---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-QSB



---



(Mark One)

|x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------



For the quarterly period ended June 30, 2004



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission file number 000-29905



---



RAYBOR MANAGEMENT INC.

(Exact name of small business as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 98-0220848                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



221 West 10thStreet, Medford, Oregon 97501

(Address of principal executive offices (zip code))



541-494-4001

(Registrants telephone number, including area code)



---



Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈



State the
number of shares outstanding of each of the issuers classes of common equity, as of the latest practicable date:



66,600,800 shares of Common Stock, par value $0.0001 outstanding at July 31, 2004.



Transitional Small Business Disclosure Format (Check one):    Yes ̈No  x



---



---

PART I  FINANCIAL INFORMATION



Item 1. Financial Statements.



RAYBOR MANAGEMENT INC.

Consolidated Balance
Sheets



June 30, 2004



(000s omitted)



|                                        |  |                          |       |   |                       |   |       |  
|--------------------------------------- |  | ------------------------ | ----- | - | --------------------- | - | ----- | -
|                                        |  | June 30, 2004(unaudited) |       |   | Dec. 31 2003(audited) |  
|ASSETS                                  |  |                          |       |   |                       |   |       |  
|Current assets                          |  |                          |       |   |                       |   |       |  
|Cash and cash equivalents               |  | $                        | 277   |   |                       | $ | 540   |  
|Accounts receivable, gross              |  |                          | 2,893 |   |                       |   | 2,765 |  
|Allowance for doubtful accounts         |  |                          | (521  | ) |                       |   | (277  | )
|Accrued interest receivable             |  |                          | 16    |   |                       |   | 50    |  
|Notes receivable, net                   |  |                          | 312   |   |                       |   | 1,033 |  
|Prepaid mail costs, net of amortization |  |                          | 1,461 |   |                       |   | 1,119 |  
|Deferred tax asset                      |  |                          | 181   |   |                       |   | 181   |  
|Other current assets                    |  |                          | 135   |   |                       |   | 46    |  
|                                        |  |                          |       |   |                       |   |       |  
|Total current assets                    |  |                          | 4,754 |   |                       |   | 5,457 |  
|                                        |  |                          |       |   |                       |   |       |  
|Property and equipment, net             |  |                          | 3,978 |   |                       |   | 2,321 |  
|                                        |  |                          |       |   |                       |   |       |  
|Other Assets                            |  |                          |       |   |                       |   |       |  
|Notes receivable  long term            |  |                          | 498   |   |                       |   | 766   |  
|                                        |  |                          |       |   |                       |   |       |  
|Investment in joint venture             |  |                          | 142   |   |                       |   |      |  
|                                        |  |                          |       |   |                       |   |       |  
|Other                                   |  |                          | 40    |   |                       |   | 12    |  
|                                        |  |                          |       |   |                       |   |       |  
|Total other assets                      |  |                          | 680   |   |                       |   | 778   |  
|                                        |  |                          |       |   |                       |   |       |  
|Total assets                            |  | $                        | 9,412 |   |                       | $ | 8,556 |  
|                                        |  |                          |       |   |                       |   |       |  



(continued)



---

RAYBOR MANAGEMENT INC.

Consolidated Balance Sheets



June 30, 2004



(000s omitted)



