----

----

----

----

----

|  |  |  |
|--|--|--|
|  |

|  |  |  |
|--|--|--|
|  |

----

|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |               |  |  |   |               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------------------------------|--|-----------------|---------------|------------------|---------------|-------------------|---------------|-----------------|--|------------------|--|---|---------------|--|--|---|---------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  | Quarter Ended   |               |                  |               | Nine Months Ended |               |                 |
|                                                       |  | 11/3/24 |               | 10/29/23 |               |                   |               | 11/3/24 |  | 10/29/23 |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Net sales                                             |  | $               | 2,131.0  |                  |               | $                 | 2,225.8  |                 |  |                  |  | $ | 5,946.3  |  |  | $ | 6,382.1  |  |  |  |
| Royalty revenue                                       |  | 97.9       |               |                  | 108.0    |                   |               |                 |  | 266.8       |  |   | 272.8    |  |  |   |
| Advertising and other revenue                         |  | 26.2       |               |                  | 29.1     |                   |               |                 |  | 68.2        |  |   | 72.9     |  |  |   |
| Total revenue                                         |  | $               | 2,255.1  |                  |               | $                 | 2,362.9  |                 |  |                  |  | $ | 6,281.3  |  |  | $ | 6,727.8  |  |  |  |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Gross profit                                          |  | $               | 1,316.6  |                  |               | $                 | 1,339.4  |                 |  |                  |  | $ | 3,761.2  |  |  | $ | 3,862.0  |  |  |  |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Selling, general and administrative expenses          |  | 1,154.0    |               |                  | 1,123.8  |                   |               |                 |  | 3,254.6     |  |   | 3,326.3  |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Non-service related pension and postretirement income |  | 0.4        |               |                  | 0.5      |                   |               |                 |  | 1.3         |  |   | 1.4      |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Other gain                                            |  | 9.5        |               |                  | —  |                   |               |                 |  | 19.5        |  |   | —  |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Equity in net income of unconsolidated affiliates     |  | 10.6       |               |                  | 13.7     |                   |               |                 |  | 34.7        |  |   | 34.8     |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Earnings before interest and taxes                    |  | 183.1      |               |                  | 229.8    |                   |               |                 |  | 562.1       |  |   | 571.9    |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Interest expense, net                                 |  | 16.1       |               |                  | 22.2     |                   |               |                 |  | 52.9        |  |   | 67.8     |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Pre-tax income                                        |  | 167.0      |               |                  | 207.6    |                   |               |                 |  | 509.2       |  |   | 504.1    |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Income tax expense                                    |  | 35.1       |               |                  | 46.0     |                   |               |                 |  | 67.9        |  |   | 112.3    |  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Net income                                            |  | $               | 131.9    |                  |               | $                 | 161.6    |                 |  |                  |  | $ | 441.3    |  |  | $ | 391.8    |  |  |  |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Diluted net income per common share (1)               |  | $               | 2.34     |                  |               | $                 | 2.66     |                 |  |                  |  | $ | 7.74     |  |  | $ | 6.29     |  |  |  |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
|                                                       |  | Quarter Ended   |               |                  |               | Nine Months Ended |               |                 |
|                                                       |  | 11/3/24 |               | 10/29/23 |               |                   |               | 11/3/24 |  | 10/29/23 |  |   |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |   |
| Depreciation and amortization expense                 |  | $               | 69.7     |                  |               | $                 | 75.2     |                 |  |                  |  | $ | 211.6    |  |  | $ | 223.0    |  |  |  |
|                                                       |  |                 |               |                  |               |                   |               |                 |  |                  |  |

----

|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |               |  |  |   |               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|--------------------------------------------------|--|-----------------|---------------|------------------|-------------|-------------------|---------------|-----------------|---------------|------------------|--|---|---------------|--|--|---|---------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
|                                                  |  | Quarter Ended   |               |                  |             | Nine Months Ended |               |                 |
|                                                  |  | 11/3/24 |               | 10/29/23 |             |                   |               | 11/3/24 |               | 10/29/23 |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
| Non-GAAP Measures                                |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
| Selling, general and administrative expenses (1) |  | $               | 1,092.9  |                  |             | $                 | 1,105.0  |                 |               |                  |  | $ | 3,178.2  |  |  | $ | 3,268.5  |  |  |  |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
| Other gain (2)                                   |  | —    |               |                  |             |                   |               |                 | —  |                  |  |   |               |  |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
| Earnings before interest and taxes (3)           |  | 236.5      |               |                  | 248.6  |                   |               |                 |               | 620.8       |  |   | 629.7    |  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
| Income tax expense (4)                           |  | 49.9       |               |                  | 50.0   |                   |               |                 |               | 84.3        |  |   | 125.1    |  |  |   |
| Net income (5)                                   |  | 170.5      |               |                  | 176.4  |                   |               |                 |               | 483.6       |  |   | 436.8    |  |  |   |
| Diluted net income per common share (6)          |  | $               | 3.03     |                  |             | $                 | 2.90     |                 |               |                  |  | $ | 8.48     |  |  | $ | 7.01     |  |  |  |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |                  |  |   |
|                                                  |  |                 |               |                  |             |                   |               |                 |               |
|                                                                                                                                                                                                                                                       |  |  |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--|--|
|                                                                                                                                                                                                                                                       |
|                                                                                                                                                                                                                                                       |
| (1)   Please see Table 3 for the reconciliations of GAAP selling, general and administrative (“SG&A”) expenses to SG&A expenses on a non-GAAP basis.                                                                              |
|                                                                                                                                                                                                                                                       |
|                                                                                                                                                                                                                                                       |
|                                                                                                                                                                                                                                                       |
|                                                                                                                                                                                                                                                       |
|                                                                                                                                                                                                                                                       |
| (2)   Please see Table 4 for the reconciliations of GAAP other gain to other gain on a non-GAAP basis.                                                                                                                                                |
|                                                                                                                                                                                                                                                       |
| (3)   Please see Table 2 for the reconciliations of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis.                                                                                                |
|                                                                                                                                                                                                                                                       |
| (4)   Please see Table 5 for the reconciliations of GAAP income tax expense to income tax expense on a non-GAAP basis and an explanation of the calculation of the tax effects associated with the pre-tax items identified as a non-GAAP exclusions. |
| (5)   Please see Table 1 for the reconciliations of GAAP net income to net income on a non-GAAP basis.                                                                                                                                                |
| (6)   Please see Note A in Notes to Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis.                                        |
|                                                                                                                                                                                                                                                       |

