SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 1O-QSB/A


              [X]     Quarterly  Report  under  Section  13 or  15(d)  of the
                      Securities Exchange Act of 1934

                  For the quarterly period ended June 30, 2002

                                       OR

     [ ] Transition Report pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

         For the transition period from _____________ to ______________

                         Commission File Number: 0-30261


                          ROYAL HOLIDAY MOBILE ESTATES
             (Exact name of Registrant as Specified in its Charter)

             NEVADA                                    88-0409168
    (State or other jurisdiction                (IRS Identification Number)
        of incorporation)

                    14282 Point Reyes St., Fontana, CA 92336
                    (Address of principal executive offices)

                                 (909) 260-3169
                           (Issuer's telephone number)


-------------------------------------------------------------------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to filed by Section 13 or 15(d) or the Securities Exchange Act of 1934
 during the preceding 12 months (or for such shorter  period that the registrant
  was required to file such reports), and (2) has been subject to such filing
                       requirements for the past 90 days:
                                 Yes [X ] No [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common  stock as the  latest  practicable  date:  As of  September  18,  2003
-1,121,000 shares of Common Stock, $.001 par value per share.

-------------------------------------------------------------------------------




<PAGE>



                          ROYAL HOLIDAY MOBILE ESTATES

                                      INDEX


Part I. Financial Information

        Item 1. Financial Statements (unaudited)

                Balance Sheet .........................................    3

                Statements of Operations ..............................    4

                Statement of Stockholders' Equity .....................    5

                Statements of Cash Flows ..............................    6

                Notes to Financial Statements .........................    7

        Item 2. Management's Discussion and Analysis
                of Financial Condition and Results of
                Operation...............................................  10

        Item 3. Controls and Procedures.................................  10

Part II.   Other Information

   Item 1.      Legal Proceedings   ....................................  11

   Item 2.      Changes in the Rights
                of the Company's Security Holders ......................  11

   Item 3.      Defaults by the Company on its Senior Securities .......  11

   Item 4.      Results of Votes of Security Holders ...................  11

   Item 5.      Other Information ......................................  11

   Item 6.      Exhibits and Reports on Form 8-K .......................  11

   Signatures .........................................................   12

   Certifications .....................................................   13

                                       2




<PAGE>


PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements


                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                                  BALANCE SHEET


                                                            June 30,
                                                             2002
                                                         ------------
                                                         (unaudited)

                                     ASSETS

   TOTAL ASSETS                                          $        -
                                                         ============




                      LIABILITIES AND STOCKHOLDERS' EQUITY

      TOTAL LIABILITIES                                  $     7,450
                                                         ------------

   STOCKHOLDERS' EQUITY:
     Preferred stock, $0.001 par value;
          10,000,000 shares authorized;
          none issued and outstanding                             -
     Common stock, $0.001 par value;
       75,000,000 shares authorized;
       1,121,000 shares issued and
       outstanding                                             1,121
     Additional paid-in capital                               11,734
     Deficit accumulated during the
      development stage                                      (20,305)
                                                         ------------

      TOTAL STOCKHOLDERS' EQUITY                              (7,450)
                                                         ------------

      TOTAL LIABILITIES AND STOCKHOLDERS'
      ----------------------------------
        EQUITY                                           $         -
        ------                                           ============


The accompanying notes form an integral part of the financial statements.

                                       3

<PAGE>

<TABLE>
<CAPTION>
                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

                                                                                    Period from
                                 For the Three Months   For the Six Months        November 2, 1992
                                  Ended  June 30,       Ended June 30, 2003         (inception) to
                                ----------------------  ----------------------
                                                                                       June 30,
                                    2002       2001        2002         2001            2002
                                ----------   ---------  ----------   ---------    ---------------
<S>                             <C>          <C>        <C>          <C>          <C>
REVENUE                         $     -      $    -     $     -      $     -      $          -

GENERAL, SELLING
AND ADMINISTRATIVE EXPENSES         7,450         -        11,700          -            20,305

                                ----------   ---------  ----------   ---------    ---------------

LOSS BEFORE TAXES                  (7,450)        -       (11,700)         -           (20,305)

PROVISION FOR INCOME TAXES            -           -           -            -                 -
                                ----------   ---------  ----------   ---------    ---------------

NET LOSS                        $  (7,450)   $     -   $  (11,700)   $     -       $   (20,305)
                                ==========   =========  ==========   =========    ===============

NET LOSS PER COMMON
SHARE - basic and diluted       $   (.006)  $      -     $ (.009)    $     -       $     (.016)
                                ==========   =========  ==========   =========    ===============

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING -
basic and diluted               1,121,000    1,121,000  1,121,000    1,121,000       1,121,000
                                ==========   =========  ==========   =========    ===============
</TABLE>







    The accompanying notes form an integral part of the financial statements.





