##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-Q



---

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to



---

ARMSTRONG HOLDINGS, INC.

(Exact
name of registrant as specified in its charter)



---



|                                                               |  |                        |  |                                     
|-------------------------------------------------------------- |  | ---------------------- |  | ------------------------------------
|Pennsylvania                                                   |  | 000-50408              |  | 23-3033414                          
|(State or other jurisdiction of incorporation or organization) |  | Commission file number |  | (I.R.S. Employer Identification No.)



|                                         |  |           
|---------------------------------------- |  | ----------
|P. O. Box 3001, Lancaster, Pennsylvania  |  | 17604     
|(Address of principal executive offices) |  | (Zip Code)

Registrants telephone number, including area code (717) 397-0611



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

Number of shares of Armstrong Holdings,
Inc.s common stock outstanding as of October 15, 2007  40,551,974



---



---

##### Table of Contents

T
ABLE OF CONTENTS



|                                                   |  |                                                                                       |  |      
|-------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | -----
|                                                   |  |                                                                                       |  | PAGES
|SECTION                                           
|Uncertainties Affecting Forward-Looking Statements |  | 3                                                                                    
|                                                   | 
|PART I  FINANCIAL INFORMATION                     |  |                                                                                      
|                                                   |  |                                                                                      
|Item 1.                                            |  | Condensed Consolidated Financial Statements                                           |  | 4    
|                                                   |  |                                                                                      
|Item 2.                                            |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 16   
|                                                   |  |                                                                                      
|Item 3.                                            |  | Quantitative and Qualitative Disclosures about Market Risk                            |  | 20   
|                                                   |  |                                                                                      
|Item 4.                                            |  | Controls and Procedures                                                               |  | 20   
|                                                   | 
|PART II  OTHER INFORMATION                        |  |                                                                                      
|                                                   |  |                                                                                      
|Item 1.                                            |  | Legal Proceedings                                                                     |  | 21   
|                                                   |  |                                                                                      
|Item 1A.                                           |  | Risk Factors                                                                          |  | 21   
|                                                   |  |                                                                                      
|Item 4.                                            |  | Submission of Matters to a Vote of Security Holders                                   |  | 21   
|                                                   |  |                                                                                      
|Item 5.                                            |  | Other Information                                                                     |  | 22   
|                                                   |  |                                                                                      
|Item 6.                                            |  | Exhibits                                                                              |  | 23   
|                                                   | 
|Signatures                                         |  | 25                                                                                   



2



---

##### Table of Contents

Uncertainties Affecting Forward-Looking Statements

Armstrong Holdings, Inc. (AHI) is a Pennsylvania corporation
that is in dissolution. The Company has conducted no business and has had no operations and no employees since the Companys stock ownership in Armstrong World Industries, Inc. (AWI) was cancelled on October 2, 2006.

Our disclosures here and in other public documents and comments sometimes contain forward-looking statements within the meaning of the Private Securities
Litigation Reform Act. Those statements provide our future expectations or forecasts, and can be identified by our use of words such as anticipate, estimate, expect, project, intend,
plan, believe, outlook, etc. in discussions of future operating or financial performance or the outcome of contingencies such as liabilities or legal proceedings.

Any of our forward-looking statements may turn out to be wrong. Actual future results may differ materially. Forward-looking statements involve risks and uncertainties
(such as those discussed in the Risk Factors section below) because they relate to events and depend on circumstances that may or may not occur in the future. We undertake no obligation to update any forward-looking statement.

Risk Factors

The Companys financial condition is subject to risks that are not under our control. These risks should
be taken into account in evaluating any investment decision. It is not possible to predict or identify all factors that could cause actual results to differ materially from expected and historical results. The following discussion is a summary of
what we believe to be our most significant risk factors. These and other factors could cause our actual results to differ materially from those in forward-looking statements made in this report.

No matter how accurate our foresight, how well we evaluate risks, and how effective we are at mitigating them, it is still possible that one of these problems or some
other issue could have serious consequences for the Company. See related discussions in this document and our other SEC filings for more details and subsequent disclosures.

As discussed in Item 2 of this report, a final consolidated federal income tax return for the Company and AWI was filed on September 14, 2007. The Company reported substantial tax losses due to the
cancellation of its ownership of AWI. Some portion of that worthless stock loss may be able to be carried forward and used to offset interest income earned in 2007. This issue is being vetted with the Internal Revenue Service (IRS).
Furthermore, the valuation of the recognized gain on the proceeds of the Companys settlement with AWI described in Note 2 to the Condensed Consolidated Financial Statements could be subject to change upon IRS review, leading to adjusted cash
tax expense.



3



---

##### Table of Contents

PART I  FINANCIAL INFORMATION

Item 1. Financial Statements

Armstrong Holdings, Inc., and Subsidiaries

Condensed Consolidated Statement of Net Assets as of September 30, 2007 (Liquidation Basis)

Condensed Consolidated Balance Sheet as of December 31, 2006 (Going Concern Basis)

(amounts in millions, except share data)



|                                                                                                                   |  |                              |      |                   |   |        |  
|------------------------------------------------------------------------------------------------------------------ |  | ---------------------------- | ---- | ----------------- | - | ------ | -
|                                                                                                                   |  | Unaudited September 30, 2007 |      | December 31, 2006 |  
|Assets                                                                                                             |  |                              |      |                   |   |        |  
|Current assets:                                                                                                    |  |                              |      |                   |   |        |  
|Cash                                                                                                               |  | $                            | 27.9 |                   |   |       |  
|Receivables                                                                                                        |  |                              | 0.2  |                   | $ | 26.4   |  
|                                                                                                                   |  |                              |      |                   |   |        |  
|Total current assets                                                                                               |  | $                            | 28.1 |                   | $ | 26.4   |  
|                                                                                                                   |  |                             
|Total assets                                                                                                       |  | $                            | 28.1 |                   | $ | 26.4   |  
|                                                                                                                   |  |                              |      |                   |   |        |  
|Liabilities and Shareholders Equity                                                                               |  |                              |      |                   |   |        |  
|Current liabilities:                                                                                               |  |                              |      |                   |   |        |  
|Accrued expenses                                                                                                   |  | $                            | 0.2  |                   | $ | 0.1    |  
|Income taxes payable                                                                                               |  |                              | 0.7  |                   |   |       |  
|                                                                                                                   |  |                              |      |                   |   |        |  
|Total current liabilities                                                                                          |  | $                            | 0.9  |                   | $ | 0.1    |  
|                                                                                                                   |  |                             
|Total liabilities                                                                                                  |  | $                            | 0.9  |                   | $ | 0.1    |  
|                                                                                                                   |  |                              |      |                   |   |        |  
|Shareholders equity:                                                                                              |  |                              |      |                   |   |        |  
|Common stock, $1 par value per share, authorized 200 million shares; issued 51,878,910 shares at December 31, 2006 |  |                              |      |                   | $ | 51.9   |  
|Capital in excess of par value                                                                                     |  |                              |      |                   |   | 167.8  |  
|Retained earnings                                                                                                  |  |                              |      |                   |   | 319.9  |  
|Less common stock in treasury, at cost, 11,326,935 shares at December 31, 2006                                     |  |                              |      |                   |   | (513.3 | )
|                                                                                                                   |  |                              |      |                   |   |        |  
|Total shareholders equity                                                                                         |  |                              |      |                   | $ | 26.3   |  
|                                                                                                                   |  |                              |      |                   |   |        |  
|Total liabilities and shareholders equity                                                                         |  |                              |      |                   | $ | 26.4   |  
|                                                                                                                   |  |                              |      |                   |   |        |  
|Net assets in liquidation                                                                                          |  | $                            | 27.2 |                   |   |        |  
|                                                                                                                   |  |                              |      |                   |   |        |  

See accompanying notes to condensed consolidated financial statements beginning on page 8.



