##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 20-F





ANNUAL REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2008

Commission file number 333-128780





NCL Corporation Ltd.

(Exact name of registrant as specified in its charter)







|                                               
|-----------------------------------------------
|Bermuda                                        
|(Jurisdiction of incorporation or organization)

7665 Corporate Center Drive

Miami, Florida 33126

(305) 436-4000

(Address of principal executive offices)





Daniel S. Farkas,
305-436-4000, dfarkas@ncl.com, 7665 Corporate Center Drive, Miami, Florida, 33126

(Name, Telephone, E-mail and/or Facsimile number
and Address of Company Contact Person)





Securities registered or to
be registered pursuant to Section 12(b) of the Act.

None

Securities registered or to be registered pursuant to Section 12(g) of the Act.

None

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.

Title of Class

None





Indicate the number of outstanding shares of each of the issuers classes of capital or common stock as of the close of the period covered by the annual report:
20,000,000 ordinary shares

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.     ̈  Yes    x  No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.    x  Yes     ̈  No

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and
(2) has been subject to such filing requirements for the past 90 days.     ̈  Yes    x  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer
and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer     ̈                Accelerated filer     ̈                Non-accelerated filer    x

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:



| |  |   |  |           |  |  |  |   |  |                                                                                                      
| |  | - |  | --------- |  |  |  | - |  | -----------------------------------------------------------------------------------------------------
| |  | x |  | U.S. GAAP |  |  |  |  ̈ |  | International Financial Reporting Standards as issued by the International Accounting Standards Board
| |  |  ̈ |  | Other     |  |  |  |   |  |                                                                                                      

If Other has been checked in response to the previous question, indicate by check mark which financial
statement item the registrant has elected to follow:     ̈  Item 17     ̈  Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act):     ̈  Yes    x  No









---

##### Table of Contents

Table of Contents



|          |  |                                                                              |  |     
|--------- |  | ---------------------------------------------------------------------------- |  | ----
|          |  |                                                                              |  | Page
|Item 1.   |  | Identity of Directors, Senior Management and Advisers                        |  | 2   
|Item 2.   |  | Offer Statistics and Expected Timetable                                      |  | 2   
|Item 3.   |  | Key Information                                                              |  | 2   
|Item 4.   |  | Information on the Company                                                   |  | 13  
|Item 4A.  |  | Unresolved Staff Comments                                                    |  | 31  
|Item 5.   |  | Operating and Financial Review and Prospects                                 |  | 32  
|Item 6.   |  | Directors, Senior Management and Employees                                   |  | 47  
|Item 7.   |  | Major Shareholders and Related Party Transactions                            |  | 53  
|Item 8.   |  | Financial Information                                                        |  | 57  
|Item 9.   |  | The Offer and Listing Details                                                |  | 59  
|Item 10.  |  | Additional Information                                                       |  | 59  
|Item 11.  |  | Quantitative and Qualitative Disclosures About Market Risk                   |  | 64  
|Item 12.  |  | Description of Securities Other than Equity Securities                       |  | 64  
|Item 13.  |  | Defaults, Dividend Arrearages and Delinquencies                              |  | 65  
|Item 14.  |  | Material Modifications to the Rights of Security Holders and Use of Proceeds |  | 65  
|Item 15.  |  | Controls and Procedures                                                      |  | 65  
|Item 16.  |  | Reserved                                                                     |  | 66  
|Item 16A. |  | Audit Committee Financial Expert                                             |  | 66  
|Item 16B. |  | Code of Ethics                                                               |  | 66  
|Item 16C. |  | Principal Accountant Fees and Services                                       |  | 66  
|Item 16D. |  | Exemptions from the Listing Standards for Audit Committees                   |  | 67  
|Item 16E. |  | Purchases of Equity Securities by the Issuer and Affiliated Purchasers       |  | 67  
|Item 16F. |  | Change in Registrant's Certifying Accountant                                 |  | 67  
|Item 16G. |  | Corporate Governance                                                         |  | 67  
|Item 17.  |  | Financial Statements                                                         |  | 68  
|Item 18.  |  | Financial Statements                                                         |  | 68  
|Item 19.  |  | Exhibits                                                                     |  | 68  
|Glossary  |  | 69                                                                          

References herein to Company, we, our and us refer to NCL
Corporation Ltd. and its subsidiaries for periods subsequent to the Reorganization and Arrasas Limited and its subsidiaries for periods prior to the Reorganization, unless stated otherwise or the context requires otherwise
(in April 2004, Star Cruises completed a reorganization transaction which included the formation of NCL Corporation Ltd. in December 2003). NCL refers to NCL Corporation Ltd. individually and Norwegian Cruise Line, NCL
America and Orient Lines refer to the Norwegian Cruise Line, NCL America and Orient Lines brands, respectively. Star Cruises refers to Star Cruises company and its affiliates. Apollo refers to Apollo
Management L.P. and its affiliates, NCL Investment Ltd. and NCL Investment II Ltd. Affiliate(s) refers to Star Cruises and/or Apollo. TPG refers to the entities TPG Viking I, L.P., TPG Viking II, L.P. and TPG Viking AIV III,
L.P. References to the U.S. are to the United States of America and dollars or $ are to U.S. dollars.







---

##### Table of Contents

Industry and market data

This annual report includes market share and industry data and forecasts that we obtained from industry publications, third-party surveys and internal company surveys. Industry publications, including those from the
Cruise Lines International Association, or CLIA, and surveys and forecasts generally state that the information contained therein has been obtained from sources that we believe are reliable, but there can be no assurance as to the accuracy or
completeness of included information. All CLIA information relates to CLIA member lines, which represent 23 of the major North American cruise lines including NCL, which together represented 97% of the North American cruise capacity as of
December 31, 2008. We have not independently verified any of the data from third-party sources nor have we ascertained the underlying economic assumptions relied upon therein. We use the most currently available industry and market data to
support statements as to our market position. While we are not aware of any misstatements regarding our industry data presented herein, our estimates involve risks and uncertainties and are subject to change based on various factors, including those
discussed under Item 3Key InformationRisk factors and Item 5Operating and Financial Review and Prospectsforward-looking statements in this annual report.



1



---

##### Table of Contents

PART I

Item 1.     Identity of Directors, Senior Management and Advisers

Not applicable.

Item 2.     Offer Statistics and Expected Timetable

Not applicable.

Item 3.
    Key Information

Selected Financial Data

The selected consolidated financial and operating data presented below are for the years 2004 through 2008 and as of the end of each such year. Our consolidated financial statements have been prepared in accordance
with generally accepted accounting principles in the U.S. We refer you to Item 18 Financial Statements.



|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|---------------------------------------------- |  | ------------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                               |  | Years ended December 31, |          
|(in thousands)                                 |  | 2008                     |           |   | 2007 |   |           | 2006 |  |   | 2005      |   |  | 2004 |          
|Statement of operations data                   |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Revenues:                                      |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Passenger ticket revenues                      |  | $                        | 1,501,646 |   |      | $ | 1,575,851 |      |  | $ | 1,442,628 |   |  | $    | 1,196,948 |   |  | $ | 992,124   |  
|Onboard and other revenues                     |  |                          | 604,755   |   |      |   | 601,043   |      |  |   | 537,313   |   |  |      | 435,262   |   |  |   | 353,238   |  
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total revenues                                 |  |                          | 2,106,401 |   |      |   | 2,176,894 |      |  |   | 1,979,941 |   |  |      | 1,632,210 |   |  |   | 1,345,362 |  
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|                                               |  |                          |           |   |     
|Cruise operating expenses:                     |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Commissions, transportation and other          |  |                          | 341,936   |   |      |   | 434,749   |      |  |   | 429,280   |   |  |      | 331,386   |   |  |   | 259,313   |  
|Onboard and other                              |  |                          | 182,817   |   |      |   | 204,768   |      |  |   | 186,240   |   |  |      | 141,957   |   |  |   | 120,250   |  
|Payroll and related                            |  |                          | 377,208   |   |      |   | 436,843   |      |  |   | 412,943   |   |  |      | 323,621   |   |  |   | 243,355   |  
|Fuel                                           |  |                          | 258,262   |   |      |   | 193,173   |      |  |   | 164,530   |   |  |      | 119,412   |   |  |   | 78,013    |  
|Food                                           |  |                          | 126,736   |   |      |   | 120,633   |      |  |   | 102,324   |   |  |      | 94,105    |   |  |   | 81,448    |  
|Other operating                                |  |                          | 291,522   |   |      |   | 306,853   |      |  |   | 275,697   |   |  |      | 240,532   |   |  |   | 226,076   |  
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total cruise operating expenses                |  |                          | 1,578,481 |   |      |   | 1,697,019 |      |  |   | 1,571,014 |   |  |      | 1,251,013 |   |  |   | 1,008,455 |  
|Marketing, general and administrative expenses |  |                          | 299,827   |   |      |   | 287,093   |      |  |   | 249,250   |   |  |      | 225,240   |   |  |   | 204,560   |  
|Depreciation and amortization expenses         |  |                          | 162,565   |   |      |   | 148,003   |      |  |   | 119,097   |   |  |      | 85,615    |   |  |   | 76,937    |  
|Impairment loss (1)                            |  |                          | 128,775   |   |      |   | 2,565     |      |  |   | 8,000     |   |  |      |          |   |  |   | 14,500    |  
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total operating expenses                       |  |                          | 2,169,648 |   |      |   | 2,134,680 |      |  |   | 1,947,361 |   |  |      | 1,561,868 |   |  |   | 1,304,452 |  
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Operating (loss) income                        |  |                          | (63,247   | ) |      |   | 42,214    |      |  |   | 32,580    |   |  |      | 70,342    |   |  |   | 40,910    |  
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|                                               |  |                          |           |   |     
|Non-operating income (expenses):               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Interest income                                |  |                          | 2,796     |   |      |   | 1,384     |      |  |   | 3,392     |   |  |      | 4,803     |   |  |   | 1,434     |  
|Interest expense, net of capitalized interest  |  |                          | (152,364  | ) |      |   | (175,409  | )    |  |   | (136,478  | ) |  |      | (87,006   | ) |  |   | (48,886   | )
|Other income (expenses), net (2)               |  |                          | 1,012     |   |      |   | (95,151   | )    |  |   | (30,393   | ) |  |      | 28,096    |   |  |   | (11,548   | )
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total non-operating expenses                   |  |                          | (148,556  | ) |      |   | (269,176  | )    |  |   | (163,479  | ) |  |      | (54,107   | ) |  |   | (59,000   | )
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net (loss) income                              |  | $                        | (211,803  | ) |      | $ | (226,962  | )    |  | $ | (130,899  | ) |  | $    | 16,235    |   |  | $ | (18,090   | )
|                                               |  |                          |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  



2



---

##### Table of Contents

|                                                    |  |                                           |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|--------------------------------------------------- |  | ----------------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                                    |  | As of or for the years ended December 31, |          
|(in thousands, except operating data)               |  | 2008                                      |           |   | 2007 |   |           | 2006 |  |   | 2005      |   |  | 2004 |          
|Balance sheet data                                  |  |                                           |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Assets:                                             |  |                                           |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Cash and cash equivalents                           |  | $                                         | 185,717   |   |      | $ | 40,291    |      |  | $ | 63,530    |   |  | $    | 60,416    |   |  | $ | 172,424   |  
|Property and equipment, net                         |  |                                           | 4,119,222 |   |      |   | 4,243,872 |      |  |   | 3,816,292 |   |  |      | 3,113,229 |   |  |   | 2,529,739 |  
|Total assets                                        |  |                                           | 5,047,141 |   |      |   | 5,033,698 |      |  |   | 4,629,624 |   |  |      | 3,984,227 |   |  |   | 3,464,546 |  
|                                                    |  |                                           |           |   |     
|Liabilities and shareholders equity:               |  |                                           |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Due to Affiliate, net (3)                           |  |                                           | 210,058   |   |      |   |          |      |  |   |          |   |  |      | 3,141     |   |  |   | 1,273     |  
|Advance ticket sales                                |  |                                           | 250,638   |   |      |   | 332,802   |      |  |   | 314,050   |   |  |      | 276,644   |   |  |   | 226,081   |  
|Other current liabilities                           |  |                                           | 348,625   |   |      |   | 291,509   |      |  |   | 298,768   |   |  |      | 217,430   |   |  |   | 189,952   |  
|Current portion of long-term debt                   |  |                                           | 182,487   |   |      |   | 191,172   |      |  |   | 154,638   |   |  |      | 140,694   |   |  |   | 86,198    |  
|Long-term debt                                      |  |                                           | 2,474,014 |   |      |   | 2,977,888 |      |  |   | 2,405,357 |   |  |      | 1,965,983 |   |  |   | 1,604,331 |  
|Other long-term liabilities                         |  |                                           | 31,520    |   |      |   | 4,801     |      |  |   | 1,744     |   |  |      | 2,631     |   |  |   | 5,734     |  
|Ordinary shares (4)                                 |  |                                           | 24        |   |      |   | 12        |      |  |   | 12        |   |  |      | 12        |   |  |   | 12        |  
|Total shareholders equity                          |  |                                           | 1,549,799 |   |      |   | 1,235,526 |      |  |   | 1,455,067 |   |  |      | 1,377,704 |   |  |   | 1,350,977 |  
|                                                    |  |                                           |           |   |     
|Operating data:                                     |  |                                           |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Passengers carried                                  |  |                                           | 1,270,281 |   |      |   | 1,304,385 |      |  |   | 1,153,844 |   |  |      | 981,665   |   |  |   | 874,926   |  
|Passenger cruise days (5)                           |  |                                           | 9,503,839 |   |      |   | 9,857,946 |      |  |   | 8,807,632 |   |  |      | 7,613,100 |   |  |   | 6,744,609 |  
|Capacity days (6)                                   |  |                                           | 8,900,816 |   |      |   | 9,246,715 |      |  |   | 8,381,445 |   |  |      | 7,172,040 |   |  |   | 6,370,096 |  
|Occupancy percentage (7)                            |  |                                           | 106.8     | % |      |   | 106.6     | %    |  |   | 105.1     | % |  |      | 106.1     | % |  |   | 105.9     | %
|Total number of cruise ships                        |  |                                           | 11        |   |      |   | 13        |      |  |   | 14        |   |  |      | 12        |   |  |   | 11        |  
|                                                    |  |                                           |           |   |     
|Other financial data:                               |  |                                           |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net cash (used in) provided by operating activities |  |                                           | (23,297   | ) |      |   | 36,331    |      |  |   | 147,504   |   |  |      | 136,828   |   |  |   | 153,758   |  
|Net cash used in investing activities               |  |                                           | (166,236  | ) |      |   | (581,578  | )    |  |   | (756,245  | ) |  |      | (678,309  | ) |  |   | (750,710  | )
|Net cash provided by financing activities           |  |                                           | 334,959   |   |      |   | 522,008   |      |  |   | 611,855   |   |  |      | 429,473   |   |  |   | 570,235   |  
|Additions property and equipment, net               |  |                                           | (163,607  | ) |      |   | (582,837  | )    |  |   | (809,403  | ) |  |      | (658,795  | ) |  |   | (748,267  | )



|(1) | In 2008, an impairment loss of $128.8 million was recorded as a result of the cancellation of a contract to build a ship (we refer you to our consolidated financial statements Note
4 Property and Equipment); in 2007, an impairment loss was recorded as a result of a write-down of $2.6 million relating to the sale of Oceanic, formerly known as Independence; in 2006, an impairment loss was recorded as a
result of a write-down of $8.0 million relating to the Orient Lines tradename; and in 2004, an impairment loss was recorded as a result of a write-down of $14.5 million relating to the carrying value of one of our cruise ships.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | In 2008, foreign currency translation gains of $101.8 million were primarily offset by $99.9 million of losses due to the change in fair value of our fuel derivative contracts. For
the years ended December 31, 2007, 2006, 2005 and 2004, such amount includes foreign currency translation gains (losses) of ($94.5) million, ($38.9) million, $28.7 million, and ($11.5) million, respectively, primarily due to fluctuations in the
Euro/U.S. dollar exchange rate.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Amounts due to Star Cruises were subsequently settled. The amount due as of December 31, 2008 was in connection with the Reimbursement and Distribution Agreement, (we refer you
to Item 7Major Shareholders and Related Party Transactions).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

|(4) | Star Cruises and our Board of Directors approved a share split on November 12, 2007. As of December 31, 2008, we had 25,000,000 shares authorized and 20,000,000 ordinary
shares issued and outstanding with par value $.0012 per share.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Represents the number of passengers carried for the period multiplied by the number of days in their respective cruises.
|--- | ------------------------------------------------------------------------------------------------------------------------



|(6) | Represents double occupancy per cabin multiplied by the number of cruise days for the period.
|--- | ---------------------------------------------------------------------------------------------



|(7) | Represents the ratio of Passenger Cruise Days to Capacity Days. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

Risk factors

The specific risk factors
set forth below, as well as the other information contained in this annual report on Form 20-F, are important factors, among others, that could cause our actual results to differ from our expected or historical results. It is not possible to predict
or identify all such factors. Consequently, this list should not be considered a complete statement of all potential risks or uncertainties. We refer you to Item 5Operating and Financial Review and Prospects for a note regarding
forward-looking statements.

Risks relating to our business

The impact of changes in the global credit markets may adversely affect our ability to borrow and could increase our counterparty credit risks, including those under our credit facilities, derivative instruments,
contingent obligations, insurance contracts and new ship progress payment guarantees.

During 2007, a crisis began in the subprime mortgage sector of
the U.S. economy as a result of credit quality deterioration and rising delinquencies, and that crisis has continued and strengthened throughout 2008 and into 2009 which has led to a deterioration of the global credit markets, a closing of the debt
markets and widening credit spreads. This crisis has adversely impacted our access to capital, and there can be no assurance that this crisis will not worsen or impact the availability or cost of debt financing in the future. There can be no
assurance that we will be able to borrow additional money on terms as favorable as our current debt, on commercially acceptable terms, or at all.

As a
result of the global credit crisis, certain financial institutions have filed for bankruptcy, have sold some or all of their assets, or may be looking to enter into a merger or other transaction with another financial institution. Consequently, some
of the counterparties under our credit facilities, derivative instruments, contingent obligations, insurance contracts and new ship progress payment guarantees may be unable to perform their obligations or may breach their obligations to us under
our contracts with them, which could include failures of financial institutions to fund required borrowings under our loan agreements and to pay us amounts that may become due under our derivative contracts and other agreements. Also, we may be
limited in obtaining funds to pay amounts due to our counterparties under our derivative contracts and to pay amounts that may become due under other agreements. If we were to elect to replace any counterparty for their failure to perform their
obligations under such instruments, we would likely incur significant costs to replace the counterparty. Any failure to replace any counterparties under these circumstances may result in additional costs to us or an ineffective instrument.



4



---

##### Table of Contents

We are highly leveraged with a high level of floating rate debt, and our level of indebtedness could limit cash flow
available for our operations and could adversely affect our financial condition, operations, prospects and flexibility.

As of December 31, 2008,
we had $2.7 billion of total debt, of which $182.5 million is the current portion of long-term borrowings. As of the same date, we had $1.5 billion in shareholders equity. Most of our debt has been incurred to finance ship construction. Our
high level of indebtedness may adversely affect our future strategy and operations in a number of ways, including:



| |  |  | a substantial portion of our cash flow from operations will be required to service debt, thereby reducing the funds available to us for other purposes;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to obtain additional financing for working capital, capital expenditures and general corporate purposes, including upgrades of our current ships or the
construction of new ships, may be limited; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our high level of leverage may hinder our ability to withstand competitive pressures or adjust rapidly to changing market conditions.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------

With respect to our projections for 2009, a one percentage point increase in annual LIBOR and EURIBOR interest rates would increase our annual interest expense in
2009 by approximately $15.4 million. In addition, future financings we may undertake may also provide for rates that fluctuate with prevailing interest rates.

Subject to compliance with various financial and other covenants imposed by our credit facilities and the agreements governing our indebtedness, we and our subsidiaries may incur additional indebtedness from time to time, including, but not
limited to, debt to finance the purchase or completion of new ships. Our incurrence of additional debt could further exacerbate the risks described in this annual report and could result in a material adverse effect on our business, financial
condition and results of operations. Our ships and substantially all our other property are pledged as collateral for our debt. We refer you to Item 5Operating and Financial Review and ProspectsLiquidity and capital
resources.

Our future operating cash flow may not be sufficient to fund future obligations, and we may not be able to obtain additional
financing, if necessary, at a cost that is favorable or that meets our expectations.

To fund our capital expenditures and scheduled debt payments, we
have relied primarily on cash generated from operations, bank and other borrowings and equity infusions from our Affiliates. Our forecasted cash flow from future operations may be adversely affected by various factors, including, among others,
declines in customer demand, increased competition, overcapacity, a further deterioration in general economic and business conditions, terrorist attacks, ship accidents and other incidents, adverse publicity and increases in fuel prices, as well as
other factors noted under these Risk factors that are beyond our control. To the extent that we are required, or choose, to fund future cash requirements, including future shipbuilding commitments, from sources other than cash flow from
operations, cash on hand, committed financings and equity infusions or loans from our Affiliates, we will have to secure such financing from banks or through the offering of debt and/or equity securities in the public or private markets. Our access
to, and the cost of, financing will depend on, among other things, the maintenance of adequate credit ratings. Any lowering of our credit ratings may have adverse consequences on our ability to access the financial markets and/or on our cost of
financings. In addition, interest rates and our ability to obtain financing are dependent on many economic and political factors beyond our control. There is no assurance that such cash flows from operations and additional financings will be
available in the future to fund our future obligations.



5



---

##### Table of Contents

An increase in the supply of cruise ships without a corresponding increase in passenger demand could materially and
adversely affect our financial condition and results of operations.

Historically, cruise capacity has grown to meet the growth in demand. According to
CLIA, North American cruise capacity, in terms of berths, has increased from 1981 through 2008 at a compound annual growth rate of 7.4%. CLIA estimates that, between the end of 2008 and 2012, the CLIA member line fleet will increase by approximately
33 additional ships, an approximate 24% increase in capacity from 2008, which have either been contracted for or planned and which includes ships projected to leave the market. In order to profitably utilize this new capacity, the cruise industry
will likely need to improve its percentage share of the U.S. population who has cruised at least once, which is approximately 20%, according to CLIA. If there is such an industry-wide increase in capacity without a corresponding increase in public
demand, we, as well as the entire cruise industry, could experience reduced occupancy rates and/or be forced to discount our prices, which could adversely affect our financial condition and results of operations.

We face intense competition.

We face intense competition from other
cruise companies in North America where the cruise market is mature and developed. The North American cruise industry is highly concentrated and dominated by three players. As of December 31, 2008, Carnival Corporation and Royal Caribbean
Cruises Ltd., each of which may possess greater financial resources than we do, together accounted for 85% of North American cruise passenger capacity in terms of berths while we, as of the same date, operating under both of our brands accounted for
9% of North American cruise passenger capacity in terms of berths.We also face competition for many itineraries from other cruise operators, such as MSC Cruises and Disney Cruise Line.

We also face competition from non-cruise vacation alternatives, including beach resorts, golf and tennis resorts, theme parks, land-based gaming operations, and other
hotels and tourist destinations. In the event we do not compete effectively, our financial condition and results of operations could be adversely affected.

Adverse economic conditions in the North American region and throughout the world and related factors such as a higher unemployment rate, fuel price increases, declines in the securities and real estate markets, and perceptions of these
conditions that decrease the level of disposable income of consumers or consumer confidence could adversely affect our financial condition and results of operations.

For each of the years ended December 31, 2008, 2007 and 2006, approximately 83%, 86% and 87% respectively, of our revenues were derived from passengers residing in North America. Adverse changes in the perceived
or actual economic climate, such as higher fuel prices, higher interest rates, stock and real estate market declines and/or volatility, more restrictive credit markets, higher taxes, and changes in governmental policies could reduce the level of
discretionary income or consumer confidence in the countries from which we source our guests. Consequently, this may negatively affect demand for cruise vacations, which are a discretionary purchase. Decreases in demand could lead to price
discounting and lower onboard purchases which, in turn, could reduce the profitability of our business. In addition, these conditions can also impact our suppliers, which can result in disruptions in service and financial losses. For example, the
current worldwide economic downturn has had an adverse effect on discretionary income and consumer confidence which could result in cruise booking slowdowns, decreased cruise prices and lower onboard revenues for us and for our competitors. We
cannot predict the extent or duration of this downturn or the timing or strength of a subsequent economic recovery. However, if the downturn continues for an extended period of time or worsens, we could experience a prolonged period of



6



---

##### Table of Contents

booking slowdowns, depressed cruise prices and reduced onboard revenues. There can be no certainty that North America, the U.S. in particular and the world
economies will experience growth in the future, nor can there be any assurance that external events similar to those experienced in the past will not recur. Due to our reliance on passengers from the U.S. and globally, any such events would likely
have an adverse effect on our financial condition and results of operations.

Terrorist acts, acts of piracy, armed conflict and threats thereof, and
other international events impacting the security of travel could adversely affect the demand for cruises and as a result adversely affect our financial condition and results of operations.

Past acts of terrorism, such as the terrorist attacks in the U.S. on September 11, 2001, have had an adverse effect on tourism, travel and the availability of air
service and other forms of transportation. The threat or possibility of future terrorist acts, an outbreak of hostilities or armed conflict abroad or the possibility thereof, the issuance of travel advisories by national governments, and other
geo-political uncertainties have had in the past and may again in the future have an adverse impact on the demand for cruises and consequently the pricing for cruises. Decreases in demand and reduced pricing in response to such decreased demand
would adversely affect our financial condition and results of operations by reducing our profitability.

We rely on external distribution channels for
passenger bookings; major changes in the availability of external distribution channels could undermine our customer base.

In 2008, the vast majority
of our passengers on our fleet booked their cruises through independent travel agents and wholesalers. These independent travel agents generally sell and market our cruises on a nonexclusive basis. Although we offer incentives to travel agents for
booking our cruises that are comparable to those offered by others in the industry, there can be no guarantee that our competitors will not offer other incentives in the future. Travel agents may face increasing pressure from our competitors,
particularly in North America and Europe, to sell and market these competitors cruises exclusively. If such exclusive arrangements were introduced, there can be no assurance that we will be able to find alternative distribution channels to
ensure that our customer base would not be affected.

We rely on scheduled commercial airline services for passenger connections; increases in the price
of, or major changes or reduction in, commercial airline services could undermine our customer base.

A number of our passengers depend on scheduled
commercial airline services to transport them to ports of embarkation for our cruises. Increases in the price of airfare, due to increases in fuel prices or otherwise, would increase the overall vacation cost to our customers and may adversely
affect demand for our cruises. Changes in commercial airline services as a result of strikes, weather or other events, or the lack of availability due to schedule changes or a high level of airline bookings could adversely affect our ability to
deliver passengers to our cruises and increase our cruise operating expenses which would, in turn, have an adverse effect on our financial condition and results of operations.

Increases in fuel prices or other cruise operating costs could have an adverse impact on our financial condition and results of operations.

Fuel costs accounted for 16.4% of our total cruise operating expenses in 2008, 11.4% in 2007 and 10.5% in 2006. Economic and political conditions in certain parts of the world make it difficult to predict the price of
fuel in the future. Future increases in the cost of fuel globally would increase the cost of our cruise ship operations. In addition, we could experience increases in other cruise operating costs, such as crew, insurance and security costs, due to
market forces and economic or political instability beyond our



7



---

##### Table of Contents

control. Accordingly, increases in fuel prices or other cruise operating costs could have a material adverse effect on our financial condition and results of
operations (we refer you to Item 8 Financial Information  Legal proceedings, material litigation, (iv)).

Our revenues are
seasonal owing to variations in passenger fare rates and occupancy levels at different times of the year; we may not be able to generate revenues that are sufficient to cover our expenses during certain periods of the year.

The cruise industry in North America, our principal market, is seasonal, with greatest demand generally occurring during the months of June through August. This
seasonality in demand has resulted in fluctuations in our revenues and results of operations. The seasonality of our results is increased due to ships being taken out of service for dry-docking, which we typically schedule during non-peak demand
periods for such ships. Accordingly, seasonality in demand and dry-docking could adversely affect our ability to generate sufficient revenues to cover expenses and particularly so during certain periods of the year.

Any delays in the construction and delivery of new cruise ships or any repairs and refurbishments of our cruise ships may have a material adverse effect on our
business, financial condition and results of operations.

Building a ship and undertaking repairs and refurbishments of ships are subject to risks
similar to those encountered in other sophisticated and lengthy projects. Delivery delays can occur as a result of problems or events involving our shipbuilders such as insolvency, financial problems, work stoppages and other labor actions or
force majeure events that are beyond our control and the control of the shipbuilders. In September 2008, one of our subsidiaries, F3 One, Ltd. cancelled the contract to build an F3 ship (we refer you to Item 8 Financial
Information  Legal proceedings, material litigation, (vi)). A separate contract to build Norwegian Epic remains in force with additional capacity of approximately 4,200 berths and anticipated delivery in the second quarter of
2010. We have developed our current business strategy on the assumption that this ship will be delivered on time and that it will perform in the manner indicated by its design specifications. A significant delay in the delivery of this new ship, or
a significant performance deficiency or significant mechanical failure on or of a ship, particularly in light of decreasing availability of dry-docking facilities, could have a material adverse effect on our business, financial condition and results
of operations.

Conducting business internationally and development of information technology areas may result in increased costs and risks.

We operate our business internationally and plan to continue to develop our international presence. Operating internationally exposes us to a number
of risks. Examples include political risks and risks of increase in duties and taxes as well as changes in laws and policies affecting cruising, vacation or maritime businesses, or governing the operations of foreign-based companies. Because some of
our expenses are incurred in foreign currencies, we are exposed to exchange rate risks. We have a ship construction contract that is denominated in Euro and a portion of our debt is denominated in Euro. Additional risks include interest rate
movements, imposition of trade barriers and restrictions on repatriation of earnings. In addition, we are exposed to increased costs and risks associated with complying with increasing and new regulation of corporate governance and disclosure
standards, including certain provisions under the Sarbanes-Oxley Act of 2002 including its requirements under Section 404 relating to internal controls over financial reporting. Furthermore, our operations utilize information technology
resources in performing a number of functions, some of which resources may be costly, as a result of which we must update and acquire new information resources over time. The failure to successfully implement or acquire such information resources
could expose us to additional risks. If we are unable to address these risks adequately, our financial condition and results of operations could be adversely affected.



8



---

##### Table of Contents

Future epidemics and viral outbreaks may have an adverse effect on our financial condition and results of operations.

Public perception about the safety of travel and adverse publicity related to passenger illness may impact demand for cruises and adversely affect our
future sales, financial condition and results of operations. If any wide-ranging health scare should occur, our financial condition and results of operations would likely be adversely affected.

The political environment in certain countries where we operate is uncertain and our ability to operate our business as we have in the past may be restricted.

We operate in waters and call at ports throughout the world, including geographic regions that, from time to time, have experienced political and civil
unrest and insurrection and armed hostilities. Historically, adverse international events have affected demand for cruise products generally and have had an adverse effect on us.

Adverse incidents involving cruise ships may have an adverse impact on our financial condition and results of operations.

The operation of cruise ships involves the risk of accidents, mechanical failures and other incidents at sea or while in port, including missing passengers, inappropriate crew or passenger behavior and onboard crimes, that may bring into
question passenger safety, may adversely affect future industry performance and may lead to litigation against us. Although we place passenger safety as the highest priority in the design and operation of our fleet, we have experienced accidents and
other incidents involving our cruise ships. In addition, we offer itineraries in certain parts of the world that may present challenges specific to that country and/or region or may be impacted by adverse weather patterns or natural disasters, such
as hurricanes and earthquakes. There can be no assurance that similar events will not occur in the future. It is possible that we could be forced to cancel a cruise or a series of cruises due to these factors or incur increased port related and
other costs resulting from such adverse events, which could have an adverse effect on our sales, financial condition and results of operations. Any such event involving our cruise ships or other passenger cruise ships may adversely affect
passengers perceptions of safety or result in increased governmental or other regulatory oversight and may therefore affect our results of operations. An adverse judgment or settlement in respect of any of the ongoing claims against us may
also lead to negative publicity about us. Anything that damages our reputation (whether or not justified), including adverse publicity about passenger safety, could have an adverse impact on demand, which could lead to price discounting, a reduction
in our sales and an overall adverse impact on our financial condition and results of operations. We refer you to Item 4Information on the CompanyCompany operations and cruise infrastructureCrew and passenger safety and
Item 8Financial InformationLegal proceedings for additional information about our safety provisions and litigation in which we are involved.

Amendments to the collective bargaining agreements for crew members of our fleet have had and could have an adverse impact on our financial condition and results of operations.

Currently, we are a party to six collective bargaining agreements. Three of these agreements with the Norwegian Seafarers Union shall be reviewed annually by us
and the Union. If at any time we and the Union mutually agree on amendments and/or additions to the Protocol, such amendments and additions shall be agreed in writing and signed by the parties and considered incorporated in the International
Transport Workers Federation Special Agreement.



9



---

##### Table of Contents

The three remaining collective bargaining agreements are scheduled to expire in 2009. Agreement by and between NCL
America, Inc. and District No. 1-PCD MEBA, AFL-CIO; Seafarers International Union of North America, Atlantic, Gulf, Lakes and Inland Waters District/NMU, AFL-CIO and NCL America, Inc. and Seafarers Entertainment and Allied Trades Union and NCL
America, Inc. Amendments to such collective bargaining agreements in favor of the union members may increase labor costs and could have an additional adverse impact on our financial condition and results of operations.

As of May 2008, we had only one ship remaining in Hawaii, Pride of America. However, previously, our U.S.-flagged ships sailed in the Hawaii islands under
the NCL America brand. Pride of Alohacommenced sailing in the summer of 2004, Pride of Americacommenced sailing in the summer of 2005 and Pride of Hawaii commenced sailing in the spring of 2006. Under U.S. law, we have
been obligated to employ a certain percentage of U.S. crew members onboard these U.S.-flagged ships and have complied with U.S. Federal labor laws and regulations and Hawaii state laws and regulations for all our crewmembers. The collective
bargaining agreements with the U.S. unions resulted in U.S. labor as well as international labor permitted to serve on the U.S.-flagged ships to be more expensive than on internationally-flagged ships. We also incurred higher expenses for benefits
for the crews on our U.S.-flagged ships. Also, the higher costs of hiring, training and retaining U.S. crews have had an adverse effect on our financial condition and results of operations. In February 2008, Pride of Hawaii was
re-flagged into our international fleet and renamed Norwegian Jade and was deployed in Europe year-round. In May 2008, Pride of Aloha was withdrawn from the Hawaii market and re-flagged into our international fleet and renamed and
launched as Norwegian Sky in July 2008.

Unavailability of ports of call may adversely affect our financial condition and results of
operations.

We believe that attractive port destinations are a major reason why passengers choose to go on a particular cruise or on a cruise
vacation. The availability of ports is affected by a number of factors, including, but not limited to, existing capacity constraints, security concerns, adverse weather conditions and natural disasters, financial limitations on port development,
local governmental regulations and local community concerns about port development and other adverse impacts on their communities from additional tourists. Any limitations on the availability of our ports of call could adversely affect our financial
condition and results of operations.

We may suffer an uninsured loss, as we are not protected against all risks or lawsuits that we may face.

The operation of ocean-going ships carries an inherent risk of loss caused by adverse weather conditions, marine disaster, including, but not limited
to, oil spills and other environmental mishaps, fire, mechanical failure, collisions, human error, war, terrorism, piracy, political action, civil unrest and insurrection in various countries and other circumstances or events. Any such event may
result in loss of life or property, loss of revenues or increased costs and could result in significant litigation against us.

We seek to maintain
comprehensive insurance coverage at commercially reasonable rates. We believe that our current coverage is adequate to protect against most of the accident-related risks involved in the conduct of our business. We are not protected against all
lawsuits brought against us, although certain individual claims may be covered by insurance, depending on their subject matter.

There can be no assurance
that all risks are fully insured against, that any particular claim will be fully paid or that we will be able to procure adequate insurance coverage at commercially reasonable rates in the future. We have been and may continue to be subject to



10



---

##### Table of Contents

calls, or premiums, in amounts based not only on our own claim records, but also the claim records of all other members of the protection and indemnity
associations through which we receive indemnity coverage for tort liability. Our payment of these calls could result in significant expenses to us which could reduce our cash flows. If we were to sustain significant losses in the future, our ability
to obtain insurance coverage or coverage at commercially reasonable rates could be materially adversely affected.

Risks relating to the regulatory
environment in which we operate

Future changes in applicable tax laws, or our inability to take advantage of favorable tax regimes, may have an
adverse impact on our financial condition and results of operations.

As we generally derive revenue from shipboard activity in international waters
and not in a particular jurisdiction, our exposure to tax is limited in some instances. For example, Bermuda, the jurisdiction of formation of NCL and certain of our operating subsidiaries, and the Isle of Man, the jurisdiction of incorporation of
certain of our operating subsidiaries, impose no tax on our income. We do, however, submit to the tax regimes of the jurisdictions in which we operate and pay taxes as required by those regimes.

The income that we derive from the international operation of ships, as well as certain income that is considered to be incidental to such income (Shipping
Income), is exempt from U.S. Federal income taxes under Section 883 of the Internal Revenue Code of 1986, as amended, or the Code, based upon certain assumptions as to shareholdings and other information as of December 31, 2008, 2007
and 2006, as more fully described in Item 4Information on the CompanyTaxationU.S. Federal income taxation. We believe that substantially all of our income derived from the international operation of ships is properly
categorized as Shipping Income. The U.S.-source portion of our income from the international operation of ships that is not Shipping Income is subject to U.S. taxation. We believe that, if our Shipping Income were not exempt from Federal income
taxation under Section 883 of the Code, that income, as well as any other income from cruise operations of NCL that is not Shipping Income, to the extent derived from U.S. sources, generally would be taxed on a net basis to our shareholders as
discussed below, at U.S. Federal corporate income tax rates (generally 35%). We would make a distribution to our shareholders to pay such tax and any state income taxes which would be payable. They also would be subject to a 30% Federal branch
profits tax under section 884 of the Code, generally on the after tax portion of such income that was from U.S. sources each year to the extent that such income was not properly viewed as reinvested and maintained in our U.S. business. Interest paid
or accrued by us to some extent could be treated as U.S.-source interest and also could be subject to a 30% withholding tax and/or branch interest taxes under section 884 of the Code. If Section 883 of the Code had not applied to us in 2006 and
2007, we would have been subject to U.S. corporate income tax only on the portion of our income derived from U.S. sources. If Section 883 of the Code had not applied to our shareholders in 2008, they would have been subject to U.S. corporate
income tax on their allocable share of our income derived from U.S. sources and under Section 1446 of the Code, we would have been required to withhold and remit taxes on income allocable to our foreign partners. Amounts withheld may have been
treated as a distribution. Further, a change in our operations could result in a change in the amount of U.S. source income that would be allocable to our shareholders and subject to U.S. Federal and state income tax. Moreover, the income that we
derive from our U.S.-flagged operations under the NCL America brand is subject to tax on a net basis at the graduated U.S. Federal corporate and state income tax rates generally applicable to corporations organized in the U.S. U.S.-source dividends
and interest paid by NCL America generally would be subject to a 30% withholding tax unless exempt under one of various exemptions. As of December 31, 2008, 2007 and 2006, our U.S.-flagged operations were not in a U.S. income tax paying
position because they had substantial net operating loss carry-forwards.



