---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION



Washington, D.C. 20549-1004



---



FORM 10-K



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



For the fiscal year ended December 31, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
                              to



Commission File Number 000-12538



First Capital Institutional Real Estate, Ltd.1

(Exact name of registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Florida                                                        |  | 59-2197264                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification
No.)
|                                                               | 
|Two North Riverside Plaza, Suite 700, Chicago, Illinois        |  | 60606-2607                          
|(Address of principal executive offices)                       |  | (Zip Code)                          



Registrants telephone
number, including area code (312) 207-0020



Securities registered
pursuant to Section 12(b) of the Act: NONE



Securities
registered pursuant to Section 12(g) of the Act: Limited Partnership Units



Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes   ̈    No  x



Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Act.

Yes   ̈    No  x



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  x    No   ̈



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.    x



Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large
accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ̈        Accelerated
filer   ̈        Non-accelerated filer  x



Indicate by check mark whether the Registrant is a
shell company (as defined in Rule 12b-2 of the Act).    Yes   ̈    No  x



There is no public market or recent trading history for the
Registrants units. The closest approximation of the aggregate market value of Registrants units held by non-affiliates would be the net asset value of Registrant. As of June 30, 2005, the net asset value of Registrant was $2,547,100.
Assuming amounts which are currently being retained, and may be expended, by Registrant for ongoing and contingent liabilities, including the potential environmental liability described more fully in this Form 10-K, are deducted from such net asset
value, the resulting aggregate market value of Registrants units would be nominal.



Documents incorporated by reference:



The First Amended and Restated
Certificate and Agreement of Limited Partnership filed as Exhibit A to the definitive Prospectus dated October 25, 1982, included in the Registrants Registration Statement on Form S-11 (Registration No. 2-79092), is incorporated
herein by reference in Part IV of this report.



Exhibit IndexPage A-1



---



---

PART I



ITEM 1.    BUSINESS



The Registrant, First Capital Institutional Real Estate, Ltd.1 (the Partnership) is a limited partnership organized in 1982 under the Florida Uniform Limited
Partnership Law and the business of the Partnership was to invest primarily in existing, improved, income-producing commercial real estate, such as shopping centers, warehouses, office buildings, and, to a lesser extent, in other types of
income-producing commercial real estate. During the year ended December 31, 1997, the Partnership sold all of its remaining property investments. The Partnership is monitoring the remediation of an environmental matter at one of the properties
sold during 1997 located in Lakewood, California. When the environmental matter at the property is remediated to the satisfaction of the Partnership, Limited Partners will receive a final liquidating distribution of the remaining cash held by the
Partnership, less amounts reserved for administrative expenses and any amounts deemed necessary to resolve, or provide for, any post-closing matters. Capitalized terms used in this report have the same meaning as those terms have in the Partnership
Agreement. As of December 31, 2005, the Partnership had no employees.



ITEM 1A.    RISK FACTORS



There are inherent
risks and uncertainties that could adversely affect the Partnerships operating performance and financial condition. Reference should be made to Forward looking Statements and Managements Discussion and Analysis of
Financial Condition and Results of Operations in Item 7 below.



In 1996, the
Managing General Partner became aware of the existence of hazardous substances in the soil and groundwater under Lakewood Square Shopping Center (Lakewood). In connection with the 1997 sale of Lakewood, the purchaser assumed the
obligation to remedy the hazardous substances in the manner required by law, which includes, but is not limited to, payment of all costs in connection with the remediation work. In addition, the purchaser provided the Partnership with certain
indemnification protection in relation to clean-up costs and related expenses arising from the presence of these hazardous substances. A pilot test of a specific cleanup technology was completed, however for engineering and geologic reasons the
pilot test was unsuccessful. As a result, the environmental engineers and Los Angeles Regional Water Quality Control Board staff overseeing the remediation decided not to proceed with full-scale cleanup utilizing the technology of the pilot test.
Groundwater monitoring continues at the site and the current owner is required to conduct a new pilot test using a different cleanup technique. The new pilot test should commence in 2006. The Managing General Partner continues to monitor the
documentation delivered by the current owner regarding the hazardous substances at Lakewood. Until the environmental matter at Lakewood is resolved to the satisfaction of the Managing General Partner, the Partnership will continue to maintain a
reserve.



ITEM 2.    PROPERTIES



The Partnership does not currently own any property investments.



ITEM 3.    LEGAL PROCEEDINGS



(a & b) The Partnership was not a party to, nor the subject of, any material pending legal
proceedings, nor were any such proceedings terminated during the quarter ended December 31, 2005. Ordinary routine litigation incidental to the business which were not deemed material were pursued during the quarter ended December 31,
2005.



ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS



(a,b,c & d) None.





2



---

PART II



ITEM 5.    MARKET FOR THE REGISTRANTS EQUITY AND RELATED SECURITY HOLDER MATTERS



There has not been, nor is there expected to be, a public market for Units.



As of March 1, 2006, there were 6,390 Holders of Limited Partnership Units (the
Units), who held 60,000 Units.



On December 20, 2004, a dividend of
$22.00 was declared and paid to Unit Holders. As set forth in Item 1 of this Form 10-K, the Partnership intends to pay a final liquidating distribution upon the final disposition of certain environmental matters and administrative expenses.



