##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

Form 10-K



---

(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended May 31, 2007

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number 000-51307



---

CHAPARRAL STEEL COMPANY

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 20-2373478                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|300 Ward Road Midlothian, Texas                                |  | 76065                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

(972) 775-8241

(Registrants telephone number, including area code)

Securities registered pursuant to
Section 12(b) of the Act:

Title of Class

Common Stock, Par Value $0.01 Per Share

Securities registered pursuant to Section 12(g) of
the Act:

NONE



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.     Yes  x    No ̈

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ̈

Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):



|                           |  |                    |  |                       
|-------------------------- |  | ------------------ |  | ----------------------
|Large accelerated filer  x |  | Accelerated filer ̈ |  | Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The aggregate market value of the voting and non-voting common equity held by non-affiliates
as of November 30, 2006 (computed by reference to the price at which the common equity was last sold on such date as reported by the Nasdaq Global Select Market) was $2,155,893,357.

There were 46,932,373 shares of common stock, $0.01 par value per share, outstanding on July 16, 2007.

DOCUMENTS INCORPORATED BY REFERENCE:

Portions of the registrants proxy statement to be filed within 120 days of the close of the registrants fiscal year in connection with the registrants Annual Meeting of Stockholders to be held
October 9, 2007, are incorporated by reference into Part III.



---



---

##### Table of Contents

For purposes of this Annual Report, references to the Company,
we, us, our and Chaparral mean Chaparral Steel Company collectively with all of our subsidiaries.

FORWARD-LOOKING STATEMENTS

This Annual Report contains forward-looking statements. All
statements other than statements of historical fact are forward-looking statements. Forward-looking statements may include the words may, will, estimate, intend, continue,
believe, expect, plan, or anticipate and other similar words. Such forward-looking statements may be contained in the sections Business, Industry Overview, Our
Business, Risk Factors, and Management's Discussion and Analysis of Financial Condition and Results of Operations, among other places. Forward-looking statements include statements concerning:



| |  |  | future results of operations;
| | - |  | -----------------------------



| |  |  | future cash flows and liquidity;
| | - |  | --------------------------------



| |  |  | future capital expenditures;
| | - |  | ----------------------------



| |  |  | competitive pressures and general economic and financial conditions;
| | - |  | --------------------------------------------------------------------



| |  |  | levels of construction activity;
| | - |  | --------------------------------



| |  |  | levels of import activity;
| | - |  | --------------------------



| |  |  | inclement weather;
| | - |  | ------------------



| |  |  | the occurrence of unanticipated equipment failures and plant outages;
| | - |  | ---------------------------------------------------------------------



| |  |  | cost and availability of raw materials, fuel and energy;
| | - |  | --------------------------------------------------------



| |  |  | environmental conditions and regulations; and
| | - |  | ---------------------------------------------



| |  |  | any assumptions underlying any of the foregoing.
| | - |  | ------------------------------------------------

Although we believe the expectations reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in our forward-looking statements. Our future
financial condition and results of operations, as well as any forward-looking statements, are subject to change and are subject to inherent risks and uncertainties, such as those disclosed in this Annual Report. Each forward-looking statement speaks
only as of the date of the particular statement. We urge you to review carefully Item 1A. Risk Factors in this Annual Report for a more complete discussion of the risks of owning our common stock.



---

##### Table of Contents

CHAPARRAL STEEL COMPANY

TABLE OF CONTENTS



|         |  |                                                                                                                 |  |     
|-------- |  | --------------------------------------------------------------------------------------------------------------- |  | ----
|         |  |                                                                                                                 |  | Page
|PART I   |  |                                                                                                                
|         |  |                                                                                                                
|Item 1.  |  | Business                                                                                                        |  | 1   
|         |  |                                                                                                                
|Item 1A. |  | Risk Factors                                                                                                    |  | 12  
|         |  |                                                                                                                
|Item 1B. |  | Unresolved Staff Comments                                                                                       |  | 19  
|         |  |                                                                                                                
|Item 2.  |  | Properties                                                                                                      |  | 19  
|         |  |                                                                                                                
|Item 3.  |  | Legal Proceedings                                                                                               |  | 19  
|         |  |                                                                                                                
|Item 4.  |  | Submission of Matters to a Vote of Security Holders                                                             |  | 19  
|         | 
|PART II  |  |                                                                                                                
|         |  |                                                                                                                
|Item 5.  |  | Market for the Registrants Common Equity, Related Stockholder Matters and IssuerPurchases of Equity Securities |  | 20  
|         |  |                                                                                                                
|Item 6.  |  | Selected Financial Data                                                                                         |  | 23  
|         |  |                                                                                                                
|Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                           |  | 25  
|         |  |                                                                                                                
|Item 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                      |  | 36  
|         |  |                                                                                                                
|Item 8.  |  | Financial Statements and Supplementary Data                                                                     |  | 37  
|         |  |                                                                                                                
|Item 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                            |  | 66  
|         |  |                                                                                                                
|Item 9A. |  | Controls and Procedures                                                                                         |  | 66  
|         |  |                                                                                                                
|Item 9B. |  | Other Information                                                                                               |  | 68  
|         | 
|PART III |  |                                                                                                                
|         |  |                                                                                                                
|Item 10. |  | Directors and Executive Officers of the Registrant                                                              |  | 69  
|         |  |                                                                                                                
|Item 11. |  | Executive Compensation                                                                                          |  | 69  
|         |  |                                                                                                                
|Item 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                  |  | 70  
|         |  |                                                                                                                
|Item 13. |  | Certain Relationships and Related Transactions                                                                  |  | 70  
|         |  |                                                                                                                
|Item 14. |  | Principal Accounting Fees and Services                                                                          |  | 70  
|         | 
|PART IV  |  |                                                                                                                
|         |  |                                                                                                                
|Item 15. |  | Exhibits and Financial Statement Schedules                                                                      |  | 71  
|         |  |                                                                                                                
|         |  | Signatures                                                                                                      |  | 74  



---

##### Table of Contents

PART I

ITEM 1. BUSINESS.

RECENT DEVELOPMENTS

On April 25, 2007, we announced that our Board of Directors had initiated a review of strategic alternatives. We retained Goldman,
Sachs & Co. to assist in the review. During the process, we considered a full range of possible alternatives including strategic partnerships, mergers, acquisitions, sale or recapitalizations.

On July 10, 2007, we entered into an Agreement and Plan of Merger (the Merger Agreement) with Gerdau Ameristeel
Corporation, a Canadian corporation (Parent), and GVC, Inc., a Delaware corporation and an indirect wholly owned subsidiary of Parent (Merger Sub), and for certain purposes, Gerdau, S.A., a Brazilian corporation (the
Guarantor). Pursuant to the terms of the Merger Agreement, Merger Sub will merge with and into us, and as a result the Company will continue as the surviving corporation and a wholly owned subsidiary of Parent (the
Merger).

Pursuant to the Merger Agreement, at the effective time of the Merger, each issued and outstanding
share of our common stock (the Common Stock), other than (i) shares of Common Stock held by Parent or Merger Sub or any wholly owned subsidiary of Parent or Merger Sub, (ii) shares of Common Stock held in our treasury or by any
of our wholly owned subsidiaries and (iii) shares of Common Stock owned by any stockholders who are entitled to and who properly exercise appraisal rights under Delaware law, will be converted into the right to receive $86.00 in cash, without
interest.

The Merger Agreement has been approved by the sole stockholder of Merger Sub and has been unanimously approved
by the board of directors of each of Parent and us and the Merger is subject to the approval of our stockholders. In addition, the Merger is subject to other customary closing conditions, including clearance under the Hart-Scott-Rodino Antitrust
Improvements Act of 1976 and receipt of any other requisite governmental approvals. The Guarantor provided a guaranty in favor of us with respect to the performance by Parent and Merger Sub of their obligations under the Merger Agreement.

The Merger Agreement contains certain termination rights for both us and Parent and further provides that, upon
termination of the Merger Agreement under certain circumstances relating to competing business combination proposals, we may be obligated to pay to Parent a termination fee equal to $95 million. In addition, upon termination of the Merger Agreement
under certain circumstances relating to the failure to obtain requisite governmental approvals under antitrust law, Parent may be obligated to pay to us a termination fee equal to $225 million.

The foregoing summary of the Merger Agreement and the transactions contemplated thereby does not purport to be complete and is subject
to, and qualified in its entirety by, the full text of the Merger Agreement filed on Form 8-K on July 10, 2007.

INDUSTRY OVERVIEW

The following discussion is intended to provide background information concerning the industry in which we operate.
Please note, however, that industry trends or other factors discussed below may not affect our business in the same manner or to the same degree as the industry generally. Some of the information included in the following discussion is based on
predictions and projections. These predictions and projections are subject to inherent uncertainties. Consequently, actual results may differ materially from those expressed in or implied by these predictions and projections. See
Forward-Looking Statements. For specific information about our business and operating results, see Business and Managements Discussion and Analysis of Financial Condition and Results of Operations and the
other information contained in this Annual Report.



1



---

##### Table of Contents

The steel industry is generally composed of two major types of producers: integrated
mills and mini-mills. Integrated mills, which use blast furnaces to make molten steel from iron ore and coke, are more energy and capital-intensive than mini-mills, which melt recycled steel scrap with electric arc furnaces. As a group, mini-mills
are generally characterized by a lower cost of production and higher productivity than integrated mills. Moreover, mini-mills have tended to employ a management culture that emphasizes flexible, incentive-oriented non-union labor practices designed
to encourage productivity and efficiency. The smaller plant size of a mini-mill also permits greater flexibility in the choice of location for the mini-mill to optimize scrap supply, energy costs, infrastructure and distribution. As mini-mill
production technologies have evolved, mini-mill producers have displaced integrated producers as manufacturers of numerous steel products. Today the primary producers of structural steel and steel bar products in the United States utilize the
mini-mill process.

The market for structural steel, our primary steel product, is a niche market in the U.S. steel
industry, with supply totaling approximately 9.4 million tons in calendar 2006, or approximately 5.8% of total U.S. steel supply. Structural steel products include wide flange beams, standard beams, channels and other shapes that are primarily
used in commercial, retail, industrial, institutional and warehouse construction. Additional markets for these products include manufactured housing and public works.

The U.S. steel industry, including the market for structural steel products, is currently experiencing a period of strong profitability due in part to the following factors:



| |  |  | higher global levels of demand for steel, driven by increased economic activity;
| | - |  | --------------------------------------------------------------------------------



| |  |  | recent consolidation trends in the industry;
| | - |  | --------------------------------------------



| |  |  | the weakness of the U.S. dollar relative to other major currencies; and
| | - |  | -----------------------------------------------------------------------



| |  |  | relatively high maritime transportation costs.
| | - |  | ----------------------------------------------

These factors have contributed to strong steel prices and profitability for U.S. producers as increases in pricing have outpaced increases in raw materials costs. The strength of the U.S. economy has also contributed
to higher global demand for steel products. Further recovery in domestic non-residential construction will strengthen demand. Competition from foreign producers has historically been strong, but imports of structural products have declined from
their high levels due to the factors previously noted.



2



---

##### Table of Contents

The following chart highlights the cyclical nature of the non-residential construction
industry and the correlation between the usage of structural steel and non-residential construction activity:

LOGO

Source: FW Dodge for non-residential construction; AISA for U.S. structural steel.

The following chart highlights the recent, increased trend of U.S. Industrial Construction expenditures:

LOGO

Source: Industrial Information Resources.



3



---

##### Table of Contents

Steel bar products consist of specialty bar products and reinforcing bar, a commodity
product. In calendar 2006, the hot-rolled bar (including specialty bar) and reinforcing bar markets in the United States were approximately 10.6 million and 9.9 million tons, respectively. Specialty bar products include merchant bar
quality products and special bar quality products or engineering steels that are used in applications where the service conditions or component design requirements are exacting. Such applications include oil country goods, automotive and defense
components, off-highway equipment, industrial hardware and tools. Because higher quality specifications are required to make these products, fewer bar producers compete for this market. Reinforcing bar is used in concrete structures to increase
tensile strength. It is relatively easy to make and is therefore made by a large number of producers, resulting in a regional market for this product.

OUR BUSINESS

We were incorporated in Delaware on February 22, 2005, as a
wholly-owned subsidiary of Texas Industries, Inc. (TXI) to serve as the holding company for its steel business in anticipation of our spin-off. On July 29, 2005, the spin-off was completed and we became an independent, public
company. We are the second largest producer of structural steel products in North America, based on tons shipped in the 2005 calendar year. We are also a major producer of steel bar products. We operate two mini-mill plants located in Midlothian,
Texas and Dinwiddie County, Virginia that together have an annual production capacity of approximately 2.7 million tons of steel. We began operations in our Texas plant in July 1973 as a mini-mill producer of steel bar products with an annual
capacity of 0.25 million tons and have since grown through internal expansion. In 1999, we completed construction of our modern structural steel plant in Virginia, which nearly doubled our structural steel capacity and expanded our product
line.

We utilize mini-mill technology, whereby recycled scrap steel is melted in electric arc furnaces, and continuous
casting systems form the molten steel into a broad range of products. For the year ended May 31, 2007 we shipped 2.3 million tons of finished product and generated sales of $1.7 billion. For the year ended May 31, 2006 we shipped
2.3 million tons of finished product and generated sales of $1.5 billion. Recent profitability has been high as a result of improved levels of non-residential construction and strong industrial spending, the primary drivers of demand for our
products.

Through our plant expansions and product innovation, we have significantly expanded and diversified our product
mix. We currently manufacture over 230 different types, sizes and grades of structural steel and steel bar products. Our structural steel products include wide flange beams, channels, piling products and other shapes, and our steel bar products
include specialty bar products and, to a lesser extent, reinforcing bar. The following table summarizes our net sales by product line.



|                 |  |                    |           |      |   |           |  |   |          
|---------------- |  | ------------------ | --------- | ---- | - | --------- |  | - | ---------
|                 |  | Year Ended May 31,
|                 |  | 2007               |           | 2006 |   | 2005     
|                 |  | (in thousands)    
|Net sales        |  |                    |           |      |   |           |  |   |          
|Structural mills |  | $                  | 1,352,961 |      | $ | 1,103,075 |  | $ | 790,789  
|Bar mill         |  |                    | 221,495   |      |   | 239,886   |  |   | 238,934  
|Other products   |  |                    | 57,978    |      |   | 41,871    |  |   | 32,254   
|Delivery fees    |  |                    | 90,484    |      |   | 81,897    |  |   | 54,399   
|                 |  |                    |           |      |   |           |  |   |          
|                 |  | $                  | 1,722,918 |      | $ | 1,466,729 |  | $ | 1,116,376
|                 |  |                    |           |      |   |           |  |   |          

We market our products throughout the United States, Canada and Mexico, and to a
limited extent in Europe. We sell to steel service centers and steel fabricators for use in the construction industry, as well as to cold finishers, forgers and original equipment manufacturers for use in the railroad, defense, automotive,
manufactured housing and energy industries.



4



---

##### Table of Contents

Our Strengths

Low Cost Producer and Supplier. The following factors enable us to be a low-cost producer and supplier of steel products:



| |  |  | Modern Plants with Low Ongoing Capital Requirements. We believe our steel plants are among the most modern and efficient in the industry. Our electric arc
furnaces are periodically upgraded and maintained to yield high levels of efficiency. In addition, the employment of continuous casting and automated rolling mill technology gives our plants a strong competitive position. Both of our plants utilize
our patented near net shape casting technology that was developed by our employees. Our Virginia plant utilizes a vertical shaft electric arc furnace that enables us to pre-heat our recycled steel scrap prior to melting, thus significantly reducing
our energy costs. By using the latest technology available, the shaft furnace is among the most energy efficient in the world. Because our plants are modern and efficient, we expect the capital requirements of our plants for the foreseeable future
to be low.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | On-Site Shredder Operations. The most significant component of our operating costs is scrap steel. Shredded steel represents approximately 40% of the raw
material mix that is melted in electric-arc furnaces. We believe we are one of the few domestic structural steel producers with on-site scrap shredders at our plants. Our Texas plant benefits from the operation of our steel shredder, which currently
supplies a major portion of the plants shredded steel requirements. We have outsourced the operation of our shredder at our Virginia plant to a third party, the operation of which began in the fourth quarter of fiscal year 2005. The shredders
enable us to purchase lower cost, readily available, unprocessed, recycled steel scrap rather than high cost, preprocessed, recycled steel scrap. We believe this flexibility in acquiring a range of scrap types leads to a lower overall cost of scrap.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Efficient, Non-Union Workforce. Our flexible, non-union workforce allows us to maintain high levels of labor efficiency without incurring material
post-retirement employee liabilities. All of our employees participate in incentive compensation plans that award compensation for meeting and exceeding selected operational goals. We believe our competitive compensation and benefit packages as well
as our organizational structure and employee practices enable us to attract and retain highly talented, motivated and productive employees who are committed to making us a leader in the steel industry.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Commitment to Innovation. We pride ourselves on being at the technical forefront of the steel industry. In 1982, we were one of the first companies to
build and operate a structural steel mini-mill, and in 1991 we implemented our patented near net shape casting technology for structural steel. In addition, we have patented a number of recycling related processes. In our Texas plant, we license a
patented process that we call STAR. The patented process separates the waste material from our shredding operations into distinct products such as aluminum, copper and coins, which are then sold. This further reduction in the net cost of scrap
improves our competitive cost position.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Strategic Geographic Locations. Our facilities are near
sources of scrap materials and a large portion of our customer base. This allows us to realize freight savings for inbound scrap as well as for outbound steel products destined for our customers. Our Virginia plant is the closest structural steel
plant to the northeastern region of United States, which is the highest consuming region of structural products in North America. Our Texas mill is located in a region that generates an abundance of scrap, which we believe provides us with a
competitive advantage as one of the largest consumers of scrap in the region.

Diversified Product Mix and End-User
Markets. Our products include over 230 different types, sizes and grades of structural steel and steel bar products. Our structural steel products include wide flange beams, channels, piling products and other shapes and our steel bar products
include specialty bar products and, to a lesser extent, reinforcing bar. Our steel products are sold to steel service centers and steel fabricators for use in the construction industry, the public works sector and to cold finishers, forgers and
original equipment manufacturers for use in the railroad, defense, automotive, manufactured housing and energy industries. We believe this diversified mix of products enables us to access a broad range of end-user markets, serve a broad



5



---

##### Table of Contents

customer base and reduce our exposure to cyclical downturns. With our commitment to innovation, we are continuously working to develop more steel products
for our customers. For example, we have developed the capacity to make piling products for retaining wall applications used primarily in the public works sectors. Our Virginia plant provides the capability to produce Z sheet piling products, which
are high margin steel products used primarily in retaining wall applications. Demand for Z sheet piling is driven primarily by public works instead of non-residential construction, and has historically been met by imports. We believe our Virginia
plant is one of only four steel mills in the world that produce hot rolled Z sheet piling.

Long-Standing, Diverse
Customer Relationships. We have established a solid base of long-standing relationships with a highly diversified customer base. No single customer represented more than 10% of our revenues in fiscal year 2007. We believe our long-standing
relationships help to provide additional stability to our operating performance and make us a preferred supplier. We are committed to meeting customer requirements. We strive to maintain modern equipment at our facilities and to adopt new and
innovative production technologies, all with the objective of meeting our customers needs.

Strong Management Team
and Entrepreneurial Corporate Culture. Over the last several years, the structural steel niche of the U.S. steel industry has endured periods of intense competition from domestic and foreign producers. During this time, the steel industry has
undergone significant consolidation. The industry has operated in an environment that rewarded efficient, innovative operations and strong management. We believe our industry position demonstrates the strength and vision of our management team. We
also believe our corporate culture and operating philosophy create an environment that drives our innovation and encourage an entrepreneurial spirit. Empowerment is a core concept of our management model. We empower our employees to make the
decisions necessary to efficiently run their operations and to meet our corporate mission. Managements responsibility is to provide our employees with the tools and resources to make these decisions.

Our Strategy

Maintain Our Low
Cost Profile. We are focused on continuing to maintain one of the lowest operating cost structures in the steel segments we serve. We will continue to optimize the use of our equipment, enhance our productivity, apply new technologies and
encourage our employees to further reduce our cost of production.

Expand Our Product Offerings. We intend to build
on our low cost profile, our customer focus and our innovative culture to develop new and expand existing product lines. We produce commercial quantities of piling products desired by the public works sector, and we believe we are now the only steel
company in North America that has developed this capability and is making a wide range of preferred piling products. Our range of structural products has expanded from light and small beams that addressed less than 25% of the market in 1982 to
todays offering that covers almost the entire product range needed for non-residential construction. The commodity bar products we produced when we started making steel over thirty years ago are a very small part of our current product
offerings. Today our bar products principally address high-value-added niche markets and we are focused on meeting growing customer needs and requirements. Entering and expanding our product offering in the specialty bar market has further separated
us from the commodity markets.

Provide Superior Customer Service. We work to understand our customers to provide
them with value-added solutions. We extend our focus to users of our products throughout the distribution channel. This includes owners, developers, engineers and architects as well as service center operators and fabricators. As an example, our
Fast-Frame process is designed to reduce the construction period for building projects, thereby accelerating revenue generation to developers and reducing their cost of capital for the project.

Maintain Strong Financial Position and Financial Flexibility. We believe our capital structure provides us a conservative
financial profile and flexibility. Our strong balance sheet allows us to be opportunistic regarding strategic investments, to build strong relationships with our customers and suppliers and to recruit and retain the best employees.



6



---

##### Table of Contents

Selectively Pursue Additional Growth through a Disciplined Approach to
Acquisitions. We are focused on enhancing our product offerings and strengthening our market position to continue to improve our competitive position. We believe we have opportunities for future growth through internal product expansions and
will evaluate opportunities to make acquisitions that will enhance our competitive position. We intend to pursue opportunities to grow our business that we believe will add value and meet our return requirements.

Our Plants and Products

Our steel
plants, located in Midlothian, Texas and Dinwiddie County, Virginia, produce a broader array of steel products than a traditional mini-mill. We use our patented near net shape casting technology at both facilities. This process involves casting
molten steel into a shape that is closer to a products final shape than traditional casting methods. This technology provides energy and capital cost savings in the making of wide flange beams and other structural steel products. The Texas
plant has two electric arc furnaces with three continuous casters that feed semi-finished billets to a bar mill, a medium structural mill and a large structural mill. Finished (rolled) products produced include standard beams up to twenty-four
inches wide, merchant bar quality rounds, special bar quality rounds, reinforcing bar, H-piling, flat sheet piling and channels. The Virginia plant has one electric arc furnace and in-line processing units consisting of two near-net shape casters
and a sophisticated rolling mill. Finished products include standard beams up to thirty-six inches wide, sheet piling and H-piling.

The annual capacities of the plants are as follows:



|          |  |                                  |  |                                 
|--------- |  | -------------------------------- |  | --------------------------------
|Location  |  | Annual ProductiveCapacity (Tons) |  | Approximate Plant Square Footage
|Texas:    |  |                                  |  |                                 
|Melting   |  | 1,800,000                        |  | 275,000                         
|Rolling   |  | 1,700,000                        |  | 615,000                         
|          |  |                                 
|Virginia: |  |                                  |  |                                 
|Melting   |  | 1,200,000                        |  | 220,000                         
|Rolling   |  | 1,000,000                        |  | 460,000                         

The bar and structural mills produced approximately 2.3 million tons of
finished products in the fiscal year ended May 31, 2007, 2.2 million tons in fiscal year 2006 and 1.9 million tons in fiscal year 2005.

Sales and Marketing

Our sales organization markets our steel products throughout the United States, Canada
and Mexico, and to a limited extent in Europe. Foreign sales, including Canada and Mexico, represented 13.9%, 11.4%, and 12.7% of our total sales for fiscal years 2007, 2006 and 2005, respectively, and no individual foreign country represented more
than 10% of total sales during any such period.

To serve our customer base, we have a dedicated sales force of 34
employees, who are principally aligned along product lines. Management directs our overall sales strategy, which our sales group implements. Orders are generally filled the next day and are cancelable. Delivery of finished products is accomplished
by common carrier, customer-owned trucks, rail, overseas container or barge.

Customers

We sell our products to a highly diversified customer base representing various steel consuming markets. Our customers are primarily in
the Southwest and the eastern seaboard of the United States. No single customer represented more than 10% of our total consolidated revenues in fiscal year 2007.



7



---

##### Table of Contents

A significant portion of our sales are to steel service centers, fabricators and
processors. These customers typically act as intermediaries between steel producers and various end-user manufacturers that require further processing or inventory programs. The additional services performed by steel service centers and processors
include cutting to length, providing camber, drilling holes, splitting the product, and minimizing load size. We also sell to cold finishers, forgers and original equipment manufacturers for use in the railroad, defense, automotive, manufactured
housing and energy industries. Our special bar quality customers transform our hot-rolled steel bars into a variety of demanding end-use components through processes such as forging, cold-finishing, machining and heat treating. We do not place heavy
reliance on franchises, licenses or concessions.

Raw Materials and Energy

Our business depends on continued access to reliable supplies of various raw materials, principally steel scrap, energy and industrial gases. We believe there will be adequate sources of our
principal raw materials to meet our near term needs, although probably at higher prices than has historically been the case.

Our principal raw material is recycled steel scrap. Shredded steel represents approximately 40% of our raw material mix. A major portion of the shredded steel requirements of our Texas plant is produced by an on-site shredder operation
utilizing primarily crushed auto bodies purchased on the open market. Our Virginia shredder, which is operated by a third party, began to generate scrap in the fourth quarter of fiscal 2005. Another grade of recycled steel scrap, Heavy Melt,
represents approximately 40% of our raw material mix. We also purchase Heavy Melt on the open market. The purchase price of recycled steel scrap is subject to market forces largely beyond our control. We expect scrap to continue to be in sufficient
supply to satisfy our needs. We have no long-term scrap contracts and all purchases are in the form of short-term open market transactions.

Steel mini-mills consume large amounts of electricity and natural gas. The electric industry has been deregulated in Texas since January 2002. The Texas plant purchases electricity through a local retail electric
provider using various long and short term supply arrangements. We have entered into agreements to purchase minimum amounts of electricity and natural gas for our Texas facility. As of May 31, 2007, our commitments under these agreements extend
through October 2007 for electricity and January 2008 for natural gas which will allow our production facility to operate without the threat of interruption caused by volatile energy prices during the summer months and the majority of the Gulf Coast
hurricane season. Electricity for the Virginia plant is purchased through the local utility under an interruptible supply contract with periodic adjustments for fuel costs. Natural gas is purchased from local gas marketers and delivered to our
plants through local transportation agreements. Historically, we have not used financial instruments to mitigate price fluctuations on such purchases, however we may use such financial instruments when appropriate. We believe adequate supplies of
electricity and natural gas are readily available, although some fluctuations will occur.

Competition

All of the markets in which we participate are highly competitive. We compete on the basis of price, quality and the ability to meet our
customers product needs and delivery schedules.

We compete with domestic and international producers of steel
products. Our principal domestic competitors in structural products are Nucor Corporation and Steel Dynamics, Inc. Other domestic competitors include Gerdau AmeriSteel Corporation, Commercial Metals Company and Bayou Steel Corporation. Our domestic
competitors in bar products include Nucor Corporation, QuanexMACSTEEL, Steel Dynamics, Inc. and Republic Engineered Products LLC. Depending on economic conditions, from time to time international producers have entered our markets by offering
steel delivered to port cities. These international producers include ArcelorMittal, TataCorus, Gerdau, Evraz, Hyundai, Wuhan Iron and Steel, Dragon Steel, Hiveld, Tung Ho Steel, Manshaan Steel, Salzgitter, AHMSA and Iscor. Certain of the foreign
and domestic competitors, including both large integrated steel producers and mini-mills, have substantially greater assets and larger sales organizations than ours.



8



---

##### Table of Contents

The steel industry is cyclical and subject to fluctuations in demand as a result of
macroeconomic changes in global economies, including those resulting from currency volatility. The global steel industry has historically been characterized by overcapacity, which has at times resulted in downward pressure on steel prices and gross
margins. On occasion, steel imports into the United States have decreased our prices and negatively affected our operating results.

Employees

At July 1, 2007, we had approximately 1,450 employees, none of whom are represented by unions.

Research and Development

In the
course of our operations we continually work to enhance our production processes and develop new or improved products. We have been successful in producing our patented PZC piling, a new type of Z piling which we achieved through the use of research
and development technologies. Our new PZC piling features a ball-in-socket interlock connection that we believe is superior to connectors used in competing products.

Intellectual Property

We own a number of U.S. patents relating to a variety of
products and processes and are licensed under a number of patents. However, we believe no single patent or license, or group of patents or licenses, is of material importance to our overall business. We also own registered trademarks for certain of
our products and service marks for certain of our services, which, unlike patents and licenses, are renewable so long as they are continued in use and properly protected.

Seasonality

While there is generally no seasonality in demand for our products,
production at the mills is shutdown periodically for up to two weeks to conduct comprehensive maintenance and to install capital improvements. Normal maintenance is performed throughout the year.

Environmental

We are subject to
federal, state and local environmental, health and safety laws and regulations including the Resource Conservation and Recovery Act (RCRA), the Clean Air Act, and the Clean Water Act. These laws and regulations address, among other
matters, electric arc furnace dust disposal, air emissions and storm water discharge. We believe we are in substantial compliance with applicable environmental laws and regulations; however, from time to time we receive claims from federal, state
and local regulatory agencies and entities, as well as from private parties, asserting that we are or may be in violation of certain of these laws and regulations. Based on our experience in dealing with such claims in the past and the information
currently available to us regarding any potential or outstanding claims, we believe that such claims will not have a material impact on our financial condition or results of operations. Despite our compliance and experience, it is possible we could
be held liable for future charges that might be material but are not currently known or estimable. In addition, changes in applicable laws, regulations or requirements or discovery of currently unknown conditions could require us to make additional
expenditures, interrupt production or hinder our ability to build new or expand production facilities. See Risk FactorsRisks Related to Our Company for more detail.

Under RCRA, CERCLA (Comprehensive Environmental Response, Compensation, and Liability Act), and similar state programs, the owners of
certain facilities that manage hazardous wastes are required to investigate and, if appropriate, remediate historic environmental contamination. All of our facilities are or may be subject to a corrective action program or other laws and regulations
relating to environmental remediation, including projects relating to the reclamation of industrial properties.



