<PAGE>

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                             ----------------------

                                   FORM 10-Q

     (Mark One)

              (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

               For the Quarterly Period Ended September 30, 2000

                                       or

             ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

       For the transition period from _______________ to _______________

                         Commission File Number 0-30539

                                   TVIA, INC.

             (Exact name of registrant as specified in its charter)



                  Delaware                        77-0549628
                  --------                       ----------
       (State or other jurisdiction of         (I.R.S. employer
       incorporation or organization)        identification number)

               4001 Burton Drive, Santa Clara, California 95054
              (Address of Principal Executive Offices) (Zip Code)

      Registrant's telephone number, including area code: (408) 982-8588


                          --------------------------

     Indicate by check mark whether the registrant:  (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports), and (2) has been subject to
     such filing requirements for the past 90 days. Yes__X__ No __

     On October 31, 2000, 21,909,262 shares of the Registrant's Common Stock,
     $0.001 par value per share, were outstanding.


<PAGE>

                                   TVIA, INC.
                                   FORM 10-Q
                   QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000

<TABLE>
<CAPTION>
                                   INDEX                                                                                     Page
                                                                                                                             ----
Part I:   Financial Information
<S>                                                                                                                         <C>
Item 1:   Financial Statements

          Condensed Consolidated Balance Sheets at September 30, 2000 and March 31, 2000                                       1

          Condensed Consolidated Statements of Operations and Comprehensive Loss  for the
          Three and Six Months Ended September 30, 2000 and 1999                                                               2

          Condensed Consolidated Statements of Cash Flows for the Six Months Ended
          September 30, 2000 and 1999                                                                                          3

          Notes to Condensed Consolidated Financial Statements                                                                 4

Item 2:  Management's Discussion and Analysis of Financial Condition and Results of Operations                                 7

Item 3:  Quantitative and Qualitative Disclosures About Market Risk  and Interest Rate Risk                                   18

Part II: Other Information

Item 2:  Changes in Securities and Use of Proceeds                                                                            19

Item 4:  Submission of Matters to a Vote of Security Holders                                                                  21

Item 6:  Exhibits and Reports on Form 8-K                                                                                     22

Signature                                                                                                                     22

Exhibit Index                                                                                                                 23

Financial Data Schedule
</TABLE>

                                       i
<PAGE>

                        PART I:   FINANCIAL INFORMATION

ITEM  1:    FINANCIAL STATEMENTS

                                   TVIA, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                    SEPTEMBER 30,         MARCH 31,
                                                                        2000                2000
                                                                        ----                ----
                                                                     (unaudited)
ASSETS
<S>                                                             <C>                    <C>
Current assets:
 Cash and cash equivalents                                               $ 54,347           $  3,789
 Restricted cash                                                               --              3,075
 Accounts receivable, net                                                   3,034              1,010
 Inventories                                                                2,898              1,327
 Other assets and prepaid expenses                                          1,676                965
 Deferred debt costs                                                           --                981
                                                                         --------           --------
  Total current assets                                                     61,955             11,147

Property and equipment, at cost:                                            2,586              2,115
  Less accumulated depreciation and amortization                           (2,115)            (1,894)
                                                                         --------           --------

                                                                              471                221
Other assets                                                                  572                 --
                                                                         --------           --------
   Total assets                                                          $ 62,998           $ 11,368
                                                                         ========           ========

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
 Loan payable guaranteed by related party                                      --           $  1,070
 Accounts payable                                                           1,737              1,762
 Accrued liabilities and other                                              3,621              2,400
                                                                         --------           --------
  Total current liabilities                                                 5,358              5,232

Long-term liabilities:
Loan payable guaranteed by related party                                       --              2,959
Redeemable convertible preferred stock                                         --             16,594
Warrants to purchase redeemable convertible preferred stock                    --                849
                                                                         --------           --------
  Total long-term liabilities                                                  --             20,402
Commitments and contingencies (Note G)
Stockholders' deficit:
 Convertible preferred stock                                                   --                  5
 Common stock                                                                  22                  5
 Additional paid-in-capital                                                90,987             17,078
 Warrants to purchase common stock                                          1,099                 --
 Deferred stock compensation                                               (3,530)            (4,499)
   Accumulated deficit                                                    (30,938)           (26,855)
                                                                         --------           --------
Total stockholders' equity (deficit)                                       57,640            (14,266)
                                                                         --------           --------
Total liabilities and stockholders' equity (deficit)                     $ 62,998           $ 11,368
                                                                         ========           ========
</TABLE>

           See Notes to Condensed Consolidated Financial Statements.

                                       1
<PAGE>

                                   TVIA, INC.

     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                    (in thousands, except per share amounts)

                                  (Unaudited)

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------
                                                              THREE MONTHS ENDED                       SIX MONTHS ENDED
                                                                 SEPTEMBER 30,                           SEPTEMBER 30,
------------------------------------------------------------------------------------------------------------------------------------
<S>                                                  <C>                 <C>                <C>                  <C>
                                                             2000               1999                 2000                    1999
                                                          -------            -------              -------                 -------

Total revenues                                            $ 4,331            $ 1,381              $ 7,864                 $ 1,942

Cost of revenues                                            2,267                764                4,143                   1,093
                                                          -------            -------              -------                 -------
  Gross profit                                              2,064                617                3,721                     849

Operating expenses:
   Research and development                                 1,670                787                2,924                   1,515
   Sales, general and administrative                        1,258                734                2,246                   1,453
   Amortization of deferred stock compensation                717                308                1,354                     396
                                                          -------            -------              -------                 -------

Total operating expenses                                    3,645              1,829                6,524                   3,364
                                                          -------            -------              -------                 -------
   Operating loss                                          (1,581)            (1,212)              (2,803)                 (2,515)

Interest expense, net:
   Interest expense (income), net                            (402)                68                 (390)                    127
   Amortization of debt guarantee costs and other              82                196                  327                     196
                                                          -------            -------              -------                 -------

   Interest expense (income), net                            (320)               264                 ( 63)                    323
                                                          -------            -------              -------                 -------
   Net loss before extraordinary loss                      (1,261)            (1,476)              (2,740)                 (2,838)
   Extraordinary loss, net of income taxes (Note B)           672                 --                  672                      --
                                                          -------            -------              -------                 -------
   Net loss after extraordinary loss                      $(1,933)           $(1,476)             $(3,412)                $(2,838)
                                                          =======            =======              =======                 =======
Dividend related to convertible preferred stock                --                 --                  671                      --
                                                          -------            -------              -------                 -------
   Net loss attributable to common stockholders           $(1,933)           $(1,476)             $(4,083)                $(2,838)
                                                          =======            =======              =======                 =======
Basic and diluted net loss attributable to
   common stockholders before extraordinary loss           $(0.09)            $(0.66)              $(0.31)                 $(1.27)
                                                          =======            =======              =======                 =======
Basic and diluted net loss attributable to
   common stockholders after extraordinary loss            $(0.14)            $(0.66)              $(0.46)                 $(1.27)
                                                          =======            =======              =======                 =======
Shares used in computing basic and diluted net loss
   attributable to common stockholders before and          13,557              2,239                8,929                   2,236
   after extraordinary loss                               =======            =======              =======                 =======

------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
     See Notes to Condensed Consolidated Financial Statements.

                                       2
<PAGE>

                                   TVIA, INC.

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)

<TABLE>
<CAPTION>
                                                                                       SIX MONTHS ENDED
                                                                                         SEPTEMBER 30,
                                                                              ------------------------------------
                                                                                         (unaudited)
                                                                                   2000              1999
                                                                                   ----              ----
<S>                                                                         <C>                  <C>
Net cash used in operating activities                                           $(4,278)            $(1,412)
                                                                                -------             -------

Cash flows from investing activities:
 Purchases of equipment                                                            (471)               (142)
                                                                                -------             -------
 Net cash used in investing activities                                             (471)               (142)
                                                                                -------             -------

Cash flows from financing activities:
 Loan proceeds                                                                      159               3,624
 Loan payments                                                                   (4,188)             (1,496)
 Proceeds from issuance of common stock                                          56,261                  --
 Issue of preferred stock to investors                                               --                 650
 Restricted funds from stock subscription for
   convertible preferred stock                                                    3,075                  --
                                                                                -------             -------

 Net cash provided by financing activities                                       55,307               2,778
                                                                                -------             -------

Increase in cash and cash equivalents                                            50,558               1,224

Cash and cash equivalents at beginning of period                                  3,789                  --
                                                                                -------             -------

Cash and cash equivalents at end of period                                      $54,347             $ 1,224
                                                                                =======             =======
</TABLE>

     See Notes to Condensed Consolidated Financial Statements.