11



---

##### Table of Contents

In January 2008, NCL, formerly a corporation, became a partnership for U.S. Federal income tax purposes. An entity that
is treated as a partnership for U.S. Federal income tax purposes is not a taxable entity and incurs no U.S. Federal or state income tax liability. Instead, each partner is required to take into account its allocable share of items of income, gain,
loss and deduction of the partnership in computing its U.S. Federal income tax liability, regardless of whether or not cash distributions are made. Under Section 1446 of the Code, NCL would be required to withhold and remit taxes on income
allocable to foreign partners. Amounts withheld may be treated as a distribution to such partners. The applicability of the exemption under Section 883 of the Code, for NCLs international shipping income for the 2008 tax year and onwards,
applies to our shareholders rather than to us. Each shareholder needs to meet the requirements of Section 883 discussed above in order for the exemption to apply to the income allocated to such shareholder.

Certain State, Local and Non-U.S. Tax Matters. NCL may be subject to state, local and non-U.S. income or non-income taxes in various jurisdictions, including
those in which we transact business, own property or reside. We may be required to file tax returns in some or all of those jurisdictions. The state, local or non-U.S. tax treatment of NCL may not conform to the U.S. Federal income tax treatment
discussed above. We may be required to pay non-U.S. taxes on dispositions of foreign property or operations involving foreign property may give rise to non-U.S. income or other tax liabilities in amounts that could be substantial.

The various tax regimes to which we are currently subject result in a relatively low effective tax rate on our world-wide income. These tax regimes, however, are subject
to change. Moreover, we may become subject to new tax regimes and may be unable to take advantage of favorable tax provisions afforded by current or future law.

We are subject to complex laws and regulations, including environmental laws and regulations, which could adversely affect our operations; any changes in the current laws and regulations could lead to increased costs or decreased
revenues and adversely affect our business prospects, financial condition and results of operations.

Some environmental groups have lobbied for more
extensive oversight of cruise ships and have generated negative publicity about the cruise industry and its environmental impact. Increasingly stringent Federal, state, local and international laws and regulations on environmental protection and
health and safety of workers could affect our operations. The U.S. Environmental Protection Agency, the International Maritime Organization, commonly referred to as the IMO, the Council of the European Union and individual states are considering, as
well as implementing, new laws and rules to manage cruise ship waste. In addition, many aspects of the cruise industry are subject to governmental regulation by the U.S. Coast Guard as well as international treaties such as the International
Convention for the Safety of Life at Sea, commonly referred to as SOLAS, the International Convention for the Prevention of Pollution from Ships, commonly referred to as MARPOL, the Standard of Training Certification and Watchkeeping for Seafarers,
commonly referred to as STCW and the recently adopted Manning Convention. International regulations regarding ballast water and security levels are currently pending. Additionally, the U.S. and various state and foreign government or regulatory
agencies have enacted or are considering new environmental regulations or policies, such as requiring the use of low sulfur fuels, increasing fuel efficiency requirements or further restricting emissions. Compliance with such laws and regulations
may entail significant expenses for ship modification and changes in operating procedures which could adversely impact our operations as well as our competitors operations. In addition, the state of Alaska has recently passed stringent
regulations concerning waste water discharge and the limits set are not attainable at present. A two-year extension has been granted for the industry. Currently, we and our competitors cannot comply with these regulations due to technology
constraints. The Maritime Labor Convention 2006 (MLC) will become international law in 2010 or 2011, when the prerequisite number of countries ratify. It will regulate many aspects of maritime crew labor and will impact the worldwide
sourcing of new crewmembers.



12



---

##### Table of Contents

These issues are, and we believe will continue to be, an area of focus by the relevant authorities throughout the world.
This could result in the enactment of more stringent regulation of cruise ships that would subject us to increasing compliance costs in the future.

By
virtue of our operations in the U.S., the U.S. Federal Maritime Commission, commonly known as the FMC, requires us to maintain a $15.0 million third party performance guarantee on our behalf in respect of liabilities for non-performance of
transportation and other obligations to passengers. The FMC has proposed rules that would significantly increase the amount of our required guarantees and accordingly our cost of compliance. There can be no assurance that such an increase in the
amount of our guarantees, if required, would be available to us. For additional discussion of the FMCs proposed requirements, we refer you to Item 4Information on the CompanyRegulatory issues.

In 2007, the state of Alaska implemented new taxes which have impacted the cruise industry operating in Alaska. It is possible that other states, countries or ports of
call that our ships regularly visit may also decide to assess new taxes or fees or change existing taxes or fees specifically applicable to the cruise industry and its employees and/or guests, which could increase our operating costs and/or could
decrease the demand for cruises and ultimately could adversely affect our financial condition and results of operations.

The Passenger Shipping
Association (PSA) has issued a legal requirement for us to maintain a security guarantee based on cruise business originated from the United Kingdom currently valued at British Pound Sterling 5.8 million.

New health, safety, security and other regulatory issues could adversely affect our business prospects, financial condition and results of operations.

We are subject to various international, national, state and local health, safety and security laws and regulations. For additional discussion of these requirements,
we refer you to Item 4Information on the CompanyRegulatory issues. Changes in existing legislation or regulations and the imposition of new requirements could adversely affect our business prospects, financial condition and
results of operations.

Implementation of U.S. Federal regulations, requiring U.S. citizens to obtain passports for seaborne travel to all foreign
destinations, could adversely affect our financial condition and results of operations. Many cruise customers may not currently have passports or may not obtain a passport card (previously known as the People Access Security Service Card, or PASS
Card) as an alternative to a passport. This card was created to meet the documentary requirements of the Western Hemisphere Travel Initiative. Applications for the card have been accepted since February 1, 2008 and the cards were made available
to the public beginning in July 2008.



|Item 4. | Information on the Company
|------- | --------------------------

History and development of the
Company

The Norwegian Cruise Line brand commenced operations in 1966. In February 2000, Star Cruises, a Bermuda company with limited liability,
acquired control of and subsequently became the sole owner of the Norwegian Cruise Line operations through its subsidiary Arrasas Limited, an Isle of Man company.

In December 2003, the Company was incorporated in Bermuda as a wholly-owned subsidiary of Star Cruises. In connection with our formation, Star Cruises contributed its 100% ownership interest in Arrasas Limited to us. Various subsidiaries
were reorganized so



13



---

##### Table of Contents

that the entities owning or operating Bahamas-flagged ships became subsidiaries of NCL International, Ltd., also a Bermuda company, and the entities owning
or operating U.S.-flagged ships became subsidiaries of NCL America Holdings, Inc., a Delaware corporation. NCL International, Ltd. and NCL America Holdings, Inc. are wholly-owned by Arrasas Limited. We refer you to Item 4Information on
the CompanyOrganizational structure for a diagram of our organization.

As of December 31, 2008, 47.4% of the shareholding interests in
Star Cruises were held by Golden Hope Limited (GHL), as trustee of the Golden Hope Unit Trust, a private unit trust held directly and indirectly by GZ Trust Corporation as trustee of a discretionary trust established for the benefit of
certain members of the family of one of our board members, Tan Sri KT Lim (the Lim Family). In addition, Resorts World Bhd (RWB), a Malaysian company listed on Bursa Malaysia Securities Berhad, in which the Lim Family has a
substantial indirect beneficial interest, held 19.3% of the shareholding interests in Star Cruises. Star Cruises shares are listed on the Stock Exchange of Hong Kong Limited and traded on the Quotation and Execution System for Trading of the
Singapore Exchange Securities Trading Limited. We refer you to Item 4Information on the CompanyBusiness overview for further information.

On January 7, 2008, Apollo became the owner of 50% of our outstanding ordinary share capital through an equity investment of $1.0 billion made pursuant to a subscription agreement dated August 17, 2007 among us, Star Cruises and
NCL Investment Ltd. (the Subscription Agreement) and an assignment agreement dated January 7, 2008 by and among us, Apollo and Star Cruises. The net proceeds of the equity investment were $948.1 million. On January 8, 2008, TPG
acquired, in the aggregate, 12.5% of our outstanding share capital from Apollo. We refer you to Item 7Major Shareholders and Related Party Transactions for more information on our shareholders and the equity investment by Apollo
and TPG.

The Companys registered offices are located at Milner House, 18 Parliament Street, Hamilton HM 12, Bermuda. Our principal executive offices
are located at 7665 Corporate Center Drive, Miami, Florida 33126, U.S. and the main telephone number at that address is (305) 436-4000. The website for Norwegian Cruise Line and NCL America (NCLA) are located at www.ncl.com.
Information contained on our websites is not incorporated by reference into this or any other report filed with or furnished to the U.S. Securities and Exchange Commission (SEC). Daniel S. Farkas, the Companys Senior Vice President
and General Counsel, is our agent for service of process at our principal executive offices.

Business overview

We are one of the leading cruise ship operators in the world and are increasing the capacity and modernity of our fleet. Our fleet is the youngest in the industry among
the major operators. We currently operate 11 ships with a total of 23,550 berths, which represents 9% of the overall cruise capacity in North America in terms of berths. In November 2009, Norwegian Majesty, which we currently charter from
Star Cruises, will leave our fleet. In the second quarter of 2010, we expect to add one new ship to our fleet with approximately 4,200 berths. We offer a wide variety of itineraries focused on North America, including year-round cruises from New
York, the only seven-day inter-island itineraries in Hawaii and a variety of itineraries in Alaska. We also offer numerous mainstream itineraries in the Caribbean, Europe, South America and North Africa. We currently operate under two brands:
Norwegian Cruise Line and NCL America.



14



---

##### Table of Contents

Segment Reporting

The two brands, Norwegian Cruise Line and NCL America, have been aggregated as a single reportable segment based on the similarity of their economic characteristics, as well as products and services provided.

Although we sell cruises on an international basis, our passenger ticket revenue is primarily attributed to passengers who make reservations in North America. For the
years ended December 31, 2008, 2007 and 2006, revenues attributable to North American passengers were 83%, 86% and 87%, respectively. Substantially all of our longlived assets are located outside of the U.S. and consist primarily of our
ships and ship under construction.

Our business strategies

We seek to attract vacationers by pioneering new products and services, exploring new markets and adding modern ships to our fleet. Our objective is to offer vacation products, unique in the cruise industry and which offer better value and
more attractive characteristics than the broader, land-based leisure alternatives with which we compete. We have a long tradition of product innovation within the cruise industry: Norwegian Cruise Line is the oldest established consumer brand in
Caribbean cruising; we became the first cruise operator to buy a private island in the Bahamas to offer a private beach experience to our passengers; and we were the first to introduce a 2,000-berth megaship into the Caribbean market in 1980. This
tradition of innovation has continued in recent years with the launch of Freestyle Cruising and the development of Homeland Cruising, including the initiation of year-round cruises from New York.

Freestyle CruisingOne of our most significant initiatives has been the introduction of a new style of cruising, called Freestyle
Cruising, onboard our fleet. Our primary aim has been to eliminate the traditional cruise ship practice of fixed dining schedules, assigned dinner seating, formal dress codes, and cash tipping of service staff. Additionally, we have increased
the number of activities and dining facilities available onboard, allowing passengers to organize their onboard experience according to their own schedules and tastes. The key elements of Freestyle Cruising include:



| |  |  | flexible dining policy in our dining rooms; no fixed dining times or pre-assigned seating;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | up to 11 dining locations ranging from casual fast-food outlets to à la carte gourmet and specialty ethnic restaurants;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | resort-casual dress code acceptable throughout the ship, at all times;
| | - |  | ----------------------------------------------------------------------



| |  |  | increased service staff for a more personalized vacation experience;
| | - |  | --------------------------------------------------------------------



| |  |  | replacement of cash tipping with an automated service charge system;
| | - |  | --------------------------------------------------------------------



| |  |  | diverse lifestyle activities, including cultural and educational onboard programs along with an increased adventure emphasis for shore excursions; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | passenger-friendly disembarkation policies.
| | - |  | -------------------------------------------



15



---

##### Table of Contents

Our new ships have been designed and built for Freestyle Cruising, which we believe differentiates us
significantly from our major competitors. We further believe that Freestyle Cruising attracts a passenger base that prefers the less structured, resort-style experience of our cruises.

With the success of Freestyle Cruising we have implemented across our fleet Freestyle 2.0 featuring significant enhancements in our onboard
product experience. The enhancements include a major investment in the total dining experience; upgrading the stateroom experience across the ship; new wide-ranging onboard activities for all ages; additional recognition, service and amenities for
balcony, suite and villa passengers.

HawaiiWe have offered cruises in Hawaii since 1998. Initially, our cruises were on non-U.S.-flagged ships and
were required to call on a foreign port during each cruise to comply with the provisions of the U.S. Jones Act. As a result, our Hawaii cruises called on Fanning Island in the Republic of Kiribati, which is the closest foreign port that complies
with the Jones Act provisions and is located approximately 900 nautical miles south of the Big Island of Hawaii. In February 2003, we sought and received U.S. Congressional permission to operate in the Hawaii inter-island trade. Pursuant to Federal
law, we were permitted to re-flag an existing non-U.S.-flagged ship in our fleet as a U.S.-flagged ship and complete the construction of two additional U.S.-flagged ships outside the U.S. As a result, three of our ships had the ability to cruise
between and among ports in Hawaii without the need to call at a foreign port.

With the additional capacity introduced to the Hawaii market,
our results in 2007 indicated that we had experienced a very competitive pricing environment in Hawaii, and in response to the unsatisfactory result, we withdrew Pride of Hawaii from the market in February
2008. The ship was re-flagged into the international fleet and renamed Norwegian Jade and was deployed in Europe year-round. In May 2008, we re-flagged Pride of Aloha into our
international fleet and renamed and launched the ship as Norwegian Sky.The remaining year-round ship in Hawaii is Pride of America (we refer you to Item 7Major
Shareholders and Related Party Transactions for additional information regarding these operations).

Fleet renewalWe have the
youngest fleet in the industry among the major operators. An important element of our strategy since our acquisition by Star Cruises in 2000 has been to make significant investments in the renewal of our fleet. In the second quarter of 2010, we
expect to add one additional ship to our fleet. The total cost of the new ship is currently estimated to be $1.2 billion based on the Euro/U.S. dollar exchange rate on December 31, 2008, of which we had paid $147.4 million as of
December 31, 2008. We also have refurbished three ships in 2008, Norwegian Jade, Norwegian Sky and Norwegian Spirit. Renewal of our fleet is expected to enhance our results because new and refurbished ships:



| |  |  | are more attractive to passengers;
| | - |  | ----------------------------------



| |  |  | are larger and have a more profitable mix of cabins, including a higher percentage of cabins with private balconies for which passengers are willing to pay a
premium;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | are faster than many of our competitors ships, giving us more flexibility in designing new and attractive itineraries;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | tend to provide greater operating economies of scale; and
| | - |  | ---------------------------------------------------------



| |  |  | have been designed and built to deliver Freestyle Cruising.
| | - |  | -------------------------------------------------------------



16



---

##### Table of Contents

Homeland CruisingWe are one of the industry leaders in offering cruises from a wide variety of North
American homeports close to major population centers, thus eliminating the need for vacationers to fly to distant ports to board a ship and reducing the overall cost and duration of a vacation. We branded this initiative as Homeland
Cruising in response to changing consumer travel patterns in recent years. We are, for example, the only brand operating year-round from Honolulu and New York, the largest population center in the U.S., and we offer Bermuda cruises from
Baltimore, Boston, Charleston, New York and Philadelphia.

The fleet

As of December 31, 2008, we operated a fleet of 11 cruise ships with a total of 23,550 berths. We are one of the industry leaders in offering cruises from a wide variety of North American homeports close to major
population centers on ships specifically designed or re-configured to offer our unique Freestyle Cruising product.

Most of our ships are
characterized by state-of-the-art passenger amenities including multiple dining choices in up to 11 restaurants on each ship, together with hundreds of standard private balcony cabins on each ship. Private balcony cabins are very popular with
passengers and offer the opportunity for potential increased revenues by allowing us to charge a premium. Additionally, Norwegian Jade, Norwegian Gem, Norwegian Pearl, Norwegian Jewel, Norwegian Star and
Norwegian Dawn each have a ship within a ship of luxury garden villas with up to approximately 5,750 square feet. These garden villas contain three separate bedroom areas, spacious living and dining room areas, as well as butler
and concierge service. In addition, Norwegian Jade,Norwegian Gem, Norwegian Pearl, and Norwegian Jewel each have 10 courtyard villas, with up to approximately 570 square feet, which provide access to an exclusive private
courtyard area with a private pool.

Norwegian Cruise Line ships

The table below provides a brief description of the Norwegian Cruise Line ships and areas of operations based on 2008 itineraries:



|                     |  |                    |  |        |  |              |  |           |  |                                                    
|-------------------- |  | ------------------ |  | ------ |  | ------------ |  | --------- |  | ---------------------------------------------------
|Ship                 |  | Year Built/Rebuilt |  | Berths |  | CrewCapacity |  | GrossTons |  | Primary Areas of Operation                         
|Norwegian Gem        |  | 2007               |  | 2,400  |  | 1,200        |  | 93,500    |  | Europe, Bahamas                                    
|Norwegian Jade(1)    |  | 2006               |  | 2,400  |  | 1,100        |  | 93,600    |  | Europe                                             
|Norwegian Pearl      |  | 2006               |  | 2,400  |  | 1,200        |  | 93,500    |  | Alaska, Caribbean, Pacific Coastal and Panama Canal
|Norwegian Jewel      |  | 2005               |  | 2,380  |  | 1,100        |  | 93,500    |  | Caribbean and Europe                               
|Norwegian Dawn       |  | 2002               |  | 2,220  |  | 1,100        |  | 92,300    |  | Bahamas, Bermuda, Caribbean, Canada and New England
|Norwegian Star       |  | 2001               |  | 2,240  |  | 1,100        |  | 91,700    |  | Alaska, Mexico and Pacific Coastal                 
|Norwegian Sun        |  | 2001               |  | 1,940  |  | 900          |  | 78,300    |  | Alaska, Caribbean, Pacific Coastal and Panama Canal
|Norwegian Majesty(2) |  | 1992/1999          |  | 1,440  |  | 700          |  | 40,900    |  | Bahamas, Bermuda and Caribbean                     
|Norwegian Dream(2)   |  | 1992/1998          |  | 1,740  |  | 700          |  | 50,800    |  | Caribbean, Europe, Panama Canal and South America  
|Norwegian Spirit     |  | 1998               |  | 2,000  |  | 1,000        |  | 75,300    |  | Caribbean, Bahamas, Canada and New England         
|Norwegian Sky(3)     |  | 1999               |  | 1,990  |  | 900          |  | 77,100    |  | Bahamas                                            
|Pride of America     |  | 2005               |  | 2,140  |  | 950          |  | 80,400    |  | Hawaii                                             



| | (1) | In February 2008, Pride of Hawaii, was re-flagged into our international fleet and renamed and launched as Norwegian Jade.
| | --- | ---------------------------------------------------------------------------------------------------------------------------



17



---

##### Table of Contents

| | (2) | Norwegian Majesty is scheduled to leave the fleet in November 2009 and Norwegian Dream left the fleet in November 2008.
| | --- | -----------------------------------------------------------------------------------------------------------------------

| | (3) | In May 2008, Pride of Aloha was re-flagged into our international fleet and renamed and launched as Norwegian Sky. The remaining year-round ship in Hawaii is Pride
of America (we refer you to Item 7Major Shareholders and Related Party Transactions for additional information regarding Norwegian Sky).
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Orient Line ship

In March 2008, the charter agreement for Marco Polo expired and we no longer operate
the Orient brand name.

Current new ship on order

We have a contract to build Norwegian Epic with additional capacity of approximately 4,200 berths and anticipated delivery in the second quarter of 2010.

Ship deployment

We offer cruise itineraries ranging from one day to several weeks calling on approximately 150
destinations worldwide, including destinations in the Caribbean, Bermuda, the Bahamas, Mexico, Alaska, Europe, Hawaii, New England, Central and South America, North Africa and Scandinavia. We have developed, and are continuing to develop, innovative
itineraries to position our ships in new and niche markets as well as in the mainstream markets throughout the Americas and Europe. We believe this strategy allows us to maintain our status as one of the three major North American cruise operators
while diversifying our deployment rather than relying as heavily on the traditional mass market trades in the Caribbean and the Bahamas out of South Florida.

Ports and facilities

We have an agreement with the Government of Bermuda whereby two of our ships, including, but not limited to,
Norwegian Majesty, Norwegian SpiritandNorwegian Dawn are permitted weekly calls in Bermuda through 2018 from Boston, Baltimore, Charleston, New York and Philadelphia. In addition, we own a private island
in the Bahamas, Great Stirrup Cay, which we utilize as a port-of-call on some of our itineraries.

In June 2004, we entered into a contract with
the City of New York pursuant to which we receive preferential berths on specific piers at the citys passenger ship terminal. Furthermore, in September 2006, we entered into a contract with the city of Los Angeles pursuant to which we receive
preferential use of a berth at the citys cruise ship terminal. In addition, effective October 2008, we entered into a contract with the Port of Miami for which we receive preferential berths at the Miami cruise terminal.

We have a concession permit with the U.S. National Park Service (Park Service) whereby our ships are permitted to call on Glacier Bay 13 times through
December 2009. In 2010 through 2019, we shall be permitted to call on Glacier Bay 22 times during each season.



18



---

##### Table of Contents

At present, we do not intend to acquire any port facilities. We believe that our facilities are adequate for our current
needs, and that we are capable of obtaining additional facilities as necessary.

Company revenue management

Cruise pricing and revenue management

Our cruise prices
generally include cruise fare and a wide variety of onboard activities and amenities, including meals and entertainment. In some instances, cruise prices include round-trip airfare to and from the port of embarkation. Prices vary depending on the
particular cruise itinerary, cabin category selected and the time of year that the voyage takes place. Additional charges are levied for dining in specialty restaurants, certain beverages, gift shop purchases, spa services, shore excursions and
other similar purchases.

We base our pricing and revenue management on a strategy that encourages travelers to book early and secure attractive savings.
This is accomplished through a revenue management system designed to maximize net revenue per Capacity Day by matching projected availability to anticipated future passenger demand. We perform extensive analyses of our databases in order to
determine booking history and trends by market segment and distribution channel. In addition, we establish a set of cabin categories throughout each cruise ship and price our cruise fares on the basis of these cabin categoriesthe better the
cabin category, the higher the cruise fare. Typically, the published fares are established months in advance of the departure of a cruise at a level which, under normal circumstances, would provide a high level of occupancy. If the rate at which
cabin inventory is sold differs from expectations, we gradually and systematically adjust the number of cabins assigned for different fares for sale as the departure date approaches. Our yield management system is designed to encourage earlier
booking of higher category cabins and a more orderly booking of lower category cabins, thereby reducing the need for last minute price cuts to fill ships.

We are further developing a sophisticated revenue management system, typical of other systems used by competitors within the North American cruise market. This system tracks and forecasts demand and provides optimal pricing and selling
limit recommendations. The system will also shorten the time to implement pricing decisions.

Onboard and other revenues

Cruise prices typically include cruise accommodation, meals in certain dining facilities and many onboard activities. We earn additional revenues principally from shore
excursions, food and beverage sales, gaming, retail sales, and spa services. Onboard and other revenue is an important component of our revenue base. To maximize onboard revenues, we use various cross-marketing and promotional tools and are
supported by point-of-sale systems permitting cashless transactions for the sale of these onboard products and services. Food and beverage, gaming and shore excursions are managed directly by the company while retail shops, spa services,
photography, art auctions and internet services are managed through contracts with third party concessionaires. These contracts generally entitle us to a fixed percentage of the gross or net sales derived from these concessions.

Seasonality

The seasonality of the North American cruise industry
generally results in the greatest demand for cruises during the months of June through August. This predictable seasonality in demand has resulted in fluctuations in our revenues and results of operations. The seasonality of our results is increased
due to ships being taken out of service for dry-docking, which we typically schedule during non-peak demand periods for such ships.



19



---

##### Table of Contents

Sales and marketing

Travel agent relationships

In 2008, a vast majority of our passengers booked their cruises through independent travel agents who
sell our itineraries on a non-exclusive basis. Since almost all of our sales are made through independent travel agents, a major focus of our marketing strategy is motivating and supporting the retail travel agent community. Our marketing is
supported by an extensive network of approximately 20,000 independent travel agencies including brick and mortar, internet-based and home-based operators located in North America, South America, Europe, Asia and Australia.

A new initiative in 2008 named Partnership 2.0 included an overhaul of reservations and customer service processes which has enhanced our travel agent
relationships. We introduced a completely interactive educational tool for travel agents offering classes for CLIA credit, blogs, informative videos, and forums for agent-to-agent communication.

Our call centers are located in Florida, Arizona, the United Kingdom and Germany with over 650 personnel oriented towards servicing travel agents and direct customer
calls. Additionally, we have outsourced relationships with firms that manage two additional locations for us in Louisiana and Guatemala. We believe that our diverse locations should minimize risks associated with natural disasters, labor markets and
other factors which could impact the operation of our call centers.

Marketing, brand communications and advertising

Our marketing department has been staffed and organized into core areas to support a continued awareness of our brand identity and increase consumer marketing, while
continuing trade and travel partner marketing. The core areas are: marketing communications, direct marketing and loyalty and website/interactive.

All
marketing supports our comprehensive brand identity created expressly to capture and articulate our Freestyle Cruising concept. Our brand identity campaign started in late 2006 and has been very successful in differentiating us from our
competitors. Media mix to promote our identity includes television, print, radio, digital, newspaper as well as a new component of our travel partner marketing, NCL University online. This is a travel partner education program which provides
valuable information to our travel partners.

Sustainable customer loyalty of our past passengers is an important element of our marketing strategy. We
believe that attending to our past passengers needs and motivations creates a cost-effective means of attracting business, particularly to our new itineraries, because past passengers are familiar with our brands, products and services. The
Norwegian Cruise Line program, which includes NCLA, is known as the Latitudes Club. Members of this program receive periodic mailings with informative destination information and cruise promotions that include special pricing, shipboard credits,
cabin upgrades and onboard recognition. Avid cruisers can use our co-branded credit card to earn upgrades and discounts. Also, we have established a variety of interactive dialogue opportunities through periodic market research, polling e-mails and
annual contests.

We have made significant progress in expanding our marketing reach with our online products and services. Our website, www.ncl.com,
serving both our passengers and travel agency partners, has been a major focus of this momentum. We continue to



20



---

##### Table of Contents

enhance our redesigned website that aligns with our new brand look and further promotes our Freestyle Cruising program. Our consumer and travel
agency partner booking engine provides passengers and travel agency partners the ability to shop and purchase any of our worldwide cruise itineraries with a more intuitive and informative online experience. We continue to develop additional
functionality and tools to serve our passengers and travel agency partners.

Company operations and cruise infrastructure

Ship maintenance

In addition to routine maintenance and
repairs performed on an ongoing basis and in accordance with applicable requirements, each of our ships is generally taken out of service, approximately every 24 to 60 months, for a period of one or more weeks for maintenance work, repairs and
improvements performed in dry-dock. Dry-dock duration is a statutory requirement controlled under the chapters of SOLAS and to some extent the International Load Lines Convention. Under these regulations, it is required that a passenger ship
dry-dock twice in 5 years and the maximum duration between each dry-dock cannot exceed 3 years. However, a certain number of ships within our fleet qualify under a special exemption provided by the Bahamas (Flag State) after meeting certain criteria
set forth by the Bahamas to dry-dock once in every 5 years. To the extent practical, each ships crew, catering and hotel staff remain with the ship during the dry-docking period and assist in performing maintenance and repair work. We lose
revenue earning opportunities while ships are dry-docked. Accordingly, dry-docking work is typically performed during non-peak demand periods to minimize the adverse effect on revenues that results from ships being out of service. Dry-dockings are
typically scheduled in spring or autumn and depend on shipyard availability which may impact the itinerary of the ship.

Information technology

Information technology (IT) forms the cornerstone of most our shoreside and shipboard operations. As such, our IT is strategically
integrated throughout the enterprise and is focused on delivery of efficient and reliable systems and services to internal and external customers across all distribution channels. While the current IT footprint encompasses over 20 integrated systems
and myriad vendors, the ongoing operational strategy is to reduce costs and improve solution delivery while simplifying and better aligning the overall IT function. The principle IT systems focus on revenue generation and product delivery as
follows:

FreeStyle Connect  we operate an integrated computerized reservation system internally designated FreeStyle
Connect, (FC). Our reservation system is designed to optimize inventory use in order to maximize revenue. FC also provides data and information to other systems providing daily operational support. We have committed to further
develop our reservation system in order to continue to enhance its functionality.

Fidelio  the Fidelio Cruise Shipboard Property
Management System is an integrated cruise and property management system which enables both front-office and back-office operations for passenger and crew services. It provides a one-card-fits-all concept, offering passengers the
convenience of using their Onboard Access Card for ID gangway transit, cabin entry and purchases and charges onboard.

Marine Exchange Program
(MXP)  MXP is an application which will form the backbone of our supply chain operations. Purchasing and procurement activities include contract management, purchase order creation, receiving, and invoice approval. Other modules of
MXP include itinerary management, port management, and shore excursion management.



21



---

##### Table of Contents

Suppliers

Our
largest purchases are for ship construction and acquisition. Our largest operating purchases are for fuel and oil, passenger food and beverage, travel agent services and advertising and marketing. Most of the supplies that we require are available
from numerous sources at competitive prices. In addition, owing to the large quantities that we purchase, we can obtain favorable prices for many of our supplies. Our purchases are denominated primarily in U.S. dollars and Euro. Payment terms
granted by the suppliers are generally customary terms for the cruise industry.

Crew and passenger safety

We place the utmost importance on the safety of our passengers and crew. We conduct an ongoing safety campaign, with the objective of training ship personnel to enhance
their awareness of safety practices and policies onboard.

Our fleet is equipped with modern navigational control and fire prevention and control systems.
Our ships have continuously been upgraded since the acquisition of NCL Holding ASA by Star Cruises in 2000. We have installed high-fog sprinklers in the engine rooms of the cruise ships in our fleet, as required by the IMO regulation. The navigation
centers on our ships are also equipped with voyage data recorders, or VDRs, which are similar in concept to the black boxes used in commercial aircraft. The VDRs permit us to analyze safety incidents. A majority of our ships utilize operational
closed circuit television systems that enhance our training, assist in investigations and support the safety of passengers and crew.

We have developed the
Safety and Environmental Management System or SEMS. This advanced, intranet-based system establishes the policies, procedures, training, qualification, quality, compliance, audit, and self-improvement standards for all employees, both shipboard and
shoreside. It also provides real-time reports and information to support decisions, fleet support, and risk management. Through this system, our senior managers, as well as ship management, can focus on consistent, high quality operation of the
fleet. The SEMS is approved and routinely audited by Det Norske Veritas, an outside consultant.

We screen and train our crew to ensure crew familiarity
and proficiency with the safety equipment onboard. Various safety measures have been implemented on all of our ships and additional personnel have been appointed in our ship operations departments. Such safety initiatives include:



| |  |  | strict alcohol and drug policy, including frequent random tests and a zero tolerance policy for alcohol use by senior officers and watch keepers at all times;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a policy of requiring the presence of at least two officers in the navigation center of every cruise ship while at sea (except under certain low-risk situations);
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a comprehensive fleet safety program with four traveling safety officers;
| | - |  | -------------------------------------------------------------------------



| |  |  | Navigation Conditions system involving the presence of additional officers on the bridge when a cruise ship is operating in identified yellow
zones or red zonesspecific locations and situations identified as being potentially hazardous or deviating from the normal course of the cruise ship;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | procedure checklists;
| | - |  | ---------------------



22



---

##### Table of Contents

| |  |  | performance of an internal and external audit at least annually to ensure safety implementation, corrective action following incidents and continuous regular
improvements;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | standardization and upgrade of equipment on our ships;
| | - |  | ------------------------------------------------------



| |  |  | installation of automatic identification system, or AIS, in the navigation centers of all of our ships;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | psychological profiling of officers;
| | - |  | ------------------------------------



| |  |  | bridge and crew resource management courses for all bridge officers;
| | - |  | --------------------------------------------------------------------



| |  |  | centralized and automated engine control;
| | - |  | -----------------------------------------



| |  |  | additional onboard training in the use of the navigation and safety equipment; and
| | - |  | ----------------------------------------------------------------------------------



| |  |  | stringent implementation of additional controls and procedures, which have been published as safety recommendations, following investigation analyses of incidents
or accidents in other parts of the cruise industry.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Insurance

We maintain marine insurance on the hull and machinery of our ships, which are maintained in amounts related to the estimated market value of each ship. The coverage for
each of the hull and machinery policies is maintained with syndicates of insurance underwriters from the European and U.S. insurance markets.

In addition
to the marine insurance coverage in respect of the hull and machinery of our ships discussed above, we seek to maintain comprehensive insurance coverage at commercially reasonable rates and believe that our current coverage is adequate to protect
against most of the accident-related risks involved in the conduct of our business. We carry:



| |  |  | protection and indemnity insurance (that is, coverage for third party liabilities) on each ship;
| | - |  | ------------------------------------------------------------------------------------------------



| |  |  | war risk insurance, including terrorist risk insurance, on each ship in an amount equal to the total insured hull value, subject to certain coverage limits,
deductibles and exclusions. The terms of our marine war risk policies include provisions where underwriters can give seven days notice to the insured that the policies will be cancelled, which is typical for policies in the marine industry;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | insurance for cash onboard; and
| | - |  | -------------------------------



| |  |  | insurance for our shoreside property and general liability risks.
| | - |  | -----------------------------------------------------------------

We believe that all of our insurance coverage, including those noted above, is subject to market-standard limitations, exclusions and deductible levels. We will endeavor to obtain insurance coverage in amounts and at
premiums that are commercially acceptable to us.

The Athens Convention Relating to the Carriage of Passengers and Their Luggage by Sea (1974) and the
Protocol to the Athens Convention Relating to the Carriage of Passengers and Their Luggage by Sea (1976) are generally applicable to passenger ships. The U.S. has not ratified the Athens Convention. However, with limited exceptions, the 1976
Protocol to the Athens Convention may be contractually enforced with respect to cruises that do not call at a U.S. port. The International Maritime Organization Diplomatic Conference agreed to a new protocol to the Athens Convention on
November 1, 2002 (the 2002 Protocol). The 2002 Protocol,



23



---

##### Table of Contents

which has not yet been entered into force, establishes for the first time a level of compulsory insurance which must be maintained by passenger ship
operators with a right of direct action against the insurer. The timing of the entry into force of the 2002 Protocol, if achieved at all, is unknown. No assurance can be given that affordable and secure insurance markets will be available to provide
the level and type of coverage required under the 2002 Protocol. If the 2002 Protocol enters into force, we expect insurance costs would increase.

Trademarks

We own a number of registered trademarks relating to, among other things, the names NORWEGIAN CRUISE LINE, NCL
AMERICA, NCL and the NCL logo, the names of our cruise ships (except where trademark applications for these have been filed and are pending), incentive programs and specialty services rendered onboard our ships. In addition, we own
registered trademarks relating to the FREESTYLE family of names, including, FREESTYLE CRUISING, FREESTYLE DINING and FREESTYLE VACATION. Other significant marks include our SCHOOL OF FISH
DESIGN marks that display one fish swimming against a school of fish and NCL slogan marks, e.g., NCL. WHERE YOURE FREE TO WHATEVER, which underscore our FREESTYLE message. We believe our NORWEGIAN CRUISE LINE, NCL
AMERICA, NCL, FREESTYLE CRUISING, FREESTYLE DINING and FREESTYLE VACATION and NCL slogan trademarks, as well as the SCHOOL OF FISH DESIGN, NCL and NCL AMERICA logos are widely recognized throughout North America and Europe and have
considerable value.

Competition

We compete
with a number of cruise lines. In North America the cruise market is mature and developed. Our principal competitors are Carnival Corporation and Royal Caribbean, but we also compete with other cruise operators such as MSC Cruises and Disney Cruise
Line. As of December 31, 2008, Carnival Corporation and Royal Caribbean, each of which may possess greater financial resources than we do, together accounted for 85% of North American cruise passenger capacity in terms of berths while we, as of
the same date, operating under all of our brands accounted for 9% of North American cruise passenger capacity in terms of berths.

We also face
competition from non-cruise vacation alternatives, including beach resorts, golf and tennis resorts, theme parks, land-based gaming operations, and other hotels and tourist destinations. While the current global economic conditions may result in a
significant reduction in overall vacation spending by consumers, we believe cruises are perceived as a good vacation value by consumers.

Regulatory
issues

Registration of our ships

Ten of the
ships that we currently operate are registered in the Bahamas. One of our ships, Pride of America, is a U.S.-flagged ship. Our ships registered in the Bahamas are inspected at least annually pursuant to Bahamian requirements. Our
U.S.-registered ship is subject to laws and regulations of the U.S. Federal government and to various U.S. Federal regulatory agencies, including, but not limited to, the U.S. Public Health Service and the U.S. Coast Guard. Our U.S.-flagged ship is
also regulated by the Food and Drug Administration, or FDA and U.S. Department of Labor.

Our entire fleet is also subject to the health and safety laws
and regulations of the various port states where the ships dock. The U.S. and the Bahamas are members of the IMO and have adopted and put into effect the IMO conventions relating to ocean-going passenger ships.



24



---

##### Table of Contents

U.S. law generally requires ships transporting passengers exclusively between and among ports in the U.S. to be built
entirely in the U.S, documented under U.S. law, crewed by Americans and owned by entities that are at least 75% owned and controlled by U.S. citizens. We have been granted specific authority to operate in and among the islands of Hawaii under
legislation, known as the Hawaii Cruise Ship Provision, which was part of the Consolidated Appropriations Resolution, 2003 enacted in 2003 (Public Law 108-7, Division B, Title II, General ProvisionsDepartment of
Commerce, Section 211 (February 20, 2003) (117 Stat. 11,79)). The Hawaii Cruise Ship Provision permitted two partially completed cruise ships (originally contracted for construction in a U.S. shipyard by an unrelated party), to be completed in
a shipyard outside of the U.S. and documented under the U.S. flag even if the owner does not meet the 75% U.S. ownership requirement, provided that the direct owning entity is organized under the laws of the U.S. and meets certain U.S. citizen
officer and director requirements. Presently, only one of the two ships completed in compliance with the Hawaii Cruise Ship Provision, Pride of America, operates as a U.S.-flagged ship. The other, Pride of Hawaii, was transferred
to the Bahamas registry and operates as Norwegian Jade. The Hawaii Cruise Ship Provision also authorizes the re-documentation under the U.S. flag of one additional foreign-built cruise ship for operation between U.S. ports in the islands of
Hawaii, Pride of Aloha. In May 2008, Pride of Aloha was transferred to the Bahamas registry and operates as Norwegian Sky (we refer you to Item 7Major Shareholders and Related Party Transactions for additional
information regarding Norwegian Sky). The Hawaii Cruise Ship Provision imposes certain requirements, including that any non-warranty work performed on any of the three ships be performed in the U.S., except in case of emergency or lack of
availability, and that the ships operate primarily between and among the islands of Hawaii. As a result of this exemption, our U.S.-flagged ships deployed in Hawaii are able to cruise between U.S. ports in Hawaii without the need to call at a
foreign port. We refer you to Item 4Information on the CompanyOur business strategiesHawaii, for a discussion of our development of U.S.-flagged ships for cruising in Hawaii and recent developments for redeployment.

Non-Resident Alien Crew (NRAC)

NRAC employees
who meet all U.S. legislation and Coast Guard Merchant Mariner requirements become certified U.S. Merchant Mariners (with limitations) in accordance with section 3509, Sub-Section 8103 of title 46, United States Code and may be employed on NCLA
ships with certain limitations. Not more than 25% of the total unlicensed crew on a NCLA ship may be NRAC and ARC (Alien Resident Crew), combined. They may not perform watch-standing, automated engine room duty watch, vessel navigation functions, or
certain other specific safety and security related functions, and may only perform steward department functions. They are licensed only once with a Merchant Mariners Document by the U.S. Coast Guard for a period of five years and can only be
employed for a service period not exceeding 36 months at sea in the aggregate.