ITEM 6.    SELECTED FINANCIAL DATA



|                                                                                    |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |          
|----------------------------------------------------------------------------------- |  | -------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | ---------
|                                                                                    |  | For the Years Ended December 31,
|                                                                                    |  | 2005                             |           |   | 2004 |   |           | 2003 |  |   | 2002      |   |  | 2001
|                                                                                   
|Total revenues                                                                      |  | $                                | 81,700    |   |      | $ | 50,300    |      |  | $ | 43,100    |   |  | $    | 71,500    |   |  | $ | 165,200  
|Net (loss) income                                                                   |  | $                                | (61,800   | ) |      | $ | (83,300   | )    |  | $ | (66,800   | ) |  | $    | (47,600   | ) |  | $ | 49,800   
|Net (loss) income allocated to Limited Partners                                     |  | $                                | (61,800   | ) |      | $ | (82,800   | )    |  | $ | (66,100   | ) |  | $    | (47,100   | ) |  | $ | 49,300   
|Net (loss) income allocated to Limited Partners per Unit (60,000 Units outstanding) |  | $                                | (1.03     | ) |      | $ | (1.38     | )    |  | $ | (1.10     | ) |  | $    | (0.79     | ) |  | $ | 0.82     
|                                                                                   
|Total assets                                                                        |  | $                                | 2,578,900 |   |      | $ | 2,636,600 |      |  | $ | 4,026,600 |   |  | $    | 4,093,400 |   |  | $ | 4,139,700
|                                                                                   
|Declared distributions to Limited Partners per Unit (60,000 Units outstanding)      |  |                                  | None      |   |      | $ | 22.00     |      |  |   | None      |   |  |      | None      |   |  |   | None     
|Return of capital to Limited Partners per Unit (60,000 Units outstanding) (a)       |  |                                  | None      |   |      | $ | 22.00     |      |  |   | None      |   |  |      | None      |   |  |   | None     
|                                                                                   

|a) | For the purposes of this table, return of capital represents either: 1) the amount by which distributions, if any, exceed net income for the respective year or 2) total distributions, if any,
when the Partnership incurs a net loss for the respective year. Pursuant to the Partnership Agreement, Capital Investment is only reduced by distributions of Sale Proceeds. Accordingly, return of capital as used in the above table does not impact
Capital Investment.
|-- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

ITEM 6.    SELECTED FINANCIAL DATA (Continued)



The following table includes a reconciliation of Cash (Deficit) Flow (as defined in the Partnership
Agreement) to net cash provided by (used in) operating activities as determined by accounting principles generally accepted in the United States (GAAP):



|                                                                  |  |                                  |         |   |      |   |            |      |  |   |         |   |  |      |         |   |  |   |           |  
|----------------------------------------------------------------- |  | -------------------------------- | ------- | - | ---- | - | ---------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | --------- | -
|                                                                  |  | For the Years Ended December 31, |        
|                                                                  |  | 2005                             |         |   | 2004 |   |            | 2003 |  |   | 2002    |   |  | 2001 |        
|                                                                  | 
|Cash (Deficit) Flow (as defined in the Partnership Agreement) (a) |  | $                                | (61,800 | ) |      | $ | (83,300    | )    |  | $ | (66,800 | ) |  | $    | (47,600 | ) |  | $ | 49,800    |  
|Items of reconciliation:                                          |  |                                  |         |   |      |   |            |      |  |   |         |   |  |      |         |   |  |   |           |  
|Changes in assets and liabilities:                                |  |                                  |         |   |      |   |            |      |  |   |         |   |  |      |         |   |  |   |           |  
|Decrease (increase) in current assets                             |  |                                  | 152,700 |   |      |   | (149,400   | )    |  |   | 1,400   |   |  |      | 3,100   |   |  |   | (7,600    | )
|Increase in current liabilities                                   |  |                                  | 4,100   |   |      |   | 13,300     |      |  |   |        |   |  |      | 1,300   |   |  |   | 5,600     |  
|                                                                  | 
|Net cash provided by (used in) operating activities               |  | $                                | 95,000  |   |      | $ | (219,400   | )    |  | $ | (65,400 | ) |  | $    | (43,200 | ) |  | $ | 47,800    |  
|                                                                  | 
|Net cash provided by investing activities                         |  | $                                |        |   |      | $ |           |      |  | $ |        |   |  | $    |        |   |  | $ | 3,727,800 |  
|                                                                  | 
|Net cash (used in) financing activities                           |  | $                                |        |   |      | $ | (1,320,000 | )    |  | $ |        |   |  | $    |        |   |  | $ |          |  
|                                                                  | 



|(a) | Cash (Deficit) Flow is defined in the Partnership Agreement as Partnership revenues earned from operations (excluding tenant deposits and proceeds from the sale or disposition of any
Partnership properties), minus all expenses incurred (including Operating Expenses and any reserves deemed reasonably necessary by the Managing General Partner), except depreciation and amortization expenses and capital expenditures, lease
acquisition expenditures and the General Partners Subordinated Partnership Management Fee.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The above selected financial data should be read in conjunction with the financial statements and the related notes appearing on pages A-1 through A-7 in this report.



4



---

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



The ordinary business of the Partnership is expected to pass through three phases: (i) offering of Units and investment in properties,
(ii) operation of properties and (iii) sale or other disposition of properties.



Certain statements in the Annual Report on Form 10-K may constitute forward-looking statements as defined in Section 27A of the Securities Act of 1933 (the Securities Act), Section 21E of the Securities
Exchange Act of 1934 (the Exchange Act), the Private Securities Litigation Reform Act of 1995 (the PSLRA) or in releases made by the SEC, all as may be amended from time to time. Such forward looking statements involved known
and unknown risks, uncertainties and the important factors that could cause the actual results, performance or achievements of the Partnership, or industry results, to differ materially from any future results, performance or achievements expressed
or implied by such forward-looking statements. Statements that are not historical fact are forward-looking statements. Forward looking statements can be identified by, among other things, the use of forward-looking language, such as
plan, believe, expect, anticipate intend, estimate project, may, will, would, could, should,
seeks, or scheduled to, or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions. These cautionary statements are being made
pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the safe harbor provisions of such laws. The Partnership cautions investors that any forward-looking statements made by the
Partnership are not guarantees or indicative of future performance. Important assumptions and other important factors could cause actual results to differ materially from those forward-looking statements and undue reliance should not be placed on
such statements.



Although the Partnership believes that its plans, intentions and
expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any of its forward-looking statements. The Partnerships future financial
condition and results of operations, as well as any forward-looking statements, are made only as of the date hereof and the Partnership does not have or undertake any obligation to update or revise any forward-looking statements whether as a result
of new information, subsequent events or otherwise, unless otherwise required by law.



The Partnership has substantially completed the disposition phase of its life cycle. The Partnership has sold its remaining property investments and is working toward resolution of post-closing property sale matters.