|                                                                                                                                                                  |  |                          |       |                        |   |      
|----------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ----- | ---------------------- | - | -----
|                                                                                                                                                                  |  | June 30, 2004(unaudited) |       | Dec. 31, 2003(audited)
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                              |  |                          |       |                        |   |      
|Current Liabilities                                                                                                                                               |  |                          |       |                        |   |      
|Accounts payable                                                                                                                                                  |  | $                        | 677   |                        | $ | 707  
|Accrued liabilities                                                                                                                                               |  |                          | 498   |                        |   | 1,072
|Commissions payable                                                                                                                                               |  |                          | 10    |                        |   | 154  
|Income taxes payable                                                                                                                                              |  |                          | 62    |                        |   | 11   
|Current portion of long-term debt                                                                                                                                 |  |                          | 128   |                        |   | 42   
|Current portion of capital leases                                                                                                                                 |  |                          | 142   |                        |   | 134  
|Line of credit                                                                                                                                                    |  |                          | 398   |                        |   | 500  
|Notes payable  related party                                                                                                                                     |  |                          |      |                        |   | 911  
|Deferred revenue                                                                                                                                                  |  |                          | 1,788 |                        |   | 2,346
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Total current liabilities                                                                                                                                         |  |                          | 3,703 |                        |   | 5,877
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Long term liabilities                                                                                                                                             |  |                          |       |                        |   |      
|Capital lease obligations                                                                                                                                         |  |                          | 369   |                        |   | 439  
|Long-term debt, net of current maturities                                                                                                                         |  |                          | 1,242 |                        |   | 997  
|Other accrued liabilities                                                                                                                                         |  |                          | 15    |                        |   | 15   
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Total long term liabilities                                                                                                                                       |  |                          | 1,626 |                        |   | 1,451
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Total liabilities                                                                                                                                                 |  | $                        | 5,329 |                        | $ | 7,328
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Stockholders equity                                                                                                                                              |  |                          |       |                        |   |      
|                                                                                                                                                                  |  |                         
|Common stock - $.0001 par value, 100,000,000 shares authorized; 71,150,800 and 34,156,180 shares issued and outstanding as of 6-30-04 and
12-31-03, respectively. |  |                          | 7     |                        |   | 3    
|Additional paid in capital                                                                                                                                        |  |                          | 1,846 |                        |   |     
|Accumulated earnings                                                                                                                                              |  |                          | 2,230 |                        |   | 1,225
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Total stockholders equity                                                                                                                                        |  |                          | 4,083 |                        |   | 1,228
|                                                                                                                                                                  |  |                          |       |                        |   |      
|Total liabilities and stockholders equity                                                                                                                        |  | $                        | 9,412 |                        | $ | 8,556
|                                                                                                                                                                  |  |                          |       |                        |   |      



See accompanying notes
to financial statements.



---

RAYBOR MANAGEMENT INC.

STATEMENTS OF OPERATIONS

For the Three and Six Months Ended June 30, 2004 and 2003



(000s omitted, except per share amounts)



(unaudited)



|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|-------------------------------------------------------------------------------- |  | ------------------ | ------ | ---------------- | ------------ | - | ------------ |  | - | ------------- | - |  | - | ------
|                                                                                 |  | Three months ended |        | Six months ended
|                                                                                 |  | June 30,2004       |        |                  | June 30,2003 |   | June 30,2004 |  |   | June 30, 2003
|Total revenues                                                                   |  | $                  | 5,924  |                  |              | $ | 5,263        |  | $ | 10,040        |   |  | $ | 10,000
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Cost of sales:                                                                   |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Direct mail costs                                                                |  |                    | 1,557  |                  |              |   | 4,256        |  |   | 2,844         |   |  |   | 6,675 
|Patient services                                                                 |  |                    | 472    |                  |              |   | 43           |  |   | 814           |   |  |   | 43    
|Other                                                                            |  |                    |       |                  |              |   | 20           |  |   | 24            |   |  |   | 20    
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Total cost of sales                                                              |  |                    | 2,029  |                  |              |   | 4,319        |  |   | 3,682         |   |  |   | 6,738 
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Gross profit                                                                     |  |                    | 3,895  |                  |              |   | 944          |  |   | 6,358         |   |  |   | 3,262 
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Operating expenses:                                                              |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Selling, general, & admin. expenses                                              |  |                    | 2,696  |                  |              |   | 937          |  |   | 4,229         |   |  |   | 1,703 
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Total operating expenses                                                         |  |                    | 2,696  |                  |              |   | 937          |  |   | 4,229         |   |  |   | 1,703 
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Income from operations                                                           |  |                    | 1,199  |                  |              |   | 7            |  |   | 2,129         |   |  |   | 1,559 
|Interest income/(expense)                                                        |  |                    | (50    | )                |              |   | 7            |  |   | (107          | ) |  |   | 8     
|Equity in loss from joint venture                                                |  |                    | (58    | )                |              |   |             |  |   | (58           | ) |  |   |      
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Income before income taxes                                                       |  |                    | 1,091  |                  |              |   | 14           |  |   | 1,964         |   |  |   | 1,567 
|Income tax expense                                                               |  |                    | (524   | )                |              |   |             |  |   | (959          | ) |  |   |      
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Net income                                                                       |  | $                  | 567    |                  |              | $ | 14           |  | $ | 1,005         |   |  | $ | 1,567 
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Earnings per share                                                               |  | $                  | 0.01   |                  |              | $ |             |  | $ | 0.02          |   |  | $ | 0.06  
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       
|Average common stock and common equivalent shares outstanding, basic and diluted |  |                    | 72,511 |                  |              |   | 29,489       |  |   | 53,333        |   |  |   | 28,323
|                                                                                 |  |                    |        |                  |              |   |              |  |   |               |   |  |   |       



See accompanying notes
to financial statements



---

RAYBOR MANAGEMENT INC.

STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2004 and 2003



(unaudited)



(000s omitted)



|                                                    |  |                  |        |   |               |   |        |  
|--------------------------------------------------- |  | ---------------- | ------ | - | ------------- | - | ------ | -
|                                                    |  | Six months ended |       
|                                                    |  | June 30, 2004    |        |   | June 30, 2003 |  
|Net Cash Provided By/(Used In) Operating Activities |  | $                | 402    |   |               | $ | (1,009 | )
|                                                    |  |                  |        |   |               |   |        |  
|Cash Flows From Investing Activities:               |  |                  |        |   |               |   |        |  
|Purchase of capital equipment                       |  |                  | (648   | ) |               |   | (221   | )
|Payments/(advances) on notes receivable             |  |                  | 268    |   |               |   |       |  
|Investment in joint venture                         |  |                  | (200   | ) |               |   |       |  
|Consolidation of investment in Back 2 Backs, Inc.   |  |                  |       |   |               |   | 71     |  
|Cash from acquisitions                              |  |                  |       |   |               |   | 179    |  
|                                                    |  |                  |        |   |               |   |        |  
|Net cash provided by (used in) investing activities |  |                  | (580   | ) |               |   | 29     |  
|                                                    |  |                 
|Cash Flows From Financing Activities:               |  |                  |        |   |               |   |        |  
|                                                    |  |                 
|Borrowings/(repayment) of borrowings, net           |  |                  | (1,081 | ) |               |   | 2,569  |  
|Shareholder distributions                           |  |                  |       |   |               |   | (1,230 | )
|Sale of common stock                                |  |                  | 1,200  |   |               |   |       |  
|Repurchase common stock                             |  |                  | (204   | ) |               |   |       |  
|                                                    |  |                  |        |   |               |   |        |  
|Net cash provided by (used in) financing activities |  |                  | (85    | ) |               |   | 1,339  |  
|                                                    |  |                  |        |   |               |   |        |  
|Increase in cash and cash equivalents               |  |                  | (263   | ) |               |   | 359    |  
|                                                    |  |                  |        |   |               |   |        |  
|Cash and cash equivalents, beginning of period      |  |                  | 540    |   |               |   | 787    |  
|                                                    |  |                  |        |   |               |   |        |  
|Cash and cash equivalents, end of period            |  | $                | 277    |   |               | $ | 1,146  |  
|                                                    |  |                  |        |   |               |   |        |  



See accompanying notes
to financial statements.



(continued)



---

RAYBOR MANAGEMENT INC.

STATEMENTS OF CASH FLOWS

For the six months ended June 30, 2004 and 2003



(unaudited)



(000s omitted)



Supplemental Schedule of Non-Cash Activities:



|                                                                                                                                         |  |      |       |  
|---------------------------------------------------------------------------------------------------------------------------------------- |  | ---- | ----- | -
|                                                                                                                                         |  | 2004 |      
|The Company acquired two buildings with a combined value of $1,200 for stock and the assumption of related mortgages payable as
follows: |  |      |       |  
|Mortgage debt assumed                                                                                                                    |  |      | 346   |  
|Common stock issued                                                                                                                      |  |      | 4     |  
|Paid in capital                                                                                                                          |  |      | 850   |  
|                                                                                                                                         |  |      |       |  
|Total land and buildings                                                                                                                 |  | $    | 1,200 |  
|                                                                                                                                         |  |      |       |  
|                                                                                                                                         |  | 2003 |      
|Acquisition of Back 2 Backs, Inc. on June 1, 2003:                                                                                       |  |      |       |  
|Assets acquired:                                                                                                                         |  |      |       |  
|Property and equipment, net                                                                                                              |  |      | 2,866 |  
|Accounts receivable and other assets                                                                                                     |  |      | 650   |  
|                                                                                                                                         |  |      |       |  
|Total assets acquired                                                                                                                    |  |      | 3,516 |  
|                                                                                                                                         |  |      |       |  
|Liabilities assumed                                                                                                                      |  |      | 3,568 |  
|                                                                                                                                         |  |      |       |  
|Net assets acquired                                                                                                                      |  |      | (52   | )
|                                                                                                                                         |  |      |       |  
|Acquisition of Freedom Financial, Inc. on June 1, 2003:                                                                                  |  |      |       |  
|Assets acquired:                                                                                                                         |  |      |       |  
|Property and equipment, net                                                                                                              |  |      | 34    |  
|Notes receivable                                                                                                                         |  |      | 1,463 |  
|Accounts receivable and other assets                                                                                                     |  |      | 935   |  
|                                                                                                                                         |  |      |       |  
|Total assets acquired                                                                                                                    |  |      | 2,432 |  
|                                                                                                                                         |  |      |       |  
|Liabilities assumed                                                                                                                      |  |      | 2,611 |  
|                                                                                                                                         |  |      |       |  
|Net assets acquired                                                                                                                      |  | $    | (179  | )
|                                                                                                                                         |  |      |       |  



See accompanying notes
to financial statements.