9



---

##### Table of Contents

The U.S Environmental Protection Agency (the EPA) is expected to propose
regulations under the Clean Air Act in the near future aimed at reducing emissions of certain metals and volatile organic compounds into the atmosphere. In addition, laws have been passed in Texas, Virginia and other states that will reduce the
amount of mercury in the scrap metal we recycle and thus the amount of mercury emitted from our plants. Additionally, the steel industry, automobile industry, automobile dismantlers, scrap metal recycling industry, states, and environmental groups
are participating in an EPA-sponsored initiative to develop a nationwide, voluntary program to reduce the amount of mercury in scrap metal destined for recycling. We expect to participate actively in this program and are currently contributing to an
implementation fund. In the future, we expect to develop and implement company-specific means to strongly encourage our suppliers and others in the supply chain to participate in this voluntary program.

The implementation of the Clean Air Act may cause additional environmental requirements, such as additional requirements resulting from
revisions to national ambient air quality standards and designation of new nonattainment areas. These additional requirements may have significant impacts on us in the future, although whether and how they will affect us may not be determined for
many years. We also may be affected if federal, state or local governments begin to regulate emissions of greenhouse gases such as carbon dioxide. We cannot predict what requirements might be imposed on our operations or the timing of such
requirements. Consequently, we are not able to evaluate the cost of future Clean Air Act requirements.

Our facilities also
are subject to a variety of permitting requirements under the Clean Water Act, which restricts the type and amount of pollutants that may be discharged from regulated sources into receiving bodies of waters, such as rivers, lakes and oceans. Our
facilities are subject to storm water discharge permits issued under an EPA program that has been delegated to the states. Our facilities are designed to operate without discharging process wastewater,

In addition to the above matters, we may receive notices of violation relating to minor environmental matters from time to time in the
ordinary course of business. We do not expect any material fines or penalties to arise from these notices of violation.

We
intend to comply with all legal requirements regarding the environmental, health and safety matters, but since many of these requirements are subjective and therefore not quantifiable, are presently not determinable, or are likely to be affected by
future legislation or rule making by government agencies, it is not possible to accurately predict the aggregate future costs of compliance and their effect on our operations, future net income or financial condition. Notwithstanding our intentions
to comply with all legal requirements, if injury to persons or damage to property or contamination of the environment has been or is caused by the conduct of our business or hazardous substances or wastes used in, generated or disposed of by us, we
may be liable for such injuries and damages, and be required to pay the cost of investigation and remediation of such contaminations. The amount of such liability could be material and we may incur material liability in connection with possible
claims related to our operations and properties under environmental, health and safety laws.

Principal Executive Offices and Additional Information

Our principal executive offices are located at 300 Ward Road, Midlothian, Texas 76065. Our telephone number is
(972) 775-8241 and our website is www.chapusa.com. We do not intend for information contained on our website to be part of this Annual Report. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on
Form 8-K and amendments to those reports filed or furnished to the Securities and Exchange Commission (the SEC) pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 are available, free of
charge, on the Investor Relations web page of our website under the caption Financial ReportsSEC Filings promptly after we electronically file such materials with, or furnish such materials to, the Securities and Exchange
Commission. Information relating to our corporate governance including our Corporate Governance Guidelines and Bylaws, our Ethical Business Conduct Policy for all directors, officers, and employees, our Code of Ethics for CEO and Senior Financial
Officers, and information



10



---

##### Table of Contents

concerning our directors, Committees of the Board, including Committee charters, and transactions in our securities by directors and executive officers, is
available at our website under the captions Corporate Governance Information and Financial ReportsSEC Filings. Paper copies of these filings and corporate governance documents are generally available to stockholders
without charge by written request to Investor Relations, 300 Ward Road, Midlothian, Texas 76065. However, we may charge a reasonable fee for providing copies of certain exhibits attached to such filings. All materials that we file with the SEC are
available at the SECs Public Reference Room, 100 F Street, NW, Washington, DC 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. All materials that we file with the SEC are
also available at the website maintained by the SEC, http://www.sec.gov.



11



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS
|-------- | ------------

You should
carefully consider the risks described below and all the other information contained in this Annual Report in evaluating us and our common stock. Any of the following risks, as well as additional risks and uncertainties not currently known to us or
that we currently deem immaterial, could materially and adversely affect our business and operations. This Annual Report also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from
those anticipated in these forward-looking statements as a result of certain factors, including the risks faced by us described below or elsewhere in this Annual Report.

We were incorporated in Delaware on February 22, 2005, as a wholly-owned subsidiary of Texas Industries, Inc. (TXI) to serve as the holding company for its steel business in
anticipation of our spin-off. On July 29, 2005, the spin-off was completed and we became an independent, public company.

Risks Related to Our
Spin-Off from TXI

The spin-off could result in significant tax liability.

The distribution of our common stock was conditioned upon TXIs receipt of an opinion from Thompson & Knight LLP to the
effect that, among other things, the distribution would qualify as a tax-free spin-off under section 355 of the Internal Revenue Code of 1986, as amended (the Code), to TXI and its stockholders for U.S. federal income tax purposes. The
opinion was based upon various factual representations and assumptions, as well as upon certain undertakings. We are not aware of any facts or circumstances that would cause the representations and assumptions to be untrue or incomplete in any
material respect. If, however, any of those factual representations or assumptions were untrue or incomplete in any material respect, any undertaking was not complied with, or the facts upon which the opinion was based were materially different from
the facts at the time of the distribution, the distribution may not qualify for tax-free treatment.

Under Internal Revenue
Service (IRS) policy at the time of the spin-off, the IRS refused to make advance rulings for certain significant aspects of spin-off transactions. Therefore, TXI did not apply for an advance ruling from the IRS with respect to the U.S.
federal income tax consequences of the distribution. Opinions of counsel are not binding on the courts or the IRS, and the conclusions expressed in the opinion delivered to TXI could be challenged by the IRS.

If the spin-off fails to qualify for tax-free treatment for U.S. federal income tax purposes, then, in general, TXI would be subject to
tax as if it had sold our common stock in a taxable sale for its fair market value. TXIs stockholders would be treated as if they had received a taxable dividend equal to the fair market value of our common stock that was distributed to them,
taxed as a dividend (without reduction for any portion of a TXI stockholders basis in its shares of TXI common stock) for U.S. federal income tax purposes and possibly for purposes of state and local tax law, to the extent of a TXI
stockholders pro rata share of TXIs current and accumulated earnings and profits (including any taxable gain of TXI with respect to the spin-off). It is expected the amount of any such taxes to TXIs stockholders and TXI would be
substantial. Although the taxes described above generally would be imposed on TXI and its stockholders, we would, in certain circumstances, be liable for all or a portion of such taxes.

Our ability to engage in acquisitions and other strategic transactions is subject to limitations because we agreed to certain restrictions to comply with United States federal income tax
requirements for a tax-free spin-off.

U.S. tax law in effect at the time of the spin-off generally created a
presumption that the spin-off would be taxable to TXI but not to its stockholders if we engage in, or enter into an agreement to engage in, a transaction (or series of transactions) that would result in a 50% or greater change by vote or by value in
our stock ownership during the four-year period beginning on the date that begins two years before the distribution date, unless it is



12



---

##### Table of Contents

established that the transaction (or a series of transactions) is not pursuant to a plan related to the spin-off. United States Treasury regulations in
effect at the time of the spin-off generally provided that whether an acquisition transaction and a spin-off transaction are part of a plan is determined based on all of the facts and circumstances, including specific factors listed in the
regulations. In addition, the United States Treasury regulations provided certain safe harbors for acquisition transactions that are not considered to be part of a plan.

There are other restrictions imposed on us under current U.S. federal income tax laws for spin-offs and with which we will need to comply
to preserve the favorable tax treatment of the distribution, such as continuing to own and manage our steel business and limitations on sales or redemptions of our common stock for cash or other property following the distribution.

In connection with the spin-off, we entered into a tax sharing and indemnification agreement with TXI. In the tax sharing and
indemnification agreement, we agreed that, among other things, we will not take any actions that would result in any tax being imposed on the spin-off. Further, we may not repurchase any of our stock for two years following the spin-off except in
certain circumstances permitted by the IRS guidelines. We may, however, take certain actions otherwise prohibited by the tax sharing and indemnification agreement if we provide TXI with an unqualified opinion of tax counsel or a private letter
ruling from the IRS, acceptable to TXI, to the effect that these actions will not affect the tax-free nature of the spin-off. These restrictions could substantially limit our strategic and operational flexibility, including our ability to finance
our operations by issuing equity securities, make acquisitions using equity securities, repurchase our equity securities, raise money by selling assets or enter into business combination transactions.

We may be required to satisfy certain indemnification obligations to TXI or may not be able to collect on indemnification rights from TXI.

In the tax sharing and indemnification agreement, we agreed to indemnify TXI and its subsidiaries for any loss,
including any adjustment to taxes of TXI, resulting from (1) any action or failure to act by us or any of our subsidiaries following the completion of the spin-off that would be inconsistent with or prohibit the spin-off from qualifying as a
tax-free transaction to TXI under section 355 of the Code, (2) certain acquisitions of our equity securities or assets or those of certain of our subsidiaries, and (3) any breach of any representation or covenant given by us or our
subsidiaries in the separation documents or in connection with the tax opinion delivered to TXI by Thompson & Knight LLP. Our indemnification obligations to TXI and its subsidiaries are not limited in amount or subject to any cap.

Under the terms of the separation and distribution agreement, we and TXI each have agreed to indemnify each other after
the spin-off with respect to the indebtedness, liabilities and obligations that will be retained by our respective companies. These indemnification obligations could be significant.

The ability to satisfy these indemnities if called upon to do so will depend upon our future financial strength and the future financial
strength of each of our companies. We cannot determine whether we will have to indemnify TXI for any substantial obligations. We also cannot be assured that, if TXI has to indemnify us for any substantial obligations, TXI will have the ability to
satisfy those obligations to us. If we are required to indemnify TXI and its subsidiaries, officers and directors for any obligations under the circumstances set forth above, we may be subject to substantial liabilities that could exceed our net
equity value at that time.

Risks Related to Our Company

We face significant competition, and some of our competitors have resources in excess of our available resources.

We compete with domestic and international producers of steel products. Competition within the steel industry, both domestically and worldwide, is intense and is expected to remain so. We compete on the basis of
price, quality and the ability to meet our customers product needs and delivery schedules. The highly competitive nature of the steel industry has at times exerted downward pressure on prices.



13



---

##### Table of Contents

Due to the high fixed cost nature of our business, our operating results may be
significantly affected by relatively small changes in production volumes. In addition, some of our competitors are larger, have greater financial resources or lower cost structures than we do. As a result, these competitors may cope better with
downward pricing pressure and adverse economic or industry conditions than we would. See BusinessCompetition.

The
availability and pricing of raw materials and energy could lower our results of operations and harm our financial condition.

In the past our results of operations and financial condition have been, and may again in the future be, worsened by increases in raw material or energy costs, or their lack of availability. We have generally not entered into long-term
contracts to satisfy our fuel and electricity needs or recycled steel scrap requirements. We do have one long-term scrap supply agreement with the company that leases and operates our Virginia shredder. If we are unable to meet our requirements for
fuel, electricity or recycled steel scrap, we may experience interruptions in our production, which could adversely affect our results of operations.

Prices for energy and scrap are subject to market forces largely beyond our control, including demand by U.S. and international steel producers, freight costs and speculation. A combination of a weak U.S. dollar and
exceptionally strong global demand for scrap has caused the price of domestic scrap to dramatically increase over the past three years. Integrated steel producer competitors are not as dependent as we are on scrap as a major part of their raw
material melt mix. This may give them a raw material cost advantage over mini-mills during periods of high scrap costs relative to the cost of blast furnace iron used by the integrated producers, even with the higher costs they must currently pay
for iron ore, coke, coking coal and other raw materials used in their iron making processes.

Our operations also require
substantial amounts of other raw materials, including various types of alloys, refractories, oxygen, natural gas and electricity, the price and availability of which are also subject to market conditions. Price increases (to the extent we are not
able to pass such increases on to our customers) or the disruption of the supply of these products could adversely affect our results of operations.

Our debt could adversely affect our cash flow available to fund our business needs and have other consequences adverse to our business.

Our Long-term Debt is approximately $300 million. See Item 7 Managements Discussion and Analysis of Financial Condition
and Results of OperationsFinancial Condition, Liquidity and Capital ResourcesImpact of the distribution and separation from TXI. Our debt could have important consequences. For example, it could:



| |  |  | increase our vulnerability to general adverse economic and industry conditions; require us to dedicate a substantial portion of our cash flow from operations to
service our debt, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, investments and other general corporate purposes;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our flexibility in planning for, or reacting to, changes in our business, the steel industry or the markets in which we operate;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | place us at a competitive disadvantage compared to our competitors that have less debt; and
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | limit, among other things, our ability to borrow additional funds, even if necessary to maintain adequate liquidity.
| | - |  | --------------------------------------------------------------------------------------------------------------------

The terms of the indentures governing our $300.0 million aggregate principal amount of 10% senior notes due July 15, 2013 (the
Senior Notes), our senior secured revolving credit facility (the Credit Facility) and our other debt agreements allow us to issue and incur additional debt upon satisfaction of certain conditions. If new debt is added to
current debt levels, the related risks described above could increase.



14



---

##### Table of Contents

The agreements governing our debt contain various covenants restricting our ability to prepay or
repurchase our debt, otherwise limit our discretion in the operation of our business and could lead to acceleration of debt.

Our financing agreements impose operating and financial restrictions on our activities. Our bank credit facility requires us to comply with or maintain certain financial tests and ratios, including a leverage ratio and an interest expense
coverage ratio. Our Credit Facility also limits our ability to prepay or repurchase our Senior Notes in certain circumstances. Restrictions contained in these financing agreements also limit or prohibit our ability and the ability of certain of our
subsidiaries to, among other things:



| |  |  | make certain investments;
| | - |  | -------------------------



| |  |  | incur additional debt or sell preferred stock;
| | - |  | ----------------------------------------------



| |  |  | create liens;
| | - |  | -------------



| |  |  | make dividend payments or other payments from subsidiaries to us;
| | - |  | -----------------------------------------------------------------



| |  |  | engage in consolidations and mergers or sell or transfer assets;
| | - |  | ----------------------------------------------------------------



| |  |  | engage in transactions with our affiliates; and
| | - |  | -----------------------------------------------



| |  |  | sell stock in our subsidiaries.
| | - |  | -------------------------------

Various risks and events beyond our control could affect our ability to comply with these covenants and maintain financial tests and ratios. If we cannot comply with the financial covenants in our Credit Facility, we
may not be able to borrow under this facility. In addition, failure to comply with any of the covenants in our existing or future financing agreements could result in a default under those agreements and under other agreements containing
cross-default provisions. A default would permit lenders to accelerate the maturity of the debt under these agreements and to foreclose upon any collateral securing that debt. In addition, lenders may be able to terminate any commitments they make
to supply us with further funds. Under these circumstances, we might not have sufficient funds or other resources to satisfy all of our obligations. In addition, the limitations imposed by these agreements on our ability to incur additional debt and
to take other actions might significantly impair our ability to obtain other financing. We may not be able to obtain waivers or amendments of our financing agreements, if necessary, at acceptable terms or at all.

We may incur substantial expenditures to comply with environmental laws which may adversely affect our results of operations and harm our financial
condition.

We are subject to federal, state and local environmental laws and regulations concerning, among other
matters, air emissions, furnace dust disposal and stormwater discharge. We believe we are in substantial compliance with applicable environmental laws and regulations. However, from time to time we receive claims from federal and state environmental
regulatory agencies and entities asserting that we are or may be in violation of certain environmental laws and regulations. Based on our experience in dealing with such claims in the past and information currently available to us regarding any
potential or outstanding claims, we believe that such claims will not have a material impact on our financial condition or results of operations. Despite our compliance and experience, it is possible we could be held liable for future charges which
might be material but are not currently known or estimable. In addition, changes in federal or state laws, regulations or requirements or discovery of currently unknown conditions could require additional expenditures by us, interrupt production or
hinder our ability to build new or expand production facilities.

Many of the raw materials, products and by-products
associated with the operation of any industrial facility, including those for the production of steel, contain chemical elements or compounds that might be designated as hazardous. Our steel facilities generate, in the same manner as other similar
steel plants in the industry, electric arc furnace (EAF) dust that contains zinc, lead, chromium and cadmium. The EPA has designated this EAF dust, which is collected in baghouses, as hazardous waste. We have contracts with reclamation
facilities in Mexico pursuant to which such facilities receive the EAF dust generated by us and recover the metals from the



15



---

##### Table of Contents

dust for reuse, thus rendering the dust non-hazardous. In addition, we routinely investigate alternative reclamation technologies and have implemented
processes for diminishing the amount of EAF dust generated.

We purchase scrap steel from many sources. Much of the scrap
is sorted and shredded at our plant sites. Although we screen incoming scrap for various contaminants, if we fail to detect radioactive or hazardous material, such materials could cause contamination of our equipment, land and products. We could
incur significant costs to clean up the contamination and dispose of the contaminated material. The cost to clean up the contaminated material and the loss of revenue resulting from the lost production time could both be material. In addition, the
fluff that remains after the steel and other valuable materials are removed from the scrap is deposited in landfills that we believe are operated by firms that properly dispose of the fluff. On occasion, we also recycle and dispose of
hazardous wastes we generate in our plants, such as cleaning fluids, at hazardous waste recycling and disposal facilities. If a landfill or hazardous material recycler or disposal operator mismanages our fluff or other wastes in a way that creates
an environmental hazard, we and all others who sent materials could become liable for cleanup costs, fines and other expenses many years after the disposal or recycling was completed.

We intend to comply with all legal requirements regarding the environment and health and safety matters, but since many of these
requirements are subjective and therefore not quantifiable, are presently not determinable, or are likely to be affected by future legislation or rule making or regulatory interpretations by government agencies, it is not possible to accurately
predict the aggregate future costs of compliance and their effect on our operations, future net income or financial condition. Notwithstanding our intentions to comply with all legal requirements, if injury to persons or damage to property or
contamination of the environment has been or is caused by the conduct of our business or hazardous substances or wastes used in, generated or disposed of by us, we may be liable for such injuries and damages, and be required to pay the cost of
investigation and remediation of such contamination. The amount of such liability could be material, and we may incur material liability in connection with possible claims related to our operations and properties under environmental, health and
safety laws.

Unexpected equipment failures, catastrophic events and scheduled maintenance may lead to production curtailments or
shutdowns.

Due to the high fixed cost nature of our business, interruptions in our production capabilities may
cause our productivity and results of operations to decline significantly during the affected period. Our manufacturing processes are dependent upon critical pieces of equipment, such as our steel furnaces, continuous casters and rolling equipment,
as well as electrical equipment, such as transformers. This equipment may, on occasion, be out of service as a result of unanticipated failures or damaged during accidents. In addition to equipment failures, our facilities are also subject to the
risk of catastrophic loss due to unanticipated events such as fires, explosions or violent weather conditions. We also schedule periodic shut-downs to refurbish our steel production facilities. Any interruption in production capability may require
us to make significant capital expenditures to remedy problems. In addition lost production time could have a negative effect on our profitability and cash flows.

Implementation of our growth strategy has certain risks.

As part of our growth strategy, we may
expand existing facilities, build additional plants, acquire other steel assets, enter into joint ventures or form strategic alliances that we believe will expand or complement our existing business. If any of these transactions occur, they will
likely involve some or all of the following risks:



| |  |  | the potential disruption of our ongoing business;
| | - |  | -------------------------------------------------



| |  |  | the diversion of resources and managements time;
| | - |  | -------------------------------------------------



| |  |  | the inability of management to maintain uniform standards, controls, procedures and policies;
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | the difficulty of managing the operations of a larger company;
| | - |  | --------------------------------------------------------------



16



---

##### Table of Contents

| |  |  | the risk of becoming involved in labor, commercial or regulatory disputes or litigation related to the new enterprise;
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | the risk of contractual or operational liability to joint venture participants or to third parties as a result of our participation;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the difficulty of competing for acquisitions and other growth opportunities with companies having greater financial resources than we; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the difficulty of integrating the acquired operations and personnel into our existing business.
| | - |  | -----------------------------------------------------------------------------------------------

Pursuing our growth strategy may be required for us to remain competitive, but we may not be able to complete any such transactions or
obtain financing, if necessary, for such transactions on favorable terms. Future transactions may not improve the competitive position and business prospects as anticipated, and could reduce sales or profit margins, and, therefore, earnings if they
are not successful.

If our products and methods and the products and methods we license infringe on the intellectual property rights
of others, our ability to compete in the market may be harmed.

We cannot be assured our products or methods do not
infringe the patents or other intellectual property rights of third parties. Infringement and other intellectual property claims and proceedings brought against us, whether successful or not, could result in substantial costs and harm our
reputation. Such claims and proceedings can also distract and divert management and key personnel from other tasks important to the success of our business. In addition, intellectual property litigation or claims could force us to do one or more of
the following:



| |  |  | cease selling our products or using our methods that incorporate the asserted intellectual property, which could adversely affect our revenue;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pay substantial damages for past use of the asserted intellectual property; and
| | - |  | -------------------------------------------------------------------------------



| |  |  | obtain a license from the holder of the asserted intellectual property, which license may not be available on reasonable terms, if at all.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------

We are a party to a number of licenses giving us rights to third-party intellectual property that is
useful to our business. Our success will depend in part on the ability of our licensors to obtain, maintain and enforce our licensed intellectual property. Without protection for the intellectual property we license, other companies might be able to
offer substantially identical products for sale and use substantially similar methods, which could adversely affect our competitive business position and harm our business prospects.

Our change-in-control provisions could make it more difficult for a third party to acquire us, and discourage a takeover, and may adversely affect our stockholders.

Our certificate of incorporation and bylaws and the Delaware General Corporation Law contain provisions that may have the effect of making
more difficult or delaying attempts by others to obtain control of us, even when these attempts may be in the best interests of stockholders. Delaware law also imposes conditions on certain business combination transactions with interested
stockholders.

Prior to the spin-off, we adopted a preferred stock purchase rights plan to encourage anyone seeking
to acquire us to negotiate with our board of directors prior to attempting a takeover. While the plan was designed to guard against coercive or unfair tactics to gain control of us, the rights have certain anti-takeover effects. The rights will
cause substantial dilution to any person or group who attempts to acquire a significant amount of common stock without approval from our board of directors. As a result, the overall effect of the rights may be to render more difficult or discourage
or delay any attempt to acquire us. Because we can redeem the rights, the rights will not interfere with a merger or other business combination approved by our board. See Item 5 Market for the Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity Securities.



17



---

##### Table of Contents

We entered into a tax sharing and indemnification agreement with TXI under which we
agreed that, among other things, we may not, except in certain specified transactions, redeem our equity securities (or those of certain of our subsidiaries) for two years following the spin-off. Notwithstanding these restrictions, we may take
certain actions otherwise prohibited by these covenants if we provide TXI with an IRS ruling or an unqualified opinion of tax counsel, acceptable to TXI, to the effect that these actions will not affect the tax-free nature of the spin-off.

The credit agreement governing our Credit Facility and the indentures governing our Senior Notes contain provisions that
may require us to repay our borrowings under the Credit Facility and repay holders of our Senior Notes if a change of control occurs.

These provisions and others that could be adopted in the future could deter unsolicited takeovers or delay or prevent changes in control or management of the Company, including transactions in which stockholders might
otherwise receive a premium for their shares over then current market prices. These provisions may limit the ability of stockholders to approve transactions that they may deem to be in their best interests.

Risks Related to our Industry

Our business is sensitive to
economic cycles.

A significant percentage of our sales are dependent on the overall level of construction activity
since demand for structural steel is derived primarily from non-residential and industrial construction. Construction activity in this segment is cyclical and is influenced by prevailing economic conditions, including interest rate levels,
inflation, consumer spending habits and employment. The demand for steel products is also generally affected by macroeconomic fluctuations in the U.S. and global economies. Fluctuations in the value of the dollar can be expected to affect our
business because a strong U.S. dollar makes imported steel products less expensive, resulting in more imports into the U.S. by foreign competitors.

Future economic downturns, stagnant economies or currency fluctuations could decrease the demand for our products or increase imports, which could have a material adverse effect on our results of operations by
decreasing our volume of shipments, sales and profitability. Moreover, our industry is characterized by low backlogs, which means our results of operations are promptly affected by short term economic fluctuations.

Excess global capacity and the availability of competitive substitute materials have, at times, resulted in intense competition and may, in the
future, cause downward pressure on prices.

The domestic and global steel industry has in the past been generally
characterized by overcapacity, which can have a negative impact on domestic steel prices. Global overcapacity has sometimes resulted in high levels of steel imports into the United States, exerting downward pressure on domestic steel prices and
resulting in, at times, a dramatic reduction of gross margins. In addition, in the case of certain product applications, we and other steel manufacturers compete with manufacturers of other materials, including plastic, aluminum, graphite
composites, ceramics, glass, wood and concrete. Product substitution could also have a negative impact on demand for steel products and place downward pressure on prices.

In recent years, imports of steel into the United States have adversely affected, and may again adversely affect, U.S. steel prices, which would impact our sales, margins and profitability.

Excessive imports of steel into the United States have in the past, and may again in the future, exerted downward pressure on U.S.
steel prices and significantly reduce our sales, margins and profitability. U.S. steel producers compete with many foreign producers. Competition from foreign producers is typically strong, but it increases during some periods as a result of an
excess of foreign steelmaking capacity, periodic weakening of the economies of certain foreign steelmaking countries, and a strong U.S. dollar relative to foreign currencies.



18



---

##### Table of Contents

Economic difficulties in these countries or a reduction in demand for steel produced by these countries, when those events occur, result in lower local
demand for steel products in these countries and tends to encourage greater steel exports to the United States at depressed prices. In addition, while the U.S. dollar is currently relatively weak compared to historical averages, any recovery or
increase in the U.S. dollar exchange rate relative to other currencies would improve the competitive position of foreign producers by making the prices of foreign imports more attractive.

In addition, we believe the downward pressure on, and depressed levels of, U.S. steel prices in past years, have been, and may again in
the future be, further exacerbated by imports of steel involving dumping and subsidy abuses by foreign steel producers. Some foreign steel producers are owned, controlled or subsidized by foreign governments. As a result, decisions by these
producers with respect to their production, sales and pricing are often influenced to a greater degree by political and economic policy considerations than by prevailing market conditions or consideration of profit or loss. For example, between 1998
and 2001, when imports of structural and bar products increased dramatically, domestic steel producers, including us, were adversely affected by unfairly priced or dumped imported steel.

ITEM 1B. UNRESOLVED STAFF COMMENTS.

None

ITEM 2. PROPERTIES.

Our Midlothian, Texas steel plant is situated on approximately 1,400
acres that we own. The plant and other buildings occupy approximately 1,100,000 square feet. Our Texas plant has two electric arc furnaces with three continuous casters that feed billets to a bar mill, a medium structural mill and a large structural
mill. Our Dinwiddie County, Virginia plant is situated on approximately 840 acres that we own. The plant and other buildings occupy approximately 800,000 square feet. Our Virginia plant has one electric arc furnace and in-line processing units
consisting of two near-net shape casters and a sophisticated rolling mill.

ITEM 3. LEGAL PROCEEDINGS.

The information required by this item is included in the
section of the Notes to Consolidated Financial Statements footnote entitled Legal Proceedings and Contingent Liabilities presented in Item 8 and incorporated herein by reference.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.



19



---

##### Table of Contents

PART II

ITEM 5. MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

Common Stock, Stockholders and Dividends.

The principal market for our common stock is the Nasdaq Global
Select Market System. Our common stock is listed on the Nasdaq Global Select Market System under the symbol CHAP. On July 12, 2006, our board of directors approved a stock split effected in the form of a 100% common stock dividend.
The distribution date was September 1, 2006. The par value of our common stock remained $0.01 per share. The price of our common stock on July 16, 2007 was $83.80. The following table sets forth, on a per share basis for the periods
indicated, the high and low stock prices as reported by the Nasdaq Global Select Market System, adjusted for the common stock dividend. Our common stock began trading on a when issued basis on July 22, 2005, therefore, no
information regarding high and low sales prices for prior periods is available.



|             |  |               |       |         |   |         |  |        |       |  |   |      
|------------ |  | ------------- | ----- | ------- | - | ------- |  | ------ | ----- |  | - | -----
|             |  | Quarter Ended
|2007         |  | Aug. 31       |       | Nov. 30 |   | Feb. 28 |  | May 31
|Stock Prices |  |               |       |         |   |         |  |        |       |  |   |      
|High         |  | $             | 38.20 |         | $ | 47.05   |  | $      | 52.50 |  | $ | 75.60
|Low          |  |               | 25.30 |         |   | 32.60   |  |        | 42.01 |  |   | 46.08
|             |  |               |       |        
|2006         |  |               |       |         |   |         |  |       
|Stock Prices |  |               |       |         |   |         |  |        |       |  |   |      
|High         |  | $             | 11.50 |         | $ | 13.75   |  | $      | 23.36 |  | $ | 36.69
|Low          |  |               | 6.25  |         |   | 10.55   |  |        | 12.42 |  |   | 20.38

As of July 16, 2007, we had 1,871 common stockholders of record.

On October 11, 2006, the Companys board of directors initiated a quarterly cash dividend of $0.10 per common share.
Dividends of $14.0 million were paid to stockholders in the fiscal year ended May 31, 2007. The declaration and payment of dividends are subject to the discretion of our board of directors. Any future determination to pay dividends will depend
on our results of operations, financial condition, capital requirements, contractual restrictions and other factors deemed relevant at the time by our board of directors. Our Credit Facility and our Senior Notes limit our ability to pay dividends.
See Risk FactorsRisks Related to Our Company. We paid a cash dividend of $341.1 million to TXI on July 6, 2005.



20



---

##### Table of Contents

Stock Performance.

The line graph below compares the yearly percentage change in the cumulative total stockholder return on our common stock. The graph assumes reinvestment of dividends, if any, and sets forth the cumulative total
return of our common stock and the cumulative total return of (i) The Nasdaq Composite Index, (ii) The S&P Steel Index and (iii) a peer group selected by us for the period from July 29, 2005 through May 31,
2007. The companies that comprise the peer group referenced in the following graph include Nucor Corporation, Steel Dynamics, Inc, Oregon Steel Mills, Inc., Commercial Metals Company, and IPSCO Inc. The returns shown on the graph are not necessarily
indicative of future performance.

LOGO

Issuer Purchases of Equity Securities.

We did not repurchase any shares of our common stock during the quarter ended May 31, 2007.