Operations



Comparison of the year ended December 31, 2005 to the year ended December 31, 2004.



Net (loss) decreased from $(83,300) for the year ended December 31, 2004 to $(61,800) for the
year ended December 31, 2005. The decrease was primarily due to an increase in the interest earned on the Partnerships short-term investments, the result of an increase in the interest rates earned on those investments, partially offset
by an increase in the costs related to investor services.



Comparison of the year
ended December 31, 2004 to the year ended December 31, 2003.



Net (loss)
increased from $(66,800) for the year ended December 31, 2003 to $(83,300) for the year ended December 31, 2004. The increase was primarily due to an increase in the costs related to investor services, partially offset by an increase in
interest earned on the Partnerships short-term investments which was due to an increase in the interest rates earned on those investments.



Liquidity and Capital Resources



The increase in the Partnerships cash position of $95,000 for the year ended December 31, 2005 was the result of net cash provided by operating activities. Liquid assets (including cash and cash equivalents) of the
Partnership as of December 31, 2005 were comprised of amounts reserved for the Lakewood Square Shopping Center (Lakewood) (sold in 1997), environmental matters (as hereafter discussed) and Partnership liquidation expenses.



Net cash provided by operating activities for the year ended December 31, 2005 was
$95,000, a $314,400 increase when compared to the year ended December 31, 2004. As part of the December 2004 distribution to the Partners, the General Partners received $146,700. The Managing General Partner determined that the General Partners
were not entitled to this distribution and accordingly a receivable from the General Partners was established at December 31, 2004. The distribution amount was repaid to the partnership in March, 2005 and included interest at the LIBOR rate
plus 2%, the same rate of interest earned by the General Partners. The repayment of this receivable was the primary reason for the change in net cash provided by operating activities.



5



---

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)
|------- | -------------------------------------------------------------------------------------------------



The decrease in the Partnerships cash position of $(1,539,400) for the year ended December 31, 2004 was primarily due to the payment of a
special distribution to the Limited Partners. Liquid assets (including cash and cash equivalents) of the Partnership as of December 31, 2004 were comprised of amounts reserved for the Lakewood Square Shopping Center (Lakewood) (sold
in 1997), environmental matters (as hereafter discussed) and Partnership liquidation expenses.



Net cash (used in) operating activities for the year ended December 31, 2004 was $(219,400), a $154,000 increase when compared to the year ended December 31, 2003. As part of the December 2004 distribution to the Partners, the
General Partners received $146,700. The Managing General Partner determined that the General Partners were not entitled to this distribution and accordingly a receivable from the General Partners was established at December 31, 2004. This was
the primary reason for the increase in the use of cash.



The Partnership has no
financial instruments for which there are significant market risks.



As described in
Note 3 of the Notes to Financial Statements, the Partnership is awaiting resolution of an environmental matter at Lakewood. A pilot test of a specific cleanup technology was completed, however for engineering and geologic reasons the pilot test was
unsuccessful. As a result, the environmental engineers and Los Angeles Regional Water Quality Control Board staff overseeing the remediation decided not to proceed with full-scale cleanup utilizing the technology of the pilot test. Groundwater
monitoring continues at the site and the current owner is required to conduct a new pilot test using a different cleanup technique. The new pilot test should commence in 2006. The Managing General Partner is continuing to monitor the documentation
delivered by the successor owner regarding the hazardous substances at Lakewood. Until the environmental matter at Lakewood is resolved to the satisfaction of the Managing General Partner, the Partnership will continue to maintain a reserve.



Under the terms of the Partnership Agreement, the General Partners will not be entitled
to any future distributions. Therefore, during the quarter ended December 31, 2004, the Managing General Partner concluded that all remaining cash will be distributed to the Limited Partners and as a result, there was a reallocation of equity
from the General Partners to the Limited Partners. Since the final distribution will be contingent upon estimated liquidation and dissolution costs that have not yet been recognized in the financial statements, the amount and timing of the final
distribution to the Limited Partners has not yet been determined and may not equal the $2,519,600 reflected on the Balance Sheet as Limited Partners Capital.



Off Balance Sheet Arrangements



The Partnership has no off-balance sheet arrangements that would be required to be disclosed pursuant to Item 303 of Regulation S-K under the Securities Act of
1934, as amended.



Contractual Obligations



At December 31, 2005, the Partnership had no contractual obligations.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|-------- | ---------------------------------------------------------



The Partnership invests its cash primarily in money market accounts and does not utilize market risk sensitive instruments. As a result, the Partnership believes that it is not
subject to any material risks arising from changes in interest rates or other market changes that affect market risk sensitive instruments.



|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------



The response to this item is submitted as a separate section of this report. See page A-1 Index of Financial Statements, Schedules and Exhibits.



|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------



None.



6



---

|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------



The principal executive officer and the principal financial officer of the Managing General Partner, Philip G. Tinkler, has evaluated the effectiveness of the Partnerships disclosure controls and procedures, as required
by Rule 13A-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act). Based upon the results of that evaluation, the executive officer has concluded that as of the end of the period covered by this annual report,
the Partnerships disclosure controls and procedures were effective in all material respects to ensure that the information required to be disclosed by the Partnership in reports it files or submits under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified in the SECs rules and forms.



The Managing General Partner of the Partnership is responsible for establishing and maintaining a system of internal control over financial reporting for the Partnership (as defined in Rules 13A-15(f) and 15d-15(f) under the
Exchange Act) designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United
States. The principal executive officer and principal financial officer of the Managing General Partner has determined that during the most recent fiscal quarter, there have been no changes in internal control over financial reporting that occurred
that have materially affected or are reasonably likely to materially affect internal control over financial reporting.



The executive officer of the Managing General Partner does not expect that the Partnerships disclosure controls and procedures or internal controls and procedure will prevent
all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the
fact that there are resource constraints, and the benefits of control must be considered relative to their costs. Because of the inherent limitation in all control systems, no evaluation of controls can provide absolute assurance that all control
issues and instances of fraud, if any, within the Partnership have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, control can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about
the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree
of compliance with the policies or procedures may deteriorate. Because of the inherent limitation in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.



|ITEM 9B. | OTHER INFORMATION
|-------- | -----------------



None.