---

1. Summary of Significant Accounting Policies



Organization and Business Operations



Raybor Management Inc. (the Company) was incorporated in Delaware on March 3,
2000 to serve as a vehicle to effect a merger, exchange of capital stock, asset acquisition or other business combination with a domestic or foreign private business.



Effective as of June 1, 2003, the Company acquired all of the issued and outstanding shares of capital stock of four corporations in
exchange for the issuance of shares of the Companys common stock. The acquired corporations, which are now wholly-owned subsidiaries of the Company, are IC Marketing, Inc., a Nevada corporation (ICM), American Consumer Publishing
Association, Inc., an Oregon corporation (ACPA), Back 2 Backs, Inc., an Oregon corporation (B2B) and Freedom Financial, Inc., an Oregon corporation (Freedom). ICM and ACPA are in the magazine subscription
business. B2B is in the business of operating medical clinics for the treatment of lower back disorders through a new technology called spinal decompression. Freedom is in the business of providing account receivable and equipment lease financing,
business loans and other financial advisory services to third parties.



The
acquisition of ICM, ACPA, B2B, and Freedom was conducted as a rollup with ICM and ACPA as the acquiring entities in accordance with SEC Staff Accounting Bulletin No. 97, Accounting and Disclosure for Rollups of Businesses. For purposes
of historical reporting, the combined financial statements of ICM and ACPA, the largest operating unit in the group, are shown for comparative purposes as the historical operating entity of Raybor Management. Effective with the acquisition, ICM and
ACPA have fully consolidated the financial activity with B2B and Freedom. B2B and Freedoms financial activity is included from June 1, 2003 forward. Due to the relative sizes of the combined entities, pro forma results of Freedom and B2B are
not presented.



Basis of presentation



These unaudited consolidated financial statements represent the financial activity of the
combined Company as of June 30, 2004. The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-QSB and
Rule 10-01 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the annual financial statements and footnotes filed thereto included in the Companys form
10-KSB filing on March 29, 2004. On October 29, 2003, the Companys Board of Directors changed the Companys fiscal year end from February 28thto a calendar year-end of December 31.



Earnings per share



The Company discloses basic
and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing net income (loss) by the weighted average number of common shares outstanding during each period. Diluted earnings (loss) per share are
similar to basic earnings (loss) per share except that the weighted average number of common shares outstanding is increased to reflect the dilutive effect of potential common shares, such as those issuable upon the exercise of stock options or
warrants, and the conversion of preferred stock.



---

1. Summary of Significant Accounting Policies (continued)



(000s omitted)



For the three and six month periods ended June 30, 2004 and 2003, there is no difference
between basic and diluted earnings/loss per common share.



Disclosure about
Segments of an Enterprise and Related Information



SFAS No. 131,
Disclosures about Segments of an Enterprise and Related Information, was issued by the FASB in 1997. This statement requires public enterprises to report financial and descriptive information about reportable operating segments, and
establishes standards for related disclosures about products and services, geographic areas, and major customers. The Company has identified its three primary operating segments as 1). Direct mail marketing. 2). Medical services. 3). Financial
services. Segment revenue and operating for the three and six month periods ended June 30, 2004 and 2003 are as follows:



|                                   |  |                    |       |   |                  |   |       |              |  |   |               |   |  |   |        |  
|---------------------------------- |  | ------------------ | ----- | - | ---------------- | - | ----- | ------------ |  | - | ------------- | - |  | - | ------ | -
|                                   |  | Three months ended |       |   | Six months ended |  
|                                   |  | June 30,2004       |       |   | June 30,2003     |   |       | June 30,2004 |  |   | June 30, 2003 |  
|Segment Revenues:                  |  |                    |       |   |                  |   |       |              |  |   |               |   |  |   |        |  
|Direct mail marketing              |  | $                  | 4,795 |   |                  | $ | 5,095 |              |  | $ | 8,137         |   |  | $ | 9,832  |  
|Medical services                   |  |                    | 1,027 |   |                  |   | 143   |              |  |   | 1,664         |   |  |   | 143    |  
|Financial services                 |  |                    | 102   |   |                  |   | 25    |              |  |   | 239           |   |  |   | 25     |  
|                                   |  |                    |       |   |                  |   |       |              |  |   |               |   |  |   |        |  
|Total revenues                     |  | $                  | 5,924 |   |                  | $ | 5,263 |              |  | $ | 10,040        |   |  | $ | 10,000 |  
|                                   |  |                    |       |  
|Segment Operating Profit / (Loss): |  |                    |       |   |                  |   |       |              |  |   |               |   |  |   |        |  
|Direct mail marketing              |  | $                  | 2,610 |   |                  | $ | 140   |              |  | $ | 4,194         |   |  | $ | 1,692  |  
|Medical services                   |  |                    | (534  | ) |                  |   | (60   | )            |  |   | (939          | ) |  |   | (60    | )
|Financial services                 |  |                    | (515  | ) |                  |   | (16   | )            |  |   | (499          | ) |  |   | (16    | )
|Other (corporate)                  |  |                    | (362  | ) |                  |   | (57   | )            |  |   | (627          | ) |  |   | (57    | )
|                                   |  |                    |       |   |                  |   |       |              |  |   |               |   |  |   |        |  
|Total operating profit             |  | $                  | 1,199 |   |                  | $ | 7     |              |  | $ | 2,129         |   |  | $ | 1,559  |  



Corporate assets increased by $1,200
due to the purchase of office buildings in Medford, Oregon, and White City, Oregon.



The Company has no export sales or international operations.



Comprehensive Income (Loss)



The Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income (SFAS 130). This pronouncement established standards for reporting and display of comprehensive income (loss) and its components in a full
set of general-purpose financial statements.Comprehensive income consists of net income and unrealized gains (losses) on available-for-sale securities; foreign currency translation



---

1. Summary of Significant Accounting Policies (continued)



(000s omitted)



adjustments; changes in market values of future contracts that qualify as a hedge; and
negative equity adjustments recognized in accordance with SFAS No. 87. The Company, however, does not have any components of comprehensive income (loss) as defined by SFAS 130 and therefore, for the three and six month periods ended June 30, 2004
and 2003, comprehensive income is equal to the Companys reportable income.



Cash and Cash Equivalents



For purposes of the statement of
cash flows, the Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. As of June 30, 2004, the entire cash balance consists of cash on deposit.



Income Taxes



The Company accounts for income taxes under the Financial Accounting Standards Board of Financial Accounting Standards No. 109,
Accounting for Income Taxes (Statement 109). Under Statement 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the periods in which those temporary differences are expected to be
recovered or settled. Under Statement 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company has accrued federal and state income taxes at
the effective tax rate of 41% during 2004. There is no income tax provision shown for 2003 due to the Companys election (prior to the June 1, 2003 rollup as discussed in item 1) to be taxed under the provisions of Subchapter S of the Internal
Revenue Code, which provides that in lieu of corporate income taxes, the individual stockholders are taxed on the Companys taxable income.



2. Related Party Transactions



a). On March 31, 2004, the Company sold 24,000 shares of callable common stock to Dennis L. Simpson for $1,200 in cash. Mr. Simpson is a majority shareholder of the
Companys common stock, and President of one of the Companys subsidiaries.



b). On March 31, 2004, the Company issued 6,096 shares of callable common stock to Dennis L. Simpson and 6,096 shares of callable common stock to Jeffrey D. Hoyal for the purchase of an office building in White City, Oregon. The Company
also assumed the remaining mortgage on the property of $140. The total purchase price of the property was $750. Mr. Simpson is a majority shareholder of the Companys common stock, and President of one of the Companys subsidiaries. Mr.
Hoyal is President and Chief Executive Officer of the Company. See item 7 below Subsequent Events regarding an adjustment to the purchase price of this property.



c). On March 31, 2004, the Company issued 2,442 shares of callable common stock to Dennis



---

2. Related Party Transactions (continued)



(000s omitted)



L. Simpson and 2,442 shares of callable common stock to Jeffrey D. Hoyal for the purchase of an office building in Medford, Oregon. The Company also assumed the remaining
mortgage on the property of $244. The total purchase price of the property was $450. Mr. Simpson is a majority shareholder of the Companys common stock, and President of one of the Companys subsidiaries. Mr. Hoyal is President and Chief
Executive Officer of the Company.



The callable element in each of the stock
transactions noted above means that the Company is granted the right, exercisable at any time, to repurchase all or any portion of the shares at the original purchase price, plus six percent (6%) per annum simple interest from the date of the
purchasers original acquisition of the shares from the Company.