----

|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |             |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--|-----------------|-------------|------------------|-------|-------------------|-------------|-----------------|------------|------------------|------------|---|-------------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Table 1 - Reconciliations of GAAP net income to net income on a non-GAAP basis                                                                                                                                    |  |                 |             |                  |       |                   |             |                 |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  | Quarter Ended   |             |                  |       | Nine Months Ended |             |                 |
|                                                                                                                                                                                                                   |  | 11/3/24 |             | 10/29/23 |       |                   |             | 11/3/24 |            | 10/29/23 |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Net income                                                                                                                                                                                                        |  | $               | 131.9  |                  |       | $                 | 161.6  |                 |            |                  |            | $ | 441.3  |  |  | $ | 391.8  |  |  |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Diluted net income per common share (1)                                                                                                                                                                           |  | $               | 2.34   |                  |       | $                 | 2.66   |                 |            |                  |            | $ | 7.74   |  |  | $ | 6.29   |  |  |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Pre-tax items excluded:                                                                                                                                                                                       |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| SG&A expenses associated with the 2022 cost savings initiative                                                                                                                                                |  |                 |             | 18.8        |       |                   |             |                 |            |                  | 57.8  |   |             |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| SG&A expenses associated with the Growth Driver 5 Actions                                                                                                                                                     |  | 12.2       |             |                  |       |                   |             |                 | 27.5  |                  |            |   |             |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| SG&A expenses associated with the Mr. Hilfiger amendment                                                                                                                                                      |  | 50.7       |             |                  |       |                   |             |                 | 50.7  |                  |            |   |             |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Gain in connection with the Growth Driver 5 Actions (recorded in other gain)                                                                                                                                      |  | (9.5)           |             |                  |       |                   |             |                 | (9.5)      |                  |            |   |             |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Gain in connection with the Heritage Brands intimates transaction (recorded in other gain)                                                                                                                        |  |                 |             |                  |       |                   |             | (10.0)          |            |                  |            |   |             |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Tax effect of the pre-tax items above (2)                                                                                                                                                                         |  | (14.8)          |             |                  | (4.0) |                   |             |                 |            | (16.4)           |            |   | (12.8)      |  |  |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Net income on a non-GAAP basis                                                                                                                                                                                    |  | $               | 170.5  |                  |       | $                 | 176.4  |                 |            |                  |            | $ | 483.6  |  |  | $ | 436.8  |  |  |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| Diluted net income per common share on a non-GAAP basis (1)                                                                                                                                                       |  | $               | 3.03   |                  |       | $                 | 2.90   |                 |            |                  |            | $ | 8.48   |  |  | $ | 7.01   |  |  |  |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
|                                                                                                                                                                                                                   |  |                 |             |                  |       |                   |             |                 |            |                  |            |   |
| (1)  Please see Note A in Notes to the Consolidated GAAP Statements of Operations for the reconciliations of GAAP diluted net income per common share to diluted net income per common share on a non-GAAP basis. |
| (2)  Please see Table 5 for an explanation of the calculation of the tax effects of the above items.                                                                                                              |

|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |             |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|--------------------------------------------------------------------------------------------------------------------------------|--|-----------------|-------------|------------------|--|-------------------|-------------|-----------------|------------|------------------|------------|---|-------------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Table 2 - Reconciliations of GAAP earnings before interest and taxes to earnings before interest and taxes on a non-GAAP basis |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  | Quarter Ended   |             |                  |  | Nine Months Ended |             |                 |
|                                                                                                                                |  | 11/3/24 |             | 10/29/23 |  |                   |             | 11/3/24 |            | 10/29/23 |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| Earnings before interest and taxes                                                                                             |  | $               | 183.1  |                  |  | $                 | 229.8  |                 |            |                  |            | $ | 562.1  |  |  | $ | 571.9  |  |  |  |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| Items excluded:                                                                                                            |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| SG&A expenses associated with the 2022 cost savings initiative                                                             |  |                 |             | 18.8        |  |                   |             |                 |            |                  | 57.8  |   |             |  |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| SG&A expenses associated with the Growth Driver 5 Actions                                                                  |  | 12.2       |             |                  |  |                   |             |                 | 27.5  |                  |            |   |             |  |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| SG&A expenses associated with the Mr. Hilfiger amendment                                                                   |  | 50.7       |             |                  |  |                   |             |                 | 50.7  |                  |            |   |             |  |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| Gain in connection with the Growth Driver 5 Actions (recorded in other gain)                                                   |  | (9.5)           |             |                  |  |                   |             |                 | (9.5)      |                  |            |   |             |  |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| Gain in connection with the Heritage Brands intimates transaction (recorded in other gain)                                     |  |                 |             |                  |  |                   |             | (10.0)          |            |                  |            |   |             |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |
| Earnings before interest and taxes on a non-GAAP basis                                                                         |  | $               | 236.5  |                  |  | $                 | 248.6  |                 |            |                  |            | $ | 620.8  |  |  | $ | 629.7  |  |  |  |
|                                                                                                                                |  |                 |             |                  |  |                   |             |                 |            |                  |            |   |

