Table of Contents

Capacity(2011$PerKW)

Peak Load (MW)

Imports(MW)

Exports(MW)

Total R.M. Capacity (MW)

Reserve Margin (%)

Net Energy for Load (GWh)

Energy(2011$PerMWh)TimeWeight

TransmissionNet(GWh)

UnplannedBuild(MW)

Retired(MW)

VariableCosts(MMUS2011$)

FuelCosts(MMUS2011$)

FixedCosts(MMUS2011$)

TransmissionCosts(MMUS2011$)

CapitalCosts(MMUS2011$)
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 2.89 2.89 65.82 94.81

Canada_Alberta Summer 0.00 0.00 0.00 0.00

Canada_Alberta Annual 0.00 0.00 0.00 0.00

Canada_British Columbia Winter 0.00 0.00 0.00 0.00

Canada_British Columbia Summer 0.00 0.00 0.00 0.00

Canada_British Columbia Annual 0.00 0.00 0.00 0.00

Canada_Manitoba Winter 0.00 0.00 2.89 5.87

Canada_Manitoba Summer 0.00 0.00 0.00 0.00

Canada_Manitoba Annual 0.00 0.00 0.00 0.00

Canada_New Brunswick Winter 40.46 4.64 17.39 63.00

Canada_New Brunswick Summer 0.00 2.89 2.89 2.89

Canada_New Brunswick Annual 0.00 0.00 0.00 0.00

Canada_New Foundland Winter 0.00 0.00 0.00 0.00

Canada_New Foundland Summer 0.00 0.00 0.00 0.00

Canada_New Foundland Annual 0.00 0.00 0.00 0.00

Canada_Labrador Winter 101.61 16.98 41.87 80.23

Canada_Labrador Summer 0.00 0.00 0.00 0.00

Canada_Labrador Annual 0.00 0.00 0.00 0.00

Canada_Nova Scotia Winter 44.52 7.67 20.78 67.71

Canada_Nova Scotia Summer 0.00 0.00 0.00 0.00

Canada_Nova Scotia Annual 0.00 0.00 0.00 0.00

Canada_Ontario Winter 0.00 0.00 0.00 0.00

Canada_Ontario Summer 0.00 0.00 0.00 2.50

Canada_Ontario Annual 0.00 0.00 0.00 0.00

Canada_Prince Edward island Winter 44.52 7.67 20.78 67.71

Canada_Prince Edward island Summer 2.89 5.87 5.87 5.87

Canada_Prince Edward island Annual 0.00 0.00 0.00 0.00

Canada_Quebec Winter 107.42 20.36 45.97 85.44

Canada_Quebec Summer 0.00 0.00 0.00 0.00

Canada_Quebec Annual 0.00 0.00 0.00 0.00

Canada_Saskatchewan Winter 0.00 0.00 5.87 33.02

Canada_Saskatchewan Summer 0.00 0.00 0.00 0.00

Canada_Saskatchewan Annual 0.00 0.00 0.00 0.00

ERCOT_Tenaska Frontier Generating Station Winter 0.00 0.00 0.00 0.00

ERCOT_Tenaska Frontier Generating Station Summer 7.59 0.00 17.26 25.66

ERCOT_Tenaska Frontier Generating Station Annual 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station Winter 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station Summer 7.59 0.00 17.26 25.66

ERCOT_Tenaska Gateway Generating Station Annual 0.00 0.00 0.00 0.00

ERCOT_Rest Winter 0.00 0.00 0.00 0.00

ERCOT_Rest Summer 36.56 10.22 35.39 33.03

ERCOT_Rest Annual 0.00 0.00 0.00 0.00

ERCOT_West Winter 0.00 0.00 0.00 1.64

ERCOT_West Summer 40.50 13.41 39.30 36.87

ERCOT_West Annual 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

FRCC Winter 0.00 0.00 0.00 0.00

FRCC Summer 4.57 0.00 0.00 26.72

FRCC Annual 0.00 0.00 0.00 0.00

MAPP_WAUE Winter 0.00 0.00 0.00 2.89

MAPP_WAUE Summer 2.89 0.00 13.97 22.14

MAPP_WAUE Annual 0.00 0.00 0.00 0.00

MISO_Iowa Winter 0.00 0.00 0.00 2.89

MISO_Iowa Summer 5.87 2.89 17.26 25.66

MISO_Iowa Annual 0.00 0.00 0.00 0.00

MISO_Illinois Winter 0.00 0.00 0.00 0.00

MISO_Illinois Summer 7.59 0.00 13.97 25.66

MISO_Illinois Annual 0.00 0.00 0.00 0.00

MISO_Indiana (including parts of Kentucky) Winter 0.00 0.00 0.00 0.00

MISO_Indiana (including parts of Kentucky) Summer 13.90 5.87 20.65 29.29

MISO_Indiana (including parts of Kentucky) Annual 0.00 0.00 0.00 0.00

MISO_Lower Michigan Winter 0.00 0.00 0.00 0.00

MISO_Lower Michigan Summer 21.60 5.87 25.20 41.21

MISO_Lower Michigan Annual 0.00 0.00 0.00 0.00

MISO_MT, SD, ND Winter 0.00 0.00 0.00 2.89

MISO_MT, SD, ND Summer 0.00 0.00 13.97 18.71

MISO_MT, SD, ND Annual 0.00 0.00 0.00 0.00

MISO_Iowa-MidAmerican Winter 0.00 0.00 0.00 0.00

MISO_Iowa-MidAmerican Summer 7.59 2.89 13.97 22.14

MISO_Iowa-MidAmerican Annual 0.00 0.00 0.00 0.00

MISO_Minnesota and Western Wisconsin Winter 2.89 2.89 2.89 5.87

MISO_Minnesota and Western Wisconsin Summer 2.89 2.89 17.26 22.14

MISO_Minnesota and Western Wisconsin Annual 0.00 0.00 0.00 0.00

MISO_Missouri Winter 0.00 0.00 0.00 0.00

MISO_Missouri Summer 7.59 0.00 13.97 22.14

MISO_Missouri Annual 0.00 0.00 0.00 0.00

MISO_Wisconsin- Upper Michigan (WUMS) Winter 0.00 0.00 0.00 0.00

MISO_Wisconsin- Upper Michigan (WUMS) Summer 0.00 0.00 13.97 18.71

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00 0.00 0.00 0.00

ISONE_Connecticut Winter 0.00 0.00 0.00 0.00

ISONE_Connecticut Summer 6.23 17.70 36.37 14.87

ISONE_Connecticut Annual 0.00 0.00 0.00 0.00

ISONE_Maine Winter 0.00 1.70 0.00 0.00

ISONE_Maine Summer 2.89 17.70 28.82 11.65

ISONE_Maine Annual 0.00 0.00 0.00 0.00

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 2.89 2.89 2.89 2.89

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 5.87 21.10 32.54 14.87

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00 0.00 0.00 0.00

NY_Zones A&B Winter 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

NY_Zones A&B Summer 2.89 5.87 21.69 5.46

NY_Zones A&B Annual 0.00 0.00 0.00 0.00

NY_Zone C&E Winter 0.00 0.00 0.00 0.00

NY_Zone C&E Summer 5.87 8.93 25.20 8.51

NY_Zone C&E Annual 0.00 0.00 0.00 0.00

NY_Zones D Winter 2.89 2.89 2.89 2.89

NY_Zones D Summer 2.89 5.87 21.69 5.46

NY_Zones D Annual 0.00 0.00 0.00 0.00

NY_Zone F (Capital) Winter 0.00 0.00 0.00 0.00

NY_Zone F (Capital) Summer 5.87 12.07 28.82 11.65

NY_Zone F (Capital) Annual 0.00 0.00 0.00 0.00

NY_Zone G-I (Downstate NY) Winter 0.00 0.00 0.00 0.00

NY_Zone G-I (Downstate NY) Summer 8.93 15.31 32.54 14.87

NY_Zone G-I (Downstate NY) Annual 0.00 0.00 0.00 0.00

NY_Zone J(NYC) Winter 0.00 0.00 0.00 0.00

NY_Zone J(NYC) Summer 12.07 18.64 36.37 18.19

NY_Zone J(NYC) Annual 0.00 0.00 0.00 0.00

NY_Zone K(LI) Winter 0.00 0.00 0.00 0.00

NY_Zone K(LI) Summer 12.07 18.64 36.37 18.19

NY_Zone K(LI) Annual 0.00 0.00 0.00 0.00

PJM_AP Winter 2.89 2.89 2.89 2.89

PJM_AP Summer 28.73 12.07 32.54 56.82

PJM_AP Annual 0.00 0.00 0.00 0.00

PJM_ATSI Winter 2.89 2.89 2.89 2.89

PJM_ATSI Summer 28.73 12.07 32.54 56.82

PJM_ATSI Annual 0.00 0.00 0.00 0.00

PJM_ComEd Winter 0.00 0.00 0.00 0.00

PJM_ComEd Summer 10.70 2.89 17.26 25.66

PJM_ComEd Annual 0.00 0.00 0.00 0.00

PJM_Dominion Winter 0.00 0.00 0.00 0.00

PJM_Dominion Summer 25.12 8.93 28.82 57.22

PJM_Dominion Annual 0.00 0.00 0.00 0.00

PJM_EMAAC Winter 0.00 0.00 0.00 0.00

PJM_EMAAC Summer 40.13 22.07 51.28 76.26

PJM_EMAAC Annual 0.00 0.00 0.00 0.00

PJM_PENELEC Winter 0.00 0.00 0.00 0.00

PJM_PENELEC Summer 25.12 8.93 28.82 52.42

PJM_PENELEC Annual 0.00 0.00 0.00 0.00

PJM_SWMAAC Winter 2.89 2.89 2.89 2.89

PJM_SWMAAC Summer 60.61 36.57 55.65 81.35

PJM_SWMAAC Annual 0.00 0.00 0.00 0.00

PJM West Winter 0.00 0.00 0.00 0.00

PJM West Summer 25.12 8.93 28.82 52.42

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Annual 0.00 0.00 0.00 0.00

PJM_Western MAAC Winter 0.00 0.00 0.00 0.00

PJM_Western MAAC Summer 36.20 18.64 47.04 71.31

PJM_Western MAAC Annual 0.00 0.00 0.00 0.00

SERC_Central_Kentucky Winter 0.00 0.00 0.00 0.00

SERC_Central_Kentucky Summer 10.70 2.89 17.26 25.66

SERC_Central_Kentucky Annual 0.00 0.00 0.00 0.00

SERC_Central_TVA Winter 0.00 0.00 0.00 0.00

SERC_Central_TVA Summer 10.70 2.89 17.26 29.29

SERC_Central_TVA Annual 0.00 0.00 0.00 0.00

SERC_Delta_Amite South (including DSG) Winter 2.89 0.00 2.38 0.00

SERC_Delta_Amite South (including DSG) Summer 7.55 2.89 13.97 29.29

SERC_Delta_Amite South (including DSG) Annual 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) Summer 7.59 0.00 17.26 25.66

SERC_Delta_Northern Arkansas (including AECI) Annual 0.00 0.00 0.00 0.00

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0.00 0.00 0.00 0.00

SERC_Delta_Rest of Delta (Central Arkansas) Summer 4.53 0.00 10.76 25.66

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00 0.00 0.00 0.00

SERC_Delta_WOTAB (including Western) Winter 1.88 0.00 0.00 0.00

SERC_Delta_WOTAB (including Western) Summer 7.55 2.89 10.76 25.66

SERC_Delta_WOTAB (including Western) Annual 0.00 0.00 0.00 0.00

SERC_Southeastern Winter 0.00 0.00 0.00 2.89

SERC_Southeastern Summer 7.59 2.89 13.97 30.39

SERC_Southeastern Annual 0.00 0.00 0.00 0.00

SERC_VACAR Winter 1.35 0.00 0.00 2.89

SERC_VACAR Summer 21.60 5.87 25.20 52.81

SERC_VACAR Annual 0.00 0.00 0.00 0.00

SPP_Kiamichi Energy Facility Winter 0.00 0.00 0.00 0.00

SPP_Kiamichi Energy Facility Summer 7.59 0.00 17.26 25.66

SPP_Kiamichi Energy Facility Annual 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) Winter 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) Summer 4.57 0.00 13.97 22.14

SPP North- (Kansas, Missouri) Annual 0.00 0.00 0.00 0.00

SPP Nebraska Winter 0.00 0.00 0.00 0.00

SPP Nebraska Summer 1.63 0.00 10.76 18.71

SPP Nebraska Annual 0.00 0.00 0.00 0.00

SPP Southeast- (Louisiana) Winter 0.00 0.00 0.00 0.00

SPP Southeast- (Louisiana) Summer 4.53 0.00 7.65 22.14

SPP Southeast- (Louisiana) Annual 0.00 0.00 0.00 0.00

SPP SPS (Texas Panhandle) Winter 2.89 0.00 2.89 2.89

SPP SPS (Texas Panhandle) Summer 0.00 0.00 12.07 15.31

SPP SPS (Texas Panhandle) Annual 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0.00 0.00 0.00 0.00

SPP West (Oklahoma, Arkansas, Louisiana) Summer 10.70 2.89 20.65 29.29

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Winter 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Summer 0.00 0.00 0.00 0.00

WECC_Northern California (including SMUD) Annual 0.00 0.00 0.00 0.00

WECC_LADWP Winter 0.00 0.00 0.00 0.00

WECC_LADWP Summer 0.00 0.00 2.89 2.89

WECC_LADWP Annual 0.00 0.00 0.00 0.00

WECC_San Diego Gas and Electric Winter 2.89 2.89 0.00 0.00

WECC_San Diego Gas and Electric Summer 2.89 2.89 2.89 5.87

WECC_San Diego Gas and Electric Annual 0.00 0.00 0.00 0.00

WECC_Arizona Winter 0.00 0.00 0.00 0.00

WECC_Arizona Summer 0.00 0.00 5.87 8.93

WECC_Arizona Annual 0.00 0.00 0.00 0.00

WECC_Colorado Winter 2.89 2.89 2.89 2.89

WECC_Colorado Summer 5.87 38.01 64.58 91.01

WECC_Colorado Annual 0.00 0.00 0.00 0.00

WECC_Idaho Winter 2.89 2.89 2.89 2.89

WECC_Idaho Summer 2.89 2.89 2.89 2.89

WECC_Idaho Annual 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Winter 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Summer 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) Annual 0.00 0.00 0.00 0.00

WECC_Montana Winter 0.00 0.00 0.00 0.00

WECC_Montana Summer 0.00 0.00 0.00 0.00

WECC_Montana Annual 0.00 0.00 0.00 0.00

WECC_New Mexico Winter 0.00 0.00 0.00 0.00

WECC_New Mexico Summer 0.00 2.89 8.93 12.07

WECC_New Mexico Annual 0.00 0.00 0.00 0.00

WECC_Northern Nevada Winter 0.00 0.00 0.00 0.00

WECC_Northern Nevada Summer 0.00 0.00 0.00 2.89

WECC_Northern Nevada Annual 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Winter 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Summer 0.00 0.00 0.00 0.00

WECC_Pacific Northwest Annual 0.00 0.00 0.00 0.00

WECC_Southern California Edison Winter 0.00 0.00 0.00 0.00

WECC_Southern California Edison Summer 2.89 2.89 2.89 2.89

WECC_Southern California Edison Annual 0.00 0.00 0.00 0.00

WECC_San Francisco Winter 2.89 2.89 2.89 2.89

WECC_San Francisco Summer 2.89 2.89 2.89 2.89

WECC_San Francisco Annual 0.00 0.00 0.00 0.00

WECC_Southern Nevada Winter 0.00 0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_Southern Nevada Summer 0.00 0.00 2.89 5.87

WECC_Southern Nevada Annual 0.00 0.00 0.00 0.00

WECC_Utah Winter 0.00 0.00 2.89 2.89

WECC_Utah Summer 2.89 2.89 5.87 5.87

WECC_Utah Annual 0.00 0.00 0.00 0.00

WECC_Wyoming Winter 0.00 0.00 0.00 0.00

WECC_Wyoming Summer 0.00 0.00 0.00 0.00

WECC_Wyoming Annual 0.00 0.00 0.00 0.00

System Total Winter 5.06 1.21 3.41 7.32

System Total Summer 8.57 5.39 16.22 21.10

System Total Annual 13.63 6.60 19.63 28.42

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

60.15 58.01 64.84

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

12.14 48.84 64.84

0.00 0.00 2.89

0.00 0.00 0.00

44.19 58.34 79.88

2.89 2.89 2.89

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

79.88 79.88 79.88

0.00 0.00 0.00

0.00 0.00 0.00

48.36 62.91 78.11

0.00 0.00 0.00

0.00 0.00 0.00

5.87 31.35 35.65

2.89 55.82 51.52

0.00 0.00 0.00

48.36 62.91 81.45

5.87 5.87 0.00

0.00 0.00 0.00

85.07 85.07 85.07

0.00 0.00 0.00

0.00 0.00 0.00

29.88 53.14 60.21

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

28.95 52.88 58.58

0.00 0.00 0.00

0.00 0.00 0.00

28.95 52.88 58.58

0.00 0.00 0.00

0.00 0.00 0.00

32.67 57.30 63.16

0.00 0.00 0.00

0.09 1.58 1.37

36.51 61.84 67.87

0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

28.95 57.39 58.67

0.00 0.00 0.00

2.89 0.00 0.00

28.95 73.00 73.86

0.00 0.00 0.00

2.89 0.00 0.00

28.95 71.42 70.24

0.00 0.00 0.00

0.00 0.00 0.00

28.95 71.42 75.16

0.00 0.00 0.00

0.00 0.00 1.62

36.51 71.42 75.31

0.00 0.00 0.00

0.00 0.00 0.00

36.88 75.01 72.81

0.00 0.00 0.00

2.89 0.00 0.00

28.95 68.15 68.98

0.00 0.00 0.00

0.00 1.67 0.00

28.95 71.42 75.16

0.00 0.00 0.00

5.87 2.89 2.89

32.67 73.00 73.86

0.00 0.00 0.00

0.00 0.00 2.89

25.33 66.61 74.35

0.00 0.00 0.00

0.00 0.00 0.00

28.95 78.00 78.88

0.00 0.00 0.00

0.00 0.00 0.00

23.37 51.44 47.27

0.00 0.00 0.00

0.00 4.95 0.00

16.53 43.06 39.12

0.00 0.00 0.00

2.89 2.00 0.00

19.90 47.19 43.13

0.00 0.00 0.00

2.89 5.87 5.87

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

23.37 60.32 55.89

0.00 0.00 0.00

1.21 2.89 2.89

19.90 55.82 51.52

0.00 0.00 0.00

4.13 5.87 5.87

16.53 51.44 47.27

0.00 0.00 0.00

0.00 0.00 0.00

19.90 51.44 47.27

0.00 0.00 0.00

0.00 0.00 0.00

23.37 55.82 51.52

0.00 0.00 0.00

0.00 0.00 0.00

26.93 60.32 55.89

0.00 0.00 0.00

0.00 0.00 0.00

26.93 60.32 55.89

0.00 0.00 0.00

0.00 0.00 0.00

55.41 71.30 67.97

0.00 0.00 0.00

2.89 0.00 0.00

59.82 80.06 77.80

0.00 0.00 0.00

0.00 0.00 0.00

32.67 76.37 80.21

0.00 0.00 0.00

0.00 1.04 2.89

59.82 76.25 74.40

0.00 0.00 0.00

0.00 0.00 0.00

69.38 87.70 80.61

0.00 0.00 0.00

0.00 0.00 0.00

51.05 76.25 72.81

0.00 0.00 0.00

2.89 0.00 0.00

82.42 93.11 87.59

0.00 0.00 0.00

2.89 0.94 0.00

55.33 76.25 72.81

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

2.89 2.89 2.89

64.63 89.31 82.33

0.00 0.00 0.00

0.00 0.00 0.00

32.67 66.61 70.39

0.00 0.00 0.00

0.00 0.00 0.00

32.67 66.61 67.97

0.00 0.00 0.00

0.00 0.00 0.00

32.67 57.39 52.91

0.00 0.00 0.00

0.00 0.00 0.00

28.95 61.94 69.46

0.00 0.00 0.00

0.00 0.00 0.00

28.95 57.39 49.21

0.00 0.00 0.00

0.00 0.00 0.00

28.95 52.98 45.02

0.00 0.00 0.00

1.92 0.00 0.00

32.67 61.94 63.25

0.00 0.00 0.00

2.66 2.62 0.00

55.33 71.42 73.22

0.00 0.00 0.00

0.00 0.00 0.00

28.95 52.88 58.58

0.00 0.00 0.00

0.00 0.00 1.99

26.03 61.94 69.46

0.00 0.00 0.00

0.00 0.00 0.00

22.49 66.61 74.35

0.00 0.00 0.00

0.00 0.00 0.00

25.33 52.98 45.02

0.00 0.00 0.00

2.89 2.89 2.89

28.95 52.98 60.08

0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

0.00 0.00 0.00

32.67 57.39 64.70

0.00 0.00 0.00

0.00 0.00 0.00

2.89 58.26 65.04

0.00 0.00 0.00

0.00 0.00 0.00

40.08 79.73 80.98

0.00 0.00 0.00

0.00 0.00 0.00

44.12 84.92 91.58

0.00 0.00 0.00

0.00 0.00 0.00

48.29 90.25 91.58

0.00 0.00 0.00

0.00 0.00 0.00

95.49 96.92 97.89

0.00 0.00 0.00

2.89 2.89 2.89

14.35 79.73 83.26

0.00 0.00 0.00

0.00 0.00 0.00

1.52 57.12 72.11

0.00 0.00 0.00

0.00 0.00 0.00

0.00 49.50 55.91

0.00 0.00 0.00

0.00 0.00 0.00

44.12 84.92 86.20

0.00 0.00 0.00

0.00 0.00 0.00

11.14 79.73 80.73

0.00 0.00 0.00

2.89 2.89 2.89

0.00 53.82 60.41

0.00 0.00 0.00

0.00 0.00 0.00

40.08 79.73 86.20

0.00 0.00 0.00

2.89 2.89 2.89

5.87 62.83 69.81

0.00 0.00 0.00

0.00 0.00 0.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capacity (2011$/KW)

2030 2040 2050

44.12 84.92 86.20

0.00 0.00 0.00

2.89 0.00 0.00

44.12 84.92 85.72

0.00 0.00 0.00

0.00 0.00 0.00

11.14 74.69 78.12

0.00 0.00 0.00

6.27 7.83 8.97

28.06 58.31 59.06

34.33 66.14 68.03

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 11931 12611 13455

Canada_Alberta Summer 11240 11821 12545

Canada_Alberta Annual 0 0 0

Canada_British Columbia Winter 10691 10407 10178

Canada_British Columbia Summer 8355 8399 8480

Canada_British Columbia Annual 0 0 0

Canada_Manitoba Winter 4262 4284 4414

Canada_Manitoba Summer 3168 3205 3286

Canada_Manitoba Annual 0 0 0

Canada_New Brunswick Winter 2690 2726 2756

Canada_New Brunswick Summer 2552 2584 2612

Canada_New Brunswick Annual 0 0 0

Canada_New Foundland Winter 717 736 723

Canada_New Foundland Summer 561 575 565

Canada_New Foundland Annual 0 0 0

Canada_Labrador Winter 1350 1387 1362

Canada_Labrador Summer 1057 1083 1064

Canada_Labrador Annual 0 0 0

Canada_Nova Scotia Winter 2227 2249 2267

Canada_Nova Scotia Summer 1632 1643 1655

Canada_Nova Scotia Annual 0 0 0

Canada_Ontario Winter 22610 22920 23155

Canada_Ontario Summer 22496 22804 23040

Canada_Ontario Annual 0 0 0

Canada_Prince Edward island Winter 280 282 288

Canada_Prince Edward island Summer 266 267 273

Canada_Prince Edward island Annual 0 0 0

Canada_Quebec Winter 39450 40557 40681

Canada_Quebec Summer 24333 24650 24942

Canada_Quebec Annual 0 0 0

Canada_Saskatchewan Winter 3334 3364 3408

Canada_Saskatchewan Summer 3021 3047 3090

Canada_Saskatchewan Annual 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 0 0 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 0 0 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0

ERCOT_Rest Winter 53405 54197 54687

ERCOT_Rest Summer 64136 64978 65539

ERCOT_Rest Annual 0 0 0

ERCOT_West Winter 4245 4320 4387

ERCOT_West Summer 5091 5172 5250

ERCOT_West Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

FRCC Winter 40923 41585 42316

FRCC Summer 42782 43476 44260

FRCC Annual 0 0 0

MAPP_WAUE Winter 3320 3364 3418

MAPP_WAUE Summer 3835 3884 3954

MAPP_WAUE Annual 0 0 0

MISO_Iowa Winter 3242 3238 3241

MISO_Iowa Summer 3636 3631 3640

MISO_Iowa Annual 0 0 0

MISO_Illinois Winter 8440 8433 8423

MISO_Illinois Summer 9925 9919 9924

MISO_Illinois Annual 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 16433 16459 16436

MISO_Indiana (including parts of Kentucky) Summer 17309 17331 17314

MISO_Indiana (including parts of Kentucky) Annual 0 0 0

MISO_Lower Michigan Winter 16166 15915 15666

MISO_Lower Michigan Summer 19409 19088 18805

MISO_Lower Michigan Annual 0 0 0

MISO_MT, SD, ND Winter 1406 1412 1403

MISO_MT, SD, ND Summer 1353 1359 1349

MISO_MT, SD, ND Annual 0 0 0

MISO_Iowa-MidAmerican Winter 4456 4408 4362

MISO_Iowa-MidAmerican Summer 4998 4943 4898

MISO_Iowa-MidAmerican Annual 0 0 0

MISO_Minnesota and Western Wisconsin Winter 15030 14933 14891

MISO_Minnesota and Western Wisconsin Summer 14461 14369 14321

MISO_Minnesota and Western Wisconsin Annual 0 0 0

MISO_Missouri Winter 7558 7627 7671

MISO_Missouri Summer 8434 8511 8570

MISO_Missouri Annual 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 8465 8346 8203

MISO_Wisconsin- Upper Michigan (WUMS) Summer 9834 9685 9529

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0

ISONE_Connecticut Winter 4844 4804 4736

ISONE_Connecticut Summer 6228 6161 6075

ISONE_Connecticut Annual 0 0 0

ISONE_Maine Winter 1882 1845 1814

ISONE_Maine Summer 2188 2142 2106

ISONE_Maine Annual 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 12827 12748 12582