7



---

PART III



|ITEM 10. | DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
|-------- | --------------------------------------------------



(a) & (e) DIRECTORS



The Partnership has no directors. First Capital Financial L.L.C. (Managing General Partner) (formerly known as First Capital Financial Corporation) is the managing general partner of the partnership. The director of
the Managing General Partner as of March 15, 2006, is shown in the table below. Directors serve for one year or until their successors are elected. The next annual meeting of the Managing General Partner will be held in June 2006.



|                  |  |         
|----------------- |  | --------
|Name              |  | Office  
|Philip G. Tinkler |  | Director



Philip G. Tinkler, 41, has been President,
Chief Executive Officer, Chief Financial Officer and a Director since March 2006, Treasurer since April 2001 and was Vice President  Finance from April 2001 until March 2006. He has been Chief Financial Officer of Equity Group Investments,
L.L.C., a private investment company (EGI), since January 2003, was appointed Chief Operating Officer of EGI in March 2006, and has served in various other capacities for EGI or its predecessor since 1990. Mr. Tinkler was the Chief
Financial Officer of Danielson Holding Corporation (now known as Covanta Holding Corporation) from January 2003 through September 2004.



(b) & (e) EXECUTIVE OFFICERS



The Partnership does not have any executive officers. The executive officer of the Managing General Partner as of March 15, 2006 is shown in the table below. All officers are
elected to serve for one year or until their successors are elected and qualified.



|                  |  |                                          
|----------------- |  | -----------------------------------------
|Name              |  | Office                                   
|Philip G. Tinkler |  | President, Chief Executive Officer, Chief
|                  |  | Financial Officer and Treasurer          



Philip G. TinklerSee Table of Directors
above.



(d) FAMILY RELATIONSHIPS



There are no family relationships among any of the foregoing directors and officers.



(f) INVOLVEMENT IN CERTAIN LEGAL PROCEEDINGS



There are no involvements in certain legal proceedings among any of the foregoing directors and
officers.



(h) & (i) AUDIT COMMITTEE



The Partnership is not subject to the listing requirements of a national exchange, and does not have a
separately-designated standing audit committee. The Managing General Partner acts as the Partnerships audit committee. While the Partnership does not have an audit committee financial expert (as defined under federal securities
laws), the Partnership has available to it through its Managing General Partner, financial experts and financial expertise relating to accounting and auditing matters.



(j) CODE OF ETHICS



The Partnership has not adopted a code of ethics that applies to its executive officers. As stated in Item 10(a), the Partnership does not have any executive officers. The
executive officer of the Managing General Partner shall be governed by the corporate governance requirements of the Managing General Partner.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------



(a - d, g - l) As stated in Item 10, the Partnership has no officers or directors. Neither the Managing General Partner, nor any director or officer of the Managing General Partner, received any direct remuneration from
the Partnership during the year ended December 31, 2005. However, Affiliates of the Managing General Partner do compensate the directors and officers of the Managing General Partner.



For additional information see Item 13 (a) Certain Relationships and Related Transactions.



(e and f) None.



8



---

|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------



Equity Compensation Plan



As stated in Item 10, the Partnership has no Officers or Directors. Neither the Partnership nor the Managing General Partner maintains an Equity Compensation Plan.



Security Ownership



|(a) | The following table sets forth, as of March 1, 2006, (unless otherwise indicated in a footnote), information concerning the beneficial ownership of voting securities of the Partnership
by the persons known by the Partnership to own beneficially more than 5.0% of the outstanding shares of Units.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|               |  |                                     |  |                                          |  |                
|-------------- |  | ----------------------------------- |  | ---------------------------------------- |  | ---------------
|Title of Class |  | Name and address ofbeneficial owner |  | Amount and natureof beneficial ownership |  | Percent ofClass
|              
|Units          |  | W. Robert Kohorst                   |  | 7,130(1)                                 |  | 10.3%          
|               |  | 155 North Lake Avenue #1000         |  |                                          |  |                
|               |  | Pasadena, California 91101          |  |                                          |  |                



| | (1) | The number of Units beneficially owned by W. Robert Kohorst is based on information provided by the transfer agent to the Partnership and set forth in the Schedule 13G filed on
September 25, 2002 by Mr. Kohorst. According to the transfer agent, the Units are held of record by Everest Management, LLC (Everest Management) (1,779.5 Partnership Units), Everest Investors 8, LLC (Everest 8)
(1,217 Partnership Units), Everest Investors 12, LLC (Everest 12) (898 Partnership Units) and Everest Properties II, LLC (Everest Properties II) (3,236 Partnership Units) as of March 1, 2006. The members of Everest 8
include Everest Partners, LLC (Everest Partners) and Everest Properties. Pursuant to the Operating Agreement of Everest 8, the consent of Everest Properties II is required to vote or dispose of the Units held by each such company.
Mr. Kohorst possesses shared power to determine whether consent by Everest Partners will be given or withheld, and Mr. Kohorst possesses sole power to determine whether such consent by Everest Properties will be given or withheld. The
members of Everest Management include W. Robert Kohorst Self-Directed Account in Everest Properties II, LLC Money Purchase Pension Plan Trust (Kohorst Account). Everest Managements Operating Agreement requires the consent of the
Kohorst Account to vote or dispose of the units held by Everest Management. Mr. Kohorst possesses the sole power to determine whether such consent by the Kohorst Account will be given or withheld. Mr. Kohorst is a member and the manager of
Everest Properties, and he possesses the sole power to vote or dispose of the Units held by Everest Properties.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | As stated in Item 10, the Partnership has no directors or executive officers. As of March 1, 2006, none of the executive officers and directors of the Managing General Partner owned
any Units.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | None.
| | --- | -----



9



---

|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
|-------- | ----------------------------------------------



|(a) | Certain Affiliates of the Managing General Partner were entitled to compensation and reimbursements of approximately $9,700 from the Partnership for investor communications, accounting and
other miscellaneous services. Services of Affiliates are on terms which the Managing General Partner believes are fair, reasonable and no less favorable to the Partnership than reasonably could be obtained from unaffiliated persons. As of
December 31, 2005 and 2004, there were no fees and reimbursements due to Affiliates.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



In accordance with the Partnership Agreement, subsequent to March 31, 1983, the Termination of the Offering, the General Partners are entitled to 10% of Cash
Flow (as defined by the Partnership Agreement) as their Subordinated Partnership Management Fee, provided that Limited Partners first receive specified non-cumulative annual rates of return on their Capital Investment.