                                       3
<PAGE>

                                   TVIA, INC.

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)


NOTE A - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
only of normal recurring accruals) considered necessary for a fair presentation
have been included.  Operating results for the three and six months ended
September 30, 2000, are not necessarily indicative of the results that may be
expected for the year ended March 31, 2001.

Cash and Cash Equivalents

     All the Company's investments are considered highly liquid investment
securities with original maturities of three months or less from the date of
purchase to be cash and cash equivalents.  Interest, dividends and realized
gains and losses are included in interest income.  Realized gains and losses are
recognized based on the specific identification method.

Revenue Recognition

     Revenue consists primarily of sales of products to original equipment
manufacturers ("OEMs") and distributors.  Revenues from sales to OEMs are
recognized upon shipment.  The Company has agreements with certain distributors
which do not contain rights of return and price protection rights.  However, a
limited number of distributor agreements do contain rights to return slow moving
inventory or discontinued products held in inventory by the distributor which
has not sold through to an end user.  The Company defers revenue recognition
relating to sales to distributors until such products are sold through to the
end customer by the distributor, or if sell through information is not available
from the distributor, when cash is received from the distributors.  Receipts of
cash from those distributors which do not provide sell through information have
historically been indicative of sell through to an end user by that distributor.
Management are not aware of any circumstances that would require the return of
cash to a distributor, once payment from a distributor has been received.

     The Company also generates revenues from custom software service contracts.
Revenues from custom software contract services are recognized as contract
milestones are achieved which approximates the percentage of completion of the
contract.  Costs incurred on custom software service contracts, which are
primarily payroll costs, are recorded as cost of sales.  At September 30, 2000,
management's estimates of future contract revenues and contractual costs did not
indicate a loss; therefore no provision for losses on these contracts is
required as of September 30, 2000.  If the Company invoices the customer in
advance of services performed under the custom software services contract, the
invoiced amount is recorded as deferred revenue.

     The Company also sells software development kits and application modules to
OEMs.  The Company recognizes sales of software development kits and application
modules in accordance with the American Institute of Certified Public
Accountants Statement of Position 97-2 "Software Revenue Recognition" ("SOP 97-
2"), as amended.  Under SOP 97-2, software revenues are recognized when an
agreement has been executed or a definite purchase order has been received and
the product has been delivered, no significant obligations with regard to
implementation remain, the fee is fixed and determinable and collectivity is
probable.  For the six months ended September 30, 2000, revenues from the sale
of software development kits and application modules were less than 10% of net
revenues.

                                       4
<PAGE>

Comprehensive Income

     Effective April 1, 1998, the Company adopted SFAS, No. 130 "Reporting
Comprehensive Income" which establishes standards for reporting and displaying
comprehensive income in a full set of financial statements.  For all periods
presented, comprehensive loss is the same as net loss included in the
accompanying consolidated statements of operations.


NOTE B - INITIAL PUBLIC OFFERING

     On August 14, 2000, the Company closed its initial public offering in which
it sold 5,000,000 shares of its common stock at $11.00 per share, and granted
the underwriters an over-allotment option to purchase up to 750,000 shares to
cover over-allotments.  Upon the closing of the offering, all of the Company's
10,909,497 shares of preferred stock automatically converted into common stock,
and warrants to purchase 288,330 shares of preferred stock automatically
converted into warrants to purchase common stock.  On September 11, 2000, the
underwriters exercised the over-allotment option to purchase 675,050 shares of
common stock at $11.00 per share.  Proceeds from the offering were $58.1
million, net of the underwriter's discounts and commissions.

     A loan payable guaranteed by a related party was repaid from proceeds of
the initial public offering and, as a result of the early extinguishment of
debt, the unamortized portion of the debt guarantee costs was recorded as an
extraordinary loss, net of income taxes, which totaled to $672,000.

     In conjunction with this initial public offering, the Company was
reincorporated as a Delaware corporation on August 2, 2000, and this change has
been reflected in the stockholders' equity as of September 30, 2000 and March
31, 2000.


NOTE C - INVENTORIES

     Inventories are stated at the lower of cost or market value. Cost is
determined using the average cost method.  The Company periodically evaluates
the quantities on hand relative to current and historical selling prices and
historical and projected sales volume.  Based on these evaluations, provisions
are made in each period to write inventory down to its net realizable value.
Inventories are composed of the following (in thousands):

<TABLE>
<CAPTION>
                                                September 30,   March 31,
                                                    2000          2000
                                                    ----          ----
<S>                                         <C>             <C>
Raw material                                      $1,217        $  640
Work-in-process                                    1,398           639
Finished goods                                       283            48
                                                  ------        ------

                                                  $2,898        $1,327
                                                  ======        ======
</TABLE>

NOTE D - NET LOSS PER SHARE


     Net loss per share has been calculated in accordance with the Financial
Accounting Standards Board Statement No. 128, "Earnings per Share" ("SFAS 128").
Basic net loss per share is computed using the weighted average number of shares
of common stock outstanding.  No diluted loss per share information has been
presented in the accompanying condensed consolidated statements of operations
since common shares issuable upon

                                       5
<PAGE>

conversion of redeemable convertible preferred stock, convertible preferred
stock, stock options and warrants are antidilutive.

     The following table sets forth the computation of basic and diluted net
loss per share (in thousands except per share amounts):

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED                    SIX MONTHS ENDED
                                                                  SEPTEMBER 30,                        SEPTEMBER 30,
                                                                  -------------                        -------------
                                                              2000            1999                   2000         1999
                                                             -------         -------                -------      -------
<S>                                                        <C>              <C>                    <C>          <C>
Historical:
Net loss after extraordinary loss                            $(1,933)        $(1,476)               $(4,083)     $(2,838)

Basic:
 Weighted average shares of common stock outstanding          14,276           2,239                  9,755        2,236
 Weighted average shares of common stock subject to             (719)             --                   (826)          --
  repurchase                                                  -------         -------                -------      -------

Weighted average shares used in computing basic net
     loss per share                                           13,557           2,239                  8,929        2,236
                                                             =======         =======                =======      =======

Basic and diluted net loss per share                         $ (0.14)        $ (0.66)               $ (0.46)     $ (1.27)
                                                             =======         =======                =======      =======
</TABLE>

NOTE E - INCOME TAXES


     The Company accounts for income taxes in accordance with Statement of
Financial Accounting Standards No. 109 ("SFAS 109"), "Accounting for Income
Taxes." Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using
enacted tax rates in effect for the year in which those temporary differences
are expected to be recorded or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that
includes the enactment date.

     As a result of the Company's continued losses, there was no provision for
income taxes for the three or six months ended September 30, 2000 and 1999.

NOTE F - SIGNIFICANT CUSTOMERS

     Revenues to significant distributors and customers, those representing
approximately 10% or more of total revenue for the respective periods, are
summarized as follows:

<TABLE>
<CAPTION>
                                     For the Three                      For the Six
                                      Months Ended                      Months Ended
                                     September 30,                     September 30,
                                     -------------                     -------------
<S>                          <C>             <C>             <C>                   <C>
                               2000              1999           2000                 1999
                               ----              ----           ----                 -----
Customer A.................     12%                *              *                    *
Customer B.................     25%                *             14%                   *
Customer C.................     13%                *              *                    *
Customer D.................     12%                *              *                    *
Customer E.................     13%                *             11%                   *
Customer F.................      *                 *             18%                   *
Customer G.................      *                12%             *                    *
Customer H.................      *                12%             *                    *
</TABLE>

                                       6
<PAGE>

<TABLE>
<S>                          <C>             <C>               <C>                 <C>
Customer I.................      *                14%             *                    *
Customer J.................      *                15%             *                   16%
(* = less than 10%)
</TABLE>

     The loss of one or more major distributors or customers could have a
material adverse effect on our business, financial condition and results of
operations.