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 16204 16066 15859

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0

NY_Zones A&B Winter 3397 3356 3287

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

NY_Zones A&B Summer 4388 4332 4252

NY_Zones A&B Annual 0 0 0

NY_Zone C&E Winter 3547 3535 3506

NY_Zone C&E Summer 4123 4106 4078

NY_Zone C&E Annual 0 0 0

NY_Zones D Winter 1101 1102 1101

NY_Zones D Summer 950 951 949

NY_Zones D Annual 0 0 0

NY_Zone F (Capital) Winter 1624 1608 1581

NY_Zone F (Capital) Summer 1976 1955 1926

NY_Zone F (Capital) Annual 0 0 0

NY_Zone G-I (Downstate NY) Winter 2435 2393 2332

NY_Zone G-I (Downstate NY) Summer 3232 3174 3101

NY_Zone G-I (Downstate NY) Annual 0 0 0

NY_Zone J(NYC) Winter 6581 6427 6223

NY_Zone J(NYC) Summer 9788 9557 9277

NY_Zone J(NYC) Annual 0 0 0

NY_Zone K(LI) Winter 3084 3061 3029

NY_Zone K(LI) Summer 4973 4944 4920

NY_Zone K(LI) Annual 0 0 0

PJM_AP Winter 8079 8025 7950

PJM_AP Summer 8523 8463 8388

PJM_AP Annual 0 0 0

PJM_ATSI Winter 9967 9884 9746

PJM_ATSI Summer 12545 12424 12274

PJM_ATSI Annual 0 0 0

PJM_ComEd Winter 13696 13592 13410

PJM_ComEd Summer 18282 18113 17913

PJM_ComEd Annual 0 0 0

PJM_Dominion Winter 16311 16686 17045

PJM_Dominion Summer 18227 18639 19062

PJM_Dominion Annual 0 0 0

PJM_EMAAC Winter 20094 20137 20030

PJM_EMAAC Summer 28727 28789 28750

PJM_EMAAC Annual 0 0 0

PJM_PENELEC Winter 2562 2551 2532

PJM_PENELEC Summer 3500 3485 3471

PJM_PENELEC Annual 0 0 0

PJM_SWMAAC Winter 10731 10715 10649

PJM_SWMAAC Summer 13141 13122 13068

PJM_SWMAAC Annual 0 0 0

PJM West Winter 31528 31592 31574

PJM West Summer 36119 36165 36183

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

PJM West Annual 0 0 0

PJM_Western MAAC Winter 10651 10681 10720

PJM_Western MAAC Summer 11450 11482 11532

PJM_Western MAAC Annual 0 0 0

SERC_Central_Kentucky Winter 7289 7414 7512

SERC_Central_Kentucky Summer 7496 7623 7724

SERC_Central_Kentucky Annual 0 0 0

SERC_Central_TVA Winter 29180 29689 30075

SERC_Central_TVA Summer 30735 31256 31667

SERC_Central_TVA Annual 0 0 0

SERC_Delta_Amite South (including DSG) Winter 5112 5206 5265

SERC_Delta_Amite South (including DSG) Summer 5865 5962 6030

SERC_Delta_Amite South (including DSG) Annual 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 6302 6418 6512

SERC_Delta_Northern Arkansas (including AECI) Summer 7231 7351 7458

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 8435 8592 8719

SERC_Delta_Rest of Delta (Central Arkansas) Summer 9678 9841 9985

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0

SERC_Delta_WOTAB (including Western) Winter 5112 5201 5275

SERC_Delta_WOTAB (including Western) Summer 5865 5957 6041

SERC_Delta_WOTAB (including Western) Annual 0 0 0

SERC_Southeastern Winter 45765 46657 47476

SERC_Southeastern Summer 47680 48601 49465

SERC_Southeastern Annual 0 0 0

SERC_VACAR Winter 41181 41871 42593

SERC_VACAR Summer 42076 42778 43525

SERC_VACAR Annual 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0

SPP_Kiamichi Energy Facility Summer 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0

SPP North- (Kansas, Missouri) Winter 13724 13860 13962

SPP North- (Kansas, Missouri) Summer 14487 14631 14743

SPP North- (Kansas, Missouri) Annual 0 0 0

SPP Nebraska Winter 4782 4819 4843

SPP Nebraska Summer 5633 5675 5716

SPP Nebraska Annual 0 0 0

SPP Southeast- (Louisiana) Winter 2602 2636 2640

SPP Southeast- (Louisiana) Summer 2372 2405 2409

SPP Southeast- (Louisiana) Annual 0 0 0

SPP SPS (Texas Panhandle) Winter 5413 5449 5454

SPP SPS (Texas Panhandle) Summer 3314 3359 3364

SPP SPS (Texas Panhandle) Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

SPP West (Oklahoma, Arkansas, Louisiana) Winter 18975 19267 19489

SPP West (Oklahoma, Arkansas, Louisiana) Summer 23637 23938 24208

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0

WECC_Northern California (including SMUD) Winter 15671 15684 15680

WECC_Northern California (including SMUD) Summer 20204 20247 20311

WECC_Northern California (including SMUD) Annual 0 0 0

WECC_LADWP Winter 4158 3971 3775

WECC_LADWP Summer 4650 4444 4231

WECC_LADWP Annual 0 0 0

WECC_San Diego Gas and Electric Winter 3207 3188 3169

WECC_San Diego Gas and Electric Summer 3644 3626 3610

WECC_San Diego Gas and Electric Annual 0 0 0

WECC_Arizona Winter 15418 15661 16053

WECC_Arizona Summer 20835 21317 22053

WECC_Arizona Annual 0 0 0

WECC_Colorado Winter 10842 11154 11472

WECC_Colorado Summer 12442 12846 13275

WECC_Colorado Annual 0 0 0

WECC_Idaho Winter 2939 2962 2966

WECC_Idaho Summer 3471 3497 3504

WECC_Idaho Annual 0 0 0

WECC_Imperial Irrigation District (IID) Winter 365 362 359

WECC_Imperial Irrigation District (IID) Summer 485 484 484

WECC_Imperial Irrigation District (IID) Annual 0 0 0

WECC_Montana Winter 1739 1748 1744

WECC_Montana Summer 1742 1751 1747

WECC_Montana Annual 0 0 0

WECC_New Mexico Winter 3919 4038 4143

WECC_New Mexico Summer 5027 5210 5384

WECC_New Mexico Annual 0 0 0

WECC_Northern Nevada Winter 1765 1788 1799

WECC_Northern Nevada Summer 1985 2010 2024

WECC_Northern Nevada Annual 0 0 0

WECC_Pacific Northwest Winter 26659 26778 26793

WECC_Pacific Northwest Summer 22500 22612 22603

WECC_Pacific Northwest Annual 0 0 0

WECC_Southern California Edison Winter 16459 16552 16645

WECC_Southern California Edison Summer 19270 19393 19542

WECC_Southern California Edison Annual 0 0 0

WECC_San Francisco Winter 790 776 760

WECC_San Francisco Summer 1019 1002 984

WECC_San Francisco Annual 0 0 0

WECC_Southern Nevada Winter 3428 3517 3597

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

Region Group Reserve Constraint 2016 2018 2020

WECC_Southern Nevada Summer 4893 5064 5238

WECC_Southern Nevada Annual 0 0 0

WECC_Utah Winter 5476 5531 5558

WECC_Utah Summer 5871 5928 5959

WECC_Utah Annual 0 0 0

WECC_Wyoming Winter 1871 1920 1950

WECC_Wyoming Summer 2075 2133 2172

WECC_Wyoming Annual 0 0 0

System Total Winter 756153 763209 767916

System Total Summer 824633 831438 837546

System Total Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

14862 15865 17764 19891

13798 14730 16493 18468

0 0 0 0

10682 11171 12220 13367

8850 9255 10124 11074

0 0 0 0

4610 4793 5222 5690

3428 3564 3883 4231

0 0 0 0

2830 2889 2966 3044

2682 2738 2811 2885

0 0 0 0

738 724 744 764

576 565 581 597

0 0 0 0

1389 1363 1401 1439

1085 1064 1094 1124

0 0 0 0

2314 2363 2450 2541

1688 1723 1787 1854

0 0 0 0

24064 24665 26152 27728

23941 24539 26018 27586

0 0 0 0

293 304 326 350

278 288 309 332

0 0 0 0

42064 43955 48319 53116

25544 26693 29343 32255

0 0 0 0

3552 3716 4080 4479

3221 3370 3700 4062

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

54264 54210 58776 64451

65058 65114 70904 77750

0 0 0 0

4474 4569 5018 5498

5356 5481 6044 6622

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

43476 45486 51534 58553

45527 47694 54108 61478

0 0 0 0

3517 3606 3887 4122

4093 4229 4603 4881

0 0 0 0

3259 3306 3573 3788

3677 3752 4086 4332

0 0 0 0

8419 8505 9128 9716

9960 10106 10913 11616

0 0 0 0

16143 16038 16825 17958

17030 16952 17834 19087

0 0 0 0

15212 15063 15732 16315

18325 18235 19176 19886

0 0 0 0

1286 1184 1195 1271

1235 1134 1143 1216

0 0 0 0

4283 4280 4610 4889

4832 4858 5271 5591

0 0 0 0

14884 15086 16403 17400

14293 14459 15684 16636

0 0 0 0

7566 7496 7905 8414

8476 8421 8916 9490

0 0 0 0

7927 7796 8137 8581

9245 9144 9621 10227

0 0 0 0

4557 4418 4546 4610

5856 5698 5959 6043

0 0 0 0

1739 1685 1749 1773

2022 1963 2056 2085

0 0 0 0

12072 11674 11998 12169

15242 14790 15429 15649

0 0 0 0

3171 3112 3153 3173

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

4141 4109 4229 4256

0 0 0 0

3483 3489 3581 3605

4072 4104 4248 4278

0 0 0 0

1113 1131 1174 1183

955 964 992 999

0 0 0 0

1540 1522 1551 1561

1888 1882 1940 1953

0 0 0 0

2235 2198 2233 2260

3003 2990 3092 3130

0 0 0 0

5899 5796 5874 5993

8868 8778 8996 9178

0 0 0 0

3005 3031 3131 3211

4953 5059 5315 5451

0 0 0 0

7731 7616 7944 8213

8170 8065 8437 8723

0 0 0 0

9424 9257 9625 9972

11955 11862 12509 12960

0 0 0 0

13004 12779 13255 13733

17535 17460 18446 19111

0 0 0 0

17524 18077 20037 22288

19667 20382 22713 25264

0 0 0 0

19584 19349 20085 21011

28447 28549 30296 31693

0 0 0 0

2520 2548 2702 2825

3490 3576 3864 4039

0 0 0 0

10531 10596 11235 11749

13004 13190 14145 14791

0 0 0 0

31246 31125 32516 33659

35953 36017 37924 39256

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

0 0 0 0

10938 11289 12188 12742

11791 12202 13222 13823

0 0 0 0

7541 7573 8074 8651

7758 7798 8324 8919

0 0 0 0

30163 30250 32199 34478

31794 31943 34074 36485

0 0 0 0

5219 5168 5529 6005

5984 5948 6403 6955

0 0 0 0

6574 6635 7166 7739

7539 7636 8299 8963

0 0 0 0

8810 8901 9655 10482

10103 10243 11181 12139

0 0 0 0

5341 5417 5898 6400

6124 6235 6831 7412

0 0 0 0

48354 49474 54318 59701

50422 51653 56800 62429

0 0 0 0

43732 45542 51129 56860

44718 46609 52377 58249

0 0 0 0

0 0 0 0

0 0 0 0

0 0 0 0

13754 13628 14485 15916

14534 14413 15337 16870

0 0 0 0

4778 4747 5033 5342

5677 5690 6101 6475

0 0 0 0

2489 2346 2456 2690

2269 2136 2226 2439

0 0 0 0

5277 5183 5614 6120

3239 3143 3314 3613

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

19527 19648 21403 23819

24301 24568 27042 30402

0 0 0 0

15874 16309 17788 19396

20722 21440 23536 25665

0 0 0 0

3441 3312 3565 3891

3868 3735 4031 4399

0 0 0 0

3174 3270 3569 3890

3628 3750 4106 4475

0 0 0 0

17209 18632 22471 25571

24149 26660 33032 37589

0 0 0 0

12287 13270 15961 17866

14391 15726 19230 21525

0 0 0 0

3023 3120 3489 3797

3641 3828 4409 4799

0 0 0 0

362 379 460 530

498 531 660 762

0 0 0 0

1777 1842 2105 2292

1780 1846 2110 2297

0 0 0 0

4296 4523 5381 6155

5679 6074 7382 8444

0 0 0 0

1846 1912 2151 2342

2104 2208 2534 2759

0 0 0 0

27944 29470 34030 37035

23120 23917 26799 29165

0 0 0 0

17051 17656 19331 21078

20109 20910 22981 25058

0 0 0 0

738 740 803 876

964 973 1062 1159

0 0 0 0

3740 3958 4704 5394

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Peak Load (MW)

2025 2030 2040 2050

5590 6058 7445 8536

0 0 0 0

5758 6027 6868 7476

6221 6560 7560 8230

0 0 0 0

1962 1984 2240 2667

2208 2257 2587 3124

0 0 0 0

775465 790047 860822 933560

846343 864238 946031 1025297

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 133 391 923 923

Canada_Alberta Summer 0 0 0 0

Canada_Alberta Annual 0 0 0 0

Canada_British Columbia Winter 0 0 0 0

Canada_British Columbia Summer 0 0 0 0

Canada_British Columbia Annual 0 0 0 0

Canada_Manitoba Winter 0 0 169 512

Canada_Manitoba Summer 0 0 0 0

Canada_Manitoba Annual 0 0 0 0

Canada_New Brunswick Winter 778 720 746 778

Canada_New Brunswick Summer 0 187 207 136

Canada_New Brunswick Annual 0 0 0 0

Canada_New Foundland Winter 0 0 0 0

Canada_New Foundland Summer 0 0 0 0

Canada_New Foundland Annual 0 0 0 0

Canada_Labrador Winter 1 1 1 1

Canada_Labrador Summer 0 0 0 0

Canada_Labrador Annual 0 0 0 0

Canada_Nova Scotia Winter 434 371 377 433

Canada_Nova Scotia Summer 0 0 0 0

Canada_Nova Scotia Annual 0 0 0 0

Canada_Ontario Winter 0 0 0 0

Canada_Ontario Summer 0 0 0 0

Canada_Ontario Annual 0 0 0 0

Canada_Prince Edward island Winter 90 91 98 102

Canada_Prince Edward island Summer 73 74 80 83

Canada_Prince Edward island Annual 0 0 0 0

Canada_Quebec Winter 7828 7720 7814 7782

Canada_Quebec Summer 0 0 0 0

Canada_Quebec Annual 0 0 0 0

Canada_Saskatchewan Winter 0 0 366 486

Canada_Saskatchewan Summer 0 0 0 0

Canada_Saskatchewan Annual 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0

ERCOT_Rest Winter 0 0 0 0

ERCOT_Rest Summer 3385 3216 3356 2944

ERCOT_Rest Annual 0 0 0 0

ERCOT_West Winter 0 0 0 0

ERCOT_West Summer 396 431 884 1004

ERCOT_West Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

FRCC Winter 0 0 0 0

FRCC Summer 0 0 0 0

FRCC Annual 0 0 0 0

MAPP_WAUE Winter 0 0 0 35

MAPP_WAUE Summer 478 0 326 205

MAPP_WAUE Annual 0 0 0 0

MISO_Iowa Winter 0 0 0 0

MISO_Iowa Summer 42 25 35 79

MISO_Iowa Annual 0 0 0 0

MISO_Illinois Winter 0 0 0 0

MISO_Illinois Summer 0 0 0 0

MISO_Illinois Annual 0 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0

MISO_Indiana (including parts of Kentucky) Summer 4640 3706 4374 4044

MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0

MISO_Lower Michigan Winter 0 0 0 0

MISO_Lower Michigan Summer 389 369 389 389

MISO_Lower Michigan Annual 0 0 0 0

MISO_MT, SD, ND Winter 0 0 0 0

MISO_MT, SD, ND Summer 0 0 277 292

MISO_MT, SD, ND Annual 0 0 0 0

MISO_Iowa-MidAmerican Winter 0 0 0 0

MISO_Iowa-MidAmerican Summer 1477 543 514 676

MISO_Iowa-MidAmerican Annual 0 0 0 0

MISO_Minnesota and Western Wisconsin Winter 1805 1585 3174 3165

MISO_Minnesota and Western Wisconsin Summer 1186 928 2511 2559

MISO_Minnesota and Western Wisconsin Annual 0 0 0 0

MISO_Missouri Winter 0 0 0 0

MISO_Missouri Summer 9 0 0 0

MISO_Missouri Annual 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Summer 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0

ISONE_Connecticut Winter 0 0 0 0

ISONE_Connecticut Summer 0 0 41 0

ISONE_Connecticut Annual 0 0 0 0

ISONE_Maine Winter 0 0 0 0

ISONE_Maine Summer 192 739 778 739

ISONE_Maine Annual 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 474 1503 1342 1520

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2707 3699 3503 3516

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0

NY_Zones A&B Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

NY_Zones A&B Summer 1250 1477 1555 1329

NY_Zones A&B Annual 0 0 0 0

NY_Zone C&E Winter 0 0 0 0

NY_Zone C&E Summer 312 1636 1804 1369

NY_Zone C&E Annual 0 0 0 0

NY_Zones D Winter 1330 1325 1324 1338

NY_Zones D Summer 418 1385 1458 1385

NY_Zones D Annual 0 0 0 0

NY_Zone F (Capital) Winter 0 0 0 0

NY_Zone F (Capital) Summer 0 1295 985 340

NY_Zone F (Capital) Annual 0 0 0 0

NY_Zone G-I (Downstate NY) Winter 0 0 0 0

NY_Zone G-I (Downstate NY) Summer 2909 4143 4037 3363

NY_Zone G-I (Downstate NY) Annual 0 0 0 0

NY_Zone J(NYC) Winter 0 0 0 0

NY_Zone J(NYC) Summer 2505 1891 1848 1438

NY_Zone J(NYC) Annual 0 0 0 0

NY_Zone K(LI) Winter 0 0 0 0

NY_Zone K(LI) Summer 883 815 788 859

NY_Zone K(LI) Annual 0 0 0 0

PJM_AP Winter 978 737 565 313

PJM_AP Summer 2590 2343 2171 1919

PJM_AP Annual 0 0 0 0

PJM_ATSI Winter 1470 1373 1215 442

PJM_ATSI Summer 4445 4304 4132 3363

PJM_ATSI Annual 0 0 0 0

PJM_ComEd Winter 0 0 0 0

PJM_ComEd Summer 1147 422 600 255

PJM_ComEd Annual 0 0 0 0

PJM_Dominion Winter 0 0 0 0

PJM_Dominion Summer 0 577 855 1528

PJM_Dominion Annual 0 0 0 0

PJM_EMAAC Winter 0 0 0 0

PJM_EMAAC Summer 5175 4547 5085 4659

PJM_EMAAC Annual 0 0 0 0

PJM_PENELEC Winter 0 0 0 0

PJM_PENELEC Summer 1220 392 967 1220

PJM_PENELEC Annual 0 0 0 0

PJM_SWMAAC Winter 518 500 424 288

PJM_SWMAAC Summer 3300 3278 3216 3141

PJM_SWMAAC Annual 0 0 0 0

PJM West Winter 0 0 0 0

PJM West Summer 9446 9342 9203 9619

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Annual 0 0 0 0

PJM_Western MAAC Winter 0 0 0 0

PJM_Western MAAC Summer 3292 3292 3429 3385

PJM_Western MAAC Annual 0 0 0 0

SERC_Central_Kentucky Winter 0 0 0 0

SERC_Central_Kentucky Summer 0 0 0 0

SERC_Central_Kentucky Annual 0 0 0 0

SERC_Central_TVA Winter 0 0 0 0

SERC_Central_TVA Summer 2314 1394 1948 1711

SERC_Central_TVA Annual 0 0 0 0

SERC_Delta_Amite South (including DSG) Winter 190 0 0 0

SERC_Delta_Amite South (including DSG) Summer 1056 801 879 827

SERC_Delta_Amite South (including DSG) Annual 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Summer 530 0 596 1299

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 83 142

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0

SERC_Delta_WOTAB (including Western) Winter 0 0 0 0

SERC_Delta_WOTAB (including Western) Summer 866 67 97 192

SERC_Delta_WOTAB (including Western) Annual 0 0 0 0

SERC_Southeastern Winter 0 0 0 559

SERC_Southeastern Summer 2794 2190 4061 4337

SERC_Southeastern Annual 0 0 0 0

SERC_VACAR Winter 0 0 0 318

SERC_VACAR Summer 1492 1293 1492 1571

SERC_VACAR Annual 0 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0 0

SPP_Kiamichi Energy Facility Summer 0 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0 0

SPP North- (Kansas, Missouri) Winter 0 0 0 0

SPP North- (Kansas, Missouri) Summer 400 0 857 1012

SPP North- (Kansas, Missouri) Annual 0 0 0 0

SPP Nebraska Winter 0 0 0 0

SPP Nebraska Summer 0 0 0 0

SPP Nebraska Annual 0 0 0 0

SPP Southeast- (Louisiana) Winter 0 0 0 0

SPP Southeast- (Louisiana) Summer 0 0 0 0

SPP Southeast- (Louisiana) Annual 0 0 0 0

SPP SPS (Texas Panhandle) Winter 576 0 1005 804

SPP SPS (Texas Panhandle) Summer 0 0 520 378

SPP SPS (Texas Panhandle) Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) Summer 3866 4414 5379 5194

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0

WECC_Northern California (including SMUD) Winter 0 0 0 0

WECC_Northern California (including SMUD) Summer 0 0 0 0

WECC_Northern California (including SMUD) Annual 0 0 0 0

WECC_LADWP Winter 0 0 0 0

WECC_LADWP Summer 0 0 178 1282

WECC_LADWP Annual 0 0 0 0

WECC_San Diego Gas and Electric Winter 364 77 0 0

WECC_San Diego Gas and Electric Summer 999 712 0 807

WECC_San Diego Gas and Electric Annual 0 0 0 0

WECC_Arizona Winter 0 0 0 0

WECC_Arizona Summer 0 0 1613 4055

WECC_Arizona Annual 0 0 0 0

WECC_Colorado Winter 187 813 690 353

WECC_Colorado Summer 1909 2638 2638 2638

WECC_Colorado Annual 0 0 0 0

WECC_Idaho Winter 976 1002 1006 1071

WECC_Idaho Summer 1549 1577 1586 1894

WECC_Idaho Annual 0 0 0 0

WECC_Imperial Irrigation District (IID) Winter 0 0 0 0

WECC_Imperial Irrigation District (IID) Summer 0 0 0 0

WECC_Imperial Irrigation District (IID) Annual 0 0 0 0

WECC_Montana Winter 0 0 0 0

WECC_Montana Summer 0 0 0 0

WECC_Montana Annual 0 0 0 0

WECC_New Mexico Winter 0 0 0 0

WECC_New Mexico Summer 0 472 1170 1231

WECC_New Mexico Annual 0 0 0 0

WECC_Northern Nevada Winter 0 0 0 0

WECC_Northern Nevada Summer 0 0 0 75

WECC_Northern Nevada Annual 0 0 0 0

WECC_Pacific Northwest Winter 0 0 0 0

WECC_Pacific Northwest Summer 0 0 0 0

WECC_Pacific Northwest Annual 0 0 0 0

WECC_Southern California Edison Winter 0 0 0 0

WECC_Southern California Edison Summer 2565 263 0 1731

WECC_Southern California Edison Annual 0 0 0 0

WECC_San Francisco Winter 854 427 307 283

WECC_San Francisco Summer 1139 708 586 563

WECC_San Francisco Annual 0 0 0 0

WECC_Southern Nevada Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_Southern Nevada Summer 0 0 0 1170

WECC_Southern Nevada Annual 0 0 0 0

WECC_Utah Winter 0 0 111 339

WECC_Utah Summer 94 806 1734 2029

WECC_Utah Annual 0 0 0 0

WECC_Wyoming Winter 0 0 0 0

WECC_Wyoming Summer 0 0 0 0

WECC_Wyoming Annual 0 0 0 0

System Total Winter 18984 18636 21657 21844

System Total Summer 75441 72393 84823 89972

System Total Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

923 916 914

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

716 740 967

0 0 108

0 0 0

778 778 778

201 276 668

0 0 0

0 0 0

0 0 0

0 0 0

1 1 1

0 0 0

0 0 0

365 326 0

0 0 0

0 0 0

425 1555 1555

946 1535 1535

0 0 0

99 50 0

80 29 0

0 0 0

7813 7774 7695

0 0 0

0 0 0

485 135 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

2111 140 140

0 0 0

0 0 0

1037 1168 1279

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

531 0 0

646 792 304

0 0 0

0 0 0

198 11 0

0 0 0

0 0 0

146 803 1108

0 0 0

0 0 0

3954 780 1312

0 0 0

0 0 0

389 389 389

0 0 0

0 0 0

292 292 292

0 0 0

0 0 0

923 769 43

0 0 0

3590 2297 2175

2671 1674 1457

0 0 0

0 0 471

0 723 1723

0 0 0

0 0 0

0 403 359

0 0 0

0 0 0

0 413 863

0 0 0

0 5 0

739 778 778

0 0 0

1037 0 0

2970 2789 2848

0 0 0

154 1313 1335

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

1753 1836 1867

0 0 0

0 1861 2824

1266 1875 2817

0 0 0

1359 1409 1407

1385 1458 1458

0 0 0

0 0 0

0 72 0

0 0 0

0 0 0

3101 1685 1176

0 0 0

0 0 0

1334 1586 1798

0 0 0

0 0 0

981 1279 1436

0 0 0

0 0 0

36 0 0

0 0 0

186 0 0

3192 2074 2120

0 0 0

0 0 0

988 890 1352

0 0 0

0 0 417

1316 4223 4986

0 0 0

0 0 0

4065 2877 2877

0 0 0

0 0 0

1220 1516 1718

0 0 0

253 0 0

3246 2414 3159

0 0 0

982 0 0

9659 6240 4103

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

256 2098 1314

3292 3292 3292

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

1157 1380 2616

0 0 0

0 0 0

604 277 277

0 0 0

0 0 0

322 668 739

0 0 0

0 0 0

260 476 188

0 0 0

0 0 0

222 0 0

0 0 0

0 0 0

3906 3753 4463

0 0 0

0 0 0

1571 1436 1492

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

156 305 1655

0 0 0

0 0 0

0 1390 278

0 0 0

0 0 0

0 0 0

0 0 0

696 1185 674

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

0 0 0

4656 3457 4275

0 0 0

0 0 0

342 2532 3166

0 0 0

0 0 0

2527 2527 2527

0 0 0

0 0 0

146 468 163

0 0 0

0 0 0

6208 7123 7454

0 0 0

0 0 0

2638 2574 2574

0 0 0

1180 1101 488

2631 2181 1582

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

563 593 593

0 0 0

0 0 0

369 389 384

0 0 0

1709 6904 6850

0 3703 3489

0 0 0

0 0 0

1823 1823 2082

0 0 0

285 160 85

573 480 435

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Imports (MW)