Health and environment

Our various ports of call subject our ships to international and U.S. laws and regulations relating to environmental protection, including but not limited to MARPOL.
Under such laws and regulations, we are prohibited from, among other things, discharging certain materials, such as petrochemicals and plastics, into the waterways.

In the U.S., we must meet the U.S. Public Health Services requirements, including ratings by inspectors from the Centers for Disease Control and Prevention, or the CDC, and the FDA. We believe we rate at the top
of the range of CDC and FDA scores achieved by the major cruise lines.In addition, the cruise industry and the U.S. Public Health Service have agreed on regulations for food, water and hygiene to assist cruise lines in achieving the highest
health and sanitation standards on cruise ships.



25



---

##### Table of Contents

Pursuant to FMC and U.S. Coast Guard regulations, we have covered our financial responsibility with respect to death or
injury to passengers and water pollution by providing required guarantees from our insurers with respect to such potential liabilities. In addition, we are required to obtain certificates from the U.S. Coast Guard relating to our ability to satisfy
liabilities in cases of water pollution.

We currently operate under an Environmental Management Plan that is incorporated into the SEMS program. Among the
achievements under this system are:



| |  |  | deployment of environmental officers and environmental engineers on all ships;
| | - |  | ------------------------------------------------------------------------------



| |  |  | a dedicated, full time environmental staff at shoreside;
| | - |  | --------------------------------------------------------



| |  |  | a comprehensive environmental training and awareness program;
| | - |  | -------------------------------------------------------------



| |  |  | an environmental hotline;
| | - |  | -------------------------



| |  |  | advanced wastewater treatment systems installed on 100% of the fleet;
| | - |  | ---------------------------------------------------------------------



| |  |  | advanced treatment systems for oily bilge water installed on all ships; and
| | - |  | ---------------------------------------------------------------------------



| |  |  | innovative bio-sludge disposal and used lube recycling programs.
| | - |  | ----------------------------------------------------------------

Permits for Glacier Bay Alaska

In connection with certain of our Alaska cruise operations, we rely on concession
permits from the U.S. National Park Service to operate our cruise ships in Glacier Bay National Park and Preserve. Such permits must be periodically renewed and there can be no assurance that they will continue to be renewed or that regulations
relating to the renewal of such permits will remain unchanged in the future.

Security and safety

From July 1, 1998, pursuant to provisions adopted by the IMO, all cruise ships were required to be certified as having safety procedures that comply with the
requirements of the International Safety Management Code for the Safe Operation of Ships and for Pollution Prevention, or the ISM Code. We have obtained certificates certifying that our ships are in compliance with the ISM Code. Each such
certificate is granted for a five-year period and is subject to periodic verification.

We believe that our ships currently comply with all requirements of
the IMO and the U.S. and Bahamian flags, including but not limited to SOLAS, MARPOL, and STCW. The SOLAS requirements are amended and extended by the IMO from time to time. For example, The International Port and Ship Facility Code, or the ISPS
Code, was adopted by the IMO in December 2002. The ISPS Code provides for measures strengthening maritime security and places new requirements on governments, port authorities and shipping companies in relation to security issues onboard ships and
in ports. We have been in compliance with all requirements of the ISPS Code imposed upon us as of the implementation date of July 1, 2004.

In
addition to the requirements of the ISPS Code, the U.S. Congress enacted The Maritime Transportation Security Act of 2002, commonly known as the MTSA, which implements a number of security measures at ports in the U.S. including measures that apply
to ships registered outside the United States docking at ports in the U.S. The U.S. Coast Guard has published its own set of MTSA regulations that require a security plan for every ship entering the territorial waters of the U.S., provide for
identification requirements



26



---

##### Table of Contents

for ships entering such waters and establish various procedures for the identification of crew members onboard such ships. Our fleet is in compliance with
the requirements imposed upon it by the MTSA and the U.S. Coast Guard regulations. The Transportation Workers Identification Credential, commonly known as the TWIC is a new Federal requirement for accessibility into and onto U.S. Ports and
U.S.-flagged vessels. We are in compliance with this requirement.

Amendments to SOLAS required that ships constructed in accordance with pre-SOLAS, 1974
requirements install automatic sprinkler systems by year-end 2005. Failure to comply with the SOLAS requirements with respect to any ship will, among other things, restrict the operations of such ship in the U.S. and many other jurisdictions. We are
in compliance with these requirements.

Also, in response to concerns raised in connection with a balcony fire in 2006, IMO adopted an amendment to SOLAS
which requires partial bulkheads on cabin balconies to be of non-combustible construction. Existing ships are required to comply with this SOLAS amendment by the first statutory survey after July 1, 2008. As of December 31, 2008, all of
our ships were in compliance with the SOLAS amendment.

The new SOLAS regulation on long-range identification and tracking (LRIT) entered into force on
January 1, 2008. This allows SOLAS contracting governments a year to set up and test the LRIT system and ship operators a year to start fitting the necessary equipment or upgrading so that their ships can transmit LRIT information. Ships
constructed on or after December 31, 2008 must be fitted with a system to transmit automatically the identity of the ship, the position of the ship (latitude and longitude) and the date and time of the position. Ships constructed before
December 31, 2008 must be fitted with the equipment not later than the first survey of the radio installation after December 31, 2008. We are in compliance with these requirements.

Financial requirements

The FMC requires evidence of financial
responsibility for those offering transportation onboard passenger ships operating out of U.S. ports to indemnify passengers in the event of non-performance of the transportation. Proposed regulations would revise the financial requirements with
respect to both death/injury and non-performance coverages. We are also required to establish financial responsibility by other jurisdictions to meet liability in the event of non-performance of our obligations to passengers from those
jurisdictions.

From time to time, various other regulatory and legislative changes have been or may in the future be proposed that may have an effect on
our operations in the U.S. and the cruise industry in general.

Taxation

U.S. Federal income taxation  foreign-flagged operations

The following discussion of the application to
us of U.S. Federal income tax laws is based upon current provisions of the U.S. Internal Revenue Code of 1986, as amended (the Code), legislative history, U.S. Treasury regulations, administrative rulings and court decisions. The
following description is subject to change and any change could affect the continuing accuracy of this discussion. In particular, the Tax Reform Act of 1986 (the 1986 Act) significantly changed the U.S. Federal income tax treatment of
shipping income. In August 2003, the U.S. Internal Revenue Service, or the IRS, issued final regulations (the Final Regulations) interpreting Section 883 of the Code, as amended by the 1986 Act. The Final Regulations were originally
effective for taxable years beginning on or after September 25, 2003. However, pursuant to The American Jobs Creation Act of 2004, the effective date of the Final



27



---

##### Table of Contents

Regulations was delayed to taxable years of a foreign corporation beginning after September 24, 2004. Therefore, the Final Regulations apply to our year
ended December 31, 2005 and subsequent years. On June 25, 2007, the IRS, issued new final and temporary Regulations, which apply to our taxable years ended December, 31, 2007 and subsequent years (the New Regulations).

Our foreign-flagged operations derive income from the international operation of ships. Under Section 883 of the Code, certain foreign corporations,
though engaged in the conduct of a trade or business within the U.S., are exempt from U.S. Federal income taxes on (or in respect of) gross income derived from the international operation of ships. A foreign corporation will qualify for the
Section 883 exemption if: (i) the foreign country in which the foreign corporation is organized grants an equivalent exemption for income from the international operation of ships (Shipping Income) of sufficiently broad scope
to U.S. corporations (Equivalent Exemption) and (ii) (a) more than 50% in value of its stock is directly or indirectly owned by individuals who are residents of one or more foreign countries that grant an Equivalent Exemption
(Stock Ownership Test) or (b) the corporation is a controlled foreign corporation as defined in Section 951(a) (a CFC) and more than 50% of the total value of all of the outstanding shares of the CFC is owned by one
or more U.S. citizen, resident alien, domestic corporation, or domestic trust described in Section 501(a). In addition, both the Final Regulations and New Regulations require a foreign corporation and certain of its direct and indirect
shareholders to satisfy detailed substantiation requirements (Substantiation Requirements) in order to establish that it meets the Stock Ownership Test.

In applying the Stock Ownership Test, under Section 883(c) of the Code, stock of a foreign corporation owned directly or indirectly by a corporation (i) organized in a foreign country which grants an
Equivalent Exemption and (ii) whose stock is primarily and regularly traded on an established securities market in an Equivalent Exemption jurisdiction or in the U.S., is treated as owned by individuals resident in such foreign
country of organization.

In January 2008, NCL, formerly a corporation, became a partnership for U.S. Federal income tax purposes. An entity that is
treated as a partnership for U.S. Federal income tax purposes is not a taxable entity and incurs no U.S. Federal or state income tax liability. Instead, each partner is required to take into account its allocable share of items of income, gain, loss
and deduction of the partnership in computing its U.S. Federal income tax liability, regardless of whether or not cash distributions are made. Under Section 1446 of the Code, NCL would be required to withhold and remit taxes on income allocable
to foreign partners. Amounts withheld may be treated as a distribution to such partners. NCLs shareholders have adopted a United States Tax Agreement in which certain tax matters associated with the partnership status are addressed. The
applicability of the exemption under Section 883 of the Code, for NCLs international shipping income for the 2008 tax year and beyond, applies to our shareholders rather than to us. Each shareholder needs to meet the requirements of
Section 883 discussed above in order for the exemption to apply to the income allocated to such shareholder.

The Final Regulations list several items
of income which are not considered to be incidental to the international operation of ships and, to the extent derived from U.S.-sources, are subject to U.S. Federal income taxes. Income items considered non-incidental to the international operation
of ships include income from the sale of single-day cruises, shore excursions, air and other transportation, and pre- and post-cruise land packages.

We
believe that substantially all of our income from the international operation of ships is properly categorized as Shipping Income. The U.S.-source portion of our income from the international operation of ships that is not Shipping Income will be
subject to U.S. taxation. We believe that, if our Shipping Income were not exempt from Federal income taxation under Section 883 of the Code, that income, as well as any other income from cruise operations of NCL that is not Shipping Income, to
the extent derived from



28



---

##### Table of Contents

U.S.-sources, generally would be taxed on a net basis to our shareholders at graduated U.S. Federal corporate income tax rates (generally 35%). Under
Section 1446 of the Code, NCL would be required to withhold and remit taxes on income allocable to foreign partners. Amounts withheld may be treated as a distribution to such partners. They would also be subject to a 30% Federal branch profits
tax under section 884 of the Code, generally on the after tax portion of such income that was from U.S.-sources each year to the extent that such income was not properly viewed as reinvested and maintained in our U.S. business. Interest paid or
accrued by us to some extent could be treated as U.S.-source interest and also could be subject to a 30% withholding tax and/or branch interest taxes under section 884 of the Code. We believe that NCL would not be subject to the 4% gross basis tax
under section 887 of the Code on certain U.S.-source transportation income.

Income of NCL derived from U.S.-sources includes 100% of its income, if any,
from transportation that begins and ends in the U.S., and 50% of its income from transportation that either begins or ends in the U.S. Income from transportation that neither begins nor ends in the U.S. would not be taxable. There are indications in
the legislative history of the transportation income source rules that suggest that a cruise that begins and ends in a U.S. port, but that calls on one or more foreign ports, will derive U.S.-source income only from the first and last legs of such
cruise. If this application of the rules is correct and if Section 883 of the Code did not apply to NCL at all, NCLs shareholders would be subject to U.S. taxation on a relatively small amount of NCLs income. However, since there
are no regulations or other IRS guidance with respect to these rules, the applicability of the transportation income source rules in the aforesaid manner is not free from doubt.

Certain State, Local and Non-U.S. Tax Matters. NCL may be subject to state, local and non-U.S. income or non-income taxes in various jurisdictions, including those in which we transact business, own
property, or reside. We may be required to file tax returns in some or all of those jurisdictions. The state, local or non-U.S. tax treatment of NCL may not conform to the U.S. Federal income tax treatment discussed above. We may be required to pay
non-U.S. taxes on dispositions of foreign property, or operations involving foreign property may give rise to non-U.S. income or other tax liabilities in amounts that could be substantial.

U.S. Federal income taxation  U.S.-flagged operations

Income derived from our U.S.-flagged operations (under the NCL America brand) generally is subject to U.S. Federal and state income taxation at combined graduated rates of up to 39%, after an allowance for deductions. U.S.-source dividends
and interest paid by NCL America generally would be subject to a 30% withholding tax, unless exempt under one of various exceptions.



29



---

##### Table of Contents

Organizational structure

Our corporate structure is as follows1:

LOGO



|1 | All subsidiaries are 100% owned by their immediate parent companies. Please refer to Exhibit 8.1 filed with this Annual Report on Form 20-F for a listing of our significant
subsidiaries.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|2 | NCL Corporation Ltd. is owned 50% by Star Cruises, 37.5% by Apollo and 12.5% by TPG.
|- | ------------------------------------------------------------------------------------

|3 | Ship-holding companies for our Bahamas flagged-ships.
|- | -----------------------------------------------------

|4 | Operates our Bahamas flag fleet, including ships under charter agreements with Star Cruises, and performs under contract with NCL America Inc. certain marketing, ticket issuance and
other services.
|- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|5 | Ship-holding companies for our U.S.-flagged ship.
|- | -------------------------------------------------

|6 | Operates our U.S.-flagged ship.
|- | -------------------------------

Property, plants and equipment

Information about our cruise ships, including their size and primary areas of operation, as well as information regarding our cruise ship under
construction, estimated expenditures and financing may be found under Item 4Information on the CompanyThe fleet and Item 5Operating and Financial Review and ProspectsLiquidity and capital resources.
Information about environmental regulations and issues that may affect our utilization and operation of cruise ships may be found under Item 4Information on the Company-Regulatory IssuesHealth and Environment.

Our principal executive offices are located at 7665 Corporate Center Drive, Miami, Florida, where we lease approximately 233,000 square feet of facilities. We also lease
approximately (i) 93,600 square feet of office space in Sunrise, Florida for sales, (ii) 27,700 square feet of office space in Hawaii for administrative operations of NCL America and Polynesian Adventure Tours; (iii) 14,000 square
feet of office space in London, England for sales and marketing in the United Kingdom and Ireland; (iv) 8,800 square feet of office space in Germany for sales and marketing in Europe; and (v) 42,000 square feet of office space in Phoenix,
Arizona for a call center. In addition, we own a private island in the Bahamas, Great Stirrup Cay, which we utilize as a port-of-call on some of our itineraries. We believe that our facilities are adequate for our current needs, and that we are
capable of obtaining additional facilities as necessary.



30



---

##### Table of Contents

Industry

Industry
background

We provide cruise vacations primarily in North America, which represents the largest vacation market in the world. According to CLIA,
10.5 million North American passengers took a cruise in 2008.

Estimates of North American-sourced cruise passengers and the number of berths marketed
in North America compiled by CLIA from 2004 to 2008 are as follows:



|              |  |                                              |  |           
|------------- |  | -------------------------------------------- |  | ----------
|Calendar Year |  | Cruise PassengersSourced inNorth America (1) |  | Berths (2)
|2004          |  | 9,107,000                                    |  | 220,187   
|2005          |  | 9,670,000                                    |  | 227,717   
|2006          |  | 10,180,000                                   |  | 246,759   
|2007          |  | 10,330,000                                   |  | 262,690   
|2008          |  | 10,450,000                                   |  | 285,965   
|             

| | (1) | Based on passengers carried for at least two consecutive nights for the calendar year.
| | --- | --------------------------------------------------------------------------------------



| | (2) | As of the end of the calendar year. These figures include ships that are marketed in North America and elsewhere.
| | --- | -----------------------------------------------------------------------------------------------------------------

The principal itineraries visited by North American cruise passengers in recent years were the Caribbean, Europe, the Mediterranean and Alaska. In addition, North
American cruise passengers visited Mexico, Hawaii, Bermuda, the Panama Canal and other exotic locations, including South America, North Africa, the South Pacific, the Far East and India.

Based on the number of ships that are currently on order worldwide, the net capacity serving North American consumers is expected to increase over the next several years. Projections compiled by CLIA indicated that at
the end of 2008 and 2009, CLIA member lines have and will have an aggregate passenger capacity of 285,965 and 303,996 berths, respectively. These figures include ships that are expected to be marketed in North America and elsewhere. CLIAs
estimates of capacity do not include assumptions related to unannounced ship withdrawals due to factors such as the age of ships or changes in the location from where ships passengers are predominantly sourced and, accordingly, may indicate a
higher percentage growth in North American capacity than will actually occur. Nonetheless, the net capacity serving North American-sourced cruise passengers is expected to increase over the next several years.



|Item 4A. | Unresolved Staff Comments
|-------- | -------------------------

None.



31



---

##### Table of Contents

|Item 5. | Operating and Financial Review and Prospects
|------- | --------------------------------------------

Managements Discussion and Analysis of Financial Condition and Results of Operations

Certain statements under this caption
Item 5Operating and Financial Review and ProspectsManagements discussion and analysis of financial condition and results of operations, and elsewhere in this annual report, constitute forward-looking
statements within the meaning of Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995, or the PSLRA. All statements other than statements of historical facts in this annual report, including, without
limitation, those regarding our business strategy, financial position, results of operations, plans, prospects and objectives of management for future operations (including development plans and objectives relating to our activities), are
forward-looking statements. Many, but not all of these statements can be found by looking for terms like expect, anticipate, goal, project, plan, believe,
seek, will, may, forecast, estimate, intend and future and for similar words. Forward-looking statements do not guarantee future performance and may
involve risks, uncertainties and other factors which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking
statements. Examples of these risks, uncertainties and other factors include, but are not limited to:



| |  |  | the impact of changes in the global credit markets on our ability to borrow and counterparty credit risks, including those under our credit facilities, derivative
instruments, contingent obligations, insurance contracts and new ship progress payment guarantees;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the ability to obtain financing and/or insurance coverage on terms that are favorable or consistent with our expectations;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | continued availability under our credit facilities and compliance with our covenants;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | changes in cruise capacity, as well as capacity changes in the overall vacation industry;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | introduction of competing itineraries and other products by other companies;
| | - |  | ----------------------------------------------------------------------------



| |  |  | changes in general economic, business and geo-political conditions;
| | - |  | -------------------------------------------------------------------



| |  |  | adverse economic conditions that may affect consumer demand for cruises such as higher unemployment rates, fuel price increases, declines in the securities and real
estate markets, and declines in disposable income and consumer confidence;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | adverse events impacting the security of travel that may affect consumer demand for cruises such as terrorist acts, acts of piracy, armed conflict and other
international events;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | lack of acceptance of new itineraries, products or services by our targeted customers;
| | - |  | --------------------------------------------------------------------------------------



| |  |  | our ability to implement brand strategies and our shipbuilding programs, and to continue to expand our brands and business worldwide;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | costs of new initiatives;
| | - |  | -------------------------



| |  |  | changes in interest rates, fuel costs, or foreign currency rates;
| | - |  | -----------------------------------------------------------------



32



---

##### Table of Contents

| |  |  | delivery schedules and estimated costs of new ships on terms that are favorable or consistent with our expectations;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | risks associated with operating internationally;
| | - |  | ------------------------------------------------



| |  |  | impact of the spread of contagious diseases;
| | - |  | --------------------------------------------



| |  |  | accidents and other incidents affecting the health, safety, security and vacation satisfaction of passengers and causing damage to ships, which could cause the
modification of itineraries or cancellation of a cruise or series of cruises;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to attract and retain qualified shipboard crew, maintain good relations with employee unions and maintain or renegotiate our collective bargaining
agreements on favorable terms;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in other operating costs such as crew, insurance and security costs;
| | - |  | ----------------------------------------------------------------------------



| |  |  | continued availability of attractive port destinations;
| | - |  | -------------------------------------------------------



| |  |  | the impact of pending or threatened litigation and investigations;
| | - |  | ------------------------------------------------------------------



| |  |  | the impact of changes in our credit ratings;
| | - |  | --------------------------------------------



| |  |  | changes involving the corporate, tax, environmental, health, safety, security and other regulatory regimes in which we operate;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | the impact of any future changes relating to how travel agents sell and market our cruises;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | the impact on our business of any future increases in the price of, or major changes or reduction in, commercial airline services;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | the impact of delays, costs and other factors resulting from emergency ship repairs as well as scheduled maintenance, repairs and refurbishment of our ships;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | disruptions to our software and other information technology systems;
| | - |  | ---------------------------------------------------------------------



| |  |  | the implementation of regulations in the U.S. requiring U.S. citizens to obtain passports for travel to additional foreign destinations; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | weather and natural disasters.
| | - |  | ------------------------------

The above examples
are not exhaustive and new risks emerge from time to time. Such forward-looking statements are based on current beliefs, assumptions, expectations, estimates and projections of our management regarding our present and future business
strategies and the environment in which we will operate in the future. These forward-looking statements speak only as of the date of this annual report. We expressly disclaim any obligation or undertaking to release publicly any updates
or revisions to any forward-looking statement contained herein to reflect any change in our expectations with regard thereto or any change of events, conditions or circumstances on which any such statement was based.



33



---

##### Table of Contents

Terminology and Non-GAAP Financial Measures

Capacity Days represents double occupancy per cabin multiplied by the number of cruise days for the period.

Gross Cruise
Costs represents the sum of total cruise operating expenses and marketing, general and administrative expenses.

Gross Yields represents total revenues per
Capacity Day.

Net Yields represents total revenues less commissions, transportation and other expenses, and onboard and other expenses per Capacity Day.
We utilize Net Yields to manage our business on a day-to-day basis and believe that it is the most relevant measure of our performance and is commonly used in the cruise industry to measure performance. We have not provided a quantitative
reconciliation of projected Gross Yields to projected Net Yields due to the significant uncertainty in projecting the costs deducted to arrive at this measure. Accordingly, we do not believe that reconciling information for such projected figures
would be meaningful.

Net Cruise Costs represents Gross Cruise Costs excluding commission, transportation and other expenses and onboard and other
expenses. In measuring our ability to control costs in a manner that positively impacts net income (loss), we believe changes in Net Cruise Costs and Net Cruise Costs Excluding Fuel to be the most relevant indicators of our performance and are
commonly used in the cruise industry as a measurement of costs.

Passenger Cruise Days represents the number of passengers carried for the period,
multiplied by the number of days in their respective cruises.

Occupancy Percentage, in accordance with cruise industry practice, represents the ratio of
Passenger Cruise Days to Capacity Days. A percentage in excess of 100% indicates that three or more passengers occupied some cabins.

Please see a
reconciliation of these measures to items in our consolidated financial statements on page 39.

Overview

Revenues from our cruise and cruise-related activities are categorized by us as passenger ticket revenues and onboard and other revenues.
Passenger ticket revenues and onboard revenues vary according to the size of the ship in operation, the length of cruises operated and the markets in which the ship operates. Our revenues are seasonal based on demand for cruises. Historically,
demand for cruises has been strongest during the summer months.

In December 2007, we introduced a new fuel supplement charged per person per day for the
first and second passengers in a cabin and a lesser fee per person per day for any additional passengers in the same cabin. In October 2008, we announced we will no longer apply a fuel supplement for bookings made on or after November 10, 2008
for sailings that depart on or after January 1, 2010. The amount of refunds in the form of onboard credits, if any, for the fuel supplement for booking and sailing periods prior to this, shall be determined quarterly by the price quoted on the
New York Mercantile Exchange for West Texas Intermediate fuel. We have reserved the right to reinstate the supplement should conditions warrant.

Passenger
ticket revenues primarily consist of payments for accommodations, meals in certain restaurants on the ship, certain onboard entertainment, and include payments for service charges and air and land transportation to and from the ship, to the extent
passengers purchase those items from us. Passenger ticket revenues are generally collected from passengers prior to their departure on the cruise.



34



---

##### Table of Contents

Onboard and other revenues consist of revenues primarily from shore excursions, food and beverage sales, gaming, retail
sales and spa services. We record onboard revenues from onboard activities we perform directly or that are performed by independent concessionaires, from which we receive a percentage of their revenues.

Our cruise operating expenses are classified as follows:



| |  |  | Commissions, transportation and other expenses consist of those amounts directly associated with passenger ticket revenues. These amounts include travel agent
commissions, air and other transportation expenses, credit card fees, and certain port expenses.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Onboard and other expenses consist of direct costs that are incurred primarily in connection with onboard and other revenues. These costs are incurred in connection
with shore excursions, beverage sales, retail and sales of travel protection for vacation packages.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Payroll and related expenses represents the cost of wages and benefits for shipboard employees.
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | Fuel expenses include fuel costs, the impact of certain fuel hedges and fuel delivery costs.
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | Food expenses consist of food costs for passengers and crew, which typically vary according to the number of passengers onboard a particular cruise ship.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other operating expenses consist of costs such as repairs and maintenance (including dry-docking costs), ship insurance, ship charter costs and other ship expenses.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------

We do not allocate payroll and related costs, food costs, or other ship operating costs to passenger ticket costs or to onboard and
other cruise costs, since they are incurred to support the total cruise experience.

Critical accounting policies

Our consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the U.S. The preparation of these consolidated
financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the periods presented. We rely on historical experience and on various other assumptions that we believe to be reasonable under the circumstances to make these estimates and judgments. Actual results
could differ materially from these estimates. We believe that the following critical accounting policies affect the more significant estimates used in the preparation of our consolidated financial statements. These critical accounting policies,
which are presented in detail in the notes to our audited consolidated financial statements, relate to ship accounting, asset impairment and contingencies.

Ship accounting

Ships represent our most significant assets, and we record them at cost less accumulated depreciation. Depreciation
of ships is computed on a straight-line basis over the estimated service lives of primarily 30 years after a 15% reduction for the estimated residual value of the ship. Improvement costs that we believe add value to our ships are capitalized as
additions to the ship and depreciated over the improvements estimated useful lives. Repairs and maintenance activities are charged to expense as incurred. We account for dry-docking costs under the direct expense method which requires us to
expense all dry-docking costs as incurred.



35



---

##### Table of Contents

We determine the useful life of our ships based primarily on our estimates of the average useful life of the ships
major component systems, such as cabins, main diesels, main electric, superstructure and hull. In addition, we consider the impact of anticipated changes in the vacation market and technological conditions and historical useful lives of
similarly-built ships. Given the large and complex nature of our ships, our accounting estimates related to ships and determinations of ship improvement costs to be capitalized require considerable judgment and are inherently uncertain. Should
certain factors or circumstances cause us to revise our estimate of ship service lives or projected residual values, depreciation expense could be materially lower or higher. If circumstances cause us to change our assumptions in making
determinations as to whether ship improvements should be capitalized, the amounts we expense each year as repairs and maintenance costs could increase, partially offset by a decrease in depreciation expense. If we reduced our estimated average
30-year ship service life by one year, depreciation expense for the year ended December 31, 2008 would have increased by $4.3 million. In addition, if our ships were estimated to have no residual value, depreciation expense for the same period
would have increased by $22.0 million.

Our estimates for ship accounting, we believe, are reasonable and our methods are consistently applied. We believe
that depreciation expense is based on a rational and systematic method to allocate our ships costs to the periods that benefit from the ships usage.

Asset impairment

We review our long-lived assets, principally ships, for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Assets are grouped and evaluated at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of assets. We
consider historical performance and future estimated results in our evaluation of potential impairment and then compare the carrying amount of the asset to the estimated future cash flows expected to result from the use of the asset. If the carrying
amount of the asset exceeds the estimated expected undiscounted future cash flows, we measure the amount of the impairment by comparing the carrying amount of the asset to its fair value. We estimate fair value based on the best information
available making whatever estimates, judgments and projections are considered necessary. The estimation of fair value is generally measured by discounting expected future cash flows at discount rates commensurate with the risk involved.

Goodwill and other indefinite-lived assets, principally tradenames, are reviewed for impairment on an annual basis or earlier if there is an event or change in
circumstances that would indicate that the carrying value of these assets could not be fully recovered.

We believe our estimates and judgments with
respect to our long-lived assets, principally ships, and goodwill and other indefinite-lived intangible assets are reasonable. Nonetheless, if there was a material change in assumptions used in the determination of such fair values or if there is a
material change in the conditions or circumstances that influence such assets, we could be required to record a material impairment charge.



36



---

##### Table of Contents

Contingencies

Periodically, we assess potential liabilities related to any lawsuits or claims brought against us or any asserted claims, including tax, legal and/or environmental matters. Although it is typically very difficult to determine the timing
and ultimate outcome of such actions, we use our best judgment to determine if it is probable that we will incur an expense related to the settlement or final adjudication of such matters and whether a reasonable estimation of such probable loss, if
any, can be made. In assessing probable losses, we take into consideration estimates of the amount of insurance recoveries, if any. In accordance with the guidance in SFAS No. 5, Accounting for Contingencies, as amended, we accrue a
liability when we believe a loss is probable and the amount of loss can be reasonably estimated. Due to the inherent uncertainties related to the eventual outcome of litigation and potential insurance recoveries, although we believe that our
estimates and judgments are reasonable, it is possible that certain matters may be resolved for amounts materially different from any estimated provisions or previous disclosures.

Recent accounting pronouncements

In March 2008, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting about derivative
instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity's financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial
statements issued for our annual and interim periods beginning January 1, 2009. We believe the adoption of SFAS No. 161 will not have a material impact on our consolidated financial position and results of operations.

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R), Business Combinations (SFAS No. 141R), and
Statement of Financial Accounting Standards No. 160, Accounting and Reporting of Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS No. 160). SFAS No. 141R and
SFAS No. 160 will significantly change the accounting for and reporting of business combination transactions and noncontrolling (minority) interests in consolidated financial statements. SFAS No. 141R retains the fundamental requirements
in Statement 141 Business Combinations while providing additional definitions, such as the definition of the acquirer in a purchase and improvements in the application of how the acquisition method is applied. SFAS No. 160 will
change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests, and classified as a component of equity. These Statements become simultaneously effective January 1, 2009. We believe the
adoption of SFAS No. 141R and SFAS No. 160 will not have a material impact on our consolidated financial position and results of operations.



37



---

##### Table of Contents

Results of operations

We reported historical total revenues, total operating expenses, operating (loss) income and net loss as shown in the following table (in thousands):



|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | --------- | --- | ---- | - | --------- | ---- |  | - | --------- | --
|                                                                                                                                                                                        |  | Years Ended December 31, |          
|                                                                                                                                                                                        |  | 2008                     |           |     | 2007 |   |           | 2006 | 
|Total revenues                                                                                                                                                                          |  | $                        | 2,106,401 |     |      | $ | 2,176,894 |      |  | $ | 1,979,941 |   
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Total cruise operating expenses                                                                                                                                                         |  | $                        | 1,578,481 |     |      | $ | 1,697,019 |      |  | $ | 1,571,014 |   
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Operating (loss) income                                                                                                                                                                 |  | $                        | (63,247   | )1  |      | $ | 42,214    |      |  | $ | 32,580    |   
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Net loss                                                                                                                                                                                |  | $                        | (211,803  | )1  |      | $ | (226,962  | )    |  | $ | (130,899  | ) 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|1Includes an impairment loss of $128.8 million as a
result of the cancellation of a contract to build a ship.  The following table
presents operating data as a percentage of revenues: | 
|                                                                                                                                                                                        | 
|                                                                                                                                                                                        |  | Years Ended December 31, |          
|                                                                                                                                                                                        |  | 2008                     |           |     | 2007 |   |           | 2006 | 
|Revenues                                                                                                                                                                                |  |                          |           |     |      |   |           |      |  |   |           |   
|Passenger ticket revenues                                                                                                                                                               |  |                          | 71.3      | %   |      |   | 72.4      | %    |  |   | 72.9      | % 
|Onboard and other revenues                                                                                                                                                              |  |                          | 28.7      | %   |      |   | 27.6      | %    |  |   | 27.1      | % 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Total revenues                                                                                                                                                                          |  |                          | 100.0     | %   |      |   | 100.0     | %    |  |   | 100.0     | % 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Cruise operating expenses                                                                                                                                                               |  |                          |           |     |      |   |           |      |  |   |           |   
|Commissions, transportation and other                                                                                                                                                   |  |                          | 16.2      | %   |      |   | 20.0      | %    |  |   | 21.7      | % 
|Onboard and other                                                                                                                                                                       |  |                          | 8.7       | %   |      |   | 9.4       | %    |  |   | 9.4       | % 
|Payroll and related                                                                                                                                                                     |  |                          | 17.9      | %   |      |   | 20.1      | %    |  |   | 20.9      | % 
|Fuel                                                                                                                                                                                    |  |                          | 12.3      | %   |      |   | 8.9       | %    |  |   | 8.3       | % 
|Food                                                                                                                                                                                    |  |                          | 6.0       | %   |      |   | 5.5       | %    |  |   | 5.1       | % 
|Other operating                                                                                                                                                                         |  |                          | 13.9      | %   |      |   | 14.1      | %    |  |   | 13.9      | % 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Total cruise operating expenses                                                                                                                                                         |  |                          | 75.0      | %   |      |   | 78.0      | %    |  |   | 79.3      | % 
|Marketing, general and administrative expenses                                                                                                                                          |  |                          | 14.2      | %   |      |   | 13.2      | %    |  |   | 12.6      | % 
|Depreciation and amortization expenses                                                                                                                                                  |  |                          | 7.7       | %   |      |   | 6.8       | %    |  |   | 6.0       | % 
|Impairment loss                                                                                                                                                                         |  |                          | 6.1       | 1%  |      |   | 0.1       | %    |  |   | 0.4       | % 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Total operating expenses                                                                                                                                                                |  |                          | 103.0     | %   |      |   | 98.1      | %    |  |   | 98.3      | % 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Operating (loss) income                                                                                                                                                                 |  |                          | (3.0      | )1% |      |   | 1.9       | %    |  |   | 1.7       | % 
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Non-operating income (expenses)                                                                                                                                                         |  |                          |           |     |      |   |           |      |  |   |           |   
|Interest income                                                                                                                                                                         |  |                          | 0.1       | %   |      |   | 0.1       | %    |  |   | 0.1       | % 
|Interest expense, net of capitalized interest                                                                                                                                           |  |                          | (7.2      | )%  |      |   | (8.0      | )%   |  |   | (6.9      | )%
|Other expenses, net                                                                                                                                                                     |  |                          |          | %   |      |   | (4.4      | )%   |  |   | (1.5      | )%
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Total non-operating expenses                                                                                                                                                            |  |                          | (7.1      | )%  |      |   | (12.3     | )%   |  |   | (8.3      | )%
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|Net loss                                                                                                                                                                                |  |                          | (10.1     | )1% |      |   | (10.4     | )%   |  |   | (6.6      | )%
|                                                                                                                                                                                        |  |                          |           |     |      |   |           |      |  |   |           |   
|The following table sets forth selected statistical
information:                                                                                                                        | 
|                                                                                                                                                                                        |  | Years Ended December 31, |          
|                                                                                                                                                                                        |  | 2008                     |           |     | 2007 |   |           | 2006 | 
|Passengers Carried                                                                                                                                                                      |  |                          | 1,270,281 |     |      |   | 1,304,385 |      |  |   | 1,153,844 |   
|Passenger Cruise Days                                                                                                                                                                   |  |                          | 9,503,839 |     |      |   | 9,857,946 |      |  |   | 8,807,632 |   
|Capacity Days                                                                                                                                                                           |  |                          | 8,900,816 |     |      |   | 9,246,715 |      |  |   | 8,381,445 |   
|Occupancy Percentage                                                                                                                                                                    |  |                          | 106.8     | %   |      |   | 106.6     | %    |  |   | 105.1     | % 



38



---

##### Table of Contents

Gross Yields and Net Yields were calculated as follows (in thousands, except Capacity Days and Yields):



|                                      |  |                          |           |      |   |           |  |   |          
|------------------------------------- |  | ------------------------ | --------- | ---- | - | --------- |  | - | ---------
|                                      |  | Years Ended December 31,
|                                      |  | 2008                     |           | 2007 |   | 2006     
|Passenger ticket revenues             |  | $                        | 1,501,646 |      | $ | 1,575,851 |  | $ | 1,442,628
|Onboard and other revenues            |  |                          | 604,755   |      |   | 601,043   |  |   | 537,313  
|                                      |  |                          |           |      |   |           |  |   |          
|Total revenues                        |  |                          | 2,106,401 |      |   | 2,176,894 |  |   | 1,979,941
|Less:                                 |  |                          |           |      |   |           |  |   |          
|Commissions, transportation and other |  |                          | 341,936   |      |   | 434,749   |  |   | 429,280  
|Onboard and other                     |  |                          | 182,817   |      |   | 204,768   |  |   | 186,240  
|                                      |  |                          |           |      |   |           |  |   |          
|Net revenues                          |  | $                        | 1,581,648 |      | $ | 1,537,377 |  | $ | 1,364,421
|                                      |  |                          |           |      |   |           |  |   |          
|                                      |  |                          |          
|Capacity Days                         |  |                          | 8,900,816 |      |   | 9,246,715 |  |   | 8,381,445
|Gross Yields                          |  | $                        | 236.65    |      | $ | 235.42    |  | $ | 236.23   
|Net Yields                            |  | $                        | 177.70    |      | $ | 166.26    |  | $ | 162.79   

Gross Cruise Costs and Net Cruise Costs were calculated as follows (in thousands, except Capacity Days and per
Capacity Day data):



|                                               |  |                          |           |      |   |           |  |   |          
|---------------------------------------------- |  | ------------------------ | --------- | ---- | - | --------- |  | - | ---------
|                                               |  | Years Ended December 31,
|                                               |  | 2008                     |           | 2007 |   | 2006     
|Total cruise operating expenses                |  | $                        | 1,578,481 |      | $ | 1,697,019 |  | $ | 1,571,014
|Marketing, general and administrative expenses |  |                          | 299,827   |      |   | 287,093   |  |   | 249,250  
|                                               |  |                          |           |      |   |           |  |   |          
|Gross Cruise Costs                             |  |                          | 1,878,308 |      |   | 1,984,112 |  |   | 1,820,264
|Less:                                          |  |                          |           |      |   |           |  |   |          
|Commissions, transportation and other          |  |                          | 341,936   |      |   | 434,749   |  |   | 429,280  
|Onboard and other                              |  |                          | 182,817   |      |   | 204,768   |  |   | 186,240  
|                                               |  |                          |           |      |   |           |  |   |          
|Net Cruise Costs                               |  | $                        | 1,353,555 |      | $ | 1,344,595 |  | $ | 1,204,744
|                                               |  |                          |           |      |   |           |  |   |          
|                                               |  |                          |          
|Capacity Days                                  |  |                          | 8,900,816 |      |   | 9,246,715 |  |   | 8,381,445
|Gross Cruise Costs per Capacity Day            |  | $                        | 211.03    |      | $ | 214.57    |  | $ | 217.18   
|Net Cruise Costs per Capacity Day              |  | $                        | 152.07    |      | $ | 145.41    |  | $ | 143.74   



39



---

##### Table of Contents

Year ended December 31, 2008 compared to year ended December 31, 2007

Revenues

Net revenues increased 2.9% in 2008 compared to 2007
primarily due to a 6.9% increase in Net Yields partially offset by a 3.7% decrease in Capacity Days. The increase in Net Yields in 2008 was primarily the result of higher passenger ticket pricing and onboard and other revenues. The decrease in
Capacity Days was the result of the departure of Norwegian Wind, Norwegian Crown, Marco Polo and Norwegian Dream which left the fleet upon expiration of the relevant charter agreements in April 2007, November 2007, March
2008 and November 2008, respectively, as well as the re-flagging of Pride of Alohawhich was withdrawn from the fleet in May 2008 and launched as Norwegian Sky in July 2008. This decline in capacity was partially offset by the addition
of Norwegian Gem which entered our fleet in October 2007. The increase in onboard and other revenues was primarily due to increased revenues from our gaming operations and art concessionaire. Gross Yields remained relatively unchanged
compared to 2007 primarily due to the increase in Net Yields; however, this increase was primarily offset by fewer passenger purchases for air transportation.

