561          4,915           26,247          19,056          7,191    **General and Administrative Expenses**   Administrative Expense1414-Audit Fees12,31510,8151,500Bank Charges and interest26819375Professional Fees35,76527,5458,220Management Fees4,000-4,000Rent14,00014,000-          Depreciation Expense          4,000          2,000          2,000           70,362          54,567          15,795          Net Profit (Loss) for the Period          (44,115)          (35,511)          (8,604)        **Net Profit (Loss) per Common Share**           $ (0.00)          $ (0.00)          Basic and diluted       **Weighted Average Number of Shares Outstanding**           9,302,901          9,250,833          Basic and diluted   
**See Accompanying Notes**
F-3

Brownsville Company

(A Nevada Corporation)

Statement of Cash Flows

(Expressed in US Dollars)
 **From December 2, 2003 (Date of Inception) to September 30, 2005****For the Year Ended September 30, 2005****From  December 2, 2003 (Date of Inception) to September 30,          2004****Cash Provided by (Used for)**   **Operating Activities**             Net Profit (Loss) for the Period          (44,115)          (35,511)          (8,604)Items not requiring use of cash   Depreciation Expense4,0002,0002,000Changes in non-cash working capital items   Accounts receivable(1,636)5,555(7,191)Inventory(3,000)(3,000)-          Accounts payable accrued          11,696          10,196          1,500**Cash Used for operating activities**          (33,055)          (25,675)          (12,295)    **Investing Activities** --    **Financing Activities**   Capital Stock subscribed32,5006,00026,500Loans from related parties9,0009,000-          Share subscription receivable          -          1,000          (1,000)**Cash Provided by financing activities**          41,500
16,000
25,500    **Cash Increased (Decreased)**   **during the Period**8,445(4,760)13,205    **Cash, Beginning of Period**-13,205-**Cash, End of Period**8,4458,44513,205    **Supplementary Disclosure of Non-Cash Transactions**   Shares issued for inventory  5,000Shares issued for fixed assets  20,000
**See Accompanying Notes**
F-4

Brownsville Company

(A Nevada Corporation)

Statement of Stockholders' Equity

(Expressed in US dollars)
 **Price Per Share****Number of Common Shares****Par Value****Additional Paid-In-Capital****Total Capital Stock****Retained Earnings (Deficit)****Total Stockholders' Equity**        Shares subscribed by shareholder for cash on December 3,      2003$0.00110,660,00010,66015,84026,500 26,500              Net Loss for period ended September 30, 2004           (8,604)      (8,604)      Balance, September 30, 2004       10,660,000      10,660      15,840      26,500      (8,604)      17,896                Shares subscribed by shareholders for cash on October 1,      2004$0.10060,000605,9406,000 6,000              Net Loss for period ended September            (35,511)      (35,511)        Obligation to issue 250,000 common shares for      assets acquired @ $0.10 per share 25,000      Balance, September 30, 2005       10,720,000      10,720      21,780      $32,500      (44,115)      13,385                        
**See Accompanying Notes**
F-5

Brownsville Company

(A Nevada Corporation)

Notes to Financial Statements

September 30, 2005

(Expressed in U.S. Dollars)

Note 1.        BUSINESSOPERATIONS

                   Brownsville Company ("the Company") received its Corporate Charter on September4, 2003 from the Secretary of State of the State of Nevada, U.S.A. The inceptiondate of the Company is December 2, 2003. The company operates a boat launch andconvenience store.

                   Going Concern

                   These financial statements have been prepared in accordance with generallyaccepted accounting principles in the United States of America applicable to agoing concern which assume that the Company will realize its assets anddischarge its liabilities in the normal course of business. The Company hasincurred losses since inception of $44,115 to September 30, 2005 and might nothave sufficient working capital for the next twelve months. These factors createdoubt as to the ability of the Company to continue as a going concern.Realization values may be substantially different from the carrying values asshown in these financial statements should the Company be unable to continue asa going concern. Management is in the process of identifying sources foradditional financing to fund the ongoing development of the Company's business.

 

Note 2.        SUMMARY OFSIGNIFICANT ACCOUNTING POLICIES

                   (a) General and Administration Costs

                   General and administration costs are written off to operations when incurred.

                   (b) Account Receivable

                   Trade accountsreceivable are stated at the amount the Company expects to collect. The Companymaintain allowances for doubtful accounts for estimated losses resulting fromthe inability of its customers to make required payments. Management considersthe following factors when determining the collectibility of specific customeraccounts: customer credit-worthiness, past transaction history with thecustomer, current economic industry trends, and changes in customer paymentterms. If the financial condition of the Company's customers were todeteriorate, adversely affecting their ability to make payments, additionalallowances would be required. Based on management's assessment, the Companyprovides for estimated uncollectible amounts through a charge to earnings and acredit to a valuation allowance. 