2030 2040 2050

4410 3679 2958

0 0 0

380 0 0

1587 615 369

0 0 0

0 0 0

369 389 389

0 0 0

24202 30607 29951

91179 89297 93514

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

Canada_Alberta Winter 0 0 0 0

Canada_Alberta Summer 0 0 0 0

Canada_Alberta Annual 0 0 0 0

Canada_British Columbia Winter 0 260 800 800

Canada_British Columbia Summer 0 0 0 0

Canada_British Columbia Annual 0 0 0 0

Canada_Manitoba Winter 190 190 376 500

Canada_Manitoba Summer 190 190 475 500

Canada_Manitoba Annual 0 0 0 0

Canada_New Brunswick Winter 1299 1198 1249 1310

Canada_New Brunswick Summer 273 836 883 846

Canada_New Brunswick Annual 0 0 0 0

Canada_New Foundland Winter 1 1 1 1

Canada_New Foundland Summer 0 0 0 0

Canada_New Foundland Annual 0 0 0 0

Canada_Labrador Winter 3574 3530 3560 3526

Canada_Labrador Summer 0 0 0 0

Canada_Labrador Annual 0 0 0 0

Canada_Nova Scotia Winter 0 0 0 0

Canada_Nova Scotia Summer 0 0 0 0

Canada_Nova Scotia Annual 0 0 0 0

Canada_Ontario Winter 870 870 1044 1131

Canada_Ontario Summer 1686 1900 2000 1767

Canada_Ontario Annual 0 0 0 0

Canada_Prince Edward island Winter 0 0 0 0

Canada_Prince Edward island Summer 0 0 0 0

Canada_Prince Edward island Annual 0 0 0 0

Canada_Quebec Winter 0 0 0 0

Canada_Quebec Summer 1998 3268 3363 3133

Canada_Quebec Annual 0 0 0 0

Canada_Saskatchewan Winter 137 143 150 150

Canada_Saskatchewan Summer 0 0 0 0

Canada_Saskatchewan Annual 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0

ERCOT_Tenaska Frontier Generating Station Summer 860 817 860 860

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0

ERCOT_Tenaska Gateway Generating Station Summer 845 803 845 845

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0

ERCOT_Rest Winter 0 0 0 0

ERCOT_Rest Summer 188 234 689 824

ERCOT_Rest Annual 0 0 0 0

ERCOT_West Winter 0 0 0 0

ERCOT_West Summer 0 0 0 0

ERCOT_West Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

FRCC Winter 0 0 0 0

FRCC Summer 1259 2106 3420 2847

FRCC Annual 0 0 0 0

MAPP_WAUE Winter 0 0 349 492

MAPP_WAUE Summer 570 0 281 0

MAPP_WAUE Annual 0 0 0 0

MISO_Iowa Winter 0 34 428 407

MISO_Iowa Summer 0 0 0 0

MISO_Iowa Annual 0 0 0 0

MISO_Illinois Winter 0 0 0 0

MISO_Illinois Summer 938 828 822 789

MISO_Illinois Annual 0 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0

MISO_Indiana (including parts of Kentucky) Summer 4586 3899 4586 4586

MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0

MISO_Lower Michigan Winter 1199 1199 966 455

MISO_Lower Michigan Summer 1937 2315 2149 2529

MISO_Lower Michigan Annual 0 0 0 0

MISO_MT, SD, ND Winter 261 0 1082 1216

MISO_MT, SD, ND Summer 492 0 1420 1567

MISO_MT, SD, ND Annual 0 0 0 0

MISO_Iowa-MidAmerican Winter 0 0 0 36

MISO_Iowa-MidAmerican Summer 871 0 23 262

MISO_Iowa-MidAmerican Annual 0 0 0 0

MISO_Minnesota and Western Wisconsin Winter 0 0 0 0

MISO_Minnesota and Western Wisconsin Summer 43 0 0 81

MISO_Minnesota and Western Wisconsin Annual 0 0 0 0

MISO_Missouri Winter 0 0 0 0

MISO_Missouri Summer 0 26 326 617

MISO_Missouri Annual 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 1406 1406 1406 1406

MISO_Wisconsin- Upper Michigan (WUMS) Summer 1030 765 692 1023

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0

ISONE_Connecticut Winter 488 787 621 804

ISONE_Connecticut Summer 722 116 0 211

ISONE_Connecticut Annual 0 0 0 0

ISONE_Maine Winter 800 740 767 800

ISONE_Maine Summer 1075 1137 1218 1221

ISONE_Maine Annual 0 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1650 1620 1650 1650

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 0 0 42 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0

NY_Zones A&B Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

NY_Zones A&B Summer 500 793 963 620

NY_Zones A&B Annual 0 0 0 0

NY_Zone C&E Winter 1368 1363 1362 1377

NY_Zone C&E Summer 1664 2947 3148 2720

NY_Zone C&E Annual 0 0 0 0

NY_Zones D Winter 1200 1200 1200 1200

NY_Zones D Summer 464 1435 1511 1431

NY_Zones D Annual 0 0 0 0

NY_Zone F (Capital) Winter 0 760 760 760

NY_Zone F (Capital) Summer 2083 3408 3132 2531

NY_Zone F (Capital) Annual 0 0 0 0

NY_Zone G-I (Downstate NY) Winter 0 0 0 0

NY_Zone G-I (Downstate NY) Summer 3764 3734 3712 3152

NY_Zone G-I (Downstate NY) Annual 0 0 0 0

NY_Zone J(NYC) Winter 0 0 0 0

NY_Zone J(NYC) Summer 1300 954 1235 1300

NY_Zone J(NYC) Annual 0 0 0 0

NY_Zone K(LI) Winter 0 0 0 0

NY_Zone K(LI) Summer 660 627 627 660

NY_Zone K(LI) Annual 0 0 0 0

PJM_AP Winter 0 0 0 0

PJM_AP Summer 1100 1100 1100 1100

PJM_AP Annual 0 0 0 0

PJM_ATSI Winter 0 0 0 0

PJM_ATSI Summer 0 0 0 0

PJM_ATSI Annual 0 0 0 0

PJM_ComEd Winter 0 0 0 0

PJM_ComEd Summer 3927 3398 3806 3950

PJM_ComEd Annual 0 0 0 0

PJM_Dominion Winter 0 47 0 296

PJM_Dominion Summer 1196 1297 1221 1195

PJM_Dominion Annual 0 0 0 0

PJM_EMAAC Winter 0 0 0 0

PJM_EMAAC Summer 300 285 253 177

PJM_EMAAC Annual 0 0 0 0

PJM_PENELEC Winter 623 0 0 0

PJM_PENELEC Summer 4581 3935 4038 3522

PJM_PENELEC Annual 0 0 0 0

PJM_SWMAAC Winter 0 0 0 0

PJM_SWMAAC Summer 0 0 0 0

PJM_SWMAAC Annual 0 0 0 0

PJM West Winter 696 925 866 649

PJM West Summer 4843 4989 4750 5648

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

PJM West Annual 0 0 0 0

PJM_Western MAAC Winter 533 514 436 0

PJM_Western MAAC Summer 3164 2940 3130 2593

PJM_Western MAAC Annual 0 0 0 0

SERC_Central_Kentucky Winter 0 0 0 0

SERC_Central_Kentucky Summer 2457 2311 2195 2155

SERC_Central_Kentucky Annual 0 0 0 0

SERC_Central_TVA Winter 0 0 0 0

SERC_Central_TVA Summer 2298 1808 2407 2024

SERC_Central_TVA Annual 0 0 0 0

SERC_Delta_Amite South (including DSG) Winter 0 0 0 0

SERC_Delta_Amite South (including DSG) Summer 0 0 0 0

SERC_Delta_Amite South (including DSG) Annual 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Summer 1128 461 934 1543

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 575

SERC_Delta_Rest of Delta (Central Arkansas) Summer 4055 1918 2608 2531

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0

SERC_Delta_WOTAB (including Western) Winter 0 0 0 0

SERC_Delta_WOTAB (including Western) Summer 0 0 0 0

SERC_Delta_WOTAB (including Western) Annual 0 0 0 0

SERC_Southeastern Winter 195 0 0 0

SERC_Southeastern Summer 1613 1330 2199 1400

SERC_Southeastern Annual 0 0 0 0

SERC_VACAR Winter 0 0 0 0

SERC_VACAR Summer 463 1258 879 118

SERC_VACAR Annual 0 0 0 0

SPP_Kiamichi Energy Facility Winter 0 0 0 0

SPP_Kiamichi Energy Facility Summer 1178 1178 1178 1178

SPP_Kiamichi Energy Facility Annual 0 0 0 0

SPP North- (Kansas, Missouri) Winter 0 0 0 0

SPP North- (Kansas, Missouri) Summer 2695 2171 2939 3334

SPP North- (Kansas, Missouri) Annual 0 0 0 0

SPP Nebraska Winter 0 0 0 0

SPP Nebraska Summer 1361 558 1746 1790

SPP Nebraska Annual 0 0 0 0

SPP Southeast- (Louisiana) Winter 0 0 0 0

SPP Southeast- (Louisiana) Summer 768 354 470 629

SPP Southeast- (Louisiana) Annual 0 0 0 0

SPP SPS (Texas Panhandle) Winter 0 0 0 0

SPP SPS (Texas Panhandle) Summer 1177 1890 1890 1890

SPP SPS (Texas Panhandle) Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 13 0 454 247

SPP West (Oklahoma, Arkansas, Louisiana) Summer 820 779 790 499

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0

WECC_Northern California (including SMUD) Winter 878 439 316 291

WECC_Northern California (including SMUD) Summer 2383 728 603 1790

WECC_Northern California (including SMUD) Annual 0 0 0 0

WECC_LADWP Winter 0 0 0 0

WECC_LADWP Summer 0 605 1372 2979

WECC_LADWP Annual 0 0 0 0

WECC_San Diego Gas and Electric Winter 0 0 0 0

WECC_San Diego Gas and Electric Summer 0 0 40 857

WECC_San Diego Gas and Electric Annual 0 0 0 0

WECC_Arizona Winter 0 0 0 0

WECC_Arizona Summer 1028 1194 634 696

WECC_Arizona Annual 0 0 0 0

WECC_Colorado Winter 0 0 0 0

WECC_Colorado Summer 0 0 0 0

WECC_Colorado Annual 0 0 0 0

WECC_Idaho Winter 0 0 0 0

WECC_Idaho Summer 0 0 0 154

WECC_Idaho Annual 0 0 0 0

WECC_Imperial Irrigation District (IID) Winter 143 79 0 0

WECC_Imperial Irrigation District (IID) Summer 0 24 155 867

WECC_Imperial Irrigation District (IID) Annual 0 0 0 0

WECC_Montana Winter 0 0 0 0

WECC_Montana Summer 309 309 309 309

WECC_Montana Annual 0 0 0 0

WECC_New Mexico Winter 771 631 1325 1292

WECC_New Mexico Summer 728 664 1199 1052

WECC_New Mexico Annual 0 0 0 0

WECC_Northern Nevada Winter 0 0 0 0

WECC_Northern Nevada Summer 0 223 223 223

WECC_Northern Nevada Annual 0 0 0 0

WECC_Pacific Northwest Winter 475 475 475 0

WECC_Pacific Northwest Summer 0 0 183 1571

WECC_Pacific Northwest Annual 0 0 0 0

WECC_Southern California Edison Winter 232 0 0 0

WECC_Southern California Edison Summer 0 0 357 1716

WECC_Southern California Edison Annual 0 0 0 0

WECC_San Francisco Winter 0 0 0 0

WECC_San Francisco Summer 0 0 0 0

WECC_San Francisco Annual 0 0 0 0

WECC_Southern Nevada Winter 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

Region Group Reserve Constraint 2016 2018 2020 2025

WECC_Southern Nevada Summer 1428 271 916 1687

WECC_Southern Nevada Annual 0 0 0 0

WECC_Utah Winter 0 0 0 0

WECC_Utah Summer 3 650 1220 1220

WECC_Utah Annual 0 0 0 0

WECC_Wyoming Winter 529 762 639 1102

WECC_Wyoming Summer 2615 2714 3103 3244

WECC_Wyoming Annual 0 0 0 0

System Total Winter 19531 19173 22281 22474

System Total Summer 77614 74478 87266 92564

System Total Annual 0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

0 0 0

800 800 800

0 2200 2200

0 0 0

499 138 0

500 775 775

0 0 0

1238 1146 719

843 830 800

0 0 0

1 1 1

0 0 0

0 0 0

3558 3518 3478

0 0 0

0 0 0

0 0 0

0 0 570

0 0 0

1131 1131 1145

2000 1480 1516

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

4255 4738 4571

0 0 0

150 143 361

0 0 111

0 0 0

0 0 0

860 860 860

0 0 0

0 0 0

845 845 845

0 0 0

0 0 0

1067 1201 1316

0 0 0

0 0 0

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

3025 2665 2577

0 0 0

887 0 0

285 0 0

0 0 0

352 586 0

32 0 45

0 0 0

0 0 485

765 528 135

0 0 0

0 0 0

4586 387 0

0 0 0

571 400 400

2633 982 1000

0 0 0

1334 754 1132

1682 1672 1612

0 0 0

228 0 0

480 0 324

0 0 0

190 200 200

0 415 369

0 0 0

0 0 0

685 837 0

0 0 0

1406 1323 1406

549 0 0

0 0 0

1067 0 0

477 722 1243

0 0 0

800 800 800

1288 1220 1280

0 0 0

1650 1655 1650

0 499 888

0 0 0

57 1200 1200

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

500 475 475

0 0 0

1398 2325 2347

1951 1564 1560

0 0 0

1200 1200 1200

1420 1460 1463

0 0 0

0 395 1899

2198 2202 2123

0 0 0

0 1520 290

2905 3226 3605

0 0 0

0 0 0

1300 1300 1300

0 0 0

0 0 0

660 660 660

0 0 0

260 0 0

1100 10345 11085

0 0 0

0 0 0

0 0 0

0 0 0

931 0 0

3903 0 0

0 0 0

0 0 0

1195 1135 1135

0 0 0

263 0 0

285 248 285

0 0 0

158 1873 2544

3423 3387 3387

0 0 0

0 760 0

0 0 0

0 0 0

0 0 429

3032 0 961

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

0 0 0

0 0 0

1983 0 730

0 0 0

79 0 0

2109 1504 1065

0 0 0

0 0 0

2024 2445 2685

0 0 0

0 0 0

0 226 399

0 0 0

0 0 0

455 634 1488

0 0 0

0 0 0

2488 2105 2845

0 0 0

0 0 0

0 97 42

0 0 0

0 0 0

1400 1439 2886

0 0 0

0 0 0

344 0 0

0 0 0

0 0 0

1178 1178 1178

0 0 0

0 0 0

2615 1715 571

0 0 0

319 0 0

1776 1457 0

0 0 0

0 0 0

781 677 436

0 0 0

0 0 0

1620 1427 2174

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

137 640 113

0 1002 2464

0 0 0

293 3656 3579

1960 1869 1817

0 0 0

0 1712 1790

4451 4184 3785

0 0 0

0 0 0

88 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

680 74 0

0 0 0

0 0 0

913 913 881

0 0 0

2067 2209 2075

689 2335 2114

0 0 0

970 580 580

922 4133 4115

0 0 0

0 0 0

400 129 0

0 0 0

0 0 0

3711 6005 6657

0 0 0

0 0 0

1876 1455 1048

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Exports (MW)

2030 2040 2050

4395 2097 2312

0 0 0

0 736 0

661 712 855

0 0 0

906 88 193

3557 3199 2583

0 0 0

24899 31488 30814

93806 91870 96208

0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 13328 14088 15031

Canada_Alberta Summer 13195 13697 14107

Canada_Alberta Annual 0 0 0

Canada_British Columbia Winter 14070 14539 14273

Canada_British Columbia Summer 14070 14800 15073

Canada_British Columbia Annual 0 0 0

Canada_Manitoba Winter 4947 4947 4943

Canada_Manitoba Summer 4947 4947 4676

Canada_Manitoba Annual 0 0 0

Canada_New Brunswick Winter 3228 3272 3307

Canada_New Brunswick Summer 3477 3101 3134

Canada_New Brunswick Annual 0 0 0

Canada_New Foundland Winter 1884 1884 1884

Canada_New Foundland Summer 1885 1885 1885

Canada_New Foundland Annual 0 0 0

Canada_Labrador Winter 1620 1664 1634

Canada_Labrador Summer 5193 5193 5193

Canada_Labrador Annual 0 0 0

Canada_Nova Scotia Winter 2672 2699 2721

Canada_Nova Scotia Summer 2238 2328 2344

Canada_Nova Scotia Annual 0 0 0

Canada_Ontario Winter 29327 29383 29261

Canada_Ontario Summer 28511 28353 28304

Canada_Ontario Annual 0 0 0

Canada_Prince Edward island Winter 336 338 345

Canada_Prince Edward island Summer 319 321 327

Canada_Prince Edward island Annual 0 0 0

Canada_Quebec Winter 44263 45505 45644

Canada_Quebec Summer 34437 34517 34466

Canada_Quebec Annual 0 0 0

Canada_Saskatchewan Winter 3881 3875 3783

Canada_Saskatchewan Summer 4018 4018 3568

Canada_Saskatchewan Annual 0 0 0

ERCOT_Tenaska Frontier Generating Station Winter 860 860 860

ERCOT_Tenaska Frontier Generating Station Summer 0 43 0

ERCOT_Tenaska Frontier Generating Station Annual 0 0 0

ERCOT_Tenaska Gateway Generating Station Winter 845 845 845

ERCOT_Tenaska Gateway Generating Station Summer 0 42 0

ERCOT_Tenaska Gateway Generating Station Annual 0 0 0

ERCOT_Rest Winter 69757 70931 71884

ERCOT_Rest Summer 72955 73913 74551

ERCOT_Rest Annual 0 0 0

ERCOT_West Winter 5395 5453 5089

ERCOT_West Summer 5791 5884 5972

ERCOT_West Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

FRCC Winter 52277 53951 56440

FRCC Summer 51018 51845 53020

FRCC Annual 0 0 0

MAPP_WAUE Winter 4502 4502 4152

MAPP_WAUE Summer 4410 4502 4547

MAPP_WAUE Annual 0 0 0

MISO_Iowa Winter 4187 4163 3770

MISO_Iowa Summer 4229 4222 4233

MISO_Iowa Annual 0 0 0

MISO_Illinois Winter 12481 12364 12364

MISO_Illinois Summer 11543 11536 11542

MISO_Illinois Annual 0 0 0

MISO_Indiana (including parts of Kentucky) Winter 20076 20348 20348

MISO_Indiana (including parts of Kentucky) Summer 20130 20156 20136

MISO_Indiana (including parts of Kentucky) Annual 0 0 0

MISO_Lower Michigan Winter 22922 22947 22665

MISO_Lower Michigan Summer 22573 22200 21870

MISO_Lower Michigan Annual 0 0 0

MISO_MT, SD, ND Winter 2532 2793 1613

MISO_MT, SD, ND Summer 2301 2793 1552

MISO_MT, SD, ND Annual 0 0 0

MISO_Iowa-MidAmerican Winter 5206 5206 5206

MISO_Iowa-MidAmerican Summer 5812 5748 5697

MISO_Iowa-MidAmerican Annual 0 0 0

MISO_Minnesota and Western Wisconsin Winter 17480 17367 17318

MISO_Minnesota and Western Wisconsin Summer 16818 16711 16655

MISO_Minnesota and Western Wisconsin Annual 0 0 0

MISO_Missouri Winter 9799 10098 10293

MISO_Missouri Summer 9809 10072 9967

MISO_Missouri Annual 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) Winter 11180 10933 10369

MISO_Wisconsin- Upper Michigan (WUMS) Summer 11556 11574 11083

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0

ISONE_Connecticut Winter 7396 6415 6324

ISONE_Connecticut Summer 7162 7085 6986

ISONE_Connecticut Annual 0 0 0

ISONE_Maine Winter 2599 2122 2095

ISONE_Maine Summer 2516 2463 2422

ISONE_Maine Annual 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 14751 14660 14470

