Table of Contents

Capacity(2011$PerKW) Peak Load (MW) Imports(MW) Exports(MW) Total R.M. Capacity (MW) Reserve Margin (%) Net Energy for Load (GWh) Energy(2011$PerMWh)TimeWeight TransmissionNet(GWh) UnplannedBuild(MW) Retired(MW) VariableCosts(MMUS2011$) FuelCosts(MMUS2011$) FixedCosts(MMUS2011$) TransmissionCosts(MMUS2011$) CapitalCosts(MMUS2011$)EPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 2.89 2.8965.8294.81 Canada_Alberta Summer 0.00 0.00 0.000.00 Canada_Alberta Annual 0.00 0.00 0.000.00 Canada_British Columbia Winter 0.00 0.00 0.000.00 Canada_British Columbia Summer 0.00 0.00 0.000.00 Canada_British Columbia Annual 0.00 0.00 0.000.00 Canada_Manitoba Winter 0.00 0.00 2.89 5.87 Canada_Manitoba Summer 0.00 0.00 0.000.00 Canada_Manitoba Annual 0.00 0.00 0.000.00 Canada_New Brunswick Winter 40.464.6417.3963.00 Canada_New Brunswick Summer 0.00 2.89 2.89 2.89 Canada_New Brunswick Annual 0.00 0.00 0.000.00 Canada_New Foundland Winter 0.00 0.00 0.000.00 Canada_New Foundland Summer 0.00 0.00 0.000.00 Canada_New Foundland Annual 0.00 0.00 0.000.00 Canada_Labrador Winter 101.6116.9841.8780.23 Canada_Labrador Summer 0.00 0.00 0.000.00 Canada_Labrador Annual 0.00 0.00 0.000.00 Canada_Nova Scotia Winter 44.52 7.6720.7867.71 Canada_Nova Scotia Summer 0.00 0.00 0.000.00 Canada_Nova Scotia Annual 0.00 0.00 0.000.00 Canada_Ontario Winter 0.00 0.00 0.000.00 Canada_Ontario Summer 0.00 0.00 0.00 2.50 Canada_Ontario Annual 0.00 0.00 0.000.00 Canada_Prince Edward island Winter 44.52 7.6720.7867.71 Canada_Prince Edward island Summer 2.89 5.87 5.87 5.87 Canada_Prince Edward island Annual 0.00 0.00 0.000.00 Canada_Quebec Winter 107.4220.3645.9785.44 Canada_Quebec Summer 0.00 0.00 0.000.00 Canada_Quebec Annual 0.00 0.00 0.000.00 Canada_Saskatchewan Winter 0.00 0.00 5.8733.02 Canada_Saskatchewan Summer 0.00 0.00 0.000.00 Canada_Saskatchewan Annual 0.00 0.00 0.000.00 ERCOT_Tenaska Frontier Generating Station Winter 0.00 0.00 0.000.00 ERCOT_Tenaska Frontier Generating Station Summer 7.59 0.0017.2625.66 ERCOT_Tenaska Frontier Generating Station Annual 0.00 0.00 0.000.00 ERCOT_Tenaska Gateway Generating Station Winter 0.00 0.00 0.000.00 ERCOT_Tenaska Gateway Generating Station Summer 7.59 0.0017.2625.66 ERCOT_Tenaska Gateway Generating Station Annual 0.00 0.00 0.000.00 ERCOT_Rest Winter 0.00 0.00 0.000.00 ERCOT_Rest Summer 36.5610.2235.3933.03 ERCOT_Rest Annual 0.00 0.00 0.000.00 ERCOT_West Winter 0.00 0.00 0.00 1.64 ERCOT_West Summer 40.5013.4139.3036.87 ERCOT_West Annual 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  FRCC Winter 0.00 0.00 0.000.00 FRCC Summer 4.57 0.00 0.0026.72 FRCC Annual 0.00 0.00 0.000.00 MAPP_WAUE Winter 0.00 0.00 0.00 2.89 MAPP_WAUE Summer 2.89 0.0013.9722.14 MAPP_WAUE Annual 0.00 0.00 0.000.00 MISO_Iowa Winter 0.00 0.00 0.00 2.89 MISO_Iowa Summer 5.87 2.8917.2625.66 MISO_Iowa Annual 0.00 0.00 0.000.00 MISO_Illinois Winter 0.00 0.00 0.000.00 MISO_Illinois Summer 7.59 0.0013.9725.66 MISO_Illinois Annual 0.00 0.00 0.000.00 MISO_Indiana (including parts of Kentucky) Winter 0.00 0.00 0.000.00 MISO_Indiana (including parts of Kentucky) Summer 13.90 5.8720.6529.29 MISO_Indiana (including parts of Kentucky) Annual 0.00 0.00 0.000.00 MISO_Lower Michigan Winter 0.00 0.00 0.000.00 MISO_Lower Michigan Summer 21.60 5.8725.2041.21 MISO_Lower Michigan Annual 0.00 0.00 0.000.00 MISO_MT, SD, ND Winter 0.00 0.00 0.00 2.89 MISO_MT, SD, ND Summer 0.00 0.0013.9718.71 MISO_MT, SD, ND Annual 0.00 0.00 0.000.00 MISO_Iowa-MidAmerican Winter 0.00 0.00 0.000.00 MISO_Iowa-MidAmerican Summer 7.59 2.8913.9722.14 MISO_Iowa-MidAmerican Annual 0.00 0.00 0.000.00 MISO_Minnesota and Western Wisconsin Winter 2.89 2.89 2.89 5.87 MISO_Minnesota and Western Wisconsin Summer 2.89 2.8917.2622.14 MISO_Minnesota and Western Wisconsin Annual 0.00 0.00 0.000.00 MISO_Missouri Winter 0.00 0.00 0.000.00 MISO_Missouri Summer 7.59 0.0013.9722.14 MISO_Missouri Annual 0.00 0.00 0.000.00 MISO_Wisconsin- Upper Michigan (WUMS) Winter 0.00 0.00 0.000.00 MISO_Wisconsin- Upper Michigan (WUMS) Summer 0.00 0.0013.9718.71 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00 0.00 0.000.00 ISONE_Connecticut Winter 0.00 0.00 0.000.00 ISONE_Connecticut Summer 6.2317.7036.3714.87 ISONE_Connecticut Annual 0.00 0.00 0.000.00 ISONE_Maine Winter 0.00 1.70 0.000.00 ISONE_Maine Summer 2.8917.7028.8211.65 ISONE_Maine Annual 0.00 0.00 0.000.00 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 2.89 2.89 2.89 2.89 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 5.8721.1032.5414.87 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00 0.00 0.000.00 NY_Zones A&B Winter 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  NY_Zones A&B Summer 2.89 5.8721.69 5.46 NY_Zones A&B Annual 0.00 0.00 0.000.00 NY_Zone C&E Winter 0.00 0.00 0.000.00 NY_Zone C&E Summer 5.87 8.9325.20 8.51 NY_Zone C&E Annual 0.00 0.00 0.000.00 NY_Zones D Winter 2.89 2.89 2.89 2.89 NY_Zones D Summer 2.89 5.8721.69 5.46 NY_Zones D Annual 0.00 0.00 0.000.00 NY_Zone F (Capital) Winter 0.00 0.00 0.000.00 NY_Zone F (Capital) Summer 5.8712.0728.8211.65 NY_Zone F (Capital) Annual 0.00 0.00 0.000.00 NY_Zone G-I (Downstate NY) Winter 0.00 0.00 0.000.00 NY_Zone G-I (Downstate NY) Summer 8.9315.3132.5414.87 NY_Zone G-I (Downstate NY) Annual 0.00 0.00 0.000.00 NY_Zone J(NYC) Winter 0.00 0.00 0.000.00 NY_Zone J(NYC) Summer 12.0718.6436.3718.19 NY_Zone J(NYC) Annual 0.00 0.00 0.000.00 NY_Zone K(LI) Winter 0.00 0.00 0.000.00 NY_Zone K(LI) Summer 12.0718.6436.3718.19 NY_Zone K(LI) Annual 0.00 0.00 0.000.00 PJM_AP Winter 2.89 2.89 2.89 2.89 PJM_AP Summer 28.7312.0732.5456.82 PJM_AP Annual 0.00 0.00 0.000.00 PJM_ATSI Winter 2.89 2.89 2.89 2.89 PJM_ATSI Summer 28.7312.0732.5456.82 PJM_ATSI Annual 0.00 0.00 0.000.00 PJM_ComEd Winter 0.00 0.00 0.000.00 PJM_ComEd Summer 10.70 2.8917.2625.66 PJM_ComEd Annual 0.00 0.00 0.000.00 PJM_Dominion Winter 0.00 0.00 0.000.00 PJM_Dominion Summer 25.12 8.9328.8257.22 PJM_Dominion Annual 0.00 0.00 0.000.00 PJM_EMAAC Winter 0.00 0.00 0.000.00 PJM_EMAAC Summer 40.1322.0751.2876.26 PJM_EMAAC Annual 0.00 0.00 0.000.00 PJM_PENELEC Winter 0.00 0.00 0.000.00 PJM_PENELEC Summer 25.12 8.9328.8252.42 PJM_PENELEC Annual 0.00 0.00 0.000.00 PJM_SWMAAC Winter 2.89 2.89 2.89 2.89 PJM_SWMAAC Summer 60.6136.5755.6581.35 PJM_SWMAAC Annual 0.00 0.00 0.000.00 PJM West Winter 0.00 0.00 0.000.00 PJM West Summer 25.12 8.9328.8252.42 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Annual 0.00 0.00 0.000.00 PJM_Western MAAC Winter 0.00 0.00 0.000.00 PJM_Western MAAC Summer 36.2018.6447.0471.31 PJM_Western MAAC Annual 0.00 0.00 0.000.00 SERC_Central_Kentucky Winter 0.00 0.00 0.000.00 SERC_Central_Kentucky Summer 10.70 2.8917.2625.66 SERC_Central_Kentucky Annual 0.00 0.00 0.000.00 SERC_Central_TVA Winter 0.00 0.00 0.000.00 SERC_Central_TVA Summer 10.70 2.8917.2629.29 SERC_Central_TVA Annual 0.00 0.00 0.000.00 SERC_Delta_Amite South (including DSG) Winter 2.89 0.00 2.38 0.00 SERC_Delta_Amite South (including DSG) Summer 7.55 2.8913.9729.29 SERC_Delta_Amite South (including DSG) Annual 0.00 0.00 0.000.00 SERC_Delta_Northern Arkansas (including AECI) Winter 0.00 0.00 0.000.00 SERC_Delta_Northern Arkansas (including AECI) Summer 7.59 0.0017.2625.66 SERC_Delta_Northern Arkansas (including AECI) Annual 0.00 0.00 0.000.00 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0.00 0.00 0.000.00 SERC_Delta_Rest of Delta (Central Arkansas) Summer 4.53 0.0010.7625.66 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00 0.00 0.000.00 SERC_Delta_WOTAB (including Western) Winter 1.88 0.00 0.000.00 SERC_Delta_WOTAB (including Western) Summer 7.55 2.8910.7625.66 SERC_Delta_WOTAB (including Western) Annual 0.00 0.00 0.000.00 SERC_Southeastern Winter 0.00 0.00 0.00 2.89 SERC_Southeastern Summer 7.59 2.8913.9730.39 SERC_Southeastern Annual 0.00 0.00 0.000.00 SERC_VACAR Winter 1.35 0.00 0.00 2.89 SERC_VACAR Summer 21.60 5.8725.2052.81 SERC_VACAR Annual 0.00 0.00 0.000.00 SPP_Kiamichi Energy Facility Winter 0.00 0.00 0.000.00 SPP_Kiamichi Energy Facility Summer 7.59 0.0017.2625.66 SPP_Kiamichi Energy Facility Annual 0.00 0.00 0.000.00 SPP North- (Kansas, Missouri) Winter 0.00 0.00 0.000.00 SPP North- (Kansas, Missouri) Summer 4.57 0.0013.9722.14 SPP North- (Kansas, Missouri) Annual 0.00 0.00 0.000.00 SPP Nebraska Winter 0.00 0.00 0.000.00 SPP Nebraska Summer 1.63 0.0010.7618.71 SPP Nebraska Annual 0.00 0.00 0.000.00 SPP Southeast- (Louisiana) Winter 0.00 0.00 0.000.00 SPP Southeast- (Louisiana) Summer 4.53 0.00 7.6522.14 SPP Southeast- (Louisiana) Annual 0.00 0.00 0.000.00 SPP SPS (Texas Panhandle) Winter 2.89 0.00 2.89 2.89 SPP SPS (Texas Panhandle) Summer 0.00 0.0012.0715.31 SPP SPS (Texas Panhandle) Annual 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP West (Oklahoma, Arkansas, Louisiana) Winter 0.00 0.00 0.000.00 SPP West (Oklahoma, Arkansas, Louisiana) Summer 10.70 2.8920.6529.29 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00 0.00 0.000.00 WECC_Northern California (including SMUD) Winter 0.00 0.00 0.000.00 WECC_Northern California (including SMUD) Summer 0.00 0.00 0.000.00 WECC_Northern California (including SMUD) Annual 0.00 0.00 0.000.00 WECC_LADWP Winter 0.00 0.00 0.000.00 WECC_LADWP Summer 0.00 0.00 2.89 2.89 WECC_LADWP Annual 0.00 0.00 0.000.00 WECC_San Diego Gas and Electric Winter 2.89 2.89 0.000.00 WECC_San Diego Gas and Electric Summer 2.89 2.89 2.89 5.87 WECC_San Diego Gas and Electric Annual 0.00 0.00 0.000.00 WECC_Arizona Winter 0.00 0.00 0.000.00 WECC_Arizona Summer 0.00 0.00 5.87 8.93 WECC_Arizona Annual 0.00 0.00 0.000.00 WECC_Colorado Winter 2.89 2.89 2.89 2.89 WECC_Colorado Summer 5.8738.0164.5891.01 WECC_Colorado Annual 0.00 0.00 0.000.00 WECC_Idaho Winter 2.89 2.89 2.89 2.89 WECC_Idaho Summer 2.89 2.89 2.89 2.89 WECC_Idaho Annual 0.00 0.00 0.000.00 WECC_Imperial Irrigation District (IID) Winter 0.00 0.00 0.000.00 WECC_Imperial Irrigation District (IID) Summer 0.00 0.00 0.000.00 WECC_Imperial Irrigation District (IID) Annual 0.00 0.00 0.000.00 WECC_Montana Winter 0.00 0.00 0.000.00 WECC_Montana Summer 0.00 0.00 0.000.00 WECC_Montana Annual 0.00 0.00 0.000.00 WECC_New Mexico Winter 0.00 0.00 0.000.00 WECC_New Mexico Summer 0.00 2.89 8.9312.07 WECC_New Mexico Annual 0.00 0.00 0.000.00 WECC_Northern Nevada Winter 0.00 0.00 0.000.00 WECC_Northern Nevada Summer 0.00 0.00 0.00 2.89 WECC_Northern Nevada Annual 0.00 0.00 0.000.00 WECC_Pacific Northwest Winter 0.00 0.00 0.000.00 WECC_Pacific Northwest Summer 0.00 0.00 0.000.00 WECC_Pacific Northwest Annual 0.00 0.00 0.000.00 WECC_Southern California Edison Winter 0.00 0.00 0.000.00 WECC_Southern California Edison Summer 2.89 2.89 2.89 2.89 WECC_Southern California Edison Annual 0.00 0.00 0.000.00 WECC_San Francisco Winter 2.89 2.89 2.89 2.89 WECC_San Francisco Summer 2.89 2.89 2.89 2.89 WECC_San Francisco Annual 0.00 0.00 0.000.00 WECC_Southern Nevada Winter 0.00 0.00 0.000.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_Southern Nevada Summer 0.00 0.00 2.89 5.87 WECC_Southern Nevada Annual 0.00 0.00 0.000.00 WECC_Utah Winter 0.00 0.00 2.89 2.89 WECC_Utah Summer 2.89 2.89 5.87 5.87 WECC_Utah Annual 0.00 0.00 0.000.00 WECC_Wyoming Winter 0.00 0.00 0.000.00 WECC_Wyoming Summer 0.00 0.00 0.000.00 WECC_Wyoming Annual 0.00 0.00 0.000.00 **System Total Winter**  **5.06 1.21** **3.41 7.32**  **System Total Summer**  **8.57 5.39** **16.22 21.10**  **System Total Annual**  **13.63 6.60** **19.63 28.42** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 60.1558.0164.84 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 12.1448.8464.84 0.000.00 2.89 0.000.00 0.00 44.1958.3479.88 2.89 2.89 2.89 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 79.8879.8879.88 0.000.00 0.00 0.000.00 0.00 48.3662.9178.11 0.000.00 0.00 0.000.00 0.00 5.8731.3535.65 2.8955.8251.52 0.000.00 0.00 48.3662.9181.45 5.87 5.87 0.00 0.000.00 0.00 85.0785.0785.07 0.000.00 0.00 0.000.00 0.00 29.8853.1460.21 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 28.9552.8858.58 0.000.00 0.00 0.000.00 0.00 28.9552.8858.58 0.000.00 0.00 0.000.00 0.00 32.6757.3063.16 0.000.00 0.00 0.09 1.58 1.37 36.5161.8467.87 0.000.00 0.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.00 0.00 28.9557.3958.67 0.000.00 0.00 2.89 0.00 0.00 28.9573.0073.86 0.000.00 0.00 2.89 0.00 0.00 28.9571.4270.24 0.000.00 0.00 0.000.00 0.00 28.9571.4275.16 0.000.00 0.00 0.000.00 1.62 36.5171.4275.31 0.000.00 0.00 0.000.00 0.00 36.8875.0172.81 0.000.00 0.00 2.89 0.00 0.00 28.9568.1568.98 0.000.00 0.00 0.00 1.67 0.00 28.9571.4275.16 0.000.00 0.00 5.87 2.89 2.89 32.6773.0073.86 0.000.00 0.00 0.000.00 2.89 25.3366.6174.35 0.000.00 0.00 0.000.00 0.00 28.9578.0078.88 0.000.00 0.00 0.000.00 0.00 23.3751.4447.27 0.000.00 0.00 0.004.95 0.00 16.5343.0639.12 0.000.00 0.00 2.89 2.00 0.00 19.9047.1943.13 0.000.00 0.00 2.89 5.87 5.87 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 23.3760.3255.89 0.000.00 0.00 1.21 2.89 2.89 19.9055.8251.52 0.000.00 0.00 4.13 5.87 5.87 16.5351.4447.27 0.000.00 0.00 0.000.00 0.00 19.9051.4447.27 0.000.00 0.00 0.000.00 0.00 23.3755.8251.52 0.000.00 0.00 0.000.00 0.00 26.9360.3255.89 0.000.00 0.00 0.000.00 0.00 26.9360.3255.89 0.000.00 0.00 0.000.00 0.00 55.4171.3067.97 0.000.00 0.00 2.89 0.00 0.00 59.8280.0677.80 0.000.00 0.00 0.000.00 0.00 32.6776.3780.21 0.000.00 0.00 0.00 1.04 2.89 59.8276.2574.40 0.000.00 0.00 0.000.00 0.00 69.3887.7080.61 0.000.00 0.00 0.000.00 0.00 51.0576.2572.81 0.000.00 0.00 2.89 0.00 0.00 82.4293.1187.59 0.000.00 0.00 2.89 0.940.00 55.3376.2572.81 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.00 0.00 2.89 2.89 2.89 64.6389.3182.33 0.000.00 0.00 0.000.00 0.00 32.6766.6170.39 0.000.00 0.00 0.000.00 0.00 32.6766.6167.97 0.000.00 0.00 0.000.00 0.00 32.6757.3952.91 0.000.00 0.00 0.000.00 0.00 28.9561.9469.46 0.000.00 0.00 0.000.00 0.00 28.9557.3949.21 0.000.00 0.00 0.000.00 0.00 28.9552.9845.02 0.000.00 0.00 1.92 0.00 0.00 32.6761.9463.25 0.000.00 0.00 2.66 2.62 0.00 55.3371.4273.22 0.000.00 0.00 0.000.00 0.00 28.9552.8858.58 0.000.00 0.00 0.000.00 1.99 26.0361.9469.46 0.000.00 0.00 0.000.00 0.00 22.4966.6174.35 0.000.00 0.00 0.000.00 0.00 25.3352.9845.02 0.000.00 0.00 2.89 2.89 2.89 28.9552.9860.08 0.000.00 0.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 0.000.00 0.00 32.6757.3964.70 0.000.00 0.00 0.000.00 0.00 2.8958.2665.04 0.000.00 0.00 0.000.00 0.00 40.0879.7380.98 0.000.00 0.00 0.000.00 0.00 44.1284.9291.58 0.000.00 0.00 0.000.00 0.00 48.2990.2591.58 0.000.00 0.00 0.000.00 0.00 95.4996.9297.89 0.000.00 0.00 2.89 2.89 2.89 14.3579.7383.26 0.000.00 0.00 0.000.00 0.00 1.5257.1272.11 0.000.00 0.00 0.000.00 0.00 0.0049.5055.91 0.000.00 0.00 0.000.00 0.00 44.1284.9286.20 0.000.00 0.00 0.000.00 0.00 11.1479.7380.73 0.000.00 0.00 2.89 2.89 2.89 0.0053.8260.41 0.000.00 0.00 0.000.00 0.00 40.0879.7386.20 0.000.00 0.00 2.89 2.89 2.89 5.8762.8369.81 0.000.00 0.00 0.000.00 0.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capacity (2011$/KW)