NOTE G - COMMITMENTS AND CONTINGENCIES

     The Company is subject to various claims which arise in the normal course
of business. In the opinion of management, the Company is unaware of any claims
which would have a material adverse effect on the financial position, liquidity
or results of operations of the Company.


NOTE H - RELATED PARTY TRANSACTIONS

     In July 2000, the Company entered into a common stock and warrant purchase
agreement with Wind River Systems, Inc. ("Wind River").  On August 14, 2000,
Wind River purchased 90,909 shares of the Company's common stock and, in
connection with a licensing transaction, received a warrant to purchase 45,454
shares of the Company's common stock.  In conjunction with the stock and warrant
purchase, the Company entered into a Mutual Collaboration Agreement (the
"Agreement") with Wind River for technology development over a term of two
years.  As part of this Agreement, Wind River granted the Company a license to
use certain Wind River software.  The Company recorded the fair value of the
warrant as a license fee/deferred cost related to the Agreement.  The Company
has estimated the fair value of the warrant at approximately $250,000 using the
Black-Scholes model with the following assumptions:  volatility of 70%; risk-
free interest rate of 6.00%; dividend yield of 0%; and a term of two years.
This license fee/deferred cost is being amortized over the two-year term of the
Agreement.

     In August 2000, the Company entered into a five year full-recourse $660,000
note bearing interest at 6.15% with an executive officer of the Company in
connection with his purchase of 60,000 shares of the Company's common stock.
The note is secured by the stock acquired by the executive officer and may be
prepaid at any time.


ITEM  2:    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     This Management's Discussion and Analysis of Financial Condition and
Results of Operations should be read in conjunction with the unaudited condensed
financial statements and notes thereto set forth in Item 1 of this report.  When
used in this discussion, the words "expects", "anticipates", "estimates" and
similar expressions are intended to identify forward-looking statements.  These
statements relate to future periods and include statements as to expected
operating expenses, including research and development expenditures, expected
sales, general and administrative expenses, the effect of certain accounting
principles, effect of changes in foreign currency exchange rates, growth in
operations, the ability to commercialize new technologies, and the performance
and utility of products and services.  Forward-looking statements are subject to
risks and uncertainties including, but not limited to, risks relating to the
development of new products and services and their use by the Company's
potential customers, the ability to attract and retain a sales force, changes in
foreign exchange rates, and the matters discussed in "Factors That May Affect
Future Results".  These forward-looking statements speak only as of the date
hereof.  The Company expressly disclaims any obligation or undertaking to
release publicly any updates or revisions to any forward-looking statement
contained herein to reflect any change in the Company's expectations with regard
thereto or any change in events, conditions or circumstances on which any such
statement is based.

                                       7
<PAGE>

Overview

     We design, develop and market semiconductors for the Internet appliance,
broadband set-top box and digital television markets.  Our semiconductor
solutions process rich media content streams available from the Internet and
from television and enable consumers to have a customized and interactive
television viewing experience.

     We currently have three product families: the CyberPro 2010 family,
introduced in calendar year 1997; the CyberPro 5000 family, introduced in
calendar year 1998; and the CyberPro 5300 family, introduced in calendar year
1999.  These product families currently generate most of our revenues. We sell
our products through three channels.  First, we sell our products directly to
original equipment manufacturers, or OEMs, and recognize revenues at the time of
shipment to these OEMs.  Second, we sell our products through sales
representatives who receive a commission.  Finally, we sell our products to a
number of distributors who have contractual rights to earn a negotiated margin
on the sale of our products. We defer recognition of revenues for sales to our
distributors until after they have sold our products to OEMs.  We also generate
revenues from development contracts and licensing software which we believe will
continue to constitute a small percentage of total revenues in the future.

     Approximately 93%, 85%, 70% and 70% of our total revenues for the three and
six months ended September 30, 2000 and 1999, respectively, were derived from
customers located outside the United States.  All of our revenues to date have
been denominated in United States dollars. Historically, a relatively small
number of customers and distributors have accounted for a significant portion of
our product sales.  Since June 30, 2000, the percentage of our revenues
attributable to sales to distributors has increased substantially.  Much of this
increase reflects revenues from design wins with new OEMs, which rely on third
party manufacturers or distributors to provide inventory management and
purchasing functions.

     Various factors have affected and may continue to affect our gross margin.
These factors include, but are not limited to, our product mix, the position of
our products in their respective life cycles, final test yields and the mix of
our product sales and development contracts and other revenues.  For example,
newly introduced products generally have higher average selling prices and
generate higher gross margins.  Both average selling prices and the related
gross margins typically decline over product life cycles due to competitive
pressures and volume price agreements.  Our gross margin and operating results
in the future may continue to fluctuate as a result of these and other factors.

     The sales cycle for the test and evaluation of our products can range from
three months to six months or more, with an additional three to six months or
more before an OEM customer commences volume production of equipment
incorporating our products.  Due to these lengthy sales cycles, we may
experience a delay between incurring operating expenses and inventory costs and
the generation of revenues from design wins.

     We have sustained losses on a quarterly and annual basis since inception.
As of September 30, 2000, we had an accumulated deficit of $30.9 million.  These
losses resulted from significant costs incurred in the planning and development
of our technology and services and from significant marketing costs.  We expect
to experience significant increase in our operating expenses, particularly in
research and development, as we design and market new technologies.

     In connection with the grant of stock options to employees, Board of
Directors and certain consultants, we have recorded stock based compensation
related to stock options granted below deemed fair market value through
September 30, 2000 of approximately $6.7 million. Of this amount, we amortized
approximately $2.8 million through September 30, 2000.  This amount represents
the difference between the exercise price of these stock option grants and the
deemed fair value of the common stock at the time of grant.  The remaining $3.9
million will be amortized over the remaining vesting period of the options,
generally four years or less.  As a result, the amortization of stock based
compensation will impact our reported results of operations through fiscal year
2005.

     In connection with the extension of a credit facility and the guarantee of
other credit facilities by related parties, we have issued warrants and options.
As of September 30, 2000, we have calculated the fair value of the warrants and
options using the Black-Scholes model to be $1.7 million and have recorded this
amount as a deferred debt issuance cost.  Of this amount, we amortized
approximately $946,000 through June 30, 2000.  In the quarter ended September
30, 2000, the Company amortized $82,000 as interest expense and the remaining
unamortized

                                       8
<PAGE>

balance of deferred debt issuance cost of $672,000 was recorded as an
extraordinary loss, net of income taxes, due to the early repayment of the
related debt in August 2000 using a portion of the proceeds from our initial
public offering.

     We have a subsidiary in the People's Republic of China which performs
research and development, and a branch office in Taiwan which is primarily
engaged in sales efforts.

Results of Operations

     The following table sets forth, for the periods indicated, certain
financial data as a percentage of revenue:

<TABLE>
<CAPTION>
                                                    Three months        Three months         Six months         Six months
                                                        ended               ended              ended               ended
                                                    September 30,        September 30,      September 30,      September 30,
                                                       2000                  1999               2000                1999
                                                       ----                  ----               ----                ----
<S>                                               <C>                <C>                 <C>                 <C>
Revenues                                                100.0%              100.0%              100.0%              100.0%
Cost of revenues                                         52.3                55.3                52.7                56.3
                                                       ------             -------              ------             -------
Gross profit                                             47.7                44.7                47.3                43.7
Operating expenses:
Research and development                                 38.6                57.0                37.2                78.0
Sales, general and administrative                        29.0                53.1                28.5                74.8
Amortization of deferred stock compensation              16.6                22.4                17.2                20.4
                                                       ------             -------              ------             -------
Total operating expenses                                 84.2               132.5                82.9               173.2
                                                       ------             -------              ------             -------
Operating loss                                          (36.5)              (87.8)              (35.6)             (129.5)
Interest expense (income), net:                          (9.3)               19.1                (5.0)                6.5
Amortization of debt guarantee costs and other            1.9                  --                 4.2                10.1
                                                       ------             -------              ------             -------
Interest expense (income), net                           (7.4)               19.1                (0.8)               16.6
                                                       ------             -------              ------             -------
Net loss before extraordinary item                      (29.1)             (106.9)              (34.8)             (146.1)
                                                       ------             -------              ------             -------
Extraordinary item                                      (15.5)                 --                (8.5)                 --
                                                       ------             -------              ------             -------
Net loss after extraordinary item                       (44.6)%            (106.9)%             (43.3)%            (146.1)%
                                                       ======             =======              ======             =======
</TABLE>

     Revenues.  Revenues increased to $4.3 million and $7.9 million in the three
and six months ended September 30, 2000 from $1.4 million and $1.9 million in
the same periods ended September 30, 1999, respectively.  The increase was
primarily due to increased shipments of our CyberPro 5000 series of
semiconductors for the Internet appliance, broadband set-top box and digital
television markets.  Revenues from five customers, Fullerton Technology,
Kanematsu Semiconductor, Flextronics International, Philips Industries and
General Instrument, accounted for 25%, 13%, 13%, 12% and 12%, respectively, of
total revenues for the three months ended September 30, 2000.