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 18634 18476 18238

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0

NY_Zones A&B Winter 4340 4340 4340

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

NY_Zones A&B Summer 5090 5025 4933

NY_Zones A&B Annual 0 0 0

NY_Zone C&E Winter 4766 4711 4712

NY_Zone C&E Summer 4782 4763 4731

NY_Zone C&E Annual 0 0 0

NY_Zones D Winter 1277 1278 1277

NY_Zones D Summer 1102 1103 1101

NY_Zones D Annual 0 0 0

NY_Zone F (Capital) Winter 4375 3621 3621

NY_Zone F (Capital) Summer 2292 2268 2234

NY_Zone F (Capital) Annual 0 0 0

NY_Zone G-I (Downstate NY) Winter 4605 3273 3273

NY_Zone G-I (Downstate NY) Summer 3750 3682 3598

NY_Zone G-I (Downstate NY) Annual 0 0 0

NY_Zone J(NYC) Winter 10149 10149 10149

NY_Zone J(NYC) Summer 11354 11086 10761

NY_Zone J(NYC) Annual 0 0 0

NY_Zone K(LI) Winter 5547 5547 5547

NY_Zone K(LI) Summer 5769 5735 5708

NY_Zone K(LI) Annual 0 0 0

PJM_AP Winter 9323 9261 9175

PJM_AP Summer 9835 9767 9680

PJM_AP Annual 0 0 0

PJM_ATSI Winter 11502 11406 11247

PJM_ATSI Summer 14477 14337 14164

PJM_ATSI Annual 0 0 0

PJM_ComEd Winter 23878 23878 23878

PJM_ComEd Summer 21098 20902 20671

PJM_ComEd Annual 0 0 0

PJM_Dominion Winter 22230 22183 22363

PJM_Dominion Summer 21034 21510 21997

PJM_Dominion Annual 0 0 0

PJM_EMAAC Winter 28276 28960 28346

PJM_EMAAC Summer 33151 33222 33178

PJM_EMAAC Annual 0 0 0

PJM_PENELEC Winter 6777 7565 7076

PJM_PENELEC Summer 4039 4022 4006

PJM_PENELEC Annual 0 0 0

PJM_SWMAAC Winter 12383 12365 12289

PJM_SWMAAC Summer 15165 15143 15081

PJM_SWMAAC Annual 0 0 0

PJM West Winter 36383 36457 36436

PJM West Summer 41681 41734 41755

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

PJM West Annual 0 0 0

PJM_Western MAAC Winter 12552 12384 12573

PJM_Western MAAC Summer 13214 13250 13308

PJM_Western MAAC Annual 0 0 0

SERC_Central_Kentucky Winter 11077 11077 11077

SERC_Central_Kentucky Summer 8620 8766 8882

SERC_Central_Kentucky Annual 0 0 0

SERC_Central_TVA Winter 35329 36358 36876

SERC_Central_TVA Summer 35345 35945 36417

SERC_Central_TVA Annual 0 0 0

SERC_Delta_Amite South (including DSG) Winter 5879 6055 6055

SERC_Delta_Amite South (including DSG) Summer 6745 6857 6935

SERC_Delta_Amite South (including DSG) Annual 0 0 0

SERC_Delta_Northern Arkansas (including AECI) Winter 8914 8914 8914

SERC_Delta_Northern Arkansas (including AECI) Summer 8315 8453 8576

SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) Winter 15185 14287 14008

SERC_Delta_Rest of Delta (Central Arkansas) Summer 11130 12369 11483

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0

SERC_Delta_WOTAB (including Western) Winter 5879 6784 6851

SERC_Delta_WOTAB (including Western) Summer 6745 6851 6948

SERC_Delta_WOTAB (including Western) Annual 0 0 0

SERC_Southeastern Winter 53456 55030 55023

SERC_Southeastern Summer 54832 55891 56885

SERC_Southeastern Annual 0 0 0

SERC_VACAR Winter 47358 49161 49441

SERC_VACAR Summer 48388 49195 50054

SERC_VACAR Annual 0 0 0

SPP_Kiamichi Energy Facility Winter 1178 1178 1178

SPP_Kiamichi Energy Facility Summer 0 0 0

SPP_Kiamichi Energy Facility Annual 0 0 0

SPP North- (Kansas, Missouri) Winter 18753 18831 18831

SPP North- (Kansas, Missouri) Summer 16458 16660 16748

SPP North- (Kansas, Missouri) Annual 0 0 0

SPP Nebraska Winter 7761 7874 8239

SPP Nebraska Summer 6399 7316 6493

SPP Nebraska Annual 0 0 0

SPP Southeast- (Louisiana) Winter 3463 3207 3207

SPP Southeast- (Louisiana) Summer 2695 2853 2737

SPP Southeast- (Louisiana) Annual 0 0 0

SPP SPS (Texas Panhandle) Winter 6149 6192 6196

SPP SPS (Texas Panhandle) Summer 4397 4302 3821

SPP SPS (Texas Panhandle) Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

SPP West (Oklahoma, Arkansas, Louisiana) Winter 23793 23559 22457

SPP West (Oklahoma, Arkansas, Louisiana) Summer 26852 27194 27500

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0

WECC_Northern California (including SMUD) Winter 28057 27193 25807

WECC_Northern California (including SMUD) Summer 26553 26903 25520

WECC_Northern California (including SMUD) Annual 0 0 0

WECC_LADWP Winter 6064 6065 6065

WECC_LADWP Summer 6064 5460 4871

WECC_LADWP Annual 0 0 0

WECC_San Diego Gas and Electric Winter 3560 3540 4196

WECC_San Diego Gas and Electric Summer 4196 4175 4156

WECC_San Diego Gas and Electric Annual 0 0 0

WECC_Arizona Winter 26649 25389 24051

WECC_Arizona Summer 25621 24195 25030

WECC_Arizona Annual 0 0 0

WECC_Colorado Winter 12542 12903 13271

WECC_Colorado Summer 14265 14728 15219

WECC_Colorado Annual 0 0 0

WECC_Idaho Winter 3336 3362 3366

WECC_Idaho Summer 3909 3937 3946

WECC_Idaho Annual 0 0 0

WECC_Imperial Irrigation District (IID) Winter 979 1351 1434

WECC_Imperial Irrigation District (IID) Summer 1122 1407 1279

WECC_Imperial Irrigation District (IID) Annual 0 0 0

WECC_Montana Winter 4821 4820 4820

WECC_Montana Summer 4513 4511 4511

WECC_Montana Annual 0 0 0

WECC_New Mexico Winter 5837 5474 4815

WECC_New Mexico Summer 5881 5913 6111

WECC_New Mexico Annual 0 0 0

WECC_Northern Nevada Winter 2830 2639 2517

WECC_Northern Nevada Summer 2830 2415 2294

WECC_Northern Nevada Annual 0 0 0

WECC_Pacific Northwest Winter 33027 33027 33027

WECC_Pacific Northwest Summer 33502 33502 33319

WECC_Pacific Northwest Annual 0 0 0

WECC_Southern California Edison Winter 19390 22066 22858

WECC_Southern California Edison Summer 22187 22329 22501

WECC_Southern California Edison Annual 0 0 0

WECC_San Francisco Winter 884 868 850

WECC_San Francisco Summer 1169 1149 1129

WECC_San Francisco Annual 0 0 0

WECC_Southern Nevada Winter 7116 6861 6861

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

Region Group Reserve Constraint 2016 2018 2020

WECC_Southern Nevada Summer 5688 6590 5945

WECC_Southern Nevada Annual 0 0 0

WECC_Utah Winter 6520 6520 6307

WECC_Utah Summer 6610 6675 6710

WECC_Utah Annual 0 0 0

WECC_Wyoming Winter 5237 5005 5136

WECC_Wyoming Summer 3151 3052 2673

WECC_Wyoming Annual 0 0 0

System Total Winter 993189 1001115 998964

System Total Summer 991562 999566 997145

System Total Annual 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

16602 17722 19844 22220

15678 16799 18928 21306

0 0 0 0

14273 14432 15125 16400

15073 15232 13725 15000

0 0 0 0

5163 5368 5849 6372

4651 4651 4472 4739

0 0 0 0

3396 3467 3559 3653

3218 3286 3373 3463

0 0 0 0

1884 1884 1884 1884

1885 1885 1885 1885

0 0 0 0

1667 1636 1681 1727

5193 5193 5198 5204

0 0 0 0

2776 2835 2940 3049

2344 2470 2615 2479

0 0 0 0

29173 29598 31382 33273

28537 29250 31013 32882

0 0 0 0

352 365 392 420

334 346 371 420

0 0 0 0

47196 49318 54214 59596

36281 37250 41702 47330

0 0 0 0

3943 4125 4529 4972

3607 3790 4536 5221

0 0 0 0

860 860 860 860

0 0 0 0

0 0 0 0

845 845 845 845

0 0 0 0

0 0 0 0

71884 73023 81715 89617

74004 74067 80654 88441

0 0 0 0

5089 5198 5708 6254

6092 6235 6875 7533

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

57138 59900 67190 75890

54291 56875 64524 73313

0 0 0 0

4045 4146 4502 5309

4707 4863 5294 5613

0 0 0 0

3791 3845 4155 5083

4276 4364 4752 5038

0 0 0 0

12372 12372 12417 12052

11583 11753 12692 13509

0 0 0 0

20348 20348 20348 20885

19806 19716 20741 22198

0 0 0 0

22997 22881 22494 23339

21312 21208 22301 23128

0 0 0 0

1479 1361 1941 1586

1420 1305 1314 1398

0 0 0 0

5169 4978 5361 6783

5619 5649 6130 6502

0 0 0 0

17310 17545 19077 20236

16623 16816 18240 19348

0 0 0 0

10475 10479 10483 9785

9857 9793 10369 11037

0 0 0 0

10369 9778 9463 10129

10752 10634 11189 11894

0 0 0 0

6142 5963 7162 7330

6734 6553 6853 6949

0 0 0 0

2007 2007 2012 2100

2325 2258 2365 2397

0 0 0 0

13883 13426 13798 14385

17529 17009 17743 17996

0 0 0 0

4094 3610 3658 3681

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

4803 4766 4906 4937

0 0 0 0

4698 4048 4154 4182

4723 4761 4928 4962

0 0 0 0

1292 1312 1362 1372

1108 1118 1151 1159

0 0 0 0

3621 4381 3986 2489

2190 2183 2251 2265

0 0 0 0

3273 3273 3606 5771

3483 3468 3586 3631

0 0 0 0

10149 10149 10149 10149

10287 10183 10435 10646

0 0 0 0

5547 5547 5547 5547

5745 5868 6165 6324

0 0 0 0

8922 10111 20081 21151

9428 9307 9736 10066

0 0 0 0

10876 10683 12362 12836

13796 13689 14436 14956

0 0 0 0

23930 22132 20397 20703

20235 20148 21286 22054

0 0 0 0

22067 23399 23123 25721

22696 23520 26211 29155

0 0 0 0

28346 28902 32333 33981

32828 32945 34962 36574

0 0 0 0

6330 6171 4457 3786

4028 4126 4459 4661

0 0 0 0

12153 12228 13149 13911

15007 15221 16323 17069

0 0 0 0

36870 35919 37524 41731

41490 41564 43764 45302

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

0 0 0 0

12815 13028 14065 14704

13606 14081 15259 15952

0 0 0 0

11077 10998 11077 11322

8922 8968 9573 10257

0 0 0 0

36876 37601 40251 42027

36563 36735 39185 41958

0 0 0 0

6055 6236 7313 8120

6882 6840 7364 7998

0 0 0 0

8914 8914 9510 11055

8670 8782 9544 10307

0 0 0 0

13432 14008 14487 16617

11618 11780 12859 13959

0 0 0 0

6851 6948 7953 8566

7043 7170 7855 8524

0 0 0 0

55607 56896 63006 70217

57985 59401 65320 71793

0 0 0 0

50292 52373 58798 65494

51426 53600 60234 66986

0 0 0 0

1178 1178 1178 1178

0 0 0 0

0 0 0 0

18833 18833 18833 18080

16510 16374 17423 19164

0 0 0 0

8239 7920 6997 7078

6449 6463 6930 7356

0 0 0 0

3207 3207 3207 3207

2578 2426 2529 2770

0 0 0 0

5995 5887 6378 6952

3679 3571 3765 4104

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

22664 23116 27624 32611

27606 27909 30719 34536

0 0 0 0

25883 25919 22680 24513

24384 24594 26999 29441

0 0 0 0

6151 6224 4585 4532

4454 4300 4641 5065

0 0 0 0

4227 4260 4260 4990

4178 4318 4728 5153

0 0 0 0

24051 24051 30369 35209

27409 30259 37492 42664

0 0 0 0

14214 15392 19473 22104

16499 18030 22047 24678

0 0 0 0

3431 3540 3959 4309

4100 4311 4965 5404

0 0 0 0

1515 1524 1673 1758

648 611 760 877

0 0 0 0

4820 2753 2614 2694

4511 4131 2488 2654

0 0 0 0

4976 6282 11339 12526

6446 6894 8379 9583

0 0 0 0

2517 2517 2593 2723

2369 2486 2853 3106

0 0 0 0

33626 35335 40802 44405

32055 29915 31596 34386

0 0 0 0

23139 24129 26092 27816

23154 24075 26460 28851

0 0 0 0

826 828 898 979

1106 1116 1218 1329

0 0 0 0

6861 6861 6868 9043

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Total Reserve Margin Capacity (MW)

2025 2030 2040 2050

6345 6876 8450 9688

0 0 0 0

6535 6841 7873 9752

7005 7387 8513 9267

0 0 0 0

4674 4870 5688 5582

2531 2588 2966 3581

0 0 0 0

1004270 1020039 1109256 1203210

1002308 1018109 1107565 1201379

0 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

Canada_Alberta Winter 11.71% 11.71% 11.71%

Canada_Alberta Summer 17.40% 15.87% 12.45%

Canada_Alberta Annual 0.00% 0.00% 0.00%

Canada_British Columbia Winter 31.60% 39.71% 40.24%

Canada_British Columbia Summer 68.40% 76.22% 77.74%

Canada_British Columbia Annual 0.00% 0.00% 0.00%

Canada_Manitoba Winter 16.09% 15.48% 12.00%

Canada_Manitoba Summer 56.17% 54.34% 42.30%

Canada_Manitoba Annual 0.00% 0.00% 0.00%

Canada_New Brunswick Winter 20.00% 20.00% 20.00%

Canada_New Brunswick Summer 36.27% 20.00% 20.00%

Canada_New Brunswick Annual 0.00% 0.00% 0.00%

Canada_New Foundland Winter 162.83% 155.85% 160.52%

Canada_New Foundland Summer 235.74% 227.60% 233.71%

Canada_New Foundland Annual 0.00% 0.00% 0.00%

Canada_Labrador Winter 20.00% 20.00% 20.00%

Canada_Labrador Summer 391.17% 379.26% 388.21%

Canada_Labrador Annual 0.00% 0.00% 0.00%

Canada_Nova Scotia Winter 20.00% 20.00% 20.00%

Canada_Nova Scotia Summer 37.17% 41.70% 41.60%

Canada_Nova Scotia Annual 0.00% 0.00% 0.00%

Canada_Ontario Winter 29.70% 28.20% 26.37%

Canada_Ontario Summer 26.73% 24.33% 22.85%

Canada_Ontario Annual 0.00% 0.00% 0.00%

Canada_Prince Edward island Winter 20.00% 20.00% 20.00%

Canada_Prince Edward island Summer 20.00% 20.00% 20.00%

Canada_Prince Edward island Annual 0.00% 0.00% 0.00%

Canada_Quebec Winter 12.20% 12.20% 12.20%

Canada_Quebec Summer 41.52% 40.03% 38.19%

Canada_Quebec Annual 0.00% 0.00% 0.00%

Canada_Saskatchewan Winter 16.39% 15.19% 11.00%

Canada_Saskatchewan Summer 32.99% 31.85% 15.46%

Canada_Saskatchewan Annual 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Winter 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Summer 0.00% 0.00% 0.00%

ERCOT_Tenaska Frontier Generating Station Annual 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Winter 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Summer 0.00% 0.00% 0.00%

ERCOT_Tenaska Gateway Generating Station Annual 0.00% 0.00% 0.00%

ERCOT_Rest Winter 30.62% 30.88% 31.45%

ERCOT_Rest Summer 13.75% 13.75% 13.75%

ERCOT_Rest Annual 0.00% 0.00% 0.00%

ERCOT_West Winter 27.07% 26.22% 15.99%

ERCOT_West Summer 13.75% 13.75% 13.75%

ERCOT_West Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

FRCC Winter 27.75% 29.73% 33.38%

FRCC Summer 19.25% 19.25% 19.79%

FRCC Annual 0.00% 0.00% 0.00%

MAPP_WAUE Winter 35.61% 33.82% 21.49%

MAPP_WAUE Summer 15.00% 15.89% 15.00%

MAPP_WAUE Annual 0.00% 0.00% 0.00%

MISO_Iowa Winter 29.13% 28.57% 16.30%

MISO_Iowa Summer 16.30% 16.30% 16.30%

MISO_Iowa Annual 0.00% 0.00% 0.00%

MISO_Illinois Winter 47.88% 46.62% 46.78%

MISO_Illinois Summer 16.30% 16.30% 16.30%

MISO_Illinois Annual 0.00% 0.00% 0.00%

MISO_Indiana (including parts of Kentucky) Winter 22.17% 23.63% 23.80%

MISO_Indiana (including parts of Kentucky) Summer 16.30% 16.30% 16.30%

MISO_Indiana (including parts of Kentucky) Annual 0.00% 0.00% 0.00%

MISO_Lower Michigan Winter 41.79% 44.18% 44.68%

MISO_Lower Michigan Summer 16.30% 16.30% 16.30%

MISO_Lower Michigan Annual 0.00% 0.00% 0.00%

MISO_MT, SD, ND Winter 80.14% 97.75% 15.00%

MISO_MT, SD, ND Summer 70.13% 105.52% 15.00%

MISO_MT, SD, ND Annual 0.00% 0.00% 0.00%

MISO_Iowa-MidAmerican Winter 16.82% 18.08% 19.34%

MISO_Iowa-MidAmerican Summer 16.30% 16.30% 16.30%

MISO_Iowa-MidAmerican Annual 0.00% 0.00% 0.00%

MISO_Minnesota and Western Wisconsin Winter 16.30% 16.30% 16.30%

MISO_Minnesota and Western Wisconsin Summer 16.30% 16.30% 16.30%

MISO_Minnesota and Western Wisconsin Annual 0.00% 0.00% 0.00%

MISO_Missouri Winter 29.65% 32.40% 34.18%

MISO_Missouri Summer 16.30% 18.34% 16.30%

MISO_Missouri Annual 0.00% 0.00% 0.00%

MISO_Wisconsin- Upper Michigan (WUMS) Winter 32.07% 31.00% 26.40%

MISO_Wisconsin- Upper Michigan (WUMS) Summer 17.51% 19.50% 16.30%

MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00% 0.00% 0.00%

ISONE_Connecticut Winter 52.70% 33.53% 33.53%

ISONE_Connecticut Summer 15.00% 15.00% 15.00%

ISONE_Connecticut Annual 0.00% 0.00% 0.00%

ISONE_Maine Winter 38.10% 15.00% 15.51%

ISONE_Maine Summer 15.00% 15.00% 15.00%

ISONE_Maine Annual 0.00% 0.00% 0.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 15.00% 15.00% 15.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 15.00% 15.00% 15.00%

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00% 0.00% 0.00%

NY_Zones A&B Winter 27.77% 29.34% 32.06%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

NY_Zones A&B Summer 16.00% 16.00% 16.00%

NY_Zones A&B Annual 0.00% 0.00% 0.00%

NY_Zone C&E Winter 34.34% 33.29% 34.41%

NY_Zone C&E Summer 16.00% 16.00% 16.00%

NY_Zone C&E Annual 0.00% 0.00% 0.00%

NY_Zones D Winter 16.00% 16.00% 16.00%

NY_Zones D Summer 16.00% 16.00% 16.00%

NY_Zones D Annual 0.00% 0.00% 0.00%

NY_Zone F (Capital) Winter 169.39% 125.19% 129.04%

NY_Zone F (Capital) Summer 16.00% 16.00% 16.00%

NY_Zone F (Capital) Annual 0.00% 0.00% 0.00%

NY_Zone G-I (Downstate NY) Winter 89.08% 36.76% 40.32%

NY_Zone G-I (Downstate NY) Summer 16.00% 16.00% 16.00%

NY_Zone G-I (Downstate NY) Annual 0.00% 0.00% 0.00%

NY_Zone J(NYC) Winter 54.21% 57.92% 63.08%

NY_Zone J(NYC) Summer 16.00% 16.00% 16.00%

NY_Zone J(NYC) Annual 0.00% 0.00% 0.00%

NY_Zone K(LI) Winter 79.85% 81.20% 83.13%

NY_Zone K(LI) Summer 16.00% 16.00% 16.00%

NY_Zone K(LI) Annual 0.00% 0.00% 0.00%

PJM_AP Winter 15.40% 15.40% 15.40%

PJM_AP Summer 15.40% 15.40% 15.40%

PJM_AP Annual 0.00% 0.00% 0.00%

PJM_ATSI Winter 15.40% 15.40% 15.40%

PJM_ATSI Summer 15.40% 15.40% 15.40%

PJM_ATSI Annual 0.00% 0.00% 0.00%

PJM_ComEd Winter 74.34% 75.67% 78.06%

PJM_ComEd Summer 15.40% 15.40% 15.40%

PJM_ComEd Annual 0.00% 0.00% 0.00%

PJM_Dominion Winter 36.29% 32.95% 31.20%

PJM_Dominion Summer 15.40% 15.40% 15.40%

PJM_Dominion Annual 0.00% 0.00% 0.00%

PJM_EMAAC Winter 40.72% 43.82% 41.52%

PJM_EMAAC Summer 15.40% 15.40% 15.40%

PJM_EMAAC Annual 0.00% 0.00% 0.00%

PJM_PENELEC Winter 164.52% 196.57% 179.48%

PJM_PENELEC Summer 15.40% 15.40% 15.40%

PJM_PENELEC Annual 0.00% 0.00% 0.00%

PJM_SWMAAC Winter 15.40% 15.40% 15.40%

PJM_SWMAAC Summer 15.40% 15.40% 15.40%

PJM_SWMAAC Annual 0.00% 0.00% 0.00%

PJM West Winter 15.40% 15.40% 15.40%

PJM West Summer 15.40% 15.40% 15.40%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

PJM West Annual 0.00% 0.00% 0.00%

PJM_Western MAAC Winter 17.85% 15.94% 17.29%

PJM_Western MAAC Summer 15.40% 15.40% 15.40%

PJM_Western MAAC Annual 0.00% 0.00% 0.00%

SERC_Central_Kentucky Winter 51.98% 49.40% 47.47%

SERC_Central_Kentucky Summer 15.00% 15.00% 15.00%

SERC_Central_Kentucky Annual 0.00% 0.00% 0.00%

SERC_Central_TVA Winter 21.07% 22.46% 22.61%

SERC_Central_TVA Summer 15.00% 15.00% 15.00%

SERC_Central_TVA Annual 0.00% 0.00% 0.00%

SERC_Delta_Amite South (including DSG) Winter 15.00% 16.32% 15.00%

SERC_Delta_Amite South (including DSG) Summer 15.00% 15.00% 15.00%

SERC_Delta_Amite South (including DSG) Annual 0.00% 0.00% 0.00%

SERC_Delta_Northern Arkansas (including AECI) Winter 41.44% 38.89% 36.88%

SERC_Delta_Northern Arkansas (including AECI) Summer 15.00% 15.00% 15.00%

SERC_Delta_Northern Arkansas (including AECI) Annual 0.00% 0.00% 0.00%

SERC_Delta_Rest of Delta (Central Arkansas) Winter 80.02% 66.29% 60.66%

SERC_Delta_Rest of Delta (Central Arkansas) Summer 15.00% 25.70% 15.00%

SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00% 0.00% 0.00%

SERC_Delta_WOTAB (including Western) Winter 15.00% 30.43% 29.87%

SERC_Delta_WOTAB (including Western) Summer 15.00% 15.00% 15.00%

SERC_Delta_WOTAB (including Western) Annual 0.00% 0.00% 0.00%

SERC_Southeastern Winter 16.80% 17.95% 15.90%

SERC_Southeastern Summer 15.00% 15.00% 15.00%

SERC_Southeastern Annual 0.00% 0.00% 0.00%

SERC_VACAR Winter 15.00% 17.41% 16.08%

SERC_VACAR Summer 15.00% 15.00% 15.00%

SERC_VACAR Annual 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Winter 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Summer 0.00% 0.00% 0.00%

SPP_Kiamichi Energy Facility Annual 0.00% 0.00% 0.00%

SPP North- (Kansas, Missouri) Winter 36.64% 35.87% 34.87%

SPP North- (Kansas, Missouri) Summer 13.60% 13.86% 13.60%

SPP North- (Kansas, Missouri) Annual 0.00% 0.00% 0.00%

SPP Nebraska Winter 62.29% 63.39% 70.11%

SPP Nebraska Summer 13.60% 28.93% 13.60%

SPP Nebraska Annual 0.00% 0.00% 0.00%

SPP Southeast- (Louisiana) Winter 33.05% 21.66% 21.46%

SPP Southeast- (Louisiana) Summer 13.60% 18.61% 13.60%

SPP Southeast- (Louisiana) Annual 0.00% 0.00% 0.00%

SPP SPS (Texas Panhandle) Winter 13.60% 13.63% 13.60%

SPP SPS (Texas Panhandle) Summer 32.68% 28.10% 13.60%

SPP SPS (Texas Panhandle) Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

SPP West (Oklahoma, Arkansas, Louisiana) Winter 25.39% 22.27% 15.23%

SPP West (Oklahoma, Arkansas, Louisiana) Summer 13.60% 13.60% 13.60%

SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00% 0.00% 0.00%

WECC_Northern California (including SMUD) Winter 79.03% 73.38% 64.59%

WECC_Northern California (including SMUD) Summer 31.42% 32.88% 25.65%

WECC_Northern California (including SMUD) Annual 0.00% 0.00% 0.00%

WECC_LADWP Winter 45.86% 52.73% 60.68%

WECC_LADWP Summer 30.40% 22.85% 15.14%

WECC_LADWP Annual 0.00% 0.00% 0.00%

WECC_San Diego Gas and Electric Winter 11.03% 11.03% 32.41%

WECC_San Diego Gas and Electric Summer 15.14% 15.14% 15.14%

WECC_San Diego Gas and Electric Annual 0.00% 0.00% 0.00%

WECC_Arizona Winter 72.85% 62.12% 49.82%

WECC_Arizona Summer 22.97% 13.50% 13.50%

WECC_Arizona Annual 0.00% 0.00% 0.00%

WECC_Colorado Winter 15.68% 15.68% 15.68%

WECC_Colorado Summer 14.65% 14.65% 14.65%

WECC_Colorado Annual 0.00% 0.00% 0.00%

WECC_Idaho Winter 13.49% 13.49% 13.49%

WECC_Idaho Summer 12.60% 12.60% 12.60%

WECC_Idaho Annual 0.00% 0.00% 0.00%

WECC_Imperial Irrigation District (IID) Winter 167.94% 273.43% 299.23%

WECC_Imperial Irrigation District (IID) Summer 131.14% 190.82% 164.11%

WECC_Imperial Irrigation District (IID) Annual 0.00% 0.00% 0.00%

WECC_Montana Winter 177.20% 175.69% 176.31%

WECC_Montana Summer 159.01% 157.60% 158.18%

WECC_Montana Annual 0.00% 0.00% 0.00%

WECC_New Mexico Winter 48.95% 35.58% 16.23%

WECC_New Mexico Summer 16.99% 13.50% 13.50%

WECC_New Mexico Annual 0.00% 0.00% 0.00%

WECC_Northern Nevada Winter 60.32% 47.60% 39.92%

WECC_Northern Nevada Summer 42.55% 20.17% 13.34%

WECC_Northern Nevada Annual 0.00% 0.00% 0.00%

WECC_Pacific Northwest Winter 23.89% 23.34% 23.27%

WECC_Pacific Northwest Summer 48.90% 48.16% 47.41%

WECC_Pacific Northwest Annual 0.00% 0.00% 0.00%

WECC_Southern California Edison Winter 17.81% 33.32% 37.33%

WECC_Southern California Edison Summer 15.14% 15.14% 15.14%

WECC_Southern California Edison Annual 0.00% 0.00% 0.00%

WECC_San Francisco Winter 11.86% 11.86% 11.86%

WECC_San Francisco Summer 14.71% 14.71% 14.71%

WECC_San Francisco Annual 0.00% 0.00% 0.00%

WECC_Southern Nevada Winter 107.56% 95.07% 90.73%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

Region Group Reserve Constraint 2016 2018 2020

WECC_Southern Nevada Summer 16.25% 30.13% 13.50%

WECC_Southern Nevada Annual 0.00% 0.00% 0.00%

WECC_Utah Winter 19.06% 17.88% 13.49%

WECC_Utah Summer 12.60% 12.60% 12.60%

WECC_Utah Annual 0.00% 0.00% 0.00%

WECC_Wyoming Winter 179.90% 160.66% 163.43%

WECC_Wyoming Summer 51.86% 43.09% 23.06%

WECC_Wyoming Annual 0.00% 0.00% 0.00%

System Total Winter 31.35% 31.17% 30.09%

System Total Summer 20.24% 20.22% 19.06%

System Total Annual 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

11.71% 11.71% 11.71% 11.71%

13.63% 14.05% 14.76% 15.37%

0.00% 0.00% 0.00% 0.00%

33.61% 29.19% 23.77% 22.69%

70.32% 64.58% 35.57% 35.45%

0.00% 0.00% 0.00% 0.00%

12.00% 12.00% 12.00% 12.00%

35.68% 30.49% 15.17% 12.00%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

20.00% 20.00% 20.00% 20.00%

0.00% 0.00% 0.00% 0.00%

155.32% 160.21% 153.24% 146.46%

227.23% 233.49% 224.56% 215.87%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

378.73% 387.88% 375.35% 363.13%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

38.87% 43.30% 46.28% 33.75%

0.00% 0.00% 0.00% 0.00%

21.23% 20.00% 20.00% 20.00%

19.20% 19.20% 19.20% 19.20%

0.00% 0.00% 0.00% 0.00%

20.00% 20.00% 20.00% 20.00%

20.00% 20.00% 20.00% 26.53%

0.00% 0.00% 0.00% 0.00%

12.20% 12.20% 12.20% 12.20%

42.03% 39.55% 42.12% 46.73%

0.00% 0.00% 0.00% 0.00%

11.00% 11.00% 11.00% 11.00%

11.96% 12.46% 22.60% 28.53%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

32.47% 34.71% 39.03% 39.05%

13.75% 13.75% 13.75% 13.75%

0.00% 0.00% 0.00% 0.00%

13.75% 13.75% 13.75% 13.75%

13.75% 13.75% 13.75% 13.75%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

31.42% 31.69% 30.38% 29.61%

19.25% 19.25% 19.25% 19.25%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.81% 28.80%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 16.30% 34.17%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

46.95% 45.46% 36.03% 24.04%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

26.04% 26.88% 20.94% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

51.18% 51.90% 42.98% 43.05%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 62.38% 24.75%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

20.69% 16.30% 16.30% 38.74%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

16.30% 16.30% 16.30% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

38.44% 39.80% 32.62% 16.30%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

30.80% 25.43% 16.30% 18.03%

16.30% 16.30% 16.30% 16.30%

0.00% 0.00% 0.00% 0.00%

34.78% 34.98% 57.56% 59.01%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.40% 19.08% 15.00% 18.44%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.00% 18.21%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

29.12% 16.00% 16.00% 16.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

34.90% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

16.00% 16.00% 16.00% 16.00%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

135.19% 187.82% 157.00% 59.46%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

46.44% 48.89% 61.52% 155.29%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

72.03% 75.08% 72.76% 69.33%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

84.58% 82.97% 77.17% 72.75%

16.00% 16.00% 16.00% 16.00%

0.00% 0.00% 0.00% 0.00%

15.40% 32.77% 152.79% 157.52%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