----

|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |               |  |  |   |               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|----------------------------------------------------------------------------------------------|--|-----------------|---------------|------------------|--|-------------------|---------------|-----------------|--------|------------------|--------|---|---------------|--|--|---|---------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Table 3 - Reconciliations of GAAP SG&A expenses to SG&A expenses on a non-GAAP basis |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  | Quarter Ended   |               |                  |  | Nine Months Ended |               |                 |
|                                                                                              |  | 11/3/24 |               | 10/29/23 |  |                   |               | 11/3/24 |        | 10/29/23 |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
| SG&A expenses                                                                            |  | $               | 1,154.0  |                  |  | $                 | 1,123.8  |                 |        |                  |        | $ | 3,254.6  |  |  | $ | 3,326.3  |  |  |  |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
| Items excluded:                                                                          |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
| Expenses associated with the 2022 cost savings initiative                                    |  |                 |               | (18.8)           |  |                   |               |                 |        |                  | (57.8) |   |               |  |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
| Expenses associated with the Growth Driver 5 Actions                                         |  | (12.2)          |               |                  |  |                   |               |                 | (27.5) |                  |        |   |               |  |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
| Expenses associated with the Mr. Hilfiger amendment                                          |  | (50.7)          |               |                  |  |                   |               |                 | (50.7) |                  |        |   |               |  |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |
| SG&A expenses on a non-GAAP basis                                                        |  | $               | 1,091.1  |                  |  | $                 | 1,105.0  |                 |        |                  |        | $ | 3,176.4  |  |  | $ | 3,268.5  |  |  |  |
|                                                                                              |  |                 |               |                  |  |                   |               |                 |        |                  |        |   |

|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|--------------------------------------------------------------------------------|--|--|--|---------------|-----------------|---------------|--|--|--|-------------------|--|-----------------|-------|---|---------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Table 4 - Reconciliations of GAAP other gain to other gain on a non-GAAP basis |  |  |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  | Quarter Ended |                 |               |  |  |  | Nine Months Ended |  |                 |
|                                                                                |  |  |  |               | 11/3/24 |               |  |  |  |                   |  | 11/3/24 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
| Other gain                                                                     |  |  |  |               | $               | 9.5      |  |  |  |                   |  |                 |       | $ | 19.5     |  |  |  |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
| Items excluded:                                                            |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
| Gain in connection with the Growth Driver 5 Actions                            |  |  |  |               | (9.5)           |               |  |  |  |                   |  |                 | (9.5) |   |               |  |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
| Gain in connection with the Heritage Brands intimates transaction              |  |  |  |               |                 |               |  |  |  |                   |  | (10.0)          |       |   |               |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |
| Other gain on a non-GAAP basis                                                 |  |  |  |               | $               | —  |  |  |  |                   |  |                 |       | $ | —  |  |  |  |
|                                                                                |  |  |  |               |                 |               |  |  |  |                   |  |                 |       |   |

|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |            |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|------------------------------------------------------------------------------------------------|--|-----------------|------------|------------------|-----------|-------------------|------------|-----------------|--|------------------|--|---|------------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Table 5 - Reconciliations of GAAP income tax expense to income tax expense on a non-GAAP basis |  |                 |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  | Quarter Ended   |            |                  |           | Nine Months Ended |            |                 |
|                                                                                                |  | 11/3/24 |            | 10/29/23 |           |                   |            | 11/3/24 |  | 10/29/23 |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
| Income tax expense                                                                             |  | $               | 35.1  |                  |           | $                 | 46.0  |                 |  |                  |  | $ | 67.9  |  |  | $ | 112.3  |  |  |  |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
| Item excluded:                                                                             |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
| Tax effect of pre-tax items identified as non-GAAP exclusions (1)                              |  | 14.8       |            |                  | 4.0  |                   |            |                 |  | 16.4        |  |   | 12.8  |  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |
| Income tax expense on a non-GAAP basis                                                         |  | $               | 49.9  |                  |           | $                 | 50.0  |                 |  |                  |  | $ | 84.3  |  |  | $ | 125.1  |  |  |  |
|                                                                                                |  |                 |            |                  |           |                   |            |                 |  |                  |  |   |

----

|                                      |  |                 |             |                |  |                  |            |   |            |         |             |                |  |          |            |   |             |  |  |   |            |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|--------------------------------------|--|-----------------|-------------|----------------|--|------------------|------------|---|------------|---------|-------------|----------------|--|----------|------------|---|-------------|--|--|---|------------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
|                                      |  | Quarter Ended   |             |                |  | Quarter Ended    |
|                                      |  | 11/3/24 |             |                |  | 10/29/23 |
|                                      |  | GAAP            |             |                |  | Non-GAAP         |            |   |            | GAAP    |             |                |  | Non-GAAP |            |
|                                      |  | Results         |             | Adjustments(1) |  | Results          |            |   |            | Results |             | Adjustments(2) |  | Results  |            |
|                                      |  |                 |             |                |  |                  |            |   |            |         |             |                |  |          |            |
| Net income                           |  | $               | 131.9  |                |  | $                | (38.6)     |   |            | $       | 170.5  |                |  |          |            | $ | 161.6  |  |  | $ | (14.8)     |  |  | $ | 176.4  |  |  |
|                                      |  |                 |             |                |  |                  |            |   |            |         |             |                |  |          |            |
| Weighted average common shares       |  | 55.8       |             |                |  |                  | 55.8  |   |            |         |             | 60.3      |  |          |            |   | 60.3   |  |  |
| Weighted average dilutive securities |  | 0.5        |             |                |  |                  | 0.5   |   |            |         |             | 0.5       |  |          |            |   | 0.5    |  |  |
| Total shares                         |  | 56.3       |             |                |  |                  | 56.3  |   |            |         |             | 60.8      |  |          |            |   | 60.8   |  |  |
|                                      |  |                 |             |                |  |                  |            |   |            |         |             |                |  |          |            |
| Diluted net income per common share  |  | $               | 2.34   |                |  |                  |            | $ | 3.03  |         |             |                |  | $        | 2.66  |   |             |  |  | $ | 2.90  |  |  |
|                                      |  |                 |             |                |  |                  |            |   |            |         |             |                |  |          |            |