4



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Condensed Consolidated Statement of Changes in Net Assets in Liquidation (Liquidation Basis)

(amounts in millions)

Unaudited



|                                                            |  |                                                         |      |  
|----------------------------------------------------------- |  | ------------------------------------------------------- | ---- | -
|                                                            |  | For the period fromJuly 1
toSeptember 30, 2007 (Note 1) |     
|Shareholders Equity at June 30, 2007                       |  | $                                                       | 27.0 |  
|Liquidation basis adjustments:                              |  |                                                         |      |  
|Accrue estimated costs of liquidation                       |  |                                                         | (0.2 | )
|Accrue receivable for reimbursement of costs of liquidation |  |                                                         | 0.2  |  
|                                                            |  |                                                         |      |  
|Net assets in liquidation at July 1, 2007                   |  | $                                                       | 27.0 |  
|Investment income                                           |  |                                                         | 0.4  |  
|Provision for estimated income taxes                        |  |                                                         | (0.2 | )
|                                                            |  |                                                         |      |  
|Net assets in liquidation at September 30, 2007             |  | $                                                       | 27.2 |  
|                                                            |  |                                                         |      |  

See accompanying notes to condensed consolidated financial statements beginning on page 8.



5



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Condensed Consolidated Statements of Earnings (Going Concern Basis)

(amounts in
millions, except per share amounts)

Unaudited



|                                                                           |  |                                              |      |                                     |   |                                             |  |   |      
|-------------------------------------------------------------------------- |  | -------------------------------------------- | ---- | ----------------------------------- | - | ------------------------------------------- |  | - | -----
|                                                                           |  | For the three months ended September 30,2006 |      | For the sixmonthsended June 30,2007 |   | For the nine months ended September 30,2006
|Earnings from discontinued operations, net of tax of $24.5, $0.5 and $70.3 |  | $                                            | 39.2 |                                     | $ | 0.7                                         |  | $ | 107.4
|                                                                           |  |                                              |      |                                     |   |                                             |  |   |      
|Net earnings                                                               |  | $                                            | 39.2 |                                     | $ | 0.7                                         |  | $ | 107.4
|                                                                           |  |                                              |      |                                     |   |                                             |  |   |      
|Earnings per share of common stock, discontinued operations:               |  |                                              |      |                                     |   |                                             |  |   |      
|Basic                                                                      |  | $                                            | 0.97 |                                     | $ | 0.02                                        |  | $ | 2.65 
|Diluted                                                                    |  | $                                            | 0.96 |                                     | $ | 0.02                                        |  | $ | 2.64 
|Net earnings per share of common stock:                                    |  |                                              |      |                                     |   |                                             |  |   |      
|Basic                                                                      |  | $                                            | 0.97 |                                     | $ | 0.02                                        |  | $ | 2.65 
|Diluted                                                                    |  | $                                            | 0.96 |                                     | $ | 0.02                                        |  | $ | 2.64 
|Average number of common shares outstanding:                               |  |                                              |      |                                     |   |                                             |  |   |      
|Basic                                                                      |  |                                              | 40.6 |                                     |   | 40.6                                        |  |   | 40.6 
|Diluted                                                                    |  |                                              | 40.7 |                                     |   | 40.6                                        |  |   | 40.7 

See accompanying notes to condensed consolidated financial statements beginning on page 8.



6



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Going Concern Basis)

(amounts in
millions)

Unaudited



|                                                                                   |  |                              |      |                                    |   |        |  
|---------------------------------------------------------------------------------- |  | ---------------------------- | ---- | ---------------------------------- | - | ------ | -
|                                                                                   |  | Six MonthsEnded June 30,2007 |      | Nine MonthsEnded September 30,2006 |  
|Cash flows from operating activities:                                              |  |                              |      |                                    |   |        |  
|Net earnings from discontinued operations                                          |  | $                            | 0.7  |                                    | $ | 107.4  |  
|Adjustments to reconcile net earnings to net cash provided by operating activities |  |                              | 26.7 |                                    |   | (49.4  | )
|                                                                                   |  |                              |      |                                    |   |        |  
|Net cash provided by operating activities                                          |  | $                            | 27.4 |                                    | $ | 58.0   |  
|                                                                                   |  |                              |      |                                    |   |        |  
|Cash flow from investing activities:                                               |  |                              |      |                                    |   |        |  
|Net cash used for discontinued operations investing activities                     |  | $                            |     |                                    | $ | (113.7 | )
|                                                                                   |  |                              |      |                                    |   |        |  
|Net cash used for investing activities                                             |  | $                            |     |                                    | $ | (113.7 | )
|                                                                                   |  |                              |      |                                    |   |        |  
|Cash flows from financing activities:                                              |  |                              |      |                                    |   |        |  
|Net cash used for discontinued operations financing activities                     |  | $                            |     |                                    | $ | (31.3  | )
|                                                                                   |  |                              |      |                                    |   |        |  
|Net cash used for financing activities                                             |  | $                            |     |                                    | $ | (31.3  | )
|                                                                                   |  |                              |      |                                    |   |        |  
|Effect of exchange rate changes on cash and cash equivalents                       |  |                              |     |                                    |   | 5.4    |  
|                                                                                   |  |                              |      |                                    |   |        |  
|Net increase (decrease) in cash and cash equivalents                               |  |                              | 27.4 |                                    |   | (81.6  | )
|Cash and cash equivalents at beginning of year                                     |  |                              |     |                                    |   | 602.2  |  
|                                                                                   |  |                              |      |                                    |   |        |  
|Cash and cash equivalents at end of period                                         |  | $                            | 27.4 |                                    | $ | 520.6  |  
|                                                                                   |  |                              |      |                                    |   |        |  

Note: All cash and cash equivalents are related to discontinued operations.

See accompanying notes to condensed consolidated financial statements beginning on page 8.



7



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)

NOTE 1. BASIS OF PRESENTATION

Armstrong Holdings, Inc.
(AHI) is a Pennsylvania corporation that is in dissolution. The Company has conducted no business and has had no operations and no employees since the Companys stock ownership in Armstrong World Industries, Inc. (AWI)
was cancelled on October 2, 2006 when AWI emerged from Chapter 11. At a special shareholder meeting on July 18, 2007, the Companys shareholders approved a plan of dissolution.

When we refer to the Company, we, our and us in this report, we are referring collectively to AHI and its subsidiaries.