15.40% 15.40% 28.43% 28.71%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

84.02% 73.19% 53.88% 50.75%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

25.92% 29.44% 15.40% 15.40%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

44.74% 49.37% 60.98% 61.73%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

151.16% 142.20% 64.92% 34.01%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

15.40% 15.40% 17.04% 18.40%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

18.00% 15.40% 15.40% 23.98%

15.40% 15.40% 15.40% 15.40%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

0.00% 0.00% 0.00% 0.00%

17.16% 15.40% 15.40% 15.40%

15.40% 15.40% 15.40% 15.40%

0.00% 0.00% 0.00% 0.00%

46.89% 45.23% 37.19% 30.87%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

22.26% 24.30% 25.01% 21.90%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

16.03% 20.65% 32.26% 35.21%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

35.58% 34.34% 32.70% 42.85%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

52.46% 57.38% 50.05% 58.53%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

28.28% 28.25% 34.83% 33.83%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.99% 17.61%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

15.00% 15.00% 15.00% 15.18%

15.00% 15.00% 15.00% 15.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00%

36.93% 38.19% 30.01% 13.60%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

72.42% 66.84% 39.02% 32.49%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

28.85% 36.68% 30.57% 19.20%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

13.60% 13.60% 13.60% 13.60%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

16.07% 17.65% 29.07% 36.91%

13.60% 13.60% 13.60% 13.60%

0.00% 0.00% 0.00% 0.00%

63.05% 58.92% 27.51% 26.38%

17.67% 14.71% 14.71% 14.71%

0.00% 0.00% 0.00% 0.00%

78.76% 87.90% 28.61% 16.48%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

33.19% 30.28% 19.35% 28.26%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

39.76% 29.08% 35.14% 37.69%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

15.68% 15.99% 22.00% 23.72%

14.65% 14.65% 14.65% 14.65%

0.00% 0.00% 0.00% 0.00%

13.49% 13.49% 13.49% 13.49%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

318.30% 302.02% 263.91% 231.50%

30.01% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

171.26% 49.46% 24.16% 17.55%

153.41% 123.81% 17.90% 15.55%

0.00% 0.00% 0.00% 0.00%

15.84% 38.88% 110.71% 103.50%

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

36.39% 31.64% 20.55% 16.24%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

20.33% 19.90% 19.90% 19.90%

38.65% 25.07% 17.90% 17.90%

0.00% 0.00% 0.00% 0.00%

35.71% 36.66% 34.97% 31.97%

15.14% 15.14% 15.14% 15.14%

0.00% 0.00% 0.00% 0.00%

11.86% 11.86% 11.86% 11.86%

14.71% 14.71% 14.71% 14.71%

0.00% 0.00% 0.00% 0.00%

83.43% 73.35% 46.00% 67.65%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Reserve Margin (%)

2025 2030 2040 2050

13.50% 13.50% 13.50% 13.50%

0.00% 0.00% 0.00% 0.00%

13.49% 13.49% 14.63% 30.44%

12.60% 12.60% 12.60% 12.60%

0.00% 0.00% 0.00% 0.00%

138.26% 145.40% 153.89% 109.33%

14.65% 14.65% 14.65% 14.65%

0.00% 0.00% 0.00% 0.00%

29.51% 29.11% 28.86% 28.88%

18.43% 17.80% 17.07% 17.17%

0.00% 0.00% 0.00% 0.00%

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

Region Group 2016 2018 2020 2025

Canada_Alberta 80082 82551 85708 92616

Canada_British Columbia 67925 69045 70459 73394

Canada_Manitoba 24552 24924 25483 26569

Canada_New Brunswick 14687 14804 14951 15334

Canada_New Foundland 3912 52697 123035 326412

Canada_Labrador 7368 7529 7388 7529

Canada_Nova Scotia 12155 12214 12303 12538

Canada_Ontario 152711 154716 156963 161639

Canada_Prince Edward island 1530 1530 1560 1589

Canada_Quebec 199385 201442 204148 208714

Canada_Saskatchewan 22784 22967 23332 24336

ERCOT_Tenaska Frontier Generating Station 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0

ERCOT_Rest 307340 313519 316762 313919

ERCOT_West 24396 24956 25376 25843

FRCC 229522 233187 235800 238642

MAPP_WAUE 22591 22910 23180 23553

MISO_Iowa 21420 21413 21335 21158

MISO_Illinois 55093 55026 54754 54219

MISO_Indiana (including parts of Kentucky) 98943 99363 98908 95878

MISO_Lower Michigan 103249 101879 100095 96424

MISO_MT, SD, ND 8281 8330 8224 7399

MISO_Iowa-MidAmerican 29440 29151 28712 27804

MISO_Minnesota and Western Wisconsin 88538 88073 87289 85647

MISO_Missouri 46815 47217 47284 46140

MISO_Wisconsin- Upper Michigan (WUMS) 56149 55478 54415 52102

ISONE_Connecticut 32438 32283 31820 30538

ISONE_Maine 11396 11224 11031 10542

ISONE_MA, VT, NH, RI (Rest of ISO New England) 84397 84185 83076 79487

NY_Zones A&B 23887 23613 23070 22032

NY_Zone C&E 22442 22386 22126 21664

NY_Zones D 5994 6008 5974 5924

NY_Zone F (Capital) 10756 10659 10447 10047

NY_Zone G-I (Downstate NY) 17596 17302 16826 15976

NY_Zone J(NYC) 46908 45809 44283 41732

NY_Zone K(LI) 21437 21257 20948 20574

PJM_AP 48619 48413 47797 45854

PJM_ATSI 71566 71066 69940 67100

PJM_ComEd 104292 103610 102069 98418

PJM_Dominion 99061 101484 103190 104501

PJM_EMAAC 143028 143334 142132 137687

PJM_PENELEC 17427 17352 17159 16892

PJM_SWMAAC 65429 65333 64606 62940

PJM West 206040 206872 206173 201794

PJM_Western MAAC 57009 57167 57009 57067

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

Region Group 2016 2018 2020 2025

SERC_Central_Kentucky 43678 44623 45152 44887

SERC_Central_TVA 179096 182966 185126 183948

SERC_Delta_Amite South (including DSG) 32142 32900 33294 32868

SERC_Delta_Northern Arkansas (including AECI) 39623 40561 41176 41407

SERC_Delta_Rest of Delta (Central Arkansas) 53034 54301 55132 55489

SERC_Delta_WOTAB (including Western) 32142 32872 33357 33636

SERC_Southeastern 255714 261372 265126 266797

SERC_VACAR 228677 232911 235624 237614

SPP_Kiamichi Energy Facility 0 0 0 0

SPP North- (Kansas, Missouri) 68884 69548 69764 68036

SPP Nebraska 33181 33468 33504 32667

SPP Southeast- (Louisiana) 13326 13600 13633 12781

SPP SPS (Texas Panhandle) 27721 28118 28165 27100

SPP West (Oklahoma, Arkansas, Louisiana) 121915 124403 125893 125689

WECC_Northern California (including SMUD) 114837 114795 114419 115046

WECC_LADWP 26433 25199 23832 21478

WECC_San Diego Gas and Electric 20713 20557 20334 20144

WECC_Arizona 90965 91148 91789 94262

WECC_Colorado 62851 63737 64311 65405

WECC_Idaho 21819 22001 22004 21922

WECC_Imperial Irrigation District (IID) 2119 2068 2016 1944

WECC_Montana 10950 11019 10972 10719

WECC_New Mexico 21947 22276 22411 22168

WECC_Northern Nevada 12476 12646 12710 12668

WECC_Pacific Northwest 167554 168486 168238 168255

WECC_Southern California Edison 109526 109955 110089 111646

WECC_San Francisco 5791 5679 5545 5352

WECC_Southern Nevada 21364 21654 21802 21820

WECC_Utah 36898 37301 37418 37457

WECC_Wyoming 11841 12072 12133 11690

System Total 4635808 4726514 4812111 4995063

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

2030 2040 2050

98868 110705 123960

76755 83960 91841

27624 30098 32794

15658 16073 16498

474840 578298 619282

7388 7591 7800

12803 13278 13771

165678 175663 186249

1648 1768 1897

218100 239751 263552

25461 27953 30688

0 0 0

0 0 0

311789 333494 365695

26244 28428 31148

245352 272911 310083

23737 25028 26539

21064 22214 23554

54216 57338 61032

93483 95539 99339

94418 97075 100672

6644 6498 6912

27268 28659 30395

84684 89183 94600

45177 46845 49862

50553 51752 53525

29456 29618 30035

10149 10221 10362

76460 76686 77778

21359 21249 21385

21336 21345 21493

5880 5899 5941

9783 9748 9812

15542 15533 15725

40787 41004 41834

20570 20976 21514

44315 44987 46515

65181 66705 69110

95939 98360 101910

105656 114345 127190

134336 136925 143237

16826 17463 18255

62066 63929 66851

197911 202225 209330

57417 59759 62475

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Net Energy for Load (GWh)

2030 2040 2050

44348 46368 49684

181656 189805 203236

32193 33766 36675

41329 43764 47265

55439 58964 64012

33743 36020 39086

268196 287638 316144

241614 263685 293244

0 0 0

66545 69590 75224

31938 33168 35204

11889 12073 13224

26263 27599 30083

125368 133915 146107

117461 127351 138869

20460 21808 23802

20546 22217 24215

97873 110886 126182

66936 74186 83040

22092 23760 25862

1950 2216 2557

10652 11371 12379

22298 24781 28344

12742 13654 14867

170064 183384 199578

114554 124343 135581

5332 5747 6269

22241 24991 28654

37856 40741 44349

11312 11899 13179

5155312 5556771 5999354

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

Region Group 2016 2018 2020 2025 2030 2040

Canada_Alberta 46.96 46.51 59.58 61.24 76.31 75.66

Canada_British Columbia 39.22 35.47 41.61 45.72 56.07 60.95

Canada_Manitoba 34.10 35.95 45.90 47.45 52.58 51.70

Canada_New Brunswick 40.88 41.49 48.79 47.01 54.97 56.93

Canada_New Foundland 1.70 1.70 1.70 1.70 1.70 1.70

Canada_Labrador 32.39 32.74 38.91 39.07 47.50 51.52

Canada_Nova Scotia 45.35 49.77 56.92 49.98 59.09 59.27

Canada_Ontario 38.01 40.22 46.80 47.39 51.76 52.10

Canada_Prince Edward island 45.14 45.77 53.28 51.45 57.71 57.89

Canada_Quebec 36.41 36.77 43.12 43.28 51.95 56.09

Canada_Saskatchewan 39.28 41.22 53.27 55.53 59.39 55.87

ERCOT_Tenaska Frontier Generating Station 38.92 40.61 46.57 47.18 51.85 49.95

ERCOT_Tenaska Gateway Generating Station 38.92 40.61 46.57 47.18 51.85 49.95

ERCOT_Rest 40.04 41.78 47.91 48.54 53.34 51.39

ERCOT_West 38.92 40.61 46.62 47.20 51.95 49.95

FRCC 53.48 49.31 56.33 56.26 58.99 57.00

MAPP_WAUE 35.43 36.93 44.62 43.87 48.90 48.80

MISO_Iowa 40.58 42.12 49.01 47.63 52.02 51.97

MISO_Illinois 39.15 40.54 45.16 44.14 48.31 48.96

MISO_Indiana (including parts of Kentucky) 38.92 40.26 44.51 43.37 47.83 48.30

MISO_Lower Michigan 42.96 44.72 48.13 47.63 52.00 53.26

MISO_MT, SD, ND 34.91 36.59 44.50 43.97 48.74 48.06

MISO_Iowa-MidAmerican 40.05 41.59 47.89 46.55 50.79 50.92

MISO_Minnesota and Western Wisconsin 41.69 43.39 51.11 50.06 55.00 53.66

MISO_Missouri 39.29 39.82 44.18 43.09 47.15 47.92

MISO_Wisconsin- Upper Michigan (WUMS) 41.98 44.16 50.06 49.05 54.18 54.97

ISONE_Connecticut 46.37 47.66 57.18 57.18 62.46 60.53

ISONE_Maine 45.18 46.07 55.40 55.10 61.00 59.73

ISONE_MA, VT, NH, RI (Rest of ISO New England) 46.48 47.40 56.72 56.46 62.56 60.84

NY_Zones A&B 45.59 46.90 52.04 51.61 57.93 57.43

NY_Zone C&E 46.68 47.75 53.15 52.70 58.58 57.95

NY_Zones D 45.37 46.42 51.67 51.37 57.52 56.75

NY_Zone F (Capital) 47.68 48.93 54.41 53.97 59.64 58.15

NY_Zone G-I (Downstate NY) 49.26 50.59 56.89 55.96 61.19 59.24

NY_Zone J(NYC) 50.68 52.04 58.53 57.57 62.82 60.95

NY_Zone K(LI) 50.73 52.07 58.94 58.18 63.35 61.95

PJM_AP 42.96 44.53 48.99 48.20 52.26 50.72

PJM_ATSI 43.65 45.29 49.70 48.16 52.19 51.26

PJM_ComEd 41.40 42.81 46.83 45.80 50.28 51.57

PJM_Dominion 43.66 45.42 50.27 49.43 53.72 52.38

PJM_EMAAC 44.60 46.16 51.60 50.71 55.16 53.68

PJM_PENELEC 42.14 43.45 48.01 47.53 52.03 51.46

PJM_SWMAAC 44.16 45.85 50.91 50.10 54.49 53.89

PJM West 42.59 44.13 48.40 47.30 51.88 51.61

PJM_Western MAAC 43.43 44.92 50.19 49.34 53.67 52.84

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

Region Group 2016 2018 2020 2025 2030 2040

SERC_Central_Kentucky 36.58 37.56 41.45 40.50 44.66 46.51

SERC_Central_TVA 42.04 43.64 50.52 49.94 53.63 50.81

SERC_Delta_Amite South (including DSG) 42.75 43.84 50.68 51.15 54.48 52.69

SERC_Delta_Northern Arkansas (including AECI) 38.53 40.19 45.26 44.45 48.41 48.99

SERC_Delta_Rest of Delta (Central Arkansas) 41.55 42.61 49.26 49.66 52.95 51.52

SERC_Delta_WOTAB (including Western) 43.72 42.87 50.29 50.75 54.03 52.23

SERC_Southeastern 45.47 46.06 52.26 53.25 56.40 54.85

SERC_VACAR 44.49 45.11 50.89 49.98 53.07 52.99

SPP_Kiamichi Energy Facility 40.73 42.22 49.80 49.59 53.09 51.13

SPP North- (Kansas, Missouri) 40.15 41.76 47.25 47.10 50.35 50.12

SPP Nebraska 39.05 40.63 45.50 45.56 48.79 48.70

SPP Southeast- (Louisiana) 40.26 42.53 49.33 48.85 52.59 50.13

SPP SPS (Texas Panhandle) 40.11 41.69 49.27 49.25 52.86 51.06

SPP West (Oklahoma, Arkansas, Louisiana) 41.25 42.88 50.56 50.08 53.74 51.58

WECC_Northern California (including SMUD) 52.70 55.35 61.97 60.19 63.40 63.16

WECC_LADWP 51.87 55.96 61.80 63.48 65.88 62.79

WECC_San Diego Gas and Electric 57.18 58.83 66.31 67.70 66.76 64.38

WECC_Arizona 39.00 41.49 50.34 50.52 55.06 52.38

WECC_Colorado 38.00 42.39 43.97 45.39 47.85 47.66

WECC_Idaho 37.94 40.61 46.42 45.53 49.16 49.47

WECC_Imperial Irrigation District (IID) 48.29 46.55 50.16 47.46 47.43 40.93

WECC_Montana 32.94 35.40 39.89 39.27 41.39 49.12

WECC_New Mexico 38.18 40.89 49.38 49.27 53.54 49.05

WECC_Northern Nevada 39.03 41.97 50.78 49.74 53.14 51.19

WECC_Pacific Northwest 38.07 39.81 45.18 43.12 46.84 55.77

WECC_Southern California Edison 57.96 58.87 65.97 67.17 67.15 64.47

WECC_San Francisco 54.21 56.95 63.76 61.93 65.23 63.54

WECC_Southern Nevada 40.00 42.34 50.98 51.19 55.62 53.47

WECC_Utah 38.50 41.17 47.17 47.35 51.21 46.34

WECC_Wyoming 28.88 31.47 37.06 36.23 39.77 38.95

System Total 41.82 43.24 49.55 49.17 53.64 52.98

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

2050

82.04

66.85

63.01

69.92

573.97

62.79

70.45

66.98

69.40

67.68

63.08

62.18

62.18

63.97

62.28

71.04

58.82

64.79

64.42

63.16

65.76

58.72

63.70

66.21

63.88

67.74

74.48

73.48

75.04

70.74

71.75

70.18

71.82

72.55

74.64

76.27

62.71

63.27

65.31

65.28

66.45

63.91

67.09

63.95

65.36

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Energy (2011$/MWh)[Time-Weighted]

2050

60.67

63.88

66.90

61.75

65.90

66.61

68.33

65.79

63.07

63.06

61.21

64.39

62.06

63.74

74.11

71.90

75.10

66.14

58.40

58.21

44.21

56.46

60.24

61.85

62.21

75.62

73.08

66.10

56.86

48.58

72.48

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 6231 7464 7438 7530 8087

Canada_British Columbia -5243 -7364 -8677 -5442 -5351

Canada_Manitoba -8179 -7807 -7387 -6300 -5245

Canada_New Brunswick 2429 2498 1879 1249 983

Canada_New Foundland -9 -9 -9 -9 -9

Canada_Labrador -26914 -26753 -26894 -26753 -26894

Canada_Nova Scotia 3760 4181 4141 351 1559

Canada_Ontario -1836 263 -1613 1579 -1406

Canada_Prince Edward island 538 534 564 562 498

Canada_Quebec 6601 1716 3892 5328 12229

Canada_Saskatchewan 2576 2779 3913 3810 3351

ERCOT_Tenaska Frontier Generating Station -5638 -2689 -6544 -6544 -6169

ERCOT_Tenaska Gateway Generating Station -2611 -2642 -3342 -3564 -4868

ERCOT_Rest 15342 13821 15874 15974 16512

ERCOT_West -7563 -8859 -6355 -6049 -5587

FRCC 5496 1423 0 0 -621

MAPP_WAUE 3101 3423 3652 4025 4207

MISO_Iowa -2749 -2696 -3054 -3173 -3268

MISO_Illinois -3692 -3636 -4128 -4549 -4492

MISO_Indiana (including parts of Kentucky) -5612 -10241 -14735 -16652 -19511

MISO_Lower Michigan 2278 3931 1049 1007 -195

MISO_MT, SD, ND -11520 -11471 -10452 -11386 -12136

MISO_Iowa-MidAmerican 1303 1674 544 440 441

MISO_Minnesota and Western Wisconsin 17291 15582 28289 27276 25999

MISO_Missouri -5542 -9112 -11154 -14480 -15474

MISO_Wisconsin- Upper Michigan (WUMS) 422 3061 -3100 -2485 -379

ISONE_Connecticut -3253 -1336 -646 -995 -1621

ISONE_Maine -5131 -8840 -1572 -1703 -2601

ISONE_MA, VT, NH, RI (Rest of ISO New England) 12837 16129 12462 14808 14051

NY_Zones A&B -2139 -2393 -2249 -1279 2872

NY_Zone C&E -7648 -7620 -7918 -8323 -3662

NY_Zones D -2038 -1868 -1902 -1956 -2246

NY_Zone F (Capital) -11054 -10754 -7950 -6809 -7316

NY_Zone G-I (Downstate NY) 52 -151 -534 -1383 -1817

NY_Zone J(NYC) 22314 21842 24171 22497 21065

NY_Zone K(LI) 12451 12570 15143 14883 15727

PJM_AP -1412 -1115 -7350 -6716 -16585

PJM_ATSI 12660 12090 10877 5918 2910

PJM_ComEd -24198 -24729 -26557 -31052 -26285

PJM_Dominion 21485 25738 32862 38418 32589

PJM_EMAAC 21495 18548 24062 20405 11175

PJM_PENELEC -31725 -34012 -31143 -24682 -21605

PJM_SWMAAC 12975 13369 15206 16270 15809

PJM West -6566 -2885 -13181 -13922 3646

PJM_Western MAAC -9893 -4463 -14011 -11301 -8962

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky -2232 -2844 -9388 -9479 -9956

SERC_Central_TVA -1536 -2228 4131 5172 2150

SERC_Delta_Amite South (including DSG) 8909 7132 9856 9332 7377

SERC_Delta_Northern Arkansas (including AECI) -1677 -609 -1422 -520 -472

SERC_Delta_Rest of Delta (Central Arkansas) -18307 -9610 -12172 -11795 -9790

SERC_Delta_WOTAB (including Western) 7572 323 1027 1272 1294

SERC_Southeastern -2107 2524 3088 3806 6726

SERC_VACAR 2927 1169 1458 1075 -807

SPP_Kiamichi Energy Facility -8963 -8963 -8963 -8963 -8963

SPP North- (Kansas, Missouri) -12701 -12849 -19511 -20527 -21601

SPP Nebraska -8060 -8774 -14147 -15254 -15628

SPP Southeast- (Louisiana) -1825 -234 -2590 -2405 -1178

SPP SPS (Texas Panhandle) 587 -6556 2029 3071 2243

SPP West (Oklahoma, Arkansas, Louisiana) 30602 36011 43747 44125 43916

WECC_Northern California (including SMUD) -11950 -6155 -9014 -9207 -8038

WECC_LADWP 11229 12040 8973 5241 4224

WECC_San Diego Gas and Electric 8738 7386 1439 1401 -220

WECC_Arizona -24559 -12404 1584 7427 15379

WECC_Colorado 11453 12037 8337 10280 10531

WECC_Idaho 10457 9985 11949 10985 12149

WECC_Imperial Irrigation District (IID) -3748 -5757 -6552 -6664 -6638

WECC_Montana -17495 -17350 -17560 -17815 -17882

WECC_New Mexico -12228 -8220 -8351 -9825 -16919

WECC_Northern Nevada 2771 2979 5500 5622 5276

WECC_Pacific Northwest 5606 5835 8071 8568 8823

WECC_Southern California Edison 41891 27044 21554 16850 13786

WECC_San Francisco 5625 2399 1488 1351 1331

WECC_Southern Nevada -4250 -2099 451 737 4623

WECC_Utah -394 -3079 -384 79 -1471

WECC_Wyoming -27599 -27369 -29187 -29639 -29986

System Total -19793 -19045 -20995 -20877 -20318

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

2040 2050

7100 8057

-3747 -5588

-3769 -2773

848 3878

-9 -8

-26750 -26601

964 277

-5976 485

77 -294

23598 15832

1627 -1367

-1465 -1465

-2279 -1440

9888 9628

-6671 -7181

0 0

5499 882

-4571 -4980

-2617 3959

-17475 -14794

8093 4912

-12456 -12668

611 -1013

14162 18133

-13917 -1759

7133 6237

-2006 -1245

-1722 -3026

7432 11576

2232 2147

3180 10792

-1923 -2339

-6850 -6795

-14907 -21835

22924 26523

17481 18051

-84227 -95150

-5566 -6469

-871 26544

63263 70668

-7417 -10076

-16946 -17618

33874 39144

-1130 -35669

3150 -4002

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Net (GWh)

2040 2050

-4490 -3142

-4177 -1086

1929 1333

1707 -4280

-2848 -2772

-46 79

4896 2210

1545 1428

-8631 -3177

-14721 -3318

-5180 -3877

529 1842

7699 -4656

20437 13672

-48 6526

6676 11103

1980 1604

27091 42199

11940 12645

10972 12700

-7474 -7779

-17162 -16004

-44115 -47050

4444 5166

18807 4080

10861 12083

260 -407

11876 305

-14857 -15712

-28127 -27770

-20359 -20484

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 42 1645 417 1571 2372

Canada_British Columbia 2 0 364 0 212

Canada_Manitoba 0 0 18 0 0

Canada_New Brunswick 0 0 80 156 0

Canada_New Foundland 0 100000 0 0 0

Canada_Labrador 0 0 0 0 0

Canada_Nova Scotia 263 351 21 0 143

Canada_Ontario 74 75 69 0 0

Canada_Prince Edward island 69 1 0 6 19

Canada_Quebec 681 0 59 1685 2092

Canada_Saskatchewan 0 0 0 39 1039

ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0

ERCOT_Rest 1519 2972 5391 0 1140

ERCOT_West 10 672 305 0 109

FRCC 0 4529 6674 698 2762

MAPP_WAUE 0 0 0 0 0

MISO_Iowa 0 39 0 0 0

MISO_Illinois 39 0 0 35 0

MISO_Indiana (including parts of Kentucky) 216 1138 0 0 0

MISO_Lower Michigan 1893 123 0 0 0

MISO_MT, SD, ND 0 0 0 0 0

MISO_Iowa-MidAmerican 0 0 0 0 0

MISO_Minnesota and Western Wisconsin 9 386 647 0 0

MISO_Missouri 563 1330 499 901 19

MISO_Wisconsin- Upper Michigan (WUMS) 529 42 0 0 0

ISONE_Connecticut 0 7 97 0 84

ISONE_Maine 300 1379 0 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) 480 793 0 0 26