Expenses

Net Cruise Costs increased 0.7% in 2008 compared to 2007 primarily due to a 4.6% increase in Net Cruise Costs per Capacity Day
partially offset by a 3.7% decrease in Capacity Days mentioned above. The increase in Net Cruise Costs per Capacity Day was primarily attributable to higher fuel expenses and marketing, general and administrative expenses partially offset by lower
payroll and related expenses. Average fuel prices, including the impact of fuel swaps, increased 41.5% to $561 per metric ton in 2008 from $396 per metric ton in 2007. Marketing, general and administrative expenses increased mainly due to additional
professional fees incurred primarily in connection with legal costs and management consulting projects. Lower payroll and related expenses resulted from the re-flagging and redeployment of Pride of Hawaii and Pride of Aloha from
our Hawaii market to our international fleet. Gross Cruise Costs per Capacity Day decreased 1.6%.

Depreciation and amortization expenses increased 9.8%,
compared to 2007. The increase was primarily due to the addition of Norwegian Gemwhich entered service in October 2007.

In 2008, an impairment
loss of $128.8 million was recorded in our consolidated statement of operations as a result of the cancellation of a contract to build a ship. This loss includes payments to the shipyard, write-offs of loan and deferred financing fees as well as
capitalized interest. In 2007, we finalized the sale of Oceanic, formerly known as Independence and in order to reflect the asset at its net realizable value, we recorded an impairment loss of $2.6 million in our consolidated statement
of operations.

Other Income (Expenses)

Interest
income increased to $2.8 million from $1.4 million in 2007. The increase was due to higher average cash balances during 2008 compared to 2007. Interest expense, net of capitalized interest, decreased to $152.4 million in 2008 from $175.4 million in
2007 primarily due to lower average interest rates and a decrease in average outstanding borrowings. Other income (expenses), net improved to a $1.0 million gain in 2008 from a $95.2 million loss in 2007. In 2008, foreign currency translation gains
of $101.8 million were primarily offset by $99.9 million of losses due to the change in fair value of our fuel derivative contracts. In 2007, the expenses were primarily due to foreign currency translation losses of $94.5 million.



40



---

##### Table of Contents

Year ended December 31, 2007 compared to year ended December 31, 2006

Revenues

Net revenues increased 12.7% in 2007 compared to 2006
primarily due to a 10.3% increase in Capacity Days and a 2.1% increase in Net Yields. The increase in Capacity Days was primarily due to the additions of Pride of Hawaii, Norwegian Pearl and Norwegian Gem which entered service in
May 2006, November 2006, and October 2007, respectively, partially offset by Norwegian Wind and Norwegian Crown which left the fleet upon expiration of the relevant charter agreements in April 2007 and November 2007, respectively.
The increase in Net Yields in 2007 was primarily the result of an increase in passenger ticket prices and to a lesser extent, an increase in onboard revenues. The increase in onboard revenues was primarily due to an increase in amounts spent per
passenger on onboard activities partially offset by lower amounts spent per passenger on art due to transitions in our art concessionaire. Gross Yields were relatively unchanged compared to the year ended December 31, 2006 primarily due to the
same reasons discussed above for Net Yields.

Expenses

Net Cruise Costs increased 11.6% in 2007 compared to 2006 primarily due to the 10.3% increase in Capacity Days mentioned above and a 1.2% increase in Net Cruise Costs per Capacity Day. The increase in Net Cruise Costs per Capacity Day was
primarily attributable to higher marketing, general and administrative expenses, fuel costs, and other operating expenses partially offset by lower payroll costs. The increase in marketing, general and administrative expenses was primarily due to an
increase in media marketing and advertising. Average fuel costs for 2007 increased 11.8% to $396 per metric ton from $355 per metric ton for 2006. Higher other operating expenses, were primarily due to the timing of repairs and maintenance expenses
partially offset by operating efficiencies and receipt of certain proceeds from an insurance arbitration award. Payroll and related costs in 2006 included start-up costs associated with the introduction of Pride of Hawaii in May 2006.
The absence of start-up costs in 2007 and a decrease in crew turnover in our Hawaii operations resulting in lower recruiting and training costs were the primary drivers for the improvement in payroll and related costs per Capacity Day. Gross Cruise
Costs per Capacity Day decreased 1.2%.

Depreciation and amortization expenses increased 24.3% in 2007 compared to 2006. The increase was primarily due to
the additions of Pride of Hawaii, Norwegian Pearl and Norwegian Gem which entered service in May 2006, November 2006, and October 2007, respectively.

In July 2007, we finalized the sale of Oceanic, formerly known as Independence. In order to reflect this asset at its net realizable value, we recorded an impairment loss of $2.6 million in our
consolidated statement of operations.

Other (Expenses) Income

Interest income decreased to $1.4 million in 2007 from $3.4 million in 2006. The decrease was due to lower average cash balances during 2007 compared to 2006. Interest expense, net of capitalized interest, increased to $175.4 million in
2007 from $136.5 million in 2006, primarily as a result of an increase in average outstanding borrowings (primarily related to the acquisition of new ships). Other expenses, net increased to a loss of $95.2 million in 2007 from a loss of $30.4
million in 2006. The losses were primarily due to foreign currency translation losses of $94.5 million in 2007 compared to foreign currency translation losses of $38.9 million in 2006 primarily due to revaluation of our Euro-denominated debt to U.S.
dollars. Also, in 2006 we received $7.3 million in connection with a settlement agreement for claims against the builder of Pride of America for post-delivery costs incurred by us.



41



---

##### Table of Contents

Liquidity and capital resources

Net cash used in operating activities was $23.3 million in 2008 and net cash provided by operating activities was $36.3 million and $147.5 million for the years ended December 31, 2007 and 2006, respectively.
Cash used in operating activities is primarily due to a decrease in advance ticket sales in 2008. The changes in cash provided by operating activities is primarily due to timing differences in cash payments relating to operating assets and
liabilities in 2007 and 2006.

Net cash used in investing activities was $166.2 million, $581.6 million and $756.2 million for the years ended
December 31, 2008, 2007 and 2006, respectively. Additions of property and equipment, net were $163.6 million, $582.8 million and $809.4 million for the years ended December 31, 2008, 2007 and 2006, respectively. The amounts were primarily
related to progress payments for ships under construction in 2008 and deliveries of Norwegian Gem in 2007 and Pride of Hawaii and Norwegian Pearl in 2006 as well as progress payments for ships under construction in those
two years.

Net cash provided by financing activities was $335.0 million, $522.0 million and $611.9 million for the years ended December 31, 2008,
2007 and 2006, respectively. Cash from financing activities in 2008 was primarily due to proceeds from the issuance of shares in connection with the Apollo transaction of $948.1 million. In 2008, repayments on our senior secured revolving credit
facilities and payments on other outstanding loans were partially offset by borrowings under these facilities, for an aggregate net amount of $160.9 million. In 2008, $240.2 million of our $250.0 million, 10 5/8% Senior Notes (Notes)
were tendered to us resulting in $9.8 million of Notes outstanding. In connection with the payment of these Notes, we expensed $6.8 million of unamortized loan fees which is included in interest expense, net of capitalized interest, in the
consolidated statement of operations. Also in 2008, we had $211.3 million in transactions with Star Cruises primarily due to the Reimbursement and Distribution Agreement. In 2007, we made total payments of $323.5 million in connection with our
various facilities and our revolving credit facility. In 2007, we drew 312.8 million Euro ($445.2 million at drawdown date) under our Euro 624.0 million revolving credit facility and Euro 5.0 million ($7.1 million at delivery) in cash
to fund the delivery of Norwegian Gem. We also drew $394.7 million on our revolving credit facilities for general corporate purposes. In 2006, we drew 130.0 million Euro in conjunction with the delivery of Pride of Hawaii
($157.4 million as of drawdown date). In 2006, we drew $260.0 million on our revolving credit facility for general corporate purposes, including progress payments on ships. Also in 2006, we drew 311.2 million Euro ($410.8 million at drawdown
date) under our Euro 624.0 million revolving credit facility to fund the delivery of Norwegian Pearl. We also entered into a $610.0 million senior secured revolving credit facility and drew $390.0 million in 2006 which refinanced two
loans secured by Norwegian Dawn and Norwegian Sun. Lastly, in 2006 we made total payments of $809.7 million in connection with our various facilities and our revolving credit facility. We received $208.0 million in capital
contributions from Star Cruises including the amount related to the Orient Lines tradename.

Capitalized interest decreased to $4.6 million for the year
ended December 31, 2008 from $18.8 million for the year ended December 31, 2007 and $21.9 million for the year ended December 31, 2006. In 2008, we expensed $9.9 million of capitalized interest due to an impairment charge in
connection with the cancellation of a contract to build a ship. The decreases were also due to lower levels of investments in ships under construction during these periods.

Future capital commitments

Future capital commitments consists of contracted commitments and future expected capital
expenditures necessary for operations. As of December 31, 2008, we anticipate that capital expenditures will be approximately $185.5 million, $1,004.2 million and $71.7 million for the years ending December 31, 2009, 2010 and 2011,
respectively, based on the Euro/U.S. dollar exchange rate as of December 31, 2008.



42



---

##### Table of Contents

In September 2008, one of our subsidiaries, F3 One, Ltd. cancelled the contract to build an F3 ship (we refer you to our
consolidated financial statements Note 10 Commitments and Contingencies (c) Material litigation, (vi)). As of December 31, 2008, we have recorded an impairment loss of $128.8 million in connection with the cancellation of this
contract. This loss includes payments to the shipyard, write-offs of loan and deferred financing fees as well as capitalized interest. A separate contract to build Norwegian Epic remains in force with additional capacity of approximately
4,200 berths and anticipated delivery in the second quarter of 2010.

The aggregate cost of Norwegian Epic, based on the Euro/U.S. dollar exchange
rate as of December 31, 2008, is approximately $1.2 billion. As of December 31, 2008, we have incurred and capitalized costs of $147.4 million for Norwegian Epic. The remaining cost of the ship as of December 31, 2008, is
subject to fluctuations in the Euro/U.S. dollar exchange rate.

Contractual Obligations:

As of December 31, 2008, our contractual obligations, with initial or remaining terms in excess of one year, including interest expense on long-term debt
obligations, were as follows (in thousands):



|                               |  |       |           |                 |   |          |  |          |           |                  |   |         |  |   |        
|------------------------------ |  | ----- | --------- | --------------- | - | -------- |  | -------- | --------- | ---------------- | - | ------- |  | - | -------
|                               |  | Total |           | Less than 1year |   | 1-3years |  | 4-5years |           | More than 5years
|Long-term debt obligations(1)  |  | $     | 2,645,440 |                 | $ | 179,650  |  | $        | 764,298   |                  | $ | 869,298 |  | $ | 832,194
|Operating lease obligations(2) |  |       | 47,740    |                 |   | 7,336    |  |          | 11,108    |                  |   | 8,650   |  |   | 20,646 
|Ship purchase obligations(3)   |  |       | 1,093,949 |                 |   | 149,673  |  |          | 944,276   |                  |   |        |  |   |       
|Port facilities(4)             |  |       | 185,616   |                 |   | 19,956   |  |          | 34,195    |                  |   | 36,954  |  |   | 94,511 
|Capital lease obligations(5)   |  |       | 11,061    |                 |   | 2,837    |  |          | 6,678     |                  |   | 1,546   |  |   |       
|Other(6)                       |  |       | 59,691    |                 |   | 37,136   |  |          | 20,635    |                  |   | 1,920   |  |   |       
|                               |  |       |           |                 |   |          |  |          |           |                  |   |         |  |   |        
|Total                          |  | $     | 4,043,497 |                 | $ | 396,588  |  | $        | 1,781,190 |                  | $ | 918,368 |  | $ | 947,351
|                               |  |       |           |                 |   |          |  |          |           |                  |   |         |  |   |        



|(1) | Assumes LIBOR rate of 1.425% and EURIBOR of 2.892% for all periods and Euro/U.S. dollar exchange rate of 1.3971.
|--- | ----------------------------------------------------------------------------------------------------------------

|(2) | We are obligated under noncancellable operating leases primarily for offices, motor vehicles and office equipment.
|--- | ------------------------------------------------------------------------------------------------------------------

|(3) | Amounts represent contractual obligations with initial terms in excess of one year; assumes Euro/U.S. dollar exchange rate of 1.3971.
|--- | -------------------------------------------------------------------------------------------------------------------------------------

|(4) | Amounts represent future commitments with remaining terms in excess of one year to pay for our usage of a New York City cruise terminal, Fanning Island, Bermuda and Miami port
facilities.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Capital leases are primarily for buses for Hawaii operations.
|--- | -------------------------------------------------------------

|(6) | Amounts represent future commitments with remaining terms in excess of one year to pay for primarily service, maintenance contracts and a charter agreement.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------

We refer you to Funding Sources below for amended long-term debt terms.

Certain contracts we enter into include indemnification provisions that obligate us to make payments to the counterparty if certain events occur. The indemnification
clauses are often standard contractual terms that are entered into in the normal course of business. There are no stated or notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of
future payments, if any, under these indemnification clauses. We have not been required to make any payments under such clauses in the past and as of December 31, 2008 none are pending.

As a routine part of our business, depending on market conditions, exchange rates, pricing and our strategy for growth, we regularly consider opportunities to enter into
contracts for the building of additional ships. We may also consider the sale of ships, potential acquisitions and strategic alliances. If any of these were to occur, they may be financed through the incurrence of additional indebtedness, through
cash flows from operations, or through the issuance of debt, equity or equity-related securities.



43



---

##### Table of Contents

Funding sources

As
of December 31, 2008, our liquidity was $365.7 million consisting of $185.7 million in cash and cash equivalents and $180.0 million available to borrow under our revolving credit facilities. Under one of our revolving credit facilities, the
availability increased by $100.0 million to the full $610.0 million after we received more than the required minimum of an additional $200.0 million of equity in January 2008.

On January 7, 2008, Apollo became the owner of 50% of our outstanding ordinary share capital through an equity investment of $1.0 billion made pursuant to the Subscription Agreement dated August 17, 2007
among us, Star Cruises and NCL Investment Ltd. and an assignment agreement dated January 7, 2008 by and among us, Apollo and Star Cruises. The net proceeds of the equity investment were $948.1 million. The net proceeds of the equity investment
were used to repay existing indebtedness of $900.0 million and used for general corporate purposes. On January 8, 2008, TPG acquired, in the aggregate, 12.5% of our outstanding share capital from Apollo (we refer you to our consolidated
financial statements Note 6 Related Party Disclosures).

Under the terms of the indenture dated July 15, 2004 between us and The Bank of
New York Trust Company, N.A. (as successor to JPMorgan Chase Bank), as trustee, governing our Notes, the Apollo investment constituted a change of control requiring us, within 30 days of the closing of the investment, to offer to
repurchase any and all of the outstanding Notes at a purchase price equal to 101% of the outstanding principal amount of the Notes, together with all accrued but unpaid interest up to but not including the date of repurchase. Accordingly, we offered
to repurchase these Notes on February 5, 2008 and the offer to repurchase expired on March 7, 2008. During this period, the Notes tendered had a total purchase price of $246.6 million which have been paid through a borrowing from our
available senior secured revolving credit facilities. As of December 31, 2008, we had $9.8 million of Notes outstanding.

We have export credit
financing for 80% of the contract amount and change orders forNorwegian Epic. This financing cannot exceed $926.1 million, based on the Euro/U.S. dollar exchange rate as of December 31, 2008.

In October 2008, our Euro 624.0 million Norwegian Pearl and Norwegian Gem revolving credit facility, due through 2019, was converted into U.S. dollars
and the applicable interest rate was converted from a floating EURIBOR-based rate to a floating LIBOR-based rate.

Our debt agreements contain covenants
that require us, among other things, to maintain a minimum level of liquidity, limit our net funded debt-to-capital ratio, maintain certain other ratios and restrict our ability to pay dividends.Our ships and substantially all other property
are pledged as collateral for our debt. We were in compliance with all covenants as of December 31, 2008.

The impact of changes in world economies
and especially the global credit markets has created a challenging environment and may reduce consumer demand for cruises and adversely affect our counterparty credit risks. Should this environment continue to deteriorate, this could adversely
impact our business, financial condition and results of operations.

We have commitments of approximately $396.6 million due during the 12-month period
ending December 31, 2009. We believe our cash on hand, expected future operating cash inflows, additional borrowings under existing credit facilities and our ability to issue debt securities or raise additional equity, including capital
contributions, will be sufficient to fund operations, debt payment requirements, capital expenditures and maintain compliance with debt covenants under our debt agreements over the next twelve-month period. There is no assurance that cash flows from
operations and additional financings will be available in the future to fund our future obligations.



44



---

##### Table of Contents

In March 2009, we amended certain terms of substantially all of our debt agreements. The amended terms include the
extension of the maturity of the $300.0 million senior secured term loan and the $500.0 million senior secured revolving credit facility (together, the $800.0 million facility) from July 2010 to January 2012. Also, the amended terms
include the deferral of principal amortization through December 2010, accelerated principal payments if we reach certain liquidity thresholds and certain other additional covenants. In connection with the amendments, an aggregate of $100.0 million
of equity was contributed by our shareholders. Our next principal payment due on any of our outstanding debt is in January 2011.

We are in the process of
negotiating with a credit card processor the terms of our current agreement, including maintaining a holdback. Although the specific terms of an agreement have yet to be finalized, we believe the holdback will be based on a
reasonable level of advanced credit card sales which are processed in the normal course of our business.

For further information about our long-term debt,
we refer you to our consolidated financial statements Note 5 Long-Term Debt and Note 13 Subsequent Events.

Financial
instruments and other

General

We are
exposed to market risk attributable to changes in interest rates, foreign currency exchange rates and fuel prices. We attempt to minimize these risks through a combination of our normal operating and financing activities and through the use of
derivative financial instruments. The financial impacts of these hedging instruments are primarily offset by corresponding changes in the underlying exposures being hedged. We achieve this by closely matching the amount, term and conditions of the
derivative instrument with the underlying risk being hedged. We do not hold or issue derivative financial instruments for trading or other speculative purposes. Derivative positions are monitored using techniques including market valuations and
sensitivity analyses. We refer you to our consolidated financial statements Note 7 Financial Instruments, for further detail.

Interest
rate risk

From time to time, we consider entering into interest rate swap agreements to modify our exposure to interest rate movements and to
manage our interest expense. As of December 31, 2008, 19% of our debt was fixed and 81% was floating, and we had one interest rate swap agreement in place through October 2010. Changes in the fair value of the swap are recorded in other income
(expenses) in our consolidated statement of operations. A one percentage point increase in interest rates would increase our 2009 interest expense by approximately $15.4 million.

Foreign currency exchange rate risk

Our exposure to foreign currency exchange rate risk relates primarily to
our ship-building contract and to our Euro-denominated debt. Our ship-building contract is denominated in Euro and any associated debt agreements are denominated in either U.S. dollars or Euro with certain conversion options. If denominated in Euro,
our principal and interest payments for the debt will be payable in Euro, and will be subject to the exchange rate of the Euro at the time these payments are due. From time to time, we enter into foreign currency forward contracts and/or option
contracts for these payments. As of December 31, 2008, we had foreign currency forward contracts related to these Euro-denominated contractual obligations with an aggregate notional amount of $66.4 million maturing through October 2009. A
hypothetical 10% strengthening of the Euro as of December 31, 2008, assuming no change in comparative interest



45



---

##### Table of Contents

rates, would have resulted in a $43.3 million increase in the U.S. dollar cost of our Euro-denominated ship-building contract and debt. This increase would
be partially offset by an increase in the fair value of our Euro-denominated forward contracts. During 2008 and 2007, respectively, we included a $1.1 million and $4.6 million gain, respectively, related to forward contracts in our consolidated
statements of operations.

We are also exposed to foreign currency exchange rate fluctuations on the U.S. dollar value of our foreign currency denominated
forecasted transactions. Our principal net foreign currency exposure relates to the Euro. To manage this exposure, we take advantage of any natural offsets of our foreign currency revenues and expenses and from time to time enter into foreign
currency forward contracts and/or option contracts for a portion of the remaining exposure related to these forecasted transactions.

Fuel price risk

Our exposure to market risk for changes in fuel prices relates to the forcasted consumption of fuel on our ships. Fuel expense, as a percentage of
our total cruise operating expenses, was 16.4% in 2008, 11.4% in 2007 and 10.5% in 2006. From time to time, we use fuel hedging agreements to mitigate the financial impact of fluctuations in fuel prices. As of December 31, 2008, we had fuel
swap agreements to pay fixed prices for fuel with an aggregate notional amount of $26.2 million maturing through December 31, 2009. In 2008, we entered into three-way collar contracts to economically hedge our forecasted fuel purchases through
December 31, 2009. A three-way collar contract is a combination of options: a sold call, a buy call and a sold put. These three contracts work simultaneously as one instrument to protect exposure to certain fluctuations in fuel prices. The sold
call establishes the maximum price that we will receive for the contracted fuel volumes. The buy call establishes the maximum price that we would pay for the contracted fuel volumes. The sold put represents the amount we are committed to pay for the
fuel volumes even if the market price of fuel falls below this committed amount. During 2008, we paid $25.0 million in settlement of certain three-way collar contracts. We estimate that a hypothetical 10% increase in our weighted-average fuel price
for the year ended December 31, 2008 would increase our anticipated 2009 fuel expense by approximately $11.6 million. This increase would be partially offset by an increase in the fair value of our fuel swap agreements and three-way collar
contracts of approximately $8.4 million.

Fair value for our derivative contracts is derived using valuation models that utilize the income valuation
approach. These valuation models take into account the contract terms such as maturity, as well as other inputs such as fuel types, fuel curves, exchange rates, creditworthiness of the counterparty and the Company, as well as other data points (we
refer you to our consolidated financial statements, Note 7 Financial Instruments for more regarding fair value).

Related party transactions

We refer you to Item 7Major Shareholders and Related Party TransactionsRelated party transactions for details of our related
party transactions.



46



---

##### Table of Contents

|Item 6. | Directors, Senior Management and Employees
|------- | ------------------------------------------

Directors and senior
management

The members of our Board of Directors and our executive officers as of March 26, 2009 are:



|                     |  |     |  |                                                               
|-------------------- |  | --- |  | --------------------------------------------------------------
|Name                 |  | Age |  | Position with NCL                                             
|Tan Sri Lim Kok Thay |  | 57  |  | Chairman of the Board of Directors                            
|David Chua Ming Huat |  | 46  |  | Director                                                      
|Marc J. Rowan        |  | 46  |  | Director                                                      
|Steve Martinez       |  | 40  |  | Director                                                      
|Adam M. Aron         |  | 54  |  | Director                                                      
|Walter L. Revell     |  | 74  |  | Director, Chairman of the Audit Committee                     
|Karl Peterson        |  | 38  |  | Director                                                      
|Kevin M. Sheehan     |  | 55  |  | Chief Executive Officer and Chief Financial Officer           
|Roberto Martinoli    |  | 56  |  | President and Chief Operating Officer                         
|Gregory W. Hunt      |  | 52  |  | Executive Vice President, Strategic and Commercial Development
|Andrew Stuart        |  | 45  |  | Executive Vice President, Global Sales and                    
|                     |  |     |  | Passenger Services                                            
|Daniel S. Farkas     |  | 40  |  | Senior Vice President and General Counsel                     
|Howard L. Flanders   |  | 51  |  | Senior Vice President of Finance and Treasurer                

Tan Sri Lim Kok Thay became the Chairman of the Board of Directors of the Company on December 16,
2003. Tan Sri Lim is Chairman, President and Chief Executive of Genting Berhad, a company listed on Bursa Malaysia Securities Berhad. Genting Berhad is an investment holding company and is principally involved, through its subsidiaries and
associated companies, in leisure and hospitality; gaming and entertainment businesses; plantations; property development and management; tours and travel-related services; investments; manufacturing and trading in paper and paper-related products;
generation and supply of electric power and oil and gas exploration activities. Tan Sri Lim is also Chairman, President and Chief Executive of RWB and Joint Chief Executive of Asiatic Development Berhad, both of which are publicly listed companies
in Malaysia and subsidiaries of Genting Berhad; a director of Resorts World Limited, Joondalup Limited, Cove Investments Limited, and GHL acting as trustee of the Golden Hope Unit Trust, which are substantial shareholders of Star Cruises; the
Chairman of Genting International PLC, a public company listed on the Singapore Stock Exchange and a subsidiary of Genting Berhad; and Chairman, President and Chief Executive Officer of Star Cruises, where he focuses on long-term policies and new
shipbuildings. Tan Sri Lim was involved with Star Cruises since its formation in 1993. Tan Sri Lim was also involved in the development of the Genting Highlands Resort in Malaysia and the overall concept and development of the Burswood Resort in
Perth, Australia, the Adelaide casino in South Australia and Foxwoods Casino Resort in Connecticut. Tan Sri Lim graduated with a Bachelor of Science (Civil Engineering) degree from the University of London in 1975 and attended the Program for
Management Development at the Harvard Graduate School of Business in 1979.

David Chua Ming Huat became a Director of the Company in 2008. He has
served as President of Star Cruises since May 2007. Prior to that time, he was the Chief Operating Officer of Genting Berhad from September 2006 to February 2007. Before that he had held key management positions in various international securities
companies in Malaysia, Singapore and Hong Kong with extensive knowledge in the management of securities/futures/derivatives trading, asset and unit trusts management, corporate finance and corporate advisory business. He was a director and member of
the Listing Committee of the MESDAQ market of Bursa Malaysia Securities Berhad from April 1998 to May 2002. He possesses a Bachelor of Arts degree in Political Science and Economics from the Carleton University, Ottawa, Canada.



47



---

##### Table of Contents

Marc J. Rowan became a Director of the Company in January 2008. He is a founding partner of Apollo
Management, L.P., a private investment partnership that manages a series of institutional funds focused on complex equity investments, leveraged buyouts and corporate reorganizations. Mr. Rowan currently serves on the board of directors of AAA,
an Apollo-sponsored multi-billion dollar alternative investment manager and MSV LP, a North American provider of mobile satellite communications services. He has previously served on the boards of directors of National Cinemedia, Unity Media SCA,
AMC Entertainment, Wyndham International, Vail Resorts, Inc., Samsonite Corporation, SkyTerra Communications Inc., Quality Distribution, Inc., National Financial Partners, Inc., New World Communications, Inc., Furniture Brands International and
Culligan Water Technologies. Mr. Rowan is also active in charitable activities. He is a founding member and serves on the executive committee of the Youth Renewal Fund and is a member of the board of directors of the National Jewish Outreach
Program, Riverdale Country School and the Undergraduate Executive Board of The Wharton School. Prior to joining Apollo, Mr. Rowan was a member of the mergers and acquisitions department of Drexel Burnham Lambert, Incorporated, with
responsibilities in high yield financing, transaction idea generation and merger structure negotiation. Mr. Rowan graduated Summa Cum Laude from The University of Pennsylvanias Wharton School of Business with a Bachelor of Science
and a Masters of Business Administration degree in Finance.

Steve Martinezbecame a Director of the Company in January 2008. He joined Apollo
Management, LP in 2000. Prior to that time, Mr. Martinez was employed by Goldman Sachs & Co. in its Mergers & Acquisitions Group. Before that Mr. Martinez was an associate with Bain & Company. Mr. Martinez
serves on the boards of directors of Jacuzzi Brands, Rexnord Industries and Prestige Cruise Holdings, the owner of a controlling stake in Oceania Cruises and Regent Seven Seas Cruises. Mr. Martinez received a Masters of Business
Administration degree from the Harvard Business School and a Bachelor of Arts and Bachelor of Science from the University of Pennsylvania and the Wharton School of Business, respectively, graduating Magna Cum Laude.

Adam M. Aronbecame a Director of the Company in January 2008. He is Chairman and CEO of World Leisure Partners, Inc., a personal consultancy for matters related
to travel and tourism and high-end real estate development and which acts in partnership with Apollo Management L.P. Mr. Aron has previously served as President and CEO of NCL, Senior Vice President of Marketing for United Airlines, Senior Vice
President-Marketing for Hyatt Hotels Corporation, and Chairman of the Board and Chief Executive Officer of Vail Resorts, Inc. Mr. Aron currently serves on the board of directors of Starwood Hotels and Resorts Worldwide, FTD and Marathon
Acquisition Corp., and Prestige Cruise Holdings, the owner of a controlling stake in Oceania Cruises and Regent Seven Seas Cruises. Mr. Aron also serves on the board of directors of a number of non-profit organizations. He is a member of the
Council on Foreign Relations, Business Executives for National Security, and is a former member of the Young Presidents Organization. In addition Mr. Aron serves as First Vice Chairman of the Travel Industry Association of America and as
Vice Chairman of the National Finance Committee of the Democratic Senatorial Campaign Committee for the 2008 election cycle. Mr. Aron has worked in the Federal government and was previously selected by the U.S. Secretary of Defense to
participate in the Joint Civilian Orientation Conference in 2004, was appointed by the U.S. Secretary of Agriculture to serve on the board of directors of the National Forest Foundation in 2000 and was a delegate to President Clintons White
House Conference on Travel and Tourism. Mr. Aron received a Masters of Business Administration degree with distinction from the Harvard Business School and a Bachelor of Science Cum Laude from Harvard College.



48



---

##### Table of Contents

Walter L. Revell became a Director of the Company and Chairman of the Audit Committee in June 2005, having served
as a director of Kloster Cruise Line and other predecessor companies since 1993. Mr. Revell is Chairman of the Board and Chief Executive Officer of Revell Investments International, Inc., a diversified investment, development and management
company located in Coral Gables, Florida. Mr. Revell also serves as a director of The St. Joe Company, a publicly traded company that is Floridas largest private land owner and a major real estate developer, and as a director of
International Finance Bank in Miami, Florida. He formerly was a director of Calpine Corporation, Dycom Industries, Rinker Materials and Sun Banks of Florida. Mr. Revell served as Secretary of Transportation for the State of Florida in the Askew
Administration. He is a past Chairman of the Florida Chamber of Commerce and has been a member of The Florida Council of 100 since 1972. He served as Chairman and CEO of H.J. Ross Associates, Inc., consulting engineers, planners and scientists, and
continues as Senior Advisor to T.Y. Lin International, the new parent company, in San Francisco.

Karl Petersonbecame a Director of the Company in
July 2008. He is a partner of TPG Capital. Since joining TPG Capital in 2004, Peterson has led TPG Capitals investment activities on travel, leisure, media and entertainment. Prior to 2004, he was President and Chief Executive Officer of
Hotwire Inc. Peterson led Hotwire from inception through its highly successful sale to InterActiveCorp for $680.0 million in 2003. Before his work at Hotwire.com in 2000, Peterson was a principal of Texas Pacific Group based in San Francisco. Prior
to joining Texas Pacific Group, he was an investment banker in the Mergers & Acquisitions department and the Leveraged Buyout Group of Goldman, Sachs & Company from 1992 to 1995. Peterson currently serves on the boards of directors
of Sabre Holdings and Harrah's Entertainment, as well as on the Board of JustGive.org, a charitable contribution website. Peterson received his bachelors degree from the University of Notre Dame and was elected to Beta Gamma Sigma.

Kevin M. Sheehanhas served as the Chief Executive Officer and Chief Financial Officer of the Company since 2008. Previously he was the President, Executive
Vice President and Chief Financial Officer of the Company. Prior to joining us in November 2007, Mr. Sheehan served a nine-year career with Cendant including five years as President and CFO of Avis Group, two years as Cendant Chief Financial
Officer and two years as Chairman and Chief Executive Officer of Cendant's Vehicle Services Division including responsibility for Avis Rent A Car, Budget Rent A Car, Budget Truck, PHH Fleet Management and Wright Express. He previously spent two and
a half years consulting to private equity firms including Cerberus, Fortress and Clayton Dubilier & Rice and lecturing at Adelphi University in New York as Distinguished Visiting Professor of Accounting, Finance and Economics. He is a
graduate of Hunter College and the New York University Graduate School of Business and is a Certified Public Accountant.Mr. Sheehan serves on the board of directors, as Chairman of the Audit Committee and as a member of the Compensation
Committee of GateHouse Media (NYSE GHS).

Roberto Martinolibecame President and Chief Operating Officer of the Company in March 2009.
Prior to this, he was Advisor to Apollo Management from 2008 to 2009. Before joining Apollo he was Executive Vice President of Operations at Carnival Cruise Lines from 2000 to 2008 and Senior Vice President at Costa Crociere from 1997 to 2000. He
also owned and operated Martinoli SAM from 1976 to 1997, a ship management and consulting company. Martinoli holds a masters degree in naval architecture and marine engineering from the University of Genoa and attended an Executive Advance
Program at Kellogg Northwestern University, Illinois. He currently serves on the board of directors of Vships Marine, Monaco and Grandi Navi Veloci, Italy.

Gregory W. Hunthas served as the Executive Vice President, Strategic and Commercial Development of the Company since December 2007. He oversees on-board revenue including gaming operations. He also spearheads a new strategic
planning initiative as well as the commercial development of licensing opportunities and business partnerships. Prior to joining us in December 2007, Mr. Hunt had held senior operating positions at companies owning and developing such household
names as Culligan, Samsonite,



49



---

##### Table of Contents

Coldwell Banker and Century 21. Most recently, before joining us, he has been working for Apollo in the United Kingdom and prior to that was Senior Vice
President and Chief Financial Officer at Tweeter Home Entertainment Group. He is a graduate of the University of Vermont and is a Certified Public Accountant.

Andrew Stuart has served as Executive Vice President, Global Sales and Passenger Services of the Company since November 2008. In April 2008, he held the position of Executive Vice President and Chief Product
Officer and Senior Vice President of Marketing and Sales since August 1998 and, prior to that, he was our Senior Vice President of Passenger Services. He joined us in August 1988 in our London office holding various Sales and Marketing positions
before relocating to our headquarters in Miami. Mr. Stuart earned a Bachelor of Science degree in Catering Administration from Bournemouth University, United Kingdom.

Daniel S. Farkas has served as Senior Vice President and General Counsel of the Company since February 2008 and he joined us in January 2004. He previously held the positions of Vice President and Assistant
General Counsel and prior to that was our Assistant General Counsel. Mr. Farkas was formerly a partner in the Miami offices of the law firm Mase and Gassenheimer specializing in maritime litigation. Before that he was an Assistant State
Attorney for the Eleventh Judicial Circuit in and for Miami Dade County, Florida. Mr. Farkas earned a Bachelor of Arts degreeCum Laude with honors in English and American Literature from Brandeis University and a Juris Doctorate degree
from the University of Miami.

Howard L. Flandershas served as the Senior Vice President of Finance and Treasurer of the Company since December
2008 and he joined us in April 2008. As Senior Vice President of Finance and Treasurer, Mr. Flanders is responsible for all aspects of Treasury, Tax, Internal Audit, Corporate Planning and the Controllers group. Mr. Flanders has over
25 years of Finance and Treasury experience. Before joining us in April 2008, he served as Executive Vice President and Chief Financial Officer of a publicly held electronics components company in Miami, Florida. Prior to that, Mr. Flanders
held positions with Reliance Group Holdings, as well as PricewaterhouseCoopers, both in New York. Mr. Flanders received a Bachelors of Science degree in Accounting from Florida State University and is a Certified Public Accountant.

Theresa Grant is the Secretary of the Company. She is a corporate administrator employed by Coson Corporate Services Limited. Jonathan Betts is the
Resident Representative of the Company. He is an Associate Attorney at Cox Hallett Wilkinson.

We refer you to Item 7. Major Shareholders and Related
Party Transactions-Related Party Transactions for a discussion of the arrangement pursuant to which our Affiliates appoint directors onto our Board of Directors.

Compensation of directors and executive officers

The aggregate cash compensation paid to our directors and executive
officers for the year ended December 31, 2008 was $9.2 million. Also, we have entered into a severance agreement with one of our executives and have recognized costs associated with this of $25.3 million and accrued a current liability of $8.2
million in our consolidated financial statements. These amounts include fully-vested profit units with payments contingent upon the Company achieving certain hurdles and distributions.



50



---

##### Table of Contents

Share option scheme for shares of Star Cruises

Share options have been granted to certain directors of Star Cruises and NCL and employees of Star Cruises and NCL under the Star Cruises Employees Share Option Scheme
for Executives. This Scheme is comprised of the Pre-listing Employee Share Option Scheme which was originally adopted by Star Cruises on April 16, 1997 prior to the listing of its ordinary shares on The Stock Exchange of Hong Kong
Limited and the Post-listing Employee Share Option Scheme adopted by Star Cruises on August 23, 2000 (as effected on November 30, 2000 and amended on May 22, 2002). The Pre-listing and Post-listing Employee Share Option
Schemes provide for subscription for ordinary shares of Star Cruises.

The outstanding share options under the Pre-listing Employee Share Option Scheme
vest over a period of 10 years following their respective original grant dates and generally became exercisable as to 20% and 30% of the amount granted three years and four years after the grant date, respectively, with the remaining options
exercisable annually in equal tranches of 10% over the remaining option period, subject to further terms and conditions set out in the relevant offer letters and provisions of the Pre-listing Employee Share Option Scheme.

Other than the share options granted on August 23, 2004 under the Post-listing Employee Share Option Scheme which, upon valid acceptance, will become exercisable in
part or in full for a period of eight years commencing from two years after the date of the offer, the outstanding share options granted under the Post-listing Employee Share Option Scheme vest in seven tranches over a period of ten years from their
respective dates of offer and become exercisable as to 30% and 20% of the amount granted commencing from two years and three years, respectively, after the dates of offer, with the remaining options exercisable annually in equal tranches of 10%
commencing in each of the following years. All of the outstanding share options under the Post-Listing Share Option Scheme are subject to further terms and conditions set out in the relevant offer letters and provisions of the Post-Listing Employee
Share Option Scheme.

On December 28, 2006, Star Cruises completed the issuance of 1,484,084,467 rights shares. As a result of the rights issue, the
exercise price and the number of ordinary shares issuable upon exercise in full of the outstanding share options were adjusted accordingly. As of December 31, 2008, outstanding share options granted to NCLs employees (including directors)
under the Pre-listing Employee Share Option Scheme and the Post-listing Employee Share Option Scheme totaled 389,377 at an exercise price of $0.40 per share and 41,676,930 with a weighted-average exercise price of $0.34 per share, respectively,
including 2,595,853 and 843,653 granted to executive officers and directors, respectively. Such amounts exclude outstanding share options granted to Tan Sri Lim. As of December 31, 2008, he had outstanding share options under the Pre-listing
Employee Share Option Scheme and the Post-listing Employee Share Option Scheme of 3,082,562 and 11,218,261, respectively.

Incentive Bonus Plans,
qualified and non-qualified benefit plans

Incentive Bonus Plans. We maintain annual incentive bonus plans for our senior executives and
other key employees. Bonuses under these plans become earned and payable based on both the Companys and each individuals performance during the applicable performance period. Company performance criteria include the attainment of certain
financial targets and other strategic objectives.

401(k) Plan.We maintain a 401(k) Plan for our shoreside employees. Participants may contribute
up to 100% of eligible compensation each pay period, subject to certain limitations. We make matching contributions equal to 100% of the first 3% and 50% of the next 7% of each participants contributions, and our matching contributions may not
exceed 6.5% of each participants compensation. Our matching contributions are vested according to a five-year schedule. The 401(k) Plan is subject to the provisions of ERISA and is intended to be qualified under section 401(a) of the U.S.
Internal Revenue Code (the Code).