**2030 2040** **2050** 44.1284.9286.20 0.000.00 0.00 2.89 0.00 0.00 44.1284.9285.72 0.000.00 0.00 0.000.00 0.00 11.1474.6978.12 0.000.00 0.00 **6.27 7.83** **8.97 28.06** **58.31 59.06**  **34.33 66.14** **68.03**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 11931 12611 13455 Canada_Alberta Summer 11240 11821 12545 Canada_Alberta Annual 0 0 0 Canada_British Columbia Winter 10691 10407 10178 Canada_British Columbia Summer 8355 8399 8480 Canada_British Columbia Annual 0 0 0 Canada_Manitoba Winter 4262 4284 4414 Canada_Manitoba Summer 3168 3205 3286 Canada_Manitoba Annual 0 0 0 Canada_New Brunswick Winter 2690 2726 2756 Canada_New Brunswick Summer 2552 2584 2612 Canada_New Brunswick Annual 0 0 0 Canada_New Foundland Winter 717 736 723 Canada_New Foundland Summer 561 575 565 Canada_New Foundland Annual 0 0 0 Canada_Labrador Winter 1350 1387 1362 Canada_Labrador Summer 1057 1083 1064 Canada_Labrador Annual 0 0 0 Canada_Nova Scotia Winter 2227 2249 2267 Canada_Nova Scotia Summer 1632 1643 1655 Canada_Nova Scotia Annual 0 0 0 Canada_Ontario Winter 226102292023155 Canada_Ontario Summer 224962280423040 Canada_Ontario Annual 0 0 0 Canada_Prince Edward island Winter 280 282 288 Canada_Prince Edward island Summer 266 267 273 Canada_Prince Edward island Annual 0 0 0 Canada_Quebec Winter 394504055740681 Canada_Quebec Summer 24333 2465024942 Canada_Quebec Annual 0 0 0 Canada_Saskatchewan Winter 3334 3364 3408 Canada_Saskatchewan Summer 3021 3047 3090 Canada_Saskatchewan Annual 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 ERCOT_Rest Winter 534055419754687 ERCOT_Rest Summer 641366497865539 ERCOT_Rest Annual 0 0 0 ERCOT_West Winter 4245 4320 4387 ERCOT_West Summer 5091 5172 5250 ERCOT_West Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** FRCC Winter 409234158542316 FRCC Summer 427824347644260 FRCC Annual 0 0 0 MAPP_WAUE Winter 3320 3364 3418 MAPP_WAUE Summer 3835 3884 3954 MAPP_WAUE Annual 0 0 0 MISO_Iowa Winter 3242 3238 3241 MISO_Iowa Summer 3636 3631 3640 MISO_Iowa Annual 0 0 0 MISO_Illinois Winter 8440 8433 8423 MISO_Illinois Summer 9925 9919 9924 MISO_Illinois Annual 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 16433 16459 16436 MISO_Indiana (including parts of Kentucky) Summer 17309 17331 17314 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 MISO_Lower Michigan Winter 16166 15915 15666 MISO_Lower Michigan Summer 19409 19088 18805 MISO_Lower Michigan Annual 0 0 0 MISO_MT, SD, ND Winter 1406 1412 1403 MISO_MT, SD, ND Summer 1353 1359 1349 MISO_MT, SD, ND Annual 0 0 0 MISO_Iowa-MidAmerican Winter 4456 4408 4362 MISO_Iowa-MidAmerican Summer 4998 4943 4898 MISO_Iowa-MidAmerican Annual 0 0 0 MISO_Minnesota and Western Wisconsin Winter 15030 14933 14891 MISO_Minnesota and Western Wisconsin Summer 14461 14369 14321 MISO_Minnesota and Western Wisconsin Annual 0 0 0 MISO_Missouri Winter 7558 7627 7671 MISO_Missouri Summer 8434 8511 8570 MISO_Missouri Annual 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 8465 8346 8203 MISO_Wisconsin- Upper Michigan (WUMS) Summer 9834 9685 9529 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 ISONE_Connecticut Winter 4844 4804 4736 ISONE_Connecticut Summer 6228 6161 6075 ISONE_Connecticut Annual 0 0 0 ISONE_Maine Winter 1882 1845 1814 ISONE_Maine Summer 2188 2142 2106 ISONE_Maine Annual 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 12827 12748 12582 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 1620416066 15859 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 NY_Zones A&B Winter 3397 3356 3287 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** NY_Zones A&B Summer 4388 4332 4252 NY_Zones A&B Annual 0 0 0 NY_Zone C&E Winter 3547 3535 3506 NY_Zone C&E Summer 4123 4106 4078 NY_Zone C&E Annual 0 0 0 NY_Zones D Winter 1101 1102 1101 NY_Zones D Summer 950 951 949 NY_Zones D Annual 0 0 0 NY_Zone F (Capital) Winter 1624 1608 1581 NY_Zone F (Capital) Summer 1976 1955 1926 NY_Zone F (Capital) Annual 0 0 0 NY_Zone G-I (Downstate NY) Winter 2435 2393 2332 NY_Zone G-I (Downstate NY) Summer 3232 3174 3101 NY_Zone G-I (Downstate NY) Annual 0 0 0 NY_Zone J(NYC) Winter 6581 6427 6223 NY_Zone J(NYC) Summer 9788 9557 9277 NY_Zone J(NYC) Annual 0 0 0 NY_Zone K(LI) Winter 3084 3061 3029 NY_Zone K(LI) Summer 4973 4944 4920 NY_Zone K(LI) Annual 0 0 0 PJM_AP Winter 8079 8025 7950 PJM_AP Summer 8523 8463 8388 PJM_AP Annual 0 0 0 PJM_ATSI Winter 9967 9884 9746 PJM_ATSI Summer 12545 1242412274 PJM_ATSI Annual 0 0 0 PJM_ComEd Winter 13696 13592 13410 PJM_ComEd Summer 18282 18113 17913 PJM_ComEd Annual 0 0 0 PJM_Dominion Winter 16311 16686 17045 PJM_Dominion Summer 18227 18639 19062 PJM_Dominion Annual 0 0 0 PJM_EMAAC Winter 200942013720030 PJM_EMAAC Summer 287272878928750 PJM_EMAAC Annual 0 0 0 PJM_PENELEC Winter 2562 2551 2532 PJM_PENELEC Summer 3500 3485 3471 PJM_PENELEC Annual 0 0 0 PJM_SWMAAC Winter 10731 10715 10649 PJM_SWMAAC Summer 13141 13122 13068 PJM_SWMAAC Annual 0 0 0 PJM West Winter 315283159231574 PJM West Summer 361193616536183 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Annual 0 0 0 PJM_Western MAAC Winter 10651 10681 10720 PJM_Western MAAC Summer 11450 11482 11532 PJM_Western MAAC Annual 0 0 0 SERC_Central_Kentucky Winter 7289 7414 7512 SERC_Central_Kentucky Summer 7496 7623 7724 SERC_Central_Kentucky Annual 0 0 0 SERC_Central_TVA Winter 291802968930075 SERC_Central_TVA Summer 307353125631667 SERC_Central_TVA Annual 0 0 0 SERC_Delta_Amite South (including DSG) Winter 5112 5206 5265 SERC_Delta_Amite South (including DSG) Summer 5865 5962 6030 SERC_Delta_Amite South (including DSG) Annual 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 6302 6418 6512 SERC_Delta_Northern Arkansas (including AECI) Summer 7231 7351 7458 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 8435 8592 8719 SERC_Delta_Rest of Delta (Central Arkansas) Summer 9678 9841 9985 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 SERC_Delta_WOTAB (including Western) Winter 5112 5201 5275 SERC_Delta_WOTAB (including Western) Summer 5865 5957 6041 SERC_Delta_WOTAB (including Western) Annual 0 0 0 SERC_Southeastern Winter 457654665747476 SERC_Southeastern Summer 476804860149465 SERC_Southeastern Annual 0 0 0 SERC_VACAR Winter 411814187142593 SERC_VACAR Summer 420764277843525 SERC_VACAR Annual 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 SPP_Kiamichi Energy Facility Summer 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 SPP North- (Kansas, Missouri) Winter 1372413860 13962 SPP North- (Kansas, Missouri) Summer 14487 14631 14743 SPP North- (Kansas, Missouri) Annual 0 0 0 SPP Nebraska Winter 4782 4819 4843 SPP Nebraska Summer 5633 5675 5716 SPP Nebraska Annual 0 0 0 SPP Southeast- (Louisiana) Winter 2602 2636 2640 SPP Southeast- (Louisiana) Summer 2372 2405 2409 SPP Southeast- (Louisiana) Annual 0 0 0 SPP SPS (Texas Panhandle) Winter 5413 5449 5454 SPP SPS (Texas Panhandle) Summer 3314 3359 3364 SPP SPS (Texas Panhandle) Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP West (Oklahoma, Arkansas, Louisiana) Winter 18975 19267 19489 SPP West (Oklahoma, Arkansas, Louisiana) Summer 236372393824208 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 WECC_Northern California (including SMUD) Winter 15671 1568415680 WECC_Northern California (including SMUD) Summer 202042024720311 WECC_Northern California (including SMUD) Annual 0 0 0 WECC_LADWP Winter 4158 3971 3775 WECC_LADWP Summer 4650 4444 4231 WECC_LADWP Annual 0 0 0 WECC_San Diego Gas and Electric Winter 3207 3188 3169 WECC_San Diego Gas and Electric Summer 3644 3626 3610 WECC_San Diego Gas and Electric Annual 0 0 0 WECC_Arizona Winter 15418 15661 16053 WECC_Arizona Summer 20835 2131722053 WECC_Arizona Annual 0 0 0 WECC_Colorado Winter 10842 1115411472 WECC_Colorado Summer 12442 12846 13275 WECC_Colorado Annual 0 0 0 WECC_Idaho Winter 2939 2962 2966 WECC_Idaho Summer 3471 3497 3504 WECC_Idaho Annual 0 0 0 WECC_Imperial Irrigation District (IID) Winter 365 362 359 WECC_Imperial Irrigation District (IID) Summer 485 484 484 WECC_Imperial Irrigation District (IID) Annual 0 0 0 WECC_Montana Winter 1739 1748 1744 WECC_Montana Summer 1742 1751 1747 WECC_Montana Annual 0 0 0 WECC_New Mexico Winter 3919 4038 4143 WECC_New Mexico Summer 5027 5210 5384 WECC_New Mexico Annual 0 0 0 WECC_Northern Nevada Winter 1765 1788 1799 WECC_Northern Nevada Summer 1985 2010 2024 WECC_Northern Nevada Annual 0 0 0 WECC_Pacific Northwest Winter 266592677826793 WECC_Pacific Northwest Summer 225002261222603 WECC_Pacific Northwest Annual 0 0 0 WECC_Southern California Edison Winter 16459 16552 16645 WECC_Southern California Edison Summer 19270 19393 19542 WECC_Southern California Edison Annual 0 0 0 WECC_San Francisco Winter 790 776 760 WECC_San Francisco Summer 1019 1002 984 WECC_San Francisco Annual 0 0 0 WECC_Southern Nevada Winter 3428 3517 3597 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_Southern Nevada Summer 4893 5064 5238 WECC_Southern Nevada Annual 0 0 0 WECC_Utah Winter 5476 5531 5558 WECC_Utah Summer 5871 5928 5959 WECC_Utah Annual 0 0 0 WECC_Wyoming Winter 1871 1920 1950 WECC_Wyoming Summer 2075 2133 2172 WECC_Wyoming Annual 0 0 0 **System Total Winter**  **756153 763209** **767916 System Total**  **Summer 824633** **831438 837546**  **System Total Annual**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  14862 15865 17764 19891 13798 14730 16493 18468 0 0 0 0 10682 11171 12220 13367 8850 9255 10124 11074 0 0 0 0 4610 4793 5222 5690 3428 3564 3883 4231 0 0 0 0 2830 2889 2966 3044 2682 2738 2811 2885 0 0 0 0 738 724 744 764 576 565 581 597 0 0 0 0 1389 1363 1401 1439 1085 1064 1094 1124 0 0 0 0 2314 2363 2450 2541 1688 1723 1787 1854 0 0 0 0 2406424665 26152 27728 239412453926018 27586 0 0 0 0 293 304 326 350 278 288 309 332 0 0 0 0 420644395548319 53116 2554426693 29343 32255 0 0 0 0 3552 3716 4080 4479 3221 3370 3700 4062 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 542645421058776 64451 650586511470904 77750 0 0 0 0 4474 4569 5018 5498 5356 5481 6044 6622 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  434764548651534 58553 455274769454108 61478 0 0 0 0 3517 3606 3887 4122 4093 4229 4603 4881 0 0 0 0 3259 3306 3573 3788 3677 3752 4086 4332 0 0 0 0 8419 8505 9128 9716 9960 10106 10913 11616 0 0 0 0 16143 16038 16825 17958 17030 16952 17834 19087 0 0 0 0 15212 15063 15732 16315 18325 18235 19176 19886 0 0 0 0 1286 1184 1195 1271 1235 1134 1143 1216 0 0 0 0 4283 4280 4610 4889 4832 4858 5271 5591 0 0 0 0 1488415086 16403 17400 14293 14459 15684 16636 0 0 0 0 7566 7496 7905 8414 8476 8421 8916 9490 0 0 0 0 7927 7796 8137 8581 9245 9144 9621 10227 0 0 0 0 4557 4418 4546 4610 5856 5698 5959 6043 0 0 0 0 1739 1685 1749 1773 2022 1963 2056 2085 0 0 0 0 12072 1167411998 12169 15242 14790 15429 15649 0 0 0 0 3171 3112 3153 3173 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  4141 4109 4229 4256 0 0 0 0 3483 3489 3581 3605 4072 4104 4248 4278 0 0 0 0 1113 1131 1174 1183 955 964 992 999 0 0 0 0 1540 1522 1551 1561 1888 1882 1940 1953 0 0 0 0 2235 2198 2233 2260 3003 2990 3092 3130 0 0 0 0 5899 5796 5874 5993 8868 8778 8996 9178 0 0 0 0 3005 3031 3131 3211 4953 5059 5315 5451 0 0 0 0 7731 7616 7944 8213 8170 8065 8437 8723 0 0 0 0 9424 9257 9625 9972 11955 11862 12509 12960 0 0 0 0 1300412779 13255 13733 17535 17460 18446 19111 0 0 0 0 175241807720037 22288 196672038222713 25264 0 0 0 0 195841934920085 21011 284472854930296 31693 0 0 0 0 2520 2548 2702 2825 3490 3576 3864 4039 0 0 0 0 10531 10596 11235 11749 1300413190 14145 14791 0 0 0 0 312463112532516 33659 359533601737924 39256 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  0 0 0 0 10938 11289 12188 12742 11791 12202 13222 13823 0 0 0 0 7541 7573 8074 8651 7758 7798 8324 8919 0 0 0 0 301633025032199 34478 317943194334074 36485 0 0 0 0 5219 5168 5529 6005 5984 5948 6403 6955 0 0 0 0 6574 6635 7166 7739 7539 7636 8299 8963 0 0 0 0 8810 8901 9655 10482 10103 10243 11181 12139 0 0 0 0 5341 5417 5898 6400 6124 6235 6831 7412 0 0 0 0 483544947454318 59701 504225165356800 62429 0 0 0 0 437324554251129 56860 447184660952377 58249 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1375413628 14485 15916 1453414413 15337 16870 0 0 0 0 4778 4747 5033 5342 5677 5690 6101 6475 0 0 0 0 2489 2346 2456 2690 2269 2136 2226 2439 0 0 0 0 5277 5183 5614 6120 3239 3143 3314 3613 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  19527 1964821403 23819 243012456827042 30402 0 0 0 0 1587416309 17788 19396 207222144023536 25665 0 0 0 0 3441 3312 3565 3891 3868 3735 4031 4399 0 0 0 0 3174 3270 3569 3890 3628 3750 4106 4475 0 0 0 0 17209 1863222471 25571 241492666033032 37589 0 0 0 0 12287 13270 15961 17866 14391 15726 19230 21525 0 0 0 0 3023 3120 3489 3797 3641 3828 4409 4799 0 0 0 0 362 379 460 530 498 531 660 762 0 0 0 0 1777 1842 2105 2292 1780 1846 2110 2297 0 0 0 0 4296 4523 5381 6155 5679 6074 7382 8444 0 0 0 0 1846 1912 2151 2342 2104 2208 2534 2759 0 0 0 0 279442947034030 37035 231202391726799 29165 0 0 0 0 17051 17656 19331 21078 201092091022981 25058 0 0 0 0 738 740 803 876 964 973 1062 1159 0 0 0 0 3740 3958 4704 5394 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Peak Load (MW)

**2025 2030**  **2040 2050**  5590 6058 7445 8536 0 0 0 0 5758 6027 6868 7476 6221 6560 7560 8230 0 0 0 0 1962 1984 2240 2667 2208 2257 2587 3124 0 0 0 0 **775465 790047** **860822 933560**  **846343 864238** **946031 1025297**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 133 391 923 923 Canada_Alberta Summer 0 0 0 0 Canada_Alberta Annual 0 0 0 0 Canada_British Columbia Winter 0 0 0 0 Canada_British Columbia Summer 0 0 0 0 Canada_British Columbia Annual 0 0 0 0 Canada_Manitoba Winter 0 0 169 512 Canada_Manitoba Summer 0 0 0 0 Canada_Manitoba Annual 0 0 0 0 Canada_New Brunswick Winter 778 720 746 778 Canada_New Brunswick Summer 0 187 207 136 Canada_New Brunswick Annual 0 0 0 0 Canada_New Foundland Winter 0 0 0 0 Canada_New Foundland Summer 0 0 0 0 Canada_New Foundland Annual 0 0 0 0 Canada_Labrador Winter 1 1 1 1 Canada_Labrador Summer 0 0 0 0 Canada_Labrador Annual 0 0 0 0 Canada_Nova Scotia Winter 434 371 377 433 Canada_Nova Scotia Summer 0 0 0 0 Canada_Nova Scotia Annual 0 0 0 0 Canada_Ontario Winter 0 0 0 0 Canada_Ontario Summer 0 0 0 0 Canada_Ontario Annual 0 0 0 0 Canada_Prince Edward island Winter 90 91 98 102 Canada_Prince Edward island Summer 73 74 80 83 Canada_Prince Edward island Annual 0 0 0 0 Canada_Quebec Winter 7828772078147782 Canada_Quebec Summer 0 0 0 0 Canada_Quebec Annual 0 0 0 0 Canada_Saskatchewan Winter 0 0 366 486 Canada_Saskatchewan Summer 0 0 0 0 Canada_Saskatchewan Annual 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0 ERCOT_Rest Winter 0 0 0 0 ERCOT_Rest Summer 3385321633562944 ERCOT_Rest Annual 0 0 0 0 ERCOT_West Winter 0 0 0 0 ERCOT_West Summer 396 431 8841004 ERCOT_West Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  FRCC Winter 0 0 0 0 FRCC Summer 0 0 0 0 FRCC Annual 0 0 0 0 MAPP_WAUE Winter 0 0 0 35 MAPP_WAUE Summer 478 0 326 205 MAPP_WAUE Annual 0 0 0 0 MISO_Iowa Winter 0 0 0 0 MISO_Iowa Summer 42 25 35 79 MISO_Iowa Annual 0 0 0 0 MISO_Illinois Winter 0 0 0 0 MISO_Illinois Summer 0 0 0 0 MISO_Illinois Annual 0 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0 MISO_Indiana (including parts of Kentucky) Summer 4640370643744044 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0 MISO_Lower Michigan Winter 0 0 0 0 MISO_Lower Michigan Summer 389 369 389 389 MISO_Lower Michigan Annual 0 0 0 0 MISO_MT, SD, ND Winter 0 0 0 0 MISO_MT, SD, ND Summer 0 0 277 292 MISO_MT, SD, ND Annual 0 0 0 0 MISO_Iowa-MidAmerican Winter 0 0 0 0 MISO_Iowa-MidAmerican Summer 1477 543 514 676 MISO_Iowa-MidAmerican Annual 0 0 0 0 MISO_Minnesota and Western Wisconsin Winter 1805 158531743165 MISO_Minnesota and Western Wisconsin Summer 1186 92825112559 MISO_Minnesota and Western Wisconsin Annual 0 0 0 0 MISO_Missouri Winter 0 0 0 0 MISO_Missouri Summer 9 0 0 0 MISO_Missouri Annual 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Summer 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0 ISONE_Connecticut Winter 0 0 0 0 ISONE_Connecticut Summer 0 0 41 0 ISONE_Connecticut Annual 0 0 0 0 ISONE_Maine Winter 0 0 0 0 ISONE_Maine Summer 192 739 778 739 ISONE_Maine Annual 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 4741503 1342 1520 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 2707369935033516 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0 NY_Zones A&B Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  NY_Zones A&B Summer 1250 1477 1555 1329 NY_Zones A&B Annual 0 0 0 0 NY_Zone C&E Winter 0 0 0 0 NY_Zone C&E Summer 312 1636 18041369 NY_Zone C&E Annual 0 0 0 0 NY_Zones D Winter 1330 1325 13241338 NY_Zones D Summer 418 1385 1458 1385 NY_Zones D Annual 0 0 0 0 NY_Zone F (Capital) Winter 0 0 0 0 NY_Zone F (Capital) Summer 0 1295 985 340 NY_Zone F (Capital) Annual 0 0 0 0 NY_Zone G-I (Downstate NY) Winter 0 0 0 0 NY_Zone G-I (Downstate NY) Summer 2909414340373363 NY_Zone G-I (Downstate NY) Annual 0 0 0 0 NY_Zone J(NYC) Winter 0 0 0 0 NY_Zone J(NYC) Summer 2505 1891 1848 1438 NY_Zone J(NYC) Annual 0 0 0 0 NY_Zone K(LI) Winter 0 0 0 0 NY_Zone K(LI) Summer 883 815 788 859 NY_Zone K(LI) Annual 0 0 0 0 PJM_AP Winter 978 737 565 313 PJM_AP Summer 25902343 2171 1919 PJM_AP Annual 0 0 0 0 PJM_ATSI Winter 1470 1373 1215 442 PJM_ATSI Summer 4445430441323363 PJM_ATSI Annual 0 0 0 0 PJM_ComEd Winter 0 0 0 0 PJM_ComEd Summer 1147 422 600 255 PJM_ComEd Annual 0 0 0 0 PJM_Dominion Winter 0 0 0 0 PJM_Dominion Summer 0 577 855 1528 PJM_Dominion Annual 0 0 0 0 PJM_EMAAC Winter 0 0 0 0 PJM_EMAAC Summer 5175454750854659 PJM_EMAAC Annual 0 0 0 0 PJM_PENELEC Winter 0 0 0 0 PJM_PENELEC Summer 1220 392 967 1220 PJM_PENELEC Annual 0 0 0 0 PJM_SWMAAC Winter 518 500 424 288 PJM_SWMAAC Summer 3300327832163141 PJM_SWMAAC Annual 0 0 0 0 PJM West Winter 0 0 0 0 PJM West Summer 9446934292039619 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Annual 0 0 0 0 PJM_Western MAAC Winter 0 0 0 0 PJM_Western MAAC Summer 3292329234293385 PJM_Western MAAC Annual 0 0 0 0 SERC_Central_Kentucky Winter 0 0 0 0 SERC_Central_Kentucky Summer 0 0 0 0 SERC_Central_Kentucky Annual 0 0 0 0 SERC_Central_TVA Winter 0 0 0 0 SERC_Central_TVA Summer 231413941948 1711 SERC_Central_TVA Annual 0 0 0 0 SERC_Delta_Amite South (including DSG) Winter 190 0 0 0 SERC_Delta_Amite South (including DSG) Summer 1056 801 879 827 SERC_Delta_Amite South (including DSG) Annual 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Summer 530 0 596 1299 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Summer 0 0 83 142 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0 SERC_Delta_WOTAB (including Western) Winter 0 0 0 0 SERC_Delta_WOTAB (including Western) Summer 866 67 97 192 SERC_Delta_WOTAB (including Western) Annual 0 0 0 0 SERC_Southeastern Winter 0 0 0 559 SERC_Southeastern Summer 2794219040614337 SERC_Southeastern Annual 0 0 0 0 SERC_VACAR Winter 0 0 0 318 SERC_VACAR Summer 1492 1293 1492 1571 SERC_VACAR Annual 0 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 0 SPP_Kiamichi Energy Facility Summer 0 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 0 SPP North- (Kansas, Missouri) Winter 0 0 0 0 SPP North- (Kansas, Missouri) Summer 400 0 857 1012 SPP North- (Kansas, Missouri) Annual 0 0 0 0 SPP Nebraska Winter 0 0 0 0 SPP Nebraska Summer 0 0 0 0 SPP Nebraska Annual 0 0 0 0 SPP Southeast- (Louisiana) Winter 0 0 0 0 SPP Southeast- (Louisiana) Summer 0 0 0 0 SPP Southeast- (Louisiana) Annual 0 0 0 0 SPP SPS (Texas Panhandle) Winter 576 0 1005 804 SPP SPS (Texas Panhandle) Summer 0 0 520 378 SPP SPS (Texas Panhandle) Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP West (Oklahoma, Arkansas, Louisiana) Winter 0 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) Summer 3866441453795194 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0 WECC_Northern California (including SMUD) Winter 0 0 0 0 WECC_Northern California (including SMUD) Summer 0 0 0 0 WECC_Northern California (including SMUD) Annual 0 0 0 0 WECC_LADWP Winter 0 0 0 0 WECC_LADWP Summer 0 0 178 1282 WECC_LADWP Annual 0 0 0 0 WECC_San Diego Gas and Electric Winter 364 77 0 0 WECC_San Diego Gas and Electric Summer 999 712 0 807 WECC_San Diego Gas and Electric Annual 0 0 0 0 WECC_Arizona Winter 0 0 0 0 WECC_Arizona Summer 0 0 16134055 WECC_Arizona Annual 0 0 0 0 WECC_Colorado Winter 187 813 690 353 WECC_Colorado Summer 1909263826382638 WECC_Colorado Annual 0 0 0 0 WECC_Idaho Winter 976 1002 1006 1071 WECC_Idaho Summer 1549 1577 1586 1894 WECC_Idaho Annual 0 0 0 0 WECC_Imperial Irrigation District (IID) Winter 0 0 0 0 WECC_Imperial Irrigation District (IID) Summer 0 0 0 0 WECC_Imperial Irrigation District (IID) Annual 0 0 0 0 WECC_Montana Winter 0 0 0 0 WECC_Montana Summer 0 0 0 0 WECC_Montana Annual 0 0 0 0 WECC_New Mexico Winter 0 0 0 0 WECC_New Mexico Summer 0 472 1170 1231 WECC_New Mexico Annual 0 0 0 0 WECC_Northern Nevada Winter 0 0 0 0 WECC_Northern Nevada Summer 0 0 0 75 WECC_Northern Nevada Annual 0 0 0 0 WECC_Pacific Northwest Winter 0 0 0 0 WECC_Pacific Northwest Summer 0 0 0 0 WECC_Pacific Northwest Annual 0 0 0 0 WECC_Southern California Edison Winter 0 0 0 0 WECC_Southern California Edison Summer 2565 263 0 1731 WECC_Southern California Edison Annual 0 0 0 0 WECC_San Francisco Winter 854 427 307 283 WECC_San Francisco Summer 1139 708 586 563 WECC_San Francisco Annual 0 0 0 0 WECC_Southern Nevada Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_Southern Nevada Summer 0 0 0 1170 WECC_Southern Nevada Annual 0 0 0 0 WECC_Utah Winter 0 0 111 339 WECC_Utah Summer 94 806 17342029 WECC_Utah Annual 0 0 0 0 WECC_Wyoming Winter 0 0 0 0 WECC_Wyoming Summer 0 0 0 0 WECC_Wyoming Annual 0 0 0 0 **System Total Winter**  **18984 18636** **21657 21844**  **System Total Summer**  **75441 72393** **84823 89972**  **System Total Annual**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 923 916 914 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 716 740 967 0 0 108 0 0 0 778 778 778 201 276 668 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 0 0 0 0 0 0 365 326 0 0 0 0 0 0 0 425 1555 1555 946 1535 1535 0 0 0 99 50 0 80 29 0 0 0 0 781377747695 0 0 0 0 0 0 485 135 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2111 140 140 0 0 0 0 0 0 1037 1168 1279 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 531 0 0 646 792 304 0 0 0 0 0 0 198 11 0 0 0 0 0 0 0 146 803 1108 0 0 0 0 0 0 3954 780 1312 0 0 0 0 0 0 389 389 389 0 0 0 0 0 0 292 292 292 0 0 0 0 0 0 923 769 43 0 0 0 359022972175 2671 16741457 0 0 0 0 0 471 0 723 1723 0 0 0 0 0 0 0 403 359 0 0 0 0 0 0 0 413 863 0 0 0 0 5 0 739 778 778 0 0 0 1037 0 0 297027892848 0 0 0 1541313 1335 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 1753 1836 1867 0 0 0 0 18612824 1266 1875 2817 0 0 0 1359 1409 1407 1385 1458 1458 0 0 0 0 0 0 0 72 0 0 0 0 0 0 0 3101 1685 1176 0 0 0 0 0 0 13341586 1798 0 0 0 0 0 0 981 1279 1436 0 0 0 0 0 0 36 0 0 0 0 0 186 0 0 319220742120 0 0 0 0 0 0 988 890 1352 0 0 0 0 0 417 131642234986 0 0 0 0 0 0 4065 28772877 0 0 0 0 0 0 1220 1516 1718 0 0 0 253 0 0 324624143159 0 0 0 982 0 0 965962404103 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 2562098 1314 329232923292 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1157 13802616 0 0 0 0 0 0 604 277 277 0 0 0 0 0 0 322 668 739 0 0 0 0 0 0 260 476 188 0 0 0 0 0 0 222 0 0 0 0 0 0 0 0 390637534463 0 0 0 0 0 0 1571 1436 1492 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 156 305 1655 0 0 0 0 0 0 0 1390 278 0 0 0 0 0 0 0 0 0 0 0 0 696 1185 674 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 0 0 0 465634574275 0 0 0 0 0 0 34225323166 0 0 0 0 0 0 252725272527 0 0 0 0 0 0 146 468 163 0 0 0 0 0 0 620871237454 0 0 0 0 0 0 263825742574 0 0 0 1180 1101 488 26312181 1582 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 563 593 593 0 0 0 0 0 0 369 389 384 0 0 0 170969046850 037033489 0 0 0 0 0 0 1823 1823 2082 0 0 0 285 160 85 573 480 435 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Imports (MW)