The condensed consolidated financial statements for the first six months of 2007 and for all periods presented for 2006 were prepared on the going concern
basis of accounting, which contemplates realization of assets and satisfaction of liabilities in the normal course of business. As a result of the shareholders approval of a plan of dissolution on July 18, 2007, we were required to adopt
the liquidation basis of accounting. This basis of accounting is considered appropriate when, among other things, liquidation of a company is probable and the net realizable values of assets are reasonably determinable. Under this basis of
accounting, assets are valued at their net realizable values and liabilities are stated at their estimated settlement amounts.

Our shareholders approved a
plan of dissolution on July 18, 2007. However, for administrative convenience, we elected to adopt the liquidation basis of accounting effective July 1, 2007. The only income generated and expenses incurred in the period from July 1,
2007 to July 18, 2007 were from discontinued operations.

The conversion from the going concern to liquidation basis of accounting required management
to make certain estimates and judgments. Under the liquidation basis of accounting, we are required to accrue for the estimated costs to be incurred during liquidation. We accrued $0.2 million as of July 1, 2007 as our estimate for future
liquidation costs. In accordance with the AWIs Fourth Amended Plan of Reorganization (the Chapter 11 Plan), AWI will bear costs and expenses of AHI for a reasonable time through the contemplated dissolution of AHI. Accordingly, we
also recorded an additional receivable of $0.2 million on July 1, 2007. Because of the nature of our existing assets and liabilities, no other adjustments were necessary in order to record assets at estimated net realizable value and
liabilities at estimated settlement amounts under the liquidation basis of accounting.

The condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes that are included in the Form 10-K for the fiscal year ended December 31, 2006. In the opinion of management, all adjustments of a normal recurring nature have been included to
provide a fair statement of the results for the reporting periods presented. Quarterly results are not necessarily indicative of annual earnings.

These
condensed consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and include management estimates and judgments, where appropriate. When preparing an estimate, management determines the amount
based upon the consideration of relevant information. Management may confer with outside parties, including outside counsel. Actual results may differ from these estimates.

Certain amounts in the prior years Consolidated Statements of Earnings and related notes have been reclassified to conform to the 2007 presentation, including the reclassification of AWI to discontinued
operations.

Operating results included in this report are unaudited. However, these condensed consolidated financial statements have been reviewed by an
independent registered public accounting firm in accordance with standards of the Public Company Accounting Oversight Board (United States) for a limited review of interim financial information.



8



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)



NOTE 2. BUSINESS

The Company previously was the parent holding company of AWI. On December 6, 2000, AWI filed a petition for relief under Chapter 11 of the U.S. Bankruptcy Code to achieve a resolution of its asbestos-related liability. On
October 2, 2006, AWI emerged from Chapter 11 reorganization under its Chapter 11 Plan, which provided for the cancellation of the AWI stock owned by the Company.

AWIs Chapter 11 Plan contemplated that the Company would dissolve following AWIs emergence from Chapter 11 reorganization. The Armstrong Holdings Board of Directors evaluated what future action was in the
best interests of the Company, including the matter of dissolution and an evaluation of its assets, obligations and tax position. The Board, at a meeting on May 8, 2007, determined that it is in the best interests of shareholders to dissolve,
and approved a plan of dissolution.

The proposed plan of dissolution was submitted to shareholders and was approved at a special shareholder meeting on
July 18, 2007. Following the approval of the Plan of Dissolution by shareholders, the Company published and served notice of its pending dissolution on various parties in accordance with Pennsylvania law. One claim against the Company has been
asserted, but the Company believes it has no merit and is seeking to have it withdrawn. The Company is awaiting resolution of its final federal and state tax liabilities before making a distribution of its net assets to its shareholders and filing
Articles of Dissolution. The Company hopes to file Articles of Dissolution and issue the distribution of the Companys net assets to shareholders in the fourth quarter of this year. Achieving this timing depends, among other things, on whether
the Company receives any other claims that will have to be resolved and how quickly government tax authorities respond to Company requests.

The Company
and its shareholders were not entitled to any distribution under the AWI Chapter 11 Plan in respect of the Companys former ownership of AWI. However, the Company filed a claim against AWI with respect to intercompany accounts owed to it. In
addition, upon the cancellation of the Companys ownership interest in AWI, the Company realized a substantial tax loss. This loss is in addition to the tax loss which AWI incurred in connection with the consummation of its Chapter 11 Plan.

Due to their affiliated status through October 1, 2006, the Company and AWI were required by the Internal Revenue Service (IRS) to file a
consolidated 2006 federal tax return. As a result of the above-mentioned tax losses, the Armstrong consolidated tax group was entitled to recover estimated tax payments made by AWI to the IRS in 2006, and in addition had the ability to elect to
carry back the groups tax losses either two or ten years in order to recover taxes paid in those years. The Companys and AWIs respective preferences concerning these elections and utilization of the groups tax losses were not
necessarily the same. Moreover, there was no IRS regulation nor any prior written agreement between the companies that prescribed how to allocate tax refunds between them.

In order to resolve the Companys claim against AWI, determine how to handle the tax elections and establish the Companys and AWIs respective rights to prospective tax refunds, the Board of Directors
of the Company appointed a special committee of the Board comprised of independent outside directors Jerre L. Stead and M. Edward Sellers. Neither of these directors was a director or officer of AWI. The special committee engaged the law firm of
McDermott, Will & Emery to advise it in connection with these matters.

Following negotiations of the special committee and their legal counsel
with AWI, on February 26, 2007 the Company announced that a settlement (the Settlement) had been reached with AWI.

The Settlement called
for AWI to pay the Company $20 million in cash related to the tax matters, and gave the Company an allowed claim under AWIs Chapter 11 Plan of $8.5 million related to the intercompany claims. The Company recovered on this claim on the same
basis as other unsecured creditors of AWI. The initial distribution in satisfaction of the $8.5 million claim consisted of approximately $2.1 million in cash plus 98,697 shares of reorganized AWI. The Settlement also gave AWI the right to



9



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)



make, and the responsibility for, all relevant tax elections, and the right to file all required tax returns on behalf of the Armstrong tax filing group for
all relevant tax periods during which the two companies were affiliated, and to receive and retain all related tax refunds.

The Settlement was approved by
the U.S. Bankruptcy Court in Wilmington, Delaware that presided over AWIs Chapter 11 case following a hearing on April 2, 2007. Under the Settlement, the Company received the cash and AWI common stock proceeds from the initial
distribution in April 2007. The Company sold the AWI common stock in the open market during April 2007. Proceeds received from the sale of the common stock were $5.0 million.

In July 2007, a second distribution was issued to AHI under the allowed AWI settlement claim, providing an additional $0.03 million in cash and 1,468 additional AWI shares. See Note 4 for further information on the
second distribution.

The Company has a tax loss to carry forward after the 2006 tax year but it was highly uncertain whether the Company would have been
able to utilize this loss in any practical fashion that would serve the interests of shareholders. Whatever utility or value they may have had will be extinguished upon the Companys dissolution. Whether the Company would have been able to
realize any economic value from these tax operating loss carryforwards depends on two things: (i) first, determining that the Company had not experienced (and will not, in the future, experience) an ownership change under the U.S.
Internal Revenue Code, the effect of which would be to impose limitations that essentially render the tax operating loss carryforwards valueless, and (ii) second, the Company having taxable income in the future against which these tax operating
loss carryforwards could have been utilized.