On April
30, 2004, the Company repurchased 4,080 shares of callable common stock from Jeffrey D. Hoyal at a price of $0.05 per share.



3. Lease Commitments



The Company entered into seven lease agreements for the rental of office and clinic space for its Back 2 Backs division in the second quarter of 2004, as described below:



|                        |  |             |  |                         |  |                   
|----------------------- |  | ----------- |  | ----------------------- |  | ------------------
|                        |  | Square Feet |  | ApproximateMonthly Rent |  | LeaseTerms(Months)
|                        |  |             |  | ($)                     |  |                   
|Orlando, Florida        |  | 2,544       |  | 4,102                   |  | 60                
|Phoenix, Arizona        |  | 3,211       |  | 5,463                   |  | 66                
|Ft. Lauderdale, Florida |  | 2,564       |  | 2,088                   |  | 66                
|Fort Myers, Florida     |  | 2,899       |  | 4,502                   |  | 60                
|Albuquerque, New Mexico |  | 2,792       |  | 4,416                   |  | 60                
|Melbourne, Florida      |  | 2,700       |  | 3,351                   |  | 60                
|Tampa, Florida          |  | 2,500       |  | 3,229                   |  | 60                



4. Investment in Joint
Venture



On February 10, 2004, the Company entered into a joint
venture partnership between Back 2 Backs, Inc., and Richard P. Schork to form a limited liability company under the Beverly-Killea Limited Liability Company Act. Each member owns a 50% interest in the partnership in exchange for an initial capital
contribution of $300. Back 2 Backs, Inc. contributed $200 to the joint venture during the six months ended June 30, 2004. The partnership was established for the purpose of operating pain management clinics in southern California, and will operate
under the name Paincare Medical Centers, LLC.



---

(000s omitted)



5. Allowance for Uncollectible Accounts



During the quarter ended June 30, 2004, the Company established a reserve of $450 for a loan and accounts receivable from a client of the
Companys subsidiary Freedom Financial, Inc.



6. Notes Payable



During the quarter ended June 30, 2004, the Company consolidated five
mortgage loans totaling $1,370 at an average interest rate of 7.9% into a single debt instrument of $1,370 at 6.9%.



In addition, the Company established a new line of credit for $750 at 4.5% and retired a line of credit of $500 at 7.75% at its subsidiary Back 2 Backs, Inc.



7. Subsequent Events



On July 15, 2004, the purchase price of the Companys acquisition of an office building
in White City, Oregon (as described in item 2b. above) was adjusted from $750 to $523, in accordance with an independent appraisal of the property. Accordingly, the number of shares of the Companys common stock issued to Simpson & Hoyal,
G.P. in consideration for the purchase of the property has been reduced by 7,642 shares, with Dennis L. Simpson and Jeffrey D, Hoyal each surrendering 3,821 shares to the Company for cancellation.



Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations



(000s omitted)



Results of Operations:



Consolidated revenues were $5,924 in the second quarter of 2004 as compared to $5,263 in the second quarter of 2003. The increase of $661 is
attributable to a $961 increase from the acquisition of Back 2 Backs, Inc. and Freedom Financial, Inc., on June 1, 2003 (see footnote 1, organization and business operations), partially offset by a decline in the Companys direct mail marketing
business in the amount of $300. The reduction in the Companys direct mail marketing revenue is primarily a result of decreasing the number of direct mail magazine subscription offers delivered in 2004 to 6 million as compared to 23 million for
the second quarter of 2003. The increase in revenue from Back 2 Backs and Freedom Financial is due to the inclusion of these units for the entire second quarter of 2004, as compared to only one month in the second quarter of 2003. Also, Back 2 Backs
had eleven clinics operating in the second quarter of 2004 vs. four clinics in the second quarter of 2003.



---

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)



(000s omitted)



Cost of sales decreased to $2,029 in the second quarter of 2004 as compared to $4,319 in the
second quarter of 2003. The decrease is mainly a result of reducing the number of direct mail magazine subscription offers delivered in 2004 as compared to the previous year as noted above.



Although the per-unit cost of direct mail offers has held steady, the company mailed about 17
million fewer offers in 2004 as compared to 2003. The reduction in direct mail cost of sales was partially offset by a $409 increase in cost of sales from Back 2 Backs, Inc., and Freedom Financial, Inc.



Operating expenses increased to $2,696 in the second quarter of 2004 versus $937 for the same
period of 2003 primarily due to an increase in selling, general and administrative costs of $930 associated with the expansion of Back 2 Backs and a $450 reserve for bad debts at Freedom Financial.