51



---

##### Table of Contents

Supplemental Executive Retirement Plan.We also maintain a Supplemental Executive Retirement Plan (SERP
Plan), an unfunded defined contribution plan, for certain of our key employees whose benefits are limited under the 401(k) Plan. We record an expense for amounts credited to the SERP Plan on behalf of each participant that would have been
contributed without regard to any limitations imposed by the Code.

Supplemental Senior Executive Retirement Plan.We maintain a Supplemental Senior
Executive Retirement Plan (SSERP Plan), an unfunded defined benefit plan for one of our former executives. We have recorded an accrual of $9.6 million and $9.5 million with respect to the SSERP Plan as of December 31, 2008 and 2007,
respectively. We record an expense related to the SSERP Plan for such amounts based on the following actuarial assumptions: 5% discount rate and 5% annual increase in compensation.

We recorded expenses related to the above 401(k) Plan, SERP and SSERP Plan of $3.6 million, $4.2 million and $1.6 million for the years ended December 31, 2008, 2007 and 2006, respectively. No amounts were
contributed under the SERP Plan or SSERP Plan by us as of December 31, 2008, 2007 and 2006 as the SERP Plan and SSERP Plans are unfunded.

Board
practices

Terms of directors and executive officers

At the time of filing of this annual report, all of our current directors serve until re-elected or their successors are appointed at our annual general meeting. Currently, two committees have been established by our Board of Directors: the
Audit Committee and the Compensation Committee.

The purpose of the Audit Committee is to assist the Board of Directors in fulfilling its oversight
responsibility relating to (i) the integrity of our financial statements; (ii) the performance of the internal audit services function; (iii) the engagement of the independent auditor and the evaluation of the independent auditor's
qualification, independence and performance; and (iv) compliance by us with legal and regulatory requirements. The Audit Committee has established a written charter which describes the purpose, organization, authority and responsibilities of
the Audit Committee. A copy of the Audit Committee Charter is available on our website at www.ncl.com under About NCLFor InvestorsCorporate Governance. At the time of filing of this annual report, Mr. Revell is
the chair of, and he, and Mr. Martinez, serve on our Audit Committee. The Board of Directors has determined that Mr. Revell meets the requirements for being an audit committee financial expert as defined by SEC regulations.

The purpose of the Compensation Committee is to assist the Board of Directors in fulfilling its overall responsibilities with respect to: (i) the
evaluation and compensation of our CEO and CFO; (ii) the appointment of officers; (iii) the establishment of salaries, incentives and other forms of compensation for Executive Vice Presidents and members of the Board of Directors; and
(iv) the establishment and administration of incentive compensation, benefit and stock-related plans provided to our employees (but our Board retains the authority to interpret those plans). The Compensation Committee has established a written
charter which describes the purpose, composition, responsibilities, meetings, resources and authority, periodic review of the charter, and periodic performance evaluations of the Compensation Committee. A copy of the Compensation Committee Charter
is available on our website at www.ncl.com under About NCLFor InvestorsCorporate Governance. At the time of filing of this annual report, Tan Sri Lim, Marc Rowan and Steve Martinez serve on our Compensation Committee. Steve
Martinez is the Chairman of the Compensation Committee.



52



---

##### Table of Contents

Our executive officers have employment agreements with us that provide for benefits upon termination of employment by us
without cause, by the executive for good reason (and in some cases, without good reason) and in connection with a change in control. We have not entered into any service agreement that provides for benefits upon termination of service with any of
our directors.

Employees

The following table shows
the divisional allocation of our employees as of December 31, 2008, 2007 and 2006.



|             |  |                    |  |        |  |       
|------------ |  | ------------------ |  | ------ |  | ------
|             |  | As of December 31,
|             |  | 2008               |  | 2007   |  | 2006  
|Shipboard(1) |  | 11,125             |  | 12,115 |  | 12,145
|Shoreside    |  | 1,842              |  | 2,175  |  | 2,052 
|             |  |                    |  |        |  |       
|Total        |  | 12,967             |  | 14,290 |  | 14,197
|             |  |                    |  |        |  |       



|(1) | Does not include crew members that were on leave as of the respective dates.
|--- | ----------------------------------------------------------------------------

In 2008, less shipboard crew was primarily due to two ships leaving the fleet and in 2008 less shoreside employees was primarily due to restructuring efforts.

Also, we refer you to Item 3Key InformationRisk factorsRisks relating to our business for more information regarding our relationships with union employees and our collective bargaining
agreements that are currently in place.

Share Ownership

The directors and our executive officers do not own ordinary shares of our Company or options exercisable into ordinary shares of our Company.



|Item 7. | Major Shareholders and Related Party Transactions
|------- | -------------------------------------------------

Major
shareholders

On January 7, 2008, Apollo became the owner of 50% of our outstanding ordinary share capital through an equity investment of $1.0
billion made pursuant to the Subscription Agreement and an assignment agreement dated January 7, 2008 by and among us, Apollo and Star Cruises. On January 8, 2008, TPG acquired, in the aggregate, 12.5% of our outstanding ordinary shares
from Apollo for $250.0 million. Prior to the transactions, Star Cruises owned 100% of our ordinary shares. As of March 26, 2009, our principal shareholders are:



|                 |  |                    |  |                     |  
|---------------- |  | ------------------ |  | ------------------- | -
|Shareholder      |  | Number ofShares(4) |  | PercentageOwnership |  
|Star Cruises (1) |  | 10,000,000         |  | 50.0                | %
|                 |  |                   
|Apollo (2)       |  | 7,500,000          |  | 37.5                | %
|                 |  |                   
|TPG (3)          |  | 2,500,000          |  | 12.5                | %



|(1) | Star Cruises owns our ordinary shares indirectly through Star NCLC Holdings Ltd, a Bermuda wholly-owned subsidiary.
|--- | -------------------------------------------------------------------------------------------------------------------

|(2) | Apollo affiliates, NCL Investment Ltd., a Bermuda company, and NCL Investment II Ltd., a Cayman Islands company, own 2,645,036 ordinary shares and 4,854,964 ordinary shares,
respectively.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | TPG Viking I, L.P., a Cayman Islands limited partnership, TPG Viking II, L.P., a Cayman Islands limited partnership, and TPG Viking AIV III, L.P., a Delaware limited partnership,
own 1,864,309 ordinary shares, 548,684 ordinary shares and 87,007 ordinary shares, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



53



---

##### Table of Contents

|(4) | Star Cruises and our Board of Directors approved a share split on November 12, 2007. As of December 31, 2008, we had 25,000,000 shares authorized and 20,000,000 ordinary
shares issued and outstanding with par value $.0012 per share.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Pursuant to a shareholders agreement, dated August 17, 2007, among
us, Star Cruises and NCL Investment Ltd. (the Shareholders Agreement), Star Cruises, subject to certain consent rights, has granted to Apollo the right to vote its ordinary shares. The Shareholders Agreement became effective
on January 7, 2008. Both NCL Investment II Ltd. and Star NCLC Holdings Ltd. (on January 7, 2008) along with TPG (on January 8, 2008) have become parties to the Shareholders Agreement through separate joinder agreements. Each TPG
affiliate purchasing ordinary shares is considered a permitted transferee of Apollo and all ordinary shares purchased by TPG are deemed owned by Apollo under the Shareholders Agreement. We refer you to Related party transactions
below, for more details on the Shareholders Agreement.

As of March 26, 2009, the principal shareholders of Star Cruises are:



|            |  |                                    |  
|----------- |  | ---------------------------------- | -
|Shareholder |  | PercentageOwnership inStar Cruises |  
|GHL(1)      |  | 47.42                              | %
|RWB(2)      |  | 19.30                              | %
|            | 

| | (1) | GHL is a company incorporated in the Isle of Man acting as trustee of the Golden Hope Unit Trust, a private unit trust which is held directly and indirectly by GZ Trust Corporation
as trustee of a discretionary trust established for the benefit of certain members of the Lim Family.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | (2) | RWB is a Malaysian company listed on the main board of Bursa Malaysia Securities Berhad in which the Lim Family has a substantial indirect beneficial interest.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

As a result, an aggregate of 67% of Star Cruises outstanding shares is owned by RWB and GHL as trustee of the Golden Hope Unit Trust,
directly or indirectly, as of March 26, 2009.

Related party transactions

Transactions with Star Cruises, Apollo and TPG

On January 7, 2008, Apollo became the owner of 50% of our
outstanding ordinary share capital through an equity investment of $1.0 billion made pursuant to the Subscription Agreement and an assignment agreement dated January 7, 2008 by and among us, Apollo and Star Cruises. The net proceeds of the
equity investment, $948.1 million, were used to repay existing indebtedness and general corporate purposes. On January 8, 2008, TPG acquired, in the aggregate, 12.5% of our outstanding ordinary shares from Apollo for $250.0 million.

In connection with the transactions described above, we entered into a reimbursement and distribution agreement, a shareholders agreement and subscription
agreement, each of which are described below.

Amounts due to Star Cruises as of December 31, 2008 of $210.1 million, which were settled in January
2009, represent amounts primarily in connection with the Reimbursement and Distribution Agreement, see below for more on the Reimbursement and Distribution Agreement. Amounts due from Star Cruises as of December 31, 2007
of $0.2 million, are non-interest bearing and represent short-term intercompany transactions.

For the year ended December 31, 2007, we received $3.7
million reimbursed to us by Star Cruises for ship-related costs. For the year ended December 31, 2006, we recorded legal and other costs in the amount of $0.2 million, all of which was reimbursed to us by Star Cruises.



54



---

##### Table of Contents

In 2006, we transferred the Orient Lines tradename to Star Cruises for $16.0 million and recognized an impairment loss of
$8.0 million.

The Reimbursement and Distribution Agreement

On August 17, 2007, we entered into a Reimbursement and Distribution Agreement with NCL Investment Ltd. and Star Cruises Limited which sets out arrangements in relation to the NCLA business, including the
subsidizing by Star Cruises of certain losses of NCLA. The Reimbursement and Distribution Agreement became effective on January 7, 2008. Pursuant to the Reimbursement and Distribution Agreement, we withdrew Pride of Aloha from the Hawaii
market effective May 11, 2008. Although required under the terms of the Reimbursement and Distribution Agreement to transfer Pride of Aloha to Star Cruises, the parties subsequently agreed to re-flag Pride of Aloha into our
international fleet and consequently we renamed and launched the ship as Norwegian Sky. Accordingly, as of December 31, 2008, in lieu of returning the ship, we recorded a liability to Star Cruises in the amount of $280.7 million which
represents the net book value of Pride of Aloha as of December 31, 2008. As a result of the decision to withdraw Pride of Aloha from the Hawaii market, Star Cruises was obligated to reimburse us for certain losses of NCLA and for
certain expenses through December 31, 2008 in the amount of $56.0 million as a reduction in amounts due to Star Cruises which were paid to us in January 2009. Also, in January 2009, we transferred Norwegian Sky to Star Cruises per the
terms of the Reimbursement and Distribution Agreement, which settled the liability to Star Cruises as of December 31, 2008, in the amount of $280.7 million. We entered into an additional agreement with Star Cruises to charter-in Norwegian
Sky through 2010.

In addition, in July 2008, we paid Star Cruises $196.9 million in connection with the terms of the Reimbursement and Distribution
Agreement through a borrowing on an existing senior secured revolving credit facility.

The related party transactions above primarily attributed to the
change in additional paid-in-capital of $527.2 million.

The Shareholders Agreement

On August 17, 2007 we, NCL Investment Ltd. and Star Cruises entered into the Shareholders Agreement to regulate the affairs relating to our management and the
rights and obligations of Apollo and Star Cruises as shareholders. The Shareholders Agreement became effective on January 7, 2008. Both NCL Investment II Ltd. and Star NCLC Holdings Ltd. (on January 7, 2008), a wholly-owned
subsidiary of Star Cruises, along with TPG (on January 8, 2008) have become parties to the Shareholders Agreement through separate joinder agreements.

Apollo and Star Cruises were, up until July 2008, entitled to appoint three and two members to our Board of Directors, respectively. Pursuant to a separate agreement between Apollo and TPG, TPG is entitled to designate a non-voting observer
who is permitted to attend meetings of our Board of Directors. In July 2008, an amendment to the Shareholders Agreement increased the number of members serving on our Board of Directors by two additional members. As a result, Apollo and Star
Cruises have increased their representation to appoint four and three members, respectively.

Subject to Star Cruises consent rights as described
below, Apollo has the right to vote the shares held by Star Cruises. In the event that the ratio of the aggregate holding of equity securities of Apollo (and certain of their permitted transferees) to the holding of equity securities of Star Cruises
(and certain of their permitted transferees, including TPG) falls below 0.6, these rights will cease.



55



---

##### Table of Contents

Provided the shareholding ratios (as described above) remain, certain reserved matters may not be carried out without the
prior consent of Star Cruises, which include, among others, the following:



| |  |  | any acquisitions or divestitures with the aggregate consideration paid or received exceeding $200.0 million;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | the primary issuance by us of equity securities in a public offering (other than in the case of the initial public offering of primary ordinary shares, if the
number of ordinary shares proposed to be issued in the initial public offering does not exceed 20% of the ordinary shares that would be outstanding after giving effect to the initial public offering);
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | subject to limited exceptions, the issuance by us of equity securities in a private offering to third parties;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | any capital expenditures with the aggregate amount exceeding $20.0 million;
| | - |  | ---------------------------------------------------------------------------



| |  |  | declaring or paying any non-pro rata dividends or distributions:
| | - |  | ----------------------------------------------------------------



| |  |  | any changes to our memorandum of association or bye-laws: and
| | - |  | -------------------------------------------------------------



| |  |  | hiring a new chief executive officer of the Company, provided, however, such consent should not be unreasonably withheld.
| | - |  | -------------------------------------------------------------------------------------------------------------------------

Subject to limited exceptions, each shareholder shall have the right to participate on a pro rata basis in any issuance of new shares. In addition, at any time after 24
months from January 7, 2008, Apollo and Star Cruises will have the right to make written requests to us to register and thereby transfer all or a portion of its equity securities in us through share offerings, provided that the initial
registration may only be made in connection with an underwritten public offering of ordinary shares in which the managing underwriter is a nationally recognized bulge bracket investment bank and following which (i) we reasonably
expect to qualify for the exemption from U.S. Federal income tax set forth in Section 883 of the Internal Revenue Code of 1986, as amended, or any successor provision and (ii) such ordinary shares are listed on the New York Stock Exchange,
Nasdaq or the London Stock Exchange (a Qualified Public Offering). Following an initial public offering, TPG will also have certain registration rights.

Unless a Qualified Public Offering has occurred whereby Apollo sells any of their shares or any initial public offering of our primary ordinary shares has occurred to which Star Cruises has not given its prior written
consent, at any time after 54 months from January 7, 2008, Apollo shall be entitled to sell all, but not less than all, of its equity securities to a third party in cash, provided that Apollo shall first offer Star Cruises the right to acquire
(or cause one or more of its designees to acquire) such equity securities on such terms and conditions as may be specified by Apollo. Additionally, the Shareholders Agreement contains certain drag along and tag along rights.

The Subscription Agreement

On August 17, 2007, Star
Cruises, NCL Investment Ltd. and we entered into a subscription agreement (the "Subscription Agreement) which set out the terms for the $1 billion equity investment by, and issuance of shares, to NCL Investment Ltd. NCL Investment Ltd.
assigned to NCL Investment II Ltd. a portion of its rights and obligations under the Subscription Agreement pursuant to an assignment agreement dated January 7, 2008.



56



---

##### Table of Contents

Under the Subscription Agreement, we and Star Cruises have agreed to cooperate with each other in developing our
respective cruise line businesses, provided that such obligations to cooperate do not extend to any such efforts that could reasonably be expected to have an adverse effect on the operation or prospects of such partys respective cruise line
business.

In addition, subject to the terms below, NCL Investment Ltd. and Star Cruises have indemnified each other for certain losses arising from
breaches of representations, warranties and covenants made by us, Star Cruises and NCL Investment Ltd. Both NCL Investment Ltd.'s and Star Cruises indemnity obligations relating to breaches of representations and warranties are limited to
losses relating to breaches of fundamental representations and warranties to the extent such breaches occurred prior to or on April 30, 2008, subject to certain exceptions for fraudulent or knowing and intentional misrepresentations and except
as set forth herein. In addition, Star Cruises is obligated to indemnify NCL Investment Ltd. and its affiliates for losses relating to certain undisclosed liabilities, provided that such obligations are limited to those undisclosed liabilities that
existed as of January 7, 2008 and of which Star Cruises had actual knowledge on such date. Star Cruises indemnity obligations relating to undisclosed liabilities shall not exceed $20.0 million, either individually or in the aggregate,
subject to certain exceptions for fraudulent or knowing and intentional misrepresentations.

Star Cruises may elect in its sole discretion to satisfy all
or a portion of its indemnity obligations in cash or by causing the Company to issue additional ordinary shares of the Company to NCL Investment Ltd.

Other

Norwegian Majesty will leave the fleet upon expiration of the relevant charter agreement in November 2009. In January
2009, we entered into an agreement with Star Cruises to charter-in Norwegian Sky through 2010.



|Item 8. | Financial Information
|------- | ---------------------

We refer you to Item 18Financial
Statements beginning on page F-2.

Legal proceedings

Material litigation



| | (i) | A proposed class action suit was filed on August 1, 2000 in the U.S. District Court for the Southern District of Texas against us, alleging that we violated the Americans with
Disabilities Act of 1990 (ADA) in our treatment of physically impaired passengers. The same plaintiffs also filed on the same date a proposed class action suit in a Texas State court alleging that we and a third party violated
Texas Deceptive Trade Practices and Consumer Protection Act. The State courts grant of our motion for summary judgment was reversed in part on appeal and remanded for trial. On June 6, 2005, the U.S. Supreme Court ruled in the
Federal matter that the ADA is applicable to foreign-flagged cruise ships that operate in U.S. waters to the same extent that it applies to U.S.-flagged ships. The U.S. Supreme Court remanded the case to the Fifth Circuit Court of Appeals to
determine which claims in the lawsuit remain and the Fifth Circuit remanded the case to the trial court. In August 2008, we settled both the Federal and State actions. These settlements did not have a material impact on our consolidated financial
position, results of operations or cash flows.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



57



---

##### Table of Contents

| | (ii) | In May 2003, an explosion in the boiler room onboard S/S Norwayresulted in the death of eight crew members and the injury of approximately 20 other crew members. On
May 2, 2008, an agreement was reached with the United States Attorneys Office for the Southern District of Florida and on May 21, 2008, Norwegian Cruise Line Limited (NCLL) as the owner/operator of the S/S Norway
at the time of the incident, pled guilty to a violation of Title 46, United States Code, Section 2302(b), a misdemeanor, and was ordered to pay a fine of $1.0 million which was paid on May 27, 2008, and restitution in the amount of
$13.8 million which was covered by insurance and paid in prior years to those crewmembers and passengers involved in the incident. As part of the plea, a subsequent hearing on additional restitution was held on August 13, 2008. On
August 18, 2008, the Court awarded $7.7 million of restitution which was paid in September 2008. NCL (Bahamas) Ltd., as operator of two of the vessels formerly owned and operated by NCLL, has as well, agreed to enter into a civil Consent
Judgment with the United States Attorneys Office for the Southern District of Florida and will assume legal responsibility for carrying out certain procedural and safety reviews under the auspices of an independent consultant.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iii) | On June 16, 2006, a complaint was filed against us in the Circuit Court of Miami-Dade County, Florida, alleging breach of contract and fraudulent misrepresentation stemming
from two 2004 charter sailings of Pride of Aloha. We believe that we have meritorious defenses to these claims and, accordingly, are defending vigorously this action.
| | ----- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iv) | The office of the Attorney General for the State of Florida is conducting an antitrust violation investigation into the Companys implementation of its passenger fuel
supplement in 2007. We are cooperating with this investigation.
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (v) | On May 20, 2008, we were served with a complaint in the Circuit Court of Miami-Dade County, Florida, by a former shipboard concessionaire for fraudulent inducement, equitable
or promissory estoppel and breach of contract in connection with the termination of a shipboard concessionaire agreement. We believe that we have meritorious defenses to these claims and, accordingly, are defending vigorously this action.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (vi) | The Company and two of its subsidiaries, F3 One, Ltd. and F3 Two, Ltd. (the Buyers), were involved in a dispute with Aker Yards S.A. (Aker) about Akers
performance of its obligations under two contracts between Aker and the Buyers for the construction of two cruise ships. On August 19, 2008, the Buyers filed in the High Court in London and served proceedings seeking declaratory relief and
damages from Aker for breach of contract. On September 2, 2008, the Buyers exercised their right to cancel the contract to build the hull of an F3 ship. On October 3, 2008, Aker served proceedings it had filed in the High Court in London
in September against F3 One, Ltd. for breach of contract. On December 16, 2008, the parties entered into a settlement agreement resolving all disputed issues and resulting in the purchase of one vessel (we refer you to our consolidated
financial statements Note 10 Commitments and Contingencies (b) Capital expenditures).
| | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (vii) | In the normal course of our business, various other claims and lawsuits have been filed or are pending against us. Most of these claims and lawsuits are covered by
insurance and, accordingly, the maximum amount of our liability is typically limited to our deductible amount. Nonetheless, the ultimate outcome of these claims and lawsuits
| | ----- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



58



---

##### Table of Contents

| | that are not covered by insurance cannot be determined at this time. We have evaluated our overall exposure with respect to all of our threatened and pending
litigation. To the extent required, we have accrued amounts for all estimable probable losses associated with our deemed exposure. We are currently unable to estimate any other potential contingent losses beyond those accrued, as discovery is not
complete nor is adequate information available to estimate such range of loss or potential recovery. As discussed above, we intend to vigorously defend our legal position on all claims and, to the extent necessary, seek recovery.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Other

Certain contracts we enter into include indemnification provisions that obligate us to make payments to the counterparty if certain events occur. The indemnification clauses are often standard contractual terms that are entered into in the
normal course of business. There are no stated or notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have not been
required to make any payments under such clauses in the past and as of December 31, 2008 none are pending.

Dividends

We intend to retain all currently available funds and as much as necessary of future earnings in order to fund the continued development and growth of our business. The
indenture governing our 10 5/8% Senior Notes due 2014 prohibits, among other things, our ability to pay cash dividends to our shareholders above specified levels. In addition, any determination to pay dividends in the future will be at the
discretion of our Board of Directors and will depend upon our results of operations, financial condition, restrictions imposed by applicable law and other factors that our Board of Directors deems relevant.

Significant changes

Except as identified in this annual report, no
significant change in our financial condition has occurred since the date of the most recent consolidated audited financial statements contained in this annual report.



|Item 9. | The Offer and Listing Details
|------- | -----------------------------

Our ordinary shares are not traded
on any securities exchange or other regulated market and therefore we are unable to provide historical high and low market price information for our ordinary shares. The remaining items of Item 9 are not applicable.



|Item 10. | Additional Information
|-------- | ----------------------

General

We are an exempted company incorporated under the laws of Bermuda. We are registered with the Registrar of Companies in Bermuda under registration number 34678. We were
incorporated on December 15, 2003 under the name NCL Holdings, Ltd. which was changed to NCL Corporation Ltd. on March 26, 2004. We have a general corporate purpose. We are owned by Star Cruises, Apollo and TPG, holding 50.0%, 37.5 %
and 12.5% of our issued ordinary shares, respectively.



59



---

##### Table of Contents

Share capital

All of
our issued and outstanding ordinary shares are fully paid. Subject to our bye-laws and to any resolution of our shareholders to the contrary, and without prejudice to any special rights previously conferred on the holders of any existing shares or
class of shares, our Board of Directors is authorized to issue any of our authorized but unissued shares. There are no limitations on the right of non-Bermudians or non-residents of Bermuda to hold or vote our shares.

Holders of ordinary shares have no pre-emptive, redemption, conversion or sinking fund rights. Holders of ordinary shares are entitled to one vote per share on all
matters submitted to a vote of holders of ordinary shares. Unless a different majority is required by law or by our bye-laws, resolutions to be approved by holders of ordinary shares require approval by a simple majority of votes cast at a meeting
at which a quorum is present and in the case of an equality of votes, the resolution will fail.

In the event of our liquidation, dissolution or winding
up, the holders of ordinary shares are entitled to share equally and ratably in our surplus assets, if any, remaining after the payment of all of our debts and liabilities. If we are wound up, the liquidator may, with the sanction of a resolution of
our shareholders, divide amongst our shareholders all or any part of our assets and determine how such division shall be carried out as between our shareholders or different classes of shareholders.

Memorandum and Articles of Association

Dividend rights

Under Bermuda law, a company's board of directors may declare and pay dividends from time to time unless there are reasonable grounds for believing
either that the company is, or after the payment would be, unable to pay its liabilities as they become due or that the realizable value of its assets would thereby be less than the sum of its liabilities and issued share capital (par value) and
share premium accounts (share premium being the amount of consideration paid for the subscription of shares in excess of the par value of those shares). Under our bye-laws, each ordinary share is entitled to dividends if and when dividends are
declared by our Board of Directors, subject to any preferred dividend right of the holders of any preference shares. There are no restrictions on our ability to transfer funds (other than funds denominated in Bermuda dollars) in and out of Bermuda
or to pay dividends to non-Bermuda residents.

Variation of shareholder rights

If at any time we have more than one class of shares, the rights attaching to any class, unless otherwise provided for by the terms of issue of the relevant class, may be varied either: (i) with the consent in
writing of the holders of 75% of the issued shares of that class; or (ii) with the sanction of a resolution passed by a majority of the votes cast at a general meeting of the relevant class of shareholders at which a quorum consisting of at
least two persons holding or representing the issued shares of the relevant class is present. Our bye-laws specify that the creation or issue of shares ranking equally with existing shares will not, unless expressly provided by the terms of issue of
those shares, vary the rights attached to existing shares. In addition, the creation or issue of preferred shares ranking prior to ordinary shares will not be deemed to vary the rights attached to ordinary shares.



60



---

##### Table of Contents

Transfer of shares

Our Board of Directors may in its absolute discretion and without assigning any reason refuse to register the transfer of a share that is not fully paid. Our Board of Directors may also refuse to recognize an instrument of transfer of a
share unless it is accompanied by the relevant share certificate and such other evidence of the transferor's right to make the transfer as our Board of Directors shall reasonably require.

In addition, the Board of Directors are required to refuse to register a transfer unless all applicable consents have been obtained. As a matter of Bermuda law, a
transfer of shares will require prior approval from the Bermuda Monetary Authority. Subject to these restrictions, a holder of ordinary shares may transfer the title to all or any of his or her or its ordinary shares by completing a form of transfer
in the form set out in our bye-laws (or as near thereto as circumstances admit) or in such other form as the Board of Directors may accept. The instrument of transfer must be signed by both the transferor and transferee, although in the case of a
fully paid share our Board of Directors may accept the instrument signed only by the transferor.

Meetings of shareholders

Our bye-laws provide that any resolution required or permitted to be passed by our shareholders must be passed at an annual or special general meeting of our shareholders
or by the written resolution of our shareholders, except that the removal of directors and auditors cannot be done by written resolution. Under Bermuda law, a company is required to convene at least one general meeting of shareholders each calendar
year. Bermuda law provides that a special general meeting of shareholders may be called by the board of directors of a company and must be called upon the request of shareholders holding not less than 10% of the paid-up capital of the company
carrying the right to vote at general meetings. Bermuda law also requires that shareholders be given at least five days' advance notice of a general meeting, but the accidental omission to give notice to any person does not invalidate the
proceedings at a meeting. Our bye-laws provide that our Board of Directors may convene an annual general meeting or a special general meeting. The notice requirement for general meetings is subject to the ability to hold such meetings on shorter
notice if such notice is agreed: (i) in the case of an annual general meeting by all of the shareholders entitled to attend and vote at such meeting; or (ii) in the case of a special general meeting by a majority in number of the
shareholders entitled to attend and vote at the meeting holding not less than 95% in nominal value of the shares entitled to vote at such meeting. The quorum required for a general meeting of shareholders is two or more shareholders present, in
person or by proxy, and representing in excess of 50% of the total issued voting shares.

Access to books and records and public dissemination of
information

Members of the general public have the right to inspect the public documents of a company available at the office of the Registrar of
Companies in Bermuda. These documents include the Company's memorandum of association (which include its objects and powers) and certain alterations to its memorandum of association. The shareholders have the additional right to inspect the bye-laws
of the Company, minutes of general meetings of shareholders and the Company's audited financial statements, which must be presented at the annual general meeting. The register of members of a company is also open to inspection by shareholders
without charge and by members of the general public on the payment of a fee. The register of members is required to be open for inspection for not less than two hours in any business day (subject to the ability of a company to close the register of
shareholders for not more than thirty days in a year). A company is required to maintain its share register in Bermuda but may, subject to the provisions of the Companies Act 1981, establish a branch register outside Bermuda. A company is required
to keep at its registered office a register of directors and officers that is open for inspection for not less than two hours in any business day by members of the public without charge. Bermuda law does not, however, provide a general right for
shareholders to inspect or obtain copies of any other corporate records.



61



---

##### Table of Contents

Election and removal of directors

Our bye-laws provide that our Board of Directors shall consist of not less than five directors. Our bye-laws do not provide for cumulative voting in the election of directors. Subject to the provisions of our
bye-laws, the shareholders by resolution may determine such other minimum or maximum numbers of directors.

Our bye-laws provide that the shareholders
entitled to vote for the election of directors may, at any special general meeting called for that purpose, remove a director for any reason, provided that the notice of any such meeting convened for the purpose of removing a director contains a
statement of the intention to remove the director and is served on that director at least 14 days before the meeting. The director is entitled to be heard at the meeting on the motion for his or her removal. Any vacancy created by the removal of a
director at a special general meeting may be filled at the meeting by a resolution of the shareholders, or, in the absence of such election, by the Board of Directors.

Proceedings of the Board of Directors

Our bye-laws provide that our business is to be managed and conducted
by our Board of Directors and our Board may exercise all powers of the Company to borrow money and mortgage any of our property and assets. Bermuda law requires that our directors be individuals, but there is no requirement in our bye-laws or
Bermuda law that directors hold any of our shares. There is also no requirement in our bye-laws or Bermuda law that our directors must retire at a certain age.

Our directors may also be paid all reasonable travel, hotel and other expenses properly incurred by them in attending and returning from meetings of the Board or general meetings of the Company, acting as committee members appointed by the
Board or otherwise in connection with our business or their duties as directors. Under Bermuda law, a director shall be deemed not to be acting honestly and in good faith if he fails to disclose at the first opportunity at a meeting of directors or
by writing to the directors: (i) his or her interest in any material contract or proposed material contract with the Company or any of its subsidiaries; or (ii) his or her material interest in any person that is a party to a material
contract or proposed material contract with the Company.

Indemnification of directors and officers

Our bye-laws indemnify our directors and officers in respect of their actions and omissions, except in respect of their fraud or dishonesty. The indemnification provided
in our bye-laws is not exclusive of other indemnification rights to which a director or officer may be entitled, provided these rights do not extend to his or her fraud or dishonesty.

Amendment of memorandum of association and bye-laws

Bermuda law provides that the memorandum of association
of a company may be amended by a resolution passed at a general meeting of shareholders of which due notice has been given. Our bye-laws may be amended in the manner provided for in the Companies Act 1981.

Under Bermuda law, the holders of an aggregate of not less than 20% in par value of a company's issued share capital have the right to apply to the Supreme Court of
Bermuda for an annulment of any amendment of the memorandum of association adopted by shareholders at any general meeting, other than an amendment which alters or reduces a company's share capital as provided in the



62



---

##### Table of Contents

Companies Act 1981. Where such an application is made, the amendment becomes effective only to the extent that it is confirmed by the Bermuda court. An
application for an annulment of an amendment of the memorandum of association must be made within twenty-one days after the date on which the resolution altering the company's memorandum of association is passed and may be made on behalf of persons
entitled to make the application by one or more of their number as they may appoint in writing for the purpose. No application may be made by shareholders voting in favor of the amendment.

Appraisal rights and shareholder suits

Under Bermuda law, in
the event of an amalgamation of a Bermuda company with another company or corporation, a shareholder of the Bermuda company who is not satisfied that fair value has been offered for such shareholders shares may apply to the Supreme Court of
Bermuda within one month of notice of the shareholders meeting to appraise the fair value of those shares.

Class actions and derivative actions are
generally not available to shareholders under Bermuda law. The Bermuda courts, however, would ordinarily be expected to permit a shareholder to commence an action in the name of a company to remedy a wrong to the company where the act complained of
is alleged to be beyond the corporate power of the company or is illegal or would result in the violation of the company's memorandum of association or bye-laws. Furthermore, consideration would be given by a Bermuda court to acts that are alleged
to constitute a fraud against the minority shareholders or, for instance, where an act requires the approval of a greater percentage of the company's shareholders than that which actually approved it.

Capitalization of profits and reserves

Pursuant to our
bye-laws, our shareholders may, upon the recommendation of our Board of Directors, (i) capitalize any part of the amount of our share premium or other reserve accounts or otherwise available for distribution by applying such sum in paying up
unissued shares to be allotted as fully paid bonus shares pro-rata (except in connection with the conversion of shares) to the shareholders; or (ii) capitalize any sum standing to the credit of a reserve account or sums otherwise available for
dividend or distribution by paying up in full partly paid or nil paid shares of those shareholders who would have been entitled to such sums if they were distributed by way of dividend or distribution.

Material contracts

On August 17, 2007, we entered into a
Subscription Agreement with Star Cruises Limited and NCL Investment Ltd. which set out the terms for the $1.0 billion equity investment by, and issuance of shares, to NCL Investment Ltd. NCL Investment Ltd. assigned to NCL Investment II Ltd. a
portion of its rights and obligations under the Subscription Agreement pursuant to an assignment agreement dated January 7, 2008. The equity investment closed on January 7, 2008 pursuant to which Apollo became the owner of 50% of our
outstanding ordinary share capital (on January 8, 2008, TPG acquired 12.5% of our outstanding ordinary share capital from Apollo). The net proceeds to us of the investment were $948.1 million. For a full discussion of this agreement, we refer
you to Item 7Major Shareholders and Related Party TransactionsRelated Party TransactionsThe Subscription Agreement.

On
August 17, 2007, we entered into a Shareholders Agreement with NCL Investment Ltd. and Star Cruises Limited to regulate the affairs relating to our management and the rights and obligations of Apollo and Star Cruises as shareholders. The
Shareholders Agreement became effective on January 7, 2008. On January 7, 2008 we entered into a joinder agreement with both NCL Investment II Ltd. and Star NCLC Holdings Ltd. by which they became parties to the Shareholders
Agreement. On January 8, 2008, we entered



63



---

##### Table of Contents

into a joinder agreement with TPG Viking I, L.P., TPG Viking II, L.P. and TPG Viking AIV III, L.P. by which they became parties to the Shareholders
Agreement. For a full discussion of these agreements, we refer you to Item 7Major Shareholders and Related Party TransactionsRelated party transactionsThe Shareholders Agreement.

On August 17, 2007, we entered into a Reimbursement and Distribution Agreement with NCL Investment Ltd. and Star Cruises Limited which sets out arrangements in
relation to the NCLA business, including the subsidizing by Star Cruises of certain losses of NCLA. The Reimbursement and Distribution Agreement became effective on January 7, 2008. Pursuant to the Reimbursement and Distribution Agreement, we
withdrew Pride of Aloha from the Hawaii market effective May 11, 2008. Although required under the terms of the Reimbursement and Distribution Agreement to transfer Pride of Aloha to Star Cruises, the parties subsequently agreed
to re-flag Pride of Aloha into our international fleet and consequently we renamed and launched the ship as Norwegian Sky. Accordingly, as of December 31, 2008, in lieu of returning the ship, we recorded a liability to Star
Cruises in the amount of $280.7 million which represents the net book value of Pride of Aloha as of December 31, 2008. As a result of the decision to withdraw Pride of Aloha from the Hawaii market, Star Cruises was obligated to
reimburse us for certain losses of NCLA and for certain expenses through December 31, 2008 in the amount of $56.0 million as a reduction in amounts due to Star Cruises which were paid to us in January 2009. Also, in January 2009, we transferred
Norwegian Sky to Star Cruises per the terms of the Reimbursement and Distribution Agreement, which settled the liability to Star Cruises as of December 31, 2008, in the amount of $280.7 million. We entered into an additional agreement
with Star Cruises to charter-in Norwegian Sky through 2010.

In addition, in July 2008, we paid Star Cruises $196.9 million in connection with the
terms of the Reimbursement and Distribution Agreement through a borrowing on an existing senior secured revolving credit facility. For a full discussion of this agreement, we refer you to Item 7Major Shareholders and Related Party
TransactionsRelated Party TransactionsThe Reimbursement and Distribution Agreement.

Exchange controls

None.

Documents on display

We are subject to the information requirements of the Exchange Act. In accordance with these requirements, we file reports, including annual reports on Form 20-F, and
other information with the SEC. These materials, including this annual report, and the exhibits thereto, may be inspected and copied at the SECs public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information on the public reference rooms. In addition, any filings we make electronically with the SEC will be available to the public over the Internet at the SECs website at http://www.sec.gov and are also
available on our www.ncl.com website.



|Item 11. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

We
refer you to Item 5Operating and Financial Review and ProspectsFinancial instruments and other, for information about our market risk.



|Item 12. | Description of Securities Other than Equity Securities
|-------- | ------------------------------------------------------

None.



64



---

##### Table of Contents

PART II



|Item 13. | Defaults, Dividend Arrearages and Delinquencies
|-------- | -----------------------------------------------

None.



|Item 14. | Material Modifications to the Rights of Security Holders and Use of Proceeds
|-------- | ----------------------------------------------------------------------------

None.



|Item 15. | Controls and Procedures
|-------- | -----------------------

Evaluation of Disclosure Controls
and Procedures

We have evaluated, with the participation of our Chief Executive Officer/Chief Financial Officer, the effectiveness of our
disclosure controls and procedures as of December 31, 2008. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of
the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon our evaluation, our Chief Executive Officer/Chief Financial Officer
concluded that our disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer/Chief Financial Officer, as appropriate to allow timely decisions
regarding required disclosure.

Managements Report on Internal Control over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f).
Under the supervision and with the participation of our management, including our Chief Executive Officer/Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the
framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control-Integrated Framework, our management
concluded that our internal control over financial reporting was effective as of December 31, 2008.

This annual report does not include an
attestation report of our independent registered certified public accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by our registered public accounting firm pursuant to
temporary rules of the Securities and Exchange Commission that permit us to provide only managements report in this annual report.

Changes in
Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during 2008 that has materially
affected, or is reasonably likely to materially affect, our internal control over financial reporting.

It should be noted that any system of controls,
however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system will be met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood
of future events. Because of these and other inherent limitations of control systems, there is only the reasonable assurance that our controls will succeed in achieving their goals under all potential future conditions.