**2030 2040** **2050** 441036792958 0 0 0 380 0 0 1587 615 369 0 0 0 0 0 0 369 389 389 0 0 0 **24202 30607** **29951 91179** **89297 93514**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  Canada_Alberta Winter 0 0 0 0 Canada_Alberta Summer 0 0 0 0 Canada_Alberta Annual 0 0 0 0 Canada_British Columbia Winter 0 260 800 800 Canada_British Columbia Summer 0 0 0 0 Canada_British Columbia Annual 0 0 0 0 Canada_Manitoba Winter 190 190 376 500 Canada_Manitoba Summer 190 190 475 500 Canada_Manitoba Annual 0 0 0 0 Canada_New Brunswick Winter 1299 1198 1249 1310 Canada_New Brunswick Summer 273 836 883 846 Canada_New Brunswick Annual 0 0 0 0 Canada_New Foundland Winter 1 1 1 1 Canada_New Foundland Summer 0 0 0 0 Canada_New Foundland Annual 0 0 0 0 Canada_Labrador Winter 3574353035603526 Canada_Labrador Summer 0 0 0 0 Canada_Labrador Annual 0 0 0 0 Canada_Nova Scotia Winter 0 0 0 0 Canada_Nova Scotia Summer 0 0 0 0 Canada_Nova Scotia Annual 0 0 0 0 Canada_Ontario Winter 870 870 10441131 Canada_Ontario Summer 1686 19002000 1767 Canada_Ontario Annual 0 0 0 0 Canada_Prince Edward island Winter 0 0 0 0 Canada_Prince Edward island Summer 0 0 0 0 Canada_Prince Edward island Annual 0 0 0 0 Canada_Quebec Winter 0 0 0 0 Canada_Quebec Summer 1998326833633133 Canada_Quebec Annual 0 0 0 0 Canada_Saskatchewan Winter 137 143 150 150 Canada_Saskatchewan Summer 0 0 0 0 Canada_Saskatchewan Annual 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 0 0 0 0 ERCOT_Tenaska Frontier Generating Station Summer 860 817 860 860 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 0 0 0 0 ERCOT_Tenaska Gateway Generating Station Summer 845 803 845 845 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 0 ERCOT_Rest Winter 0 0 0 0 ERCOT_Rest Summer 188 234 689 824 ERCOT_Rest Annual 0 0 0 0 ERCOT_West Winter 0 0 0 0 ERCOT_West Summer 0 0 0 0 ERCOT_West Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  FRCC Winter 0 0 0 0 FRCC Summer 1259210634202847 FRCC Annual 0 0 0 0 MAPP_WAUE Winter 0 0 349 492 MAPP_WAUE Summer 570 0 281 0 MAPP_WAUE Annual 0 0 0 0 MISO_Iowa Winter 0 34 428 407 MISO_Iowa Summer 0 0 0 0 MISO_Iowa Annual 0 0 0 0 MISO_Illinois Winter 0 0 0 0 MISO_Illinois Summer 938 828 822 789 MISO_Illinois Annual 0 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 0 0 0 0 MISO_Indiana (including parts of Kentucky) Summer 4586389945864586 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 0 MISO_Lower Michigan Winter 1199 1199 966 455 MISO_Lower Michigan Summer 19372315 21492529 MISO_Lower Michigan Annual 0 0 0 0 MISO_MT, SD, ND Winter 261 0 1082 1216 MISO_MT, SD, ND Summer 492 0 1420 1567 MISO_MT, SD, ND Annual 0 0 0 0 MISO_Iowa-MidAmerican Winter 0 0 0 36 MISO_Iowa-MidAmerican Summer 871 0 23 262 MISO_Iowa-MidAmerican Annual 0 0 0 0 MISO_Minnesota and Western Wisconsin Winter 0 0 0 0 MISO_Minnesota and Western Wisconsin Summer 43 0 0 81 MISO_Minnesota and Western Wisconsin Annual 0 0 0 0 MISO_Missouri Winter 0 0 0 0 MISO_Missouri Summer 0 26 326 617 MISO_Missouri Annual 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 1406 1406 1406 1406 MISO_Wisconsin- Upper Michigan (WUMS) Summer 1030 765 692 1023 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 0 ISONE_Connecticut Winter 488 787 621 804 ISONE_Connecticut Summer 722 116 0 211 ISONE_Connecticut Annual 0 0 0 0 ISONE_Maine Winter 800 740 767 800 ISONE_Maine Summer 1075 1137 1218 1221 ISONE_Maine Annual 0 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1650 1620 1650 1650 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 0 0 42 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 0 NY_Zones A&B Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  NY_Zones A&B Summer 500 793 963 620 NY_Zones A&B Annual 0 0 0 0 NY_Zone C&E Winter 1368 1363 1362 1377 NY_Zone C&E Summer 1664294731482720 NY_Zone C&E Annual 0 0 0 0 NY_Zones D Winter 1200 1200 1200 1200 NY_Zones D Summer 4641435 1511 1431 NY_Zones D Annual 0 0 0 0 NY_Zone F (Capital) Winter 0 760 760 760 NY_Zone F (Capital) Summer 2083340831322531 NY_Zone F (Capital) Annual 0 0 0 0 NY_Zone G-I (Downstate NY) Winter 0 0 0 0 NY_Zone G-I (Downstate NY) Summer 3764373437123152 NY_Zone G-I (Downstate NY) Annual 0 0 0 0 NY_Zone J(NYC) Winter 0 0 0 0 NY_Zone J(NYC) Summer 1300 9541235 1300 NY_Zone J(NYC) Annual 0 0 0 0 NY_Zone K(LI) Winter 0 0 0 0 NY_Zone K(LI) Summer 660 627 627 660 NY_Zone K(LI) Annual 0 0 0 0 PJM_AP Winter 0 0 0 0 PJM_AP Summer 1100 1100 1100 1100 PJM_AP Annual 0 0 0 0 PJM_ATSI Winter 0 0 0 0 PJM_ATSI Summer 0 0 0 0 PJM_ATSI Annual 0 0 0 0 PJM_ComEd Winter 0 0 0 0 PJM_ComEd Summer 3927339838063950 PJM_ComEd Annual 0 0 0 0 PJM_Dominion Winter 0 47 0 296 PJM_Dominion Summer 1196 1297 1221 1195 PJM_Dominion Annual 0 0 0 0 PJM_EMAAC Winter 0 0 0 0 PJM_EMAAC Summer 300 285 253 177 PJM_EMAAC Annual 0 0 0 0 PJM_PENELEC Winter 623 0 0 0 PJM_PENELEC Summer 4581393540383522 PJM_PENELEC Annual 0 0 0 0 PJM_SWMAAC Winter 0 0 0 0 PJM_SWMAAC Summer 0 0 0 0 PJM_SWMAAC Annual 0 0 0 0 PJM West Winter 696 925 866 649 PJM West Summer 4843498947505648 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  PJM West Annual 0 0 0 0 PJM_Western MAAC Winter 533 514 436 0 PJM_Western MAAC Summer 3164294031302593 PJM_Western MAAC Annual 0 0 0 0 SERC_Central_Kentucky Winter 0 0 0 0 SERC_Central_Kentucky Summer 245723112195 2155 SERC_Central_Kentucky Annual 0 0 0 0 SERC_Central_TVA Winter 0 0 0 0 SERC_Central_TVA Summer 2298 180824072024 SERC_Central_TVA Annual 0 0 0 0 SERC_Delta_Amite South (including DSG) Winter 0 0 0 0 SERC_Delta_Amite South (including DSG) Summer 0 0 0 0 SERC_Delta_Amite South (including DSG) Annual 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Summer 1128 461 9341543 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 0 0 0 575 SERC_Delta_Rest of Delta (Central Arkansas) Summer 4055 191826082531 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 0 SERC_Delta_WOTAB (including Western) Winter 0 0 0 0 SERC_Delta_WOTAB (including Western) Summer 0 0 0 0 SERC_Delta_WOTAB (including Western) Annual 0 0 0 0 SERC_Southeastern Winter 195 0 0 0 SERC_Southeastern Summer 1613 13302199 1400 SERC_Southeastern Annual 0 0 0 0 SERC_VACAR Winter 0 0 0 0 SERC_VACAR Summer 463 1258 879 118 SERC_VACAR Annual 0 0 0 0 SPP_Kiamichi Energy Facility Winter 0 0 0 0 SPP_Kiamichi Energy Facility Summer 1178 1178 1178 1178 SPP_Kiamichi Energy Facility Annual 0 0 0 0 SPP North- (Kansas, Missouri) Winter 0 0 0 0 SPP North- (Kansas, Missouri) Summer 2695 217129393334 SPP North- (Kansas, Missouri) Annual 0 0 0 0 SPP Nebraska Winter 0 0 0 0 SPP Nebraska Summer 1361 558 1746 1790 SPP Nebraska Annual 0 0 0 0 SPP Southeast- (Louisiana) Winter 0 0 0 0 SPP Southeast- (Louisiana) Summer 768 354 470 629 SPP Southeast- (Louisiana) Annual 0 0 0 0 SPP SPS (Texas Panhandle) Winter 0 0 0 0 SPP SPS (Texas Panhandle) Summer 1177 1890 1890 1890 SPP SPS (Texas Panhandle) Annual 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  SPP West (Oklahoma, Arkansas, Louisiana) Winter 13 0 454 247 SPP West (Oklahoma, Arkansas, Louisiana) Summer 820 779 790 499 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 0 WECC_Northern California (including SMUD) Winter 878 439 316 291 WECC_Northern California (including SMUD) Summer 2383 728 603 1790 WECC_Northern California (including SMUD) Annual 0 0 0 0 WECC_LADWP Winter 0 0 0 0 WECC_LADWP Summer 0 605 13722979 WECC_LADWP Annual 0 0 0 0 WECC_San Diego Gas and Electric Winter 0 0 0 0 WECC_San Diego Gas and Electric Summer 0 0 40 857 WECC_San Diego Gas and Electric Annual 0 0 0 0 WECC_Arizona Winter 0 0 0 0 WECC_Arizona Summer 1028 1194 634 696 WECC_Arizona Annual 0 0 0 0 WECC_Colorado Winter 0 0 0 0 WECC_Colorado Summer 0 0 0 0 WECC_Colorado Annual 0 0 0 0 WECC_Idaho Winter 0 0 0 0 WECC_Idaho Summer 0 0 0 154 WECC_Idaho Annual 0 0 0 0 WECC_Imperial Irrigation District (IID) Winter 143 79 0 0 WECC_Imperial Irrigation District (IID) Summer 0 24 155 867 WECC_Imperial Irrigation District (IID) Annual 0 0 0 0 WECC_Montana Winter 0 0 0 0 WECC_Montana Summer 309 309 309 309 WECC_Montana Annual 0 0 0 0 WECC_New Mexico Winter 771 631 1325 1292 WECC_New Mexico Summer 728 6641199 1052 WECC_New Mexico Annual 0 0 0 0 WECC_Northern Nevada Winter 0 0 0 0 WECC_Northern Nevada Summer 0 223 223 223 WECC_Northern Nevada Annual 0 0 0 0 WECC_Pacific Northwest Winter 475 475 475 0 WECC_Pacific Northwest Summer 0 0 183 1571 WECC_Pacific Northwest Annual 0 0 0 0 WECC_Southern California Edison Winter 232 0 0 0 WECC_Southern California Edison Summer 0 0 357 1716 WECC_Southern California Edison Annual 0 0 0 0 WECC_San Francisco Winter 0 0 0 0 WECC_San Francisco Summer 0 0 0 0 WECC_San Francisco Annual 0 0 0 0 WECC_Southern Nevada Winter 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**Region Group Reserve Constraint**  **2016 2018** **2020 2025**  WECC_Southern Nevada Summer 1428 271 916 1687 WECC_Southern Nevada Annual 0 0 0 0 WECC_Utah Winter 0 0 0 0 WECC_Utah Summer 3 650 1220 1220 WECC_Utah Annual 0 0 0 0 WECC_Wyoming Winter 529 762 639 1102 WECC_Wyoming Summer 2615 271431033244 WECC_Wyoming Annual 0 0 0 0 **System Total Winter**  **19531 19173** **22281 22474**  **System Total Summer**  **77614 74478** **87266 92564**  **System Total Annual**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 0 0 0 800 800 800 022002200 0 0 0 499 138 0 500 775 775 0 0 0 1238 1146 719 843 830 800 0 0 0 1 1 1 0 0 0 0 0 0 355835183478 0 0 0 0 0 0 0 0 0 0 0 570 0 0 0 1131 1131 1145 2000 1480 1516 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 425547384571 0 0 0 150 143 361 0 0 111 0 0 0 0 0 0 860 860 860 0 0 0 0 0 0 845 845 845 0 0 0 0 0 0 1067 1201 1316 0 0 0 0 0 0 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 3025 2665 2577 0 0 0 887 0 0 285 0 0 0 0 0 352 586 0 32 0 45 0 0 0 0 0 485 765 528 135 0 0 0 0 0 0 4586 387 0 0 0 0 571 400 400 2633 982 1000 0 0 0 1334 7541132 1682 1672 1612 0 0 0 228 0 0 480 0 324 0 0 0 190 200 200 0 415 369 0 0 0 0 0 0 685 837 0 0 0 0 1406 1323 1406 549 0 0 0 0 0 1067 0 0 477 722 1243 0 0 0 800 800 800 1288 1220 1280 0 0 0 1650 1655 1650 0 499 888 0 0 0 57 1200 1200 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 500 475 475 0 0 0 13982325 2347 1951 15641560 0 0 0 1200 1200 1200 1420 1460 1463 0 0 0 0 395 1899 219822022123 0 0 0 0 1520 290 290532263605 0 0 0 0 0 0 1300 1300 1300 0 0 0 0 0 0 660 660 660 0 0 0 260 0 0 11001034511085 0 0 0 0 0 0 0 0 0 0 0 0 931 0 0 3903 0 0 0 0 0 0 0 0 1195 1135 1135 0 0 0 263 0 0 285 248 285 0 0 0 158 1873 2544 342333873387 0 0 0 0 760 0 0 0 0 0 0 0 0 0 429 3032 0 961 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 0 0 0 0 0 0 1983 0 730 0 0 0 79 0 0 2109 15041065 0 0 0 0 0 0 20242445 2685 0 0 0 0 0 0 0 226 399 0 0 0 0 0 0 455 6341488 0 0 0 0 0 0 24882105 2845 0 0 0 0 0 0 0 97 42 0 0 0 0 0 0 1400 14392886 0 0 0 0 0 0 344 0 0 0 0 0 0 0 0 1178 1178 1178 0 0 0 0 0 0 2615 1715 571 0 0 0 319 0 0 1776 1457 0 0 0 0 0 0 0 781 677 436 0 0 0 0 0 0 1620 14272174 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 137 640 113 0 10022464 0 0 0 29336563579 1960 1869 1817 0 0 0 0 1712 1790 445141843785 0 0 0 0 0 0 88 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 680 74 0 0 0 0 0 0 0 913 913 881 0 0 0 206722092075 6892335 2114 0 0 0 970 580 580 92241334115 0 0 0 0 0 0 400 129 0 0 0 0 0 0 0 371160056657 0 0 0 0 0 0 1876 1455 1048 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Exports (MW)

**2030 2040** **2050** 4395 20972312 0 0 0 0 736 0 661 712 855 0 0 0 906 88 193 355731992583 0 0 0 **24899 31488** **30814 93806** **91870 96208**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 13328 14088 15031 Canada_Alberta Summer 13195 13697 14107 Canada_Alberta Annual 0 0 0 Canada_British Columbia Winter 14070 14539 14273 Canada_British Columbia Summer 14070 14800 15073 Canada_British Columbia Annual 0 0 0 Canada_Manitoba Winter 4947 4947 4943 Canada_Manitoba Summer 4947 4947 4676 Canada_Manitoba Annual 0 0 0 Canada_New Brunswick Winter 3228 3272 3307 Canada_New Brunswick Summer 3477 3101 3134 Canada_New Brunswick Annual 0 0 0 Canada_New Foundland Winter 1884 1884 1884 Canada_New Foundland Summer 1885 1885 1885 Canada_New Foundland Annual 0 0 0 Canada_Labrador Winter 1620 1664 1634 Canada_Labrador Summer 5193 5193 5193 Canada_Labrador Annual 0 0 0 Canada_Nova Scotia Winter 2672 2699 2721 Canada_Nova Scotia Summer 2238 2328 2344 Canada_Nova Scotia Annual 0 0 0 Canada_Ontario Winter 29327 29383 29261 Canada_Ontario Summer 28511 28353 28304 Canada_Ontario Annual 0 0 0 Canada_Prince Edward island Winter 336 338 345 Canada_Prince Edward island Summer 319 321 327 Canada_Prince Edward island Annual 0 0 0 Canada_Quebec Winter 44263 4550545644 Canada_Quebec Summer 34437 3451734466 Canada_Quebec Annual 0 0 0 Canada_Saskatchewan Winter 3881 3875 3783 Canada_Saskatchewan Summer 4018 4018 3568 Canada_Saskatchewan Annual 0 0 0 ERCOT_Tenaska Frontier Generating Station Winter 860 860 860 ERCOT_Tenaska Frontier Generating Station Summer 0 43 0 ERCOT_Tenaska Frontier Generating Station Annual 0 0 0 ERCOT_Tenaska Gateway Generating Station Winter 845 845 845 ERCOT_Tenaska Gateway Generating Station Summer 0 42 0 ERCOT_Tenaska Gateway Generating Station Annual 0 0 0 ERCOT_Rest Winter 69757 7093171884 ERCOT_Rest Summer 72955 7391374551 ERCOT_Rest Annual 0 0 0 ERCOT_West Winter 5395 5453 5089 ERCOT_West Summer 5791 5884 5972 ERCOT_West Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** FRCC Winter 52277 5395156440 FRCC Summer 51018 5184553020 FRCC Annual 0 0 0 MAPP_WAUE Winter 4502 4502 4152 MAPP_WAUE Summer 4410 4502 4547 MAPP_WAUE Annual 0 0 0 MISO_Iowa Winter 4187 4163 3770 MISO_Iowa Summer 4229 4222 4233 MISO_Iowa Annual 0 0 0 MISO_Illinois Winter 12481 1236412364 MISO_Illinois Summer 11543 11536 11542 MISO_Illinois Annual 0 0 0 MISO_Indiana (including parts of Kentucky) Winter 20076 2034820348 MISO_Indiana (including parts of Kentucky) Summer 20130 2015620136 MISO_Indiana (including parts of Kentucky) Annual 0 0 0 MISO_Lower Michigan Winter 22922 2294722665 MISO_Lower Michigan Summer 22573 2220021870 MISO_Lower Michigan Annual 0 0 0 MISO_MT, SD, ND Winter 2532 2793 1613 MISO_MT, SD, ND Summer 2301 2793 1552 MISO_MT, SD, ND Annual 0 0 0 MISO_Iowa-MidAmerican Winter 5206 5206 5206 MISO_Iowa-MidAmerican Summer 5812 5748 5697 MISO_Iowa-MidAmerican Annual 0 0 0 MISO_Minnesota and Western Wisconsin Winter 17480 17367 17318 MISO_Minnesota and Western Wisconsin Summer 16818 16711 16655 MISO_Minnesota and Western Wisconsin Annual 0 0 0 MISO_Missouri Winter 9799 10098 10293 MISO_Missouri Summer 9809 10072 9967 MISO_Missouri Annual 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) Winter 11180 10933 10369 MISO_Wisconsin- Upper Michigan (WUMS) Summer 11556 1157411083 MISO_Wisconsin- Upper Michigan (WUMS) Annual 0 0 0 ISONE_Connecticut Winter 7396 6415 6324 ISONE_Connecticut Summer 7162 7085 6986 ISONE_Connecticut Annual 0 0 0 ISONE_Maine Winter 2599 2122 2095 ISONE_Maine Summer 2516 2463 2422 ISONE_Maine Annual 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 14751 14660 14470 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 18634 18476 18238 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0 0 0 NY_Zones A&B Winter 4340 4340 4340 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** NY_Zones A&B Summer 5090 5025 4933 NY_Zones A&B Annual 0 0 0 NY_Zone C&E Winter 4766 4711 4712 NY_Zone C&E Summer 4782 4763 4731 NY_Zone C&E Annual 0 0 0 NY_Zones D Winter 1277 1278 1277 NY_Zones D Summer 1102 1103 1101 NY_Zones D Annual 0 0 0 NY_Zone F (Capital) Winter 4375 3621 3621 NY_Zone F (Capital) Summer 2292 2268 2234 NY_Zone F (Capital) Annual 0 0 0 NY_Zone G-I (Downstate NY) Winter 4605 3273 3273 NY_Zone G-I (Downstate NY) Summer 3750 3682 3598 NY_Zone G-I (Downstate NY) Annual 0 0 0 NY_Zone J(NYC) Winter 10149 10149 10149 NY_Zone J(NYC) Summer 11354 11086 10761 NY_Zone J(NYC) Annual 0 0 0 NY_Zone K(LI) Winter 5547 5547 5547 NY_Zone K(LI) Summer 5769 5735 5708 NY_Zone K(LI) Annual 0 0 0 PJM_AP Winter 9323 9261 9175 PJM_AP Summer 9835 9767 9680 PJM_AP Annual 0 0 0 PJM_ATSI Winter 11502 11406 11247 PJM_ATSI Summer 14477 14337 14164 PJM_ATSI Annual 0 0 0 PJM_ComEd Winter 23878 2387823878 PJM_ComEd Summer 21098 2090220671 PJM_ComEd Annual 0 0 0 PJM_Dominion Winter 22230 22183 22363 PJM_Dominion Summer 21034 2151021997 PJM_Dominion Annual 0 0 0 PJM_EMAAC Winter 28276 2896028346 PJM_EMAAC Summer 33151 3322233178 PJM_EMAAC Annual 0 0 0 PJM_PENELEC Winter 6777 7565 7076 PJM_PENELEC Summer 4039 4022 4006 PJM_PENELEC Annual 0 0 0 PJM_SWMAAC Winter 12383 12365 12289 PJM_SWMAAC Summer 15165 15143 15081 PJM_SWMAAC Annual 0 0 0 PJM West Winter 36383 3645736436 PJM West Summer 41681 4173441755 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Annual 0 0 0 PJM_Western MAAC Winter 12552 1238412573 PJM_Western MAAC Summer 13214 13250 13308 PJM_Western MAAC Annual 0 0 0 SERC_Central_Kentucky Winter 11077 11077 11077 SERC_Central_Kentucky Summer 8620 8766 8882 SERC_Central_Kentucky Annual 0 0 0 SERC_Central_TVA Winter 35329 3635836876 SERC_Central_TVA Summer 35345 3594536417 SERC_Central_TVA Annual 0 0 0 SERC_Delta_Amite South (including DSG) Winter 5879 6055 6055 SERC_Delta_Amite South (including DSG) Summer 6745 6857 6935 SERC_Delta_Amite South (including DSG) Annual 0 0 0 SERC_Delta_Northern Arkansas (including AECI) Winter 8914 8914 8914 SERC_Delta_Northern Arkansas (including AECI) Summer 8315 8453 8576 SERC_Delta_Northern Arkansas (including AECI) Annual 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) Winter 15185 14287 14008 SERC_Delta_Rest of Delta (Central Arkansas) Summer 11130 12369 11483 SERC_Delta_Rest of Delta (Central Arkansas) Annual 0 0 0 SERC_Delta_WOTAB (including Western) Winter 5879 6784 6851 SERC_Delta_WOTAB (including Western) Summer 6745 6851 6948 SERC_Delta_WOTAB (including Western) Annual 0 0 0 SERC_Southeastern Winter 53456 5503055023 SERC_Southeastern Summer 54832 5589156885 SERC_Southeastern Annual 0 0 0 SERC_VACAR Winter 47358 4916149441 SERC_VACAR Summer 48388 4919550054 SERC_VACAR Annual 0 0 0 SPP_Kiamichi Energy Facility Winter 1178 1178 1178 SPP_Kiamichi Energy Facility Summer 0 0 0 SPP_Kiamichi Energy Facility Annual 0 0 0 SPP North- (Kansas, Missouri) Winter 18753 18831 18831 SPP North- (Kansas, Missouri) Summer 16458 16660 16748 SPP North- (Kansas, Missouri) Annual 0 0 0 SPP Nebraska Winter 7761 7874 8239 SPP Nebraska Summer 6399 7316 6493 SPP Nebraska Annual 0 0 0 SPP Southeast- (Louisiana) Winter 3463 3207 3207 SPP Southeast- (Louisiana) Summer 2695 2853 2737 SPP Southeast- (Louisiana) Annual 0 0 0 SPP SPS (Texas Panhandle) Winter 6149 6192 6196 SPP SPS (Texas Panhandle) Summer 4397 4302 3821 SPP SPS (Texas Panhandle) Annual 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP West (Oklahoma, Arkansas, Louisiana) Winter 23793 2355922457 SPP West (Oklahoma, Arkansas, Louisiana) Summer 26852 2719427500 SPP West (Oklahoma, Arkansas, Louisiana) Annual 0 0 0 WECC_Northern California (including SMUD) Winter 28057 27193 25807 WECC_Northern California (including SMUD) Summer 26553 26903 25520 WECC_Northern California (including SMUD) Annual 0 0 0 WECC_LADWP Winter 6064 6065 6065 WECC_LADWP Summer 6064 5460 4871 WECC_LADWP Annual 0 0 0 WECC_San Diego Gas and Electric Winter 3560 3540 4196 WECC_San Diego Gas and Electric Summer 4196 4175 4156 WECC_San Diego Gas and Electric Annual 0 0 0 WECC_Arizona Winter 26649 2538924051 WECC_Arizona Summer 25621 24195 25030 WECC_Arizona Annual 0 0 0 WECC_Colorado Winter 12542 12903 13271 WECC_Colorado Summer 14265 14728 15219 WECC_Colorado Annual 0 0 0 WECC_Idaho Winter 3336 3362 3366 WECC_Idaho Summer 3909 3937 3946 WECC_Idaho Annual 0 0 0 WECC_Imperial Irrigation District (IID) Winter 979 1351 1434 WECC_Imperial Irrigation District (IID) Summer 1122 1407 1279 WECC_Imperial Irrigation District (IID) Annual 0 0 0 WECC_Montana Winter 4821 4820 4820 WECC_Montana Summer 4513 4511 4511 WECC_Montana Annual 0 0 0 WECC_New Mexico Winter 5837 5474 4815 WECC_New Mexico Summer 5881 5913 6111 WECC_New Mexico Annual 0 0 0 WECC_Northern Nevada Winter 2830 2639 2517 WECC_Northern Nevada Summer 2830 2415 2294 WECC_Northern Nevada Annual 0 0 0 WECC_Pacific Northwest Winter 33027 3302733027 WECC_Pacific Northwest Summer 33502 3350233319 WECC_Pacific Northwest Annual 0 0 0 WECC_Southern California Edison Winter 19390 2206622858 WECC_Southern California Edison Summer 22187 2232922501 WECC_Southern California Edison Annual 0 0 0 WECC_San Francisco Winter 884 868 850 WECC_San Francisco Summer 1169 1149 1129 WECC_San Francisco Annual 0 0 0 WECC_Southern Nevada Winter 7116 6861 6861 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_Southern Nevada Summer 5688 6590 5945 WECC_Southern Nevada Annual 0 0 0 WECC_Utah Winter 6520 6520 6307 WECC_Utah Summer 6610 6675 6710 WECC_Utah Annual 0 0 0 WECC_Wyoming Winter 5237 5005 5136 WECC_Wyoming Summer 3151 3052 2673 WECC_Wyoming Annual 0 0 0 **System Total Winter**  **993189 1001115** **998964 System Total**  **Summer 991562** **999566 997145**  **System Total Annual**  **0 0**  **0**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  16602 17722 19844 22220 15678 16799 18928 21306 0 0 0 0 14273 14432 15125 16400 15073 15232 13725 15000 0 0 0 0 5163 5368 5849 6372 4651 4651 4472 4739 0 0 0 0 3396 3467 3559 3653 3218 3286 3373 3463 0 0 0 0 1884 1884 1884 1884 1885 1885 1885 1885 0 0 0 0 1667 1636 1681 1727 5193 5193 5198 5204 0 0 0 0 2776 2835 2940 3049 2344 2470 2615 2479 0 0 0 0 29173 29598 31382 33273 28537 29250 31013 32882 0 0 0 0 352 365 392 420 334 346 371 420 0 0 0 0 47196 49318 54214 59596 36281 37250 41702 47330 0 0 0 0 3943 4125 4529 4972 3607 3790 4536 5221 0 0 0 0 860 860 860 860 0 0 0 0 0 0 0 0 845 845 845 845 0 0 0 0 0 0 0 0 71884 73023 81715 89617 74004 74067 80654 88441 0 0 0 0 5089 5198 5708 6254 6092 6235 6875 7533 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  57138 59900 67190 75890 54291 56875 64524 73313 0 0 0 0 4045 4146 4502 5309 4707 4863 5294 5613 0 0 0 0 3791 3845 4155 5083 4276 4364 4752 5038 0 0 0 0 12372 12372 12417 12052 11583 11753 12692 13509 0 0 0 0 20348 20348 20348 20885 19806 19716 20741 22198 0 0 0 0 22997 22881 22494 23339 21312 21208 22301 23128 0 0 0 0 1479 1361 1941 1586 1420 1305 1314 1398 0 0 0 0 5169 4978 5361 6783 5619 5649 6130 6502 0 0 0 0 17310 17545 19077 20236 16623 16816 18240 19348 0 0 0 0 10475 10479 10483 9785 9857 9793 10369 11037 0 0 0 0 10369 9778 9463 10129 10752 10634 11189 11894 0 0 0 0 6142 5963 7162 7330 6734 6553 6853 6949 0 0 0 0 2007 2007 2012 2100 2325 2258 2365 2397 0 0 0 0 13883 13426 13798 14385 17529 17009 17743 17996 0 0 0 0 4094 3610 3658 3681 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  4803 4766 4906 4937 0 0 0 0 4698 4048 4154 4182 4723 4761 4928 4962 0 0 0 0 1292 1312 1362 1372 1108 1118 1151 1159 0 0 0 0 3621 4381 3986 2489 2190 2183 2251 2265 0 0 0 0 3273 3273 3606 5771 3483 3468 3586 3631 0 0 0 0 10149 10149 10149 10149 10287 10183 10435 10646 0 0 0 0 5547 5547 5547 5547 5745 5868 6165 6324 0 0 0 0 8922 10111 20081 21151 9428 9307 9736 10066 0 0 0 0 10876 10683 12362 12836 13796 13689 14436 14956 0 0 0 0 23930 22132 20397 20703 20235 20148 21286 22054 0 0 0 0 22067 23399 23123 25721 22696 23520 26211 29155 0 0 0 0 28346 28902 32333 33981 32828 32945 34962 36574 0 0 0 0 6330 6171 4457 3786 4028 4126 4459 4661 0 0 0 0 12153 12228 13149 13911 15007 15221 16323 17069 0 0 0 0 36870 35919 37524 41731 41490 41564 43764 45302 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  0 0 0 0 12815 13028 14065 14704 13606 14081 15259 15952 0 0 0 0 11077 10998 11077 11322 8922 8968 9573 10257 0 0 0 0 36876 37601 40251 42027 36563 36735 39185 41958 0 0 0 0 6055 6236 7313 8120 6882 6840 7364 7998 0 0 0 0 8914 8914 9510 11055 8670 8782 9544 10307 0 0 0 0 13432 14008 14487 16617 11618 11780 12859 13959 0 0 0 0 6851 6948 7953 8566 7043 7170 7855 8524 0 0 0 0 55607 56896 63006 70217 57985 59401 65320 71793 0 0 0 0 50292 52373 58798 65494 51426 53600 60234 66986 0 0 0 0 1178 1178 1178 1178 0 0 0 0 0 0 0 0 18833 18833 18833 18080 16510 16374 17423 19164 0 0 0 0 8239 7920 6997 7078 6449 6463 6930 7356 0 0 0 0 3207 3207 3207 3207 2578 2426 2529 2770 0 0 0 0 5995 5887 6378 6952 3679 3571 3765 4104 0 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  22664 23116 27624 32611 27606 27909 30719 34536 0 0 0 0 25883 25919 22680 24513 24384 24594 26999 29441 0 0 0 0 6151 6224 4585 4532 4454 4300 4641 5065 0 0 0 0 4227 4260 4260 4990 4178 4318 4728 5153 0 0 0 0 24051 24051 30369 35209 27409 30259 37492 42664 0 0 0 0 14214 15392 19473 22104 16499 18030 22047 24678 0 0 0 0 3431 3540 3959 4309 4100 4311 4965 5404 0 0 0 0 1515 1524 1673 1758 648 611 760 877 0 0 0 0 4820 2753 2614 2694 4511 4131 2488 2654 0 0 0 0 4976 6282 11339 12526 6446 6894 8379 9583 0 0 0 0 2517 2517 2593 2723 2369 2486 2853 3106 0 0 0 0 33626 35335 40802 44405 32055 29915 31596 34386 0 0 0 0 23139 24129 26092 27816 23154 24075 26460 28851 0 0 0 0 826 828 898 979 1106 1116 1218 1329 0 0 0 0 6861 6861 6868 9043 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Total Reserve Margin Capacity (MW)