     Gross margin.  Gross margin increased to 47.7% and 47.3% in the three and
six months ended September 30, 2000 from 44.7% and 43.7% in the same periods
ended September 30, 1999, respectively.  The increase in gross margin was
primarily due to improved production yields achieved by our third party
foundries, cost reduction efforts by moving to smaller die sizes and higher
revenues over relatively fixed production costs.

     Research and development.  Research and development expenses include
personnel and other costs associated with the development of product designs,
process technology, software and programming hardware.  Our research and
development expenses reflect our continuing efforts to develop and bring to
market innovative and cost effective semiconductors that process the rich media
content available on the Internet and the broadband network.  Research and
development expenses increased to $1.7 million and $2.9 million in the three and
six months ended September 30, 2000 from $787,000 and $1.5 million in the three
and six months ended September 30, 1999, respectively.  The increase was
primarily due to an increase in research and development personnel as compared
to the same period in fiscal 2000, and to higher levels of depreciation
resulting from acquisition of computers and lab equipment.  Research and
development expenses as a percentage of total revenues were 38.6% and 37.2% in
the first three and six months of fiscal 2001, respectively, compared to 57.0%
and 78.0% in the same periods of fiscal 2000.  The decrease in research and
development expenses as a percentage of revenues is primarily attributable to
the

                                       9
<PAGE>

increase in revenues between periods.  We believe that continued investment
in research and development is critical to attaining our strategic objectives
and, as a result, we expect that spending on research and development will
continue to increase in absolute dollars for the foreseeable future.

     Our research and development activities in the People's Republic of China
provide software and application specified integrated circuit development
support to our domestic operations.  We employed 155 people in the People's
Republic of China as of September 30, 2000.

     Sales, general and administrative.  Sales, general and administrative
expenses consist primarily of personnel and other costs associated with the
management of our business and with the sale and marketing of our products.
Sales, general and administrative expenses increased to $1.3 million and $2.2
million in the three and six months ended September 30, 2000, respectively, from
$734,000 and $1.5 million in the three and six months ended September 30, 1999,
respectively.  The increase is primarily due to increased headcount, including
hiring executive officers, associated with the expansion of our domestic and
international sales force, and the building of our general and administrative
infrastructure.  Sales, general and administrative expenses as a percentage of
total revenues was 29.0% and 28.5% in the first three and six months of fiscal
year 2001 compared to 53.1% and 74.8% in the same periods of fiscal year 2000.
The decrease in sales, general and administrative expenses as a percentage of
revenues is primarily attributable to the increase in revenues between periods.
We believe that our sales, general and administrative expenses will increase in
absolute dollars in future periods as we intend to continue to increase
headcount in our sales organization and to develop product marketing and
branding campaigns.

     Deferred stock compensation. We grant stock options to hire, motivate and
retain employees. We incurred stock compensation expense of $717,000 and $1.4
million in the three and six months ended September 30, 2000, compared to
$308,000 and $396,000 in the same periods ended September 30, 1999, as a result
of many key employee hirings.

     Interest expense (income), net.  Interest expense (income), net consists
primarily of interest expense (income), net and amortization of guarantee debt
costs.  Interest income, net was $320,000 and $63,000 for the three and six
months ended September 30, 2000, compared to interest expense, net of $264,000
and $323,000 for the three and six months ended September 30, 1999,
respectively.  Interest income, net, generated in the three and six months ended
September 30, 2000 was primarily a result of interest earned from our
investments which increased significantly in fiscal 2001 as a result of our
initial public offering, and to a lesser extent, the repayment of our
outstanding debt.  Interest expense in the first three and six months ended
September 30, 1999 consist mostly of the amortization of deferred compensation
related to warrants and options issued to guarantors of our debt, and interest
expense on this debt.

     Extraordinary loss.   In August 2000, we used a portion of the proceeds of
our initial public offering to repay approximately $4 million of debt that was
outstanding at that time.  Consequently, as a result of the early extinguishment
of debt, the unamortized portion of the debt guarantee costs was recorded as
extraordinary loss, net of income taxes, in the quarter ended September 30,
2000, which totaled to $672,000.

     Provision for income taxes.  We are taxed in our jurisdictions of
operations based on the extent of taxable income generated in each jurisdiction.
For income tax purposes, revenues are attributed to the taxable jurisdiction
where the sales transactions generating the revenues were initiated.  We
incurred operating losses in the three and six months ended September 30, 2000
and for the fiscal year ended March 31, 2000, and therefore made no provision
for income tax in these periods.

     Preferred stock dividend.  During the six months ended September 30, 2000,
we recorded a preferred stock dividend of $671,000 representing the value of the
beneficial conversion feature on the issuance of convertible preferred stock in
April 2000.  The beneficial conversion was calculated based on the difference
between the conversion price of $7.50 per share and the estimated fair value of
the common stock at that date.



Liquidity and Capital Resources

     During the six months ended September 30, 2000, we used $4.3 million of
cash and cash equivalents in our operating activities as compared to $1.4
million during the six months ended September 30, 1999.  This increase was

                                       10
<PAGE>

mainly due to a significant increase in receivables, inventory and prepaid
assets during the six months ended September 30, 2000 as compared to the six
months ended September 30, 1999.

     Capital equipment purchases in the six months ended September 30, 2000
totaled $471,000, compared to $142,000 in the six months ended September 30,
1999.

     Net cash flow from financing activities of $55.3 million resulted primarily
from the proceeds from the issuance of common stock in our initial public
offering completed in August 2000, the sale of 409,992 shares of Series I
convertible preferred stock, and the sale of common stock to Wind River,
partially offset by the repayment of outstanding debt.

     At September 30, 2000, our principal source of liquidity consisted of cash
and cash equivalents deposits totaling $54.3 million.  Working capital at
September 30, 2000 was $56.6 million.

     We believe that our current cash and cash equivalents balances and cash
flow from operations will be sufficient to meet our working capital and capital
expenditure requirements for at least the next twelve months.  We may also
utilize cash to acquire or invest in complementary businesses or to obtain the
use of complementary technologies.

Recent Accounting Pronouncements

     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Financial
Instruments and for Hedging Activities" ("SFAS 133"), which provides a
comprehensive and consistent standard for the recognition and measurement of
derivatives and hedging activities.  SFAS 133 is effective for all fiscal
quarters for fiscal years beginning after June 15, 2000, and is not anticipated
to have a significant impact on our operating results or financial condition
when adopted.

     In March 2000, the FASB issued FASB Interpretation No. 44 (FIN44),
"Accounting for Certain Transactions involving Stock Compensation - an
interpretation of APB Opinion No.25" (FIN 44).  FIN 44 is effective July 1,
2000.  The interpretation clarifies the application of APB Opinion No. 25 for
certain issues, specifically, (a) the definition of an employee, (b) the
criteria for determining whether a plan qualifies as a noncompensatory plan, (c)
fixed stock option or award, and (d) the accounting for an exchange or stock
compensation awards in a business combination.  We do not believe that the
adoption of FIN 44 had a material impact on our financial position or results of
operations.

     In December 1999, the Securities and Exchange Commission issued Staff
Accounting Bulletin SAB 101, "Revenue Recognition in Financial Statements" ("SAB
101").  SAB 101 includes requirements for when shipments may be recorded as
revenue when the terms of the sale include customer acceptance provisions or
generally requires that revenue recognition occur at completion of installation
and/or upon customer acceptance.  We believe that our current revenue
recognition practices comply with SAB 101.