65



---

##### Table of Contents

|Item 16. | Reserved
|-------- | --------



|Item 16A. | Audit Committee Financial Expert
|--------- | --------------------------------

Our Board of Directors has
determined that Mr. Walter L. Revell qualifies as an audit committee financial expert and is independent within the meaning of the rules, of the New York Stock Exchange (a national securities exchange registered pursuant to
Section 6(a) of the Exchange Act), specifically Section 303A of the New York Stock Exchange Listed Company Manual.



|Item 16B. | Code of Ethics
|--------- | --------------

Our code of conduct and ethics as defined in
Item 16B of Form 20-F, is applicable to all of our directors, officers and employees, including our principal executive officer, principal financial officer and principal accounting officer and is publicly available on our website at
www.ncl.com.



|Item 16C. | Principal Accountant Fees and Services
|--------- | --------------------------------------

The following table sets
forth the fees incurred by us for services provided to us by our principal accounting firm, PricewaterhouseCoopers LLP, during the years ended December 31, 2008 and 2007.



|                   |  |                                            |       |      |   |      
|------------------ |  | ------------------------------------------ | ----- | ---- | - | -----
|                   |  | Total FeesFor the years ended December 31,
|                   |  | 2008                                       |       | 2007
|                   |  | (in thousands)                            
|Fees               |  |                                            |       |      |   |      
|Audit fees         |  | $                                          | 995   |      | $ | 1,030
|Audit related fees |  |                                            | 214   |      |   | 37   
|Tax fees           |  |                                            | 85    |      |   | 73   
|All other fees     |  |                                            | 2     |      |   | 2    
|                   |  |                                            |       |      |   |      
|Total              |  | $                                          | 1,296 |      | $ | 1,142
|                   |  |                                            |       |      |   |      

Audit fees in the above table are the aggregate fees billed by PricewaterhouseCoopers LLP in connection with the
audit of our annual consolidated financial statements, the review of our quarterly financial statements and other statutory audit reports. The 2007 audit fees were increased by $57,000 from what was reported in our Form 20-F for the year ended
December 31, 2007, because although these fees relate to the year ended December 31, 2007, these fees were approved after the filing of the 2007 Form 20-F.

Audit-related fees in 2008 were in connection with various consultations and the audit of our employee benefit plan. Audit-related fees in 2007 are in connection with the audit of our employee benefit plan.

Tax fees in 2008 and 2007 were in connection with tax return preparation and other tax services related to United States and foreign jurisdictions.

All other fees for 2008 and 2007 related to the PricewaterhouseCoopers LLP annual on-line subscription research tool.



66



---

##### Table of Contents

Audit Committee pre-approval policies and procedures

Our Audit Committee approves all audit, audit-related services, tax services and other services provided by PricewaterhouseCoopers LLP and our Audit Committee approved all such services provided by
PricewaterhouseCoopers LLP for the years ended December 31, 2008 and 2007. Any services provided by PricewaterhouseCoopers LLP that are not specifically included within the scope of the audit must be pre-approved by the Audit Committee prior to
any engagement.



|Item 16D. | Exemptions from the Listing Standards for Audit Committees
|--------- | ----------------------------------------------------------

None.



|Item 16E. | Purchases of Equity Securities by the Issuer and Affiliated Purchasers
|--------- | ----------------------------------------------------------------------

None.



|Item 16F. | Change in Registrants Certifying Accountant
|--------- | --------------------------------------------

None.



|Item 16G. | Corporate Governance
|--------- | --------------------

Not applicable.



67



---

##### Table of Contents

PART III



|Item 17. | Financial Statements
|-------- | --------------------

The Registrant has responded to Item 18
in lieu of this Item.



|Item 18. | Financial Statements
|-------- | --------------------

Reference is made to pages F-2 to F-31 of
this annual report.



|Item 19. | Exhibits
|-------- | --------

A list of exhibits included as part of this annual report
is set forth in the Exhibit Index and is hereby incorporated by reference herein. These agreements may contain representations and warranties by the parties. These representations and warranties have been made solely for the benefit of the other
party or parties to such agreements and (i) may have been qualified by disclosures made to such other party or parties, (ii) were made only as of the date of such agreements or such other date(s) as may be specified in such agreements and
are subject to more recent developments, which may not be fully reflected in our public disclosure, (iii) may reflect the allocation of risk among the parties to such agreements and (iv) may apply materiality standards different from what
may be viewed as material to investors. Accordingly, these representations and warranties may not describe our actual state of affairs at the date hereof and should not be relied upon.



68



---

##### Table of Contents

Glossary

Berths.The number of passenger beds on a cruise ship, calculated, in accordance with industry practice, by multiplying the number of passenger cabins by two beds per cabin. Berths do not represent the actual
number of passenger beds on a cruise ship. The actual number of beds may be different because it is possible to furnish a cabin on a cruise ship with more or fewer than two beds per cabin.

Charter.The hire of a ship for a specified period of time. The contract for a charter is called a charterparty. A ship is chartered in by an end user
and chartered out by the provider of the vessel.

CLIA.Cruise Lines International Association, a marketing and training organization
formed in 1975 to promote cruising. CLIA is composed of 23 of the major North American cruise lines, including NCL, which together represent 97% of the cruise capacity marketed from North America as of December 31, 2008.

Single-day cruises. Cruises which do not enter a foreign port and vary in length from one night to several nights.

Dry-dock.Large basin where all the fresh/sea water is pumped out to allow a ship to dock in order to carry out cleaning and repairs of those parts of a ship
which are below the water line.

Gross Tons.Is a unit of enclosed passenger space on a cruise ship, such that gross ton = 100 cubic feet or 2.831
cubic meters.

IMO.International Maritime Organization, a United Nations agency that sets international standards for shipping.

Jones Act.A common name for the coastwise laws in the U.S. including the U.S. Merchant Marine Act of 1920, as amended, with regard to the transportation of
merchandise and the Passenger Vessel Services Act with regard to the transportation of passengers.

MARPOL. The International Convention for the
Prevention of Pollution from Ships, an international environmental regulation.

SOLAS. The International Convention for the Safety of Life at Sea,
an international environmental regulation.

Terminal.A building in a port through which ship passengers arrive and depart.



69



---

##### Table of Contents

SIGNATURE

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.



NCL Corporation Ltd.By:

/s/ KEVIN M. SHEEHANName:

Kevin M. SheehanTitle:

Chief Executive Officer and Chief Financial Officer


Date: April 7, 2009



70



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                               
|------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                                                                                                                                        
|1.1           |  | Memorandum of Association of NCL Corporation Ltd.*                                                                                                                                                                                                            
|              | 
|1.2           |  | Bye-Laws of NCL Corporation Ltd.*                                                                                                                                                                                                                             
|              | 
|2.1           |  | Indenture, dated July 15, 2004, between NCL Corporation Ltd. and JPMorgan Chase Bank, N.A., as Indenture Trustee with respect to $250 million 10 5/8% Senior Notes due
2014.*                                                                                 
|              | 
|4.1           |  | $626.9 million Syndicated Term Loan, dated as of June 26, 1999, as amended by four supplemental agreements, by and among Norwegian Star Limited, Norwegian Dawn Limited and a
syndicate of international banks and related Guarantee by NCL Corporation Ltd.*+
|              | 
|4.2           |  | Fifth Supplemental Deed, dated as of September 30, 2005, to $626.9 million Syndicated Term Loan, by and among Norwegian Dawn Limited, NCL Corporation Ltd. and a syndicate of
international banks.**                                                          
|              | 
|4.3           |  | $225.0 million Norwegian Sun Loan, dated as of July 9, 2003, as amended, by and among Norwegian Sun Limited and a syndicate of international banks and related Guarantee by NCL
Corporation Ltd.*+                                                            
|              | 
|4.4           |  | Second Supplemental Deed, dated as of September 30, 2005, to $225.0 million Norwegian Sun Loan, by and among Norwegian Sun Limited, NCL Corporation Ltd. and a syndicate of
international banks.**                                                            
|              | 
|4.5           |  | Euro 298.0 million Pride of America Loans, dated as of April 4, 2003, by and among Ship Holding LLC and a syndicate of international banks and related Guarantee by NCL Corporation
Ltd.*+                                                                    
|              | 
|4.6           |  | Supplemental Amendments, to Euro 298.0 million Pride of America Loans, dated as of April 4, 2003, by and among Pride of America Ship Holding, Inc., NCL Corporation Ltd. and a syndicate
of international banks.**                                            
|              | 
|4.7           |  | $800.0 million Senior Secured Credit Facility, dated as of July 7, 2004, by and among NCL Corporation Ltd. and a syndicate of international banks.*                                                                                                           
|              | 
|4.8           |  | First Supplemental Deed, dated as of September 30, 2005, to $800.0 million Senior Secured Credit Facility, by and among Norwegian Star Limited, Norwegian Spirit Ltd., Pride of
Aloha, Inc., NCL Corporation Ltd. and a syndicate of international banks.**   
|              | 
|4.9           |  | Facility Agreement, dated as of September 23, 2005, in connection with Letters of Credit required by the Merchant Services Bankcard Agreement, by and among NCL Corporation Ltd. and a
syndicate of international banks.**                                    
|              | 
|4.10          |  | Euro 334.1 million Norwegian Jewel Loan, dated as of April 20, 2004, by and among Norwegian Jewel Limited and a syndicate of international banks and related Guarantee by NCL
Corporation Ltd.*+                                                              
|              | 
|4.11          |  | First Supplemental Deed, dated as of September 30, 2005, to Euro 334.1 million Norwegian Jewel Loan, by and among Norwegian Jewel Limited, NCL Corporation Ltd. and a syndicate of
international banks.**                                                     
|              | 
|4.12          |  | Euro 308.1 million Pride of Hawaii Loan, dated as of April 20, 2004, as amended, by and among Pride of Hawaii, Inc. and a syndicate of international banks and related
Guarantee by NCL Corporation Ltd.*+                                                  



71



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                                                               
|4.13          |  | Second Supplemental Deed, dated as of September 30, 2005, to Euro 308.1 million Pride of Hawaii Loan, by and among Pride of Hawaii, Inc., NCL Corporation Ltd. and a
syndicate of international banks.**                                                                                                                                                                                                                                           
|              | 
|4.14          |  | Merchant Services Bankcard Agreement, dated as of March 26, 2004, among NCL Corporation Ltd., Chase Merchant Services, LLC and JPMorgan Chase Bank.*                                                                                                                                                                                                                                                                                                 
|              | 
|4.15          |  | Bareboat Charter Agreement, dated April 20, 2004, between Crown Odyssey Limited and NCL (Bahamas) Ltd.*+                                                                                                                                                                                                                                                                                                                                             
|              | 
|4.16          |  | Bareboat Charter Agreement, dated April 20, 2004, between Crown Wind Limited and NCL (Bahamas) Ltd.*+                                                                                                                                                                                                                                                                                                                                                
|              | 
|4.17          |  | Bareboat Charter Agreement, dated April 20, 2004, between Ocean Dream Limited and NCL (Bahamas) Ltd.*+                                                                                                                                                                                                                                                                                                                                               
|              | 
|4.18          |  | Bareboat Charter Agreement, dated April 20, 2004, between Ocean Voyager Limited and NCL (Bahamas) Ltd.*+                                                                                                                                                                                                                                                                                                                                             
|              | 
|4.19          |  | Amended and Restated Shipbuilding Contract for Pride of America, dated February 5, 2003, between Ship Holding LLC and Lloyd Werft Bremerhaven GmbH, as amended by addendum No. 1
dated March 7, 2003, addendum No. 2 dated March 14, 2003 and addendum No. 3 dated July 1, 2004.*+                                                                                                                                                                   
|              | 
|4.20          |  | Shipbuilding Contract for Hull No. 667, dated September 15, 2003, between Arrasas Limited and Jos. L. Meyer GmbH, as amended by addendum No. 1 dated March 25,
2004.*+                                                                                                                                                                                                                                                                               
|              | 
|4.21          |  | Shipbuilding Contract for Hull No. 668, dated September 15, 2003, between Arrasas Limited, Pride of Hawaii, Inc. and Jos. L. Meyer GmbH, as amended by addendum No. 1
dated April 13, 2004.*+                                                                                                                                                                                                                                                       
|              | 
|4.22          |  | Shipbuilding Contract for Hull No. S669, dated December 24, 2004, between Hull 669 Ltd., NCL Corporation Ltd. and Jos. L. Meyer GmbH.*+                                                                                                                                                                                                                                                                                                              
|              | 
|4.23          |  | Shipbuilding Contract for Hull No. S670, dated May 3, 2005, between Newbuild Holding, Ltd., NCL Corporation Ltd. and Jos. L. Meyer GmbH.*+                                                                                                                                                                                                                                                                                                           
|              | 
|4.24          |  | Up to Euro 624.0 million Revolving Loan Facility Agreement, dated October 7, 2005, among NCL Corporation Ltd., and a syndicate of international banks.**                                                                                                                                                                                                                                                                                             
|              | 
|4.25          |  | Sixth Supplemental Deed, dated November 13, 2006, to $626.9 million Syndicated Term Loan, dated as of June 26, 1999, as amended, by and among Norwegian Star Limited, Norwegian
Dawn Limited and a syndicate of international banks and a related Guarantee by NCL Corporation Ltd. ***+                                                                                                                                                             
|              | 
|4.26          |  | Third Supplemental Deed, dated November 13, 2006, to $225.0 million Norwegian Sun Loan, dated as of July 9, 2003, as amended, by and among Norwegian Sun Limited and a syndicate
of international banks and a related Guarantee by NCL Corporation Ltd.***+                                                                                                                                                                                          
|              | 
|4.27          |  | Seventh Supplemental Deed to Euro 258.0 million Pride of America Loans and Sixth Supplemental Deed to Euro 40.0 million Pride of America Loans, both dated November 13, 2006, to
Euro 298.0 million Pride of America Loans, dated as of April 4, 2003, as amended, by an agreement dated April 20, 2004, by and among Pride of America Ship Holding, Inc. and a syndicate of international banks and a related Guarantee by NCL
Corporation Ltd. ***+



72



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                      
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                                                                                                                                                                                               
|4.28          |  | Second Supplemental Deed, dated November 13, 2006, to $800.0 million Senior Secured Credit Facility, dated as of July 7, 2004, as amended, by and among NCL Corporation Ltd.,
Norwegian Star Limited, Norwegian Spirit, Ltd., Pride of Aloha, Inc., and a syndicate of international banks. ***+                     
|              | 
|4.29          |  | First Supplemental Deed, dated November 13, 2006, to Facility Agreement, dated September 23, 2005, in connection with Letters of Credit required by the Merchant Services Bankcard
Agreement, by and among NCL Corporation Ltd. and a syndicate of international banks. ***+                                         
|              | 
|4.30          |  | Second Supplemental Deed, dated April 4, 2006, and Third Supplemental Deed, dated November 13, 2006, to $334.1 million Norwegian Jewel Loan, dated as of April 20, 2004, as
amended, by and among Norwegian Jewel Limited and a syndicate of international banks and a related Guarantee by NCL Corporation Ltd. ***+
|              | 
|4.31          |  | Third Supplemental Deed, dated November 13, 2006, to Euro 308.1 million Pride of Hawaii Loan, dated as of April 20, 2004, as amended, by and among Pride of Hawaii,
Inc. and a syndicate of international banks and a related Guarantee by NCL Corporation Ltd. ***+                                               
|              | 
|4.32          |  | First Supplemental Deed, dated November 13, 2006, to up to Euro 624.0 million Revolving Loan Facility Agreement, dated October 7, 2005, as amended, by and among NCL Corporation
Ltd. and a syndicate of international banks. ***+                                                                                   
|              | 
|4.33          |  | Euro 662.9 million Syndicated Loan Facility, dated September 22, 2006, by and among F3 One, Ltd. and a syndicate of international banks and a related Guarantee by NCL Corporation
Ltd., for the construction of Hull C33 at Aker Yards S.A. ***+                                                                    
|              | 
|4.34          |  | Euro 662.9 million Syndicated Loan Facility, dated September 22, 2006, by and among F3 Two, Ltd. and a syndicate of international banks and a related Guarantee by NCL Corporation
Ltd., for the construction of Hull D33 at Aker Yards S.A. ***+                                                                    
|              | 
|4.35          |  | $610.0 million Revolving Credit Facility, dated December 22, 2006, by and between NCL Corporation Ltd. and a syndicate of international banks for the refinancing of m.v. Norwegian
Sun and m.v. Norwegian Dawn vessels (amongst other matters). ***+                                                                
|              | 
|4.36          |  | Amendment Agreement, dated September 1, 2006, to Bareboat Charter Agreement, dated April 20, 2004, by and between Crown Odyssey Limited and NCL (Bahamas) Ltd. ***+                                                                                                                                                  
|              | 
|4.37          |  | Addendum No. 1, dated November 28, 2006, to Bareboat Charter Agreement, dated April 20, 2004, by and between Crown Wind Limited and NCL (Bahamas) Ltd. ***+                                                                                                                                                          
|              | 
|4.38          |  | Addendum No. 1, dated November 28, 2006, to Bareboat Charter Agreement, dated April 20, 2004, by and between Ocean Dream Limited and NCL (Bahamas) Ltd. ***+                                                                                                                                                         
|              | 
|4.39          |  | Addendum No. 1, dated November 28, 2006, to Bareboat Charter Agreement, dated April 20, 2004, by and between Ocean Voyager Limited and NCL (Bahamas) Ltd. ***+                                                                                                                                                       
|              | 
|4.40          |  | Addendum No. 4, dated April 28, 2005, Addendum No. 5, dated June 7, 2005, and Addendum No. 6, dated June 25, 2005, to Amended and Restated Shipbuilding Contract
for Pride of America, dated February 5, 2003, by and between Pride of America Ship Holding, Inc. and Lloyd Werft Bremerhaven GmbH. ***+             
|              | 
|4.41          |  | Addendum, dated February 14, 2006, and Addendum No. 3, dated April 19, 2006, to Shipbuilding Contract for Hull No. 668, dated September 15, 2003, by and among,
Arrasas Limited, Pride of Hawaii, Inc. and Jos. L. Meyer GmbH. ***+                                                                                 



73



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                       
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                                
|4.42          |  | Addendum No. 1, dated February 14, 2006, to Shipbuilding Contract for Hull No. S669, dated December 24, 2004, by and among Norwegian Pearl, Ltd., NCL Corporation Ltd. and
Jos. L. Meyer GmbH.***                                                                                                                                                                                                                     
|              | 
|4.43          |  | Shipbuilding Contract for Hull No. C33, dated September 7, 2006, by and between F3 One, Ltd. and Aker Yards S.A., and Agreement on a Modification (AOM) No. 1, dated
September 7, 2006, AOM No. 2, dated September 7, 2006, AOM No. 3, dated September 7, 2006, and AOM No. 4, dated September 7, 2006. ***+                                                                                                        
|              | 
|4.44          |  | Shipbuilding Contract for Hull No. D33, dated September 7, 2006, by and between F3 Two, Ltd. and Aker Yards S.A., and AOM No. 1, dated September 7, 2006, AOM No. 2,
dated September 7, 2006, AOM No. 3, dated September 7, 2006, and AOM No. 4, dated September 7, 2006. ***+                                                                                                                                        
|              | 
|4.45          |  | Side Letter Agreement, dated as of September 7, 2006, by and between, F3 One, Ltd., F3 Two, Ltd. and Aker Yards S.A.***+                                                                                                                                                                                                                                                                                              
|              | 
|4.46          |  | Office Lease Agreement, dated November 27, 2006, by and between NCL (Bahamas) Ltd. and Hines Reit Airport Corporate Center LLC and a related Guarantee by NCL Corporation Ltd., and First
Amendment, dated November 27, 2006.***+                                                                                                                                                                                     
|              | 
|4.47          |  | Amended and Restated Bye-Laws of NCL Corporation Ltd. dated January 7, 2008.****                                                                                                                                                                                                                                                                                                                                      
|              | 
|4.48          |  | Shareholders Agreement, dated August 17, 2007, by and among NCL Investment Ltd., Star Cruises Limited and NCL Corporation Ltd.****                                                                                                                                                                                                                                                                                   
|              | 
|4.49          |  | Reimbursement and Distribution Agreement, dated August 17, 2007, by and among NCL Investment Ltd., Star Cruises Limited and NCL Corporation Ltd.****                                                                                                                                                                                                                                                                  
|              | 
|4.50          |  | Subscription Agreement, dated August 17, 2007, by and among NCL Investment Ltd., Star Cruises Limited and NCL Corporation Ltd.****                                                                                                                                                                                                                                                                                    
|              | 
|4.51          |  | Joinder, dated January 8, 2008, to the Shareholders Agreement, dated August 17, 2007, by and among NCL Corporation Ltd. and TPG Viking I, L.P., TPG Viking II, L.P. and TPG
Viking AIV III, L.P.****                                                                                                                                                                                                                 
|              | 
|4.52          |  | Joinder, dated January 7, 2008, to the Shareholders Agreement, dated August 17, 2007, by and among NCL Corporation Ltd. and Star NCLC Holdings Ltd.****                                                                                                                                                                                                                                                              
|              | 
|4.53          |  | Joinder, dated January 7, 2008, to the Shareholders Agreement, dated August 17, 2007, by and among NCL Corporation Ltd. and NCL Investment II Ltd.****                                                                                                                                                                                                                                                               
|              | 
|4.54          |  | Third Supplemental Deed, dated December 21, 2007, to $800.0 million Secured Loan Facility Agreement, dated as of July 7, 2004, as amended, by and among NCL Corporation Ltd.,
Norwegian Spirit, Ltd., Norwegian Star Limited, Pride of Aloha, Inc. and a syndicate of international banks and related amended and restated Guarantees by Norwegian Spirit, Ltd., Norwegian Star Limited and Pride of Aloha, Inc. ****+
|              | 
|4.55          |  | Second Supplemental Deed, dated December 21, 2007, to Euro 624.0 million Revolving Loan Facility Agreement, dated as of October 7, 2005, as amended, by and among NCL
Corporation Ltd., Norwegian Pearl, Ltd., Norwegian Gem, Ltd. and a syndicate of international banks and related amended and restated Guarantees by Norwegian Pearl, Ltd. and Norwegian Gem, Ltd. ****+                                          



74



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                 
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                          
|4.56          |  | First Supplemental Deed, dated December 21, 2007, to $610.0 million Revolving Loan Facility Agreement, dated as of December 22, 2006, as amended, by and among, NCL Corporation
Ltd., Norwegian Sun Limited, Norwegian Dawn Limited and a syndicate of international banks and related amended and restated Guarantees by Norwegian Sun Limited and Norwegian Dawn Limited. ****+                               
|              | 
|4.57          |  | Fourth Supplemental Deed, dated December 21, 2007, to $334.1 million Norwegian Jewel Loan, dated as of April 20, 2004, as amended, by and among Norwegian Jewel Limited, NCL
Corporation Ltd. and a syndicate of international banks and related amended and restated Guarantee by NCL Corporation Ltd. ****+                                                                                                   
|              | 
|4.58          |  | Eighth Supplemental Deed to Euro 258.0 million Pride of America Loan and Seventh Supplemental Deed to Euro 40.0 million Pride of America Loan, each dated as of April 4, 2003,
each as amended, dated December 21, 2007, by and among Pride of America Ship Holding, Inc., NCL Corporation Ltd. and a syndicate of international banks and related amended and restated Guarantees by NCL Corporation Ltd. ****+
|              | 
|4.59          |  | Fourth Supplemental Deed, dated December 21, 2007, to Euro 308.1 million Pride of Hawaii Loan, dated as of April 20, 2004, as amended, by and among Pride of Hawaii,
Inc., NCL Corporation Ltd. and a syndicate of international banks and a related amended and restated Guarantee by NCL Corporation Ltd. ****+                                                                                             
|              | 
|4.60          |  | Fifth Supplemental Deed, dated February 10, 2008, to Euro 308.1 million Pride of Hawaii Loan, dated as of April 20, 2004, as amended, by and among Pride of Hawaii,
Inc., NCL Corporation Ltd. and a syndicate of international banks. ****+                                                                                                                                                                  
|              | 
|4.61          |  | Third Supplemental Deed, dated December 21, 2007, to Facility Agreement, dated as of September 23, 2005, as amended, in connection with Letters of Credit required by the Merchant
Services Bankcard Agreement, by and among NCL Corporation Ltd., Norwegian Sun Limited, Norwegian Dawn Limited and a syndicate of international banks. ****+                                                                  
|              | 
|4.62          |  | First Supplemental Deed, dated December 21, 2007, to Euro 662.9 million F3 One Loan, dated as of September 22, 2006, as amended, by and among F3 One, Ltd., NCL Corporation Ltd.
and a syndicate of international banks and a related amended and restated Guarantee by NCL Corporation Ltd. ****+                                                                                                              
|              | 
|4.63          |  | First Supplemental Deed, dated December 21, 2007, to Euro 662.9 million F3 Two Loan, dated as of September 22, 2006, as amended, by and among F3 Two, Ltd., NCL Corporation Ltd.
and a syndicate of international banks and a related amended and restated Guarantee by NCL Corporation Ltd. ****+                                                                                                              
|              | 
|4.64          |  | Amendment No. 1, dated December 1, 2006, Amendment No. 2, dated March 20, 2007, Amendment No. 3, dated July 31, 2007, and Amendment No. 4, dated
December 10, 2007, to Office Lease Agreement, dated December 1, 2006, by and between Hines Reit Airport Corporate Center LLC and NCL (Bahamas) Ltd. ****+                                                                                                      
|              | 
|4.65          |  | Amendment No. 1, dated May 22, 2007, to Shipbuilding Contract for Hull No. C33, dated September 7, 2006, by and between F3 One, Ltd. and Aker Yards S.A.
****+                                                                                                                                                                                                                                                  
|              | 
|4.66          |  | Amendment No. 1, dated May 22, 2007, to Shipbuilding Contract for Hull No. D33, dated September 7, 2006, by and between F3 Two, Ltd. and Aker Yards S.A.
****+                                                                                                                                                                                                                                                  



75



---

##### Table of Contents

|              |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description of Exhibit                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|4.67          |  | Agreement on a Modification (AOM) No. 5, dated November 6, 2007, AOM No. 11, dated November 6, 2007, AOM No. 12, dated November 6, 2007, AOM
No. 13, Revision C, dated November 6, 2007, AOM No. 13, Revision D, dated December 15, 2007, AOM No. 14, dated November 6, 2007, AOM No. 16, dated November 6, 2007, AOM No. 18, dated November 6, 2007, AOM
No. 18 A, dated December 15, 2007, AOM No. 19, dated November 6, 2007, AOM No. 22, dated November 6, 2007, AOM No. 25, dated November 6, 2007, AOM No. 28 A, dated December 15, 2007, to Shipbuilding
Contract for Hull No. C33, dated September 7, 2006, by and between F3 One, Ltd. and Aker Yards S.A. ****+
|              | 
|4.68          |  | AOM No. 5, dated November 11, 2007, AOM No. 11, dated November 6, 2007, AOM No. 12, dated November 6, 2007, AOM No. 13, Revision C, dated November 6,
2007, AOM No. 13, Revision D, dated December 15, 2007, AOM No. 14, dated November 6, 2007, AOM No. 16, dated November 6, 2007, AOM No. 18, dated November 6, 2007, AOM No. 18 A, dated December 15,
2007, AOM No. 19, dated November 6, 2007, AOM No. 22, dated November 6, 2007, AOM No. 25, dated November 6, 2007, AOM No. 28 A, dated December 15, 2007, to Shipbuilding Contract for Hull No. D33, dated
September 7, 2006, by and between F3 Two, Ltd. and Aker Yards S.A. ****+                               
|              | 
|4.69          |  | Second Supplemental Deed, dated April 24, 2008, to Euro 662.9 million F3 One Loan, dated as of September 22, 2006, as amended, by and among F3 One, Ltd., NCL Corporation Ltd. and a
syndicate of international banks. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|              | 
|4.70          |  | Second Supplemental Deed, dated April 24, 2008, to Euro 662.9 million F3 Two Loan, dated as of September 22, 2006, as amended, by and among F3 Two, Ltd., NCL Corporation Ltd. and a
syndicate of international banks.++                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|              | 
|4.71          |  | Fourth Supplemental Deed, dated June 2, 2008, to $800.0 million Secured Loan Facility Agreement, dated as of July 7, 2004, as amended, by and among NCL Corporation Ltd., Norwegian
Spirit, Ltd., Norwegian Star Limited, Pride of Aloha, Inc. and a syndicate of international banks. ++                                                                                                                                                                                                                                                                                                                                                                                  
|              | 
|4.72          |  | Bareboat Charter Agreement, dated June 2, 2008, by and between Pride of Aloha, Inc. and NCL (Bahamas) Ltd.++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|              | 
|4.73          |  | Bareboat Charter Agreement, dated January 2, 2009, by and between Ample Avenue Limited and NCL (Bahamas) Ltd.++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|              | 
|4.74          |  | Addendum No. 2, dated May 30, 2008, to Bareboat Charter Agreement, dated April 20, 2004, by and between Ocean Dream Limited and NCL (Bahamas) Ltd. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|              | 
|4.75          |  | Side Letter Agreement, dated as of July 29, 2008, by and among Ocean Dream Limited, NCL (Bahamas) Ltd. and NCL Corporation Ltd. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|              | 
|4.76          |  | Addendum No. 2, dated May 30, 2008, to Bareboat Charter Agreement, dated April 20, 2004, by and between Ocean Voyager Limited and NCL (Bahamas) Ltd. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|              | 
|4.77          |  | Side Letter Agreement, dated as of July 29, 2008, by and among Ocean Voyager Limited, NCL (Bahamas) Ltd. and NCL Corporation Ltd. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|              | 
|8.1           |  | List of subsidiaries of NCL Corporation Ltd.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|              | 
|12.1          |  | Certification under Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|              | 
|13.1          |  | Certification under Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         



76



---

##### Table of Contents



|* | Incorporated herein by reference to our registration statement on Form F-4 (File No. 333-128780).
|- | -------------------------------------------------------------------------------------------------

|** | Incorporated herein by reference to our annual report on Form 20-F filed on March 29, 2006 (File No. 333- 128780).
|-- | ------------------------------------------------------------------------------------------------------------------

|*** | Incorporated herein by reference to our annual report on Form 20-F filed on March 6, 2007 (File No. 333- 128780).
|--- | -----------------------------------------------------------------------------------------------------------------

|**** | Incorporated herein by reference to our annual report on Form 20-F filed on March 13, 2008 (File No. 333- 128780).
|---- | ------------------------------------------------------------------------------------------------------------------

|+ | Confidential treatment has been granted with respect to certain portions of this exhibit. Omitted portions have been filed separately with the SEC.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------

|++ | Confidential treatment has been requested with respect to certain portions of this exhibit. Omitted portions have been filed separately with the SEC.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------



77



---

##### Table of Contents

NCL Corporation Ltd.

Index to Consolidated Financial Statements



|                                                                                                                |  |            
|--------------------------------------------------------------------------------------------------------------- |  | -----------
|                                                                                                                |  | Page(s)    
|Report of Independent Registered Certified Public Accounting Firm                                               |  | F-1        
|                                                                                                                | 
|Consolidated Financial Statements                                                                               |  |            
|                                                                                                                | 
|Consolidated Statements of Operations for the years ended December 31, 2008, 2007 and 2006                      |  | F-2        
|                                                                                                                | 
|Consolidated Balance Sheets as of December 31, 2008 and 2007                                                    |  | F-3        
|                                                                                                                | 
|Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006                      |  | F-4        
|                                                                                                                | 
|Consolidated Statements of Changes in Shareholders Equity for the years ended December 31, 2008, 2007 and 2006 |  | F-5        
|                                                                                                                | 
|Notes to the Consolidated Financial Statements                                                                  |  | F-7 to F-31



---

##### Table of Contents

Report of Independent Registered Certified Public Accounting Firm

To the Board of Directors and Shareholders of NCL Corporation Ltd.:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, cash flows and changes in shareholders equity present fairly, in all material respects, the
financial position of NCL Corporation Ltd. and its subsidiaries (the Company) at December 31, 2008 and 2007, and the results of their operations and their cash flows for each of the three years in the period ended December 31,
2008 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

PricewaterhouseCoopers LLP

Miami, Florida

April 6, 2009



F-1



---

##### Table of Contents

NCL Corporation Ltd.

Consolidated Statements of Operations

(in thousands)



|                                               |  |                          |           |      |   |           |  |   |          
|---------------------------------------------- |  | ------------------------ | --------- | ---- | - | --------- |  | - | ---------
|                                               |  | Years Ended December 31,
|                                               |  | 2008                     |           | 2007 |   | 2006     
|Revenues                                       |  |                          |           |      |   |           |  |   |          
|Passenger ticket revenues                      |  | $                        | 1,501,646 |      | $ | 1,575,851 |  | $ | 1,442,628
|Onboard and other revenues                     |  |                          | 604,755   |      |   | 601,043   |  |   | 537,313  
|                                               |  |                          |           |      |   |           |  |   |          
|Total revenues                                 |  |                          | 2,106,401 |      |   | 2,176,894 |  |   | 1,979,941
|                                               |  |                          |           |      |   |           |  |   |          
|                                               |  |                          |          
|Cruise operating expenses                      |  |                          |           |      |   |           |  |   |          
|Commissions, transportation and other          |  |                          | 341,936   |      |   | 434,749   |  |   | 429,280  
|Onboard and other                              |  |                          | 182,817   |      |   | 204,768   |  |   | 186,240  
|Payroll and related                            |  |                          | 377,208   |      |   | 436,843   |  |   | 412,943  
|Fuel                                           |  |                          | 258,262   |      |   | 193,173   |  |   | 164,530  
|Food                                           |  |                          | 126,736   |      |   | 120,633   |  |   | 102,324  
|Other operating                                |  |                          | 291,522   |      |   | 306,853   |  |   | 275,697  
|                                               |  |                          |           |      |   |           |  |   |          
|Total cruise operating expenses                |  |                          | 1,578,481 |      |   | 1,697,019 |  |   | 1,571,014
|Marketing, general and administrative expenses |  |                          | 299,827   |      |   | 287,093   |  |   | 249,250  
|Depreciation and amortization expenses         |  |                          | 162,565   |      |   | 148,003   |  |   | 119,097  
|Impairment loss                                |  |                          | 128,775   |      |   | 2,565     |  |   | 8,000    
|                                               |  |                          |           |      |   |           |  |   |          
|Total operating expenses                       |  |                          | 2,169,648 |      |   | 2,134,680 |  |   | 1,947,361
|                                               |  |                          |           |      |   |           |  |   |          
|Operating (loss) income                        |  |                          | (63,247)  |      |   | 42,214    |  |   | 32,580   
|                                               |  |                          |           |      |   |           |  |   |          
|                                               |  |                          |          
|Non-operating income (expenses)                |  |                          |           |      |   |           |  |   |          
|Interest income                                |  |                          | 2,796     |      |   | 1,384     |  |   | 3,392    
|Interest expense, net of capitalized interest  |  |                          | (152,364) |      |   | (175,409) |  |   | (136,478)
|Other income (expenses), net                   |  |                          | 1,012     |      |   | (95,151)  |  |   | (30,393) 
|                                               |  |                          |           |      |   |           |  |   |          
|Total non-operating expenses                   |  |                          | (148,556) |      |   | (269,176) |  |   | (163,479)
|                                               |  |                          |           |      |   |           |  |   |          
|Net loss                                       |  | $                        | (211,803) |      | $ | (226,962) |  | $ | (130,899)
|                                               |  |                          |           |      |   |           |  |   |          

The accompanying notes are an integral part of these consolidated financial statements.



F-2



---

##### Table of Contents

NCL Corporation Ltd.

Consolidated Balance Sheets

(in thousands, except share data)



|                                                                                                                                                       |  |              |           |   |      |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ------------ | --------- | - | ---- | - | --------- | -
|                                                                                                                                                       |  | December 31, |          
|                                                                                                                                                       |  | 2008         |           |   | 2007 |  
|Assets                                                                                                                                                 |  |              |           |   |      |   |           |  
|Current assets:                                                                                                                                        |  |              |           |   |      |   |           |  
|Cash and cash equivalents                                                                                                                              |  | $            | 185,717   |   |      | $ | 40,291    |  
|Restricted cash                                                                                                                                        |  |              | 4,004     |   |      |   | 1,375     |  
|Accounts receivable, net                                                                                                                               |  |              | 6,047     |   |      |   | 8,173     |  
|Due from Affiliate, net                                                                                                                                |  |              |          |   |      |   | 235       |  
|Inventories                                                                                                                                            |  |              | 29,494    |   |      |   | 41,997    |  
|Prepaid expenses and other assets                                                                                                                      |  |              | 24,460    |   |      |   | 27,353    |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|Total current assets                                                                                                                                   |  |              | 249,722   |   |      |   | 119,424   |  
|                                                                                                                                                       |  |             
|Property and equipment, net                                                                                                                            |  |              | 4,119,222 |   |      |   | 4,243,872 |  
|Restricted cash                                                                                                                                        |  |              | 1,682     |   |      |   | 1,682     |  
|Goodwill                                                                                                                                               |  |              | 400,254   |   |      |   | 400,254   |  
|Tradenames                                                                                                                                             |  |              | 202,538   |   |      |   | 202,538   |  
|Other assets                                                                                                                                           |  |              | 73,723    |   |      |   | 65,928    |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|Total assets                                                                                                                                           |  | $            | 5,047,141 |   |      | $ | 5,033,698 |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|                                                                                                                                                       |  |             
|Liabilities and Shareholders Equity                                                                                                                   |  |              |           |   |      |   |           |  
|Current liabilities:                                                                                                                                   |  |              |           |   |      |   |           |  
|Current portion of long-term debt                                                                                                                      |  | $            | 182,487   |   |      | $ | 191,172   |  
|Accounts payable                                                                                                                                       |  |              | 70,412    |   |      |   | 88,715    |  
|Accrued expenses and other liabilities                                                                                                                 |  |              | 278,213   |   |      |   | 202,794   |  
|Due to Affiliate, net                                                                                                                                  |  |              | 210,058   |   |      |   |          |  
|Advance ticket sales                                                                                                                                   |  |              | 250,638   |   |      |   | 332,802   |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|Total current liabilities                                                                                                                              |  |              | 991,808   |   |      |   | 815,483   |  
|                                                                                                                                                       |  |             
|Long-term debt                                                                                                                                         |  |              | 2,474,014 |   |      |   | 2,977,888 |  
|Other long-term liabilities                                                                                                                            |  |              | 31,520    |   |      |   | 4,801     |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|Total liabilities                                                                                                                                      |  |              | 3,497,342 |   |      |   | 3,798,172 |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|                                                                                                                                                       |  |             
|Commitments and contingencies (Note 10)                                                                                                                |  |              |           |   |      |   |           |  
|                                                                                                                                                       |  |             
|Shareholders equity:                                                                                                                                  |  |              |           |   |      |   |           |  
|Ordinary shares, $.0012 par value; 25,000,000 shares authorized; 20,000,000 shares and 10,000,000 shares issued and outstanding, respectively
(Note 2) |  |              | 24        |   |      |   | 12        |  
|Additional paid-in capital                                                                                                                             |  |              | 2,242,946 |   |      |   | 1,715,718 |  
|Accumulated other comprehensive income                                                                                                                 |  |              | 137       |   |      |   | 1,301     |  
|Accumulated deficit                                                                                                                                    |  |              | (693,308  | ) |      |   | (481,505  | )
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|Total shareholders equity                                                                                                                             |  |              | 1,549,799 |   |      |   | 1,235,526 |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  
|Total liabilities and shareholders equity                                                                                                             |  | $            | 5,047,141 |   |      | $ | 5,033,698 |  
|                                                                                                                                                       |  |              |           |   |      |   |           |  

The accompanying notes are an integral part of these consolidated financial statements.



F-3



---

##### Table of Contents

NCL Corporation Ltd.