21



---

##### Table of Contents

Equity Compensation Plan Information.

The following table summarizes our equity compensation plans described in Note 7 in the Notes to Consolidated Financial Statements in Item 8 of this Report as of July 16, 2007.



|                                                       |  |                                                                                               |  |                                                                              |       |                                                                                                                                                |          
|------------------------------------------------------ |  | --------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------- | ----- | ---------------------------------------------------------------------------------------------------------------------------------------------- | ---------
|Plan Category                                          |  | (A) Number of Securities to be Issued upon Exercise
ofOutstanding Options,Warrants and Rights |  | (B) Weighted-AverageExercise Price ofOutstanding Options,Warrants and Rights |       | (C) Number of Securities Remaining Available for Future
IssuanceUnder Equity Compensation Plans (Excluding Securities Reflected in Column (A))
|Equity Compensation Plans Approved by Stockholders     |  | 2,399,887                                                                                     |  | $                                                                            | 10.31 |                                                                                                                                                | 3,943,594
|Equity Compensation Plans Not Approved by Stockholders |  | n/a                                                                                           |  |                                                                              | n/a   |                                                                                                                                                | n/a      
|Total                                                  |  | 2,399,887                                                                                     |  | $                                                                            | 10.31 |                                                                                                                                                | 3,943,594

Stockholders Rights Plan.

On July 21, 2005, we adopted a stockholders rights plan (the Rights Agreement). Pursuant to the Rights Agreement, we declared a dividend of rights (the Rights) to
purchase, upon the occurrence of certain events, one-half of one-thousandth of a share of the Series A Junior Participating Preferred Stock, par value $0.01 per share (Preferred Stock), for each outstanding share of our common stock.
Until the Rights become exercisable, all further issuances of common stock, including common stock issuable upon exercise of outstanding options, will include issuances of Rights. The Rights will be exercisable at $90.00 per one-half of
one-thousandth of a share of Preferred Stock. The Rights will expire on July 29, 2015 unless extended or unless the Rights are earlier redeemed or exchanged by us.

The Rights are not exercisable, nor are they transferable apart from our common stock, until the earlier of (a) the tenth day after such time as a person or group acquires beneficial
ownership of 15% of our common stock or (b) the tenth business day (unless extended by our board of directors) after a person or group announces its intention to commence or commences a tender or exchange offer the consummation of which would
result in beneficial ownership by a person or group of 15% or more of our common stock. The earlier of these dates is referred to as the Distribution Date. As soon as practicable after the Distribution Date, separate right certificates
will be issued and the Rights will become exercisable and transferable apart from our common stock.

The Preferred Stock
issuable upon exercise of the Rights will be non-redeemable and rank junior to any other series of our preferred stock that is outstanding. Each whole share of Preferred Stock will be entitled to receive a quarterly preferential dividend of $1.00
per share but will be entitled to receive, in the aggregate, a dividend of 1,000 times the dividend declared on the common stock. In the event of liquidation, the holders of the Preferred Stock will be entitled to receive a preferential liquidation
payment equal to the greater of $1,000 per share, plus accrued and unpaid dividends, or, in the aggregate, a liquidation payment equal to 1,000 times the payment made per share of our common stock. Each share of Preferred Stock will have 1,000
votes, voting together with the common stock. Finally, in the event of any merger, consolidation or other transaction in which shares of common stock are exchanged for or changed into other stock or securities, cash and/or other property, each share
of Preferred Stock would be entitled to receive 1,000 times the amount received per share of common stock.

In connection
with the execution of the Merger Agreement, on July 10, 2007, the Company entered into an Amendment (the Rights Agreement Amendment) to its Rights Agreement, dated as of July 29, 2005, by and between the Company and Mellon
Investor Services LLC for the purpose of amending the Rights Agreement to render it inapplicable to the Merger Agreement, the Merger and the other transactions contemplated thereby.



22



---

##### Table of Contents

ITEM 6. SELECTED FINANCIAL DATA.

Set forth below is selected consolidated financial and
other data for each of the five fiscal years in the period ended May 31, 2007. On July 12, 2006, the Companys board of directors approved a stock split effected in the form of a 100% common stock dividend which was distributed on
September 1, 2006. The historical share and per share amounts have been retroactively adjusted to reflect the stock dividend for all periods presented. The consolidated balance sheet data as of May 31, 2007 and 2006 and consolidated
statement of operations for each of the three fiscal years in the period ended May 31, 2007, have been derived from our audited consolidated financial statements included in Item 8. The consolidated balance sheet data as of May 31,
2005, 2004 and 2003 and consolidated statements of operations for the fiscal years ended May 31, 2004 and 2003 have been derived from our audited consolidated financial statements. For all periods prior to July 30, 2005, the consolidated
financial statements reflect transactions with TXI and its affiliates on the basis determined by TXI. You should read the information presented below in conjunction with Managements Discussion and Analysis of Financial Condition and
Results of Operations and our consolidated financial statements and related notes included in Item 8.

The
historical financial data includes all costs of our steel business. For periods presented prior to July 30, 2005, these costs include the allocation of certain corporate expenses from TXI. We believe these allocations were made on a reasonable
basis. The consolidated financial statements may not necessarily reflect our financial position, results of operations and cash flows in the future and the consolidated financial statements for periods prior to July 30, 2005 may not necessarily
reflect what our financial position, results of operations or cash flows would have been if we had been an independent public company during the periods presented. See Risk FactorsRisks Related to Our Spin-Off from TXI.



23



---

##### Table of Contents

|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|---------------------------------------------------------- |  | ------------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | -------- | -
|                                                           |  | Fiscal Years Ended May 31,            |          
|                                                           |  | 2007                                  |           |   | 2006 |   |           | 2005 |  |   | 2004      |   |  | 2003 |          
|                                                           |  | (in thousands, except per share data) |          
|Statement of Operations Data:                              |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Net sales                                                  |  | $                                     | 1,722,918 |   |      | $ | 1,466,729 |      |  | $ | 1,116,376 |   |  | $    | 905,324   |   |  | $ | 645,991  |  
|Costs and expenses (income):                               |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Cost of products sold                                      |  |                                       | 1,247,380 |   |      |   | 1,161,173 |      |  |   | 925,766   |   |  |      | 842,228   |   |  |   | 673,597  |  
|Selling, general and administrative                        |  |                                       | 57,076    |   |      |   | 46,652    |      |  |   | 28,730    |   |  |      | 30,173    |   |  |   | 23,913   |  
|Interest                                                   |  |                                       | 31,805    |   |      |   | 32,015    |      |  |   | 47,275    |   |  |      | 49,597    |   |  |   | 51,027   |  
|Other income, net                                          |  |                                       | (20,073   | ) |      |   | (12,457   | )    |  |   | (5,605    | ) |  |      | (7,677    | ) |  |   | (1,967   | )
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|                                                           |  |                                       | 1,316,188 |   |      |   | 1,227,383 |      |  |   | 996,166   |   |  |      | 914,321   |   |  |   | 746,570  |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Income (loss) before income taxes and accounting change    |  |                                       | 406,730   |   |      |   | 239,346   |      |  |   | 120,210   |   |  |      | (8,997    | ) |  |   | (100,579 | )
|Income taxes (benefit)                                     |  |                                       | 137,436   |   |      |   | 82,210    |      |  |   | 42,090    |   |  |      | (3,199    | ) |  |   | (36,517  | )
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Income (loss) before accounting change                     |  |                                       | 269,294   |   |      |   | 157,136   |      |  |   | 78,120    |   |  |      | (5,798    | ) |  |   | (64,062  | )
|Cumulative effect of accounting changenet of income taxes |  |                                       |          |   |      |   |          |      |  |   |          |   |  |      | 480       |   |  |   |         |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Net income (loss)                                          |  | $                                     | 269,294   |   |      | $ | 157,136   |      |  | $ | 78,120    |   |  | $    | (5,318    | ) |  | $ | (64,062  | )
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Basic earnings (loss) per share:                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Income (loss) before accounting change                     |  | $                                     | 5.78      |   |      | $ | 3.43      |      |  | $ | 1.71      |   |  | $    | (.13      | ) |  | $ | (1.40    | )
|Cumulative effect of accounting change                     |  |                                       |          |   |      |   |          |      |  |   |          |   |  |      | .01       |   |  |   |         |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Net income (loss)                                          |  | $                                     | 5.78      |   |      | $ | 3.43      |      |  | $ | 1.71      |   |  | $    | (.12      | ) |  | $ | (1.40    | )
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Diluted earnings (loss) per share:                         |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Income (loss) before accounting change                     |  | $                                     | 5.57      |   |      | $ | 3.32      |      |  | $ | 1.71      |   |  | $    | (.13      | ) |  | $ | (1.40    | )
|Cumulative effect of accounting change                     |  |                                       |          |   |      |   |          |      |  |   |          |   |  |      | .01       |   |  |   |         |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Net income (loss)                                          |  | $                                     | 5.57      |   |      | $ | 3.32      |      |  | $ | 1.71      |   |  | $    | (.12      | ) |  | $ | (1.40    | )
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Cash dividends per common share (2)                        |  | $                                     | .30       |   |      |   |          |      |  |   |          |   |  |      |          |   |  |   |         |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Average shares outstanding:                                |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Basic (1)                                                  |  |                                       | 46,534    |   |      |   | 45,839    |      |  |   | 45,607    |   |  |      | 45,607    |   |  |   | 45,607   |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Diluted (1)                                                |  |                                       | 48,312    |   |      |   | 47,323    |      |  |   | 45,607    |   |  |      | 45,607    |   |  |   | 45,607   |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Balance Sheet Data (at end of period) (2)                  |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Cash and cash equivalents                                  |  | $                                     | 47,002    |   |      | $ | 42,583    |      |  | $ | 9,287     |   |  | $    | 8,575     |   |  | $ | 3,328    |  
|Short-term investments                                     |  |                                       | 396,400   |   |      |   | 164,000   |      |  |   |          |   |  |      |          |   |  |   |         |  
|Working capital                                            |  |                                       | 706,774   |   |      |   | 428,201   |      |  |   | 324,811   |   |  |      | 184,523   |   |  |   | 139,926  |  
|Property, plant and equipmentnet                          |  |                                       | 568,014   |   |      |   | 593,977   |      |  |   | 627,253   |   |  |      | 650,463   |   |  |   | 686,767  |  
|Total assets                                               |  |                                       | 1,517,741 |   |      |   | 1,229,522 |      |  |   | 1,152,242 |   |  |      | 1,035,925 |   |  |   | 986,430  |  
|Long-term debt                                             |  |                                       | 300,000   |   |      |   | 300,000   |      |  |   |          |   |  |      |          |   |  |   |         |  
|Long-term payable to Texas Industries, Inc.                |  |                                       |          |   |      |   |          |      |  |   | 543,246   |   |  |      | 543,246   |   |  |   | 543,246  |  
|Stockholders equity                                       |  |                                       | 928,781   |   |      |   | 668,506   |      |  |   | 351,520   |   |  |      | 270,801   |   |  |   | 276,118  |  
|                                                           |  |                                       |           |   |     
|Other Financial Data:                                      |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Units shipped (tons)                                       |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Structural                                                 |  |                                       | 1,935     |   |      |   | 1,916     |      |  |   | 1,426     |   |  |      | 1,637     |   |  |   | 1,464    |  
|Bar                                                        |  |                                       | 336       |   |      |   | 415       |      |  |   | 369       |   |  |      | 449       |   |  |   | 360      |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  
|Total units shipped                                        |  |                                       | 2,271     |   |      |   | 2,331     |      |  |   | 1,795     |   |  |      | 2,086     |   |  |   | 1,824    |  
|                                                           |  |                                       |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          |  

---

|(1) | Earnings (loss) per share information for all periods presented prior to July 30, 2005 has been computed based on the number of shares of our common stock
issued to TXI as of July 29, 2005.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In connection with our spin-off from TXI on July 29, 2005, we entered into a $150 million, senior secured revolving credit facility (subsequently reduced to
$75 million on April 10, 2007 at our request), issued $300 million of 10% senior unsecured notes and paid a dividend of $341.1 million to TXI.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



24



---

##### Table of Contents

ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

You should read the following discussion in conjunction with the consolidated financial statements and the corresponding notes included in Item 8. Certain statements contained in this Managements
Discussion and Analysis of Financial Condition and Results of Operations are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. See Forward-Looking Statements. Such statements are
subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. See Risk Factors.

On April 25, 2007, we announced that our Board of Directors had initiated a review of strategic alternatives. We retained Goldman,
Sachs & Co. to assist in the review. During the process, we considered a full range of possible alternatives including strategic partnerships, mergers, acquisitions, sale or recapitalizations.

On July 10, 2007, we entered into an Agreement and Plan of Merger (the Merger Agreement) with Gerdau Ameristeel
Corporation, a Canadian corporation (Parent), and GVC, Inc., a Delaware corporation and an indirect wholly owned subsidiary of Parent (Merger Sub), and for certain purposes, Gerdau, S.A., a Brazilian corporation (the
Guarantor). Pursuant to the terms of the Merger Agreement, Merger Sub will merge with and into us, and as a result the Company will continue as the surviving corporation and a wholly owned subsidiary of Parent (the
Merger).

Pursuant to the Merger Agreement, at the effective time of the Merger, each issued and outstanding
share of our common stock (the Common Stock), other than (i) shares of Common Stock held by Parent or Merger Sub or any wholly owned subsidiary of Parent or Merger Sub, (ii) shares of Common Stock held in our treasury or by any
of our wholly owned subsidiaries and (iii) shares of Common Stock owned by any stockholders who are entitled to and who properly exercise appraisal rights under Delaware law, will be converted into the right to receive $86.00 in cash, without
interest. See Recent Developments.

Overview

We are a leading supplier of structural steel and steel bar products through a single business segment. We produce and sell structural steel, piling products, special bar quality products,
merchant bar quality rounds, reinforcing bar and channels from facilities located in Texas and Virginia. Structural steel products include wide flange beams, channels, piling products and other shapes. Steel bar products include specialty bar
products and, to a lesser extent, reinforcing bar. We sell to steel service centers and steel fabricators for use in the construction industry, as well as to cold finishers, forgers and original equipment manufacturers for use in the railroad,
defense, automotive, manufactured housing and energy industries. Our products are marketed throughout the United States, Canada and Mexico, and to a limited extent in Europe. All of our long-lived assets are located in the United States.

Our sales prices closely track domestic steel industry sales prices and are market based. Domestic demand for structural steel is
derived primarily from non-residential (including industrial) construction. Therefore, a significant percentage of our sales are attributable to the level of non-residential construction activity in the United States. The level of activity in
non-residential construction is cyclical and is influenced by prevailing economic conditions, including interest rate levels, inflation, consumer spending habits and employment. In addition, we compete in a global steel industry and domestic prices
are significantly influenced by global industry prices. The global steel industry has at times in the past been characterized by overcapacity, which can result in high levels of steel imports into the United States, exerting downward pressure on
domestic steel prices. In the recent past, increased world-wide steel demand and the relatively weak U.S. dollar have helped curb imports into the United States. These domestic and global factors have combined to produce historically high selling
prices.



25



---

##### Table of Contents

Our business requires large amounts of capital investment, raw materials, energy, labor
and maintenance, and our future success depends on continued access to these resources. At full capacity, our annual steel scrap usage would be 3.4 million tons, which would represent approximately 6% of the U.S. scrap market. We make
predominately all steel scrap purchases on the open market where prices are subject to market forces beyond our control. A major portion of the shredded steel requirements of our Texas plant is produced by an on-site shredder operation primarily
utilizing crushed auto bodies purchased on the open market. We believe our shredding operations give us a competitive advantage by providing usable scrap at reduced cost compared to similarly prepared scrap available on the open market. The
geographical market that supplies the Texas plant provides some protection from sharply higher raw material prices caused in part by favorable global market conditions. Our Virginia plant began receiving scrap from our on-site, shredding facility
(which is operated by an unrelated party) in the fourth quarter of fiscal year 2005. We believe there will be adequate sources of our principal raw materials to meet our near term needs, although probably at higher prices than has historically been
the case.

Steel mini-mills consume large amounts of electricity and natural gas. The electric industry has been
deregulated in Texas since January 2002. The Texas plant purchases electricity through a local retail electric provider using various long and short term supply arrangements. We have entered into agreements to purchase minimum amounts of electricity
and natural gas for our Texas facility. As of May 31, 2007, our commitments under these agreements extend through October 2007 for electricity and January 2008 for natural gas which will allow our production facility to operate without the
threat of interruption caused by volatile energy prices during the summer months and the majority of the Gulf Coast hurricane season. Electricity for the Virginia plant is purchased through the local utility under an interruptible supply contract
with periodic adjustments for fuel costs. Natural gas is purchased from local gas marketers and delivered to our plants through local transportation agreements. Historically, we have not used financial instruments to mitigate price fluctuations on
such purchases, however we may use such financial instruments when appropriate. We believe adequate supplies of electricity and natural gas are readily available, although some fluctuations will occur.

Various Aspects of Spin-Off from TXI

We became an independent public company on July 29, 2005, as a result of our spin-off from TXI. See Business.

When we were a subsidiary of TXI, TXI utilized a centralized cash management program for all of its subsidiaries through which we received payments from TXI as a result of cash received from product sales or made
payments to TXI or its subsidiaries for purchases of materials or services or for costs incurred on our behalf, including raw material procurement, payroll and capital expenditures. As a result of the spin-off, we are no longer part of this program.

The accompanying financial statements include all costs of our steel business. For periods prior to July 30, 2005,
these costs include the allocation of certain corporate expenses from TXI. TXIs corporate expenses were allocated to us based on either the percentage of time employees incurred performing services for us or specifically identified costs
incurred by TXI for us. Management believes the allocations were made on a reasonable basis.

TXI, through one of its
subsidiaries, previously provided us with common carrier services, transporting finished product to our customers and backhauling materials and supplies for us. For periods prior to July 30, 2005, these costs have been included in cost of
products sold in the consolidated statements of operations and were none in 2007, $0.6 million in 2006 and $6.6 million in 2005. We believe the rates charged to us by TXI for transportation services prior to July 30, 2005, approximate the rates
that would have been charged by third parties. For periods subsequent to July 29, 2005, we are utilizing assets transferred to us by TXI to operate our own common carrier service.

Since 1986, TXI included our operations in its United States consolidated federal income tax return. TXI also included us with it or
certain of its subsidiaries in consolidated, combined or unitary income tax groups for



26



---

##### Table of Contents

state tax purposes as required by law. The provision (benefit) for deferred income taxes for the periods presented has been determined as if we had filed
separate tax returns. TXI managed its tax position for the benefit of its entire portfolio of businesses and its tax strategies are not necessarily reflective of the tax strategies we will follow.

At various times, items of intercompany indebtedness were settled between and among us and our subsidiaries and TXI and its subsidiaries.
These intercompany accounts were settled through offsets, contributions of such indebtedness to our capital and other non-cash transfers. TXI has contributed $497.2 million to us and our subsidiaries capital.

Results of Operations

Fiscal Year 2007 Compared to Fiscal Year
2006.



|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|----------------------------------- |  | ----------------------------------- | --------- | - | ---- | - | --------- | ------ |  | - | -------- | - |  | ----- | --
|                                    |  | Fiscal Years Ended May 31,          |           |   |      |   |           |        | 
|                                    |  | 2007                                |           |   | 2006 |   |           | Change |  |   | % Change |  
|                                    |  | (in thousands, except per ton data) |          
|Net sales                           |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Structural mills                    |  | $                                   | 1,352,961 |   |      | $ | 1,103,075 |        |  | $ | 249,886  |   |  | 22.7  | % 
|Bar mill                            |  |                                     | 221,495   |   |      |   | 239,886   |        |  |   | (18,391  | ) |  | (7.7  | )%
|Other products                      |  |                                     | 57,978    |   |      |   | 41,871    |        |  |   | 16,107   |   |  | 38.5  | % 
|Delivery fees                       |  |                                     | 90,484    |   |      |   | 81,897    |        |  |   | 8,587    |   |  | 10.5  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Total                               |  | $                                   | 1,722,918 |   |      | $ | 1,466,729 |        |  | $ | 256,189  |   |  | 17.5  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Units shipped (tons)                |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Structural                          |  |                                     | 1,935     |   |      |   | 1,916     |        |  |   | 19       |   |  | 1.0   | % 
|Bar                                 |  |                                     | 336       |   |      |   | 415       |        |  |   | (79      | ) |  | (19.0 | )%
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Total                               |  |                                     | 2,271     |   |      |   | 2,331     |        |  |   | (60      | ) |  | (2.6  | )%
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Average sales price per ton         |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Structural                          |  | $                                   | 699       |   |      | $ | 576       |        |  | $ | 123      |   |  | 21.4  | % 
|Bar                                 |  |                                     | 660       |   |      |   | 578       |        |  |   | 82       |   |  | 14.2  | % 
|Total                               |  |                                     | 693       |   |      |   | 576       |        |  |   | 117      |   |  | 20.3  | % 
|Net sales                           |  | $                                   | 1,722,918 |   |      | $ | 1,466,729 |        |  | $ | 256,189  |   |  | 17.5  | % 
|Costs and expenses (income)         |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Cost of products sold               |  |                                     | 1,247,380 |   |      |   | 1,161,173 |        |  |   | 86,207   |   |  | 7.4   | % 
|Selling, general and administrative |  |                                     | 57,076    |   |      |   | 46,652    |        |  |   | 10,424   |   |  | 22.3  | % 
|Interest                            |  |                                     | 31,805    |   |      |   | 32,015    |        |  |   | (210     | ) |  | (0.7  | )%
|Other income, net                   |  |                                     | (20,073   | ) |      |   | (12,457   | )      |  |   | (7,616   | ) |  | 61.1  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|                                    |  |                                     | 1,316,188 |   |      |   | 1,227,383 |        |  |   | 88,805   |   |  | 7.2   | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Income before income taxes          |  |                                     | 406,730   |   |      |   | 239,346   |        |  |   | 167,384  |   |  | 69.9  | % 
|Income taxes                        |  |                                     | 137,436   |   |      |   | 82,210    |        |  |   | 55,226   |   |  | 67.2  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Net income                          |  | $                                   | 269,294   |   |      | $ | 157,136   |        |  | $ | 112,158  |   |  | 71.4  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   

Net sales. During 2007, our net sales increased $256.2 million to a record
level of $1.7 billion. Shipments of 2.3 million tons decreased 2.6% from the record levels in the prior year period. Shipping volumes of bar products were 19.0% lower compared to the prior year period as production was shifted to higher margin
products. Average selling price for structural products were $123 per ton higher than the prior year period reflecting the strong demand in both domestic and international markets. Average selling prices for bar products increased 14.2% from the
prior year period reflecting a higher percentage of special bar quality shipments and overall improved pricing. The weak dollar and relatively high transportation costs continue to be a deterrent to imports



27



---

##### Table of Contents

that currently account for approximately 10% of total domestic supply. The increase in pricing accounted for approximately $266.1 million of increased net
sales, while the decrease in shipping volumes for structural and bar products accounted for approximately $34.6 million of decreased net sales. Net sales of other products increased by $16.1 million to $58.0 million due to higher selling prices for
non-ferrous metals. Delivery fees increased by 10.5% due primarily to higher fuel costs.

Cost of products sold.
Cost of products sold, including depreciation and amortization, was $1.2 billion, an increase of $86.2 million from 2006. The increase was due primarily to a 9.4% increase in per ton costs offset by a 2.6% decrease in shipments from the prior year.
Per ton scrap costs were 18.9% higher due to rising domestic and international demand. Per ton natural gas costs decreased 22% and per ton electricity costs decreased 16% from the prior year period due to lower natural gas prices and the short-term
energy contract at the Texas facility.

Selling, general and administrative. Selling, general and administrative
expense increased $10.4 million from the prior year period primarily due to increases in incentive expense of $4.2 million due to increased profits, compensation expense of $2.0 million, equity compensation expense of $2.2 million and net financial
security plan expense of $1.0 million.

Interest. Interest expense of $31.8 million decreased $0.2 million from the
prior year period and was reflective of our capitalization structure described in Note 5 of the consolidated financial statements. Under our current debt structure, we anticipate interest expense to be unchanged in 2008.

Other income, net. Other income, net increased by $7.6 million to $20.1 million primarily due to an increase in interest income of
$9.1 million partially offset by lower miscellaneous sales.

Income taxes. The provision for income taxes of $137.4
million increased $55.2 million from the prior year due to the increase in pretax results. On October 22, 2004, the American Jobs Creation Act of 2004 (the Jobs Creation Act) became law. Among other provisions, the Jobs Creation Act
allows a deduction for income from qualified domestic production activities, which will be phased in from 2005 through 2010. For financial reporting purposes, any deductions for qualified domestic production activities are accounted for as a special
deduction rather than as a rate reduction. Accordingly, we recorded a deduction of $12.2 million in 2007. We had an effective tax rate of 33.8% for the current period compared to 34.3% for the prior year period.

As of May 31, 2007, we had $507.4 million in Virginia state net operating loss carryforwards that begin to expire in 2020. We also
had Virginia state credits to offset future income tax liabilities of $41.9 million that begin to expire in 2018 and $10 million of credits that do not expire. We had net Virginia state deferred tax assets of $42.0 million at May 31, 2007 and
$47.4 million at May 31, 2006. Because of our limited history of generating taxable income in Virginia, management currently cannot conclude that it is more likely than not that this net state deferred tax asset will be realized. Therefore, a
valuation allowance has been recorded to fully reserve the amount of the net state deferred tax assets. However, if current levels of taxable income in Virginia are sustained in future periods, management may be able to conclude that a reduction in
the valuation allowance is appropriate.

Net income. Net income increased from $157.1 million to $269.3 million from
the prior year period primarily due to the increase in selling prices discussed above.



28



---

##### Table of Contents

Results of Operations

Fiscal Year 2006 Compared to Fiscal Year 2005.



|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|----------------------------------- |  | ----------------------------------- | --------- | - | ---- | - | --------- | ------ |  | - | -------- | - |  | ----- | --
|                                    |  | Fiscal Years Ended May 31,          |           |   |      |   |           |        | 
|                                    |  | 2006                                |           |   | 2005 |   |           | Change |  |   | % Change |  
|                                    |  | (in thousands, except per ton data) |          
|Net sales                           |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Structural mills                    |  | $                                   | 1,103,075 |   |      | $ | 790,789   |        |  | $ | 312,286  |   |  | 39.5  | % 
|Bar mill                            |  |                                     | 239,886   |   |      |   | 238,934   |        |  |   | 952      |   |  | 0.4   | % 
|Other products                      |  |                                     | 41,871    |   |      |   | 32,254    |        |  |   | 9,617    |   |  | 29.8  | % 
|Delivery fees                       |  |                                     | 81,897    |   |      |   | 54,399    |        |  |   | 27,498   |   |  | 50.5  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Total                               |  | $                                   | 1,466,729 |   |      | $ | 1,116,376 |        |  | $ | 350,353  |   |  | 31.4  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Units shipped (tons)                |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Structural                          |  |                                     | 1,916     |   |      |   | 1,426     |        |  |   | 490      |   |  | 34.4  | % 
|Bar                                 |  |                                     | 415       |   |      |   | 369       |        |  |   | 46       |   |  | 12.5  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Total                               |  |                                     | 2,331     |   |      |   | 1,795     |        |  |   | 536      |   |  | 29.9  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Average sales price per ton         |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Structural                          |  | $                                   | 576       |   |      | $ | 555       |        |  | $ | 21       |   |  | 3.8   | % 
|Bar                                 |  |                                     | 578       |   |      |   | 647       |        |  |   | (69      | ) |  | (10.7 | )%
|Total                               |  |                                     | 576       |   |      |   | 574       |        |  |   | 2        |   |  | 0.3   | % 
|Net sales                           |  | $                                   | 1,466,729 |   |      | $ | 1,116,376 |        |  | $ | 350,353  |   |  | 31.4  | % 
|Costs and expenses (income)         |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Cost of products sold               |  |                                     | 1,161,173 |   |      |   | 925,766   |        |  |   | 235,407  |   |  | 25.4  | % 
|Selling, general and administrative |  |                                     | 46,652    |   |      |   | 28,730    |        |  |   | 17,922   |   |  | 62.4  | % 
|Interest                            |  |                                     | 32,015    |   |      |   | 47,275    |        |  |   | (15,260  | ) |  | (32.3 | )%
|Other income, net                   |  |                                     | (12,457   | ) |      |   | (5,605    | )      |  |   | (6,852   | ) |  | 122.2 | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|                                    |  |                                     | 1,227,383 |   |      |   | 996,166   |        |  |   | 231,217  |   |  | 23.2  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Income before income taxes          |  |                                     | 239,346   |   |      |   | 120,210   |        |  |   | 119,136  |   |  | 99.1  | % 
|Income taxes                        |  |                                     | 82,210    |   |      |   | 42,090    |        |  |   | 40,120   |   |  | 95.3  | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   
|Net income                          |  | $                                   | 157,136   |   |      | $ | 78,120    |        |  | $ | 79,016   |   |  | 101.1 | % 
|                                    |  |                                     |           |   |      |   |           |        |  |   |          |   |  |       |   

Net sales. During 2006, our net sales increased $350.4 million to a level
of $1.5 billion. Shipments increased 29.9% to a level of 2.3 million tons, as domestic and international demand for structural products remained strong causing our levels of finished goods inventory to decline to historical lows as of
May 31, 2006. Shipping volumes of bar products were 12.5% higher compared to the prior year period. The weak dollar and high transportation costs continue to be a deterrent to imports that currently account for approximately 10% of total
domestic supply. Average selling prices for structural products increased $21 from the prior year period also reflecting the strong demand. Average selling prices for bar products decreased 10.7% from the prior year period reflecting a lower
percentage of special bar quality shipments. The increase in shipping volumes accounted for approximately $307.3 million of increased net sales, while increased pricing for structural and bar products accounted for approximately $6.0 million of
increased net sales. Delivery fees increased by 50.5% due to the increase in shipments and higher fuel costs.

Cost of
products sold. Cost of products sold including depreciation and amortization was $1.2 billion, an increase of $235.4 million from 2005 primarily due to the increase in shipments. Per ton scrap costs were comparable to the prior year period. Per
ton energy cost was 23% higher than the prior year period while total per ton costs were $18 lower due primarily to a 16% increase in production in the current year period.



29



---

##### Table of Contents

Selling, general and administrative. Selling, general and administrative expense
increased $17.9 million from the prior year as a result of an increase in incentive compensation expense of $12.5 million combined with generally higher costs in the current year period for employee wages and professional services incurred in
connection with being a public company.

