##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K







|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 30, 2008

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to





Jamba, Inc.

(Exact name of registrant as specified in its charter)







|                                               |  |                       |  |                                     
|---------------------------------------------- |  | --------------------- |  | ------------------------------------
|Delaware                                       |  | 001-32552             |  | 20-2122262                          
|(State or other jurisdiction of incorporation) |  | (Commission File No.) |  | (I.R.S. Employer Identification No.)

6475 Christie Avenue, Suite 150, Emeryville, California 94608

(Address of principal executive offices)

Registrants telephone number, including area code: (510) 596-0100

Securities registered pursuant to
Section 12(b) of the Act:



|                                                                                                                  |  |                            
|----------------------------------------------------------------------------------------------------------------- |  | ---------------------------
|Units, consisting of one share of Common Stock, par value $0.001 per share, and one Common Stock Purchase Warrant |  | The NASDAQ Stock Market LLC
|Common Stock, par value $.001 per share                                                                           |  | The NASDAQ Stock Market LLC
|Common Stock Purchase Warrants                                                                                    |  | The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

NONE





Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the Exchange Act (check one):



|                           |  |                      |  |                                                                        |  |                             
|-------------------------- |  | -------------------- |  | ---------------------------------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈ |  | Accelerated filer  x |  | Non-accelerated filer   ̈ (Do not check if a smaller reporting company) |  | Smaller reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes   ̈    No  x

The aggregate market value of the registrants common stock, $0.001 par value per share, held by non-affiliates as of the last day of the registrants second fiscal quarter ended July 15,
2008 was $53,554,731 (based upon the closing sales price of registrants common stock on such date). For purposes of this disclosure, shares of common stock held by persons who held more than 5% of the outstanding shares of common
stock and shares held by officers and directors of the registrant have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.

The number of shares of common stock of Jamba, Inc. issued and outstanding as of March 6, 2009 was 54,690,728.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the 2009 Annual Meeting of Stockholders (the Proxy Statement), to be filed within 120 days of the end of the fiscal year ended December 30, 2008, are incorporated by reference in
Part III hereof. Except with respect to information specifically incorporated by reference in this Form 10-K, the Proxy Statement is not deemed to be filed as part hereof.









---

##### Table of Contents

JAMBA, INC.

ANNUAL REPORT ON FORM 10-K

FISCAL YEAR ENDED DECEMBER 30, 2008



|                   |  |                                                                                                              |  |     
|------------------ |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|Form 10-K Item No. |  | Name of Item                                                                                                 |  | Page
|                   |  |                                                                                                             
|                   |  | PART I                                                                                                       |  |     
|Item 1.            |  | BUSINESS                                                                                                     |  | 4   
|Item 1A.           |  | RISK FACTORS                                                                                                 |  | 17  
|Item 1B.           |  | UNRESOLVED STAFF COMMENTS                                                                                    |  | 30  
|Item 2.            |  | PROPERTIES                                                                                                   |  | 30  
|Item 3.            |  | LEGAL PROCEEDINGS                                                                                            |  | 31  
|Item 4.            |  | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                          |  | 31  
|                   |  |                                                                                                             
|                   |  | PART II                                                                                                      |  |     
|                   |  |                                                                                                             
|Item 5.            |  | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |  | 32  
|Item 6.            |  | SELECTED FINANCIAL DATA                                                                                      |  | 34  
|Item 7.            |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS                        |  | 37  
|Item 7A.           |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                                                   |  | 67  
|Item 8.            |  | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                                                                  |  | 68  
|Item 9.            |  | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE                         |  | 126 
|Item 9A.           |  | CONTROLS AND PROCEDURES                                                                                      |  | 126 
|Item 9B.           |  | OTHER INFORMATION                                                                                            |  | 126 
|                   |  |                                                                                                             
|                   |  | PART III                                                                                                     |  |     
|                   |  |                                                                                                             
|Item 10.           |  | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE                                                       |  | 128 
|Item 11.           |  | EXECUTIVE COMPENSATION                                                                                       |  | 128 
|Item 12.           |  | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS               |  | 128 
|Item 13.           |  | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE                                    |  | 128 
|Item 14.           |  | PRINCIPAL ACCOUNTING FEES AND SERVICES                                                                       |  | 128 
|                   |  |                                                                                                             
|                   |  | PART IV                                                                                                      |  |     
|                   |  |                                                                                                             
|Item 15.           |  | EXHIBITS, FINANCIAL STATEMENT SCHEDULES                                                                      |  | 129 
|                   |  | SIGNATURES                                                                                                   |  | 130 



2



---

##### Table of Contents

Special Note Regarding Forward-Looking Statements

We believe that some of the information in this document constitutes forward-looking statements. You can identify these statements by forward-looking
words such as may, expect, anticipate, contemplate, believe, estimate, intends, and continue or similar words. You should read statements that contain
these words carefully because they:



| |  |  | discuss future expectations;
| | - |  | ----------------------------



| |  |  | contain projections of future results of operations or financial condition; or
| | - |  | ------------------------------------------------------------------------------



| |  |  | state other forward-looking information.
| | - |  | ------------------------------------------

We believe it is important to communicate our expectations to our stockholders. However, there may be events in the future that we are not able to accurately predict or over which we have no control. The risk factors
and cautionary language discussed in this document outline examples of risks, uncertainties and events that may cause actual results to differ materially from the expectations described in the forward-looking statements, including among other
things:



| |  |  | the amount of cash on hand available to us;
| | - |  | -------------------------------------------



| |  |  | our business strategy;
| | - |  | ----------------------



| |  |  | changing interpretations of generally accepted accounting principles;
| | - |  | ---------------------------------------------------------------------



| |  |  | outcomes of government reviews, inquiries, investigations and related litigation;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | continued compliance with government regulations;
| | - |  | -------------------------------------------------



| |  |  | legislation or regulatory environments, requirements or changes adversely affecting the businesses in which we are engaged;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | statements about industry trends;
| | - |  | ---------------------------------



| |  |  | fluctuations in customer demands;
| | - |  | ---------------------------------



| |  |  | general economic conditions; and
| | - |  | --------------------------------



| |  |  | geopolitical events and regulatory changes.
| | - |  | -------------------------------------------

You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this document.

All forward-looking statements included herein are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Except to the extent required by applicable laws and regulations, we undertake
no obligation to update these forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events.

You should be aware that the occurrence of the events described in the Risk Factors portion of this annual report, the documents incorporated
herein and our other SEC filings could have a material adverse effect on our business, prospects, financial condition or operating results.



3



---

##### Table of Contents

PART I



|ITEM 1. | BUSINESS
|------- | --------

Background of Jamba, Inc.

Jamba, Inc. was incorporated in Delaware on January 6, 2005 as a blank check company formed to serve as a vehicle for the acquisition of a then
unidentified operating business. On July 6, 2005, the Company consummated its initial public offering. On March 10, 2006, the Company entered into an Agreement and Plan of Merger with Jamba Juice Company, the category-defining retailer of
premium healthy blended beverages that was originally founded in 1990. The merger between the Company and Jamba Juice Company (the Merger) was completed on November 29, 2006. To complete the Merger, the Company raised additional
proceeds in a private placement financing. Upon completion of the Merger, Jamba Juice Company became a wholly owned subsidiary of Jamba, Inc.

Unless the context otherwise requires, Jamba, Inc., the registrant, together with Jamba Juice Company, are referred to in this Form 10-K annual report (Form 10-K) as the Company, Jamba, we,
us and our. Information regarding the Companys fiscal periods is included in Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.

Revitalization Objectives and Strategy

The Company
is in the midst of an effort to revitalize itself for future growth and long-term stockholder value. In fiscal 2008, we experienced significant changes in our executive management team, including the departure of our chief executive officer, chief
financial officer, chief marketing and brand officer, senior vice president of operations, and senior vice president of development.

We
have a new chief executive officer and have internally promoted other members of the executive team and increased their responsibilities. The Company has set out in a new direction to develop and evolve the Jamba brand and implement new business
strategies that we believe will have a positive financial impact. The strategic priorities for fiscal 2009 include:



| |  |  | building a customer first operationally focused service culture;
| | - |  | ------------------------------------------------------------------



| |  |  | building a retail food capability across all four day parts (breakfast, lunch, afternoon, and dinner);
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | accelerating the development of franchise and non-traditional stores;
| | - |  | ---------------------------------------------------------------------



| |  |  | building a consumer products growth platform; and
| | - |  | -------------------------------------------------



| |  |  | continuing to implement a disciplined expense reduction plan.
| | - |  | -------------------------------------------------------------

These strategic priorities support the Companys mission to continue to grow and develop Jamba as a premier healthy living brand offering consumers compelling and differentiated products and experiences at Jamba
Juice stores and other retail distribution channels. Key to our success is the Jamba culture, a unique set of core values and actions that manifest themselves in employees executing at the highest levels while expressing their passion for the brand.

Building a Customer First Operationally Focused Service Culture

A major aspect of our revitalization plan is to improve the level and consistency of customer service at our stores. Over the last few years, the
administrative tasks required by the General Managers at our stores had increased so that the General Manager was not sufficiently promoting the interaction between our team members and the customers that lead to a positive experience and
reinforcement of our brand promise by encouraging a healthy, active lifestyle. We have recently reduced the number of these administrative tasks with the goal of



4



---

##### Table of Contents

having the General Manager spend more time building, and working with other team members to build, a powerful relationship with customers based on quality,
trust and integrity.

We have also introduced new initiatives to help attract, hire, and retain quality customer-service-oriented people
who exhibit our culture and values. We are also upgrading our training of team members so that they can more effectively deliver a high-quality customer experience. We also provide team members with financial incentives and opportunities for
advancement when they fulfill service expectations.

Customer satisfaction is critically important to us. To that end, we recently
instituted a mystery shopper program to measure the customer experience. We believe delivering high-quality customer service will differentiate us in the marketplace and drive long-term customer loyalty. We seek for team members to enthusiastically
greet customers upon entering the store and efficiently deliver their order in a timely manner. With a highly customized product, operational efficiency is vital to achieving high levels of throughput. Our team members are trained to not only
deliver the customers orders quickly, but also to transfer the fun and energy they gain from working at Jamba Juice to the customers.

A related aspect of customer service is reinforcement of the vibrant and fun store environment, which we believe offers the Company a competitive advantage. We plan to embark on a refresh program with select older Company
stores, primarily through new paint schemes and interior finishes. As part of the refresh program we also intend to incorporate aspects of our new store prototype, which supports our brand environment goals and provides a more
customer-friendly experience. We also plan on testing self-service kiosks to provide customers with easier access to nutritional information and for ordering so as to improve speed of service and optimize labor. We plan to explore other technologies
to enhance the ordering process as well.

Building a Retail Food Capability Across All Four Day Parts (breakfast, lunch, afternoon and dinner)

Menu Overview

We currently provide
a range of freshly blended beverages, baked goods and snacks in our stores. Our menu items are designed to strengthen the relationship with our customers by offering products that are relevant to individuals striving for a healthy lifestyle. Product
innovation is a high priority and our research and development team, composed of food scientists, nutritionists and culinary experts, is continually developing and testing new and improved menu items that support the integrity of the Jamba brand and
our commitment to offering great tasting products made from simple high quality ingredients.

In fiscal 2008, to help establish our food
capability program, we rolled out several new products on a system-wide basis, including a new breakfast menu comprised of nutritionally balanced yogurt blends, smoothies, food and juices. In January 2009, we completed the system-wide rollout of
steel cut hot oatmeal with fruit as another step in establishing our food capability program. In fiscal 2008, we also tested other food products, including wraps, sandwiches and salads in selected stores. These new products are designed to feature
healthy, on-the-go food items to attract new customers, increase the frequency of current customer visits, create a point of differentiation, and provide a more complete meal solution for our customers across all day parts.

We plan to grow our food capability program in fiscal 2009. The purpose of growing our food capability program is to broaden the appeal of our offering
to current customers who often purchase a smoothie and then go elsewhere for a food item in addition to bringing in new customers looking for a more complete meal solution. In addition, we believe there is consumer demand for healthy on-the-go food
items that is not being fulfilled by other quick service restaurants, especially those serving burgers and fries. Our goal is for Jamba to be the leader in the healthy quick service restaurant segment.

Beverages: Our blended beverages are available in three sizes, Sixteen, Original and Power.



5



---

##### Table of Contents

Fresh Squeezed Juices and Juicies: We offer a line-up of fresh
squeezed juices, including orange juice, carrot juice, and juice combinations such as orange carrot banana and orange mango passion.

All Fruit Smoothies: Made with real fruit and fruit juices,
these natural, freshly blended-to-order fruit smoothies provide 5 servings of fruit in the Original size, have no sugar added, and are dairy-free. All Fruit smoothies are an excellent
source of vitamin C and offer essential vitamins, minerals and antioxidants.

Jamba Light: With one-third fewer calories and sugars than our average Jamba Classic, Jamba Light
smoothies offer great taste and good nutrition that wont weigh you down. The Sixteen oz. size has less than 180 calories.

Blended with a Purpose: Our line-up of pre-boosted smoothies offer a refreshing palette of products that deliver key nutrients and offer unique health properties associated with super foods such as açai berries,
cholesterol-blocking plant sterols, soy and whey protein, and matcha green tea.

Jamba Classics: These
smoothies include our top eight customer favorites.

Creamy Treats: We offer four types of delicious smoothies
with indulgent qualities.

Shots: We offer single and double shots of matcha green tea, with orange juice or
soy milk, and a fresh-squeezed wheatgrass juice shot. Our matcha green tea shots are made with high grade, imported Japanese green tea and are high in antioxidants and vitamin K. Our wheatgrass shots are an excellent source of vitamin K and a good
source of iron.

Jamba Boosts:

To supplement the natural nutrients in our smoothies, Jamba Boosts are a selection of high-quality, blended vitamin, mineral and herbal
dietary supplements designed to give the mind and body a nutritious boost.

Jamba offers 11 new-and-improved boosts that
deliver better efficacy and minimal taste impact. Of the new boosts, five are Super Boosts and are available in any of our smoothies for a small charge. Each reformulated boost contains unique blends of concentrated vitamins, minerals and other
nutrients specialized for specific health and lifestyle needs.

Breakfast All Day:

Yogurt and Fruit Blends: These refreshing blends of fruit, nonfat yogurt and soymilk offer healthy great taste to start the
day right.

Yogurt and Fruit Blends with Granola:Eat
it with a spoon! A nutritionally balanced breakfast of blended fruit, low-fat yogurt and soymilk topped with crunchy, organic granola. Flavors include Berry Topper, Mango Peach
Topper and Chunky Strawberry.

Hot Oatmeal with Fruit: Launched nationally in January 2009, 100% organic steel-cut oats made with soymilk and topped with fruit compote or fresh fruit and brown sugar crumble. Flavors include Fresh
Banana, Blueberry & Blackberry and Apple Cinnamon.

Jamba Baked Goods and Packaged Snacks:

Most of our locations offer a combination of baked goods and packaged snacks. Our current line up of baked goods includes Reduced Fat
Blueberry Lemon Loaf, Reduced Fat Cranberry Orange Loaf, Zucchini Walnut Loaf and Oatcakes. Each of these items is made only with natural ingredients and offers customers a complement to Jamba smoothies and juices.

Jamba Merchandise:

Most of our stores carry a limited supply of related merchandise, including books and smallwares. This is not a core component of revenue but contributes to the overall store experience.



6



---

##### Table of Contents

Our research and development team continually seeks to enhance the product offerings available to
customers, and where possible, reduce product and labor costs. Our research and development process includes both the development of new products and the optimization of the menu to ensure only the most appealing products are offered to customers.
As new products are introduced to the menu, usage occasions increase and positive word-of-mouth is spread. We are passionate about creating fresh new products that meet an even greater variety of customer needs. We pride ourselves on listening
carefully to customer feedback. We continue to devote significant resources to our research and development team in an effort to build upon recent new product successes and take our product innovation abilities to the next level. This combination of
optimizing existing products and expanding our menu with offerings that are relevant to our customers needs provides increased opportunities for both increased frequency and increased average check. While there is no certainty that product
development efforts will lead to the introduction and success of new product offerings as well as a potential increase in operating margins, we will continue to use these resources to try to develop fresh concepts that appeal to customers at any
time of day and in any weather or season.

Accelerating the Development of Franchise and Non-Traditional Stores

Jamba Juice Stores

A primary goal of the Company is
to build accessibility, meaning making it easier for customers to experience Jamba. One way to increase accessibility is to expand the number of Jamba Juice stores. The goal of building accessibility is increasing frequency and, as a result,
comparable store sales and average unit volumes. At the same time, we understand that the foundation for growth lies in strong store-level economics. Accordingly, part of our growth strategy is to ensure that we, and our franchisees, achieve target
metrics in terms of average unit volume, store level cash flow, store level cash flow margin, net cost per unit and cash-on-cash returns.

We believe we have significant market expansion opportunities both nationally and internationally. Our research and planning have shown that there is potential for at least 2,000 additional Jamba Juice stores in the United States which we
believe could be profitable and would meet our new store opening criteria.

We have grown our concept and brand through company owned and
operated stores (Company Stores) and franchise store locations (Franchise Stores). As of December 30, 2008, there were 729 Jamba Juice locations consisting of 511 Company Stores and 218 Franchise Stores operating in 21
states and the Bahamas. Except for the single Bahamas franchise location we have no other international locations. Of the 729 locations, 388 stores are located in California, of which 338 are Company Stores. We lease the real estate for all of our
Company Stores.

We generally characterize our stores as either traditional or non-traditional locations.
Traditional locations are characterized as a business premise that exists primarily as a Jamba Juice store. Traditional stores currently average approximately 1,400 square feet in size and are designed to be fun, friendly, energetic and colorful to
represent the active, healthy lifestyle that we promote. These stores are located either in major urban centers or in suburban strip mall centers. As of December 30, 2008, there were 610 traditional Jamba Juice store locations.

Non-traditional locations are characterized as a Jamba Juice store located within another primary business in conjunction with other businesses or at
institutional settings such as colleges and universities, schools, shopping malls, supermarkets and airports. A captive audience is a common characteristic of non-traditional locations. We believe one benefit of the development of
non-traditional stores is to generate awareness to complement the traditional stores in the area. As of December 30, 2008, there were 119 non-traditional Jamba Juice store locations.

All Jamba Juice stores are designed to provide a highly interactive Jamba experience to build our customer relationship, including the enticing aroma of
fresh fruit, vegetables and wheatgrass, the high-energy sounds of



7



---

##### Table of Contents

whirring blenders and team members calling out greetings. The construction and color scheme employed at the Jamba Juice stores provide a bright and cheerful
marketplace theme with colors that embody our commitment to fresh and healthy juices, smoothies and other energizing products. Additionally, stores focus on the theater aspect of smoothie making by providing an environment in
which all food preparation is conducted behind glass and in the open for customers to watch as the juices and smoothies are made. The layout offers a casual bar-type atmosphere using interior stools and exterior tables and chairs. Glass cases
display baked goods, and shelving in front of cash registers allow for the sale of baked goods and prepackaged healthy snack items. We have lowered the typical costs to construct a traditional Jamba Juice Store from an average of $425,000 in 2008 to
approximately $325,000 today, depending upon location. This cost reduction was accomplished through reducing our real estate footprint from an average of 1400 sq. ft. to 1200 sq. ft., aggressive competitive biding with our general contractor pool to
reduce leasehold improvement costs, aggressive competitive biding for our furniture and fixtures package, value engineering, and innovative equipment and physical layouts to help reduce operational costs.

We believe reducing a traditional stores build out costs will help attract franchisees by providing a higher return on investment as
franchisees are obligated to finance their own build-out costs according to our specifications.

We have also developed plans
for different Jamba Juice store configurations and smoothie-only product offerings for non-traditional locations in order to help reduce construction and operating costs and improve our flexibility in locating Jamba Juice stores in sites
with alternative configurations.

Growth Strategy

Until the third quarter of fiscal 2008, our growth strategy had been focused on Company Stores. For fiscal 2008, we opened 35 new Company Stores, closed 38 Company Stores and acquired 13 Franchise Stores located in
Florida by means of acquiring the remaining 65% joint venture interest (we previously owned a 35% interest) in a franchisee (JJC Florida LLC). Franchisees opened 37 Franchise Stores, closed 12 Franchise Stores and, through the sale of
the 65% joint venture interest noted above, sold 13 Franchise Stores to the Company. We believe that our aggressive Company Store development in an adverse economy in fiscal 2008 and in the prior year in fiscal 2007, which included opening 99 new
Company Stores, exacerbated our negative financial results.

Our current growth strategy is to transition from a Company Store model to a
model more evenly weighted between Company Stores and Franchise Stores. We anticipate minimal Company Store development in fiscal 2009. We anticipate that growth in fiscal 2009 will be accomplished through the development of Franchise Stores, with a
particular emphasis on non-traditional locations. We believe this franchise strategy will better position us for growth in market share, reduce capital outlays, provide better overall margins, allow us to open more stores faster, increase our brand
presence, and increase customer frequency.

As part of this growth strategy, we are selectively re-franchising Company Stores primarily in
mixed markets where we have both Company Stores and Franchise Stores. We also will refranchise in geographic areas where there are all Company Stores in order to achieve operational efficiencies.

We also continue to explore possible future international development opportunities, which will primarily be through area development or joint venture
agreements with third-parties.

In recognition of our expanding franchise program, in fiscal 2009 we established a Franchise Advisory
Counsel (FAC). The FAC formalizes a channel of communications through a representative group of franchisees to provide advice, counsel and input to us on important issues impacting the business.

Franchise Stores

Our franchising
program is currently conducted via (i) traditional store venues such as single store franchises to a franchisee, (ii) franchises granted for non-traditional store venues and (iii) exclusive multi-unit



8



---

##### Table of Contents

license agreements in which the franchisee develops and operates a specified number of stores within a specified period of time within a specified geographic
area, which we call area development agreements.

Our current traditional store franchise agreement provides for a 10-year term. The
agreement is renewable for additional consecutive 10-year terms, subject to various conditions and state law. The royalty rate in the current franchise agreement is 7% of revenue for traditional store locations, with franchisees required to
contribute up to an additional 4% of revenue to a company-administered marketing fund. At the present time, in general, we are charging 1.75% to 2.0% of revenue as the marketing contribution for our traditional store franchisees. There is typically
up to a two-mile geographic radius restriction for traditional stores in non-downtown areas. The royalty rates and marketing contributions for non-traditional stores vary depending upon type (airport, college or university or supermarket).

Franchisees typically pay an initial fee ranging from $15,000 for non-traditional store locations to $25,000 for traditional store
locations. Except in connection with the re-franchising of Company Stores, we do not currently provide financing to our franchisees. However, given current market conditions, we may consider financing, joint venture or other arrangements in the
future.

Area Development Agreements

As of December 30, 2008, we had two multi-unit area developers who have the right to develop additional franchise stores pursuant to multi-unit license agreements. The exclusive territories covered by these two
multi-unit area license agreements are (i) the Hawaiian Islands and (ii) parts of Texas, Kansas and Missouri. Generally, a franchise agreement is entered into with each area developer with regard to each store opened under a multi-unit
license agreement. These franchise agreements are generally the same as those entered into with franchisees who are not area developers. Even after a multi-unit license agreement expires or is terminated, the area developer continues to operate the
opened stores under each stores respective franchise agreement, including in most cases, its contractually provided exclusive geographic radius restriction, which is typically one-mile. As of December 30, 2008, there were 77 stores
operating under the two current multi-unit license agreements.

As of December 30, 2008, one of the two multi-unit area developers had
contractual commitments to open new franchise stores in their respective territories. Specifically, as of December 30, 2008, the area developer in parts of Texas, Kansas and Missouri must open 4 more new stores by May 6, 2010, the
expiration date of this multi-unit license agreement. Multi-unit area development agreements can be deemed to be null and void if the terms of the agreement are not fulfilled. Although the multi-unit developer for the Hawaiian Islands has satisfied
its contractual commitment to open new franchise stores, it still has the exclusive right to open additional new stores through the expiration of its multi-unit license agreement on June 25, 2018.

Under typical multi-unit license agreements, the area developer generally pays
one-halfof the $25,000 initial fee, or $12,500, for each store required to be developed upon execution of the multi-unit development agreement
as a development fee. Area developers are obligated to finance their own build-out of each store location according to our specifications.

Notwithstanding the exclusive territorial rights of the two multi-unit area developers, we retain the right to franchise non-traditional stores. As of December 30, 2008, we have an agreement with Safeway, Inc. for the opening of up to
44 franchise stores within its grocery stores, of which all 44 were open.

We also continue to strengthen our relationships with food and
beverage concessionaires operating at non-traditional venues such as schools, airports, and other retail and entertainment venues to help maximize our non-traditional franchise development.



9



---

##### Table of Contents

Market Planning and Site Selection Process

Our market planning and site selection process is integral to the successful execution of our growth strategy. We have processes for identifying,
analyzing, and assigning undeveloped markets for either Company Store or Franchise Store development. Once a market is selected, we carefully screen trade areas for demand based on demographic, psychographic and Jamba Juice specific variables to
assess the risk of developing a store. We select trade areas that meet our guidelines for new store development and begin the site selection process. Once a trade area is selected, we carefully screen prospective locations for visibility, traffic
patterns, ease-of-use and co-tenancy for potential Company Store and Franchise Store locations. Our expansion strategy involves using this market planning and site selection process to leverage areas of demand within each market. We use this
approach to cluster stores in specific geographic areas of demand, which will drive brand awareness, improve operating and marketing efficiencies while leveraging the costs associated with regional supervision. Distribution efficiencies are also
captured through this strategy. In addition, we believe our ability to hire qualified team members is enhanced in markets where we are well known.

Building a Consumer Products Growth Platform

We believe there is untapped potential to extend the Jamba brand into the
retail market. In December 2007, we announced that Nestlé USA had entered into a worldwide license agreement for the manufacturing, marketing and distribution of Jamba ready-to-drink beverages. In May 2008, Nestlé launched a Jamba
ready-to-drink product line including six SKUs: three Jamba Smoothies, named Strawberries Wild w/Energy Boost, Orange Dream Machine w/Immunity, Banana Berry w/Heart Healthy Boost; and, three Jamba Juicies named Orange Strawberry Banana w/Protein
Boost, Mango Orange Peach w/Fiber Boost and Very Berry w/Calcium Boost. The Jamba Smoothies and Jamba Juicies were available in major grocery retailers and convenience stores in eight Western states: California, Oregon, Utah, Nevada, Arizona, Idaho,
Washington and Colorado. In December 2008, Nestlé voluntarily suspended production and shipments of the Jamba ready-to-drink beverages due to production issues. We believe Nestlé is fully committed to re-launching a Jamba
ready-to-drink beverage proposition.

We continue to have discussions with potential partners regarding fruit teas, fruit yogurt and
parfaits, frozen smoothie bars and sorbets, breakfast and energy bars and packaged boosts. Our goal is to extend our product offerings outside of our Jamba Juice stores to not only generate revenue, but also to expand the brand accessibility and
product usage occasions available to consumers. To support and optimize this extension, we intend to structure these partnership relationships in various ways, such as, for example, licensing agreements, joint venture agreements, co-packing
agreements, and sales and distribution agreements.

Continuing to Implement a Disciplined Expense Reduction Plan

This strategic priority involves all aspects of the organization to improve store-level profitability and returns. The plan is focused on a number of
initiatives, including reductions in costs of goods sold, labor savings from operational simplification, improved wage and benefit management, the implementation of a labor planning system, rent and occupancy savings, improved management of
controllable costs related to better cost controls and processes and the negotiation of service contracts and more effective and efficient brand communication. We expect our general and administrative expenses to continue to decrease as we implement
the strategic initiatives described above and continue to improve our processes and systems.

Company Store Operations

Store Management

Our Operations team
is the foundation for our performance and vital to long-term growth. We recruit and retain leaders with broad experience in management and our industry.



10



---

##### Table of Contents

We support our store operations with a combination of Regional Directors of Operations, Area District
Managers (instituted in fiscal 2009) and District Managers.

Our typical store operations team consists of a combination of an Area General
Manager (instituted in fiscal 2009) or General Manager at each store, two to four Shift Managers and approximately twenty front line team members.

Maintaining our corporate culture is essential as we continue to expand, and we believe that it is critical to developing our brand and ensuring our continued success. We believe team members are the key to our success and that our culture
fosters personal interaction, mutual respect, trust, empowerment, enthusiasm and commitment.

Training

We conduct various training programs for team members, support center staff and our leadership team. We are dedicated to providing a meaningful experience
for all team members, with ample opportunity to develop leadership skills as they move up through the organization. Our training programs include formal programs such as the Manager-in-Training programs for new managers and the more informal
one-on-one discussions held between General Managers, District Managers and Regional Directors of Operations. In fiscal 2009, we are also instituting a more robust online training program. The goal of all the programs is to shorten the learning
curve while creating greater confidence in order to achieve success through strong performance and results.

Recruiting and
Retention

We carefully screen potential team members to ensure that they hold many of our core values and fit into our culture. By
placing an emphasis on our mission statement and values, and encouraging responsibility and accountability at every level, we believe that it has created a sense of team member loyalty and an open and interactive work environment, resulting in a
highly passionate workforce. Team members are paid competitive wages and are offered opportunities for advancement. In addition to competitive wages, store managers are eligible for performance-based bonuses and retention bonuses.

Advertising and Marketing

Our
marketing strategy focuses on communicating the benefits of the products and the brands values through many creative and non-traditional avenues. Marketing efforts are concentrated on store locations to build memorable experiences that will
generate positive word-of-mouth. As we enter new markets we must communicate the Jamba Juice story, the benefits of our products and our usage occasions. Emotional connections are developed as the messages are delivered consistently and with a
freshness that appeals to consumers.

In fiscal 2009, we also refocused our marketing strategy on a local basis on what we term
owning the two-mile radius around our stores. One part of this effort is capitalizing on off-premises sales as an opportunity to reach new customers. Off-premises sales (called Go-Gos) involve bringing Jamba products to
sell at an event such as school, community or sporting events. These opportunities also reinforce our strong commitment to our communities. A second part of this effort is the additional empowerment and compensation incentives we have instituted at
the store-level to incentivize sales generation activities. A third part of this effort is the addition of fundraising opportunities for non-profit organizations. We believe our healthy menu offering combined with an attractive fundraising component
is a very attractive choice for non-profit organizations during this challenging economic environment.

We also believe we benefit from
national media attention, providing us a significant competitive advantage. Historically, we have not engaged in any mass media marketing programs, relying instead on word-of-mouth, trade-area marketing and in-store promotions to increase customer
awareness. Nevertheless, we have been



11



---

##### Table of Contents

featured in stories appearing inThe Wall Street Journaland a host of local newspapers and magazines. We have also been featured in television shows
and feature films. Our fundraising events also capture a significant amount of coverage from local television stations.

In addition to the
Companys marketing efforts, franchisees also contribute to the development and deployment of system-wide marketing programs. Franchisees also spend to market the Companys brand in their local market area.

Furthermore, in fiscal 2009, we plan to enhance our online, community and social networking initiatives to drive new customer trials and foster better
ongoing communication with our customers.

Product Supply

We are committed to providing only the finest smoothies, juices and other food products. Smoothie and juice products depend heavily upon supplies of fresh
and individually quick frozen (IQF) fruit. The quality of each smoothie depends to a large degree on the quality of the basic fruit ingredients from which it is made. It is therefore essential that the supply of fruit is of the highest
quality and is consistent throughout the year. To achieve these dual goals we purchase our projected requirements for the coming year of a given type of fruit from suppliers at the height of the season for that particular fruit. The supply and price
of fresh and IQF fruit are dependent upon the supply and demand at the time of purchase and are subject to significant volatility. Supply and price can be affected by multiple factors in the producing regions, including weather, natural disasters
and regional political and economic conditions. In addition, as we continue to grow, we will likely become more dependent upon global fruit supplies than we have in the past, which may result in natural disasters and global political and economic
conditions having a greater effect on the supply and price of our fruit ingredients and our profitability.

We use the highest quality
fruit in our products. We conduct quality assurance testing at the time of packing to ensure that the fruit meets our high standards, which meets or exceeds USDA Grade-A standards. The fruit is then flash-frozen and stored by the supplier(s) for
shipment to distributors throughout the year. We contract with independent distribution companies to distribute products to the stores. The length of these contracts varies in duration. Given the density of stores in California, the costs of goods
sold in California is lower than other regions of the country. We believe that by clustering future store development we can begin to lower distribution costs, and therefore reduce cost of goods sold, in non-California markets.

Southwest Traders, Inc. is a distributor of proprietary products to our Company Stores and Franchise Stores. Southwest Traders distributed ingredients
that made up approximately 81% of cost of sales for Jamba Juice Companys fiscal 2008. Southwest Traders does not manufacture or negotiate pricing agreements for products sold in our stores. They serve solely in a warehousing and distribution
capacity and receive a fixed mark up per case on the independently negotiated cost of our ingredients. Our contract does provide that during the term we will use Southwest Traders as our exclusive distributor within certain territorial boundaries
provided they meet required service levels. The contract is firm through December 31, 2012 and is not subject to cancellation unless either party defaults within the contract due to non-performance.

All of our nutritional supplements (i.e., Boosts), pretzels and baked goods are produced to very defined specifications. All products are shipped
directly to stores using outside distributors. We do not maintain central warehousing facilities.

Competition

The beverage industry is highly competitive and fragmented. Restaurants compete based on a number of factors, including quality, price-value
relationships, customer service, name recognition, employee hiring and retention and location. We compete with a variety of purveyors of quick, convenient food and beverage products,



12



---

##### Table of Contents

including quick service restaurants, coffee shops, donut shops and grocery stores. While competition in the beverage market is fragmented, competition is
increasing, and a major competitor with substantially greater resources than the Company could enter the market at any time and compete directly against Jamba Juice stores.

We compete most directly with regional smoothie stores, most of which are franchises of other smoothie brands. Additionally, the rising popularity of
convenient and healthy food items may result in increased competition from traditionally non-smoothie retailers as they increase their offerings of smoothies and other juice-related products.

In addition, we also face intense competition from both restaurants and other specialty retailers for suitable sites for new stores and qualified
personnel to operate both new and existing stores. There can be no assurance that the Company or franchisees will be able to continue to secure adequate sites at acceptable rent levels or that the Company or franchisees will be able to attract a
sufficient number of qualified personnel.

Government Regulation and Environmental Matters

Government Regulation. We are subject to extensive and varied federal, state and local government regulation, including regulations relating
to public health and safety and zoning codes. We operate each of our stores in accordance with standards and procedures designed to comply with applicable codes and regulations. However, if we could not obtain or retain food or other licenses, it
would adversely affect our operations. Although we have not experienced, and do not anticipate, any significant difficulties, delays or failures in obtaining required licenses, permits or approvals, any such problem could delay or prevent the
opening of, or adversely impact the viability of, a particular store or group of stores.

California and other states and local
jurisdictions have enacted laws, rules, regulations and ordinances which may apply to the operation of a Company Store, including those which (a) establish general standards, specifications and requirements for the construction, design and
maintenance of the store premises; (b) regulate matters affecting the health, safety and welfare of our customers, such as general health and sanitation requirements for restaurants; employee practices concerning the storage, handling, cooking
and preparation of food; special health, food service and licensing requirements; restrictions on smoking; exposure to tobacco smoke or other carcinogens or reproductive toxicants and saccharin; availability of and requirements for public
accommodations, including restrooms; (c) set standards pertaining to employee health and safety; (d) set standards and requirements for fire safety and general emergency preparedness; (e) regulate the proper use, storage and disposal
of waste, insecticides and other hazardous materials; (f) establish general requirements or restrictions on advertising containing false or misleading claims, or health and nutrient claims on menus or otherwise, such as low calorie
or fat free; and (g) establish requirements concerning withholdings and employee reporting of taxes on tips.

In order to
develop and construct more stores, we or our franchisees need to comply with applicable zoning, land use and environmental regulations. Federal and state environmental regulations have not had a material effect on our operations to date, but more
stringent and varied requirements of local governmental bodies with respect to zoning, land use and environmental factors could delay or even prevent construction and increase development costs for new stores. We and our franchisees are also
required to comply with the accessibility standards mandated by the U.S. Americans with Disabilities Act, which generally prohibits discrimination in accommodation or employment based on disability. We may, in the future, have to modify stores, for
example, by adding access ramps or redesigning certain architectural fixtures, to provide service to or make reasonable accommodations for disabled persons. While these expenses could be material, our current expectation is that any such action will
not require us to expend substantial funds.

We are subject to the U.S. Fair Labor Standards Act, the U.S. Immigration Reform and Control
Act of 1986 and various federal and state laws governing various matters including minimum wages, overtime and other working conditions. We pay a significant number of our hourly staff at rates consistent with but higher than the



13



---

##### Table of Contents

applicable federal or state minimum wage. Accordingly, increases in the minimum wage would increase our labor cost. We are also subject to various laws and
regulations relating to our current and any future franchise operations. See Risk FactorsGovernmental regulation may adversely affect our ability to open new stores or otherwise adversely affect our existing and future operations and
results.

We are also subject to various federal and state laws that regulate the offer and sale of franchises and aspects of the
licensor-licensee relationships. Many state franchise laws impose restrictions on the franchise agreement, including the duration and scope of non-competition provisions, the ability of a franchisor to terminate or refuse to renew and the ability of
a franchisor to designate sources of supply. The Federal Trade Commission, or the FTC, and some state laws also require that the franchisor furnish to prospective franchisees a franchise disclosure document that contains prescribed information and,
in some instances, require the franchisor to register the franchise offering.

Environmental Matters. We are subject to
federal, state and local environmental laws and regulations concerning the discharge, storage, handling, release and disposal of hazardous or toxic substances. These environmental laws provide for significant fines, penalties and liabilities,
sometimes without regard to whether the owner or operator of the property knew of, or was responsible for, the release or presence of the hazardous or toxic substances. Third parties may also make claims against owners or operators of properties for
personal injuries and property damage associated with releases of, or actual or alleged exposure to, such substances. We cannot predict what environmental laws will be enacted in the future, how existing or future environmental laws will be
administered or interpreted or the amount of future expenditures that we may need to make to comply with, or to satisfy claims relating to, environmental laws. While, during the period of their ownership, lease or operation, our stores have not been
the subject to any material environmental matters, we have not conducted a comprehensive environmental review of our properties or operations. We have not conducted investigations of our properties to identify contamination caused by third-party
operations; in such instances, the contamination must be addressed by the third party. If the relevant third party does not or has not addressed the identified contamination properly or completely, then under certain environmental laws, we could be
held liable as an owner and operator to address any remaining contamination. Any such liability could be material. Further, we may not have identified all of the potential environmental liabilities at our properties, and any such liabilities could
have a material adverse effect on our operations or results of operations.

Trademarks and Domain Names

The Company owns and/or has applied to register numerous trademarks and service marks in the
United States and 50 additional countries throughout the world. Rights to the trademarks and service marks in the United States are generally held by a wholly-owned affiliate of the Company and are used by the Company under license. Some of the
Companys trademarks, including Jamba Juice® and the Jamba logo are of material importance to the Company. The duration of trademark registrations varies from country to country.
However, trademarks are generally valid and may be renewed indefinitely as long as they are in use and/or their registrations are properly maintained. In addition, the Company has registered and maintains numerous Internet domain names, including
jamba.com and jambajuice.com.

Management Information Systems

Each Company Store has computerized point-of-sale registers which collect transaction data used to generate pertinent information, including sales
transactions and product mix. Additionally, the point-of-sale system is used to authorize, batch and transmit credit card data. All product prices are programmed into the point-of-sale register from the Companys corporate office. Franchise
Stores generally use the same point-of-sale registers as Company Stores, but may elect to use alternative systems provided certain information is provided to the Company. Franchisees set their own menu prices.

Company Stores use the Companys licensed labor scheduling and food cost management software to record employee time clock information, schedule
labor, improve inventory management and provide management reports.



14



---

##### Table of Contents

While we believe the current point-of-sale register system is adequate to support our expansion needs, we
do intend to institute certain upgrades to the platform in fiscal 2009.

Seasonality

Our business is subject to day to day volatility based on weather and varies by season. A significant portion of the Companys revenue is realized
during the second and third quarters of the fiscal year, which include the summer months. The fourth quarter of the fiscal year, which encompasses the winter months and the holiday season, has traditionally been our lowest revenue volume quarter.
Because of the seasonality of the business, results for an individual quarter are not necessarily indicative of the results which may be achieved for the full fiscal year.

Executive Officers

Company executive officers, their respective ages and positions as of
December 30, 2008 and a description of their business experience are set forth below. There are no family relationships among any of the executive officers named below.

James D. White,age 48

Mr. White has been the Companys President and Chief Executive Officer since December 2008. Previously, Mr. White was Senior Vice President of Consumer Brands for Safeway, Inc. with responsibility for brand strategy,
innovation, manufacturing and commercial sales from 2005 to 2008. Prior to Safeway, Mr. White was Senior Vice President of Business Development, North America at the Gillette Company, where his responsibilities included Centralized Marketing,
Sales, Retail Execution, Marketing Planning and Canadian Operations from 2002 to 2005. Mr. White also held executive and management roles with Nestlé Purina from 1987 to 2005, including Vice President, Customer Interface Group from 1999
to 2002 and Vice President, Customer Development East from 1997 to 1999.

Karen L. Luey,age 47

Ms. Luey has been the Companys Senior Vice President and Chief Financial Officer since August 2008. Ms. Luey had previously been the Jamba
Juice Companys Vice President, Controller and Principal Accounting Officer since April 2007. Previously, Ms. Luey was Vice President, Corporate Controller, and Principal Accounting Officer of LeapFrog Enterprises, located in
Emeryville, California from 2005 to 2006. Prior to LeapFrog, Ms. Luey was with Sharper Image Corporation in San Francisco, California as Vice President, Finance and Controller from 2000 to 2005.

Steve Adkins,age 43

Mr. Adkins has been Jamba Juice Companys Senior Vice President, Company Operations since July 2008. Mr. Adkins previously served as Jamba Juice Companys Zone Vice President, East Zone beginning in 2005, and joined
Jamba Juice Company in 2002 as a Regional Director of Operations for the Midwest. Previously, Mr. Adkins was with Fresh Choice from 1991 to 2002, departing as Senior Vice President of Operations.

Thibault de Chatellus,age 49

Mr. de Chatellus has been Jamba Juice Companys Senior Vice President, Global Franchise, Development and Operations Services since August 2008, and had been Senior Vice President, International since May 2007. Mr. de
Chatellus joined Jamba Juice Company after having served as an independent consultant in Dallas, Texas, focusing on business development strategies in international markets from 2005 through 2007. Prior to consulting, he held several senior
executive positions with Blockbuster, Inc. in Ft. Lauderdale, Florida and



15



---

##### Table of Contents

Dallas, Texas, including Senior Vice President and Category General Manager, Games from February 2003 through June 2005, Senior Vice President, Strategic
Concepts from June 2001 through February 2003, Senior Vice President, Content and New Business Channels from April 2000 through June 2001, Senior Vice President, Latin America from September 1996 through April 2000.

Michael W. Fox,age 49

Mr. Fox has been the Companys Senior Vice President and General Counsel since August 2008, and has been Corporate Secretary since July 2005. Mr. Fox joined Jamba Juice Company in February 2005 as Vice President, Legal
Affairs. From August 1999 until joining Jamba Juice Company, Mr. Fox was General Counsel and a co-founder of ProMost, Inc., an e-procurement company. From 1993 to July 1999, Mr. Fox was Senior Vice President, Business Affairs and
General Counsel of Sony Signatures, Inc., the entertainment merchandising and merchandise licensing company of Sony Corporation of America.

Gregory A. Schwartz,age 44

Mr. Schwartz has been Jamba Juice Companys Senior Vice President, Supply
Chain, since September 2008, and joined Jamba Juice Company in August, 2007 as Vice President, Supply Chain. Previously, Mr. Schwartz was with WalMart Stores, Inc., in Bentonville, Arkansas, where he served as Vice President, Global Procurement
from 2007 until joining Jamba Juice Company. Prior to WalMart, Mr. Schwartz was with Safeway, Inc. in Pleasanton, California from 1999 to 2006 in increasingly responsible positions, including Vice President, Strategic Global Sourcing and
Business Development (Blackhawk Network) from 2005 to 2006, Vice President, Strategic Sourcing and Materials Management and Senior Vice President, Omnibrand Sales from 2003 to 2005, and Director, Smart Sourcing Procurement & Senior Vice
President Omnibrand Sales from 1999 to 2003.

Employees

As of December 30, 2008, we employed approximately 9,000 persons, approximately 200 of whom were at our corporate offices or part of our field support and operations. The remainder of the employees were store
management and hourly store personnel. The Company also hires a significant number of seasonal employees during its peak selling season during the Spring and Summer. Our employees are not covered by a collective bargaining agreement. We consider our
employee relations to be good. We place a priority on staffing our stores and support center positions with skilled team members who embrace our culture and invest in training programs to ensure the quality of our store operations.

Available Information

Our Annual Reports on Form
10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available on our website at
http://ir.jambajuice.com/index.cfm, as soon as reasonably practicable after we electronically file such reports with, or furnish those reports to, the Securities and Exchange Commission (the SEC). Our Corporate Governance
Principles and Practices, Board of Directors committee charters (including the charters of the Audit Committee, Compensation and Executive Development Committee and Nominating and Governance Committee) and code of ethics entitled Code of
Business Conduct and Ethics also are available at that same location on our website. Information on our website is not incorporated into this annual report. Stockholders may request free copies of these documents from:

Jamba, Inc.

c/o ICR, Inc.

450 Post Road East

Westport, CT 06880

(203) 682-8200

investors@jambajuice.com



16



---

##### Table of Contents

We included the certifications of the Chief Executive Officer and the Chief Financial Officer of Jamba,
Inc. relating to the quality of our public disclosure, as required by Section 302 of the Sarbanes-Oxley Act of 2002 and related rules, in this Annual Report on Form 10-K as Exhibits 31.1 and 31.2.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

Set forth below and elsewhere in
this report and in other documents we file with the SEC are descriptions of the risks and uncertainties that could cause our actual results to differ materially from the results contemplated by the forward-looking statements contained in this
report.

RISKS RELATED TO OUR BUSINESS

We may not be successful in implementing our strategic priorities, which may have a material adverse impact on our business and financial results.

In 2008, we defined strategic priorities we believe necessary to revitalize the Company for future growth and long-term stockholder value, including:



| |  |  | building a customer first operationally focused service culture;
| | - |  | ------------------------------------------------------------------



| |  |  | building a retail food capability across all four day parts (breakfast, lunch, afternoon, and dinner);
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | accelerating the development of franchise and non-traditional store;
| | - |  | --------------------------------------------------------------------



| |  |  | building a consumer products growth platform; and
| | - |  | -------------------------------------------------



| |  |  | continuing to implement a disciplined expense reduction plan.
| | - |  | -------------------------------------------------------------

There can be no assurance that we will be able to successfully implement these strategic priorities or whether these strategic priorities will be successful, either of which will impede our growth and operating
results.

The failure to control our cost and expense structure could have a material adverse impact on our profitability and
earnings.

As part of our revitalization efforts, we have been able to reduce both our store level expenses and our general and
administrative expense. However, we will need to continue to control our costs and expenses as we focus on our strategic priorities. Any unplanned increases in store costs, marketing expenditures, or general and administrative expenses could delay
us from achieving sustained profitability or otherwise have a material adverse impact on our operating results and profitability. See Financing and Liquidity Risks below.

A worsening of economic conditions, a decrease in consumer spending, or a change in the competitive conditions in this market may substantially decrease our revenues and may adversely impact our ability to
implement our business strategy.

Our success depends to a significant extent on discretionary consumer spending, which is
influenced by general economic conditions and the availability of discretionary income. In 2008, we saw many consumers facing steep mortgage payments, tightening credit and rising energy and food prices, which adversely affected consumer spending.
Accordingly, we may experience continuing declines in revenue during economic turmoil or during periods of uncertainty. Any material decline in the amount of discretionary spending, leading cost- conscious consumers to be more selective in
restaurants visited, could have a material adverse effect on our revenue, results of operations, business and financial condition.



17



---

##### Table of Contents

We must successfully gauge dietary and consumer preferences to succeed.

Our success depends, in part, upon the popularity of our products and our ability to develop new menu items that appeal to consumers across all four day
parts. Shifts in consumer preferences away from our products, our inability to develop new menu items that appeal to consumers across all day parts, or changes in our menu that eliminate items popular with some consumers could harm our business. In
2008, we rolled out several new products on a system-wide basis to anchor our new breakfast platform, including hot oatmeal, and tested wraps, sandwiches and salads. These new products are designed to feature healthy, on-the-go items to attract new
customers, increase the frequency of current customer visits, create a point of differentiation, and provide a more complete meal solution for our customers across all day parts. To the extent we misjudge the market for our products, our sales will
be adversely affected, which will negatively impact our operating results.

In addition, with new menu items, we must anticipate and
effectively respond to changing product mix ramifications. These new products have new and different ingredients, vendors, lead times, packaging, and operational requirements than our existing products. Accordingly, our business may be harmed by
unanticipated consequences such as an adverse effect on speed of service and higher cost of goods of these new products that could lead to suboptimal selection and timing of product purchases or subpar operational execution.

Some of the new menu items we plan to introduce may involve utilizing a different distribution system than we are currently using for our products.
Accordingly, our business may be harmed to the extent we are unable to economically and efficiently implement a different distribution system for new menu items.

We may not persuade customers of the benefits of paying premium prices for higher-quality food.

Our success depends in large part on our ability to persuade customers to pay premium prices for our freshly blended beverages. We may not successfully educate customers about the quality and benefits of our product offerings, and customers
may not care. Failure to maintain premium pricing could require us to change our pricing, products, and strategies, which would adversely affect our brand identity.

Our inability to compete with the many food services businesses may result in reductions in our revenue and operating margins.

We compete with many well-established companies, food service and otherwise, on the basis of taste, quality and price of product offered, customer
service, atmosphere, location and overall guest experience. We compete with other smoothie and juice bar retailers, specialty coffee retailers, yogurt and ice cream shops, bagel shops, fast-food restaurants, delicatessens, cafés, take-out
food service companies, supermarkets and convenience stores. Our competitors change with each of the four day parts, ranging from coffee bars and bakery cafés to casual dining chains. Aggressive pricing by our competitors or the entrance of
new competitors into our markets could reduce our revenue and operating margins. We also compete with other employers in our markets for hourly workers and may become subject to higher labor costs as a result of such competition.

Our revenue is subject to volatility based on weather and varies by season.

Seasonal factors also cause our revenue to fluctuate from quarter to quarter. Our revenue is typically lower during the winter months and the holiday
season and during periods of inclement weather (because fewer people choose cold beverages) and higher during the Spring, Summer and Fall months (for the opposite reason).

New stores, once opened, may not be profitable, and the increases in average store revenue and comparable store revenue that we have experienced in
the past may not be indicative of future results.

Historically, our new stores have opened with an initial ramp-up period typically
lasting approximately 24 months or more, during which they generated revenue and profit below the levels at which we expect them to normalize. This is in part due to the time it takes to build a customer base in a new market, higher fixed costs



18



---

##### Table of Contents

relating to increased construction and occupancy costs and other start-up inefficiencies that are typical of new stores. New stores may neither be profitable
nor have results comparable to our existing stores. In addition, our average store revenue and comparable store revenue may not continue to increase at the rates achieved over the past several years. The ability to operate new stores profitably and
increase average store revenue and comparable store revenue will depend on many factors, some of which are beyond our control or the control of our franchisees, including many of the risks described herein. If new stores dont perform as
planned, our business and future prospects could be harmed. In addition, changes in our average store revenue or comparable store revenue could cause our operating results to vary adversely from expectations.

Fluctuations in various food and supply costs, particularly fruit and dairy, could adversely affect our operating results.

Supplies and prices of the various products that we use to prepare our offerings can be affected by a variety of factors, such as weather, seasonal
fluctuations, demand, politics and economics in the producing countries. These factors subject us to shortages or interruptions in product supplies, which could adversely affect our revenue and profits. In addition, the prices of fruit and dairy,
which are the main products in our offerings, can be highly volatile. The fruit of the quality we seek tends to trade on a negotiated basis, depending on supply and demand at the time of the purchase. An increase in pricing of any fruit that we use
in our products could have a significant adverse effect on our profitability. If we are unable to pass along increased fruit and dairy costs, our margin will decrease and our profitability will suffer accordingly. In addition, higher diesel and
gasoline prices may affect our supply costs and may affect our revenue going forward. For example, in some cases higher diesel prices have resulted in the imposition of surcharges on the delivery of commodities to its distributors, which they have
generally passed on to us to the extent permitted under our arrangements with them. To help mitigate the risks of volatile commodity prices and to allow greater predictability in pricing, we typically enter into fixed price or to-be-fixed priced
purchase commitments for a portion of our fruit and dairy requirements. We cannot assure you that these activities will be successful or that they will not result in our paying substantially more for our fruit supply than would have been required
absent such activities. We do have some multi-year pricing agreements with certain vendors. Declines in sales may also adversely affect our business to the extent we have purchase commitments in excess of our needs. The Company actively works with
its vendors under such contracts to mitigate any such long positions by authorizing the vendors to sell such products to other customers or by more actively promoting sales of offerings that contain such products, but there is no
guarantee that the Company will be successful in its mitigation efforts.