**2025 2030**  **2040 2050**  6345 6876 8450 9688 0 0 0 0 6535 6841 7873 9752 7005 7387 8513 9267 0 0 0 0 4674 4870 5688 5582 2531 2588 2966 3581 0 0 0 0 **1004270 1020039** **1109256 1203210**  **1002308 1018109** **1107565 1201379**  **0 0**  **0 0** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** Canada_Alberta Winter 11.71% 11.71% 11.71% Canada_Alberta Summer 17.40% 15.87% 12.45% Canada_Alberta Annual 0.00% 0.00% 0.00% Canada_British Columbia Winter 31.60% 39.71% 40.24% Canada_British Columbia Summer 68.40% 76.22% 77.74% Canada_British Columbia Annual 0.00% 0.00% 0.00% Canada_Manitoba Winter 16.09% 15.48% 12.00% Canada_Manitoba Summer 56.17% 54.34% 42.30% Canada_Manitoba Annual 0.00% 0.00% 0.00% Canada_New Brunswick Winter 20.00% 20.00% 20.00% Canada_New Brunswick Summer 36.27% 20.00% 20.00% Canada_New Brunswick Annual 0.00% 0.00% 0.00% Canada_New Foundland Winter 162.83%155.85%160.52% Canada_New Foundland Summer 235.74%227.60%233.71% Canada_New Foundland Annual 0.00% 0.00% 0.00% Canada_Labrador Winter 20.00% 20.00% 20.00% Canada_Labrador Summer 391.17%379.26%388.21% Canada_Labrador Annual 0.00% 0.00% 0.00% Canada_Nova Scotia Winter 20.00% 20.00% 20.00% Canada_Nova Scotia Summer 37.17% 41.70% 41.60% Canada_Nova Scotia Annual 0.00% 0.00% 0.00% Canada_Ontario Winter 29.70% 28.20% 26.37% Canada_Ontario Summer 26.73% 24.33% 22.85% Canada_Ontario Annual 0.00% 0.00% 0.00% Canada_Prince Edward island Winter 20.00% 20.00% 20.00% Canada_Prince Edward island Summer 20.00% 20.00% 20.00% Canada_Prince Edward island Annual 0.00% 0.00% 0.00% Canada_Quebec Winter 12.20% 12.20% 12.20% Canada_Quebec Summer 41.52% 40.03% 38.19% Canada_Quebec Annual 0.00% 0.00% 0.00% Canada_Saskatchewan Winter 16.39% 15.19% 11.00% Canada_Saskatchewan Summer 32.99% 31.85% 15.46% Canada_Saskatchewan Annual 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Winter 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Summer 0.00% 0.00% 0.00% ERCOT_Tenaska Frontier Generating Station Annual 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Winter 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Summer 0.00% 0.00% 0.00% ERCOT_Tenaska Gateway Generating Station Annual 0.00% 0.00% 0.00% ERCOT_Rest Winter 30.62% 30.88% 31.45% ERCOT_Rest Summer 13.75% 13.75% 13.75% ERCOT_Rest Annual 0.00% 0.00% 0.00% ERCOT_West Winter 27.07% 26.22% 15.99% ERCOT_West Summer 13.75% 13.75% 13.75% ERCOT_West Annual 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** FRCC Winter 27.75% 29.73% 33.38% FRCC Summer 19.25% 19.25% 19.79% FRCC Annual 0.00% 0.00% 0.00% MAPP_WAUE Winter 35.61% 33.82% 21.49% MAPP_WAUE Summer 15.00% 15.89% 15.00% MAPP_WAUE Annual 0.00% 0.00% 0.00% MISO_Iowa Winter 29.13% 28.57% 16.30% MISO_Iowa Summer 16.30% 16.30% 16.30% MISO_Iowa Annual 0.00% 0.00% 0.00% MISO_Illinois Winter 47.88% 46.62% 46.78% MISO_Illinois Summer 16.30% 16.30% 16.30% MISO_Illinois Annual 0.00% 0.00% 0.00% MISO_Indiana (including parts of Kentucky) Winter 22.17% 23.63% 23.80% MISO_Indiana (including parts of Kentucky) Summer 16.30% 16.30% 16.30% MISO_Indiana (including parts of Kentucky) Annual 0.00% 0.00% 0.00% MISO_Lower Michigan Winter 41.79% 44.18% 44.68% MISO_Lower Michigan Summer 16.30% 16.30% 16.30% MISO_Lower Michigan Annual 0.00% 0.00% 0.00% MISO_MT, SD, ND Winter 80.14% 97.75% 15.00% MISO_MT, SD, ND Summer 70.13%105.52% 15.00% MISO_MT, SD, ND Annual 0.00% 0.00% 0.00% MISO_Iowa-MidAmerican Winter 16.82% 18.08% 19.34% MISO_Iowa-MidAmerican Summer 16.30% 16.30% 16.30% MISO_Iowa-MidAmerican Annual 0.00% 0.00% 0.00% MISO_Minnesota and Western Wisconsin Winter 16.30% 16.30% 16.30% MISO_Minnesota and Western Wisconsin Summer 16.30% 16.30% 16.30% MISO_Minnesota and Western Wisconsin Annual 0.00% 0.00% 0.00% MISO_Missouri Winter 29.65% 32.40% 34.18% MISO_Missouri Summer 16.30% 18.34% 16.30% MISO_Missouri Annual 0.00% 0.00% 0.00% MISO_Wisconsin- Upper Michigan (WUMS) Winter 32.07% 31.00% 26.40% MISO_Wisconsin- Upper Michigan (WUMS) Summer 17.51% 19.50% 16.30% MISO_Wisconsin- Upper Michigan (WUMS) Annual 0.00% 0.00% 0.00% ISONE_Connecticut Winter 52.70% 33.53% 33.53% ISONE_Connecticut Summer 15.00% 15.00% 15.00% ISONE_Connecticut Annual 0.00% 0.00% 0.00% ISONE_Maine Winter 38.10% 15.00% 15.51% ISONE_Maine Summer 15.00% 15.00% 15.00% ISONE_Maine Annual 0.00% 0.00% 0.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 15.00% 15.00% 15.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 15.00% 15.00% 15.00% ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 0.00% 0.00% 0.00% NY_Zones A&B Winter 27.77% 29.34% 32.06% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** NY_Zones A&B Summer 16.00% 16.00% 16.00% NY_Zones A&B Annual 0.00% 0.00% 0.00% NY_Zone C&E Winter 34.34% 33.29% 34.41% NY_Zone C&E Summer 16.00% 16.00% 16.00% NY_Zone C&E Annual 0.00% 0.00% 0.00% NY_Zones D Winter 16.00% 16.00% 16.00% NY_Zones D Summer 16.00% 16.00% 16.00% NY_Zones D Annual 0.00% 0.00% 0.00% NY_Zone F (Capital) Winter 169.39%125.19%129.04% NY_Zone F (Capital) Summer 16.00% 16.00% 16.00% NY_Zone F (Capital) Annual 0.00% 0.00% 0.00% NY_Zone G-I (Downstate NY) Winter 89.08% 36.76% 40.32% NY_Zone G-I (Downstate NY) Summer 16.00% 16.00% 16.00% NY_Zone G-I (Downstate NY) Annual 0.00% 0.00% 0.00% NY_Zone J(NYC) Winter 54.21% 57.92% 63.08% NY_Zone J(NYC) Summer 16.00% 16.00% 16.00% NY_Zone J(NYC) Annual 0.00% 0.00% 0.00% NY_Zone K(LI) Winter 79.85% 81.20% 83.13% NY_Zone K(LI) Summer 16.00% 16.00% 16.00% NY_Zone K(LI) Annual 0.00% 0.00% 0.00% PJM_AP Winter 15.40% 15.40% 15.40% PJM_AP Summer 15.40% 15.40% 15.40% PJM_AP Annual 0.00% 0.00% 0.00% PJM_ATSI Winter 15.40% 15.40% 15.40% PJM_ATSI Summer 15.40% 15.40% 15.40% PJM_ATSI Annual 0.00% 0.00% 0.00% PJM_ComEd Winter 74.34% 75.67% 78.06% PJM_ComEd Summer 15.40% 15.40% 15.40% PJM_ComEd Annual 0.00% 0.00% 0.00% PJM_Dominion Winter 36.29% 32.95% 31.20% PJM_Dominion Summer 15.40% 15.40% 15.40% PJM_Dominion Annual 0.00% 0.00% 0.00% PJM_EMAAC Winter 40.72% 43.82% 41.52% PJM_EMAAC Summer 15.40% 15.40% 15.40% PJM_EMAAC Annual 0.00% 0.00% 0.00% PJM_PENELEC Winter 164.52%196.57%179.48% PJM_PENELEC Summer 15.40% 15.40% 15.40% PJM_PENELEC Annual 0.00% 0.00% 0.00% PJM_SWMAAC Winter 15.40% 15.40% 15.40% PJM_SWMAAC Summer 15.40% 15.40% 15.40% PJM_SWMAAC Annual 0.00% 0.00% 0.00% PJM West Winter 15.40% 15.40% 15.40% PJM West Summer 15.40% 15.40% 15.40% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** PJM West Annual 0.00% 0.00% 0.00% PJM_Western MAAC Winter 17.85% 15.94% 17.29% PJM_Western MAAC Summer 15.40% 15.40% 15.40% PJM_Western MAAC Annual 0.00% 0.00% 0.00% SERC_Central_Kentucky Winter 51.98% 49.40% 47.47% SERC_Central_Kentucky Summer 15.00% 15.00% 15.00% SERC_Central_Kentucky Annual 0.00% 0.00% 0.00% SERC_Central_TVA Winter 21.07% 22.46% 22.61% SERC_Central_TVA Summer 15.00% 15.00% 15.00% SERC_Central_TVA Annual 0.00% 0.00% 0.00% SERC_Delta_Amite South (including DSG) Winter 15.00% 16.32% 15.00% SERC_Delta_Amite South (including DSG) Summer 15.00% 15.00% 15.00% SERC_Delta_Amite South (including DSG) Annual 0.00% 0.00% 0.00% SERC_Delta_Northern Arkansas (including AECI) Winter 41.44% 38.89% 36.88% SERC_Delta_Northern Arkansas (including AECI) Summer 15.00% 15.00% 15.00% SERC_Delta_Northern Arkansas (including AECI) Annual 0.00% 0.00% 0.00% SERC_Delta_Rest of Delta (Central Arkansas) Winter 80.02% 66.29% 60.66% SERC_Delta_Rest of Delta (Central Arkansas) Summer 15.00% 25.70% 15.00% SERC_Delta_Rest of Delta (Central Arkansas) Annual 0.00% 0.00% 0.00% SERC_Delta_WOTAB (including Western) Winter 15.00% 30.43% 29.87% SERC_Delta_WOTAB (including Western) Summer 15.00% 15.00% 15.00% SERC_Delta_WOTAB (including Western) Annual 0.00% 0.00% 0.00% SERC_Southeastern Winter 16.80% 17.95% 15.90% SERC_Southeastern Summer 15.00% 15.00% 15.00% SERC_Southeastern Annual 0.00% 0.00% 0.00% SERC_VACAR Winter 15.00% 17.41% 16.08% SERC_VACAR Summer 15.00% 15.00% 15.00% SERC_VACAR Annual 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Winter 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Summer 0.00% 0.00% 0.00% SPP_Kiamichi Energy Facility Annual 0.00% 0.00% 0.00% SPP North- (Kansas, Missouri) Winter 36.64% 35.87% 34.87% SPP North- (Kansas, Missouri) Summer 13.60% 13.86% 13.60% SPP North- (Kansas, Missouri) Annual 0.00% 0.00% 0.00% SPP Nebraska Winter 62.29% 63.39% 70.11% SPP Nebraska Summer 13.60% 28.93% 13.60% SPP Nebraska Annual 0.00% 0.00% 0.00% SPP Southeast- (Louisiana) Winter 33.05% 21.66% 21.46% SPP Southeast- (Louisiana) Summer 13.60% 18.61% 13.60% SPP Southeast- (Louisiana) Annual 0.00% 0.00% 0.00% SPP SPS (Texas Panhandle) Winter 13.60% 13.63% 13.60% SPP SPS (Texas Panhandle) Summer 32.68% 28.10% 13.60% SPP SPS (Texas Panhandle) Annual 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** SPP West (Oklahoma, Arkansas, Louisiana) Winter 25.39% 22.27% 15.23% SPP West (Oklahoma, Arkansas, Louisiana) Summer 13.60% 13.60% 13.60% SPP West (Oklahoma, Arkansas, Louisiana) Annual 0.00% 0.00% 0.00% WECC_Northern California (including SMUD) Winter 79.03% 73.38% 64.59% WECC_Northern California (including SMUD) Summer 31.42% 32.88% 25.65% WECC_Northern California (including SMUD) Annual 0.00% 0.00% 0.00% WECC_LADWP Winter 45.86% 52.73% 60.68% WECC_LADWP Summer 30.40% 22.85% 15.14% WECC_LADWP Annual 0.00% 0.00% 0.00% WECC_San Diego Gas and Electric Winter 11.03% 11.03% 32.41% WECC_San Diego Gas and Electric Summer 15.14% 15.14% 15.14% WECC_San Diego Gas and Electric Annual 0.00% 0.00% 0.00% WECC_Arizona Winter 72.85% 62.12% 49.82% WECC_Arizona Summer 22.97% 13.50% 13.50% WECC_Arizona Annual 0.00% 0.00% 0.00% WECC_Colorado Winter 15.68% 15.68% 15.68% WECC_Colorado Summer 14.65% 14.65% 14.65% WECC_Colorado Annual 0.00% 0.00% 0.00% WECC_Idaho Winter 13.49% 13.49% 13.49% WECC_Idaho Summer 12.60% 12.60% 12.60% WECC_Idaho Annual 0.00% 0.00% 0.00% WECC_Imperial Irrigation District (IID) Winter 167.94%273.43%299.23% WECC_Imperial Irrigation District (IID) Summer 131.14%190.82%164.11% WECC_Imperial Irrigation District (IID) Annual 0.00% 0.00% 0.00% WECC_Montana Winter 177.20%175.69%176.31% WECC_Montana Summer 159.01%157.60%158.18% WECC_Montana Annual 0.00% 0.00% 0.00% WECC_New Mexico Winter 48.95% 35.58% 16.23% WECC_New Mexico Summer 16.99% 13.50% 13.50% WECC_New Mexico Annual 0.00% 0.00% 0.00% WECC_Northern Nevada Winter 60.32% 47.60% 39.92% WECC_Northern Nevada Summer 42.55% 20.17% 13.34% WECC_Northern Nevada Annual 0.00% 0.00% 0.00% WECC_Pacific Northwest Winter 23.89% 23.34% 23.27% WECC_Pacific Northwest Summer 48.90% 48.16% 47.41% WECC_Pacific Northwest Annual 0.00% 0.00% 0.00% WECC_Southern California Edison Winter 17.81% 33.32% 37.33% WECC_Southern California Edison Summer 15.14% 15.14% 15.14% WECC_Southern California Edison Annual 0.00% 0.00% 0.00% WECC_San Francisco Winter 11.86% 11.86% 11.86% WECC_San Francisco Summer 14.71% 14.71% 14.71% WECC_San Francisco Annual 0.00% 0.00% 0.00% WECC_Southern Nevada Winter 107.56% 95.07% 90.73% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**Region Group Reserve Constraint**  **2016 2018**  **2020** WECC_Southern Nevada Summer 16.25% 30.13% 13.50% WECC_Southern Nevada Annual 0.00% 0.00% 0.00% WECC_Utah Winter 19.06% 17.88% 13.49% WECC_Utah Summer 12.60% 12.60% 12.60% WECC_Utah Annual 0.00% 0.00% 0.00% WECC_Wyoming Winter 179.90%160.66%163.43% WECC_Wyoming Summer 51.86% 43.09% 23.06% WECC_Wyoming Annual 0.00% 0.00% 0.00% **System Total Winter**  **31.35% 31.17%**  **30.09% System Total**  **Summer 20.24%**  **20.22% 19.06%**  **System Total Annual**  **0.00% 0.00%**  **0.00%**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  11.71% 11.71% 11.71% 11.71% 13.63% 14.05% 14.76% 15.37% 0.00% 0.00% 0.00% 0.00% 33.61% 29.19% 23.77% 22.69% 70.32% 64.58% 35.57% 35.45% 0.00% 0.00% 0.00% 0.00% 12.00% 12.00% 12.00% 12.00% 35.68% 30.49% 15.17% 12.00% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 0.00% 0.00% 0.00% 0.00% 155.32%160.21%153.24%146.46% 227.23%233.49%224.56%215.87% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 378.73%387.88%375.35%363.13% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 38.87% 43.30% 46.28% 33.75% 0.00% 0.00% 0.00% 0.00% 21.23% 20.00% 20.00% 20.00% 19.20% 19.20% 19.20% 19.20% 0.00% 0.00% 0.00% 0.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 20.00% 26.53% 0.00% 0.00% 0.00% 0.00% 12.20% 12.20% 12.20% 12.20% 42.03% 39.55% 42.12% 46.73% 0.00% 0.00% 0.00% 0.00% 11.00% 11.00% 11.00% 11.00% 11.96% 12.46% 22.60% 28.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 32.47% 34.71% 39.03% 39.05% 13.75% 13.75% 13.75% 13.75% 0.00% 0.00% 0.00% 0.00% 13.75% 13.75% 13.75% 13.75% 13.75% 13.75% 13.75% 13.75% 0.00% 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  31.42% 31.69% 30.38% 29.61% 19.25% 19.25% 19.25% 19.25% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.81% 28.80% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 16.30% 34.17% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 46.95% 45.46% 36.03% 24.04% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 26.04% 26.88% 20.94% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 51.18% 51.90% 42.98% 43.05% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 62.38% 24.75% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 20.69% 16.30% 16.30% 38.74% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 38.44% 39.80% 32.62% 16.30% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 30.80% 25.43% 16.30% 18.03% 16.30% 16.30% 16.30% 16.30% 0.00% 0.00% 0.00% 0.00% 34.78% 34.98% 57.56% 59.01% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.40% 19.08% 15.00% 18.44% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.00% 18.21% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 29.12% 16.00% 16.00% 16.00% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 34.90% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 135.19%187.82%157.00% 59.46% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 46.44% 48.89% 61.52%155.29% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 72.03% 75.08% 72.76% 69.33% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 84.58% 82.97% 77.17% 72.75% 16.00% 16.00% 16.00% 16.00% 0.00% 0.00% 0.00% 0.00% 15.40% 32.77%152.79%157.52% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 15.40% 15.40% 28.43% 28.71% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 84.02% 73.19% 53.88% 50.75% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 25.92% 29.44% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 44.74% 49.37% 60.98% 61.73% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 151.16%142.20% 64.92% 34.01% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 15.40% 15.40% 17.04% 18.40% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 18.00% 15.40% 15.40% 23.98% 15.40% 15.40% 15.40% 15.40% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  0.00% 0.00% 0.00% 0.00% 17.16% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 15.40% 0.00% 0.00% 0.00% 0.00% 46.89% 45.23% 37.19% 30.87% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 22.26% 24.30% 25.01% 21.90% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 16.03% 20.65% 32.26% 35.21% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 35.58% 34.34% 32.70% 42.85% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 52.46% 57.38% 50.05% 58.53% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 28.28% 28.25% 34.83% 33.83% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.99% 17.61% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 15.00% 15.00% 15.00% 15.18% 15.00% 15.00% 15.00% 15.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.93% 38.19% 30.01% 13.60% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 72.42% 66.84% 39.02% 32.49% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 28.85% 36.68% 30.57% 19.20% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  16.07% 17.65% 29.07% 36.91% 13.60% 13.60% 13.60% 13.60% 0.00% 0.00% 0.00% 0.00% 63.05% 58.92% 27.51% 26.38% 17.67% 14.71% 14.71% 14.71% 0.00% 0.00% 0.00% 0.00% 78.76% 87.90% 28.61% 16.48% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 33.19% 30.28% 19.35% 28.26% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 39.76% 29.08% 35.14% 37.69% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 15.68% 15.99% 22.00% 23.72% 14.65% 14.65% 14.65% 14.65% 0.00% 0.00% 0.00% 0.00% 13.49% 13.49% 13.49% 13.49% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 318.30%302.02%263.91%231.50% 30.01% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 171.26% 49.46% 24.16% 17.55% 153.41%123.81% 17.90% 15.55% 0.00% 0.00% 0.00% 0.00% 15.84% 38.88%110.71%103.50% 13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 36.39% 31.64% 20.55% 16.24% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 20.33% 19.90% 19.90% 19.90% 38.65% 25.07% 17.90% 17.90% 0.00% 0.00% 0.00% 0.00% 35.71% 36.66% 34.97% 31.97% 15.14% 15.14% 15.14% 15.14% 0.00% 0.00% 0.00% 0.00% 11.86% 11.86% 11.86% 11.86% 14.71% 14.71% 14.71% 14.71% 0.00% 0.00% 0.00% 0.00% 83.43% 73.35% 46.00% 67.65% nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Reserve Margin (%)