The Company had operating income of $1,199 in the current quarter vs. operating profit of $7
for the same period last year. The increase in operating profit is due to a significant reduction in cost of sales from the Companys direct mail business resulting from fewer direct mail offers delivered in the second quarter of 2004, along
with a higher response rate to the Companys mail offers in 2004 as compared to 2003.



Consolidated revenues were $10,040 for the six months ended June 30, 2004 as compared to $10,000 for the same period of 2003. The increase of $40 is attributable to the Companys acquisition of Back 2 Backs and
Freedom Financial, partly offset by a $1,695 reduction in revenue from the Companys direct mail marketing business. The reduction in the Companys direct mail marketing revenue is primarily a result of decreasing the number of direct mail
magazine subscription offers delivered in 2004 to 10.9 million as compared to 32.1 million for the first six months of 2003. The increase in revenue from Back 2 Backs and Freedom Financial is due to the inclusion of these units for the entire six
months of 2004, as compared to only one month in 2003. Also, Back 2 Backs had eleven clinics operating as of June 30, 2004 vs. four clinics at the end of June 2003.



Cost of sales decreased to $3,682 for the first six months of 2004 as compared to $6,738 in the first six months of 2003. The decrease is
mainly a result of reducing the number of direct mail magazine subscription offers delivered in 2004 as compared to the previous year as noted above. Although the per-unit cost of direct mail offers has held steady, the company mailed about 21.2
million fewer offers in 2004 as compared to 2003. The reduction in direct mail cost of sales was partially offset by a $775 increase in cost of sales from Back 2 Backs, Inc., and Freedom Financial, Inc. which was due to the inclusion of these units
for the entire six months of 2004, as compared to only one month in 2003. Also, Back 2 Backs had eleven clinics operating as of June 30, 2004 vs. four clinics at the end of June 2003.



---

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)



(000s omitted)



Operating expenses increased to $4,229 for the first six months of 2004 versus $1,703 for the
comparable period of 2003 primarily due to an increase in selling, general and administrative costs of $1,629 associated with the expansion of Back 2 Backs and a $450 reserve for bad debts at Freedom Financial.



The Company had operating income of $2,129 for the six months ended June 30, 2004 vs.
operating profit of $1,559 for the same period last year. The increase in operating profit is due to a significant reduction in cost of sales from the Companys direct mail business resulting from fewer direct mail offers delivered in the
second quarter of 2004, along with a higher response rate to the Companys mail offers in 2004 as compared to 2003, partially offset by increased operating losses from Back 2 Backs and Freedom Financial, and higher corporate administrative
expenses.



Liquidity and Capital Resources



On June 30, 2004 the Company had assets of $9,412 compared to 8,556 on December 31, 2003.
The increase is primarily attributable to the acquisition of two office buildings for $1.2 million. The Company had total stockholders equity of $4,083 and $1,228 as of June 30, 2004 and December 31, 2003, respectively. The increase of $2,855
is due to net income of $1,005, with the remaining increase attributable to the issuance of common stock as previously discussed under item 1.



Net cash generated by / (used in) operating activities for the six months ended June 30, 2004 and 2003 was $402 and $(1,009), respectively. The increase in cash from
operating activities in was principally due to a reduction in cash disbursements for mailing costs due to the reduction in direct mail offers delivered in 2004 as compared to 2003 as noted above.



Net cash provided by / (used in) investing activities was $(580) and $29 for the six months
ended June 30, 2004 and 2003, respectively. The reduction was primarily due to purchases of capital equipment for expansion of the Companys Back 2 Backs operation.



Net cash provided by / (used in) financing activities was $(85) and $1,339 for the six months ended June 30, 2004 and 2003, respectively.
Net cash provided by financing activities in 2004 was principally due to the sale of common stock of $1,200, offset by net repayment of debt of $1,081, and the repurchase of Company stock for $204. Net cash generated by financing activities of
$1,339 in 2003 was a result of loans from the Companys sole shareholder when the Company was structured as an S-corporation.