We are primarily dependent upon one supplier for a
significant amount of our food distribution.

We maintain food distribution contracts primarily with one supplier. This supplier,
Southwest Traders, Inc., provided approximately 81% of cost of sales for each of our fiscal years 2008 and 2007, approximately 82% of cost of sales in fiscal 2006, and approximately 85% of cost of sales in Jamba Juice Companys fiscal 2006,
which potentially subjects us to a concentration of business risk. If this supplier had operational problems, our operations could be adversely affected.

We may face difficulties entering into new or modified arrangements with existing or new suppliers or new service providers.

If we expand our operations into new geographic areas through new Company Stores or franchises, we may have to seek new suppliers and service providers or enter into new arrangements with existing ones. We may also
encounter difficulties or be unable to negotiate pricing or other terms as favorable as those we currently enjoy, which could harm our business and operating results. If we cannot replace or engage new arrangements, suppliers and/or service
providers in a cost effective basis, we may need to change our purchasing practices, remove items from the menu, or make menu price adjustments. These activities could negatively impact our revenues and results of operations.



19



---

##### Table of Contents

Our business could be adversely affected by increased labor costs or labor shortages.

Labor is a primary component in the cost of operating our business. We devote significant resources to recruiting and training our
team members. A considerable number of the team members employed by us and our franchisees are paid at rates related to the federal minimum wage. In 2008, the federal minimum wage increased from $5.85 to $6.55 and it will increase again in 2009 to
$7.25. Additionally, many of our team members work in stores located in states where the minimum wage is greater than the federal minimum and receive compensation equal to the states minimum wage. During 2008, we had state minimum wage
increases in California, Oregon, New York, Arizona, Washington, Colorado, Illinois and Florida all above the federal minimum wage. In addition, the city of San Francisco itself has a minimum wage requirement greater than the State of California. Any
further increases in the federal minimum wage or the enactment of additional state or local minimum wage increases will increase labor costs. If we are unable or unwilling to increase our menu prices or take other actions to offset increased
operating costs, our operating results will suffer. Additionally, competition and labor shortages in various markets could result in higher required wage rates.

We are subject to all of the risks associated with leasing space subject to long-term non-cancelable leases.

We and our franchisees compete for real estate and our or their inability to secure appropriate real estate or lease terms could impact the ability to grow. Our leases generally have initial terms of between five and
15 years, and generally can be extended only in five-year increments if at all. All of our leases require a fixed annual rent, although some require the payment of additional rent if store revenue exceeds a specified amount. Generally, our leases
are net leases, which require us to pay all of the cost of insurance, taxes, maintenance and utilities. We generally cannot cancel these leases. If an existing or future store is not profitable, and we decide to close it, we may
nonetheless be committed to perform our obligations under the applicable lease including, among other things, paying the base rent for the balance of the lease term. Current locations of our stores and franchised locations may become unattractive as
demographic patterns change. In addition, as each of our leases expire, we may fail to negotiate renewals, either on commercially acceptable terms or at all, which could cause us to close stores in desirable locations.

We may not achieve sales growth plans and other assumptions that support the carrying value of our assets and we may record lease termination
costs.

The carrying value of our assets is subject to impairment reviews as of the last day of each fiscal quarter or more
frequently if deemed necessary due to events or changes in circumstances. We have recorded asset impairment charges, principally related to underperforming Company Stores and, in fiscal 2008, recorded lease termination costs related to store
closures. We may experience further asset impairments and lease termination costs in the future. Estimated future cash flows used in these impairment reviews could be negatively impacted if we do not achieve our sales plans, planned cost savings,
and other assumptions that support the carrying value of our assets, which could result in potential impairment of further assets or a decision to close additional Company Stores.

Our business and results may be subject to disruption from work stoppages, terrorism or natural disasters.

Our operations may be subject to disruption for a variety of reasons, including work stoppages, acts of war, terrorism, pandemics, fire, earthquake,
flooding or other natural disasters. In particular, our corporate offices and support center is located in Northern California, near known earthquake fault lines. If a major earthquake or other natural disaster were to occur in Northern California,
our corporate offices and support center may be damaged or destroyed. Such a disruption could result in the temporary or permanent loss of critical data, suspension of operations, delays in shipments of product, and disruption of business in both
the affected region and nationwide, which would adversely affect our revenue as a result.



20



---

##### Table of Contents

The unexpected loss of one or more members of our executive management team could adversely affect
our business.

We have experienced significant changes in our executive management team in 2008, including the departure of our
chief executive officer, chief financial officer, chief marketing officer, head of operations, and head of development. We have a new chief executive officer and have internally promoted other members of the executive team and increased their
responsibilities. We believe that these individuals understand our operational strategies and new strategic priorities to revitalize our long-term growth and stockholder value. We have entered into employment agreements with each of these
individuals, but we cannot make any assurances that we can retain these individuals for the period necessary for us to return to sustained profitability. Competition for personnel in our industry is strong and the ability to retain key employees
during a revitalization effort can be difficult. The unexpected future loss of services of one or members of our executive management team could have an adverse effect on our business. If we are unable to retain key executive officers, then it may
be difficult for us to maintain a competitive position within our industry or implement our strategic priorities.

Our growth
strategy depends on increasing franchise ownership.

There were 511 Company Stores and 218 Franchise Stores open as of
December 30, 2008. Our recent growth strategy is to transition from a Company Store model to a model more evenly weighted between Company Stores and Franchise Stores. This strategy is subject to risks and uncertainties. We may not be able to
identify franchisee candidates with appropriate experience and financial resources or to negotiate mutually acceptable agreements with them. Our franchisee candidates may not be able to obtain financing at acceptable rates and terms. We may not be
able to increase the percentage of franchised stores at the annual rate we desire or achieve the ownership mix of franchise stores to Company Stores that we desire.

Risks Related to Franchise Operations

The opening and success of franchised stores depend on
various factors, including the following:



| |  |  | the demand for our franchises;
| | - |  | ------------------------------



| |  |  | the selection of appropriate franchisee candidates;
| | - |  | ---------------------------------------------------



| |  |  | financing capital expenditures;
| | - |  | -------------------------------



| |  |  | locating and securing an adequate supply of new store sites;
| | - |  | ------------------------------------------------------------



| |  |  | competition for sites and for business;
| | - |  | ---------------------------------------



| |  |  | negotiating leases with acceptable terms;
| | - |  | -----------------------------------------



| |  |  | hiring and training qualified operating personnel in local markets;
| | - |  | -------------------------------------------------------------------



| |  |  | managing construction and development costs of new stores at affordable levels, particularly in competitive markets;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | the availability of construction materials and labor;
| | - |  | -----------------------------------------------------



| |  |  | the availability of, and their ability to obtain, adequate supplies of ingredients that meet our quality standards;
| | - |  | -------------------------------------------------------------------------------------------------------------------



| |  |  | the impact of inclement weather, natural disasters and other calamities; and
| | - |  | ----------------------------------------------------------------------------



| |  |  | securing required governmental approvals (including construction, parking and other permits) in a timely manner.
| | - |  | ----------------------------------------------------------------------------------------------------------------

As the number of franchisees increase, our revenues derived from royalties at franchise stores will increase, as will the risk that revenues could be
negatively impacted by defaults in the payment of royalties.



21



---

##### Table of Contents

Expansion into new geographic markets may present increased risks.

Franchise growth is planned in new geographic areas in the United States. Our future results, and the results of new franchise stores, depend on various
factors, including successful selection and expansion into these new geographic markets and market acceptance of the Jamba Juice experience. Those markets may have different competitive conditions, consumer tastes and discretionary spending patterns
than our existing markets. As a result, those new stores may be less successful than stores in our existing markets. Consumers in a new market may not be familiar with the Jamba Juice brand, and we may need to build brand awareness in that market
through greater investments in advertising and promotional activity than we originally planned. Franchisees may find it more difficult in new markets to hire, motivate and keep qualified employees who can project our vision, passion and culture.
Stores opened in new markets may also have lower average store revenue than stores opened in existing markets, and may have higher construction, occupancy or operating costs than stores in existing markets. Furthermore, we may have difficulty in
finding reliable suppliers or distributors or ones that can provide us, either initially or over time, with adequate supplies of ingredients meeting our quality standards. Revenue at stores opened in new markets may take longer to ramp up and reach
expected revenue levels, and may never do so, thereby affecting overall royalty income. As with the experience of other retail food concepts who have tried to expand nationally, we may find that the Jamba Juice concept has limited or no appeal to
customers in new markets or we may experience a decline in the popularity of the Jamba Juice experience. Newly opened franchise stores may not succeed, future markets and stores may not be successful and, even if we are successful, our average store
revenue, and the royalty income generated therefrom, may not increase at historical rates.

Termination or non-renewal of franchise
agreements may disrupt store performance.

Each franchise agreement is subject to termination by us in the event of default by the
franchisee after the applicable cure periods. Upon the expiration of the initial term of a franchise agreement, the franchisee generally has an option to renew for an additional term. There is no assurance that franchisees will meet the criteria for
renewal or will desire or be able to renew their franchise agreements. If not renewed, a franchise agreement and payments required thereunder will terminate. We may be unable to find a new franchisee to replace such lost revenue. Furthermore, while
we will be entitled to terminate franchise agreements following a default that is not cured within the applicable cure period, if any, the disruption to the performance of the stores could materially and adversely affect our business.

Our franchising strategy means we will become more dependent on franchisees for their success.

Several of our franchisees have been experiencing financial pressures, which, in certain instances, became more exacerbated during 2008. Our franchisees
closed 12 stores in fiscal 2008 and may close additional stores in the future. Royalty revenues are directly correlated to sales by franchise stores and, accordingly, franchise store closures have an adverse effect on our revenues, results of
operations and cash flows. Furthermore, an insolvency or bankruptcy proceeding involving a franchisee could prevent us from collecting payments or exercising any of our other rights under the related franchise agreement.

Our re-franchising strategy may not be successful.

We are implementing a strategy to refranchise in certain geographic markets. Given the current risks and financing challenges associated with becoming a franchisee of a restaurant retailer in the current economy, we
cannot predict the likelihood of re-franchising any such markets or the amount of any proceeds that might be received therefrom, including the amounts that might be realized from the sale of store assets and from any related franchise agreements.
Re-franchising could result in the recognition of impairment losses on the related assets. Additionally, in certain instances, there may be change in control provisions in the lease which require us to get landlord consent for a re-franchising
transaction. Failure of a landlord to consent to the assumption of a lease from us by a franchisee could cause us to remain liable for such lease obligations either as a guarantor or a sublessor.



22



---

##### Table of Contents

Our franchisees could take actions that harm our reputation and reduce our royalty revenue.

Franchisees are independent contractors and are not our employees. Further, we do not exercise control over the day-to-day
operations of our franchise stores. Any operational or development shortcomings of our franchise stores are likely to be attributed to our system-wide operations and could adversely affect our reputation and have a direct negative impact on the
royalty revenue we receive from those stores.

We could face liability from our franchisee and from government agencies.

A franchisee or government agency may bring legal action against us based on the franchisor/franchisee relationship. Various state and
federal laws govern our relationship with our franchisees and our potential sale of a franchise. If we fail to comply with these laws, we could be liable for damages to franchisees, fines or other penalties. Expensive litigation with our franchisees
or government agencies may adversely affect both our profits and our important relations with our franchisees.

We periodically
acquire existing Jamba Juice stores from our franchisees, which could adversely affect our results of operations.

Historically, we
have acquired Jamba Juice stores from our franchisees either by negotiated agreement or exercise of our rights of first refusal or purchase option under the franchise or area development agreement. Any acquisition that we undertake involves risks,
including, our ability to successfully and profitably transition acquired franchise stores into Company Stores. Failure to do so effectively could strain our financial and management resources as well as negatively impact our results of operations.

If we expand into foreign markets we will be exposed to new uncertainties and risks, which could negatively impact our results of
operations.

We are exploring expanding our operations into new foreign markets, which will expose us to new risks and
uncertainties, including product supply, consumer preferences, occupancy costs, operating expenses and labor and infrastructure challenges. In addition, consumers in a foreign market may not be familiar with the Jamba Juice brand, and we may need to
build brand awareness in that market through greater investments in advertising and promotional activity. Finally, international operations have inherent risks such as foreign currency exchange rate fluctuations, the application and effect of local
laws and regulations and enforceability of intellectual property and contract rights.

Our failure to manage our growth effectively
could harm our business and operating results.

Our existing management, financial, and other resources may be inadequate to support
our franchise growth strategy. Managing our growth effectively will require us to continue to enhance our financial and management controls and informational and operations systems. We may not respond quickly enough to the changing demands that our
growth will impose on our management, employees and existing infrastructure. Our failure to manage our growth effectively could harm our business and operating results.

Governmental regulation may adversely affect our ability to open new stores or otherwise adversely affect our existing and future operations and results.

We and our franchisees are subject to various federal, state and local regulations. Each of our stores is subject to state and local licensing and
regulation by health, sanitation, food and workplace safety and other agencies. We and our franchisees may experience material difficulties or failures in obtaining the necessary licenses or approvals for new stores, which could delay planned store
openings. In addition, stringent and varied requirements of local regulators with respect to zoning, land use and environmental factors could delay or prevent development of new stores in particular locations.



23



---

##### Table of Contents

We and our franchisees are subject to the U.S. Americans with Disabilities Act and similar state laws
that give civil rights protections to individuals with disabilities in the context of employment, public accommodations and other areas. We and our franchisees may in the future have to modify stores, for example by adding access ramps or
redesigning certain architectural fixtures, to provide service to or make reasonable accommodations for disabled persons. The expenses associated with these modifications could be material.

Our operations are also subject to the U.S. Fair Labor Standards Act, which governs such matters as minimum wages, overtime and other working conditions,
along with the U.S. Americans with Disabilities Act, family leave mandates and a variety of similar laws enacted by the states that govern these and other employment law matters. In recent years, there has been an increased legislative, regulatory
and consumer focus on nutrition and advertising practices in the food industry. Establishments operating in the quick-service and fast-casual segments have been a particular focus. For example, many state and local jurisdictions have adopted a
regulation requiring that restaurants that make calorie information publicly available must include that information on their menus and menu boards. We may in the future become subject to other initiatives in the area of nutrition and calorie
disclosure or advertising, such as requirements to provide information about the nutritional and calorie content of our food, which could increase our expenses.

Government mandatory healthcare requirements could adversely affect our profits.

The Company
pays a substantial part of the healthcare benefits for team members at the General Manager level and above and for those working at the Companys corporate office. Other team members can purchase more limited healthcare benefits. Legislation is
being proposed at the federal and state levels mandating employers to either provide health care coverage to their employees or pay into a fund that would provide coverage for them. If this type of legislation is enacted in additional geographic
areas where we do business, it could have an adverse effect on our profits.

Our federal, state and local tax returns may, from time
to time, be selected for audit by the taxing authorities, which may result in tax assessments, interest or penalties that could have a material adverse impact on our results of operations and financial position.

We are subject to federal, state and local taxes in the U.S. In making tax estimates and paying taxes, significant judgment is often required. Although we
believe our tax positions and estimates are reasonable, if a taxing authority disagrees with the positions taken by the Company, we could have an additional tax liability, including interest and penalties. If material, payment of such additional
amounts could have a material impact on our results of operations and financial position.

We could be party to litigation that could
adversely affect us by distracting management, increasing our expenses or subjecting us to material money damages and other remedies.

Our customers occasionally file complaints or lawsuits against us alleging that we are responsible for some illness or injury they suffered at or after a visit to our stores, or that we have problems with food quality or operations. We are
also subject to a variety of other claims arising in the ordinary course of our business, including personal injury claims, contract claims and claims alleging violations of federal and state law regarding workplace and employment matters,
discrimination and similar matters, and we could become subject to class action or other lawsuits related to these or different matters in the future. Regardless of whether any claims against us are valid, or whether we are ultimately held liable,
claims may be expensive to defend and may divert time and money away from our operations and hurt our performance. A judgment significantly in excess of our insurance coverage, or for which we are not covered by insurance, could materially and
adversely affect our financial condition or results of operations. Any adverse publicity resulting from these allegations may also materially and adversely affect our reputation or prospects, which in turn could adversely affect our results.



24



---

##### Table of Contents

In addition, the food services industry has been subject to a growing number of claims based on the
nutritional content of food products they sell and disclosure and advertising practices. We may also be subject to this type of proceeding in the future and, even if not, publicity about these matters (particularly directed at the quick-service and
fast-casual segments of the industry) may harm our reputation or prospects and adversely affect our results.

We may also incur costs
resulting from other security risks we may face in connection with our electronic processing and transmission of confidential customer information.

We rely on commercially available software and other technologies to provide security for processing and transmission of customer credit card data. Approximately 33% of our current revenue is attributable to credit
card transactions, and that percentage is expected to climb. Our systems could be compromised in the future, which could result in the misappropriation of customer information or the disruption of systems. Either of those consequences could have a
material adverse effect on our reputation and business or subject it to additional liabilities.

FINANCING AND LIQUIDITY RISKS

Our financing agreement imposes restrictions and obligations upon us that limit our ability to operate our business.

Our secured Financing Agreement (the Financing Agreement) imposes financial and other restrictive covenants that limit our
ability to plan for and respond to changes in our business. Under the agreement, we are required to meet certain financial tests and comply with covenants, which, among other things, limit the incurrence of additional indebtedness, liens,
investments, asset sales, acquisitions, and other matters customarily in such agreements. Any failure to comply with these covenants could result in an event of default under this Financing Agreement. Any default under the Financing Agreement may
cause an acceleration of all outstanding amounts due under the Financing Agreement, which, if we do not have adequate cash reserves, could be detrimental to our business operations.

In addition, commencing September 11, 2009, the lenders under the Financing Agreement have a put right requiring us to repurchase 2,000,000 shares
of common stock held by them at a price of $1.50 per share. Any exercise of this put right could have an adverse effect on our liquidity. The $3.0 million that would be needed to repurchase these shares are classified in restricted cash on our
balance sheet.

Insufficient cash flows from operations may adversely affect our financial condition.

We had a net loss of $149.2 million for fiscal 2008 and a net loss of $113.3 million for fiscal 2007. These results have had a negative impact on our
financial condition and operating cash flows. We believe the implementation of our strategic priorities will lead to our ability to sustain profitability. Our primary sources of liquidity include cash on hand as a result of the borrowing made under
our Financing Agreement, a federal income tax refund of $5.2 million received in February 2009, expected availability of restricted cash and cash flows from operations. We expect that our primary sources of liquidity will be sufficient to fund
non-discretionary capital expenditures and working capital through fiscal 2009. However, if we are unable to maintain sufficient working capital, we may be forced to further reduce operating expenses, sell business assets or take other actions,
which could be detrimental to our business operations.

Furthermore, we may also explore other ways to improve our working
capital. Although we believe there are financing alternatives available, additional capital may not be available on a timely basis or on acceptable terms, if at all. Moreover, in the event that any future financing is completed, to the extent
it includes equity securities, the holders of our common stock may experience additional dilution.



25



---

##### Table of Contents

The inability to fund capital expenditures may adversely impact future growth.

The success of our future growth will depend, to a significant extent, on our ability to fund the necessary capital expenditures. For example, we plan
to build a retail food capability across all four day parts (breakfast, lunch, afternoon and dinner). In addition, two other strategic priorities are to implement various technology initiatives which would promote efficiency in customer service and
to embark on a store refresh program in selected Company Stores to revitalize their look and feel. To the extent we are not able to fund the necessary capital expenditures to address these priorities, these priorities may take longer to implement
and may not be as successful as we expect, which could have a material adverse impact on our business.

RISKS RELATING TO INTELLECTUAL
PROPERTY

We may not be able to adequately protect our intellectual property, which could harm the value of our brand and
adversely affect our business.

Our intellectual property is material to the conduct of our business. Our ability to implement our
business plan successfully depends in part on our ability to build further brand recognition using our trademarks, service marks, trade dress and other proprietary intellectual property, including our name and logos and the unique ambiance of our
stores both domestically and overseas. We have secured the ownership and rights to our marks in the United States and have filed or obtained registrations for restaurant services in most other significant foreign jurisdictions. If our efforts to
protect our intellectual property are inadequate, or if any third party misappropriates or infringes on our intellectual property, either in print or on the internet, the value of our brands may be harmed, which could have a material adverse effect
on our business and might prevent our brands from achieving or maintaining market acceptance. While we have not encountered claims from prior users of intellectual property relating to restaurant services in areas where we operate or intend to
conduct material operations, there can be no assurances that we will not encounter such claims. If so, this could harm our image, brand or competitive position and cause us to incur significant penalties and costs.

The Companys earnings and growth of alternative distribution channels depends in large part on the success of its business partners, and the
Companys reputation may be harmed by actions taken by third parties.

A strategic priority is to seek opportunities to extend
the Jamba brand and maximize revenue by leveraging the brand in new and complementary consumer packed product categories. These revenues will be dependent on the success of the licensed products, as well as the capability and execution of our
business partner.

For example, in 2008, we launched a line of Jamba Ready-to-Drink beverages under an exclusive worldwide licensing
agreement with Nestlé USA. In December 2008, Nestlé voluntarily suspended production and shipments of the beverages due to production issues. While Nestlé has announced that it is fully committed to re-assessing its Jamba
Ready-to-Drink beverage proposition so that it can come back stronger and positioned for success in the future, there can be no assurance when and if this may happen.

In the future, we may enter into agreements with other companies for the retail distribution of other product categories involving the licensing of the Jamba Juice trademarks. Any execution failure by our business
partner or failure to adhere to the brand experience and standards expected by our customers may damage our reputation and brand value, which may potentially affect the results of operations.

The Companys success depends on the value of the Jamba brand.

The Jamba brand practice is to inspire and simplify healthy living. We believe we must preserve and grow the value of the Jamba brand in order to be
successful in building our business and particularly in building a consumer products growth platform. Brand value is based in part on consumer perceptions and the Jamba brand has been highly rated in several brand studies. Our brand building
initiatives involve increasing our product



26



---

##### Table of Contents

offerings and opening new stores to increase awareness of our brand and create and maintain brand loyalty. If our brand building initiatives are
unsuccessful, or if business incidents occur which erode consumer perceptions of our brand, then the value of our products may diminish and we may not be able to implement our business strategy.

RISKS RELATED TO THE FOOD SERVICE BUSINESS

Litigation and publicity concerning food quality, health and other issues, which can result in liabilities and also cause customers to avoid our products, which could adversely affect our results of operations, business and financial
condition.

Food service businesses can be adversely affected by litigation and complaints from customers or government authorities
resulting from food quality, allergens, illness, injury or other health concerns or operating issues stemming from one retail location or a limited number of retail locations. Adverse publicity about these allegations may negatively affect us,
regardless of whether the allegations are true, by discouraging customers from buying our products. We could also incur significant liabilities, if a lawsuit or claim results in a decision against us, or litigation costs, regardless of the result.

Food safety concerns and instances of food-borne illnesses could harm our customers, result in negative publicity and cause the
temporary closure of some stores and, in some cases, could adversely affect the price and availability of fruits and vegetables, any of which could harm our brand reputation, result in a decline in revenue or an increase in costs.

We consider food safety a top priority and dedicate substantial resources towards ensuring that our customers enjoy high-quality,
safe and wholesome products. However, we cannot guarantee that our internal controls and training will be fully effective in preventing all food-borne illnesses. Furthermore, our reliance on third-party food suppliers and distributors increases the
risk that food-borne illness incidents (such as e.coli, hepatitis A, salmonella or listeria) could occur outside of our control and at multiple locations.

Instances of food-borne illnesses, whether real or perceived, and whether at our stores or those of our competitors, could harm customers and otherwise result in negative publicity about us or the products we serve,
which could adversely affect revenue. If there is an incident involving our stores serving contaminated products, our customers may be harmed, our revenue may decrease and our brand name may be impaired. If our customers become ill from food-borne
illnesses, we could be forced to temporarily close some stores. If we react to negative publicity by changing our menu or other key aspects of the Jamba Juice experience, we may lose customers who do not accept those changes, and may not be able to
attract enough new customers to produce the revenue needed to make our stores profitable. In addition, we may have different or additional competitors for our intended customers as a result of making any such changes and may not be able to compete
successfully against those competitors. Food safety concerns and instances of food-borne illnesses and injuries caused by food contamination have in the past, and could in the future, adversely affect the price and availability of affected
ingredients and cause customers to shift their preferences, particularly if we choose to pass any higher ingredient costs along to consumers. As a result, our costs may increase and our revenue may decline. A decrease in customer traffic as a result
of these health concerns or negative publicity, or as a result of a change in our menu or dining experience or a temporary closure of any of our stores, could materially harm our business.

The food service industry has inherent operational risks that may not be adequately covered by insurance.

We may not be adequately insured against all risks and our insurers may not pay a particular claim. Furthermore, in the future, we may not be able to
obtain adequate insurance coverage at reasonable rates for our operations. We may also be subject to calls, or premiums, in amounts based not only on our own claim records but also the claim records of all other members of the protection and
indemnity associations through which we



27



---

##### Table of Contents

receive indemnity insurance coverage for tort liability. Our insurance policies also contain deductibles, limitations and exclusions, which, although we
believe are standard in the food service industry, may nevertheless increase our costs.

Restaurant companies, including Jamba Juice,
have been the target of class action lawsuits and other proceedings alleging, among other things, violations of federal and state workplace and employment laws. Proceedings of this nature, if successful, could result in our payment of substantial
damages.

Our results of operations may be adversely affected by legal or governmental proceedings brought by or on behalf of
employees or customers. In recent years, a number of restaurant companies, including Jamba Juice Company, have been subject to lawsuits, including class action lawsuits, alleging violations of federal and state law regarding workplace and employment
matters, discrimination, tip policy and similar matters. A number of these lawsuits have resulted in the payment of substantial awards by the defendants. Similar lawsuits have been instituted against us in the past alleging violations of state and
federal wage and hour laws and failure to pay for all hours worked. Although we are not currently a party to any class action lawsuits, we could incur substantial damages and expenses resulting from lawsuits, which would increase the cost of
operating the business and decrease the cash available for our business.

RISKS RELATED TO OWNERSHIP OF COMMON STOCK

We currently fail to meet one of NASDAQs listing requirements and if our common stock is delisted it could negatively impact the price of our
common stock, our ability to access the capital markets, and trigger a put right.

Our common stock is currently listed on the
NASDAQ Global Market. A continual listing requirement of the NASDAQ is that the bid price of our common stock not close below the minimum of $1.00 per share for a 30-consecutive business day period. We are not currently in compliance with this
requirement. However, NASDAQ has suspended enforcement of this requirement until April 20, 2009. If, absent a continued suspension of this rule by NASDAQ after April 20, 2009, we fail to regain compliance with the minimum bid price
requirement after enforcement of this requirement is resumed on April 20, 2009, or if at any time we fail to satisfy any of the other requirements for continued listing, our common stock could be delisted from the NASDAQ Global Market. The
delisting of our common stock would significantly affect the ability of investors to trade our securities and would negatively affect the value and liquidity of our common stock.

If delisted from the NASDAQ Global Market, our common stock will likely be quoted in the over-the-counter market in the so-called pink sheets
or quoted in the OTC Bulletin Board. In addition, our common stock would be subject to the rules promulgated under the Securities Exchange Act of 1934 relating to penny stocks. These rules require brokers who sell securities that are
subject to the rules, and who sell to persons other than established customers and institutional accredited investors, to complete required documentation, make suitability inquiries of investors and provide investors with information concerning the
risks of trading in the security. These requirements could make it more difficult to buy or sell our common stock in the open market. In addition, the delisting of our common stock could materially adversely affect our ability to raise capital on
terms acceptable to us or at all. Delisting from the NASDAQ Global Market could also have other negative results, including the potential loss of confidence by suppliers and employees, the loss of institutional investor interest and fewer business
development opportunities.

Furthermore, delisting from the NASDAQ Global Market would trigger a put right on behalf of our lenders
requiring us to repurchase 2,000,000 shares of common stock held by them at a price of $1.50 per share.

Our quarterly operating
results may fluctuate significantly and could fall below the expectations of securities analysts and investors due to various factors.

Our quarterly operating results may fluctuate significantly because of various factors, including:



| |  |  | the impact of inclement weather;
| | - |  | --------------------------------



28



---

##### Table of Contents

| |  |  | changes in consumer preferences and discretionary spending;
| | - |  | -----------------------------------------------------------



| |  |  | the timing of new franchise store openings and related revenue;
| | - |  | ---------------------------------------------------------------



| |  |  | labor availability and wages of store management and team members;
| | - |  | ------------------------------------------------------------------



| |  |  | changes in comparable store revenue and customer visits, including as a result of the introduction of new menu items;
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | variations in general economic conditions, such as, for example, those relating to changes in gasoline prices;
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | negative publicity about the ingredients we use or the occurrence of food-borne illnesses or other problems at our stores;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | increases in infrastructure costs;
| | - |  | ----------------------------------



| |  |  | fluctuations in supply prices; and
| | - |  | ----------------------------------



| |  |  | fluctuations in the fair value of the derivative liability associated with outstanding warrants.
| | - |  | ------------------------------------------------------------------------------------------------

Because of these factors, results for any one quarter are not necessarily indicative of results to be expected for any other quarter or for any year.
Average store revenue or comparable store revenue in any particular future period may decrease. In the future, operating results may fall below the expectations of securities analysts and investors. Any failure to meet expectations, particularly for
(i) comparable store sales, (ii) earnings per share, or (iii) new store openings could cause the market price of the Companys stock to drop significantly.

Results of operations may be volatile as a result of the impact of fluctuations in the fair value of our outstanding warrants from quarter to
quarter.

Our outstanding warrants are classified as derivative liabilities and therefore, their fair values are recorded as
derivative liabilities on our balance sheet. Changes in the fair values of the warrants will result in adjustments to the amount of the recorded derivative liabilities and the corresponding gain or loss will be recorded in our statement of
operations. We are required to assess these fair values of derivative liabilities each quarter and as the value of the warrants is quite sensitive to changes in the market price of our stock, among other things, fluctuations in such value could be
substantial and could cause our results to not meet the expectations of securities analysts and investors. These fluctuations will continue to impact our results of operations as described above for as long as the warrants are outstanding. The
warrants will expire on June 28, 2009.

Failure of the Companys internal control over financial reporting could harm its
business and financial results.

Our management is responsible for establishing and maintaining effective internal control over
financial reporting. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of financial reporting for external purposes in accordance with accounting principles generally accepted in the
United States of America. Internal control over financial reporting includes: (i) maintaining reasonably detailed records that accurately and fairly reflect our transactions; and (ii) providing reasonable assurance that we (a) record
transactions as necessary to prepare the financial statements, (b) make receipts and expenditures in accordance with management authorizations, and (c) would timely prevent or detect any unauthorized acquisition, use or disposition of our
assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that we would prevent or detect a misstatement of our
financial statements or fraud. Any failure to maintain an effective system of internal control over financial reporting could limit our ability to report our financial results accurately and timely or to detect and prevent fraud. A significant
financial reporting failure could cause an immediate loss of investor confidence in us and a sharp decline in the market price of our common stock.



29



---

##### Table of Contents

Our anti-takeover provisions may delay or prevent a change of control of us, which may adversely
affect the price of our common stock.

Certain provisions in our corporate documents and Delaware law may delay or prevent a change
of control of us, which could adversely affect the price of our common stock. For example, we have adopted a stockholder rights plan, commonly known as a poison pill, which would make it difficult for someone to acquire the Company
without the approval of the Board of Directors. Also, the Companys amended and restated certificate of incorporation and bylaws include other anti-takeover provisions such as:



| |  |  | Limitations on the ability of stockholders to amend its charter documents, including stockholder supermajority voting requirements;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | The inability of stockholders to act by written consent or to call a special meeting absent the request of the holders of a majority of the outstanding common
stock;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Advance notice requirements for nomination for election to the board of directors and for stockholder proposals; and
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | The authority of its board of directors to issue, without stockholder approval, blank check preferred stock.
| | - |  | --------------------------------------------------------------------------------------------------------------

The Company is also afforded the protections of Section 203 of the Delaware General Corporation Law which prevents it from engaging in a business
combination with a person who acquires at least 15% of its common stock for a period of three years from the date such person acquired such common stock, unless board of directors or stockholder approval is obtained.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None.



|ITEM 2. | PROPERTIES
|------- | ----------

The Companys corporate
headquarters is located at 6475 Christie Avenue, Emeryville, California. This facility is occupied under a lease for approximately 36,000 square feet, at a cost of approximately $1.0 million per year and has a lease term that expires
December 31, 2017.

The Company currently operates all of its stores under leases and typically signs five to 15 year leases. The
Company does not intend to purchase real estate for any of its sites in the future. The Company believes that the size and flexibility of its format provide it with a competitive advantage in securing sites.



30



---

##### Table of Contents

The Company currently serves its customers through a combination of Company Stores and Franchise Stores
in 21 different states and the Bahamas.



|               |  |                                     |  |                 |  |      
|-------------- |  | ----------------------------------- |  | --------------- |  | -----
|               |  | Store Count as of December 30, 2008
|               |  | CompanyStores                       |  | FranchiseStores |  | Total
|Arizona        |  | 12                                  |  | 22              |  | 34   
|California     |  | 338                                 |  | 50              |  | 388  
|Colorado       |  | 17                                  |  | 6               |  | 23   
|Florida        |  | 22                                  |  | 1               |  | 23   
|Illinois       |  | 34                                  |  |                |  | 34   
|Indiana        |  | 1                                   |  |                |  | 1    
|Minnesota      |  | 8                                   |  | 1               |  | 9    
|New Jersey     |  | 2                                   |  | 2               |  | 4    
|Nevada         |  | 11                                  |  | 2               |  | 13   
|New York       |  | 20                                  |  | 1               |  | 21   
|Oregon         |  | 9                                   |  | 15              |  | 24   
|Utah           |  | 10                                  |  | 7               |  | 17   
|Washington     |  | 26                                  |  | 11              |  | 37   
|Wisconsin      |  | 1                                   |  |                |  | 1    
|Bahamas        |  |                                    |  | 1               |  | 1    
|Hawaii         |  |                                    |  | 34              |  | 34   
|Idaho          |  |                                    |  | 5               |  | 5    
|Massachusetts  |  |                                    |  | 1               |  | 1    
|North Carolina |  |                                    |  | 3               |  | 3    
|Oklahoma       |  |                                    |  | 8               |  | 8    
|Pennsylvania   |  |                                    |  | 2               |  | 2    
|Texas          |  |                                    |  | 46              |  | 46   
|               |  |                                     |  |                 |  |      
|Total          |  | 511                                 |  | 218             |  | 729  
|               |  |                                     |  |                 |  |      



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

The Company is party to various
legal proceedings arising in the ordinary course of its business, but it is not currently a party to any legal proceeding that management believes would have a material adverse effect on the consolidated financial position or results of operations
of the Company.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

No matters were submitted to a vote of our stockholders for the fiscal quarter ended December 30, 2008.



31



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR JAMBA, INC.S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | -------------------------------------------------------------------------------------------------------------

The shares of Jamba, Inc. common stock, warrants and units are currently quoted on the NASDAQ Global Market under the symbols JMBA, JMBAW and JMBAU,
respectively. Prior to the Merger on November 29, 2006, our common stock, warrants and units were listed for trading on the American Stock Exchange under the symbols SVI, SVI.WS and SVI.U.

Each unit of Jamba, Inc. consists of one share of Jamba, Inc. common stock and one redeemable common stock purchase warrant. Jamba, Inc. warrants became
separable from Jamba, Inc. common stock on July 28, 2005. Each warrant entitles the holder to purchase from Jamba, Inc. one share of common stock at an exercise price of $6.00. The Jamba, Inc. warrants will expire at 5:00 p.m., New York
City time, on June 28, 2009, or earlier upon redemption.

The closing price per share of Jamba, Inc. common stock, warrants and units
as reported on the NASDAQ Global Market on March 6, 2009, was $0.40, $0.01 and $0.47, respectively.

The following table sets forth,
for the fiscal quarter indicated, the quarterly high and low closing sales prices of our units, common stock and warrants as reported on the NASDAQ Global Market, as applicable, for each quarter during the last two fiscal years.



|                    |  |              |       |          |   |       |  |     |      |      |   |      |  |   |       |  |   |      
|------------------- |  | ------------ | ----- | -------- | - | ----- |  | --- | ---- | ---- | - | ---- |  | - | ----- |  | - | -----
|                    |  | Common Stock |       | Warrants |   | Units
|                    |  | High         |       | Low      |   | High  |  | Low |      | High |   | Low 
|2007 First Quarter  |  | $            | 10.66 |          | $ | 8.76  |  | $   | 4.74 |      | $ | 3.14 |  | $ | 14.56 |  | $ | 11.80
|2007 Second Quarter |  |              | 10.30 |          |   | 8.62  |  |     | 4.50 |      |   | 3.11 |  |   | 15.36 |  |   | 11.86
|2007 Third Quarter  |  |              | 8.26  |          |   | 6.27  |  |     | 2.91 |      |   | 1.80 |  |   | 10.93 |  |   | 8.10 
|2007 Fourth Quarter |  |              | 6.34  |          |   | 3.06  |  |     | 1.78 |      |   | 0.54 |  |   | 8.41  |  |   | 3.72 
|2008 First Quarter  |  |              | 3.68  |          |   | 2.14  |  |     | 0.58 |      |   | 0.16 |  |   | 4.56  |  |   | 1.65 
|2008 Second Quarter |  |              | 2.64  |          |   | 1.13  |  |     | 0.25 |      |   | 0.06 |  |   | 2.85  |  |   | 1.11 
|2008 Third Quarter  |  |              | 1.34  |          |   | 0.55  |  |     | 0.09 |      |   | 0.03 |  |   | 1.70  |  |   | 0.61 
|2008 Fourth Quarter |  |              | 0.73  |          |   | 0.40  |  |     | 0.03 |      |   | 0.01 |  |   | 1.16  |  |   | 0.51 

We have not historically paid any cash dividends. We intend to continue to retain earnings for use
in the operation and expansion of our business, and therefore do not anticipate paying any cash dividends in the foreseeable future.

As of
March 6, 2009, there were 87 holders of record of our common stock, one holder of record of our units and one holder of record of our warrants.



32



---

##### Table of Contents

Performance Graph

The following graph compares our cumulative total stockholder return since June 30, 2005 with the cumulative total return of (i) the NASDAQ Global Market, (ii) the Russell 2000 Index and
(iii) Russell MicroCap Index. The graph assumes that the value of the investment in our common stock and each index (including reinvestment of dividends) was $100 on July 28, 2005. The Company is using the Russell MicroCap Index for the
first time in its performance graph because we believe the other companies in that index are currently a better comparison for us, particularly in terms of market capitalization. We also note that due to the drop in our market capitalization, our
Common Stock was excluded from the Russell 2000 Index during 2008.

LOGO



|                 |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |        |  |      
|---------------- |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | -----
|                 |  | 7/05   |  | 9/05   |  | 12/05  |  | 3/06   |  | 6/06   |  | 9/06   |  | 1/07   |  | 3/07   |  | 6/07   |  | 9/07   |  | 1/08   |  | 3/08   |  | 6/08   |  | 9/08   |  | 12/08
|Jamba Inc.       |  | 100.00 |  | 101.57 |  | 101.85 |  | 145.79 |  | 141.23 |  | 126.96 |  | 138.94 |  | 130.96 |  | 130.39 |  | 100.29 |  | 52.78  |  | 37.80  |  | 26.39  |  | 12.84  |  | 6.56 
|NASDAQ Composite |  | 100.00 |  | 105.44 |  | 108.44 |  | 115.87 |  | 108.26 |  | 112.95 |  | 121.59 |  | 122.15 |  | 130.78 |  | 136.32 |  | 132.85 |  | 114.17 |  | 115.36 |  | 102.40 |  | 77.46
|Russell 2000     |  | 100.00 |  | 104.69 |  | 105.88 |  | 120.64 |  | 114.58 |  | 115.08 |  | 125.33 |  | 127.77 |  | 133.41 |  | 129.28 |  | 123.36 |  | 111.15 |  | 111.80 |  | 110.56 |  | 81.68
|Russell MicroCap |  | 100.00 |  | 106.06 |  | 107.40 |  | 122.58 |  | 114.28 |  | 113.51 |  | 125.16 |  | 126.32 |  | 130.52 |  | 124.50 |  | 115.15 |  | 100.85 |  | 97.28  |  | 96.47  |  | 69.35



33



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The table below summarizes
the Companys recent financial information. The historical information was derived from the consolidated financial statements of Jamba, Inc. and subsidiary for the fiscal years ended December 30, 2008, January 1,
2008, January 9, 2007, the transition period of January 1 through January 10, 2006 and the period beginning with Jamba, Inc.s inception (January 6, 2005) through December 31, 2005. The information for Jamba, Inc. for
the fiscal year ended January 9, 2007 includes the operations for Jamba Juice Company from November 29, 2006 through January 9, 2007. The data set forth below should be read in conjunction with the consolidated financial statements
and notes thereto in Item 8 and with Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7.

(In thousands, except share data and per share amounts)

Statements of Operations Data



|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|----------------------------------------------------------------------------- |  | --------------------------------- | ---------- | - | ---------------------------------- | - | ---------- | ---------------------------------- |  | - | --------------------------------------------- | - |  | --------------------------------------------------------- | ---------- | - |  | - | ---------- | -
|                                                                              |  | Fiscal YearEndedDecember 30, 2008 |            |   | Fiscal YearEndedJanuary 1, 2008(1) |   |            | Fiscal YearEndedJanuary 9, 2007(2) |  |   | Period fromJanuary 1, 2006 toJanuary 10, 2006 |   |  | Period fromJanuary 6, 2005(inception) toDecember 31, 2005 |           
|Revenue:                                                                      |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Company stores                                                                |  | $                                 | 333,784    |   |                                    | $ | 306,035    |                                    |  | $ | 22,064                                        |   |  | $                                                         |           |   |  | $ |           |  
|Franchise and other revenue                                                   |  |                                   | 9,106      |   |                                    |   | 11,174     |                                    |  |   | 1,051                                         |   |  |                                                           |           |   |  |   |           |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Total revenue                                                                 |  |                                   | 342,890    |   |                                    |   | 317,209    |                                    |  |   | 23,115                                        |   |  |                                                           |           |   |  |   |           |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Costs and operating expenses:                                                 |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Cost of sales                                                                 |  |                                   | 89,163     |   |                                    |   | 84,226     |                                    |  |   | 6,039                                         |   |  |                                                           |           |   |  |   |           |  
|Labor                                                                         |  |                                   | 120,251    |   |                                    |   | 102,661    |                                    |  |   | 8,524                                         |   |  |                                                           |           |   |  |   |           |  
|Occupancy                                                                     |  |                                   | 44,868     |   |                                    |   | 37,458     |                                    |  |   | 3,590                                         |   |  |                                                           |           |   |  |   |           |  
|Store operating                                                               |  |                                   | 43,714     |   |                                    |   | 39,942     |                                    |  |   | 4,222                                         |   |  |                                                           |           |   |  |   |           |  
|Depreciation and amortization                                                 |  |                                   | 24,717     |   |                                    |   | 19,168     |                                    |  |   | 1,878                                         |   |  |                                                           |           |   |  |   |           |  
|General and administrative                                                    |  |                                   | 48,057     |   |                                    |   | 48,384     |                                    |  |   | 6,195                                         |   |  |                                                           |           |   |  |   |           |  
|Store pre-opening                                                             |  |                                   | 2,044      |   |                                    |   | 5,863      |                                    |  |   | 285                                           |   |  |                                                           |           |   |  |   |           |  
|Impairment of long-lived assets                                               |  |                                   | 27,802     |   |                                    |   | 1,550      |                                    |  |   |                                              |   |  |                                                           |           |   |  |   |           |  
|Store lease termination and closure                                           |  |                                   | 10,029     |   |                                    |   | 718        |                                    |  |   |                                              |   |  |                                                           |           |   |  |   |           |  
|Trademark and goodwill impairment                                             |  |                                   | 84,061     |   |                                    |   | 200,624    |                                    |  |   |                                              |   |  |                                                           |           |   |  |   |           |  
|Other operating                                                               |  |                                   | 3,817      |   |                                    |   | 4,806      |                                    |  |   | 675                                           |   |  |                                                           |           |   |  |   |           |  
|Formation and operating                                                       |  |                                   |           |   |                                    |   |           |                                    |  |   |                                              |   |  |                                                           | 6          |   |  |   | 197        |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Total costs and operating expenses                                            |  |                                   | 498,523    |   |                                    |   | 545,400    |                                    |  |   | 31,408                                        |   |  |                                                           | 6          |   |  |   | 197        |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Loss from operations                                                          |  |                                   | (155,633   | ) |                                    |   | (228,191   | )                                  |  |   | (8,293                                        | ) |  |                                                           | (6         | ) |  |   | (197       | )
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Other income (expense):                                                       |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Gain (loss) on derivative liabilities                                         |  |                                   | 7,895      |   |                                    |   | 59,424     |                                    |  |   | (57,383                                       | ) |  |                                                           | 173        |   |  |   | 2,125      |  
|Interest income                                                               |  |                                   | 365        |   |                                    |   | 3,517      |                                    |  |   | 4,177                                         |   |  |                                                           | 92         |   |  |   | 1,453      |  
|Interest expense                                                              |  |                                   | (2,064     | ) |                                    |   | (181       | )                                  |  |   | (71                                           | ) |  |                                                           |           |   |  |   |           |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Total other income (expense)                                                  |  |                                   | 6,196      |   |                                    |   | 62,760     |                                    |  |   | (53,277                                       | ) |  |                                                           | 265        |   |  |   | 3,578      |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Income (loss) before income taxes                                             |  |                                   | (149,437   | ) |                                    |   | (165,431   | )                                  |  |   | (61,570                                       | ) |  |                                                           | 259        |   |  |   | 3,381      |  
|Income tax benefit (expense)                                                  |  |                                   | 274        |   |                                    |   | 52,135     |                                    |  |   | 2,544                                         |   |  |                                                           | 38         |   |  |   | (85        | )
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Net income (loss)                                                             |  | $                                 | (149,163   | ) |                                    | $ | (113,296   | )                                  |  | $ | (59,026                                       | ) |  | $                                                         | 297        |   |  | $ | 3,296      |  
|                                                                              |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Weighted-average shares used in the computation of earnings (loss) per share: |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Basic                                                                         |  |                                   | 53,252,855 |   |                                    |   | 52,323,898 |                                    |  |   | 24,478,384                                    |   |  |                                                           | 21,000,000 |   |  |   | 11,777,489 |  
|Diluted                                                                       |  |                                   | 53,252,855 |   |                                    |   | 52,323,898 |                                    |  |   | 24,478,384                                    |   |  |                                                           | 23,703,268 |   |  |   | 13,049,709 |  
|Earnings (loss) per share:                                                    |  |                                   |            |   |                                    |   |            |                                    |  |   |                                               |   |  |                                                           |            |   |  |   |            |  
|Basic                                                                         |  | $                                 | (2.80      | ) |                                    | $ | (2.17      | )                                  |  | $ | (2.41                                         | ) |  | $                                                         | 0.01       |   |  | $ | 0.28       |  
|Diluted                                                                       |  | $                                 | (2.80      | ) |                                    | $ | (2.17      | )                                  |  | $ | (2.41                                         | ) |  | $                                                         | 0.01       |   |  | $ | 0.25       |  



|(1) | Due to the Companys change in fiscal year, the fiscal year ended January 1, 2008 contains the results of
operations for a 51-week year.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------



|(2) | The information for the Company for the fiscal year ended January 9, 2007 includes operations for Jamba Juice
Company from November 29, 2006 through January 9, 2007. The information is only a summary and should be read in conjunction with the historical consolidated financial statements and related notes. Proforma information can be found in
Managements Discussion and Analysis of Financial Condition and Results of Operations in Item 7.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



34



---

##### Table of Contents

Selected Balance Sheet Data (at period end)



|                                                                                                                                 |  |                  |         |                |   |                |  |                 |         |                  |   |         |  |   |        
|-------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | -------------- | - | -------------- |  | --------------- | ------- | ---------------- | - | ------- |  | - | -------
|                                                                                                                                 |  | December 30,2008 |         | January 1,2008 |   | January 9,2007 |  | January 10,2006 |         | December 31,2005
|Cash and cash equivalents                                                                                                        |  | $                | 20,822  |                | $ | 23,016         |  | $               | 87,379  |                  | $ | 977     |  | $ | 977    
|Cash held in trust                                                                                                               |  |                  |        |                |   |               |  |                 |        |                  |   | 128,266 |  |   | 128,174
|Total assets                                                                                                                     |  |                  | 145,720 |                |   | 275,002        |  |                 | 467,553 |                  |   | 129,339 |  |   | 129,208
|Note payable                                                                                                                     |  |                  | 22,829  |                |   |               |  |                 |        |                  |   |        |  |   |       
|Total liabilities, including $25,241 of common stock subject to possible redemption as of January 10, 2006 and December 31, 2005 |  |                  | 105,299 |                |   | 91,494         |  |                 | 181,678 |                  |   | 39,232  |  |   | 39,398 
|Total stockholders equity                                                                                                       |  |                  | 40,421  |                |   | 183,508        |  |                 | 285,875 |                  |   | 90,107  |  |   | 89,810 
|Total liabilities and stockholders equity                                                                                       |  |                  | 145,720 |                |   | 275,002        |  |                 | 467,553 |                  |   | 129,339 |  |   | 129,208



35



---

##### Table of Contents

Jamba Juice Company

The historical information was derived from the consolidated financial statements of Jamba Juice Company as of November 28, 2006 and for the period
from June 28, 2006 through November 28, 2006 and as of and for the fiscal years ended June 27, 2006, June 28, 2005 and June 29, 2004 (53 weeks). The information is only a summary and should be read in conjunction with
the historical consolidated financial statements and related notes. The historical results included below are not indicative of the future performance of Jamba Juice Company.

(In thousands)



|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|-------------------------------------------------- |  | ------------------------------------------- | ------- | - | --------------------- | - | ------- | ------------ |  | - | ------- | - |  | - | ------- | -
|                                                   |  | Period FromJune 28, 2006 toNovember 28,2006 |         |   | Fiscal Years Ended(1) |  
|                                                   |  | June 27,2006                                |         |   | June 28,2005          |   |         | June 29,2004 | 
|Statements of Operations Data:                     |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Revenue:                                           |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Company stores                                     |  | $                                           | 116,967 |   |                       | $ | 243,668 |              |  | $ | 202,073 |   |  | $ | 165,856 |  
|Franchise and other revenue                        |  |                                             | 4,894   |   |                       |   | 9,337   |              |  |   | 6,976   |   |  |   | 6,922   |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Total revenue                                      |  |                                             | 121,861 |   |                       |   | 253,005 |              |  |   | 209,049 |   |  |   | 172,778 |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Costs and operating expenses:                      |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Cost of sales                                      |  |                                             | 29,983  |   |                       |   | 61,034  |              |  |   | 51,299  |   |  |   | 39,253  |  
|Labor                                              |  |                                             | 37,078  |   |                       |   | 79,664  |              |  |   | 67,327  |   |  |   | 55,441  |  
|Occupancy                                          |  |                                             | 12,672  |   |                       |   | 26,982  |              |  |   | 21,119  |   |  |   | 14,486  |  
|Store operating                                    |  |                                             | 13,208  |   |                       |   | 28,920  |              |  |   | 26,525  |   |  |   | 19,819  |  
|Depreciation and amortization                      |  |                                             | 5,946   |   |                       |   | 12,905  |              |  |   | 10,355  |   |  |   | 7,719   |  
|General and administrative                         |  |                                             | 14,773  |   |                       |   | 30,011  |              |  |   | 25,113  |   |  |   | 23,278  |  
|Store pre-opening                                  |  |                                             | 1,031   |   |                       |   | 2,677   |              |  |   | 3,077   |   |  |   | 2,659   |  
|Other operating                                    |  |                                             | 2,093   |   |                       |   | 4,145   |              |  |   | 1,399   |   |  |   | 4,939   |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Total costs and operating expenses                 |  |                                             | 116,784 |   |                       |   | 246,338 |              |  |   | 206,214 |   |  |   | 167,594 |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Income from operations                             |  |                                             | 5,077   |   |                       |   | 6,667   |              |  |   | 2,835   |   |  |   | 5,184   |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Other income (expense):                            |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Interest income                                    |  |                                             | 79      |   |                       |   | 115     |              |  |   | 51      |   |  |   | 59      |  
|Interest expense                                   |  |                                             | (382    | ) |                       |   | (1,203  | )            |  |   | (829    | ) |  |   | (547    | )
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Total other expense                                |  |                                             | (303    | ) |                       |   | (1,088  | )            |  |   | (778    | ) |  |   | (488    | )
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Income before income taxes                         |  |                                             | 4,774   |   |                       |   | 5,579   |              |  |   | 2,057   |   |  |   | 4,696   |  
|Income tax (expense) benefit                       |  |                                             | (2,558  | ) |                       |   | (2,601  | )            |  |   | (1,972  | ) |  |   | 12,250  |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Net income                                         |  | $                                           | 2,216   |   |                       | $ | 2,978   |              |  | $ | 85      |   |  | $ | 16,946  |  
|                                                   |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Selected Balance Sheet Data (at period end):       |  |                                             |         |   |                       |   |         |              |  |   |         |   |  |   |         |  
|Total assets                                       |  | $                                           | 114,915 |   |                       | $ | 106,102 |              |  | $ | 93,267  |   |  | $ | 72,172  |  
|Long-term debt and other                           |  |                                             | 12,054  |   |                       |   | 11,242  |              |  |   | 22,365  |   |  |   | 11,386  |  
|Total liabilities                                  |  |                                             | 74,993  |   |                       |   | 68,801  |              |  |   | 59,513  |   |  |   | 39,034  |  
|Convertible redeemable preferred stock             |  |                                             | 52,162  |   |                       |   | 52,162  |              |  |   | 52,162  |   |  |   | 52,162  |  
|Total common stockholders deficit                 |  |                                             | (12,240 | ) |                       |   | (14,861 | )            |  |   | (18,408 | ) |  |   | (19,024 | )
|Total liabilities and common stockholders deficit |  |                                             | 114,915 |   |                       |   | 106,102 |              |  |   | 93,267  |   |  |   | 72,172  |  



|(1) | Fiscal 2004 includes 53 weeks. All other fiscal years are 52 week periods.
|--- | --------------------------------------------------------------------------



36



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

You should read the following discussion together with Part II, Item 6 Selected Financial Data and our audited consolidated financial
statements and the related notes thereto included in Item 8 Financial Statements and Supplementary Data. In addition to historical consolidated financial information, this discussion contains forward-looking statements that reflect
our plans, estimates and beliefs. Actual results could differ from these expectations as a result of factors including those described under Item 1A, Risk Factors, Special Note Regarding Forward-Looking Statements and
elsewhere in this Form 10-K.