In accordance with the Partnership Agreement, Net Profits (exclusive of depreciation
and Net Profits from the sale or disposition of Partnership properties) are allocated: first, to the General Partners, in an amount equal to the greater of the General Partners Subordinated Partnership Management Fee or 1% of such Net Profits;
and second, the balance, if any, to the Limited Partners. Net Profits from the sale or disposition of a Partnership property are allocated: first, to the General Partners, in an amount equal to the aggregate amount of depreciation previously
allocated to them; second, to the General Partners and the Limited Partners with negative balances in their capital accounts pro rata in proportion to such respective negative balances, to the extent of the total of such negative balances; third, to
the General Partners, in an amount necessary to make the aggregate amount of their capital accounts equal to the greater of the Sale Proceeds to be distributed to the General Partners with respect to the sale or disposition of such property or 1% of
such Net Profits; and fourth, the balance, if any, to the Limited Partners. Net Losses (exclusive of depreciation and Net Losses from the sale, disposition or provision for value impairment of Partnership properties) are allocated 1% to the General
Partners and 99% to the Limited Partners. All depreciation is allocated 10% to the General Partners and 90% to the Limited Partners. Net Losses from the sale, disposition or provision for value impairment of Partnership properties are allocated:
first, to the extent that the balance in the General Partners capital accounts exceeds their Capital Investment or the balance in the capital accounts of the Limited Partners exceeds the amount of their Capital Investment (collectively, the
Excess Balances), to the General Partners and the Limited Partners pro rata in proportion to such Excess Balances until such Excess Balances are reduced to zero; second, to the General Partners and the Limited Partners and among them (in
the ratio which their respective capital account balances bear to the aggregate of all capital account balances) until the balance in their capital accounts shall be reduced to zero; third, the balance, if any, 99% to the Limited Partners and 1% to
the General Partners. In all events there shall be allocated to the General Partners not less than 1% of Net Profits and Net Losses from the sale, disposition or provision for value impairment of a Partnership property. The General Partners were not
entitled to cash distributions for the year ended December 31, 2005. For the year ended December 31, 2005, the General Partners were not allocated any net loss. For the years ended December 31, 2004 and 2003, the General Partners were
allocated Net (Losses) of $(500) and $(700) respectively.



|(b) | None.
|--- | -----



|(c) | No management person is indebted to the Partnership.
|--- | ----------------------------------------------------



|(d) | None.
|--- | -----



|ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------



The fees billed by Ernst & Young LLP for professional services rendered for each of the years ended December 31, 2005 and 2004 aggregated $20,000 and $15,300,
respectively, and were comprised of the following:



|                   |  |                                  |        |      |   |       
|------------------ |  | -------------------------------- | ------ | ---- | - | ------
|                   |  | For the Years Ended December 31,
|                   |  | 2005                             |        | 2004
|Audit Fees         |  | $                                | 15,100 |      | $ | 10,800
|Audit Related Fees |  |                                  |       |      |   |      
|Tax Fees           |  |                                  | 4,900  |      |   | 4,500 
|All Other Fees     |  |                                  |       |      |   |      



Pre-approval Policies and Procedures



The Partnership currently has a policy in place that requires its review and
pre-approval of all audit and permissible non-audit services provided by its auditors. These services may include audit services, audit-related services, tax services and other services.



10



---

PART IV



|ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
|-------- | ----------------------------------------------------------------



(a,c & d) (1,2 & 3) See Index of Financial Statements, Schedule and Exhibits on page A-1 of Form 10-K.



(b) EXHIBITS FILED AS PART OF THIS REPORT



EXHIBITS (3 & 4) First Amended and Restated Certificate and Agreement of Limited Partnership as
set forth on pages A-1 through A-29 of the Partnerships definitive Prospectus dated October 25, 1982; Registration Statement No. 2-79092, filed pursuant to Rule 424 (b), is incorporated herein by reference. The Partnership Agreement
as filed has subsequently been amended to reflect the admission, withdrawal and substitution of Limited Partners, the reduction of Limited Partners Capital Contributions, and the withdrawal of an individual General Partner.



EXHIBIT (13) Annual Report to Security Holders



The 2005 Annual Report to Limited Partners is being sent under separate cover, not as a filed document
and not via EDGAR, for the information of the Commission.



EXHIBIT (31.1)



Certification of Principal Executive Officer and Principal Financial Officer required by Rule
13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).



EXHIBIT (32.1)



Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).



11



---

SIGNATURES



Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.



|                      |  |                                                 |  |                                                                          
|--------------------- |  | ----------------------------------------------- |  | -------------------------------------------------------------------------
|                      | 
|                      |  | FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD.1
|                      |  |                                                
|                      |  | BY:                                             |  | FIRST CAPITAL FINANCIAL, L.L.C. MANAGING GENERAL
PARTNER                 
|                      |  |                                                
|Dated: March 30, 2006 |  | By:                                             |  | /s/    PHILIP G. TINKLER                                                 
|                      |  |                                                 |  | PHILIP G. TINKLER                                                        
|                      |  |                                                 |  | President, Chief Executive Officer, Chief Financial Officer and
Treasurer



Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                                          |  |                |  |                                                                                                                         
|----------------------------------------- |  | -------------- |  | ------------------------------------------------------------------------------------------------------------------------
|                                          |  |               
|/s/    PHILIP G. TINKLERPHILIP G. TINKLER |  | March 30, 2006 |  | President, Chief Executive Officer, Chief Financial Officer, Treasurer and Sole Director of the Managing General Partner