                                       4

<PAGE>

<TABLE>
<CAPTION>
                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                        STATEMENT OF STOCKHOLDERS' EQUITY

                                                                          Deficit
                                                                        Accumulated
                                       Common Stock      Additional     During the        Total
                                   -------------------    Paid-In       Development    Stockholders'
                                    Shares     Amount     Capital          Stage          Equity
                                   -------     --------  ------------   -----------    ------------
  <S>                              <C>         <C>        <C>           <C>            <C>
  Balance, November 2, 1992              -     $     -    $       -     $      -       $         -

  Issuance of common stock
  for cash on November 2, 1992
  at $0.005 per share (Restated
  for 100:1 stock split)           1,121,000     1,121        4,484            -             5,605

  Net loss                               -           -            -       (5,605)           (5,605)
                                   ---------   --------   ---------     -----------    -----------
  Balance, December 31, 1992       1,121,000     1,121        4,484       (5,605)                -

  Net loss for the years ended
  December 31, 1993 through
  December 31, 1999                      -           -            -            -                 -
                                   ---------   --------   ---------     -----------    -----------
  Balance, December 31, 1999       1,121,000     1,121        4,484       (5,605)                -


  Net loss                               -           -            -       (3,000)           (3,000)
  Contribution by officer                -           -        3,000            -             3,000
                                   ---------   --------   ---------     -----------    -----------
  Balance, December 31, 2000       1,121,000     1,121        7,484       (8,605)                -

  Net loss                               -           -            -            -                 -
                                   ---------   --------   ---------     -----------    -----------
  Balance, December 31, 2001       1,121,000     1,121        7,484       (8,605)                -

  Net loss                               -           -            -      (11,700)          (11,700)
  Contribution by officer                -           -        4,250            -             4,250
                                   ---------   --------   ---------     -----------    -----------

  Balance, June 30, 2002
    (Unaudited)                    1,121,000   $ 1,121    $  11,734     $(20,305)      $   (7,450)
                                   =========   ========   =========     ===========    ===========
</TABLE>


     The accompanying notes form integral part of the financial statements.

                                       5

<PAGE>

                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                    For the
                                                                  Period from
                                    For Six Months Ended        November 2, 1992
                                          June 30,               (inception) to
                                   ------------------------         June  30,
                                      2002          2001              2002
                                   ---------     ----------     ---------------

  CASH FLOWS FROM
  OPERATING ACTIVITIES:
   Net Loss                        $ (11,700)    $     -         $      (20,305)

    Increase(decrease)in liabilities-
    Accounts payable and accrued
     expenses                           7,450           -                 7,450
                                  ----------     ----------      --------------
     Total adjustments                  7,450           -                 7,450
                                  ----------     ----------      --------------
     Net cash used for operating
        activities                    (4,250)          -                (12,855)
                                  ----------     ----------      --------------


  CASH FLOWS PROVIDED BY
  FINANCING ACTIVITIES
    Issuance of Common Stock      $      -       $     -         $        5,605
    Contribution by officer            4,250           -                  7,250
                                  ----------     ----------       -------------
    Net Cash from Financing
     Activities                   $    4,250     $     -         $       12,855
                                  ----------     ----------       -------------

  NET CHANGE IN CASH
   AND CASH EQUIVALENTS                  -             -                   -
                                  ----------     ----------      --------------
  CASH AND CASH EQUIVALENTS
   - beginning of period                 -             -                   -
                                  ----------     ----------      --------------

  CASH AND CASH EQUIVALENTS
   - ending of period             $      -       $     -         $         -
                                  ==========     ==========      ==============

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash paid during the year -
   Interest paid                  $      -       $     -         $         -
                                  ==========     ==========      ==============
   Income taxes paid              $      -       $     -         $         -
                                  ==========     ==========      ==============

    The accompanying notes form an integral part of the financial statements.