JAMBA, INC. OVERVIEW

Jamba, Inc. (formerly called Services Acquisition Corp. International, SACI) is a holding company and through its wholly-owned subsidiary, Jamba Juice Company, owns and franchises Jamba Juice stores. We
believe we are the leading retailer of premium quality blended-to-order fruit smoothies, squeezed-to-order juices, blended beverages and healthy snacks. As of December 30, 2008, we had 729 Jamba Juice stores, of which 511 were Company Stores
and 218 were Franchise Stores.

We acquired Jamba Juice Company on November 29, 2006 through a merger transaction. The merger
transaction was accounted for as a purchase business combination with Jamba, Inc. acquiring Jamba Juice Company.

We are providing results
of operations for both the Company and Jamba Juice Company. Our results of operations are presented for four fiscal periods from January 10, 2006 to our most recent fiscal year end, which was December 30, 2008. The most recent of the four
fiscal periods is our fiscal year ended December 30, 2008. The prior period presented is our fiscal year ended January 1, 2008. The second prior period presented is our fiscal year ended January 9, 2007, which, because of our
acquisition of Jamba Juice Company on November 29, 2006, include the operations of Jamba Juice Company for a six-week period from November 29, 2006 to January 9, 2007. Finally, the fourth fiscal period presented is the ten day
transition period from January 1, 2006 to January 10, 2006 which resulted from our initial change in fiscal year which we had implemented with the acquisition.

Fiscal Year

Our fiscal year ends on the
Tuesday closest to December 31stand therefore we have a 52 or 53 week fiscal year with the first fiscal quarter being sixteen weeks, the
second and third quarters being twelve weeks, and the fourth quarter being twelve or thirteen weeks. Effective June 7, 2007, we changed our fiscal year end from the second Tuesday following December 31 and, as a result, the fourth fiscal
quarter of fiscal 2007 was an eleven-week period. We believe that the one week difference in our fiscal year change is insignificant for comparison purposes and would not be material to reporting the overall financial condition or operating results
of our Company as a whole. Unless otherwise stated, references to years in the report relate to fiscal years rather than to calendar years. The following fiscal periods are presented in this report.



|                  |  |                                      |  |      
|----------------- |  | ------------------------------------ |  | -----
|Fiscal Period     |  | Period Covered                       |  | Weeks
|Fiscal Year 2008  |  | January 2, 2008 to December 30, 2008 |  | 52   
|Fiscal Year 2007  |  | January 10, 2007 to January 1, 2008  |  | 51   
|Fiscal Year 2006  |  | January 11, 2006 to January 9, 2007  |  | 52   
|Transition Period |  | January 1, 2006 to January 10, 2006  |  |      

All references to store counts, including data for new store openings, are reported net of related
store closures, unless otherwise noted.



37



---

##### Table of Contents

EXECUTIVE OVERVIEW

Fiscal 2008 Financial Results Summary



| |  |  | Consolidated revenue growth of 8.1% to $342.9 million driven primarily by new Company Store openings and acquisitions.
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | Comparable Company Store sales decreased 8.1% for the year with a declining trend over the course of the year.
| | - |  | --------------------------------------------------------------------------------------------------------------



| |  |  | Loss from operations of $155.6 million. Loss from operations includes loss of $27.8 million from impairment of long-lived assets, loss of $84.0 million from
impairment of goodwill, trademark and other intangibles, loss of $10.0 million from store lease termination and closure costs and $4.2 million in non-cash share-based compensation.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Net loss of $149.2 million.
| | - |  | ---------------------------



| |  |  | Diluted loss per share of $(2.80).
| | - |  | ----------------------------------



| |  |  | General and administrative expense as a percent of total revenue was 14.0%. General and administrative expense include a restructuring charge of $2.2 million
associated with severance payable as a result of a reduction of the Companys workforce and $2.1 million related to the acceleration of stock options.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Fiscal 2008 Challenges

During 2008,
we experienced significant declines in our overall business results. We believe such declines have occurred as recent events such as the housing and financial market crisis, rising unemployment, higher costs for consumer staples, and the general
decline in consumer confidence all contributed to a deepening economic recession, which has driven a significant adverse impact in consumer discretionary spending and, as a result, in reduced consumer traffic in our stores. Decreases in consumer
traffic not only adversely affect our revenue, but caused a de-leveraging of our fixed expenses such as occupancy costs, thereby negatively affecting our operating margins. In addition to the challenging economic conditions, we continued to suffer
weather-driven sales volatility and strong competition, particularly in selected markets.

We also believe several operational factors
contributed to our operating results in fiscal 2008. Our business model and growth strategy of heavy focus on Company Stores with less emphasis on Franchise Stores, and the associated cost structure of operating Company Stores caused a
disproportionate effect with fiscal 2008s adverse economic conditions. We were also disappointed with the performance of many of our 99 newer stores, which we attribute, in part, to site selection decisions which also compromised our existing
Company Stores. These factors, when combined with the unprecedented economic turmoil experienced in fiscal 2008, led to significant profitability challenges and disappointing financial results.

Fiscal 2008 Accomplishments

Since
August 2008, when Steven R. Berrard, the Companys Chairman of the Board, served as interim President and Chief Executive Officer of the Company, we have embarked on several revitalization activities to position the Company for future success.
Through fiscal 2008, our revitalization strategy focused on:

Enhancing and managing our liquidity. In September 2008, we completed
a $25 million senior debt financing which strengthened our financial position. We also took several cost-cutting actions to improve our working capital position. We also reduced our capital expenditures and moved toward for the short-term, making
future capital expenditures discretionary in nature.

Changing our business model. We announced a goal of becoming more evenly
weighted between Company Stores and Franchise Stores. We also implemented more stringent site selection criteria for future Company Store development. We also increased the priority to leverage the Jamba brand through consumer products licensing.



38



---

##### Table of Contents

Improving our Company Store financial performance. We implemented several store-level savings
initiatives designed to, among other things: lower costs of goods sold through reformulations and waste improvements; improve store labor savings through operational simplifications, provide better wage and benefit management, and realize the
positive effect of our labor planning system; achieve rent and occupancy savings through re-negotiations with landlords and store closures; and reduce controllable and other store costs as a result of better cost controls and processes and the
re-negotiations of service contracts.

Reducing our general and administrative expenses. We have eliminated positions and
implemented other cost reduction activities. We have also identified technology enhancements that should improve our efficiencies by automating current manual processes. We believe the actions we have taken to date put us on track to achieve our
2009 target for G&A expense to be less than 10% of total revenue, before share-based compensation expenses.

Hiring a permanent CEO
and strengthening the management team.In fiscal 2008, we experienced significant changes in our executive management team, including the departure of our chief executive officer, chief financial officer, senior vice president, operations,
senior vice president and chief marketing and brand officer, and senior vice president, development. On December 1, 2008, James D. White joined the Company as President and Chief Executive Officer. In addition, as a result of the
above-referenced departures, we internally promoted other members of the executive team and increased their responsibilities. We believe this executive team can execute on our revitalization strategies.

Fiscal 2009 and Beyond

In fiscal 2009, we will
continue to focus and execute on our revitalization efforts. To that end, the strategic priorities for fiscal 2009, which are described in more detail in Part I, Item 1 Business, include:



| |  |  | building a customer first operationally focused service culture;
| | - |  | ------------------------------------------------------------------



| |  |  | building a retail food capability across all four day parts (breakfast, lunch, afternoon, and dinner);
| | - |  | ------------------------------------------------------------------------------------------------------



| |  |  | accelerating the development of franchise and non-traditional stores;
| | - |  | ---------------------------------------------------------------------



| |  |  | building a consumer products growth platform; and
| | - |  | -------------------------------------------------



| |  |  | continuing to implement a disciplined expense reduction plan.
| | - |  | -------------------------------------------------------------

There is significant uncertainty with respect to the economy in fiscal 2009. While our revitalization plan addresses factors we can control, we can only mitigate the significant effect an adverse economic environment
has on most retailers, including those dependent to a large extent on discretionary consumer spending. Accordingly, we expect to report flat or negative comparable store sales for fiscal 2009. We are also targeting:



| |  |  | Cost of sales at or below 26% of Company Store revenue after giving effect to increased cost pressure on commodities.
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | Labor costs at or below 34% of Company Store revenue.
| | - |  | -----------------------------------------------------



| |  |  | Other controllable costs at or below 3.5% of Company Store revenue.
| | - |  | -------------------------------------------------------------------



| |  |  | General and administrative expenses at or below 10% of total revenue, before share-based compensation expense.
| | - |  | --------------------------------------------------------------------------------------------------------------

We also plan minimal new Company Stores development and 50 or more new Franchise Stores, mostly in the non-traditional format.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The
preparation of consolidated financial statements in conformity with generally accepted accounting principles requires the appropriate application of certain accounting policies, many of which require management



39



---

##### Table of Contents

to make estimates and assumptions about future events and its impact on amounts reported in the Companys consolidated financial statements and related
notes. Since future events and their impact cannot be determined with certainty, actual results may differ from managements estimates. Such differences may be material to the consolidated financial statements.

Management of the Company believes its application of accounting policies, and the estimates inherently required therein, are reasonable. These
accounting policies and estimates are periodically reevaluated, and adjustments are made when facts and circumstances dictate a change.

The Companys accounting policies are more fully described in Note 1 Business and Summary of Significant Accounting Policies in the Notes to the Consolidated Financial Statements, included elsewhere in this
annual report on Form 10-K (2008 Form 10-K). The Company considers the following policies to be the most critical in understanding the judgments that are involved in preparing the consolidated financial statements.

Impairment of Long-Lived Assets

Long-lived assets, including leasehold improvements, and other fixed assets are reviewed for impairment when indicators of impairment are present. Expected cash flows associated with an asset, in addition to other quantitative and
qualitative analyses are the key factors in determining the recoverability of the asset. Identifiable cash flows are measured at the individual store level. The estimate of cash flows is based upon, among other things, certain assumptions about
expected future operating performance. Managements estimates of undiscounted cash flows may differ from actual cash flows due to, among other things, changes in economic conditions, changes to our business model or changes in operating
performance. If the sum of the undiscounted cash flows is less than the carrying value of the asset, we recognize an impairment loss, measured as the amount by which the carrying value exceeds the fair value of the asset.

The Company recorded $27.8 million, $1.6 million and $0 in long-lived asset impairment charges during fiscal 2008, fiscal 2007 and fiscal 2006,
respectively.

Trademark, Goodwill and Other Intangible Asset Impairment

The Company accounts for goodwill and other intangible assets in accordance with Statement of Financial Accounting Standards (SFAS) No. 142,
Goodwill and Other Intangible Assets. As required by SFAS No. 142, the Company tests for goodwill impairment annually (at year-end) or whenever events occur or circumstances change that would more likely than not reduce the fair value of
a reporting unit below its carrying amount. The required two-step approach uses accounting judgments and estimates of future operating results. Changes in estimates or the application of alternative assumptions could produce significantly different
results. Impairment testing is done at a reporting unit level. An impairment loss generally is recognized when the carrying amount of the reporting units net assets exceeds the estimated fair value of the reporting unit. The estimates and
judgments that most significantly affect the fair value calculation are assumptions related to revenue growth, discount rate, public-market trading multiples and control premiums. The fair value of the reporting unit is reconciled to the
Companys market capitalization plus an estimated control premium.

Trademarks are not subject to amortization and are tested for
impairment annually (at year-end), or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company performed its test for impairment on trademarks by comparing the fair value of the trademarks to their
carrying amounts. An impairment loss is generally recognized when the carrying amount of the trademarks is less than the fair value. The fair value of trademarks was estimated using the income approach-relief from royalty method, which is based on
the projected cost savings attributable to the ownership of the trademarks.

As a result of the evaluation of goodwill and trademarks, the
Company recorded a non-cash impairment charge of $1.4 million and $82.6 million related to goodwill and trademarks, respectively, in fiscal 2008. The



40



---

##### Table of Contents

Company also recorded a non-cash impairment charge of $111.0 million and $89.6 million related to goodwill and trademarks, respectively, in fiscal 2007.

Intangible assets subject to amortization (primarily franchise agreements, employment/nonsolicitation agreements, reacquired franchise
rights and a favorable lease portfolio) are tested for recoverability whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Intangible assets are amortized over their estimated useful lives using a
method of amortization that reflects the pattern in which the economic benefits of the intangible assets are consumed or otherwise realized. Estimated useful lives for the franchise agreements are 13.4 years. The useful life of reacquired franchise
rights is the remaining term of the respective franchise agreement. The useful life of the favorable lease portfolio is based on the related lease term.

Rent Expense

Minimum rental expenses are recognized over the term of the lease. We recognize minimum
rent starting when possession of the property is taken from the landlord, which normally includes a construction period prior to store opening. When a lease contains a predetermined fixed escalation of the minimum rent, we recognize the related rent
expense on a straight-line basis and record the difference between the recognized rental expense and the amounts payable under the lease as deferred rent liability. We also receive tenant allowances which are included in deferred rent liability.
Tenant allowances are amortized as a reduction to rent expense in the consolidated statements of operation over the term of the lease.

Certain leases provide for contingent rents that are not measurable at inception. These contingent rents are primarily based on a percentage of revenue that are in excess of a predetermined level. These amounts are excluded from minimum
rent and are included in the determination of rent expense when it is probable that the expense has been incurred and the amount can be reasonably estimated.

Jambacard Revenue Recognition

The Company, through its subsidiary Jamba Juice Company, sells
jambacards to its customers in its retail stores and through its website at www.jambajuice.com. The Companys jambacards do not have an expiration date. The Company recognizes income from jambacards when (i) the jambacard is redeemed by
the customer or (ii) the likelihood of the jambacard being redeemed by the customer is remote (also referred to as breakage) and it determines that it does not have a legal obligation to remit the value of unredeemed jambacards to
the relevant jurisdictions. Management of the Company establishes when redemption is determined to be remote based upon historical redemption patterns. Management of the Company has evaluated the redemption patterns associated with its jambacards
and has concluded that redemptions become remote after three years of inactivity. As a result, the Company recognized income from jambacard breakage of $2.1 million in fiscal 2008, $1.5 million in fiscal 2007 and $0.3 million in fiscal 2006.
Jambacard breakage income is recorded as a reduction in other operating expenses in our consolidated statements of operations.

Jamba Juice
Company has sold the jambacard since November of 2002. The jambacard works as a reloadable gift or debit card. At the time of the initial load, in an amount between $5 and $500, the Company records an obligation that is reflected as jambacard
liability on the consolidated balance sheets. The Company relieves the liability and records the related revenue at the time a customer redeems any part of the amount on the card. The card does not have any expiration provisions and is not
refundable, except as otherwise required by law.

Self-Insurance Reserves

The Company was self-insured through September 30, 2008 for existing and prior years exposures related to workers compensation, and
healthcare benefits. Liabilities associated with the risks that the Company retains are estimated in part, by considering historical claims experience, demographic factors, severity factors, and



41



---

##### Table of Contents

other actuarial assumptions. The estimated accruals for these liabilities are based on statistical analyses of historical industry data as well as our actual
historical trends. If actual claims experience differs from our assumptions, historical trends, and estimates, changes in our insurance reserves would impact the expense recorded in our consolidated statements of operations. The Company changed to a
guaranteed cost program for workers compensation effective October 1, 2008.

Income Taxes

The provision for income taxes is determined in accordance with the provisions of SFAS No. 109, Accounting for Income Taxes.Under this
method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax
assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities due
to a change in tax rates is recognized in income in the period that includes the enactment date. In establishing deferred income tax assets and liabilities, management of the Company makes judgments and interpretations based on enacted tax laws and
published tax guidance applicable to the Companys operations. The Company records deferred tax assets and liabilities and evaluates the need for valuation allowances to reduce deferred tax assets to estimated realizable amounts. Changes in the
Companys valuation of the deferred tax assets or changes in the income tax provision may affect its annual effective income tax rate.

A valuation allowance is provided for deferred tax assets when it is more likely than not that some portion of the deferred tax asset will not be realized. Because of the Companys recent history of operating losses,
management believes the recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance. A full valuation allowance has been
recorded for the net deferred tax assets at December 30, 2008, which increases the valuation allowance by $59.7 million for the fiscal year ended December 30, 2008.

In July 2006, the FASB issued Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes. FIN No. 48
clarifies the accounting for uncertainty in income taxes recognized in an enterprises financials in accordance with SFAS No. 109.FIN No. 48 prescribes a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This pronouncement also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and
transition. Effective January 10, 2007, the Company adopted the provisions of FIN No. 48 and the provisions of FIN No. 48 have been applied to all income tax positions commencing that date. There was no effect on beginning
retained earnings of applying the provisions of FIN No. 48 in the consolidated balance sheets as of January 10, 2007. The Company classifies estimated interest and penalties related to the underpayment of income taxes as a component
of income tax expense in the accompanying consolidated statements of operations.

Prior to fiscal 2007, the Company determined its tax
contingencies in accordance with SFAS No. 5, Accounting for Contingencies. The Company recorded estimated tax liabilities to the extent the contingencies were probable and could be reasonably estimated.

Share-based compensation

The Company
accounts for share-based compensation under SFAS No. 123R,Share-Based Payment (SFAS 123R). The fair value of options granted is estimated at the date of grant using a Black-Scholes option-pricing model. Option
valuation models, including Black-Scholes, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the grant date fair value of an award. These assumptions include the risk-free rate of interest,
expected dividend yield, expected volatility and the expected life of the award. The risk-free rate of interest is based on the zero coupon U.S. Treasury rates



42



---

##### Table of Contents

appropriate for the expected term of the award. Expected dividends are zero based on history of not paying cash dividends on the Companys common stock.
Expected volatility is based on a 50/50 blend of historic, daily stock price observations of the Companys common stock since its inception and historic, daily stock price observations of the Companys peers (companies in Jamba Juice
Companys industry that are viewed as a concept and a leader in the premium, specialty growth segment) during the period immediately preceding the share-based award grant that is equal in length to the awards expected term.
SFAS 123R also requires that estimated forfeitures be included as a part of the grant date estimate. We use historical data to estimate expected employee behaviors related to option exercises and forfeitures. There is currently no market-based
mechanism or other practical application to verify the reliability and accuracy of the estimates stemming from these valuation models or assumptions, nor is there a means to compare and adjust the estimates to actual values, except for annual
adjustments to reflect actual forfeitures.

Accounting for Warrants and Derivative Instruments

On July 6, 2005, the Company consummated its initial public offering of 15,000,000 warrants (the Warrants). On July 7, 2005, the
Company consummated the closing of an additional 2,250,000 warrants that were subject to the underwriters over-allotment option. Each Warrant entitles the holder to purchase from the Company one share of its common stock at an exercise price
of $6.00 per share and expires on June 28, 2009. These Warrants are freely traded on the NASDAQ Global Market under the symbol JMBAW.

The Company sold to the representative of the underwriter, for $100, an option to purchase up to a total of 750,000 units (the Units). Each Unit consists of one share of common stock and one redeemable
common stock purchase warrant (Embedded Warrants). The Embedded Warrants issuable upon exercise of this option are identical to those sold in the initial public offering, except that the Embedded Warrants have an exercise price of $7.50
(125% of the exercise price of the Warrants). These Units are freely traded on the NASDAQ Global Market under the symbol JMBAU. This option is exercisable at $10.00 per Unit and expires on June 29, 2010.

The Emerging Issues Task Force (EITF) Issue No. 00-19, Accounting for Derivative Financial Instruments Indexed to and Potentially Settled
in, a Companys Own Stock (EITF 00-19), requires freestanding contracts that are settled in a companys own stock, including common stock warrants, to be designated as an equity instrument, asset, or a liability. Under the
provisions of EITF 00-19, a contract designated as an asset or a liability must be carried at fair value on a companys balance sheet, with any changes in fair value recorded in the companys results of operations. A contract designated as
an equity instrument must be included within equity, and no fair value adjustments are required from period to period. In accordance with EITF 00-19, the 17,250,000 Warrants issued to purchase common stock are separately accounted for as
liabilities. The fair value of these Warrants is shown on the Companys consolidated balance sheets and the unrealized changes in the values of these derivatives are shown in the Companys consolidated statements of operations as
Gain (loss) on derivative liabilities. Since these warrants are freely traded on the NASDAQ Global Market, the fair value of the Warrants is estimated based on the market price of a warrant at each period-end. To the extent that the
market price increases or decreases, the Companys derivative liabilities will also increase or decrease, impacting the Companys consolidated statements of operations.

Fair values for exchange-traded securities and derivatives are based on quoted market prices. Where market prices are not readily available, fair
values are determined using market-based pricing models incorporating readily observable market data and requiring judgments and estimates. The option to purchase 750,000 shares is considered an equity instrument, as the
underlying shares do not need to be registered, and all other criteria to be accounted for as an equity instrument have been fulfilled. The accounting for the Embedded Warrants follows the same accounting guidelines as the 17,250,000
warrants discussed previously, and is considered a liability in accordance with EITF 00-19.

The Company used the fair value to
estimate the fair value of the Embedded Warrants as of January 9, 2007 and used the Black-Scholes pricing model for all other reporting periods. Option valuation models, including



43



---

##### Table of Contents

Black-Scholes, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the fair value. These
assumptions include the risk-free rate of interest, expected dividend yield, expected volatility, and the expected life of the award. The risk-free rate of interest is based on the zero coupon U.S. Treasury rates appropriate for the expected
term of the award and was 0.5% as of December 30, 2008, 3.1% as of January 1, 2008, and 4.7% as of January 9, 2007. Expected dividends are zero based on history of not paying cash dividends on the Companys common stock. The
Company does not have any plans to pay dividends in the future. The expected term was determined to be the remaining contractual life of the option or derivative of 1.5 years as of December 30, 2008, 2.5 years as of January 1, 2008, and
3.5 years as of January 9, 2007.

Due to its limited trading history as an operating entity, the Company uses volatility rates based
on a 50/50 blend of historic, daily stock price observations of the Companys common stock since its inception and historic, daily stock price observations of the Companys peers (companies in Jamba Juice Companys industry that are
viewed as a concept and a leader in the premium, specialty growth segment) for a period prior to the balance sheet date that is equal in length to the expected term. Prior to the Merger, the Company used volatility rates based upon a
sample of comparable special purpose acquisition corporations. The volatility factor used in Black-Scholes has a significant effect on the resulting valuation of the derivative liabilities on the Companys consolidated balance sheets. The
volatility index used for the calculation was 71.6% as of December 30, 2008, 42.6% as of January 1, 2008, and 34.4% as of January 9, 2007. The Company used the relative fair value to estimate the fair value of the Embedded Warrants as
of January 9, 2007 and used the Black-Scholes pricing model for all other reported periods. Relative fair value is estimated as the difference between the closing market price of the Companys common stock and the exercise price of the
derivative. The Companys stock price and volatility estimates will likely change in the future, and will therefore affect the derivative liabilities recorded. To the extent that the Companys stock price increases or decreases, its
derivative liabilities will also increase or decrease, absent any change in volatility rates and risk-free interest rates.

The
estimated fair value of the warrants was $0.1 million, $9.3 million and $69.5 million as of December 30, 2008, January 1, 2008, and January 9, 2007, respectively. The estimated fair value of the Embedded Warrants
was $0 as of December 30, 2008 and January 1, 2008 and $1.7 million as of January 9, 2007. Such amounts are recorded as derivative liabilities in the consolidated balance sheets.

The Company issued new warrants to purchase 304,581 shares of Company common stock (the Rolled-Over Warrants) on November 29, 2006, in
exchange for the then outstanding warrants of Jamba Juice Company. These Rolled-Over Warrants contained terms and expiration dates that were substantially similar to the terms contained in the original Jamba Juice Company warrants. Since the
Rolled-Over Warrants do not contain a requirement to register the underlying shares and none of the other criteria that would require the Rolled-Over Warrants to be treated as derivative instruments have been met, the Rolled-Over Warrants are
considered an equity instrument and were recorded as part of the purchase price of Jamba Juice Company at their acquisition date estimated fair value of $2.3 million.



44



---

##### Table of Contents

JAMBA, INC. RESULTS OF OPERATIONSFISCAL 2008 COMPARED TO FISCAL 2007

The discussion that follows should be read in conjunction with the consolidated financial statements and notes thereto. Our consolidated results of
operations for fiscal 2008 and 2007 are summarized below.

(In thousands, except share data and per share amounts)



|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|------------------------------------------------------------------ |  | ----------------- | ---------- | - | ---- | ----- | -- | -------------- | - | ---------- | ---- |  | ----- | --
|                                                                   |  | Fiscal year ended |           
|                                                                   |  | December 30,2008  |            |   | %(1) |       |    | January 1,2008 |   |            | %(1) | 
|Revenue:                                                           |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Company stores                                                     |  | $                 | 333,784    |   |      | 97.3  | %  |                | $ | 306,035    |      |  | 96.5  | % 
|Franchise and other revenue                                        |  |                   | 9,106      |   |      | 2.7   | %  |                |   | 11,174     |      |  | 3.5   | % 
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Total revenue                                                      |  |                   | 342,890    |   |      | 100.0 | %  |                |   | 317,209    |      |  | 100.0 | % 
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Costs and operating expenses:                                      |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Cost of sales                                                      |  |                   | 89,163     |   |      | 26.7  | %  |                |   | 84,226     |      |  | 27.5  | % 
|Labor                                                              |  |                   | 120,251    |   |      | 36.0  | %  |                |   | 102,661    |      |  | 33.5  | % 
|Occupancy                                                          |  |                   | 44,868     |   |      | 13.4  | %  |                |   | 37,458     |      |  | 12.2  | % 
|Store operating                                                    |  |                   | 43,714     |   |      | 13.1  | %  |                |   | 39,942     |      |  | 13.1  | % 
|Depreciation and amortization                                      |  |                   | 24,717     |   |      | 7.2   | %  |                |   | 19,168     |      |  | 6.0   | % 
|General and administrative                                         |  |                   | 48,057     |   |      | 14.0  | %  |                |   | 48,384     |      |  | 15.3  | % 
|Store pre-opening                                                  |  |                   | 2,044      |   |      | 0.6   | %  |                |   | 5,863      |      |  | 1.8   | % 
|Impairment of long-lived assets                                    |  |                   | 27,802     |   |      | 8.1   | %  |                |   | 1,550      |      |  | 0.5   | % 
|Store lease termination and closure                                |  |                   | 10,029     |   |      | 2.9   | %  |                |   | 718        |      |  | 0.2   | % 
|Trademark and goodwill impairment                                  |  |                   | 84,061     |   |      | 24.5  | %  |                |   | 200,624    |      |  | 63.2  | % 
|Other operating                                                    |  |                   | 3,817      |   |      | 1.1   | %  |                |   | 4,806      |      |  | 1.5   | % 
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Total costs and operating expenses                                 |  |                   | 498,523    |   |      | 145.4 | %  |                |   | 545,400    |      |  | 171.9 | % 
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Loss from operations                                               |  |                   | (155,633   | ) |      | (45.4 | )% |                |   | (228,191   | )    |  | (71.9 | )%
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Other income (expense):                                            |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Gain from derivative liabilities                                   |  |                   | 7,895      |   |      | 2.3   | %  |                |   | 59,424     |      |  | 18.7  | % 
|Interest income                                                    |  |                   | 365        |   |      | 0.1   | %  |                |   | 3,517      |      |  | 1.1   | % 
|Interest expense                                                   |  |                   | (2,064     | ) |      | (0.6  | )% |                |   | (181       | )    |  | (0.1  | )%
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Total other income, net                                            |  |                   | 6,196      |   |      | 1.8   | %  |                |   | 62,760     |      |  | 19.7  | % 
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Loss before income taxes                                           |  |                   | (149,437   | ) |      | (43.6 | )% |                |   | (165,431   | )    |  | (52.2 | )%
|Income tax benefit                                                 |  |                   | 274        |   |      | 0.1   | %  |                |   | 52,135     |      |  | 16.4  | % 
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Net loss                                                           |  | $                 | (149,163   | ) |      | (43.5 | )% |                | $ | (113,296   | )    |  | (35.8 | )%
|                                                                   |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Weighted-average shares used in the computation of loss per share: |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Basic                                                              |  |                   | 53,252,855 |   |      |       |    |                |   | 52,323,898 |      |  |       |   
|Diluted                                                            |  |                   | 53,252,855 |   |      |       |    |                |   | 52,323,898 |      |  |       |   
|Loss per share:                                                    |  |                   |            |   |      |       |    |                |   |            |      |  |       |   
|Basic                                                              |  | $                 | (2.80      | ) |      |       |    |                | $ | (2.17      | )    |  |       |   
|Diluted                                                            |  | $                 | (2.80      | ) |      |       |    |                | $ | (2.17      | )    |  |       |   



|(1) | Cost of sales, labor, occupancy and store operating expense percentages are calculated using Company Stores revenue. All
other line items are calculated using Total revenue. Certain percentage amounts do not sum to total due to rounding.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



45



---

##### Table of Contents

Revenue

(in
000s)



|                            |  |                             |         |                   |       |   |                           |   |                   |  |       |  
|--------------------------- |  | --------------------------- | ------- | ----------------- | ----- | - | ------------------------- | - | ----------------- |  | ----- | -
|                            |  | Year EndedDecember 30, 2008 |         | % of TotalRevenue |       |   | Year EndedJanuary 1, 2008 |   | % of TotalRevenue | 
|Revenue:                    |  |                             |         |                   |       |   |                           |   |                   |  |       |  
|Company stores              |  | $                           | 333,784 |                   | 97.3  | % |                           | $ | 306,035           |  | 96.5  | %
|Franchise and other revenue |  |                             | 9,106   |                   | 2.7   | % |                           |   | 11,174            |  | 3.5   | %
|                            |  |                             |         |                   |       |   |                           |   |                   |  |       |  
|Total revenue               |  | $                           | 342,890 |                   | 100.0 | % |                           | $ | 317,209           |  | 100.0 | %
|                            |  |                             |         |                   |       |   |                           |   |                   |  |       |  

Total revenue is comprised of revenue from Company Stores and royalties and fees from Franchise
Stores. Total revenue increased 8.1% to $342.9 million for fiscal 2008, compared to $317.2 million for the prior year. Company Store revenue increased 9.1% to $333.8 million compared to $306.0 million for the prior year. The increase in
Company Store revenue is primarily associated with the impact from the increased net number of Company Stores operating in fiscal 2008 as compared to the prior year. The net number of Company Stores operating in fiscal 2008 is comprised of the
opening of 35 new Company Stores during fiscal 2008, the full year impact of 99 new Company Stores opened during fiscal 2007, and the full year impact of 34 former Franchise Stores acquired by the Company in fiscal 2007, partially offset by the
closures of 38 Company Stores in fiscal 2008, three of which occurred during the first fiscal 2008 quarter, 11 of which occurred during the second fiscal 2008 quarter, two of which occurred during the third fiscal 2008 quarter, and 22 of which
occurred during the fourth fiscal 2008 quarter. Company Store comparable sales decreased by (8.1)% for fiscal 2008. Company Store comparable sales represents the change in year-over-year sales for all Company Stores opened for at least 13 full
fiscal periods. At the end of fiscal 2008, 94% of our Company Stores base had been open for at least 13 full fiscal periods. The decrease in Company Store comparable sales was driven primarily by a decrease in transaction count, partially offset by
an increase in average check.

Franchise and other revenue decreased 18.5% to $9.1 million for fiscal 2008, compared to $11.2 million for
the prior year. The number of Franchise Stores as of December 30, 2008 and January 1, 2008 was 218 and 206, respectively. The decrease in franchise and other revenue in fiscal 2008 compared to the prior year was attributable to $1.3
million deferred royalties from JJC Florida, LLC recognized in fiscal 2007 and the decreased royalty revenue in fiscal 2008 of existing Franchise Stores. As Franchise Stores are operated similarly and are experiencing similar market conditions as
Company Stores, the mature Franchise Stores will be experiencing similar year-over-year decreases in revenue.

Cost of Sales

(in 000s)



|              |  |                             |        |                         |      |   |                           |   |                         |  |      |  
|------------- |  | --------------------------- | ------ | ----------------------- | ---- | - | ------------------------- | - | ----------------------- |  | ---- | -
|              |  | Year EndedDecember 30, 2008 |        | % ofCompanyStoreRevenue |      |   | Year EndedJanuary 1, 2008 |   | % ofCompanyStoreRevenue | 
|Cost of sales |  | $                           | 89,163 |                         | 26.7 | % |                           | $ | 84,226                  |  | 27.5 | %

Cost of sales is mostly comprised of fruit, dairy and other products used to make smoothies and
juices, as well as paper products. Cost of sales increased 5.9% to $89.2 million for fiscal 2008, compared to $84.2 million for the prior year. The $4.9 million increase in cost of sales was due primarily to the increase in Company Store sales
as a result of the increased net number of Company Stores operating in fiscal 2008 as compared to the prior year. Despite increases in commodities prices, as a percentage of Company Store revenue, costs of sales decreased to 26.7% for fiscal 2008
compared to 27.5% for the prior year. The decrease of cost of sales as a percentage of Company Store revenue was accomplished in several ways, including a favorable net impact as a result of the product mix shift to higher margin products, price
increases taken during fiscal 2008, reduction in waste through improved inventory management, and several cost savings initiatives implemented in fiscal 2008.



46



---

##### Table of Contents

Labor

(in
000s)



|      |  |                             |         |                         |      |   |                           |   |                         |  |      |  
|----- |  | --------------------------- | ------- | ----------------------- | ---- | - | ------------------------- | - | ----------------------- |  | ---- | -
|      |  | Year EndedDecember 30, 2008 |         | % ofCompanyStoreRevenue |      |   | Year EndedJanuary 1, 2008 |   | % ofCompanyStoreRevenue | 
|Labor |  | $                           | 120,251 |                         | 36.0 | % |                           | $ | 102,661                 |  | 33.5 | %

Labor costs are comprised of store management salaries and bonuses, hourly team member payroll,
training costs and other associated fringe benefits. Labor costs increased 17.1% to $120.3 million for fiscal 2008 compared to $102.7 million for the prior year. The $17.6 million increase in labor costs was due primarily to the increased net
number of Company Stores operating in fiscal 2008 as compared to the prior year and the effect of state and federal minimum wage increases that occurred during fiscal 2008 at new and existing Company Stores which was partially offset by reduced
improved labor management in those stores. The increase in labor costs as a percentage of Company Store revenue to 36.0% for fiscal 2008 as compared to 33.5% for the prior year was due to a combination of the deleverage of the fixed portion of labor
costs resulting from the decrease in Company Store comparable sales and federal and state minimum wage increases affecting most states in which we operate. Although there is an additional federal minimum wage adjustment scheduled to become effective
in July 2009, we do not anticipate the July 2009 adjustment will materially affect labor cost in fiscal 2009 because the states in which we have the highest concentrations of employees have already adjusted their state minimum wages to levels that
equal or exceed the new Federal minimum wage rate that will take effect in July 2009.

Occupancy

(in 000s)



|                                                                   |  |                             |        |                         |      |   |                           |   |                         |  |      |  
|------------------------------------------------------------------ |  | --------------------------- | ------ | ----------------------- | ---- | - | ------------------------- | - | ----------------------- |  | ---- | -
|                                                                   |  | Year EndedDecember 30, 2008 |        | % ofCompanyStoreRevenue |      |   | Year EndedJanuary 1, 2008 |   | % ofCompanyStoreRevenue | 
|Rent                                                               |  | $                           | 35,235 |                         |      |   |                           | $ | 30,224                  |  |      |  
|Common area maintenance, real estate taxes, licenses and insurance |  |                             | 9,633  |                         |      |   |                           |   | 7,234                   |  |      |  
|                                                                   |  |                             |        |                         |      |   |                           |   |                         |  |      |  
|Total occupancy                                                    |  | $                           | 44,868 |                         | 13.4 | % |                           | $ | 37,458                  |  | 12.2 | %
|                                                                   |  |                             |        |                         |      |   |                           |   |                         |  |      |  

Occupancy costs include both fixed and variable portions of rent, real estate taxes, property
insurance and common area maintenance charges for all Company Store locations. Occupancy costs increased 19.8% to $44.9 million for fiscal 2008 compared to $37.5 million for the prior year. The $7.4 million increase in occupancy costs was
due to the increased net number of Company Stores operating in fiscal 2008 as compared to the prior year. The increase in occupancy costs as a percentage of Company Store revenue to 13.4% in fiscal 2008 as compared to 12.2% for the prior year was
primarily due to the deleverage of the fixed portion of occupancy costs resulting from the decrease in Company Store comparable sales.

Store Operating

(in 000s)



|                        |  |                             |        |                         |      |   |                           |   |                         |  |      |  
|----------------------- |  | --------------------------- | ------ | ----------------------- | ---- | - | ------------------------- | - | ----------------------- |  | ---- | -
|                        |  | Year EndedDecember 30, 2008 |        | % ofCompanyStoreRevenue |      |   | Year EndedJanuary 1, 2008 |   | % ofCompanyStoreRevenue | 
|Marketing expenses      |  | $                           | 8,656  |                         |      |   |                           | $ | 9,600                   |  |      |  
|Utilities               |  |                             | 11,490 |                         |      |   |                           |   | 9,325                   |  |      |  
|Repairs and maintenance |  |                             | 5,906  |                         |      |   |                           |   | 4,144                   |  |      |  
|Credit card fees        |  |                             | 3,869  |                         |      |   |                           |   | 3,504                   |  |      |  
|Other                   |  |                             | 13,793 |                         |      |   |                           |   | 13,369                  |  |      |  
|                        |  |                             |        |                         |      |   |                           |   |                         |  |      |  
|Total store operating   |  | $                           | 43,714 |                         | 13.1 | % |                           | $ | 39,942                  |  | 13.1 | %
|                        |  |                             |        |                         |      |   |                           |   |                         |  |      |  



47



---

##### Table of Contents

Marketing expenses decreased by 9.8% to $8.7 million for fiscal 2008 compared to $9.6 million for the
prior year. The $0.9 million decrease in marketing expenses was primarily due to lower promotional spending during fiscal 2008 compared to fiscal 2007 as part of the Companys cost-saving initiatives.

Utilities expense increased by 23.2% to $11.5 million for fiscal 2008 compared to $9.3 million for the prior year. The $2.2 million increase in utilities
expense was primarily due to an increase in the net number of Company Stores operating in fiscal 2008.

Repairs and maintenance expense
increased by 42.5% to $5.9 million for fiscal 2008 compared to $4.1 million for the prior year. The $1.8 million increase in repairs and maintenance expense was primarily due to an increase in the net number of Company Stores operating in fiscal
2008 and the consolidation of refurbishment costs into repair and maintenance costs in fiscal 2008 where such refurbishment costs were classified as Store Operating other expenses in fiscal 2007.

Credit card fees increased by 10.4% to $3.9 million for fiscal 2008 compared to $3.5 million for the prior year. The $0.4 million increase in credit card
fees was primarily due to an increase in the volume of total credit card transactions partially offset by lower credit card fees per transaction as a result of renegotiated terms with our credit card processing provider.

Other store operating expenses increased by 3.2% to $ 13.8 million for fiscal 2008 compared to $13.4 million for the prior year. The $0.4 million
increase in other store operating expense was primarily due to an increase in the net number of Company Stores operating in fiscal 2008 partially offset by savings resulting from various cost savings initiatives and the treatment of refurbishment
costs as described above.

Total store operating expenses increased 9.4% to $43.7 million for fiscal 2008 compared to $39.9 million
for the prior year. The $3.8 million increase in total store operating expenses was primarily due to the increased net number of Company Stores operating in fiscal 2008 as compared to the prior year.

Total store operating expenses remained constant as a percentage of Company Store revenue for fiscal 2008 as compared to the prior year primarily due to
decreases in national and local marketing expenses and cost savings initiatives implemented in fiscal 2008, partially offset by the deleverage of the fixed portion of store operating expenses resulting from the decrease in Company Store comparable
sales.

Depreciation and Amortization

(in 000s)



|                              |  |                             |        |                  |     |   |                           |   |                  |  |     |  
|----------------------------- |  | --------------------------- | ------ | ---------------- | --- | - | ------------------------- | - | ---------------- |  | --- | -
|                              |  | Year EndedDecember 30, 2008 |        | % ofTotalRevenue |     |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Depreciation and amortization |  | $                           | 24,717 |                  | 7.2 | % |                           | $ | 19,168           |  | 6.0 | %

Depreciation and amortization expenses include the depreciation of fixed assets and the
amortization of intangible assets. Depreciation and amortization increased 28.9% to $24.7 million for fiscal 2008 compared to $19.2 million for the prior year. The $5.5 million increase in depreciation and amortization is due to depreciation on the
increased net number of Company Stores operating in fiscal 2008 combined with increased amortization due to intangible assets write-offs associated with employment agreements for separated executives and favorable leases of certain closed Company
Stores. The increase of depreciation and amortization as a percentage of total revenue to 7.2% for fiscal 2008 as compared to 6.0% for the prior year was primarily due to the intangible assets write-offs and deleverage of depreciation costs
resulting from the decrease in Company Store comparable sales.



48



---

##### Table of Contents

General and Administrative

(in 000s)



|                                   |  |                             |        |                  |      |   |                           |   |                  |  |      |  
|---------------------------------- |  | --------------------------- | ------ | ---------------- | ---- | - | ------------------------- | - | ---------------- |  | ---- | -
|                                   |  | Year EndedDecember 30, 2008 |        | % ofTotalRevenue |      |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Wages and payroll related expenses |  | $                           | 28,072 |                  |      |   |                           | $ | 26,586           |  |      |  
|Relocation and recruiting          |  |                             | 306    |                  |      |   |                           |   | 1,704            |  |      |  
|Accounting and legal fees          |  |                             | 3,919  |                  |      |   |                           |   | 6,724            |  |      |  
|Share-based compensation           |  |                             | 4,213  |                  |      |   |                           |   | 4,214            |  |      |  
|Outside services                   |  |                             | 3,106  |                  |      |   |                           |   | 3,068            |  |      |  
|Other                              |  |                             | 8,441  |                  |      |   |                           |   | 6,088            |  |      |  
|                                   |  |                             |        |                  |      |   |                           |   |                  |  |      |  
|Total general and administrative   |  | $                           | 48,057 |                  | 14.0 | % |                           | $ | 48,384           |  | 15.3 | %
|                                   |  |                             |        |                  |      |   |                           |   |                  |  |      |  

General and administrative (G&A) expenses include costs associated with our
corporate headquarters in Emeryville, CA, field supervision, bonuses, legal, accounting and professional fees and share-based compensation.

Wages and payroll related expenses increased by 5.6% to $28.1 million for fiscal 2008 compared to $26.6 million for the prior year. The $1.5 million increase in wages and payroll related expenses was primarily due to one-time severance
costs, the signing bonus associated with the hiring of our new Chief Executive Officer, and full fiscal year effect of new hires made in fiscal 2007. These increases of approximately $3.2 million were partially offset by reductions in our workforce
implemented during late fiscal 2008.

Relocation and recruiting expenses decreased by 82.0% to $0.3 million for fiscal 2008 compared to
$1.7 million for the prior year. The $1.4 million decrease in relocation and recruiting expense was primarily due to more moderate hiring during fiscal 2008 compared to high levels of growth we experienced the prior year.

Accounting and legal fees decreased by 41.7% to $3.9 million for fiscal 2008 compared to $6.7 million for the prior year. The $2.8 million decrease in
accounting and legal fees was primarily due to a decrease in accounting fees combined with lower public company costs incurred, and lower costs incurred for the use of outside counsel in connection with litigation and other matters in fiscal 2008
compared to the prior year.

Share-based compensation expense was flat for fiscal 2008 compared to the prior year, primarily due to a
decrease in our stock price which caused a corresponding reduction in the exercise price of options that we granted in fiscal 2008 as compared to fiscal 2007, which was offset by $2.1 million charged for the acceleration of vesting on options held
by certain of our executives who separated from the Company in late fiscal 2008.

Outside services increased 1.2% to $3.1 million for
fiscal 2008 compared to $3.0 million for the prior year. The $0.1 million increase was due to payments to certain members of our Board of Directors and other advisors as additional compensation for services rendered in connection with our management
transition and revitalization efforts, and a $0.2 million recruitment fee related to the hiring of our new Chief Executive Officer, partially offset by a decrease in Board of Director fees for certain Board members who voluntarily declined their
quarterly Board compensation and other decreases associated with cost savings initiatives.

Other G&A expenses increased by 38.6% to
$8.4 million for fiscal 2008 compared to $6.1 million for the prior year. The $2.3 million increase in other G&A expenses was primarily due to implementation of internal business and infrastructure projects, the reduction in the amount of
corporate G&A expenses being capitalized versus expensed due to the decrease in the number of new stores opened in fiscal 2008 as compared to the prior year, project costs related to new product launches and an increase in rent which was
partially offset by a decrease in the usage of contract services.



49



---

##### Table of Contents

Total G&A expenses decreased 0.7% to $48.1 million for fiscal 2008 compared to $48.4 million for
the prior year. The $0.3 million decrease in Total G&A expenses is due to lower accounting and legal fees, lower contract services fees, lower relocation and recruiting costs, headcount reduction and cost-saving initiatives that began in
May 2008, aggregating to a $6.0 million reduction in Total G&A fees. The decrease in G&A expenses in fiscal 2008 was almost fully offset by one-time severance costs, employee-related special charges and other expenses, project costs
associated with new product launches, costs associated with the hiring of our new Chief Executive Officer and costs associated with the management transition and revitalization efforts, aggregating to $3.4 million and the $2.3 million reduction of
overhead capitalization due to reduced store openings.

As a percentage of total revenue, total G&A expenses decreased to 14.0% for
fiscal 2008, compared to 15.3% for the prior year. This decrease in G&A expenses as a percentage of total revenue was attributable to increased total revenue.

Store Pre-opening

(in 000s)



|                  |  |                             |       |                  |     |   |                           |   |                  |  |     |  
|----------------- |  | --------------------------- | ----- | ---------------- | --- | - | ------------------------- | - | ---------------- |  | --- | -
|                  |  | Year EndedDecember 30, 2008 |       | % ofTotalRevenue |     |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Store pre-opening |  | $                           | 2,044 |                  | 0.6 | % |                           | $ | 5,863            |  | 1.8 | %

Store pre-opening costs are primarily expenses incurred for training new store personnel,
pre-opening marketing and pre-opening rent. Store pre-opening costs decreased 65.1% to $2.0 million for fiscal 2008 compared to $5.9 million for the prior year. The $3.8 million decrease in store pre-opening expense was due to the opening of 35
new Company Stores in fiscal 2008 as compared to the opening 99 new Company Stores in the prior year.

Impairment of long-lived assets

(in 000s)



|                                |  |                             |        |                  |     |   |                           |   |                  |  |     |  
|------------------------------- |  | --------------------------- | ------ | ---------------- | --- | - | ------------------------- | - | ---------------- |  | --- | -
|                                |  | Year EndedDecember 30, 2008 |        | % ofTotalRevenue |     |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Impairment of long-lived assets |  | $                           | 27,802 |                  | 8.1 | % |                           | $ | 1,550            |  | 0.5 | %

Impairment of long-lived assets which includes leasehold improvements and other fixed assets
represents non-cash charges related to the write off of the carrying value of store fixed assets for underperforming Company Stores that are currently operating and was $27.8 million for fiscal 2008 compared to $1.6 million for fiscal 2007. During
fiscal 2008, we impaired 144 Company Stores as compared to 20 Company Stores in fiscal 2007.

Store Lease Termination and Closure

(in 000s)



|                                    |  |                             |        |                  |     |   |                           |   |                  |  |     |  
|----------------------------------- |  | --------------------------- | ------ | ---------------- | --- | - | ------------------------- | - | ---------------- |  | --- | -
|                                    |  | Year EndedDecember 30, 2008 |        | % ofTotalRevenue |     |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Store lease termination and closure |  | $                           | 10,029 |                  | 2.9 | % |                           | $ | 718              |  | 0.2 | %

Store lease termination and closure costs were $10.0 million in fiscal 2008 compared to $0.7
million in fiscal 2007. During fiscal 2008, the Company announced a restructuring plan to, among other things, close certain underperforming Company Stores. We closed 38 Company Stores in fiscal 2008, 30 of which were closed prior to their lease
expiration, as compared to five Company Stores in fiscal 2007, four of which were closed prior to their contractual lease expiration date.



50



---

##### Table of Contents

Lease termination costs consist primarily of the costs of future obligations related to closed store
locations. Discounted liabilities for future lease costs and the fair value of related subleases of closed locations are recorded when the stores are closed. All other costs related to closed units are expensed as incurred. In
assessing the discounted liabilities for future costs of obligations related to closed stores, we make assumptions regarding amounts of future subleases. If these assumptions or their related estimates change in the future, we may be required to
record additional exit costs or reduce exit costs previously recorded. Exit costs recorded for each of the periods presented include the effect of such changes in estimates (See Note 8 in Notes to Consolidated Financial Statements).

Trademark and Goodwill Impairment

(in 000s)



|                                  |  |                             |        |                  |      |   |                           |   |                  |  |      |  
|--------------------------------- |  | --------------------------- | ------ | ---------------- | ---- | - | ------------------------- | - | ---------------- |  | ---- | -
|                                  |  | Year EndedDecember 30, 2008 |        | % ofTotalRevenue |      |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Trademark and goodwill impairment |  | $                           | 84,061 |                  | 24.5 | % |                           | $ | 200,624          |  | 63.2 | %

Trademark and goodwill impairment in fiscal 2008 was $84.0 million, of which $82.6 million
related to the impairment of our trademark, $0.6 million related to the impairment of goodwill from our purchase of the 65% interest in JJC Florida, LLC and $0.8 million related to the impairment of our 35% interest in JJC Florida, LLC. In fiscal
2007, goodwill impairment was $111.0 million and trademark impairment was $89.6 million. Impairment losses related to the difference between the fair value and recorded value for goodwill and trademarks (see Note 5 and Note 6 in Notes to
Consolidated Financial Statements). For more information, please see the Critical Accounting Policies and Estimates section of Managements Discussion and Analysis of Financial Condition and Results of Operations.

Other Operating Expense

(in 000s)



|                        |  |                             |       |                  |     |   |                           |   |                  |  |     |  
|----------------------- |  | --------------------------- | ----- | ---------------- | --- | - | ------------------------- | - | ---------------- |  | --- | -
|                        |  | Year EndedDecember 30, 2008 |       | % ofTotalRevenue |     |   | Year EndedJanuary 1, 2008 |   | % ofTotalRevenue | 
|Other operating expense |  | $                           | 3,817 |                  | 1.1 | % |                           | $ | 4,806            |  | 1.5 | %

Other operating expenses, which consist primarily of franchise support expenses, losses on
disposals, amortization of jambacard liability and income from jambacard breakage, decreased 20.6% to $3.8 million for fiscal 2008 compared to $4.8 million for fiscal 2007. Franchise support expenses are costs associated with
franchise employee support provided to JJC Florida, LLC. This decrease in other operating expenses was primarily attributable to a $2.0 million increase in jambacard breakage ($1.6 million of which resulted from a decrease in amortization of
jambacard liability) and a $0.3 million decrease in franchise support expenses due primarily to reductions in headcount, which was partially offset by a $1.0 million expense resulting from the write-off of loan origination fees and $0.9
million increase in loss from disposals offset. The decrease of other operating expenses as a percentage of total revenue decreased to 1.1% in fiscal 2008 as compared to 1.5% in fiscal 2007, and this decrease was primarily attributable to the same
causes.