NY_Zones A&B 1 0 0 0 0

NY_Zone C&E 0 14 0 0 0

NY_Zones D 0 22 0 0 0

NY_Zone F (Capital) 0 20 0 0 0

NY_Zone G-I (Downstate NY) 0 3 0 0 0

NY_Zone J(NYC) 0 0 0 0 0

NY_Zone K(LI) 0 0 0 0 0

PJM_AP 105 742 398 0 1762

PJM_ATSI 5 0 0 2019 63

PJM_ComEd 99 0 0 220 0

PJM_Dominion 351 0 132 0 1036

PJM_EMAAC 1891 1198 0 0 819

PJM_PENELEC 469 831 0 0 0

PJM_SWMAAC 2099 1 0 0 110

PJM West 31 1740 21 1093 0

PJM_Western MAAC 111 213 0 0 0

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky 0 0 0 0 0

SERC_Central_TVA 2 1035 518 0 726

SERC_Delta_Amite South (including DSG) 5 366 0 0 181

SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0

SERC_Delta_Rest of Delta (Central Arkansas) 0 0 0 0 0

SERC_Delta_WOTAB (including Western) 494 1692 67 0 97

SERC_Southeastern 0 1310 0 25 1847

SERC_VACAR 2777 2046 368 1233 2587

SPP_Kiamichi Energy Facility 0 0 0 0 0

SPP North- (Kansas, Missouri) 10 274 0 9 0

SPP Nebraska 0 133 1297 0 0

SPP Southeast- (Louisiana) 0 0 0 0 0

SPP SPS (Texas Panhandle) 12 2158 13 0 0

SPP West (Oklahoma, Arkansas, Louisiana) 3 6 75 0 342

WECC_Northern California (including SMUD) 11 0 0 70 193

WECC_LADWP 45 4 0 373 73

WECC_San Diego Gas and Electric 37 266 733 143 163

WECC_Arizona 0 0 0 0 0

WECC_Colorado 0 482 1165 1280 1531

WECC_Idaho 0 0 0 0 0

WECC_Imperial Irrigation District (IID) 43 351 4 81 10

WECC_Montana 0 0 0 0 0

WECC_New Mexico 19 2 38 128 985

WECC_Northern Nevada 0 0 144 0 0

WECC_Pacific Northwest 0 0 0 124 0

WECC_Southern California Edison 1463 2444 792 1337 3306

WECC_San Francisco 0 411 102 0 0

WECC_Southern Nevada 0 0 0 0 0

WECC_Utah 3 0 131 0 265

WECC_Wyoming 0 0 32 0 0

System Total 16775 133246 20669 13226 26114

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

2040 2050

2459 2393

732 1276

129 211

0 833

0 0

8 8

145 604

654 11571

84 91

5046 13009

746 1676

0 0

0 0

8691 11667

510 1792

9854 9650

0 817

1145 395

212 1780

0 537

246 2340

0 79

155 1458

4668 1869

20 42

195 946

1002 1401

0 470

2099 2185

31 4

0 251

0 45

0 30

3891 936

0 0

0 2

9709 1540

2759 1730

97 7713

3286 2181

6578 6571

0 0

3640 1

5577 6151

0 4534

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Unplanned Build (MW)

2040 2050

0 245

5959 4076

1077 1966

2419 1546

479 4472

1005 613

8743 10346

12098 14016

0 0

1 581

301 133

0 0

5 3998

5011 4712

623 4170

369 129

0 2559

6318 8779

4110 3153

498 964

149 85

8 0

4698 1559

76 129

271 4755

2288 6352

195 156

24 2214

2148 1143

0 0

133241 183640

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

Region Group 2016 2018 2020 2025 2030 2040

Canada_Alberta 0 0 0 0 1239 330

Canada_British Columbia 1344 81 0 0 0 0

Canada_Manitoba 100 0 0 0 0 0

Canada_New Brunswick 458 0 0 0 0 0

Canada_New Foundland 0 0 0 0 0 0

Canada_Labrador 0 0 0 0 0 0

Canada_Nova Scotia 306 249 0 0 0 0

Canada_Ontario 703 0 0 0 0 0

Canada_Prince Edward island 0 0 0 0 0 0

Canada_Quebec 0 0 0 0 0 0

Canada_Saskatchewan 347 0 450 0 855 0

ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 0

ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 0

ERCOT_Rest 4081 1720 4437 0 0 0

ERCOT_West 0 0 669 0 0 0

FRCC 3946 2856 4185 0 0 2565

MAPP_WAUE 0 0 0 0 0 0

MISO_Iowa 258 0 0 0 0 601

MISO_Illinois 3282 117 0 0 0 0

MISO_Indiana (including parts of Kentucky) 1994 0 0 0 0 0

MISO_Lower Michigan 2181 0 515 179 0 803

MISO_MT, SD, ND 190 0 98 0 0 0

MISO_Iowa-MidAmerican 2050 0 0 0 0 0

MISO_Minnesota and Western Wisconsin 754 0 1777 0 0 1819

MISO_Missouri 99 0 0 0 0 0

MISO_Wisconsin- Upper Michigan (WUMS) 3164 255 564 0 591 593

ISONE_Connecticut 1379 684 353 0 0 869

ISONE_Maine 364 823 0 55 0 0

ISONE_MA, VT, NH, RI (Rest of ISO New England) 3453 1315 0 764 0 685

NY_Zones A&B 1132 0 0 246 581 0

NY_Zone C&E 505 63 0 0 629 828

NY_Zones D 81 0 0 0 0 0

NY_Zone F (Capital) 0 0 0 0 0 0

NY_Zone G-I (Downstate NY) 0 1333 0 0 0 2037

NY_Zone J(NYC) 0 0 0 0 0 0

NY_Zone K(LI) 0 0 0 0 0 0

PJM_AP 80 0 0 0 0 0

PJM_ATSI 1056 0 0 0 0 894

PJM_ComEd 1433 0 0 0 867 2686

PJM_Dominion 2781 0 0 0 0 3562

PJM_EMAAC 1720 267 613 0 0 3410

PJM_PENELEC 0 0 488 746 0 0

PJM_SWMAAC 524 0 0 0 0 1705

PJM West 2575 43 86 0 2582 2990

PJM_Western MAAC 1175 230 0 194 43 805

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

Region Group 2016 2018 2020 2025 2030 2040

SERC_Central_Kentucky 796 0 0 0 0 0

SERC_Central_TVA 4095 0 0 0 0 3309

SERC_Delta_Amite South (including DSG) 2155 0 0 0 0 0

SERC_Delta_Northern Arkansas (including AECI) 2051 0 0 0 0 1823

SERC_Delta_Rest of Delta (Central Arkansas) 5500 898 279 0 0 0

SERC_Delta_WOTAB (including Western) 2853 787 0 0 0 0

SERC_Southeastern 12072 2131 8 0 0 2633

SERC_VACAR 5306 1150 0 0 0 5056

SPP_Kiamichi Energy Facility 0 0 0 0 0 0

SPP North- (Kansas, Missouri) 1064 0 0 0 0 0

SPP Nebraska 111 0 0 0 0 1320

SPP Southeast- (Louisiana) 1468 256 0 0 0 0

SPP SPS (Texas Panhandle) 1482 0 1008 0 0 0

SPP West (Oklahoma, Arkansas, Louisiana) 4383 249 723 0 0 0

WECC_Northern California (including SMUD) 3717 1304 1509 0 0 0

WECC_LADWP 1513 0 0 0 0 0

WECC_San Diego Gas and Electric 0 0 0 0 0 0

WECC_Arizona 156 1261 1338 0 0 0

WECC_Colorado 292 536 0 0 0 0

WECC_Idaho 0 0 0 0 0 0

WECC_Imperial Irrigation District (IID) 306 42 0 0 0 0

WECC_Montana 313 0 0 0 0 0

WECC_New Mexico 320 494 0 0 0 0

WECC_Northern Nevada 88 191 265 0 0 0

WECC_Pacific Northwest 5157 0 0 0 0 0

WECC_Southern California Edison 576 0 0 0 0 0

WECC_San Francisco 29 0 0 0 0 0

WECC_Southern Nevada 0 255 0 0 0 0

WECC_Utah 671 0 442 0 0 0

WECC_Wyoming 1622 0 0 0 0 0

System Total 101612 19590 19807 2184 7388 41323

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

2050000

768000

61310

680

27900

37650

94900

10650

1085000

11900

12330

12460

1143000000

1256

68680

462900

1494

2520

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Retired (MW)

2050

0

2278

1159

0

2342

0

3124

6361

0

1175

0

0

0

0

2240

0

0

3937

0

0

0

0

0

0

1097

0

0

0

0

0

60014

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta Winter 106.17 100.32 111.63 131.37

Canada_Alberta Summer 74.85 73.42 80.51 94.43

Canada_Alberta Annual 181.03 173.74 192.14 225.80

Canada_British Columbia Winter 78.43 81.30 85.65 86.07

Canada_British Columbia Summer 51.26 53.56 56.27 55.00

Canada_British Columbia Annual 129.69 134.85 141.92 141.07

Canada_Manitoba Winter 32.03 32.03 32.24 32.24

Canada_Manitoba Summer 23.98 23.98 24.12 24.12

Canada_Manitoba Annual 56.00 56.00 56.36 56.36

Canada_New Brunswick Winter 8.46 8.67 9.56 11.09

Canada_New Brunswick Summer 5.61 5.66 6.77 7.69

Canada_New Brunswick Annual 14.07 14.33 16.33 18.78

Canada_New Foundland Winter 4.38 4.49 4.40 4.49

Canada_New Foundland Summer 2.34 2.39 2.34 2.38

Canada_New Foundland Annual 6.73 6.87 6.75 6.87

Canada_Labrador Winter 39.37 39.37 39.37 39.37

Canada_Labrador Summer 18.84 18.84 18.84 18.84

Canada_Labrador Annual 58.21 58.21 58.21 58.21

Canada_Nova Scotia Winter 9.51 12.72 13.01 15.94

Canada_Nova Scotia Summer 5.73 8.04 8.22 10.24

Canada_Nova Scotia Annual 15.25 20.76 21.23 26.18

Canada_Ontario Winter 86.28 87.63 94.19 99.00

Canada_Ontario Summer 68.00 65.10 71.91 70.43

Canada_Ontario Annual 154.28 152.74 166.11 169.42

Canada_Prince Edward island Winter 1.60 1.60 1.60 1.64

Canada_Prince Edward island Summer 1.05 1.05 1.05 1.08

Canada_Prince Edward island Annual 2.65 2.65 2.65 2.71

Canada_Quebec Winter 210.44 218.18 218.88 223.72

Canada_Quebec Summer 117.18 121.30 121.95 125.27

Canada_Quebec Annual 327.63 339.47 340.84 348.99

Canada_Saskatchewan Winter 22.31 22.08 24.08 26.85

Canada_Saskatchewan Summer 13.98 13.95 16.49 16.89

Canada_Saskatchewan Annual 36.29 36.02 40.57 43.74

ERCOT_Tenaska Frontier Generating Station Winter 9.08 2.89 10.41 10.41

ERCOT_Tenaska Frontier Generating Station Summer 8.02 7.92 8.02 8.02

ERCOT_Tenaska Frontier Generating Station Annual 17.10 10.81 18.43 18.43

ERCOT_Tenaska Gateway Generating Station Winter 2.84 2.84 2.84 6.50

ERCOT_Tenaska Gateway Generating Station Summer 7.70 7.78 7.88 7.79

ERCOT_Tenaska Gateway Generating Station Annual 10.54 10.62 10.71 14.29

ERCOT_Rest Winter 583.72 596.89 511.44 493.56

ERCOT_Rest Summer 559.09 571.41 523.61 521.73

ERCOT_Rest Annual 1142.81 1168.30 1035.05 1015.29

ERCOT_West Winter 56.11 53.09 44.92 45.39

ERCOT_West Summer 48.42 48.42 40.81 41.22

ERCOT_West Annual 104.52 101.51 85.73 86.61

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

FRCC Winter 385.42 396.77 369.93 375.87

FRCC Summer 341.95 363.80 358.49 369.38

FRCC Annual 727.37 760.58 728.42 745.25

MAPP_WAUE Winter 38.74 38.67 38.70 38.70

MAPP_WAUE Summer 31.71 31.66 32.18 32.18

MAPP_WAUE Annual 70.45 70.33 70.88 70.88

MISO_Iowa Winter 53.71 53.04 53.62 53.66

MISO_Iowa Summer 39.81 39.81 41.78 41.26

MISO_Iowa Annual 93.51 92.85 95.40 94.92

MISO_Illinois Winter 156.37 155.51 156.94 156.21

MISO_Illinois Summer 127.20 127.45 128.14 127.27

MISO_Illinois Annual 283.58 282.95 285.08 283.48

MISO_Indiana (including parts of Kentucky) Winter 326.07 331.08 344.47 335.63

MISO_Indiana (including parts of Kentucky) Summer 262.06 265.67 278.13 271.26

MISO_Indiana (including parts of Kentucky) Annual 588.12 596.75 622.60 606.90

MISO_Lower Michigan Winter 171.97 162.12 163.82 153.38

MISO_Lower Michigan Summer 139.81 139.22 135.55 133.20

MISO_Lower Michigan Annual 311.78 301.33 299.37 286.58

MISO_MT, SD, ND Winter 42.08 42.08 41.14 41.68

MISO_MT, SD, ND Summer 30.04 30.04 29.97 30.83

MISO_MT, SD, ND Annual 72.12 72.12 71.11 72.51

MISO_Iowa-MidAmerican Winter 77.08 76.38 76.45 76.20

MISO_Iowa-MidAmerican Summer 58.70 57.63 60.00 57.39

MISO_Iowa-MidAmerican Annual 135.77 134.01 136.45 133.59

MISO_Minnesota and Western Wisconsin Winter 158.10 158.39 105.73 106.16

MISO_Minnesota and Western Wisconsin Summer 122.06 123.63 86.27 83.37

MISO_Minnesota and Western Wisconsin Annual 280.16 282.02 191.99 189.53

MISO_Missouri Winter 143.39 143.43 148.59 148.05

MISO_Missouri Summer 116.60 116.22 120.57 120.44

MISO_Missouri Annual 259.99 259.65 269.16 268.49

MISO_Wisconsin- Upper Michigan (WUMS) Winter 127.92 123.68 122.80 115.46

MISO_Wisconsin- Upper Michigan (WUMS) Summer 104.63 99.20 100.34 92.77

MISO_Wisconsin- Upper Michigan (WUMS) Annual 232.55 222.88 223.14 208.22

ISONE_Connecticut Winter 33.84 32.15 30.34 27.96

ISONE_Connecticut Summer 28.29 25.66 26.65 25.95

ISONE_Connecticut Annual 62.13 57.81 56.99 53.91

ISONE_Maine Winter 22.18 21.85 9.39 8.65

ISONE_Maine Summer 17.05 16.50 9.30 8.14

ISONE_Maine Annual 39.23 38.35 18.69 16.78

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 91.84 81.01 83.22 71.07

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 75.71 70.51 72.83 67.49

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 167.56 151.53 156.05 138.57

NY_Zones A&B Winter 30.26 30.11 28.54 23.76

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

NY_Zones A&B Summer 21.75 21.70 21.27 16.94

NY_Zones A&B Annual 52.01 51.82 49.81 40.69

NY_Zone C&E Winter 18.56 18.30 18.23 17.98

NY_Zone C&E Summer 13.30 13.22 13.42 13.43

NY_Zone C&E Annual 31.86 31.52 31.65 31.41

NY_Zones D Winter 8.27 8.27 8.27 8.30

NY_Zones D Summer 6.97 5.98 5.98 5.98

NY_Zones D Annual 15.24 14.25 14.25 14.28

NY_Zone F (Capital) Winter 35.35 33.84 31.57 27.17

NY_Zone F (Capital) Summer 30.42 29.06 27.82 27.01

NY_Zone F (Capital) Annual 65.77 62.90 59.39 54.19

NY_Zone G-I (Downstate NY) Winter 2.64 2.63 2.63 2.63

NY_Zone G-I (Downstate NY) Summer 2.18 2.11 2.04 2.04

NY_Zone G-I (Downstate NY) Annual 4.82 4.74 4.67 4.67

NY_Zone J(NYC) Winter 41.23 39.39 36.73 36.10

NY_Zone J(NYC) Summer 35.87 35.90 36.69 33.72

NY_Zone J(NYC) Annual 77.10 75.29 73.42 69.82

NY_Zone K(LI) Winter 9.69 9.09 7.81 7.84

NY_Zone K(LI) Summer 10.46 9.80 9.23 8.56

NY_Zone K(LI) Annual 20.15 18.88 17.04 16.40

PJM_AP Winter 135.41 129.70 137.24 132.75

PJM_AP Summer 97.74 98.08 99.45 97.85

PJM_AP Annual 233.15 227.78 236.68 230.60

PJM_ATSI Winter 123.44 123.68 126.51 119.65

PJM_ATSI Summer 97.79 97.33 100.27 96.35

PJM_ATSI Annual 221.23 221.02 226.78 216.00

PJM_ComEd Winter 141.65 141.29 142.62 142.91

PJM_ComEd Summer 118.95 118.31 123.45 123.79

PJM_ComEd Annual 260.60 259.59 266.08 266.70

PJM_Dominion Winter 110.89 111.77 99.04 86.93

PJM_Dominion Summer 113.07 105.63 103.40 95.59

PJM_Dominion Annual 223.96 217.39 202.44 182.52

PJM_EMAAC Winter 92.14 94.52 87.20 86.63

PJM_EMAAC Summer 99.19 103.02 104.26 100.53

PJM_EMAAC Annual 191.33 197.54 191.46 187.16

PJM_PENELEC Winter 135.20 134.48 128.07 107.24

PJM_PENELEC Summer 106.08 106.07 100.34 84.00

PJM_PENELEC Annual 241.28 240.55 228.41 191.24

PJM_SWMAAC Winter 100.14 101.17 98.20 82.64

PJM_SWMAAC Summer 85.82 84.30 83.68 77.52

PJM_SWMAAC Annual 185.97 185.47 181.88 160.16

PJM West Winter 512.56 499.35 515.20 497.02

PJM West Summer 416.55 407.74 412.19 401.34

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

PJM West Annual 929.11 907.09 927.39 898.37

PJM_Western MAAC Winter 106.71 96.33 115.79 106.45

PJM_Western MAAC Summer 80.41 74.18 84.18 77.85

PJM_Western MAAC Annual 187.12 170.50 199.97 184.30

SERC_Central_Kentucky Winter 143.71 147.80 165.10 164.58

SERC_Central_Kentucky Summer 114.13 118.01 132.97 130.94

SERC_Central_Kentucky Annual 257.83 265.81 298.07 295.53

SERC_Central_TVA Winter 268.88 277.23 275.78 267.67

SERC_Central_TVA Summer 227.88 234.54 234.45 231.33

SERC_Central_TVA Annual 496.76 511.77 510.23 499.00

SERC_Delta_Amite South (including DSG) Winter 22.62 26.70 26.83 27.21

SERC_Delta_Amite South (including DSG) Summer 20.18 23.92 23.05 23.13

SERC_Delta_Amite South (including DSG) Annual 42.80 50.63 49.88 50.34

SERC_Delta_Northern Arkansas (including AECI) Winter 86.40 87.81 88.42 87.70

SERC_Delta_Northern Arkansas (including AECI) Summer 79.86 79.45 81.43 80.86

SERC_Delta_Northern Arkansas (including AECI) Annual 166.26 167.26 169.84 168.56

SERC_Delta_Rest of Delta (Central Arkansas) Winter 93.06 80.12 86.46 86.15

SERC_Delta_Rest of Delta (Central Arkansas) Summer 83.59 79.83 83.59 82.19

SERC_Delta_Rest of Delta (Central Arkansas) Annual 176.64 159.95 170.04 168.35

SERC_Delta_WOTAB (including Western) Winter 38.66 54.88 56.21 56.46

SERC_Delta_WOTAB (including Western) Summer 40.72 53.31 52.72 52.66

SERC_Delta_WOTAB (including Western) Annual 79.38 108.19 108.93 109.12

SERC_Southeastern Winter 458.78 433.68 430.98 429.64

SERC_Southeastern Summer 442.43 409.02 404.61 402.91

SERC_Southeastern Annual 901.21 842.70 835.59 832.55

SERC_VACAR Winter 320.79 309.12 304.31 300.39

SERC_VACAR Summer 287.93 284.57 286.21 288.13

SERC_VACAR Annual 608.71 593.69 590.52 588.52

SPP_Kiamichi Energy Facility Winter 14.26 14.26 14.26 14.26

SPP_Kiamichi Energy Facility Summer 10.98 10.98 10.98 10.98

SPP_Kiamichi Energy Facility Annual 25.25 25.25 25.25 25.25

SPP North- (Kansas, Missouri) Winter 245.35 244.12 258.54 259.48

SPP North- (Kansas, Missouri) Summer 200.87 200.77 213.96 211.21

SPP North- (Kansas, Missouri) Annual 446.22 444.89 472.50 470.70

SPP Nebraska Winter 116.35 116.41 117.23 118.05

SPP Nebraska Summer 92.87 92.80 96.44 95.37

SPP Nebraska Annual 209.22 209.21 213.67 213.42

SPP Southeast- (Louisiana) Winter 37.47 36.43 40.52 37.84

SPP Southeast- (Louisiana) Summer 36.30 35.25 38.68 37.63

SPP Southeast- (Louisiana) Annual 73.78 71.68 79.20 75.47

SPP SPS (Texas Panhandle) Winter 51.88 51.73 34.15 19.57

SPP SPS (Texas Panhandle) Summer 45.24 45.03 33.37 33.37

SPP SPS (Texas Panhandle) Annual 97.12 96.76 67.52 52.94

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 183.87 175.33 161.00 156.82