|                                      |  |                   |             |                |  |                   |            |   |            |         |             |                |  |          |            |   |             |  |  |   |            |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|--------------------------------------|--|-------------------|-------------|----------------|--|-------------------|------------|---|------------|---------|-------------|----------------|--|----------|------------|---|-------------|--|--|---|------------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
|                                      |  | Nine Months Ended |             |                |  | Nine Months Ended |
|                                      |  | 11/3/24   |             |                |  | 10/29/23  |
|                                      |  | GAAP              |             |                |  | Non-GAAP          |            |   |            | GAAP    |             |                |  | Non-GAAP |            |
|                                      |  | Results           |             | Adjustments(1) |  | Results           |            |   |            | Results |             | Adjustments(2) |  | Results  |            |
|                                      |  |                   |             |                |  |                   |            |   |            |         |             |                |  |          |            |
| Net income                           |  | $                 | 441.3  |                |  | $                 | (42.3)     |   |            | $       | 483.6  |                |  |          |            | $ | 391.8  |  |  | $ | (45.0)     |  |  | $ | 436.8  |  |  |
|                                      |  |                   |             |                |  |                   |            |   |            |         |             |                |  |          |            |
| Weighted average common shares       |  | 56.4         |             |                |  |                   | 56.4  |   |            |         |             | 61.7      |  |          |            |   | 61.7   |  |  |
| Weighted average dilutive securities |  | 0.7          |             |                |  |                   | 0.7   |   |            |         |             | 0.6       |  |          |            |   | 0.6    |  |  |
| Total shares                         |  | 57.1         |             |                |  |                   | 57.1  |   |            |         |             | 62.3      |  |          |            |   | 62.3   |  |  |
|                                      |  |                   |             |                |  |                   |            |   |            |         |             |                |  |          |            |
| Diluted net income per common share  |  | $                 | 7.74   |                |  |                   |            | $ | 8.48  |         |             |                |  | $        | 6.29  |   |             |  |  | $ | 7.01  |  |  |
|                                      |  |                   |             |                |  |                   |            |   |            |         |             |                |  |          |            |

----

|                                                  |                 |                |                  |               |   |                |  |  |  |  |  |
|--------------------------------------------------|-----------------|----------------|------------------|---------------|---|----------------|--|--|--|--|--|
|                                                  | 11/3/24 |                | 10/29/23 |
| ASSETS                                           |                 |                |                  |
| Current Assets:                              |                 |                |                  |
| Cash and Cash Equivalents                        | $               | 559.6     |                  |               | $ | 357.6     |  |
| Receivables                                      | 999.0      |                |                  | 1,062.6  |   |
| Inventories                                      | 1,608.2    |                |                  | 1,476.9  |   |
| Other Assets                                     | 311.4      |                |                  | 310.5    |   |
| Assets Held For Sale (1)                         | —    |                |                  | 139.5    |   |
| Total Current Assets                             | 3,478.2    |                |                  | 3,347.1  |   |
| Property, Plant and Equipment                    | 787.0      |                |                  | 848.0    |   |
| Operating Lease Right-of-Use Assets              | 1,199.5    |                |                  | 1,234.6  |   |
| Goodwill and Other Intangible Assets             | 5,406.3    |                |                  | 5,362.6  |   |
| Other Assets                                     | 370.3      |                |                  | 374.8    |   |
| TOTAL ASSETS                                     | $               | 11,241.3  |                  |               | $ | 11,167.1  |  |
|                                                  |                 |                |                  |
| LIABILITIES AND STOCKHOLDERS’ EQUITY       |
| Accounts Payable and Accrued Expenses            | $               | 1,890.2   |                  |               | $ | 1,842.8   |  |
| Current Portion of Operating Lease Liabilities   | 293.4      |                |                  | 319.5    |   |
| Short-Term Borrowings                            | —    |                |                  | 18.0     |   |
| Current Portion of Long-Term Debt                | 511.1      |                |                  | 665.2    |   |
|                                                  |                 |                |                  |
| Other Liabilities                                | 552.6      |                |                  | 610.4    |   |
| Long-Term Portion of Operating Lease Liabilities | 1,051.6    |                |                  | 1,085.6  |   |
| Long-Term Debt                                   | 1,654.2    |                |                  | 1,571.3  |   |
|                                                  |                 |                |                  |
| Stockholders’ Equity                       | 5,288.2    |                |                  | 5,054.3  |   |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $               | 11,241.3  |                  |               | $ | 11,167.1  |  |