Other Income (Expense)

Gain
from derivative instruments was $7.9 million and $59.4 million for fiscal 2008 and fiscal 2007, respectively. Our warrants and put and call agreement both are recorded as derivative liabilities. The gain from warrants was $9.2 million in fiscal 2008
as compared to $59.4 million in fiscal 2007 and represents the unrealized gain or loss due to the change in the fair value of the Companys warrants. During fiscal 2008, the Company also entered into the Financing Agreement that resulted in a
put and call agreement. The unrealized loss from this put and call agreement was $1.3 million in fiscal 2008. The Companys warrants are recorded as



51



---

##### Table of Contents

derivative liabilities, instead of equity instruments. For more information, please see the Critical Accounting Policies and Estimates section of
Managements Discussion and Analysis of Financial Condition and Results of Operations.

Interest income decreased to $0.4 million for
fiscal 2008 from $3.5 million for fiscal 2007. Interest income represents interest earned on cash held in the Companys investment account. The decrease in interest income was primarily due to the deployment of cash in fiscal 2007 to fund new
Company Stores openings and day to day operations. While cash on hand as of December 30, 2008 was $20.8 million as compared to $23.0 million at the end of fiscal 2007, the average cash balance during fiscal 2008 was significantly lower
during the year, until funding was provided with the Financing Agreement in September, 2008.

Interest expense increased to $2.1 million
for fiscal 2008 from $0.2 million for fiscal 2007. Interest expense for fiscal 2008 represents interest paid on borrowings from our Financing Agreement. We did not have any outstanding borrowings in fiscal 2007. Interest expense for fiscal 2007
represents fees for the Companys unused line of credit.

Income Tax Benefit (Expense)

The Companys income tax benefit (expense) was $0.3 million in fiscal 2008 and $52.1 million in fiscal 2007. The effective tax rates were (0.2)% and
(31.5)%, respectively. The most significant item affecting the Companys effective tax rate for fiscal 2008 is the establishment of a valuation allowance against the net deferred tax assets. The two most significant items affecting the
Companys effective tax rate for fiscal 2007 are the unrealized gain on our derivative liability of $59.4 million and the impairment of goodwill of $91.5 million which is the portion of the goodwill impairment that does not have a future tax
benefit.



52



---

##### Table of Contents

JAMBA, INC. RESULTS OF OPERATIONSFISCAL 2007 COMPARED TO FISCAL 2006 (AS REPORTED AND PROFORMA)

Jamba, Inc. consolidated results of operations for fiscal 2007 and 2006, presented on both a reported and proforma basis are summarized below.

(In thousands, except share data and per share amounts)



|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|---------------------------------------------------------------------- |  | ------------------------------ | ---------- | - | ------------------------------ | - | ---------- | ------------------------------ |  | - | ---------- | -
|                                                                       |  | As Reported                    |            |   | Proforma                       |  
|                                                                       |  | Fiscal YearEndedJanuary 1,2008 |            |   | Fiscal YearEndedJanuary 9,2007 |   |            | Fiscal YearEndedJanuary 9,2007 | 
|Revenue:                                                               |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Company stores                                                         |  | $                              | 306,035    |   |                                | $ | 22,064     |                                |  | $ | 258,274    |  
|Franchise and other revenue                                            |  |                                | 11,174     |   |                                |   | 1,051      |                                |  |   | 10,771     |  
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Total revenue                                                          |  |                                | 317,209    |   |                                |   | 23,115     |                                |  |   | 269,045    |  
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Operating expenses:                                                    |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Cost of sales                                                          |  |                                | 84,226     |   |                                |   | 6,039      |                                |  |   | 66,385     |  
|Labor costs                                                            |  |                                | 102,661    |   |                                |   | 8,524      |                                |  |   | 83,778     |  
|Occupancy costs                                                        |  |                                | 37,458     |   |                                |   | 3,590      |                                |  |   | 30,905     |  
|Store operating expense                                                |  |                                | 39,942     |   |                                |   | 4,222      |                                |  |   | 30,611     |  
|Depreciation and amortization                                          |  |                                | 19,168     |   |                                |   | 1,878      |                                |  |   | 14,446     |  
|General and administrative expense                                     |  |                                | 48,384     |   |                                |   | 6,195      |                                |  |   | 35,318     |  
|Store pre-opening expense                                              |  |                                | 5,863      |   |                                |   | 285        |                                |  |   | 2,687      |  
|Impairment of long-lived assets                                        |  |                                | 1,550      |   |                                |   |           |                                |  |   | 1,147      |  
|Store lease termination and closure                                    |  |                                | 718        |   |                                |   |           |                                |  |   | 1,440      |  
|Trademark and goodwill impairment                                      |  |                                | 200,624    |   |                                |   |           |                                |  |   |           |  
|Other operating expense                                                |  |                                | 4,806      |   |                                |   | 675        |                                |  |   | 5,520      |  
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Total operating expenses                                               |  |                                | 545,400    |   |                                |   | 31,408     |                                |  |   | 272,237    |  
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Loss from operations                                                   |  |                                | (228,191   | ) |                                |   | (8,293     | )                              |  |   | (3,192     | )
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Other income (expense):                                                |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Gain (loss) on derivative liabilities                                  |  |                                | 59,424     |   |                                |   | (57,383    | )                              |  |   | (57,383    | )
|Interest income                                                        |  |                                | 3,517      |   |                                |   | 4,177      |                                |  |   | 3,699      |  
|Interest expense                                                       |  |                                | (181       | ) |                                |   | (71        | )                              |  |   | (178       | )
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Total other income (expense)                                           |  |                                | 62,760     |   |                                |   | (53,277    | )                              |  |   | (53,862    | )
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Loss before income taxes                                               |  |                                | (165,431   | ) |                                |   | (61,570    | )                              |  |   | (57,054    | )
|Income tax benefit (expense)                                           |  |                                | 52,135     |   |                                |   | 2,544      |                                |  |   | (404       | )
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Net loss                                                               |  | $                              | (113,296   | ) |                                | $ | (59,026    | )                              |  | $ | (57,458    | )
|                                                                       |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Weighted-average shares used in the computation of earnings per share: |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Basic                                                                  |  |                                | 52,323,898 |   |                                |   | 24,478,384 |                                |  |   | 51,880,141 |  
|Diluted                                                                |  |                                | 52,323,898 |   |                                |   | 24,478,384 |                                |  |   | 51,880,141 |  
|Loss per share:                                                        |  |                                |            |   |                                |   |            |                                |  |   |            |  
|Basic                                                                  |  | $                              | (2.17      | ) |                                | $ | (2.41      | )                              |  | $ | (1.11      | )
|Diluted                                                                |  | $                              | (2.17      | ) |                                | $ | (2.41      | )                              |  | $ | (1.11      | )



53



---

##### Table of Contents

PROFORMA RECONCILIATION

The following tables provide a reconciliation from the as reported results to the proforma results presented above for Jamba, Inc. for the fiscal year ended January 9, 2007.



|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|----------------------------------------------------------------------------- |  | --------------------------------- | ---------- | - | --------------------- | - | ------- | ----------- |  | - | ---------- | ---- |  | - | ---------- | -
|                                                                              |  | Fiscal Year Ended January 9, 2007 |           
|                                                                              |  | As Reported                       |            |   | Pre-mergerActivity(1) |   |         | Adjustments |  |   | Proforma   |     
|Revenue:                                                                      |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Company stores                                                                |  | $                                 | 22,064     |   |                       | $ | 236,210 |             |  | $ |           |      |  | $ | 258,274    |  
|Franchise and other revenue                                                   |  |                                   | 1,051      |   |                       |   | 9,720   |             |  |   |           |      |  |   | 10,771     |  
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Total revenue                                                                 |  |                                   | 23,115     |   |                       |   | 245,930 |             |  |   |           |      |  |   | 269,045    |  
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Operating expenses:                                                           |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Cost of sales                                                                 |  |                                   | 6,039      |   |                       |   | 60,346  |             |  |   |           |      |  |   | 66,385     |  
|Labor costs                                                                   |  |                                   | 8,524      |   |                       |   | 75,254  |             |  |   |           |      |  |   | 83,778     |  
|Occupancy costs                                                               |  |                                   | 3,590      |   |                       |   | 25,759  |             |  |   | 1,556      | (2)  |  |   | 30,905     |  
|Store operating expense                                                       |  |                                   | 4,222      |   |                       |   | 26,389  |             |  |   |           |      |  |   | 30,611     |  
|Depreciation and amortization                                                 |  |                                   | 1,878      |   |                       |   | 11,951  |             |  |   | 617        | (3)  |  |   | 14,446     |  
|General and administrative expense                                            |  |                                   | 6,195      |   |                       |   | 28,753  |             |  |   | 370        | (4)  |  |   | 35,318     |  
|Store pre-opening expense                                                     |  |                                   | 285        |   |                       |   | 2,402   |             |  |   |           |      |  |   | 2,687      |  
|Impairment of long-lived assets                                               |  |                                   |           |   |                       |   | 1,147   |             |  |   |           |      |  |   | 1,147      |  
|Store lease termination and closure                                           |  |                                   |           |   |                       |   | 1,440   |             |  |   |           |      |  |   | 1,440      |  
|Other operating expense                                                       |  |                                   | 675        |   |                       |   | 2,761   |             |  |   | 2,084      | (5)  |  |   | 5,520      |  
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Total operating expenses                                                      |  |                                   | 31,408     |   |                       |   | 236,202 |             |  |   | 4,627      |      |  |   | 272,237    |  
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Income (loss) from operations                                                 |  |                                   | (8,293     | ) |                       |   | 9,728   |             |  |   | (4,627     | )    |  |   | (3,192     | )
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Other income (expense):                                                       |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Loss from derivative liabilities                                              |  |                                   | (57,383    | ) |                       |   |        |             |  |   |           |      |  |   | (57,383    | )
|Interest income                                                               |  |                                   | 4,177      |   |                       |   | 140     |             |  |   | (618       | )(6) |  |   | 3,699      |  
|Interest expense                                                              |  |                                   | (71        | ) |                       |   | (1,010  | )           |  |   | 903        | (7)  |  |   | (178       | )
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Total other income (expense)                                                  |  |                                   | (53,277    | ) |                       |   | (870    | )           |  |   | 285        |      |  |   | (53,862    | )
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Income (loss) before income taxes                                             |  |                                   | (61,570    | ) |                       |   | 8,858   |             |  |   | (4,342     | )    |  |   | (57,054    | )
|Income tax benefit (expense)                                                  |  |                                   | 2,544      |   |                       |   | (4,685  | )           |  |   | 1,737      | (8)  |  |   | (404       | )
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Net income (loss)                                                             |  | $                                 | (59,026    | ) |                       | $ | 4,173   |             |  | $ | (2,605     | )    |  | $ | (57,458    | )
|                                                                              |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Weighted-average shares used in the computation of earnings (loss) per share: |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Basic                                                                         |  |                                   | 24,478,384 |   |                       |   |         |             |  |   | 27,401,757 | (9)  |  |   | 51,880,141 |  
|Diluted                                                                       |  |                                   | 24,478,384 |   |                       |   |         |             |  |   | 27,401,757 | (9)  |  |   | 51,880,141 |  
|Loss per share:                                                               |  |                                   |            |   |                       |   |         |             |  |   |            |      |  |   |            |  
|Basic                                                                         |  | $                                 | (2.41      | ) |                       |   |         |             |  |   |            |      |  | $ | (1.11      | )
|Diluted                                                                       |  | $                                 | (2.41      | ) |                       |   |         |             |  |   |            |      |  | $ | (1.11      | )



|(1) | Pre-merger activity represents results of operations of Jamba Juice Company from January 11, 2006 to
November 28, 2006.
|--- | -----------------------------------------------------------------------------------------------------------------------



|(2) | Adjustment to include the effect of the acquisition write off of deferred rent balances.
|--- | ----------------------------------------------------------------------------------------



|(3) | Adjustment to include the effect of amortization of acquisition related intangible assets.
|--- | ------------------------------------------------------------------------------------------



|(4) | Adjustment to include the effect of non-cash share-based compensation expense related to stock options and restricted
stock awards granted, net of reversal of transaction costs expensed by Jamba Juice Company.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Adjustment to include the effect of acquisition write down of our jambacard liability.
|--- | --------------------------------------------------------------------------------------



54



---

##### Table of Contents

|(6) | Adjustment to include the effect of interest income from purchase transaction.
|--- | ------------------------------------------------------------------------------



|(7) | Adjustment to include the effect of interest expense from purchase transaction.
|--- | -------------------------------------------------------------------------------



|(8) | Income tax effect of adjustments.
|--- | ---------------------------------



|(9) | Adjustment to include the effect of common stock issued in connection with the purchase transaction.
|--- | ----------------------------------------------------------------------------------------------------

Revenue

(in 000s)



|                            |  |                           |         |             |          |   |                           |   |             |  |       |                           |  |             |         |  |       |  
|--------------------------- |  | ------------------------- | ------- | ----------- | -------- | - | ------------------------- | - | ----------- |  | ----- | ------------------------- |  | ----------- | ------- |  | ----- | -
|                            |  | As Reported               |         |             | Proforma |  
|                            |  | Year EndedJanuary 1, 2008 |         | % ofRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofRevenue |  |       | Year EndedJanuary 9, 2007 |  | % ofRevenue |        
|Revenue:                    |  |                           |         |             |          |   |                           |   |             |  |       |                           |  |             |         |  |       |  
|Company stores              |  | $                         | 306,035 |             | 96.5     | % |                           | $ | 22,064      |  | 95.5  | %                         |  | $           | 258,274 |  | 96.0  | %
|Franchise and other revenue |  |                           | 11,174  |             | 3.5      | % |                           |   | 1,051       |  | 4.5   | %                         |  |             | 10,771  |  | 4.0   | %
|                            |  |                           |         |             |          |   |                           |   |             |  |       |                           |  |             |         |  |       |  
|Total revenue               |  | $                         | 317,209 |             | 100.0    | % |                           | $ | 23,115      |  | 100.0 | %                         |  | $           | 269,045 |  | 100.0 | %
|                            |  |                           |         |             |          |   |                           |   |             |  |       |                           |  |             |         |  |       |  

Our total revenue is comprised of revenue from Company Stores and royalties and fees from stores
owned by franchisees. Total revenue for fiscal 2007 was $317.2 million, as compared to revenue of $23.1 million (reported) and $269.0 million (proforma) for fiscal 2006. The increase was primarily associated with the opening of 99 Company Stores in
fiscal 2007, the acquisition of 34 stores from franchisees in fiscal 2007 and seven stores from a franchisee in the fourth quarter of fiscal 2006 and menu price increases taken during fiscal 2007. Company Stores comparable sales for fiscal 2007
increased by 0.5% versus fiscal 2006 (proforma) which was impacted by lower California Company Store comparable sales and the closing of five Company Stores in fiscal 2007.

Company Store revenue is primarily from smoothie and juice sales and for fiscal 2007 was $306.0 million. The number of Company Stores as of
January 1, 2008 was 501 stores, up from 373 stores as of January 9, 2007.

Franchise and other revenue for fiscal 2007 was $11.2
million, as compared to revenues of $1.1 million (reported) and $10.8 million (proforma) for fiscal 2006. These amounts include franchise royalties of $7.2 million in fiscal 2007, as compared to franchise royalties of $0.5 million (reported) and
$5.8 million (proforma) for fiscal 2006 and franchise support revenues of $2.9 million for fiscal 2007, as compared to franchise support revenues of $0.4 million (reported) and $3.8 million (proforma) for fiscal 2006. The increase in franchise
royalties on a proforma basis is due primarily to the recognition of $1.6 million of deferred royalties from JJC Florida, LLC in fiscal 2007. Franchise support revenues relate to fees and reimbursements that we received for franchise employee
support provided to a joint venture in Florida, known as JJC Florida LLC, which owns 13 stores, and a Midwest franchisee whose stores we acquired in fiscal 2006.

Cost of Sales

(in 000s)



|              |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  
|------------- |  | ------------------------- | ------ | ----------------------- | -------- | - | ------------------------- | - | ----------------------- |  | ---- | ------------------------- |  | ----------------------- | ------ |  | ---- | -
|              |  | As Reported               |        |                         | Proforma |  
|              |  | Year EndedJanuary 1, 2008 |        | % ofCompanyStoreRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofCompanyStoreRevenue |  |      | Year EndedJanuary 9, 2007 |  | % ofCompanyStoreRevenue |       
|Cost of sales |  | $                         | 84,226 |                         | 27.5     | % |                           | $ | 6,039                   |  | 27.4 | %                         |  | $                       | 66,385 |  | 25.7 | %

Cost of sales is mostly comprised of fruit, dairy and other products used to make smoothies and
juices, as well as paper products. The increase of cost of sales as a percentage of Company Stores revenues is primarily associated with higher fresh orange, orange juice and dairy ingredient costs, increased freight costs and coupons issued in
support of the roll out of new products in fiscal 2007. Also contributing to the increase in cost of sales was a higher sales mix of products with higher cost.



55



---

##### Table of Contents

Labor Costs

(in
000s)



|            |  |                           |         |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  
|----------- |  | ------------------------- | ------- | ----------------------- | -------- | - | ------------------------- | - | ----------------------- |  | ---- | ------------------------- |  | ----------------------- | ------ |  | ---- | -
|            |  | As Reported               |         |                         | Proforma |  
|            |  | Year EndedJanuary 1, 2008 |         | % ofCompanyStoreRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofCompanyStoreRevenue |  |      | Year EndedJanuary 9, 2007 |  | % ofCompanyStoreRevenue |       
|Labor costs |  | $                         | 102,661 |                         | 33.5     | % |                           | $ | 8,524                   |  | 38.6 | %                         |  | $                       | 83,778 |  | 32.4 | %

Labor costs are comprised of store management salaries and bonuses, hourly team member payroll and
training costs, and other payroll-related items. The increase of labor costs as a percentage of Company Stores revenue on a proforma basis is primarily associated with federal and state minimum wage increases and decreased leverage due to lower
California Company Stores comparable sales, partially offset by menu price increases taken in fiscal 2007. On a reported basis, labor costs decreased as a percentage of Company Store revenue in fiscal 2007 as compared to fiscal 2006 as a result of
prior year deleverage resulting from lower sales in the slower Winter months, which include the six week period from the Merger to the end of fiscal 2006.

Occupancy Costs

(in 000s)



|                                                          |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  
|--------------------------------------------------------- |  | ------------------------- | ------ | ----------------------- | -------- | - | ------------------------- | - | ----------------------- |  | ---- | ------------------------- |  | ----------------------- | ------ |  | ---- | -
|                                                          |  | As Reported               |        |                         | Proforma |  
|                                                          |  | Year EndedJanuary 1, 2008 |        | % ofCompanyStoreRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofCompanyStoreRevenue |  |      | Year EndedJanuary 9, 2007 |  | % ofCompanyStoreRevenue |       
|Rent                                                      |  | $                         | 30,224 |                         |          |   |                           | $ | 2,906                   |  |      |                           |  | $                       | 25,142 |  |      |  
|Common area maintenance, real estate taxes, and insurance |  |                           | 7,234  |                         |          |   |                           |   | 684                     |  |      |                           |  |                         | 5,763  |  |      |  
|                                                          |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  
|Total occupancy costs                                     |  | $                         | 37,458 |                         | 12.2     | % |                           | $ | 3,590                   |  | 16.3 | %                         |  | $                       | 30,905 |  | 12.0 | %
|                                                          |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  

Occupancy costs include both fixed and variable portions of rent, real estate taxes, property
insurance and common area maintenance charges for all Company Store locations. The increase of occupancy costs as a percentage of Company Stores revenue on a proforma basis is primarily associated with occupancy costs in certain geographic regions
outpacing initial sales volumes of new Company Stores in those regions. On a reported basis, occupancy costs decreased in fiscal 2007 as compared to fiscal 2006 as a result of prior year deleverage resulting from lower sales in the slower Winter
months, which include the six week period from the Merger to the end of fiscal 2006.

Store Operating Expenses

(in 000s)



|                               |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  
|------------------------------ |  | ------------------------- | ------ | ----------------------- | -------- | - | ------------------------- | - | ----------------------- |  | ---- | ------------------------- |  | ----------------------- | ------ |  | ---- | -
|                               |  | As Reported               |        |                         | Proforma |  
|                               |  | Year EndedJanuary 1, 2008 |        | % ofCompanyStoreRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofCompanyStoreRevenue |  |      | Year EndedJanuary 9, 2007 |  | % ofCompanyStoreRevenue |       
|Marketing expenses             |  | $                         | 9,600  |                         |          |   |                           | $ | 1,599                   |  |      |                           |  | $                       | 5,338  |  |      |  
|Utilities                      |  |                           | 9,325  |                         |          |   |                           |   | 748                     |  |      |                           |  |                         | 7,700  |  |      |  
|Repairs and maintenance        |  |                           | 4,144  |                         |          |   |                           |   | 455                     |  |      |                           |  |                         | 3,016  |  |      |  
|Credit card fees               |  |                           | 3,504  |                         |          |   |                           |   | 260                     |  |      |                           |  |                         | 2,592  |  |      |  
|Other                          |  |                           | 13,369 |                         |          |   |                           |   | 1,160                   |  |      |                           |  |                         | 11,965 |  |      |  
|                               |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  
|Total store operating expenses |  | $                         | 39,942 |                         | 13.1     | % |                           | $ | 4,222                   |  | 19.1 | %                         |  | $                       | 30,611 |  | 11.9 | %
|                               |  |                           |        |                         |          |   |                           |   |                         |  |      |                           |  |                         |        |  |      |  



56



---

##### Table of Contents

Store operating expenses consist primarily of various store-level costs such as repairs and maintenance,
refurbishments, cleaning supplies, bank charges, utilities and marketing. The increase of store operating expenses as a percentage of Company Stores revenue on a proforma basis is primarily associated with the increase in marketing expenses to
support our fiscal 2007 product initiatives and increased credit card fees due to increasing jambacard sales, combined with decreased leverage due to lower California Company Store comparable sales, partially offset by menu price increases taken
during fiscal 2007. Looking forward, we expect increases in credit card fees to continue, which is expected to be offset by leverage from higher sales. On a reported basis, store operating expenses decreased in fiscal 2007 as compared to fiscal 2006
as a result of prior year deleverage resulting from lower sales in the slower Winter months, which include the six week period from the Merger to the end of fiscal 2006.

Depreciation and Amortization

(in 000s)



|                              |  |                           |        |                  |          |   |                           |   |                  |  |     |                           |  |                  |        |  |     |  
|----------------------------- |  | ------------------------- | ------ | ---------------- | -------- | - | ------------------------- | - | ---------------- |  | --- | ------------------------- |  | ---------------- | ------ |  | --- | -
|                              |  | As Reported               |        |                  | Proforma |  
|                              |  | Year EndedJanuary 1, 2008 |        | % ofTotalRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofTotalRevenue |  |     | Year EndedJanuary 9, 2007 |  | % ofTotalRevenue |       
|Depreciation and amortization |  | $                         | 19,168 |                  | 6.0      | % |                           | $ | 1,878            |  | 8.1 | %                         |  | $                | 14,446 |  | 5.4 | %

Depreciation and amortization expenses include the depreciation and amortization of fixed assets
and the amortization of intangible assets. The increase in depreciation and amortization expenses as a percentage of total revenues on a proforma basis was primarily due to the additional depreciation on the 99 new Company Stores opened in fiscal
2007; our acquisition of 34 stores from our franchisees in fiscal 2007 and seven stores from a franchisee in the fourth quarter of fiscal 2006; and the opening of 49 Company Stores in fiscal 2006 combined with decreased leverage due to lower
California Company Store comparable store sales, partially offset by menu price increases taken during fiscal 2007. On a reported basis, depreciation and amortization decreased in fiscal 2007 as compared to fiscal 2006 as a result of prior year
deleverage resulting from lower sales in the slower Winter months, which include the six week period from the Merger to the end of fiscal 2006.

General
and Administrative Expenses

(in 000s)



|                                          |  |                           |        |                  |          |   |                           |   |                  |  |      |                           |  |                  |        |  |      |  
|----------------------------------------- |  | ------------------------- | ------ | ---------------- | -------- | - | ------------------------- | - | ---------------- |  | ---- | ------------------------- |  | ---------------- | ------ |  | ---- | -
|                                          |  | As Reported               |        |                  | Proforma |  
|                                          |  | Year EndedJanuary 1, 2008 |        | % ofTotalRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofTotalRevenue |  |      | Year EndedJanuary 9, 2007 |  | % ofTotalRevenue |       
|Wages and payroll related expenses        |  | $                         | 26,586 |                  |          |   |                           | $ | 2,694            |  |      |                           |  | $                | 20,947 |  |      |  
|Accounting and legal fees                 |  |                           | 6,724  |                  |          |   |                           |   | 1,189            |  |      |                           |  |                  | 3,499  |  |      |  
|Share-based compensation                  |  |                           | 4,214  |                  |          |   |                           |   | 508              |  |      |                           |  |                  | 508    |  |      |  
|Outside services                          |  |                           | 3,068  |                  |          |   |                           |   | 571              |  |      |                           |  |                  | 2,378  |  |      |  
|Other                                     |  |                           | 7,792  |                  |          |   |                           |   | 1,233            |  |      |                           |  |                  | 7,986  |  |      |  
|                                          |  |                           |        |                  |          |   |                           |   |                  |  |      |                           |  |                  |        |  |      |  
|Total general and administrative expenses |  | $                         | 48,384 |                  | 15.3     | % |                           | $ | 6,195            |  | 26.8 | %                         |  | $                | 35,318 |  | 13.1 | %
|                                          |  |                           |        |                  |          |   |                           |   |                  |  |      |                           |  |                  |        |  |      |  

General and administrative expenses include costs associated with our support center in
Emeryville, CA, field supervision, recruiting, training, human resources, and local marketing personnel, as well as bonuses, legal and professional fees and share-based compensation. The increase in general and administrative expenses on a proforma
basis as a percentage of total revenue is primarily due to the planned increase in infrastructure to build for future store growth combined with costs such as those associated with the Merger, the move of the support



57



---

##### Table of Contents

center from San Francisco, CA to Emeryville, CA, legal and accounting costs associated with the preparation of first-time post-merger public company filings
with the Securities and Exchange Commission, and costs associated with the internal control requirements of the Sarbanes-Oxley Act of 2002. In addition, we also experienced decreased leverage due to lower California Company Store comparable store
sales, partially offset by menu price increases taken during fiscal 2007. On a reported basis, general and administrative expense as a percentage of total revenue decreased in fiscal 2007 as compared to fiscal 2006 as a result of prior year
deleverage resulting from lower sales in the slower Winter months, which include the six week period from the Merger to the end of fiscal 2006, and as a result of transaction costs associated with the Merger in the prior year. We anticipate general
and administrative expenses as a percentage of total revenue will decrease in fiscal 2008.

Store Pre-opening Expense

(in 000s)



|                          |  |                           |       |                  |          |   |                           |   |                  |  |     |                           |  |                  |       |  |     |  
|------------------------- |  | ------------------------- | ----- | ---------------- | -------- | - | ------------------------- | - | ---------------- |  | --- | ------------------------- |  | ---------------- | ----- |  | --- | -
|                          |  | As Reported               |       |                  | Proforma |  
|                          |  | Year EndedJanuary 1, 2008 |       | % ofTotalRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofTotalRevenue |  |     | Year EndedJanuary 9, 2007 |  | % ofTotalRevenue |      
|Store pre-opening expense |  | $                         | 5,863 |                  | 1.8      | % |                           | $ | 285              |  | 1.2 | %                         |  | $                | 2,687 |  | 1.0 | %

Store pre-opening costs are largely expenses incurred for training new store personnel and
pre-opening marketing costs. The increase in store pre-opening costs as a percentage of total revenue on a proforma basis is primarily associated with 99 new Company Stores openings in fiscal 2007, decreased leverage due to lower California Company
Store comparable store sales, partially offset by menu price increases taken during fiscal 2007.

Impairment of long-lived assets

(in 000s)



|                                |  |                           |       |                  |          |   |                           |   |                  |  |     |                           |  |                  |       |  |     |  
|------------------------------- |  | ------------------------- | ----- | ---------------- | -------- | - | ------------------------- | - | ---------------- |  | --- | ------------------------- |  | ---------------- | ----- |  | --- | -
|                                |  | As Reported               |       |                  | Proforma |  
|                                |  | Year EndedJanuary 1, 2008 |       | % ofTotalRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofTotalRevenue |  |     | Year EndedJanuary 9, 2007 |  | % ofTotalRevenue |      
|Impairment of long-lived assets |  | $                         | 1,550 |                  | 0.5      | % |                           | $ |                 |  | 0.0 | %                         |  | $                | 1,147 |  | 0.4 | %

Impairment of long-lived assets which includes leasehold improvements and other fixed assets
represents non-cash charges related to the write off of the carrying value of store fixed assets and was $1.6 million for fiscal 2007 compared to $1.1 million for fiscal 2006 (proforma). During fiscal 2007, we impaired 20 stores as a result of early
termination of leases as compared to seven stores in fiscal 2006.

Store Lease Termination and Closure

(in 000s)



|                                    |  |                           |     |                  |          |   |                           |   |                  |  |     |                           |  |                  |       |  |     |  
|----------------------------------- |  | ------------------------- | --- | ---------------- | -------- | - | ------------------------- | - | ---------------- |  | --- | ------------------------- |  | ---------------- | ----- |  | --- | -
|                                    |  | As Reported               |     |                  | Proforma |  
|                                    |  | Year EndedJanuary 1, 2008 |     | % ofTotalRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofTotalRevenue |  |     | Year EndedJanuary 9, 2007 |  | % ofTotalRevenue |      
|Store lease termination and closure |  | $                         | 718 |                  | 0.2      | % |                           | $ |                 |  | 0.0 | %                         |  | $                | 1,440 |  | 0.5 | %

Store lease termination and closure costs were $0.7 million in fiscal 2007 compared to $1.4
million in fiscal 2006 (proforma). During fiscal 2007, we closed five stores as compared to four stores in fiscal 2006. Two of the four stores closed during fiscal 2006 were closed prior to lease termination.



58



---

##### Table of Contents

Other Operating Expense

(in 000s)



|                        |  |                           |       |                  |          |   |                           |   |                  |  |     |                           |  |                  |       |  |     |  
|----------------------- |  | ------------------------- | ----- | ---------------- | -------- | - | ------------------------- | - | ---------------- |  | --- | ------------------------- |  | ---------------- | ----- |  | --- | -
|                        |  | As Reported               |       |                  | Proforma |  
|                        |  | Year EndedJanuary 1, 2008 |       | % ofTotalRevenue |          |   | Year EndedJanuary 9, 2007 |   | % ofTotalRevenue |  |     | Year EndedJanuary 9, 2007 |  | % ofTotalRevenue |      
|Other operating expense |  | $                         | 4,806 |                  | 1.5      | % |                           | $ | 675              |  | 2.9 | %                         |  | $                | 5,520 |  | 2.1 | %

Other operating expenses consist primarily of franchise support expenses, losses on disposals and
amortization of jambacard liability, offset by income from jambacard breakage. These amounts include $2.8 million for fiscal 2007 and $0.7 million (reported) and $4.0 million (proforma) for fiscal 2006, for franchise support expenses, which are
costs associated with franchise employee support provided to JJC Florida LLC, which owns 13 stores, and a Midwest franchisee whose stores we acquired in the fourth quarter of fiscal 2006. Franchise support expenses are offset by franchise support
revenue, which is recorded in franchise and other revenue. Also contributing to other operating expenses were losses on disposal of assets of $1.2 million in fiscal 2007 and $0.6 million (reported) and $1.9 million (proforma) in fiscal 2006, and
amortization of jambacard liability of $2.1 million in fiscal 2007 and $0 (reported) and $0 million (proforma) in fiscal 2006. Offsetting these costs was $1.5 million in fiscal 2007 and $0.3 million (reported) and $1.1 million (proforma) in fiscal
2006 of income recognized from jambacard breakage.

Trademark and goodwill impairment

Goodwill impairment of $111.0 million and trademark impairment of $89.6 million was recorded in fiscal 2007 to reflect the impairment losses related
to the difference between the fair value and recorded value for goodwill and trademarks. For more information, please see the Critical Accounting Policies and Estimates section of Managements Discussion and Analysis of Financial
Condition and Results of Operations. No goodwill or trademark impairment was recognized by the Company on a proforma or reported basis in fiscal 2006.

Other Income (Expense)

Gain from derivative instruments of $59.4 million and loss of $57.4 million (reported) for fiscal
2007 and fiscal 2006, respectively, represents the unrealized gain or loss due to the change in the fair value of our warrants. Our warrants are recorded as derivative liabilities, instead of equity instruments. For more information, please see the
Critical Accounting Policies and Estimates section of Managements Discussion and Analysis of Financial Condition and Results of Operations.

Interest income decreased to $3.5 million for fiscal 2007 from $4.2 million (reported) and $3.7 million (proforma) for fiscal 2006. Interest income represents interest earned on cash held in our investment account.
The decrease in interest income was primarily due to the deployment of cash to fund new Company Stores openings and the acquisition of stores from franchisees. Cash on hand as of January 1, 2008 was $23.0 million.

Income Tax Benefit (Expense)

Our income tax benefit
(expense) was $52.1 million in fiscal 2007 and $2.5 million (reported) and $(0.4) million (proforma) in fiscal 2006. The effective tax rates were (31.5)%, (4.1)% and 0%, respectively. The two most significant items affecting our effective tax rate
for fiscal 2007 are the unrealized gain on our derivative liability of $59.4 million and the impairment of goodwill of $91.5 million which is the portion of the goodwill impairment that does not have a future tax benefit. The most significant item
affecting the 2006 effective tax rate was the unrealized loss on our derivative liability of $57.4 million. The unrealized change in the fair value of derivatives and the impairment of goodwill recorded in the consolidated financial statements do
not result in taxable income or tax deductible expenses.



59



---

##### Table of Contents

JAMBA, INC. RESULTS OF OPERATIONS FOR JANUARY 1, 2006 TO JANUARY 10, 2006

The 10-day transition period of the Company from January 1, 2006 to January 10, 2006 is not material to the consolidated financial statements as
a whole. During this 10-day period, we earned approximately $92,000 in interest income from cash held in the Companys trust account and recorded a gain on derivative liabilities of $173,000 representing the change in fair value of the
Companys warrants.

JAMBA JUICE COMPANY OVERVIEW

The following is a discussion of Jamba Juice Companys financial condition and results of operations for the 22-week period from June 28, 2006 to November 28, 2006 (22 Week Period), and
fiscal years ended June 27, 2006 (JJC fiscal 2006) and June 28, 2005 (JJC fiscal 2005), respectively. You should read this section together with Jamba Juice Companys consolidated financial statements,
including the notes to those consolidated financial statements that appear elsewhere in this annual report on Form 10-K. Prior to the Merger, Jamba Juice Companys fiscal year ended on the Tuesday preceding June 30. JJC fiscal 2006 and JJC
fiscal 2005 each included 52 weeks.

JAMBA JUICE COMPANY RESULTS OF OPERATIONSFOR THE PERIOD JUNE 28, 2006 TO NOVEMBER 28, 2006

The results of operations for Jamba Juice Company are presented for the 22 Week Period, which coincides with the twenty-two week period from the
completion of Jamba Juice Companys fiscal year ended June 27, 2006 to consummation of the Merger on November 29, 2006. Jamba Juice Companys store revenue is seasonal with a disproportionate amount of sales occurring during the
summer months. The 22 Week Period encompasses a significant portion of the summer selling season.

Revenue for Jamba Juice Company is
comprised of revenue from Jamba Juice Company owned stores (Company Stores) and royalties and fees from franchised locations. For the 22 Week Period, revenue from Company Stores and fees from franchised locations represented 96.0% and
4.0% of total revenue, respectively, which compare to 96.3% and 3.7% of total revenue, respectively, for JJC fiscal 2006.

Revenue,
primarily from smoothie and juice sales, was $121.9 million for the 22 Week Period and was driven primarily from $102.8 million in comparable store revenue for Company Stores. Also contributing was $14.1 million from new Company Store revenue, which
resulted from net unit growth of 18 stores at the end of the period up from 342 Company Stores as of June 27, 2006.

Franchise and
other revenue for the 22 Week Period was $4.9 million, which resulted primarily from franchise royalties of $2.6 million related to fees from Jamba Juice Companys franchisees, and $1.8 million received for franchise employee support provided
during the period. The $1.8 million is a reimbursement for employment services that Jamba Juice Company provided to a Midwest franchisee and a joint venture in Florida, known as JJC Florida LLC. The number of franchise stores as of November 28,
2006 was 227, up from 217 as of June 27, 2006.

Jamba Juice Company also entered into an agreement with Safeway, Inc. in which 21
Jamba Juice Company kiosks are to be opened within Safeway grocery stores. Jamba Juice Company kiosks within Safeway stores are operated by Safeway employees. As of November 28, 2006, 13 of the 21 kiosks were open.

Cost of sales of $30.0 million for the 22 Week Period is comprised of fruit, dairy and other products used to make smoothies and juices, as well as paper
products. As a percentage of Company Store revenue, these costs were 25.6% compared to 25.0% for JJC fiscal 2006.

Labor costs consist of
store management salaries and bonuses, hourly team member payroll and training costs and other payroll-related items. Labor costs for the 22 Week Period were $37.1 million, and as a percentage of Company Store revenue were 31.7% compared to 32.7%
for JJC fiscal 2006. This decrease in percentage was a result of higher summer seasonal sales that allowed Jamba Juice Company to leverage its fixed labor costs.



60



---

##### Table of Contents

Occupancy costs include both fixed and variable portions of rent, real estate taxes, property insurance
and common area maintenance charges for all store locations. Occupancy costs for the 22 Week Period were $12.7 million, primarily consisting of $10.3 million in rent and $1.9 million in common area maintenance, real estate taxes and insurance. As a
percentage of Company Store revenue, these costs were 10.8% compared to 11.1% for JJC fiscal 2006. This decrease in percentage was attributable to seasonal sales leverage.

Store operating expenses consist primarily of various store-level costs such as repairs and maintenance, refurbishments, cleaning supplies, bank charges,
utilities and marketing. Store operating expenses for the 22 Week Period were $13.2 million and as a percentage of Company Store revenue were 11.3% compared to 11.9% for fiscal 2006. This amount was composed primarily of $3.7 million in utilities,
$1.9 million of repairs and refurbishment expenses, $1.5 million of marketing expenses, and $1.2 million in credit card fees. The remaining approximately $4.9 million reflects various other expenses to operate our stores.

Depreciation and amortization expenses include the depreciation and amortization of fixed assets and the amortization of intangible assets. Depreciation
and amortization for the 22 Week Period was $5.9 million, and as a percentage of total revenue was 4.9% compared to 5.1% for JJC fiscal 2006.

General and administrative expenses include costs associated with the Companys support center in San Francisco, field supervision, recruiting, training, human resources and local marketing personnel, as well as bonuses, legal and
professional fees. General and administrative expenses for the 22 Week Period were $14.8 million, and as a percentage of total revenue were 12.1% compared to 11.9% for JJC fiscal 2006.

Store pre-opening costs are largely costs incurred for training new store personnel and pre-opening marketing. Jamba Juice Company opened 18 stores
during the 22 Week Period. Store pre-opening costs for the 22 Week Period were $1.0 million.

Other operating expenses consist primarily of
franchise support expenses, losses on disposals, asset impairment and store closures and income from jambacard breakage. Other operating expenses for the 22 Week Period were $2.1 million, and as a percentage of total revenue were 1.7% compared to
1.6% for JJC fiscal 2006. Of the $2.1 million, $1.7 million was due to franchise support expenses that are costs associated with our Midwest franchisee and Florida joint venture stores. This franchise support is directly related to employment
services and is offset by franchise support revenue recorded as franchise and other revenue. Also contributing to other operating expenses was $1.2 million from losses on disposals, asset impairment and store closures. Offsetting these costs was
$0.8 million of income from jambacard breakage recognized during the 22 Week Period.

Jambacards have been sold since November 2002, the
cards have no expiration date and are reloadable. Jambacard breakage income is recognized when the Company determines the likelihood of a jambacard being redeemed by a customer is remote based on an analysis of redemption data and redemption
patterns. The Company collected monthly redemption data, analyzed the redemption pattern since the introduction of the jambacard program in November of 2002 and determined that after three years of inactivity, the redemptions of jambacards are
deemed to be remote. In determining the amount of the liability to relieve, in addition to the redemption analysis, Jamba Juice Company performed an analysis of Jamba Juice Companys requirement to remit unclaimed property or escheat in the
states where Jamba Juice Company does business. Based on a review of the application of various state unclaimed property laws and jambacard sales by state, Jamba Juice Company estimated its escheat requirement and determined the appropriate
liability for both estimated future redemptions and escheat requirements. The balance of the jambacard liability as of November 28, 2006 was $17.7 million.

Interest expense for the 22 Week Period was $0.4 million. This was a function of interest rates and borrowings on the credit line during the period with an average loan amount of $5.4 million.

Income tax expense for the 22 Week Period was $2.6 million. This was a function of income before income taxes of $4.8 million and an effective tax rate
of 53.6% during the 22 Week Period.



61



---

##### Table of Contents

KEY FINANCIAL METRICS

We review our operations based on both financial and non-financial metrics. Among the key financial metrics upon which management focuses in reviewing our performance are comparable sales, cash flow from operations
before general and administrative expenses and capital expenditures. Among the key non-financial metrics upon which management focuses in reviewing performance are the number of new openings, average check and transaction count.

The following table sets forth operating data that do not otherwise appear in our consolidated financial statements as of and for the fiscal year ended
December 30, 2008 and January 1, 2008:



|                                                       |  |                   |    |  |                |  
|------------------------------------------------------ |  | ----------------- | -- |  | -------------- | -
|                                                       |  | Fiscal Year Ended |   
|                                                       |  | December 30,2008  |    |  | January 1,2008 |  
|Operating Data                                         |  |                   |    |  |                |  
|Percentage change in comparable Company Store sales(1) |  | (8.1              | )% |  | 0.5            | %
|Total Company Stores                                   |  | 511               |    |  | 501            |  
|Total Franchise Stores                                 |  | 218               |    |  | 206            |  
|Total Stores                                           |  | 729               |    |  | 707            |  



|(1) | Percentage change in comparable Company Store revenue compares the revenue of Company Stores during a 13 period fiscal
year to the revenue from the same Company Stores for the equivalent period in the prior year. A Company Store is included in this calculation after its thirteenth full fiscal period of operations. Revenue from franchised stores are not included in
the comparable Company Store revenue.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows Summary

The following
table summarizes our cash flows for each of the past two full fiscal years since the acquisition of Jamba Juice Company (in thousands).



|                                          |  |                  |         |   |                |   |         |  
|----------------------------------------- |  | ---------------- | ------- | - | -------------- | - | ------- | -
|                                          |  | December 30,2008 |         |   | January 1,2008 |  
|Net cash provided by operating activities |  | $                | 8,164   |   |                | $ | 12,698  |  
|Net cash used in investing activities     |  |                  | (33,050 | ) |                |   | (81,293 | )
|Net cash provided by financing activities |  |                  | 22,692  |   |                |   | 4,232   |  
|                                          |  |                  |         |   |                |   |         |  
|Net decrease in cash and cash equivalents |  | $                | (2,194  | ) |                | $ | (64,363 | )
|                                          |  |                  |         |   |                |   |         |  

Operating Activities

In fiscal 2008, net cash provided by operating activities was approximately $8.2 million, compared with net cash provided by operating activities of
approximately $12.7 million in fiscal 2007. Cash provided by operating activities for fiscal 2008 and fiscal 2007 resulted primarily from working capital. The decrease in net cash provided by operating activities for fiscal 2008 as compared to
fiscal 2007 primarily resulted from changes in working capital.

Investing Activities

In fiscal 2008, net cash used in investing activities was approximately $33.1 million, compared with net cash used in investing activities of
approximately $81.3 million in fiscal 2007. Capital expenditures are the largest component of our investing activities and include expenditures for the funding of the development or acquisition of new Company Stores and acquisition of personal
property and equipment for existing Company Stores. The



62



---

##### Table of Contents

required cash investment for new Company Stores varies depending on the size of the new Company Store, geographic location, degree of work performed by the
landlord and complexity of site development issues. Capital expenditures for fiscal 2008 total approximately $30.2 million as compared to approximately $52.3 million in fiscal 2007. During fiscal 2007, we also purchased a $4.3 million certificate of
deposit that is restricted and collateralized and acquired 34 former Franchise Stores from three franchisees for approximately $24.1 million.

The decrease in capital expenditures resulted primarily from the Companys decision to substantially slow new Company Store development and Franchise Store acquisitions. In fiscal 2009, we expect capital expenditures to be up to $13
million depending on liquidity. We expect to open less than ten new Company Stores as we focus our growth on franchise development. We anticipate investing in new equipment to support building our food capability and, on a discretionary basis,
embark on a Company Store refresh program and upgrade our information system technology. We may also invest in manufacturing and/or distribution capabilities as we build a consumer products growth platform.

Financing Activities

In fiscal 2008,
net cash provided by financing activities was $22.7 million, compared with net cash provided by financing activities of $4.2 million in fiscal 2007. In September 2008, the Company closed a new secured financing agreement totaling $25 million (see
Note 9 in the Notes to the Consolidated Financial Statements). At closing, the Company borrowed the full amount available under the Financing Agreement, which primarily accounted for the net cash provided by financing activities in fiscal 2008. The
net cash provided by financing activities in fiscal 2007 primarily resulted from the exercise of warrants.

Liquidity

As of December 30, 2008, we had cash and cash equivalents of $20.8 million compared to $23.0 million as of January 1, 2008. Our primary sources
of liquidity are the cash on hand as a result of made under our new financing agreement and cash flows provided by operating activities. In addition, in February 2009, we received a federal income tax refund of $5.2 million. We hold $7.7
million in restricted cash and investments, approximately $4.3 million which represents cash held in a certificate of deposit to collateralize our letters of credit, which is required, because we were partially self-insured for workers
compensation and health insurance, $3.0 million of which represents restricted cash as provided for in our financing agreement and $0.4 million of which represents cash held in a certificate of deposit for an outstanding letter of credit. In fiscal
2009, we anticipate a reduction in the amount required to collateralize our letter of credit with respect to our self-insured workers compensation insurance, which would reduce the extent of restrictions upon our cash.

Our primary liquidity and capital requirements are for working capital and general corporate needs and the fiscal 2009 capital expenditures described
above. We expect that our primary sources of liquidity will be sufficient to fund working capital and general corporate needs and the non-discretionary capital expenditures for at least the next 12 months. The use of cash to fund discretionary
capital expenditures will be based on the need to conserve our capital.

The adequacy of our available funds will depend on many factors,
including the macroeconomic environment, the operating performance of our Company Stores, the successful expansion of our franchise and licensing programs, the successful rollout and consumer acceptance of our food initiatives, and continued
compliance with our financing agreement. Given these uncertainties, we plan to evaluate other sources of capital, including, but not limited to, seeking to raise such capital through public or private equity or debt financing and selectively
refranchising Company Stores. Future capital funding transactions may result in dilution to current stockholders. We cannot ensure that such capital will be available on favorable terms, or at all.

In addition, as described above, on September 11, 2008, the Company entered into a Financing Agreement (the Financing Agreement) with
Victory Park Management, LLC, as agent, and its affiliated funds as lenders (Lenders) whereby the Lenders purchased an aggregate of $25 million worth of two-year senior secured term



63



---

##### Table of Contents

notes from the Company (the Senior Notes). The Senior Notes are described in Note 9 in the Notes to Consolidated Financial Statements and
elsewhere herein. The Financing Agreement is the Companys principal source of external financing.

The Financing Agreement contains
customary representations and covenants as well as customary events of default and certain default provisions that could result in acceleration of payment of the Senior Notes issued in connection with the Financing Agreement. As of December 30,
2008, the Company was in compliance with these representations and covenants and was not in default of the Financing Agreement. The financial covenants in the Financing Agreement include the requirement for store-level EBITDA on a consolidated basis
to be $35 million for the thirteen (13) four-week close periods through maturity of the debt.

Pursuant to the terms of the Financing
Agreement, store-level EBITDA means the consolidated net income (or loss) minus (i) cash extraordinary gains, (ii) non-cash extraordinary gains, (iii) other non-cash gains, and (iv) interest income plus (without duplication)
(i) cash extraordinary losses, (ii) non-cash extraordinary losses, (iii) non-cash impairment losses, (iv) other non-cash losses, (v) income taxes, (vi) interest expense, (vii) depreciation and amortization,
(viii) pre-opening expenses in accordance with each newly opened Restaurant owned by Borrowers and their Subsidiaries, (ix) Open Store Lease Termination Expenses, (x) Unopened Store Lease Termination Expenses, (xi) General and
Administrative Expenses, and (xii) such other non-cash charges as may be approved by Agent in its sole discretion, plus (or minus) such other adjustments as may be reasonably recommended by a third party auditor selected by or otherwise
reasonably acceptable to Victory Park for the purposes of normalizing store-level EBITDA.

The Companys store-level EBITDA was $44.9
million for fiscal 2008 as compared to $52.9 million for fiscal 2007 and therefore satisfied the store-level EBITDA financial covenant in the Financing Agreement. A reconciliation of store-level EBITDA as of December 30, 2008 and
January 1, 2008 to cash provided by operating activities along with the components of store-level EBITDA follows:



|                                                 |  |             |          |   |             |   |          |  
|------------------------------------------------ |  | ----------- | -------- | - | ----------- | - | -------- | -
|                                                 |  | Fiscal 2008 |          |   | Fiscal 2007 |  
|Net loss                                         |  | $           | (149,163 | ) |             | $ | (113,296 | )
|Gain from derivative liabilities                 |  |             | (7,895   | ) |             |   | (59,424  | )
|Interest income                                  |  |             | (365     | ) |             |   | (3,517   | )
|Trademark, long-lived asset and store impairment |  |             | 111,863  |   |             |   | 202,174  |  
|Income tax benefit                               |  |             | (274     | ) |             |   | (52,135  | )
|Interest expense                                 |  |             | 2,064    |   |             |   | 181      |  
|Depreciation and amortization                    |  |             | 24,717   |   |             |   | 19,168   |  
|Store pre-opening                                |  |             | 2,044    |   |             |   | 5,863    |  
|Store lease termination and closure costs        |  |             | 10,029   |   |             |   | 718      |  
|General and administrative expenses              |  |             | 48,057   |   |             |   | 48,384   |  
|Other operating expenses                         |  |             | 3,817    |   |             |   | 4,806    |  
|                                                 |  |             |          |   |             |   |          |  
|Store-level EBITDA                               |  | $           | 44,894   |   |             | $ | 52,922   |  
|General and administrative                       |  |             | (48,057  | ) |             |   | (48,384  | )
|Store pre-opening                                |  |             | (2,044   | ) |             |   | (5,863   | )
|Other operating expenses                         |  |             | (3,817   | ) |             |   | (4,806   | )
|Income tax benefit                               |  |             | 274      |   |             |   | 52,135   |  
|Interest income                                  |  |             | 365      |   |             |   | 3,517    |  
|Interest expense                                 |  |             | (2,064   | ) |             |   | (181     | )
|Share-based compensation                         |  |             | 4,213    |   |             |   | 4,214    |  
|Deferred income taxes                            |  |             | (323     | ) |             |   | (52,223  | )
|Deferred rent                                    |  |             | 4,261    |   |             |   | 7,163    |  
|Equity loss from joint ventures                  |  |             | 416      |   |             |   | 204      |  
|Other non cash items                             |  |             | 4,366    |   |             |   | 1,886    |  
|Change in assets and liabilities, net            |  |             | 5,680    |   |             |   | 2,114    |  
|                                                 |  |             |          |   |             |   |          |  
|Cash provided by operating activities            |  | $           | 8,164    |   |             | $ | 12,698   |  
|                                                 |  |             |          |   |             |   |          |  



64



---

##### Table of Contents

We disclose store-level EBITDA because it is the principal financial covenant in the Financing Agreement.
Our calculation of store-level EBITDA is not necessarily comparable to similarly titled measures used by other companies. In addition, store-level EBITDA: (a) does not represent net income or cash flows from operating activities as defined by
GAAP; (b) is not necessarily indicative of cash available to fund our cash flow needs; and (c) should not be considered an alternative to net income, operating income, cash flows from operating activities or our other financial information
as determined under GAAP.