12



---

INDEX OF FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS

FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT



|                                                                                     |  |           
|------------------------------------------------------------------------------------ |  | ----------
|                                                                                     |  | Pages     
|Report of Independent Registered Public Accounting Firm                              |  | A-2       
|Balance Sheets as of December 31, 2005 and 2004                                      |  | A-3       
|Statements of Partners Capital for the Years Ended December 31, 2005, 2004 and 2003 |  | A-3       
|Statements of Operations for the Years Ended December 31, 2005, 2004 and 2003        |  | A-4       
|Statements of Cash Flows for the Years Ended December 31, 2005, 2004 and 2003        |  | A-4       
|Notes to Financial Statements                                                        |  | A-5 to A-6



SCHEDULES FILED AS PART OF THIS REPORT



All schedules have been omitted as inapplicable, or for the reason that the
required information is shown in the financial statements or notes thereto.



EXHIBITS
FILED AS PART OF THIS REPORT



EXHIBITS (3 & 4) First Amended and Restated
Certificate and Agreement of Limited Partnership as set forth on pages A-1 through A-29 of the Partnerships definitive Prospectus dated October 25, 1982; Registration Statement No. 2-79092, filed pursuant to Rule 424 (b), is
incorporated herein by reference. The Partnership Agreement as filed has subsequently been amended to reflect the admission, withdrawal and substitution of Limited Partners, the reduction of Limited Partners Capital Contributions, and the
withdrawal of an individual General Partner.



|EXHIBIT | (13) Annual Report to Security Holders
|------- | --------------------------------------



The 2005 Annual Report to Limited Partners is being sent under separate cover, not as a filed document and not via EDGAR, for the information of the Commission.



EXHIBIT (31.1)



Certification of Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange
Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).



EXHIBIT (32.1)



Certification of Chief Executive Officer
and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).



A-1



---

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Partners

First Capital Institutional Real Estate, Ltd.1

Chicago,
Illinois



We have audited the accompanying balance sheets of First Capital Institutional
Real Estate, Ltd.1 as of December 31, 2005 and 2004, and the related statements of operations, partners capital and cash flows for each of the three years in the period ended December 31, 2005. These financial statements are
the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Partnerships internal control over financial reporting. Our audits included
consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnerships internal
control over financial reporting. Accordingly we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of First Capital
Institutional Real Estate, Ltd.1 at December 31, 2005 and 2004, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with U. S. generally accepted
accounting principles.



/s/    Ernst & Young LLP



Chicago, Illinois

February 28, 2006



A-2



---

FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD.1

BALANCE SHEETS

DECEMBER 31, 2005 AND 2004

(All dollars rounded to nearest 00s)



|                                                            |  |      |           |      |   |          
|----------------------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                                            |  | 2005 |           | 2004
|                                                           
|ASSETS                                                      |  |      |           |      |   |          
|Cash and cash equivalents                                   |  | $    | 2,578,900 |      | $ | 2,483,900
|Due from Affiliates                                         |  |      |          |      |   | 146,700  
|Other assets                                                |  |      |          |      |   | 6,000    
|                                                           
|                                                            |  | $    | 2,578,900 |      | $ | 2,636,600
|                                                           
|LIABILITIES AND PARTNERS CAPITAL                           |  |      |           |      |   |          
|Liabilities:                                                |  |      |           |      |   |          
|Accounts payable and accrued expenses                       |  | $    | 57,100    |      | $ | 53,000   
|Other liabilities                                           |  |      | 2,200     |      |   | 2,200    
|                                                           
|Total Liabilities                                           |  |      | 59,300    |      |   | 55,200   
|                                                           
|Commitments and contingencies for environmental remediation |  |      |          |      |   |         
|Partners capital:                                          |  |      |           |      |   |          
|General Partners                                            |  |      |          |      |   |         
|Limited Partners (60,000 Units issued and outstanding)      |  |      | 2,519,600 |      |   | 2,581,400
|                                                           
|                                                            |  |      | 2,519,600 |      |   | 2,581,400
|                                                           
|                                                            |  | $    | 2,578,900 |      | $ | 2,636,600
|                                                           



STATEMENTS OF PARTNERS CAPITAL

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(All dollars rounded to nearest 00s)



|                                                   |  |                 |          |   |                 |   |            |       |  |   |            |  
|-------------------------------------------------- |  | --------------- | -------- | - | --------------- | - | ---------- | ----- |  | - | ---------- | -
|                                                   |  | GENERALPARTNERS |          |   | LIMITEDPARTNERS |   |            | TOTAL | 
|                                                   | 
|Partners capital, January 1, 2003                 |  | $               | 614,600  |   |                 | $ | 3,436,900  |       |  | $ | 4,051,500  |  
|Net (loss) for the year ended December 31, 2003    |  |                 | (700     | ) |                 |   | (66,100    | )     |  |   | (66,800    | )
|                                                   | 
|Partners capital, December 31, 2003               |  |                 | 613,900  |   |                 |   | 3,370,800  |       |  |   | 3,984,700  |  
|Net (loss) for the year ended December 31, 2004    |  |                 | (500     | ) |                 |   | (82,800    | )     |  |   | (83,300    | )
|Reallocation of Partners Capital                  |  |                 | (613,400 | ) |                 |   | 613,400    |       |  |   |           |  
|Distributions for the year ended December 31, 2004 |  |                 |         |   |                 |   | (1,320,000 | )     |  |   | (1,320,000 | )
|                                                   | 
|Partners capital, December 31, 2004               |  |                 |         |   |                 |   | 2,581,400  |       |  |   | 2,581,400  |  
|Net (loss) for the year ended December 31, 2005    |  |                 |         |   |                 |   | (61,800    | )     |  |   | (61,800    | )
|                                                   | 
|Partners capital, December 31, 2005               |  | $               |         |   |                 | $ | 2,519,600  |       |  | $ | 2,519,600  |  
|                                                   | 