**2025 2030**  **2040 2050**  13.50% 13.50% 13.50% 13.50% 0.00% 0.00% 0.00% 0.00% 13.49% 13.49% 14.63% 30.44% 12.60% 12.60% 12.60% 12.60% 0.00% 0.00% 0.00% 0.00% 138.26%145.40%153.89%109.33% 14.65% 14.65% 14.65% 14.65% 0.00% 0.00% 0.00% 0.00% **29.51% 29.11%**  **28.86% 28.88%**  **18.43% 17.80%**  **17.07% 17.17%**  **0.00% 0.00%**  **0.00% 0.00%** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta 80082 82551 85708 92616 Canada_British Columbia 67925 69045 70459 73394 Canada_Manitoba 24552 24924 25483 26569 Canada_New Brunswick 14687 14804 14951 15334 Canada_New Foundland 3912 52697 123035326412 Canada_Labrador 7368 7529 7388 7529 Canada_Nova Scotia 12155 12214 12303 12538 Canada_Ontario 152711 154716 156963 161639 Canada_Prince Edward island 1530 1530 1560 1589 Canada_Quebec 199385 201442204148208714 Canada_Saskatchewan 22784 22967 23332 24336 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 ERCOT_Rest 307340313519316762313919 ERCOT_West 24396 24956 25376 25843 FRCC 229522233187235800238642 MAPP_WAUE 22591 22910 23180 23553 MISO_Iowa 21420 21413 21335 21158 MISO_Illinois 55093 55026 54754 54219 MISO_Indiana (including parts of Kentucky) 98943 99363 98908 95878 MISO_Lower Michigan 103249 101879 100095 96424 MISO_MT, SD, ND 8281 8330 8224 7399 MISO_Iowa-MidAmerican 29440 29151 28712 27804 MISO_Minnesota and Western Wisconsin 88538 88073 87289 85647 MISO_Missouri 46815 47217 47284 46140 MISO_Wisconsin- Upper Michigan (WUMS) 56149 55478 54415 52102 ISONE_Connecticut 32438 32283 31820 30538 ISONE_Maine 11396 11224 11031 10542 ISONE_MA, VT, NH, RI (Rest of ISO New England) 84397 84185 83076 79487 NY_Zones A&B 23887 23613 23070 22032 NY_Zone C&E 22442 22386 22126 21664 NY_Zones D 5994 6008 5974 5924 NY_Zone F (Capital) 10756 10659 10447 10047 NY_Zone G-I (Downstate NY) 17596 17302 16826 15976 NY_Zone J(NYC) 46908 45809 44283 41732 NY_Zone K(LI) 21437 21257 20948 20574 PJM_AP 48619 48413 47797 45854 PJM_ATSI 71566 71066 69940 67100 PJM_ComEd 104292 103610 102069 98418 PJM_Dominion 99061 101484103190 104501 PJM_EMAAC 143028 143334142132 137687 PJM_PENELEC 17427 17352 17159 16892 PJM_SWMAAC 65429 65333 64606 62940 PJM West 206040206872206173 201794 PJM_Western MAAC 57009 57167 57009 57067 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**Region Group 2016**  **2018 2020**  **2025** SERC_Central_Kentucky 43678 44623 45152 44887 SERC_Central_TVA 179096 182966 185126 183948 SERC_Delta_Amite South (including DSG) 32142 32900 33294 32868 SERC_Delta_Northern Arkansas (including AECI) 39623 40561 41176 41407 SERC_Delta_Rest of Delta (Central Arkansas) 53034 54301 55132 55489 SERC_Delta_WOTAB (including Western) 32142 32872 33357 33636 SERC_Southeastern 255714261372265126266797 SERC_VACAR 228677232911235624237614 SPP_Kiamichi Energy Facility 0 0 0 0 SPP North- (Kansas, Missouri) 68884 69548 69764 68036 SPP Nebraska 33181 33468 33504 32667 SPP Southeast- (Louisiana) 13326 13600 13633 12781 SPP SPS (Texas Panhandle) 27721 28118 28165 27100 SPP West (Oklahoma, Arkansas, Louisiana) 121915 124403 125893 125689 WECC_Northern California (including SMUD) 114837 114795 114419 115046 WECC_LADWP 26433 25199 23832 21478 WECC_San Diego Gas and Electric 20713 20557 20334 20144 WECC_Arizona 90965 91148 91789 94262 WECC_Colorado 62851 63737 64311 65405 WECC_Idaho 21819 22001 22004 21922 WECC_Imperial Irrigation District (IID) 2119 2068 2016 1944 WECC_Montana 10950 11019 10972 10719 WECC_New Mexico 21947 22276 22411 22168 WECC_Northern Nevada 12476 12646 12710 12668 WECC_Pacific Northwest 167554168486 168238 168255 WECC_Southern California Edison 109526 109955 110089 111646 WECC_San Francisco 5791 5679 5545 5352 WECC_Southern Nevada 21364 21654 21802 21820 WECC_Utah 36898 37301 37418 37457 WECC_Wyoming 11841 12072 12133 11690 **System Total 4635808** **4726514 4812111** **4995063**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**2030 2040**  **2050** 98868 110705 123960 76755 83960 91841 27624 30098 32794 15658 16073 16498 474840578298619282 7388 7591 7800 12803 13278 13771 165678 175663 186249 1648 1768 1897 218100239751263552 25461 27953 30688 0 0 0 0 0 0 311789333494365695 26244 28428 31148 245352272911310083 23737 25028 26539 21064 22214 23554 54216 57338 61032 93483 95539 99339 94418 97075 100672 6644 6498 6912 27268 28659 30395 84684 89183 94600 45177 46845 49862 50553 51752 53525 29456 29618 30035 10149 10221 10362 76460 76686 77778 21359 21249 21385 21336 21345 21493 5880 5899 5941 9783 9748 9812 15542 15533 15725 40787 41004 41834 20570 20976 21514 44315 44987 46515 65181 66705 69110 95939 98360 101910 105656 114345 127190 134336 136925 143237 16826 17463 18255 62066 63929 66851 197911202225 209330 57417 59759 62475 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Net Energy for Load (GWh)

**2030 2040**  **2050** 44348 46368 49684 181656 189805 203236 32193 33766 36675 41329 43764 47265 55439 58964 64012 33743 36020 39086 268196287638316144 241614263685 293244 0 0 0 66545 69590 75224 31938 33168 35204 11889 12073 13224 26263 27599 30083 125368 133915 146107 117461 127351 138869 20460 21808 23802 20546 22217 24215 97873 110886 126182 66936 74186 83040 22092 23760 25862 1950 2216 2557 10652 11371 12379 22298 24781 28344 12742 13654 14867 170064183384199578 114554124343 135581 5332 5747 6269 22241 24991 28654 37856 40741 44349 11312 11899 13179 **5155312 5556771** **5999354**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**Region Group 2016** **2018 2020** **2025 2030** **2040** Canada_Alberta 46.9646.5159.5861.2476.3175.66 Canada_British Columbia 39.2235.4741.6145.7256.0760.95 Canada_Manitoba 34.1035.9545.9047.4552.5851.70 Canada_New Brunswick 40.8841.4948.7947.0154.9756.93 Canada_New Foundland 1.70 1.70 1.70 1.70 1.70 1.70 Canada_Labrador 32.3932.7438.9139.0747.5051.52 Canada_Nova Scotia 45.3549.7756.9249.9859.0959.27 Canada_Ontario 38.0140.2246.8047.3951.7652.10 Canada_Prince Edward island 45.1445.7753.2851.4557.7157.89 Canada_Quebec 36.4136.7743.1243.2851.9556.09 Canada_Saskatchewan 39.2841.2253.2755.5359.3955.87 ERCOT_Tenaska Frontier Generating Station 38.9240.6146.5747.1851.8549.95 ERCOT_Tenaska Gateway Generating Station 38.9240.6146.5747.1851.8549.95 ERCOT_Rest 40.0441.7847.9148.5453.3451.39 ERCOT_West 38.9240.6146.6247.2051.9549.95 FRCC 53.4849.3156.3356.2658.9957.00 MAPP_WAUE 35.4336.9344.6243.8748.9048.80 MISO_Iowa 40.5842.1249.0147.6352.0251.97 MISO_Illinois 39.1540.5445.1644.1448.3148.96 MISO_Indiana (including parts of Kentucky) 38.9240.2644.5143.3747.8348.30 MISO_Lower Michigan 42.9644.7248.1347.6352.0053.26 MISO_MT, SD, ND 34.9136.5944.5043.9748.7448.06 MISO_Iowa-MidAmerican 40.0541.5947.8946.5550.7950.92 MISO_Minnesota and Western Wisconsin 41.6943.3951.1150.0655.0053.66 MISO_Missouri 39.2939.8244.1843.0947.1547.92 MISO_Wisconsin- Upper Michigan (WUMS) 41.9844.1650.0649.0554.1854.97 ISONE_Connecticut 46.3747.6657.1857.1862.4660.53 ISONE_Maine 45.1846.0755.4055.1061.0059.73 ISONE_MA, VT, NH, RI (Rest of ISO New England) 46.4847.4056.7256.4662.5660.84 NY_Zones A&B 45.5946.9052.0451.6157.9357.43 NY_Zone C&E 46.6847.7553.1552.7058.5857.95 NY_Zones D 45.3746.4251.6751.3757.5256.75 NY_Zone F (Capital) 47.6848.9354.4153.9759.6458.15 NY_Zone G-I (Downstate NY) 49.2650.5956.8955.9661.1959.24 NY_Zone J(NYC) 50.6852.0458.5357.5762.8260.95 NY_Zone K(LI) 50.7352.0758.9458.1863.3561.95 PJM_AP 42.9644.5348.9948.2052.2650.72 PJM_ATSI 43.6545.2949.7048.1652.1951.26 PJM_ComEd 41.4042.8146.8345.8050.2851.57 PJM_Dominion 43.6645.4250.2749.4353.7252.38 PJM_EMAAC 44.6046.1651.6050.7155.1653.68 PJM_PENELEC 42.1443.4548.0147.5352.0351.46 PJM_SWMAAC 44.1645.8550.9150.1054.4953.89 PJM West 42.5944.1348.4047.3051.8851.61 PJM_Western MAAC 43.4344.9250.1949.3453.6752.84 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**Region Group 2016** **2018 2020** **2025 2030** **2040** SERC_Central_Kentucky 36.5837.5641.4540.5044.6646.51 SERC_Central_TVA 42.0443.6450.5249.9453.6350.81 SERC_Delta_Amite South (including DSG) 42.7543.8450.6851.1554.4852.69 SERC_Delta_Northern Arkansas (including AECI) 38.5340.1945.2644.4548.4148.99 SERC_Delta_Rest of Delta (Central Arkansas) 41.5542.6149.2649.6652.9551.52 SERC_Delta_WOTAB (including Western) 43.7242.8750.2950.7554.0352.23 SERC_Southeastern 45.4746.0652.2653.2556.4054.85 SERC_VACAR 44.4945.1150.8949.9853.0752.99 SPP_Kiamichi Energy Facility 40.7342.2249.8049.5953.0951.13 SPP North- (Kansas, Missouri) 40.1541.7647.2547.1050.3550.12 SPP Nebraska 39.0540.6345.5045.5648.7948.70 SPP Southeast- (Louisiana) 40.2642.5349.3348.8552.5950.13 SPP SPS (Texas Panhandle) 40.1141.6949.2749.2552.8651.06 SPP West (Oklahoma, Arkansas, Louisiana) 41.2542.8850.5650.0853.7451.58 WECC_Northern California (including SMUD) 52.7055.3561.9760.1963.4063.16 WECC_LADWP 51.8755.9661.8063.4865.8862.79 WECC_San Diego Gas and Electric 57.1858.8366.3167.7066.7664.38 WECC_Arizona 39.0041.4950.3450.5255.0652.38 WECC_Colorado 38.0042.3943.9745.3947.8547.66 WECC_Idaho 37.9440.6146.4245.5349.1649.47 WECC_Imperial Irrigation District (IID) 48.2946.5550.1647.4647.4340.93 WECC_Montana 32.9435.4039.8939.2741.3949.12 WECC_New Mexico 38.1840.8949.3849.2753.5449.05 WECC_Northern Nevada 39.0341.9750.7849.7453.1451.19 WECC_Pacific Northwest 38.0739.8145.1843.1246.8455.77 WECC_Southern California Edison 57.9658.8765.9767.1767.1564.47 WECC_San Francisco 54.2156.9563.7661.9365.2363.54 WECC_Southern Nevada 40.0042.3450.9851.1955.6253.47 WECC_Utah 38.5041.1747.1747.3551.2146.34 WECC_Wyoming 28.8831.4737.0636.2339.7738.95 **System Total 41.82** **43.24 49.55** **49.17 53.64** **52.98**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**2050** 82.04 66.85 63.01 69.92 573.97 62.79 70.45 66.98 69.40 67.68 63.08 62.18 62.18 63.97 62.28 71.04 58.82 64.79 64.42 63.16 65.76 58.72 63.70 66.21 63.88 67.74 74.48 73.48 75.04 70.74 71.75 70.18 71.82 72.55 74.64 76.27 62.71 63.27 65.31 65.28 66.45 63.91 67.09 63.95 65.36 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Energy (2011$/MWh)[Time-Weighted]

**2050** 60.67 63.88 66.90 61.75 65.90 66.61 68.33 65.79 63.07 63.06 61.21 64.39 62.06 63.74 74.11 71.90 75.10 66.14 58.40 58.21 44.21 56.46 60.24 61.85 62.21 75.62 73.08 66.10 56.86 48.58 **72.48**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 6231 7464 7438 7530 8087 Canada_British Columbia -5243 -7364 -8677 -5442 -5351 Canada_Manitoba -8179 -7807 -7387 -6300 -5245 Canada_New Brunswick 2429 2498 1879 1249 983 Canada_New Foundland -9 -9 -9 -9 -9 Canada_Labrador -26914-26753-26894-26753-26894 Canada_Nova Scotia 3760 4181 4141 351 1559 Canada_Ontario -1836 263 -1613 1579 -1406 Canada_Prince Edward island 538 534 564 562 498 Canada_Quebec 6601 1716 3892 532812229 Canada_Saskatchewan 2576 2779 3913 3810 3351 ERCOT_Tenaska Frontier Generating Station -5638 -2689 -6544 -6544 -6169 ERCOT_Tenaska Gateway Generating Station -2611 -2642 -3342 -3564 -4868 ERCOT_Rest 1534213821158741597416512 ERCOT_West -7563 -8859 -6355 -6049 -5587 FRCC 5496 1423 0 0 -621 MAPP_WAUE 3101 3423 3652 4025 4207 MISO_Iowa -2749 -2696 -3054 -3173 -3268 MISO_Illinois -3692 -3636 -4128 -4549 -4492 MISO_Indiana (including parts of Kentucky) -5612-10241-14735-16652-19511 MISO_Lower Michigan 2278 3931 1049 1007 -195 MISO_MT, SD, ND -11520-11471-10452-11386-12136 MISO_Iowa-MidAmerican 1303 1674 544 440 441 MISO_Minnesota and Western Wisconsin 1729115582282892727625999 MISO_Missouri -5542 -9112-11154-14480-15474 MISO_Wisconsin- Upper Michigan (WUMS) 422 3061 -3100 -2485 -379 ISONE_Connecticut -3253 -1336 -646 -995 -1621 ISONE_Maine -5131 -8840 -1572 -1703 -2601 ISONE_MA, VT, NH, RI (Rest of ISO New England) 1283716129124621480814051 NY_Zones A&B -2139 -2393 -2249 -1279 2872 NY_Zone C&E -7648 -7620 -7918 -8323 -3662 NY_Zones D -2038 -1868 -1902 -1956 -2246 NY_Zone F (Capital) -11054-10754 -7950 -6809 -7316 NY_Zone G-I (Downstate NY) 52 -151 -534 -1383 -1817 NY_Zone J(NYC) 2231421842241712249721065 NY_Zone K(LI) 1245112570151431488315727 PJM_AP -1412 -1115 -7350 -6716-16585 PJM_ATSI 126601209010877 5918 2910 PJM_ComEd -24198-24729-26557-31052-26285 PJM_Dominion 2148525738328623841832589 PJM_EMAAC 2149518548240622040511175 PJM_PENELEC -31725-34012-31143-24682-21605 PJM_SWMAAC 1297513369152061627015809 PJM West -6566 -2885-13181-13922 3646 PJM_Western MAAC -9893 -4463-14011-11301 -8962 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**Region Group 2016**  **2018 2020**  **2025 2030**  SERC_Central_Kentucky -2232 -2844 -9388 -9479 -9956 SERC_Central_TVA -1536 -2228 4131 5172 2150 SERC_Delta_Amite South (including DSG) 8909 7132 9856 9332 7377 SERC_Delta_Northern Arkansas (including AECI) -1677 -609 -1422 -520 -472 SERC_Delta_Rest of Delta (Central Arkansas) -18307 -9610-12172-11795 -9790 SERC_Delta_WOTAB (including Western) 7572 323 1027 1272 1294 SERC_Southeastern -2107 2524 3088 3806 6726 SERC_VACAR 2927 1169 1458 1075 -807 SPP_Kiamichi Energy Facility -8963 -8963 -8963 -8963 -8963 SPP North- (Kansas, Missouri) -12701-12849-19511-20527-21601 SPP Nebraska -8060 -8774-14147-15254-15628 SPP Southeast- (Louisiana) -1825 -234 -2590 -2405 -1178 SPP SPS (Texas Panhandle) 587 -6556 2029 3071 2243 SPP West (Oklahoma, Arkansas, Louisiana) 3060236011437474412543916 WECC_Northern California (including SMUD) -11950 -6155 -9014 -9207 -8038 WECC_LADWP 1122912040 8973 5241 4224 WECC_San Diego Gas and Electric 8738 7386 1439 1401 -220 WECC_Arizona -24559-12404 1584 742715379 WECC_Colorado 1145312037 83371028010531 WECC_Idaho 10457 9985119491098512149 WECC_Imperial Irrigation District (IID) -3748 -5757 -6552 -6664 -6638 WECC_Montana -17495-17350-17560-17815-17882 WECC_New Mexico -12228 -8220 -8351 -9825-16919 WECC_Northern Nevada 2771 2979 5500 5622 5276 WECC_Pacific Northwest 5606 5835 8071 8568 8823 WECC_Southern California Edison 4189127044215541685013786 WECC_San Francisco 5625 2399 1488 1351 1331 WECC_Southern Nevada -4250 -2099 451 737 4623 WECC_Utah -394 -3079 -384 79 -1471 WECC_Wyoming -27599-27369-29187-29639-29986 **System Total -19793** **-19045 -20995** **-20877 -20318** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**2040 2050**  7100 8057 -3747 -5588 -3769 -2773 848 3878 -9 -8 -26750-26601 964 277 -5976 485 77 -294 2359815832 1627 -1367 -1465 -1465 -2279 -1440 9888 9628 -6671 -7181 0 0 5499 882 -4571 -4980 -2617 3959 -17475-14794 8093 4912 -12456-12668 611 -1013 1416218133 -13917 -1759 7133 6237 -2006 -1245 -1722 -3026 743211576 2232 2147 318010792 -1923 -2339 -6850 -6795 -14907-21835 2292426523 1748118051 -84227-95150 -5566 -6469 -87126544 6326370668 -7417-10076 -16946-17618 3387439144 -1130-35669 3150 -4002 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Net (GWh)

**2040 2050**  -4490 -3142 -4177 -1086 1929 1333 1707 -4280 -2848 -2772 -46 79 4896 2210 1545 1428 -8631 -3177 -14721 -3318 -5180 -3877 529 1842 7699 -4656 2043713672 -48 6526 667611103 1980 1604 2709142199 1194012645 1097212700 -7474 -7779 -17162-16004 -44115-47050 4444 5166 18807 4080 1086112083 260 -407 11876 305 -14857-15712 -28127-27770 **-20359 -20484** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**Region Group 2016**  **2018 2020** **2025 2030**  Canada_Alberta 42 1645 417 15712372 Canada_British Columbia 2 0 364 0 212 Canada_Manitoba 0 0 18 0 0 Canada_New Brunswick 0 0 80 156 0 Canada_New Foundland 0100000 0 0 0 Canada_Labrador 0 0 0 0 0 Canada_Nova Scotia 263 351 21 0 143 Canada_Ontario 74 75 69 0 0 Canada_Prince Edward island 69 1 0 6 19 Canada_Quebec 681 0 59 1685 2092 Canada_Saskatchewan 0 0 0 39 1039 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 ERCOT_Rest 1519 29725391 0 1140 ERCOT_West 10 672 305 0 109 FRCC 0 45296674 6982762 MAPP_WAUE 0 0 0 0 0 MISO_Iowa 0 39 0 0 0 MISO_Illinois 39 0 0 35 0 MISO_Indiana (including parts of Kentucky) 216 1138 0 0 0 MISO_Lower Michigan 1893 123 0 0 0 MISO_MT, SD, ND 0 0 0 0 0 MISO_Iowa-MidAmerican 0 0 0 0 0 MISO_Minnesota and Western Wisconsin 9 386 647 0 0 MISO_Missouri 563 1330 499 901 19 MISO_Wisconsin- Upper Michigan (WUMS) 529 42 0 0 0 ISONE_Connecticut 0 7 97 0 84 ISONE_Maine 300 1379 0 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) 480 793 0 0 26 NY_Zones A&B 1 0 0 0 0 NY_Zone C&E 0 14 0 0 0 NY_Zones D 0 22 0 0 0 NY_Zone F (Capital) 0 20 0 0 0 NY_Zone G-I (Downstate NY) 0 3 0 0 0 NY_Zone J(NYC) 0 0 0 0 0 NY_Zone K(LI) 0 0 0 0 0 PJM_AP 105 742 398 0 1762 PJM_ATSI 5 0 02019 63 PJM_ComEd 99 0 0 220 0 PJM_Dominion 351 0 132 0 1036 PJM_EMAAC 1891 1198 0 0 819 PJM_PENELEC 469 831 0 0 0 PJM_SWMAAC 2099 1 0 0 110 PJM West 31 1740 21 1093 0 PJM_Western MAAC 111 213 0 0 0 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**Region Group 2016**  **2018 2020** **2025 2030**  SERC_Central_Kentucky 0 0 0 0 0 SERC_Central_TVA 2 1035 518 0 726 SERC_Delta_Amite South (including DSG) 5 366 0 0 181 SERC_Delta_Northern Arkansas (including AECI) 0 0 0 0 0 SERC_Delta_Rest of Delta (Central Arkansas) 0 0 0 0 0 SERC_Delta_WOTAB (including Western) 494 1692 67 0 97 SERC_Southeastern 0 1310 0 25 1847 SERC_VACAR 2777 2046 368 1233 2587 SPP_Kiamichi Energy Facility 0 0 0 0 0 SPP North- (Kansas, Missouri) 10 274 0 9 0 SPP Nebraska 0 133 1297 0 0 SPP Southeast- (Louisiana) 0 0 0 0 0 SPP SPS (Texas Panhandle) 12 2158 13 0 0 SPP West (Oklahoma, Arkansas, Louisiana) 3 6 75 0 342 WECC_Northern California (including SMUD) 11 0 0 70 193 WECC_LADWP 45 4 0 373 73 WECC_San Diego Gas and Electric 37 266 733 143 163 WECC_Arizona 0 0 0 0 0 WECC_Colorado 0 482 1165 1280 1531 WECC_Idaho 0 0 0 0 0 WECC_Imperial Irrigation District (IID) 43 351 4 81 10 WECC_Montana 0 0 0 0 0 WECC_New Mexico 19 2 38 128 985 WECC_Northern Nevada 0 0 144 0 0 WECC_Pacific Northwest 0 0 0 124 0 WECC_Southern California Edison 1463 2444 792 13373306 WECC_San Francisco 0 411 102 0 0 WECC_Southern Nevada 0 0 0 0 0 WECC_Utah 3 0 131 0 265 WECC_Wyoming 0 0 32 0 0 **System Total 16775** **133246 20669** **13226 26114** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**2040 2050**  2459 2393 732 1276 129 211 0 833 0 0 8 8 145 604 65411571 84 91 5046 13009 746 1676 0 0 0 0 8691 11667 510 1792 9854 9650 0 817 1145 395 212 1780 0 537 246 2340 0 79 155 1458 4668 1869 20 42 195 946 1002 1401 0 470 2099 2185 31 4 0 251 0 45 0 30 3891 936 0 0 0 2 9709 1540 2759 1730 97 7713 3286 2181 6578 6571 0 0 3640 1 5577 6151 0 4534 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Unplanned Build (MW)