Failure to comply with the store-level EBITDA financial covenant would cause the Company to default under the
Financing Agreement. In the absence of a waiver of, or forbearance with respect to, such a default from Lenders, the Company could be obligated to repay the outstanding indebtedness under the Financing Agreement in advance of its scheduled maturity.
In the event the Company was to fail to comply with this financial covenant, the Company would attempt to negotiate a waiver of such noncompliance. There can be no assurance that the Company would be able to negotiate such a waiver, and the costs
and conditions associated with any such waiver could be significant. Failure to negotiate such a waiver would cause us to seek other sources of capital and could force us to sell business assets or take other actions which could be detrimental to
our business operations.

As part of the Financing Agreement, the Company issued to Lenders two million shares of its common stock with
certain registration rights, and entered into a Common Stock Put and Call Agreement with the Lenders (the Put and Call Agreement). Under the terms of the Put and Call Agreement, the lenders have a put right requiring us to repurchase the
shares at a price of $1.50 per share after the earlier of the first anniversary of the closing date, the payment in full of the Senior Notes or the occurrence of certain events of default under the Financing Agreement or certain other
events (the Put Right). The Put Right expires under certain circumstances, including if the average daily trading price for our common stock on the NASDAQ Global Market for 20 of 30 business days after the first anniversary of
the closing date is greater than $1.50 per share, with average daily trading volume during such period of at least 250,000 shares, or the lenders sale of the shares to an unaffiliated third party.

The Companys common stock has traded below $1.50 from the beginning of fiscal 2009. If the Put Right is exercised by Lenders, the Company will be
required to purchase the shares for $3.0 million, which could force us to reduce operating expenses to maintain sufficient working capital.

Contractual
Obligations

The following table summarizes contractual obligations and borrowings as of December 30, 2008, and the timing and
effect that such commitments are expected to have on the Companys liquidity and capital requirements in future periods. The Company expects to fund these commitments primarily with operating cash flows generated in the normal course of
business.



|                                         |  |                                   |         |                 |   |           |  |           |        |                |   |        |  |   |       
|---------------------------------------- |  | --------------------------------- | ------- | --------------- | - | --------- |  | --------- | ------ | -------------- | - | ------ |  | - | ------
|                                         |  | Payments Due by Period (in 000s)
|                                         |  | Total                             |         | Less Than1 Year |   | 1-2 Years |  | 3-4 Years |        | 5 or MoreYears
|Operating lease obligations(1)           |  | $                                 | 221,711 |                 | $ | 38,492    |  | $         | 65,979 |                | $ | 57,100 |  | $ | 60,140
|Purchase obligations(2)                  |  |                                   | 64,916  |                 |   | 28,696    |  |           | 5,743  |                |   | 3,245  |  |   | 27,232
|Note payable  principal and interest(3) |  |                                   | 32,442  |                 |   | 5,098     |  |           | 27,344 |                |   |       |  |   |      
|Capital leases                           |  |                                   | 527     |                 |   | 246       |  |           | 281    |                |   |       |  |   |      
|                                         |  |                                   |         |                 |   |           |  |           |        |                |   |        |  |   |       
|Total                                    |  | $                                 | 319,596 |                 | $ | 72,532    |  | $         | 99,347 |                | $ | 60,345 |  | $ | 87,372
|                                         |  |                                   |         |                 |   |           |  |           |        |                |   |        |  |   |       



|(1) | Our wholly owned subsidiary, Jamba Juice Company, is a party to each Company Store lease obligation. The operating lease
obligations represent future minimum lease payments under non-cancelable operating leases as of December 30, 2008. The minimum lease payments do not include common area maintenance
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



65



---

##### Table of Contents

| | (CAM) charges, insurance, contingent rent obligations or real estate taxes, which are also required contractual obligations under our operating
leases. In the majority of our operating leases, CAM charges are not fixed and can fluctuate from year to year. Total CAM charges, insurance, contingent rent obligations, license, permits and real estate taxes for our fiscal year ended
December 30, 2008 were $9.6 million.
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | We negotiate pricing and quality specifications for many of the products used in Company Stores and Franchise Stores.
This allows for volume pricing and consistent quality of products that meet our standards. Although we negotiate and contract directly with manufacturers, co-packers or growers for our products, we purchase these products from third-party
centralized distributors. These distributors source, warehouse and deliver specified products to both Company Stores and Franchise Stores. We also have contracts with certain vendors which require minimum purchases that are included in the purchase
obligations noted above.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | In connection with the financing, we issued to the Lenders two million shares of our common stock which are subject to
the Put and Call Agreement described above. Under the Put and Call Agreement, the Lenders have a put right requiring us to repurchase all or a portion of the shares at a price of $1.50 per share after the earlier of the first anniversary of the
closing date, the payment in full of the Senior Notes or the occurrence of certain events of default under the Financing Agreement or certain other events. While this contractual agreement may in the future result in an obligation for us
to pay up to $3 million, given that this amount is not truly determinable or certain to be paid at this point in time, it is not included in the table above. The Company also has a call right requiring the Lenders to sell the Shares to the Company
at $1.50 per share before the earlier of the first anniversary of the closing date, the payment in full of the Senior Notes or the occurrence of certain events of default under the Financing Agreement. Because the put and call rights are considered
a freestanding instrument, the two million shares issued in connection therewith are classified and recorded at their fair value of $2.0 million under derivative liabilities. See Note 9 in Notes to Consolidated Financial Statements for discussion of
our Financing Agreement.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Effective January 10, 2007, we adopted the provisions of FIN No. 48, Accounting
for Uncertainty in Income Taxes. As of December 30, 2008, our gross unrecognized tax benefits totaled $1.5 million and are not included in the table as a reasonably reliable estimate of the timing of future payments, if any, cannot be
predicted.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

New Accounting Standards

See the Recent Accounting Pronouncements section in Note 1 of our Notes to Consolidated Financial Statements for a summary of new accounting standards.

SEASONALITY AND QUARTERLY RESULTS

Our
business is subject to seasonal fluctuations. We expect to realize significant portions of our revenue during the second and third quarters of the fiscal year, which align with the warmer summer season. In addition, quarterly results are affected by
the timing of the opening of new Company Stores and weather conditions. However, growth of our store locations may conceal or diminish the financial statement impact of such seasonal influences. Because of the seasonality of our business, results
for any quarter are not necessarily indicative of the results that may be achieved for the full fiscal year.

INFLATION

We do not believe that inflation has had a material impact on our results of operations in recent years. However, we cannot predict what effect inflation
may have on our operations in the future.



66



---

##### Table of Contents

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Interest Rates

We are exposed to financial market risks due to our Financing Agreement. The Financing Agreement calls for
outstanding amounts to bear a variable interest rate equal to 6-month LIBOR plus an applicable margin, subject to a floor of 12.5%. At December 30, 2008, a one percent change in LIBOR would not have any impact on our results of operations for
our Financing Agreement because the current LIBOR plus the applicable margin are below the floor rate.

We do not enter into market risk
sensitive instruments for trading purposes. We are exposed to financial market risks due primarily to changes in interest rates, which it moderates primarily by managing the maturities of its financial instruments. We do not use derivatives to alter
the interest characteristics of its financial instruments. We do not believe a change in interest rate will materially affect our financial position or results of operations. A one percent change of the interest rate would result in an annual change
in the results of operations of $0.2 million.

Commodities Prices

We purchase significant amounts of fruits and dairy products to support the needs of our Company Stores. The price and availability of these commodities directly impacts the results of operations and can be expected
to impact the future results of operations.

We purchase fruit based on short-term seasonal pricing agreements. These short-term agreements
generally set the price of procured frozen fruit and 100% pure fruit concentrates for less than one year based on estimated annual requirements. In order to mitigate the effects of price changes in any one commodity on its cost structure, we
contract with multiple suppliers both domestically and internationally. These agreements typically set the price for some or all of our estimated annual fruit requirements, protecting us from short-term volatility. Nevertheless, these agreements
typically contain a force majeure clause, which, if utilized (such as hurricanes in 2004 that destroyed the Florida orange crop and more recently with the 2007 freeze that affected California citrus), may subject us to significant price
increases.

Our pricing philosophy is not to attempt to change consumer prices with every move up or down of the commodity market, but to
take a longer term view of managing margins and the value perception of its products in the eyes of our customers. Our objective is to maximize our revenue through increased customer traffic. In cases such as the recent increase in minimum wage and
increases in orange and dairy prices, we instituted price increases.

Derivative Instruments

We do not purchase derivative instruments on the open market. However, we have classified certain warrants and our put and call agreement as
derivative instruments (warrants of $0.1 million and the put call liability of $2.0 million were recorded as a short term liability at December 30, 2008). Classification of the warrants as derivative liabilities was required because,
for each instrument, there is a possibility that the instrument could be required to be settled in stock that requires registration. We are required to mark these instruments to market as of the end of each reporting period and to recognize the
change in fair value in our consolidated statements of operations. Our stock price has been historically volatile and the fair values of these instruments are sensitive to changes in our underlying stock price. Also, we may be subject to
changes in the risk free interest rate. As such, the carrying amount of these instruments may be volatile from period to period. For the period from January 6, 2005 (inception) to December 30, 2008, we recorded a cumulative gain on
derivative instruments of $12.2 million for our warrants and our put and call agreement, such amount representing the change in fair value between the initial recording of the derivative and the fair value as of December 30, 2008. For
fiscal 2008, the gain on derivative liabilities from the warrants was $9.2 million, representing the change in fair value between January 1, 2008 and December 30, 2008 and the loss on our put and call agreement was $1.3 million.



67



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Jamba, Inc.:

We have audited the accompanying consolidated balance sheet of Jamba, Inc. and subsidiary
as of December 30, 2008, and the related consolidated statements of operations, stockholders equity, and cash flows for the fiscal year ended December 30, 2008. These consolidated financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.

We
conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Jamba, Inc. and subsidiary as of December 30, 2008, and the results of
its operations and its cash flows for the fiscal year ended December 30, 2008, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Jamba, Inc.s internal control over financial reporting as of December 30, 2008, based
on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 16, 2009 expressed an unqualified opinion on the
effectiveness of the Companys internal control over financial reporting.



|                                        
|----------------------------------------
|/s/    KPMG LLP                         
|                                        
|San Francisco, California March 16,
2009



68



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Jamba, Inc.

Emeryville,
California

We have audited the accompanying consolidated balance sheet of Jamba, Inc. and subsidiary (the Company) as of
January 1, 2008 and the related consolidated statements of operations, stockholders equity, and cash flows for the fiscal years ended January 1, 2008 and January 9, 2007. These financial statements are the responsibility of
the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management,
as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Jamba, Inc. and subsidiary as of January 1, 2008 and the results of their operations and their cash flows for
the fiscal years ended January 1, 2008 and January 9, 2007, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1, on January 10, 2007, the Company adopted Statement of Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes.



|                                        
|----------------------------------------
|/s/    Deloitte & Touche LLP            
|                                        
|San Francisco, California March 14,
2008



69



---

##### Table of Contents

JAMBA, INC.

CONSOLIDATED BALANCE SHEETS



|                                                                                                                      |  |                  |          |   |                |   |          |  
|--------------------------------------------------------------------------------------------------------------------- |  | ---------------- | -------- | - | -------------- | - | -------- | -
|(Dollars in thousands, except share and per share amounts)                                                            |  | December 30,2008 |          |   | January 1,2008 |  
|ASSETS                                                                                                                |  |                  |          |   |                |   |          |  
|Current assets:                                                                                                       |  |                  |          |   |                |   |          |  
|Cash and cash equivalents                                                                                             |  | $                | 20,822   |   |                | $ | 23,016   |  
|Restricted cash and investments                                                                                       |  |                  | 5,059    |   |                |   | 1,916    |  
|Receivables, net of allowances of $416 and $133                                                                       |  |                  | 4,594    |   |                |   | 6,402    |  
|Inventories                                                                                                           |  |                  | 3,435    |   |                |   | 3,582    |  
|Prepaid and refundable income taxes                                                                                   |  |                  | 5,670    |   |                |   | 5,814    |  
|Prepaid rent                                                                                                          |  |                  | 185      |   |                |   | 3,261    |  
|Prepaid expenses and other current assets                                                                             |  |                  | 1,328    |   |                |   | 1,607    |  
|Deferred income taxes                                                                                                 |  |                  |         |   |                |   | 6,928    |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Total current assets                                                                                                  |  |                  | 41,093   |   |                |   | 52,526   |  
|Property, fixtures and equipment, net                                                                                 |  |                  | 95,154   |   |                |   | 128,861  |  
|Trademarks and other intangible assets, net                                                                           |  |                  | 2,998    |   |                |   | 87,599   |  
|Restricted cash                                                                                                       |  |                  | 2,659    |   |                |   | 2,950    |  
|Deferred income taxes                                                                                                 |  |                  | 354      |   |                |   |         |  
|Other long-term assets                                                                                                |  |                  | 3,462    |   |                |   | 3,066    |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Total assets                                                                                                          |  | $                | 145,720  |   |                | $ | 275,002  |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                  |  |                  |          |   |                |   |          |  
|Current liabilities:                                                                                                  |  |                  |          |   |                |   |          |  
|Accounts payable                                                                                                      |  | $                | 8,089    |   |                | $ | 14,487   |  
|Accrued compensation and benefits                                                                                     |  |                  | 7,667    |   |                |   | 6,490    |  
|Workers compensation and health self-insurance reserves                                                              |  |                  | 1,922    |   |                |   | 1,796    |  
|Accrued jambacard liability                                                                                           |  |                  | 30,764   |   |                |   | 28,576   |  
|Current portion of capital lease obligations                                                                          |  |                  | 246      |   |                |   |         |  
|Other accrued expenses                                                                                                |  |                  | 12,074   |   |                |   | 8,277    |  
|Derivative liabilities                                                                                                |  |                  | 2,098    |   |                |   | 9,290    |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Total current liabilities                                                                                             |  |                  | 62,860   |   |                |   | 68,916   |  
|Note payable                                                                                                          |  |                  | 22,829   |   |                |   |         |  
|Long-term capital lease obligations                                                                                   |  |                  | 281      |   |                |   |         |  
|Long-term workers compensation and health insurance reserves                                                         |  |                  | 2,659    |   |                |   | 2,950    |  
|Deferred income tax                                                                                                   |  |                  |         |   |                |   | 7,269    |  
|Deferred rent and other long-term liabilities                                                                         |  |                  | 16,670   |   |                |   | 12,359   |  
|Commitments and contingencies (Notes 10 and 16)                                                                       |  |                  |         |   |                |   |         |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Total liabilities                                                                                                     |  |                  | 105,299  |   |                |   | 91,494   |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Stockholders equity:                                                                                                 |  |                  |          |   |                |   |          |  
|Common stock, $.001 par value, 150,000,000 shares authorized; 54,690,728 and 52,637,131 shares issued and outstanding |  |                  | 55       |   |                |   | 53       |  
|Additional paid-in capital                                                                                            |  |                  | 358,258  |   |                |   | 352,184  |  
|Accumulated deficit                                                                                                   |  |                  | (317,892 | ) |                |   | (168,729 | )
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Total stockholders equity                                                                                            |  |                  | 40,421   |   |                |   | 183,508  |  
|                                                                                                                      |  |                  |          |   |                |   |          |  
|Total liabilities and stockholders equity                                                                            |  | $                | 145,720  |   |                | $ | 275,002  |  
|                                                                                                                      |  |                  |          |   |                |   |          |  

See Notes to Consolidated Financial Statements.



70



---

##### Table of Contents

JAMBA, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|------------------------------------------------------------------ |  | -------------------------------- | ---------- | - | ------------------------------ | - | ---------- | ------------------------------ |  | - | ---------- | -
|(Dollars in thousands, except share and per share amounts)         |  | Fiscal YearEndedDecember 30,2008 |            |   | Fiscal YearEndedJanuary 1,2008 |   |            | Fiscal YearEndedJanuary 9,2007 | 
|Revenue:                                                           |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Company stores                                                     |  | $                                | 333,784    |   |                                | $ | 306,035    |                                |  | $ | 22,064     |  
|Franchise and other revenue                                        |  |                                  | 9,106      |   |                                |   | 11,174     |                                |  |   | 1,051      |  
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Total revenue                                                      |  |                                  | 342,890    |   |                                |   | 317,209    |                                |  |   | 23,115     |  
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Costs and operating expenses:                                      |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Cost of sales                                                      |  |                                  | 89,163     |   |                                |   | 84,226     |                                |  |   | 6,039      |  
|Labor                                                              |  |                                  | 120,251    |   |                                |   | 102,661    |                                |  |   | 8,524      |  
|Occupancy                                                          |  |                                  | 44,868     |   |                                |   | 37,458     |                                |  |   | 3,590      |  
|Store operating                                                    |  |                                  | 43,714     |   |                                |   | 39,942     |                                |  |   | 4,222      |  
|Depreciation and amortization                                      |  |                                  | 24,717     |   |                                |   | 19,168     |                                |  |   | 1,878      |  
|General and administrative                                         |  |                                  | 48,057     |   |                                |   | 48,384     |                                |  |   | 6,195      |  
|Store pre-opening                                                  |  |                                  | 2,044      |   |                                |   | 5,863      |                                |  |   | 285        |  
|Impairment of long-lived assets                                    |  |                                  | 27,802     |   |                                |   | 1,550      |                                |  |   |           |  
|Store lease termination and closure                                |  |                                  | 10,029     |   |                                |   | 718        |                                |  |   |           |  
|Trademark and goodwill impairment                                  |  |                                  | 84,061     |   |                                |   | 200,624    |                                |  |   |           |  
|Other operating                                                    |  |                                  | 3,817      |   |                                |   | 4,806      |                                |  |   | 675        |  
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Total costs and operating expenses                                 |  |                                  | 498,523    |   |                                |   | 545,400    |                                |  |   | 31,408     |  
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Loss from operations                                               |  |                                  | (155,633   | ) |                                |   | (228,191   | )                              |  |   | (8,293     | )
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Other income (expense):                                            |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Gain (loss) on derivative liabilities                              |  |                                  | 7,895      |   |                                |   | 59,424     |                                |  |   | (57,383    | )
|Interest income                                                    |  |                                  | 365        |   |                                |   | 3,517      |                                |  |   | 4,177      |  
|Interest expense                                                   |  |                                  | (2,064     | ) |                                |   | (181       | )                              |  |   | (71        | )
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Total other income (expense)                                       |  |                                  | 6,196      |   |                                |   | 62,760     |                                |  |   | (53,277    | )
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Loss before income taxes                                           |  |                                  | (149,437   | ) |                                |   | (165,431   | )                              |  |   | (61,570    | )
|Income tax benefit                                                 |  |                                  | 274        |   |                                |   | 52,135     |                                |  |   | 2,544      |  
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Net loss                                                           |  | $                                | (149,163   | ) |                                | $ | (113,296   | )                              |  | $ | (59,026    | )
|                                                                   |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Weighted-average shares used in the computation of loss per share: |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Basic                                                              |  |                                  | 53,252,855 |   |                                |   | 52,323,898 |                                |  |   | 24,478,384 |  
|Diluted                                                            |  |                                  | 53,252,855 |   |                                |   | 52,323,898 |                                |  |   | 24,478,384 |  
|Loss per share:                                                    |  |                                  |            |   |                                |   |            |                                |  |   |            |  
|Basic                                                              |  | $                                | (2.80      | ) |                                | $ | (2.17      | )                              |  | $ | (2.41      | )
|Diluted                                                            |  | $                                | (2.80      | ) |                                | $ | (2.17      | )                              |  | $ | (2.41      | )

See Notes to Consolidated Financial Statements.



71



---

##### Table of Contents

JAMBA, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY



|                                                                     |  |              |  |                          |    |  |                                      |         |   |                     |   |          |   |  |   |          |  
|-------------------------------------------------------------------- |  | ------------ |  | ------------------------ | -- |  | ------------------------------------ | ------- | - | ------------------- | - | -------- | - |  | - | -------- | -
|                                                                     |  | Common Stock |  | AdditionalPaid-InCapital |    |  | RetainedEarnings(AccumulatedDeficit) |         |   | StockholdersEquity |  
|(Dollars in thousands, except share amounts)                         |  | Shares       |  | Amount                   |    |  |                                     
|Balance as of January 10, 2006                                       |  | 21,000,000   |  | $                        | 21 |  | $                                    | 86,493  |   |                     | $ | 3,593    |   |  | $ | 90,107   |  
|Issuance of shares in private placement                              |  | 30,879,999   |  |                          | 31 |  |                                      | 231,569 |   |                     |   |         |   |  |   | 231,600  |  
|Private placement fees                                               |  |             |  |                          |   |  |                                      | (6,750  | ) |                     |   |         |   |  |   | (6,750   | )
|Reclass of common stock subject to redemption                        |  |             |  |                          |   |  |                                      | 25,241  |   |                     |   |         |   |  |   | 25,241   |  
|Exercise of warrants                                                 |  | 1,617        |  |                          |   |  |                                      | 7       |   |                     |   |         |   |  |   | 7        |  
|Share-based compensation expense                                     |  |             |  |                          |   |  |                                      | 427     |   |                     |   |         |   |  |   | 427      |  
|Assumption of Jamba Juice Company options and warrants at fair value |  |             |  |                          |   |  |                                      | 4,269   |   |                     |   |         |   |  |   | 4,269    |  
|Net loss                                                             |  |             |  |                          |   |  |                                      |        |   |                     |   | (59,026  | ) |  |   | (59,026  | )
|                                                                     |  |              |  |                          |    |  |                                      |         |   |                     |   |          |   |  |   |          |  
|Balance as of January 9, 2007                                        |  | 51,881,616   |  |                          | 52 |  |                                      | 341,256 |   |                     |   | (55,433  | ) |  |   | 285,875  |  
|Exercise of warrants                                                 |  | 669,500      |  |                          | 1  |  |                                      | 6,500   |   |                     |   |         |   |  |   | 6,501    |  
|Exercise of stock options                                            |  | 51,640       |  |                          |   |  |                                      | 214     |   |                     |   |         |   |  |   | 214      |  
|Share-based compensation expense                                     |  |             |  |                          |   |  |                                      | 4,214   |   |                     |   |         |   |  |   | 4,214    |  
|Restricted shares vested in 2007                                     |  | 34,375       |  |                          |   |  |                                      |        |   |                     |   |         |   |  |   |         |  
|Net loss                                                             |  |             |  |                          |   |  |                                      |        |   |                     |   | (113,296 | ) |  |   | (113,296 | )
|                                                                     |  |              |  |                          |    |  |                                      |         |   |                     |   |          |   |  |   |          |  
|Balance as of January 1, 2008                                        |  | 52,637,131   |  |                          | 53 |  |                                      | 352,184 |   |                     |   | (168,729 | ) |  |   | 183,508  |  
|Share-based compensation expense                                     |  |             |  |                          |   |  |                                      | 4,213   |   |                     |   |         |   |  |   | 4,213    |  
|Issuance of shares                                                   |  | 1,097        |  |                          |   |  |                                      |        |   |                     |   |         |   |  |   |         |  
|Restricted shares vested in 2008                                     |  | 52,500       |  |                          |   |  |                                      |        |   |                     |   |         |   |  |   |         |  
|Common stock issued in connection with Financing Agreement           |  | 2,000,000    |  |                          | 2  |  |                                      | 1,861   |   |                     |   |         |   |  |   | 1,863    |  
|Net loss                                                             |  |             |  |                          |   |  |                                      |        |   |                     |   | (149,163 | ) |  |   | (149,163 | )
|                                                                     |  |              |  |                          |    |  |                                      |         |   |                     |   |          |   |  |   |          |  
|Balance as of December 30, 2008                                      |  | 54,690,728   |  | $                        | 55 |  | $                                    | 358,258 |   |                     | $ | (317,892 | ) |  | $ | 40,421   |  
|                                                                     |  |              |  |                          |    |  |                                      |         |   |                     |   |          |   |  |   |          |  

See Notes to Consolidated Financial Statements.



72



---

##### Table of Contents

JAMBA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|----------------------------------------------------------------------------------------- |  | -------------------------------- | -------- | - | ------------------------------ | - | -------- | ------------------------------ |  | - | -------- | -
|(Dollars in thousands)                                                                    |  | Fiscal YearEndedDecember 30,2008 |          |   | Fiscal YearEndedJanuary 1,2008 |   |          | Fiscal YearEndedJanuary 9,2007 | 
|Cash provided by (used in) operating activities:                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Net loss                                                                                  |  | $                                | (149,163 | ) |                                | $ | (113,296 | )                              |  | $ | (59,026  | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Depreciation and amortization                                                             |  |                                  | 24,717   |   |                                |   | 19,168   |                                |  |   | 1,878    |  
|Trademark and goodwill impairment                                                         |  |                                  | 84,061   |   |                                |   | 200,624  |                                |  |   |         |  
|Impairment of long-lived assets                                                           |  |                                  | 27,802   |   |                                |   |         |                                |  |   |         |  
|Lease termination, store closure costs and disposals                                      |  |                                  | 11,734   |   |                                |   | 3,488    |                                |  |   | 587      |  
|Jambacard breakage income and amortization, net                                           |  |                                  | 1,687    |   |                                |   | 629      |                                |  |   | (305     | )
|Share-based compensation                                                                  |  |                                  | 4,213    |   |                                |   | 4,214    |                                |  |   | 426      |  
|Bad debt and inventory reserves                                                           |  |                                  | 579      |   |                                |   | 37       |                                |  |   | 26       |  
|Deferred rent                                                                             |  |                                  | 4,261    |   |                                |   | 7,163    |                                |  |   | 333      |  
|Deferred income taxes                                                                     |  |                                  | (323     | ) |                                |   | (52,223  | )                              |  |   | (2,837   | )
|Equity (income) loss from joint ventures                                                  |  |                                  | 416      |   |                                |   | 204      |                                |  |   | (19      | )
|(Gain) loss on derivative liabilities                                                     |  |                                  | (7,895   | ) |                                |   | (59,424  | )                              |  |   | 57,383   |  
|Other                                                                                     |  |                                  | 395      |   |                                |   |         |                                |  |   |         |  
|Changes in operating assets and liabilities:                                              |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Receivables, net                                                                          |  |                                  | 1,083    |   |                                |   | (3,019   | )                              |  |   | (1,916   | )
|Inventories                                                                               |  |                                  | (207     | ) |                                |   | (924     | )                              |  |   | 406      |  
|Prepaid rent                                                                              |  |                                  | 3,076    |   |                                |   | (1,381   | )                              |  |   |         |  
|Prepaid taxes                                                                             |  |                                  | 144      |   |                                |   | (3,317   | )                              |  |   |         |  
|Prepaid expenses and other current assets                                                 |  |                                  | 452      |   |                                |   | 20       |                                |  |   | 2,864    |  
|Other long-term assets                                                                    |  |                                  | 200      |   |                                |   | (152     | )                              |  |   | (2,832   | )
|Accounts payable                                                                          |  |                                  | (322     | ) |                                |   | (16      | )                              |  |   | (520     | )
|Accrued compensation and benefits                                                         |  |                                  | 1,177    |   |                                |   | 617      |                                |  |   | 481      |  
|Workers compensation and health insurance reserves                                       |  |                                  | (165     | ) |                                |   |         |                                |  |   |         |  
|Accrued jambacard liability                                                               |  |                                  | 501      |   |                                |   | 8,235    |                                |  |   | 5,187    |  
|Litigation settlement payable                                                             |  |                                  |         |   |                                |   | (614     | )                              |  |   | 83       |  
|Accrued expenses and other liabilities                                                    |  |                                  | (2,026   | ) |                                |   | 2,789    |                                |  |   | (2,909   | )
|Other long-term liabilities                                                               |  |                                  | 1,767    |   |                                |   | (124     | )                              |  |   | 5        |  
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash provided by (used in) operating activities                                           |  |                                  | 8,164    |   |                                |   | 12,698   |                                |  |   | (705     | )
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash used in investing activities:                                                        |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Capital expenditures                                                                      |  |                                  | (30,173  | ) |                                |   | (52,269  | )                              |  |   | (4,772   | )
|Cash paid in acquisitions, net of cash acquired                                           |  |                                  |         |   |                                |   | (24,105  | )                              |  |   | (245,350 | )
|Increase in restricted cash and investments                                               |  |                                  | (2,852   | ) |                                |   | (4,866   | )                              |  |   |         |  
|Cash in trust                                                                             |  |                                  |         |   |                                |   |         |                                |  |   | 128,266  |  
|Investment in joint ventures                                                              |  |                                  | (25      | ) |                                |   | (53      | )                              |  |   | (20      | )
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash used in investing activities                                                         |  |                                  | (33,050  | ) |                                |   | (81,293  | )                              |  |   | (121,876 | )
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash provided by financing activities:                                                    |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Borrowings on debt facilities                                                             |  |                                  | 23,022   |   |                                |   |         |                                |  |   |         |  
|Payments on debt facility                                                                 |  |                                  | (1,088   | ) |                                |   |         |                                |  |   | (15,875  | )
|Payment of debt issuance costs                                                            |  |                                  | (1,326   | ) |                                |   |         |                                |  |   |         |  
|Proceeds from common stock                                                                |  |                                  | 1,863    |   |                                |   |         |                                |  |   |         |  
|Net put/call obligation                                                                   |  |                                  | 703      |   |                                |   |         |                                |  |   |         |  
|Payment on capital lease obligations                                                      |  |                                  | (482     | ) |                                |   |         |                                |  |   |         |  
|Cash from private placement and exercise of warrants                                      |  |                                  |         |   |                                |   | 4,018    |                                |  |   | 224,858  |  
|Proceeds from exercise of stock options                                                   |  |                                  |         |   |                                |   | 214      |                                |  |   |         |  
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash provided by financing activities                                                     |  |                                  | 22,692   |   |                                |   | 4,232    |                                |  |   | 208,983  |  
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Net (decrease) increase in cash and equivalents                                           |  |                                  | (2,194   | ) |                                |   | (64,363  | )                              |  |   | 86,402   |  
|Cash and equivalents at beginning of period                                               |  |                                  | 23,016   |   |                                |   | 87,379   |                                |  |   | 977      |  
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash and equivalents at end of period                                                     |  | $                                | 20,822   |   |                                | $ | 23,016   |                                |  | $ | 87,379   |  
|                                                                                          |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Supplemental cash flow information:                                                       |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Cash paid for interest                                                                    |  | $                                | 1,803    |   |                                | $ | 186      |                                |  | $ |         |  
|Income taxes paid                                                                         |  |                                  | 69       |   |                                |   | 2,344    |                                |  |   | 104      |  
|Noncash investing and financing activities:                                               |  |                                  |          |   |                                |   |          |                                |  |   |          |  
|Property, fixtures and equipment acquired through use of deposit                          |  | $                                |         |   |                                | $ | 2,706    |                                |  | $ |         |  
|Noncash property, fixtures and equipment additions                                        |  | $                                | 1,534    |   |                                | $ | 8,965    |                                |  | $ | 2,959    |  
|Fair value of options and warrants assumed in connection with the Merger                  |  | $                                |         |   |                                | $ |         |                                |  | $ | 4,269    |  

See Notes to Consolidated Financial Statements.



73



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BusinessJamba, Inc. and its subsidiary (the Company) was incorporated in Delaware on January 6, 2005
as a blank check company formed to serve as a vehicle for the acquisition of a then unidentified operating business. The registration statement for the Companys initial public offering (the Offering) was declared effective
June 29, 2005. On July 6, 2005, the Company consummated its initial public offering and received net proceeds of approximately $110.9 million and executed the over-allotment option offering on July 7, 2005 and received net proceeds of
approximately $17.0 million. The Companys management had broad discretion with respect to the specific application of the net proceeds of the Offering, although substantially all of the net proceeds of the Offering were intended to be
generally applied toward consummating a merger with an operating company. This operating company was subsequently identified as Jamba Juice Company.

On March 10, 2006, the Company entered into an Agreement and Plan of Merger with Jamba Juice Company (the Merger Agreement). On November 29, 2006 (the Merger Date), the Company
consummated the merger with Jamba Juice Company (the Merger) whereby Jamba Juice Company became a wholly owned subsidiary of the Company. For accounting purposes, the Merger was treated as a purchase business combination. The results of
Jamba Juice Company are included in the consolidated financial statements subsequent to the Merger Date. During the periods prior to the Merger, the Company was in the development stage.

The Company offers a wide variety of fresh blended-to-order smoothies, fresh-squeezed juices, baked goods and snacks through retail stores. As of
December 30, 2008, there were 729 locations consisting of 511 company owned and operated stores and 218 franchise stores operating in 21 states and the Bahamas; notwithstanding the single Bahamas location, the Company has no other international
locations. Of these 729 locations, 388 were located in California. Jamba Juice Company began operations in 1990.

Basis of
PresentationThe consolidated financial statements include the accounts of the Company and, subsequent to the Merger, its wholly owned subsidiary, Jamba Juice Company. All intercompany balances and transactions have been eliminated. The
equity method of accounting is used to account for joint ventures owned by Jamba Juice Company because Jamba Juice Company exercises significant influence over operating and financial policies of its partners. Accordingly, the carrying value of
these investments is reported in other long-term assets, and the Companys equity in the net income and losses of these investments is reported in other operating expenses.

Fiscal Year End On November 29, 2006, Jamba, Inc.s board of directors approved a change to the Companys fiscal year
end from December 31 to the second Tuesday following December 31 of the ensuing year. The Companys prior fiscal year started on January 11, 2006 and ended on January 9, 2007, which is referred to as fiscal 2006.

On June 7, 2007, Jamba, Inc.s board of directors approved a change to the Companys fiscal year end from the second Tuesday following
December 31 to the Tuesday closest to December 31. The Companys most recently completed fiscal year started on January 2, 2008 and ended on December 30, 2008, which is referred to as fiscal 2008. The Companys
previously completed fiscal year started on January 10, 2007 and ended on January 1, 2008, which is referred to as fiscal 2007. The Company believes that the one week in our fiscal year change is insignificant for comparative purposes and
would not be material to reporting the overall financial conditions or operating results of the Company as a whole.

Significant
EstimatesThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that



74



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



affect the reported amounts of assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities at the date of the financial
statements. Actual results could differ from those estimates, and such differences could affect the results of operations reported in future periods.

Concentrations of RiskThe Company maintains food distribution contracts primarily with one supplier, Southwest Traders, Inc. This supplier provided approximately 81% of cost of sales for fiscal
2008 and fiscal 2007 and approximately 82% in fiscal 2006, which potentially subjects the Company to a concentration of business risk. If this supplier had operational problems or ceased making product available to the Company, operations could be
adversely affected.

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash
and cash equivalents. The Company places its cash and cash equivalents with high-quality financial institutions. Balances in the Companys cash accounts frequently exceed the Federal Deposit Insurance Corporation insurance limit.

Self-Insurance ReservesThe Company is self-insured through September 30, 2008 for existing and prior years exposures
related to workers compensation and healthcare benefits. Liabilities associated with the self-insured risks are not discounted and are estimated, in part, by considering historical claims experience, demographic factors, severity factors and
other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

Cash and Cash EquivalentsThe Company considers all highly liquid instruments with maturities of three months or less when purchased
to be cash equivalents. As of December 30, 2008 and January 1, 2008, the Company did not have any investments with maturities greater than three months.

Restricted Cash and Investments The Company held $7.7 million in restricted cash, of which $5.0 million was classified as a current asset and $2.7 million classified as a long-term asset, at
December 30, 2008, representing cash held in a certificate of deposit to collateralize the Companys letters of credit, which is required since the Company was self-insured for workers compensation and health insurance. Also included
in restricted cash is $3.0 million related to the Companys Financing Agreement (See Note 9).

The Company held $4.9 million in
restricted cash at January 1, 2008. Approximately $3.0 million, classified as a long-term asset, represents cash held in a certificate of deposit to collateralize the Companys letters of credit and approximately $1.9 million was
classified as a current asset. Of the $1.9 million current restricted cash, $1.4 million related to letters of credit required for the Companys workers compensation and $0.5 million represents the cash holdback related to one of the
Companys acquisitions. The $0.5 million holdback was released in April 2008.

ReceivablesReceivables
primarily represent amounts due from royalty fees, advertising fees, construction allowances and jambacards issued by the franchisees. The allowance for doubtful accounts is the Companys estimate of the amount of probable credit losses in the
Companys existing accounts receivable.

InventoriesInventories include only the purchase cost and are stated at
the lower of cost or market. Cost is determined using the first-in, first-out method (FIFO). Inventories consist of food, beverages and available-for-sale promotional products.

Property, Fixtures and EquipmentProperty, fixtures and equipment acquired in the Merger are stated at estimated fair value as of the
Merger Date. Property, fixtures and equipment acquired subsequent to the Merger



75



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



are recorded at cost. Expenditures for major additions and improvements are capitalized and minor replacements, maintenance and repairs are charged to
expense as incurred. Depreciation is computed using the straight-line method over the estimated useful life. The estimated useful life for leasehold improvements is the lesser of 10 years or the term of the underlying lease. The estimated useful
life for furniture, fixtures and equipment is three to seven years.

Impairment of Long-Lived AssetsLong-lived assets,
including leasehold improvements, and other fixed assets are reviewed for impairment when indicators of impairment are present. Expected cash flows associated with an asset, in addition to other quantitative and qualitative analyses, are the key
factors in determining the recoverability of the asset. Identifiable cash flows are measured at the individual store level. The estimate of cash flows is based upon, among other things, certain assumptions about expected future operating
performance. Managements estimates of undiscounted cash flows may differ from actual cash flows due to, among other things, changes in economic conditions, changes to our business model or changes in operating performance. If the sum of the
undiscounted cash flows is less than the carrying value of the asset, the Company recognizes an impairment loss, measured as the amount by which the carrying value exceeds the fair value of the asset.

The Company recorded $27.8 million, $1.6 million and $0 in long-lived asset impairment charges during fiscal 2008, fiscal 2007 and fiscal 2006,
respectively.

Trademark, Goodwill and Other Intangible Asset ImpairmentThe Company accounts for goodwill and other
intangible assets in accordance with Financial Accounting Standards Board (FASB) Statement No. 142, Goodwill and Other Intangible Assets. As required by FASB Statement No. 142, the Company tests for goodwill impairment
annually (at year-end) or whenever events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The required two-step approach uses accounting judgments and estimates of
future operating results. Changes in estimates or the application of alternative assumptions could produce significantly different results. Impairment testing is done at a reporting unit level. An impairment loss generally is recognized when the
carrying amount of the reporting units net assets exceeds the estimated fair value of the reporting unit. The estimates and judgments that most significantly affect the fair value calculation are assumptions related to revenue growth, discount
rate, public market trading multiples and control premiums. The fair value of the reporting unit is reconciled to the Companys market capitalization plus an estimated control premium.

Trademarks are not subject to amortization and are tested for impairment annually (at year-end), or more frequently if events or changes in circumstances
indicate that the asset might be impaired. The Company performed its test for impairment on trademarks by comparing the fair value of the trademarks to their carrying amounts. An impairment loss is generally recognized when the carrying amount of
the trademarks is less than the fair value. The fair value of trademarks was estimated using the income approach-relief from royalty method, which is based on the projected cost savings attributable to the ownership of the trademarks.

As a result of the evaluation of goodwill and trademarks, the Company recorded a non-cash goodwill impairment charge of $1.4 million related to
impairment from the acquisition of the remaining interest in JJC Florida (see Note 2) and the impairment of the Companys previously held 35% interest in JJC Florida and $82.6 million related to trademarks, respectively, in fiscal 2008. The
Company also recorded a non-cash impairment charge of $111.0 million and $89.6 million related to goodwill and trademarks, respectively, in fiscal 2007.

Intangible assets subject to amortization (primarily franchise agreements, employment/nonsolicitation agreements, reacquired franchise rights and a favorable lease portfolio) are tested for recoverability whenever
events or changes in circumstances indicate that their carrying amounts may not be recoverable. Intangible assets



76



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



are amortized over their estimated useful lives using a method of amortization that reflects the pattern in which the economic benefits of the intangible
assets are consumed or otherwise realized. Useful lives for the franchise agreements and employment agreements are 13.4 years and 4.0 years, respectively. The useful life of reacquired franchise rights represents the remaining term of the franchise
agreement. The useful life of the favorable lease portfolio is based on the related lease term.

JambacardsThe Company,
through its subsidiary, Jamba Juice Company, has been selling jambacards to its customers in its retail stores and through its website since November 2002. The Companys jambacards do not have an expiration date. An obligation is recorded at
the time of either an initial load or a subsequent reload in the accrued jambacard liability line item on the Companys consolidated balance sheets. The Company recognizes income from jambacards when (i) the jambacard is redeemed by the
customer or (ii) the likelihood of the jambacard being redeemed by the customer is remote (also referred to as jambacard breakage) and the Company determines that it does not have a legal obligation to remit the unredeemed
jambacards to the relevant jurisdictions. The Company determines the jambacard breakage amount based upon its historical redemption patterns. The Company has concluded that after three years of inactivity the likelihood of redemption becomes remote
and recognizes breakage income at that time. Jambacard breakage income is included in other operating expenses in the consolidated statements of operations.

As a result of the Merger, the jambacard liability was adjusted to fair value by discounting the projected cash flows to present value, which are the costs to service deferred revenue, plus an estimated operating
margin. The adjustment is being amortized over the expected life of the jambacard and resulted in $0.4 million and $2.1 million of expense during fiscal 2008 and fiscal 2007, respectively, which offset the amount recorded as jambacard breakage
income. The Company recorded $2.1 million, $1.5 million and $0.3 million of jambacard breakage income during fiscal 2008, fiscal 2007 and fiscal 2006, respectively.

Rent ExpenseUnder the provisions of certain of our leases, there are rent holidays and/or escalations in payments over the base lease term, as well as renewal periods. The effects of rent holidays
and escalations are reflected in rent costs on a straight-line basis over the expected lease term, which includes cancelable option periods when it is deemed to be reasonably assured that the Company will exercise such option periods due to the fact
that the Company would incur an economic penalty for not doing so. The lease term commences on the date when the Company become legally obligated for the rent payments which generally coincides with the time when the landlord delivers the property
for us to develop. All rent costs recognized during construction periods are classified as pre-opening expenses.

In accordance with FASB
Statement No. 141, Business Combinations,deferred rent recorded by Jamba Juice Company prior to the Merger was not recorded by the Company in purchase accounting. Deferred rent resulting from the difference between the amounts charged
to operations and cash paid under the leases for periods subsequent to the Merger is being recorded by the Company.

Construction
AllowancesThe Company receives construction allowances from landlords, which are deferred and amortized on a straight-line basis over the lease term as a reduction of rent expense. Construction allowances are recorded in deferred rent
and other long-term liabilities. In accordance with FASB Statement No. 141, construction allowances recorded by Jamba Juice Company prior to the Merger were not recorded by the Company in purchase accounting.

Asset Retirement ObligationsThe Company accounts for asset retirement obligations (ARO) under FASB Interpretation
(FIN) No. 47, Accounting for Conditional Asset Retirement ObligationsAn Interpretation of FASB Statement No. 143. FIN No. 47 requires recognition of a liability for the fair value of a



77



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



required ARO when such obligation is incurred. The Companys AROs are primarily associated with leasehold improvements which, at the end of a lease, the
Company is contractually obligated to remove in order to comply with the lease agreement. At the inception of a lease with such conditions, the Company records an ARO liability and a corresponding capital asset in an amount equal to the estimated
fair value of the obligation. The liability is accreted to its projected future value over time. The capitalized asset is depreciated using the convention for depreciation of leasehold improvement assets. Upon satisfaction of the ARO conditions, any
difference between the recorded ARO liability and the actual retirement costs incurred is recognized as an operating gain or loss in the consolidated statements of operations.

In accordance with FASB Statement No. 143, Accounting for Asset Retirement Obligations, as interpreted by FIN No. 47, the Company has
recognized asset retirement obligations for the future cost to comply with lease obligations at the end of a lease. The liability as of December 30, 2008 and January 1, 2008 was $0.4 million and $0.3 million, respectively, and is
included in other long-term liabilities.

Revenue RecognitionRevenue from Company Stores is recognized when product is
sold. Revenue is presented net of any taxes collected from customers and remitted to government entities. Revenue from jambacards is recognized upon redemption. Until redemption, outstanding customer balances are recorded as a liability. See above
for discussion on recognition of jambacard breakage.

Franchise revenue is generated from three sources: development fees, initial
franchise fees and royalties. Development fees are paid to the Company as part of an agreement to open and operate a specific number of stores in a specified territory. The amount of the fee is based on the number of stores to be opened pursuant to
the development agreement and secures the territory for exclusivity during the development. The nonrefundable fees collected for these services are recognized ratably as the franchise stores under these agreements open. The Companys multi-unit
development agreements specify the number of stores to be opened. Any changes to the specific number of stores would be stated in a subsequent contractual agreement (see Note 3).

The Company charges an initial franchise fee for providing operational materials, new store opening planning, and functional training courses. Initial
franchise fees are paid for every store the franchisee opens and are due at the time the franchise agreement for a particular store is executed. Franchise fees are recognized as revenue when all material services or conditions have been
substantially performed or satisfied and no other material conditions or obligations related to the determination of substantial performance exist. Duties and services that are completed prior to approval include training, facilities inspection,
receipt of operating license(s), and clearance from appropriate agencies. These duties and services are substantially complete prior to the approval of the opening of a store. Duties and services relating to the earning of the franchise fees are
necessary for the stores to open. Revenue is recognized when the store opens.

Royalties are determined as a percentage of revenue and are
recognized in the same period as the related franchise store revenue. If collection of the franchise royalty fee is doubtful, a receivable and an allowance are recorded by the Company without any revenue recognition and revenue is recognized at the
time such receivables are collected.

In addition, as part of two different management agreements the Company has assigned employees full
time to support two area developers in accordance with an area development affiliation agreement (see Note 3). The Company bears all the responsibilities and obligations related to these employees and records the employee costs as franchise support
expense and the reimbursement from the area developers as franchise and other revenue. Employee costs are charged at cost. The Company purchased the Midwest franchisee in December 2006 (see Note 2) and is now party to one management agreement.



78



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Advertising CostsAdvertising costs are expensed as incurred and were $8.6
million, $9.6 million and $1.6 million in fiscal 2008, fiscal 2007 and fiscal 2006, respectively, and are classified as store operating expenses. The Company also receives advertising contributions from its franchisees. These contributions are a
contractual obligation of the franchisee and are recorded as an offset to advertising expense and were $1.6 million, $2.1 million and $1.5 million for fiscal 2008, fiscal 2007 and fiscal 2006, respectively.

Store Pre-opening CostsCosts incurred in connection with start-up and promotion of new store openings as well as rent from possession
date to store opening date are expensed as incurred.

Comprehensive IncomeComprehensive income is defined as the change
in equity during a period from transactions and other events, excluding changes resulting from investments from owners and distributions to owners. Comprehensive income (loss) equals net income (loss) for all periods presented.

Income TaxesThe provision for income taxes is determined in accordance with the provisions of SFAS No. 109, Accounting for
Income Taxes.Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on
deferred tax assets and liabilities due to a change in tax rates is recognized in income in the period that includes the enactment date. In establishing deferred income tax assets and liabilities, management of the Company makes judgments and
interpretations based on enacted tax laws and published tax guidance applicable to the Companys operations. The Company records deferred tax assets and liabilities and evaluates the need for valuation allowances to reduce deferred tax assets
to estimated realizable amounts. Changes in the Companys valuation of the deferred tax assets or changes in the income tax provision may affect its annual effective income tax rate.

In July 2006, the FASB issued FIN No. 48, Accounting for Uncertainty in Income Taxes. FIN No. 48 clarifies the accounting for
uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement No. 109.FIN No. 48 prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. This pronouncement also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and
transition. Effective January 10, 2007, the Company adopted the provisions of FIN No. 48 and the provisions of FIN No. 48 have been applied to all income tax positions commencing on that date. There was no effect on beginning
retained earnings of applying the provisions of FIN No. 48 in the consolidated balance sheets as of January 10, 2007. The Company classifies estimated interest and penalties related to the underpayment of income taxes as a component
of income tax expense in the accompanying consolidated statements of operations.

Prior to fiscal 2007, the Company determined its tax
contingencies in accordance with FASB Statement No. 5, Accounting for Contingencies. The Company recorded estimated tax liabilities to the extent the contingencies were probable and could be reasonably estimated.

Common Stock Subject to Possible RedemptionWith respect to the first business combination, which was approved and consummated, any
Public Stockholder who voted against the business combination could demand that the Company redeem his or her shares. The per share redemption price equaled the amount in the Trust Fund as of the record date for determination of stockholders
entitled to vote on the business combination divided by the number of shares of common stock held by Public Stockholders at the consummation of the Offering. Accordingly, Public Stockholders holding 19.99% of the aggregate number of shares owned by
all



79



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Public Stockholders could seek redemption of their shares in the event of a business combination. Such Public Stockholders were entitled to receive their per
share interest in the Trust Fund computed without regard to the shares held by Initial Stockholders. Accordingly, the Company had set up a liability on the balance sheet for the possible redemption of 3,448,275 shares of common stock in the amount
of $25.2 million as of January 10, 2006. No Public Stockholders voted against the merger with Jamba Juice Company. Upon completion of the Merger, the redemption right no longer existed, therefore, the liability for possible redemption was
reclassified to additional paid-in capital in fiscal 2006.

Earnings Per ShareEarnings per share is computed in
accordance with FASB Statement No. 128,Earnings per Share. Basic net income per share is computed based on the weighted-average number of common shares outstanding during the period. Diluted net income per share is computed based
on the weighted-average number of common shares and potentially dilutive securities, which include outstanding options and restricted stock awards granted under the Companys stock option plans and warrants. Anti-dilutive shares of
21.8 million, 21.8 million and 22.0 million have been excluded from diluted weighted-average shares outstanding in fiscal 2008, fiscal 2007 and fiscal 2006, respectively.

The number of incremental shares from the assumed exercise of options and warrants was calculated by applying the treasury stock method. The following
table summarizes the differences between the basic and diluted weighted-average shares outstanding used to compute diluted net earnings (loss) per share:



|                                                                                             |  |                  |  |                |  |               
|-------------------------------------------------------------------------------------------- |  | ---------------- |  | -------------- |  | --------------
|                                                                                             |  | December 30,2008 |  | January 1,2008 |  | January 9,2007
|Basic weighted-average shares outstanding                                                    |  | 53,252,855       |  | 52,323,898     |  | 24,478,384    
|Incremental shares from assumed exercise of options and warrants and restricted stock awards |  |                 |  |               |  |              
|                                                                                             |  |                  |  |                |  |               
|Diluted weighted-average shares outstanding                                                  |  | 53,252,855       |  | 52,323,898     |  | 24,478,384    
|                                                                                             |  |                  |  |                |  |               

Preferred StockThe Company is authorized to issue 1,000,000 shares of
preferred stock with such designations, voting, and other rights and preferences, as may be determined from time to time by the board of directors.

Share-based compensationStock options for a fixed number of shares are granted to certain employees and directors with an exercise price based on the grant date of the Companys common stock. The Company also grants
restricted stock with a fair value determined based on the closing price of the Companys common stock on the date of grant (see Note 12). Stock options excluding performance-based stock option grants and restricted stock generally vest over a
four-year period. Share-based compensation expense is recognized ratably over the service period. Performance-based stock option grants will vest at a specified date upon the achievement of certain goals. No share-based compensation expense will be
recognized until it is probable that the performance condition will be achieved.

The Company accounts for share-based compensation using
the provisions of FASB Statement No. 123 (revised 2004),Share-Based Payment, and SEC Staff Accounting Bulletin (SAB) No. 107,Share-Based Payment, as amended by SAB No. 110, requiring the measurement
and recognition of all share-based compensation under the fair value method.

Fair Value of Financial InstrumentsThe
carrying value of cash and cash equivalents, notes and accounts receivable and accounts payable approximates fair value.

On
September 11, 2008, the Company entered into a financing agreement (the Financing Agreement) with Victory Park Management, LLC, as agent, and its affiliated funds as lenders (Lenders) whereby the Lenders



80



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



purchased $25 million two-year senior secured term notes from the Company (the Senior Notes). The Senior Notes are secured by a first priority
lien on all current and future assets of the Company, with certain exceptions. The Senior Notes bear interest at a rate of 6-month LIBOR plus 8%, subject to a floor of 12.5% per annum (if the LIBOR rate is not available, interest will
accrue at the Prime Rate plus 7%, subject to a floor of 12.5% per annum), with interest payable monthly in arrears, and a $375,000 make-whole interest payment to the extent the Senior Notes continue to be outstanding after 15 months. The
Company has the right to prepay the Senior Notes with payment of the principal, accrued interest and, if the prepayment is after the first anniversary of the closing, the make-whole interest payment. As the likelihood of the make-whole interest
payment is minimal, no value for this feature has been recorded.