SPP West (Oklahoma, Arkansas, Louisiana) Summer 159.12 158.07 145.17 141.41

SPP West (Oklahoma, Arkansas, Louisiana) Annual 342.99 333.40 306.17 298.23

WECC_Northern California (including SMUD) Winter 157.63 153.58 156.22 156.31

WECC_Northern California (including SMUD) Summer 122.26 110.23 114.53 115.44

WECC_Northern California (including SMUD) Annual 279.89 263.80 270.74 271.75

WECC_LADWP Winter 26.00 23.63 23.85 26.20

WECC_LADWP Summer 20.10 13.92 20.02 20.35

WECC_LADWP Annual 46.11 37.55 43.87 46.54

WECC_San Diego Gas and Electric Winter 18.85 20.99 32.46 32.78

WECC_San Diego Gas and Electric Summer 14.80 17.16 25.27 25.22

WECC_San Diego Gas and Electric Annual 33.65 38.14 57.73 58.00

WECC_Arizona Winter 181.46 146.20 104.76 93.69

WECC_Arizona Summer 173.75 146.21 127.24 136.15

WECC_Arizona Annual 355.21 292.40 232.00 229.84

WECC_Colorado Winter 131.32 130.35 125.75 117.62

WECC_Colorado Summer 106.80 107.27 100.88 103.61

WECC_Colorado Annual 238.11 237.61 226.63 221.24

WECC_Idaho Winter 12.95 12.95 10.13 12.57

WECC_Idaho Summer 9.89 11.46 9.30 9.15

WECC_Idaho Annual 22.85 24.41 19.43 21.72

WECC_Imperial Irrigation District (IID) Winter 8.49 7.36 8.49 7.36

WECC_Imperial Irrigation District (IID) Summer 6.27 5.41 6.28 5.84

WECC_Imperial Irrigation District (IID) Annual 14.77 12.77 14.77 13.19

WECC_Montana Winter 68.12 68.85 68.99 68.99

WECC_Montana Summer 54.00 54.15 55.28 55.28

WECC_Montana Annual 122.12 123.00 124.27 124.27

WECC_New Mexico Winter 105.48 103.08 103.50 103.64

WECC_New Mexico Summer 83.37 81.02 84.09 85.39

WECC_New Mexico Annual 188.84 184.10 187.59 189.03

WECC_Northern Nevada Winter 24.20 24.04 14.31 15.02

WECC_Northern Nevada Summer 17.51 17.82 8.46 6.88

WECC_Northern Nevada Annual 41.71 41.86 22.77 21.90

WECC_Pacific Northwest Winter 183.03 182.84 178.53 175.18

WECC_Pacific Northwest Summer 112.42 114.69 111.75 110.96

WECC_Pacific Northwest Annual 295.45 297.53 290.28 286.15

WECC_Southern California Edison Winter 96.60 112.72 126.06 135.68

WECC_Southern California Edison Summer 80.35 99.56 108.76 109.47

WECC_Southern California Edison Annual 176.95 212.28 234.82 245.15

WECC_San Francisco Winter 0.18 0.11 0.11 0.11

WECC_San Francisco Summer 0.09 0.09 0.09 0.09

WECC_San Francisco Annual 0.26 0.20 0.20 0.20

WECC_Southern Nevada Winter 41.16 36.85 31.23 30.14

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

Region Group 2016 2018 2020 2025

WECC_Southern Nevada Summer 37.51 33.10 32.96 36.39

WECC_Southern Nevada Annual 78.67 69.95 64.18 66.53

WECC_Utah Winter 99.47 99.47 92.09 92.58

WECC_Utah Summer 70.06 77.79 66.50 64.20

WECC_Utah Annual 169.53 177.27 158.59 156.79

WECC_Wyoming Winter 127.87 127.87 131.32 131.36

WECC_Wyoming Summer 97.83 97.83 100.41 100.42

WECC_Wyoming Annual 225.69 225.69 231.72 231.77

System Total Winter 14735.82 14616.14 14406.70 14182.91

System Total Summer 14735.82 14616.14 14406.70 14182.91

System Total Annual 14735.82 14616.14 14406.70 14182.91

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

209.89 338.68 422.72

152.12 233.76 298.13

362.01 572.44 720.85

91.56 101.44 119.19

58.37 65.17 77.37

149.93 166.60 196.56

32.24 33.78 37.24

24.12 25.18 26.92

56.36 58.96 64.16

12.96 14.30 15.28

7.69 7.69 10.41

20.66 21.99 25.70

4.40 4.52 3.13

2.34 2.40 2.47

6.75 6.93 5.60

39.37 39.46 39.56

18.84 18.90 18.96

58.21 58.37 58.52

15.74 18.34 21.84

10.26 11.55 14.08

26.00 29.89 35.92

109.59 137.26 189.13

80.00 91.27 129.07

189.59 228.52 318.20

1.83 2.85 3.57

1.21 1.76 2.40

3.04 4.61 5.97

230.78 247.10 247.75

125.27 138.79 140.65

356.05 385.89 388.40

38.59 47.50 48.94

25.00 28.91 33.80

63.59 76.41 82.75

10.36 1.02 1.02

8.02 5.95 5.95

18.38 6.97 6.97

10.11 1.01 1.01

7.79 7.78 5.85

17.90 8.79 6.85

494.57 566.21 683.60

528.64 611.21 723.95

1023.21 1177.42 1407.56

44.70 49.93 46.44

40.23 45.61 42.92

84.93 95.54 89.36

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

391.91 476.80 543.28

388.73 470.84 536.57

780.64 947.63 1079.85

38.70 38.70 49.78

32.23 32.26 40.10

70.93 70.96 89.88

53.66 65.24 68.41

41.28 52.06 54.26

94.94 117.29 122.67

156.22 154.52 158.64

127.09 132.27 138.69

283.31 286.80 297.33

344.01 343.78 347.47

275.05 277.69 282.82

619.06 621.47 630.30

151.09 154.12 181.62

132.19 133.18 149.36

283.28 287.31 330.97

41.68 41.83 41.83

30.85 30.68 30.95

72.53 72.51 72.78

73.97 75.53 79.27

57.44 60.76 64.72

131.41 136.29 143.99

106.49 159.84 160.38

85.68 125.12 122.73

192.16 284.96 283.11

148.05 147.88 148.39

120.44 118.90 120.26

268.49 266.77 268.64

115.02 107.31 115.87

91.60 90.86 98.30

206.62 198.17 214.17

26.03 38.66 52.34

26.21 35.79 49.16

52.23 74.46 101.49

8.59 8.65 8.88

9.68 6.08 6.35

18.27 14.73 15.23

72.14 93.02 101.46

62.41 82.19 94.24

134.55 175.21 195.70

22.35 24.20 24.02

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

16.71 16.81 18.43

39.05 41.01 42.45

17.59 17.34 19.54

13.21 12.44 14.32

30.80 29.78 33.85

8.36 8.41 8.39

6.97 5.57 7.03

15.33 13.98 15.42

27.17 24.91 24.92

27.28 27.39 27.16

54.45 52.30 52.08

2.63 54.66 67.53

2.04 42.20 52.15

4.67 96.85 119.68

34.62 34.23 27.07

35.55 33.52 32.37

70.18 67.75 59.44

5.94 5.30 5.29

8.55 8.13 7.82

14.49 13.43 13.11

139.77 248.29 281.15

105.28 200.75 213.83

245.05 449.04 494.98

119.49 142.30 162.44

93.98 115.09 130.53

213.47 257.39 292.97

142.13 130.62 186.61

123.93 121.82 164.64

266.07 252.44 351.25

95.33 99.21 111.99

105.07 98.13 107.92

200.40 197.34 219.91

97.49 179.96 260.79

104.40 169.23 226.26

201.88 349.19 487.04

98.65 87.09 89.55

77.28 67.53 71.39

175.92 154.61 160.94

81.61 78.28 66.60

74.34 69.02 73.47

155.96 147.30 140.07

420.56 473.95 560.14

343.67 375.58 444.67

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

764.23 849.53 1004.80

99.50 89.06 141.87

74.18 73.34 107.24

173.67 162.40 249.11

164.80 159.95 165.22

132.79 128.06 134.08

297.59 288.01 299.30

266.69 335.90 385.95

235.80 285.94 313.51

502.49 621.83 699.46

29.19 42.37 64.36

25.00 34.10 53.44

54.19 76.48 117.81

87.19 112.43 127.71

80.67 102.72 116.07

167.86 215.15 243.78

83.52 78.71 121.61

82.48 84.53 118.80

166.01 163.24 240.41

56.02 63.45 69.44

53.20 58.83 63.07

109.22 122.28 132.51

424.30 496.81 589.20

384.94 459.71 554.86

809.24 956.52 1144.06

307.41 406.87 548.06

296.42 374.23 485.06

603.83 781.10 1033.12

14.26 14.26 1.40

10.98 10.94 10.85

25.25 25.20 12.25

257.71 249.03 249.17

211.15 205.69 211.42

468.86 454.72 460.59

117.33 111.78 115.92

94.54 93.40 94.98

211.88 205.18 210.90

32.22 30.18 29.10

37.36 35.28 35.14

69.58 65.46 64.24

19.43 18.02 27.24

33.37 29.63 31.27

52.80 47.65 58.51

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

161.26 221.46 257.84

144.21 196.96 227.01

305.47 418.42 484.85

156.89 152.88 202.53

116.46 122.11 142.38

273.35 274.99 344.91

26.21 27.73 22.65

19.57 18.47 8.16

45.78 46.19 30.80

32.70 31.88 26.84

25.37 24.66 18.77

58.07 56.54 45.61

88.56 88.62 131.51

135.40 150.83 202.21

223.96 239.45 333.72

120.32 137.26 150.51

113.25 115.00 130.10

233.57 252.26 280.61

10.11 16.02 16.18

9.30 11.95 13.65

19.41 27.97 29.84

7.36 7.36 7.36

5.63 5.48 5.48

12.98 12.84 12.83

68.99 68.99 68.82

55.28 55.07 55.17

124.27 124.06 123.99

116.10 169.28 175.73

96.20 139.61 148.01

212.30 308.89 323.74

16.50 18.50 19.18

7.85 13.02 14.41

24.35 31.52 33.59

179.76 186.77 245.89

110.97 114.60 166.92

290.73 301.38 412.81

132.45 154.01 143.52

109.28 126.00 115.72

241.72 280.01 259.23

0.11 2.80 4.96

0.09 2.16 3.83

0.20 4.96 8.79

24.23 7.58 33.81

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Variable Costs (Million US2011$)

2030 2040 2050

37.10 41.65 59.67

61.33 49.23 93.48

95.70 124.27 132.62

67.88 93.62 101.41

163.58 217.89 234.03

131.36 131.36 131.36

100.26 92.62 98.43

231.62 223.97 229.78

14332.14 16481.64 18996.15

14332.14 16481.64 18996.15

14332.14 16481.64 18996.15

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta Winter 864.75 818.15 1033.98 1274.25

Canada_Alberta Summer 568.50 590.47 716.40 874.18

Canada_Alberta Annual 1433.26 1408.62 1750.38 2148.43

Canada_British Columbia Winter 23.63 10.57 10.57 16.38

Canada_British Columbia Summer 39.96 35.73 36.25 17.52

Canada_British Columbia Annual 63.59 46.31 46.82 33.90

Canada_Manitoba Winter 0.65 0.65 0.65 0.65

Canada_Manitoba Summer 0.47 0.47 0.47 0.47

Canada_Manitoba Annual 1.12 1.12 1.12 1.12

Canada_New Brunswick Winter 39.58 42.20 43.03 41.76

Canada_New Brunswick Summer 29.83 30.62 37.36 31.95

Canada_New Brunswick Annual 69.41 72.82 80.39 73.70

Canada_New Foundland Winter 0.00 0.00 0.00 0.00

Canada_New Foundland Summer 0.00 0.00 0.00 0.00

Canada_New Foundland Annual 0.00 0.00 0.00 0.00

Canada_Labrador Winter 0.00 0.00 0.00 0.00

Canada_Labrador Summer 0.00 0.00 0.00 0.00

Canada_Labrador Annual 0.00 0.00 0.00 0.00

Canada_Nova Scotia Winter 144.14 118.18 132.81 224.20

Canada_Nova Scotia Summer 80.24 62.53 69.88 136.58

Canada_Nova Scotia Annual 224.39 180.70 202.69 360.78

Canada_Ontario Winter 686.70 722.62 828.89 939.36

Canada_Ontario Summer 566.60 545.54 654.98 664.11

Canada_Ontario Annual 1253.30 1268.17 1483.88 1603.47

Canada_Prince Edward island Winter 10.84 11.43 13.09 13.50

Canada_Prince Edward island Summer 7.00 7.44 8.37 8.65

Canada_Prince Edward island Annual 17.84 18.87 21.45 22.15

Canada_Quebec Winter 51.72 55.49 55.49 57.61

Canada_Quebec Summer 36.17 36.55 38.99 40.36

Canada_Quebec Annual 87.89 92.04 94.48 97.98

Canada_Saskatchewan Winter 178.19 183.68 235.30 288.06

Canada_Saskatchewan Summer 99.47 104.06 151.44 158.50

Canada_Saskatchewan Annual 277.66 287.74 386.74 446.56

ERCOT_Tenaska Frontier Generating Station Winter 90.60 19.69 146.82 144.93

ERCOT_Tenaska Frontier Generating Station Summer 89.98 72.31 111.01 109.71

ERCOT_Tenaska Frontier Generating Station Annual 180.58 91.99 257.83 254.65

ERCOT_Tenaska Gateway Generating Station Winter 18.64 19.70 22.63 57.33

ERCOT_Tenaska Gateway Generating Station Summer 67.39 72.28 111.25 80.51

ERCOT_Tenaska Gateway Generating Station Annual 86.03 91.98 133.87 137.85

ERCOT_Rest Winter 3361.64 3641.37 4137.71 4088.81

ERCOT_Rest Summer 3940.31 4160.83 4698.61 4639.25

ERCOT_Rest Annual 7301.95 7802.21 8836.32 8728.06

ERCOT_West Winter 101.98 81.46 75.89 77.38

ERCOT_West Summer 160.98 169.57 166.46 169.55

ERCOT_West Annual 262.96 251.03 242.35 246.94

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

FRCC Winter 4257.10 4269.07 4761.70 4750.05

FRCC Summer 4651.72 4231.85 4623.49 4684.28

FRCC Annual 8908.83 8500.93 9385.19 9434.33

MAPP_WAUE Winter 121.87 124.89 106.18 114.50

MAPP_WAUE Summer 96.35 98.78 86.90 93.37

MAPP_WAUE Annual 218.22 223.67 193.08 207.88

MISO_Iowa Winter 199.31 194.95 192.28 202.82

MISO_Iowa Summer 162.50 167.09 173.96 179.84

MISO_Iowa Annual 361.81 362.03 366.24 382.66

MISO_Illinois Winter 715.90 683.85 619.72 680.03

MISO_Illinois Summer 551.52 558.74 513.33 529.84

MISO_Illinois Annual 1267.42 1242.59 1133.05 1209.87

MISO_Indiana (including parts of Kentucky) Winter 1427.99 1452.02 1277.37 1389.25

MISO_Indiana (including parts of Kentucky) Summer 1156.20 1176.39 1074.47 1107.54

MISO_Indiana (including parts of Kentucky) Annual 2584.19 2628.41 2351.84 2496.79

MISO_Lower Michigan Winter 1427.21 1320.64 1393.74 1301.60

MISO_Lower Michigan Summer 1073.99 1084.22 1074.67 1086.69

MISO_Lower Michigan Annual 2501.20 2404.86 2468.41 2388.29

MISO_MT, SD, ND Winter 156.52 159.93 132.33 139.54

MISO_MT, SD, ND Summer 116.95 119.52 95.80 104.62

MISO_MT, SD, ND Annual 273.46 279.45 228.13 244.15

MISO_Iowa-MidAmerican Winter 242.12 235.67 237.34 246.01

MISO_Iowa-MidAmerican Summer 195.48 192.42 224.60 200.42

MISO_Iowa-MidAmerican Annual 437.61 428.09 461.95 446.43

MISO_Minnesota and Western Wisconsin Winter 707.36 714.33 475.97 491.63

MISO_Minnesota and Western Wisconsin Summer 551.60 569.71 438.86 413.45

MISO_Minnesota and Western Wisconsin Annual 1258.97 1284.04 914.83 905.08

MISO_Missouri Winter 570.61 561.96 561.10 624.74

MISO_Missouri Summer 440.57 453.43 444.66 468.59

MISO_Missouri Annual 1011.18 1015.39 1005.76 1093.33

MISO_Wisconsin- Upper Michigan (WUMS) Winter 747.35 701.20 876.88 826.79

MISO_Wisconsin- Upper Michigan (WUMS) Summer 572.26 530.69 671.36 646.51

MISO_Wisconsin- Upper Michigan (WUMS) Annual 1319.61 1231.89 1548.24 1473.29

ISONE_Connecticut Winter 478.68 457.48 450.94 420.07

ISONE_Connecticut Summer 352.84 325.99 354.91 337.89

ISONE_Connecticut Annual 831.51 783.47 805.85 757.96

ISONE_Maine Winter 228.64 227.74 34.85 28.47

ISONE_Maine Summer 173.34 171.67 52.07 39.50

ISONE_Maine Annual 401.97 399.41 86.92 67.98

ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1159.22 1040.44 1227.43 1010.65

ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 883.99 857.24 998.55 898.30

ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 2043.21 1897.68 2225.98 1908.95

NY_Zones A&B Winter 132.27 133.13 112.65 81.25

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

NY_Zones A&B Summer 105.04 106.85 101.49 70.61

NY_Zones A&B Annual 237.31 239.99 214.14 151.86

NY_Zone C&E Winter 204.21 207.36 217.91 223.12

NY_Zone C&E Summer 150.90 154.61 163.94 169.39

NY_Zone C&E Annual 355.12 361.97 381.85 392.51

NY_Zones D Winter 2.80 2.80 2.80 3.08

NY_Zones D Summer 16.45 7.25 7.96 7.77

NY_Zones D Annual 19.25 10.05 10.75 10.86

NY_Zone F (Capital) Winter 426.60 434.76 411.80 352.40

NY_Zone F (Capital) Summer 328.07 339.19 324.91 293.98

NY_Zone F (Capital) Annual 754.67 773.95 736.70 646.39

NY_Zone G-I (Downstate NY) Winter 87.49 88.10 88.10 93.96

NY_Zone G-I (Downstate NY) Summer 78.14 74.77 68.57 73.09

NY_Zone G-I (Downstate NY) Annual 165.62 162.87 156.67 167.05

NY_Zone J(NYC) Winter 531.22 522.36 501.67 485.27

NY_Zone J(NYC) Summer 462.74 491.89 432.95 382.60

NY_Zone J(NYC) Annual 993.96 1014.25 934.63 867.87

NY_Zone K(LI) Winter 188.41 191.10 93.37 96.09

NY_Zone K(LI) Summer 196.79 200.30 157.03 139.83

NY_Zone K(LI) Annual 385.20 391.40 250.40 235.92

PJM_AP Winter 739.83 676.79 814.06 755.03

PJM_AP Summer 508.07 508.37 547.58 629.90

PJM_AP Annual 1247.89 1185.16 1361.64 1384.93

PJM_ATSI Winter 706.78 710.28 707.73 632.23

PJM_ATSI Summer 540.52 546.22 515.81 534.11

PJM_ATSI Annual 1247.31 1256.50 1223.54 1166.34

PJM_ComEd Winter 910.46 898.37 916.04 969.48

PJM_ComEd Summer 769.40 767.38 796.38 835.21

PJM_ComEd Annual 1679.86 1665.74 1712.42 1804.70

PJM_Dominion Winter 977.50 1021.95 932.08 821.21

PJM_Dominion Summer 883.58 808.99 844.38 801.21

PJM_Dominion Annual 1861.08 1830.94 1776.47 1622.42

PJM_EMAAC Winter 1141.46 1223.12 1227.74 1221.17

PJM_EMAAC Summer 1052.73 1117.65 1202.42 1152.22

PJM_EMAAC Annual 2194.19 2340.77 2430.16 2373.39

PJM_PENELEC Winter 646.21 652.33 570.79 496.03

PJM_PENELEC Summer 496.52 497.78 436.68 388.08

PJM_PENELEC Annual 1142.73 1150.11 1007.47 884.11

PJM_SWMAAC Winter 728.04 746.67 709.75 664.30

PJM_SWMAAC Summer 670.07 623.69 606.66 574.68

PJM_SWMAAC Annual 1398.11 1370.36 1316.41 1238.98

PJM West Winter 2801.74 2634.45 2860.35 2874.56

PJM West Summer 2210.25 2143.32 2194.74 2254.45

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

PJM West Annual 5011.99 4777.77 5055.09 5129.01

PJM_Western MAAC Winter 878.98 746.85 1035.94 992.42

PJM_Western MAAC Summer 611.27 560.32 733.36 712.64

PJM_Western MAAC Annual 1490.25 1307.17 1769.30 1705.06

SERC_Central_Kentucky Winter 641.51 667.16 686.24 729.30

SERC_Central_Kentucky Summer 518.37 526.84 571.35 599.61

SERC_Central_Kentucky Annual 1159.88 1194.01 1257.59 1328.90

SERC_Central_TVA Winter 1980.13 2079.99 1997.95 1989.51

SERC_Central_TVA Summer 1662.04 1761.31 1677.71 1709.70

SERC_Central_TVA Annual 3642.17 3841.30 3675.66 3699.21

SERC_Delta_Amite South (including DSG) Winter 291.13 358.09 344.40 343.90

SERC_Delta_Amite South (including DSG) Summer 277.57 322.96 272.70 277.73

SERC_Delta_Amite South (including DSG) Annual 568.70 681.06 617.09 621.63

SERC_Delta_Northern Arkansas (including AECI) Winter 416.72 432.56 475.54 487.80

SERC_Delta_Northern Arkansas (including AECI) Summer 390.61 396.49 447.46 433.29

SERC_Delta_Northern Arkansas (including AECI) Annual 807.34 829.04 923.01 921.10

SERC_Delta_Rest of Delta (Central Arkansas) Winter 999.20 889.80 1079.78 1075.63

SERC_Delta_Rest of Delta (Central Arkansas) Summer 908.79 836.66 1013.41 1013.77

SERC_Delta_Rest of Delta (Central Arkansas) Annual 1907.99 1726.46 2093.18 2089.40

SERC_Delta_WOTAB (including Western) Winter 423.23 562.59 642.06 638.85

SERC_Delta_WOTAB (including Western) Summer 404.88 508.54 580.54 573.37

SERC_Delta_WOTAB (including Western) Annual 828.11 1071.13 1222.60 1212.22

SERC_Southeastern Winter 3819.92 3712.74 4027.89 4118.16

SERC_Southeastern Summer 3531.55 3338.15 3691.02 3787.31

SERC_Southeastern Annual 7351.47 7050.89 7718.92 7905.47

SERC_VACAR Winter 2854.06 2654.35 2823.29 2871.88

SERC_VACAR Summer 2389.68 2317.62 2428.65 2537.49

SERC_VACAR Annual 5243.74 4971.97 5251.94 5409.37

SPP_Kiamichi Energy Facility Winter 164.23 174.24 200.81 192.18

SPP_Kiamichi Energy Facility Summer 124.53 131.65 151.74 145.35

SPP_Kiamichi Energy Facility Annual 288.76 305.90 352.55 337.53

SPP North- (Kansas, Missouri) Winter 741.45 750.11 923.73 946.58

SPP North- (Kansas, Missouri) Summer 667.41 687.80 804.57 818.50

SPP North- (Kansas, Missouri) Annual 1408.86 1437.92 1728.30 1765.08

SPP Nebraska Winter 294.37 304.96 302.26 343.54

SPP Nebraska Summer 244.85 253.89 280.49 292.03

SPP Nebraska Annual 539.22 558.85 582.75 635.57

SPP Southeast- (Louisiana) Winter 214.75 192.88 256.68 227.83

SPP Southeast- (Louisiana) Summer 207.65 198.83 256.59 251.27

SPP Southeast- (Louisiana) Annual 422.40 391.71 513.27 479.11

SPP SPS (Texas Panhandle) Winter 347.16 347.33 224.00 176.55

SPP SPS (Texas Panhandle) Summer 301.30 286.69 243.40 240.73

SPP SPS (Texas Panhandle) Annual 648.46 634.02 467.39 417.28

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SPP West (Oklahoma, Arkansas, Louisiana) Winter 1162.82 1115.90 1084.16 1092.53

SPP West (Oklahoma, Arkansas, Louisiana) Summer 1127.02 1165.26 1143.11 1112.44

SPP West (Oklahoma, Arkansas, Louisiana) Annual 2289.84 2281.16 2227.27 2204.97

WECC_Northern California (including SMUD) Winter 1681.60 1723.39 1964.05 1959.86

WECC_Northern California (including SMUD) Summer 1106.51 1008.43 1185.91 1198.18

WECC_Northern California (including SMUD) Annual 2788.11 2731.82 3149.96 3158.05

WECC_LADWP Winter 309.72 351.63 342.14 352.95

WECC_LADWP Summer 213.80 160.74 246.29 243.66

WECC_LADWP Annual 523.51 512.37 588.43 596.61

WECC_San Diego Gas and Electric Winter 233.08 291.58 446.51 441.24

WECC_San Diego Gas and Electric Summer 174.53 227.82 324.54 317.98

WECC_San Diego Gas and Electric Annual 407.62 519.40 771.05 759.23

WECC_Arizona Winter 1039.25 932.76 795.82 599.37

WECC_Arizona Summer 1040.11 956.52 1003.22 1045.06

WECC_Arizona Annual 2079.36 1889.28 1799.04 1644.43

WECC_Colorado Winter 435.97 483.26 606.96 634.29

WECC_Colorado Summer 346.81 391.65 493.41 513.24

WECC_Colorado Annual 782.79 874.91 1100.37 1147.53

WECC_Idaho Winter 45.82 48.98 13.24 50.01

WECC_Idaho Summer 12.35 34.88 5.98 4.83

WECC_Idaho Annual 58.17 83.86 19.23 54.84

WECC_Imperial Irrigation District (IID) Winter 14.38 0.00 16.87 0.00

WECC_Imperial Irrigation District (IID) Summer 10.72 0.12 12.64 5.65

WECC_Imperial Irrigation District (IID) Annual 25.11 0.12 29.52 5.65

WECC_Montana Winter 101.27 104.76 80.97 90.95

WECC_Montana Summer 76.07 78.61 61.74 69.51

WECC_Montana Annual 177.34 183.37 142.71 160.46

WECC_New Mexico Winter 313.27 292.88 296.84 309.54

WECC_New Mexico Summer 265.45 253.12 264.47 287.30

WECC_New Mexico Annual 578.72 546.00 561.31 596.83

WECC_Northern Nevada Winter 91.15 91.34 38.88 43.93

WECC_Northern Nevada Summer 53.64 56.50 20.54 17.06

WECC_Northern Nevada Annual 144.79 147.84 59.42 61.00

WECC_Pacific Northwest Winter 623.71 659.52 688.98 645.38

WECC_Pacific Northwest Summer 60.87 87.80 57.23 48.88

WECC_Pacific Northwest Annual 684.58 747.31 746.21 694.26

WECC_Southern California Edison Winter 1019.93 1341.62 1517.92 1648.96

WECC_Southern California Edison Summer 726.55 1071.91 1127.81 1114.64

WECC_Southern California Edison Annual 1746.49 2413.53 2645.72 2763.59

WECC_San Francisco Winter 3.62 2.95 3.38 0.00

WECC_San Francisco Summer 0.00 0.00 0.00 0.00

WECC_San Francisco Annual 3.62 2.95 3.38 0.00

WECC_Southern Nevada Winter 432.02 440.57 418.48 388.40

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

Region Group 2016 2018 2020 2025

WECC_Southern Nevada Summer 349.75 349.05 388.50 398.99

WECC_Southern Nevada Annual 781.77 789.62 806.98 787.40

WECC_Utah Winter 402.53 420.71 437.83 453.56

WECC_Utah Summer 212.60 323.19 317.96 323.18

WECC_Utah Annual 615.13 743.90 755.79 776.75

WECC_Wyoming Winter 189.69 196.57 228.68 246.95

WECC_Wyoming Summer 147.62 152.97 175.07 189.31

WECC_Wyoming Annual 337.31 349.54 403.75 436.26

System Total Winter 93705.07 93645.76 99265.82 99623.69

System Total Summer 93705.07 93645.76 99265.82 99623.69

System Total Annual 93705.07 93645.76 99265.82 99623.69

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

2056.12 2770.09 3642.91

1389.63 1828.45 2462.51

3445.75 4598.54 6105.42

67.39 171.69 463.42

42.39 106.54 286.25

109.78 278.23 749.68

0.65 0.65 7.26

0.47 0.47 0.47

1.12 1.12 7.73

75.78 107.05 57.77

33.30 34.53 33.06

109.08 141.58 90.82

0.00 0.00 128.88

0.00 0.00 0.00

0.00 0.00 128.88

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

195.70 239.16 306.19

128.45 152.86 208.64

324.16 392.03 514.83

1182.57 1695.30 2782.73

867.88 1117.14 1840.71

2050.45 2812.44 4623.44

17.41 33.27 56.02

11.60 20.78 39.22

29.01 54.05 95.24

182.42 348.12 404.03

41.48 188.09 251.91

223.90 536.22 655.93

454.03 572.54 727.48

263.77 299.32 477.20

717.80 871.86 1204.68

143.64 8.39 11.17

120.38 56.48 75.78

264.02 64.86 86.94

116.98 8.06 10.82

89.01 89.98 74.04

205.99 98.05 84.86

4342.23 4862.68 7658.43

4988.15 5444.93 8580.89

9330.38 10307.60 16239.32

84.48 159.07 156.06

173.07 239.67 273.43

257.55 398.74 429.49

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

5149.84 6057.54 9063.86

5148.60 6373.52 9446.86

10298.44 12431.06 18510.72

124.31 147.08 348.98

101.69 119.26 268.44

226.00 266.33 617.42

215.17 376.73 507.81

191.56 326.09 433.33

406.72 702.82 941.14

714.37 785.32 941.73

562.40 690.28 905.85

1276.77 1475.60 1847.58

1467.83 1677.88 2009.20

1193.90 1368.83 1665.08

2661.73 3046.70 3674.27

1347.00 1483.34 2129.92

1155.04 1213.53 1659.67

2502.04 2696.87 3789.59

148.97 175.33 203.75

111.91 127.24 157.60

260.88 302.57 361.35

238.53 284.52 449.18

214.25 278.79 417.39

452.78 563.30 866.56

527.57 1300.67 1573.56

446.27 959.97 1138.38

973.84 2260.64 2711.94

651.53 729.69 734.14

497.42 553.41 601.55

1148.96 1283.10 1335.69

894.85 808.15 1070.46

690.70 736.96 877.49

1585.56 1545.11 1947.95

421.87 589.94 926.32

361.38 457.70 783.00

783.25 1047.64 1709.32

27.81 30.45 34.23

66.32 23.96 31.09

94.13 54.41 65.33

1080.00 1357.03 1716.02

868.17 1096.74 1474.06

1948.16 2453.77 3190.08

51.33 73.84 83.86

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

53.73 60.72 81.24

105.06 134.56 165.10

209.44 174.09 201.17

159.31 125.15 143.19

368.75 299.24 344.35

3.78 4.35 4.42

20.02 4.12 25.38

23.81 8.47 29.80

384.30 363.86 458.77

323.41 322.86 404.86

707.71 686.72 863.63

98.76 747.80 1170.54

76.83 532.45 839.82

175.59 1280.25 2010.36

504.12 480.62 489.93

453.97 412.82 463.06

958.09 893.44 952.99

62.42 49.59 61.79

145.85 80.00 102.37

208.27 129.59 164.16

1024.87 2636.14 3688.50

838.05 2103.37 2851.56

1862.91 4739.52 6540.06

753.31 1180.88 1774.03

555.28 911.77 1367.25

1308.59 2092.66 3141.28

973.05 874.05 1555.81

858.98 797.99 1418.31

1832.04 1672.04 2974.12

1062.44 1086.86 1504.10

987.21 969.48 1343.43

2049.65 2056.34 2847.53

1457.87 2510.83 4357.57

1318.41 2087.26 3414.05

2776.28 4598.09 7771.61

462.99 446.09 533.92

372.07 358.08 440.11

835.06 804.17 974.03

721.34 632.60 582.69

592.26 528.38 656.02

1313.61 1160.98 1238.71

2682.30 3612.64 5787.87

2157.70 2741.83 4427.82

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

4840.00 6354.46 10215.69

1013.12 885.66 1874.48

741.13 713.98 1355.61

1754.24 1599.64 3230.09

782.87 794.25 1023.61

634.27 652.49 822.25

1417.14 1446.75 1845.86

2070.95 2923.23 4475.80

1900.62 2570.58 3686.39

3971.57 5493.81 8162.19

402.64 572.27 1042.73

320.03 453.08 865.78

722.67 1025.35 1908.51

515.45 744.73 1203.78

465.44 684.85 1102.03

980.89 1429.58 2305.81

1111.86 1015.16 1828.65

1059.58 1046.37 1773.19

2171.44 2061.53 3601.84

694.27 777.77 1113.91

635.18 696.14 989.95

1329.45 1473.91 2103.86

4439.96 5360.45 8274.19

3934.53 4897.48 7594.86

8374.49 10257.93 15869.05

3086.61 4462.87 7626.22

2861.66 3952.82 6615.18

5948.27 8415.68 14241.40

211.22 215.87 14.86

159.70 149.98 167.10

370.93 365.85 181.96

997.98 996.44 1112.15

884.33 864.20 1099.31

1882.31 1860.64 2211.45

359.84 321.02 397.24

313.71 302.98 360.23

673.55 623.99 757.47

151.61 133.24 131.08

267.43 222.48 272.25

419.04 355.72 403.33

193.46 80.39 88.67

263.75 178.53 184.66

457.22 258.92 273.34

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

1183.71 1887.55 2920.86

1141.26 1729.98 2592.02

2324.97 3617.53 5512.88

2136.49 2133.28 3369.23

1327.22 1482.06 1978.57

3463.71 3615.35 5347.80

381.47 350.90 376.23

238.30 195.60 128.71

619.76 546.50 504.95

475.26 474.45 498.21

342.78 360.02 337.50

818.04 834.46 835.71

476.37 507.57 1208.90

1070.34 1264.66 2369.87

1546.71 1772.23 3578.77

661.61 819.78 1092.71

601.55 685.41 997.11

1263.16 1505.18 2089.82

9.52 88.78 111.90

6.37 39.65 66.82

15.89 128.43 178.73

0.00 0.00 0.00

2.20 0.82 0.92

2.20 0.82 0.92

102.46 130.66 170.23

78.48 99.78 132.61

180.94 230.44 302.84

483.03 1153.70 1568.86

434.84 953.15 1358.74

917.87 2106.84 2927.60

53.37 96.35 116.88

24.95 51.09 80.73

78.32 147.44 197.61

774.30 872.27 1975.43

50.48 94.00 831.87

824.78 966.27 2807.31

1691.63 2049.01 2398.18

1170.85 1492.74 1726.62

2862.49 3541.75 4124.79

0.00 37.28 83.12

0.00 27.91 62.21

0.00 65.19 145.33

282.60 53.73 542.00

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fuel Costs (Million US2011$)