Factors that May Affect Future Results

We expect continuing losses and may not achieve profitability which could affect
our ability to expand our business.

     We have incurred significant operating losses in each year since our
inception and expect to continue to incur net losses for the foreseeable future,
primarily as a result of increases in expenses for research and development.
Our losses increased as we transitioned our focus away from the personal
computer market toward the Internet appliance, broadband set-top box and digital
television markets in 1996.  We have incurred net losses of approximately $30.9
million from our inception in March 1993 through September 30, 2000.  If we
continue to incur net losses, we may not be able to expand our business as
quickly as we would like. We do not know when or if we will become profitable
and if we do become profitable, we may not be able to sustain or increase our
profitability.

                                       11
<PAGE>

Our operating expenses will increase as we build our business and these
increased expenses may impact our ability to become profitable.

     We have made substantial expenditures on research and development and
organizational infrastructure consisting of an executive team, finance and
management information systems departments and our design center located in the
People's Republic of China.  For the fiscal years ended March 31, 1998, 1999,
2000 and for the three and six months ended September 30, 2000, research and
development expenses represented 92.5%, 220.6%, 48.0%, 38.6% and 37.2% of our
revenues, respectively.  We expect to continue to spend substantial financial
and other resources on developing and introducing new products and services, and
on expanding our research and development, our operating infrastructure and our
sales and marketing.  We expect that our operating expenses will continue to
increase in absolute dollars and may increase as a percentage of revenues.  If
our revenues do not increase, our business and results of operations could
suffer.  We base our expense levels in part on our expectations regarding future
revenues.  If our revenues for a particular quarter are lower than we expect, we
may be unable to proportionately reduce our operating expenses for that quarter.

If interactive television does not achieve market acceptance, we may not be able
to sell our products or sustain our business.

     Our semiconductor solutions are incorporated into products that allow
interactive television.  The concept of interactive television and the market
for products that facilitate it are new and developing.  As a result, our profit
potential is unproven and may never materialize.  Broad acceptance of Internet
appliances, broadband set-top boxes and digital televisions will depend on the
extent to which consumers use devices other than personal computers to access
the Internet.  Our success will also depend on the ability of original equipment
manufacturers, or OEMs, and service providers that work with our OEMs to create
demand for and market the products incorporating our semiconductors.  Unless a
sufficiently large market for Internet appliances, broadband set-top boxes,
digital televisions and other products that are used for interactive television
develops, demand for products incorporating our semiconductor solutions may not
be sufficient to sustain our business.

Because of our long product development process and sales cycle, we incur
substantial expenses before we generate revenues and may not recover our
expenditures.

     To develop market acceptance of our products, we must dedicate significant
resources to research and development, production and sales and marketing.  We
develop products based on forecasts of demand and we incur substantial product
development expenditures prior to generating associated revenues.  Our customers
typically perform numerous tests and extensively evaluate our products before
incorporating them into their systems.  The time required for testing,
evaluating and designing our products into a customer's equipment can take up to
six months or more, with an additional three to six months or more before an OEM
customer commences volume production of equipment incorporating our products, if
ever.  Because of this lengthy development cycle, we may experience a delay
between the time we accrue expenses for research and development and sales and
marketing efforts and the time when we generate revenues, if any.

     Furthermore, achieving a design win with a customer does not necessarily
mean that this customer will order large volumes of our products.  A design win
is not a binding commitment by a customer to purchase our products.  Rather, it
is a decision by a customer to use our products in the design process.  In
addition, our customers can choose at any time to discontinue using our products
in that customer's designs or product development efforts.  If our products are
chosen to be incorporated into a customer's products, we may still not realize
significant revenues from that customer if that customer's products are not
commercially successful.  As a result, our profitability from quarter to quarter
and from year to year may be materially affected by the number and timing of our
new product introductions in any period and the level of acceptance gained by
these products.

If we fail to successfully develop, introduce and sell new products, we may be
unable to effectively compete in the future.

     We operate in a highly competitive, quickly changing environment marked by
new and emerging products and technologies.  Our success depends on our ability
to develop, introduce and successfully market new products and enhance our
existing products in the Internet appliance, broadband set-top box and digital
television markets.  The development of these new products is highly complex
and, from time to time, we have experienced delays in

                                       12
<PAGE>

completing their development and introduction. Any one of the following factors
could affect our ability to develop, introduce and sell new products and could
materially harm our business:

     .    our failure to complete new product designs in a timely manner;

     .    our inability to manufacture our new products according to design
          specifications;

     .    our inability to deliver our products to our customers in a timely
          manner for any reason, including a lack of manufacturing capacity or
          the failure of our contracted foundries to meet targeted manufacturing
          yields; and

     .    our sales force's and independent distributors' inability to create
          adequate demand for our products.

Our future operating results are likely to fluctuate and may fail to meet
expectations which could cause our stock price to decline.

     Our operating results have varied in the past and are likely to do so in
the future as we attempt to meet consumer demand in the emerging markets for
Internet appliances, broadband set-top boxes and digital televisions. Our future
operating results will depend on many factors and may fail to meet our
expectations for a number of reasons. Any failure to meet these expectations or
those of securities analysts and investors could cause our stock price to
fluctuate or decline significantly. A number of factors, including those listed
below, may cause fluctuations in our operating results:

     .    fluctuations in the volume of product sales, changes in product mix
          and pricing concessions on sales;

     .    the timing, rescheduling or cancellation of significant customer
          orders;

     .    the timing of investments in, and the results of, research and
          development;

     .    changes in industry standards;

     .    introduction of interactive television services by service providers;

     .    availability of manufacturing capacity and raw materials;

     .    product introductions and price changes by our competitors;

     .    our ability to specify, develop, introduce and market new products
          with smaller geometries, more features and higher levels of design
          integration in accordance with design requirements and design cycles;
          and

     .    the level of orders received that can be shipped in a given period.

Our industry is highly competitive, and we cannot assure you that we will be
able to effectively compete.

     The market for Internet appliances, broadband set-top boxes and digital
televisions in particular, and the semiconductor industry in general, are highly
competitive.  We compete with a number of domestic and international suppliers
of semiconductors in our targeted markets.  We expect competition to intensify
as current competitors expand their product offerings and new competitors enter
our targeted markets.  We believe that we must compete on the basis of a variety
of factors, including:

     .    functionality;

     .    performance;

                                       13
<PAGE>

     .    time to market;

     .    price;

     .    conformity to industry standards;

     .    product road maps; and

     .    technical support.

     We currently compete with ATI Technologies, Inc., Broadcom Corporation, and
TeraLogic, Inc.  In addition to these competitors, we expect other major
semiconductor manufacturers will enter our targeted markets as the Internet
appliance, broadband set-top box and digital television markets become more
established.  A number of companies, including International Business Machines
Corporation, STMicroelectronics N.V., National Semiconductor Corporation and
TeleCruz Technology, Inc., have announced that they are developing or plan to
introduce competing products in the Internet appliance, broadband set-top box
and digital television markets which could result in significant competition.

     Some of our current and potential competitors operate their own fabrication
facilities or have a longer operating history and significantly greater
financial, sales and marketing resources.  They may also have preexisting
relationships with our customers or potential customers. As a result, these
competitors may be able to adapt more quickly to new or emerging products,
develop new technologies, or address changes in customer requirements or devote
greater resources to the development and promotion of strategic relationships
among themselves or with existing or potential customers.  It is possible that
new competitors or alliances among competitors could emerge and rapidly acquire
significant market share.  Increased competition could harm our business,
results of operations and financial condition by, for example, increasing
pressure on our profit margin or causing us to lose sales opportunities.

We depend on two independent foundries to manufacture our products based on our
forecasts, which could result in an oversupply or undersupply of products.

     We do not own or operate our own fabrication facility.  We currently depend
upon two outside foundries, Taiwan Semiconductor Manufacturing Corporation, or
TSMC, and United Manufacturing Corporation, or UMC.  We do not have long term
supply agreements with these foundries to manufacture our semiconductor
products.  Both of these foundries are located in Taiwan and each has limited
manufacturing capacity.