Interest. Interest expense of $32.0 million decreased $15.3 million from
the prior year period and was reflective of our capitalization structure described in Note 5 of the consolidated financial statements. Interest was charged on the balance due TXI that primarily resulted from cash advances received for the
construction of production facilities until our current capital structure was put in place in July 2005.

Other
income, net. Other income, net increased by $6.9 million to $12.5 million due to higher miscellaneous sales and interest income in the current year period.

Income taxes. The provision for income taxes of $82.2 million increased $40.1 million from the prior year due to the increase in pretax results and a lower effective tax rate. The primary
reason that the tax rate differed from the 35% statutory corporate rate is a deduction of $6.1 million for qualified domestic production activities. In addition, we recorded a net state deferred tax liability of $0.7 million in 2006 primarily due to
a new tax law enacted in May 2006. Our current tax provision will be affected by this legislation commencing in 2007. We had an effective tax rate of 34.3% for the current period compared to 35.0% for the prior year period.

Net income. Net income more than doubled from $78.1 million to $157.3 million from the prior year period driven by the significant
increase in net sales discussed above.

Critical Accounting Policies

The preparation of financial statements and accompanying notes in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
amounts reported. Changes in the facts and circumstances could have a significant impact on the resulting financial statements. We believe the following critical accounting policies affect our more complex judgments and estimates.

Inventories. Inventories are stated at the lower of cost or market. Cost of inventories, other than supplies inventories, is
determined using the last-in, first-out method of accounting. If the average cost method (which approximates current replacement cost) had been used, these inventory values would have been higher by $71.5 million at May 31, 2007 and $51.5
million at May 31, 2006. Supplies primarily consist of rolls and molds, which are used in the manufacturing process, and are carried at average cost. Management evaluates the current trend of selling prices and estimates market value based on
expected near-term selling prices.

Environmental liabilities. We are subject to environmental laws and regulations
established by federal, state and local authorities and make provision for the estimated costs related to compliance when it is probable that a reasonably estimable liability has been incurred.

Legal contingencies. We are defendants in lawsuits that arose in the normal course of business and make provision for the
estimated loss from any claim or legal proceeding when it is probable that a reasonably estimable liability has been incurred.

Long-lived assets. Management reviews long-lived assets for impairment whenever changes in circumstances indicate that the carrying amount of the assets may not be recoverable and would record an impairment charge if necessary. Such
evaluations compare the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset and are significantly impacted by estimates of future prices for our products, capital needs, economic trends and other
factors.



30



---

##### Table of Contents

Goodwill. We test goodwill for impairment at least annually. If the carrying
amount of the goodwill exceeds its fair value, an impairment loss is recognized. In applying a fair-value-based test, estimates are made of the expected future cash flows to be derived from the applicable reporting unit. Similar to the review for
impairment of other long-lived assets, the resulting fair value determination is significantly impacted by estimates of future prices for our products, capital needs, economic trends and other factors. The fair value of our goodwill exceeds its
carrying value.

Income Taxes. We use the liability method of recognizing and classifying deferred income taxes. We
were included in the consolidated income tax returns of TXI for periods prior to the spin-off and will file stand alone returns for subsequent periods. However, the provision for income taxes for the periods presented has been determined as if we
had filed separate tax returns. We provide valuation allowances to reduce deferred tax assets when management cannot conclude that it is more likely than not such amounts will be realized.

Stock-based Compensation. In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123R,
Share-Based Payment. SFAS No. 123R is a revision of SFAS No. 123, Accounting for Stock Based Compensation, and supersedes APB No. 25. Among other items, SFAS No. 123R eliminates the use of APB No. 25
and the intrinsic value method of accounting, and requires companies to recognize the cost of services received in exchange for awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. We adopted
SFAS No. 123R effective June 1, 2006 using the modified prospective method. Under the modified prospective method, compensation cost is recognized in the financial statements beginning with the effective date, based on the
requirements of SFAS No. 123R for all share-based payments granted after that date, and based on the requirements of SFAS No. 123 for all unvested awards granted prior to the effective date of SFAS No. 123R. Financial information for
periods prior to the date of adoption of SFAS No. 123R are not restated. We utilize a standard option pricing model (i.e., Black-Scholes) to measure the fair value of stock options and awards of equity instruments to employees and directors. As
of May 31, 2007, the total future compensation cost related to previous grants of stock options to be recognized in the statement of operations following the adoption of FAS 123(R) was $5.3 million over a weighted average of 1.9 years. As of
May 31, 2007, the total unrecognized compensation cost related to non-vested restricted stock of $0.3 million is expected to be recognized over a weighted-average period of four months.

New Accounting Pronouncements. In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which
defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. The provisions of SFAS No. 157 will be effective as of June 1,
2008. We are evaluating this interpretation, but we do not presently anticipate its adoption will have a material impact on our consolidated financial statements.

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plansan amendment of FASB Statements No. 87,
88, 106, and 132(R), which requires employers to fully recognize the funded status of single-employer defined benefit pension, retiree healthcare and other postretirement plans in their financial statements, recognize as a component of other
comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of net periodic costs, measure defined benefit plan assets and obligations as of the date of
their fiscal year-end statement of financial position, and disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the
gains or losses, prior service costs or credits, and transition asset or obligation. The requirement of SFAS No. 158 to recognize the funded status of a benefit plan and the disclosure requirements is effective as of the end of our fiscal
year ended May 31, 2007. The requirement to measure plan assets and benefit obligations as of the date of the employers fiscal year-end statement of financial position will be effective for our fiscal year ending May 31,
2008. We are evaluating this interpretation, but we do not presently anticipate its adoption will have a material impact on our consolidated financial statements.



31



---

##### Table of Contents

In July 2006, the FASB issued FASB Interpretation No. (FIN) 48,
Accounting for Uncertainty in Income Taxes. The new rules will be effective for the Company in the fiscal year beginning June 1, 2007. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an
enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. It also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The Company is evaluating this interpretation, but
does not expect that its adoption will have a material impact on the Companys consolidated financial statements.

In
September 2006, the FASB issued FASB Staff Position AUG AIR-1, Accounting for Planned Major Maintenance Activities which is effective for fiscal years beginning after December 15, 2006. This position statement eliminates the
accrue-in-advance method of accounting for planned major maintenance activities. The adoption had no impact on our consolidated financial statements.

Financial Condition, Liquidity and Capital Resources

Net working capital of $706.8 million at May 31,
2007 increased $278.6 million from May 31, 2006, reflecting a $312.4 million increase in current assets and a $33.8 million increase in current liabilities. Significant changes in the components of current assets included an increase in
short-term investments of $232.4 million as a result of improved operating results. Accounts receivable-net increased $30.8 million due to a higher daily sales rate in May 2007 compared to May 2006 and a $3.3 million federal income tax claim at
May 31, 2007. Inventories increased $47.0 million as volumes increased from the low May 2006 levels. Trade accounts payable increased $24.8 million due to higher volumes of raw material purchases in the month of May 2007.

Net working capital at May 31, 2006 increased $103.4 million to $428.2 million from May 31, 2005. Significant changes in the
components of current assets included increases in cash and cash equivalents of $33.3 million and short-term investments of $164.0 million reflecting our higher net income in 2006. Accounts receivable-net increased $32.3 million due to higher
sales in the month of May 2006 compared to May 2005. Inventories declined $86.4 million as a significant increase in shipments exceeded production levels in the current period. All net balances with TXI were contributed to our capital during 2006.
Prepaid expenses and other current assets decreased primarily due to a $4.5 million decrease in unamortized shutdown costs, which are amortized over the benefited period, typically 12 months. The trade accounts payable decreased $39.0 million in
returning to a more normalized level of $50.0 million. Accrued wages, taxes and other items increased $34.5 million primarily due to increases in employee wages and benefits of $14.0 million (due to increased employee incentive compensation),
interest payable of $11.4 million and income taxes payable of $6.3 million. Interest and income taxes payable were previously settled through intercompany accounts with TXI.

In June 2005, we used $50.0 million of borrowings from our Credit Facility and the net proceeds from our Senior Notes to pay a cash dividend of $341.1 million to TXI on July 6, 2005 in
connection with the spin-off. We had no outstanding borrowings under the Credit Facility during 2007; however, $3.2 million of the facility was utilized to support letters of credit at May 31, 2007. The amount borrowed under the Credit Facility
will fluctuate based on our cash flow and working capital needs.

In addition to cash and cash equivalents of $47.0 million
and short-term investments of $396.4 million at May 31, 2007, our primary sources of liquidity are cash provided from operations and borrowings available under the Credit Facility. We fund working capital requirements and capital expenditures
primarily with cash from operations. In addition, we lease certain mobile and other equipment used in our operations under operating leases that in the normal course of business are renewed or replaced by subsequent leases.

On June 16, 2005, we entered into our senior secured revolving credit facility (the Credit Facility) which provides up
to $150.0 million of available borrowings. On April 10, 2007, at our request, we and our lenders



32



---

##### Table of Contents

entered into the First Amendment to the Credit Facility (the Amendment) which reduced our borrowing capacity from $150.0 million to $75.0 million
and increased the sub-limit for letters of credit from $25.0 million to $37.5 million. The terms of the Amendment are substantially identical to our original Credit Facility. Any outstanding letters of credit are deducted from the borrowing
availability under the Credit Facility. Amounts drawn under the Credit Facility bear interest either at the LIBOR rate plus a margin of 1.00% to 1.75%, or at a base rate (which will be the higher of the federal funds rate plus 0.5% and the prime
rate) plus a margin of up to 1%. The interest rate margins are subject to adjustments based on our leverage ratio. The commitment fee calculated on the unused portion of the Credit Facility ranges from 0.25% to 0.5% per year based on our
leverage ratio. The Credit Facility matures June 16, 2010 and may be terminated by us at any time. The Credit Facility is secured by security interests in all of our existing and future accounts and inventory, certain related personal property
and in all of the equity interest in our present and future domestic subsidiaries and 66% of the equity interest in our present and future foreign subsidiaries. The Credit Facility contains covenants restricting, among other things, prepayment or
redemption of our other debt, distributions, dividends, and repurchases of capital stock and other equity interests, acquisitions and investments, indebtedness, liens and affiliate transactions. We are required to comply with certain financial tests
and to maintain certain financial ratios, such as leverage and interest coverage ratios.

In addition, on July 6, 2005, we issued $300.0 million aggregate principal amount of 10% senior notes due July 15, 2013 (the Senior Notes). The Senior Notes are unsecured and will effectively be
subordinated in right of payment to all of our existing and future senior secured debt, including borrowings under our Credit Facility. Interest is due semi-annually on January 15thand July 15th. The
indenture governing the Senior Notes contains covenants limiting our ability and the ability of our subsidiaries to, among other things, incur additional indebtedness, pay dividends or make other distributions or repurchase or redeem stock, make
investments, sell assets, incur liens, enter into agreements restricting our subsidiaries ability to pay dividends, enter into transactions with affiliates and consolidate, merge or sell all or substantially all of our assets or the assets of
our subsidiaries. As of May 31, 2007, we were in compliance with all loan covenants.

Cash flows

In 2007, net cash provided by operating activities increased $12.7 million to $273.5 million compared to the prior year period. Net income
and the related effect of deferred income taxes increased cash flows $105.1 million compared to the prior year period. A decrease in cash provided by changes in inventories of $133.4 million was due to higher comparative volumes at May 31, 2007
and a depletion in finished goods inventory levels in the prior year. Cash provided by the change in accounts payable increased $63.8 million primarily due to higher raw material purchases in May 2007. We expect to incur approximately $20 million of
additional federal income tax payments over the next five years due to depreciation timing differences.

In periods prior
to July 30, 2005, net cash provided by operating activities included the effects of TXIs centralized cash management program for all of its subsidiaries, through which we received advances from and made transfers to TXI depending on our
cash requirements. These transactions were treated as amounts payable to and receivable from TXI.

In 2006, net cash
provided by operating activities increased $235.7 million to $260.8 million compared to the prior year. An increase in cash provided by changes in inventories of $155.5 million was due to higher shipping volumes in 2006 compared to our inventories
which were increasing in 2005 in anticipation of increased demand. Net income and the related effect of deferred income taxes provided increased cash flows of $46.2 million in 2006 compared to 2005. Cash provided by the change in accrued wages,
taxes and other items increased $32.4 million primarily due to increases in employee wages and benefits of $14.0 million (due to increased employee incentive compensation), interest payable of $11.4 million and income taxes payable of $6.3 million.

In 2005, net cash provided by operating activities increased $5.8 million to $25.1 million compared to the prior year. Net
income and the related effect of deferred income taxes increased cash flows $103.1 million, which



33



---

##### Table of Contents

was offset predominately by an increase in cash used for inventories of $69.1 million due to higher raw material costs and volumes. The change in accounts
receivable, trade accounts payable and amounts payable to and receivable from TXI reflected the termination of an agreement to sell trade receivables.

Net cash used by investing activities was $255.5 million in 2007. Purchases of available-for-sale securities used cash of $14.2 billion and sales of available-for-sale securities provided cash of $14.0 billion in
2007. Capital expenditures were $22.2 million in 2007. Capital expenditures for normal replacement and improvement of our existing equipment are currently estimated to be approximately $50 million over the next 12 months.

Net cash used by investing activities was $181.3 million in 2006 and $27.0 million in 2005. Purchases of available-for-sale securities
used cash of $3.2 billion and sales of available-for-sale securities provided cash of $3.0 billion in 2006. Capital expenditures were $16.4 million in 2006 and $26.6 million in 2005.

Net cash provided (used) by financing activities consisted of the issuance of common stock for the exercise of stock options of $4.7
million and a tax benefit from the exercise of stock options and awards of $5.2 million in the current year period. On October 11, 2006, our board of directors initiated a quarterly cash dividend of $0.10 per common share. Dividends of
$14.0 million were paid to stockholders during 2007. On October 11, 2006, our board of directors approved a stock repurchase program authorizing the repurchase of up to $100 million of our common stock. We repurchased 213,800 shares of our
common stock at a cost of $9.5 million in 2007.

Net cash provided (used) by financing activities was $46.2 million in
2006 which consisted of long-term borrowings of $350.0 million, debt retirements of $50.0 million and debt issuance costs of $9.5 million under our loan agreements described above. In 2006, the issuance of common stock for the exercise of stock
options provided cash of $2.1 million. In conjunction with our spin-off, we paid a cash dividend to TXI of $341.1 million in the current year period. The tax benefit from the exercise of stock options was $2.3 million in 2006 and $2.6 million
in 2005.

We believe the net cash provided by our operating activities, supplemented as necessary with borrowings under the
Credit Facility, and existing cash and cash equivalents and short-term investments will provide sufficient resources to meet our working capital requirements, debt service and other cash needs over the next year.

Contractual obligations

The
following table summarizes our future payments under material contractual obligations to third parties at May 31, 2007 (in thousands):



|                               |  |       |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |        |  |   |        
|------------------------------ |  | ----- | ------- | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | ---------- | ------ |  | - | ------ |  | - | -------
|                               |  | Total |         | 2008 |   | 2009   |  | 2010 |        | 2011 |   | 2012   |  | After 2012
|Long-term debt                 |  | $     | 300,000 |      | $ |       |  | $    |       |      | $ |       |  | $          |       |  | $ |       |  | $ | 300,000
|Interest on long-term debt     |  |       | 184,415 |      |   | 30,219 |  |      | 30,218 |      |   | 30,218 |  |            | 30,010 |  |   | 30,000 |  |   | 33,750 
|Processed gas supply contracts |  |       | 34,128  |      |   | 6,107  |  |      | 6,107  |      |   | 6,108  |  |            | 6,107  |  |   | 6,108  |  |   | 3,591  
|In-plant mill services         |  |       | 19,035  |      |   | 4,786  |  |      | 4,786  |      |   | 4,785  |  |            | 3,660  |  |   | 284    |  |   | 734    
|Short-term energy              |  |       | 37,025  |      |   | 37,025 |  |      |       |      |   |       |  |            |       |  |   |       |  |   |       
|Defined benefit plan           |  |       | 53,339  |      |   | 277    |  |      | 487    |      |   | 966    |  |            | 1,046  |  |   | 1,065  |  |   | 49,498 
|Asset retirement               |  |       | 16,610  |      |   | 133    |  |      | 146    |      |   | 161    |  |            | 178    |  |   | 94     |  |   | 15,898 
|Operating leases               |  |       | 3,426   |      |   | 558    |  |      | 504    |      |   | 503    |  |            | 501    |  |   | 100    |  |   | 1,260  
|                               |  |       |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |        |  |   |        
|Total                          |  | $     | 647,978 |      | $ | 79,105 |  | $    | 42,248 |      | $ | 42,741 |  | $          | 41,502 |  | $ | 37,651 |  |   | 404,731
|                               |  |       |         |      |   |        |  |      |        |      |   |        |  |            |        |  |   |        |  |   |        

We have entered into an agreement to purchase a minimum monthly amount of
processed gases for use at our Texas facility at a base price adjusted quarterly based on a percentage change in the producer price index. The gases are produced from a facility located at our Texas facility and owned and operated by an independent



34



---

##### Table of Contents

third-party. This agreement expires in August 2012. At May 31, 2007, the minimum monthly charge was approximately $0.4 million. We entered into a
similar agreement to purchase processed gases for use at our Virginia facility with the same third-party which expires in December 2014. The agreement specifies that we will purchase a minimum monthly amount of processed gases at a base price
adjusted quarterly based on a similar formula. At May 31, 2007, the minimum monthly charge was approximately $0.1 million. We believe our minimum purchase requirements will be satisfied by our consumption of the products in the normal course of
our business.

We have entered into an agreement to purchase a minimum monthly amount of mill services at our Texas
facility. This agreement expires in December 2014. At May 31, 2007, the minimum monthly charge was approximately $24,000. We have entered into a similar agreement to purchase a minimum monthly amount of mill services for our Virginia facility.
This agreement expires in February 2011. At May 31, 2007, the minimum monthly charge was approximately $0.4 million. We believe that our minimum purchase requirements will be satisfied by our consumption of the services in the normal course of
our business.

We have entered into agreements to purchase minimum amounts of electricity and natural gas for our Texas
facility. Total commitments under these agreements were $37.0 million at May 31, 2007. As of May 31, 2007, our commitments under these agreements extend through October 2007 for electricity and January 2008 for natural gas which will allow
our Texas facility to operate without the threat of interruption caused by volatile energy prices during the summer months and the majority of the Gulf Coast hurricane season. We believe our purchase requirements will be satisfied by our consumption
of these energy sources in the normal course of our business.

On July 21, 2005, our board of directors approved the
Chaparral Steel Company financial security plan (FSP) a non-qualified defined benefit plan providing death and retirement benefits to our executive and key managerial employees who are invited and elect to participate. The plan is
contributory but not funded.

Our asset retirement obligations represent the estimated undiscounted costs for legal
obligations associated with the retirement of long-lived assets. We lease certain mobile and other equipment, office space and other items, which in the normal course of business are renewed or replaced by subsequent leases. Total expense for such
operating leases and short-term rentals amounted to $2.9 million in 2007, $1.7 million in 2006 and $2.0 million in 2005.

Other Items

Off-balance sheet arrangements.We have no off-balance sheet arrangements that have or are reasonably likely to
have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

Environmental matters.We are subject to federal, state and local environmental laws and regulations concerning, among other
matters, air emissions, furnace dust disposal and wastewater discharge. We believe we are in substantial compliance with applicable environmental laws and regulations; however, from time to time we receive claims from federal and state environmental
regulatory agencies and entities asserting that we are or may be in violation of certain environmental laws and regulations. Based on our experience in dealing with such claims in the past and the information currently available to us regarding any
potential or outstanding claims, we believe that such claims will not have a material impact on our financial condition or results of operations. Despite our compliance and experience, it is possible that we could be held liable for future charges
which might be material but are not currently known or estimable. In addition, changes in federal or state laws, regulations or requirements or discovery of currently unknown conditions could require additional expenditures by us.

Inflation.Inflation has not had a material effect on our results of operations during the three years in the period ended
May 31, 2007.



35



---

##### Table of Contents

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|-------- | -----------------------------------------------------------

Market Risk

We have not entered into derivatives or other financial instruments for trading or speculative
purposes.

On July 6, 2005, we entered into our senior secured revolving credit facility (the Credit
Facility) which provided up to $150 million of available borrowings. On April 10, 2007 at our request, we and our lenders entered into the First Amendment to the Credit Facility (the Amendment) which reduced its borrowing
capacity from $150.0 million to $75.0 million and increased the sub-limit for letters of credit from $25.0 million to $37.5 million. The terms of the Amendment are substantially identical to our original Credit Facility. Amounts drawn under the
Credit Facility bear interest either at the LIBOR rate plus a margin of 1.00% to 1.75%, or at a base rate (which will be the higher of the federal funds rate plus 0.50% and the prime rate) plus a margin of up to 1.00%. The interest rate margins are
subject to adjustments based on our leverage ratio. Accordingly, fluctuations in interest rates will impact the interest we pay on borrowings under this Credit Facility. On July 6, 2005, we also issued $300 million aggregate principal amount of
fixed-rate 10% senior unsecured notes. Although fluctuations in interest rates will not impact the interest we pay on this debt, it would impact the fair value of this debt.

In the normal course of our business, we are exposed to market risk for price fluctuations related to the sale of steel products and to the purchase of commodities used in the steel production
process, principally scrap steel, electricity and natural gas. We attempt to negotiate the best prices for our raw materials and energy requirements and to obtain prices for our steel products that match market price movements in response to supply
and demand. We have implemented a raw material surcharge program, derived from a published scrap price index, designed to pass some of the increased costs associated with rising raw material prices through to customers.

Steel mini-mills consume large amounts of electricity and natural gas. The electric industry has been deregulated in Texas since January
2002. Our Texas plant purchases electricity through a local retail electric provider using various long and short term supply arrangements. Electricity for our Virginia plant is purchased through the local utility under an interruptible supply
contract with periodic adjustments for fuel costs. Natural gas is purchased from local gas marketers and delivered to our plants through local transportation agreements. Historically, we have not used financial instruments to mitigate price
fluctuations on such purchases; however, in the future we may use such financial instruments when appropriate.

We have not
engaged in formal hedging activities to mitigate risks associated with fluctuations in currency values, but we do periodically review the potential impact of this risk to ensure that the risk of significant potential losses is minimized.



36



---

##### Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Chaparral Steel Company

We have
audited the accompanying consolidated balance sheets of Chaparral Steel Company and subsidiaries (the Company) as of May 31, 2007 and 2006, and the related consolidated statements of operations, stockholders equity, and cash flows for
each of the three years in the period ended May 31, 2007. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Chaparral Steel Company and subsidiaries at May 31, 2007 and 2006, and the consolidated results of their operations and their cash flows for each of the three years in the period
ended May 31, 2007, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 2 to the
consolidated financial statements, in fiscal year 2007 the Company adopted Statement of Financial Accounting Standard No. 123(R) Share-Based Payment.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Chaparral Steel Company and subsidiaries
internal control over financial reporting as of May 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated
July 20, 2007 expressed an unqualified opinion thereon.

/s/    Ernst & Young LLP

Dallas, Texas

July 20, 2007



37



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)



|                                           |  |         |           |   |      |   |           |  
|------------------------------------------ |  | ------- | --------- | - | ---- | - | --------- | -
|                                           |  | May 31, |          
|                                           |  | 2007    |           |   | 2006 |  
|Assets                                     |  |         |           |   |      |   |           |  
|Current assets:                            |  |         |           |   |      |   |           |  
|Cash and cash equivalents                  |  | $       | 47,002    |   |      | $ | 42,583    |  
|Short-term investments                     |  |         | 396,400   |   |      |   | 164,000   |  
|Accounts receivablenet                    |  |         | 190,539   |   |      |   | 159,721   |  
|Inventories                                |  |         | 206,826   |   |      |   | 159,803   |  
|Prepaid expenses and other current assets  |  |         | 5,183     |   |      |   | 7,465     |  
|                                           |  |         |           |   |      |   |           |  
|Total current assets                       |  |         | 845,950   |   |      |   | 533,572   |  
|                                           |  |         |           |   |      |   |           |  
|Other assets:                              |  |         |           |   |      |   |           |  
|Goodwill                                   |  |         | 85,166    |   |      |   | 85,166    |  
|Investments and deferred charges           |  |         | 18,611    |   |      |   | 16,807    |  
|                                           |  |         |           |   |      |   |           |  
|                                           |  |         | 103,777   |   |      |   | 101,973   |  
|                                           |  |         |           |   |      |   |           |  
|Property, plant and equipment:             |  |         |           |   |      |   |           |  
|Land and land improvements                 |  |         | 97,162    |   |      |   | 96,926    |  
|Buildings                                  |  |         | 57,862    |   |      |   | 55,570    |  
|Machinery and equipment                    |  |         | 1,046,385 |   |      |   | 1,032,697 |  
|Construction in progress                   |  |         | 31,281    |   |      |   | 28,867    |  
|                                           |  |         |           |   |      |   |           |  
|                                           |  |         | 1,232,690 |   |      |   | 1,214,060 |  
|Less depreciation                          |  |         | 664,676   |   |      |   | 620,083   |  
|                                           |  |         |           |   |      |   |           |  
|                                           |  |         | 568,014   |   |      |   | 593,977   |  
|                                           |  |         |           |   |      |   |           |  
|                                           |  | $       | 1,517,741 |   |      | $ | 1,229,522 |  
|                                           |  |         |           |   |      |   |           |  
|Liabilities and Stockholders Equity       |  |         |           |   |      |   |           |  
|Current liabilities:                       |  |         |           |   |      |   |           |  
|Trade accounts payable                     |  | $       | 74,795    |   |      | $ | 49,979    |  
|Accrued wages, taxes and other liabilities |  |         | 64,381    |   |      |   | 55,392    |  
|                                           |  |         |           |   |      |   |           |  
|Total current liabilities                  |  |         | 139,176   |   |      |   | 105,371   |  
|                                           |  |         |           |   |      |   |           |  
|Deferred income taxes and other credits    |  |         | 149,784   |   |      |   | 155,645   |  
|Long-term debt                             |  |         | 300,000   |   |      |   | 300,000   |  
|Stockholders equity:                      |  |         |           |   |      |   |           |  
|Common stock, $0.01 par value              |  |         | 472       |   |      |   | 462       |  
|Additional paid-in capital                 |  |         | 722,121   |   |      |   | 707,573   |  
|Retained earnings (deficit)                |  |         | 215,783   |   |      |   | (39,529   | )
|Treasury stock                             |  |         | (9,595    | ) |      |   |          |  
|                                           |  |         |           |   |      |   |           |  
|Total stockholders equity                 |  |         | 928,781   |   |      |   | 668,506   |  
|                                           |  |         |           |   |      |   |           |  
|                                           |  | $       | 1,517,741 |   |      | $ | 1,229,522 |  
|                                           |  |         |           |   |      |   |           |  



See notes to
consolidated financial statements.



38



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)



|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|----------------------------------- |  | ------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                    |  | Year Ended May 31, |          
|                                    |  | 2007               |           |   | 2006 |   |           | 2005 | 
|Net sales                           |  | $                  | 1,722,918 |   |      | $ | 1,466,729 |      |  | $ | 1,116,376 |  
|Costs and expenses (income):        |  |                    |           |   |      |   |           |      |  |   |           |  
|Cost of products sold               |  |                    | 1,247,380 |   |      |   | 1,161,173 |      |  |   | 925,766   |  
|Selling, general and administrative |  |                    | 57,076    |   |      |   | 46,652    |      |  |   | 28,730    |  
|Interest                            |  |                    | 31,805    |   |      |   | 32,015    |      |  |   | 47,275    |  
|Other income, net                   |  |                    | (20,073   | ) |      |   | (12,457   | )    |  |   | (5,605    | )
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|                                    |  |                    | 1,316,188 |   |      |   | 1,227,383 |      |  |   | 996,166   |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Income before income taxes          |  |                    | 406,730   |   |      |   | 239,346   |      |  |   | 120,210   |  
|Income taxes                        |  |                    | 137,436   |   |      |   | 82,210    |      |  |   | 42,090    |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Net income                          |  | $                  | 269,294   |   |      | $ | 157,136   |      |  | $ | 78,120    |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Earnings per share:                 |  |                    |           |   |      |   |           |      |  |   |           |  
|Basic                               |  | $                  | 5.78      |   |      | $ | 3.43      |      |  | $ | 1.71      |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Diluted                             |  | $                  | 5.57      |   |      | $ | 3.32      |      |  | $ | 1.71      |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Average shares outstanding:         |  |                    |           |   |      |   |           |      |  |   |           |  
|Basic                               |  |                    | 46,534    |   |      |   | 45,839    |      |  |   | 45,607    |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Diluted                             |  |                    | 48,312    |   |      |   | 47,323    |      |  |   | 45,607    |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  
|Cash dividends per share            |  | $                  | .30       |   |      | $ |          |      |  | $ |          |  
|                                    |  |                    |           |   |      |   |           |      |  |   |           |  



See notes to
consolidated financial statements.



