**Exhibit 12.1**

**CDRVINVESTORS, INC.Computation of Earnings to Fixed Charges(Dollars in millions)**

| ** **                                                                                                        | ** ** | **Successor**         | ** ** | ** ** | ** ** | **Predecessor**         | ** ** |
|-------------------------------------------------------------------------------------------------------------------|------------|-----------------------|------------|------------|------------|-------------------------|------------|
| ** **                                                                                                        | ** ** | ** **            | ** ** | ** ** | ** ** | ** **              | ** ** | ** ** | ** ** | ** ** | ** ** | ** ** | ** ** | ** ** | ** ** | ** ** | ** ** |
| ** **                                                                                                        | ** ** | **Year Ended**   | ** ** | ** ** | ** ** | **April 7 -** | ** ** | ** ** | ** ** | **January 1-** | ** ** | **Year Ended** | ** ** |
| ** **                                                                                                        | ** ** | **December 31,** | ** ** | ** ** | ** ** | **December 31,**   | ** ** | ** ** | ** ** | **April 6,** | ** ** | **December 31** | ** ** |
| ** **                                                                                                        | ** ** | **2006**              | ** ** | **2005**   | ** ** | ** **              | ** ** | **2004** | ** ** | ** ** | ** ** | **2004** | ** ** | **2003** | ** ** | **2002** | ** ** |
| Income before  income taxes and cumulative effect of a change in accounting principle and  equity method earnings |       | $                     | 78.6       |       | $          | 42.4                    |       |   |   |   | $ | 53.7 |   |   |   |   |   | $ | 35.7 |   |   | $ | 110.7 |   | $ | 73.5 |   |
| Add: Equity  method earnings                                                                                      |       | 0.5                   |       | 0.5        |       |                    |       |   | 0.4 |   |   |   |   |   | 0.1 |   |   | 0.6 |   | 0.5 |   |
| Add: Fixed  charges                                                                                               |       | 127.5                 |       | 117.8      |       |                    |       |   | 61.0 |   |   |   |   |   | 8.8 |   |   | 35.9 |   | 52.4 |   |
| Earnings, as defined                                                                                              |       | $                     | 206.6      |       | $          | 160.7                   |       |   |   |   | $ | 115.1 |   |   |   |   |   | $ | 44.6 |   |   | $ | 147.2 |   | $ | 126.4 |   |
| Fixed Charges:                                                                                                    |       |                  |       |       |       |                    |       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Interest expense                                                                                                  |       | $                     | 117.1      |       | $          | 106.7                   |       |   |   |   | $ | 52.7 |   |   |   |   |   | $ | 5.8 |   |   | $ | 26.1 |   | $ | 41.8 |   |
| One-third rental expense                                                                                          |       | 10.4                  |       | 11.1       |       |                    |       |   | 8.3 |   |   |   |   |   | 3.0 |   |   | 9.8 |   | 10.6 |   |
| Total Fixed Charges                                                                                               |       | $                     | 127.5      |       | $          | 117.8                   |       |   |   |   | $ | 61.0 |   |   |   |   |   | $ | 8.8 |   |   | $ | 35.9 |   | $ | 52.4 |   |
| Ratio of Earnings  to Fixed Charges                                                                               |       | 1.6                   |       | 1.4        |       |                    |       |   | 1.9 |   |   |   |   |   | 5.1 |   |   | 4.1 |   | 2.4 |   |

 

----