**2040 2050**  0 245 5959 4076 1077 1966 2419 1546 479 4472 1005 613 8743 10346 12098 14016 0 0 1 581 301 133 0 0 5 3998 5011 4712 623 4170 369 129 0 2559 6318 8779 4110 3153 498 964 149 85 8 0 4698 1559 76 129 271 4755 2288 6352 195 156 24 2214 2148 1143 0 0 **133241 183640** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**Region Group 2016** **2018 2020** **2025 2030** **2040** Canada_Alberta 0 0 0 01239 330 Canada_British Columbia 1344 81 0 0 0 0 Canada_Manitoba 100 0 0 0 0 0 Canada_New Brunswick 458 0 0 0 0 0 Canada_New Foundland 0 0 0 0 0 0 Canada_Labrador 0 0 0 0 0 0 Canada_Nova Scotia 306 249 0 0 0 0 Canada_Ontario 703 0 0 0 0 0 Canada_Prince Edward island 0 0 0 0 0 0 Canada_Quebec 0 0 0 0 0 0 Canada_Saskatchewan 347 0 450 0855 0 ERCOT_Tenaska Frontier Generating Station 0 0 0 0 0 0 ERCOT_Tenaska Gateway Generating Station 0 0 0 0 0 0 ERCOT_Rest 4081 17204437 0 0 0 ERCOT_West 0 0 669 0 0 0 FRCC 394628564185 0 02565 MAPP_WAUE 0 0 0 0 0 0 MISO_Iowa 258 0 0 0 0 601 MISO_Illinois 3282 117 0 0 0 0 MISO_Indiana (including parts of Kentucky) 1994 0 0 0 0 0 MISO_Lower Michigan 2181 0 515 179 0 803 MISO_MT, SD, ND 190 0 98 0 0 0 MISO_Iowa-MidAmerican 2050 0 0 0 0 0 MISO_Minnesota and Western Wisconsin 754 0 1777 0 0 1819 MISO_Missouri 99 0 0 0 0 0 MISO_Wisconsin- Upper Michigan (WUMS) 3164 255 564 0591 593 ISONE_Connecticut 1379 684 353 0 0 869 ISONE_Maine 364 823 0 55 0 0 ISONE_MA, VT, NH, RI (Rest of ISO New England) 3453 1315 0764 0 685 NY_Zones A&B 1132 0 0246581 0 NY_Zone C&E 505 63 0 0629 828 NY_Zones D 81 0 0 0 0 0 NY_Zone F (Capital) 0 0 0 0 0 0 NY_Zone G-I (Downstate NY) 0 1333 0 0 02037 NY_Zone J(NYC) 0 0 0 0 0 0 NY_Zone K(LI) 0 0 0 0 0 0 PJM_AP 80 0 0 0 0 0 PJM_ATSI 1056 0 0 0 0 894 PJM_ComEd 1433 0 0 08672686 PJM_Dominion 2781 0 0 0 03562 PJM_EMAAC 1720 267 613 0 03410 PJM_PENELEC 0 0 488746 0 0 PJM_SWMAAC 524 0 0 0 0 1705 PJM West 2575 43 86 025822990 PJM_Western MAAC 1175 230 0 194 43 805 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**Region Group 2016** **2018 2020** **2025 2030** **2040** SERC_Central_Kentucky 796 0 0 0 0 0 SERC_Central_TVA 4095 0 0 0 03309 SERC_Delta_Amite South (including DSG) 2155 0 0 0 0 0 SERC_Delta_Northern Arkansas (including AECI) 2051 0 0 0 0 1823 SERC_Delta_Rest of Delta (Central Arkansas) 5500 898 279 0 0 0 SERC_Delta_WOTAB (including Western) 2853 787 0 0 0 0 SERC_Southeastern 120722131 8 0 02633 SERC_VACAR 5306 1150 0 0 05056 SPP_Kiamichi Energy Facility 0 0 0 0 0 0 SPP North- (Kansas, Missouri) 1064 0 0 0 0 0 SPP Nebraska 111 0 0 0 0 1320 SPP Southeast- (Louisiana) 1468 256 0 0 0 0 SPP SPS (Texas Panhandle) 1482 0 1008 0 0 0 SPP West (Oklahoma, Arkansas, Louisiana) 4383 249 723 0 0 0 WECC_Northern California (including SMUD) 3717 13041509 0 0 0 WECC_LADWP 1513 0 0 0 0 0 WECC_San Diego Gas and Electric 0 0 0 0 0 0 WECC_Arizona 156 1261 1338 0 0 0 WECC_Colorado 292 536 0 0 0 0 WECC_Idaho 0 0 0 0 0 0 WECC_Imperial Irrigation District (IID) 306 42 0 0 0 0 WECC_Montana 313 0 0 0 0 0 WECC_New Mexico 320 494 0 0 0 0 WECC_Northern Nevada 88 191 265 0 0 0 WECC_Pacific Northwest 5157 0 0 0 0 0 WECC_Southern California Edison 576 0 0 0 0 0 WECC_San Francisco 29 0 0 0 0 0 WECC_Southern Nevada 0 255 0 0 0 0 WECC_Utah 671 0 442 0 0 0 WECC_Wyoming 1622 0 0 0 0 0 **System Total 101612** **19590 19807** **2184 7388** **41323**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**2050** 0 0 0 768 0 0 0 6131 0 680 279 0 0 3765 0 949 0 0 1065 0 1085 0 0 0 1190 0 1233 0 1246 0 1143 0 0 0 0 0 0 1256 6868 0 4629 0 0 1494 2520 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Retired (MW)

**2050** 0 2278 1159 0 2342 0 3124 6361 0 1175 0 0 0 0 2240 0 0 3937 0 0 0 0 0 0 1097 0 0 0 0 0 **60014**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta Winter 106.17 100.32 111.63 131.37 Canada_Alberta Summer 74.85 73.42 80.51 94.43 Canada_Alberta Annual 181.03 173.74 192.14 225.80 Canada_British Columbia Winter 78.43 81.30 85.65 86.07 Canada_British Columbia Summer 51.26 53.56 56.27 55.00 Canada_British Columbia Annual 129.69 134.85 141.92 141.07 Canada_Manitoba Winter 32.03 32.03 32.24 32.24 Canada_Manitoba Summer 23.98 23.98 24.12 24.12 Canada_Manitoba Annual 56.00 56.00 56.36 56.36 Canada_New Brunswick Winter 8.46 8.67 9.56 11.09 Canada_New Brunswick Summer 5.61 5.66 6.77 7.69 Canada_New Brunswick Annual 14.07 14.33 16.33 18.78 Canada_New Foundland Winter 4.38 4.49 4.40 4.49 Canada_New Foundland Summer 2.34 2.39 2.34 2.38 Canada_New Foundland Annual 6.73 6.87 6.75 6.87 Canada_Labrador Winter 39.37 39.37 39.37 39.37 Canada_Labrador Summer 18.84 18.84 18.84 18.84 Canada_Labrador Annual 58.21 58.21 58.21 58.21 Canada_Nova Scotia Winter 9.51 12.72 13.01 15.94 Canada_Nova Scotia Summer 5.73 8.04 8.22 10.24 Canada_Nova Scotia Annual 15.25 20.76 21.23 26.18 Canada_Ontario Winter 86.28 87.63 94.19 99.00 Canada_Ontario Summer 68.00 65.10 71.91 70.43 Canada_Ontario Annual 154.28 152.74 166.11 169.42 Canada_Prince Edward island Winter 1.60 1.60 1.60 1.64 Canada_Prince Edward island Summer 1.05 1.05 1.05 1.08 Canada_Prince Edward island Annual 2.65 2.65 2.65 2.71 Canada_Quebec Winter 210.44 218.18 218.88 223.72 Canada_Quebec Summer 117.18 121.30 121.95 125.27 Canada_Quebec Annual 327.63 339.47 340.84 348.99 Canada_Saskatchewan Winter 22.31 22.08 24.08 26.85 Canada_Saskatchewan Summer 13.98 13.95 16.49 16.89 Canada_Saskatchewan Annual 36.29 36.02 40.57 43.74 ERCOT_Tenaska Frontier Generating Station Winter 9.08 2.89 10.41 10.41 ERCOT_Tenaska Frontier Generating Station Summer 8.02 7.92 8.02 8.02 ERCOT_Tenaska Frontier Generating Station Annual 17.10 10.81 18.43 18.43 ERCOT_Tenaska Gateway Generating Station Winter 2.84 2.84 2.84 6.50 ERCOT_Tenaska Gateway Generating Station Summer 7.70 7.78 7.88 7.79 ERCOT_Tenaska Gateway Generating Station Annual 10.54 10.62 10.71 14.29 ERCOT_Rest Winter 583.72 596.89 511.44 493.56 ERCOT_Rest Summer 559.09 571.41 523.61 521.73 ERCOT_Rest Annual 1142.81 1168.30 1035.05 1015.29 ERCOT_West Winter 56.11 53.09 44.92 45.39 ERCOT_West Summer 48.42 48.42 40.81 41.22 ERCOT_West Annual 104.52 101.51 85.73 86.61 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** FRCC Winter 385.42 396.77 369.93 375.87 FRCC Summer 341.95 363.80 358.49 369.38 FRCC Annual 727.37 760.58 728.42 745.25 MAPP_WAUE Winter 38.74 38.67 38.70 38.70 MAPP_WAUE Summer 31.71 31.66 32.18 32.18 MAPP_WAUE Annual 70.45 70.33 70.88 70.88 MISO_Iowa Winter 53.71 53.04 53.62 53.66 MISO_Iowa Summer 39.81 39.81 41.78 41.26 MISO_Iowa Annual 93.51 92.85 95.40 94.92 MISO_Illinois Winter 156.37 155.51 156.94 156.21 MISO_Illinois Summer 127.20 127.45 128.14 127.27 MISO_Illinois Annual 283.58 282.95 285.08 283.48 MISO_Indiana (including parts of Kentucky) Winter 326.07 331.08 344.47 335.63 MISO_Indiana (including parts of Kentucky) Summer 262.06 265.67 278.13 271.26 MISO_Indiana (including parts of Kentucky) Annual 588.12 596.75 622.60 606.90 MISO_Lower Michigan Winter 171.97 162.12 163.82 153.38 MISO_Lower Michigan Summer 139.81 139.22 135.55 133.20 MISO_Lower Michigan Annual 311.78 301.33 299.37 286.58 MISO_MT, SD, ND Winter 42.08 42.08 41.14 41.68 MISO_MT, SD, ND Summer 30.04 30.04 29.97 30.83 MISO_MT, SD, ND Annual 72.12 72.12 71.11 72.51 MISO_Iowa-MidAmerican Winter 77.08 76.38 76.45 76.20 MISO_Iowa-MidAmerican Summer 58.70 57.63 60.00 57.39 MISO_Iowa-MidAmerican Annual 135.77 134.01 136.45 133.59 MISO_Minnesota and Western Wisconsin Winter 158.10 158.39 105.73 106.16 MISO_Minnesota and Western Wisconsin Summer 122.06 123.63 86.27 83.37 MISO_Minnesota and Western Wisconsin Annual 280.16 282.02 191.99 189.53 MISO_Missouri Winter 143.39 143.43 148.59 148.05 MISO_Missouri Summer 116.60 116.22 120.57 120.44 MISO_Missouri Annual 259.99 259.65 269.16 268.49 MISO_Wisconsin- Upper Michigan (WUMS) Winter 127.92 123.68 122.80 115.46 MISO_Wisconsin- Upper Michigan (WUMS) Summer 104.63 99.20 100.34 92.77 MISO_Wisconsin- Upper Michigan (WUMS) Annual 232.55 222.88 223.14 208.22 ISONE_Connecticut Winter 33.84 32.15 30.34 27.96 ISONE_Connecticut Summer 28.29 25.66 26.65 25.95 ISONE_Connecticut Annual 62.13 57.81 56.99 53.91 ISONE_Maine Winter 22.18 21.85 9.39 8.65 ISONE_Maine Summer 17.05 16.50 9.30 8.14 ISONE_Maine Annual 39.23 38.35 18.69 16.78 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 91.84 81.01 83.22 71.07 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 75.71 70.51 72.83 67.49 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 167.56 151.53 156.05 138.57 NY_Zones A&B Winter 30.26 30.11 28.54 23.76 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** NY_Zones A&B Summer 21.75 21.70 21.27 16.94 NY_Zones A&B Annual 52.01 51.82 49.81 40.69 NY_Zone C&E Winter 18.56 18.30 18.23 17.98 NY_Zone C&E Summer 13.30 13.22 13.42 13.43 NY_Zone C&E Annual 31.86 31.52 31.65 31.41 NY_Zones D Winter 8.27 8.27 8.27 8.30 NY_Zones D Summer 6.97 5.98 5.98 5.98 NY_Zones D Annual 15.24 14.25 14.25 14.28 NY_Zone F (Capital) Winter 35.35 33.84 31.57 27.17 NY_Zone F (Capital) Summer 30.42 29.06 27.82 27.01 NY_Zone F (Capital) Annual 65.77 62.90 59.39 54.19 NY_Zone G-I (Downstate NY) Winter 2.64 2.63 2.63 2.63 NY_Zone G-I (Downstate NY) Summer 2.18 2.11 2.04 2.04 NY_Zone G-I (Downstate NY) Annual 4.82 4.74 4.67 4.67 NY_Zone J(NYC) Winter 41.23 39.39 36.73 36.10 NY_Zone J(NYC) Summer 35.87 35.90 36.69 33.72 NY_Zone J(NYC) Annual 77.10 75.29 73.42 69.82 NY_Zone K(LI) Winter 9.69 9.09 7.81 7.84 NY_Zone K(LI) Summer 10.46 9.80 9.23 8.56 NY_Zone K(LI) Annual 20.15 18.88 17.04 16.40 PJM_AP Winter 135.41 129.70 137.24 132.75 PJM_AP Summer 97.74 98.08 99.45 97.85 PJM_AP Annual 233.15 227.78 236.68 230.60 PJM_ATSI Winter 123.44 123.68 126.51 119.65 PJM_ATSI Summer 97.79 97.33 100.27 96.35 PJM_ATSI Annual 221.23 221.02 226.78 216.00 PJM_ComEd Winter 141.65 141.29 142.62 142.91 PJM_ComEd Summer 118.95 118.31 123.45 123.79 PJM_ComEd Annual 260.60 259.59 266.08 266.70 PJM_Dominion Winter 110.89 111.77 99.04 86.93 PJM_Dominion Summer 113.07 105.63 103.40 95.59 PJM_Dominion Annual 223.96 217.39 202.44 182.52 PJM_EMAAC Winter 92.14 94.52 87.20 86.63 PJM_EMAAC Summer 99.19 103.02 104.26 100.53 PJM_EMAAC Annual 191.33 197.54 191.46 187.16 PJM_PENELEC Winter 135.20 134.48 128.07 107.24 PJM_PENELEC Summer 106.08 106.07 100.34 84.00 PJM_PENELEC Annual 241.28 240.55 228.41 191.24 PJM_SWMAAC Winter 100.14 101.17 98.20 82.64 PJM_SWMAAC Summer 85.82 84.30 83.68 77.52 PJM_SWMAAC Annual 185.97 185.47 181.88 160.16 PJM West Winter 512.56 499.35 515.20 497.02 PJM West Summer 416.55 407.74 412.19 401.34 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** PJM West Annual 929.11 907.09 927.39 898.37 PJM_Western MAAC Winter 106.71 96.33 115.79 106.45 PJM_Western MAAC Summer 80.41 74.18 84.18 77.85 PJM_Western MAAC Annual 187.12 170.50 199.97 184.30 SERC_Central_Kentucky Winter 143.71 147.80 165.10 164.58 SERC_Central_Kentucky Summer 114.13 118.01 132.97 130.94 SERC_Central_Kentucky Annual 257.83 265.81 298.07 295.53 SERC_Central_TVA Winter 268.88 277.23 275.78 267.67 SERC_Central_TVA Summer 227.88 234.54 234.45 231.33 SERC_Central_TVA Annual 496.76 511.77 510.23 499.00 SERC_Delta_Amite South (including DSG) Winter 22.62 26.70 26.83 27.21 SERC_Delta_Amite South (including DSG) Summer 20.18 23.92 23.05 23.13 SERC_Delta_Amite South (including DSG) Annual 42.80 50.63 49.88 50.34 SERC_Delta_Northern Arkansas (including AECI) Winter 86.40 87.81 88.42 87.70 SERC_Delta_Northern Arkansas (including AECI) Summer 79.86 79.45 81.43 80.86 SERC_Delta_Northern Arkansas (including AECI) Annual 166.26 167.26 169.84 168.56 SERC_Delta_Rest of Delta (Central Arkansas) Winter 93.06 80.12 86.46 86.15 SERC_Delta_Rest of Delta (Central Arkansas) Summer 83.59 79.83 83.59 82.19 SERC_Delta_Rest of Delta (Central Arkansas) Annual 176.64 159.95 170.04 168.35 SERC_Delta_WOTAB (including Western) Winter 38.66 54.88 56.21 56.46 SERC_Delta_WOTAB (including Western) Summer 40.72 53.31 52.72 52.66 SERC_Delta_WOTAB (including Western) Annual 79.38 108.19 108.93 109.12 SERC_Southeastern Winter 458.78 433.68 430.98 429.64 SERC_Southeastern Summer 442.43 409.02 404.61 402.91 SERC_Southeastern Annual 901.21 842.70 835.59 832.55 SERC_VACAR Winter 320.79 309.12 304.31 300.39 SERC_VACAR Summer 287.93 284.57 286.21 288.13 SERC_VACAR Annual 608.71 593.69 590.52 588.52 SPP_Kiamichi Energy Facility Winter 14.26 14.26 14.26 14.26 SPP_Kiamichi Energy Facility Summer 10.98 10.98 10.98 10.98 SPP_Kiamichi Energy Facility Annual 25.25 25.25 25.25 25.25 SPP North- (Kansas, Missouri) Winter 245.35 244.12 258.54 259.48 SPP North- (Kansas, Missouri) Summer 200.87 200.77 213.96 211.21 SPP North- (Kansas, Missouri) Annual 446.22 444.89 472.50 470.70 SPP Nebraska Winter 116.35 116.41 117.23 118.05 SPP Nebraska Summer 92.87 92.80 96.44 95.37 SPP Nebraska Annual 209.22 209.21 213.67 213.42 SPP Southeast- (Louisiana) Winter 37.47 36.43 40.52 37.84 SPP Southeast- (Louisiana) Summer 36.30 35.25 38.68 37.63 SPP Southeast- (Louisiana) Annual 73.78 71.68 79.20 75.47 SPP SPS (Texas Panhandle) Winter 51.88 51.73 34.15 19.57 SPP SPS (Texas Panhandle) Summer 45.24 45.03 33.37 33.37 SPP SPS (Texas Panhandle) Annual 97.12 96.76 67.52 52.94 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SPP West (Oklahoma, Arkansas, Louisiana) Winter 183.87 175.33 161.00 156.82 SPP West (Oklahoma, Arkansas, Louisiana) Summer 159.12 158.07 145.17 141.41 SPP West (Oklahoma, Arkansas, Louisiana) Annual 342.99 333.40 306.17 298.23 WECC_Northern California (including SMUD) Winter 157.63 153.58 156.22 156.31 WECC_Northern California (including SMUD) Summer 122.26 110.23 114.53 115.44 WECC_Northern California (including SMUD) Annual 279.89 263.80 270.74 271.75 WECC_LADWP Winter 26.00 23.63 23.85 26.20 WECC_LADWP Summer 20.10 13.92 20.02 20.35 WECC_LADWP Annual 46.11 37.55 43.87 46.54 WECC_San Diego Gas and Electric Winter 18.85 20.99 32.46 32.78 WECC_San Diego Gas and Electric Summer 14.80 17.16 25.27 25.22 WECC_San Diego Gas and Electric Annual 33.65 38.14 57.73 58.00 WECC_Arizona Winter 181.46 146.20 104.76 93.69 WECC_Arizona Summer 173.75 146.21 127.24 136.15 WECC_Arizona Annual 355.21 292.40 232.00 229.84 WECC_Colorado Winter 131.32 130.35 125.75 117.62 WECC_Colorado Summer 106.80 107.27 100.88 103.61 WECC_Colorado Annual 238.11 237.61 226.63 221.24 WECC_Idaho Winter 12.95 12.95 10.13 12.57 WECC_Idaho Summer 9.89 11.46 9.30 9.15 WECC_Idaho Annual 22.85 24.41 19.43 21.72 WECC_Imperial Irrigation District (IID) Winter 8.49 7.36 8.49 7.36 WECC_Imperial Irrigation District (IID) Summer 6.27 5.41 6.28 5.84 WECC_Imperial Irrigation District (IID) Annual 14.77 12.77 14.77 13.19 WECC_Montana Winter 68.12 68.85 68.99 68.99 WECC_Montana Summer 54.00 54.15 55.28 55.28 WECC_Montana Annual 122.12 123.00 124.27 124.27 WECC_New Mexico Winter 105.48 103.08 103.50 103.64 WECC_New Mexico Summer 83.37 81.02 84.09 85.39 WECC_New Mexico Annual 188.84 184.10 187.59 189.03 WECC_Northern Nevada Winter 24.20 24.04 14.31 15.02 WECC_Northern Nevada Summer 17.51 17.82 8.46 6.88 WECC_Northern Nevada Annual 41.71 41.86 22.77 21.90 WECC_Pacific Northwest Winter 183.03 182.84 178.53 175.18 WECC_Pacific Northwest Summer 112.42 114.69 111.75 110.96 WECC_Pacific Northwest Annual 295.45 297.53 290.28 286.15 WECC_Southern California Edison Winter 96.60 112.72 126.06 135.68 WECC_Southern California Edison Summer 80.35 99.56 108.76 109.47 WECC_Southern California Edison Annual 176.95 212.28 234.82 245.15 WECC_San Francisco Winter 0.18 0.11 0.11 0.11 WECC_San Francisco Summer 0.09 0.09 0.09 0.09 WECC_San Francisco Annual 0.26 0.20 0.20 0.20 WECC_Southern Nevada Winter 41.16 36.85 31.23 30.14 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** WECC_Southern Nevada Summer 37.51 33.10 32.96 36.39 WECC_Southern Nevada Annual 78.67 69.95 64.18 66.53 WECC_Utah Winter 99.47 99.47 92.09 92.58 WECC_Utah Summer 70.06 77.79 66.50 64.20 WECC_Utah Annual 169.53 177.27 158.59 156.79 WECC_Wyoming Winter 127.87 127.87 131.32 131.36 WECC_Wyoming Summer 97.83 97.83 100.41 100.42 WECC_Wyoming Annual 225.69 225.69 231.72 231.77 **System Total Winter**  **14735.82 14616.14** **14406.70 14182.91**  **System Total Summer** **14735.82 14616.14** **14406.70 14182.91**  **System Total Annual**  **14735.82 14616.14** **14406.70 14182.91** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 209.89 338.68 422.72 152.12 233.76 298.13 362.01 572.44 720.85 91.56 101.44 119.19 58.37 65.17 77.37 149.93 166.60 196.56 32.24 33.78 37.24 24.12 25.18 26.92 56.36 58.96 64.16 12.96 14.30 15.28 7.69 7.69 10.41 20.66 21.99 25.70 4.40 4.52 3.13 2.34 2.40 2.47 6.75 6.93 5.60 39.37 39.46 39.56 18.84 18.90 18.96 58.21 58.37 58.52 15.74 18.34 21.84 10.26 11.55 14.08 26.00 29.89 35.92 109.59 137.26 189.13 80.00 91.27 129.07 189.59 228.52 318.20 1.83 2.85 3.57 1.21 1.76 2.40 3.04 4.61 5.97 230.78 247.10 247.75 125.27 138.79 140.65 356.05 385.89 388.40 38.59 47.50 48.94 25.00 28.91 33.80 63.59 76.41 82.75 10.36 1.02 1.02 8.02 5.95 5.95 18.38 6.97 6.97 10.11 1.01 1.01 7.79 7.78 5.85 17.90 8.79 6.85 494.57 566.21 683.60 528.64 611.21 723.95 1023.21 1177.42 1407.56 44.70 49.93 46.44 40.23 45.61 42.92 84.93 95.54 89.36 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 391.91 476.80 543.28 388.73 470.84 536.57 780.64 947.63 1079.85 38.70 38.70 49.78 32.23 32.26 40.10 70.93 70.96 89.88 53.66 65.24 68.41 41.28 52.06 54.26 94.94 117.29 122.67 156.22 154.52 158.64 127.09 132.27 138.69 283.31 286.80 297.33 344.01 343.78 347.47 275.05 277.69 282.82 619.06 621.47 630.30 151.09 154.12 181.62 132.19 133.18 149.36 283.28 287.31 330.97 41.68 41.83 41.83 30.85 30.68 30.95 72.53 72.51 72.78 73.97 75.53 79.27 57.44 60.76 64.72 131.41 136.29 143.99 106.49 159.84 160.38 85.68 125.12 122.73 192.16 284.96 283.11 148.05 147.88 148.39 120.44 118.90 120.26 268.49 266.77 268.64 115.02 107.31 115.87 91.60 90.86 98.30 206.62 198.17 214.17 26.03 38.66 52.34 26.21 35.79 49.16 52.23 74.46 101.49 8.59 8.65 8.88 9.68 6.08 6.35 18.27 14.73 15.23 72.14 93.02 101.46 62.41 82.19 94.24 134.55 175.21 195.70 22.35 24.20 24.02 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 16.71 16.81 18.43 39.05 41.01 42.45 17.59 17.34 19.54 13.21 12.44 14.32 30.80 29.78 33.85 8.36 8.41 8.39 6.97 5.57 7.03 15.33 13.98 15.42 27.17 24.91 24.92 27.28 27.39 27.16 54.45 52.30 52.08 2.63 54.66 67.53 2.04 42.20 52.15 4.67 96.85 119.68 34.62 34.23 27.07 35.55 33.52 32.37 70.18 67.75 59.44 5.94 5.30 5.29 8.55 8.13 7.82 14.49 13.43 13.11 139.77 248.29 281.15 105.28 200.75 213.83 245.05 449.04 494.98 119.49 142.30 162.44 93.98 115.09 130.53 213.47 257.39 292.97 142.13 130.62 186.61 123.93 121.82 164.64 266.07 252.44 351.25 95.33 99.21 111.99 105.07 98.13 107.92 200.40 197.34 219.91 97.49 179.96 260.79 104.40 169.23 226.26 201.88 349.19 487.04 98.65 87.09 89.55 77.28 67.53 71.39 175.92 154.61 160.94 81.61 78.28 66.60 74.34 69.02 73.47 155.96 147.30 140.07 420.56 473.95 560.14 343.67 375.58 444.67 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 764.23 849.53 1004.80 99.50 89.06 141.87 74.18 73.34 107.24 173.67 162.40 249.11 164.80 159.95 165.22 132.79 128.06 134.08 297.59 288.01 299.30 266.69 335.90 385.95 235.80 285.94 313.51 502.49 621.83 699.46 29.19 42.37 64.36 25.00 34.10 53.44 54.19 76.48 117.81 87.19 112.43 127.71 80.67 102.72 116.07 167.86 215.15 243.78 83.52 78.71 121.61 82.48 84.53 118.80 166.01 163.24 240.41 56.02 63.45 69.44 53.20 58.83 63.07 109.22 122.28 132.51 424.30 496.81 589.20 384.94 459.71 554.86 809.24 956.52 1144.06 307.41 406.87 548.06 296.42 374.23 485.06 603.83 781.10 1033.12 14.26 14.26 1.40 10.98 10.94 10.85 25.25 25.20 12.25 257.71 249.03 249.17 211.15 205.69 211.42 468.86 454.72 460.59 117.33 111.78 115.92 94.54 93.40 94.98 211.88 205.18 210.90 32.22 30.18 29.10 37.36 35.28 35.14 69.58 65.46 64.24 19.43 18.02 27.24 33.37 29.63 31.27 52.80 47.65 58.51 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 161.26 221.46 257.84 144.21 196.96 227.01 305.47 418.42 484.85 156.89 152.88 202.53 116.46 122.11 142.38 273.35 274.99 344.91 26.21 27.73 22.65 19.57 18.47 8.16 45.78 46.19 30.80 32.70 31.88 26.84 25.37 24.66 18.77 58.07 56.54 45.61 88.56 88.62 131.51 135.40 150.83 202.21 223.96 239.45 333.72 120.32 137.26 150.51 113.25 115.00 130.10 233.57 252.26 280.61 10.11 16.02 16.18 9.30 11.95 13.65 19.41 27.97 29.84 7.36 7.36 7.36 5.63 5.48 5.48 12.98 12.84 12.83 68.99 68.99 68.82 55.28 55.07 55.17 124.27 124.06 123.99 116.10 169.28 175.73 96.20 139.61 148.01 212.30 308.89 323.74 16.50 18.50 19.18 7.85 13.02 14.41 24.35 31.52 33.59 179.76 186.77 245.89 110.97 114.60 166.92 290.73 301.38 412.81 132.45 154.01 143.52 109.28 126.00 115.72 241.72 280.01 259.23 0.11 2.80 4.96 0.09 2.16 3.83 0.20 4.96 8.79 24.23 7.58 33.81 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Variable Costs (Million US2011$)