----

|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------|--|-----------------|---------------|--|--|--|--|--|--|------------------|---------------|---|---------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| PVH CORP.                     |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Segment Data                  |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| (In millions)                 |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| REVENUE BY SEGMENT            |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  | Quarter Ended   |               |  |  |  |  |  |  | Quarter Ended    |               |   |               |  |
|                               |  | 11/3/24 |               |  |  |  |  |  |  | 10/29/23 |               |   |               |  |
| Tommy Hilfiger North America  |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | $               | 318.1    |  |  |  |  |  |  |                  |               | $ | 326.9    |  |  |  |  |  |
| Royalty revenue               |  | 25.5       |               |  |  |  |  |  |  |                  | 25.6     |   |               |  |  |  |
| Advertising and other revenue |  | 6.2        |               |  |  |  |  |  |  |                  | 6.7      |   |               |  |  |  |
| Total                         |  | 349.8      |               |  |  |  |  |  |  |                  | 359.2    |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Tommy Hilfiger International  |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 830.5      |               |  |  |  |  |  |  |                  | 831.1    |   |               |  |  |  |
| Royalty revenue               |  | 16.0       |               |  |  |  |  |  |  |                  | 15.6     |   |               |  |  |  |
| Advertising and other revenue |  | 4.6        |               |  |  |  |  |  |  |                  | 4.0      |   |               |  |  |  |
| Total                         |  | 851.1      |               |  |  |  |  |  |  |                  | 850.7    |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Total Tommy Hilfiger          |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 1,148.6    |               |  |  |  |  |  |  |                  | 1,158.0  |   |               |  |  |  |
| Royalty revenue               |  | 41.5       |               |  |  |  |  |  |  |                  | 41.2     |   |               |  |  |  |
| Advertising and other revenue |  | 10.8       |               |  |  |  |  |  |  |                  | 10.7     |   |               |  |  |  |
| Total                         |  | 1,200.9    |               |  |  |  |  |  |  |                  | 1,209.9  |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Calvin Klein North America    |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 287.7      |               |  |  |  |  |  |  |                  | 310.0    |   |               |  |  |  |
| Royalty revenue               |  | 41.6       |               |  |  |  |  |  |  |                  | 51.0     |   |               |  |  |  |
| Advertising and other revenue |  | 12.5       |               |  |  |  |  |  |  |                  | 14.5     |   |               |  |  |  |
| Total                         |  | 341.8      |               |  |  |  |  |  |  |                  | 375.5    |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Calvin Klein International    |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 634.5      |               |  |  |  |  |  |  |                  | 627.4    |   |               |  |  |  |
| Royalty revenue               |  | 14.7       |               |  |  |  |  |  |  |                  | 15.5     |   |               |  |  |  |
| Advertising and other revenue |  | 2.9        |               |  |  |  |  |  |  |                  | 3.8      |   |               |  |  |  |
| Total                         |  | 652.1      |               |  |  |  |  |  |  |                  | 646.7    |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Total Calvin Klein            |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 922.2      |               |  |  |  |  |  |  |                  | 937.4    |   |               |  |  |  |
| Royalty revenue               |  | 56.3       |               |  |  |  |  |  |  |                  | 66.5     |   |               |  |  |  |
| Advertising and other revenue |  | 15.4       |               |  |  |  |  |  |  |                  | 18.3     |   |               |  |  |  |
| Total                         |  | 993.9      |               |  |  |  |  |  |  |                  | 1,022.2  |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Heritage Brands Wholesale     |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 60.2       |               |  |  |  |  |  |  |                  | 130.4    |   |               |  |  |  |
| Royalty revenue               |  | 0.1        |               |  |  |  |  |  |  |                  | 0.3      |   |               |  |  |  |
| Advertising and other revenue |  | —    |               |  |  |  |  |  |  |                  | 0.1      |   |               |  |  |  |
| Total                         |  | 60.3       |               |  |  |  |  |  |  |                  | 130.8    |   |               |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Total Revenue                 |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |
| Net sales                     |  | 2,131.0    |               |  |  |  |  |  |  |                  | 2,225.8  |   |               |  |  |  |
| Royalty revenue               |  | 97.9       |               |  |  |  |  |  |  |                  | 108.0    |   |               |  |  |  |
| Advertising and other revenue |  | 26.2       |               |  |  |  |  |  |  |                  | 29.1     |   |               |  |  |  |
| Total                         |  | $               | 2,255.1  |  |  |  |  |  |  |                  |               | $ | 2,362.9  |  |  |  |  |  |
|                               |  |                 |               |  |  |  |  |  |  |                  |               |   |               |  |

----

|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |       |             |  |             |   |        |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-----------------------------------------------|--|-----------------|-------------|----------------|---------------|------------------|--------|-------------|--|---------|-------------|-----------------|-------------|----------|--|-------|-------------|--|-------------|---|--------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| PVH CORP.                                     |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Segment Data (continued)                      |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| (In millions)                                 |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |  |                 |             |                |
|                                               |  |                 |             |                |               |                  |        |
|                                               |  | Quarter Ended   |             |                |               | Quarter Ended    |        |
|                                               |  | 11/3/24 |             |                |               | 10/29/23 |        |
|                                               |  | Results         |             |                |               |                  |        |             |  | Results |             |                 |             |          |  |
|                                               |  | Under           |             |                |               | Non-GAAP         |        |             |  | Under   |             |                 |             | Non-GAAP |  |
|                                               |  | GAAP            |             | Adjustments(1) |               | Results          |        |             |  | GAAP    |             | Adjustments (2) |             | Results  |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Tommy Hilfiger North America                  |  | $               | 32.6   |                |               | $                | (17.1) |             |  | $       | 49.7   |                 |             |          |  | $     | 39.5   |  |             | $ | (5.4)  |  |  | $ | 44.9   |  |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Tommy Hilfiger International                  |  | 58.0       |             |                | (39.1)        |                  |        | 97.1   |  |         |             |                 | 90.8   |          |  | (3.6) |             |  | 94.4   |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Total Tommy Hilfiger                          |  | 90.6       |             |                | (56.2)        |                  |        | 146.8  |  |         |             |                 | 130.3  |          |  | (9.0) |             |  | 139.3  |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Calvin Klein North America                    |  | 40.1       |             |                | —  |                  |        | 40.1   |  |         |             |                 | 48.8   |          |  | (2.6) |             |  | 51.4   |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Calvin Klein International                    |  | 84.5       |             |                | (1.9)         |                  |        | 86.4   |  |         |             |                 | 94.9   |          |  | (1.7) |             |  | 96.6   |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Total Calvin Klein                            |  | 124.6      |             |                | (1.9)         |                  |        | 126.5  |  |         |             |                 | 143.7  |          |  | (4.3) |             |  | 148.0  |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Heritage Brands Wholesale                     |  | 10.3       |             |                | —  |                  |        | 10.3   |  |         |             |                 | 3.9    |          |  | (3.2) |             |  | 7.1    |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Corporate                                     |  | (42.4)          |             |                | 4.7      |                  |        | (47.1)      |  |         |             |                 | (48.1)      |          |  | (2.3) |             |  | (45.8)      |   |        |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |
| Total earnings before interest and taxes      |  | $               | 183.1  |                |               | $                | (53.4) |             |  | $       | 236.5  |                 |             |          |  | $     | 229.8  |  |             | $ | (18.8) |  |  | $ | 248.6  |  |  |
|                                               |  |                 |             |                |               |                  |        |             |  |         |             |                 |             |          |  |