     The foundries require us to provide forecasts of our anticipated
manufacturing orders in advance of receiving purchase orders from our customers.
This may result in product shortages or excess product inventory.  Obtaining
additional supply in the face of product shortages may be costly or not
possible, especially in the short term.  Our failure to adequately forecast
demand for our products would materially harm our business.  The foundries may
allocate capacity to the production of other companies' products while reducing
delivery to us on short notice.

If we have to qualify new independent foundries for any of our products and do
not have sufficient supply of our products on hand, we may lose revenues and
damage our customer relationships.

     Processes used to manufacture our products are complex, customized to our
specifications and can only be performed by a limited number of manufacturing
facilities.  Our foundries have from time to time experienced lower than
anticipated manufacturing yields, particularly in connection with the
introduction of new products and the installation and start up of new process
technologies.  In addition, the foundries we use are located in a seismically
active area, and earthquakes have caused these foundries to close for repairs,
resulting in a delay in manufacturing our products.

     Although we primarily utilize two independent foundries, most of our
components are not manufactured at both foundries at any given time.  The
inability of one of the foundries to provide components could result in
significant delays and harm our business. In the event either foundry
experienced manufacturing or financial difficulties or suffered any damage or
destruction to its facilities, or in the event of any other disruption of
foundry

                                       14
<PAGE>

capacity, we may not be able to qualify alternative manufacturing sources for
existing or new products in a timely manner. For example, in September 1999,
Taiwan experienced a major earthquake. The earthquake and its resulting
aftershocks caused power outages and significant damage to Taiwan's
infrastructure. In addition, as a result of the rapid growth of the
semiconductor industry based in the industrial park where both foundries are
located, severe constraints have been placed on the water and electricity supply
in that region. Any shortages of water or electricity or a natural disaster
could adversely affect our foundries' ability to supply our products, which
could have a material adverse effect on our operating results.

     Even our current outside foundries would need to have manufacturing
processes qualified in the event of a disruption at the other foundry, which we
may not be able to accomplish in a timely manner sufficient to prevent an
interruption in the supply of the affected products.  We cannot assure you that
any existing or new foundries would be able to produce integrated circuits with
acceptable manufacturing yields in the future, or will continue to have
sufficient capacity to meet our needs. If our manufacturing requirements are not
satisfied, our business would be materially harmed.

A significant amount of our revenues comes from a few OEMs and any decrease in
revenues from these few customers could significantly impact our financial
results.

     Historically we have been, and we expect to continue to be, dependent on a
relatively small number of OEMs for a significant portion of our total revenues.
Most sales to these customers are through distributors.  Sales to one of our
distributors, Weikeng Industrial Co., Ltd. accounted for approximately 16% of
our total revenues for fiscal year 2000, and 18% of our revenue for the six
months ended September 30, 2000.  For the fiscal year ended March 31, 2000 sales
to Allwell Corporation, an OEM, accounted for approximately 12% of our total
revenues.  In the three months ended September 30, 2000, Fullerton Technology,
Philips Industries, General Instrument, Flextronics International, and Kanematsu
Semiconductor accounted for 25%, 13%, 13%, 12% and 12% of total revenue,
respectively.  We may not be able to retain our largest customers or to obtain
additional key accounts.  Any reduction or delay in sales of our products to one
or more of our key customers or our inability to successfully develop
relationships with additional key customers could have a material adverse effect
on our business.

Customers may cancel or defer significant purchase orders, or our distributors
may return our products, which would cause our inventory levels to increase and
our revenues to decline.

     We sell our products on a purchase order basis through our direct sales
channel, sales representatives and distributors, and our customers may cancel or
defer purchase orders at any time with little or no penalty.  We recognize
revenues from sales to our distributors when they have sold our products to
their customers.  We recognize revenues on sales to our OEM customers when we
ship our products to the OEM.  We generally permit our distributors to return
products to us.  If our customers cancel or defer significant purchase orders or
our distributors return our products, our inventories would increase and our
revenues would decrease, which would materially harm our business.  Refusal of
OEM customers to accept shipped products or delays or difficulties in collecting
accounts receivable could have an adverse effect on our business.

Our semiconductors are complex to manufacture and may have errors or defects
which could be costly to correct.

     The manufacture of semiconductors is a complex process. Foundries may not
achieve acceptable product yields from time to time due to the complexity of the
integrated circuit design, inadequate manufacturing processes and other reasons.
We refer to the proportion of final acceptable integrated circuits that have
been processed, assembled and tested relative to the gross number of integrated
circuits that could have been produced from the raw materials as our product
yields. Identifying defects and determining the reason for low yields may be
discovered after production has begun and at various stages of the production
cycle. Our inability to discover defects early in the production cycle will
result in higher costs and may require a diversion of our technical personnel
and resources away from product development in order to correct the defect. In
addition, defective products that have been released into the market and
distributed to our customers and end users may result in harm to our reputation,
significant warranty costs, diversion of our technical and managerial resources
and potential product liability claims that would be costly to defend.

                                       15
<PAGE>

Our software is complex and may have bugs or defects which could be costly to
correct.

     Our products depend on complex software that we develop internally and
license from others.  Complex software often contains defects, particularly when
first introduced or when new versions are released.  Determining whether our
software has defects may occur after our products are released into the market
and distributed to our customers and end users, and may result in harm to our
reputation, significant warranty costs, diversion of our technical resources and
potential product liability claims that would be costly to defend and divert
managerial resources.

We face foreign business, political and economic risks because a majority of our
sales are to customers outside of the United States.

     Sales of our products to our OEM customers and to distributors located
outside the United States accounted for 90%, 81%, 71%, 93% and 85% of our total
revenues in fiscal years 1998, 1999, 2000 and for the three and six months ended
September 30, 2000, respectively.  We anticipate that sales to customers located
outside the United States will continue to represent a significant portion of
our total sales in future periods.  In addition, many of our domestic customers
sell their products outside of North America, thereby indirectly exposing us to
risks associated with foreign commerce.  Asian economic instability impacts the
sales of products manufactured by our customers, as does the Chinese New Year,
during which time many manufacturers and businesses close their operations.  We
could also experience greater difficulties collecting accounts receivable from
customers outside of the United States. Accordingly, our operations and revenues
are subject to a number of risks associated with foreign commerce.

     To date, we have denominated sales of our products in foreign countries
exclusively in United States dollars. As a result, any increase in the value of
the United States dollar relative to the local currency of a foreign country
will increase the price of our products in that country so that our products
become relatively more expensive to customers in the local currency of that
foreign country. As a result, sales of our products in that foreign country may
decline. To the extent any of these types of risks materialize, our business
would be materially harmed.

The rapid growth of our business and operations has strained and will continue
to strain our administrative, operational and financial resources, and our
failure to manage our future growth could affect our operations and our future
ability to expand.

     We are currently experiencing rapid growth and expansion in our business
and operations.  For example, we are expanding our research and development
facilities in the People's Republic of China.  Our growth has placed, and will
continue to place, a significant strain on our administrative, operational and
financial resources and increased demands on our systems and controls.  To
accommodate our growth, we must implement a variety of new and upgraded
operational and financial systems, procedures and controls, including
improvement of our accounting and other internal management systems, all of
which are likely to require substantial managerial effort. We cannot assure you
that these efforts can be accomplished successfully.  Our growth has resulted in
a continuing increase in the level of responsibility for both existing and new
management personnel, and will require that we recruit, hire and train a
substantial number of new personnel.  Our failure to manage our growth could
prevent us from successfully achieving market acceptance for our products,
disrupt our operations, delay our expansion and harm our business.

We depend on key personnel, the loss of whom would impair or inhibit the growth
of our business.

     Our success depends on the skills, experience and performance of our
executive officers and other key management and technical personnel, many of
whom would be difficult to replace.  We are particularly dependent on Kenny Liu,
our Chairman and Chief Executive Officer, and Jack Guedj, our President.  We are
also highly dependent on our founders, Jhi-Chung Kuo and Yee Wong, who run our
engineering and manufacturing operations.  We also depend upon our experienced
business development personnel, marketing personnel, systems application
engineers, circuit designers, logic engineers and software engineers.  The
competition for employees with these skills is intense, particularly in the San
Francisco Bay Area, and we may not be able to attract and retain a sufficient
number of such qualified new personnel in the future.  The loss of the service
of one or more of our key employees, or our failure to attract, retain and
motivate qualified personnel would inhibit the growth of our business.