2030 2040 2050

420.52 469.33 952.17

703.12 523.07 1494.17

532.84 913.92 1279.76

383.71 656.18 909.45

916.55 1570.10 2189.21

271.10 320.20 390.58

207.65 224.63 293.71

478.75 544.83 684.29

108544.15 135981.46 202838.55

108544.15 135981.46 202838.55

108544.15 135981.46 202838.55

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

Region Group 2016 2018 2020 2025

Canada_Alberta 485.52 549.45 553.82 581.91

Canada_British Columbia 361.09 376.76 390.15 390.15

Canada_Manitoba 113.37 113.37 113.63 113.63

Canada_New Brunswick 232.17 232.17 233.43 275.48

Canada_New Foundland 45.96 45.96 45.96 45.96

Canada_Labrador 111.43 111.43 111.43 111.45

Canada_Nova Scotia 73.03 68.47 69.84 81.90

Canada_Ontario 2752.72 2753.82 2755.54 3036.93

Canada_Prince Edward island 7.95 7.99 7.99 10.60

Canada_Quebec 984.82 1049.59 1050.81 1100.01

Canada_Saskatchewan 139.20 145.38 119.71 129.74

ERCOT_Tenaska Frontier Generating Station 20.89 20.89 20.89 20.89

ERCOT_Tenaska Gateway Generating Station 20.52 20.52 20.52 20.52

ERCOT_Rest 3015.82 3064.82 3046.58 3086.04

ERCOT_West 431.05 462.78 448.52 448.52

FRCC 2258.55 2206.07 2105.87 2205.26

MAPP_WAUE 161.24 161.32 163.65 187.52

MISO_Iowa 316.25 357.64 363.83 385.41

MISO_Illinois 749.80 768.24 792.00 802.33

MISO_Indiana (including parts of Kentucky) 1101.21 1157.46 1274.10 1329.16

MISO_Lower Michigan 1353.80 1358.59 1366.74 1391.27

MISO_MT, SD, ND 154.88 163.99 165.39 201.91

MISO_Iowa-MidAmerican 218.84 219.41 279.01 295.65

MISO_Minnesota and Western Wisconsin 1162.60 1179.36 1100.50 1115.91

MISO_Missouri 621.88 671.75 710.85 807.92

MISO_Wisconsin- Upper Michigan (WUMS) 734.91 749.38 716.98 741.08

ISONE_Connecticut 582.57 560.43 555.57 555.57

ISONE_Maine 104.45 137.73 138.55 139.37

ISONE_MA, VT, NH, RI (Rest of ISO New England) 833.40 821.60 831.81 822.68

NY_Zones A&B 264.87 264.87 273.75 274.55

NY_Zone C&E 729.04 727.63 747.39 762.78

NY_Zones D 34.41 35.25 35.25 38.09

NY_Zone F (Capital) 97.51 98.46 98.47 105.64

NY_Zone G-I (Downstate NY) 610.60 565.18 565.23 565.24

NY_Zone J(NYC) 287.66 287.66 287.71 301.76

NY_Zone K(LI) 157.22 162.25 164.49 167.89

PJM_AP 434.58 462.51 510.02 521.57

PJM_ATSI 812.71 860.92 924.36 1003.03

PJM_ComEd 2792.36 2792.36 2828.32 3063.95

PJM_Dominion 1077.46 1126.47 1208.45 1217.91

PJM_EMAAC 2448.62 2529.04 2401.82 2481.80

PJM_PENELEC 512.97 561.92 547.27 483.55

PJM_SWMAAC 818.79 867.13 892.82 925.90

PJM West 2564.63 2701.54 2808.25 2904.51

PJM_Western MAAC 1097.55 1086.30 1099.90 1231.39

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

Region Group 2016 2018 2020 2025

SERC_Central_Kentucky 465.94 489.24 590.42 631.96

SERC_Central_TVA 2724.28 2796.32 2866.16 2983.27

SERC_Delta_Amite South (including DSG) 342.09 347.96 354.59 413.18

SERC_Delta_Northern Arkansas (including AECI) 606.97 606.97 668.32 682.03

SERC_Delta_Rest of Delta (Central Arkansas) 734.77 705.82 699.25 780.10

SERC_Delta_WOTAB (including Western) 140.62 141.69 142.71 143.92

SERC_Southeastern 2316.16 2554.31 2608.12 2661.22

SERC_VACAR 3130.48 3414.59 3496.01 3762.14

SPP_Kiamichi Energy Facility 28.61 28.61 28.61 28.61

SPP North- (Kansas, Missouri) 910.22 953.04 1013.97 1143.21

SPP Nebraska 568.00 597.48 698.09 716.23

SPP Southeast- (Louisiana) 121.20 113.23 119.75 119.75

SPP SPS (Texas Panhandle) 178.05 276.19 223.67 259.56

SPP West (Oklahoma, Arkansas, Louisiana) 770.14 773.20 760.74 833.20

WECC_Northern California (including SMUD) 1266.09 1220.40 1169.17 1255.43

WECC_LADWP 127.63 127.79 127.80 155.36

WECC_San Diego Gas and Electric 91.53 96.15 108.72 115.75

WECC_Arizona 1731.19 1669.66 1668.68 1732.43

WECC_Colorado 470.29 474.33 537.63 579.64

WECC_Idaho 72.52 72.52 72.52 87.64

WECC_Imperial Irrigation District (IID) 73.62 106.40 106.77 116.06

WECC_Montana 193.85 194.04 198.93 240.10

WECC_New Mexico 339.02 316.65 357.21 395.18

WECC_Northern Nevada 107.57 101.20 109.22 116.24

WECC_Pacific Northwest 1082.34 1157.28 1158.64 1282.70

WECC_Southern California Edison 783.22 886.09 900.00 952.34

WECC_San Francisco 5.39 55.53 69.38 69.38

WECC_Southern Nevada 182.11 169.65 169.65 176.48

WECC_Utah 274.03 284.16 312.47 322.20

WECC_Wyoming 314.18 345.23 399.24 411.79

System Total 54043.02 55741.61 56683.59 59651.43

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

2030 2040 2050

548.78 580.34 616.99

393.37 408.26 428.26

117.32 119.98 124.27

280.07 283.96 127.55

46.14 47.02 47.02

111.85 111.97 112.15

83.97 94.06 108.96

3088.99 3316.93 2265.64

10.99 12.58 14.14

1112.23 1164.13 1407.47

95.72 118.67 147.74

29.50 29.50 29.50

20.52 28.99 28.99

3393.43 3758.62 3038.26

450.22 473.40 529.37

2302.07 1922.91 1899.23

187.56 188.53 201.38

386.40 265.25 272.99

864.42 887.61 665.98

1367.28 1381.57 1385.29

1454.34 1292.65 1089.59

203.06 205.20 208.26

296.05 311.66 341.72

1149.19 702.84 747.42

813.93 820.74 609.37

593.65 470.87 512.06

630.61 444.24 182.89

156.74 165.34 183.87

908.72 809.59 537.32

118.81 121.57 121.73

666.03 442.74 155.53

45.78 46.96 48.69

106.43 134.14 135.31

565.24 100.82 115.00

305.85 336.80 348.09

167.90 183.68 183.78

550.98 719.39 762.50

1072.68 913.35 644.31

3030.16 2378.48 788.43

1248.03 696.53 732.73

2723.42 2031.26 981.05

485.60 494.97 507.90

930.62 512.85 513.00

2843.00 2331.09 2122.01

1232.25 1080.95 542.63

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Fixed Costs (Million US2011$)

2030 2040 2050

644.69 651.07 664.75

3000.16 2377.94 1860.01

416.77 448.41 205.82

693.24 349.55 383.52

842.65 911.18 476.06

147.72 187.33 197.58

2848.87 2642.18 2285.99

3929.76 3167.25 2160.94

28.61 40.41 40.41

1156.92 1170.95 968.03

716.75 406.41 424.70

133.14 144.59 155.51

265.97 276.31 433.72

855.19 997.11 1076.44

1336.23 1465.10 1045.72

171.86 204.97 221.72

122.56 141.33 197.37

1953.94 2108.43 1101.42

611.22 678.88 756.55

88.49 97.85 107.69

123.68 159.76 171.05

240.11 240.58 241.75

417.89 503.64 540.95

126.44 151.02 157.71

1290.73 1338.14 1163.96

1216.88 1315.75 1486.99

70.64 73.58 75.94

196.19 234.98 273.73

382.16 431.67 444.65

411.97 414.99 420.53

61631.35 56274.32 46307.52

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 0.00 0.57 0.57 0.57 0.00

Canada_British Columbia 15.73 25.59 47.90 34.54 34.54

Canada_Manitoba 41.28 38.52 38.39 47.08 44.73

Canada_New Brunswick 28.39 20.27 48.26 31.73 24.87

Canada_New Foundland 0.04 0.03 0.04 0.04 0.04

Canada_Labrador 90.81 90.20 90.71 90.19 90.70

Canada_Nova Scotia 0.00 0.00 0.00 0.00 0.19

Canada_Ontario 49.49 33.22 67.53 39.53 61.86

Canada_Prince Edward island 0.00 0.00 0.00 0.00 0.03

Canada_Quebec 126.92 185.58 192.75 141.19 129.67

Canada_Saskatchewan 3.89 3.60 5.06 5.34 6.47

ERCOT_Tenaska Frontier Generating Station 14.53 2.30 15.29 2.74 2.42

ERCOT_Tenaska Gateway Generating Station 14.28 2.26 14.28 2.37 2.37

ERCOT_Rest 0.53 0.66 1.94 2.31 3.00

ERCOT_West 0.00 0.00 0.27 0.00 0.00

FRCC 3.54 5.92 9.61 8.00 13.47

MAPP_WAUE 23.65 15.26 25.24 25.68 23.74

MISO_Iowa 1.45 1.47 1.20 1.14 1.08

MISO_Illinois 11.91 14.72 32.38 41.60 42.12

MISO_Indiana (including parts of Kentucky) 27.05 39.62 57.82 63.99 72.92

MISO_Lower Michigan 9.33 11.14 10.43 10.49 48.60

MISO_MT, SD, ND 29.35 31.90 24.15 28.29 37.05

MISO_Iowa-MidAmerican 2.75 0.00 0.61 1.47 3.64

MISO_Minnesota and Western Wisconsin 0.12 0.00 0.00 0.23 0.53

MISO_Missouri 0.26 0.51 2.17 4.12 4.02

MISO_Wisconsin- Upper Michigan (WUMS) 6.85 6.10 5.90 6.83 5.49

ISONE_Connecticut 14.80 10.39 6.84 7.79 9.61

ISONE_Maine 16.54 5.28 16.38 16.95 17.14

ISONE_MA, VT, NH, RI (Rest of ISO New England) 27.89 27.38 28.00 27.89 27.92

NY_Zones A&B 9.09 3.11 3.63 9.75 8.85

NY_Zone C&E 19.16 12.11 12.67 23.14 20.05

NY_Zones D 21.67 24.33 26.54 27.40 27.37

NY_Zone F (Capital) 5.90 11.76 11.37 12.01 13.52

NY_Zone G-I (Downstate NY) 24.70 10.65 24.53 23.08 23.01

NY_Zone J(NYC) 21.97 2.68 3.47 21.97 21.97

NY_Zone K(LI) 11.41 2.03 1.76 11.15 11.15

PJM_AP 18.59 18.59 18.59 18.59 19.32

PJM_ATSI 2.05 1.91 2.17 0.55 0.00

PJM_ComEd 11.03 9.91 26.21 38.32 41.80

PJM_Dominion 31.65 21.38 23.42 24.40 20.20

PJM_EMAAC 25.47 16.22 82.82 85.87 107.36

PJM_PENELEC 22.45 18.66 72.69 70.66 55.83

PJM_SWMAAC 0.00 0.00 0.00 0.00 0.00

PJM West 22.18 31.25 22.39 26.70 10.82

PJM_Western MAAC 21.66 20.87 10.02 7.29 5.57

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky 20.30 23.56 62.50 62.93 65.89

SERC_Central_TVA 23.66 22.90 25.98 30.55 46.07

SERC_Delta_Amite South (including DSG) 0.00 0.00 0.00 0.00 0.00

SERC_Delta_Northern Arkansas (including AECI) 5.10 2.55 11.93 16.12 10.36

SERC_Delta_Rest of Delta (Central Arkansas) 23.94 20.79 15.67 16.33 17.17

SERC_Delta_WOTAB (including Western) 0.00 0.00 0.00 0.00 0.00

SERC_Southeastern 50.31 15.45 6.30 23.66 23.70

SERC_VACAR 1.30 3.69 3.22 4.44 9.02

SPP_Kiamichi Energy Facility 21.32 4.77 21.37 4.77 4.99

SPP North- (Kansas, Missouri) 7.57 6.10 8.26 9.37 7.35

SPP Nebraska 4.09 1.86 5.24 5.03 5.91

SPP Southeast- (Louisiana) 3.24 1.01 1.32 1.85 3.03

SPP SPS (Texas Panhandle) 3.31 5.31 5.31 5.31 4.55

SPP West (Oklahoma, Arkansas, Louisiana) 14.42 2.72 7.32 3.30 1.59

WECC_Northern California (including SMUD) 9.16 3.28 2.58 5.85 24.41

WECC_LADWP 10.17 5.54 9.50 15.28 20.94

WECC_San Diego Gas and Electric 0.00 0.00 0.11 2.41 0.25

WECC_Arizona 340.72 268.84 87.91 1.96 0.94

WECC_Colorado 6.97 1.68 12.76 3.93 4.91

WECC_Idaho 0.00 0.00 0.00 0.43 11.49

WECC_Imperial Irrigation District (IID) 30.43 46.34 52.85 55.75 68.54

WECC_Montana 10.41 9.62 11.09 12.11 19.41

WECC_New Mexico 6.01 13.80 17.79 16.24 14.92

WECC_Northern Nevada 2.94 2.51 0.63 0.63 4.44

WECC_Pacific Northwest 139.12 152.44 144.02 125.69 154.17

WECC_Southern California Edison 0.65 0.00 1.00 5.13 5.65

WECC_San Francisco 0.00 0.00 0.00 0.00 0.00

WECC_Southern Nevada 228.37 81.18 29.67 55.04 13.32

WECC_Utah 38.70 90.32 57.79 61.28 55.30

WECC_Wyoming 131.52 151.29 182.80 182.34 188.37

System Total 1964.11 1715.50 1870.93 1770.72 1881.74

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

2040 2050

0.00 0.00

68.67 71.72

31.17 34.77

33.79 17.75

0.04 0.04

90.16 89.60

0.76 2.76

56.64 40.96

0.32 1.04

121.35 140.27

4.34 5.58

2.42 2.42

2.37 2.37

3.38 3.70

0.00 0.00

7.49 7.24

13.77 31.06

1.65 0.13

14.15 1.74

48.42 31.98

9.52 9.57

39.02 51.49

0.00 0.94

4.55 4.42

5.66 0.72

3.72 3.95

6.50 8.05

16.95 17.12

29.30 30.38

21.61 21.61

21.57 21.61

26.56 26.98

14.03 21.30

27.43 29.15

21.97 21.97

11.15 11.15

44.57 46.65

17.60 12.04

6.85 4.14

3.19 3.19

96.39 111.23

47.17 86.07

2.14 0.00

14.46 18.82

0.00 2.05

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Transmission Costs (Million US2011$)

2040 2050

31.62 23.18

40.18 15.97

0.64 1.12

7.67 9.27

14.21 18.55

0.27 0.12

4.04 8.11

0.00 0.00

4.48 4.48

4.82 1.60

4.09 0.00

2.70 1.23

12.61 14.71

4.61 7.24

34.90 33.13

19.74 17.36

0.00 0.00

95.14 74.89

0.00 0.00

52.20 10.11

75.22 69.09

32.53 27.99

13.24 17.22

3.40 3.04

109.31 249.02

4.09 3.32

0.00 0.00

10.01 23.81

117.51 141.58

163.35 151.75

1855.34 1977.61

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

Canada_Alberta 25.92 444.35 492.00 636.28 875.43

Canada_British Columbia 1.10 1.10 105.51 105.51 190.90

Canada_Manitoba 0.00 0.00 5.74 5.74 5.74

Canada_New Brunswick 0.00 0.00 28.84 85.03 85.03

Canada_New Foundland 0.00 0.00 0.00 0.00 0.00

Canada_Labrador 0.00 0.00 0.00 0.00 0.00

Canada_Nova Scotia 46.34 102.49 110.13 110.55 151.49

Canada_Ontario 16.03 35.79 57.05 57.05 57.05

Canada_Prince Edward island 8.55 8.80 8.80 9.88 12.67

Canada_Quebec 139.03 139.03 158.84 395.33 561.07

Canada_Saskatchewan 0.00 0.00 0.00 4.98 138.36

ERCOT_Tenaska Frontier Generating Station 0.00 0.00 0.00 0.00 0.00

ERCOT_Tenaska Gateway Generating Station 0.00 0.00 0.00 0.00 0.00

ERCOT_Rest 171.90 501.03 1204.21 1204.21 1324.68

ERCOT_West 3.75 175.04 272.50 272.50 284.04

FRCC 0.58 485.65 1220.46 1298.17 1591.88

MAPP_WAUE 0.00 2.74 21.73 21.73 21.73

MISO_Iowa 28.05 38.40 57.47 57.47 57.47

MISO_Illinois 109.26 109.26 188.00 197.76 197.76

MISO_Indiana (including parts of Kentucky) 94.00 417.72 588.21 588.21 588.21

MISO_Lower Michigan 566.49 601.31 711.38 711.39 711.39

MISO_MT, SD, ND 0.53 0.53 19.96 19.96 19.96

MISO_Iowa-MidAmerican 6.46 6.46 33.89 33.89 33.89

MISO_Minnesota and Western Wisconsin 17.75 137.21 393.97 393.97 393.97

MISO_Missouri 337.33 724.59 947.63 1183.57 1189.38

MISO_Wisconsin- Upper Michigan (WUMS) 160.18 174.54 210.61 210.61 210.61

ISONE_Connecticut 0.00 1.93 13.88 13.88 24.22

ISONE_Maine 90.19 481.28 481.28 481.28 481.28

ISONE_MA, VT, NH, RI (Rest of ISO New England) 144.46 383.44 383.44 383.44 386.64

NY_Zones A&B 0.38 0.38 5.47 5.47 5.47

NY_Zone C&E 0.00 3.67 3.67 3.67 3.67

NY_Zones D 0.00 5.78 5.78 5.78 5.78

NY_Zone F (Capital) 0.00 5.50 5.50 5.50 5.50

NY_Zone G-I (Downstate NY) 0.00 0.92 0.92 0.92 0.92

NY_Zone J(NYC) 0.00 0.00 0.00 0.00 0.00

NY_Zone K(LI) 0.00 0.00 0.00 0.00 0.00

PJM_AP 34.00 236.92 454.39 454.39 657.45

PJM_ATSI 3.69 3.69 60.92 559.11 566.42

PJM_ComEd 241.10 241.10 307.37 367.13 367.13

PJM_Dominion 101.61 101.61 169.64 169.64 275.15

PJM_EMAAC 578.22 800.07 812.75 812.75 920.22

PJM_PENELEC 129.21 392.96 473.79 473.79 473.79

PJM_SWMAAC 284.31 284.63 304.38 304.38 314.28

PJM West 72.52 542.17 763.96 1037.85 1037.89

PJM_Western MAAC 75.18 142.85 193.49 193.49 193.49

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

Region Group 2016 2018 2020 2025 2030

SERC_Central_Kentucky 1.51 1.51 74.89 74.89 74.89

SERC_Central_TVA 129.98 245.97 393.76 393.76 471.87

SERC_Delta_Amite South (including DSG) 1.74 41.12 41.12 41.12 60.42

SERC_Delta_Northern Arkansas (including AECI) 45.35 45.35 78.67 78.67 78.70

SERC_Delta_Rest of Delta (Central Arkansas) 18.13 18.13 25.19 25.19 25.19

SERC_Delta_WOTAB (including Western) 53.22 235.29 242.57 242.57 252.90

SERC_Southeastern 15.00 158.27 291.26 294.02 494.62

SERC_VACAR 455.10 1012.79 1214.16 1490.42 1789.74

SPP_Kiamichi Energy Facility 0.00 0.00 0.00 0.00 0.00

SPP North- (Kansas, Missouri) 63.79 138.00 238.75 241.65 241.65

SPP Nebraska 74.94 110.37 515.43 515.43 515.43

SPP Southeast- (Louisiana) 18.50 18.50 26.17 26.17 26.17

SPP SPS (Texas Panhandle) 11.21 610.06 625.08 625.12 625.12

SPP West (Oklahoma, Arkansas, Louisiana) 79.28 80.96 127.37 127.37 165.94

WECC_Northern California (including SMUD) 3.41 3.41 3.41 33.93 84.30

WECC_LADWP 13.82 15.27 15.27 124.98 181.62

WECC_San Diego Gas and Electric 11.28 48.96 152.77 194.78 241.31

WECC_Arizona 84.80 84.80 94.28 99.05 99.05

WECC_Colorado 18.23 145.29 477.86 607.59 767.67

WECC_Idaho 0.00 0.00 0.00 0.00 0.00

WECC_Imperial Irrigation District (IID) 11.90 117.44 118.56 149.35 152.97

WECC_Montana 0.00 8.66 30.83 30.83 32.84

WECC_New Mexico 34.44 93.03 126.00 181.97 316.76

WECC_Northern Nevada 1.87 1.87 54.16 55.51 55.52

WECC_Pacific Northwest 0.00 0.00 0.00 35.90 35.90

WECC_Southern California Edison 285.40 714.54 826.70 1203.55 2084.82

WECC_San Francisco 0.04 149.86 200.34 200.34 200.34

WECC_Southern Nevada 0.00 0.00 0.00 0.00 0.00

WECC_Utah 1.61 1.62 148.03 148.03 179.10

WECC_Wyoming 10.02 10.02 71.03 71.03 71.03

System Total 4932.73 11846.05 17491.19 20189.42 23747.84

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

2040 2050

679.01 895.14

330.39 499.99

55.41 152.86

85.03 300.09

0.00 0.00

3.14 6.66

169.48 199.60

110.20 1906.01

23.42 24.45

1166.42 3404.40

234.16 519.18

0.00 0.00

0.00 0.00

2083.31 2236.61

162.88 472.89

2616.69 2441.93

0.09 89.52

123.26 174.40

57.20 323.88

0.00 49.95

26.64 344.24

0.00 17.01

11.35 137.14

488.07 754.19

316.46 83.24

15.12 127.02

145.07 304.81

0.00 114.27

260.36 580.55

3.89 4.74

0.00 33.81

0.00 10.02

0.00 6.82

482.37 598.61

0.00 0.00

0.00 0.61

1326.46 1681.40

812.37 513.54

80.55 926.10

425.20 590.82

1088.51 1887.26

0.00 0.02

616.70 339.43

912.55 1359.93

0.00 695.31

nRIPM Version: 11.32

10/21/2014 9:33:57 PM
EPA 5.13v3 Full Test 080213t2

Capital Costs (Million US2011$)

2040 2050

0.00 23.01

865.17 1132.46

175.48 346.14

258.48 423.71

51.21 528.98

360.25 183.17

1296.01 2277.54

2244.93 3228.65

0.00 0.00

3.11 90.17

65.10 84.87

0.00 0.00

1.17 921.89

611.81 1174.89

241.62 779.39

261.39 132.77

230.03 724.66

554.37 1570.69

786.28 1194.74

58.41 134.77

89.97 87.16

3.88 1.86

803.89 983.92

8.91 24.07

67.72 700.77

2148.36 2291.53

27.34 49.28

5.99 299.23

283.06 396.69

0.00 0.00

26415.66 44595.44

nRIPM Version: 11.32

10/21/2014 9:33:57 PM