Whether a company has experienced an ownership change is determined by measuring the ownership by
holders of more than five percent of the companys shares on certain testing dates and then comparing that ownership to the lowest amount of stock owned by that shareholder during the preceding three years. If a particular holders
ownership during this period has increased, it is counted as an owner shift. If all owner shifts on a particular testing date total more than fifty percentage points, an ownership change has occurred.

At the direction of the Board of Directors, legal and tax counsel analyzed the historical trading activity by the Companys five percent or more shareholders in
order to determine whether the Company experienced an ownership change. For corporations such as the Company whose stock is publicly traded, this analysis is to be based on filings (Forms 13-G and 13-D) made with the Securities and
Exchange Commission (SEC). In the case of the Company, those filings, taken at face value, indicated that an ownership change occurred. If that is the case, the Companys tax operating loss carryforwards were already
essentially worthless. The Companys tax counsel sought, but was unsuccessful in obtaining, further information from or about certain of those five percent or more shareholders that would suggest that some of the shares disclosed in their SEC
filings can be disregarded, and therefore, that an ownership change in fact had not yet occurred. But even if further research on this issue were to be fruitful, even a relatively small additional change in the ownership of Company stock
in the future would almost certainly trigger the limitations and make the tax operating loss carryforwards essentially worthless. Further, since October 2, 2006, the Company has conducted no business and has had no operations or employees, so
in its present circumstances it was very unlikely the Company would have significant future taxable income.

In connection with its 2007 income tax
liability, the Company requested a private letter ruling from the IRS that an ownership change has not occurred. This would allow the Company to offset its 2007 interest income by use of its loss carryforward from 2006. The ruling
request is based on a statement of facts specific to the Company and a statement of law with analysis. The income tax recorded in these financial statements assumes an ownership change has occurred. If a favorable IRS ruling is received, then the



10



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)



majority of the tax accrued in these financial statements will not be payable, and only minimal tax will be due.

Other provisions of the AWI Chapter 11 Plan affecting the Company include the following:



| |  |  | AHI and its directors and officers have protection from liability for asbestos liabilities of AWI as specified in that Plan.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | AWI assumed obligations to indemnify certain directors and officers of AHI who served during the course of AWIs Chapter 11 case for their service.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | All existing equity compensation plans of AHI (which had previously been used to compensate employees of AWI and its subsidiaries) were terminated.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | AHI and its officers, directors, employees and agents received the benefit of certain exculpation provisions.
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | AWI is bearing costs and expenses of AHI for a reasonable time through the dissolution of AHI contemplated in the Plan.
| | - |  | -----------------------------------------------------------------------------------------------------------------------

NOTE 3. DISCONTINUED OPERATIONS

As more fully described in Note 2,
AHIs sole operation was conducted through its indirect ownership of all capital stock of AWI. Upon AWIs Plan of Reorganization becoming effective on October 2, 2006, all then-current shares of AWI were cancelled, effectively ending
AHIs ownership interest in AWI. Accordingly, no revenue and expenses associated with operating activities of AWI have been reflected since October 2, 2006. In accordance with Statement of Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-lived Assets, the financial statements at December 31, 2006 and all prior periods have been reclassified to reflect AWI as a discontinued operation.

Upon AWIs emergence on October 2, 2006, AHI recorded a net gain on the disposition of AWI in the amount of $1,585.7 million. Included in that net gain is an
impairment loss of $8.5 million, which arose from the settlement of intercompany claims due from AWI, approved by the Bankruptcy Court on April 2, 2007. As part of that settlement, AHI received an initial distribution of cash of approximately
$2.1 million and 98,697 shares of newly emerged AWI stock. These shares were sold immediately after their receipt in April 2007, providing cash proceeds of $5.0 million.

In July 2007, a second distribution was issued to AHI under the allowed AWI settlement claim, providing an additional $0.03 million in cash and 1,468 additional AWI shares. The Company sold the AWI shares in the open
market in July 2007 and received proceeds from the sale of $0.07 million.

Additionally, in settlement of tax matters relating to consolidated tax filings
and refunds, AHI also received $20 million directly from AWI in April 2007. The Company believes these proceeds will not be subject to federal or state income taxes.



11



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)



Net sales, pre-tax income and earnings from discontinued operations on a going concern basis are as follows:



|                                                |  |                                    |       |   |                             |   |      |                                   |  |   |         |  
|----------------------------------------------- |  | ---------------------------------- | ----- | - | --------------------------- | - | ---- | --------------------------------- |  | - | ------- | -
|                                                |  | Three MonthsEndedSeptember 30,2006 |       |   | Six MonthsEndedJune 30,2007 |   |      | Nine MonthsEndedSeptember 30,2006 | 
|Net sales                                       |  | $                                  | 973.6 |   |                             | $ |     |                                   |  | $ | 2,795.7 |  
|                                                |  |                                    |       |   |                             |   |      |                                   |  |   |         |  
|Pre-tax income from discontinued operations     |  | $                                  | 63.7  |   |                             | $ | 1.2  |                                   |  | $ | 177.7   |  
|Income tax (expense) on discontinued operations |  |                                    | (24.5 | ) |                             |   | (0.5 | )                                 |  |   | (70.3   | )
|                                                |  |                                    |       |   |                             |   |      |                                   |  |   |         |  
|Earnings from discontinued operations           |  | $                                  | 39.2  |   |                             | $ | 0.7  |                                   |  | $ | 107.4   |  
|                                                |  |                                    |       |   |                             |   |      |                                   |  |   |         |  

There were no assets or liabilities of the discontinued AWI business as of September 30, 2007 or
December 31, 2006. Under the liquidation basis of accounting, earnings are not reported for the third quarter of 2007.

NOTE 4. RECEIVABLES



|                                           |  |                   |     |                  |   |     
|------------------------------------------ |  | ----------------- | --- | ---------------- | - | ----
|                                           |  | September 30,2007 |     | December 31,2006
|Receivables associated with AWI settlement |  | $                 |    |                  | $ | 26.3
|Miscellaneous receivables                  |  |                   | 0.2 |                  |   | 0.1 
|                                           |  |                   |     |                  |   |     
|Receivables                                |  | $                 | 0.2 |                  | $ | 26.4
|                                           |  |                   |     |                  |   |     

The $26.3 million receivable at December 31, 2006 represents the fair value of the then-expected proceeds
from the settlement between AHI and AWI on all inter-company claim and tax matters. The April 2, 2007 settlement provided AHI $20 million in cash related to the tax matters and an allowed claim under AWIs Chapter 11 Plan related to the
intercompany claims. The Chapter 11 Plan claim initially paid approximately $2.1 million in cash and 98,697 shares of newly emerged AWI stock, which were valued at $4.2 million as of December 31, 2006.

Subsequently, AHI sold the AWI stock in the open market in April 2007. Proceeds received from the sale of the common stock were $5.0 million. Additionally, in July 2007,
a second distribution was paid to AHI under the allowed AWI settlement claim, which provided an additional $0.03 in cash and 1,468 AWI shares. The Company sold the AWI shares in the open market in July 2007 and received proceeds from the sale of
$0.07 million.