                                       6
<PAGE>

                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 2002 (UNAUDITED)

   NOTE 1 -    DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

               Nature of Operations
               --------------------
               Royal  Holiday  Mobile  Estates  (the  "Company")  is currently a
               development  stage company  under the  provisions of Statement of
               Financial  Accounting  Standards  ("SFAS") No. 7. The Company was
               incorporated under the laws of the State of Nevada on November 2,
               1992.  It is  management's'  objective  to seek a merger  with an
               existing operating company.

               Going Concern
               -------------
               The accompanying  unaudited interim financial statements of Royal
               Holiday  Mobile  Estates   ("Company")   have  been  prepared  in
               accordance with accounting  principles  generally accepted in the
               United  States for interim  financial  information.  Accordingly,
               they do not include all of the  information and notes required by
               accounting principles generally accepted in the United States for
               complete  financial   statements.   The  accompanying   financial
               statements   reflect  all   adjustments   (consisting  of  normal
               recurring  accruals),  which are, in the  opinion of  management,
               considered  necessary for a fair  presentation of the results for
               the interim periods presented.  Operating results for the quarter
               ended June 30, 2002 are not necessarily indicative of the results
               that may be  expected  for the fiscal year  ending  December  31,
               2002.  These financial  statements  should be read in conjunction
               with the audited financial  statements  included in the Company's
               Annual  Report on Form  10-KSB  for the year ended  December  31,
               2001.

               The  accompanying  financial  statements  have been  prepared  in
               conformity with generally accepted accounting  principles,  which
               contemplate  continuation  of the  Company  as a  going  concern.
               However,  the Company has no established source of revenue.  This
               factor raises  substantial  doubt about the Company's  ability to
               continue as a going  concern.  Without  realization of additional
               capital,  it would be  unlikely  for the Company to continue as a
               going  concern.  The  financial  statements  do not  include  any
               adjustments  relating to the recoverability and classification of
               recorded  asset  amount,   or  amounts  and   classification   of
               liabilities  that might be necessary should the Company be unable
               to continue in existence.  It is  management's  objective to seek
               additional  capital  through a merger with an existing  operating
               company.

                                       7

<PAGE>

                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 2002 (UNAUDITED)

  NOTE 1 -     DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
               (Continued)

               Use of Estimates
               ----------------
               The  preparation  of  financial  statements  in  conformity  with
               generally accepted  accounting  principles requires management to
               make estimates and assumptions  that affect the reported  amounts
               of assets and liabilities and disclosure of contingent assets and
               liabilities  at the  date  of the  financial  statements  and the
               reported  amounts of revenue and  expenses  during the  reporting
               period. Actual results could differ from those estimates.

               Cash and Cash Equivalents
               -------------------------
               The Company  considers  all highly liquid  investments  purchased
               with  original  maturities  of  three  months  or less to be cash
               equivalents.

               Recent Accounting Pronouncements
               --------------------------------
               In April 2002, the FASB issued Statement No. 145,  "Rescission of
               FASB  Statements  No. 4, 44, and 64,  Amendment of FASB Statement
               No. 13, and Technical  Corrections." This Statement rescinds FASB
               Statement No. 4, "Reporting Gains and Losses from  Extinguishment
               of Debt", and an amendment of that Statement,  FASB Statement No.
               64,   "Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund
               Requirements"   and  FASB  Statement  No.  44,   "Accounting  for
               Intangible Assets of Motor Carriers".  This Statement amends FASB
               Statement  No. 13,  "Accounting  for  Leases",  to  eliminate  an
               inconsistency  between the required accounting for sale-leaseback
               transactions  and  the  required  accounting  for  certain  lease
               modifications  that have  economic  effects  that are  similar to
               sale-leaseback  transactions.  The  Company  does not  expect the
               adoption  of  SFAS  No.  145 to  have a  material  impact  on the
               Company's financial position or results of operations.

               In June 2002, the FASB issued Statement No. 146,  "Accounting for
               Costs  Associated  with  Exit  or  Disposal   Activities."   This
               Statement addresses financial  accounting and reporting for costs
               associated  with  exit  or  disposal   activities  and  nullifies
               Emerging  Issues Task Force ("EITF")  Issue No. 94-3,  "Liability
               Recognition for Certain Employee  Termination  Benefits and Other
               Costs to Exit an Activity  (including Certain Costs Incurred in a
               Restructuring)."  The  provisions of this Statement are effective
               for exit or disposal activities that are initiated after December
               31, 2002, with early application encouraged. The Company does not
               expect the  adoption to have a material  impact to the  Company's
               financial position or results of operations.