**2030 2040**  **2050** 37.10 41.65 59.67 61.33 49.23 93.48 95.70 124.27 132.62 67.88 93.62 101.41 163.58 217.89 234.03 131.36 131.36 131.36 100.26 92.62 98.43 231.62 223.97 229.78 **14332.14 16481.64** **18996.15 14332.14** **16481.64 18996.15**  **14332.14 16481.64** **18996.15**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta Winter 864.75 818.15 1033.98 1274.25 Canada_Alberta Summer 568.50 590.47 716.40 874.18 Canada_Alberta Annual 1433.26 1408.62 1750.38 2148.43 Canada_British Columbia Winter 23.63 10.57 10.57 16.38 Canada_British Columbia Summer 39.96 35.73 36.25 17.52 Canada_British Columbia Annual 63.59 46.31 46.82 33.90 Canada_Manitoba Winter 0.65 0.65 0.65 0.65 Canada_Manitoba Summer 0.47 0.47 0.47 0.47 Canada_Manitoba Annual 1.12 1.12 1.12 1.12 Canada_New Brunswick Winter 39.58 42.20 43.03 41.76 Canada_New Brunswick Summer 29.83 30.62 37.36 31.95 Canada_New Brunswick Annual 69.41 72.82 80.39 73.70 Canada_New Foundland Winter 0.00 0.00 0.00 0.00 Canada_New Foundland Summer 0.00 0.00 0.00 0.00 Canada_New Foundland Annual 0.00 0.00 0.00 0.00 Canada_Labrador Winter 0.00 0.00 0.00 0.00 Canada_Labrador Summer 0.00 0.00 0.00 0.00 Canada_Labrador Annual 0.00 0.00 0.00 0.00 Canada_Nova Scotia Winter 144.14 118.18 132.81 224.20 Canada_Nova Scotia Summer 80.24 62.53 69.88 136.58 Canada_Nova Scotia Annual 224.39 180.70 202.69 360.78 Canada_Ontario Winter 686.70 722.62 828.89 939.36 Canada_Ontario Summer 566.60 545.54 654.98 664.11 Canada_Ontario Annual 1253.30 1268.17 1483.88 1603.47 Canada_Prince Edward island Winter 10.84 11.43 13.09 13.50 Canada_Prince Edward island Summer 7.00 7.44 8.37 8.65 Canada_Prince Edward island Annual 17.84 18.87 21.45 22.15 Canada_Quebec Winter 51.72 55.49 55.49 57.61 Canada_Quebec Summer 36.17 36.55 38.99 40.36 Canada_Quebec Annual 87.89 92.04 94.48 97.98 Canada_Saskatchewan Winter 178.19 183.68 235.30 288.06 Canada_Saskatchewan Summer 99.47 104.06 151.44 158.50 Canada_Saskatchewan Annual 277.66 287.74 386.74 446.56 ERCOT_Tenaska Frontier Generating Station Winter 90.60 19.69 146.82 144.93 ERCOT_Tenaska Frontier Generating Station Summer 89.98 72.31 111.01 109.71 ERCOT_Tenaska Frontier Generating Station Annual 180.58 91.99 257.83 254.65 ERCOT_Tenaska Gateway Generating Station Winter 18.64 19.70 22.63 57.33 ERCOT_Tenaska Gateway Generating Station Summer 67.39 72.28 111.25 80.51 ERCOT_Tenaska Gateway Generating Station Annual 86.03 91.98 133.87 137.85 ERCOT_Rest Winter 3361.64 3641.374137.71 4088.81 ERCOT_Rest Summer 3940.31 4160.83 4698.61 4639.25 ERCOT_Rest Annual 7301.95 7802.21 8836.32 8728.06 ERCOT_West Winter 101.98 81.46 75.89 77.38 ERCOT_West Summer 160.98 169.57 166.46 169.55 ERCOT_West Annual 262.96 251.03 242.35 246.94 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** FRCC Winter 4257.104269.074761.704750.05 FRCC Summer 4651.72 4231.85 4623.49 4684.28 FRCC Annual 8908.83 8500.93 9385.19 9434.33 MAPP_WAUE Winter 121.87 124.89 106.18 114.50 MAPP_WAUE Summer 96.35 98.78 86.90 93.37 MAPP_WAUE Annual 218.22 223.67 193.08 207.88 MISO_Iowa Winter 199.31 194.95 192.28 202.82 MISO_Iowa Summer 162.50 167.09 173.96 179.84 MISO_Iowa Annual 361.81 362.03 366.24 382.66 MISO_Illinois Winter 715.90 683.85 619.72 680.03 MISO_Illinois Summer 551.52 558.74 513.33 529.84 MISO_Illinois Annual 1267.42 1242.59 1133.05 1209.87 MISO_Indiana (including parts of Kentucky) Winter 1427.99 1452.02 1277.37 1389.25 MISO_Indiana (including parts of Kentucky) Summer 1156.20 1176.39 1074.47 1107.54 MISO_Indiana (including parts of Kentucky) Annual 2584.19 2628.41 2351.84 2496.79 MISO_Lower Michigan Winter 1427.21 1320.64 1393.74 1301.60 MISO_Lower Michigan Summer 1073.99 1084.22 1074.67 1086.69 MISO_Lower Michigan Annual 2501.20 2404.86 2468.41 2388.29 MISO_MT, SD, ND Winter 156.52 159.93 132.33 139.54 MISO_MT, SD, ND Summer 116.95 119.52 95.80 104.62 MISO_MT, SD, ND Annual 273.46 279.45 228.13 244.15 MISO_Iowa-MidAmerican Winter 242.12 235.67 237.34 246.01 MISO_Iowa-MidAmerican Summer 195.48 192.42 224.60 200.42 MISO_Iowa-MidAmerican Annual 437.61 428.09 461.95 446.43 MISO_Minnesota and Western Wisconsin Winter 707.36 714.33 475.97 491.63 MISO_Minnesota and Western Wisconsin Summer 551.60 569.71 438.86 413.45 MISO_Minnesota and Western Wisconsin Annual 1258.97 1284.04 914.83 905.08 MISO_Missouri Winter 570.61 561.96 561.10 624.74 MISO_Missouri Summer 440.57 453.43 444.66 468.59 MISO_Missouri Annual 1011.18 1015.39 1005.76 1093.33 MISO_Wisconsin- Upper Michigan (WUMS) Winter 747.35 701.20 876.88 826.79 MISO_Wisconsin- Upper Michigan (WUMS) Summer 572.26 530.69 671.36 646.51 MISO_Wisconsin- Upper Michigan (WUMS) Annual 1319.61 1231.89 1548.24 1473.29 ISONE_Connecticut Winter 478.68 457.48 450.94 420.07 ISONE_Connecticut Summer 352.84 325.99 354.91 337.89 ISONE_Connecticut Annual 831.51 783.47 805.85 757.96 ISONE_Maine Winter 228.64 227.74 34.85 28.47 ISONE_Maine Summer 173.34 171.67 52.07 39.50 ISONE_Maine Annual 401.97 399.41 86.92 67.98 ISONE_MA, VT, NH, RI (Rest of ISO New England) Winter 1159.22 1040.44 1227.43 1010.65 ISONE_MA, VT, NH, RI (Rest of ISO New England) Summer 883.99 857.24 998.55 898.30 ISONE_MA, VT, NH, RI (Rest of ISO New England) Annual 2043.21 1897.68 2225.98 1908.95 NY_Zones A&B Winter 132.27 133.13 112.65 81.25 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** NY_Zones A&B Summer 105.04 106.85 101.49 70.61 NY_Zones A&B Annual 237.31 239.99 214.14 151.86 NY_Zone C&E Winter 204.21 207.36 217.91 223.12 NY_Zone C&E Summer 150.90 154.61 163.94 169.39 NY_Zone C&E Annual 355.12 361.97 381.85 392.51 NY_Zones D Winter 2.80 2.80 2.80 3.08 NY_Zones D Summer 16.45 7.25 7.96 7.77 NY_Zones D Annual 19.25 10.05 10.75 10.86 NY_Zone F (Capital) Winter 426.60 434.76 411.80 352.40 NY_Zone F (Capital) Summer 328.07 339.19 324.91 293.98 NY_Zone F (Capital) Annual 754.67 773.95 736.70 646.39 NY_Zone G-I (Downstate NY) Winter 87.49 88.10 88.10 93.96 NY_Zone G-I (Downstate NY) Summer 78.14 74.77 68.57 73.09 NY_Zone G-I (Downstate NY) Annual 165.62 162.87 156.67 167.05 NY_Zone J(NYC) Winter 531.22 522.36 501.67 485.27 NY_Zone J(NYC) Summer 462.74 491.89 432.95 382.60 NY_Zone J(NYC) Annual 993.96 1014.25 934.63 867.87 NY_Zone K(LI) Winter 188.41 191.10 93.37 96.09 NY_Zone K(LI) Summer 196.79 200.30 157.03 139.83 NY_Zone K(LI) Annual 385.20 391.40 250.40 235.92 PJM_AP Winter 739.83 676.79 814.06 755.03 PJM_AP Summer 508.07 508.37 547.58 629.90 PJM_AP Annual 1247.89 1185.16 1361.64 1384.93 PJM_ATSI Winter 706.78 710.28 707.73 632.23 PJM_ATSI Summer 540.52 546.22 515.81 534.11 PJM_ATSI Annual 1247.31 1256.50 1223.54 1166.34 PJM_ComEd Winter 910.46 898.37 916.04 969.48 PJM_ComEd Summer 769.40 767.38 796.38 835.21 PJM_ComEd Annual 1679.86 1665.74 1712.42 1804.70 PJM_Dominion Winter 977.50 1021.95 932.08 821.21 PJM_Dominion Summer 883.58 808.99 844.38 801.21 PJM_Dominion Annual 1861.08 1830.94 1776.47 1622.42 PJM_EMAAC Winter 1141.46 1223.12 1227.74 1221.17 PJM_EMAAC Summer 1052.73 1117.65 1202.42 1152.22 PJM_EMAAC Annual 2194.19 2340.77 2430.16 2373.39 PJM_PENELEC Winter 646.21 652.33 570.79 496.03 PJM_PENELEC Summer 496.52 497.78 436.68 388.08 PJM_PENELEC Annual 1142.73 1150.11 1007.47 884.11 PJM_SWMAAC Winter 728.04 746.67 709.75 664.30 PJM_SWMAAC Summer 670.07 623.69 606.66 574.68 PJM_SWMAAC Annual 1398.11 1370.36 1316.41 1238.98 PJM West Winter 2801.74 2634.45 2860.35 2874.56 PJM West Summer 2210.25 2143.32 2194.74 2254.45 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** PJM West Annual 5011.99 4777.77 5055.09 5129.01 PJM_Western MAAC Winter 878.98 746.85 1035.94 992.42 PJM_Western MAAC Summer 611.27 560.32 733.36 712.64 PJM_Western MAAC Annual 1490.25 1307.17 1769.30 1705.06 SERC_Central_Kentucky Winter 641.51 667.16 686.24 729.30 SERC_Central_Kentucky Summer 518.37 526.84 571.35 599.61 SERC_Central_Kentucky Annual 1159.88 1194.01 1257.59 1328.90 SERC_Central_TVA Winter 1980.13 2079.99 1997.95 1989.51 SERC_Central_TVA Summer 1662.04 1761.31 1677.71 1709.70 SERC_Central_TVA Annual 3642.17 3841.30 3675.66 3699.21 SERC_Delta_Amite South (including DSG) Winter 291.13 358.09 344.40 343.90 SERC_Delta_Amite South (including DSG) Summer 277.57 322.96 272.70 277.73 SERC_Delta_Amite South (including DSG) Annual 568.70 681.06 617.09 621.63 SERC_Delta_Northern Arkansas (including AECI) Winter 416.72 432.56 475.54 487.80 SERC_Delta_Northern Arkansas (including AECI) Summer 390.61 396.49 447.46 433.29 SERC_Delta_Northern Arkansas (including AECI) Annual 807.34 829.04 923.01 921.10 SERC_Delta_Rest of Delta (Central Arkansas) Winter 999.20 889.80 1079.78 1075.63 SERC_Delta_Rest of Delta (Central Arkansas) Summer 908.79 836.66 1013.41 1013.77 SERC_Delta_Rest of Delta (Central Arkansas) Annual 1907.99 1726.46 2093.18 2089.40 SERC_Delta_WOTAB (including Western) Winter 423.23 562.59 642.06 638.85 SERC_Delta_WOTAB (including Western) Summer 404.88 508.54 580.54 573.37 SERC_Delta_WOTAB (including Western) Annual 828.11 1071.13 1222.60 1212.22 SERC_Southeastern Winter 3819.92 3712.744027.89 4118.16 SERC_Southeastern Summer 3531.55 3338.15 3691.02 3787.31 SERC_Southeastern Annual 7351.47 7050.89 7718.92 7905.47 SERC_VACAR Winter 2854.06 2654.35 2823.29 2871.88 SERC_VACAR Summer 2389.68 2317.62 2428.65 2537.49 SERC_VACAR Annual 5243.744971.97 5251.94 5409.37 SPP_Kiamichi Energy Facility Winter 164.23 174.24 200.81 192.18 SPP_Kiamichi Energy Facility Summer 124.53 131.65 151.74 145.35 SPP_Kiamichi Energy Facility Annual 288.76 305.90 352.55 337.53 SPP North- (Kansas, Missouri) Winter 741.45 750.11 923.73 946.58 SPP North- (Kansas, Missouri) Summer 667.41 687.80 804.57 818.50 SPP North- (Kansas, Missouri) Annual 1408.86 1437.92 1728.30 1765.08 SPP Nebraska Winter 294.37 304.96 302.26 343.54 SPP Nebraska Summer 244.85 253.89 280.49 292.03 SPP Nebraska Annual 539.22 558.85 582.75 635.57 SPP Southeast- (Louisiana) Winter 214.75 192.88 256.68 227.83 SPP Southeast- (Louisiana) Summer 207.65 198.83 256.59 251.27 SPP Southeast- (Louisiana) Annual 422.40 391.71 513.27 479.11 SPP SPS (Texas Panhandle) Winter 347.16 347.33 224.00 176.55 SPP SPS (Texas Panhandle) Summer 301.30 286.69 243.40 240.73 SPP SPS (Texas Panhandle) Annual 648.46 634.02 467.39 417.28 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SPP West (Oklahoma, Arkansas, Louisiana) Winter 1162.82 1115.90 1084.16 1092.53 SPP West (Oklahoma, Arkansas, Louisiana) Summer 1127.02 1165.26 1143.11 1112.44 SPP West (Oklahoma, Arkansas, Louisiana) Annual 2289.84 2281.16 2227.27 2204.97 WECC_Northern California (including SMUD) Winter 1681.60 1723.39 1964.05 1959.86 WECC_Northern California (including SMUD) Summer 1106.51 1008.43 1185.91 1198.18 WECC_Northern California (including SMUD) Annual 2788.11 2731.82 3149.96 3158.05 WECC_LADWP Winter 309.72 351.63 342.14 352.95 WECC_LADWP Summer 213.80 160.74 246.29 243.66 WECC_LADWP Annual 523.51 512.37 588.43 596.61 WECC_San Diego Gas and Electric Winter 233.08 291.58 446.51 441.24 WECC_San Diego Gas and Electric Summer 174.53 227.82 324.54 317.98 WECC_San Diego Gas and Electric Annual 407.62 519.40 771.05 759.23 WECC_Arizona Winter 1039.25 932.76 795.82 599.37 WECC_Arizona Summer 1040.11 956.52 1003.22 1045.06 WECC_Arizona Annual 2079.36 1889.28 1799.04 1644.43 WECC_Colorado Winter 435.97 483.26 606.96 634.29 WECC_Colorado Summer 346.81 391.65 493.41 513.24 WECC_Colorado Annual 782.79 874.91 1100.37 1147.53 WECC_Idaho Winter 45.82 48.98 13.24 50.01 WECC_Idaho Summer 12.35 34.88 5.98 4.83 WECC_Idaho Annual 58.17 83.86 19.23 54.84 WECC_Imperial Irrigation District (IID) Winter 14.38 0.00 16.87 0.00 WECC_Imperial Irrigation District (IID) Summer 10.72 0.12 12.64 5.65 WECC_Imperial Irrigation District (IID) Annual 25.11 0.12 29.52 5.65 WECC_Montana Winter 101.27 104.76 80.97 90.95 WECC_Montana Summer 76.07 78.61 61.74 69.51 WECC_Montana Annual 177.34 183.37 142.71 160.46 WECC_New Mexico Winter 313.27 292.88 296.84 309.54 WECC_New Mexico Summer 265.45 253.12 264.47 287.30 WECC_New Mexico Annual 578.72 546.00 561.31 596.83 WECC_Northern Nevada Winter 91.15 91.34 38.88 43.93 WECC_Northern Nevada Summer 53.64 56.50 20.54 17.06 WECC_Northern Nevada Annual 144.79 147.84 59.42 61.00 WECC_Pacific Northwest Winter 623.71 659.52 688.98 645.38 WECC_Pacific Northwest Summer 60.87 87.80 57.23 48.88 WECC_Pacific Northwest Annual 684.58 747.31 746.21 694.26 WECC_Southern California Edison Winter 1019.93 1341.62 1517.92 1648.96 WECC_Southern California Edison Summer 726.55 1071.91 1127.81 1114.64 WECC_Southern California Edison Annual 1746.49 2413.53 2645.72 2763.59 WECC_San Francisco Winter 3.62 2.95 3.38 0.00 WECC_San Francisco Summer 0.00 0.00 0.00 0.00 WECC_San Francisco Annual 3.62 2.95 3.38 0.00 WECC_Southern Nevada Winter 432.02 440.57 418.48 388.40 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** WECC_Southern Nevada Summer 349.75 349.05 388.50 398.99 WECC_Southern Nevada Annual 781.77 789.62 806.98 787.40 WECC_Utah Winter 402.53 420.71 437.83 453.56 WECC_Utah Summer 212.60 323.19 317.96 323.18 WECC_Utah Annual 615.13 743.90 755.79 776.75 WECC_Wyoming Winter 189.69 196.57 228.68 246.95 WECC_Wyoming Summer 147.62 152.97 175.07 189.31 WECC_Wyoming Annual 337.31 349.54 403.75 436.26 **System Total Winter**  **93705.07 93645.76** **99265.82 99623.69**  **System Total Summer** **93705.07 93645.76** **99265.82 99623.69**  **System Total Annual**  **93705.07 93645.76** **99265.82 99623.69** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 2056.12 2770.09 3642.91 1389.63 1828.45 2462.51 3445.75 4598.54 6105.42 67.39 171.69 463.42 42.39 106.54 286.25 109.78 278.23 749.68 0.65 0.65 7.26 0.47 0.47 0.47 1.12 1.12 7.73 75.78 107.05 57.77 33.30 34.53 33.06 109.08 141.58 90.82 0.00 0.00 128.88 0.00 0.00 0.00 0.00 0.00 128.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 195.70 239.16 306.19 128.45 152.86 208.64 324.16 392.03 514.83 1182.57 1695.30 2782.73 867.88 1117.14 1840.71 2050.45 2812.44 4623.44 17.41 33.27 56.02 11.60 20.78 39.22 29.01 54.05 95.24 182.42 348.12 404.03 41.48 188.09 251.91 223.90 536.22 655.93 454.03 572.54 727.48 263.77 299.32 477.20 717.80 871.86 1204.68 143.64 8.39 11.17 120.38 56.48 75.78 264.02 64.86 86.94 116.98 8.06 10.82 89.01 89.98 74.04 205.99 98.05 84.86 4342.23 4862.68 7658.43 4988.15 5444.93 8580.89 9330.38 10307.60 16239.32 84.48 159.07 156.06 173.07 239.67 273.43 257.55 398.74 429.49 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 5149.84 6057.54 9063.86 5148.60 6373.52 9446.86 10298.44 12431.06 18510.72 124.31 147.08 348.98 101.69 119.26 268.44 226.00 266.33 617.42 215.17 376.73 507.81 191.56 326.09 433.33 406.72 702.82 941.14 714.37 785.32 941.73 562.40 690.28 905.85 1276.77 1475.60 1847.58 1467.83 1677.88 2009.20 1193.90 1368.83 1665.08 2661.73 3046.70 3674.27 1347.00 1483.34 2129.92 1155.04 1213.53 1659.67 2502.04 2696.87 3789.59 148.97 175.33 203.75 111.91 127.24 157.60 260.88 302.57 361.35 238.53 284.52 449.18 214.25 278.79 417.39 452.78 563.30 866.56 527.57 1300.67 1573.56 446.27 959.97 1138.38 973.84 2260.64 2711.94 651.53 729.69 734.14 497.42 553.41 601.55 1148.96 1283.10 1335.69 894.85 808.15 1070.46 690.70 736.96 877.49 1585.56 1545.11 1947.95 421.87 589.94 926.32 361.38 457.70 783.00 783.25 1047.64 1709.32 27.81 30.45 34.23 66.32 23.96 31.09 94.13 54.41 65.33 1080.00 1357.03 1716.02 868.17 1096.74 1474.06 1948.16 2453.77 3190.08 51.33 73.84 83.86 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 53.73 60.72 81.24 105.06 134.56 165.10 209.44 174.09 201.17 159.31 125.15 143.19 368.75 299.24 344.35 3.78 4.35 4.42 20.02 4.12 25.38 23.81 8.47 29.80 384.30 363.86 458.77 323.41 322.86 404.86 707.71 686.72 863.63 98.76 747.80 1170.54 76.83 532.45 839.82 175.59 1280.25 2010.36 504.12 480.62 489.93 453.97 412.82 463.06 958.09 893.44 952.99 62.42 49.59 61.79 145.85 80.00 102.37 208.27 129.59 164.16 1024.87 2636.14 3688.50 838.05 2103.37 2851.56 1862.91 4739.52 6540.06 753.31 1180.88 1774.03 555.28 911.77 1367.25 1308.59 2092.66 3141.28 973.05 874.05 1555.81 858.98 797.99 1418.31 1832.04 1672.04 2974.12 1062.44 1086.86 1504.10 987.21 969.48 1343.43 2049.65 2056.34 2847.53 1457.87 2510.83 4357.57 1318.41 2087.26 3414.05 2776.28 4598.09 7771.61 462.99 446.09 533.92 372.07 358.08 440.11 835.06 804.17 974.03 721.34 632.60 582.69 592.26 528.38 656.02 1313.61 1160.98 1238.71 2682.30 3612.64 5787.87 2157.70 2741.83 4427.82 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 4840.00 6354.46 10215.69 1013.12 885.66 1874.48 741.13 713.98 1355.61 1754.24 1599.64 3230.09 782.87 794.25 1023.61 634.27 652.49 822.25 1417.14 1446.75 1845.86 2070.95 2923.23 4475.80 1900.62 2570.58 3686.39 3971.57 5493.81 8162.19 402.64 572.27 1042.73 320.03 453.08 865.78 722.67 1025.35 1908.51 515.45 744.73 1203.78 465.44 684.85 1102.03 980.89 1429.58 2305.81 1111.86 1015.16 1828.65 1059.58 1046.37 1773.19 2171.44 2061.53 3601.84 694.27 777.77 1113.91 635.18 696.14 989.95 1329.45 1473.91 2103.86 4439.96 5360.45 8274.19 3934.53 4897.48 7594.86 8374.49 10257.93 15869.05 3086.61 4462.87 7626.22 2861.66 3952.82 6615.18 5948.27 8415.68 14241.40 211.22 215.87 14.86 159.70 149.98 167.10 370.93 365.85 181.96 997.98 996.44 1112.15 884.33 864.20 1099.31 1882.31 1860.64 2211.45 359.84 321.02 397.24 313.71 302.98 360.23 673.55 623.99 757.47 151.61 133.24 131.08 267.43 222.48 272.25 419.04 355.72 403.33 193.46 80.39 88.67 263.75 178.53 184.66 457.22 258.92 273.34 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 1183.71 1887.55 2920.86 1141.26 1729.98 2592.02 2324.97 3617.53 5512.88 2136.49 2133.28 3369.23 1327.22 1482.06 1978.57 3463.71 3615.35 5347.80 381.47 350.90 376.23 238.30 195.60 128.71 619.76 546.50 504.95 475.26 474.45 498.21 342.78 360.02 337.50 818.04 834.46 835.71 476.37 507.57 1208.90 1070.34 1264.66 2369.87 1546.71 1772.23 3578.77 661.61 819.78 1092.71 601.55 685.41 997.11 1263.16 1505.18 2089.82 9.52 88.78 111.90 6.37 39.65 66.82 15.89 128.43 178.73 0.00 0.00 0.00 2.20 0.82 0.92 2.20 0.82 0.92 102.46 130.66 170.23 78.48 99.78 132.61 180.94 230.44 302.84 483.03 1153.70 1568.86 434.84 953.15 1358.74 917.87 2106.84 2927.60 53.37 96.35 116.88 24.95 51.09 80.73 78.32 147.44 197.61 774.30 872.27 1975.43 50.48 94.00 831.87 824.78 966.27 2807.31 1691.63 2049.01 2398.18 1170.85 1492.74 1726.62 2862.49 3541.75 4124.79 0.00 37.28 83.12 0.00 27.91 62.21 0.00 65.19 145.33 282.60 53.73 542.00 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fuel Costs (Million US2011$)