The miscellaneous receivables of $0.2 million and $0.1 million at September 30, 2007 and December 31, 2006, respectively,
represent the reimbursement of AHI legal, audit and director fees. In accordance with the AWI Chapter 11 Plan, AWI is bearing costs and expenses of AHI for a reasonable time through the contemplated dissolution of AHI. See Note 5.



12



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)



NOTE 5. ACCRUED EXPENSES



|                       |  |                   |     |                  |   |    
|---------------------- |  | ----------------- | --- | ---------------- | - | ---
|                       |  | September 30,2007 |     | December 31,2006
|Total accrued expenses |  | $                 | 0.2 |                  | $ | 0.1
|                       |  |                   |     |                  |   |    

The $0.2 million and $0.1 million of accrued expenses at September 30, 2007 and December 31, 2006,
respectively, represent the accrual of AHI legal, audit and director fees. In accordance with the AWI Chapter 11 Plan, AWI will bear costs and expenses of AHI for a reasonable time through the contemplated dissolution of AHI. See Note 4.

NOTE 6. INCOME TAXES

The portion of the receivable associated
with the AWI shares increased significantly in value from issuance to the time of sale. The timing of the recognition of this gain for tax purposes differs from the financial reporting gain. As a result, some portion of this gain for tax purposes
will be recognized subsequent to a date whereon the Company may have incurred a change in ownership. Any realized gains for tax purposes subsequent to an ownership change date would likely not be shielded by net operating loss carryforwards (see
Note 2). As a result of the timing, a current tax payable of $0.7 million was recorded during the first nine months of 2007.

For tax purposes, the Company
realized an approximate $1.9 million capital loss associated with the AWI settlement. Since it was highly uncertain whether the Company would be able to generate sufficient capital gains to utilize this tax loss in the future, the Company has
provided a full valuation allowance to the extent of this benefit.

The Company has adopted FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income Taxes, effective as of January 1, 2007. The Company has no Unrecognized Tax Benefits (UTB) as of January 1, 2007. Therefore, there will be no UTB that, if recognized in future periods, would
impact the reported effective tax rate. In addition, there is no UTB for which it is reasonably possible that the total amounts of unrecognized tax benefits may significantly increase or decrease within twelve months.

Under FIN 48, the Company has elected to continue its prior practice of accounting for interest and penalties on uncertain tax positions as income tax expense
consistently for all income tax purposes. The Company had no accrued interest and penalties as of January 1, 2007.

The Company has been audited in
the United States, the most significant tax jurisdiction, for all tax years through 2003, resulting in the years 2004 through 2006 being subject to future potential tax audit adjustments while years prior to 2004 are settled. The Company is not
currently under audit for U.S. Federal tax purposes. AWI has indemnified AHI against tax liabilities for taxable periods ended on or before October 2, 2006, in accordance with the AWI settlement.



13



---

##### Table of Contents

Armstrong Holdings, Inc., and Subsidiaries

Notes to Consolidated Financial Statements

(dollar amounts in millions)



NOTE 7. COMPREHENSIVE INCOME

The Companys comprehensive income, net of tax, under the going concern basis prior to July 1, 2007 is presented below for the indicated periods:



|                                         |  |                                            |      |   |                                    |   |                                           |  |   |       |  
|---------------------------------------- |  | ------------------------------------------ | ---- | - | ---------------------------------- | - | ----------------------------------------- |  | - | ----- | -
|                                         |  | For the threemonths endedSeptember 30,2006 |      |   | For the sixmonthsendedJune 30,2007 |   | For the ninemonths endedSeptember 30,2006 | 
|Net earnings                             |  | $                                          | 39.2 |   |                                    | $ | 0.7                                       |  | $ | 107.4 |  
|Other comprehensive income:              |  |                                            |      |   |                                    |   |                                           |  |   |       |  
|Foreign currency translation adjustments |  |                                            | 5.6  |   |                                    |   |                                          |  |   | 18.5  |  
|Derivative loss, net                     |  |                                            | (1.2 | ) |                                    |   |                                          |  |   | (9.5  | )
|Minimum pension liability adjustments    |  |                                            | (0.2 | ) |                                    |   |                                          |  |   | (0.7  | )
|                                         |  |                                            |      |   |                                    |   |                                           |  |   |       |  
|Other comprehensive income, net of tax   |  |                                            | 4.2  |   |                                    |   |                                          |  |   | 8.3   |  
|                                         |  |                                            |      |   |                                    |   |                                           |  |   |       |  
|Comprehensive income, net of tax         |  | $                                          | 43.4 |   |                                    | $ | 0.7                                       |  | $ | 115.7 |  
|                                         |  |                                            |      |   |                                    |   |                                           |  |   |       |  

Under the liquidation basis of accounting, earnings and comprehensive income are not reported for the third
quarter of 2007.

NOTE 8. LEGAL PROCEEDINGS

There are
no material pending legal proceedings to which the Company is a party or of which any Company property is the subject. The Company has conducted no business and has had no operations and no employees since its stock ownership in AWI was cancelled on
October 2, 2006. AHI has no recorded contingent liabilities.

NOTE 9. EARNINGS PER SHARE

The difference between the average number of basic and diluted common shares outstanding is due to contingently issuable shares.

NOTE 10. RELATED PARTIES

AHIs stock ownership in AWI was
cancelled on October 2, 2006. Claims and tax rights in issue between the companies were settled in April 2007. See Note 2 for further discussion.

In
accordance with the AWI Chapter 11 Plan, AWI is bearing costs and expenses of AHI for a reasonable time through the contemplated dissolution of AHI. During the third quarter and first nine months of 2007, AHI incurred $0.2 million and $0.7 million
of costs for legal, audit and director fees, respectively, which are reimbursable by AWI.



14



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

Armstrong Holdings, Inc.:

We have reviewed the accompanying condensed consolidated statement of net assets (liquidation basis) of Armstrong Holdings, Inc., and subsidiaries
(the Company) as of September 30, 2007 and the related condensed consolidated statement of changes in net assets in liquidation for the period from July 1, 2007 to September 30, 2007. We have also reviewed the condensed
consolidated statements of earnings for the six-month period ended June 30, 2007 and the three and nine-month periods ended September 30, 2006, and the related condensed consolidated statements of cash flows for the six-month period ended
June 30, 2007 and the nine-month period ended September 30, 2006. These condensed consolidated financial statements are the responsibility of the Companys management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical
procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States),
the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

As described in Note 1 to the financial statements, at a special shareholder meeting on July 18, 2007, the Companys shareholders approved a plan of dissolution. As a result, the Company has changed its basis of accounting for
periods subsequent to June 30, 2007 from the going concern basis to a liquidation basis.

Based on our reviews, we are not aware of any material
modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Armstrong Holdings, Inc. and subsidiaries as of
December 31, 2006, and the related consolidated statements of earnings, cash flows and shareholders equity for the year then ended (not presented herein); and in our report dated April 16, 2007, we expressed an unqualified opinion on
those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2006, is fairly stated, in all material respects, in relation to the consolidated
balance sheet from which it has been derived.



|                          
|--------------------------
|/s/ KPMG LLP              
|                          
|Philadelphia, Pennsylvania
|October 22, 2007          



15



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

OVERVIEW

Armstrong Holdings, Inc. (AHI) is a Pennsylvania corporation that is in dissolution. The
Company has conducted no business and has had no operations and no employees since the Companys stock ownership in Armstrong World Industries, Inc. (AWI) was cancelled on October 2, 2006. At a special shareholder meeting on
July 18, 2007, the Companys shareholders approved a plan of dissolution.