                                       16
<PAGE>

We may encounter periods of semiconductor oversupply, resulting in pricing
pressure, as well as undersupply, resulting in a risk that we could be unable to
fulfill our customers' requirements.

     The semiconductor industry has historically been characterized by wide
fluctuations in the demand for, and supply of, its products.  These fluctuations
have resulted in circumstances when supply and demand for the industry's
products have been widely out of balance.  Our operating results may be
materially harmed by industry wide semiconductor oversupply, which could result
in severe pricing pressure.  On the other hand, in a market with undersupply, we
would have to compete with larger companies for limited manufacturing capacity.
If material shortages occur, we may incur additional costs to procure the scarce
components or be unable to have our products manufactured in a timely manner or
in quantities necessary to meet our requirements.  Since we outsource all of our
manufacturing, we are particularly vulnerable to supply shortages.  As a result,
we may be unable to fill orders and may lose customers.  Any future industry
wide oversupply or undersupply of semiconductors would materially harm our
business and have a negative impact on our earnings.

We rely on strategic relationships to commercialize our products, and these
relationships may require that we expend significant resources without
guarantees that our endeavors will be profitable.

     We rely on strategic relationships with some of our customers who we
believe are the market leaders in our target markets.  These relationships often
involve the proposed development by us of new products involving significant
technological challenges. Since the proposed products under development may
offer potential competitive advantages to our customers, considerable pressure
is frequently placed on us to meet development schedules.  While an essential
element of our strategy involves establishing such relationships, these projects
require substantial amounts of our limited resources, with no guarantee of
revenues to us, and could materially detract from or delay the completion of
other important development projects.  Delays in development could impair the
relationship between us and our customers and negatively impact sales of the
products under development.  Moreover, our customers may develop their own
solutions for products currently supplied by us, which could have an adverse
effect on our business.

We depend on third party subcontractors for assembly of our semiconductors which
reduces our control over the delivery, quantity, quality or cost of our
products.

     Substantially all of our products are assembled by one of two
subcontractors, both of which are located in Taiwan.  Typically, we procure
services from these subcontractors on a purchase order basis.  Their
availability to assemble our products could be adversely affected if either
subcontractor experiences financial difficulties or suffers any damage or
destruction to its facilities or any other disruption of its assembly capacity.
Because we rely on third party subcontractors for assembly of our products, we
cannot directly control product delivery schedules.  We have experienced in the
past, and may experience in the future, product shortages or quality assurance
problems that could increase the cost of manufacturing or testing of our
products.  It is time consuming and difficult to find and qualify alternative
assemblers.  If we are forced to find substitute subcontractors, shipments of
our products could be delayed.  Any problems associated with the delivery,
quantity or cost of our products could harm our business.

Political instability in the People's Republic of China or Taiwan could harm our
manufacturing and research and development capabilities and negatively impact
our product sales.

     We operate a facility and are in the process of expanding our research and
development operations in the People's Republic of China.  In addition, almost
all of our products are manufactured and assembled outside of the United States
at facilities operated by third parties in Taiwan.  The political and economic
conditions in the region, including the People's Republic of China's dispute
with Taiwan, may adversely impact our operations including manufacture and
assembly of our products and research and development efforts.  We cannot assure
you that restrictive laws or policies on the part of either the People's
Republic of China or the United States will not constrain our ability to operate
in both countries.  If we are required to relocate our facilities, our business
will be disrupted and our costs associated with research and development will
increase.

                                       17
<PAGE>

If our competitors use our intellectual property and proprietary rights, our
ability to compete would be impaired.

     Our success depends in part upon our rights in proprietary technology and
processes that we develop and license from, and to, others.  We rely on a
combination of patent, copyright, trademark and trade secret laws, as well as
confidentiality agreements with our employees, consultants and strategic
partners in order to protect proprietary technologies that use our products.  We
cannot assure you that these measures will provide meaningful protection for our
proprietary technologies and processes, and they do not prevent independent
third party development of competitive products.  In addition, it is difficult
to monitor unauthorized use of technology, particularly in foreign countries
where laws may not protect our proprietary rights as fully as in the United
States.

     We currently have patent applications pending in the United States, and we
may seek additional patents in the future.  Because the content of patent
applications in the United States is not publicly disclosed until the patent is
issued, applications may have been filed which relate to our products or
processes.  We cannot assure you that our current patent applications or any
future patent applications will result in a patent being issued with the scope
of the claims we seek, if at all, or whether any patents we have or may receive
will be challenged or invalidated.  The failure of any patents to provide
protection to our technology would make it easier for our competitors to offer
similar products.

We may face intellectual property infringement claims that could be costly and
could result in the loss of proprietary rights which are necessary to our
business.

     Other parties may assert patent infringement claims against us, including
claims against technology that we license from others, and our products or
processes may infringe issued patents of others.  Litigation is common in the
semiconductor industry and any litigation could result in significant expense to
us.  Litigation would also divert the efforts of our technical and management
personnel, whether or not the litigation is determined in our favor.  Litigation
could also require us to develop non-infringing technology or enter into royalty
or license agreements.  These royalty or license agreements may not be available
on acceptable terms, including limitations on representations and warranties
regarding infringement and indemnification in the event of infringement claims.
Our failure or inability to develop non-infringing technology, license the
proprietary rights on a timely basis or receive appropriate protection on
licensed technology would harm our business.

Regulation of our customers' products may slow the process of introducing new
products and could impair our ability to compete.

     The Federal Communications Commission, or the FCC, has broad jurisdiction
over our target markets. Various international entities or organizations may
also regulate aspects of our business or the business of our customers.
Although our products are not directly subject to regulation by any agency, the
transmission pipes, as well as much of the equipment into which our products are
incorporated, are subject to direct government regulation.  For example, before
they can be sold in the United States, Internet appliances, broadband set-top
boxes and digital televisions must be tested and certified by Underwriters
Laboratories and meet FCC regulations.  Accordingly, the effects of regulation
on our customers or the industries in which our customers operate may, in turn,
harm our business.  FCC regulatory policies affecting the ability of cable
operators or telephone companies to offer certain services and other terms on
which these companies conduct their business may impede sales of our products.
In addition, our business may also be adversely affected by the imposition of
tariffs, duties and other import restrictions on systems of suppliers or by the
imposition of export restrictions on products that we sell internationally.
Changes in current laws or regulations or the imposition of new laws or
regulations in the United States or elsewhere could harm our business.

ITEM  3:    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK AND
INTEREST RATE RISK

Quantitative and Qualitative Discussion of Market Interest Rate Risk

     Our cash equivalents and short term investments are exposed to financial
market risk due to fluctuation in interest rates, which may affect our interest
income and, in the future, the fair market value of our investments.  We manage
the exposure to financial market risk by performing ongoing evaluations of our
investment portfolio and

                                       18
<PAGE>

presently invest in short term investment grade government and corporate
securities. These securities will be highly liquid and generally mature within
12 months from the purchase date. Due to the short maturities of our
investments, the carrying value should approximate the fair value. In addition,
we do not use our investments for trading or other speculative purposes. We have
performed an analysis to assess the potential effect of reasonably possible near
term changes in interest and foreign currency exchange rates. The effect of any
change in foreign currency exchange rates is not expected to be material to our
results of operations, cash flows or financial condition. Due to the short
duration of our investment portfolio, an immediate 10% change in interest rates
would not have a material effect on the fair market value of our portfolio.
Therefore, we would not expect our operating results or cash flows to be
affected to any significant degree by the effect of a sudden change in market
interest rates on our securities portfolio.

Foreign Currency Exchange Risk

     We are an international company, selling our products globally and, in
particular, in Japan, Korea, the People's Republic of China and Taiwan.
Although we transact our business in United States dollars, we cannot assure you
that future fluctuations in the value of the United States dollar will not
affect the competitiveness of our products, gross profits realized, and results
of operations.  Further, we incur expenses in the People's Republic of China,
Taiwan and other countries that are denominated in currencies other than United
States dollars.  We cannot estimate the effect that an immediate 10% change in
foreign currency exchange rates would have on our future operating results or
cash flows as a direct result of changes in exchange rate.  However, we do not
believe that we currently have any significant direct foreign currency exchange
rate risk and have not hedged exposures denominated in foreign currencies or any
derivative financial instruments.