----

|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------|--|-------------------|---------------|--|--|--|--|--|--|-------------------|---------------|---|---------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| PVH CORP.                     |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Segment Data (continued)      |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| (In millions)                 |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| REVENUE BY SEGMENT            |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  | Nine Months Ended |               |  |  |  |  |  |  | Nine Months Ended |               |   |               |  |
|                               |  | 11/3/24   |               |  |  |  |  |  |  | 10/29/23  |               |   |               |  |
| Tommy Hilfiger North America  |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | $                 | 885.7    |  |  |  |  |  |  |                   |               | $ | 891.2    |  |  |  |  |  |
| Royalty revenue               |  | 69.0         |               |  |  |  |  |  |  |                   | 64.4     |   |               |  |  |  |
| Advertising and other revenue |  | 15.2         |               |  |  |  |  |  |  |                   | 15.5     |   |               |  |  |  |
| Total                         |  | 969.9        |               |  |  |  |  |  |  |                   | 971.1    |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Tommy Hilfiger International  |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 2,281.3      |               |  |  |  |  |  |  |                   | 2,444.1  |   |               |  |  |  |
| Royalty revenue               |  | 43.8         |               |  |  |  |  |  |  |                   | 45.2     |   |               |  |  |  |
| Advertising and other revenue |  | 12.6         |               |  |  |  |  |  |  |                   | 13.0     |   |               |  |  |  |
| Total                         |  | 2,337.7      |               |  |  |  |  |  |  |                   | 2,502.3  |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Total Tommy Hilfiger          |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 3,167.0      |               |  |  |  |  |  |  |                   | 3,335.3  |   |               |  |  |  |
| Royalty revenue               |  | 112.8        |               |  |  |  |  |  |  |                   | 109.6    |   |               |  |  |  |
| Advertising and other revenue |  | 27.8         |               |  |  |  |  |  |  |                   | 28.5     |   |               |  |  |  |
| Total                         |  | 3,307.6      |               |  |  |  |  |  |  |                   | 3,473.4  |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Calvin Klein North America    |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 797.1        |               |  |  |  |  |  |  |                   | 807.6    |   |               |  |  |  |
| Royalty revenue               |  | 116.3        |               |  |  |  |  |  |  |                   | 121.1    |   |               |  |  |  |
| Advertising and other revenue |  | 32.1         |               |  |  |  |  |  |  |                   | 35.9     |   |               |  |  |  |
| Total                         |  | 945.5        |               |  |  |  |  |  |  |                   | 964.6    |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Calvin Klein International    |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 1,819.8      |               |  |  |  |  |  |  |                   | 1,836.0  |   |               |  |  |  |
| Royalty revenue               |  | 37.5         |               |  |  |  |  |  |  |                   | 41.3     |   |               |  |  |  |
| Advertising and other revenue |  | 8.2          |               |  |  |  |  |  |  |                   | 8.2      |   |               |  |  |  |
| Total                         |  | 1,865.5      |               |  |  |  |  |  |  |                   | 1,885.5  |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Total Calvin Klein            |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 2,616.9      |               |  |  |  |  |  |  |                   | 2,643.6  |   |               |  |  |  |
| Royalty revenue               |  | 153.8        |               |  |  |  |  |  |  |                   | 162.4    |   |               |  |  |  |
| Advertising and other revenue |  | 40.3         |               |  |  |  |  |  |  |                   | 44.1     |   |               |  |  |  |
| Total                         |  | 2,811.0      |               |  |  |  |  |  |  |                   | 2,850.1  |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Heritage Brands Wholesale     |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 162.4        |               |  |  |  |  |  |  |                   | 403.2    |   |               |  |  |  |
| Royalty revenue               |  | 0.2          |               |  |  |  |  |  |  |                   | 0.8      |   |               |  |  |  |
| Advertising and other revenue |  | 0.1          |               |  |  |  |  |  |  |                   | 0.3      |   |               |  |  |  |
| Total                         |  | 162.7        |               |  |  |  |  |  |  |                   | 404.3    |   |               |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Total Revenue                 |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |
| Net sales                     |  | 5,946.3      |               |  |  |  |  |  |  |                   | 6,382.1  |   |               |  |  |  |
| Royalty revenue               |  | 266.8        |               |  |  |  |  |  |  |                   | 272.8    |   |               |  |  |  |
| Advertising and other revenue |  | 68.2         |               |  |  |  |  |  |  |                   | 72.9     |   |               |  |  |  |
| Total                         |  | $                 | 6,281.3  |  |  |  |  |  |  |                   |               | $ | 6,727.8  |  |  |  |  |  |
|                               |  |                   |               |  |  |  |  |  |  |                   |               |   |               |  |