When we refer to the Company, we,
our and us in this report, we are referring collectively to AHI and its subsidiaries.

The Company previously was the parent
holding company of AWI. On December 6, 2000, AWI filed a petition for relief under Chapter 11 of the U.S. Bankruptcy Code to achieve a resolution of its asbestos-related liability. On October 2, 2006, AWI emerged from Chapter 11
reorganization under its Fourth Amended Plan of Reorganization (the Chapter 11 Plan), which provided for the cancellation of the AWI stock owned by the Company.

AWIs Chapter 11 Plan contemplated that the Company would dissolve following AWIs emergence from Chapter 11 reorganization. The Armstrong Holdings Board of Directors evaluated what future action was in the
best interests of the Company, including the matter of dissolution and an evaluation of its assets, obligations and tax position. The Board, at a meeting on May 8, 2007, determined that it is in the best interests of shareholders to dissolve,
and approved a plan of dissolution.

The proposed plan of dissolution was submitted to shareholders and was approved at a special shareholder meeting on
July 18, 2007. Following the approval of the Plan of Dissolution by shareholders, the Company published and served notice of its pending dissolution on various parties in accordance with Pennsylvania law. One claim against the Company has been
asserted, but the Company believes it has no merit and is seeking to have it withdrawn. The Company is awaiting resolution of its final federal and state tax liabilities before making a distribution of its net assets to its shareholders and filing
Articles of Dissolution. The Company hopes to file Articles of Dissolution and issue the distribution of the Companys net assets to shareholders in the fourth quarter of this year. Achieving this timing depends, among other things, on whether
the Company receives any other claims that will have to be resolved and how quickly government tax authorities respond to Company requests.

The Company
and its shareholders were not entitled to any distribution under the AWI Chapter 11 Plan in respect of the Companys former ownership of AWI. However, the Company filed a claim against AWI with respect to intercompany accounts owed to it. In
addition, upon the cancellation of the Companys ownership interest in AWI, the Company realized a substantial tax loss. This loss is in addition to the tax loss which AWI incurred in connection with the consummation of its Chapter 11 Plan.

Due to their affiliated status through October 1, 2006, the Company and AWI were required by the Internal Revenue Service (IRS) to file a
consolidated 2006 federal tax return. As a result of the above-mentioned tax losses, the Armstrong consolidated tax group is entitled to recover estimated tax payments made by AWI to the IRS in 2006, and in addition has the ability to elect to carry
back the groups tax losses either two or ten years in order to recover taxes paid in those years. The Companys and AWIs respective preferences concerning these elections and utilization of the groups tax losses were not
necessarily the same. Moreover, there was no IRS regulation nor any prior written agreement between the companies that prescribed how to allocate tax refunds between them.

In order to resolve the Companys claim against AWI, determine how to handle the tax elections and establish the Companys and AWIs respective rights to prospective tax refunds, the Board of Directors
of the Company appointed a special committee of the Board comprised of independent outside directors Jerre L. Stead and M. Edward Sellers. Neither of these directors was a director or officer of AWI. The special committee engaged the law firm of
McDermott, Will & Emery to advise it in connection with these matters.



16



---

##### Table of Contents

Managements Discussion and Analysis of Financial Condition and Results of Operations

(dollar amounts in millions)

Following
negotiations of the special committee and their legal counsel with AWI, on February 26, 2007 the Company announced that a settlement (the Settlement) had been reached with AWI.

The Settlement called for AWI to pay the Company $20 million in cash related to the tax matters, and gave the Company an allowed claim under AWIs Chapter 11 Plan
of $8.5 million related to the intercompany claims. The Company recovered on this claim on the same basis as other unsecured creditors of AWI. The initial distribution in satisfaction of the $8.5 million claim consisted of approximately $2.1 million
in cash plus 98,697 shares of reorganized AWI. The Settlement also gave AWI the right to make, and the responsibility for, all relevant tax elections, and the right to file all required tax returns on behalf of the Armstrong tax filing group for all
relevant tax periods during which the two companies were affiliated, and to receive and retain all related tax refunds.

The Settlement was approved by the
U.S. Bankruptcy Court in Wilmington, Delaware that presided over AWIs Chapter 11 case following a hearing on April 2, 2007. Under the Settlement, the Company received the cash and AWI common stock proceeds from the initial distribution in
April 2007. The Company sold the AWI common stock in the open market during April 2007. Proceeds received from the sale of the common stock were $5.0 million.

In July 2007, a second distribution was issued to AHI under the allowed AWI settlement claim, providing an additional $0.03 million in cash and 1,468 in additional AWI shares. The Company sold the AWI shares in the open market in July 2007
and received proceeds from the sale of $0.07 million.

The Company has a tax loss to carry forward after the 2006 tax year but it was highly uncertain
whether the Company would have been able to utilize this loss in any practical fashion that would serve the interests of shareholders. Whatever utility or value they may have had will be extinguished upon the Companys dissolution. Whether the
Company would have been able to realize any economic value from these tax operating loss carryforwards depends on two things: (i) first, determining that the Company had not experienced (and will not, in the future, experience) an
ownership change under the U.S. Internal Revenue Code, the effect of which would be to impose limitations that essentially render the tax operating loss carryforwards valueless, and (ii) second, the Company having taxable income in
the future against which these tax operating loss carryforwards could have been utilized.

Whether a company has experienced an ownership
change is determined by measuring the ownership by holders of more than five percent of the companys shares on certain testing dates and then comparing that ownership to the lowest amount of stock owned by that shareholder during the
preceding three years. If a particular holders ownership during this period has increased, it is counted as an owner shift. If all owner shifts on a particular testing date total more than fifty percentage points, an
ownership change has occurred.

At the direction of the Board of Directors, legal and tax counsel analyzed the historical trading activity by
the Companys five percent or more shareholders in order to determine whether the Company experienced an ownership change. For corporations such as the Company whose stock is publicly traded, this analysis is to be based on filings
(Forms 13-G and 13-D) made with the Securities and Exchange Commission (SEC). In the case of the Company, those filings, taken at face value, indicated that an ownership change occurred. If that is the case, the
Companys tax operating loss carryforwards were already essentially worthless. The Companys tax counsel sought, but was unsuccessful in obtaining, further information from or about certain of those five percent or more shareholders that
would suggest that some of the shares disclosed in their SEC filings can be disregarded, and therefore, that an ownership change in fact had not yet occurred. But even if further research on this issue were to be fruitful, even a
relatively small additional change in the ownership of Company stock in the future would almost certainly trigger the limitations and make the tax operating loss carryforwards essentially worthless. Further, since October 2, 2006, the Company
has conducted no business and has had no operations or employees, so in its present circumstances it was very unlikely the Company would have significant future taxable income.