                         PART II:    OTHER INFORMATION

ITEM  2:    CHANGES IN SECURITIES AND USE OF PROCEEDS

     Upon the closing of our initial public offering on August 14, 2000, all of
the then outstanding shares of Series A Preferred Stock, Series B Preferred
Stock, Series C Preferred Stock, Series D Preferred Stock, Series F Preferred
Stock, Series G Preferred Stock, Series H Preferred Stock and Series I Preferred
Stock were automatically converted on a share-for-share basis into shares of our
Common Stock.  Following that conversion, the Company filed an Amended and
Restated Certificate of Incorporation that reflects the deletion of provisions
relating to those series of preferred stock.

     (c) Sale of Unregistered Securities

     During the three months ended September 30, 2000, we issued 90,909 shares
of common stock at a price of $11.00 per share and a warrant to purchase 45,454
shares of common stock at an exercise price of $11.00 per share.  This warrant
may be exercised anytime prior to 5:00 p.m. (Pacific Standard Time) on July 27,
2003.

     The sale of the above securities was considered to be exempt from the
registration under the Securities Act of 1933, as amended, in reliance on
Section 4(2) of the Securities Act, or Regulation D promulgated thereunder, or
Rule 701 promulgated under Section 3(b) of the Securities Act, as transactions
by the issuer not involving a offering or transactions under compensatory
benefit plans and contracts relating to compensation provided under Rule 701.
The recipients of securities in each of these transactions represented their
intention to acquire the securities for investment only and not with a view to
or for sale with any distribution thereof, and appropriate legends were affixed
to the share certificates and instruments issued in these transactions.  All
recipients had adequate access, through their relationship with the Registrant,
to information about the Registrant.

     (d) Use of Proceeds from Sales of Registered Securities.

     On August 14, 2000, the Company closed the sale of a total of 5,000,000
shares of our common stock, par value $0.001 per share, at a price of $11.00 per
share in a firm commitment underwritten public offering.  In connection with the
offering, the Company granted an option to the underwriters to purchase an
additional 750,000

                                       19
<PAGE>

shares for up to 30 days after the offering in connection with the exercise of
the underwriters' over-allotment option. On September 14, 2000, the Company
closed the sale of a total of 675,050 shares of our common stock at a price of
$11.00 per share pursuant to the exercise of the underwriters' over-allotment
option. The offering was effected pursuant to a Registration Statement on
Form S-1 (File No. 333-34024), which the Securities and Exchange Commission
declared effective on August 8, 2000. The managing underwriters in the offering
were Banc of America Securities LLC, Dain Rauscher Wessels, CIBC World Markets
and U.S. Bancorp Piper Jaffray.

     Of the $62,425,550 in aggregate proceeds raised by us in the offering:

          1.   approximately $4.4 million was paid to the underwriters in
               connection with the underwriting discount;

          2.   approximately $2.8 million was paid by us in connection with
               offering expenses, printing fees, listing fees, filing fees,
               accounting fees and legal fees.

          3.   approximately $4.0 million was paid by us to retire notes payable
               to two financial institutions.

          4.   the remainder of the proceeds from the offering has been invested
               in investment grade securities.

     We intend to use the net proceeds for general corporate purposes, including
working capital.  We may also use a portion of the net proceeds to acquire
additional businesses, products and technologies that we believe will complement
our business.  We do not have more specific plans for the net proceeds from the
offering.  The amounts and timing of any expenditures will vary depending on the
amount of cash generated by our operations, competitive and technological
developments and the rate of growth, if any, of our business.  We will retain
broad discretion in the allocation of the net proceeds from the offering.

                                       20
<PAGE>

ITEM  4:    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Company's stockholders approved by written consent in lieu of a
stockholders meeting dated July 20, 2000 the following:

     (a)  Approval of the reincorporation into Delaware, including approval of
          the Agreement and Plan of Merger and the three-for-one stock split



          For           Against  Abstain
          ---           -------  -------

          26,245,485          0        0

     (b)  Approval of our Amended and Restated Certificate of Incorporation

          For           Against  Abstain
          ---           -------  -------

          26,245,485          0        0

     (c)  Approval of our Amended and Restated Bylaws


          For           Against  Abstain
          ---           -------  -------

          26,245,485          0        0

     (d)  Approval of our Amended and Restated 2000 Stock Incentive Plan


          For           Against  Abstain
          ---           -------  -------

          26,245,485          0        0

     (e)  Approval our 2000 Employee Stock Purchase Plan


          For           Against  Abstain
          ---           -------  -------

          27,206,957          0        0

     (f)  Approval of our form of Indemnification Agreement



          For           Against  Abstain
          ---           -------  -------

          27,206,957          0        0

     (g)  Approval to increase the number of shares reserved for issuance under
          our Amended and Restated Stock Incentive Plan to 14,800,000



          For           Against  Abstain
          ---           -------  -------

          24,792,127          0   40,000

                                       21
<PAGE>

     The Company's stockholders approved by written consent in lieu of a
stockholders' meeting dated July 26, 2000, the following:

     (a)  Approval to increase the number of shares reserved for issuance under
          our Amended and Restated Stock Incentive Plan to 15,550,000

          For       Against   Abstain
          ---       -------   -------

          21,007,776  0       0


ITEM  6:  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  Exhibits

          See Exhibit Index attached hereto, which is incorporated herein by
          reference

     (b)  Reports on Form 8-K

     The Company did not file any reports on Form 8-K with the Securities and
Exchange Commission during the quarter ended September 30, 2000.



                                   SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                 TVIA, INC.



November 12, 2000                By:         /s/ Michael Hoberg
                                    ------------------------------------------
                                                 Michael Hoberg
                                             Vice President of Finance,
                                       Chief Financial Officer and Secretary
                                       (Principal Financial Officer and
                                          Chief Accounting Officer)

                                       22
<PAGE>

                          EXHIBIT INDEX TO TVIA, INC.
                          ---------------------------

                         QUARTERLY REPORT ON FORM 10-Q

                    FOR THE QUARTER ENDED SEPTEMBER 30, 2000



Exhibit No.  Exhibit Description
----------   -------------------

     3.1*           Amended and Restated Certificate of Incorporation

     3.2*           Amended and Restated Bylaws

     4.1**          Form of Stock Certificate

     4.2***         Warrant to Purchase Stock issued July 27, 2000 to Wind River
                    Systems, Inc.

    10.1****        Amended and Restated 2000 Stock Incentive Plan.

    10.2*****       2000 Employee Stock Purchase Plan

    10.3****        Promissory Note dated August 9, 2000 by and between Tvia,
                    Inc. and Johnson Yan

    10.4***         Letter Agreement dated July 27, 2000 between Tvia, Inc. and
                    Wind River Systems, Inc.

    27.1            Financial Data Schedule


 _____________

*     Incorporated by reference from Exhibits 3.3 and 3.4 of Amendment No. 3 of
      Registrant's Registration Statement on Form S-1 (File No. 333-34024) filed
      with the Securities and Exchange Commission on July 14, 2000.

**    Incorporated by reference from Exhibit 4.1 of Amendment No. 2 of
      Registrant's Registration Statement on Form S-1 (File No. 333-34024) filed
      with the Securities and Exchange Commission on July 7, 2000.

***   Incorporated by reference from Exhibits 4.10 and 10.10 of Amendment No.7
      of Registrant's Registration Statement (File No. 333-34024) filed with the
      Securities and Exchange Commission on July 28, 2000.

****  Incorporated by reference from Exhibits 10.1 and 10.2 of Registrant's
      Quarterly Report on Form 10-Q (File No. 0-30359) filed with the Securities
      and Exchange Commission on September 9, 2000.

***** Incorporated by reference from Exhibit 99.1of Registrant's Registration
      Statement on Form S-8 (File No. 333-48572) filed with the Securities
      and Exchange Commission on October 25, 2000.

                                       23