**2030 2040**  **2050** 420.52 469.33 952.17 703.12 523.07 1494.17 532.84 913.92 1279.76 383.71 656.18 909.45 916.55 1570.10 2189.21 271.10 320.20 390.58 207.65 224.63 293.71 478.75 544.83 684.29 **108544.15 135981.46** **202838.55 108544.15** **135981.46 202838.55**  **108544.15 135981.46** **202838.55**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** Canada_Alberta 485.52 549.45 553.82 581.91 Canada_British Columbia 361.09 376.76 390.15 390.15 Canada_Manitoba 113.37 113.37 113.63 113.63 Canada_New Brunswick 232.17 232.17 233.43 275.48 Canada_New Foundland 45.96 45.96 45.96 45.96 Canada_Labrador 111.43 111.43 111.43 111.45 Canada_Nova Scotia 73.03 68.47 69.84 81.90 Canada_Ontario 2752.72 2753.82 2755.54 3036.93 Canada_Prince Edward island 7.95 7.99 7.99 10.60 Canada_Quebec 984.82 1049.59 1050.81 1100.01 Canada_Saskatchewan 139.20 145.38 119.71 129.74 ERCOT_Tenaska Frontier Generating Station 20.89 20.89 20.89 20.89 ERCOT_Tenaska Gateway Generating Station 20.52 20.52 20.52 20.52 ERCOT_Rest 3015.82 3064.82 3046.58 3086.04 ERCOT_West 431.05 462.78 448.52 448.52 FRCC 2258.55 2206.07 2105.87 2205.26 MAPP_WAUE 161.24 161.32 163.65 187.52 MISO_Iowa 316.25 357.64 363.83 385.41 MISO_Illinois 749.80 768.24 792.00 802.33 MISO_Indiana (including parts of Kentucky) 1101.21 1157.46 1274.10 1329.16 MISO_Lower Michigan 1353.80 1358.59 1366.74 1391.27 MISO_MT, SD, ND 154.88 163.99 165.39 201.91 MISO_Iowa-MidAmerican 218.84 219.41 279.01 295.65 MISO_Minnesota and Western Wisconsin 1162.60 1179.36 1100.50 1115.91 MISO_Missouri 621.88 671.75 710.85 807.92 MISO_Wisconsin- Upper Michigan (WUMS) 734.91 749.38 716.98 741.08 ISONE_Connecticut 582.57 560.43 555.57 555.57 ISONE_Maine 104.45 137.73 138.55 139.37 ISONE_MA, VT, NH, RI (Rest of ISO New England) 833.40 821.60 831.81 822.68 NY_Zones A&B 264.87 264.87 273.75 274.55 NY_Zone C&E 729.04 727.63 747.39 762.78 NY_Zones D 34.41 35.25 35.25 38.09 NY_Zone F (Capital) 97.51 98.46 98.47 105.64 NY_Zone G-I (Downstate NY) 610.60 565.18 565.23 565.24 NY_Zone J(NYC) 287.66 287.66 287.71 301.76 NY_Zone K(LI) 157.22 162.25 164.49 167.89 PJM_AP 434.58 462.51 510.02 521.57 PJM_ATSI 812.71 860.92 924.36 1003.03 PJM_ComEd 2792.36 2792.36 2828.32 3063.95 PJM_Dominion 1077.46 1126.47 1208.45 1217.91 PJM_EMAAC 2448.62 2529.04 2401.82 2481.80 PJM_PENELEC 512.97 561.92 547.27 483.55 PJM_SWMAAC 818.79 867.13 892.82 925.90 PJM West 2564.63 2701.54 2808.25 2904.51 PJM_Western MAAC 1097.55 1086.30 1099.90 1231.39 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025** SERC_Central_Kentucky 465.94 489.24 590.42 631.96 SERC_Central_TVA 2724.28 2796.32 2866.16 2983.27 SERC_Delta_Amite South (including DSG) 342.09 347.96 354.59 413.18 SERC_Delta_Northern Arkansas (including AECI) 606.97 606.97 668.32 682.03 SERC_Delta_Rest of Delta (Central Arkansas) 734.77 705.82 699.25 780.10 SERC_Delta_WOTAB (including Western) 140.62 141.69 142.71 143.92 SERC_Southeastern 2316.16 2554.31 2608.12 2661.22 SERC_VACAR 3130.48 3414.59 3496.01 3762.14 SPP_Kiamichi Energy Facility 28.61 28.61 28.61 28.61 SPP North- (Kansas, Missouri) 910.22 953.04 1013.97 1143.21 SPP Nebraska 568.00 597.48 698.09 716.23 SPP Southeast- (Louisiana) 121.20 113.23 119.75 119.75 SPP SPS (Texas Panhandle) 178.05 276.19 223.67 259.56 SPP West (Oklahoma, Arkansas, Louisiana) 770.14 773.20 760.74 833.20 WECC_Northern California (including SMUD) 1266.09 1220.40 1169.17 1255.43 WECC_LADWP 127.63 127.79 127.80 155.36 WECC_San Diego Gas and Electric 91.53 96.15 108.72 115.75 WECC_Arizona 1731.19 1669.66 1668.68 1732.43 WECC_Colorado 470.29 474.33 537.63 579.64 WECC_Idaho 72.52 72.52 72.52 87.64 WECC_Imperial Irrigation District (IID) 73.62 106.40 106.77 116.06 WECC_Montana 193.85 194.04 198.93 240.10 WECC_New Mexico 339.02 316.65 357.21 395.18 WECC_Northern Nevada 107.57 101.20 109.22 116.24 WECC_Pacific Northwest 1082.34 1157.28 1158.64 1282.70 WECC_Southern California Edison 783.22 886.09 900.00 952.34 WECC_San Francisco 5.39 55.53 69.38 69.38 WECC_Southern Nevada 182.11 169.65 169.65 176.48 WECC_Utah 274.03 284.16 312.47 322.20 WECC_Wyoming 314.18 345.23 399.24 411.79 **System Total 54043.02** **55741.61 56683.59** **59651.43**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**2030 2040**  **2050** 548.78 580.34 616.99 393.37 408.26 428.26 117.32 119.98 124.27 280.07 283.96 127.55 46.14 47.02 47.02 111.85 111.97 112.15 83.97 94.06 108.96 3088.99 3316.93 2265.64 10.99 12.58 14.14 1112.23 1164.13 1407.47 95.72 118.67 147.74 29.50 29.50 29.50 20.52 28.99 28.99 3393.43 3758.62 3038.26 450.22 473.40 529.37 2302.07 1922.91 1899.23 187.56 188.53 201.38 386.40 265.25 272.99 864.42 887.61 665.98 1367.28 1381.57 1385.29 1454.34 1292.65 1089.59 203.06 205.20 208.26 296.05 311.66 341.72 1149.19 702.84 747.42 813.93 820.74 609.37 593.65 470.87 512.06 630.61 444.24 182.89 156.74 165.34 183.87 908.72 809.59 537.32 118.81 121.57 121.73 666.03 442.74 155.53 45.78 46.96 48.69 106.43 134.14 135.31 565.24 100.82 115.00 305.85 336.80 348.09 167.90 183.68 183.78 550.98 719.39 762.50 1072.68 913.35 644.31 3030.16 2378.48 788.43 1248.03 696.53 732.73 2723.42 2031.26 981.05 485.60 494.97 507.90 930.62 512.85 513.00 2843.00 2331.09 2122.01 1232.25 1080.95 542.63 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Fixed Costs (Million US2011$)

**2030 2040**  **2050** 644.69 651.07 664.75 3000.16 2377.94 1860.01 416.77 448.41 205.82 693.24 349.55 383.52 842.65 911.18 476.06 147.72 187.33 197.58 2848.87 2642.18 2285.99 3929.76 3167.25 2160.94 28.61 40.41 40.41 1156.92 1170.95 968.03 716.75 406.41 424.70 133.14 144.59 155.51 265.97 276.31 433.72 855.19 997.11 1076.44 1336.23 1465.10 1045.72 171.86 204.97 221.72 122.56 141.33 197.37 1953.94 2108.43 1101.42 611.22 678.88 756.55 88.49 97.85 107.69 123.68 159.76 171.05 240.11 240.58 241.75 417.89 503.64 540.95 126.44 151.02 157.71 1290.73 1338.14 1163.96 1216.88 1315.75 1486.99 70.64 73.58 75.94 196.19 234.98 273.73 382.16 431.67 444.65 411.97 414.99 420.53 **61631.35 56274.32** **46307.52**

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 0.00 0.57 0.57 0.57 0.00 Canada_British Columbia 15.73 25.59 47.90 34.54 34.54 Canada_Manitoba 41.28 38.52 38.39 47.08 44.73 Canada_New Brunswick 28.39 20.27 48.26 31.73 24.87 Canada_New Foundland 0.04 0.03 0.04 0.04 0.04 Canada_Labrador 90.81 90.20 90.71 90.19 90.70 Canada_Nova Scotia 0.00 0.00 0.00 0.00 0.19 Canada_Ontario 49.49 33.22 67.53 39.53 61.86 Canada_Prince Edward island 0.00 0.00 0.00 0.00 0.03 Canada_Quebec 126.92 185.58 192.75 141.19 129.67 Canada_Saskatchewan 3.89 3.60 5.06 5.34 6.47 ERCOT_Tenaska Frontier Generating Station 14.53 2.30 15.29 2.74 2.42 ERCOT_Tenaska Gateway Generating Station 14.28 2.26 14.28 2.37 2.37 ERCOT_Rest 0.53 0.66 1.94 2.31 3.00 ERCOT_West 0.00 0.00 0.27 0.00 0.00 FRCC 3.54 5.92 9.61 8.00 13.47 MAPP_WAUE 23.65 15.26 25.24 25.68 23.74 MISO_Iowa 1.45 1.47 1.20 1.14 1.08 MISO_Illinois 11.91 14.72 32.38 41.60 42.12 MISO_Indiana (including parts of Kentucky) 27.05 39.62 57.82 63.99 72.92 MISO_Lower Michigan 9.33 11.14 10.43 10.49 48.60 MISO_MT, SD, ND 29.35 31.90 24.15 28.29 37.05 MISO_Iowa-MidAmerican 2.75 0.00 0.61 1.47 3.64 MISO_Minnesota and Western Wisconsin 0.12 0.00 0.00 0.23 0.53 MISO_Missouri 0.26 0.51 2.17 4.12 4.02 MISO_Wisconsin- Upper Michigan (WUMS) 6.85 6.10 5.90 6.83 5.49 ISONE_Connecticut 14.80 10.39 6.84 7.79 9.61 ISONE_Maine 16.54 5.28 16.38 16.95 17.14 ISONE_MA, VT, NH, RI (Rest of ISO New England) 27.89 27.38 28.00 27.89 27.92 NY_Zones A&B 9.09 3.11 3.63 9.75 8.85 NY_Zone C&E 19.16 12.11 12.67 23.14 20.05 NY_Zones D 21.67 24.33 26.54 27.40 27.37 NY_Zone F (Capital) 5.90 11.76 11.37 12.01 13.52 NY_Zone G-I (Downstate NY) 24.70 10.65 24.53 23.08 23.01 NY_Zone J(NYC) 21.97 2.68 3.47 21.97 21.97 NY_Zone K(LI) 11.41 2.03 1.76 11.15 11.15 PJM_AP 18.59 18.59 18.59 18.59 19.32 PJM_ATSI 2.05 1.91 2.17 0.55 0.00 PJM_ComEd 11.03 9.91 26.21 38.32 41.80 PJM_Dominion 31.65 21.38 23.42 24.40 20.20 PJM_EMAAC 25.47 16.22 82.82 85.87 107.36 PJM_PENELEC 22.45 18.66 72.69 70.66 55.83 PJM_SWMAAC 0.00 0.00 0.00 0.00 0.00 PJM West 22.18 31.25 22.39 26.70 10.82 PJM_Western MAAC 21.66 20.87 10.02 7.29 5.57 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  SERC_Central_Kentucky 20.30 23.56 62.50 62.93 65.89 SERC_Central_TVA 23.66 22.90 25.98 30.55 46.07 SERC_Delta_Amite South (including DSG) 0.00 0.00 0.00 0.00 0.00 SERC_Delta_Northern Arkansas (including AECI) 5.10 2.55 11.93 16.12 10.36 SERC_Delta_Rest of Delta (Central Arkansas) 23.94 20.79 15.67 16.33 17.17 SERC_Delta_WOTAB (including Western) 0.00 0.00 0.00 0.00 0.00 SERC_Southeastern 50.31 15.45 6.30 23.66 23.70 SERC_VACAR 1.30 3.69 3.22 4.44 9.02 SPP_Kiamichi Energy Facility 21.32 4.77 21.37 4.77 4.99 SPP North- (Kansas, Missouri) 7.57 6.10 8.26 9.37 7.35 SPP Nebraska 4.09 1.86 5.24 5.03 5.91 SPP Southeast- (Louisiana) 3.24 1.01 1.32 1.85 3.03 SPP SPS (Texas Panhandle) 3.31 5.31 5.31 5.31 4.55 SPP West (Oklahoma, Arkansas, Louisiana) 14.42 2.72 7.32 3.30 1.59 WECC_Northern California (including SMUD) 9.16 3.28 2.58 5.85 24.41 WECC_LADWP 10.17 5.54 9.50 15.28 20.94 WECC_San Diego Gas and Electric 0.00 0.00 0.11 2.41 0.25 WECC_Arizona 340.72 268.84 87.91 1.96 0.94 WECC_Colorado 6.97 1.68 12.76 3.93 4.91 WECC_Idaho 0.00 0.00 0.00 0.43 11.49 WECC_Imperial Irrigation District (IID) 30.43 46.34 52.85 55.75 68.54 WECC_Montana 10.41 9.62 11.09 12.11 19.41 WECC_New Mexico 6.01 13.80 17.79 16.24 14.92 WECC_Northern Nevada 2.94 2.51 0.63 0.63 4.44 WECC_Pacific Northwest 139.12 152.44 144.02 125.69 154.17 WECC_Southern California Edison 0.65 0.00 1.00 5.13 5.65 WECC_San Francisco 0.00 0.00 0.00 0.00 0.00 WECC_Southern Nevada 228.37 81.18 29.67 55.04 13.32 WECC_Utah 38.70 90.32 57.79 61.28 55.30 WECC_Wyoming 131.52 151.29 182.80 182.34 188.37 **System Total 1964.11** **1715.50 1870.93** **1770.72 1881.74** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**2040 2050**  0.00 0.00 68.67 71.72 31.17 34.77 33.79 17.75 0.04 0.04 90.16 89.60 0.76 2.76 56.64 40.96 0.32 1.04 121.35 140.27 4.34 5.58 2.42 2.42 2.37 2.37 3.38 3.70 0.00 0.00 7.49 7.24 13.77 31.06 1.65 0.13 14.15 1.74 48.42 31.98 9.52 9.57 39.02 51.49 0.00 0.94 4.55 4.42 5.66 0.72 3.72 3.95 6.50 8.05 16.95 17.12 29.30 30.38 21.61 21.61 21.57 21.61 26.56 26.98 14.03 21.30 27.43 29.15 21.97 21.97 11.15 11.15 44.57 46.65 17.60 12.04 6.85 4.14 3.19 3.19 96.39 111.23 47.17 86.07 2.14 0.00 14.46 18.82 0.00 2.05 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Transmission Costs (Million US2011$)

**2040 2050**  31.62 23.18 40.18 15.97 0.64 1.12 7.67 9.27 14.21 18.55 0.27 0.12 4.04 8.11 0.00 0.00 4.48 4.48 4.82 1.60 4.09 0.00 2.70 1.23 12.61 14.71 4.61 7.24 34.90 33.13 19.74 17.36 0.00 0.00 95.14 74.89 0.00 0.00 52.20 10.11 75.22 69.09 32.53 27.99 13.24 17.22 3.40 3.04 109.31 249.02 4.09 3.32 0.00 0.00 10.01 23.81 117.51 141.58 163.35 151.75 **1855.34 1977.61** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  Canada_Alberta 25.92 444.35 492.00 636.28 875.43 Canada_British Columbia 1.10 1.10 105.51 105.51 190.90 Canada_Manitoba 0.00 0.00 5.74 5.74 5.74 Canada_New Brunswick 0.00 0.00 28.84 85.03 85.03 Canada_New Foundland 0.00 0.00 0.00 0.00 0.00 Canada_Labrador 0.00 0.00 0.00 0.00 0.00 Canada_Nova Scotia 46.34 102.49 110.13 110.55 151.49 Canada_Ontario 16.03 35.79 57.05 57.05 57.05 Canada_Prince Edward island 8.55 8.80 8.80 9.88 12.67 Canada_Quebec 139.03 139.03 158.84 395.33 561.07 Canada_Saskatchewan 0.00 0.00 0.00 4.98 138.36 ERCOT_Tenaska Frontier Generating Station 0.00 0.00 0.00 0.00 0.00 ERCOT_Tenaska Gateway Generating Station 0.00 0.00 0.00 0.00 0.00 ERCOT_Rest 171.90 501.03 1204.21 1204.21 1324.68 ERCOT_West 3.75 175.04 272.50 272.50 284.04 FRCC 0.58 485.65 1220.46 1298.17 1591.88 MAPP_WAUE 0.00 2.74 21.73 21.73 21.73 MISO_Iowa 28.05 38.40 57.47 57.47 57.47 MISO_Illinois 109.26 109.26 188.00 197.76 197.76 MISO_Indiana (including parts of Kentucky) 94.00 417.72 588.21 588.21 588.21 MISO_Lower Michigan 566.49 601.31 711.38 711.39 711.39 MISO_MT, SD, ND 0.53 0.53 19.96 19.96 19.96 MISO_Iowa-MidAmerican 6.46 6.46 33.89 33.89 33.89 MISO_Minnesota and Western Wisconsin 17.75 137.21 393.97 393.97 393.97 MISO_Missouri 337.33 724.59 947.63 1183.57 1189.38 MISO_Wisconsin- Upper Michigan (WUMS) 160.18 174.54 210.61 210.61 210.61 ISONE_Connecticut 0.00 1.93 13.88 13.88 24.22 ISONE_Maine 90.19 481.28 481.28 481.28 481.28 ISONE_MA, VT, NH, RI (Rest of ISO New England) 144.46 383.44 383.44 383.44 386.64 NY_Zones A&B 0.38 0.38 5.47 5.47 5.47 NY_Zone C&E 0.00 3.67 3.67 3.67 3.67 NY_Zones D 0.00 5.78 5.78 5.78 5.78 NY_Zone F (Capital) 0.00 5.50 5.50 5.50 5.50 NY_Zone G-I (Downstate NY) 0.00 0.92 0.92 0.92 0.92 NY_Zone J(NYC) 0.00 0.00 0.00 0.00 0.00 NY_Zone K(LI) 0.00 0.00 0.00 0.00 0.00 PJM_AP 34.00 236.92 454.39 454.39 657.45 PJM_ATSI 3.69 3.69 60.92 559.11 566.42 PJM_ComEd 241.10 241.10 307.37 367.13 367.13 PJM_Dominion 101.61 101.61 169.64 169.64 275.15 PJM_EMAAC 578.22 800.07 812.75 812.75 920.22 PJM_PENELEC 129.21 392.96 473.79 473.79 473.79 PJM_SWMAAC 284.31 284.63 304.38 304.38 314.28 PJM West 72.52 542.17 763.96 1037.85 1037.89 PJM_Western MAAC 75.18 142.85 193.49 193.49 193.49 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**Region Group 2016**  **2018 2020**  **2025 2030**  SERC_Central_Kentucky 1.51 1.51 74.89 74.89 74.89 SERC_Central_TVA 129.98 245.97 393.76 393.76 471.87 SERC_Delta_Amite South (including DSG) 1.74 41.12 41.12 41.12 60.42 SERC_Delta_Northern Arkansas (including AECI) 45.35 45.35 78.67 78.67 78.70 SERC_Delta_Rest of Delta (Central Arkansas) 18.13 18.13 25.19 25.19 25.19 SERC_Delta_WOTAB (including Western) 53.22 235.29 242.57 242.57 252.90 SERC_Southeastern 15.00 158.27 291.26 294.02 494.62 SERC_VACAR 455.10 1012.79 1214.16 1490.42 1789.74 SPP_Kiamichi Energy Facility 0.00 0.00 0.00 0.00 0.00 SPP North- (Kansas, Missouri) 63.79 138.00 238.75 241.65 241.65 SPP Nebraska 74.94 110.37 515.43 515.43 515.43 SPP Southeast- (Louisiana) 18.50 18.50 26.17 26.17 26.17 SPP SPS (Texas Panhandle) 11.21 610.06 625.08 625.12 625.12 SPP West (Oklahoma, Arkansas, Louisiana) 79.28 80.96 127.37 127.37 165.94 WECC_Northern California (including SMUD) 3.41 3.41 3.41 33.93 84.30 WECC_LADWP 13.82 15.27 15.27 124.98 181.62 WECC_San Diego Gas and Electric 11.28 48.96 152.77 194.78 241.31 WECC_Arizona 84.80 84.80 94.28 99.05 99.05 WECC_Colorado 18.23 145.29 477.86 607.59 767.67 WECC_Idaho 0.00 0.00 0.00 0.00 0.00 WECC_Imperial Irrigation District (IID) 11.90 117.44 118.56 149.35 152.97 WECC_Montana 0.00 8.66 30.83 30.83 32.84 WECC_New Mexico 34.44 93.03 126.00 181.97 316.76 WECC_Northern Nevada 1.87 1.87 54.16 55.51 55.52 WECC_Pacific Northwest 0.00 0.00 0.00 35.90 35.90 WECC_Southern California Edison 285.40 714.54 826.70 1203.55 2084.82 WECC_San Francisco 0.04 149.86 200.34 200.34 200.34 WECC_Southern Nevada 0.00 0.00 0.00 0.00 0.00 WECC_Utah 1.61 1.62 148.03 148.03 179.10 WECC_Wyoming 10.02 10.02 71.03 71.03 71.03 **System Total 4932.73** **11846.05 17491.19** **20189.42 23747.84** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**2040 2050**  679.01 895.14 330.39 499.99 55.41 152.86 85.03 300.09 0.00 0.00 3.14 6.66 169.48 199.60 110.20 1906.01 23.42 24.45 1166.42 3404.40 234.16 519.18 0.00 0.00 0.00 0.00 2083.31 2236.61 162.88 472.89 2616.69 2441.93 0.09 89.52 123.26 174.40 57.20 323.88 0.00 49.95 26.64 344.24 0.00 17.01 11.35 137.14 488.07 754.19 316.46 83.24 15.12 127.02 145.07 304.81 0.00 114.27 260.36 580.55 3.89 4.74 0.00 33.81 0.00 10.02 0.00 6.82 482.37 598.61 0.00 0.00 0.00 0.61 1326.46 1681.40 812.37 513.54 80.55 926.10 425.20 590.82 1088.51 1887.26 0.00 0.02 616.70 339.43 912.55 1359.93 0.00 695.31 nRIPM Version: 11.32 10/21/2014 9:33:57 PMEPA 5.13v3 Full Test 080213t2 Capital Costs (Million US2011$)

**2040 2050**  0.00 23.01 865.17 1132.46 175.48 346.14 258.48 423.71 51.21 528.98 360.25 183.17 1296.01 2277.54 2244.93 3228.65 0.00 0.00 3.11 90.17 65.10 84.87 0.00 0.00 1.17 921.89 611.81 1174.89 241.62 779.39 261.39 132.77 230.03 724.66 554.37 1570.69 786.28 1194.74 58.41 134.77 89.97 87.16 3.88 1.86 803.89 983.92 8.91 24.07 67.72 700.77 2148.36 2291.53 27.34 49.28 5.99 299.23 283.06 396.69 0.00 0.00 **26415.66 44595.44** 

nRIPM Version: 11.32 10/21/2014 9:33:57 PM