----

|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |        |             |  |             |   |        |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-----------------------------------------------|--|-------------------|-------------|----------------|------------|-------------------|--------|-------------|--|---------|-------------|-----------------|-------------|----------|--|--------|-------------|--|-------------|---|--------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| PVH CORP.                                     |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Segment Data (continued)                      |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| (In millions)                                 |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| EARNINGS BEFORE INTEREST AND TAXES BY SEGMENT |  |                   |             |                |
|                                               |  |                   |             |                |            |                   |        |
|                                               |  | Nine Months Ended |             |                |            | Nine Months Ended |        |
|                                               |  | 11/3/24   |             |                |            | 10/29/23  |        |
|                                               |  | Results           |             |                |            |                   |        |             |  | Results |             |                 |             |          |  |
|                                               |  | Under             |             |                |            | Non-GAAP          |        |             |  | Under   |             |                 |             | Non-GAAP |  |
|                                               |  | GAAP              |             | Adjustments(1) |            | Results           |        |             |  | GAAP    |             | Adjustments (2) |             | Results  |  |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Tommy Hilfiger North America                  |  | $                 | 91.3   |                |            | $                 | (18.5) |             |  | $       | 109.8  |                 |             |          |  | $      | 55.0   |  |             | $ | (11.8) |  |  | $ | 66.8   |  |  |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Tommy Hilfiger International                  |  | 202.1        |             |                | (46.4)     |                   |        | 248.5  |  |         |             |                 | 290.5  |          |  | (15.9) |             |  | 306.4  |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Total Tommy Hilfiger                          |  | 293.4        |             |                | (64.9)     |                   |        | 358.3  |  |         |             |                 | 345.5  |          |  | (27.7) |             |  | 373.2  |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Calvin Klein North America                    |  | 114.5        |             |                | (1.4)      |                   |        | 115.9  |  |         |             |                 | 71.4   |          |  | (8.5)  |             |  | 79.9   |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Calvin Klein International                    |  | 255.7        |             |                | (7.1)      |                   |        | 262.8  |  |         |             |                 | 275.5  |          |  | (10.2) |             |  | 285.7  |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Total Calvin Klein                            |  | 370.2        |             |                | (8.5)      |                   |        | 378.7  |  |         |             |                 | 346.9  |          |  | (18.7) |             |  | 365.6  |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Heritage Brands Wholesale                     |  | 33.2         |             |                | 10.0  |                   |        | 23.2   |  |         |             |                 | 21.5   |          |  | (7.8)  |             |  | 29.3   |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Corporate                                     |  | (134.7)           |             |                | 4.7   |                   |        | (139.4)     |  |         |             |                 | (142.0)     |          |  | (3.6)  |             |  | (138.4)     |   |        |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |
| Total earnings before interest and taxes      |  | $                 | 562.1  |                |            | $                 | (58.7) |             |  | $       | 620.8  |                 |             |          |  | $      | 571.9  |  |             | $ | (57.8) |  |  | $ | 629.7  |  |  |
|                                               |  |                   |             |                |            |                   |        |             |  |         |             |                 |             |          |  |

----

|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |           |   |           |       |   |       |   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------------|--|-----------------|---------------|------------------|---------------|-------------------------------------|---------------|-------------------|---|---------------|-----------|---|-----------|-------|---|-------|---|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
|                                     |  |
|                                     |  |                 |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
|                                     |  | GAAP Revenue    |               | % Change         |
|                                     |  | Quarter Ended   |               | GAAP             |               | Positive Impact of Foreign Exchange |               | Constant Currency |
|                                     |  | 11/3/24 |               | 10/29/23 |               |                                     |               |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
| Tommy Hilfiger International        |  | $               | 851.1    |                  |               | $                                   | 850.7    |                   |   | —  | %         |   | 2.4  | %     |   | (2.4) | % |
| Total Tommy Hilfiger                |  | 1,200.9    |               |                  | 1,209.9  |                                     |               | (0.7)             | % |               | 1.7  | % |           | (2.4) | % |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
| Calvin Klein International          |  | 652.1      |               |                  | 646.7    |                                     |               | 0.8          | % |               | 1.7  | % |           | (0.9) | % |
| Total Calvin Klein                  |  | 993.9      |               |                  | 1,022.2  |                                     |               | (2.8)             | % |               | 1.1  | % |           | (3.9) | % |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
| Total International Revenue         |  | 1,503.2    |               |                  | 1,497.4  |                                     |               | 0.4          | % |               | 2.2  | % |           | (1.8) | % |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
| Total Revenue                       |  | $               | 2,255.1  |                  |               | $                                   | 2,362.9  |                   |   | (4.6)         | %         |   | 1.3  | %     |   | (5.9) | % |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
| Owned and Operated Retail Stores    |  | $               | 760.0    |                  |               | $                                   | 754.7    |                   |   | 0.7      | %         |   | 1.4  | %     |   | (0.7) | % |
| Owned and Operated Digital Commerce |  | 167.9      |               |                  | 169.5    |                                     |               | (0.9)             | % |               | 1.7  | % |           | (2.6) | % |
| Total Direct-to-Consumer            |  | $               | 927.9    |                  |               | $                                   | 924.2    |                   |   | 0.4      | %         |   | 1.4  | %     |   | (1.0) | % |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
| Wholesale                           |  | $               | 1,203.1  |                  |               | $                                   | 1,301.6  |                   |   | (7.6)         | %         |   | 1.5  | %     |   | (9.1) | % |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |
|                                     |  |                 |               |                  |               |                                     |               |                   |   |               |