                   (c) Basis of Presentation

                   These financial statements are prepared in accordance with United States ofAmerica Generally Accepted Accounting Principles (GAAP)

                   (d) Net Loss Per Share

                   Net loss per common share is computed by dividing the net loss by the weightedaverage number of shares outstanding during the period

                   Computation of basic and diluted weighted average of shares outstanding for theperiod ended September 30, 2005 is as follows:

*                                                                                                     Year Ended 2005               Year Ended 2004*

*                   Basic and diluted weighted average shares                   10,720,000                     10,660,000                     *

*                  Net Profit (Loss) per share - Basic and diluted               ($0.00)                               ($0.00)*

                   (e) Cash

                   Cash consists of funds on deposit with the Company's bankers

                   (f) Inventory

                   Inventories are stated at the lower of cost (on the FIFO basis) or market (netrealizable value)

                   (g) Stock Based Compensation

                   In December 2004, the Financial Accounting Standards Board (FASB) IssuedStatement of Financial Accounting Standard (SFAS) No. 123 R, "Share BasedPayment". SFAS 123R is a revision of SFAS No. 123 "Accounting for Stock-basedCompensation", and supersedes APB Opinion No. 25, "Accounting for Stock Issuedto Employees" and its related implementation guidance. SFAS 123R establishesstandards for the accounting for transactions in which an entity exchanges itsequity instruments for goods or services. It also addresses transactions inwhich an entity incurs liabilities in exchange for goods or services that arebased on the fair value of the entity's equity instruments or that may besettled by the issuance of those equity instruments, SFAS 123R focuses primarilyon accounting for transactions in which an entity obtains employee services inshare-based payment transactions. SFAS 123R does not change the accountingguidance for share-based payment transactions with parties other than employeesprovided in SFAS 123 as originally issue Emerging issues Task Force Issue No.96-18, "Accounting for Equity Instruments That are Issued to Other ThanEmployees for Acquiring, or in Conjunction with Selling, Goods or Services".SFAS 123R does not address the accounting for employee share ownership plans,which are subject to AICPA Statement of Position 93-6, "Employer' Accounting forEmployee Stock Ownership Plans". SFAS 123R requires a public entity to measurethe cost of employee services received in exchange for and award of equityinstruments based on the grant-date fair value of the award (with limitedexceptions). That costs will be recognized over the period during which anemployee is required to provide service in exchange for the award - therequisite service period (usually the vesting period). SFAS 123R requires thatthe compensation cost relating to share-based payment transactions be recognizedin financial statements. That cost will be measured based on the fair value ofthe equity or liability instruments issued. The scope of SFAS 123R includes awide range of share based compensation arrangements including share options,restricted share plans, performance-based awards, share appreciation rights, andemployee share purchase plans. Public entities that file as small businessissuers will be required to apply SFAS 123R in the first interim or annualreporting period that begins after December 15, 2005. The adoption of thisstandard is not expected to have a material effect on the Company's results ofoperations or financial position.

                   (h) Comprehensive Income

                   The Company has no items that represent other comprehensive income.

                   (i) Concentration of Credit Risk

                   Financial instruments that potentially subject the Company to credit riskconsist principally of cash, deposited with a high quality credit institution.

                   (j) Property, Plant and Equipment

                   Fixed assets are stated at cost less depreciation. Depreciation is recorded atthe following rates, based upon the useful life of the assets:

                   Equipment                   - 20% per annum on a straight-line basis

                    
**September 30, 2005****Cost****Accumulated Depreciation****Net Book Value**Equipment$ 20,000(4,000)16,000
                     
**September 30, 2004****Cost****Accumulated Depreciation****Net Book Value**Equipment$ 20,000(2,000)18,000
                  (h) Foreign Operations and Currency Translation

                   The operatingactivities are in Canada in Canadian Funds as the functional currency and thereporting currency is the United States Dollars.

                         Monetary assets      and liabilities are translated at the current rate of exchange.

                         The weighted      average exchange rate for the period is used to translate revenue,      expenses, and gains or losses from the functional currency to the      reporting currency.

                         Cumulative      currency translation adjustments are reported as a separate component of      stockholders' equity and not recognized in net income. However, there are      no cumulative currency translation adjustments from the date of inception      to the end of the current period and therefore there are no currency      translation adjustments in the statement of stockholders' equity.      