                                        8

<PAGE>

                          ROYAL HOLIDAY MOBILE ESTATES
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 2002 (UNAUDITED)

  NOTE 1 -     DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
               (Continued)

               Recent Accounting Pronouncements, continued
               ----------------------------------------------
               In October 2002, the FASB issued Statement No. 147, "Acquisitions
               of Certain Financial Institutions-an amendment of FASB Statements
               No. 72 and 144 and FASB  Interpretation  No.  9",  which  removes
               acquisitions  of  financial  institutions  from the scope of both
               Statement  72  and  Interpretation  9  and  requires  that  those
               transactions  be accounted for in accordance  with Statements No.
               141,  Business  Combinations,  and No.  142,  Goodwill  and Other
               Intangible  Assets.  In addition,  this Statement amends SFAS No.
               144,  Accounting  for the  Impairment  or Disposal of  Long-lived
               Assets,  to include in its scope long-term  customer-relationship
               intangible  assets of financial  institutions  such as depositor-
               and borrower-relationship intangible assets and credit cardholder
               intangible assets.  The requirements  relating to acquisitions of
               financial  institutions is effective for  acquisitions  for which
               the date of  acquisition  is on or after  October  1,  2002.  The
               provisions  related to accounting  for the impairment or disposal
               of certain long-term customer-relationship  intangible assets are
               effective on October 1, 2002.  The adoption of this Statement did
               not have a material impact to the Company's financial position or
               results of operations as the Company has not engaged in either of
               these activities.


NOTE 2 -       RELATED PARTY TRANSACTION

               NONE



                                       9

<PAGE>


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
          AND RESULTS OF OPERATION

      The Company has not  commenced  business  activities  and has no assets or
operations.  The Company is dependent  upon its officers to meet any  de-minimis
costs which may occur.

     Alan Schram, an officer and director of the Company,  has agreed to provide
the  necessary  funds,  without  interest,  for the  Company to comply  with the
Securities Exchange Act of 1934, as amended,  provided that he is an officer and
director of the Company  when the  obligation  is  incurred.  All  advances  are
interest-free.

      In  addition,  since the  Company  has had no  operating  history  nor any
revenues or earnings from  operations,  with no significant  assets or financial
resources, the Company will in all likelihood sustain operating expenses without
corresponding   revenues,   at  least  until  the  consummation  of  a  business
combination. This may result in the Company incurring a net operating loss which
will  increase   continuously  until  the  Company  can  consummate  a  business
combination with a profitable business opportunity.  There is assurance that the
Company can identify such a business  opportunity and consummate such a business
combination.


Item 3.  Controls and Procedures

      Our  Chief  Executive  and  Acting  Financial   Officer  (the  "Certifying
Officer") is responsible for  establishing and maintaining  disclosure  controls
and procedures for the Company.

      The  Certifying   Officer  has  designed  such  disclosure   controls  and
procedures  to  ensure  that  material   information   is  made  known  to  him,
particularly during the period in which this report was prepared.

      The Certifying  Officer has evaluated the  effectiveness  of the Company's
disclosure controls and procedures within 90 days of the date of this report and
believes that the Company's  disclosure  controls and  procedures  are effective
based on the  required  evaluation.  There have been no  significant  changes in
internal controls or i n other factors that could significantly  affect internal
controls  subsequent to the date of their  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.






                                      10

<PAGE>


PART II.    Other Information


Item 1.     Legal Proceedings - None.


Item 2.     Changes in the Rights of the Company's Security Holders - None.


Item 3.     Defaults by the Company on its Senior Securities - None.


Item 4.     Results of Votes of Security Holders - None.


Item 5.     Other Information - None.


Item 6.     Exhibits and Reports on Form 8-K


     (a)   Exhibits

31.1     Certification of Chief Executive Officer pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

31.2     Certification of Chief Financial Officer pursuant to Section 302 of the
         Sarbanes-Oxley Act of 2002

32.1     Certification of Chief Executive Officer pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002

32.2     Certification of Chief Financial Officer pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002

     (b)   Reports on Form 8-K

            None


                                      11

<PAGE>






                                   SIGNATURES



      Pursuant to the  requirement of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                               ROYAL HOLIDAY MOBILE ESTATES
                               Registrant


Date: September 22, 2003         /s/ Hector A. Veron
                               -----------------------------
                                 Hector A. Veron
                                 Chief Executive Officer and
                                 Director

                                 /s/  R. B. Harris
                               -----------------------------

                                 R. B. Harris
                                 Director and Acting
                                 Financial Officer









                                       12