The Senior Notes are subject to acceleration and certain mandatory
prepayment events set forth in the Financing Agreement. In connection with this Financing Agreement, the Company incurred approximately $0.9 million in loan origination fees and $0.3 million in legal fees. The Company made a $500,000 deposit on
possible prepayment to the Lenders at closing, payable with the proceeds from the sale of the Senior Notes. This amount, which is classified in other long-term assets, represents a deposit of any possible prepayment should certain generating events
occur that are not in the ordinary course of the Companys business.

Pursuant to the Financing Agreement, on September 11, 2008,
the Company issued to the Lenders two million shares of its common stock (the Shares) with certain registration rights, and entered into a Common Stock Put and Call Agreement with the Lenders (the Put and Call Agreement).
Under the terms of the Put and Call Agreement, the Lenders have a put right requiring the Company to repurchase the Shares at a price of $1.50 per share after the earlier of the first anniversary of the closing date, the payment in full of the
Senior Notes or the occurrence of certain events of default under the Financing Agreement or certain other events (the Put Right). The Put Right expires under certain circumstances, including if the average daily trading
price for the Companys common stock on the NASDAQ Global Market for 20 of 30 business days after the first anniversary of the closing date is greater than $1.50 per share, with average daily trading volume during such period of at least
250,000 shares, or the Lenders sale of the Shares to an unaffiliated third party. Under the terms of the Put and Call Agreement, the Company has a call right requiring the Lenders to sell the Shares to the Company at $1.50 per share
before the earlier of the first anniversary of the closing date, the payment in full of the Senior Notes or the occurrence of certain events of default under the Financing Agreement (the Call Right).

The two million shares are classified as equity and recorded at fair value of $1.3 million. The Put and Call Rights can be considered legally and
separately detachable as they are contractually distinct from the common stock, are not embedded within the common stock shares and are considered a freestanding instrument. In accordance with SFAS No. 150, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity the Put and Call Rights have been recorded as a liability based on its fair value of $0.7 million and will be marked-to market on a quarterly basis.

The Company also entered into a Registration Rights Agreement with the Lenders which provides the Lenders with certain rights to require the Company to
file with the United States Securities and Exchange Commission a registration statement covering the resale of the Shares.

The Financing
Agreement contains customary representations and covenants as well as customary events of default and certain default provisions that could result in acceleration of payment of the Senior Notes issued in connection with the Financing Agreement. As
of December 30, 2008, the Company was in compliance with these representations and covenants and was not in default of the Financing Agreement.

Accounting for Warrants and Derivative InstrumentsOn July 6, 2005, the Company consummated its initial public offering of 15,000,000 warrants (the Warrants). On July 7, 2005,
the Company consummated the



81



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



closing of an additional 2,250,000 warrants that were subject to the underwriters over-allotment option. Each Warrant entitles the holder to purchase
from the Company one share of its common stock at an exercise price of $6.00 per share and expires on June 28, 2009. These Warrants are freely traded on the NASDAQ Global Market under the symbol JMBAW.

The Company sold to the representative of the underwriter, for $100, an option to purchase up to a total of 750,000 units (the Units). Each
Unit consists of one share of common stock and one redeemable common stock purchase warrant (Embedded Warrants). The Embedded Warrants issuable upon exercise of this option are identical to those sold in the initial public offering,
except that the Embedded Warrants included in the option have an exercise price of $7.50 (125% of the exercise price of the warrants included in the units sold in the offering). These Units are freely traded on the NASDAQ Global Market under
the symbol JMBAU. This option is exercisable at $10.00 per Unit and expires on June 29, 2010.

The Emerging Issues Task
Force (EITF) Issue No. 00-19, Accounting for Derivative Financial Instruments Indexed to and Potentially Settled in, a Companys Own Stock (EITF 00-19), requires freestanding contracts that are settled in a
companys own stock, including common stock warrants, to be designated as an equity instrument, asset, or a liability. Under the provisions of EITF 00-19, a contract designated as an asset or a liability must be carried at fair value on a
companys balance sheet, with any changes in fair value recorded in the companys results of operations. A contract designated as an equity instrument must be included within equity, and no fair value adjustments are required from period
to period. In accordance with EITF 00-19, the 17,250,000 Warrants issued to purchase common stock are separately accounted for as liabilities. The fair value of these Warrants is shown on the Companys consolidated balance sheets and the
unrealized changes in the values of these derivatives are presented in the Companys consolidated statements of operations as Gain (loss) on derivative liabilities. Since these Warrants are freely traded on the NASDAQ Global Market,
the fair value of the Warrants is estimated based on the market price of a warrant at each period-end. To the extent that the market price increases or decreases, the Companys derivative liabilities will also increase or decrease, impacting
the Companys consolidated statements of operations.

Fair values for exchange-traded securities and derivatives are based on quoted
market prices. Where market prices are not readily available, fair values are determined using market-based pricing models incorporating readily observable market data and requiring judgments and estimates. The option to purchase
750,000 shares is considered an equity instrument, as the underlying shares do not need to be registered, and all other criteria to be accounted for as an equity instrument have been fulfilled. The accounting for the Embedded Warrants
follows the same accounting guidelines as the 17,250,000 warrants discussed previously, and is considered a liability in accordance with EITF 00-19.

The Company used the fair value to estimate the fair value of the Embedded Warrants as of January 9, 2007 and used the Black-Scholes pricing model for all other reporting periods. Option valuation models, including
Black-Scholes, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the fair value. These assumptions include the risk-free rate of interest, expected dividend yield, expected volatility, and
the expected life of the award. The risk-free rate of interest is based on the zero coupon U.S. Treasury rates appropriate for the expected term of the award and was 0.5% as of December 30, 2008, 3.1% as of January 1, 2008, and 4.7%
as of January 9, 2007. Expected dividends are zero based on history of not paying cash dividends on the Companys common stock. The Company does not have any plans to pay dividends in the future. The expected term was determined to be the
remaining contractual life of the option or derivative of 1.5 years as of December 30, 2008, 2.5 years as of January 1, 2008, and 3.5 years as of January 9, 2007.

Due to its limited trading history as an operating entity, the Company uses volatility rates based on a 50/50 blend of historic, daily stock price
observations of the Companys common stock since its inception and historic,



82



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



daily stock price observations of the Companys peers (companies in Jamba Juice Companys industry that are viewed as a concept and a
leader in the premium, specialty growth segment) for a period prior to the balance sheet date that is equal in length to the expected term. Prior to the Merger, the Company used volatility rates based upon a sample of comparable special purpose
acquisition corporations. The volatility factor used in Black-Scholes has a significant effect on the resulting valuation of the derivative liabilities on the Companys consolidated balance sheets. The volatility index used for the calculation
was 71.6% as of December 30, 2008, 42.6% as of January 1, 2008, and 34.4% as of January 9, 2007. The Company used the relative fair value to estimate the fair value of the Embedded Warrants as of January 9, 2007 and used the
Black-Scholes pricing model for all other reported periods. Relative fair value is estimated as the difference between the closing market price of the Companys common stock and the exercise price of the derivative. The Companys stock
price and volatility estimates will likely change in the future, and will therefore affect the derivative liabilities recorded. To the extent that the Companys stock price increases or decreases, its derivative liabilities will also
increase or decrease, absent any change in volatility rates and risk-free interest rates.

The estimated fair value of the warrants was
$0.1 million, $9.3 million, and $69.5 million as of December 30, 2008, January 1, 2008, and January 9, 2007, respectively. The estimated fair value of the Embedded Warrants was $0 as of December 30, 2008 and
January 1, 2008 and $1.7 million as of January 9, 2007. Such amounts are recorded as derivative liabilities in the consolidated balance sheets.

The Company issued new warrants to purchase 304,581 shares of Company common stock (the Rolled-Over Warrants) on November 29, 2006, in exchange for the then outstanding warrants of Jamba Juice Company
(see Note 2). These warrants were converted to provide terms and expiration dates that were substantially similar to the terms contained in the original Jamba Juice Company warrants. Since the Rolled-Over Warrants do not contain a requirement to
register the underlying shares and none of the other criteria that would require derivative treatment of these warrants have been met, the Rolled-Over Warrants are considered an equity instrument and were recorded as part of the purchase price of
Jamba Juice Company at their acquisition date estimated fair value of $2.3 million. The exercise price of these warrants range from $4.26 to $7.58.

Segment ReportingFASB Statement No. 131, Disclosures about Segments of an Enterprise and Related Information, requires financial information for each segment that is individually managed with separate
operating results that are reviewed regularly by the chief operating decision makers. The Company has one reportable retail segment.

ReclassificationsThe Company adjusted the January 1, 2008 balance sheet to properly reflect $3.0 million of workers compensation reserves as a long-term liability. The reserves were
previously classified as a current liability included in workers compensation and health insurance reserves. The $1.2 million deferred tax asset related to this liability was also previously classified as current deferred income taxes,
and the January 1, 2008 balance sheet has been adjusted to properly reflect this amount as a reduction of the long-term deferred income tax liability. In addition, the Company adjusted the January 1, 2008 balance sheet to properly reflect,
as a long-term asset, $3.0 million of the related restricted cash held in a certificate of deposit to collateralize the Companys letters of credit for self-insured workers compensation. This amount was previously classified as a current
asset included in restricted cash.

Certain prior year amounts were also reclassified to conform to current-year presentations. The Company
also reclassified certain expenses related to impairment of long-lived assets, store closure and lease termination costs. Deadsite costs, previously classified in store operating expense of $0.5 million and store closure costs $0.2 million
previously classified in other operating is now classified as store lease termination and closure costs on the consolidated statement of operations. Impairment of long-lived assets of $1.6 million was reclassified from other operating expense and is
now its own line item on the consolidated statement of operations.



83



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Recent Accounting Pronouncements

In September 2006, the FASB issued FASB Statement No. 157, Fair Value Measurements. FASB Statement No. 157 is effective for fiscal
years beginning after November 15, 2007; however, FSP FAS 157-2, Effective Date of FASB Statement No. 157, delayed the effective date of FASB Statement No. 157 for most nonfinancial assets and nonfinancial liabilities
until fiscal years beginning after November 15, 2008. The implementation of FASB Statement No. 157 for financial assets and financial liabilities, effective January 2, 2008, did not have a material impact on the Companys
consolidated financial statements. The Company will adopt FASB Statement No. 157 for nonfinancial assets and nonfinancial liabilities beginning in the first quarter of fiscal 2009 and does not expect adoption to have a material impact on its
consolidated financial statements.

In December 2007, the FASB issued FASB Statement No. 160, Noncontrolling Interests in
Consolidated Financial Statements, an amendment of ARB No. 51. FASB Statement No. 160 changes the accounting and reporting for minority interests, which will be recharacterized as noncontrolling interests and classified as a component
of equity. This new consolidation method significantly changes the accounting for transactions with minority interest holders. FASB Statement No. 160 is effective for fiscal years beginning after December 15, 2008 with early application
prohibited. As a result of adopting FASB Statement No. 160, beginning in fiscal 2009 the Company will no longer record an intangible asset when the purchase price of a partnership interest exceeds the book value at the time of buyout. Instead,
any excess will be recorded as a reduction to equity. Additionally, after the adoption of FASB Statement No. 160, operating losses will be allocated to noncontrolling interests even when such allocation results in a deficit balance (i.e., book
value can go negative). The Company will present noncontrolling interests (currently shown as minority interest) as a component of equity on the consolidated balance sheets and minority interest expense will no longer be separately reported as a
reduction to net income on the consolidated income statements. The Company does not anticipate the adoption of FASB Statement No. 160 to have any other material impact on its consolidated financial statements.

In December 2007, the FASB issued FASB Statement No. 141 (revised 2007), Business Combinations. FASB Statement No. 141R establishes
principles and requirements for how an acquiror in a business combination recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed and any noncontrolling interest in the acquiree at the
acquisition date. FASB Statement No. 141R significantly changes the accounting for business combinations in a number of areas including the treatment of contingent consideration, preacquisition contingencies, transaction costs, in-process
research and development and restructuring costs. In addition, under FASB Statement No. 141R, changes in an acquired entitys deferred tax assets and uncertain tax positions after the measurement period will impact income tax expense. FASB
Statement No. 141R provides guidance regarding what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. FASB Statement No. 141R is effective for
fiscal years beginning after December 15, 2008 with early application prohibited. The Company will adopt FASB Statement No. 141R beginning in the first quarter of fiscal 2009 and will change its accounting treatment for business
combinations on a prospective basis.

In March 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative
Instruments and Hedging Activities,. FASB Statement No. 161 requires companies to provide enhanced disclosures about derivative instruments and hedging activities to enable investors to better understand the effects of such instruments and
activities on a companys financial position, financial performance and cash flows. Under FASB Statement No. 161, companies are required to disclose the fair values of derivative instruments and their gains and losses in a tabular format.
FASB Statement No. 161 is effective for fiscal years beginning after November 15, 2008, and the Company will adopt these provisions in the first quarter of fiscal 2009. The Company does not anticipate that the adoption of FASB Statement
No. 161 will have a material impact on its consolidated financial statements.



84



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets(FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB
Statement No. 142, Goodwill and Other Intangible Assets. This change is intended to improve the consistency between the useful life of a recognized intangible asset under FASB Statement 142 and the period of expected cash
flows used to measure the fair value of the asset under SFAS 141R and other GAAP. The requirement for determining useful lives must be applied prospectively to intangible assets acquired after the effective date and the disclosure requirements
must be applied prospectively to all intangible assets recognized as of, and subsequent to, the effective date. FSP 142-3 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods
within those fiscal years, which will require the Company to adopt these provisions in the first quarter of fiscal 2009 and will apply prospectively FSP 142-3 on its consolidated financial statements.

In October 2008, the FASB issued FASB Staff Position (FSP) No. FAS 157-3, Determining the Fair Value of a Financial Asset When
the Market for That Asset Is Not Active,which clarifies the application of FASB Statement No. 157 in an inactive market and illustrates how an entity would determine fair value when the market for a financial asset is not active. The Staff
Position is effective immediately and applies to prior periods for which financial statements have not been issued, including interim or annual periods ending on or before December 30, 2008. The implementation of FSP FAS 157-3 did not have
a material impact on the Companys consolidated financial statements.

2. ACQUISITIONS

Fiscal 2008 Acquisition of Joint Venture Partnership

Pursuant to an Unit Purchase Agreement dated December 16, 2008, between the Companys wholly owned subsidiary, Jamba Juice Company and JJC Florida LLC (JJC Florida), the Company purchased the remaining 65% in JJC
Florida that the Company did not already own resulting in the acquisition of 13 stores in the Florida geographic region from JJC Florida. The agreement called for the purchase of all the assets, property, and business of JJC Florida related to the
operation of its 13 stores. JJC Florida had entered into a joint venture with the Company to develop the Florida market.

The right to
develop additional stores expired on June 28, 2005 when the Company entered into an Amended and Restated Management Agreement with JJC Florida. Under this Management Agreement, the Company managed and operated the stores owned by JJC Florida
and used Company employees. Under the terms of the Third Amendment to Agreements dated June 28, 2005, JJC Floridas right to build additional stores in Florida was voided and exclusivity was terminated. The Company had the right to
purchase all of the remaining interest in JJC Florida commencing on October 1, 2008 and for 90 days thereafter. In anticipation of this right, the Company and JJC Florida agreed to the purchase and sale transaction on December 16, 2008.
Total consideration for the agreement was $1.5 million and an additional $0.2 million in credit for reimbursement of amounts owed to JJC Florida. The acquisition was accounted for using the purchase method and resulted in goodwill of $0.6 million,
which was fully impaired at December 30, 2008.

The purchase price allocation for JJC Florida was as follows (in thousands):



|                                      |  |   |       |  
|------------------------------------- |  | - | ----- | -
|Property, fixtures and equipment, net |  | $ | 334   |  
|Other current assets                  |  |   | 877   |  
|Other intangible assets, net          |  |   | (97   | )
|Other accrued expenses                |  |   | (55   | )
|Goodwill                              |  |   | 623   |  
|                                      |  |   |       |  
|Total consideration                   |  | $ | 1,682 |  
|                                      |  |   |       |  



85



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The operating results of stores acquired are included in the consolidated statements of operations
from the date of acquisition. The goodwill was subsequently impaired after the acquisition. The pro-forma effects of the acquired stores are not significant to fiscal 2008 or fiscal 2007 operating results.

Fiscal 2007 Acquisitions of Franchisees

The
Company acquired the assets of 22 Jamba Juice franchised stores owned by Sanders Liquid Sunshine (Sanders) and Vegas Liquid Sunshine (Vegas) on September 18, 2007 in the Northern California and Nevada geographic regions,
respectively for $15.3 million, which includes a holdback of $1.4 million that was paid in September 2008. In addition, the Company acquired ten stores on April 4, 2007 and two stores on June 26, 2007 from Four Life Foods, LLC (Four
Life) and Juice The Two of Us, Inc., respectively for a total of $9.3 million. Stores located in the Central California and Northern California geographic regions were acquired from Four Life and Juice The Two of Us, respectively. All
acquisitions were accounted for using the purchase method of accounting and resulted in total goodwill of approximately $19.0 million. All of the goodwill is expected to be tax deductible for tax purposes. The operating results of stores acquired
are included in the consolidated statements of operations from the date of acquisition.

Purchase Price Allocation

Pursuant to SFAS 141, Business Combinations, the purchase price was allocated to the assets acquired and liabilities assumed based upon their
estimated fair values as of the acquisition dates. The purchase prices for the acquisitions of Four Life, Juice The Two of Us, Sanders and Vegas have been allocated as follows (in thousands):



|                                                      |  |   |        |  
|----------------------------------------------------- |  | - | ------ | -
|Property, fixtures and equipment, net                 |  | $ | 4,377  |  
|Other current assets                                  |  |   | 398    |  
|Trademarks and other intangible assets, net           |  |   | 1,095  |  
|Other long-term assets and deferred franchise revenue |  |   | 71     |  
|Other accrued expenses                                |  |   | (193   | )
|Deferred tax liabilities                              |  |   | (86    | )
|Other long-term liabilities                           |  |   | (14    | )
|Goodwill                                              |  |   | 19,008 |  
|                                                      |  |   |        |  
|Total purchase price                                  |  | $ | 24,656 |  
|                                                      |  |   |        |  

Acquisition of Jamba Juice Company

On November 29, 2006, the Company completed its acquisition of Jamba Juice Company pursuant to the Merger Agreement. Jamba Juice Companys
results of operations are included in the Companys consolidated statements of operations from the Merger Date. The total purchase price for Jamba Juice Company was $251.8 million and is comprised of the following (in thousands):



|                                                        |  |   |        
|------------------------------------------------------- |  | - | -------
|Cash payment to equity holders                          |  | $ | 218,816
|Cash held in escrow                                     |  |   | 21,875 
|Fair value of Jamba Juice Company warrants assumed      |  |   | 2,323  
|Fair value of Jamba Juice Company stock options assumed |  |   | 1,946  
|Acquisition-related transaction costs                   |  |   | 6,791  
|                                                        |  |   |        
|Total purchase price                                    |  | $ | 251,751
|                                                        |  |   |        



86



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The following payments were made pursuant to the Merger Agreement:

Cash payment to equity holders:Each of Jamba Juice Companys 10.9 million shares of common stock and 26.0 million shares of
preferred stock were converted into the right to receive $6.03 in cash per share less $0.52 per share for amounts to be held in escrow for a total payment of $203.3 million. Holders of options to purchase 4.4 million shares of Jamba Juice
Company common stock exercised their options for cash proceeds of $11.2 million and received a cash payment of $24.5 million for a net payment of $13.3 million. Holders of warrants to purchase approximately 725,000 shares of Jamba Juice Company
common stock received a net cash payment of $2.2 million.

Cash held in escrow: In accordance with the Merger Agreement, $19.9
million (or $0.47 per share) of the merger consideration otherwise payable to each stockholder was deposited in an escrow account through November 29, 2007 (the Escrow Period) to satisfy the indemnity obligations under the Merger
Agreement. An additional $2.0 million (or $0.05 per share) was deposited in a separate interest bearing account to reimburse the stockholder representative for its fees and costs, and to fund any costs of defense of any indemnity claims. Such
amounts, less any amounts applied in satisfaction of indemnification claims or stockholder representative fees and expenses, were released to the former Jamba Juice Company shareholders, option holders, and warrant holders on a pro-rata basis based
on their respective ownership percentages. The first holdback escrow release payment of approximately $11.8 million was made in January 2007. The second holdback escrow release payment of approximately $3.9 million was made in May 2007. The third
and final holdback escrow release payment for approximately $4.2 million was made on July 31, 2007. Of the $2.0 million in the shareholder representative account, approximately $1.8 million was paid to Jamba Juice Company shareholders on or
about July 31, 2007. Approximately $150,000 had been disbursed subsequent to August 1, 2007. As these amounts were originally considered part of the purchase price of the Merger, the tax impacts of these payouts resulted in an offset to
goodwill. The remaining balance of $55,000 owed to former Jamba Juice Company shareholders as of January 1, 2008 was paid during fiscal 2008.

Fair value of options and warrants assumed:As of the Merger Date, vested and unvested options to purchase 1.4 million shares and warrants to purchase 0.6 million shares of Jamba Juice Company common stock were converted
into options to purchase 0.7 million shares and exchanged for warrants to purchase 0.3 million shares of Company common stock. The exchange ratio of 0.53 for warrants was calculated by dividing the per share merger consideration of $6.03
by the average daily closing price per share of Company common stock over a period of 5 trading days immediately preceding the Merger Date. The exchange ratio of 0.51 for options assumed was calculated by dividing the per share merger consideration
of $6.03 by the closing price per share of the Companys common stock on the day before the completion of the Merger. The exchange ratios were also applied to adjust the exercise price of the options and warrants so that the aggregate intrinsic
value of the new Company options and warrants was not greater than the aggregate intrinsic value of the Jamba Juice Company options and warrants immediately prior to the Merger.

The fair value of options assumed and warrants exchanged was determined using a Black-Scholes valuation model with the following assumptions: average
stock price of $11.53, expected lives of 0.5 to 5.0 years, risk-free interest rates of 4.3% to 5.0%, expected volatility of 35.7% to 39.7% and expected dividends of zero. See discussion of how the Company determines these assumptions in Note 12. The
fair value of the options assumed and warrants exchanged has been included as part of the purchase price. The portion of the fair value of unvested options that relates to future service of $1.9 million will be recognized into expense over the
remaining weighted-average vesting period of the options of 2.2 years.

Acquisition related transaction costs:Acquisition related
transaction costs include legal and accounting fees and other external costs directly related to the acquisition.



87



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Purchase Price AllocationAcquisition of Jamba Juice Company

Pursuant to SFAS No. 141, Business Combinations, the purchase price has been allocated to the assets acquired and liabilities assumed based
upon their estimated fair values as of the Merger Date. The excess of the purchase price over the net tangible and identifiable intangible assets was recorded as goodwill. Goodwill of $93.8 million is not deductible for tax purposes. The allocation
of the purchase price to the fair values of the assets acquired and liabilities assumed as of the Merger Date is presented below (in thousands):



|                                     |  |   |         |  
|------------------------------------ |  | - | ------- | -
|Current assets                       |  | $ | 18,043  |  
|Property, fixtures and equipment     |  |   | 81,548  |  
|Goodwill                             |  |   | 93,773  |  
|Trademarks                           |  |   | 172,200 |  
|Other intangible assets              |  |   | 5,344   |  
|Other long-term assets               |  |   | 2,863   |  
|Current liabilities                  |  |   | (45,239 | )
|Accrued jambacard liability          |  |   | (14,830 | )
|Deferred income tax liabilities, net |  |   | (58,171 | )
|Other long-term liabilities          |  |   | (3,780  | )
|                                     |  |   |         |  
|Total purchase price                 |  | $ | 251,751 |  
|                                     |  |   |         |  

Trademarks

All of Jamba Juice Companys products are sold under the Jamba Juice name and whirl logo. The use of the Jamba Juice trademarks is considered to be paramount to the continued success of the Company and provide
for a seamless transition of ownership and continuity in the minds of both employees and customers. These indefinite-lived trademarks were not subject to amortization as management expected these trademarks to generate cash flows indefinitely. To
estimate the fair value of the trademarks, the Company used the income approach-relief from royalty method, which is based on the projected cost savings attributable to the ownership of the trademarks.

Other Intangible Assets

The other
intangible assets acquired of $5.3 million include the following (in thousands):



|                                       |  |            |       |                       |                   
|-------------------------------------- |  | ---------- | ----- | --------------------- | ------------------
|                                       |  | Fair Value |       | Estimated Useful Life
|Favorable leases                       |  | $          | 3,300 |                       | related lease term
|Franchise agreements                   |  |            | 1,314 |                       | 13.4 years        
|Employment/non-solicitation agreements |  |            | 730   |                       | 4.0 years         
|                                       |  |            |       |                       |                   
|Total other intangible assets          |  | $          | 5,344 |                       |                   
|                                       |  |            |       |                       |                   

Accrued jambacard Liability

Jamba Juice Company has a stored value or gift card program, known as jambacard. When these cards are purchased, Jamba Juice Company records an accrued
jambacard liability (deferred revenue). As of the Merger Date, Jamba Juice Company had an outstanding balance of $17.7 million in accrued jambacard liability, which has been adjusted to fair value by discounting the projected cash flows to present
value, which are calculated as the costs to service deferred revenue, plus an estimated profit margin. The estimated fair value of the accrued jambacard liability as of November 28, 2006 was $14.8 million.



88



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Deferred Rent and Construction Allowances

As of the Merger Date, Jamba Juice Company had a deferred rent liability of $10.6 million, which represented deferred rent arising from the difference
between the straight-line rent expense charged to operations and the cash paid under the Jamba Juice Company leases, as well as the unamortized construction allowances received from landlords. In accordance with SFAS No. 141, these deferred
amounts have not been recorded by the Company.

Deferred Income Tax Liability

Because the purchase price allocated to assets acquired and liabilities assumed differs for financial reporting and tax purposes, the Company has, in
accordance with SFAS No. 109, Accounting for Income Taxes, recognized deferred tax assets or liabilities for the deferred tax effects of those temporary differences. As a result, the Company has recognized net deferred tax liabilities of
$58.2 million.

3. AREA DEVELOPMENT AFFILIATIONS

The Companys wholly owned subsidiary, Jamba Juice Company, has entered into multi-unit license agreements with area developers to develop stores in certain geographic regions. Under typical multi-unit license
agreements, the area developer generally pays one-half of the initial nonrefundable fee multiplied by each store to be developed as a nonrefundable development fee upon execution of the multi-unit license agreement. The agreements are generally for
a term of 10 years. Each time a store is opened under the multi-unit license agreement, the Company credits the franchisee one-half of the initial fee paid as part of the development fee and the franchisee is required to pay the remaining one-half
of the initial fee. As of December 30, 2008, there are 77 stores operating under the two current multi-unit license agreements. One of the two current multi-area developers have contractual commitments to open four new franchise stores.

The Company generally executes franchise agreements for each store that establish the terms of its arrangement with the franchisee. The
franchise agreements typically require the franchisee to pay an initial, non-refundable fee and continuing fees based upon a percentage of sales. Subject to the Companys approval and the franchisees payment of a renewal fee, a franchisee
may generally renew the franchise agreement upon its expiration.

Deferred franchise revenue as of December 30, 2008 and
January 1, 2008 includes $129,050 and $178,650, respectively, relating to non-refundable development fees paid by one current area developer as well as initial fees paid by franchisees whose stores have not yet opened.

Franchise revenue consists of royalties and fees from our franchisees. The Company recognizes initial fees received from a franchisee as revenue when it
has performed substantially all initial services required by the franchise agreement, which is generally upon the opening of a store. The Company recognizes continuing royalties based upon a percentage of franchisee revenues as earned. The Company
is not required to contribute capital as part of multi-unit license agreements or franchise agreements.

The Company incurs expenses that
benefit both the franchisees and Company Stores. These expenses, along with other costs of servicing franchise agreements, are charged to general and administrative expenses as incurred. A portion of these expenses related to store management and
oversight are charged to the franchisee. The Company also incurs other direct costs, primarily store payroll for one area developer (JJC Florida, LLC) and one former area developer (Heartland), which is charged to other operating expense.



89



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



In August 2004, Jamba Juice Company entered into an Amended and Restated Management Agreement with
Heartland. Under this agreement, Jamba Juice Company managed and operated the stores owned by Heartland and did so using Jamba Juice Company employees. This arrangement continued until the Company exercised the right to purchase the stores owned by
Heartland in December 2006 (See Note 2). For fiscal 2006, the Company incurred employee expenses in managing and operating these stores of $65,000, which is reported as other operating expense. Under the agreement, Heartland reimbursed Jamba Juice
Company $110,000 in fiscal 2006 for managing and operating these stores, which is reported as franchise and other revenue.

In June 2005,
Jamba Juice Company entered into a Management Agreement with JJC Florida. Under this agreement, Jamba Juice Company managed and operated the stores owned by the area developer and did so using Jamba Juice Company employees. For fiscal 2008, fiscal
2007 and fiscal 2006, Jamba Juice Company incurred employee expenses in managing and operating these stores of $2.5 million, $2.8 million and $264,000, respectively, which are reported as other operating expense. Under the agreement, JJC Florida
reimbursed Jamba Juice Company $2.5 million, $2.9 million and $267,000 for fiscal 2008, fiscal 2007 and fiscal 2006, respectively, for managing and operating these stores, which is reported as franchise and other revenue. In connection with entering
into the Management Agreement, JJC Floridas development rights were terminated.

4. PROPERTY, FIXTURES AND EQUIPMENT

Property, fixtures, and equipment as of December 30, 2008 and January 1, 2008, consisted of the following (in thousands):



|                                                               |  |                  |         |   |                |   |         |  
|-------------------------------------------------------------- |  | ---------------- | ------- | - | -------------- | - | ------- | -
|                                                               |  | December 30,2008 |         |   | January 1,2008 |  
|Leasehold improvements                                         |  | $                | 68,288  |   |                | $ | 77,590  |  
|Furniture, fixtures and equipment                              |  |                  | 66,847  |   |                |   | 54,965  |  
|Construction in progress (primarily stores under construction) |  |                  | 628     |   |                |   | 16,479  |  
|                                                               |  |                  |         |   |                |   |         |  
|Total                                                          |  |                  | 135,763 |   |                |   | 149,034 |  
|Less accumulated depreciation and amortization                 |  |                  | (40,609 | ) |                |   | (20,173 | )
|                                                               |  |                  |         |   |                |   |         |  
|Total                                                          |  | $                | 95,154  |   |                | $ | 128,861 |  
|                                                               |  |                  |         |   |                |   |         |  

Depreciation expense for fiscal 2008, fiscal 2007, and fiscal 2006 was $23.5 million, $18.3
million, and $1.8 million, respectively.

5. GOODWILL

Goodwill is tested for impairment annually during the fourth quarter of the fiscal year in accordance with FASB Statement No. 142. The fair value of the Companys reporting unit was estimated using a
discounted cash flow and market multiple analyses of historical and forecasted operating results of its reporting unit. Inherent in the Companys fair value determinations are certain judgments and estimates relating to future cash flows,
current economic indicators and market valuations, and the Companys strategic operational plans. A change in such assumptions may cause a change in the results of the analyses performed. Based on the results of the Companys evaluation
and due to the challenging business conditions and resulting decline in the market price of the Companys common stock, the Company recorded an impairment charge of $1.0 million and $111.0 million in the fourth quarter of fiscal 2008 and fiscal
2007, respectively.



90



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The changes in the carrying amount of goodwill are as follows (in thousands):



|                             |  |             |      |   |             |   |          |     
|---------------------------- |  | ----------- | ---- | - | ----------- | - | -------- | ----
|                             |  | Fiscal 2008 |      |   | Fiscal 2007 |  
|Balance at beginning of year |  | $           |     |   |             | $ | 94,162   |     
|Acquisitions (see Note 2)    |  |             | 993  |   |             |   | 19,008   |     
|Impairments                  |  |             | (993 | ) |             |   | (111,024 | )   
|Other                        |  |             |     |   |             |   | (2,146   | )(1)
|                             |  |             |      |   |             |   |          |     
|Balance at end of year       |  | $           |     |   |             | $ |         |     
|                             |  |             |      |   |             |   |          |     



|(1) | This includes a decrease of $1.0 million related to an adjustment to correct the recording of certain deferred tax
assets resulting from the acquisition of JJC. The remaining activity represents the tax impact of the Companys payout of escrow holdbacks from the Merger. See Note 2.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

6. TRADEMARKS AND OTHER INTANGIBLE ASSETS

The
carrying amount and accumulated amortization of trademarks and other intangible assets as of December 30, 2008 and January 1, 2008, were as follows (in thousands):



|                            |  |             |       |                         |   |        |     |  |   |      
|--------------------------- |  | ----------- | ----- | ----------------------- | - | ------ | --- |  | - | -----
|                            |  | GrossAmount |       | AccumulatedAmortization |   |        | Net
|Amortized Intangible Assets |  |             |       |                         |   |        |     |  |   |      
|As of January 1, 2008       |  |             |       |                         |   |        |     |  |   |      
|Favorable leases            |  | $           | 3,893 |                         | $ | (1,243 | )   |  | $ | 2,650
|Franchise agreements        |  |             | 1,141 |                         |   | (101   | )   |  |   | 1,040
|Employment agreements       |  |             | 730   |                         |   | (200   | )   |  |   | 530  
|Reacquired franchise rights |  |             | 875   |                         |   | (96    | )   |  |   | 779  
|                            |  |             |       |                         |   |        |     |  |   |      
|Total                       |  | $           | 6,639 |                         | $ | (1,640 | )   |  | $ | 4,999
|                            |  |             |       |                         |   |        |     |  |   |      
|As of December 30, 2008     |  |             |       |                         |   |        |     |  |   |      
|Favorable leases            |  | $           | 3,176 |                         | $ | (1,490 | )   |  | $ | 1,686
|Franchise agreements        |  |             | 920   |                         |   | (143   | )   |  |   | 777  
|Reacquired franchise rights |  |             | 850   |                         |   | (315   | )   |  |   | 535  
|                            |  |             |       |                         |   |        |     |  |   |      
|Total                       |  | $           | 4,946 |                         | $ | (1,948 | )   |  | $ | 2,998
|                            |  |             |       |                         |   |        |     |  |   |      

Other intangible assets are amortized over their expected useful lives. Amortization expense for
intangible assets for fiscal 2008, fiscal 2007 and fiscal 2006 was $1.9 million, $1.5 million and $0.2 million, respectively. Expected annual amortization expense for intangible assets recorded as of December 30, 2008 is as follows (in
thousands):



|            |  |              |    
|----------- |  | ------------ | ---
|Fiscal Year |  | Amortization
|2009        |  | $            | 915
|2010        |  |              | 656
|2011        |  |              | 470
|2012        |  |              | 293
|2013        |  |              | 164
|Thereafter  |  |              | 500



|                                             |  |                  |   |                |   |       
|-------------------------------------------- |  | ---------------- | - | -------------- | - | ------
|Unamortized Intangible Assets (in thousands) |  | December 30,2008 |   | January 1,2008
|Trademarks                                   |  | $                |  |                | $ | 82,600



91



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Trademarks are not subject to amortization and are tested for impairment annually (at year-end), or
more frequently if events or changes in circumstances indicate that the asset might be impaired. The impairment test consists of the comparison of the fair value of the trademarks to its carrying amount. The fair value of trademarks was estimated
using the income approach-relief from royalty method, which is based on the projected cost savings attributable to the ownership of the trademarks. As a result of the evaluation, the Company recorded an impairment charge of $82.6 million, $49.8
million, net of tax in fiscal 2008 and an impairment charge of $89.6 million, $53.9 million net of tax, in fiscal 2007.

7. OTHER LONG-TERM ASSETS

As of December 30, 2008 and January 1, 2008, other long-term assets consisted of the following (in thousands):



|                               |  |                  |       |                |   |      
|------------------------------ |  | ---------------- | ----- | -------------- | - | -----
|                               |  | December 30,2008 |       | January 1,2008
|Deposits                       |  | $                | 1,386 |                | $ | 846  
|Investment in JJC Florida, LLC |  |                  |      |                |   | 1,348
|Investment in JJC Hawaii, LLC  |  |                  | 520   |                |   | 680  
|Deferred loan fees             |  |                  | 1,081 |                |   |     
|Other                          |  |                  | 475   |                |   | 192  
|                               |  |                  |       |                |   |      
|Total                          |  | $                | 3,462 |                | $ | 3,066
|                               |  |                  |       |                |   |      

The Company accounts for its investments in JJC Florida, LLC and JJC Hawaii, LLC under the equity
method. The Company owned 5.0% of JJC Hawaii, LLC, as of December 30, 2008 and January 1, 2008. The Company owned 35.2% of JJC Florida, LLC, as of January 1, 2008. The Company purchased the remaining interest in JJC Florida, LLC that
it did not previously own on December 16, 2008. The equity losses recognized by the Company for JJC Florida, LLC was $231,000, $46,000, and $3,000 for fiscal 2008, fiscal 2007 and fiscal 2006, respectively and $185,000, $147,000, and $16,000
for JJC Hawaii LLC for fiscal 2008, fiscal 2007 and fiscal 2006, respectively.

The following is summarized financial information for the
Companys equity investments in JJC Florida, LLC and JJC Hawaii, LLC as of January 1, 2008 and the fiscal year then ended (in thousands). Information for fiscal 2008 is not significant.



|                                            |  |                |        |  
|------------------------------------------- |  | -------------- | ------ | -
|                                            |  | January 1,2008 |       
|Current assets                              |  | $              | 1,844  |  
|Non-current assets                          |  |                | 11,442 |  
|Current liabilities                         |  |                | 4,421  |  
|Non-current liabilities and members equity |  |                | 8,855  |  
|Revenue                                     |  |                | 38,157 |  
|Gross profit                                |  |                | 26,360 |  
|Net loss from operations                    |  |                | (2,707 | )
|Net loss                                    |  |                | (2,707 | )



92



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



8. IMPAIRMENT, STORE LEASE TERMINATION AND CLOSURE COSTS AND WORKFORCE REDUCTION

Long-lived asset impairment

The Company reviews its
entire store portfolio on a regular basis. The review includes an analysis of each stores past and present operating performance combined with projected future results. Impairment charges include the write-down of long-lived assets at stores
that were assessed for impairment because of managements intention to close the store or because of changes in circumstances that indicate the carrying value of an asset may not be recoverable. The Company recorded impairment charges of $27.8
million and $1.6 million for fiscal 2008 and fiscal 2007, respectively, for the impairment of long-lived assets at 144 and 20 stores, respectively.

Store lease termination and closure costs and workforce reduction

As a result of the Companys revitalization efforts
and revised development goals, the Company evaluated the infrastructure needed to support its evolving business model and restructured its Support Center to eliminate certain administrative positions. During fiscal 2008, the Company has eliminated
71 positions, closed 31 underperforming Company Stores prior to the normal expiration of their lease term and canceled the opening of 13 stores under development. As a result of these actions, the Company incurred $10.0 million in charges related to
asset write-offs for operating Company Stores and sites under development and lease termination related costs and $2.2 million in severance charges.

Lease termination costs consist primarily of the costs of future obligations related to closed store locations. Discounted liabilities for future lease costs and the fair value of related subleases of closed
locations are recorded when the stores are closed. All other costs related to closed units are expensed as incurred. In assessing the discounted liabilities for future costs of obligations related to closed stores, the Company make
assumptions regarding amounts of future subleases. If these assumptions or their related estimates change in the future, the Company may be required to record additional exit costs or reduce exit costs previously recorded. Exit costs recorded for
each of the periods presented include the effect of such changes in estimates. Severance accruals will be paid primarily during fiscal 2009. Lease obligations are payable through 2018, less sublease amounts.

The following is a reconciliation of the store closure and severance accrual (in thousands):



|                                                             |  |   |        |  
|------------------------------------------------------------ |  | - | ------ | -
|Balance as of January 9, 2007                                |  | $ | 516    |  
|Additional accruals                                          |  |   | 112    |  
|Payments on liability                                        |  |   | (152   | )
|                                                             |  |   |        |  
|Balance as of January 1, 2008                                |  | $ | 476    |  
|Provision for noncancellable lease payments of closed stores |  |   | 4,637  |  
|Severance accrual                                            |  |   | 2,192  |  
|Severance payments                                           |  |   | (1,158 | )
|Payments on liability                                        |  |   | (483   | )
|                                                             |  |   |        |  
|Balance as of December 30, 2008                              |  | $ | 5,664  |  
|                                                             |  |   |        |  

Loss on Disposal of Other AssetsDuring fiscal 2008, fiscal 2007, and fiscal
2006, the Company wrote off the net book value of certain assets that were disposed of due to store remodels or upgrades of equipment of $1.7 million, $1.2 million, and $0.6 million, respectively and is classified in other operating expenses.



93



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



9. NOTE PAYABLE & FINANCING AGREEMENT

On April 17, 2008, the Company entered into a credit agreement with Wells Fargo Financial, LLC which established a senior secured revolving credit
facility of $25.0 million, subject to a maximum of two times trailing thirteen period adjusted EBITDA. The Company subsequently terminated this agreement on September 11, 2008. The early termination fee resulting from the cancellation of this
credit agreement was $0.3 million.

On September 11, 2008, the Company entered into a financing agreement (the Financing
Agreement) with Victory Park Management, LLC, as agent, and its affiliated funds as lenders (Lenders) whereby the Lenders purchased $25 million two-year senior secured term notes from the Company (the Senior Notes). The
Senior Notes are secured by a first priority lien on all current and future assets of the Company, with certain exceptions. The Senior Notes bear interest at a rate of 6-month LIBOR plus 8%, subject to a floor of 12.5% per annum (if the LIBOR rate
is not available, interest will accrue at the Prime Rate plus 7%, subject to a floor of 12.5% per annum), with interest payable monthly in arrears, and a $375,000 make-whole interest payment to the extent the Senior Notes continue to be outstanding
after 15 months. The Company has the right to prepay the Senior Notes with payment of the principal, accrued interest and, if the prepayment is after the first anniversary of the closing, the make-whole interest payment. As the likelihood of the
make-whole interest payment is minimal, no value for this feature has been recorded.

The Senior Notes are subject to acceleration and
certain mandatory prepayment events set forth in the Financing Agreement. In connection with this Financing Agreement, the Company incurred approximately $0.9 million in loan origination fees and $0.3 million in legal fees. The Company made a
$500,000 deposit on possible prepayment to the Lenders at closing, payable with the proceeds from the sale of the Senior Notes. This amount, which is classified in other long-term assets, represents a deposit of any possible prepayment should
certain generating events occur that are not in the ordinary course of the Companys business.

Pursuant to the Financing Agreement,
on September 11, 2008, the Company issued to the Lenders two million shares of its common stock (the Shares) with certain registration rights, and entered into a Common Stock Put and Call Agreement with the Lenders (the Put and
Call Agreement). Under the terms of the Put and Call Agreement, the Lenders have a put right requiring the Company to repurchase the Shares at a price of $1.50 per share after the earlier of the first anniversary of the closing date, the
payment in full of the Senior Notes or the occurrence of certain events of default under the Financing Agreement or certain other events (the Put Right). The Put Right expires under certain circumstances, including if the average daily
trading price for the Companys common stock on the NASDAQ Global Market for 20 of 30 business days after the first anniversary of the closing date is greater than $1.50 per share, with average daily trading volume during such period of at
least 250,000 shares, or the Lenders sale of the Shares to an unaffiliated third party. Under the terms of the Put and Call Agreement, the Company has a call right requiring the Lenders to sell the Shares to the Company at $1.50 per share
before the earlier of the first anniversary of the closing date, the payment in full of the Senior Notes or the occurrence of certain events of default under the Financing Agreement (the Call Right).

The two million shares are classified as equity and recorded at fair value of $1.3 million. The Put and Call Rights can be considered legally and
separately detachable as they are contractually distinct from the common stock, are not embedded within the common stock shares and are considered a freestanding instrument. In accordance with SFAS No. 150, Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity the Put and Call Rights have been recorded as a liability based on its fair value of $0.7 million and will be marked-to market on a quarterly basis.

The Company also entered into a Registration Rights Agreement with the Lenders which provides the Lenders with certain rights to require the Company to
file with the United States Securities and Exchange Commission a registration statement covering the resale of the Shares.



94



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The Financing Agreement contains customary representations and covenants as well as customary events
of default and certain default provisions that could result in acceleration of payment of the Senior Notes issued in connection with the Financing Agreement. As of December 30, 2008, the Company was in compliance with these representations and
covenants and was not in default of the Financing Agreement.

10. LEASE COMMITMENTS

The Company leases its office, retail stores, and some equipment under operating leases, with terms expiring through 2021. Most store leases have an
initial term of 10 years, with renewal options of up to 10 years and provide for payment of common area operating expenses and real estate taxes. Rental expense, net of sublease income was $35.2 million in fiscal 2008, $31.1 million in fiscal 2007
and $3.0 million in fiscal 2006 and is recorded in occupancy costs and general and administrative expenses.

The aggregate future minimum
noncancelable lease payments as of December 30, 2008, were as follows (in thousands):



|                                |  |   |        
|------------------------------- |  | - | -------
|Fiscal Year Ending:             |  |  
|2009                            |  | $ | 38,492 
|2010                            |  |   | 34,045 
|2011                            |  |   | 31,935 
|2012                            |  |   | 29,979 
|2013                            |  |   | 27,120 
|Thereafter                      |  |   | 60,140 
|                                |  |   |        
|Total minimum lease commitments |  | $ | 221,711
|                                |  |   |        

The Company has subleases related to certain of its operating leases. The Company recognized
sublease income of $0.2 million in fiscal 2008 and $0.2 million for each of fiscal 2007 and 2006. Future minimum lease payments under operating leases have not been reduced by future minimum sublease rental income of approximately $0.3 million.

The Company leases certain equipment and software license of $0.7 million which is considered capital leases and is included in property
and equipment on the consolidated balance sheets. Amortization of assets under capital leases is included in depreciation and amortization expense.

11.
INCOME TAXES

The components of the income tax provision are as follows (in thousands):



|                                 |  |                  |      |   |                |   |         |                |  |   |        |  
|-------------------------------- |  | ---------------- | ---- | - | -------------- | - | ------- | -------------- |  | - | ------ | -
|                                 |  | December 30,2008 |      |   | January 1,2008 |   |         | January 9,2007 | 
|Current provision                |  | $                | 421  |   |                | $ | 88      |                |  | $ | 293    |  
|Deferred benefit                 |  |                  | (695 | ) |                |   | (52,223 | )              |  |   | (2,837 | )
|                                 |  |                  |      |   |                |   |         |                |  |   |        |  
|Income tax (benefit) expensenet |  | $                | (274 | ) |                | $ | (52,135 | )              |  | $ | (2,544 | )
|                                 |  |                  |      |   |                |   |         |                |  |   |        |  

Included in the fiscal 2007 deferred benefit are tax benefits of $3.6 million related 2007 federal
net operating losses and $1.3 million related to 2007 state net operating losses.



95



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The difference between the effective income tax rate and the United States federal income tax rate is
summarized as follows:



|                                               |  |                  |    |  |                |    |  |                |   
|---------------------------------------------- |  | ---------------- | -- |  | -------------- | -- |  | -------------- | --
|                                               |  | December 30,2008 |    |  | January 1,2008 |    |  | January 9,2007 |   
|Statutory federal rate                         |  | (34.0            | )% |  | (34.0          | )% |  | (34.0          | )%
|State income taxes less federal benefit        |  | (5.7             | )  |  | (5.8           | )  |  | (5.7           | ) 
|Change in valuation allowance                  |  | 40.6             |    |  |               |    |  |               |   
|Tax exempt incomenet                          |  |                 |    |  |               |    |  | (2.0           | ) 
|Nontaxable (gain) loss on derivative liability |  | (2.4             | )  |  | (14.3          | )  |  | 37.1           |   
|Stock options                                  |  | 1.5              |    |  |               |    |  |               |   
|Impairment of goodwill                         |  | 0.2              |    |  | 22.0           |    |  |               |   
|Other                                          |  | (0.4             | )  |  | 0.6            |    |  | 0.5            |   
|                                               |  |                  |    |  |                |    |  |                |   
|                                               |  | (0.2             | )% |  | (31.5          | )% |  | (4.1           | )%
|                                               |  |                  |    |  |                |    |  |                |   

Deferred income taxes are provided for the temporary differences between the carrying values of
the Companys assets and liabilities for financial reporting purposes and their corresponding income tax bases. The temporary differences give rise to either a deferred tax asset or liability in the financial statements that is computed by
applying current statutory tax rates to taxable and deductible temporary differences based upon the classification (i.e., current or noncurrent) of the asset or liability in the financial statements that relates to the particular temporary
difference. Deferred taxes related to differences that are not attributable to a specific asset or liability are classified in accordance with the future period in which they are expected to reverse and be recognized for income tax purposes.

The deferred tax asset (liability) consisted of the following temporary differences as of December 30, 2008, and January 1, 2008
(in thousands):



|                                                 |  |                  |         |   |                |   |         |  
|------------------------------------------------ |  | ---------------- | ------- | - | -------------- | - | ------- | -
|                                                 |  | December 30,2008 |         |   | January 1,2008 |  
|Reserves and accruals                            |  | $                | 8,589   |   |                | $ | 6,850   |  
|Deferred franchise revenue                       |  |                  |        |   |                |   | 78      |  
|                                                 |  |                  |         |   |                |   |         |  
|Total current deferred tax asset                 |  |                  | 8,589   |   |                |   | 6,928   |  
|Net operating losses                             |  |                  | 19,954  |   |                |   | 7,264   |  
|Deferred rent                                    |  |                  | 2,124   |   |                |   | 1,419   |  
|Tax credit attributes                            |  |                  | 2,187   |   |                |   | 2,268   |  
|Basis difference in intangibles                  |  |                  | 6,966   |   |                |   | (28,676 | )
|Share-based compensation                         |  |                  | 760     |   |                |   | 1,218   |  
|Basis difference in fixed assets                 |  |                  | 17,500  |   |                |   | 8,014   |  
|Basis difference in investments                  |  |                  | (188    | ) |                |   | (209    | )
|Reserves and accruals                            |  |                  | 2,021   |   |                |   | 1,174   |  
|Other                                            |  |                  | 224     |   |                |   | 307     |  
|                                                 |  |                  |         |   |                |   |         |  
|Total non-current deferred tax asset (liability) |  |                  | 51,548  |   |                |   | (7,221  | )
|                                                 |  |                  |         |   |                |   |         |  
|Valuation allowance                              |  |                  | (59,783 | ) |                |   | (48     | )
|                                                 |  |                  |         |   |                |   |         |  
|Total net deferred tax asset (liability)         |  | $                | 354     |   |                | $ | (341    | )
|                                                 |  |                  |         |   |                |   |         |  

At December 30, 2008 the Company has federal and state net operating loss carryovers of $46.9
million and $64.5 million, respectively, which, if not used earlier, will expire between 2017 and 2029. In addition, the Company also has tax credit carryforwards for federal and state purposes of $1.4 million and $0.7 million, respectively, which
do not expire.



96



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



SFAS 109 requires that the tax benefit of net operating losses, temporary differences and credit
carryforwards be recorded as an asset to the extent that management assesses the realization is more likely than not. Realization of the future tax benefits is dependent on the Companys ability to generate sufficient taxable income
within the carryforward period. A valuation allowance is provided for deferred tax assets when it is more likely than not that some portion of the deferred tax asset will not be realized. Because of the Companys recent history of
operating losses, management believes the recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance. A full valuation
allowance has been recorded for the net deferred tax assets at December 30, 2008, which increases the valuation allowance by $59.7 million for the fiscal year ended December 30, 2008. A deferred tax asset of $354,000 remains due to the
impact that a FIN 48 liability has on deferred taxes.

On September 11, 2008, the Company entered into a Financing Agreement with
Victory Park Management, LLC, as agent, and its affiliated funds as lenders whereby the Lenders purchased $25 million two-year senior secured term notes from the Company. Pursuant to the Financing Agreement, on September 11, 2008, the Company
issued to the Lenders two million shares of its common stock with certain registration rights, and entered into a Common Stock Put and Call Agreement with the Lenders. As the Put and Call Rights are considered a freestanding instrument and accounted
for under SFAS 150, the two million shares issued are classified as equity and recorded at fair value. The allocation of the proceeds to equity creates a temporary difference between the financial statement carrying amount of the debt and the
tax basis of the debt, giving rise to a deferred tax liability. At December 30, 2008 the related deferred liability of $0.7 million has been treated as a charge to shareholders equity. The deferred liability established and charged to
shareholder equity related to the financing arrangement has reduced the valuation allowance necessary at December 30, 2008. The impact of this reduction has been allocated to shareholder equity and, therefore, there was no net effect on
shareholder equity at the end of the year.

The Company adopted the provisions of FIN No. 48, on January 10, 2007. FIN
No. 48 prescribes a recognition threshold and measurement attributes for financial statement disclosure of tax positions taken or expected to be taken on a tax return. In addition, FIN No. 48 provides guidance on derecognition,
classification, interest and penalties, accounting in interim periods, disclosure and transition.