---

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations (continued)



Risk Factors Relating to the Companys Business:



Direct Mail marketing:



|1. | Individual publishers can cease using ICM to solicit subscriptions for their magazines when it is in their interest to do so. Publishers need paid subscribers to validate their
worth to advertisers. Sales agents play the role of consumer marketing arms for publishers. When, however, a publisher doesnt need sales agents for specific publications during a specific time period, the publisher will stop using the agent
without any downsizing expense.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2. | The federal government may place more substantial regulations on direct mail, as it has on telemarketing, which may cause it to be far less profitable to operate direct mail
businesses.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. | Individual state agencies may try to regulate direct marketing within their jurisdictions, creating a far more complex and time-consuming regulatory environment in which to run a
business.
|-- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. | Postal costs may rise and individual companies have very little, if any, ability to affect the timing or degree of those cost increases. These cost increases directly affect the
operating profits of the company.
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|5. | Publishers may require more substantial remittance fees, which will have a direct impact on the revenues ICM earns. The level of remittance fees is determined purely on market
dynamics, and can fluctuate substantially within a short period of time.
|-- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Medical Services:



|1. | The Companys business model may not translate into other markets due to variation in market size and make-up, reimbursement rate and acceptability by insurers, and our ability
to successfully market the service in varying locations.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2. | Insurance coverage could be reduced or eliminated by the government or insurers. The Company is dependent on insurance reimbursement from Medicare and private insurance carriers. A
reduction or elimination of the reimbursement rate would affect the Companys profitability.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. | Transitioning from six facilities to 20+ may present management problems the current management team cannot foresee or handle. Expanding too quickly may strain the Companys
financial and managerial resources.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4. | Competition may arise from strong, well-funded competitors. There is no guarantee that competitors will not be able to duplicate our treatment methodology.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------



|5. | Patient litigation may arise from the use of the DRX spinal decompression system. As in many medical procedures, there is an inherent risk of patient litigation.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



---

Financial Services:



|1. | Parties responsible for the payment of invoices that Freedom Financial has purchased are no longer capable of paying those invoices and Freedom Financials clients are not
capable of refunding the invoice amount to Freedom Financial.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2. | The regulatory environment could become much more restrictive regarding factoring or the financial requirements imposed by state and federal authorities.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|3. | Banks could become more liberal in their credit policies and create more competition for us.
|-- | --------------------------------------------------------------------------------------------



|4. | Growth could be limited by available capital. Expansion of the Companys factoring business will require access to additional capital
|-- | -------------------------------------------------------------------------------------------------------------------------------------



|5. | The companys corporate parent may encounter financial hardships that impact the operation. The Companys factoring business is dependent on infusions of capital from the
parent company.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Item 3. Controls and Procedures.



As of the end of the period covered by this report, an
evaluation was performed under the supervision and with the participation of the Companys management, including the President and Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the
Companys disclosure controls and procedures. Based on that evaluation, the Companys management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Companys disclosure controls and procedures
were effective. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect internal controls subsequent to June 30, 2004.



PART II  OTHER INFORMATION



Item 1. Legal Proceedings



None



Item 2. Changes in Securities and Small Business Issuer Purchases of Equity Securities



As discussed and disclosed under the heading Related Party
Transactions to the financial statements under item 1 of Part I above (and incorporated herein by reference), common stock shares were sold to certain insiders of the Company in consideration of cash and the acquisition of real property.
Additionally, as disclosed under the heading Related Party Transactions, the Company repurchased common stock from Jeffrey D. Hoyal. All such securities were sold pursuant to an exemption from registration in reliance upon rule 506 of
Regulation D promulgated by the Securities and Exchange Commission.



---

Item 3. Defaults Upon Senior Securities



None



Item 4. Submission of Matters to a Vote of Security Holders



None



Item 5. Other Information



None



Item 6. Exhibits and Reports on Form 8-K



|     |  |                                                                                                                                              
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------
|31.1 |  | Certification of President and Chief Executive Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.                            
|     | 
|31.2 |  | Certification of Chief Financial Officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002.                                          
|     | 
|32   |  | Certification of President and Chief Executive Officer and Chief Financial Officer pursuant to section 906 of the Sarbanes-Oxley Act of 2002.



(b)  Reports
on Form 8-K.



No reports were filed on form 8-K during the
second quarter of 2004.



SIGNATURES



In accordance with the requirements of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |                        |  |                                      
|--------------------- |  | ---------------------- |  | -------------------------------------
|                      |  | RAYBOR MANAGEMENT INC.
|                      |  |                       
|Date: August 11, 2004 |  | By:                    |  | /s/ Jeffrey D. Hoyal                 
|                      |  |                        |  | Jeffrey D. Hoyal                     
|                      |  |                        |  | President and Chief Executive Officer
|                      |  |                       
|Date: August 11, 2004 |  | By:                    |  | /s/ David A. Yost                    
|                      |  |                        |  | David A. Yost                        
|                      |  |                        |  | Chief Financial Officer