Consolidated Statements of Cash Flows

(in thousands)



|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|----------------------------------------------------------------------------------------- |  | ------------------------ | ---------- | - | ---- | - | -------- | ---- |  | - | --------- | -
|                                                                                          |  | Years Ended December 31, |           
|                                                                                          |  | 2008                     |            |   | 2007 |   |          | 2006 | 
|Cash flows from operating activities                                                      |  |                          |            |   |      |   |          |      |  |   |           |  
|Net loss                                                                                  |  | $                        | (211,803   | ) |      | $ | (226,962 | )    |  | $ | (130,899  | )
|Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |  |                          |            |   |      |   |          |      |  |   |           |  
|Depreciation and amortization expenses                                                    |  |                          | 162,565    |   |      |   | 148,003  |      |  |   | 119,097   |  
|Impairment loss                                                                           |  |                          | 128,775    |   |      |   | 2,565    |      |  |   | 8,000     |  
|(Gain) loss on translation of debt                                                        |  |                          | (111,464   | ) |      |   | 92,024   |      |  |   | 35,122    |  
|Loss (gain) on derivatives                                                                |  |                          | 101,511    |   |      |   | (4,568   | )    |  |   |          |  
|Write-off of unamortized loan fees                                                        |  |                          | 6,788      |   |      |   |         |      |  |   |          |  
|Other                                                                                     |  |                          | 865        |   |      |   | 843      |      |  |   | 1,347     |  
|Changes in operating assets and liabilities:                                              |  |                          |            |   |      |   |          |      |  |   |           |  
|Decrease in accounts receivable, net                                                      |  |                          | 2,126      |   |      |   | 2,071    |      |  |   | 1,447     |  
|Decrease (increase) in inventories                                                        |  |                          | 12,503     |   |      |   | (8,605   | )    |  |   | (3,932    | )
|(Increase) decrease in prepaid expenses and other assets                                  |  |                          | (15,323    | ) |      |   | 8,013    |      |  |   | (535      | )
|(Decrease) increase in accounts payable                                                   |  |                          | (18,303    | ) |      |   | (28,232  | )    |  |   | 43,944    |  
|Increase in accrued expenses and other liabilities                                        |  |                          | 627        |   |      |   | 32,427   |      |  |   | 36,507    |  
|(Decrease) increase in advance ticket sales                                               |  |                          | (82,164    | ) |      |   | 18,752   |      |  |   | 37,406    |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|Net cash (used in) provided by operating activities                                       |  |                          | (23,297    | ) |      |   | 36,331   |      |  |   | 147,504   |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|                                                                                          |  |                          |           
|Cash flows from investing activities                                                      |  |                          |            |   |      |   |          |      |  |   |           |  
|Additions to property and equipment, net                                                  |  |                          | (163,607   | ) |      |   | (582,837 | )    |  |   | (809,403  | )
|(Increase) decrease in restricted cash                                                    |  |                          | (2,629     | ) |      |   | (181     | )    |  |   | 45,158    |  
|Proceeds received for transfer of tradename to Affiliate                                  |  |                          |           |   |      |   |         |      |  |   | 8,000     |  
|Proceeds from sale of asset                                                               |  |                          |           |   |      |   | 1,440    |      |  |   |          |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|Net cash used in investing activities                                                     |  |                          | (166,236   | ) |      |   | (581,578 | )    |  |   | (756,245  | )
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|                                                                                          |  |                          |           
|Cash flows from financing activities                                                      |  |                          |            |   |      |   |          |      |  |   |           |  
|Repayments of long-term debt                                                              |  |                          | (1,524,095 | ) |      |   | (323,464 | )    |  |   | (809,740  | )
|Proceeds from long-term debt                                                              |  |                          | 1,123,000  |   |      |   | 839,925  |      |  |   | 1,219,557 |  
|Transactions with Affiliate, net                                                          |  |                          | (211,267   | ) |      |   | 8,454    |      |  |   | 4,151     |  
|Contribution from Affiliate, net                                                          |  |                          | 948,111    |   |      |   |         |      |  |   | 208,000   |  
|Payment of loan arrangement fees                                                          |  |                          | (626       | ) |      |   | (2,907   | )    |  |   | (10,113   | )
|Other                                                                                     |  |                          | (164       | ) |      |   |         |      |  |   |          |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|Net cash provided by financing activities                                                 |  |                          | 334,959    |   |      |   | 522,008  |      |  |   | 611,855   |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|Net increase (decrease) in cash and cash equivalents                                      |  |                          | 145,426    |   |      |   | (23,239  | )    |  |   | 3,114     |  
|Cash and cash equivalents at beginning of period                                          |  |                          | 40,291     |   |      |   | 63,530   |      |  |   | 60,416    |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  
|Cash and cash equivalents at end of period                                                |  | $                        | 185,717    |   |      | $ | 40,291   |      |  | $ | 63,530    |  
|                                                                                          |  |                          |            |   |      |   |          |      |  |   |           |  

Supplemental disclosures (Note 12)

The accompanying notes are an integral part of these consolidated financial statements.



F-4



---

##### Table of Contents

NCL Corporation Ltd.

Consolidated Statements of Changes in Shareholders Equity

For the Years Ended December 31, 2008, 2007
and 2006

(in thousands, except share data)



|                                                     |  |                |    |                          |   |           |                                |  |   |                                            |   |  |                    |        |   |       |   |          |   |  |   |           |  
|---------------------------------------------------- |  | -------------- | -- | ------------------------ | - | --------- | ------------------------------ |  | - | ------------------------------------------ | - |  | ------------------ | ------ | - | ----- | - | -------- | - |  | - | --------- | -
|                                                     |  | Ordinaryshares |    | Additionalpaid-incapital |   |           | UnamortizedShare optionexpense |  |   | Accumulatedothercomprehensive(loss) income |   |  | Accumulateddeficit |        |   | Total |  
|Balance, December 31, 2005                           |  | $              | 12 |                          | $ | 1,501,929 |                                |  | $ | (593                                       | ) |  | $                  |       |   |       | $ | (123,644 | ) |  | $ | 1,377,704 |  
|Non-cash share-based compensation                    |  |                |   |                          |   | 1,559     |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 1,559     |  
|Reclassification of unamortized share option expense |  |                |   |                          |   | (593      | )                              |  |   | 593                                        |   |  |                    |       |   |       |   |         |   |  |   |          |  
|Contribution from Affiliate, net (Note 6)            |  |                |   |                          |   | 208,219   |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 208,219   |  
|Changes related to cash flow derivative hedges       |  |                |   |                          |   |          |                                |  |   |                                           |   |  |                    | (1,516 | ) |       |   |         |   |  |   | (1,516    | )
|Net loss                                             |  |                |   |                          |   |          |                                |  |   |                                           |   |  |                    |       |   |       |   | (130,899 | ) |  |   | (130,899  | )
|                                                     |  |                |    |                          |   |           |                                |  |   |                                            |   |  |                    |        |   |       |   |          |   |  |   |           |  
|Balance, December 31, 2006                           |  |                | 12 |                          |   | 1,711,114 |                                |  |   |                                           |   |  |                    | (1,516 | ) |       |   | (254,543 | ) |  |   | 1,455,067 |  
|Non-cash share-based compensation                    |  |                |   |                          |   | 948       |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 948       |  
|Contribution from Affiliate, net (Note 6)            |  |                |   |                          |   | 3,656     |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 3,656     |  
|Changes related to cash flow derivative hedges       |  |                |   |                          |   |          |                                |  |   |                                           |   |  |                    | 2,817  |   |       |   |         |   |  |   | 2,817     |  
|Net loss                                             |  |                |   |                          |   |          |                                |  |   |                                           |   |  |                    |       |   |       |   | (226,962 | ) |  |   | (226,962  | )
|                                                     |  |                |    |                          |   |           |                                |  |   |                                            |   |  |                    |        |   |       |   |          |   |  |   |           |  
|Balance, December 31, 2007                           |  |                | 12 |                          |   | 1,715,718 |                                |  |   |                                           |   |  |                    | 1,301  |   |       |   | (481,505 | ) |  |   | 1,235,526 |  
|Share split                                          |  |                | 12 |                          |   |          |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 12        |  
|Non-cash share-based compensation                    |  |                |   |                          |   | 853       |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 853       |  
|Contribution from Affiliate, net (Note 6)            |  |                |   |                          |   | 948,099   |                                |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | 948,099   |  
|Transactions with Affiliate, net (Note 6)            |  |                |   |                          |   | (421,724  | )                              |  |   |                                           |   |  |                    |       |   |       |   |         |   |  |   | (421,724  | )
|Changes related to cash flow derivative hedges       |  |                |   |                          |   |          |                                |  |   |                                           |   |  |                    | (1,164 | ) |       |   |         |   |  |   | (1,164    | )
|Net loss                                             |  |                |   |                          |   |          |                                |  |   |                                           |   |  |                    |       |   |       |   | (211,803 | ) |  |   | (211,803  | )
|                                                     |  |                |    |                          |   |           |                                |  |   |                                            |   |  |                    |        |   |       |   |          |   |  |   |           |  
|Balance, December 31, 2008                           |  | $              | 24 |                          | $ | 2,242,946 |                                |  | $ |                                           |   |  | $                  | 137    |   |       | $ | (693,308 | ) |  | $ | 1,549,799 |  
|                                                     |  |                |    |                          |   |           |                                |  |   |                                            |   |  |                    |        |   |       |   |          |   |  |   |           |  

Star Cruises and our Board of Directors approved a share split on November 12, 2007. As of December 31,
2008, we had 25,000,000 shares authorized and 20,000,000 ordinary shares issued and outstanding with par value $.0012 per share.



F-5



---

##### Table of Contents

NCL Corporation Ltd.

Consolidated Statements of Changes in Shareholders Equity

For the Years Ended December 31, 2008, 2007 and 2006

(in thousands) (continued)

Comprehensive loss is
as follows:



|                                                                   |  |                                                |          |   |      |   |          |      |  |   |          |  
|------------------------------------------------------------------ |  | ---------------------------------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                   |  | Years Ended December 31,                       |         
|                                                                   |  | 2008                                           |          |   | 2007 |   |          | 2006 | 
|Net loss                                                           |  | $                                              | (211,803 | ) |      | $ | (226,962 | )    |  | $ | (130,899 | )
|Changes related to cash flow derivative hedges                     |  |                                                | (1,164   | ) |      |   | 2,817    |      |  |   | (1,516   | )
|                                                                   |  |                                                |          |   |      |   |          |      |  |   |          |  
|Total comprehensive loss                                           |  | $                                              | (212,967 | ) |      | $ | (224,145 | )    |  | $ | (132,415 | )
|                                                                   |  |                                                |          |   |      |   |          |      |  |   |          |  
|                                                                   | 
|                                                                   |  | Changes related to cash flow derivative hedges |         
|Accumulated other comprehensive income (loss) at beginning of year |  | $                                              | 1,301    |   |      | $ | (1,516   | )    |  | $ |         |  
|Current-period change                                              |  |                                                | (1,164   | ) |      |   | 2,817    |      |  |   | (1,516   | )
|                                                                   |  |                                                |          |   |      |   |          |      |  |   |          |  
|Accumulated other comprehensive income (loss) at end of year       |  | $                                              | 137      |   |      | $ | 1,301    |      |  | $ | (1,516   | )
|                                                                   |  |                                                |          |   |      |   |          |      |  |   |          |  

The accompanying notes are an integral part of these consolidated financial statements.



F-6



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



|1. | Description of Business and Organization
|-- | ----------------------------------------

On
December 15, 2003, the Company was incorporated in Bermuda as a wholly-owned subsidiary of Star Cruises. In connection with our formation, Star Cruises transferred the stock it held in Arrasas Limited to the Company. This transaction has been
accounted for at historical cost since the Company and Arrasas Limited were under the common control of Star Cruises. The accompanying consolidated financial statements have been prepared as if we were in existence on January 1, 2003.
Accordingly, the consolidated statements of changes in shareholders equity has been adjusted to reflect this capital structure for all periods presented.

During 2008, we operated three cruise brands, Norwegian Cruise Line, NCL America and Orient Lines. In March 2008, the charter agreement for Marco Poloexpired and we no longer operate the Orient Lines brand
name. As of December 31, 2008, we operated 11 ships offering cruises in Alaska, the Bahamas, Bermuda, the Caribbean, Europe, Hawaii, Mexico, New England, Central and South America, North Africa and Scandinavia.

On January 7, 2008, Apollo became the owner of 50% of our outstanding ordinary share capital through an equity investment of $1.0 billion made
pursuant to a subscription agreement dated August 17, 2007 among us, Star Cruises and NCL Investment Ltd. (the Subscription Agreement) and an assignment agreement dated January 7, 2008 by and among us, Apollo and Star Cruises.
The net proceeds of the equity investment were $948.1 million. On January 8, 2008, TPG acquired, in the aggregate, 12.5% of our outstanding ordinary share capital from Apollo (the TPG Investment) pursuant to a Master Agreement (we
refer you to Note 6 Related Party Disclosures).



|2. | Summary of Significant Accounting Policies
|-- | ------------------------------------------

The
following accounting policies have been used consistently in the preparation of the consolidated financial statements:

Basis of
Presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in
the United States of America. Estimates are required for the preparation of consolidated financial statements in accordance with generally accepted accounting principles. Actual results could differ from these estimates. All significant intercompany
accounts and transactions are eliminated in consolidation.

Certain amounts in the prior years consolidated financial statements were
reclassified to conform to the current presentation.

Revenue and Expense Recognition

Deposits received from customers for future voyages are recorded as advance ticket sales until such passenger revenue is earned. Advance ticket sales are
subsequently recognized as passenger ticket revenues along with onboard and other revenues, and all associated direct costs of a voyage are recognized as cruise operating expenses, on a pro rata basis over the period of the voyage.

Revenue and expenses include taxes assessed by a governmental authority that are directly imposed on a revenue-producing transaction between a seller and
a customer. The amounts included on a gross basis are $88.5 million, $90.6 million and $83.3 million for the years ended December 31, 2008, 2007 and 2006, respectively.



F-7



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



Cash and Cash Equivalents

Cash and cash equivalents include cash and investments with original maturities of three months
or less when purchased.

Restricted Cash

Restricted cash consists of cash collateral in respect of certain agreements.

Accounts Receivable

Accounts receivable are shown net of an allowance for doubtful accounts of $2.1 million and $2.9 million as of December 31, 2008 and
2007, respectively.

Inventories

Inventories mainly consist of provisions and supplies and are carried at the lower of cost determined on a weighted-average basis or net realizable value.

Advertising Costs

Advertising costs
incurred that result in tangible assets, including brochures, are treated as prepaid supplies and charged to expense as consumed. Television production costs are recorded as prepaid expenses and expensed when the television advertisement is
initially run. Advertising costs of $0.9 million and $1.7 million as of December 31, 2008 and 2007, respectively, are included in prepaid expenses and other assets. Advertising costs totaled $76.1 million, $86.2 million and $76.8 million for
the years ended December 31, 2008, 2007 and 2006, respectively.

Property and Equipment

Property and equipment are recorded at cost. Major renewals and improvements are capitalized to the basis of the ship while costs of repairs and
maintenance, including dry-docking costs, are charged to expense as incurred. During ship construction, interest is capitalized and recorded as a cost of the ship. Gains or losses on the sale of property and equipment are recorded as a component of
operating income in the consolidated statements of operations.

Depreciation is computed on the straight-line basis over the estimated
useful lives of the assets and after a 15% reduction for the estimated residual values of ships as follows:



|                             |  |            
|---------------------------- |  | -----------
|                             |  | Useful Life
|Cruise ships                 |  | 30 years   
|Other property and equipment |  | 3-20 years 

Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or
related asset life.

Long-lived assets are reviewed for impairments, based on estimated future cash flows, whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be recoverable. Assets are grouped and evaluated at the lowest level for which there are identifiable cash flows that are largely independent of the cash flows of other groups of
assets. We consider historical performance and future estimated results in our evaluation of potential impairment and then compare the



F-8



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



carrying amount of the asset to the estimated future cash flows expected to result from the use of the asset. If the carrying amount of the asset exceeds
estimated expected undiscounted future cash flows, we measure the amount of the impairment by comparing the carrying amount of the asset to its fair value. We estimate fair value based on the best information available making whatever estimates,
judgments and projections are considered necessary. The estimation of fair value is generally measured by discounting expected future cash flows at discount rates commensurate with the risk involved.

Goodwill and Tradenames

Goodwill
represents the excess of cost over the fair value of net assets acquired. We review goodwill and tradenames for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of goodwill and tradenames may not
be fully recoverable.

We have concluded that our business has a single reportable segment, with each ship considered to be a component.
Each component constitutes a business for which discrete financial information is available and management regularly reviews the operating results and, therefore, each component is considered a reporting unit. Our reporting units have similar
economic characteristics, including similar margins and similar products and services, therefore, we aggregate all of the reporting units in assessing goodwill.

The impairment review of goodwill is based on the expected future cash flows of our ships to determine a fair value of our aggregate reporting unit. Our discounted cash flow valuation reflects our projection for
growth and profitability, taking into account our assessment of future market conditions and demand, as well as a determination of a cost of capital that incorporates both business and financial risks. We believe that the discounted cash flow
approach is the most representative method to assess fair value, as it utilizes expectations of long-term growth whereas a market-based approach is less dynamic, especially in light of recent negative market conditions, the uncertainty in credit and
capital markets and the resulting weakened economic environment.

In 2006, we transferred the Orient Lines tradename to Star Cruises for
$16.0 million and recognized an impairment loss of $8.0 million.

Foreign Currency

The majority of our transactions are settled in U.S. dollars. Gains or losses resulting from transactions denominated in other currencies are recognized
in the consolidated statements of operations at each balance sheet date.

Derivative Instruments and Hedging Activity

From time to time, we enter into derivative instruments, primarily forward contracts, swaps, options and three-way collar contracts to reduce our exposure
to fluctuations in foreign currency exchange, interest and fuel rates. We may or may not elect hedge accounting treatment for these instruments. The criteria used to determine whether a transaction qualifies for hedge accounting includes the
correlation between fluctuations in the fair value of the hedged item and the fair value of the related derivative instrument and its effectiveness as a hedge. To the extent that an instrument is not effective as a hedge, gains and losses are
recognized in the consolidated statements of operations as a gain or loss in other income (expenses), net (we refer you to Note 7 Financial Instruments).



F-9



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



Insurance

We use a combination of insurance and self-insurance for a number of risks including claims related to crew and
passengers, hull and machinery, war risk, workers compensation, property damage and general liability. Liabilities associated with certain of these risks, including crew and passenger claims, are estimated actuarially based upon known facts,
historical trends and a reasonable estimate of future expenses. While we believe these accruals are adequate, the ultimate losses incurred may differ from those recorded.

Income Taxes

Deferred tax assets and liabilities are calculated in accordance with the liability
method. Deferred taxes are recorded using the currently enacted tax rates that apply in the periods that the differences are expected to reverse. Deferred taxes are not discounted. In conjunction with business acquisitions, we record acquired
deferred tax assets and liabilities.

We provide a valuation allowance on deferred tax assets when it is more likely than not that such
assets will not be realized. With respect to acquired deferred tax assets, future reversals of the valuation allowance will first be applied against goodwill and other intangibles before recognition of a benefit in the consolidated statements of
operations.

In June 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48,
Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement 109 (FIN 48). FIN 48 prescribes a comprehensive model for recognizing, measuring, presenting and disclosing in the financial statements tax
positions taken or expected to be taken on a tax return. The provisions of FIN 48 were effective beginning January 1, 2007 with the cumulative effect of the change in accounting principle recorded as an adjustment to the opening balance of
accumulated deficit. The adoption of FIN 48 did not have a material impact on our consolidated financial position and results of operations.

Share-Based Compensation

Effective January 1, 2006, we adopted the provisions of Statement of Financial Accounting
Standards (SFAS) No. 123 (revised 2004), Share-Based Payment (SFAS 123R). SFAS 123R requires the measurement and recognition of compensation expense at fair value for all share-based awards over their vesting
period. Prior to January 1, 2006, we accounted for share-based compensation plans in accordance with the provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and disclosed pro forma
information as if we had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation (SFAS 123).

We have adopted SFAS 123R under the modified prospective application transition method. Under this method, the share-based compensation expense recognized beginning January 1, 2006 includes compensation cost for
all employee share-based awards granted prior to, but not vested as of December 31, 2005, based on the grant date fair value originally estimated in accordance with the provisions of SFAS 123 over their remaining vesting period. Compensation
expense associated with awards granted subsequent to January 1, 2006 will be based on the grant date fair value estimated in accordance with the provisions of SFAS 123R. In addition, SFAS 123R requires us to estimate the amount of expected
forfeitures when calculating the compensation expense, instead of accounting for forfeitures as they occurred, which was our previous method. Prior period results are not restated under the modified prospective application transition method. As of
January 1, 2006, the cumulative effect of adopting the expected forfeiture method was not significant.



F-10



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



Share Option Plans

Share options have been granted to certain directors of Star Cruises and NCL and employees of Star
Cruises and NCL under the Star Cruises Employees Share Option Scheme for Executives. This Scheme is comprised of the Pre-listing Employee Share Option Scheme which was originally adopted by Star Cruises on April 16, 1997 prior to
the listing of its ordinary shares on The Stock Exchange of Hong Kong Limited and the Post-listing Employee Share Option Scheme adopted by Star Cruises on August 23, 2000 (as effected on November 30, 2000 and amended on
May 22, 2002). The Pre-listing and Post-listing Employee Share Option Schemes provide for subscription for ordinary shares of Star Cruises.

On December 28, 2006, Star Cruises completed the issuance of 1,484,084,467 rights shares. As a result of the rights issue, the exercise price and the number of ordinary shares issuable upon exercise in full of the outstanding share
options were adjusted accordingly. At such time, 499 employees received 3,073,108 incremental shares due to the rights offering. This rights offering has been accounted for as a modification under SFAS 123R and has resulted in an incremental expense
of $0.3 million as of the modification date, December 28, 2006. The extended binomial options pricing model was used to estimate the incremental fair value (i.e., the difference between the fair value of the modified share options and that of
the original share options).

Total compensation expense recognized under SFAS 123R for options issued under the Pre-Listing Employee Share
Option Scheme and the Post-Listing Share Option Scheme was $0.8 million, $0.9 million and $1.6 million for the years ended December 31, 2008, 2007 and 2006, respectively. The amount in 2006 includes $0.3 million for the incremental expense due
to the modification discussed above.

In January 2000, Star Cruises granted a share option to an executive to purchase 200,000 shares of
Star Cruises common shares at $2.275 per share under Star Cruises Pre-Listing Employee Share Option Scheme. The option vests over a period through 2009. The number of common shares subject to the share option was adjusted for the rights
offerings. As of December 31, 2008, the executive had a share option to purchase 389,377 shares of Star Cruises common shares at a price of $0.40 per share. No further options can be granted under the Pre-Listing Employee Share Option
Scheme.

The maximum number of share options available for issue under the Post-Listing Employee Share Option Scheme and options granted
under any other schemes of Star Cruises is 132,733,953. The share options are exercisable over a ten-year period from the date the share options are awarded. Fifty percent of the total share options granted vests as follows: 30% two years from the
award date, 20% three years from the award date and an additional 10% annually in the subsequent years until the options are fully vested. The other 50% of the total share options granted vests pursuant to the same schedule assuming that we achieve
certain performance targets, as defined in the Post-Listing Employee Share Option Scheme. Pursuant to the terms of the grant award, the employee is required to sign and return documentation of acceptance of the share option award along with $1.00
consideration. Generally, options issued under the Post-Listing Employee Share Option Scheme are granted at a price not less than the fair value of the shares on the date of grant.

In August 2004, Star Cruises authorized the additional grant of 7,974,000 share options to our management under the Post-Listing Employee Share Option
Scheme. The terms and conditions of this grant are consistent with the previous options granted under the Post-Listing Employee Share Option Scheme with the exception that the options vest two years from the award date.



F-11



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



The Post-Listing Employee Share Option Scheme provides that a former employee must pay in cash to us liquidated damages, as defined, in the Post-Listing Share Option Scheme, if the employee leaves us and engages in any trade, employment,
business or activity for six months after leaving us that would be considered in competition with the work done for us. The liquidated damages are equivalent to a percentage of the capital appreciation of the share option, defined as the difference
between the market price of the shares on the date of the exercise of the share option and the exercise price of the share option, less the amount of any income taxes paid.

There were no options granted or modified during 2008 or 2007. The weighted-average fair value of options granted to employees as of the modification
date, December 28, 2006, was $0.11. The fair value of options on the grant and modification dates was estimated using an extended binomial options pricing model with the following assumptions:



|                                |  |                           
|------------------------------- |  | --------------------------
|                                |  | Year endedDecember 31,2006
|Dividend yield                  |  |                          
|Expected share price volatility |  | 49.9%                     
|Risk-free interest rate         |  | 3.7%                      
|Expected option life            |  | 10 years                  

Expected volatility was based on historical volatility. The risk-free interest rate was based on
the Hong Kong government bond rate with a remaining term equal to the expected option life assumed at the date of grant. The expected option life was calculated based on the contractual term of the option, historical exercise experience and the
underlying terms of the respective options.

Share Split

Star Cruises and our Board of Directors approved a share split on November 12, 2007. As of December 31, 2008, we had 25,000,000 shares
authorized and 20,000,000 ordinary shares issued and outstanding with par value $.0012 per share.

Segment Reporting

In 2008, we operated under three brand names, Norwegian Cruise Line, NCL America, and Orient Lines. The brands have been aggregated as a single reportable
segment based on the similarity of their economic characteristics, as well as products and services provided. In March 2008, the charter agreement for Marco Polo expired and we no longer operate the Orient Lines brand name.

Although we sell cruises on an international basis, our passenger ticket revenue is primarily attributed to passengers who made reservations in North
America. For the years ended December 31, 2008, 2007 and 2006, revenues attributable to North American passengers were 83%, 86% and 87%, respectively.

Recent Accounting Pronouncements

In March 2008, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS No. 161). SFAS No. 161 is intended to



F-12



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand
their effects on an entitys financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for our annual and interim periods beginning January 1, 2009. We believe the adoption of
SFAS No. 161 will not have a material impact on our consolidated financial position and results of operations.

In December 2007, the
FASB issued Statement of Financial Accounting Standards No. 141(R), Business Combinations     (SFAS No. 141R), and Statement of Financial Accounting Standards No. 160, Accounting and Reporting of
Noncontrolling Interest in Consolidated Financial Statements, an amendment of ARB No. 51 (SFAS No. 160). SFAS No. 141R and SFAS No. 160 will significantly change the accounting for and reporting of business combination
transactions and noncontrolling (minority) interests in consolidated financial statements. SFAS No. 141R retains the fundamental requirements in Statement 141 Business Combinations while providing additional definitions, such as the
definition of the acquirer in a purchase and improvements in the application of how the acquisition method is applied. SFAS No. 160 will change the accounting and reporting for minority interests, which will be recharacterized as noncontrolling
interests, and classified as a component of equity. These Statements become simultaneously effective January 1, 2009. We believe the adoption of SFAS No. 141R and SFAS No. 160 will not have a material impact on our consolidated financial
position and results of operations.



|3. | Restructuring Charges
|-- | ---------------------

During 2008, we withdrew
Pride of Hawaii and Pride of Aloha from the Hawaii market. We incurred certain charges associated with the Hawaii restructuring activities which primarily consisted of employee severance and termination costs which have been
reimbursed by Star Cruises in connection with the terms of the Reimbursement and Distribution Agreement (we refer you to Note 6 Related Party Disclosures and Note 13 Subsequent Events). We have included these amounts in
payroll and related expenses and in marketing, general and administrative expenses in our consolidated financial statements. As of December 31, 2008, we have incurred and paid $6.1 million in connection with these costs.

In August 2008, we implemented a restructuring plan to meet the needs of our business. This restructuring is separate from our Hawaii initiative and
included a reduction-in-force that eliminated 145 shoreside positions. Restructuring charges for employee severance and termination costs associated with the restructuring plan implemented in August 2008 was $1.0 million. As of December 31,
2008 we have paid $0.7 million in connection with the restructuring plan, primarily consisting of severance costs. We have included these amounts in marketing, general and administrative expenses in our consolidated financial statements. We expect
the remaining payments in connection with the restructuring plan to be paid in the first quarter of 2009.

Also, we have entered into a
severance agreement with one of our former executives and have recognized costs associated with this of $25.3 million and accrued a current liability of $8.2 million in our consolidated financial statements. These amounts include fully-vested profit
units with payments contingent upon the Company achieving certain hurdles and distributions.



F-13



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



|4. | Property and Equipment
|-- | ----------------------

Property and equipment as
of December 31, 2008 and 2007 consists of the following (in thousands):



|                               |  |      |           |   |      |   |           |  
|------------------------------ |  | ---- | --------- | - | ---- | - | --------- | -
|                               |  | 2008 |           |   | 2007 |  
|Ships                          |  | $    | 4,501,971 |   |      | $ | 4,469,520 |  
|Ships under construction       |  |      | 159,183   |   |      |   | 178,445   |  
|Other property and equipment   |  |      | 153,034   |   |      |   | 136,024   |  
|                               |  |      |           |   |      |   |           |  
|                               |  |      | 4,814,188 |   |      |   | 4,783,989 |  
|Less: accumulated depreciation |  |      | (694,966  | ) |      |   | (540,117  | )
|                               |  |      |           |   |      |   |           |  
|Total                          |  | $    | 4,119,222 |   |      | $ | 4,243,872 |  
|                               |  |      |           |   |      |   |           |  

In September 2008, one of our subsidiaries, F3 One, Ltd. cancelled the contract to build an F3 ship
(we refer you to Note 10 Commitments and Contingencies, (c) Material litigation, (vi)). We have recorded an impairment loss of $128.8 million in connection with the cancellation of this contract in our 2008 consolidated statement of
operations. This loss includes payments to the shipyard, write-offs of loan and deferred financing fees as well as capitalized interest.

Depreciation and amortization expenses for the years ended December 31, 2008, 2007 and 2006 was $162.6 million, $148.0 million and $119.1 million, respectively. Repairs and maintenance expenses including dry-docking expenses were $72.2
million, $80.5 million and $62.6 million for the years ended December 31, 2008, 2007 and 2006, respectively.

Ships under construction
include progress payments for the construction of new ships as well as planning, design, interest, loan commitment fees and other associated costs.

Interest costs associated with the construction of the ships are capitalized during the construction period and amounted to $4.6 million, $18.8 million and $21.9 million for the years ended December 31, 2008, 2007 and 2006,
respectively. In 2008, we wrote-off $9.9 million of capitalized interest due to an impairment charge in connection with the cancellation of a contract to build a ship.

In September 2006, we entered into a Euro 29.0 million or $36.8 million, based on the Euro/U.S. dollar exchange rate at September 30, 2006, settlement agreement in connection with our pre- and post-ship
delivery claims against the builder of Pride of America. Settlement amounts of $7.3 million related to our claims for post-delivery costs incurred by us have been included as other income in our 2006 consolidated statement of operations.



F-14



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



|5. | Long-Term Debt
|-- | --------------

Long-term debt as of
December 31, 2008 and 2007 consists of the following (in thousands):



|                                                                                                                                                                                                                             |  |      |           |   |      |   |           |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | --------- | - | ---- | - | --------- | -
|                                                                                                                                                                                                                             |  | 2008 |           |   | 2007 |  
|$300.0 million Senior Secured Term Loan, LIBOR + applicable margin (1.50% and 1.70% as of December 31, 2008 and 2007, respectively), due
through 2010                                                                        |  | $    | 160,000   |   |      | $ | 195,000   |  
|$500.0 million Senior Secured Revolving Credit Facility, LIBOR + applicable margin (1.50% and 1.70% as of December 31, 2008 and 2007,
respectively), due 2010                                                                |  |      | 350,000   |   |      |   | 410,000   |  
|$610.0 million Senior Secured Revolving Credit Facility, LIBOR + applicable margin (1.50% as of December 31, 2008 and 2007), due through
2013                                                                                |  |      | 580,000   |   |      |   | 490,000   |  
|Euro 624.0 million (currently U.S. dollar-denominated) Norwegian Pearl and Norwegian Gem Revolving Credit Facility, LIBOR
2008/EURIBOR 2007 + applicable margin (1.2375% as of December 31, 2008 and 2007), due through 2019 |  |      | 722,905   |   |      |   | 880,146   |  
|Euro 258.0 million (currently U.S. dollar-denominated) Pride of America Hermes Loan, 5.715%, due through 2017                                                                                                                |  |      | 215,988   |   |      |   | 241,398   |  
|Euro 40.0 million (currently U.S. dollar-denominated) Pride of America Commercial Loan, 6.595%, due through 2017                                                                                                             |  |      | 32,831    |   |      |   | 36,694    |  
|$334.1 million Norwegian Jewel Loan, 6.1075%, due through 2017                                                                                                                                                               |  |      | 243,196   |   |      |   | 270,218   |  
|Euro 308.1 million Pride of Hawaii Loan, EURIBOR + 0.75%, due through 2018                                                                                                                                                  |  |      | 330,707   |   |      |   | 381,713   |  
|$250.0 million 10 5/8% Senior Notes due through 2014                                                                                                                                                                         |  |      | 9,813     |   |      |   | 250,000   |  
|Other long-term debt                                                                                                                                                                                                         |  |      | 11,061    |   |      |   | 13,891    |  
|                                                                                                                                                                                                                             |  |      |           |   |      |   |           |  
|                                                                                                                                                                                                                             |  |      | 2,656,501 |   |      |   | 3,169,060 |  
|Less: current portion                                                                                                                                                                                                        |  |      | (182,487  | ) |      |   | (191,172  | )
|                                                                                                                                                                                                                             |  |      |           |   |      |   |           |  
|                                                                                                                                                                                                                             |  | $    | 2,474,014 |   |      | $ | 2,977,888 |  
|                                                                                                                                                                                                                             |  |      |           |   |      |   |           |  

Under the terms of the indenture dated
July 15, 2004 between us and The Bank of New York Trust Company, N.A. (as successor to JPMorgan Chase Bank), as trustee, governing our $250.0 million, 105/8% Senior Notes due through 2014 (the Notes), the Apollo investment constituted a change of control requiring us, within 30 days of the closing of the investment, to offer to repurchase any and
all of the outstanding Notes at a purchase price equal to 101% of the outstanding principal amount of the Notes, together with all accrued but unpaid interest up to but not including the date of repurchase. Accordingly, we offered to repurchase
these Notes on February 5, 2008 and the offer to repurchase expired on March 7, 2008. During this period, the Notes tendered had a total purchase price of $246.6 million which were paid through a borrowing from our available senior secured
revolving credit facilities. In connection with the payment of these Notes, we expensed $6.8 million of unamortized loan fees which is included in interest expense, net of capitalized interest in the consolidated statement of operations. As of
December 31, 2008, we had $9.8 million of Notes outstanding.

As a result of the equity investment by Apollo, under the terms of
the facility, our availability under the $610.0 million revolving senior secured credit facility increased by $100.0 million to the full $610.0 million. Our availability under our $500.0 million and $610.0 million senior secured revolving credit
facilities as of December 31, 2008, was $150.0 million and $30.0 million, respectively.



F-15



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



We have export credit financing for 80% of the contract amount and change orders forNorwegian Epic. This financing cannot exceed $926.1 million, based on the Euro/U.S. dollar exchange rate as of December 31, 2008.

In November 2008, our Euro 624.0 million Norwegian Pearl and Norwegian Gem revolving credit facility, due through 2019, was
converted into U.S. dollars and the applicable interest rate was converted from a floating EURIBOR-based rate to a floating LIBOR-based rate.

As of December 31, 2008 and 2007, we had long-term debt denominated in Euro with a balance of $330.7 million and $1.3 billion, respectively. As a result of the translation of these borrowings, we recognized a foreign currency
translation gain of $111.5 million, a loss of $92.0 million and a loss of $35.1 million for the years ended December 31, 2008, 2007 and 2006, respectively. These amounts were recorded as a component of other income (expenses), net, in the
consolidated statements of operations.

There are no restrictions in the agreements that limit intercompany borrowings or dividends between
our subsidiaries that would impact our ability to meet our cash obligations.

Costs incurred in connection with the arranging of loan
financing have been deferred and are amortized over the life of the loan agreement. The amortization included in interest expense was $13.1 million, $7.0 million and $5.5 million for the years ended December 31, 2008, 2007 and 2006,
respectively.

Our debt agreements contain covenants that require us, among other things, to maintain a minimum level of free liquidity,
limit our net funded debt-to-capital ratio, and restrict our ability to pay dividends. We were in compliance with all covenants as of December 31, 2008 and 2007. Our ships and substantially all other property are pledged as collateral for our
debt.

The following is a schedule of principal repayments of the long-term debt based on the Euro/U.S. dollar exchange rate as of
December 31, 2008 (in thousands):



|           |  |   |          
|---------- |  | - | ---------
|2009       |  | $ | 182,487  
|2010       |  |   | 533,236  
|2011       |  |   | 237,740  
|2012       |  |   | 146,195  
|2013       |  |   | 724,649  
|Thereafter |  |   | 832,194  
|           |  |   |          
|Total      |  | $ | 2,656,501
|           |  |   |          

We had an accrued interest liability of $23.1 million and $41.4 million as of December 31,
2008 and 2007, respectively.

For more on our Long-Term Debt we refer you to Note 13 Subsequent Events.



|6. | Related Party Disclosures
|-- | -------------------------

In April 2004, Star
Cruises completed a reorganization transaction which included the formation of NCL Corporation Ltd. in December 2003. After this transaction, we entered into arrangements with Star Cruises to charter-in six ships for periods ranging from one to six
years and to continue operating them under the Norwegian Cruise Line and Orient Lines brands. As of December 31, 2008 we have one ship remaining under the original charter agreement, Norwegian Majestywhich is scheduled to leave the
fleet in November 2009. In March 2008, the charter agreement for Marco Polo expired and we no longer operate the Orient Lines brand name.



F-16



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



We believe that our arrangements with Star Cruises are on terms substantially the same as arms-length transactions. For more on related party transactions we refer you to Note 13 Subsequent Events.

Transactions with Star Cruises, Apollo and TPG

On January 7, 2008, Apollo became the owner of 50% of our outstanding ordinary share capital through an equity investment of $1.0 billion made pursuant to the Subscription Agreement and an assignment agreement
dated January 7, 2008 by and among us, Apollo and Star Cruises. The net proceeds of the equity investment were used to repay existing indebtedness and general corporate purposes. On January 8, 2008, TPG acquired, in the aggregate, 12.5% of
our outstanding ordinary shares from Apollo for $250.0 million.

In connection with the transactions described above, we entered into a
reimbursement and distribution agreement, a shareholders agreement and subscription agreement, each of which are described below.

Amounts due to Star Cruises as of December 31, 2008 of $210.1 million, which were settled in January 2009, represent amounts primarily in connection with the Reimbursement and Distribution Agreement, see below for more on
the Reimbursement and Distribution Agreement and discussion of settlement of these amounts. Amounts due from Star Cruises as of December 31, 2007 of $0.2 million, are non-interest bearing and represent short-term intercompany
transactions.

For the year ended December 31, 2007, $3.7 million was reimbursed to us by Star Cruises for ship-related costs. For the
year ended December 31, 2006, we recorded legal and other costs in the amount of $0.2 million, all of which was reimbursed to us by Star Cruises.

In 2006, we transferred the Orient Lines tradename to Star Cruises for $16.0 million and recognized an impairment loss of $8.0 million.

The Reimbursement and Distribution Agreement

On August 17, 2007, we entered into a
Reimbursement and Distribution Agreement with NCL Investment Ltd. and Star Cruises Limited which sets out arrangements in relation to the NCLA business, including the subsidizing by Star Cruises of certain losses of NCLA. The Reimbursement and
Distribution Agreement became effective on January 7, 2008. Pursuant to the Reimbursement and Distribution Agreement, we withdrew Pride of Aloha from the Hawaii market effective May 11, 2008. Although required under the terms of the
Reimbursement and Distribution Agreement to transfer Pride of Aloha to Star Cruises, the parties subsequently agreed to re-flag Pride of Aloha into our international fleet and consequently we renamed and launched the ship as
Norwegian Sky. Accordingly, as of December 31, 2008, in lieu of returning the ship, we recorded a liability to Star Cruises in the amount of $280.7 million which represents the net book value of Pride of Aloha as of
December 31, 2008. As a result of the decision to withdraw Pride of Aloha from the Hawaii market, Star Cruises was obligated to reimburse us for certain losses of NCLA and for certain expenses through December 31, 2008 in the amount
of $56.0 million as a reduction in amounts due to Star Cruises which were paid to us in January 2009. Also, in January 2009, we transferred Norwegian Sky to Star Cruises per the terms of the Reimbursement and Distribution Agreement, which
settled the liability to Star Cruises as of December 31, 2008, in the amount of $280.7 million. We entered into an additional agreement with Star Cruises to charter-in Norwegian Sky through 2010.