Although the implementation of FIN
No. 48 did not impact the amount of the Companys liability for unrecognized tax benefits nor did it impact beginning retained earnings, the Company reclassified its liability for uncertain tax positions from deferred income tax to other
long-term liabilities to conform with the balance sheet presentation requirements of FIN No. 48. The Company expects no reversals within the next 12 months.

The following is a tabular reconciliation of the total amounts of unrecognized tax benefits for the year (in thousands):



|                                            |  |   |      
|------------------------------------------- |  | - | -----
|Unrecognized Tax Benefit, January 1, 2008   |  | $ | 1,470
|Increasestax positions in prior period     |  |   | 42   
|                                            |  |   |      
|Unrecognized Tax Benefit, December 30, 2008 |  | $ | 1,512
|                                            |  |   |      

Included in the unrecognized tax benefits of $1.5 million at December 30, 2008 was $0.4
million that, if recognized, would impact the Companys annual effective tax rate. The Company recognizes interest accrued related to unrecognized tax benefits in the tax provision. As of the adoption of FIN 48 on January 10, 2007, the
Companys liability for unrecognized tax benefits included an accrual for interest in the amount of $78,000. The Company recognized $46,000 and $82,000 of interest in connection with uncertain tax positions during 2008 and 2007 respectively. As
of December 30, 2008, approximately $0.4 million of unrecognized tax benefits related to certain state tax credits are expected to reverse in the next twelve months due to the expiration of the statute of limitations.



97



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



As of December 30, 2008, the Company is subject to U.S. federal income tax examinations for the
tax years ended June 27, 2006 and November 28, 2006 for the subsidiary returns and the tax year ended December 31, 2006 for the consolidated return. The Internal Revenue Service (IRS) has completed its examinations of the
subsidiarys federal income tax return for the tax years ended June 29, 2004 and June 28, 2005. The Company is also subject to state and local income tax examinations for tax returns filed for the years ended June 24, 2003
through December 31, 2006.

12. STOCK OPTIONS

Stock OptionsThe Company maintains three share-based compensation plans (collectively, the Plans). The Companys 2006 Employee, Director and Consultant Stock Plan (the 2006
Plan) was approved by the Companys stockholders on November 28, 2006, and provides for the granting of up to 5 million shares of common stock in the form of nonqualified and incentive stock options, stock grants or other
stock-based awards to employees, nonemployee directors and consultants. In addition, in December 2008, the Company also granted stock options as an inducement grant outside of the Companys existing equity plans to its President and
Chief Executive Officer. In connection with the Merger with Jamba Juice Company, the Company assumed the outstanding options under the Jamba Juice Company 1994 Stock Incentive Plan (the 1994 Plan) and the 2001 Equity Incentive Plan (the
2001 Plan), which provided for granting nonqualified and incentive stock options to employees, nonemployee directors and consultants. No additional grants are available under the 2001 Plan and the 1994 Plan.

Options granted under the 2006 Plan have an exercise price equal to the closing price of the Companys common stock on the grant date. Options
granted in 2006 under the 2006 Plan have an exercise price equal to the average of the closing price of the Companys common stock for five trading days, consisting of the two days immediately following the date of grant, the day of the grant,
and two days immediately before the date of grant. Options under the 2001 Plan and 1994 Plan were granted at an exercise price equal to or greater than the fair market value of the common stock at the date of the grant and are exercisable for up to
10 years. Options remaining under the 1994 Plan generally vest over four years. Options remaining under the 2001 Plan granted prior to January 1, 2004 vested 20% at date of grant and 20% per year thereafter. Options granted under the 2001
Plan after January 1, 2004 and under the 2006 Plan generally vest 25% on the first anniversary of the grant date and 25% per year thereafter. Approximately 337,900 performance based shares were granted to officers of the Company in
December 2007. Options granted under the 2006 Plan with performance-based measures vest on March 15, 2009 upon achievement of certain goals. Shares available for grant were 1,585,110 as of December 30, 2008.

In December 2008, the Company granted an aggregate of 1,500,000 shares of stock options to its new President and Chief Executive Officer, resulting in an
increase in the number of shares issued under stock option awards outstanding. This award was granted as an inducement grant outside of the Companys existing equity plans.

The fair value of options granted was estimated at the date of grant using a Black-Scholes option-pricing model. Option valuation models, including
Black-Scholes, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the grant date fair value of an award. These assumptions include the risk-free rate of interest, expected dividend yield,
expected volatility, and the expected life of the award. The risk-free rate of interest is based on the zero coupon U.S. Treasury rates appropriate for the expected term of the award. Expected dividends are zero based on history of not paying
cash dividends on the Companys common stock. Expected volatility is based on a 50/50 blend of historic, daily stock price observations of the Companys common stock since its inception and historic, daily stock price observations of



98



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



the Companys peers during the period immediately preceding the share-based award grant that is equal in length to the awards expected term. FASB
Statement No. 123R also requires that estimated forfeitures be included as a part of the grant date estimate. The Company uses historical data to estimate expected employee behaviors related to option exercises and forfeitures. There is
currently no market-based mechanism or other practical application to verify the reliability and accuracy of the estimates stemming from these valuation models or assumptions, nor is there a means to compare and adjust the estimates to actual
values, except for annual adjustments to reflect actual forfeitures.



|                                         |  |                                    |  |                                  |  |                                 
|---------------------------------------- |  | ---------------------------------- |  | -------------------------------- |  | --------------------------------
|                                         |  | Fiscal Year EndedDecember 30, 2008 |  | Fiscal Year EndedJanuary 1, 2008 |  | Fiscal Year EndedJanuary 9, 2007
|Weighted-average risk-free interest rate |  | 2.40%                              |  | 4.30%                            |  | 4.09%                           
|Expected life of options (years)         |  | 5.0                                |  | 5.0                              |  | 5.0                             
|Expected stock volatility                |  | 49.4%                              |  | 38.5%                            |  | 38.4%                           
|Expected dividend yield                  |  | 0%                                 |  | 0%                               |  | 0%                              

A summary of the stock option activities for fiscal years 2008, 2007, and 2006 is presented below
(shares and dollars in thousands):



|                                                        |  |                  |   |  |                                |      |                                 |      |                         |   |     
|------------------------------------------------------- |  | ---------------- | - |  | ------------------------------ | ---- | ------------------------------- | ---- | ----------------------- | - | ----
|                                                        |  | Number ofOptions |   |  | Weighted-Average ExercisePrice |      | Weighted-AverageContractualTerm |      | AggregateIntrinsicValue
|Options outstanding at January 1, 2008                  |  | 3,692            |   |  | $                              | 9.14 |                                 |      |                         |   |     
|Options granted                                         |  | 3,390            |   |  |                                | 1.03 |                                 |      |                         |   |     
|Options exercised                                       |  |                 |   |  |                                |     |                                 |      |                         |   |     
|Options canceled                                        |  | (2,013           | ) |  |                                | 9.25 |                                 |      |                         |   |     
|                                                        |  |                  |   |  |                                |      |                                 |      |                         |   |     
|Options outstanding at December 30, 2008                |  | 5,069            |   |  | $                              | 3.68 |                                 | 8.48 |                         | $ | 0.00
|                                                        |  |                  |   |  |                                |      |                                 |      |                         |   |     
|Options vested or expected to vest at December 30, 2008 |  | 2,965            |   |  | $                              | 4.79 |                                 | 8.17 |                         | $ | 0.00
|                                                        |  |                  |   |  |                                |      |                                 |      |                         |   |     
|Options exercisableDecember 30, 2008                   |  | 938              |   |  | $                              | 9.05 |                                 | 7.25 |                         | $ | 0.00
|                                                        |  |                  |   |  |                                |      |                                 |      |                         |   |     

The intrinsic value of stock options is defined as the difference between the current market value
and the exercise price, which is equal to the market value at the time of the grant.

Information regarding options outstanding and
exercisable at December 30, 2008 is as follows:



|                         |  |                   |  |                                           |  |                                |       |                   |         |                                |   |      
|------------------------ |  | ----------------- |  | ----------------------------------------- |  | ------------------------------ | ----- | ----------------- | ------- | ------------------------------ | - | -----
|Range of Exercise Prices |  | NumberOutstanding |  | Weighted-AverageRemainingContractual Life |  | Weighted-AverageExercise Price |       | NumberExercisable |         | Weighted-AverageExercise Price
|$0.58 - $1.50            |  | 3,212,260         |  | 9.25 years                                |  | $                              | 0.97  |                   | 0       |                                | $ |     
|$1.51 - $3.00            |  | 139,600           |  | 9.40 years                                |  |                                | 2.45  |                   | 65,050  |                                |   | 2.47 
|$3.01 - $4.50            |  | 425,452           |  | 7.32 years                                |  |                                | 4.43  |                   | 111,852 |                                |   | 4.30 
|$4.51 - $6.00            |  | 36,843            |  | 5.18 years                                |  |                                | 5.08  |                   | 30,929  |                                |   | 5.08 
|$6.01 - $7.50            |  | 33,000            |  | 8.68 years                                |  |                                | 6.79  |                   | 8,250   |                                |   | 6.79 
|$7.51 - $9.00            |  | 102,743           |  | 6.18 years                                |  |                                | 7.81  |                   | 65,181  |                                |   | 7.81 
|$9.01 - $10.50           |  | 387,688           |  | 8.40 years                                |  |                                | 9.71  |                   | 240,889 |                                |   | 9.88 
|$10.51 - $11.77          |  | 731,734           |  | 6.10 years                                |  |                                | 11.41 |                   | 416,141 |                                |   | 11.41
|                         |  |                   |  |                                           |  |                                |       |                   |         |                                |   |      
|                         |  | 5,069,320         |  | 8.48 years                                |  | $                              | 3.68  |                   | 938,292 |                                | $ | 9.05 
|                         |  |                   |  |                                           |  |                                |       |                   |         |                                |   |      



99



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The weighted-average fair value of options granted in fiscal 2008 and fiscal 2007 was $0.47 and
$2.94, respectively. No stock options were exercised in fiscal 2008 and the intrinsic value of the options exercised during fiscal 2007 was $0.1 million. The weighted-average grant-date fair value of options granted and options assumed from Jamba
Juice Company during fiscal 2006 was $4.66 and $6.19, respectively. There were no options exercised during fiscal 2006. At December 30, 2008, 2,964,540 stock options are expected to vest over the next four years.

The fair value of restricted common stock is determined based on the closing price of the Companys common stock on the date of grant. Restricted
common stock vests and becomes unrestricted 25% on the first anniversary of the grant date and 25% per year thereafter. Share-based compensation expense is recognized ratably over the four-year service period.

Share-based compensation expense was $4.2 million, $4.2 million, and $0.4 million for fiscal 2008, fiscal 2007, and fiscal 2006, respectively, and is
included in labor costs in the consolidated statements of operations. The total income tax benefit recognized in the consolidated statements of operations for share-based compensation arrangements was $1.2 million and $0.1 million for fiscal 2007
and fiscal 2006, respectively. No benefit was recorded in fiscal 2008.

Restricted StockThe Company did not issue
shares of restricted common stock in fiscal 2008 or fiscal 2007 and issued 137,500 shares of restricted common stock with a weighted-average fair value of $11.50 per share during fiscal 2006, of which all shares had been canceled or exercised prior
to December 30, 2008. The total fair value of restricted common stock vested during fiscal 2008, fiscal 2007, and fiscal 2006 was $56,175, $395,000, and $0, respectively.

13. WARRANTS AND DERIVATIVE INSTRUMENTS

As discussed in Note 1, the Company issued warrants to
purchase 17,250,000 shares of common stock at an exercise price of $6.00 per share and an option to purchase up to a total of 750,000 units at an exercise price of $10.00 per share in connection with its initial public offering in July 2005. Each
unit includes one share of common stock and a warrant to purchase one share of common stock at an exercise price of $7.50 per share. In November 2006, the Company assumed 304,581 outstanding warrants in connection with the Merger (see Note 2). All
warrants and the options to purchase the units were fully vested as of December 30, 2008. No warrants were exercised in fiscal 2008. During fiscal 2007, the Company received $4.0 million of proceeds for the exercise of 669,500 of the $6.00
warrants. The fair value of warrants exercised of $2.5 million was reclassified from derivative liability to additional paid-in capital on the date of exercise. A summary of the warrant activity and changes during fiscal 2008 is presented below
(shares in thousands):



|                                             |  |                   |   |  |                                |     
|-------------------------------------------- |  | ----------------- | - |  | ------------------------------ | ----
|                                             |  | Number ofWarrants |   |  | Weighted-Average ExercisePrice
|Warrants outstanding as of January 1, 2008   |  | 17,633            |   |  | $                              | 6.05
|Warrants expired                             |  | (19               | ) |  |                                | 4.74
|Warrants exercised                           |  |                  |   |  |                                |    
|                                             |  |                   |   |  |                                |     
|Warrants outstanding as of December 30, 2008 |  | 17,614            |   |  | $                              | 6.05
|                                             |  |                   |   |  |                                |     

The weighted-average remaining contractual life of the warrants and the option outstanding as of
December 30, 2008 is 0.5 years and 1.5 years, respectively. The aggregate intrinsic value of the warrants and the option to purchase the units are $0 and $0.1 million, respectively, as of December 30, 2008. The intrinsic value of warrants
exercised during fiscal 2008, fiscal 2007 and fiscal 2006 was $0, $2.1 million and $10,203, respectively.



100



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



14. FAIR VALUE MEASUREMENT

On January 2, 2008, the Company adopted FASB Statement No. 157. FASB Statement No. 157 provides guidance for using fair value to measure assets and liabilities. The standard establishes a common
definition for fair value to be applied to U.S. GAAP requiring the use of fair value establishes a framework for measuring fair value and expands required disclosures about such fair value measurements. FASB Statement No. 157 established
the following fair value hierarchy that prioritizes the inputs used to measure fair value:

Level 1: Quoted prices are available in active
markets for identical assets or liabilities.

Level 2: Inputs are other than quoted prices in active markets included in Level 1, which are
either directly or indirectly observable.

Level 3: Unobservable inputs that are supported by little or no market activity, therefore
requiring an entity to develop its own assumptions that market participants would use in pricing.

The following table presents our
financial assets and liabilities that were accounted for at fair value on a recurring basis as of December 30, 2008 by level within the fair value hierarchy:



|                                      |  |         |       |         |   |         |  |   |      
|------------------------------------- |  | ------- | ----- | ------- | - | ------- |  | - | -----
|(In thousands)                        |  | Level 1 |       | Level 2 |   | Level 3
|Assets:                               |  |         |       |         |   |         |  |   |      
|Cash invested in money market fund(1) |  | $       | 1,896 |         | $ |        |  | $ |     
|Liabilities:                          |  |         |       |         |   |         |  |   |      
|$6.00 Warrants(2)                     |  |         | 124   |         |   |        |  |   |     
|Embedded Warrants(2)                  |  |         |      |         |   |        |  |   |     
|Put/Call Agreement(2)                 |  |         |      |         |   |        |  |   | 1,974



|(1) | Included in cash and cash equivalents on the consolidated balance sheet.
|--- | ------------------------------------------------------------------------



|(2) | Included in derivative liabilities on the consolidated balance
sheet.
|--- | ---------------------------------------------------------------------

15. EMPLOYEE BENEFIT PLAN

The Company maintains a voluntary defined contribution plan covering all eligible employees that it acquired from Jamba Juice Company. Eligible employees may elect to defer and contribute a percentage of their
compensation to the plan, not to exceed the dollar amount set by law. The Company will match 100% of the first 3%, and 50% for the 4% and 5% of an employees contributions. During fiscal 2008, fiscal 2007, and fiscal 2006, the Company
contributed $1.1 million, $0.4 million, and $0.1 million to the plan, respectively.

16. OTHER COMMITMENTS AND CONTINGENCIES

Litigation RelatedThe Company or its wholly owned subsidiary, Jamba Juice Company, is a defendant in certain litigation arising in the
normal course of business. In the opinion of management, the ultimate resolution of such litigation will not have a significant effect on the consolidated financial statements.

OtherThe Company had commitments under contracts for the construction of leasehold and other improvements for stores to be opened in
fiscal 2008. Portions of such contracts not completed at the end of fiscal 2007, are not reflected in the consolidated financial statements. These unrecorded commitments are $1.0 million as of January 1, 2008. There were no unrecorded
commitments for construction of leasehold improvements as of December 30, 2008.



101



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The Company has purchase obligations with certain suppliers for certain fruits and dairy for various
terms ranging from one year to 15-year terms ending in 2024 for commitments to purchase a minimum level of fruit and other items used in the production of the Companys products totaling $64.4 million over the next 15 years.

17. RELATED-PARTY TRANSACTIONS

The Company paid up
to $7,500 a month in total for office space and general and administrative expense to a related entity and two stockholders from July 6, 2005 through the Merger Date.

As a part of the Companys initial public offering, stockholders existing prior to the Companys initial public offering agreed to purchase up
to 1,000,000 warrants in the public marketplace at prices not to exceed $1.20 per warrant. In addition, the representative of the underwriter or certain of its affiliates agreed to purchase up to 500,000 warrants in the public marketplace at prices
not to exceed $1.20 per warrant. As a result, the stockholders existing prior to the initial public offering purchased 1,000,000 warrants at an average price of $1.01375 and the underwriter or its affiliates purchased 500,000 warrants at an average
price of $0.99. The stockholders further agreed that any warrants purchased by them or their affiliates or designees would not be sold or transferred until the completion of a business combination. See Note 1 to the Notes to the Consolidated
Financial Statements for the Companys accounting treatment of these warrants.

18. SUBSEQUENT EVENT

The Company completed the sale of ten of its Company Stores in Arizona to a franchisee on March 11, 2009. No gain or loss was recorded upon sale.



102



---

##### Table of Contents

JAMBA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



19. UNAUDITED QUARTERLY INFORMATION

(In thousands except per share amounts)



|                                      |  |                                  |         |   |                                |   |         |                                   |  |   |                                    |   |  |   |          |     
|------------------------------------- |  | -------------------------------- | ------- | - | ------------------------------ | - | ------- | --------------------------------- |  | - | ---------------------------------- | - |  | - | -------- | ----
|                                      |  | Fiscal Year 2008                 |        
|                                      |  | Sixteen WeeksEnded April 22,2008 |         |   | Twelve WeeksEnded July 15,2008 |   |         | Twelve WeeksEnded October 7,2008  |  |   | Twelve WeeksEnded December 30,2008 |  
|Total revenue                         |  | $                                | 101,553 |   |                                | $ | 98,598  |                                   |  | $ | 86,635                             |   |  | $ | 56,104   |     
|Gross profit                          |  |                                  | 75,174  |   |                                |   | 73,264  |                                   |  |   | 63,889                             |   |  |   | 41,400   |     
|Loss from operations                  |  |                                  | (19,555 | ) |                                |   | (84,867 | )                                 |  |   | (11,436                            | ) |  |   | (39,775  | )   
|Gain (loss) on derivative liabilities |  |                                  | 5,642   |   |                                |   | 2,488   |                                   |  |   | (520                               | ) |  |   | 285      |     
|Interest income                       |  |                                  | 186     |   |                                |   | 59      |                                   |  |   | 69                                 |   |  |   | 51       |     
|Interest expense                      |  |                                  | (112    | ) |                                |   | (106    | )                                 |  |   | (485                               | ) |  |   | (1,361   | )   
|Other income (expense)                |  |                                  | 5,716   |   |                                |   | 2,441   |                                   |  |   | (936                               | ) |  |   | (1,025   | )   
|Net loss                              |  |                                  | (6,431  | ) |                                |   | (89,195 | )                                 |  |   | (12,363                            | ) |  |   | (41,174  | )   
|Basic loss per share                  |  |                                  | (0.12   | ) |                                |   | (1.69   | )                                 |  |   | (0.23                              | ) |  |   | (0.75    | )   
|Diluted loss per share                |  |                                  | (0.12   | ) |                                |   | (1.69   | )                                 |  |   | (0.23                              | ) |  |   | (0.75    | )   
|                                      | 
|                                      |  | Fiscal Year 2007                 |        
|                                      |  | Sixteen WeeksEnded May 1,2007    |         |   | Twelve WeeksEnded July 24,2007 |   |         | Twelve WeeksEnded October 16,2007 |  |   | Eleven WeeksEnded January 1,2008   |  
|Total revenue                         |  | $                                | 89,385  |   |                                | $ | 89,609  |                                   |  | $ | 83,638                             |   |  | $ | 54,577   |     
|Gross profit                          |  |                                  | 65,833  |   |                                |   | 65,950  |                                   |  |   | 61,152                             |   |  |   | 40,048   |     
|Income (loss) from operations         |  |                                  | (8,048  | ) |                                |   | 2,641   |                                   |  |   | (3,115                             | ) |  |   | (219,669 | )(1)
|Gain on derivative liabilities        |  |                                  | 15,150  |   |                                |   | 329     |                                   |  |   | 23,271                             |   |  |   | 20,674   |     
|Interest income                       |  |                                  | 1,396   |   |                                |   | 921     |                                   |  |   | 775                                |   |  |   | 426      |     
|Interest expense                      |  |                                  | (111    | ) |                                |   | (24     | )                                 |  |   | (21                                | ) |  |   | (26      | )   
|Other income (expense)                |  |                                  | 16,435  |   |                                |   | 1,226   |                                   |  |   | 24,025                             |   |  |   | 21,074   |     
|Net income (loss)                     |  |                                  | 11,948  |   |                                |   | 2,328   |                                   |  |   | 22,397                             |   |  |   | (149,969 | )   
|Basic earnings (loss) per share       |  |                                  | 0.23    |   |                                |   | 0.04    |                                   |  |   | 0.43                               |   |  |   | (2.85    | )   
|Diluted earnings (loss) per share     |  |                                  | 0.20    |   |                                |   | 0.04    |                                   |  |   | 0.40                               |   |  |   | (2.85    | )   



|(1) | This includes an impairment charge of $200.6 million related to goodwill and other intangible assets (see Notes 5 and
6).
|--- | -------------------------------------------------------------------------------------------------------------------------



103



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of

Jamba Juice Company and
Subsidiary:

We have audited the accompanying consolidated balance sheet of Jamba Juice Company and subsidiary (the Company) as
of November 28, 2006, and the related consolidated statements of income, common stockholders deficit, and cash flows for the period from June 28, 2006 to November 28, 2006 and for the fiscal year ended June 27, 2006. These
consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Jamba Juice Company and
subsidiary as of November 28, 2006, and the results of their operations and their cash flows for the period from June 28, 2006 to November 28, 2006 and for the fiscal year ended June 27, 2006, in conformity with accounting
principles generally accepted in the United States of America.

As discussed in Note 1, on June 28, 2006, the Company changed its
method of accounting for share-based payment awards to conform to Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment.

/s/    Deloitte & Touche LLP

San Francisco, California

April 2, 2007



104



---

##### Table of Contents

JAMBA JUICE COMPANY AND SUBSIDIARY

CONSOLIDATED BALANCE SHEET



|                                                                                                                                                                                                                                              |  |                  |         |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | -
|(Dollars in thousands)                                                                                                                                                                                                                        |  | November 28,2006 |        
|ASSETS                                                                                                                                                                                                                                        |  |                  |         |  
|Current assets:                                                                                                                                                                                                                               |  |                  |         |  
|Cash and cash equivalents                                                                                                                                                                                                                     |  | $                | 1,001   |  
|Receivables, net of allowance of $110                                                                                                                                                                                                         |  |                  | 1,530   |  
|Inventories                                                                                                                                                                                                                                   |  |                  | 2,723   |  
|Deferred income taxes                                                                                                                                                                                                                         |  |                  | 5,664   |  
|Prepaid rent                                                                                                                                                                                                                                  |  |                  | 2,620   |  
|Due from Jamba, Inc.                                                                                                                                                                                                                          |  |                  | 3,425   |  
|Prepaid expenses and other current assets                                                                                                                                                                                                     |  |                  | 1,080   |  
|                                                                                                                                                                                                                                              |  |                  |         |  
|Total current assets                                                                                                                                                                                                                          |  |                  | 18,043  |  
|Property, fixtures and equipmentnet                                                                                                                                                                                                          |  |                  | 81,548  |  
|Goodwill                                                                                                                                                                                                                                      |  |                  | 2,663   |  
|Other intangible assetsnet                                                                                                                                                                                                                   |  |                  | 244     |  
|Deferred income taxes                                                                                                                                                                                                                         |  |                  | 9,667   |  
|Other long-term assets                                                                                                                                                                                                                        |  |                  | 2,750   |  
|                                                                                                                                                                                                                                              |  |                  |         |  
|Total assets                                                                                                                                                                                                                                  |  | $                | 114,915 |  
|                                                                                                                                                                                                                                              |  |                  |         |  
|LIABILITIES AND STOCKHOLDERS DEFICIT                                                                                                                                                                                                         |  |                  |         |  
|Current liabilities:                                                                                                                                                                                                                          |  |                  |         |  
|Accounts payable                                                                                                                                                                                                                              |  | $                | 11,217  |  
|Accrued compensation and benefits                                                                                                                                                                                                             |  |                  | 6,207   |  
|Workers compensation and health self-insurance reserves                                                                                                                                                                                      |  |                  | 3,931   |  
|Accrued jambacards                                                                                                                                                                                                                            |  |                  | 17,700  |  
|Line of credit note payable                                                                                                                                                                                                                   |  |                  | 15,875  |  
|Litigation settlement payable                                                                                                                                                                                                                 |  |                  | 531     |  
|Other accrued expenses                                                                                                                                                                                                                        |  |                  | 7,478   |  
|                                                                                                                                                                                                                                              |  |                  |         |  
|Total current liabilities                                                                                                                                                                                                                     |  |                  | 62,939  |  
|Deferred franchise revenue                                                                                                                                                                                                                    |  |                  | 441     |  
|Deferred rent and other long-term liabilities                                                                                                                                                                                                 |  |                  | 11,613  |  
|                                                                                                                                                                                                                                              |  |                  |         |  
|Total liabilities                                                                                                                                                                                                                             |  |                  | 74,993  |  
|                                                                                                                                                                                                                                              |  |                  |         |  
|Commitments and contingencies (Notes 7 and 14)                                                                                                                                                                                                |  |                  |        |  
|Convertible redeemable preferred stock:                                                                                                                                                                                                       |  |                  |         |  
|No par value30,000,000 shares authorized. Shares issued and outstanding: Series A, 3,000,000; Series B, 2,250,053;
Series C, 7,415,206; Series D, 9,998,905; Series E, 2,482,726. Redemption value: $52,162. Liquidation preference: $62,094 |  |                  | 52,162  |  
|Common stockholders deficit:                                                                                                                                                                                                                 |  |                  |         |  
|Common stock, no par value50,000,000 shares authorized; 10,940,069 shares issued and outstanding                                                                                                                                             |  |                  |        |  
|Additional paid-in capital                                                                                                                                                                                                                    |  |                  | 12,660  |  
|Accumulated deficit                                                                                                                                                                                                                           |  |                  | (24,900 | )
|                                                                                                                                                                                                                                              |  |                  |         |  
|Total common stockholders deficit                                                                                                                                                                                                            |  |                  | (12,240 | )
|                                                                                                                                                                                                                                              |  |                  |         |  
|Total liabilities and common stockholders deficit                                                                                                                                                                                            |  | $                | 114,915 |  
|                                                                                                                                                                                                                                              |  |                  |         |  

See Notes to Consolidated Financial Statements.



105



---

##### Table of Contents

JAMBA JUICE COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME



|                                   |  |                                                |         |   |                               |   |         |  
|---------------------------------- |  | ---------------------------------------------- | ------- | - | ----------------------------- | - | ------- | -
|(Dollars in thousands)             |  | For the PeriodJune 28, 2006 toNovember 28,2006 |         |   | Fiscal Year EndedJune 27,2006 |  
|                                   |  | (22 weeks)                                     |         |   | (52 weeks)                    |  
|Revenue:                           |  |                                                |         |   |                               |   |         |  
|Company stores                     |  | $                                              | 116,967 |   |                               | $ | 243,668 |  
|Franchise and other revenue        |  |                                                | 4,894   |   |                               |   | 9,337   |  
|                                   |  |                                                |         |   |                               |   |         |  
|Total revenue                      |  |                                                | 121,861 |   |                               |   | 253,005 |  
|                                   |  |                                                |         |   |                               |   |         |  
|Operating expenses:                |  |                                                |         |   |                               |   |         |  
|Cost of sales                      |  |                                                | 29,983  |   |                               |   | 61,034  |  
|Labor costs                        |  |                                                | 37,078  |   |                               |   | 79,664  |  
|Occupancy costs                    |  |                                                | 12,672  |   |                               |   | 26,982  |  
|Store operating expense            |  |                                                | 13,208  |   |                               |   | 28,920  |  
|Depreciation and amortization      |  |                                                | 5,946   |   |                               |   | 12,905  |  
|General and administrative expense |  |                                                | 14,773  |   |                               |   | 30,011  |  
|Store preopening expense           |  |                                                | 1,031   |   |                               |   | 2,677   |  
|Other operating expense            |  |                                                | 2,093   |   |                               |   | 4,145   |  
|                                   |  |                                                |         |   |                               |   |         |  
|Total operating expenses           |  |                                                | 116,784 |   |                               |   | 246,338 |  
|                                   |  |                                                |         |   |                               |   |         |  
|Other income (expense):            |  |                                                |         |   |                               |   |         |  
|Interest income                    |  |                                                | 79      |   |                               |   | 115     |  
|Interest expense                   |  |                                                | (382    | ) |                               |   | (1,203  | )
|                                   |  |                                                |         |   |                               |   |         |  
|Total other expense                |  |                                                | (303    | ) |                               |   | (1,088  | )
|                                   |  |                                                |         |   |                               |   |         |  
|Income before income taxes         |  |                                                | 4,774   |   |                               |   | 5,579   |  
|Income tax expense                 |  |                                                | 2,558   |   |                               |   | 2,601   |  
|                                   |  |                                                |         |   |                               |   |         |  
|Net income                         |  | $                                              | 2,216   |   |                               | $ | 2,978   |  
|                                   |  |                                                |         |   |                               |   |         |  



See Notes to Consolidated
Financial Statements.



106



---

##### Table of Contents

JAMBA JUICE COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS DEFICIT



|                                |  |                    |  |                          |        |                    |   |         |                                 |  |   |         |  
|------------------------------- |  | ------------------ |  | ------------------------ | ------ | ------------------ | - | ------- | ------------------------------- |  | - | ------- | -
|(Dollars in thousands)          |  | Common StockShares |  | AdditionalPaid-InCapital |        | AccumulatedDeficit |   |         | TotalCommonStockholdersDeficit | 
|Balance as of June 28, 2005     |  | 10,515,082         |  | $                        | 11,686 |                    | $ | (30,094 | )                               |  | $ | (18,408 | )
|Issuance of common stock        |  | 268,138            |  |                          | 317    |                    |   |        |                                 |  |   | 317     |  
|Other                           |  |                   |  |                          | 252    |                    |   |        |                                 |  |   | 252     |  
|Net income                      |  |                   |  |                          |       |                    |   | 2,978   |                                 |  |   | 2,978   |  
|                                |  |                    |  |                          |        |                    |   |         |                                 |  |   |         |  
|Balance as of June 27, 2006     |  | 10,783,220         |  |                          | 12,255 |                    |   | (27,116 | )                               |  |   | (14,861 | )
|Issuance of common stock        |  | 156,849            |  |                          | 322    |                    |   |        |                                 |  |   | 322     |  
|Other                           |  |                   |  |                          | 83     |                    |   |        |                                 |  |   | 83      |  
|Net income                      |  |                   |  |                          |       |                    |   | 2,216   |                                 |  |   | 2,216   |  
|                                |  |                    |  |                          |        |                    |   |         |                                 |  |   |         |  
|Balance as of November 28, 2006 |  | 10,940,069         |  | $                        | 12,660 |                    | $ | (24,900 | )                               |  | $ | (12,240 | )
|                                |  |                    |  |                          |        |                    |   |         |                                 |  |   |         |  





See Notes to Consolidated Financial Statements.



107



---

##### Table of Contents

JAMBA JUICE COMPANY AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                  |  |                                                |         |   |                               |   |         |  
|--------------------------------------------------------------------------------- |  | ---------------------------------------------- | ------- | - | ----------------------------- | - | ------- | -
|(Dollars in thousands)                                                            |  | For the PeriodJune 28, 2006 toNovember 28,2006 |         |   | Fiscal Year EndedJune 27,2006 |  
|                                                                                  |  | (22 weeks)                                     |         |   | (52 weeks)                    |  
|Cash provided by operating activities:                                            |  |                                                |         |   |                               |   |         |  
|Net income                                                                        |  | $                                              | 2,216   |   |                               | $ | 2,978   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                                                |         |   |                               |   |         |  
|Depreciation and amortization                                                     |  |                                                | 5,946   |   |                               |   | 12,905  |  
|Loss on asset impairment, store closures and disposals                            |  |                                                | 1,106   |   |                               |   | 2,768   |  
|Gift certificate and jambacard breakage income                                    |  |                                                | (748    | ) |                               |   | (1,425  | )
|Share-based compensation                                                          |  |                                                | 83      |   |                               |   |        |  
|Deferred rent and other                                                           |  |                                                | 725     |   |                               |   | 3,006   |  
|Deferred income taxes                                                             |  |                                                | (1,100  | ) |                               |   | (1,706  | )
|Changes in operating assets and liabilities:                                      |  |                                                |         |   |                               |   |         |  
|Receivables, net of allowance                                                     |  |                                                | 520     |   |                               |   | (417    | )
|Inventories                                                                       |  |                                                | (76     | ) |                               |   | (281    | )
|Prepaid expenses and other current assets                                         |  |                                                | (4,112  | ) |                               |   | 1,113   |  
|Other long-term assets                                                            |  |                                                | (65     | ) |                               |   | 178     |  
|Accounts payable                                                                  |  |                                                | 1,631   |   |                               |   | (526    | )
|Accrued compensation and benefits                                                 |  |                                                | (2,213  | ) |                               |   | 2,798   |  
|Accrued jambacards                                                                |  |                                                | 2,523   |   |                               |   | 5,421   |  
|Litigation settlement payable                                                     |  |                                                | (589    | ) |                               |   | (513    | )
|Accrued expenses and other liabilities                                            |  |                                                | (144    | ) |                               |   | 2,036   |  
|Deferred franchise revenue                                                        |  |                                                | 9       |   |                               |   | (47     | )
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Cash provided by operating activities                                             |  |                                                | 5,712   |   |                               |   | 28,288  |  
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Cash used for investing activities:                                               |  |                                                |         |   |                               |   |         |  
|Capital expenditures                                                              |  |                                                | (11,360 | ) |                               |   | (26,369 | )
|Cash paid in acquisitions                                                         |  |                                                |        |   |                               |   | (22     | )
|Investment in affiliates                                                          |  |                                                | (10     | ) |                               |   | (120    | )
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Cash used for investing activities                                                |  |                                                | (11,370 | ) |                               |   | (26,511 | )
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Cash provided by (used for) financing activities:                                 |  |                                                |         |   |                               |   |         |  
|Proceeds from exercise of stock options and other                                 |  |                                                | 322     |   |                               |   | 317     |  
|Borrowings on debt facility                                                       |  |                                                | 17,225  |   |                               |   | 48,800  |  
|Payments on debt facility                                                         |  |                                                | (12,150 | ) |                               |   | (51,000 | )
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Cash provided by (used for) financing activities                                  |  |                                                | 5,397   |   |                               |   | (1,883  | )
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Net decrease in cash and cash equivalents                                         |  |                                                | (261    | ) |                               |   | (106    | )
|Cash and cash equivalents at beginning of period                                  |  |                                                | 1,262   |   |                               |   | 1,368   |  
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Cash and cash equivalents at end of period                                        |  | $                                              | 1,001   |   |                               | $ | 1,262   |  
|                                                                                  |  |                                                |         |   |                               |   |         |  
|Supplemental cash flow information:                                               |  |                                                |         |   |                               |   |         |  
|Cash paid for interest, net of capitalized interest                               |  | $                                              | 337     |   |                               | $ | 1,211   |  
|Income taxes paid, net of refunds                                                 |  |                                                | 3,421   |   |                               |   | 931     |  

See Notes to Consolidated Financial Statements.



108



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BusinessJamba Juice Company is a leading retailer of premium quality blended-to-order fruit smoothies,
squeezed-to-order juices, blended beverages, and healthy snacks.

Jamba Juice Company offers a wide variety of fresh blended-to-order
smoothies, fresh-squeezed juices, baked goods and snacks through retail stores. As of November 28, 2006, Jamba Juice Company operated 360 stores, franchisees and licensees operated 178 stores, and 49 stores operated as joint ventures. Stores
are located primarily in the western United States of America. Jamba Juice Company began operations in 1990.

Jamba Juice Company merged
with Jamba, Inc. (formerly Services Acquisition Corp. International) on November 29, 2006 whereby all outstanding common and preferred stock and certain vested stock options and warrants were converted into the right to receive a cash payment
of $6.03 per share less $0.52 per share for amounts to be held in escrow. The remaining outstanding stock options and warrants were converted into options and warrants to purchase Jamba, Inc. common stock.

Basis of PresentationThe consolidated financial statements include the accounts of Jamba Juice Company and its wholly owned
subsidiary Zuka Juice, Inc. All significant intercompany balances and transactions have been eliminated. The equity method of accounting is used to account for joint ventures because Jamba Juice Company exercises significant influence over operating
and financial policies of its partners. Accordingly, the carrying value of these investments is reported in other long-term assets, and Jamba Juice Companys equity in the net income and losses of these investments is reported in store
operating expenses.

Fiscal Year EndJamba Juice Companys fiscal year ends on the Tuesday preceding June 30.
The fiscal year ended June 27, 2006 (fiscal 2006) includes 52 weeks. For convenience, all references herein to years are stated as years ended June 30. The 22-week period from June 28, 2006 to November 28, 2006
(22 Week Period) represents the period prior to the merger with Jamba, Inc.

Significant EstimatesThe
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue
and expenses, and disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates, and such differences could affect the results of operations reported in future periods.

Concentrations of RiskJamba Juice Company maintains food distribution contracts primarily with one supplier, Southwest
Traders, Inc. This supplier provided 88% and 85% of product cost included in cost of sales for the 22 Week Period and fiscal 2006, respectively, which potentially subjects Jamba Juice Company to a concentration of business risk. If this supplier had
operational problems or ceased making product available to Jamba Juice Company, operations could be adversely affected.

Financial
instruments that potentially subject Jamba Juice Company to concentrations of credit risk consist primarily of cash and cash equivalents. Jamba Juice Company places its cash and cash equivalents with high-quality financial institutions, but at
times, balances in Jamba Juice Companys cash accounts may exceed the Federal Deposit Insurance Corporation insurance limit.

Self-Insurance ReservesJamba Juice Company uses a combination of insurance and self-insurance to provide for the liabilities for workers compensation, healthcare benefits, general liability, property insurance,
director and officers liability, and vehicle liability. Liabilities associated with the self-insured risks are not discounted and are estimated, in part, by considering historical claims experience, demographic factors, severity



109



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



factors, and other actuarial assumptions. The estimated accruals for these liabilities, portions of which are calculated by independent third-party
actuaries, could be significantly affected if future occurrences and claims differ from these assumptions and historical trends. The workers compensation self-insurance reserve is included in Workers compensation and health
self-insurance reserves in the balance sheet as of November 28, 2006, was $3.0 million.

Cash and Cash
EquivalentsJamba Juice Company considers all highly liquid instruments with maturities of three months or less when purchased to be cash equivalents. As of November 28, 2006, Jamba Juice Company did not have any investments with
maturities greater than three months.

ReceivablesReceivables represent amounts due for royalty fees, advertising fees,
and jambacards issued by the franchisees. The allowance for doubtful accounts is Jamba Juice Companys estimate of the amount of probable credit losses in Jamba Juice Companys existing accounts receivable.

InventoriesInventories include only the purchase cost and are stated at the lower of cost or market. Cost is determined using the
first-in, first-out method. Inventories consist of food, beverages, and available-for-sale promotional products.

Property, Fixtures,
and EquipmentProperty, fixtures, and equipment are stated at cost less accumulated depreciation and amortization. Depreciation of furniture, fixtures, and equipment is calculated using the straight-line method over the estimated useful
life of the asset generally ranging from three to seven years. Leasehold improvements are amortized over the shorter of their estimated useful lives or the related lease term, which is generally 10 years. The costs of repair and maintenance are
expensed when incurred, while expenditures for refurbishments and improvements that significantly add to the productive capacity or extend the useful life of an asset are capitalized.

GoodwillGoodwill represents the excess of the purchase price over net assets acquired and is not amortized. Goodwill is subject to
annual impairment tests in April of each year. This analysis is performed at the reporting unit level in accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets.
Based upon impairment analyses performed in accordance with SFAS No. 142 there was no goodwill impairment recorded in the 22 Week Period and fiscal 2006.

Capitalized InterestJamba Juice Company capitalizes interest costs related to the purchase and construction of qualifying assets. During the 22 Week Period and fiscal 2006, Jamba Juice Company
capitalized interest of $130,000 and $183,000, respectively. Capitalized interest is amortized over the life of the assets.

Other
Intangible AssetsOther intangible assets consist of leasehold acquisition costs and are amortized on a straight-line basis over the periods of expected benefit, which range from 8 to 10 years, and are limited to the lease term,
including reasonably assured renewal periods.

Store Closing and Impairment ChargesIn accordance with SFAS
No. 144, Accounting for the Impairment or Disposal of Long-Lived Asset, losses related to the impairment of long-lived assets are recognized when expected future cash flows are less than the assets carrying value. When facts and
circumstances indicate that the carrying values of long-lived assets may be impaired, Jamba Juice Company makes an evaluation of recoverability by comparing the carrying values of the assets to projected future cash flows, in addition to other
quantitative and qualitative analyses. Impairment tests are conducted quarterly. Upon indication that the carrying values of its assets may not be recoverable, Jamba Juice Company recognizes an impairment loss as a charge against current operations
for an amount equal to the difference between the carrying value and the assets fair



110



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



value. The fair value of the stores long-lived assets is estimated using the discounted future cash flows of the assets based upon a rate that
approximates our weighted-average cost of capital. Net assets are grouped at the lowest level for which there is identifiable cash flows when assessing impairment. Jamba Juice Company identifies cash flows for retail net assets at the individual
store level. Long-lived assets to be disposed of are reported at the lower of their carrying amount or fair value, less estimated costs to sell. Jamba Juice Company makes judgments related to the expected useful lives of long-lived assets and its
ability to realize undiscounted cash flows in excess of the carrying amounts of such assets are affected by factors such as the ongoing maintenance and improvements of the assets, changes in economic conditions, and changes in operating performance.
As Jamba Juice Company assesses the ongoing expected cash flows and carrying amounts of its long-lived assets, these factors could cause Jamba Juice Company to realize material impairment charges.

When stores that are under long-term leases close, Jamba Juice Company records a liability for the future minimum lease payments and related ancillary
costs, net of estimated cost recoveries that may be achieved through subletting properties or through favorable lease terminations, discounted using a weighted-average cost of capital. Jamba Juice Company estimates future cash flows based on its
experience and knowledge of the market in which the closed store is located and, when necessary, uses real estate brokers. However, these estimates project future cash flows several years into the future and are affected by factors such as
inflation, real estate markets, and economic conditions. During the 22 Week Period and fiscal 2006, Jamba Juice Company closed one store and three stores, respectively.

Jambacards and Gift CertificatesJamba Juice Company has been selling jambacards to its customers in its retail stores and through its Web site since November 2002. Prior to November 2002, Jamba
Juice Company sold $5.00 gift certificates. Jamba Juice Companys jambacards and gift certificates do not have an expiration date. An obligation is recorded at the time of gift certificate issuance and either an initial load or a subsequent
reload of the jambacard in the accrued jambacard liability line item on Jamba Juice Companys balance sheet. Jamba Juice Company recognizes income from jambacards and gift certificates when: (i) the jambacard and gift certificates are
redeemed by the customer: or (ii) the likelihood of the jambacard and gift certificates being redeemed by the customer is remote (also referred to as jambacard breakage and gift certificate breakage).

Jamba Juice Company determined jambacard breakage based on collected monthly redemption data and analyzed the redemption pattern since the inception of
jambacard program in November of 2002. Jamba Juice Company applies an estimated jambacard breakage rate after three years of inactivity when, based on historical information, it determines the likelihood of redemption becomes remote and determined
that with approximately four years of data it could forecast anticipated redemptions with sufficient accuracy to determine when redemptions become remote. In determining the amount of the liability to relieve, in addition to the redemption analysis,
Jamba Juice Company requested counsel to perform an analysis of Jamba Juice Companys requirement to remit unclaimed property or escheat in the states where Jamba Juice Company does business. Based on a review of the application of various
state unclaimed property laws, Jamba Juice Company estimated its escheat requirement and determined the appropriate liability for both estimated future redemptions and escheat requirements. Jambacard and gift certificate breakage income is included
in other operating expenses in the consolidated statements of income. Jamba Juice Company recorded jambacard breakage income of $0.8 million during the 22 Week Period.

In April 2006, Jamba Juice Company determined the redemption of certain gift certificates was remote and recognized breakage from gift certificates of $1.4 million in fiscal 2006.

During the 22 Week Period and fiscal 2006 Jamba Juice Company sold $11.0 million and $22.0 million of its jambacards, respectively. In addition,
Jamba Juice Company also sold reloaded cards for $2.7 million and



111



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



$3.9 million during the 22 Week Period and fiscal 2006, respectively. Customers redeemed $10.8 million and $20.4 million during the 22 Week Period and
fiscal 2006, respectively, at the stores, which is included in revenue in the consolidated statements of income.

Deferred
RentJamba Juice Companys lease agreements generally provide for scheduled rent increases during the lease terms, or for rental payments commencing at a date other than the date of possession. Rent expense is recognized on a
straight-line basis over the respective terms of the leases. The difference between the amount charged to operations and cash paid under the leases is recorded as deferred rent.

Construction AllowancesJamba Juice Company receives construction allowances from landlords, which are deferred and amortized on a
straight-line basis over the life of the lease as a reduction of rent expense. Construction allowances are recorded in deferred rent and other long-term liabilities.

Revenue RecognitionRevenue from Jamba Juice Company owned and operated stores is recognized when product is sold. Revenue from store value cards, such as the jambacard and gift
certificates are recognized upon redemption. Until redemption, outstanding customer balances are recorded as a liability. See above for discussion on recognition of gift certificates and jambacard breakage.

Franchise revenue is generated from three basic forms: development fees, initial franchise fees, and royalties. Development fees are paid to Jamba Juice
Company as part of an agreement to open and operate a specific number of stores in a specified territory. The amount of the fee is based on the number of stores to be opened pursuant to the development agreement and secures the territory for
exclusivity during the development. The nonrefundable fees collected for these services are recognized ratably as the franchise stores under these agreements open. Jamba Juice Companys multi-unit development agreements specify the number of
stores to be opened. Any changes to the specific number of stores would be stated in a subsequent contractual agreement (see Note 2).

Jamba Juice Company charges an initial franchise fee for providing operational materials, new store opening planning, and functional training courses. Initial franchise fees are paid for every store the franchisee opens and are due at the
time the franchise agreement for a particular store is executed. Franchise fees are recognized as revenue when all material services or conditions have been substantially performed or satisfied and no other material conditions or obligations related
to the determination of substantial performance exist. Duties and services that are completed prior to approval include training, facilities inspection, receipt of operating license(s), and clearance from appropriate agencies. These duties and
services are substantially complete prior to the approval of opening of a store. Duties and services relating to the earning of the franchise fees are necessary for the stores to open. Revenue is recognized when the store opens.

Royalties are determined as a percentage of revenue and are recognized in the same period as the related franchise store revenue. If collection of the
franchise royalty fee is doubtful, a receivable and an allowance are recorded by Jamba Juice Company without any revenue recognition and revenue is recognized at the time such receivables are collected.

In addition, as part of two different management agreements Jamba Juice Company has assigned employees full time to support two area developers in
accordance with an area development affiliation agreement (see Note 2). Jamba Juice Company bears all the responsibilities and obligations related to these employees and records the employee costs as other operating expense and the
reimbursement from the area developers as franchise and other revenue. Due to uncertainty of collection of the reimbursement from these two area developers, the revenue is recognized on a cash basis.



112



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Advertising CostsAdvertising costs are expensed as incurred and were $1.5 million
and $5.1 million in the 22 Week Period and fiscal 2006, respectively, and are classified as store operating expenses. Jamba Juice Company also receives advertising contributions from its franchisees. These contributions are a contractual obligation
of the franchisee and are recorded as an offset to advertising expense and were $1.5 million and $1.6 million for the 22 Week Period and fiscal 2006, respectively.

Store Pre-opening CostsCosts incurred in connection with start-up and promotion of new store openings, as well as rent from possession date to store opening date are expensed as incurred.

Fair Value of Financial InstrumentsThe carrying value of cash and cash equivalents, notes and accounts receivable, and
accounts payable approximates fair value. The carrying value of debt approximates the estimated fair value due to floating interest rates on the debt.

Comprehensive IncomeComprehensive income is defined as the change in equity during a period from transactions and other events, excluding changes resulting from investments from owners and
distributions to owners. Comprehensive income equals net income for all periods presented.

Income TaxesIncome taxes
are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been recognized in Jamba Juice Companys consolidated
financial statements or tax returns. In estimating future tax consequences, Jamba Juice Company generally considers all expected future events other than changes in the tax law or rates. A valuation allowance is recorded when it is deemed more
likely than not that a deferred tax asset will be not realized.

Employee Stock OptionsStock options for a fixed number
of shares are granted to certain employees and directors with an exercise price equal to or greater than the fair market value of Jamba Juice Companys common stock at the date of grant. Prior to June 28, 2006, Jamba Juice Company
accounted for employee stock options in accordance with the intrinsic value method prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under APB Opinion No. 25, Jamba
Juice Company did not recognize compensation expense related to employee stock options, as options were not granted below market price on the grant date.

On June 28, 2006, Jamba Juice Company adopted the provisions of SFAS No. 123 (revised 2004) (SFAS 123R), Share-Based Payment, requiring the measurement and recognition of all
share-based compensation under the fair value method. Using the prospective transition method, which requires Jamba Juice Company to continue to apply the minimum value method of measuring equity share options and similar instruments under the
provisions of APB Opinion No. 25 and its related interpretive guidance to equity share options and similar instruments issued prior to June 28, 2006, and to apply the provisions of SFAS 123R prospectively to new awards and to awards
modified, repurchased, or canceled after June 27, 2006.

In accordance with the prospective transition method, Jamba Juice
Companys consolidated financial statements for years beginning prior to June 28, 2006 have not been restated to reflect, and do not include, the impact of SFAS 123R. SFAS 123R requires companies to estimate the fair value of share-based
payment awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as expense over the requisite service periods in Jamba Juice Companys consolidated
statements of income. For further discussion, see Note 11.

Segment ReportingSFAS No. 131 Disclosures about
Segments of an Enterprise and Related Information, requires financial information for each segment that is individually managed with separate operating results that are reviewed regularly by the chief operating decision makers. Jamba Juice
Company has one reportable retail segment.



113



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



ReclassificationsCertain prior-year amounts were reclassified to conform to
current-year presentation. Items previously classified as cost of sales and related occupancy, store operating and other operating expenses were reclassified to separately present cost of sales, labor, occupancy, and store operating as their own
independent line items. Jamba Juice Company also aggregated on the statements of income franchise support expenses, losses on disposals, asset impairment and store closures, jambacard and gift certificate breakage income, litigation settlement
expense, and sales tax audit expense into a single line item, other operating expense.

2. AREA DEVELOPMENT AFFILIATIONS

Jamba Juice Company has entered into multi-unit license agreements with area developers to develop stores in certain geographic regions. Under typical
multi-unit license agreements, the area developer generally pays one-half of the initial non-refundable fee multiplied by each store to be developed as a non-refundable development fee upon execution of the multi-unit license agreement. Each time a
store is opened under the multi-unit license agreement, the franchisee is required to pay the remaining one-half of the initial fee. As of November 28, 2006, there are 121 stores operating under the four current and three expired or terminated
multi-unit license agreements. In addition, as of November 28, 2006, there are 11 stores operating with Whole Foods Market in which employees of Whole Foods Market are operating the stores. As of November 28, 2006, three of the four
current multi-area developers have contractual commitments to open, cumulatively, 24 new franchise stores.

Jamba Juice Company generally
executes franchise agreements for each store which set out the terms of its arrangement with the franchisee. The franchise agreements typically require the franchisee to pay an initial, non-refundable fee and continuing fees based upon a percentage
of sales. Subject to Jamba Juice Companys approval and their payment of a renewal fee, a franchisee may generally renew the franchise agreement upon its expiration.

Deferred franchise revenue as of November 28, 2006 includes $441,000, relating to non-refundable development fees paid by two current and one former area developer, as well as initial fees paid by franchisees
whose stores have not yet opened.