39



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|-------------------------------------------------------------------------------- |  | ------------------ | ----------- | - | ---- | - | ---------- | ---- |  | - | ------- | -
|                                                                                 |  | Year Ended May 31, |            
|                                                                                 |  | 2007               |             |   | 2006 |   |            | 2005 | 
|Operating activities:                                                            |  |                    |             |   |      |   |            |      |  |   |         |  
|Net income                                                                       |  | $                  | 269,294     |   |      | $ | 157,136    |      |  | $ | 78,120  |  
|Adjustments to reconcile net income to net cash provided by operating activities |  |                    |             |   |      |   |            |      |  |   |         |  
|Depreciation                                                                     |  |                    | 47,958      |   |      |   | 50,116     |      |  |   | 48,881  |  
|Deferred income taxes                                                            |  |                    | (6,337      | ) |      |   | 741        |      |  |   | 33,572  |  
|Stock compensation expense                                                       |  |                    | 3,755       |   |      |   | 698        |      |  |   | 24      |  
|Othernet                                                                        |  |                    | (691        | ) |      |   | 1,852      |      |  |   | 800     |  
|Changes in operating assets and liabilities                                      |  |                    |             |   |      |   |            |      |  |   |         |  
|Accounts receivable-net                                                          |  |                    | (30,818     | ) |      |   | (32,338    | )    |  |   | (24,211 | )
|Inventories                                                                      |  |                    | (47,023     | ) |      |   | 86,420     |      |  |   | (69,063 | )
|Prepaid expenses and other current assets                                        |  |                    | 2,029       |   |      |   | 3,914      |      |  |   | (4,290  | )
|Accounts payable                                                                 |  |                    | 24,816      |   |      |   | (39,001    | )    |  |   | 33,920  |  
|Accrued wages, taxes and other liabilities                                       |  |                    | 8,742       |   |      |   | 35,912     |      |  |   | 3,548   |  
|Other credits                                                                    |  |                    | 1,726       |   |      |   | 5,651      |      |  |   | 16      |  
|Receivable from or payable to TXI                                                |  |                    |            |   |      |   | (10,286    | )    |  |   | (76,227 | )
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Net cash provided by operating activities                                        |  |                    | 273,451     |   |      |   | 260,815    |      |  |   | 25,090  |  
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Investing activities:                                                            |  |                    |             |   |      |   |            |      |  |   |         |  
|Capital expenditures                                                             |  |                    | (22,184     | ) |      |   | (16,424    | )    |  |   | (26,581 | )
|Purchases of short-term investments                                              |  |                    | (14,235,695 | ) |      |   | (3,162,385 | )    |  |   |        |  
|Sales of short-term investments                                                  |  |                    | 14,003,295  |   |      |   | 2,998,385  |      |  |   |        |  
|Othernet                                                                        |  |                    | (926        | ) |      |   | (914       | )    |  |   | (395    | )
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Net cash used by investing activities                                            |  |                    | (255,510    | ) |      |   | (181,338   | )    |  |   | (26,976 | )
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Financing activities:                                                            |  |                    |             |   |      |   |            |      |  |   |         |  
|Long-term borrowings                                                             |  |                    |            |   |      |   | 350,000    |      |  |   |        |  
|Debt retirements                                                                 |  |                    |            |   |      |   | (50,000    | )    |  |   |        |  
|Debt issuance costs                                                              |  |                    |            |   |      |   | (9,500     | )    |  |   |        |  
|Dividend paid to Texas Industries, Inc.                                          |  |                    |            |   |      |   | (341,139   | )    |  |   |        |  
|Issuance of common stock                                                         |  |                    | 4,748       |   |      |   | 2,121      |      |  |   | 1       |  
|Tax benefit from exercise of stock options                                       |  |                    | 5,258       |   |      |   | 2,337      |      |  |   | 2,597   |  
|Common dividends paid                                                            |  |                    | (13,982     | ) |      |   |           |      |  |   |        |  
|Acquisitions of treasury stock                                                   |  |                    | (9,546      | ) |      |   |           |      |  |   |        |  
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Net cash provided (used) by financing activities                                 |  |                    | (13,522     | ) |      |   | (46,181    | )    |  |   | 2,598   |  
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Increase in cash and cash equivalents                                            |  |                    | 4,419       |   |      |   | 33,296     |      |  |   | 712     |  
|Cash and cash equivalents at beginning of period                                 |  |                    | 42,583      |   |      |   | 9,287      |      |  |   | 8,575   |  
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  
|Cash and cash equivalents at end of period                                       |  | $                  | 47,002      |   |      | $ | 42,583     |      |  | $ | 9,287   |  
|                                                                                 |  |                    |             |   |      |   |            |      |  |   |         |  



See notes to
consolidated financial statements.



40



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(In thousands, except per share data)



|                                                           |  |              |     |                            |   |         |                             |  |   |                |   |  |                            |        |   |  |   |          |  
|---------------------------------------------------------- |  | ------------ | --- | -------------------------- | - | ------- | --------------------------- |  | - | -------------- | - |  | -------------------------- | ------ | - |  | - | -------- | -
|                                                           |  | Common Stock |     | Additional Paid-in Capital |   |         | Retained Earnings (Deficit) |  |   | Treasury Stock |   |  | Total Stockholders Equity |       
|May 31, 2004                                               |  | $            |    |                            | $ | 204,447 |                             |  | $ | 66,354         |   |  | $                          |       |   |  | $ | 270,801  |  
|Net income                                                 |  |              |    |                            |   |        |                             |  |   | 78,120         |   |  |                            |       |   |  |   | 78,120   |  
|Issuance of common stock to parent                         |  |              | 456 |                            |   | (455    | )                           |  |   |               |   |  |                            |       |   |  |   | 1        |  
|Tax benefit from exercise of stock options                 |  |              |    |                            |   | 2,598   |                             |  |   |               |   |  |                            |       |   |  |   | 2,598    |  
|                                                           |  |              |     |                            |   |         |                             |  |   |                |   |  |                            |        |   |  |   |          |  
|May 31, 2005                                               |  |              | 456 |                            |   | 206,590 |                             |  |   | 144,474        |   |  |                            |       |   |  |   | 351,520  |  
|Net income                                                 |  |              |    |                            |   |        |                             |  |   | 157,136        |   |  |                            |       |   |  |   | 157,136  |  
|Contribution by Texas Industries, Inc.                     |  |              |    |                            |   | 496,096 |                             |  |   |               |   |  |                            |       |   |  |   | 496,096  |  
|Dividend paid to Texas Industries, Inc.                    |  |              |    |                            |   |        |                             |  |   | (341,139       | ) |  |                            |       |   |  |   | (341,139 | )
|Restricted stock amortization                              |  |              |    |                            |   | 406     |                             |  |   |               |   |  |                            |       |   |  |   | 406      |  
|Issuance of common stock for options                       |  |              | 6   |                            |   | 2,144   |                             |  |   |               |   |  |                            |       |   |  |   | 2,150    |  
|Tax benefit from exercise of stock options                 |  |              |    |                            |   | 2,337   |                             |  |   |               |   |  |                            |       |   |  |   | 2,337    |  
|                                                           |  |              |     |                            |   |         |                             |  |   |                |   |  |                            |        |   |  |   |          |  
|May 31, 2006                                               |  |              | 462 |                            |   | 707,573 |                             |  |   | (39,529        | ) |  |                            |       |   |  |   | 668,506  |  
|Net income                                                 |  |              |    |                            |   |        |                             |  |   | 269,294        |   |  |                            |       |   |  |   | 269,294  |  
|Adjustment of prior contribution by Texas Industries, Inc. |  |              |    |                            |   | 1,104   |                             |  |   |               |   |  |                            |       |   |  |   | 1,104    |  
|Stock-based compensation                                   |  |              |    |                            |   | 3,319   |                             |  |   |               |   |  |                            |       |   |  |   | 3,319    |  
|Stock award issued                                         |  |              |    |                            |   | 80      |                             |  |   |               |   |  |                            |       |   |  |   | 80       |  
|Issuance of common stock for options.                      |  |              | 10  |                            |   | 4,787   |                             |  |   |               |   |  |                            | (49    | ) |  |   | 4,748    |  
|Tax benefit from exercise of stock options and awards.     |  |              |    |                            |   | 5,258   |                             |  |   |               |   |  |                            |       |   |  |   | 5,258    |  
|Common stock dividends paid, $.30 per share                |  |              |    |                            |   |        |                             |  |   | (13,982        | ) |  |                            |       |   |  |   | (13,982  | )
|Acquisitions of treasury stock                             |  |              |    |                            |   |        |                             |  |   |               |   |  |                            | (9,546 | ) |  |   | (9,546   | )
|                                                           |  |              |     |                            |   |         |                             |  |   |                |   |  |                            |        |   |  |   |          |  
|May 31, 2007                                               |  | $            | 472 |                            | $ | 722,121 |                             |  | $ | 215,783        |   |  | $                          | (9,595 | ) |  | $ | 928,781  |  
|                                                           |  |              |     |                            |   |         |                             |  |   |                |   |  |                            |        |   |  |   |          |  



See notes to
consolidated financial statements.



41



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Description of Business and Basis of Presentation

Chaparral Steel Company and its subsidiaries (the Company) is a leading supplier of structural steel and steel bar products through a single business segment. The Company produces and sells structural
steel, piling products, special bar quality products, merchant bar quality rounds and reinforcing bar from facilities located in Texas and Virginia. Structural steel products include wide flange beams, piling products, channels and other shapes. The
Company sells to steel service centers and steel fabricators for use in the construction industry, as well as to cold finishers, forgers and original equipment manufacturers for use in the railroad, defense, automotive, manufactured housing and
energy industries. The Companys products are marketed throughout the United States, Canada and Mexico, and to a limited extent in Europe. At May 31, 2007, all of the Companys long-lived assets were located in the United States.

On July 29, 2005, Texas Industries, Inc. and its subsidiaries (TXI) completed the spin-off of its steel
business to TXI stockholders in the form of a pro-rata, tax-free dividend of one share of the Companys common stock for each share of TXI stock owned on July 20, 2005. Although pursuant to the Companys separation and distribution
agreement with TXI and certain ancillary agreements, TXI has agreed to indemnify the Company against certain liabilities and the Company has agreed to indemnify TXI against certain liabilities, TXI has no further ownership interest in the Company
and the Company has no ownership interest in TXI. In addition, the Company is not a guarantor of any of TXIs indebtedness and TXI is not a guarantor of any of the Companys indebtedness. The Companys relationship with TXI is now
governed by the separation and distribution agreement and the ancillary agreements described in that agreement. The terms of the agreements are more fully described in Note 9 Legal Proceedings and Contingent Liabilities. At various
times, items of intercompany indebtedness were settled by and among the Company and the Companys subsidiaries and TXI and its subsidiaries. These intercompany accounts were settled through offsets, contributions of such indebtedness to the
Companys capital and other non-cash transfers. During the year ended May 31, 2007, an adjustment of $1.1 million was recorded increasing the previous contributions to the Companys capital by TXI.

For all periods prior to the spin-off, the Companys costs include the allocation of certain corporate expenses from TXI. TXIs
corporate expenses have been allocated to the Company based on either the percentage of time employees spent performing services for the Company or specifically identified costs incurred by TXI for the Company. Management believes that the
allocations were made on a reasonable basis. However, the consolidated financial statements for periods prior to the spin off may not necessarily reflect the financial position, results of operations and cash flows of the Company in the future, nor
is it practical for management to estimate what the financial position, results of operations or cash flows would have been if the Company had been an independent, public company for the historical periods presented.

On July 12, 2006, the Companys board of directors approved a stock split effected in the form of a 100% common stock dividend
which was distributed on September 1, 2006 to stockholders of record on August 15, 2006. The historical share and per share amounts have been retroactively adjusted to reflect the stock dividend for all periods presented.

2. Summary of Significant Accounting Policies

Principles of Consolidation.The consolidated financial statements include the accounts of Chaparral Steel Company and all subsidiaries.



42



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Estimates.The preparation of financial statements and accompanying notes in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ from those estimates.

Fair Value of Financial Instruments.The estimated fair value of each class of financial instruments as of May 31, 2007 and
May 31, 2006 approximates its carrying value except for the Senior Notes having a fixed interest rate at May 31, 2007. The fair value of the Senior Notes at May 31, 2007, estimated based on quoted market prices, was $334.5 million
compared to the carrying amount of $300.0 million.

Cash Equivalents. Investments with maturities of less than 90
days when purchased are classified as cash equivalents and consist primarily of money market funds and investment grade commercial paper issued by major corporations and financial institutions.

Short-term Investments.Short-term investments consist of Auction Rate Securities (ARS). At May 31, 2007, these
ARS have remaining stated maturities which range from 5 months to 34 years, but have their interest rates reset at predetermined intervals, typically less than 30 days, through an auction process. The Company invests in high credit quality
instruments of political subdivisions of states with an active resale market to ensure liquidity and the ability to readily convert these investments into cash to fund current operations or satisfy other cash requirements as needed. Accordingly, the
Company classified all these securities as available-for-sale and as current assets in the accompanying consolidated balance sheet as of May 31, 2007. The ARS are stated at cost which approximates fair value based on market quotes. Net
unrealized gains and losses, net of deferred taxes, have not been significant. The Company limits the amount of credit exposure to any one issuer. The Company expects that the majority of its short-term investments will be sold within one year,
regardless of legal maturity date. Purchases and sales activity of ARS are presented as cash flows from investing activities in the consolidated statements of cash flows.

Accounts Receivable.Management evaluates the ability to collect accounts receivable based on a combination of factors. A reserve for doubtful accounts is maintained based on historical
default rates and current economic trends. The reserve is increased if it is anticipated that a specific customer will be unable to make required payments. Concentrations of credit risk with respect to accounts receivable are limited due to the
large number of customers in the Companys customer base and their dispersion across geographical areas. No single customer represented more than 10% of the Companys total consolidated revenues in fiscal year 2007.

Environmental Liabilities. The Company is subject to environmental laws and regulations established by federal, state and local
authorities and makes provision for the estimated costs related to compliance when it is probable that a reasonably estimable liability has been incurred.

Legal Contingencies. The Company and its subsidiaries are defendants in lawsuits which arose in the normal course of business, and make provision for the estimated loss from any claim or legal proceeding when
it is probable that a reasonably estimable liability has been incurred.

Long-lived Assets. Management reviews
long-lived assets for impairment whenever changes in circumstances indicate that the carrying amount of the assets may not be recoverable and would record an impairment charge if necessary. Such evaluations compare the carrying amount of an asset to
future undiscounted net cash flows expected to be generated by the asset and are significantly impacted by estimates of future prices for the Companys products, capital needs, economic trends and other factors.

Property, plant and equipment is recorded at cost. Provisions for depreciation are computed generally using the straight-line method. The
Company assigns each fixed asset a useful life generally ranging from 5 to 7 years



43



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



for mobile and other equipment, 10 to 20 years for machinery and equipment and 20 to 40 years for buildings and land improvements. Maintenance and repairs
are charged to expense as incurred. Costs incurred for scheduled shut-downs to refurbish facilities are amortized over the benefited period, typically 12 months. Such deferred amounts are included in prepaid expenses and other current assets on the
consolidated balance sheets and amounted to $1.3 million at May 31, 2007 and $3.4 million at May 31, 2006.

Goodwill.Management tests goodwill for impairment at least annually. If the carrying amount of the goodwill exceeds its fair value, an impairment loss is recognized. In applying a fair-value-based test, estimates are made of the
expected future cash flows to be derived from the applicable reporting unit. Similar to the review for impairment of other long-lived assets, the resulting fair value determination is significantly impacted by estimates of future prices for the
Companys products, capital needs, economic trends and other factors. At May 31, 2007 and 2006, the fair value of the Companys goodwill on the accompanying consolidated balance sheet related to its Texas operations exceeded its
carrying value.

Investments and Deferred Charges.Investments are composed primarily of life insurance contracts
that may be used to fund certain Company benefit agreements. The contracts, recorded at their net cash surrender value, totaled $11.4 million at May 31, 2007 and $8.3 million at May 31, 2006. Deferred charges are composed primarily of debt
issuance costs that totaled $7.2 million at May 31, 2007 and $8.5 million at May 31, 2006. The costs are associated with various debt issues and amortized over the term of the related debt.

Other Credits.Other credits of $15.9 million at May 31, 2007 and $13.8 million at May 31, 2006 are composed primarily
of liabilities related to the Companys retirement plans, asset retirement obligations and deferred compensation agreements.

Asset Retirement Obligations. Statement of Financial Accounting Standards (SFAS) No. 143, Accounting for Asset Retirement Obligations, which applies to legal obligations associated with the retirement of
long-lived assets, requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the
carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. The liability is accreted at the end of each period through a charge to operating expense. A gain or loss on settlement is
recognized if the obligation is settled for other than the carrying amount of the liability.

Determining the amount of an
asset retirement liability requires estimating the future cost of contracting with third parties to perform the obligation. The estimate is significantly impacted by, among other considerations, managements assumptions regarding the scope of
the work required, labor costs, inflation rates, market-risk premiums and closure dates.

Changes in asset retirement
obligations for the year ended May 31, 2007 and May 31, 2006 are as follows (in thousands):



|                               |  |              |       |   |              |   |       |  
|------------------------------ |  | ------------ | ----- | - | ------------ | - | ----- | -
|                               |  | May 31, 2007 |       |   | May 31, 2006 |  
|Balance at beginning of period |  | $            | 1,040 |   |              | $ | 566   |  
|Accretion expense              |  |              | 120   |   |              |   | 96    |  
|Settlements                    |  |              | (46   | ) |              |   | (49   | )
|Revisions                      |  |              |      |   |              |   | 427   |  
|                               |  |              |       |   |              |   |       |  
|Balance at end of period       |  | $            | 1,114 |   |              | $ | 1,040 |  
|                               |  |              |       |   |              |   |       |  



44



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Net Sales. The Company sells products to a highly diversified customer base
representing various steel consuming markets. A significant portion of the Companys sales are to steel service centers, fabricators and processors. These customers typically act as intermediaries between steel producers and various end-user
manufacturers that require further processing or inventory programs. The Company recognizes revenue when the goods are shipped and title and risk of loss transfer to the customer (FOB shipping point). The Company typically includes delivery fees in
the amount it bills customers to the extent needed to recover the Companys cost of freight and delivery. Net sales from other products were generated from the Companys metals separation operation. The following table summarizes the
Companys net sales by product line.



|                 |  |                    |           |      |   |           |  |   |          
|---------------- |  | ------------------ | --------- | ---- | - | --------- |  | - | ---------
|                 |  | Year Ended May 31,
|                 |  | 2007               |           | 2006 |   | 2005     
|                 |  | (in thousands)    
|Net sales        |  |                    |           |      |   |           |  |   |          
|Structural mills |  | $                  | 1,352,961 |      | $ | 1,103,075 |  | $ | 790,789  
|Bar mill         |  |                    | 221,495   |      |   | 239,886   |  |   | 238,934  
|Other products   |  |                    | 57,978    |      |   | 41,871    |  |   | 32,254   
|Delivery fees    |  |                    | 90,484    |      |   | 81,897    |  |   | 54,399   
|                 |  |                    |           |      |   |           |  |   |          
|                 |  | $                  | 1,722,918 |      | $ | 1,466,729 |  | $ | 1,116,376
|                 |  |                    |           |      |   |           |  |   |          

Sales to customers located outside of the United States represented 13.9%, 11.4%
and 12.7% of the Companys net sales in 2007, 2006, 2005, respectively. These customers were primarily located in Canada and Mexico, with no individual foreign country accounting for more than 10% of the Companys net sales in any of the
periods presented.

Other Income. Interest income was $12.5 million, $3.4 million and none in 2007, 2006 and 2005,
respectively. Other income in 2007 includes $4.1 million of insurance recovery from a business interruption claim stemming from an outage of the rolling mill at the Companys Virginia facility that occurred during the three months ended
August 31, 2006.

Income Taxes. The Company uses the liability method of recognizing and classifying deferred
income taxes. The Company and its subsidiaries were included in the consolidated income tax returns of TXI for periods prior to the spin-off and will file stand alone returns for subsequent periods. However, the provision for income taxes for the
periods presented has been determined as if the Company had filed separate tax returns. The Company provides valuation allowances to reduce deferred tax assets when management cannot conclude that it is more likely than not such amounts will be
realized.



45



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Earnings per share (EPS).Basic EPS is computed by adjusting net
income for the participation in earnings of unvested restricted shares outstanding, then dividing by the weighted-average number of common shares outstanding during the period including contingently issuable shares and excluding outstanding unvested
restricted shares. Contingently issuable shares relate to former deferred compensation agreements in which directors elected to defer annual and meeting fees. During 2007, the Company issued 928,562 shares of common stock as a result of the exercise
of stock options, 9,666 shares of common stock as a result of non-employee director restricted stock awards and 2,530 shares of common stock as a result of an employee stock award and acquired 214,903 shares of common stock. Diluted EPS adjusts net
income and the outstanding shares for the dilutive effect of stock options and other equity-based awards. For periods prior to the spin-off, EPS has been computed based on the number of shares of the Companys common stock issued to TXI as of
July 29, 2005.



|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|---------------------------------------------------- |  | ---------------------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------
|                                                     |  | 2007                               |         |   | 2006 |   |         | 2005
|                                                     |  | In thousands except per share data
|Basic earnings:                                      |  |                                    |         |   |      |   |         |      |  |   |       
|Net income                                           |  | $                                  | 269,294 |   |      | $ | 157,136 |      |  | $ | 78,120
|Unvested restricted share participation              |  |                                    | (214    | ) |      |   | (13     | )    |  |   |      
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Basic income                                         |  | $                                  | 269,080 |   |      | $ | 157,123 |      |  | $ | 78,120
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Dilutive earnings:                                   |  |                                    |         |   |      |   |         |      |  |   |       
|Net income                                           |  | $                                  | 269,294 |   |      | $ | 157,136 |      |  | $ | 78,120
|Unvested restricted share participation              |  |                                    | (206    | ) |      |   | (13     | )    |  |   |      
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Basic income                                         |  | $                                  | 269,088 |   |      | $ | 157,123 |      |  | $ | 78,120
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Shares:                                              |  |                                    |         |   |      |   |         |      |  |   |       
|Weighted-average shares outstanding                  |  |                                    | 46,464  |   |      |   | 45,743  |      |  |   | 45,608
|Contingently issuable shares                         |  |                                    | 107     |   |      |   | 106     |      |  |   |      
|Unvested restricted shares                           |  |                                    | (37     | ) |      |   | (10     | )    |  |   |      
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Basic weighted-average shares                        |  |                                    | 46,534  |   |      |   | 45,839  |      |  |   | 45,608
|Dilutive stock options and other equity-based awards |  |                                    | 1,778   |   |      |   | 1,484   |      |  |   |      
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Diluted weighted-average shares                      |  |                                    | 48,312  |   |      |   | 47,323  |      |  |   | 45,608
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Net income:                                          |  |                                    |         |   |      |   |         |      |  |   |       
|Basic earnings per share                             |  | $                                  | 5.78    |   |      | $ | 3.43    |      |  | $ | 1.71  
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       
|Diluted earnings per share                           |  | $                                  | 5.57    |   |      | $ | 3.32    |      |  | $ | 1.71  
|                                                     |  |                                    |         |   |      |   |         |      |  |   |       

Stock-based Compensation.The Companys employees and non-employee
directors participate in stock compensation plans. The plans provide for the granting of incentive and non-qualified stock options, restricted stock and other equity-based incentive awards for officers, key employees and non-employee directors.
Prior to the spin-off, the Companys employees and certain non-employee directors participated in TXIs stock compensation plans.

The Company uses the Black-Scholes option-pricing model to determine the fair value of stock options granted as of the date of grant. Options with graded vesting are valued as single awards and the related
compensation cost is recognized using a straight-line attribution method over the shorter of the vesting period or required service period. The average stock price on the date of grant is used to determine the fair value of restricted stock awards
paid.



46



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Effective June 1, 2006, the Company adopted the fair value recognition
provisions of Statement of Financial Accounting Standard No. 123(R), Share-Based Payments, (SFAS No. 123(R)) using the modified prospective application method. Under this modified prospective method, compensation
cost recognized for the year ended May 31, 2007 includes the applicable amounts of compensation cost of stock-based payments granted prior to, but not vested as of June 1, 2006 based on the grant-date fair value estimated in accordance
with the original provisions of SFAS No. 123 and previously presented in pro forma footnote disclosures. The impact of recognizing compensation expense related to stock options using the fair value recognition provisions of SFAS No. 123(R)
for 2007 was $2.1 million (net of tax benefit of $0.5 million) or $0.05 per basic share and $0.04 per diluted share. The results for periods prior to June 1, 2006 have not been restated.

SFAS No. 123(R) also requires that the benefits associated with tax deductions in excess of recognized compensation cost be reported
as a financing cash flow, rather than as an operating cash flow as previously required. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after the effective date. These future amounts can not be
estimated, because they depend on, among other things, when employees exercise stock options. For 2007, excess tax benefits recognized in financing cash flows were $5.3 million.

Prior to June 1, 2006, the Company accounted for stock options using the intrinsic value method of accounting prescribed by APB
Opinion (APB) No. 25, Accounting for Stock Issued to Employees, as allowed by Statement of Financial Accounting Standard (SFAS) No. 123, Accounting for Stock-Based Compensation. Generally, no
expense was recognized related to the Companys stock options because each options exercise price was set at the stocks fair market value on the date the option was granted.

For purposes of pro forma disclosures under SFAS 123 for the years ended May 31, 2006 and May 31, 2005, the estimated fair
value of the stock options was assumed to be amortized to expense over the stock options vesting periods. The pro forma effects of recognizing estimated compensation expense under the fair value method on net income and earnings per common
share were as follows (in thousands, except per share data):



|                                                                                          |  |      |         |   |      |   |        |  
|----------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------ | -
|                                                                                          |  | 2006 |         |   | 2005 |  
|Net income                                                                                |  |      |         |   |      |   |        |  
|As reported                                                                               |  | $    | 157,136 |   |      | $ | 78,120 |  
|Stock-based compensation included in the determination of net income reported, net of tax |  |      | 454     |   |      |   | 11     |  
|Fair value of stock-based compensation, net of tax                                        |  |      | (1,271  | ) |      |   | (20    | )
|                                                                                          |  |      |         |   |      |   |        |  
|Pro forma                                                                                 |  | $    | 156,319 |   |      | $ | 78,111 |  
|                                                                                          |  |      |         |   |      |   |        |  
|Net earnings per share-as reported                                                        |  |      |         |   |      |   |        |  
|Basic                                                                                     |  | $    | 3.43    |   |      | $ | 1.71   |  
|                                                                                          |  |      |         |   |      |   |        |  
|Diluted                                                                                   |  | $    | 3.32    |   |      | $ | 1.71   |  
|                                                                                          |  |      |         |   |      |   |        |  
|Net earnings per share-pro forma                                                          |  |      |         |   |      |   |        |  
|Basic                                                                                     |  | $    | 3.41    |   |      | $ | 1.71   |  
|                                                                                          |  |      |         |   |      |   |        |  
|Diluted                                                                                   |  | $    | 3.30    |   |      | $ | 1.71   |  
|                                                                                          |  |      |         |   |      |   |        |  



47



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Recent Accounting Pronouncements. In September 2006, the Financial Accounting
Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about
fair value measurements. The provisions of SFAS No. 157 will be effective for the Company in the fiscal year beginning June 1, 2008. The Company is evaluating this interpretation, but does not presently anticipate its adoption will
have a material impact on the Companys consolidated financial statements.

In July 2006, the FASB issued FASB
Interpretation No. (FIN) 48, Accounting for Uncertainty in Income Taxes. The new rules will be effective for the Company in the fiscal year beginning June 1, 2007. This interpretation clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes and prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. It also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The
Company is evaluating this interpretation, but does not expect that its adoption will have a material impact on the Companys consolidated financial statements.

In September 2006, the FASB issued FASB Staff Position AUG AIR-1, Accounting for Planned Major Maintenance Activities which will be effective for the Company in the fiscal year
beginning June 1, 2007. This position statement eliminates the accrue-in-advance method of accounting for planned major maintenance activities. The adoption had no impact on the Companys consolidated financial statements.

3. Working Capital

Working capital totaled $706.8 million at May 31, 2007 and $428.2 million at May 31, 2006.

Short-term investments were $396.4 million at May 31, 2007 and $164.0 million at May 31, 2006 and consisted of auction rate securities all of which had stated maturities of over 10 years but have their
interest rates reset at predetermined intervals, typically less than 30 days, through an auction process.

Accounts
receivable are presented net of allowances for doubtful receivables of $1.6 million at May 31, 2007 and $1.8 million at May 31, 2006 and net of allowances for returns and allowances of $0.5 million at May 31, 2007 and $0.4 million at
May 31, 2006. Provisions (recoveries) for bad debts charged (credited) to expense were $0.4 million in 2007, ($0.2) million in 2006 and $0.9 in 2005. Amounts written off as uncollectible were $0.6 million in 2007, $0.2 million in 2006 and $0.6
in 2005. The Company had recorded an additional provision for returns and allowances charged to sales of $0.1 million in 2007. Accounts receivable at May 31, 2007 includes a $3.3 million federal income tax claim.

Inventories consist of:



|                  |  |                |         |      |   |        
|----------------- |  | -------------- | ------- | ---- | - | -------
|                  |  | May 31,       
|                  |  | 2007           |         | 2006
|                  |  | (in thousands)
|Finished products |  | $              | 66,042  |      | $ | 52,373 
|Work in process   |  |                | 20,834  |      |   | 15,348 
|Raw materials     |  |                | 30,209  |      |   | 16,952 
|Supplies          |  |                | 89,741  |      |   | 75,130 
|                  |  |                |         |      |   |        
|                  |  | $              | 206,826 |      | $ | 159,803
|                  |  |                |         |      |   |        



48



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Inventories, excluding supplies, are stated at cost (not in excess of market) using
the last-in, first-out (LIFO) method. If the average cost method (which approximates current replacement cost) had been used, these inventory values would have been higher by $71.5 million at May 31, 2007 and $51.5 million at
May 31, 2006. During 2006, certain inventory quantities were reduced, which resulted in a liquidation of LIFO inventory layers carried at lower costs. The effect of the liquidation was to decrease cost of products sold by $11.2 million in 2006.
Supplies primarily consist of rolls and molds, which are used in the manufacturing processes, and are carried at average cost.

Effective June 1, 2006, the Company adopted SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. This standard clarifies that abnormal amounts of idle facility expense, freight, handling costs and
wasted material should be expensed as incurred and not included in inventory. In addition, this standard requires that the allocation of fixed production overhead costs to inventory be based on the normal capacity of the production facilities. The
adoption of this standard did not have a significant effect on the Companys consolidated financial position or results of operations.

Accrued wages, taxes and other liabilities consist of:



|                                         |  |                |        |      |   |       
|---------------------------------------- |  | -------------- | ------ | ---- | - | ------
|                                         |  | May 31,       
|                                         |  | 2007           |        | 2006
|                                         |  | (in thousands)
|Employee wages and benefits              |  | $              | 36,011 |      | $ | 26,354
|Current portion of deferred income taxes |  |                | 1,351  |      |   |      
|Property taxes                           |  |                | 3,198  |      |   | 3,135 
|Current income taxes payable             |  |                | 6,981  |      |   | 6,695 
|Interest payable                         |  |                | 11,375 |      |   | 11,431
|Other liabilities                        |  |                | 5,465  |      |   | 7,777 
|                                         |  |                |        |      |   |       
|                                         |  | $              | 64,381 |      | $ | 55,392
|                                         |  |                |        |      |   |       

4. Commitments

The Company has entered into an agreement to purchase a minimum monthly amount of processed gases for use at its Texas facility at a base price adjusted quarterly based upon a percentage change
in the producer price index. The gases are produced from a facility located at the Companys Texas facility and owned and operated by an independent third-party. This agreement expires in August 2012. At May 31, 2007, the minimum monthly
charge was approximately $0.4 million. The Company entered into a similar agreement to purchase processed gases for its Virginia facility with the same third-party which expires in December 2014. The agreement specifies that the Company will
purchase a minimum monthly amount of processed gases at a base price adjusted quarterly based upon a similar formula. At May 31, 2007, the minimum monthly charge was approximately $0.1 million. The Company believes its minimum purchase
requirements will be satisfied by its consumption of the products in the normal course of its business.