The accompanying notes are an
integral part of the financial statements



A-3



---

FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD.1

STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(All dollars rounded to nearest 00s

except per Unit amounts)



|                                             |  |      |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                             |  | 2005 |         |   | 2004 |   |         | 2003 | 
|                                             | 
|Income:                                      |  |      |         |   |      |   |         |      |  |   |         |  
|Interest                                     |  | $    | 81,700  |   |      | $ | 49,300  |      |  | $ | 43,100  |  
|Other income                                 |  |      |        |   |      |   | 1,000   |      |  |   |        |  
|                                             | 
|                                             |  |      | 81,700  |   |      |   | 50,300  |      |  |   | 43,100  |  
|                                             | 
|Expenses:                                    |  |      |         |   |      |   |         |      |  |   |         |  
|General and administrative:                  |  |      |         |   |      |   |         |      |  |   |         |  
|Affiliates                                   |  |      | 9,700   |   |      |   | 9,700   |      |  |   | 9,700   |  
|Nonaffiliates                                |  |      | 133,800 |   |      |   | 123,900 |      |  |   | 100,200 |  
|                                             | 
|                                             |  |      | 143,500 |   |      |   | 133,600 |      |  |   | 109,900 |  
|                                             | 
|Net (loss)                                   |  | $    | (61,800 | ) |      | $ | (83,300 | )    |  | $ | (66,800 | )
|                                             | 
|Net (loss) allocated to General Partners     |  | $    |        |   |      | $ | (500    | )    |  | $ | (700    | )
|                                             | 
|Net (loss) allocated to Limited Partners     |  | $    | (61,800 | ) |      | $ | (82,800 | )    |  | $ | (66,100 | )
|                                             | 
|Net (loss) allocated to Limited Partners per |  |      |         |   |      |   |         |      |  |   |         |  
|Unit (60,000 Units outstanding)              |  | $    | (1.03   | ) |      | $ | (1.38   | )    |  | $ | (1.10   | )
|                                             | 



STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 AND 2003

(All dollars rounded to nearest 00s)



|                                                                                            |  |      |           |   |      |   |            |      |  |   |           |  
|------------------------------------------------------------------------------------------- |  | ---- | --------- | - | ---- | - | ---------- | ---- |  | - | --------- | -
|                                                                                            |  | 2005 |           |   | 2004 |   |            | 2003 | 
|                                                                                            | 
|Cash flows from operating activities:                                                       |  |      |           |   |      |   |            |      |  |   |           |  
|Net (loss)                                                                                  |  | $    | (61,800   | ) |      | $ | (83,300    | )    |  | $ | (66,800   | )
|Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities: |  |      |           |   |      |   |            |      |  |   |           |  
|Changes in assets and liabilities:                                                          |  |      |           |   |      |   |            |      |  |   |           |  
|Decrease (increase) in due from Affiliates                                                  |  |      | 146,700   |   |      |   | (146,700   | )    |  |   |          |  
|Decrease (increase) in other assets                                                         |  |      | 6,000     |   |      |   | (2,700     | )    |  |   | 1,400     |  
|Increase in accounts payable and accrued expenses                                           |  |      | 4,100     |   |      |   | 13,300     |      |  |   | 2,800     |  
|(Decrease) in other liabilities                                                             |  |      |          |   |      |   |           |      |  |   | (2,800    | )
|                                                                                            | 
|Net cash provided by (used in) operating activities                                         |  |      | 95,000    |   |      |   | (219,400   | )    |  |   | (65,400   | )
|                                                                                            | 
|Cash flows from financing activities:                                                       |  |      |           |   |      |   |            |      |  |   |           |  
|Distribution to Partners                                                                    |  |      |          |   |      |   | (1,320,000 | )    |  |   |          |  
|                                                                                            | 
|Cash (used in) financing activities                                                         |  |      |          |   |      |   | (1,320,000 | )    |  |   |          |  
|                                                                                            | 
|Net increase (decrease) in cash and cash equivalents                                        |  |      | 95,000    |   |      |   | (1,539,400 | )    |  |   | (65,400   | )
|Cash and cash equivalents at the beginning of the year                                      |  |      | 2,483,900 |   |      |   | 4,023,300  |      |  |   | 4,088,700 |  
|                                                                                            | 
|Cash and cash equivalents at the end of the year                                            |  | $    | 2,578,900 |   |      | $ | 2,483,900  |      |  | $ | 4,023,300 |  
|                                                                                            | 



The accompanying notes are an
integral part of the financial statements



A-4



---

FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD.1

NOTES TO FINANCIAL STATEMENTS

December 31, 2005



1. Organization and summary of significant accounting policies:



Definition of special terms:



Capitalized terms used in this report have the same meaning as those terms in the Partnerships Registration Statement filed with the Securities and Exchange Commission on
Form S-11. Definitions of these terms are contained in Article III of the First Amended and Restated Certificate and Agreement of Limited Partnership, which is included in the Registration Statement.



Organization:



The Partnership was formed on June 6, 1982, by the filing of a Certificate and Agreement of Limited Partnership with the Department of State of
the State of Florida, and commenced the Offering of Units on November 16, 1982. The Certificate and Agreement, as amended and restated, authorized the sale to the public of up to 50,000 Units (with the Managing General Partners option to
increase to 60,000 Units) and not less than 1,300 Units. On January 3, 1983, the required minimum subscription level was reached and the Partnership operations commenced. The Managing General Partner exercised its option to increase the
Offering to 60,000 Units, which amount was sold prior to the Termination of the Offering in March 1983. The Partnership was formed to invest primarily in existing, improved, income-producing commercial real estate.



The Partnership has disposed of its real estate properties and upon resolution of the environmental
matter disclosed in Note 3, the Partnership will make a liquidating distribution and dissolve.



The Partnership Agreement provides that the Partnership will be dissolved on or before December 31, 2013. The Limited Partners, by a majority vote, may dissolve the Partnership at any time.



Accounting policies:



The financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP). The
Partnership utilizes the accrual method of accounting. Under this method, revenues are recorded when earned and expenses are recorded when incurred.