17



---

##### Table of Contents

Managements Discussion and Analysis of Financial Condition and Results of Operations

(dollar amounts in millions)



In connection with its 2007 income tax liability, the Company requested a private letter ruling from the IRS that an
ownership change has not occurred. This would allow the Company to offset its 2007 interest income by use of its loss carryforward from 2006. The ruling request is based on a statement of facts specific to the Company and a statement of
law with analysis. The income tax recorded in these financial statements assumes an ownership change has occurred. If a favorable IRS ruling is received, then the majority of the tax accrued in these financial statements will not be payable and only
minimal tax will be due.

Other provisions of the AWI Chapter 11 Plan affecting the Company include the following:



| |  |  | AHI and its directors and officers have protection from liability for asbestos liabilities of AWI as specified in that Plan pursuant to Section 3.2(g).
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | AWI assumed obligations to indemnify certain directors and officers of AHI who served during the course of AWIs Chapter 11 case for their service under
Section 8.6.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | All existing equity compensation plans of AHI (which had previously been used to compensate employees of AWI and its subsidiaries) were terminated pursuant to
Section 8.7.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | AHI and its officers, directors, employees and agents received the benefit of certain exculpation provisions of Section 11.6.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | AWI will bear costs and expenses of AHI for a reasonable time through an eventual dissolution of AHI contemplated in the Plan as provided in Section 7.24.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------

This description of the provisions of the AWI Chapter 11 Plan is qualified in its entirety by reference to the terms thereof.

RESULTS OF OPERATIONS

The condensed
consolidated financial statements for the first six months of 2007 and for all periods presented for 2006 were prepared on the going concern basis of accounting, which contemplates realization of assets and satisfaction of liabilities in the normal
course of business. As a result of the shareholders approval of a plan of dissolution on July 18, 2007, we were required to adopt the liquidation basis of accounting. This basis of accounting is considered appropriate when, among other
things, liquidation of a company is probable and the net realizable values of assets are reasonably determinable. Under this basis of accounting, assets are valued at their net realizable values and liabilities are stated at their estimated
settlement amounts.

Our shareholders approved a plan of dissolution on July 18, 2007. However, for administrative convenience, we elected to adopt
the liquidation basis of accounting effective July 1, 2007. The only income generated and expenses incurred in the period from July 1, 2007 to July 18, 2007 was from discontinued operations.

Prior to July 1, 2007, all activity of AWI and its subsidiaries has been reclassified as discontinued operations due to the cancellation of AHIs ownership in
AWI effective October 2, 2006. Since AHI has no operations, there have been no amounts reported on a continuing operations basis. The amounts reported as discontinued operations in the Condensed Consolidated Statements of Earnings include
appreciation in the value of the AWI common shares and interest income earned on the cash proceeds from the sale of those shares. See Overview for further discussion.



18



---

##### Table of Contents

Managements Discussion and Analysis of Financial Condition and Results of Operations

(dollar amounts in millions)



FINANCIAL CONDITION AND LIQUIDITY

AWIs Chapter 11 Plan contemplates that the Company would dissolve following AWIs emergence from Chapter 11 reorganization. The Armstrong Holdings Board of Directors evaluated what future action was in the
best interests of the Company, including the matter of dissolution and an evaluation of its assets, obligations and tax position. The Board, at a meeting on May 8, 2007, determined that it is in the best interests of shareholders to dissolve,
and approved a plan of dissolution.

The proposed plan of dissolution was submitted to shareholders and was approved at a special shareholder meeting on
July 18, 2007. Following the approval of the Plan of Dissolution by shareholders, the Company published and served notice of its pending dissolution on various parties in accordance with Pennsylvania law. No claims against the Company have been
asserted. The Company is awaiting resolution of its final federal and state tax liabilities before making a distribution of its net assets to its shareholders and filing Articles of Dissolution. The Company hopes to file Articles of Dissolution and
issue the distribution of the Companys net assets to shareholders in the fourth quarter of this year. Achieving this timing depends, among other things, on whether the Company receives any claims that will have to be resolved and how quickly
government tax authorities respond to Company requests.

Since AHI does not conduct any business or operations, AHI does not expect to incur any operating
expenses other than ongoing legal and advisory fees. Future liquidity needs, if any, will be funded by cash on hand. Under the terms of AWIs Chapter 11 Plan, AWI will bear costs and expenses of AHI for a reasonable time through the
contemplated dissolution of AHI.

OFF-BALANCE SHEET ARRANGEMENTS

No disclosures are required pursuant to Item 303(a)(4) of Regulation S-K.

RELATED PARTIES

AHIs stock ownership in AWI was cancelled on October 2, 2006. However, AHI filed a claim against AWI with respect to intercompany accounts owed to it. In
addition, upon the cancellation of AHIs ownership interest in AWI, AHI realized a substantial tax loss. On February 26, 2007, AHI announced that a settlement had been reached with AWI, which was approved by the bankruptcy court following
a hearing on April 2, 2007. See Note 2 to the Condensed Consolidated Financial Statements for further discussion.



19



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Not applicable.



|Item 4. | Controls and Procedures
|------- | -----------------------



|(a) | Evaluation of Disclosure Controls and Procedures. The Securities and Exchange Commission defines the term disclosure controls and procedures to mean a
companys controls and other procedures that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported,
within the time periods specified in the Securities and Exchange Commissions rules and forms. Based on the evaluation of the effectiveness of our disclosure controls and procedures by our management, with the participation of our chief
executive officer and our chief financial officer, as of the end of the period covered by this report, our chief executive officer and our chief financial officer have concluded that our disclosure controls and procedures were effective to ensure
that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | Changes in Internal Control Over Financial Reporting. No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act) occurred during the fiscal quarter ended September 30, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Table of Contents

PART II  OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

There are no material pending legal
proceedings to which the Company is a party or of which any Company property is the subject. See Note 8 of the Condensed Consolidated Financial Statements for further information.



|Item 1A. | Risk Factors
|-------- | ------------

See page 3 for our 
Risk Factors discussion. The risk factors previously disclosed in Part I, Item 1A of our 2006 Form 10-K have been changed in light of the determination to dissolve the Company.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

At the
special shareholder meeting on July 18, 2007, shareholders approved proceeding with the Plan of Dissolution for the Company as recommended by the board of directors, and also ratified KPMG as the Companys auditors for 2007.

On the proposal to approve the Plan of Dissolution, there were 19,181,309 votes cast, of which 18,230,373 votes (95.04%) were cast in favor, 765,210 were cast
against and 185,726 votes abstained. There also were 15,434,378 broker non-votes for shares in customer accounts at brokers and banks holding shares on behalf of those beneficial owners who did not provide instructions on how to vote
their shares on this matter. The proposal was approved since it achieved the required majority of the votes actually cast.

On the proposal to ratify KPMG
as the Companys independent auditor for 2007, there were 34,615,687 votes cast, of which 33,917,268 votes (97.98%) were cast in favor, 450,037 were cast against and 248,382 votes abstained. There were no broker non-votes on
this matter. Applicable rules allowed brokers and banks holding shares on behalf of their customers to vote on this matter even though they did not receive instructions from those customers. The proposal was approved since it achieved the required
majority of the votes actually cast.



21



---

##### Table of Contents

|Item 5. | Other Information
|------- | -----------------

Armstrong Holdings, Inc. announced on
May 8, 2007 that its Board of Directors recommended that the Company be dissolved. The Board approved a Plan of Dissolution which was submitted for and received shareholder approval on July 18, 2007. At a meeting of the Board of Directors
on July 23, 2007, the Board directed management to proceed with the Plan of Dissolution and that related notices, communications and other actions to advance the dissolution be commenced.