The Company has
entered into an agreement to purchase a minimum monthly amount of mill services at its Texas facility. This agreement expires in December 2014. At May 31, 2007, the minimum monthly charge was approximately $24,000. The Company has entered into
a similar agreement to purchase a minimum monthly amount of mill services for its Virginia facility. This agreement expires in February 2011. At May 31, 2007, the minimum monthly charge was approximately $0.4 million. The Company believes that
its minimum purchase requirements will be satisfied by its consumption of the services in the normal course of its business.



49



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The Company has entered into agreements to purchase minimum amounts of electricity
and natural gas for its Texas facility. Total commitments under these agreements were $37.0 million at May 31, 2007. As of May 31, 2007, the Companys commitment under these agreements extends through October 2007 for electricity and
January 2008 for natural gas which will allow the Companys Texas facility to operate without the threat of interruption caused by volatile energy prices during the summer months and the majority of the Gulf Coast hurricane season. The Company
believes its purchase requirements will be satisfied by its consumption of these energy sources in the normal course of its business.

The Company leases certain mobile and other equipment, office space and other items, which in the normal course of business may be renewed or replaced by subsequent leases. Total expense for such operating leases and
short-term rentals amounted to $2.9 million in 2007, $1.7 million in 2006 and $2.0 million in 2005.

Future estimated
payments under these agreements as of May 31, 2007 are as follows (in thousands):



|                                       |  |       |        |      |   |        |  |      |        |      |   |        |  |            |        |  |   |       |  |   |      
|-------------------------------------- |  | ----- | ------ | ---- | - | ------ |  | ---- | ------ | ---- | - | ------ |  | ---------- | ------ |  | - | ----- |  | - | -----
|                                       |  | Total |        | 2008 |   | 2009   |  | 2010 |        | 2011 |   | 2012   |  | After 2012
|Processed gas supply contracts         |  | $     | 34,128 |      | $ | 6,107  |  | $    | 6,107  |      | $ | 6,108  |  | $          | 6,107  |  | $ | 6,108 |  | $ | 3,591
|In-plant mill services                 |  |       | 19,035 |      |   | 4,786  |  |      | 4,786  |      |   | 4,785  |  |            | 3,660  |  |   | 284   |  |   | 734  
|Short-term energy purchase obligations |  |       | 37,025 |      |   | 37,025 |  |      |       |      |   |       |  |            |       |  |   |      |  |   |     
|Operating lease obligations            |  |       | 3,426  |      |   | 558    |  |      | 504    |      |   | 503    |  |            | 501    |  |   | 100   |  |   | 1,260
|                                       |  |       |        |      |   |        |  |      |        |      |   |        |  |            |        |  |   |       |  |   |      
|Total                                  |  | $     | 93,614 |      | $ | 48,476 |  | $    | 11,397 |      | $ | 11,396 |  | $          | 10,268 |  | $ | 6,492 |  | $ | 5,585
|                                       |  |       |        |      |   |        |  |      |        |      |   |        |  |            |        |  |   |       |  |   |      

5. Long-term Debt

Long-term debt is comprised of the following (in thousands):



|                                                |  |         |         |      |   |        
|----------------------------------------------- |  | ------- | ------- | ---- | - | -------
|                                                |  | May 31,
|                                                |  | 2007    |         | 2006
|Senior secured credit facility expiring in 2010 |  | $       |        |      | $ |       
|Senior notes due in 2013, interest rate 10.00%  |  |         | 300,000 |      |   | 300,000
|                                                |  |         |         |      |   |        
|                                                |  |         | 300,000 |      |   | 300,000
|Less current maturities                         |  |         |        |      |   |       
|                                                |  |         |         |      |   |        
|                                                |  | $       | 300,000 |      | $ | 300,000
|                                                |  |         |         |      |   |        

On June 16, 2005, the Company entered into a senior secured revolving credit
facility (the Credit Facility) which provided up to $150.0 million of available borrowings. On April 10, 2007, at the Companys request, the Company and its lenders entered into the First Amendment to the Credit Facility (the
Amendment) which reduced its borrowing capacity from $150.0 million to $75.0 million and increased the sub-limit for letters of credit from $25.0 million to $37.5 million. The terms of the Amendment are substantially identical to the
Companys original Credit Facility. Letters of credit in the amount of $3.2 million and $1.7 million were outstanding at May 31, 2007 and May 2006, respectively. Any outstanding letters of credit are deducted from the borrowing
availability under the Credit Facility. Amounts drawn under the Credit Facility bear interest either at the LIBOR rate plus a margin of 1.00% to 1.75%, or at a base rate (which will be the higher of the federal funds rate plus 0.5% and the prime
rate) plus a margin of up to 1%. The interest rate margins are subject to adjustments based on the Companys leverage ratio. The commitment fee calculated on the unused portion of the Credit Facility ranges from 0.25% to 0.5% per year
based on the Companys leverage ratio. The Credit Facility matures



50



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



June 16, 2010 and may be terminated by the Company at any time. The Credit Facility is secured by security interests in all of the Companys
existing and future accounts and inventory, certain related personal property and in all of the equity interest in the Companys present and future domestic subsidiaries and 66% of the equity interest in the Companys present and future
foreign subsidiaries. The Credit Facility contains covenants restricting, among other things, prepayment or redemption of the Companys other debt, distributions, dividends, and repurchases of capital stock and other equity interests,
acquisitions and investments, indebtedness, liens and affiliate transactions. The Company is required to comply with certain financial tests and to maintain certain financial ratios, such as leverage and interest coverage ratios. The amount borrowed
under the Credit Facility will fluctuate based upon the Companys cash flow and working capital needs.

In addition,
on July 6, 2005, the Company issued $300.0 million aggregate principal amount of 10% senior notes due July 15, 2013 in a private offering. On December 2, 2005, the Company completed the offer to exchange senior notes due 2013 (the
Senior Notes), which are registered under the Securities Act of 1933, as amended, for the outstanding 10% senior notes due 2013 that were issued in a private offering. The terms of the registered notes are substantially identical to the
Companys previously outstanding senior notes. The Senior Notes are unsecured and will effectively be subordinated in right of payment to all of the Companys existing and future senior secured debt, including borrowings under the
Companys Credit Facility The indenture governing the Senior Notes contains covenants limiting the Companys ability and the ability of the Companys subsidiaries to, among other things, incur additional indebtedness, pay dividends or
make other distributions or repurchase or redeem stock, make investments, sell assets, incur liens, enter into agreements restricting the Companys subsidiaries ability to pay dividends, enter into transactions with affiliates and
consolidate, merge or sell all or substantially all of the Companys assets or the assets of its subsidiaries. As of May 31, 2007, the Company was in compliance with all loan covenants.

The Company used the net proceeds from $50.0 million of borrowings from the Credit Facility and the Senior Notes to pay a cash
dividend of $341.1 million to TXI on July 6, 2005.

The amount of interest paid was $30.5 million in 2007,
$19.4 million in 2006 and $47.3 million in 2005. No interest was capitalized in 2007, 2006 or 2005.

6. Stockholders Equity

Preferred stock consists of 10,000,000 authorized shares, $.01 par value, none of which have been issued.

On July 21, 2005, the Company adopted a stockholders rights plan (the Rights Agreement). Pursuant to the Rights
Agreement, the Company declared a dividend of rights (the Rights) to purchase, upon the occurrence of certain events, one-half of one-thousandth of a share of the Series A Junior Participating Preferred Stock, par value $0.01 per share
(Preferred Stock), for each outstanding share of common stock of the Company. Until the Rights become exercisable, all further issuances of common stock, including common stock issuable upon exercise of outstanding options, will include
issuances of Rights. The Rights will be exercisable at $90.00 per one-half of one-thousandth of a share of Preferred Stock. The Rights will expire on July 29, 2015 unless extended or unless the Rights are earlier redeemed or exchanged by the
Company.

The Rights are not exercisable nor are they transferable apart from the common stock until the earlier of
(a) the tenth day after such time as a person or group acquires beneficial ownership of 15% of the Common Stock of the Company or (b) the tenth business day (unless extended by the Companys board of directors) after a person or group
announces its intention to commence or commences a tender or exchange offer the consummation of which would result in beneficial ownership by a person or group of 15% or more of the



51



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



common stock. The earlier of these dates is referred to as the Distribution Date. As soon as practicable after the Distribution Date, separate
right certificates will be issued and the Rights will become exercisable and transferable apart from the common stock.

The
Preferred Stock issuable upon exercise of the Rights will be non-redeemable and rank junior to any other series of the Companys preferred stock that is outstanding. Each whole share of Preferred Stock will be entitled to receive a quarterly
preferential dividend of $1.00 per share but will be entitled to receive, in the aggregate, a dividend of 1,000 times the dividend declared on the Common Stock. In the event of liquidation, the holders of the Preferred Stock will be entitled to
receive a preferential liquidation payment equal to the greater of $1,000 per share, plus accrued and unpaid dividends, or, in the aggregate, a liquidation payment equal to 1,000 times the payment made per share of Common Stock. Each share of
Preferred Stock will have 1,000 votes, voting together with the Common Stock. Finally, in the event of any merger, consolidation or other transaction in which shares of Common Stock are exchanged for or changed into other stock or securities, cash
and/or other property, each share of Preferred Stock would be entitled to receive 1,000 times the amount received per share of Common Stock.

Common stock, as adjusted for the 100% stock dividend distributed on September 1, 2006, consists of:



|                   |  |                |  |        
|------------------ |  | -------------- |  | -------
|                   |  | May 31,       
|                   |  | 2007           |  | 2006   
|                   |  | (in thousands)
|Shares authorized  |  | 100,000        |  | 100,000
|Shares outstanding |  | 46,895         |  | 46,208 

On October 11, 2006, the Companys board of directors approved a stock
repurchase program authorizing the Company to repurchase up to $100 million of the Companys common stock. Prior to any repurchase, the board must be advised and approve the terms of the proposed repurchase. The Company repurchased 213,800
shares of its common stock at a cost of $9.5 million and received 1,103 shares of its common stock upon the issuance of stock options in 2007 resulting in 214,903 treasury shares at May 31, 2007.

On October 11, 2006, the Companys board of directors initiated a quarterly cash dividend of $0.10 per common share. Dividends
of $14.0 million were paid to stockholders during the fiscal year ended May 31, 2007.

7. Stock Compensation Plans

Prior to the spin-off, certain of the Companys employees participated in TXI stock option plans which provided that non-qualified
and incentive stock options to purchase TXIs common stock could be granted to officers and key employees at an exercise price no less than market price on the date of grant. Outstanding options became exercisable in installments beginning one
year after date of grant and expire ten years from the date of grant. TXI options totaling 95,900 were exercisable by Company employees and directors as of May 31, 2005 at a weighted-average option price of $33.23.

TXI options that were vested at the distribution date of July 29, 2005 and
held by individuals who became or were retained as employees of the Company in connection with the spin-off were cancelled and replaced with the new TXI stock options. The exercise price of each new TXI option was based upon the respective market
values of the two companies at the time the spin-off was completed so that the aggregate exercise price of the new options, as well as the ratio of the per-share fair market value of the shares to the per-share exercise price of the new TXI options,
were the same as the cancelled TXI options. All other terms of the new TXI options remained the same as the cancelled TXI options.



52



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



TXI options that were unvested at the date of distribution and held by individuals
who became or were retained as employees of the Company in connection with the spin-off were replaced with options to purchase shares of the Companys common stock. The exercise price of each new option issued by the Company was based upon the
respective market values of the two companies at the time the spin-off was completed so that the aggregate exercise price of the new options, as well as the ratio of the per-share fair market value of the shares to the per-share exercise price of
the new options, remained the same as the cancelled TXI options. All other terms of the new Company options, were the same as the cancelled TXI options. On January 13, 2006, certain options originally issued pursuant to TXIs 1993 Stock
Option Plan were amended to conform the change of control provisions in such options with the terms of other options issued by the Company.

On July 21, 2005, the Board of Directors and on July 22, 2005, TXI as the sole stockholder of the Company approved the Companys Amended and Restated 2005 Omnibus Equity Compensation Plan (the
2005 Plan) which provides for grants of stock-based awards, including non-qualified and incentive stock options, restricted stock, restricted stock units, performance shares, and performance units to non-employee directors, officers and
key employees of the Company. On August 29, 2006, the Companys stockholders ratified the 2005 Plan. The Chaparral Steel Company 2006 Omnibus Incentive Plan (the 2006 Plan), as approved by stockholders, provides for grants of
performance awards, annual incentive awards or a combination of such awards. Awards under the 2006 Plan for fiscal 2007 may be paid in cash, in shares of the common stock or both. Any shares of common stock used to settle awards will be issued under
the 2005 Plan as Other Stock-Based Awards and will count against the maximum number of shares that may be issued under the 2005 Plan. At May 31, 2007, a maximum of 6,447,260 shares of the Companys common stock is available for
issuance to participants under the 2005 plan.

The fair value of each award is estimated as of the date of grant using the
Black-Scholes options pricing model. The term of the options is ten years and the options vest in equal annual installments over five years. Outstanding options expire on various dates through April 11, 2017. Total compensation expense related
to options recognized by the Company was $2.6 million for the year ended May 31, 2007.

The following table summarizes
the assumptions used to value the Companys stock options for the three years ended May 31, 2007:



|                                       |  |      |         |   |      |   |         |      |  |   |         |  
|-------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                       |  | 2007 |         |   | 2006 |   |         | 2005 | 
|Weighted average grant date fair value |  | $    | 23.72   |   |      | $ | 4.72    |      |  | $ | 11.93   |  
|Weighted average assumptions used      |  |      |         |   |      |   |         |      |  |   |         |  
|Expected volatility                    |  |      | 51.52   | % |      |   | 39.34   | %    |  |   | 38.50   | %
|Expected lives                         |  |      | 6.5 yrs |   |      |   | 6.5 yrs |      |  |   | 6.4 yrs |  
|Risk-free interest rates               |  |      | 4.74    | % |      |   | 4.06    | %    |  |   | 3.89    | %
|Expected dividend yield                |  |      | 0.90    | % |      |   |        |      |  |   | 1.00    | %

The expected volatility for grants after December 31, 2005 were based on an
analysis of historical volatility of the Companys common stock. Due to the limited trading history of the Companys common stock, the expected volatility for grants prior to January 1, 2006 and after July 28, 2005 were based on
an analysis of the historical volatility of the common stocks of other companies in our industry. The expected volatility for grants prior to July 29, 2005 were based on an analysis of historical volatility of TXIs common stock. Due to
the Companys limited history, expected lives of options granted after July 28, 2005 are determined based on the short-cut method. Expected lives of options granted prior to July 29, 2005 are determined based on TXI options. Risk-free
interest rates are determined using the implied yield currently available for zero coupon U.S. treasury issues with a remaining term equal to the expected life of the options. Expected dividend yields after July 28, 2005 are based on the
approved annual dividend rate in effect and the market price of the Companys common



53



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



stock at the date of grant. Expected dividend yields prior to July 29, 2005 are based on the approved annual dividend rate in effect and the market
price of TXIs common stock at the date of grant.

A summary of option activity related to the Companys
employees for the three years ended May 31, 2007, is presented below:



|                                                                |  |                     |   |  |                                |        |  
|--------------------------------------------------------------- |  | ------------------- | - |  | ------------------------------ | ------ | -
|                                                                |  | Shares Under Option |   |  | Weighted- Average Option Price |       
|TXI options outstanding at May 31, 2004                         |  | 1,899,172           |   |  | $                              | 15.07  |  
|Granted                                                         |  | 146,000             |   |  |                                | 30.14  |  
|Exercised                                                       |  | (1,248,932          | ) |  |                                | (15.77 | )
|Forfeited                                                       |  | (8,800              | ) |  |                                | (17.39 | )
|                                                                |  |                     |   |  |                                |        |  
|TXI options outstanding at May 31, 2005                         |  | 787,440             |   |  |                                | 16.72  |  
|Exercised                                                       |  | (62,000             | ) |  |                                | (14.98 | )
|Forfeited                                                       |  | (135,000            | ) |  |                                | 17.21  |  
|                                                                |  |                     |   |  |                                |        |  
|Unvested TXI options outstanding at July 29, 2005               |  | 590,440             |   |  |                                | 16.79  |  
|Adjustment in connection with the spin-off from TXI             |  | 1,771,984           |   |  |                                |        |  
|                                                                |  |                     |   |  |                                |        |  
|Company options converted from TXI outstanding at July 29, 2005 |  | 2,362,424           |   |  |                                | 4.20   |  
|Granted                                                         |  | 1,227,426           |   |  |                                | 10.08  |  
|Exercised                                                       |  | (539,180            | ) |  |                                | (3.99  | )
|Stock appreciation right converted                              |  | 32,012              |   |  |                                | 3.31   |  
|Forfeited                                                       |  | (12,400             | ) |  |                                | (5.33  | )
|                                                                |  |                     |   |  |                                |        |  
|Company options outstanding at May 31, 2006                     |  | 3,070,282           |   |  |                                | 6.57   |  
|Granted                                                         |  | 213,147             |   |  |                                | 45.57  |  
|Exercised                                                       |  | (928,562            | ) |  |                                | (5.17  | )
|Forfeited                                                       |  | (36,240             | ) |  |                                | (6.39  | )
|                                                                |  |                     |   |  |                                |        |  
|Company options outstanding at May 31, 2007                     |  | 2,318,627           |   |  | $                              | 10.72  |  
|                                                                |  |                     |   |  |                                |        |  
|Company options exercisable at May 31, 2007                     |  | 329,602             |   |  | $                              | 4.51   |  
|                                                                |  |                     |   |  |                                |        |  

The following table summarizes information about Company stock options held by the
Companys employees outstanding as of May 31, 2007:



|                                         |  |                          |         |                 |   |                    |  |   |        
|---------------------------------------- |  | ------------------------ | ------- | --------------- | - | ------------------ |  | - | -------
|                                         |  | Range of Exercise Prices
|                                         |  | $2.675 - $4.565          |         | $6.045 - $15.18 |   | $38.791 - $62.8633
|Options outstanding:                     |  |                          |         |                 |   |                    |  |   |        
|Shares outstanding                       |  |                          | 725,590 |                 |   | 1,379,890          |  |   | 213,147
|Weighted-average remaining life in years |  |                          | 5.76    |                 |   | 8.07               |  |   | 9.58   
|Weighted-average exercise price          |  | $                        | 2.90    |                 | $ | 9.45               |  | $ | 45.57  
|Options exercisable:                     |  |                          |         |                 |   |                    |  |   |        
|Shares exercisable                       |  |                          | 252,672 |                 |   | 76,930             |  |   |       
|Weighted-average remaining life in years |  |                          | 5.63    |                 |   | 8.09               |  |   |       
|Weighted-average exercise price          |  | $                        | 2.98    |                 | $ | 9.53               |  | $ |       

As of May 31, 2007, the aggregate intrinsic value (the difference in the
market price of $73.18 of the Companys common stock and the exercise price to be paid by the optionee) of stock options outstanding was $144.8 million. The aggregate intrinsic value of exercisable stock options at that date was $22.6 million.
The



54



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



total intrinsic value of options exercised (the difference in the market price of the Companys common stock at the exercise date and the price paid by
the optionee to exercise the option) was $41.6 million in 2007, $13.8 million in 2006, $14.4 million in 2005.

As of
May 31, 2007, the total future compensation cost related to previous grants of stock options to be recognized in the statement of operations following the adoption of SFAS 123(R) was $9.4 million over a weighted average of 1.9 years. The
Company currently expects to recognize stock compensation expense of $2.9 million, $2.4 million, $2.2 million, $1.3 million and $0.6 million in 2008, 2009, 2010, 2011 and 2012, respectively related to these grants.

The Companys board of directors granted shares of restricted stock to the non-employee directors pursuant to the Companys
Amended and Restated 2005 Omnibus Equity Compensation Plan. These awards are consistent with the compensation package for non-employee directors previously approved on July 21, 2005 and October 11, 2006. The fair value of restricted stock
grants is amortized over the vesting period using the straight-line method. The fair value of each restricted share on the date of grant is equal to its fair market price. Vesting is contingent upon the restricted stockholder remaining a director of
the Company until the specified annual meeting of stockholders. Any shares of restricted stock awarded to a director which have not vested will be forfeited on the resignation or removal of the director. As of May 31, 2007, 39,666 shares of
restricted stock awarded to non-employee directors were unvested. Total compensation expense recognized by the Company was $0.7 million, $0.4 million and none for the years ended May 31, 2007, 2006 and 2005, respectively.

A summary of restricted stock activity related to the Companys non-employee directors for the two years ended May 31, 2007, is
presented below:



|                            |  |         |   |  |                             |        |  
|--------------------------- |  | ------- | - |  | --------------------------- | ------ | -
|                            |  | Shares  |   |  | Weighted-AverageGrant Price |       
|Outstanding at May 31, 2005 |  |        |   |  | $                           |       |  
|Granted                     |  | 62,000  |   |  |                             | 15.83  |  
|Vested                      |  |        |   |  |                             |       |  
|                            |  |         |   |  |                             |        |  
|Outstanding at May 31, 2006 |  | 62,000  |   |  |                             | 15.83  |  
|Granted                     |  | 9,666   |   |  |                             | 38.79  |  
|Vested                      |  | (32,000 | ) |  |                             | (16.44 | )
|                            |  |         |   |  |                             |        |  
|Outstanding at May 31, 2007 |  | 39,666  |   |  | $                           | 20.93  |  
|                            |  |         |   |  |                             |        |  

Total unrecognized compensation cost related to non-vested restricted stock of
$0.3 million is expected to be recognized over a weighted-average period of four months. Unvested restricted stock grants had a weighted-average contractual term of 6 months and an aggregate intrinsic value of $2.9 million as of May 31, 2007.
During 2007, the fair value of restricted stock vested (the difference in the market price of the Companys common stock at the vesting date and the price paid by the recipient) was $1.1 million.

Total stock-based compensation expense recognized by the Company in selling, general and administrative expense was $2.9 million, $0.7
million and none for the years ended May 31, 2007, 2006 and 2005, respectively. Total stock-based compensation expense recognized by the Company in cost of sales was $0.9 million, none and none for the years ended May 31, 2007, 2006 and
2005, respectively. The income tax benefit realized from tax deductions associated with stock-based compensation expense totaled $0.9 million, $0.2 million and none for the years ended May 31, 2007, 2006 and 2005, respectively. The excess
income tax benefit realized from tax deductions associated with stock-based compensation totaled $5.3 million, $2.3 million and $2.6 million for the years ended May 31, 2007, 2006 and 2005, respectively.



55



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



8. Income Taxes

The provisions for income taxes are composed of:



|         |  |                |         |   |      |   |        |  |   |       
|-------- |  | -------------- | ------- | - | ---- | - | ------ |  | - | ------
|         |  | 2007           |         |   | 2006 |   | 2005  
|         |  | (in thousands)
|Current  |  | $              | 143,773 |   |      | $ | 81,469 |  | $ | 8,518 
|Deferred |  |                | (6,337  | ) |      |   | 741    |  |   | 33,572
|         |  |                |         |   |      |   |        |  |   |       
|         |  | $              | 137,436 |   |      | $ | 82,210 |  | $ | 42,090
|         |  |                |         |   |      |   |        |  |   |       

Reconciliation from income taxes at the federal statutory rate to the preceding
provisions follows:



|                                         |  |                |         |   |      |   |        |      |  |   |       
|---------------------------------------- |  | -------------- | ------- | - | ---- | - | ------ | ---- |  | - | ------
|                                         |  | 2007           |         |   | 2006 |   |        | 2005
|                                         |  | (in thousands)
|Taxes at statutory rate                  |  | $              | 142,355 |   |      | $ | 83,771 |      |  | $ | 42,074
|Qualified domestic production activities |  |                | (4,284  | ) |      |   | (2,147 | )    |  |   |      
|State income taxes                       |  |                | 2,877   |   |      |   | 938    |      |  |   | 8     
|Nontaxable interest                      |  |                | (3,661  | ) |      |   | (674   | )    |  |   |      
|Othernet                                |  |                | 149     |   |      |   | 322    |      |  |   | 8     
|                                         |  |                |         |   |      |   |        |      |  |   |       
|                                         |  | $              | 137,436 |   |      | $ | 82,210 |      |  | $ | 42,090
|                                         |  |                |         |   |      |   |        |      |  |   |       

The components of the net deferred tax liability at May 31 are summarized
below.



|                                              |  |                |         |      |   |         |  
|--------------------------------------------- |  | -------------- | ------- | ---- | - | ------- | -
|                                              |  | 2007           |         | 2006 |  
|                                              |  | (in thousands) |        
|Deferred tax assets:                          |  |                |         |      |   |         |  
|Deferred compensation                         |  | $              | 5,851   |      | $ | 5,220   |  
|Accrued expenses not currently tax deductible |  |                | 2,732   |      |   | 2,812   |  
|                                              |  |                |         |      |   |         |  
|Total deferred tax assets                     |  |                | 8,583   |      |   | 8,032   |  
|                                              |  |               
|Deferred tax liabilities:                     |  |                |         |      |   |         |  
|Property, plant and equipment                 |  |                | 137,288 |      |   | 144,660 |  
|Inventory costs                               |  |                | 3,262   |      |   | 4,197   |  
|State income tax                              |  |                | 3,249   |      |   | 729     |  
|                                              |  |                |         |      |   |         |  
|Total deferred tax liabilities                |  |                | 143,799 |      |   | 149,586 |  
|                                              |  |                |         |      |   |         |  
|Net deferred tax liability                    |  |                | 135,216 |      |   | 141,554 |  
|Current deferred tax (asset) liability        |  |                | 1,351   |      |   | (254    | )
|                                              |  |                |         |      |   |         |  
|Long-term deferred tax liability              |  | $              | 133,865 |      | $ | 141,808 |  
|                                              |  |                |         |      |   |         |  

The Company made federal income tax payments of $141.5 million in 2007, $75.2
million in 2006 and $5.9 million in 2005. All federal income tax obligations that arise for the periods prior to the spin-off will be settled with TXI. On October 22, 2004, the American Jobs Creation Act of 2004 (the Jobs Creation
Act), became effective. Among other provisions, the Jobs Creation Act allows a deduction for income from qualified domestic production activities, which will be phased in from 2005 through 2010. The Company recorded deductions of $12.2 million
in 2007 and $6.1 million in 2006 under these new provisions.

As of May 31, 2007, the Company has $507.4 million in
Virginia state net operating loss carryforwards that begin to expire in 2020. The Company also has Virginia state credits to offset future income tax liabilities of



56



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



$41.9 million that begin to expire in 2018 and $10 million of credits that do not expire. The Company had net Virginia state deferred tax assets of $42.0
million at May 31, 2007 and $47.4 million at May 31, 2006. Because of the Companys limited history of generating taxable income in Virginia, management currently cannot conclude that it is more likely than not that this net state
deferred tax asset will be realized. Therefore, a valuation allowance has been recorded to fully reserve the amount of the net state deferred tax assets. However, if current levels of taxable income in Virginia are sustained in future periods,
management may be able to conclude that a reduction in the valuation allowance is appropriate.

9. Legal Proceedings and Contingent
Liabilities

The Company is subject to federal, state and local environmental laws and regulations concerning, among
other matters, air emissions, furnace dust disposal, automobile shredder residue (ASR) disposal and wastewater discharge. The Company believes it is in substantial compliance with applicable environmental laws and regulations; however,
from time to time the Company receives claims from federal and state environmental regulatory agencies and entities asserting that the Company is or may be in violation of certain environmental laws and regulations. Although the Company believes
that it has complied with such statutes and regulations, the impact of the ultimate resolution of these claims is not currently determinable or estimable. Based on its historical compliance and experience with environmental laws and regulations and
the information currently available to it, the Company believes that such claims will not have a material impact on its consolidated financial condition or future results of operations. However, changes in federal and state laws, regulations and
requirements or discovery of currently unknown conditions could require additional expenditures by the Company.

The
Company and its subsidiaries are defendants in lawsuits which arose in the normal course of business. In managements judgment the ultimate liability, if any, from such legal proceedings will not have a material effect on the consolidated
financial position or results of operations of the Company.

In connection with the Companys spin-off from TXI, the
Company entered into a separation and distribution agreement and a tax sharing and indemnification agreement with TXI. In these agreements, the Company has agreed to indemnify TXI and its related parties against, among other things, any liabilities
arising out of the businesses, assets or liabilities transferred to the Company and any taxes imposed on TXI in connection with the spin-off that result from the Companys breach of its covenants in the tax sharing and indemnification
agreement. TXI has agreed to indemnify the Company and its related parties against, among other things, any liabilities arising out of the businesses, assets or liabilities retained by TXI and any taxes imposed on the Company in connection with the
spin-off that result from TXIs breach of its covenants in the tax sharing and indemnification agreement.

The Company
and TXI have made certain covenants to each other in connection with the spin-off that prohibit the Company and TXI from taking certain actions. Pursuant to these covenants: (1) the Company and TXI will, for a minimum of two years after the
distribution date, continue the active conduct of the steel or cement business, respectively; (2) neither the Company nor TXI will repurchase its stock for two years following the distribution date of the spin-off except in certain
circumstances permitted by the Internal Revenue Service (the IRS); (3) neither the Company nor TXI will take any actions inconsistent with the representations made in the separation and distribution agreement or in connection with
the issuance by tax counsel of its legal opinion with respect to the spin-off; and (4) neither the Company nor TXI will take any other action that would result in or fail to take any action necessary to prevent any tax being imposed on the
spin-off. Each of the Company and TXI may take actions inconsistent with these covenants if it obtains an unqualified opinion of counsel or a private letter ruling from the IRS that such actions will not cause the spin-off to become taxable. The
Company has satisfied all of the requirements of such covenants applicable to the implementation of its stock repurchase program announced on October 11, 2006.