Preparation of the Partnerships financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.



The Partnership is not liable for Federal income taxes as the Partners recognize their
proportionate share of the Partnership income or loss on their individual tax returns; therefore, no provision for Federal income taxes is made in the financial statements of the Partnership. It is not practicable for the Partnership to determine
the aggregate tax bases of the Limited Partners; therefore, the disclosure of the difference between the tax bases and the reported assets and liabilities of the Partnership would not be meaningful.



Cash equivalents are considered all highly liquid investments with a maturity of three months or less
when purchased.



The Partnerships financial statements include financial
instruments, including other assets and trade liabilities. The fair value of all financial instruments, including cash and cash equivalents, was not materially different from their carrying value at December 31, 2005 and 2004.



2. Related party transactions:



In accordance with the Partnership Agreement, subsequent to March 31, 1983, the Termination of the Offering, the General Partners are entitled to
10% of Cash Flow (as defined by the Partnership Agreement) as their Subordinated Partnership Management Fee, provided that Limited Partners first receive specified non-cumulative annual rates of return on their Capital Investment.



In accordance with the Partnership Agreement, Net Profits (exclusive of depreciation and Net Profits
from the sale, disposition, or provision for value impairment of Partnership properties) are allocated: first, to the General Partners, in an amount equal to the greater of the General Partners Subordinated Partnership Management Fee or 1% of
such Net Profits; second, the balance, if any, to the Limited Partners. Net Profits from the sale or disposition of a Partnership property are allocated: first, to the General Partners, in an amount equal to the aggregate amount of depreciation
previously allocated to them; second, to the General Partners and the Limited Partners with negative



A-5



---

FIRST CAPITAL INSTITUTIONAL REAL ESTATE, LTD.1

NOTES TO FINANCIAL STATEMENTSContinued



2. Related
party transactions: (continued)



balances in their capital accounts pro rata in
proportion to such respective negative balances, to the extent of the total of such negative balances; third, to the General Partners, in an amount necessary to make the aggregate amount of their capital accounts equal to the greater of the Sale
Proceeds to be distributed to the General Partners with respect to the sale or disposition of such property or 1% of such Net Profits; and fourth, the balance, if any, to the Limited Partners. Net Losses (exclusive of depreciation and Net Losses
from the sale, disposition, or provision for value impairment of Partnership properties) are allocated 1% to the General Partners and 99% to the Limited Partners. All depreciation is allocated 10% to the General Partners and 90% to the Limited
Partners. Net Losses from the sale, disposition, or provision for value impairment of Partnership properties are allocated: first, to the extent that the balance in the General Partners capital accounts exceeds their Capital Investment or the
balance in the capital accounts of the Limited Partners exceeds the amount of their Capital Investment (collectively, the Excess Balances), to the General Partners and the Limited Partners pro rata in proportion to such Excess Balances
until such Excess Balances are reduced to zero; second, to the General Partners and the Limited Partners and among them (in the ratio which their respective capital account balances bear to the aggregate of all capital account balances) until the
balance in their capital accounts shall be reduced to zero; third, the balance, if any, 99% to the Limited Partners and 1% to the General Partners. In all events there shall be allocated to the General Partners not less than 1% of Net Profits and
Net Losses from the sale, disposition, or provision for value impairment of a Partnership property. The General Partners were not entitled to cash distributions for the years ended December 31, 2005, 2004 and 2003. During the year ended
December 31, 2005, the General Partners were not allocated any net loss. During the years ended December 31, 2004 and 2003 the General Partners were allocated Net (Losses) of $(500) and $(700), respectively.



Fees and reimbursements paid and payable by the Partnership to Affiliates for the years ended
December 31, 2005, 2004 and 2003 were as follows:



|                                    |  |      |       |         |      |      |   |         |  |      |  |         |       |  |     
|----------------------------------- |  | ---- | ----- | ------- | ---- | ---- | - | ------- |  | ---- |  | ------- | ----- |  | ----
|                                    |  | 2005 |       | 2004    |      | 2003
|                                    |  | Paid |       | Payable |      | Paid |   | Payable |  | Paid |  | Payable
|                                   
|Reimbursement of expenses, at cost: |  |      |       |         |      |      |   |         |  |      |  |         |       |  |     
| Accounting                        |  | $    | 9,700 |         | None |      | $ | 9,700   |  | None |  | $       | 9,700 |  | None
|                                   



3. Environmental matter:



In 1996, the Managing General Partner became aware of the existence of hazardous substances in the
soil and groundwater under Lakewood Square Shopping Center (Lakewood). In connection with the 1997 sale of Lakewood, the purchaser assumed the obligation to remedy the hazardous substances in the manner required by law, which includes,
but is not limited to, payment of all costs in connection with the remediation work. In addition, the purchaser provided the Partnership with certain indemnification protection in relation to clean-up costs and related expenses arising from the
presence of these hazardous substances. A pilot test of a specific cleanup technology was completed, however for engineering and geologic reasons the pilot test was unsuccessful. As a result, the environmental engineers and Los Angeles Regional
Water Quality Control Board staff overseeing the remediation decided not to proceed with full-scale cleanup utilizing the technology of the pilot test. Groundwater monitoring continues at the site and the current owner is required to conduct a new
pilot test using a different cleanup technique. The Managing General Partner continues to monitor the documentation delivered by the current owner regarding the hazardous substances at Lakewood.



4. Reallocation of Partners Capital:



The Managing General Partner believes that, under the terms of the Partnership Agreement, the General
Partners will not be entitled to any distributions. During the quarter ended December 31, 2004, the Managing General Partner concluded that all remaining cash will be distributed to the Limited Partners and as a result there was a reallocation
of equity from the General Partners to the Limited Partners.



Since the final
distribution will be contingent upon estimated liquidation and dissolution costs that have not yet been recognized in the financial statements, the amount and timing of the final distribution to the Limited Partners has not yet been determined and
may not equal the $2,519,600 reflected on the Balance Sheet as Limited Partners Capital.



A-6