F-17



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



For more on Norwegian Sky and subsequent payments received from Star Cruises we refer you to Note 13 Subsequent Events.

In addition, in July 2008, we paid Star Cruises $196.9 million in connection with the terms of the Reimbursement and Distribution Agreement through a borrowing on an existing senior secured revolving credit facility.

The Shareholders Agreement

On August 17, 2007, NCL Investment Ltd., Star Cruises and the Company entered into the Shareholders Agreement to regulate the affairs relating to our management and the rights and obligations of Apollo and Star Cruises as
shareholders. The Shareholders Agreement became effective on January 7, 2008. Both NCL Investment II Ltd. and Star NCLC Holdings Ltd. (on January 7, 2008), a wholly-owned subsidiary of Star Cruises, along with TPG (on January 8,
2008) have become parties to the Shareholders Agreement through separate joinder agreements.

Apollo and Star Cruises were, up until
July 2008, entitled to appoint three and two members to our Board of Directors, respectively. Pursuant to a separate agreement between Apollo and TPG, TPG is entitled to designate a non-voting observer who is permitted to attend meetings of our
Board of Directors. In July 2008, an amendment to the Shareholders Agreement increased the number of members serving on our Board of Directors by two additional members. As a result, Apollo and Star Cruises have increased their representation
to appoint four and three members, respectively.

Subject to Star Cruises consent rights as described below, Apollo has the right to
vote the shares held by Star Cruises. In the event that the ratio of the aggregate holding of equity securities of Apollo (and certain of their permitted transferees) to the holding of equity securities of Star Cruises (and certain of their
permitted transferees, including TPG) falls below 0.6, these rights will cease.

Provided the shareholding ratios (as described above)
remain, certain reserved matters may not be carried out without the prior consent of Star Cruises, which include, among others, the following:



| |  |  | any acquisitions or divestitures with the aggregate consideration paid or received exceeding $200.0 million;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | the primary issuance by us of equity securities in a public offering (other than in the case of the initial public offering of primary ordinary shares, if the
number of ordinary shares proposed to be issued in the initial public offering does not exceed 20% of the ordinary shares that would be outstanding after giving effect to the initial public offering);
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | subject to limited exceptions, the issuance by us of equity securities in a private offering to third parties;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | any capital expenditures with the aggregate amount exceeding $20.0 million;
| | - |  | ---------------------------------------------------------------------------



| |  |  | declaring or paying any non-pro rata dividends or distributions;
| | - |  | ----------------------------------------------------------------



| |  |  | any changes to our memorandum of association or bye-laws; and
| | - |  | -------------------------------------------------------------



F-18



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



| |  |  | hiring a new chief executive officer of the Company, provided, however, such consent should not be unreasonably withheld.
| | - |  | -------------------------------------------------------------------------------------------------------------------------

Subject to limited exceptions, each shareholder shall have the right to participate on a pro rata basis in any issue of new shares. In addition, at any
time after 24 months from January 7, 2008, Apollo and Star Cruises will have the right to make written requests to us to register and thereby transfer all or a portion of its equity securities in us through share offerings, provided that the
initial registration may only be made in connection with an underwritten public offering of ordinary shares in which the managing underwriter is a nationally recognized bulge bracket investment bank and following which (i) we
reasonably expect to qualify for the exemption from U.S. Federal income tax set forth in Section 883 of the Internal Revenue Code of 1986, as amended, or any successor provision and (ii) such ordinary shares are listed on the New York
Stock Exchange, Nasdaq or the London Stock Exchange (a Qualified Public Offering). Following an initial public offering, TPG will also have certain registration rights.

Unless a Qualified Public Offering has occurred whereby Apollo sells any of their shares or any initial public offering of our primary ordinary shares has
occurred to which Star Cruises has not given its prior written consent, at any time after 54 months from January 7, 2008, Apollo shall be entitled to sell all, but not less than all, of its equity securities to a third party in cash, provided
that Apollo shall first offer Star Cruises the right to acquire (or cause one or more of its designees to acquire) such equity securities on such terms and conditions as may be specified by Apollo. Additionally, the Shareholders Agreement
contains certain drag along and tag along rights.

The Subscription Agreement

On August 17, 2007, Star Cruises, NCL Investment Ltd. and we entered into a subscription agreement (the Subscription Agreement) which set
out the terms for the $1.0 billion equity investment by, and issuance of shares to, NCL Investment Ltd. NCL Investment Ltd. assigned to NCL Investment II Ltd. a portion of its rights and obligations under the Subscription Agreement pursuant to an
assignment agreement dated January 7, 2008.

Under the Subscription Agreement, we and Star Cruises have agreed to cooperate with each
other in developing our respective cruise line businesses, provided that such obligations to cooperate do not extend to any such efforts that could reasonably be expected to have an adverse effect on the operation or prospects of such partys
respective cruise line business.

In addition, subject to the terms below, NCL Investment Ltd. and Star Cruises have indemnified each other
for certain losses arising from breaches of representations, warranties and covenants made by us, Star Cruises and NCL Investment Ltd. Both NCL Investment Ltd.'s and Star Cruises indemnity obligations relating to breaches of representations
and warranties are limited to losses relating to breaches of fundamental representations and warranties to the extent such breaches occurred prior to or on April 30, 2008, subject to certain exceptions for fraudulent or knowing and intentional
misrepresentations and except as set forth herein. In addition, Star Cruises is obligated to indemnify NCL Investment Ltd. and its affiliates for losses relating to certain undisclosed liabilities, provided that such obligations are limited to those
undisclosed liabilities that existed as of January 7, 2008 and of which Star Cruises had actual knowledge on such date. Star Cruises indemnity obligations relating to undisclosed liabilities shall not exceed $20.0 million, either
individually or in the aggregate, subject to certain exceptions for fraudulent or knowing and intentional misrepresentations.



F-19



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



Star Cruises may elect in its sole discretion to satisfy all or a portion of its indemnity obligations in cash or by causing the Company to issue additional ordinary shares of the Company to NCL Investment Ltd.



|7. | Financial Instruments
|-- | ---------------------

Reported fair values are
based on a variety of factors and assumptions. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of the balance sheet date or that will be realized in the future and do not
include expenses that could be incurred in an actual sale or settlement. Our financial instruments are not held for trading or speculative purposes.

Our exposure under foreign currency contracts, interest rate and fuel hedging agreements is limited to the cost of replacing the contracts in the event of non-performance by the counterparties to the contracts. To minimize this risk, we
select counterparties with credit risks acceptable to us. Furthermore, foreign currency forward contracts are denominated in primary currencies.

The following are the fair values and methods used to estimate the fair values of our financial instruments:

Cash and Cash
Equivalents

The carrying amounts of cash and cash equivalents approximate their fair values due to the short-term maturity of these
instruments.

Long-Term Debt

As of December 31, 2008 and 2007, the fair value of our long-term debt, including the current portion, was $2,294.3 million and $3,193.4 million, respectively, which was $362.2 million less and $24.3 million more, respectively, than
the carrying values. The difference between the fair value and carrying value of our long-term debt is due to our variable rate debt obligations carrying interest rates that are above or below market rates at the measurement dates. The fair value of
our long-term debt was calculated based on estimated rates for the same or similar instruments with similar terms and remaining maturities.

Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. Market risk associated with our long-term floating rate debt is the potential increase in
interest expense from an increase in interest rates.

Derivatives Measured at Fair Value

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, Fair Value Measurements (SFAS
No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. We adopted the required provisions of SFAS No. 157 as of January 1, 2008
and there was no material impact to our consolidated financial position and results of operations due to the adoption. Beginning January 1, 2009, the standard will apply to our non-recurring measurements of non-financial assets and liabilities
such as our measurement of potential impairments of goodwill, other intangibles and other long-lived assets. We believe the adoption of the remaining provisions of SFAS No. 157 will not have a material impact on our consolidated financial
position and results of operations.



F-20



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The hierarchy for inputs used in
measuring fair value should maximize the use of observable inputs and minimize the use of unobservable inputs by requiring that the most observable inputs be used when available. Level 1, quoted prices in active markets for identical
assets/liabilities are unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Level 2, significant other observable inputs are used by market
participants in pricing the asset or liability based on market data obtained from independent sources. Level 3, significant unobservable inputs reflect our assumptions about what we believe market participants would use in pricing the
asset or liability based on the best information available. To the extent that valuation is based on inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.

The following table sets forth our financial liabilities that were measured at fair value as of December 31, 2008, categorized by input level in the
fair value hierarchy (in thousands):

Fair Value at Reporting Date Using



|                         |  |                                  |        |                                                                 |   |                                            |  |                                        |        |  |   |  
|------------------------ |  | -------------------------------- | ------ | --------------------------------------------------------------- | - | ------------------------------------------ |  | -------------------------------------- | ------ |  | - | -
|                         |  | Fair Value as ofDecember 31,2008 |        | Quoted Prices inActive Marketsfor IdenticalLiabilities(Level 1) |   | Significant OtherObservableInputs(Level
2) |  | SignificantUnobservableInputs(Level
3)
|Liabilities: Derivatives |  | $                                | 94,421 |                                                                 | $ |                                           |  | $                                      | 94,421 |  | $ | 

Our derivative instruments consist of fuel swaps designated as cash flow hedges, foreign currency
forward contracts, an interest rate swap and three-way collar contracts.

Fair value for our derivative contracts is derived using valuation
models that utilize the income valuation approach. These valuation models take into account the contract terms such as maturity, as well as other inputs such as fuel types, fuel curves, exchange rates, creditworthiness of the counterparty and the
Company, as well as other data points. The data sources utilized in these valuation models that are significant to the fair value measurement are Level 2 in the fair value hierarchy.

Fuel Hedging Agreements

Our exposure
to market risk for changes in fuel prices relates to the forecasted consumption of fuel on our ships. We use fuel swap agreements and three-way collar contracts to mitigate the impact of fluctuations in fuel prices. As of December 31, 2008, we
had fuel swap agreements to pay fixed prices for fuel with an aggregate notional amount of $26.2 million and an unrealized unfavorable fair value of $9.3 million maturing through December 2009. As of December 31, 2007, we had fuel swap
agreements to pay fixed prices for fuel with an aggregate notional amount of $32.1 million and an unrealized favorable fair value of $1.3 million maturing through December 2008. As of December 31, 2006, we had fuel swap agreements to pay fixed
prices for fuel with an aggregate notional amount of $18.9 million and an unrealized unfavorable fair value of $1.6 million maturing through June 2007. In 2008, we entered into three-way collar contracts to economically hedge our forecasted fuel
purchases through December 31, 2009. A three-way collar contract is a combination of options: a sold call, a buy call and a sold



F-21



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



put. These three contracts work simultaneously as one instrument to protect exposure to certain fluctuations in fuel prices. The sold call establishes the
maximum price that we will receive for the contracted fuel volumes. The buy call establishes the maximum price that we would pay for the contracted fuel volumes. The sold put represents the amount we are committed to pay for the fuel volumes even if
the market price of fuel falls below this committed amount. During 2008, we paid $25.0 million in settlement of certain three-way collar contracts and as of December 31, 2008 we had an unrealized unfavorable fair value of these contracts of
$76.9 million.

Foreign Currency Contracts

As of December 31, 2008, we had foreign currency forward contracts related to Euro-denominated contractual obligations with an aggregate notional amount of $66.4 million maturing through October 2009. As of
December 31, 2007, we had foreign currency forward contracts related to Euro-denominated contractual obligations with an aggregate notional amount of $108.8 million maturing through April 2008. Our exposure to market risk for fluctuations in
foreign currency exchange rates primarily relates to our Euro-denominated debt and a ship construction contract. We use foreign currency forward contracts and purchase options to mitigate the impact of fluctuations in foreign currency exchange
rates. During 2008, we included a $1.1 million gain related to forward contracts in our consolidated statement of operations. During 2007, we included a $4.6 million gain related to forward contracts in our consolidated statement of operations. No
contracts were held as of December 31, 2006.

Interest Rate Swap

Our exposure to market risk for changes in interest rates relates to our long-term debt obligations. We enter into interest rate swap agreements to modify
our exposure to interest rate movements and to manage our interest expense and rent expense. Market risk associated with our long-term fixed rate debt is the potential increase in fair value resulting from a decrease in interest rates. Market risk
associated with our long-term floating rate debt is the potential increase in interest expense from an increase in interest rates. As of December 31, 2008, our interest rate swap agreement effectively changed $400.0 million of LIBOR-based
floating rate debt to 2.98% fixed rate debt through October 2010.



|8. | Employee Benefits and Share Option Plans
|-- | ----------------------------------------

Employee Share Option Plans

In November 2000, Star Cruises adopted a Post-listing Employee Share Option Scheme
(Share Option Scheme) for the employees of Star Cruises and our employees that provides for the granting of share options in Star Cruises common shares. The share options are exercisable over a ten-year period from the date the
share options are awarded. Fifty percent of the total share options granted vests as follows: 30% two years from the award date, 20% three years from the award date and an additional 10% annually in the subsequent years until the options are fully
vested. The other 50% of the total share options granted vests pursuant to the same schedule assuming that we achieve certain performance targets, as defined in the Share Option Scheme. Pursuant to the terms of the grant award, the employee is
required to sign and return documentation of acceptance of the share option award along with U.S. $1.00 consideration.

In August 2004, Star
Cruises authorized an additional grant of 7,974,000 share options to our management under the Post-Listing Employee Share Option Scheme. The terms and conditions are consistent with the previous options granted under the Post-Listing Employee Share
Option Scheme with the exception that the options vest two years from the award date.



F-22



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



On December 28, 2006, Star Cruises completed the issuance of 1,484,084,467 rights shares. As a result of the rights issue, the exercise price and the number of ordinary shares issuable upon exercise in full of the outstanding share
options have been adjusted accordingly. At such date, 499 employees received 3,073,108 incremental shares due to the rights offering. This rights offering has been accounted for as a modification under SFAS 123R and has resulted in an incremental
expense of $0.3 million as of the modification date, December 28, 2006. The extended binomial options pricing model was used to estimate the incremental fair value (i.e., the difference between the fair value of the modified share options and
that of the original share options).

As of December 31, 2008, outstanding share options granted to NCLs employees (including
directors) under the Pre-listing Employee Share Option Scheme and the Post-listing Employee Share Option Scheme totaled 389,377 at an exercise price of $0.40 per share and 41,676,930 with a weighted-average exercise price of $0.34 per share,
respectively, including 2,595,853 and 843,653 granted to executive officers and directors, respectively.

Pertinent information covering
the options granted pursuant to the Share Option Scheme is as follows:



|                                         |  |                 |   |  |              |            |                              |   |                                         |  |      |  |        
|---------------------------------------- |  | --------------- | - |  | ------------ | ---------- | ---------------------------- | - | --------------------------------------- |  | ---- |  | -------
|                                         |  | Number ofShares |   |  | Option Price |            | WeightedAverageExercisePrice |   | WeightedAverageRemainingContractualLife |  | Date
|Outstanding as of December 31, 2007      |  | 50,364,470      |   |  | $            | 0.21-$0.36 |                              | $ | 0.34                                    |  | 4.92 |  | 2012-14
|Granted                                  |  |                |   |  |              |           |                              |   |                                        |  |     |  |       
|Forfeited                                |  | (8,687,540      | ) |  | $            | 0.21-$0.36 |                              | $ | 0.36                                    |  | 3.63 |  | 2012-14
|                                         |  |                 |   |  |              |            |                              |   |                                         |  |      |  |        
|Outstanding as of December 31, 2008      |  | 41,676,930      |   |  | $            | 0.21-$0.36 |                              | $ | 0.34                                    |  | 3.98 |  | 2012-14
|                                         |  |                 |   |  |              |            |                              |   |                                         |  |      |  |        
|Options exercisable at December 31, 2008 |  | 41,339,476      |   |  | $            | 0.21-$0.36 |                              | $ | 0.34                                    |  | 3.97 |  |        
|                                         |  |                 |   |  |              |            |                              |   |                                         |  |      |  |        

Significant option groups outstanding as of December 31, 2008 and related price and life
information is as follows:



|               |  |                                |  |                              |      |                                         |      |                                |            |                              |   |     
|-------------- |  | ------------------------------ |  | ---------------------------- | ---- | --------------------------------------- | ---- | ------------------------------ | ---------- | ---------------------------- | - | ----
|               |  | Options Outstanding            |  | Options Exercisable         
|Exercise Price |  | Outstandingat December 31,2008 |  | WeightedAverageExercisePrice |      | WeightedAverageRemainingContractualLife |      | Exercisableat December 31,2008 |            | WeightedAverageExercisePrice
|$0.36          |  | 35,000,424                     |  | $                            | 0.36 |                                         | 3.66 |                                | 34,662,970 |                              | $ | 0.36
|$0.21          |  | 6,676,506                      |  | $                            | 0.21 |                                         | 5.65 |                                | 6,676,506  |                              | $ | 0.21
|               |  |                                |  |                              |      |                                         |      |                                |            |                              |   |     
|               |  | 41,676,930                     |  | $                            | 0.34 |                                         | 3.98 |                                | 41,339,476 |                              | $ | 0.34
|               |  |                                |  |                              |      |                                         |      |                                |            |                              |   |     

As of December 31, 2008, there was no aggregate intrinsic value of options outstanding and
exercisable.



F-23



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



As of December 31, 2008, there was $0.9 million of total unrecognized compensation cost related to unvested share options. This cost is expected to be recognized over a weighted-average period of 1.7 years.

The Share Option Scheme provides that a former employee must pay in cash to us liquidated damages, as defined, in the Share Option Scheme, if the employee
leaves us and engages in any trade, employment, business or activity for six months after leaving us that would be considered in competition with the work done for us. The liquidated damages is equivalent to a percentage of the capital appreciation
of the share option, defined as the difference between the market price of the shares on the date of the exercise of the share option and the exercise price of the share option, less the amount of any income taxes paid.

Benefit Plans

We maintain annual
bonus plans for our senior executives and other key employees. Bonuses under these plans become earned and payable based on both the Companys and each individuals performance during the applicable performance period. Company performance
criteria include the attainment of certain financial targets and other strategic objectives.

We maintain a 401(k) Plan for our shoreside
employees. Participants may contribute up to 100% of eligible compensation each pay period, subject to certain limitations. We make matching contributions equal to 100% of the first 3% and 50% of the next 7% of each participants contributions,
and our matching contributions may not exceed 6.5% of each participants compensation. Our matching contributions are vested according to a five-year schedule. The 401(k) Plan is subject to the provisions of ERISA and is intended to be
qualified under section 401(a) of the U.S. Internal Revenue Code (the Code).

Our contributions are reduced by contributions
forfeited by those employees who leave the 401(k) Plan prior to vesting fully in the contributions. Forfeited contributions of $0.2 million, $0.2 million and $0.1 million were utilized in each of the years ended December 31, 2008, 2007 and
2006, respectively. As of December 31, 2008 and 2007, $0.3 million and $0.04 million, respectively, were available to reduce future contributions.

We also maintain a Supplemental Executive Retirement Plan (SERP Plan), an unfunded defined contribution plan, for certain of our key employees whose benefits are limited under the 401(k) Plan. We record an
expense for amounts credited to the SERP Plan on behalf of each participant that would have been contributed without regard to any limitations imposed by the Code.

In addition, we maintained a Supplemental Senior Executive Retirement Plan (SSERP Plan), an unfunded defined benefit plan for one of our former executives. We have recorded an accrual of $9.6 million and
$9.5 million with respect to the SSERP Plan as of December 31, 2008 and 2007, respectively. We record an expense related to the SSERP Plan for such amounts based on the following actuarial assumptions: 5% discount rate and 5% annual increase in
compensation.

We recorded expenses related to the 401(k) Plan, SERP Plan and SSERP Plan of $3.6 million, $4.2 million and $1.6 million for
the years ended December 31, 2008, 2007 and 2006, respectively. No amounts are required to be or were contributed under the SERP or SSERP Plan by us as of December 31, 2008, 2007 and 2006 as the SERP and SSERP Plans are unfunded.



F-24



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



|9. | Income Taxes
|-- | ------------

We are incorporated in Bermuda. Our
subsidiary, Arrasas Limited, which is incorporated in the Isle of Man, is not subject to income tax in respect of activities undertaken outside the Isle of Man.

Historically, NCL Holdings ASA (NCLH) and its subsidiaries were subject to tax in Norway. However, during 2001, Arrasas Limited completed a restructuring of NCLH and its subsidiaries. In connection with
the restructuring, NCLL, a Bermuda based operating subsidiary, became a directly held subsidiary of Arrasas Limited and accordingly the profits of NCLL are no longer subject to taxation in Norway. NCLH and NCL Cruises Ltd. remain within the
Norwegian tax regime and are currently dormant.

Deferred tax assets and liabilities that relate to our Norwegian taxes are comprised of the
following as of December 31, 2008 and 2007 (in thousands):



|                           |  |      |         |   |      |   |          |  
|-------------------------- |  | ---- | ------- | - | ---- | - | -------- | -
|                           |  | 2008 |         |   | 2007 |  
|Deferred tax assets:       |  |      |         |   |      |   |          |  
|Loss carryforwards         |  | $    | 38,893  |   |      | $ | 62,419   |  
|Shares in NCL Cruises Ltd. |  |      | 33,857  |   |      |   | 86,258   |  
|Pension obligation         |  |      | 473     |   |      |   | 641      |  
|Others                     |  |      | 292     |   |      |   | 369      |  
|                           |  |      |         |   |      |   |          |  
|                           |  |      | 73,515  |   |      |   | 149,687  |  
|Valuation allowance        |  |      | (73,515 | ) |      |   | (149,687 | )
|                           |  |      |         |   |      |   |          |  
|Total net deferred taxes   |  | $    |        |   |      | $ |         |  
|                           |  |      |         |   |      |   |          |  

Due to recently enacted legislation, taxable losses can be carried forward indefinitely. Total
losses available for carry forward related to NCLH as of December 31, 2008 and 2007 are $138.9 million and $222.9 million, respectively.

The valuation allowance for deferred tax is in respect of future tax benefits attributable to NCLH and arising prior to its acquisition by us. If these assets are realized, the benefit will be allocated to reduce goodwill arising on the
acquisition of NCLH.

In January 2008, NCL, formerly a corporation, became a partnership for U.S. Federal income tax purposes. An entity
that is treated as a partnership for U.S. Federal income tax purposes is not a taxable entity and incurs no U.S. Federal or State income tax liability. Instead, each partner is required to take into account its allocable share of items of income,
gain, loss and deduction of the partnership in computing its U.S. Federal income tax liability, regardless of whether or not cash distributions are made. Thus, our shareholders are now subject to U.S. Federal income taxation with respect to certain
income derived from our foreign-flagged operations. NCL (not our shareholders) continues to be subject to U.S. taxation on the income derived from our U.S. subsidiaries.

Our foreign-flagged operations derive income from the international operation of ships (Shipping Income). Under Section 883 of the Code, certain foreign corporations, though engaged in the conduct of
a trade or business within the U.S., are exempt from U.S. Federal income taxes on (or in respect of) gross income derived from the international operation of ships. We believe that substantially all of our income from Shipping Income is properly
categorized as exempt. The applicability of the exemption under Section 883 of the Code, for Shipping Income for the 2008 tax year and onwards, applies to our shareholders rather than to us. During 2008, we believe each shareholder met the
requirements of the Section 883 exemption.



F-25



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



Effective for taxable years beginning after September 24, 2004, the Internal Revenue Service issued final regulations interpreting Section 883 of the Code. These final regulations list several items of income which are not
considered to be incidental to the international operation of ships and, to the extent derived from U.S. sources, are subject to U.S. Federal and State income taxes. Income items considered non-incidental to the international operation of ships
include income from the sale of single-day cruises, shore excursions, air and other transportation, and pre- and post-cruise land packages. Since we operated as a partnership virtually all of 2008, we recorded no income tax provision during 2008 for
these income items. We recorded an income tax provision of $0.7 million and an income tax benefit of $1.2 million for the years ended December 31, 2007 and 2008, respectively.

Income derived from our U.S. subsidiaries is generally subject to U.S. federal income taxation at 35%, after an allowance for deductions. U.S.-source
dividends paid by NCLA generally would be subject to a 30% withholding tax.

Deferred tax assets and liabilities that relate to our U.S.
subsidiaries are comprised of the following as of December 31, 2008 and 2007 (in thousands):



|                               |  |      |          |   |      |   |          |  
|------------------------------ |  | ---- | -------- | - | ---- | - | -------- | -
|                               |  | 2008 |          |   | 2007 |  
|Deferred tax assets:           |  |      |          |   |      |   |          |  
|Loss carryforwards             |  | $    | 250,287  |   |      | $ | 229,574  |  
|Start-up expenses              |  |      | 9,005    |   |      |   | 10,641   |  
|Disallowed interest            |  |      | 40,675   |   |      |   | 25,323   |  
|Translation loss and other     |  |      | 10,373   |   |      |   | 18,565   |  
|Allowances and accruals        |  |      | 3,742    |   |      |   | 2,383    |  
|                               |  |      |          |   |      |   |          |  
|Total deferred tax assets      |  |      | 314,082  |   |      |   | 286,486  |  
|                               |  |      |          |   |      |   |          |  
|Deferred tax liabilities:      |  |      |          |   |      |   |          |  
|Deprecation and amortization   |  |      | (163,492 | ) |      |   | (149,172 | )
|Capital leases and other       |  |      | (591     | ) |      |   | (425     | )
|                               |  |      |          |   |      |   |          |  
|Total deferred tax liabilities |  |      | (164,083 | ) |      |   | (149,597 | )
|                               |  |      |          |   |      |   |          |  
|Net deferred tax assets        |  |      | 149,999  |   |      |   | 136,889  |  
|Valuation allowance            |  |      | (149,999 | ) |      |   | (136,889 | )
|                               |  |      |          |   |      |   |          |  
|Total net deferred taxes       |  | $    |         |   |      | $ |         |  
|                               |  |      |          |   |      |   |          |  

A valuation allowance has been provided against the net deferred tax asset since these operations
do not have a history of profitable operations. Therefore, realization of the deferred tax asset cannot be assured at this time. We continue to evaluate the realizability of the deferred tax assets and this estimate is subject to change.

Our U.S. subsidiaries have cumulative operating loss carryforwards for Federal and State tax purposes of $639.1 million and $586.2 million as of
December 31, 2008 and 2007, respectively, which expire at various times commencing in 2024. Due to the change in ownership which occurred on January 7, 2008, approximately $587.0 million of the loss carryforward at December 31, 2008
is subject to an IRC Section 382 limitation. The utilization of these loss carryforwards in future years is limited to an annual limitation increased by the amount of any net unrealized built-in gain, or NUBIG which is realized
during the five-year period after the change in ownership.



F-26



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



If Section 883 of the Code had not applied to us in 2006 and 2007, we would have been subject to U.S. corporate income tax only on the portion of our income derived from U.S. sources. If Section 883 of the Code had not applied to
our shareholders in 2008, they would have been subject to U.S. corporate income tax on their allocable share of our income derived from U.S. sources and under Section 1446 of the Code, we would have been required to withhold and remit taxes on
income allocable to our foreign partners. Amounts withheld may have been treated as a distribution. Further, a change in our operations could result in a change in the amount of U.S. source income that would be allocable to our shareholders and
subject to U.S. Federal and State income tax.



|10. | Commitments and Contingencies
|--- | -----------------------------



| | (a) | Operating leases
| | --- | ----------------

We operate principally in leased
premises. Rent payable under non-cancelable operating lease commitments, primarily for offices, motor vehicles and office equipment was $11.0 million, $11.1 million and $9.7 million for the years ended December 31, 2008, 2007 and 2006,
respectively.

As of December 31, 2008, minimum annual rentals for non-cancelable leases with initial or remaining terms in excess of
one year were as follows (in thousands):



|           |  |   |       
|---------- |  | - | ------
|2009       |  | $ | 7,336 
|2010       |  |   | 6,069 
|2011       |  |   | 5,039 
|2012       |  |   | 4,288 
|2013       |  |   | 4,362 
|Thereafter |  |   | 20,646
|           |  |   |       
|Total      |  | $ | 47,740
|           |  |   |       

Rental payments applicable to such operating leases are recognized on a straight-line basis over
the term of the lease.



| | (b) | Capital expenditures
| | --- | --------------------

As of December 31, 2008, we
anticipate that capital expenditures will be approximately $185.5 million, $1,004.2 million and $71.7 million for the years ending December 31, 2009, 2010 and 2011, respectively, based on the Euro/U.S. dollar exchange rate as of
December 31, 2008.

In September 2008, one of our subsidiaries, F3 One, Ltd. cancelled the contract to build an F3 ship (we refer you
to (c) Material litigation, (vi) below). As of December 31, 2008, we have recorded an impairment loss of $128.8 million in connection with the cancellation of this contract. This loss includes payments to the shipyard, write-offs of
loan and deferred financing fees as well as capitalized interest. A separate contract to build Norwegian Epic remains in force with additional capacity of approximately 4,200 berths and anticipated delivery in the second quarter of 2010.

The aggregate cost of the ship on order, based on the Euro/U.S. dollar exchange rate as of December 31, 2008, is approximately $1.2
billion. As of December 31, 2008, we have incurred and capitalized costs of $147.4 million for the ship on order. The remaining cost of the ship as of December 31, 2008, is subject to fluctuations in the Euro/U.S. dollar exchange rate.



F-27



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



| | (c) | Material litigation
| | --- | -------------------



| | (i) | A proposed class action suit was filed on August 1, 2000 in the U.S. District Court for the Southern District of Texas against us, alleging that we violated the Americans with
Disabilities Act of 1990 (ADA) in our treatment of physically impaired passengers. The same plaintiffs also filed on the same date a proposed class action suit in a Texas State court alleging that we and a third party violated
Texas Deceptive Trade Practices and Consumer Protection Act. The State courts grant of our motion for summary judgment was reversed in part on appeal and remanded for trial. On June 6, 2005, the U.S. Supreme Court ruled in the
Federal matter that the ADA is applicable to foreign-flagged cruise ships that operate in U.S. waters to the same extent that it applies to U.S.-flagged ships. The U.S. Supreme Court remanded the case to the Fifth Circuit Court of Appeals to
determine which claims in the lawsuit remain and the Fifth Circuit remanded the case to the trial court. In August 2008, we settled both the Federal and State actions. These settlements did not have a material impact on our consolidated financial
position, results of operations or cash flows.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | In May 2003, an explosion in the boiler room onboard S/S Norwayresulted in the death of eight crew members and the injury of approximately 20 other crew members. On
May 2, 2008, an agreement was reached with the United States Attorneys Office for the Southern District of Florida and on May 21, 2008, Norwegian Cruise Line Limited (NCLL) as the owner/operator of the S/S Norway
at the time of the incident, pled guilty to a violation of Title 46, United States Code, Section 2302(b), a misdemeanor, and was ordered to pay a fine of $1.0 million which was paid on May 27, 2008, and restitution in the amount of
$13.8 million which was covered by insurance and paid in prior years to those crewmembers and passengers involved in the incident. As part of the plea, a subsequent hearing on additional restitution was held on August 13, 2008. On
August 18, 2008, the Court awarded $7.7 million of restitution which was paid in September 2008. NCL (Bahamas) Ltd., as operator of two of the vessels formerly owned and operated by NCLL, has as well, agreed to enter into a civil Consent
Judgment with the United States Attorneys Office for the Southern District of Florida and will assume legal responsibility for carrying out certain procedural and safety reviews under the auspices of an independent consultant.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iii) | On June 16, 2006, a complaint was filed against us in the Circuit Court of Miami-Dade County, Florida, alleging breach of contract and fraudulent misrepresentation stemming
from two 2004 charter sailings of Pride of Aloha. We believe that we have meritorious defenses to these claims and, accordingly, are defending vigorously this action.
| | ----- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iv) | The office of the Attorney General for the State of Florida is conducting an antitrust violation investigation into the Companys implementation of its passenger fuel
supplement in 2007. We are cooperating with this investigation.
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (v) | On May 20, 2008, we were served with a complaint in the Circuit Court of Miami-Dade County, Florida, by a former shipboard concessionaire for fraudulent inducement, equitable
or promissory estoppel and breach of contract in connection with the termination of a shipboard concessionaire agreement. We believe that we have meritorious defenses to these claims and, accordingly, are defending vigorously this action.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-28



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



| | (vi) | The Company and two of its subsidiaries, F3 One, Ltd. and F3 Two, Ltd. (the Buyers), were involved in a dispute with Aker Yards S.A. (Aker) about Akers
performance of its obligations under two contracts between Aker and the Buyers for the construction of two cruise ships. On August 19, 2008, the Buyers filed in the High Court in London and served proceedings seeking declaratory relief and
damages from Aker for breach of contract. On September 2, 2008, the Buyers exercised their right to cancel the contract to build the hull of an F3 ship. On October 3, 2008, Aker served proceedings it had filed in the High Court in London
in September against F3 One, Ltd. for breach of contract. On December 16, 2008, the parties entered into a settlement agreement resolving all disputed issues and resulting in the purchase of one vessel (we refer you to (b) Capital
expenditures).
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (vii) | In the normal course of our business, various other claims and lawsuits have been filed or are pending against us. Most of these claims and lawsuits are covered by insurance and,
accordingly, the maximum amount of our liability is typically limited to our deductible amount. Nonetheless, the ultimate outcome of these claims and lawsuits that are not covered by insurance cannot be determined at this time. We have evaluated our
overall exposure with respect to all of our threatened and pending litigation. To the extent required, we have accrued amounts for all estimable probable losses associated with our deemed exposure. We are currently unable to estimate any other
potential contingent losses beyond those accrued, as discovery is not complete nor is adequate information available to estimate such range of loss or potential recovery. As discussed above, we intend to vigorously defend our legal position on all
claims and, to the extent necessary, seek recovery.
| | ----- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Commitments
| | --- | -----------

We have future commitments to pay for usage
of certain port facilities as of December 31, 2008 (in thousands) as follows:



|           |  |   |        
|---------- |  | - | -------
|2009       |  | $ | 19,956 
|2010       |  |   | 16,515 
|2011       |  |   | 17,680 
|2012       |  |   | 18,300 
|2013       |  |   | 18,654 
|Thereafter |  |   | 94,511 
|           |  |   |        
|Total      |  | $ | 185,616
|           |  |   |        



| | (e) | Other
| | --- | -----

Certain contracts we enter into include
indemnification provisions that obligate us to make payments to the counterparty if certain events occur. The indemnification clauses are often standard contractual terms that are entered into in the normal course of business. There are no stated or
notional amounts included in the indemnification clauses and we are not able to estimate the maximum potential amount of future payments, if any, under these indemnification clauses. We have not been required to make any payments under such clauses
in the past and as of December 31, 2008 none are pending.



F-29



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



| | (f) | Credit Card Processors
| | --- | ----------------------

As of December 31, 2008, a
credit card processor maintains a cash balance of $26.2 million which is included in other assets in our consolidated financial statements.

We are in the process of negotiating with one other credit card processor the terms of our current agreement, including maintaining a holdback. Although the specific terms of an agreement have yet to be
finalized, we believe the holdback will be based on a reasonable level of advanced credit card sales which are processed in the normal course of our business.



|11. | Insurance Arbitration Award
|--- | ---------------------------

In 2007, we received
an arbitration award in connection with a claim brought against our former insurer. Accordingly, we recorded $3.5 million as income in other operating expenses in our consolidated statement of operations. In 2008, we received $3.5 million in
connection with loss of hire claims in connection with two of our ships.



|12. | Supplemental Cash Flow Information
|--- | ----------------------------------

For the years
ended 2008, 2007 and 2006 we had interest expense paid of $167.9 million, $175.9 million and $139.0 million, respectively.

For the year
ended 2008, we have non-cash financing activities of $224.7 million in amounts due to Star Cruises primarily in connection with the Reimbursement and Distribution Agreement (we refer you to Note 6 Related Party Disclosures).

For the years ended 2007 and 2006 we had non-cash investing activities related to capital leases of $0.6 million and $8.4 million, respectively.



|13. | Subsequent Events
|--- | -----------------

(a) Benefit Plans:

Effective January 2009, we implemented a Profits Sharing Agreement to issue profit units to certain employees. The profit units
contain certain performance and/or time-vesting conditions. A valuation of the fair value of the units is currently being performed.

Effective January 2009, we implemented the Norwegian Shipboard Retirement Plan (Retirement Plan), a defined benefit pension plan, which computes benefits based on years of service, subject to eligibility requirements of the
Retirement Plan.

(b) Transactions with Star Cruises

In January 2009, we transferred Norwegian Sky to Star Cruises per the terms of the Reimbursement and Distribution Agreement, which settled the
$280.7 million liability to Star Cruises. We entered into an additional agreement with Star Cruises to charter-in Norwegian Sky through 2010.

In January 2009, we received $56.0 million from Star Cruises in connection with the terms of the Reimbursement and Distribution Agreement including reimbursement of payments in connection with the Hawaii restructuring.



F-30



---

##### Table of Contents

NCL Corporation Ltd.

Notes to the Consolidated Financial Statements



(c) Debt

The transfer of Norwegian Sky to Star Cruises reduced the pledged collateral of our $ $300.0 million
senior secured term loan and the $500.0 million senior secured revolving credit facility (together, the $800.0 million facility). As a result, the pro-rata portion of the $800.0 million facility was reduced in January 2009 whereby we
paid $47.3 million of the $300.0 million term loan and the amount available under the $500.0 million revolving credit facility was reduced by $147.9 million.

In March 2009, we amended certain terms of substantially all of our debt agreements. The amended terms include the extension of the maturity of the $800.0 million facility from July 2010 to January 2012. Also, the
amended terms include the deferral of principal amortization through December 2010, accelerated principal payments if we reach certain liquidity thresholds and certain other additional covenants. In connection with the amendments, an aggregate of
$100.0 million of equity was contributed by our shareholders.

In addition, the ranges of the increases in the applicable margins are as
follows:



| | a) | $300.0 million Senior Secured Term Loan and $500.0 million Senior Secured Revolving Credit Facility from 1.25% to 6.25% to January 2010, from 1.5% to 6.5% from January 2010 to July
2010 and 3.5% from July 2010 to January 2012;
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | b) | $610.0 million Senior Secured Revolving Credit Facility from 0.25% to 6.25% in 2009 and from 0.75% to 6.75% in 2010 through maturity;
| | -- | -------------------------------------------------------------------------------------------------------------------------------------



| | c) | Euro 624.0 million (currently U.S. dollar-denominated) Norwegian Pearland Norwegian Gem Revolving Credit Facility from 0.25% to 6.25% in 2009 and from 0.75% to
6.75% in 2010 through maturity;
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | d) | Euro 258.0 million (currently U.S. dollar-denominated) Pride of America Hermes loan and Euro 40.0 million (currently U.S. dollar-denominated) Pride of
America Commercial Loan from 0.25% to 2.25% in 2009 and from 0.75% to 2.75% in 2010 through maturity;
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | e) | $334.1 million Norwegian Jewel Loan from 0.25% to 2.25% in 2009 and from 0.75% to 2.75% in 2010 through maturity; and
| | -- | ---------------------------------------------------------------------------------------------------------------------



| | f) | Euro 308.1 million Pride of Hawaii Loan from 0.25% to 1.50% in 2009 and from 0.75% to 2.00% in 2010 through maturity.
| | -- | ----------------------------------------------------------------------------------------------------------------------



F-31