----

|                                                                              |                          |                  |                                 |                   |                          |                  |                              |                     |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|------------------------------------------------------------------------------|--------------------------|------------------|---------------------------------|-------------------|--------------------------|------------------|------------------------------|---------------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| 2024 Net Income Per Common Share Reconciliations                             |                          |                  |                                 |                   |                          |
|                                                                              |                          |                  |                                 |                   |                          |                  |                              |
|                                                                              |                          | Current Guidance |                                 | Previous Guidance |
|                                                                              | Full Year2024(Estimated) |                  | Fourth Quarter 2024 (Estimated) |                   | Full Year2024(Estimated) |                  | Third Quarter2024(Estimated) |
|                                                                              |                          |                  |                                 |                   |                          |                  |                              |                     |
| GAAP net income per common share                                             |                          | $10.55 to $10.70 |                                 | $2.83 to $2.98    |                          | $11.20 to $11.45 |                              | Approximately $2.30 |
| Estimated per common share impact of items identified as non-GAAP exclusions |                          | $(1.00)          |                                 | $(0.22)           |                          | $(0.35)          |                              | $(0.20)             |
| Net income per common share on a non-GAAP basis                              |                          | $11.55 to $11.70 |                                 | $3.05 to $3.20    |                          | $11.55 to $11.80 |                              | Approximately $2.50 |

|                                                                         |  |                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------------------------------------------------|--|--------------------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| 2024 Tax Rate Reconciliation                                            |  | Full Year2024(Estimated) |  |  |  |  |  |  |  |  |
|                                                                         |  |                          |  |  |  |  |  |  |  |  |
| GAAP tax rate                                                           |  | Approximately 15%        |  |  |  |  |  |  |  |  |
| Estimated tax rate impacts from items identified as non-GAAP exclusions |  | (1)%                     |  |  |  |  |  |  |  |  |
| Tax rate on a non-GAAP basis                                            |  | Approximately 16%        |  |  |  |  |  |  |  |  |

----

|                                                             |                          |                          |  |                   |                          |                     |  |  |  |  |  |  |  |  |  |  |  |  |
|-------------------------------------------------------------|--------------------------|--------------------------|--|-------------------|--------------------------|---------------------|--|--|--|--|--|--|--|--|--|--|--|--|
| 2024 Operating Margin Reconciliation                        |                          |                          |  |                   |                          |
|                                                             |                          |                          |  |                   |                          |                     |  |
|                                                             |                          | Current Guidance         |  | Previous Guidance |                          |                     |
|                                                             | Full Year2024(Estimated) |                          |  |                   | Full Year2024(Estimated) |                     |  |
|                                                             |                          |                          |  |                   |                          |                     |  |  |
| GAAP operating margin                                       |                          |  Approximately 9.2% |  |                   |                          | Approximately 9.8%  |  |  |
| Estimated impact of items identified as non-GAAP exclusions |                          | (0.9)%                   |  |                   |                          | (0.3)%              |  |  |
| Operating margin on a Non-GAAP basis                        |                          | Approximately 10.1%      |  |                   |                          | Approximately 10.1% |  |  |

|                                                            |                          |  |                               |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|------------------------------------------------------------|--------------------------|--|-------------------------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Reconciliations of 2024 Constant Currency Revenue Guidance |
|                                                            |                          |  |                               |  |  |  |  |  |  |
|                                                            |                          |  |                               |  |  |  |  |  |  |
|                                                            | Full Year2024(Estimated) |  | Fourth Quarter2024(Estimated) |  |  |  |  |  |  |
|                                                            |                          |  |                               |  |  |  |  |  |  |
| GAAP revenue decrease                                      | (6)% to (7)%             |  | (6)% to (7)%                  |  |  |  |  |  |  |
| Negative impact of foreign exchange                        | —%                 |  | (2)%                          |  |  |  |  |  |  |
| Non-GAAP revenue decrease on a constant currency basis     | (6)% to (7)%             |  | (4)% to (5)%                  |  |  |  |  |  |  |

|                                                                                                                        |  |                    |             |                     |  |                  |            |                    |             |                 |             |                  |            |   |             |  |  |   |            |  |  |   |             |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|------------------------------------------------------------------------------------------------------------------------|--|--------------------|-------------|---------------------|--|------------------|------------|--------------------|-------------|-----------------|-------------|------------------|------------|---|-------------|--|--|---|------------|--|--|---|-------------|--|--|--|--|--|--|--|--|--|--|--|--|--|--|--|
| Reconciliations of GAAP Diluted Net Income Per Common Share to Diluted Net Income Per Common Share on a Non-GAAP Basis |
|                                                                                                                        |  |                    |             |                     |  |                  |            |                    |             |                 |             |                  |
|                                                                                                                        |  | Full Year 2023     |             | Fourth Quarter 2023 |
|                                                                                                                        |  | (Actual)           |             | (Actual)            |
| (In millions, except per share data)                                                                                   |  | Results Under GAAP |             | Adjustments (1)     |  | Non-GAAP Results |            | Results Under GAAP |             | Adjustments (2) |             | Non-GAAP Results |
|                                                                                                                        |  |                    |             |                     |  |                  |            |                    |             |                 |             |                  |
| Net income                                                                                                             |  | $                  | 663.6  |                     |  | $                | 4.7   |                    |             | $               | 658.9  |                  |            | $ | 271.8  |  |  | $ | 49.7  |  |  | $ | 222.1  |  |
| Total weighted average shares                                                                                          |  | 61.7          |             |                     |  |                  | 61.7  |                    |             | 59.7       |             |                  |            |   | 59.7   |  |
|                                                                                                                        |  |                    |             |                     |  |                  |            |                    |             |                 |             |                  |
| Diluted net income per common share                                                                                    |  | $                  | 10.76  |                     |  |                  |            | $                  | 10.68  |                 |             | $                | 4.55  |   |             |  |  | $ | 3.72  |  |