57



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



10. Retirement Plans

The Companys employees participate in a defined contribution retirement plan. Prior to January 1, 2006, the Company contributed 2% of each employees eligible compensation and a
variable contribution based on a predetermined formula established annually. After December 31, 2005, the Company contributes 100% of eligible contributions of up to 3% of employee compensation, and 50% of eligible contributions of the next 2%
of employee compensation as defined by the plan. The amount of retirement expense charged to costs and expenses for this plan was $3.5 million in 2007, $2.9 million in 2006 and $2.5 million in 2005.

On July 21, 2005, the Companys board of directors approved the Chaparral Steel Company financial security plan
(FSP) a non-qualified defined benefit plan providing death and retirement benefits to the Companys executive and key managerial employees who are invited and elect to participate. The plan is contributory but not funded.
Participants elect the amount of their base salary that is covered by the plan. Costs and associated assets and liabilities related to the Companys employee participation are included in the accompanying consolidated financial statements.
Amounts payable to participants are to be paid exclusively from the general assets of the Company and are otherwise unsecured. Life insurance contracts have been purchased that may be used to fund the FSP payments. These insurance contracts,
recorded at their net cash surrender value, totaled $11.4 million at May 31, 2007 and $8.3 million at May 31, 2006, and are included in investments on the accompanying consolidated balance sheets. The amount of FSP benefit expense and the
projected FSP benefit obligation are determined using assumptions as of the end of each fiscal year. The weighted-average discount rate used was 5.85% in 2007 and 6.00% in 2006. Actuarial gains or losses are recognized when incurred. Prior to the
spin-off, the Companys executive and key managerial employees who were invited and elected to do so, participated in a series of TXI financial security plans which had terms and conditions similar to those of the FSP adopted by the Company.

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and
Other Postretirement Plansan amendment of FASB Statements No. 87, 88, 106, and 132(R), which requires employers to fully recognize the funded status of single-employer defined benefit pension, retiree healthcare and other
postretirement plans in their financial statements and recognize as a component of other comprehensive income, net of tax, the gains or losses and prior service costs or credits that arise during the period but are not recognized as components of
net periodic costs. These requirements of SFAS No. 158 to recognize the funded status of a benefit plan and the disclosure requirements are effective as of the end of the fiscal year ended May 31, 2007. However, because actuarial gains or
losses related to the FSP are recognized when incurred, adoption of SFAS No. 158 had no impact on the Companys consolidated financial statements.

The estimated future FSP benefit payments for each of the five succeeding years are $0.3 million, $0.5 million, $1.0 million, $1.0 million and $1.1 million and for the five-year period
thereafter an aggregate of $6.7 million.

The amount of FSP benefit expense was as follows:



|                            |  |                    |       |   |      |   |       |      |  |   |       |  
|--------------------------- |  | ------------------ | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                            |  | Year Ended May 31, |      
|                            |  | 2007               |       |   | 2006 |   |       | 2005 | 
|                            |  | (in thousands)     |      
|Service cost                |  | $                  | 3,091 |   |      | $ | 884   |      |  | $ | 822   |  
|Interest cost               |  |                    | 638   |   |      |   | 553   |      |  |   | 365   |  
|Recognized actuarial losses |  |                    | 910   |   |      |   | 105   |      |  |   | 583   |  
|Participant contributions   |  |                    | (295  | ) |      |   | (265  | )    |  |   | (231  | )
|                            |  |                    |       |   |      |   |       |      |  |   |       |  
|                            |  | $                  | 4,344 |   |      | $ | 1,277 |      |  | $ | 1,539 |  
|                            |  |                    |       |   |      |   |       |      |  |   |       |  



58



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following provides a reconciliation of the FSP benefit obligation.



|                                          |  |                    |        |   |      |   |       |  
|----------------------------------------- |  | ------------------ | ------ | - | ---- | - | ----- | -
|                                          |  | Year Ended May 31, |       
|                                          |  | 2007               |        |   | 2006 |  
|                                          |  | (in thousands)     |       
|Change in projected benefit obligation    |  |                    |        |   |      |   |       |  
|Benefit obligation at beginning of period |  | $                  | 8,347  |   |      | $ | 6,988 |  
|Service cost                              |  |                    | 3,091  |   |      |   | 884   |  
|Interest cost                             |  |                    | 638    |   |      |   | 553   |  
|Recognized actuarial losses               |  |                    | 910    |   |      |   | 105   |  
|Benefits paid                             |  |                    | (183   | ) |      |   | (183  | )
|                                          |  |                    |        |   |      |   |       |  
|Benefit obligation at end of period       |  | $                  | 12,803 |   |      | $ | 8,347 |  
|                                          |  |                    |        |   |      |   |       |  

11. Incentive Plans

All personnel employed by the Company as of May 31 and not subject to production-based incentive or 2006 Plan awards share in the pretax income of the Company for the year then ended based
on predetermined formulas. The measurement period of such awards is one year. Certain executives are additionally covered under a three-year plan with respect to the fiscal year ending May 31, 2008. In August 2006, the Companys executive
officers relinquished their previous participation under the three-year plans with respect to fiscal years ending May 31, 2007 and 2008 and participated in performance awards under the 2006 Plan with respect to the fiscal year ending
May 31, 2007. The new performance awards are payable in cash, shares of common stock or both and are being accrued over the respective vesting periods. Any additional awards will be subject to annual approval by the Companys board of
directors. Incentive compensation related to these plans is included in selling, general and administrative expense and was $20.9 million in 2007, $16.7 million in 2006 and $4.2 million in 2005.

12. Condensed Consolidating Financial Information

On July 6, 2005, Chaparral Steel Company (the Parent Company) issued $300.0 million principal amount of its 10% senior notes due July 15, 2013. All of the Parent Companys consolidated
domestic subsidiaries have guaranteed the 10% senior notes. The guarantees are full and unconditional and are joint and several. There are no significant restrictions on the Parent Companys ability to obtain funds from any of the guarantor
subsidiaries in the form of a dividend or loan. Additionally, there are no significant restrictions on a guarantor subsidiarys ability to obtain funds from the Parent Company or its direct or indirect subsidiaries. For periods prior to the
quarter ended August 31, 2005, the Parent Company had no significant assets or operations independent of its investment in its subsidiaries.



59



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following condensed consolidating balance sheets as of May 31, 2007 and
May 31, 2006 and the condensed consolidating statements of operations and cash flows for the years then ended are provided for the Parent Company and all guarantor subsidiaries. The information has been presented as if the Parent Company
accounted for its ownership of the guarantor subsidiaries using the equity method of accounting.



|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|-------------------------------------------------------- |  | --------------------- | --------- | --------------------- | - | ------------------------- |  | ------------------ | - |  | ------------ | ---------- | - |  | - | ---------
|In thousands                                             |  | ChaparralSteelCompany |           | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  | EliminatingEntries |   |  | Consolidated
|Condensed consolidating balance sheet as of May 31, 2007 |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Cash and cash equivalents                                |  | $                     | 34,346    |                       | $ | 12,656                    |  | $                  |  |  | $            |           |   |  | $ | 47,002   
|Short-term investments                                   |  |                       | 396,400   |                       |   |                          |  |                    |  |  |              |           |   |  |   | 396,400  
|Accounts receivable-net                                  |  |                       |           |                       |   | 187,234                   |  |                    |  |  |              |           |   |  |   | 187,234  
|Intercompany receivables                                 |  |                       |           |                       |   | 512,030                   |  |                    |  |  |              | (512,030   | ) |  |   |         
|Federal income tax receivable                            |  |                       | 3,305     |                       |   |                           |  |                    |  |  |              |           |   |  |   | 3,305    
|Inventories                                              |  |                       |          |                       |   | 206,826                   |  |                    |  |  |              |           |   |  |   | 206,826  
|Prepaid expenses                                         |  |                       | 693       |                       |   | 4,490                     |  |                    |  |  |              |           |   |  |   | 5,183    
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Total current assets                                     |  |                       | 434,744   |                       |   | 923,236                   |  |                    |  |  |              | (512,030   | ) |  |   | 845,950  
|Goodwill                                                 |  |                       |          |                       |   | 85,166                    |  |                    |  |  |              |           |   |  |   | 85,166   
|Investments and deferred charges                         |  |                       | 18,611    |                       |   |                          |  |                    |  |  |              |           |   |  |   | 18,611   
|Investments in subsidiaries                              |  |                       | 1,312,787 |                       |   |                          |  |                    |  |  |              | (1,312,787 | ) |  |   |         
|Property, plant and equipmentnet                        |  |                       |          |                       |   | 568,014                   |  |                    |  |  |              |           |   |  |   | 568,014  
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|                                                         |  | $                     | 1,766,142 |                       | $ | 1,576,416                 |  | $                  |  |  | $            | (1,824,817 | ) |  | $ | 1,517,741
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Trade accounts payable                                   |  | $                     | 13        |                       | $ | 74,782                    |  | $                  |  |  | $            |           |   |  | $ | 74,795   
|Intercompany payables                                    |  |                       | 512,030   |                       |   | 2,951                     |  |                    |  |  |              | (512,030   | ) |  |   | 2,951    
|Accrued wages, taxes and other liabilities               |  |                       | 17,035    |                       |   | 44,395                    |  |                    |  |  |              |           |   |  |   | 61,430   
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Total current liabilities                                |  |                       | 529,078   |                       |   | 122,128                   |  |                    |  |  |              | (512,030   | ) |  |   | 139,176  
|Deferred income taxes and other credits                  |  |                       | 8,283     |                       |   | 141,501                   |  |                    |  |  |              |           |   |  |   | 149,784  
|Long-term debt                                           |  |                       | 300,000   |                       |   |                          |  |                    |  |  |              |           |   |  |   | 300,000  
|Stockholders equity                                     |  |                       | 928,781   |                       |   | 1,312,787                 |  |                    |  |  |              | (1,312,787 | ) |  |   | 928,781  
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|                                                         |  | $                     | 1,766,142 |                       | $ | 1,576,416                 |  | $                  |  |  | $            | (1,824,817 | ) |  | $ | 1,517,741
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          



60



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|-------------------------------------------------------- |  | --------------------- | --------- | --------------------- | - | ------------------------- |  | ------------------ | - |  | ------------ | ---------- | - |  | - | ---------
|In thousands                                             |  | ChaparralSteelCompany |           | GuarantorSubsidiaries |   | Non-GuarantorSubsidiaries |  | EliminatingEntries |   |  | Consolidated
|Condensed consolidating balance sheet as of May 31, 2006 |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Cash and cash equivalents                                |  | $                     | 35,939    |                       | $ | 6,644                     |  | $                  |  |  | $            |           |   |  | $ | 42,583   
|Short-term investments                                   |  |                       | 164,000   |                       |   |                          |  |                    |  |  |              |           |   |  |   | 164,000  
|Accounts receivable-net                                  |  |                       |           |                       |   | 159,721                   |  |                    |  |  |              |           |   |  |   | 159,721  
|Intercompany receivables                                 |  |                       |           |                       |   | 251,985                   |  |                    |  |  |              | (251,985   | ) |  |   |         
|Federal income tax receivable                            |  |                       |          |                       |   |                           |  |                    |  |  |              |           |   |  |   |         
|Inventories                                              |  |                       |          |                       |   | 159,803                   |  |                    |  |  |              |           |   |  |   | 159,803  
|Prepaid expenses and other current assets                |  |                       | 173       |                       |   | 7,292                     |  |                    |  |  |              |           |   |  |   | 7,465    
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Total current assets                                     |  |                       | 200,112   |                       |   | 585,445                   |  |                    |  |  |              | (251,985   | ) |  |   | 533,572  
|Goodwill                                                 |  |                       |          |                       |   | 85,166                    |  |                    |  |  |              |           |   |  |   | 85,166   
|Investments and deferred charges                         |  |                       | 16,807    |                       |   |                          |  |                    |  |  |              |           |   |  |   | 16,807   
|Investments in subsidiaries                              |  |                       | 1,026,771 |                       |   |                          |  |                    |  |  |              | (1,026,771 | ) |  |   |         
|Property, plant and equipmentnet                        |  |                       |          |                       |   | 593,977                   |  |                    |  |  |              |           |   |  |   | 593,977  
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|                                                         |  | $                     | 1,243,690 |                       | $ | 1,264,588                 |  | $                  |  |  | $            | (1,278,756 | ) |  | $ | 1,229,522
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Trade accounts payable                                   |  | $                     | 179       |                       | $ | 49,800                    |  | $                  |  |  | $            |           |   |  | $ | 49,979   
|Intercompany payables                                    |  |                       | 251,985   |                       |   |                          |  |                    |  |  |              | (251,985   | ) |  |   |         
|Accrued wages, taxes and other liabilities               |  |                       | 17,620    |                       |   | 37,772                    |  |                    |  |  |              |           |   |  |   | 55,392   
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|Total current liabilities                                |  |                       | 269,784   |                       |   | 87,572                    |  |                    |  |  |              | (251,985   | ) |  |   | 105,371  
|Deferred income taxes and other credits                  |  |                       | 5,400     |                       |   | 150,245                   |  |                    |  |  |              |           |   |  |   | 155,645  
|Long-term debt                                           |  |                       | 300,000   |                       |   |                          |  |                    |  |  |              |           |   |  |   | 300,000  
|Stockholders equity                                     |  |                       | 668,506   |                       |   | 1,026,771                 |  |                    |  |  |              | (1,026,771 | ) |  |   | 668,506  
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          
|                                                         |  | $                     | 1,243,690 |                       | $ | 1,264,588                 |  | $                  |  |  | $            | (1,278,756 | ) |  | $ | 1,229,522
|                                                         |  |                       |           |                       |   |                           |  |                    |   |  |              |            |   |  |   |          



61



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|------------------------------------------------------------------------------- |  | --------------------- | ------- | - | --------------------- | - | --------- | ------------------------- |  | ------------------ | - |  | ------------ | -------- | - |  | - | --------- | -
|In thousands                                                                    |  | ChaparralSteelCompany |         |   | GuarantorSubsidiaries |   |           | Non-GuarantorSubsidiaries |  | EliminatingEntries |   |  | Consolidated |         
|Condensed consolidating statement of operations for the year ended May 31, 2007 |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Net sales                                                                       |  | $                     |        |   |                       | $ | 1,722,918 |                           |  | $                  |  |  | $            |         |   |  | $ | 1,722,918 |  
|                                                                                |  |                       |         |   |                      
|Costs and expenses (income)                                                     |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Cost of products sold                                                           |  |                       |        |   |                       |   | 1,247,380 |                           |  |                    |  |  |              |         |   |  |   | 1,247,380 |  
|Selling, general and administrative                                             |  |                       | 4,098   |   |                       |   | 52,978    |                           |  |                    |  |  |              |         |   |  |   | 57,076    |  
|Interest                                                                        |  |                       | 31,805  |   |                       |   |          |                           |  |                    |  |  |              |         |   |  |   | 31,805    |  
|Other income, net                                                               |  |                       | (12,461 | ) |                       |   | (7,612    | )                         |  |                    |  |  |              |         |   |  |   | (20,073   | )
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|                                                                                |  |                       | 23,442  |   |                       |   | 1,292,746 |                           |  |                    |  |  |              |         |   |  |   | 1,316,188 |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Income (loss) before income taxes                                               |  |                       | (23,442 | ) |                       |   | 430,172   |                           |  |                    |  |  |              |         |   |  |   | 406,730   |  
|Income taxes (benefit)                                                          |  |                       | (12,561 | ) |                       |   | 149,997   |                           |  |                    |  |  |              |         |   |  |   | 137,436   |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|                                                                                |  |                       | (10,881 | ) |                       |   | 280,175   |                           |  |                    |  |  |              |         |   |  |   | 269,294   |  
|Equity in earnings (loss) of subsidiaries                                       |  |                       | 280,175 |   |                       |   |          |                           |  |                    |  |  |              | (280,175 | ) |  |   |          |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Net income (loss)                                                               |  | $                     | 269,294 |   |                       | $ | 280,175   |                           |  | $                  |  |  | $            | (280,175 | ) |  | $ | 269,294   |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Condensed consolidating statement of operations for the year ended May 31, 2006 |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Net sales                                                                       |  | $                     |        |   |                       | $ | 1,466,729 |                           |  | $                  |  |  | $            |         |   |  | $ | 1,466,729 |  
|                                                                                |  |                       |         |   |                      
|Costs and expenses (income)                                                     |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Cost of products sold                                                           |  |                       |        |   |                       |   | 1,161,173 |                           |  |                    |  |  |              |         |   |  |   | 1,161,173 |  
|Selling, general and administrative                                             |  |                       | 2,034   |   |                       |   | 44,618    |                           |  |                    |  |  |              |         |   |  |   | 46,652    |  
|Interest                                                                        |  |                       | 29,169  |   |                       |   | 2,846     |                           |  |                    |  |  |              |         |   |  |   | 32,015    |  
|Other income, net                                                               |  |                       | (3,441  | ) |                       |   | (9,016    | )                         |  |                    |  |  |              |         |   |  |   | (12,457   | )
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|                                                                                |  |                       | 27,762  |   |                       |   | 1,199,621 |                           |  |                    |  |  |              |         |   |  |   | 1,227,383 |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Income (loss) before income taxes                                               |  |                       | (27,762 | ) |                       |   | 267,108   |                           |  |                    |  |  |              |         |   |  |   | 239,346   |  
|Income taxes (benefit)                                                          |  |                       | (10,227 | ) |                       |   | 92,437    |                           |  |                    |  |  |              |         |   |  |   | 82,210    |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|                                                                                |  |                       | (17,535 | ) |                       |   | 174,671   |                           |  |                    |  |  |              |         |   |  |   | 157,136   |  
|Equity in earnings (loss) of subsidiaries                                       |  |                       | 174,671 |   |                       |   |          |                           |  |                    |  |  |              | (174,671 | ) |  |   |          |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  
|Net income (loss)                                                               |  | $                     | 157,136 |   |                       | $ | 174,671   |                           |  | $                  |  |  | $            | (174,671 | ) |  | $ | 157,136   |  
|                                                                                |  |                       |         |   |                       |   |           |                           |  |                    |   |  |              |          |   |  |   |           |  



62



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|------------------------------------------------------------------------------- |  | ---------------------- | ----------- | - | --------------------- | - | -------- | ------------------------- |  | ------------------ | - | ------------ | - | - |  | - | ----------- | -
|In thousands                                                                    |  | ChaparralSteel Company |             |   | GuarantorSubsidiaries |   |          | Non-GuarantorSubsidiaries |  | EliminatingEntries |   | Consolidated |  
|Condensed consolidating statement of cash flows for the year ended May 31, 2007 |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Net cash provided (used) by operating activities                                |  | $                      | (12,514     | ) |                       | $ | 285,965  |                           |  | $                  |  |              | $ |  |  | $ | 273,451     |  
|                                                                                |  |                        |             |   |                      
|Investing activities                                                            |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Capital expenditures                                                            |  |                        |            |   |                       |   | (22,184  | )                         |  |                    |  |              |   |  |  |   | (22,184     | )
|Purchases of short-term investments                                             |  |                        | (14,235,695 | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (14,235,695 | )
|Sales of short-term investments                                                 |  |                        | 14,003,295  |   |                       |   |         |                           |  |                    |  |              |   |  |  |   | 14,003,295  |  
|Intercompany advances                                                           |  |                        | 262,714     |   |                       |   | (262,714 | )                         |  |                    |  |              |   |  |  |   |            |  
|Other-net                                                                       |  |                        | (1,134      | ) |                       |   | 208      |                           |  |                    |  |              |   |  |  |   | (926        | )
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Net cash provided (used) by investing activities                                |  |                        | 29,180      |   |                       |   | (284,690 | )                         |  |                    |  |              |   |  |  |   | (255,510    | )
|                                                                                |  |                        |             |   |                      
|Financing activities                                                            |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Issuance of common stock                                                        |  |                        | 4,748       |   |                       |   |         |                           |  |                    |  |              |   |  |  |   | 4,748       |  
|Tax benefit from options and awards                                             |  |                        | 520         |   |                       |   | 4,738    |                           |  |                    |  |              |   |  |  |   | 5,258       |  
|Common dividends paid                                                           |  |                        | (13,982     | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (13,982     | )
|Acquisitions of treasury stock                                                  |  |                        | (9,546      | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (9,546      | )
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Net cash used by financing activities                                           |  |                        | (18,260     | ) |                       |   | 4,738    |                           |  |                    |  |              |   |  |  |   | (13,522     | )
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Increase (decrease) in cash and cash equivalents                                |  |                        | (1,594      | ) |                       |   | 6,013    |                           |  |                    |  |              |   |  |  |   | 4,419       |  
|Cash and cash equivalents at at beginning of period                             |  |                        | 35,939      |   |                       |   | 6,644    |                           |  |                    |  |              |   |  |  |   | 42,583      |  
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Cash and cash equivalents at end of period                                      |  | $                      | 34,345      |   |                       | $ | 12,657   |                           |  | $                  |  |              | $ |  |  | $ | 47,002      |  
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Condensed consolidating statement of cash flows for the year ended May 31, 2006 |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Net cash provided by operating activities                                       |  | $                      | (2,265      | ) |                       | $ | 263,080  |                           |  | $                  |  |              | $ |  |  | $ | 260,815     |  
|                                                                                |  |                        |             |   |                      
|Investing activities                                                            |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Capital expenditures                                                            |  |                        |            |   |                       |   | (16,424  | )                         |  |                    |  |              |   |  |  |   | (16,424     | )
|Purchases of short-term investments                                             |  |                        | (3,162,385  | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (3,162,385  | )
|Sales of short-term investments                                                 |  |                        | 2,998,385   |   |                       |   |         |                           |  |                    |  |              |   |  |  |   | 2,998,385   |  
|Intercompany advances                                                           |  |                        | 248,817     |   |                       |   | (248,817 | )                         |  |                    |  |              |   |  |  |   |            |  
|Other-net                                                                       |  |                        | (433        | ) |                       |   | (481     | )                         |  |                    |  |              |   |  |  |   | (914        | )
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Net cash provided (used) by investing activities                                |  |                        | 84,384      |   |                       |   | (265,722 | )                         |  |                    |  |              |   |  |  |   | (181,338    | )
|                                                                                |  |                        |             |   |                      
|Financing activities                                                            |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Long-term borrowings                                                            |  |                        | 350,000     |   |                       |   |         |                           |  |                    |  |              |   |  |  |   | 350,000     |  
|Debt issuance costs                                                             |  |                        | (9,500      | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (9,500      | )
|Debt retirements                                                                |  |                        | (50,000     | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (50,000     | )
|Issuance of common stock                                                        |  |                        | 2,121       |   |                       |   |         |                           |  |                    |  |              |   |  |  |   | 2,121       |  
|Tax benefit from options                                                        |  |                        | 2,337       |   |                       |   |         |                           |  |                    |  |              |   |  |  |   | 2,337       |  
|Dividend paid to Texas Industries, Inc.                                         |  |                        | (341,139    | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (341,139    | )
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Net cash used by financing activities                                           |  |                        | (46,181     | ) |                       |   |         |                           |  |                    |  |              |   |  |  |   | (46,181     | )
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Increase (decrease) in cash and cash equivalents                                |  |                        | 35,938      |   |                       |   | (2,642   | )                         |  |                    |  |              |   |  |  |   | 33,296      |  
|Cash and cash equivalents at beginning of period                                |  |                        | 1           |   |                       |   | 9,286    |                           |  |                    |  |              |   |  |  |   | 9,287       |  
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  
|Cash and cash equivalents at end of period                                      |  | $                      | 35,939      |   |                       | $ | 6,644    |                           |  | $                  |  |              | $ |  |  | $ | 42,583      |  
|                                                                                |  |                        |             |   |                       |   |          |                           |  |                    |   |              |   |   |  |   |             |  



63



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



13. Proposed Merger

On April 25, 2007, the Company announced that its Board of Directors had initiated a review of strategic alternatives. The Company retained Goldman, Sachs & Co. to assist in the
review. During the process, the Company considered a full range of possible alternatives including strategic partnerships, mergers, acquisitions, sale or recapitalizations.

On July 10, 2007, the Company entered into an Agreement and Plan of Merger (the Merger Agreement with Gerdau Ameristeel Corporation, a Canadian corporation (Parent),
and GVC, Inc., a Delaware corporation and an indirect wholly owned subsidiary of Parent (Merger Sub), and for certain purposes, Gerdau, S.A., a Brazilian corporation (the Guarantor). Pursuant to the terms of the Merger
Agreement, Merger Sub will merge with and into the Company, and as a result the Company will continue as the surviving corporation and a wholly owned subsidiary of Parent (the Merger).

Pursuant to the Merger Agreement, at the effective time of the Merger, each issued and outstanding share of common stock of the Company
(the Common Stock), other than (i) shares of Common Stock held by Parent or Merger Sub or any wholly owned subsidiary of Parent or Merger Sub, (ii) shares of Common Stock held in the treasury of the Company or by any wholly
owned subsidiary of the Company and (iii) shares of Common Stock owned by any stockholders who are entitled to and who properly exercise appraisal rights under Delaware law, will be converted into the right to receive $86.00 in cash, without
interest.

The Merger Agreement has been approved by the sole stockholder of Merger Sub and has been unanimously approved
by the board of directors of each of Parent and the Company and the Merger is subject to the approval of the Companys stockholders. In addition, the Merger is subject to other customary closing conditions, including clearance under the
Hart-Scott-Rodino Antitrust Improvements Act of 1976 and receipt of any other requisite governmental approvals. The Guarantor provided a guaranty in favor of the Company with respect to the performance by Parent and Merger Sub of their obligations
under the Merger Agreement.

The Merger Agreement contains certain termination rights for both the Company and Parent and
further provides that, upon termination of the Merger Agreement under certain circumstances relating to competing business combination proposals, the Company may be obligated to pay to Parent a termination fee equal to $95 million. In addition,
upon termination of the Merger Agreement under certain circumstances relating to the failure to obtain requisite governmental approvals under antitrust law, Parent may be obligated to pay to the Company a termination fee equal to $225 million.



64



---

##### Table of Contents

CHAPARRAL STEEL COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



14. Quarterly Financial Information (Unaudited)



|                   |  |                                  |         |         |   |         |  |        |         |  |   |        
|------------------ |  | -------------------------------- | ------- | ------- | - | ------- |  | ------ | ------- |  | - | -------
|2007               |  | Aug. 31                          |         | Nov. 30 |   | Feb. 28 |  | May 31
|                   |  | (in thousands, except per share)
|Net sales          |  | $                                | 410,649 |         | $ | 403,377 |  | $      | 420,166 |  | $ | 488,726
|Gross profit       |  |                                  | 103,881 |         |   | 115,193 |  |        | 113,221 |  |   | 143,243
|Operating profit   |  |                                  | 96,709  |         |   | 108,846 |  |        | 101,350 |  |   | 131,630
|Net income         |  |                                  | 59,087  |         |   | 67,467  |  |        | 62,535  |  |   | 80,205 
|                   |  |                                  |         |        
|Per share          |  |                                  |         |         |   |         |  |        |         |  |   |        
|Basic earnings     |  |                                  |         |         |   |         |  |        |         |  |   |        
|Net income         |  | $                                | 1.28    |         | $ | 1.45    |  | $      | 1.34    |  | $ | 1.71   
|                   |  |                                  |         |         |   |         |  |        |         |  |   |        
|Dilutive earnings: |  |                                  |         |         |   |         |  |        |         |  |   |        
|Net income         |  | $                                | 1.23    |         | $ | 1.40    |  | $      | 1.29    |  | $ | 1.65   
|                   |  |                                  |         |         |   |         |  |        |         |  |   |        
|                   |  |                                  |         |        
|2006               |  | Aug. 31                          |         | Nov. 30 |   | Feb. 28 |  | May 31
|                   |  | (in thousands, except per share)
|Net sales          |  | $                                | 338,405 |         | $ | 348,130 |  | $      | 374,649 |  | $ | 405,545
|Gross profit       |  |                                  | 41,211  |         |   | 64,883  |  |        | 95,399  |  |   | 104,063
|Operating profit   |  |                                  | 35,074  |         |   | 59,490  |  |        | 82,052  |  |   | 94,745 
|Net income         |  |                                  | 17,751  |         |   | 34,003  |  |        | 49,244  |  |   | 56,138 
|                   |  |                                  |         |        
|Per share          |  |                                  |         |         |   |         |  |        |         |  |   |        
|Basic earnings     |  |                                  |         |         |   |         |  |        |         |  |   |        
|Net income         |  | $                                | 0.39    |         | $ | 0.74    |  | $      | 1.07    |  | $ | 1.22   
|                   |  |                                  |         |         |   |         |  |        |         |  |   |        
|Dilutive earnings  |  |                                  |         |         |   |         |  |        |         |  |   |        
|Net income         |  | $                                | 0.39    |         | $ | 0.72    |  | $      | 1.03    |  | $ | 1.16   
|                   |  |                                  |         |         |   |         |  |        |         |  |   |        



65



---

##### Table of Contents

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A. CONTROLS AND PROCEDURES.

Our management, including the principal executive
officer and principal financial officer, maintains our disclosure controls and procedures (as defined in Rule 13a-15(e) and the Securities Exchange Act of 1934) and has evaluated the effectiveness of our disclosure controls and procedures as of
May 31, 2007. Based on such evaluation, the principal executive officer and principal financial officer have concluded that as of May 31, 2007, such disclosure controls and procedures are effective for the purpose of ensuring that material
information required to be in the reports that we submit, file, furnish or otherwise provide to the SEC is made known to them by others on a timely basis and is recorded, processed, summarized and reported within the time periods specified in the
SECs rules and forms. There have not been any changes in our internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) of the Securities Exchange Act of 1934) during the quarter ended May 31, 2007 that have
materially affected or are reasonably likely to materially affect our internal control over financial reporting.

MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The Companys management is responsible for establishing and
maintaining a system of internal control over financial reporting that is designed to provide reasonable assurance, in a cost-effective manner, that financial statements are prepared in accordance with generally accepted accounting principles,
assets are safeguarded and transactions occur and are recorded in accordance with managements authorization. Internal control systems over financial reporting have inherent limitations and may not prevent or detect all material misstatements.
Therefore, even those systems determined to be effective can provide only reasonable assurance that the internal control objectives are met.

With the participation of the Chief Executive Officer and the Chief Financial Officer, the Companys management assessed the effectiveness of the Companys internal control over financial reporting as of
May 31, 2007. The criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Frameworkwere used by management in its assessment. Based on the assessment,
management concluded that the Companys internal control over financial reporting was effective as of May 31, 2007.