Franchise revenue consists of fees from our franchisees. Jamba Juice Company recognizes initial fees
received from a franchisee as revenue when it has performed substantially all initial services required by the franchise agreement, which is generally upon the opening of a store. Jamba Juice Company recognizes continuing fees based upon a
percentage of franchisee revenues as earned. Jamba Juice Company recognizes renewal fees when a renewal agreement with a franchisee becomes effective. Jamba Juice Company is not required to contribute capital as part of multi-unit license agreements
or franchise agreements.

Jamba Juice Company incurs expenses that benefit both its franchisees and our Jamba Juice Company-owned stores.
These expenses, along with other costs of servicing of franchise agreements, are charged to general and administrative expenses as incurred. Certain direct costs of Jamba Juice Companys franchise operations are charged to other operating
expense. These costs are primarily related to reimbursement of costs incurred in managing stores owned by two former area developers, one for the Minneapolis geographic region (Midwest Developer) and one in the Florida geographic region
(JJC Florida).

In August 2004, Jamba Juice Company entered into an Amended and Restated Management Agreement with the Midwest
Developer. Under this agreement, Jamba Juice Company managed and operated the stores owned by the Midwest Developer and did so using Jamba Juice Company employees. Jamba Juice Company incurred employee expenses in managing and operating these stores
of $662,000 and $1.4 million for the 22



114



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Week Period and fiscal 2006, respectively, which are reported as other operating expense. Under the agreement, the Midwest Developer reimbursed Jamba Juice
Company $696,000 and $1.3 million for the 22 Week Period and fiscal 2006, respectively, for managing and operating these stores, which is reported as franchise and other revenue.

In June 2005, Jamba Juice Company entered into a Management Agreement with JJC Florida. Under this agreement, Jamba Juice Company managed and operated
the stores owned by the area developer and did so using Jamba Juice Company employees. Jamba Juice Company incurred employee expenses in managing and operating these stores of $1,061,000 and $1,385,000 for the 22 Week Period and fiscal 2006,
respectively, which are reported as franchise support expense. Under the agreement, JJC Florida reimbursed Jamba Juice Company $1,114,000 and $1,216,000 for the 22 Week Period and fiscal 2006, respectively, for managing and operating these stores,
which is reported as franchise and other revenue.

In connection with entering into the Management Agreement, JJC Floridas
development rights were terminated. Equity losses of $30,000 and $164,000 for the 22 Week Period and fiscal 2006, respectively, are included in other operating expenses. Due to inconsistent payment history, Jamba Juice Company accounts for its
transactions with JJC Florida on a cash basis. As of November 28, 2006, JJC Florida owes Jamba Juice Company $1.6 million for royalty fees and advertising, which has not been recorded in Jamba Juice Companys consolidated financial
statements.

3. PROPERTY, FIXTURES AND EQUIPMENT

Property, fixtures, and equipment as of November 28, 2006 consisted of the following (in thousands):



|                                                               |  |   |         |  
|-------------------------------------------------------------- |  | - | ------- | -
|Leasehold improvements                                         |  | $ | 72,926  |  
|Furniture, fixtures and equipment                              |  |   | 60,637  |  
|Construction in progress (primarily stores under construction) |  |   | 7,474   |  
|                                                               |  |   |         |  
|Total                                                          |  |   | 141,037 |  
|Less accumulated depreciation and amortization                 |  |   | (59,489 | )
|                                                               |  |   |         |  
|Total                                                          |  | $ | 81,548  |  
|                                                               |  |   |         |  

4. OTHER INTANGIBLE ASSETS

Other intangible assetsnet represent lease acquisition costs and consist of the following (in thousands):



|                                 |  |             |       |              |   |        |     |  |   |      |  
|-------------------------------- |  | ----------- | ----- | ------------ | - | ------ | --- |  | - | ---- | -
|                                 |  | GrossAmount |       | Amortization |   |        | Net | 
|Beginning BalanceJune 30, 2005  |  | $           | 1,335 |              | $ | (939   | )   |  | $ | 396  |  
|Amortization                     |  |             |      |              |   | (107   | )   |  |   | (107 | )
|                                 |  |             |       |              |   |        |     |  |   |      |  
|Ending BalanceJune 30, 2006     |  |             | 1,335 |              |   | (1,046 | )   |  |   | 289  |  
|Amortization                     |  |             |      |              |   | (45    | )   |  |   | (45  | )
|                                 |  |             |       |              |   |        |     |  |   |      |  
|Ending BalanceNovember 28, 2006 |  | $           | 1,335 |              | $ | (1,091 | )   |  | $ | 244  |  
|                                 |  |             |       |              |   |        |     |  |   |      |  

Estimated amortization expense for the next three years is approximately $50,000 per year until
2009, when the estimated amortization expense will total approximately $35,000 for fiscal years 2010 through 2015.



115



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



5. ASSET IMPAIRMENT, STORE CLOSURES, AND DISPOSALS

Loss on asset impairment, store closures and disposals of fixed assets consisted of the following (in thousands):



|                                 |  |                  |       |              |   |      
|-------------------------------- |  | ---------------- | ----- | ------------ | - | -----
|                                 |  | November 28,2006 |       | June 30,2006
|Asset impairment                 |  | $                | 182   |              | $ | 1,065
|Loss on store closures           |  |                  | 78    |              |   | 1,027
|Loss on disposal of other assets |  |                  | 846   |              |   | 676  
|                                 |  |                  |       |              |   |      
|Total                            |  | $                | 1,106 |              | $ | 2,768
|                                 |  |                  |       |              |   |      

Asset ImpairmentDue to declining market conditions, competition, insufficient
occupancy rates in neighboring businesses and other factors, Jamba Juice Company recorded non-cash impairment charges of $0.2 million and $1.1 million in the 22 Week Period and fiscal 2006, respectively, to write down a portion of the leasehold
improvements, furniture and fixtures, and equipment values of certain stores to their estimated fair values.

Jamba Juice Company
considered several factors when estimating the future operating cash flows of the stores, including quality of the local market and real estate, the stores historical cash flows, local competition, saturation of markets due to proximity of
other stores, general economic conditions and other trends.

Store ClosuresDuring the 22 Week Period and fiscal 2006,
Jamba Juice Company closed one and three stores, respectively. Jamba Juice Company recorded losses related to store closures of $78,000 and $1,027,000 in the 22 Week Period and fiscal 2006, respectively. Of these charges, $59,000 and $856,000 were
noncash. In the year of closure, revenue for the stores that have closed was $146,000 and $892,000 and net operating losses, which include the losses on store closure, were $3,000 and $1,898,000 in the 22 Week Period and fiscal 2006, respectively.

The following is a reconciliation of the store closure accrual (in thousands):



|                                                                                |  |   |     |  
|------------------------------------------------------------------------------- |  | - | --- | -
|Balance as of June 30, 2005                                                     |  | $ |    |  
|Provision for estimated net future cash flows of closed stores and buyout costs |  |   | 543 |  
|                                                                                |  |   |     |  
|Balance as of June 30, 2006                                                     |  |   | 543 |  
|Payments on liability                                                           |  |   | (9  | )
|                                                                                |  |   |     |  
|Balance as of November 28, 2006                                                 |  | $ | 534 |  
|                                                                                |  |   |     |  

Loss on Disposal of Other AssetsDuring the 22 Week Period and fiscal 2006,
Jamba Juice Company wrote off the net book value of certain assets that were abandoned due to store remodels or upgrades of equipment.



116



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



6. OTHER LONG-TERM ASSETS

Other long-term assetsnet as of November 28, 2006, consisted of the following (in thousands):



|                               |  |   |      
|------------------------------ |  | - | -----
|Deposits                       |  | $ | 704  
|Investment in JJC Florida, LLC |  |   | 1,645
|Investment in JJC Hawaii, LLC  |  |   | 372  
|Other                          |  |   | 29   
|                               |  |   |      
|Total                          |  | $ | 2,750
|                               |  |   |      

Jamba Juice Company accounts for its investments in JJC Florida, LLC and JJC Hawaii, LLC under the
equity method. Jamba Juice Company owned 35.2% and 5.0% of JJC Florida, LLC and JJC Hawaii, LLC, respectively as of November 28, 2006.

During fiscal year 2004, Jamba Juice Company invested an additional $2 million in JJC Florida, LLC as part of an amendment to its original Franchise Agreement and License Agreement. Under the amendment, profits and losses are to be
allocated to the members in proportion to their cash contributions until the profits for the investment exceed the cumulative losses previously realized. Thereafter, profits shall be allocated to the members in proportion to their recalculated
interests. In addition, the recalculated interest for the investment is based on the contributions of the members, except that Jamba Juice Company shall receive a 25% premium for its additional contribution.

The amendment also included the ability of JJC Florida, LLC to defer the marketing, royalty, and front-end fees due to Jamba Juice Company. The deferral
period ends the earlier of June 30, 2008 or when JJC Florida, LLC becomes cash flow positive for four consecutive quarters. JJC Florida, LLC did not meet this requirement as of November 28, 2006. Jamba Juice Company has deferred $1.6
million of fees due from JJC Florida, LLC under this agreement as of November 28, 2006, and will recognize revenue as cash is received.

The operating agreement and subsequent amendments between JJC Florida, LLC and Jamba Juice Company provided Jamba Juice Company the option to purchase (at its fair market value) 100% of its partners interest in the joint venture,
valid from October 1, 2008 to December 30, 2008. Under the amendments to the operating agreement, profits and losses are to be allocated to the members in proportion to their cash contributions to the joint venture until the end of the
fiscal year during which the cumulative profits of the joint venture equal or exceed the cumulative losses previously realized. Thereafter, profits will be allocated to the members in proportion to their recalculated interests. The recalculated
interests of the members are based on the commitment of their additional contributions, with Jamba Juice Company receiving a 25% premium on its additional contributions.

The following is summarized financial information for Jamba Juice Companys equity investments in JJC Florida, LLC and JJC Hawaii, LLC (in thousands):



|                                            |  |                  |        |   |              |   |        |  
|------------------------------------------- |  | ---------------- | ------ | - | ------------ | - | ------ | -
|                                            |  | November 28,2006 |        |   | June 30,2006 |  
|Current assets                              |  | $                | 2,150  |   |              | $ | 2,157  |  
|Non-current assets                          |  |                  | 12,402 |   |              |   | 11,232 |  
|Current liabilities                         |  |                  | 4,807  |   |              |   | 3,999  |  
|Non-current liabilities and members equity |  |                  | 9,745  |   |              |   | 9,390  |  
|Revenue                                     |  |                  | 14,727 |   |              |   | 34,206 |  
|Gross profit                                |  |                  | 10,469 |   |              |   | 24,179 |  
|Net loss from operations                    |  |                  | (443   | ) |              |   | (937   | )
|Net loss                                    |  |                  | (443   | ) |              |   | (937   | )



117



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



7. LEASE COMMITMENTS

Jamba Juice Company leases its office, retail stores and some equipment under operating leases, with terms expiring through 2016. Most store leases contain renewal options of up to 10 years and provide for payment of
common area operating expenses and real estate taxes. Rental expense, net of sublease income, was $10.4 million and $22.5 million in the 22 Week Period and fiscal 2006, respectively.

The aggregate future minimum non-cancelable lease payments as of June 30, 2006 were as follows (in thousands):



|                                |  |   |        
|------------------------------- |  | - | -------
|Fiscal Year Ending June 30:     |  |  
|2007                            |  | $ | 24,540 
|2008                            |  |   | 23,417 
|2009                            |  |   | 21,050 
|2010                            |  |   | 19,282 
|2011                            |  |   | 16,703 
|Thereafter                      |  |   | 55,966 
|                                |  |   |        
|Total minimum lease commitments |  | $ | 160,958
|                                |  |   |        

Future minimum lease payments under operating leases have not been reduced by future minimum
sublease rental income of approximately $0.7 million.

8. REVOLVING LOAN AND NOTES PAYABLE

Jamba Juice Company has a revolving line of credit (the Line) for maximum borrowings of up to $35 million or 1.5 times trailing Earnings
Before Interest, Taxes, and Depreciation and Amortization (EBITDA) as defined by the agreement for the Line which expires in December 2007. Borrowings on the Line are used for general working capital, capital expenditures and
acquisitions. Borrowings bear interest at either the London InterBank Offered Rate plus a margin of 2.00% to 3.25% or a Base Rate (determined by certain base rates such as Prime, Federal Funds Effective Rate or Base CD rate) plus a margin of 0% to
1.5%, depending on Jamba Juice Companys adjusted leverage ratio (as defined by the Line). The Line is secured by substantially all of the assets of Jamba Juice Company and requires compliance with certain financial covenants. These financial
covenants require Jamba Juice Company at the end of each fiscal quarter to maintain an adjusted leverage ratio and fixed-charge coverage ratio as defined by the agreement and to maintain capital expenditures below a specified level. As of
November 28, 2006, Jamba Juice Company was in compliance with each of these financial covenants.

The Line prohibits Jamba Juice
Company from the following activities: making loans, advances, or other extensions of credit; a 25% change in ownership, consolidation, mergers, or acquisitions; issuing dividends greater than $250,000 in any fiscal year; selling, assigning,
leasing, transferring or disposing of any part of the business; and incurring capital expenditures in excess of $35 million in any year. Jamba Juice Company has obtained a waiver from its financial institution in regards to its merger agreement with
Services Acquisition Corp. International. The outstanding balance on the Line was $15.9 million as of November 28, 2006 with an interest rate of 9.25%. Additional borrowing availability of $13.1 million was available as of November 28,
2006.



118



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



9. INCOME TAXES

The components of the income tax provision are as follows (in thousands):



|                       |  |                                             |        |   |                        |   |        |  
|---------------------- |  | ------------------------------------------- | ------ | - | ---------------------- | - | ------ | -
|                       |  | Period fromJune 28, 2006 toNovember 28,2006 |        |   | Year EndedJune 30,2006 |  
|Current provision      |  | $                                           | 3,658  |   |                        | $ | 4,307  |  
|Deferred benefit       |  |                                             | (1,100 | ) |                        |   | (1,706 | )
|                       |  |                                             |        |   |                        |   |        |  
|Income tax expensenet |  | $                                           | 2,558  |   |                        | $ | 2,601  |  
|                       |  |                                             |        |   |                        |   |        |  

The difference between the effective income tax rate and the United States federal income tax rate
is summarized as follows:



|                                        |  |                                             |   |  |                        |  
|--------------------------------------- |  | ------------------------------------------- | - |  | ---------------------- | -
|                                        |  | Period fromJune 28, 2006 toNovember 28,2006 |   |  | Year EndedJune 30,2006 |  
|Statutory federal rate                  |  | 34.0                                        | % |  | 34.0                   | %
|State income taxes less federal benefit |  | 5.7                                         |   |  | 5.8                    |  
|Tax credit attributes                   |  | 12.1                                        |   |  | 1.2                    |  
|Reconciliation of deferred tax assets   |  | 1.0                                         |   |  | (0.7                   | )
|Reconciliation of current payable       |  | 1.2                                         |   |  | (0.6                   | )
|Meals and entertainment                 |  | 0.9                                         |   |  | 1.1                    |  
|Stock options                           |  |                                            |   |  | 0.8                    |  
|Capitalized transaction costs           |  | 0.4                                         |   |  | 6.1                    |  
|Others                                  |  | (1.7                                        | ) |  | (1.1                   | )
|                                        |  |                                             |   |  |                        |  
|                                        |  | 53.6                                        | % |  | 46.6                   | %
|                                        |  |                                             |   |  |                        |  

The deferred tax asset consisted of the following temporary differences as of November 28,
2006 (in thousands):



|                                     |  |   |        |  
|------------------------------------ |  | - | ------ | -
|Reserves and accruals                |  | $ | 4,692  |  
|Deferred franchise revenue           |  |   | 702    |  
|Class action payable                 |  |   | 270    |  
|                                     |  |   |        |  
|Total current deferred tax asset     |  |   | 5,664  |  
|Net operating losses                 |  |   | 10     |  
|Deferred franchise revenue           |  |   | 35     |  
|Deferred rent                        |  |   | 2,788  |  
|Tax credit attributes                |  |   | 619    |  
|Basis difference in fixed assets     |  |   | 6,498  |  
|Basis difference in investments      |  |   | (283   | )
|                                     |  |   |        |  
|Total non-current deferred tax asset |  |   | 9,667  |  
|                                     |  |   |        |  
|Total net deferred tax asset         |  | $ | 15,331 |  
|                                     |  |   |        |  

A valuation allowance is provided for deferred tax assets when it is more likely than not that
some portion of the deferred tax asset will not be realized. Jamba Juice Company has not recorded a valuation allowance as of November 28, 2006.



119



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



The Company recognized a tax benefit for various state tax credits. The tax benefit for these credits
will not be finalized until an examination of the Companys state returns is complete. Accordingly, the Company has recorded a reserve of $579,000 for the estimated future resolution of these uncertain tax matters. While the Company believes
the recorded reserve is adequate, the ultimate resolution of these uncertain tax matters may exceed or be below the recorded reserve.

As
of November 28, 2006, Jamba Juice Company had utilized all of its net operating loss carryforwards for both federal and California state tax purposes of approximately $1.4 million and $623,000, respectively.

As of November 28, 2006, Jamba Juice Company had credit carryforwards for state tax purposes of approximately $619,000, which do not expire.

10. CONVERTIBLE REDEEMABLE PREFERRED STOCK

From 1994 through 2002, Jamba Juice Company sold 3,000,000, 2,250,053, 7,415,206, 10,028,905, and 2,482,726 shares of Series A, Series B, Series C, Series D, and Series E convertible redeemable preferred stock (the Preferred
Stock), respectively, at prices of $1.00, $1.33, $2.00, $2.47, and $2.00 per share, as adjusted respectively, and received $49.6 million in net proceeds. In December of 2001, when Jamba Juice Company completed its Series E offering, the
conversion price for the Series C and Series D were reduced to $2.00 and $2.47 from $2.18 and $2.50, respectively. This reduction in the conversion price was a result of the Series E offering being less than the conversion price of the Series C and
Series D. The difference between the redemptive value of $52.2 million and the net proceeds received was $2.6 million. In fiscal 2006, Jamba Juice Company, in accordance with Accounting Principles Board Opinion No. 20, Accounting
Changes, modified its accounting for the accretion of its convertible redeemable preferred stock to conform to Securities and Exchange Commission (SEC) public company reporting requirements. Previously, Jamba Juice Company did not
accrete the carrying value of its convertible redeemable preferred stock. These financial statements reflect the accretion of the convertible redeemable preferred stock to its redemption value at September 2003 (date of redemption) through a charge
to accumulated deficit. The accretion amount was $0 in the 22 Week Period and fiscal 2006. The cumulative accretion prior to fiscal 2006 was $2.6 million.

The Series E offering in December 2001 was composed of 2,482,726 shares of Series E Preferred Stock and 2,482,726 warrants, with a purchase price of $2.00. The Series E Preferred Stock was valued
at $1.61 per share, and warrants were valued at $0.39 per warrant. The fair value of the warrants was estimated using the Black-Scholes model with the assumption of risk free interest rate of 5.05%, ten year expected life, a dividend rate of 0%, and
volatility of 67%. The warrant entitled the holder to purchase a one-third share of Jamba Juice Companys common stock at an exercise price of $0.75, or $2.25 for each full share (the Warrant). The Warrants are exercisable for a
period of 10 years following the issuance date of the Warrants and will be adjusted as needed to account for stock splits, combinations, reclassifications, and reorganizations. Net proceeds from this offering were allocated to convertible redeemable
preferred stock and additional paid in capital in the amounts of $3.7 million and $1.0 million, respectively.

Upon completion of the
Series E offering, Jamba Juice Company filed Amended Articles of Incorporation with the California Secretary of State. Upon this filing, Series A, B, C, D, and E Preferred Stock have the following rights and preferences:

ConversionAll outstanding shares of Preferred Stock have the right to convert their shares into common stock at any time. The
conversion ratio is approximately one for one. Under the anti-dilution provisions applicable to all shares of Preferred Stock, the conversion price of all series will be subject to adjustment in the



120



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



event of any stock split, dividend or combination or reclassification or reorganization of Jamba Juice Companys capital stock or completion of an
initial public offering, under certain conditions. The conversion price of Preferred Stock also will be adjusted upon the issuance of additional shares of common stock or warrants or rights to purchase common stock or securities convertible into
common stock for per-share consideration that is less than the initial conversion price of the applicable series of Preferred Stock. Jamba Juice Company has reserved for the issuance of 30,839,000 common shares for conversion of Preferred Stock,
stock options, and warrants.

The Preferred Stock converts automatically into common stock upon the earlier to occur of the completion of a
public offering raising gross proceeds of $10 million or more and at a stipulated offering price per share or upon the written consent of the holders of the various classes of Preferred Stock.

Dividend PreferenceThe holders of Series A, Series B, Series C, Series D, and Series E Preferred Stock are
entitled, if and when declared by the Board of Directors, to non-cumulative dividends of $0.10, $0.133, $0.21847, $0.25, and $0.20, respectively, per share per annum. No dividends have been declared as of November 28, 2006.

Liquidation PreferenceIf there is a liquidation event (the Event) the holders of shares of Preferred Stock then
outstanding shall be entitled to be paid, out of the assets of the corporation available for distribution to its stockholders, whether from capital, surplus or earnings (the Available Assets), before any payment shall be made in respect
of the common stock, an amount equal to $1.00 per share of Series A, $1.33 per share of Series B, $2.18 per share of Series C, $2.50 per share of Series D and $6.00 per share of Series E (in each case, adjusted for stock
dividends, stock splits, stock combinations and the like), plus all declared and unpaid dividends thereon to the date fixed for distribution of assets (the Liquidation Preference Amount). If upon an Event the Available Assets shall be
insufficient to pay the Liquidation Preference Amount, then the entire assets of the corporation legally available for distribution shall be distributed ratably among the holders of the Preferred Stock so that the per share amount distributed to
each series constitutes the same percentage of the full per share Liquidation Preference Amount for each such series. Assets legally available for distribution are defined as (a) positive retained earnings after deducting redemptions and
dividends or (b) certain net asset to certain net liability ratios, both as defined by Section 500 of the California Corporations Code.

If there is an Event after the distribution of the Liquidation Preference Amount in accordance with the above, the remaining assets of the Corporation legally available for distribution, if any, to stockholders shall be distributed ratably
to the holders of the common stock, the Preferred Stock then outstanding, with each share of the Preferred Stock being treated for such purposes as if it had been converted into common stock at the then-effective rate of conversion.

VotingEach Series of Preferred Stock is entitled to the number of votes equal to the number of shares of common stock into which
it could be converted, with certain restrictions.

Registration RightsThe holders of at least 50% of the shares of
Preferred Stock who propose to dispose of at least 15% of such stock at an aggregate offering price to the public of not less than $5 million may require that Jamba Juice Company, with certain limitations, effect a registration of the stock to be
disposed. In addition, the holders of Jamba Juice Companys Series E Preferred Stock are entitled to unlimited piggyback registration rights on registrations initiated by Jamba Juice Company, with certain limitations.

RedemptionHolders of a majority of shares of each of the Series A, Series B, Series C, Series D, and
Series E Preferred Stock may elect, at any time after September 1, 2003, to have Jamba Juice Company redeem



121



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



all of the then-outstanding shares of the applicable Series at the original purchase price per share, plus all declared but unpaid dividends on each
share from funds legally available for distribution. If there are insufficient funds to redeem the number of shares requested, then Jamba Juice Company shall redeem the maximum number of shares for which funds exist. As of November 28, 2006,
there were no funds legally available for distribution.

11. STOCK OPTIONS

On June 28, 2006, Jamba Juice Company adopted Statement of Financial Accounting Standard No. 123R, Share-Based Payment (SFAS
No. 123R). See Note 1 for a description of Jamba Juice Companys adoption of SFAS No. 123R.

Jamba Juice Company
maintains two stock option plans, the 1994 Stock Incentive Plan (the 1994 Plan) and the 2001 Equity Incentive Plan (the 2001 Plan), which provide for granting incentive stock options and non-qualified stock options to
employees and certain non-employee directors and consultants. The objectives of these plans include attracting and retaining the best personnel, providing performance incentives, and promoting the success of Jamba Juice Company by providing
employees the opportunity to acquire common stock. The 2001 Plan is the only plan with stock option awards available for grant. Under the plans, Jamba Juice Company reserved 10,600,000 shares of common stock for granting of stock options. Options
were granted at an exercise price equal to or greater than the fair market value of the Companys common stock at the date of the grant and are exercisable for up to 10 years from the date of grant. Options that remain outstanding under the
1994 Plan generally vested over four years. Options that remain outstanding under the 2001 Plan granted prior to January 1, 2004 vested 20% at date of grant and 20% per year thereafter. Options granted under the 2001 Plan after
January 1, 2004 generally vest 25% on the first anniversary of the grant date and 25% per year thereafter. Shares available for grant were 970,369 as of November 28, 2006.

The fair value of options granted was estimated at the date of grant using a Black-Scholes option-pricing model. Option valuation models, including
Black-Scholes, require the input of highly subjective assumptions, and changes in the assumptions used can materially affect the grant date fair value of an award. These assumptions include the risk-free rate of interest, expected dividend yield,
expected volatility, and the expected life of the award. The risk-free rate of interest is based on the zero coupon U.S. Treasury rates appropriate for the expected term of the award. Expected dividends are zero based on history of not paying
cash dividends on Jamba Juice Companys common stock. Expected volatility for the 22 Week Period is based on historic, daily stock price observations of Jamba Juice Companys peers during the period immediately preceding the share-based
award grant that is equal in length to the awards expected term. SFAS 123R also requires that estimated forfeitures be included as a part of the grant date estimate. Jamba Juice Company uses historical data to estimate expected employee
behaviors related to option exercises and forfeitures. There is currently no market-based mechanism or other practical application to verify the reliability and accuracy of the estimates stemming from these valuation models or assumptions, nor is
there a means to compare and adjust the estimates to actual values, except for annual adjustments to reflect actual forfeitures. The following assumptions were used to calculate the weighted-average fair value for the 22 Week Period and fiscal 2006:



|                               |  |                                             |   |  |                        |  
|------------------------------ |  | ------------------------------------------- | - |  | ---------------------- | -
|                               |  | Period fromJune 28, 2006 toNovember 28,2006 |   |  | Year EndedJune 30,2006 |  
|Weighted-average expected life |  | 2 years                                     |   |  | 2 years                |  
|Volatility                     |  | 37.9                                        | % |  | 0                      | %
|Risk free interest rates       |  | 5.0                                         | % |  | 4.60                   | %
|Dividend yield                 |  | 0                                           | % |  | 0                      | %



122



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



A summary of option activity under both plans as of November 28, 2006 and June 30, 2006,
and changes during the 22 Week Period and fiscal 2006 are presented below (shares in thousands):



|                                                  |  |                   |   |  |                                 |   |                                            |                  |      |              |   |                  |  |              |  |     
|------------------------------------------------- |  | ----------------- | - |  | ------------------------------- | - | ------------------------------------------ | ---------------- | ---- | ------------ | - | ---------------- |  | ------------ |  | ----
|                                                  |  | Number of Options |   |  | Weighted-Average Exercise Price |   | Weighted-AverageRemaining Contractual Life
|                                                  |  | November 28,2006  |   |  | June 30,2006                    |   |                                            | November 28,2006 |      | June 30,2006 |   | November 28,2006 |  | June 30,2006
|Options outstandingbeginning of period           |  | 6,238             |   |  | 6,380                           |   |                                            | $                | 2.87 |              | $ | 2.36             |  |              |  |     
|Options granted                                   |  | 55                |   |  | 1,286                           |   |                                            |                  | 6.03 |              |   | 5.10             |  |              |  |     
|Options exercised                                 |  | (157              | ) |  | (189                            | ) |                                            |                  | 2.05 |              |   | 1.68             |  |              |  |     
|Options canceled                                  |  | (281              | ) |  | (1,239                          | ) |                                            |                  | 4.00 |              |   | 2.75             |  |              |  |     
|                                                  |  |                   |   |  |                                 |   |                                            |                  |      |              |   |                  |  |              |  |     
|Options outstanding                               |  | 5,855             |   |  | 6,238                           |   |                                            | $                | 2.86 |              | $ | 2.87             |  | 6.85         |  | 7.28
|                                                  |  |                   |   |  |                                 |   |                                            |                  |      |              |   |                  |  |              |  |     
|Options exercisable                               |  | 4,014             |   |  | 3,863                           |   |                                            | $                | 2.31 |              | $ | 2.17             |  | 6.12         |  | 6.31
|Options vested and expected to vestend of period |  | 5,855             |   |  | 6,238                           |   |                                            | $                | 2.86 |              | $ | 2.87             |  | 6.85         |  | 7.28

The weighted-average grant-date fair value of options granted during the 22 Week Period and fiscal
2006 was $1.50 and $0.90, respectively. The total intrinsic value of options exercised during the 22 Week Period and fiscal 2006 was $624,000 and $561,000, respectively.

Jamba Juice Company recorded total compensation expense of $83,000 related to options that vested during the 22 Week Period, and all of which relates to awards granted after the date of adoption. As of
November 28, 2006, there was no unrecognized compensation cost related to nonvested stock options granted under the plans. The total income tax benefit recognized in the consolidated statements of income for share-based compensation
arrangements was approximately $35,000 and $0 for the 22 Week Period and fiscal 2006, respectively.

In October 2005, the board of
directors of Jamba Juice Company approved accelerated stock option vesting for certain level of employees upon a change of control. The accelerated vesting applies to all Jamba Juice Company option holders who are District Managers, Support Center
Managers, Department or Regional Directors, and Vice Presidents and above. There are 114 employees who are eligible for acceleration as of November 28, 2006. The total number of accelerated shares held by those employees eligible for
acceleration is 1,054,325. The estimated intrinsic value of the options with the acceleration feature is $2.7 million. The intrinsic value at the time of grant was $0.

Stock Option Exchange ProgramDuring the six months prior and subsequent to the implementation of a stock option exchange program in fiscal year 2002, Jamba Juice Company granted approximately
523,000 options, at an average exercise price of $4.00 per share. Subsequent to the grant, certain employees were given the opportunity to exchange their options for new options with an exercise price equal to the fair value of Jamba Juice
Companys common stock six months from the exchange date. The fair value was established at $1.86 per share. Due to the exchange, the options granted within six months of the exchange program are subject to variable plan accounting of which
47,150 were outstanding as of November 28, 2006. Under variable plan accounting, Jamba Juice Company is required to record a non-cash compensation charge for the options until the options are exercised, forfeited or canceled without
replacement. The compensation charge is based on any excess of the fair value of the stock at the end of the reporting period or date of exercise, forfeiture or cancellation without replacement, if earlier, over the exercise price of the related
options. The resulting compensation charge to earnings is recorded as the underlying options vest and subsequent changes in the fair value of the stock are recorded until the options are exercised, forfeited, or cancelled. Jamba Juice Company



123



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



recorded stock compensation expense of $106,000 related to variable plan accounting in fiscal 2006, which is included in Other in the consolidated statements
of stockholders deficit.

12. WARRANTS

Jamba Juice Company issued warrants in connection with a preferred stock offering, vendor agreements, acquisitions and debt financing. A summary of the warrant activity as of November 28, 2006 and June 30, 2006, and changes during
the 22 Week Period and fiscal 2006 are presented below (shares in thousands):



|                                          |  |                    |  |              |                                |  |                  |      |              |   |     
|----------------------------------------- |  | ------------------ |  | ------------ | ------------------------------ |  | ---------------- | ---- | ------------ | - | ----
|                                          |  | Number of Warrants |  |              | Weighted-AverageExercise Price
|                                          |  | November 28,2006   |  | June 30,2006 |                                |  | November 28,2006 |      | June 30,2006
|Warrants outstandingbeginning of period: |  |                    |  |              |                                |  |                  |      |              |   |     
|Common                                    |  | 1,278              |  | 1,428        |                                |  | $                | 2.57 |              | $ | 2.60
|Preferred                                 |  | 25                 |  | 25           |                                |  |                  | 2.00 |              |   | 2.00
|                                          |  |                    |  |              |                                |  |                  |      |              |   |     
|                                          |  | 1,303              |  | 1,453        |                                |  |                  |      |              |   |     
|Common warrants exercised                 |  |                   |  | (79          | )                              |  |                  | 2.85 |              |   | 2.85
|Common warrants canceled                  |  |                   |  | (71          | )                              |  |                  | 2.85 |              |   | 2.85
|Warrants outstandingend of period:       |  |                    |  |              |                                |  |                  |      |              |   |     
|Common                                    |  | 1,278              |  | 1,278        |                                |  |                  | 2.57 |              |   | 2.57
|Preferred                                 |  | 25                 |  | 25           |                                |  |                  | 2.00 |              |   | 2.00
|                                          |  |                    |  |              |                                |  |                  |      |              |   |     
|                                          |  | 1,303              |  | 1,303        |                                |  | $                | 2.57 |              | $ | 2.57
|                                          |  |                    |  |              |                                |  |                  |      |              |   |     

The weighted-average remaining contractual life of preferred and common warrants as of
November 28, 2006 and June 30, 2006 is 4.15 and 4.58 years, respectively. As of November 28, 2006 and June 30, 2006, outstanding warrants are 100% vested. The expense related to warrants was recognized prior to fiscal 2004.

The intrinsic value of warrants exercised during the 22 Week Period and fiscal 2006 was $0 and $252,000, respectively.

13. EMPLOYEE BENEFIT PLAN

Jamba Juice Company
maintains a voluntary defined contribution plan covering all eligible employees. Eligible employees may elect to defer and contribute a percentage of their compensation to the plan, not to exceed the dollar amount set by law. Jamba Juice Company
also provides for a matching contribution after one year of employment. Jamba Juice Company matches 100% of the first 3% of an employees contributions. During the 22 Week Period and fiscal 2006, Jamba Juice Company contributed $0.3 million and
$0.6 million, respectively, to the plan.

14. OTHER COMMITMENTS AND CONTINGENCIES

Litigation RelatedDuring fiscal 2003, Jamba Juice Company settled a class action lawsuit against Jamba Juice Company that alleged that
Jamba Juice Company failed to pay overtime wages, in violation of Federal and California law, to current and former employees designated as General Manager and Assistant General Manager. Jamba Juice Company agreed to pay $3.0
million plus payroll taxes to the class and its representatives ratably over a five-year period beginning in fiscal 2004. The net present value of this obligation, including related payroll taxes, of $2.8 million, was expensed in fiscal 2003. These
obligations are due and payable upon a change of control of Jamba Juice Company.



124



---

##### Table of Contents

JAMBA JUICE COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(continued)



Jamba Juice Company is also a defendant in certain litigation arising in the normal course of
business. In the opinion of management, the ultimate resolution of such litigation will not have a significant effect on the consolidated financial statements.

OtherJamba Juice Company has commitments under contracts for the construction of leasehold and other improvements for stores to be opened in fiscal 2007. Portions of such contracts not completed as
of November 28, 2006 are not reflected in the consolidated financial statements. These unrecorded commitments are $0.2 million as of November 28, 2006.

During the 22 Week Period, Jamba Juice Company entered into a purchase obligation with a supplier for certain fruits for a 15 year term, ending in 2024 for commitments to purchase a minimum level of fruit, totaling
$32.2 million. Jamba Juice Company did not make significant purchases under this agreement during the 22 Week Period.

15. RELATED-PARTY TRANSACTIONS

On December 8, 2004, Jamba Juice Company entered into a four year consulting agreement with Kirk Perron, its founder,
director and shareholder. Mr. Perron advises and assists Jamba Juice Company and its board of directors in connection with certain projects, public appearances, promotional events and as such other matters as agreed between Jamba Juice Company
and Mr. Perron. The terms of the agreement are to make consulting payments of $150,000 per year. In addition, Jamba Juice Company reimburses Mr. Perron for business related expenses.

Jamba Juice Company also recorded $3.4 million receivable from Jamba, Inc. as of November 28, 2006 for reimbursement of transaction costs related to
the merger.



125



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

Not Applicable.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys
reports under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is
accumulated and communicated to management, including our Chief Executive Officers (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating
the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as the Companys
controls are designed to do, and management necessarily was required to apply its judgment in evaluating the risk related to controls and procedures.

In connection with the preparation of this Annual Report on Form 10-K, as of December 30, 2008, an evaluation was performed under the supervision and with the participation of our management, including the
CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on that evaluation, our CEO and CFO concluded that our disclosure controls and
procedures were effective as of December 30, 2008. These conclusions were communicated to the Audit Committee.

Managements Report on
Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over
financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Our internal control system is designed to provide reasonable assurance to the Companys management and Board of Directors regarding the preparation and fair
presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to
financial statement preparation and presentation.

Our management has assessed the effectiveness of our internal control over financial
reporting as of December 30, 2008. In making its assessment of internal control over financial reporting, management used the criteria set forth by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission in
Internal ControlIntegrated Framework.Based on this assessment, our CEO and CFO concluded that our internal control over financial reporting was effective as of December 30, 2008 based on the criteria set forth by COSO in
Internal ControlIntegrated Framework.

Our independent registered public accounting firm, KPMG LLP, has issued an attestation
report on the effectiveness of our internal control over financial reporting. This report appears below.

Changes in Internal Control Over Financial
Reporting

There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------

Not
Applicable.



126



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Jamba, Inc.:

We have audited Jamba, Inc.s internal control over financial reporting as of December 30, 2008, based on criteria established inInternal
ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Jamba, Inc.s management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.
Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the
assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors
of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Jamba, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 30, 2008, based
on criteria established in Internal Control  Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Jamba, Inc. and subsidiary as of December 30, 2008, and
the related consolidated statements of operations, stockholders equity, and cash flows for the fiscal year ended December 31, 2008, and our report dated March 16, 2009 expressed an unqualified opinion on those consolidated financial
statements.

/s/    KPMG LLP

San
Francisco, California

March 16, 2009



127



---

##### Table of Contents

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

Information regarding the Directors of the Company is incorporated herein by reference from the Companys 2009 Proxy Statement to Stockholders to be filed pursuant to Regulation 14A under the Exchange Act no later than 120 days after
the end of the Companys 2008 fiscal year.

Information regarding the Executive Officers of the Company is contained in Part I of this
Annual Report on Form 10-K.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information required by
Item 11 is incorporated herein by reference from the Companys 2009 Proxy Statement to Stockholders to be filed pursuant to Regulation 14A under the Exchange Act no later than 120 days after the end of the Companys 2008 fiscal year.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

Except as set forth below, information required by Item 12 is incorporated herein by reference from the Companys 2009 Proxy Statement to
Stockholders to be filed pursuant to Regulation 14A under the Exchange Act no later than 120 days after the end of the Companys 2008 fiscal year.



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information required by Item 13 is incorporated herein by reference from the Companys 2009 Proxy Statement to Stockholders to be filed pursuant to Regulation 14A under the Exchange Act no later than 120
days after the end of the Companys 2008 fiscal year.



|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES
|-------- | --------------------------------------

The
information required by Item 14 is incorporated herein by reference from the Companys 2009 Proxy Statement to Stockholders to be filed pursuant to Regulation 14A under the Exchange Act no later than 120 days after the end of the
Companys 2008 fiscal year.



128



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|-------- | ---------------------------------------

(1) List
of Financial Statements.

The following consolidated financial statements of Jamba, Inc. as of December 30, 2008 and January 1,
2008 and for the fiscal years ended December 30, 2008, January 1, 2008, and January 9. 2007, and the related notes thereto are included herein in Part II, Item 8:



|                                                                                                                                                                                   
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Report of Independent Registered Public Accounting Firm                                                                                                                            
|Consolidated Balance Sheets                                                                                                                                                        
|Consolidated Statements of Operations                                                                                                                                              
|Consolidated Statements of Stockholders Equity                                                                                                                                    
|Consolidated Statements of Cash Flows                                                                                                                                              
|Notes to Consolidated Financial Statements                                                                                                                                         
|                                                                                                                                                                                   
|Consolidated Financial Statements of Jamba Juice Company as of November 28, 2006 and for the period from June 28, 2006 to
November 28, 2006 and the fiscal year ended June 27, 2006
|Report of Independent Registered Public Accounting Firm                                                                                                                            
|Consolidated Balance Sheets                                                                                                                                                        
|Consolidated Statements of Income                                                                                                                                                  
|Consolidated Statements of Common Stockholders Deficit                                                                                                                            
|Consolidated Statements of Cash Flows                                                                                                                                              
|Notes to Consolidated Financial Statements                                                                                                                                         

(2) List of Financial Statement Schedules

None.

(3) List of Exhibits

Incorporated herein by reference is a list of the Exhibits contained in the Exhibit Index, which begins on page 131 of this report.



129



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Emeryville, State of California, on the 16thday of March, 2009.



JAMBA, INC.By:

/s/    JAMES D. WHITEJames D. WhiteChief Executive Officer and President


POWER OF ATTORNEY

We the undersigned officers and directors of Jamba, Inc., hereby severally constitute and appoint James D. White and Karen L. Luey, or either of them,
his attorneys-in-fact, for such person in any and all capacities, to sign any amendments to this report and to file the same, with exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, hereby
ratifying and confirming all that either of said attorneys-in-fact, or substitute or substitutes, may do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                                 |  |                                                                                 |  |               
|------------------------------------------------ |  | ------------------------------------------------------------------------------- |  | --------------
|Name                                             |  | Title                                                                           |  | Date          
|                                                 |  |                                                                                
|/s/    JAMES D.
WHITE James D. White             |  | Chief Executive Officer, President and Director (Principal Executive Officer)   |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    KAREN L.
LUEY Karen L. Luey               |  | Senior Vice President and Chief Financial Officer (Principal Financial Officer) |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    STEVEN R.
BERRARD Steven R. Berrard       |  | Chairman of the Board and Director                                              |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    THOMAS C.
BYRNE Thomas C. Byrne           |  | Director                                                                        |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    RICHARD L.
FEDERICO Richard L. Federico   |  | Director                                                                        |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    ROBERT C.
KAGLE Robert C. Kagle           |  | Director                                                                        |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    LESLEY
HOWE Lesley Howe                   |  | Director                                                                        |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    BRIAN
SWETTE Brian Swette                 |  | Director                                                                        |  | March 16, 2009
|                                                 |  |                                                                                
|/s/    RAMÓN
MARTIN-BUSUTIL Ramón
Martin-Busutil |  | Director                                                                        |  | March 16, 2009



130



---

##### Table of Contents

EXHIBIT INDEX



|              |  |                                                                                                                                                                                                      |  |      |  |            |  |         |  |                   |  |               
|------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- |  | ---------- |  | ------- |  | ----------------- |  | --------------
|ExhibitNumber |  | Description                                                                                                                                                                                          |  | Form |  | File No.   |  | Exhibit |  | Filing Date       |  | Filed Herewith
|2.1           |  | Agreement and Plan of Merger by and among Services Acquisition Corp International, JJC Acquisition Company and Jamba Juice Company, dated as of March 6, 2006.                                       |  | 8-K  |  | 001-32552  |  | 10.1    |  | March 16, 2006    |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|2.2           |  | Amendment, dated August 2, 2006, to Agreement and Plan of Merger by and among Services Acquisition Corp International, JJC Acquisition Company and Jamba Juice Company, dated as of
March 6, 2006.   |  | 8-K  |  | 001-32552  |  | 10.1    |  | August 3, 2006    |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|2.3           |  | Amendment, dated November 6, 2006, to Agreement and Plan of Merger by and among Services Acquisition Corp International, JJC Acquisition Company and Jamba Juice Company, dated as of
March 6, 2006. |  | 8-K  |  | 001-32552  |  | 10.1    |  | November 7, 2006  |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|3.1           |  | Amended and Restated Certificate of Incorporation of the Company.                                                                                                                                    |  | 8-K  |  | 001-32552  |  | 3.1     |  | December 5, 2006  |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|3.2           |  | Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company.                                                                                                        |  | 8-K  |  | 001-32552  |  | 3.2     |  | December 5, 2006  |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|3.3           |  | Amended and Restated Bylaws of the Company.                                                                                                                                                          |  | 8-K  |  | 001-32552  |  | 3.3     |  | March 21, 2007    |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|3.4           |  | Certificate of Designation, Preferences and Rights of the Terms of the Series A Preferred Stock                                                                                                      |  | 8-K  |  | 001-32552  |  | 3.1     |  | October 9, 2008   |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|4.1           |  | Specimen Unit Certificate.                                                                                                                                                                           |  | S-1  |  | 333-122812 |  | 4.1     |  | February 14, 2005 |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|4.2           |  | Specimen Common Stock Certificate.                                                                                                                                                                   |  | S-1  |  | 333-122812 |  | 4.2     |  | February 14, 2005 |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|4.3           |  | Specimen Warrant Certificate.                                                                                                                                                                        |  | S-1  |  | 333-122812 |  | 4.3     |  | February 14, 2005 |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|4.4           |  | Form of Warrant Agreement between Continental Stock and Transfer Company and the Company.                                                                                                            |  | S-1  |  | 333-122812 |  | 4.4     |  | February 14, 2005 |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|4.5           |  | Rights Agreement, effective as of October 8, 2008 between Jamba, Inc. and Continental Stock Transfer & Trust Company as Rights Agent                                                                 |  | 8-K  |  | 001-32552  |  | 4.1     |  | October 9, 2008   |  |               
|              |  |                                                                                                                                                                                                      |  |      |  |           
|10.1          |  | Form of Indemnity Agreement entered into between the Company and its directors, officers and certain other employees.                                                                                |  | 8-K  |  | 001-32552  |  | 10.1    |  | December 5, 2006  |  |               



131



---

##### Table of Contents

|              |  |                                                                                                                                                                                 |  |      |  |           |  |         |  |                  |  |               
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- |  | --------- |  | ------- |  | ---------------- |  | --------------
|ExhibitNumber |  | Description                                                                                                                                                                     |  | Form |  | File No.  |  | Exhibit |  | Filing Date      |  | Filed Herewith
|10.2          |  | Form of Distribution Agreement by and between Jamba Juice Company and various suppliers.                                                                                        |  | 8-K  |  | 001-32552 |  | 10.4    |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.3          |  | Office Lease for the property located at 6475 Christie Avenue, Emeryville, CA 94608, by and between Jamba Juice Company and Bay Center Office, LLC dated July 28, 2006.         |  | 8-K  |  | 001-32552 |  | 10.5    |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.4          |  | Form of Severance Agreement entered into between Jamba Juice Company and each of Paul Coletta, Trey Feiler and Thibault Guillet de Chatellus.**                                 |  | 10-Q |  | 001-32552 |  | 10.11   |  | June 11, 2007    |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.5          |  | Amended and Restated 1994 Stock Incentive Plan.**                                                                                                                               |  | 8-K  |  | 001-32552 |  | 10.16   |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.6          |  | 2001 Equity Incentive Plan.**                                                                                                                                                   |  | 8-K  |  | 001-32552 |  | 10.17   |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.7          |  | 2006 Employee, Director and Consultant Stock Plan.**                                                                                                                            |  | 10-K |  | 001-32552 |  | 10.18   |  | April 2, 2007    |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.8          |  | Form of Incentive Stock Option Agreement under the 2006 Plan.**                                                                                                                 |  | 8-K  |  | 001-32552 |  | 10.19   |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.9          |  | Form of Non-Qualified Stock Option Agreement under the 2006 Plan.**                                                                                                             |  | 8-K  |  | 001-32552 |  | 10.20   |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.10         |  | Non-employee Director Compensation Policy.**                                                                                                                                    |  | 8-K  |  | 001-32552 |  | 10.21   |  | December 5, 2006 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.11         |  | Form of Registration Rights Agreement between Services Acquisition Corp. International and investors, as amended.                                                               |  | 8-K  |  | 001-32552 |  | 10.3    |  | March 16, 2006   |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.12         |  | Distribution Agreement by and between Jamba Juice Company and Southwest Traders, Inc. dated September 1, 2007*                                                                  |  | 10-K |  | 001-32552 |  | 10.27   |  | March 17, 2008   |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.13         |  | Credit Agreement, dated April 17, 2008, among Jamba, Inc., Jamba Juice Company, the Lenders that are Signatories Thereto and Wells Fargo Foothill, LLC (the Credit
Agreement) |  | 8-K  |  | 001-32552 |  | 10.1    |  | April 22, 2008   |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.14         |  | First Amendment to Credit Agreement, dated May 29, 2008                                                                                                                         |  | 10-Q |  | 001-32552 |  | 10.2    |  | June 2, 2008     |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.15         |  | Second Amendment to Credit Agreement, dated August 22, 2008                                                                                                                     |  | 8-K  |  | 001-32552 |  | 10.1    |  | August 28, 2008  |  |               



132



---

##### Table of Contents

|              |  |                                                                                                                                                                                 |  |      |  |           |  |         |  |                    |  |               
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---- |  | --------- |  | ------- |  | ------------------ |  | --------------
|ExhibitNumber |  | Description                                                                                                                                                                     |  | Form |  | File No.  |  | Exhibit |  | Filing Date        |  | Filed Herewith
|10.16         |  | Severance Agreement entered into between Jamba, Inc. and Paul Clayton, dated September 3, 2008                                                                                  |  | 8-K  |  | 001-32552 |  | 10.1    |  | September 5, 2008  |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.17         |  | Financing Agreement dated September 11, 2008 among between Jamba, Inc., Jamba Juice Company the Lenders Party Thereto and Victory Park Management, LLC                          |  | 8-K  |  | 001-32552 |  | 10.1    |  | September 12, 2008 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.18         |  | Common Stock Put and Call Agreement dated as of September 11, 2008 by and among Jamba, Inc., Victory Park Special Situations, L.P. and Victory Park Credit Opportunities, L.P.  |  | 8-K  |  | 001-32552 |  | 10.2    |  | September 12, 2008 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.19         |  | Registration Rights Agreement dated as of September 11, 2008 by and among Jamba, Inc., Victory Park Special Situations, L.P. and Victory Park Credit Opportunities, L.P.        |  | 8-K  |  | 001-32552 |  | 10.3    |  | September 12, 2008 |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.20         |  | Form of Executive Employment Agreement entered into between Jamba Juice Company and each of Karen L. Luey, Thibault de Chatellus, Michael Fox, Steve Adkins and Greg Schwartz** |  | 8-K  |  | 001-32552 |  | 10.1    |  | October 14, 2008   |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.21         |  | Employment Agreement dated November 17, 2008 between Jamba Juice Company and James White**                                                                                      |  | 8-K  |  | 001-32552 |  | 10.1    |  | November 17, 2008  |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|10.22         |  | Notice of Grant of Non-Qualified Stock Option and Non-Qualified Stock Option Agreement, Dated December 1, 2008, entered into between Jamba, Inc. and James White.**             |  | 10-K |  | 001-32552 |  | 10.22   |  | December 1, 2008   |  | X             
|              |  |                                                                                                                                                                                 |  |      |  |          
|14.1          |  | Code of Business Conduct and Ethics.                                                                                                                                            |  | 8-K  |  | 001-32552 |  | 14.1    |  | December 5, 2006   |  |               
|              |  |                                                                                                                                                                                 |  |      |  |          
|21.1          |  | List of Subsidiary.                                                                                                                                                             |  |      |  |           |  |         |  |                    |  | X             
|              |  |                                                                                                                                                                                 |  |      |  |          
|23.1          |  | Consent of Independent Registered Public Accounting Firm                                                                                                                        |  |      |  |           |  |         |  |                    |  | X             
|              |  |                                                                                                                                                                                 |  |      |  |          
|23.2          |  | Consent of Independent Registered Public Accounting Firm-Deloitte & Touche LLP                                                                                                  |  |      |  |           |  |         |  |                    |  | X             
|              |  |                                                                                                                                                                                 |  |      |  |          
|23.3          |  | Consent of Independent Registered Public Accounting Firm-Deloitte & Touche LLP                                                                                                  |  |      |  |           |  |         |  |                    |  | X             



133



---

##### Table of Contents

|              |  |                                                                                                                                            |  |      |  |          |  |         |  |             |  |               
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------ |  | ---- |  | -------- |  | ------- |  | ----------- |  | --------------
|ExhibitNumber |  | Description                                                                                                                                |  | Form |  | File No. |  | Exhibit |  | Filing Date |  | Filed Herewith
|24            |  | Power of Attorney, included on signature page hereto.                                                                                      |  |      |  |          |  |         |  |             |  | X             
|              |  |                                                                                                                                            |  |      |  |         
|31.1          |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended. |  |      |  |          |  |         |  |             |  | X             
|              |  |                                                                                                                                            |  |      |  |         
|31.2          |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended. |  |      |  |          |  |         |  |             |  | X             
|              |  |                                                                                                                                            |  |      |  |         
|32.1          |  | Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |  |      |  |          |  |         |  |             |  | X             
|              |  |                                                                                                                                            |  |      |  |         
|32.2          |  | Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |  |      |  |          |  |         |  |             |  | X             



|* | This exhibit (or portions thereof) has been filed separately with the Securities and Exchange Commission pursuant to an application for confidential treatment. The confidential
portions of this exhibit have been omitted and are marked by an asterisk.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** | Management contract, or compensatory plan or arrangement.
|-- | ---------------------------------------------------------



134