The Company published and served notice of its pending dissolution on various parties in accordance with Pennsylvania law. One claim against the Company has been
asserted, but the Company believes it has no merit and is seeking to have it withdrawn. The Company is awaiting resolution of its final federal and state tax liabilities before making a distribution of its net assets to its shareholders and filing
Articles of Dissolution. The Company hopes to file Articles of Dissolution and issue the distribution of the Companys net assets to shareholders in the fourth quarter of this year. Achieving this timing depends, among other things, on whether
the Company receives any other claims that will have to be resolved and how quickly government tax authorities respond to Company requests.

The costs of
the Companys governance and dissolution are being paid by AWI as provided for in AWIs Chapter 11 Plan of Reorganization.



22



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------

The following exhibits are filed as part of this
Quarterly Report on Form 10-Q:



|            |  |                                                                                                                                                                                                                                                                                                                                                    
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                                                                                                        
|No. 2.1     |  | Armstrong World Industries, Inc.s Fourth Amended Plan of Reorganization, as amended by modifications through May 23, 2006 is incorporated by reference from the 2005 Annual Report on
Form 10-K wherein it appeared as Exhibit 2.3.                                                                                                               
|            | 
|No. 3.1     |  | Armstrong Holdings, Inc.s Amended and Restated Articles of Incorporation are incorporated by reference from the Current Report on Form 8-K dated May 9, 2000, wherein it appeared as Exhibit
3.1(i). (SEC File No. 000-50408)                                                                                                                     
|            | 
|No. 3.2     |  | Armstrong Holdings, Inc.s Bylaws, as amended, effective October 2, 2006, are incorporated by reference from the Quarterly Report on Form 10-Q for the quarter ended September 30, 2006,
wherein they appeared as Exhibit 3.3.                                                                                                                     
|            | 
|No. 10.1    |  | Employment Agreement between Armstrong Holdings, Inc. and Michael D. Lockhart dated August 7, 2000 is incorporated by reference from the Quarterly Report on Form 10-Q for the quarter ended
September 30, 2000 wherein it appeared as Exhibit 10(a). * (SEC File No. 000-50408)                                                                   
|            | 
|No. 10.2    |  | Change in Control Agreement and Indemnification Agreement between Armstrong Holdings, Inc. and Michael D. Lockhart, dated August 7, 2000 are incorporated by reference from the Quarterly Report
on Form 10-Q for the quarter ended September 30, 2000, wherein they appeared as Exhibits 10(e) and 10(f), respectively. * (SEC File No. 000-50408)
|            | 
|No. 10.3    |  | Amendment to August 7, 2000 Employment Agreement between Armstrong Holdings, Inc. and Michael D. Lockhart is incorporated by reference from the Quarterly Report on Form 10-Q for the quarter
ended March 31, 2001, wherein it appeared as Exhibit 10. * (SEC File No. 000-50408)                                                                  
|            | 
|No. 10.4    |  | Form of Indemnification Agreement among Armstrong Holdings, Inc., Armstrong World Industries, Inc. and Mr. Stead is incorporated by reference from the Quarterly Report on Form 10-Q for the
quarter ended June 30, 2000, wherein it appeared as Exhibit 10(iii)(a). * (SEC File No. 000-50408)                                                    
|            | 
|No. 10.5    |  | Form of Indemnification Agreement between Armstrong Holdings, Inc. and Messrs. Gangl, Rigas and Rodruan is incorporated by reference from the 2000 Annual Report on Form 10-K wherein it appeared
as Exhibit 10(iii)(o).* (SEC File No. 000-50408)                                                                                                 
|            | 
|No. 10.6    |  | Form of Change in Control Agreement with Armstrong World Industries, Inc. and Messrs. Rigas and Rodruan is incorporated by reference from the 2000 Annual Report on Form 10-K wherein it appeared
as Exhibit 10(iii)(k).* (SEC File No. 1-2116)                                                                                                    
|            | 
|No. 10.7    |  | Form of Indemnification Agreement among Armstrong Holdings, Inc., Armstrong World Industries, Inc. and Mr. Sellers is incorporated by reference from the 2001 Annual Report on Form 10-K wherein
it appeared as Exhibit 10(iii)(s). * (SEC File No. 000-50408)                                                                                     
|            | 
|No. 10.8    |  | Order Authorizing and Approving Retention Program for Key Employees and Approving Assumption of Executory Contracts dated April 18, 2001 is incorporated by reference from the 2001 Annual Report
on Form 10-K, wherein it appeared as Exhibit 10(iii)(u).                                                                                         



23



---

##### Table of Contents

|         |  |                                                                                                                                                                                                                                                                                                                               
|-------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|No. 10.9 |  | Stipulation and Agreement with Respect to Claims of Armstrong Holdings, Inc. and Armstrong Worldwide, Inc.; and Motion for Order Approving Stipulation and Agreement are incorporated by
reference from the Current Report on Form 8-K dated February 26, 2007, wherein they appeared as Exhibits 99.2 and 99.3, respectively.
|         | 
|No. 15   |  | Awareness Letter from Independent Registered Public Accounting Firm.                                                                                                                                                                                                                                                          
|         | 
|No. 31.1 |  | Certification of Principal Executive Officer required by Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act.                                                                                                                                                                                                          
|         | 
|No. 31.2 |  | Certification of Principal Financial Officer required by Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act.                                                                                                                                                                                                          
|         | 
|No. 32.1 |  | Certification of Chief Executive Officer required by Rule 13a and 18 U.S.C. Section 1350 (furnished herewith).                                                                                                                                                                                                                
|         | 
|No. 32.2 |  | Certification of Chief Financial Officer required by Rule 13a and 18 U.S.C. Section 1350 (furnished herewith).                                                                                                                                                                                                                

---

|* | Management Contract or Compensatory Plan.
|- | -----------------------------------------



24



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned thereunto duly authorized.



Armstrong Holdings, Inc.By:

/s/ F. Nicholas Grasberger IIIF. Nicholas Grasberger III, Senior Vice President and
Chief Financial OfficerBy:

/s/ William C. RodruanWilliam C. Rodruan, Vice President and Controller
(Principal Accounting Officer)


Date: October 22, 2007



25



---

##### Table of Contents

EXHIBIT INDEX



|         |  |                                                                                                                                                 
|-------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------
|No. 15   |  | Awareness Letter from Independent Registered Public Accounting Firm.                                                                            
|         | 
|No. 31.1 |  | Certification of Principal Executive Officer of Armstrong Holdings, Inc. required by Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act.
|         | 
|No. 31.2 |  | Certification of Principal Financial Officer of Armstrong Holdings, Inc. required by Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act.
|         | 
|No. 32.1 |  | Certification of Chief Executive Officer of Armstrong Holdings, Inc. required by Rule 13a-14(b) and 18 U.S.C. Section 1350 (furnished herewith).
|         | 
|No. 32.2 |  | Certification of Chief Financial Officer of Armstrong Holdings, Inc. required by Rule 13a-14(b) and 18 U.S.C. Section 1350 (furnished herewith).