Managements assessment of the effectiveness of internal control over financial reporting as of May 31, 2007 has been audited by Ernst & Young LLP, the independent registered public accounting firm who also audited the
Companys consolidated financial statements. This audit report appears below.



66



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Board of Directors and Stockholders

Chaparral Steel Company

We have audited managements assessment, included in the accompanying Managements Report on Internal Control over Financial
Reporting, that Chaparral Steel Company and subsidiaries (the Company) maintained effective internal control over financial reporting as of May 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control
over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts
and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the companys assets that could have a material effect on the financial statements.

Because of its
inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of
changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion,
managements assessment that Chaparral Steel Company and subsidiaries maintained effective internal control over financial reporting as of May 31, 2007, is fairly stated, in all material respects, based on the COSO criteria. Also, in our
opinion, Chaparral Steel Company and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of May 31, 2007, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated
balance sheets of Chaparral Steel Company and subsidiaries as of May 31, 2007 and 2006, and the related consolidated statements of operations, cash flows and stockholders equity for each of the three years in the period ended May 31,
2007, and our report dated July 20, 2007 expressed an unqualified opinion thereon.

Ernst & Young LLP

Dallas, Texas

July 20,
2007



67



---

##### Table of Contents

ITEM 9B. OTHER INFORMATION.

None.



68



---

##### Table of Contents

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information with respect
to our directors which is contained under the caption Election of Directors in our Proxy Statement for our 2007 Annual Meeting of Stockholders, is incorporated herein by reference to such Proxy Statement. The information with respect to
our executive officers which is contained under the caption Executive Officers in our Proxy Statement for our 2007 Annual Meeting of Stockholders, is incorporated herein by reference to such Proxy Statement. The information with respect
to our audit committee and our audit committee financial experts contained under the caption Corporate Governance in our Proxy Statement for our 2007 Annual Meeting of Stockholders, is incorporated herein by reference to such Proxy
Statement. The information with respect to Section 16(a) beneficial ownership reporting compliance contained under the caption Section 16(a) Beneficial Ownership Reporting Compliance in our Proxy Statement for our 2007 Annual
Meeting of Stockholders, is incorporated herein by reference to such Proxy Statement.

Code of Business Conduct and Ethics

We have adopted a corporate Ethical Business Conduct Policy (the Code of Conduct) that applies to all of our directors and
employees. The Code of Conduct is intended to promote:



| |  |  | honest and ethical conduct;
| | - |  | ---------------------------



| |  |  | avoidance of conflicts of interest;
| | - |  | -----------------------------------



| |  |  | full, fair, accurate, timely, and understandable disclosure in the reports and documents that we file with, or submit to, the SEC, and in all other public
communications we make;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | compliance with all governmental laws, rules, and regulations;
| | - |  | --------------------------------------------------------------



| |  |  | prompt internal reporting of violations of the Code of Conduct; and
| | - |  | -------------------------------------------------------------------



| |  |  | accountability for adherence to the Code of Conduct.
| | - |  | ----------------------------------------------------

The Code of Conduct is a product of our commitment to honesty. We have also adopted an additional Code of Ethics applicable to our Chief Executive Officer and senior financial officers which, in
addition to Code of Conduct, provides specific policies to promote full, fair, accurate, timely, and understandable disclosure in the reports and documents that we file with, or submit to, the SEC, and in all of our other public communications. You
may access the Code of Conduct and the Code of Ethics on the Investor Relations-Corporate Governance page of our website at www.chapusa.com. In addition, copies of the Code of Conduct and the Code of Ethics may be obtained free of charge, upon
written request to our Corporate Secretary at Chaparral Steel Company, 300 Ward Road, Midlothian, Texas 76065. Any amendments to the Code of Conduct or Code of Ethics and any waivers that are required to be disclosed by the rules of the SEC and the
Nasdaq Stock Market, Inc. will be posted on our corporate website.

ITEM 11. EXECUTIVE COMPENSATION.

The information contained under the captions
Executive Officer and Non-Employee Director Compensation, Compensation Committee Interlocks and Insider Participation and Compensation Discussion and Analysis in our Proxy Statement for our 2007 Annual Meeting of
Stockholders is incorporated herein by reference to such Proxy Statement.



69



---

##### Table of Contents

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The information concerning (a) the beneficial ownership of our common stock by investors who own 5% or more of our common stock, our directors, nominees for election as a director, our chief executive officer,
our chief financial officer, our three most highly compensated executive officers (other than our chief executive officer and our chief financial officer), and all of our executive officers and directors as a group, that is contained under the
captions Security Ownership of Certain Beneficial Owners and Security Ownership of Management in our Proxy Statement for the 2007 Annual Meeting of Stockholders, is incorporated herein by reference to such Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

None.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.

The information with respect to our
principal accountants fees and services contained under the caption Independent Auditors in our Proxy Statement for the 2007 Annual Meeting of Stockholders is incorporated herein by reference to such Proxy Statement.



70



---

##### Table of Contents

PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.



|(a) | The following documents are filed as a part of this report:
|--- | -----------------------------------------------------------



| | (1) | Financial Statements and Schedules
| | --- | ----------------------------------



|                                                                                                                |  |   
|--------------------------------------------------------------------------------------------------------------- |  | --
|Report of Independent Registered Public Accounting Firm                                                         |  | 37
|Consolidated Balance Sheets as of May 31, 2007 and May 31, 2006                                                 |  | 38
|Consolidated Statements of Operations for the Years Ended May 31, 2007, May 31, 2006 and May 31, 2005           |  | 39
|Consolidated Statements of Cash Flows for the Years Ended May 31, 2007, May 31, 2006 and May 31, 2005           |  | 40
|Consolidated Statements of Stockholders Equity for the Years Ended May 31, 2007, May 31, 2006 and May 31, 2005 |  | 41
|Notes to Consolidated Financial Statements                                                                      |  | 42



| | (2) | Financial Statement Schedules
| | --- | -----------------------------



| |  | Financial statement schedules have been omitted because they are not applicable or the information required therein is included elsewhere in our financial
statements or notes thereto.
| |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | Listing of Exhibits
| | --- | -------------------



| |  | Plan of purchase, sale, reorganization, arrangement, liquidation or succession.
| |  | -------------------------------------------------------------------------------



2.1

Agreement and Plan of Merger, dated as of July 10, 2007, by and among Gerdau Ameristeel Corporation, GVC, Inc., Chaparral Steel Company, and for certain purposes Gerdau,
S.A.




| |  | Articles of Incorporation and Bylaws.
| |  | -------------------------------------



3.1

Amended and Restated Certificate of Incorporation of Chaparral Steel Company.3.2

Bylaws of Chaparral Steel Company.3.3

Certificate of Designations of Series A Participating Preferred Stock, filed with the Secretary of State of Delaware on July 21, 2005.




| |  | Instruments defining the rights of security holders, including indentures.
| |  | --------------------------------------------------------------------------



4.1

Reference is made to Exhibit 3.1, Exhibit 3.2 and Exhibit 3.3.4.2

Registration Rights Agreement, dated July 6, 2005, between Chaparral Steel Company, its domestic subsidiaries, Banc of America Securities LLC, UBS Securities LLC, SunTrust
Capital Markets, Inc., Wells Fargo Securities, LLC, and Comerica Securities, Inc.4.3

Form of Notation of Guarantee.4.4

Form of Chaparral Steel Companys 10% Senior Note due 2013.4.5

Indenture, dated July 6, 2005, among Chaparral Steel Company, certain of its domestic subsidiaries and Wells Fargo Bank, National Association, as
Trustee.4.6

Rights Agreement, effective as of July 29, 2005, between Chaparral Steel Company and Mellon Investor Services LLC, as rights agent.4.7

First Amendment, dated as of July 10, 2007, to the Rights Agreement, dated as of July 29, 2005, by and between Chaparral Steel Company and Mellon Investor
Services LLC, as Rights Agent.




71



---

##### Table of Contents

| |  | Material Contracts.
| |  | -------------------



10.1

Purchase Agreement, dated June 29, 2005, among Chaparral Steel Company, Banc of America Securities LLC, UBS Securities LLC, SunTrust Capital Markets, Inc., Wells Fargo
Securities, LLC and Comerica Securities, Inc.10.2

Credit Agreement, dated June 16, 2005, among Chaparral Steel Company, Bank of America, N.A., as administrative agent, letter of credit issuer, swing line lender and
lender, UBS Securities LLC, as syndication agent, General Electric Capital Corporation, Wells Fargo Bank, National Association, and SunTrust Bank, as co-documentation agents and as lenders, and UBS Loan Finance LLC and Comerica Bank, as
lenders.10.3

Security Agreement, dated July 6, 2005, made by Chaparral Steel Company, certain of its domestic subsidiaries, and Bank of America, N.A. as administrative
agent.10.4

Separation and Distribution Agreement, dated July 6, 2005, between Texas Industries, Inc. and Chaparral Steel Company.10.5

Amendment No. 1 to Separation and Distribution Agreement between Texas Industries, Inc. and Chaparral Steel Company dated July 27, 2005.10.6

Tax Sharing and Indemnification Agreement, dated July 6, 2005, between Texas Industries, Inc. and Chaparral Steel Company.10.7

Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan. *10.8

Chaparral Steel Company Second Amended and Restated Financial Security Plan. *10.9

Employment Agreement, effective as of January 12, 2007, between Chaparral Steel Company and Tommy A. Valenta. *10.10

Form of Incentive and Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral
Steel Company in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. employees under the Texas Industries, Inc. 1993 Stock Option Plan and the related form of Amendment (Change of Control) to Stock Option
Agreement. *10.11

Form of Incentive and Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral
Steel Company in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. employees under the Texas Industries, Inc. 2004 Omnibus Equity Compensation Plan. *10.12

Form of Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral Steel Company
in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. non-employee directors under the Texas Industries, Inc. 1993 Stock Option Plan and the related form of Amendment (Change of Control) to Stock Option
Agreement. *10.13

Form of Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral Steel Company
in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. non-employee directors under the Texas Industries, Inc. 2004 Omnibus Equity Compensation Plan. *10.14

Form of Stock Option Agreement for employees under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan. *10.15

Form of Deferred Compensation Agreement for non-employee directors under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan.
*




72



---

##### Table of Contents

10.16

Form of Restricted Stock Agreement for non-employee directors under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan.
*10.17

Form of Texas Industries, Inc. Common Stock Award Plan and Award Letters for Tommy A. Valenta and William H. Dickert assumed by Chaparral Steel Company.
*10.23

Form of Amended and Restated Change of Control/Severance Agreement entered into with the executive officers of Chaparral Steel Company (other than the Chief Executive
Officer) effective as of January 12, 2007. *10.24

Chaparral Steel Company 2006 Omnibus Incentive Plan. *10.25

Form of 2007 Annual Incentive Award Agreement entered into with the executive officers of Chaparral Steel Company. *10.26

First Amendment to Credit Agreement, dated April 10, 2007, among Chaparral Steel Company, Bank of America, N.A., as administrative agent, letter of credit issuer, swing line
lender and lender, UBS Securities LLC, as syndication agent, General Electric Capital Corporation, Wells Fargo Bank, National Association, and SunTrust Bank, as co-documentation agents and as lenders, and UBS Loan Finance and Comerica Bank, as
lenders.10.27

Supplemental Indenture, dated as of May 11, 2007, among 1201/5400 Elm Corporation, a subsidiary of Chaparral Steel Company and Wells Fargo Bank, National
Association.10.28

Guaranty, dated as of April 30, 2007, made by 1201/5400 Elm Corporation.10.29

Security Agreement, dated as of April 30, 2007, made by 1201/5400 Elm Corporation in favor of Bank of America, N.A.10.30

Form of 2008 Incentive Award Agreement (Executive Officers). *10.31

Form of Restricted Stock Award Agreement (Executive Officers). *




| |  | Statements re computation of ratios.
| |  | ------------------------------------



12.1

Computation of Ratio of Earnings to Fixed Charges.




| |  | Code of Ethics.
| |  | ---------------



14.1

Ethical Business Conduct Policy.14.2

Code of Ethics for the CEO and Senior Financial Officers.




| |  | Subsidiaries of the Registrant.
| |  | -------------------------------



21.1

Subsidiaries of Chaparral Steel Company.




| |  | Consents of Experts and Counsel.
| |  | --------------------------------



23.1

Consent of Independent Registered Public Accounting Firm.




| |  | Rule 13a-14(a)/15d-14(a) Certifications.
| |  | ----------------------------------------



31.1

Certification pursuant to Rule 13a-14(a)/15d-14(a) (Chief Executive Officer).31.2

Certification pursuant to Rule 13a-14(a)/15d-14(a) (Chief Financial Officer).




| |  | Section 1350 Certifications.
| |  | ----------------------------



32.1

Section 1350 Certifications (Chief Executive Officer).32.2

Section 1350 Certifications (Chief Financial Officer).


---

|* | Management contract or compensatory plan
|- | ----------------------------------------



73



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



|                    |  |                                                
|------------------- |  | -----------------------------------------------
|Date: July 26, 2007 |  | CHAPARRAL STEEL COMPANY                        
|                    |  | (Registrant)                                   
|                    | 
|                    |  | /S/    TOMMY A.
VALENTA                        
|                    |  | Tommy A. Valenta                               
|                    |  | Director, Chief Executive Officer and President
|                    |  | (Principal Executive Officer)                  

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                    |  |                                                
|------------------- |  | -----------------------------------------------
|Date: July 26, 2007 |  | /S/    JAMES M. HOAK,
JR.                      
|                    |  | James M. Hoak, Jr.                             
|                    |  | Director, Chairman of the Board                
|                    | 
|Date: July 26, 2007 |  | /S/    TOMMY A.
VALENTA                        
|                    |  | Tommy A. Valenta                               
|                    |  | Director, Chief Executive Officer and President
|                    |  | (Principal Executive Officer)                  
|                    | 
|Date: July 26, 2007 |  | /S/    J. CELTYN
HUGHES                        
|                    |  | J. Celtyn Hughes                               
|                    |  | Vice President and Chief Financial Officer     
|                    |  | (Principal Financial Officer)                  
|                    | 
|Date: July 26, 2007 |  | /S/    M. KEVIN
LINCH                          
|                    |  | M. Kevin Linch                                 
|                    |  | Vice President and Controller                  
|                    |  | (Principal Accounting Officer)                 
|                    | 
|Date: July 26, 2007 |  | /S/    EUGENIO
CLARIOND                        
|                    |  | Eugenio Clariond                               
|                    |  | Director                                       
|                    | 
|Date: July 26, 2007 |  | /S/    RONALD J.
GAFFORD                       
|                    |  | Ronald J. Gafford                              
|                    |  | Director                                       
|                    | 
|Date: July 26, 2007 |  | /S/    JOSEPH M.
GRANT                         
|                    |  | Joseph M. Grant                                
|                    |  | Director                                       
|                    | 
|Date: July 26, 2007 |  | /S/    JOSEPH D.
MAHAFFEY                      
|                    |  | Joseph D. Mahaffey                             
|                    |  | Director                                       
|                    | 
|Date: July 26, 2007 |  | /S/    IAN
WACHTMEISTER                        
|                    |  | Ian Wachtmeister                               
|                    |  | Director                                       
|                    | 
|Date: July 26, 2007 |  | /S/    ELIZABETH C.
WILLIAMS                   
|                    |  | Elizabeth C. Williams                          
|                    |  | Director                                       



74



---

##### Table of Contents

INDEX TO EXHIBITS

CHAPARRAL STEEL COMPANY

EXHIBIT INDEX



|                               |  |                                                                                                                                                                                                                                                               |  |                                           |  |                 |  |           |  |    
|------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------- |  | --------------- |  | --------- |  | ---
|                               |  |                                                                                                                                                                                                                                                               |  | Incorporated by Reference (if applicable)
|Exhibit Number and Description |  | Form                                                                                                                                                                                                                                                          |  | Date                                      |  | File No.        |  | Exhibit  
|(2)                            |  | Plan of purchase, sale, reorganization, arrangement, liquidation or succession.                                                                                                                                                                               |  |                                           |  |                 |  |           |  |    
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|2.1                            |  | Agreement and Plan of Merger, dated as of July 10, 2007, by and among Gerdau Ameristeel Corporation, GVC, Inc., Chaparral Steel Company, and for certain purposes Gerdau,
S.A.                                                                                |  | 8-K                                       |  | July 10,2007    |  | 000-51307 |  | 2.1
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|(3)                            |  | Articles of Incorporation and Bylaws.                                                                                                                                                                                                                         |  |                                           |  |                 |  |           |  |    
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|3.1                            |  | Amended and Restated Certificate of Incorporation of Chaparral Steel Company.                                                                                                                                                                                 |  | 10-12G/ANo. 1                             |  | June 10,2005    |  | 000-51307 |  | 3.1
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|3.2                            |  | Bylaws of Chaparral Steel Company.                                                                                                                                                                                                                            |  | 10-12G                                    |  | May 6,2005      |  | 000-51307 |  | 3.2
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|3.3                            |  | Certificate of Designations of Series A Participating Preferred Stock, filed with the Secretary of State of Delaware on July 21, 2005.                                                                                                                        |  | 8-K                                       |  | July 22,2005    |  | 000-51307 |  | 3.1
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|(4)                            |  | Instruments defining the rights of security holders, including indentures.                                                                                                                                                                                    |  |                                           |  |                 |  |           |  |    
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.1                            |  | Reference is made to Exhibit 3.1, Exhibit 3.2 and Exhibit 3.3.                                                                                                                                                                                                |  | N/A                                       |  | N/A             |  | N/A       |  | N/A
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.2                            |  | Registration Rights Agreement, dated July 6, 2005, between Chaparral Steel Company, its domestic subsidiaries, Banc of America Securities LLC, UBS Securities LLC,
SunTrust Capital Markets, Inc., Wells Fargo Securities, LLC, and Comerica Securities, Inc. |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 4.3
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.3                            |  | Form of Notation of Guarantee.                                                                                                                                                                                                                                |  | 10-Q                                      |  | January 13,2006 |  | 000-51307 |  | 4.3
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.4                            |  | Form of Chaparral Steel Companys 10% Senior Note due 2013.                                                                                                                                                                                                   |  | 10-Q                                      |  | January 13,2006 |  | 000-51307 |  | 4.4
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.5                            |  | Indenture, dated July 6, 2005, among Chaparral Steel Company, certain of its domestic subsidiaries and Wells Fargo Bank, National Association, as
Trustee.                                                                                                    |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 4.4
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.6                            |  | Rights Agreement, effective as of July 29, 2005, between Chaparral Steel Company and Mellon Investor Services LLC, as rights agent.                                                                                                                           |  | 8-K                                       |  | July 21,2005    |  | 000-51307 |  | 4.1
|                               |  |                                                                                                                                                                                                                                                               |  |                                           | 
|4.7                            |  | First Amendment, dated as of July 10, 2007, to the Rights Agreement, dated as of July 29, 2005, by and between Chaparral Steel Company and Mellon Investor Services
LLC, as Rights Agent.                                                                     |  | 8-K                                       |  | July 10,2007    |  | 000-51307 |  | 4.1



75



---

##### Table of Contents

|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           |  |                 |  |           |  |      
|------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------- |  | --------------- |  | --------- |  | -----
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  | Incorporated by Reference (if applicable)
|Exhibit Number and Description |  | Form                                                                                                                                                                                                                                                                                                                                                                                                                                        |  | Date                                      |  | File No.        |  | Exhibit  
|(10)                           |  | Material Contracts.                                                                                                                                                                                                                                                                                                                                                                                                                         |  |                                           |  |                 |  |           |  |      
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.1                           |  | Purchase Agreement, dated June 29, 2005, among Chaparral Steel Company, Banc of America Securities LLC, UBS Securities LLC, SunTrust Capital Markets, Inc., Wells Fargo
Securities, LLC and Comerica Securities, Inc.                                                                                                                                                                                                                       |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 10.1 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.2                           |  | Credit Agreement, dated June 16, 2005, among Chaparral Steel Company, Bank of America, N.A., as administrative agent, letter of credit issuer, swing line lender and
lender, UBS Securities LLC, as syndication agent, General Electric Capital Corporation, Wells Fargo Bank, National Association, and SunTrust Bank, as co-documentation agents and as lenders, and UBS Loan Finance LLC and Comerica Bank, as
lenders.                  |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 10.2 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.3                           |  | Security Agreement, dated July 6, 2005, made by Chaparral Steel Company, certain of its domestic subsidiaries, and Bank of America, N.A. as administrative
agent.                                                                                                                                                                                                                                                                           |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 10.3 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.4                           |  | Separation and Distribution Agreement, dated July 6, 2005, between Texas Industries, Inc. and Chaparral Steel Company                                                                                                                                                                                                                                                                                                                       |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 10.4 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.5                           |  | Amendment No. 1 to Separation and Distribution Agreement between Texas Industries, Inc. and Chaparral Steel Company, dated July 27, 2005.                                                                                                                                                                                                                                                                                                   |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.5 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.6                           |  | Tax Sharing and Indemnification Agreement, dated July 6, 2005 between Texas Industries, Inc. and Chaparral Steel Company.                                                                                                                                                                                                                                                                                                                   |  | 8-K                                       |  | July 12,2005    |  | 000-51307 |  | 10.5 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.7                           |  | Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan (the Omnibus Plan). *                                                                                                                                                                                                                                                                                                                                   |  | 10-12G/ANo. 5                             |  | July 21,2005    |  | 000-51307 |  | 10.3 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.8                           |  | Chaparral Steel Company Second Amended and Restated Financial Security Plan. *                                                                                                                                                                                                                                                                                                                                                              |  | 10-Q                                      |  | January 12,2007 |  | 000-51307 |  | 10.8 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.9                           |  | Employment Agreement, effective as of January 12, 2007, between Chaparral Steel Company and Tommy A. Valenta. *                                                                                                                                                                                                                                                                                                                             |  | 10-Q                                      |  | January 12,2007 |  | 000-51307 |  | 10.9 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |                                           | 
|10.10                          |  | Form of Incentive and Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral
Steel Company in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. employees under the Texas Industries, Inc. 1993 Stock Option Plan and the related form of Amendment (Change of Control) to Stock Option
Agreement. * |  | 10-Q                                      |  | January 13,2006 |  | 000-51307 |  | 10.10



76



---

##### Table of Contents

|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           |  |                 |  |           |  |      
|------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------------------------------- |  | --------------- |  | --------- |  | -----
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | Incorporated by Reference (if applicable)
|Exhibit Number and Description |  | Form                                                                                                                                                                                                                                                                                                                                                                                                                                       |  | Date                                      |  | File No.        |  | Exhibit  
|10.11                          |  | Form of Incentive and Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral
Steel Company in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. employees under the Texas Industries, Inc. 2004 Omnibus Equity Compensation Plan. *                                                                 |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.11
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.12                          |  | Form of Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral Steel Company in
replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. non-employee directors under the Texas Industries, Inc. 1993 Stock Option Plan and the related form of Amendment (Change of Control) to Stock Option
Agreement. * |  | 10-Q                                      |  | January 13,2006 |  | 000-51307 |  | 10.12
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.13                          |  | Form of Nonqualified Stock Option Agreement under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan issued by Chaparral Steel Company
in replacement of Texas Industries, Inc. options originally granted to Texas Industries, Inc. non-employee directors under the Texas Industries, Inc. 2004 Omnibus Equity Compensation Plan. *                                                                  |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.13
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.14                          |  | Form of Stock Option Agreement for employees under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan. *                                                                                                                                                                                                                                                                                               |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.14
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.15                          |  | Form of Deferred Compensation Agreement for non-employee directors under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation Plan.
*                                                                                                                                                                                                                                                                         |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.15
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.16                          |  | Form of Restricted Stock Agreement for non-employee directors under the Chaparral Steel Company Amended and Restated 2005 Omnibus Equity Compensation
Plan. *                                                                                                                                                                                                                                                                              |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.16
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.17                          |  | Form of Texas Industries, Inc. Common Stock Award Plan and Award Letters for Tommy A. Valenta and William H. Dickert assumed by Chaparral Steel Company. *                                                                                                                                                                                                                                                                                 |  | 10-K                                      |  | August 26,2005  |  | 000-51307 |  | 10.17
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.23                          |  | Form of Amended and Restated Change of Control/Severance Agreement entered into with the executive officers of Chaparral Steel Company (other than the Chief Executive
Officer) effective as of January 12, 2007. *                                                                                                                                                                                                                        |  | 10-Q                                      |  | January 12,2007 |  | 000-51307 |  | 10.23



77



---

##### Table of Contents

|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           |  |                |  |           |  |      
|------------------------------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------------------------------- |  | -------------- |  | --------- |  | -----
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  | Incorporated by Reference (if applicable)
|Exhibit Number and Description |  | Form                                                                                                                                                                                                                                                                                                                                                                                                                                       |  | Date                                      |  | File No.       |  | Exhibit  
|10.24                          |  | Chaparral Steel Company 2006 Omnibus Incentive Plan. *                                                                                                                                                                                                                                                                                                                                                                                     |  | 8-K                                       |  | August 30,2006 |  | 000-51307 |  | 10.1 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.25                          |  | Form of 2007 Annual Incentive Award Agreement entered into with the executive officers of Chaparral Steel Company. *                                                                                                                                                                                                                                                                                                                       |  | 8-K                                       |  | August 30,2006 |  | 000-51307 |  | 10.2 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.26                          |  | First Amendment to Credit Agreement, dated April 10, 2007, among Chaparral Steel Company, Bank of America, N.A., as administrative agent, letter of credit issuer, swing
line lender and lender, UBS Securities LLC, as syndication agent, General Electric Capital Corporation, Wells Fargo Bank, National Association, and SunTrust Bank, as co-documentation agents and as lenders, and UBS Loan Finance and Comerica Bank, as
lenders. |  | 10-Q                                      |  | April 11,2007  |  | 000-51307 |  | 10.26
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.27                          |  | Supplemental Indenture, dated as of May 11, 2007, among 1201/5400 Elm Corporation, a subsidiary of Chaparral Steel Company and Wells Fargo Bank, National
Association.                                                                                                                                                                                                                                                                     |  | 8-K                                       |  | May 16,2007    |  | 000-51307 |  | 4.1  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.28                          |  | Guaranty, dated as of April 30, 2007, made by 1201/5400 Elm Corporation.                                                                                                                                                                                                                                                                                                                                                                   |  | 8-K                                       |  | May 17,2007    |  | 000-51307 |  | 4.1  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.29                          |  | Security Agreement, dated as of April 30, 2007, made by 1201/5400 Elm Corporation in favor of Bank of America, N.A.                                                                                                                                                                                                                                                                                                                        |  | 8-K                                       |  | May 17,2007    |  | 000-51307 |  | 4.2  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.30                          |  | Form of 2008 Incentive Award Agreement (Executive Officers). *+                                                                                                                                                                                                                                                                                                                                                                            |  | N/A                                       |  | N/A            |  | N/A       |  | N/A  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|10.31                          |  | Form of Restricted Stock Award Agreement (Executive Officers). *+                                                                                                                                                                                                                                                                                                                                                                          |  | N/A                                       |  | N/A            |  | N/A       |  | N/A  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|(12)                           |  | Statements re computation of ratios.                                                                                                                                                                                                                                                                                                                                                                                                       |  |                                           |  |                |  |           |  |      
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|                               |  | 12.1    Computation of Ratio of Earnings to Fixed Charges.+                                                                                                                                                                                                                                                                                                                                                                                |  | N/A                                       |  | N/A            |  | N/A       |  | N/A  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|(14)                           |  | Code of Ethics.                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           |  |                |  |           |  |      
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|                               |  | 14.1    Ethical Business Conduct Policy.                                                                                                                                                                                                                                                                                                                                                                                                   |  | 10-K                                      |  | July 24,2006   |  | 000-51307 |  | 14.1 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|                               |  | 14.2    Code of Ethics for the CEO and Senior Financial Officers.                                                                                                                                                                                                                                                                                                                                                                          |  | 10-K                                      |  | July 24,2006   |  | 000-51307 |  | 14.2 
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|(21)                           |  | Subsidiaries of the Registrant.                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           |  |                |  |           |  |      
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|                               |  | 21.1    Subsidiaries of Chaparral Steel Company.+                                                                                                                                                                                                                                                                                                                                                                                          |  | N/A                                       |  | N/A            |  | N/A       |  | N/A  
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|(23)                           |  | Consents of Experts and Counsel.                                                                                                                                                                                                                                                                                                                                                                                                           |  |                                           |  |                |  |           |  |      
|                               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                            |  |                                           | 
|                               |  | 23.1    Consent of Independent Registered Public Accounting Firm.+                                                                                                                                                                                                                                                                                                                                                                         |  | N/A                                       |  | N/A            |  | N/A       |  | N/A  



78



---

##### Table of Contents

|                               |  |                                                                                        |  |                                           |  |          |  |         |  |    
|------------------------------ |  | -------------------------------------------------------------------------------------- |  | ----------------------------------------- |  | -------- |  | ------- |  | ---
|                               |  |                                                                                        |  | Incorporated by Reference (if applicable)
|Exhibit Number and Description |  | Form                                                                                   |  | Date                                      |  | File No. |  | Exhibit
|(31)                           |  | Rule 13a-14(a)/15d-14(a) Certifications.                                               |  |                                           |  |          |  |         |  |    
|                               |  |                                                                                        |  |                                           | 
|                               |  | 31.1    Certification pursuant to Rule 13a-14(a)/15d-14(a) (Chief Executive Officer).+ |  | N/A                                       |  | N/A      |  | N/A     |  | N/A
|                               |  |                                                                                        |  |                                           | 
|                               |  | 31.2    Certification pursuant to Rule 13a-14(a)/15d-14(a) (Chief Financial Officer).+ |  | N/A                                       |  | N/A      |  | N/A     |  | N/A
|                               |  |                                                                                        |  |                                           | 
|(32)                           |  | Section 1350 Certifications.                                                           |  |                                           |  |          |  |         |  |    
|                               |  |                                                                                        |  |                                           | 
|                               |  | 32.1    Section 1350 Certifications (Chief Executive Officer).+                        |  | N/A                                       |  | N/A      |  | N/A     |  | N/A
|                               |  |                                                                                        |  |                                           | 
|                               |  | 32.2    Section 1350 Certifications (Chief Financial Officer).+                        |  | N/A                                       |  | N/A      |  | N/A     |  | N/A

---

|* | Management contract or compensatory plan
|- | ----------------------------------------

|+ | Filed herewith
|- | --------------



79