                         Gains or losses      on remeasurement from the recording currency are recognized in current net      income.

                         Fixed assets are      measured at historical exchange rates that existed at the time of the      transaction.

                         Depreciation is      measured at historical exchange rates that existed at the time the      underlying related asset was acquired.

Note 3.       PENSION AND EMPLOYMENT LIABILITIES

                   The Company does nothave any liabilities as at September 30, 2005 for pension, post-employment benefitsor postretirement benefits. The Company does not have a pension plan.

Note 4.       INCOME TAXES

                   The Company has losses that total $44,115 for income tax purposes that may becarried forward to be applied against future taxable income. The benefit of apotential reduction in future income taxes has not been recorded as an asset atSeptember 30, 2005 as it is reduced to nil by a valuation allowance, due touncertainty of the application of losses.            

                   The income tax effect of temporary difference comprising the deferred tax assetsand deferred tax liabilities on the accompanying balance sheets as at September30, 2005 is a result of the following:

                    
 20052004Deferred tax assets$ 12,073$ 2,925Valuation allowance$ (12,073)$ (2,925)Net deferred tax assets--
                  A reconciliation between the statutory federal income tax rate and the effectiveincome rate of income tax expense for the quarters ended September 30, 2005 and2004 is as follows:

                    
 20052004Statutory federal income tax rate-34.0%-34.0%Valuation allowance34.0%34.0%Effective income tax rate0.0%0.0%
                  

Note 5.        FINANCIALINSTRUMENTS

                   The Company's financialinstruments consist of cash, accounts receivable, inventory, and accountspayable and accrued and loan from related party. It is management's opinion that the Company is not exposedto significant interest, currency or credit risks arising from these financialinstruments. The fair value of these financial instruments approximates theircarrying values.

Note 6.        RELATED PARTYTRANSACTION

                   A director,shareholder has loaned $9,000 to the Company during the period ended September30,2005, which is unsecured, non interest bearing, with no specific terms ofrepayment.

Note 7.        FRASER RIVERMETALS DEPOT INC.

                   (a) Purchase of Business Asset

                   On March 31, 2004, theCompany entered into an Asset Purchase Agreement with Fraser River Metals DepotInc. The Company agreed to purchase from Fraser River Metals Depot Inc. anundivided 100% right, title and interest in and to the following Assets at theirfair market value. The consideration received by the seller was the issuance of250,000 shares from treasury of restricted common stock at a price of $0.10 pershare.    

                   
Equipment$ 20,000      Inventory      5,000Total      Assets      $ 25,000
                   (b) Lease Agreement

                   On March 31, 2004, theCompany entered into a Lease Agreement with Fraser River Metals Depot Inc., foran initial term of five years commencing on April 1, 2004. The Company has anoption to renew the Lease for a further five year period. During the term of theLease and any renewal term, the Company shall pay to Fraser River Metals DepotInc. 8% of the Company's gross sales from operations conducted on the rentalproperty, payable on a monthly basis in arrears on the 10th businessday following the end of each calendar month. The first such payment shall bedue on May 14, 2004.

                   
 
Year Ended September 30, 2005Lease Expense
$ 5,561
Note 8.        COMMITMENT

                    The Companyis required to issue 250,000 shares of restricted common stock in its capital ata price of $0.10 per share for acquiring the Assets fromFraser River Metals Depot Inc. as outlined in Note 7, above.

Note 9.        RECENTACCOUNTING PRONOUNCEMENTS

                   In December 2004, FASB issued SFAS No. 153, "Exchanges of Nonmonetary Assets- AnAmendment of APB Opinion No. 29". The guidance in APB Opinion No. 29,"Accounting for Nonmonetary Transactions", is based on the principle thatexchanges of nonmonetary assets should be measured based on the fair value ofthe assets exchanged. The guidance in that Opinion, however, included certainexceptions to that principles, SFAS No. 153 amends Opinion No. 29 to eliminatethe exception for nonmonetary exchanges of similar productive assets andreplaces it with a general exception for exchanges of nonmonetary assets that donot have commercial substance. A nonmonetary exchange has commercial substanceif the future cash flows of the entity are expected to change significantly as aresult of the exchange. The provisions of SFAS No. 153 are effective fornonmonetary asset exchanges occuring in fiscal periods beginning after June 15,2005. Early application is permitted and companies must apply the standardprospectively. The adoption of this standard is not expected to have a materialeffect on the Company's results of operations or financial position.

                    |
|------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|