----

----

----

|                                                                   |   |
|------------------------------------------------------------------------|--------|
|                                                                   | Page   |
|                                                                   |   |
|                                                                   |   |
| Pro      Forma Consolidated Financial Statements:                      |   |
|                                                                   |   |
| Pro      Forma Consolidated Balance Sheet                              |   |
|   as      of March 31, 2008 (unaudited)                      | PF-2   |
|                                                                   |   |
| Pro      Forma Consolidated Statements of Operations                   |   |
|   for      the three months ended March 31, 2008 (unaudited) | PF-3   |
|                                                                   |   |
| Pro      Forma Consolidated Statements of Operations                   |   |
|   for      the year ended December 31, 2007 (unaudited)      | PF-4   |
|                                                                   |   |
| Notes      to Pro Forma Consolidated Financial Statements (unaudited)  | PF-5   |

----

|                                                     |   | HistoricalEntity,      IncMay      22, 2008 |     |   | HistoricalLive      Current MediaMarch      31, 2008 |   |       | Pro      FormaAdjustments |   | NoteReference |       | Pro      FormaCombined |     |
|----------------------------------------------------------|--------|---------------------------------------------|----------|--------|------------------------------------------------------|--------|------------|---------------------------|--------|---------------|------------|------------------------|----------|
| ASSETS                                                   |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |
| Current                                                  |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |
| Cash      and cash equivalents                           |   |                                        | 3,066    |   |                                                 |   | 4,905,745  |                      |   |          | (1,046,695 | )                      |  3a |   |   | 3,607,329 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (254,787   | )                      |  3i |   |   |   |   |
| Accounts      receivable (net)                           |   |                                        | -        |   |                                                 |   | 142,220    |                      |   |          | -          |                   |     |   |   | 142,220 |   |
| Prepaid      expenses and deposits                       |   |                                        | -        |   |                                                 |   | 165,062    |                      |   |          | (67,093    | )                      |  3g |   |   | 97,969 |   |
| Current      portion of investment in sales-type lease   |   |                                        | -        |   |                                                 |   | 140,540    |                      |   |          | -          |                   |     |   |   | 140,540 |   |
| Total      current assets                                |   |                                        | 3,066    |   |                                                 |   | 5,353,567  |                      |   |          | (1,368,575 | )                      |     |   |   | 3,988,058 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
| Long-term      portion of investment in sales-type lease |   |                                        | -        |   |                                                 |   | 23,423     |                      |   |          | -          |                   |     |   |   | 23,423 |   |
| Deferred      acquisition costs                          |   |                                        | -        |   |                                                 |   | 121,265    |                      |   |          | (121,265   | )                      |  3i |   |   | - |   |
| Property      & equipment                            |   |                                        | 7,663    |   |                                                 |   | 314,600    |                      |   |          | 925,000    |                   |  3h |   |   | 861,847 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (385,416   | )                      |  3j |   |   |   |   |
| Share      subscription receivable                       |   |                                        | 780      |   |                                                 |   | -          |                      |   |          | -          |                   |     |   |   | 780 |   |
| Web      development costs                               |   |                                        | -        |   |                                                 |   | 147,025    |                      |   |          | -          |                   |     |   |   | 147,025 |   |
| Intangible      assets                                   |   |                                        | -        |   |                                                 |   | 1,625,881  |                      |   |          | -          |                   |     |   |   | 1,625,881 |   |
| Goodwill                                                 |   |                                        | -        |   |                                                 |   | -          |                      |   |          | 2,417,296  |                   |  3h |   |   | 2,417,296 |   |
| Total      Assets                                        |   |                                        | 11,509   |   |                                                 |   | 7,585,761  |                      |   |          | 1,467,040  |                   |     |   |   | 9,064,310 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
| LIABILITIES      AND STOCKHOLDERS' EQUITY                |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
| Current                                                  |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
| Accounts      payable and accrued liabilities            |   |                                        | 85,622   |   |                                                 |   | 1,311,817  |                      |   |          |       |                   |     |   |   | 1,397,439 |   |
| Due      to shareholders of Auctomatic                   |   |                                        | -        |   |                                                 |   | -          |                      |   |          | 640,000    |                   |  3b |   |   | 1,109,371 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | 160,000    |                   |  3c |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | 260,211    |                   |  3e |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | 49,160     |                   |  3e |   |   |   |   |
| Deferred      revenue                                    |   |                                        | -        |   |                                                 |   | 19,644     |                      |   |          | -          |                   |     |   |   | 19,644 |   |
| Current      portion of deferred lease inducements       |   |                                        | -        |   |                                                 |   | 20,138     |                      |   |          | -          |                   |     |   |   | 20,138 |   |
| Loan      payable                                        |   |                                        | 67,317   |   |                                                 |   | -          |                      |   |          | (67,317    | )                      |  3g |   |   | - |   |
| Total      current liabilities                           |   |                                        | 152,939  |   |                                                 |   | 1,351,599  |                      |   |          | 1,042,054  |                   |     |   |   | 2,546,592 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
| Deferred      lease inducements                          |   |                                        | -        |   |                                                 |   | 70,483     |                      |   |          | -          |                   |     |   |   | 70,483 |   |
| Total      Liabilities                                   |   |                                        | 152,939  |   |                                                 |   | 1,422,082  |                      |   |          | 1,042,054  |                   |     |   |   | 2,617,075 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
| STOCKHOLDERS'      EQUITY                                |   |                                        |     |   |                                                 |   |       |                      |   |          |       |                   |     |   |   |   |   |
|  Common      stock                                  |   |                                        | 862      |   |                                                 |   | 12,456     |                      |   |          | 586        |                   |  3d |   |   | 13,042 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (862       | )                      |  3f |   |   |   |   |
| Additional      paid-in capital                          |   |                                        | 154,192  |   |                                                 |   | 10,671,119 |                      |   |          | 1,137,533  |                   |  3d |   |   | 11,808,652 |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (154,192   | )                      |  3f |   |   |   |   |
| Accumulated      deficit                                 |   |                                        | (296,484 | )      |                                                 |   | (4,519,896 | )                         |   |          | (160,000   | )                      |  3c |   |   | (5,374,459 | ) |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (260,211   | )                      |  3e |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (49,160    | )                      |  3e |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | 296,484    |                   |  3f |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | 224        |                   |  3g |   |   |   |   |
|                                                     |   |                                        |     |   |                                                 |   |       |                      |   |          | (385,416   | )                      |  3j |   |   |   |   |
| Total      Stockholders' Equity                          |   |                                        | (141,430 | )      |                                                 |   | 6,163,679  |                      |   |          | 424,986    |                   |     |   |   | 6,447,235 |   |
| Total      Liabilities and Stockholders' Equity          |   |                                        | 11,509   |   |                                                 |   | 7,585,761  |                      |   |          | 1,467,040  |                   |     |   |   | 9,064,310 |   |

----

|                                                          |   | HistoricalEntity,      IncFebruary      23 -May      22, 2008 |      |   | HistoricalLive      Current MediaJanuary      1 -March      31, 2008 |   |       | Pro      FormaAdjustments |   |        NoteReference |       | Pro      FormaCombined |     |
|---------------------------------------------------------------|--------|---------------------------------------------------------------|-----------|--------|----------------------------------------------------------------------|--------|------------|---------------------------|--------|---------------------------|------------|------------------------|----------|
| SALES                                                         |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |
| Health      and Beauty eCommerce                              |   |                                                          | -         |   |                                                                 |   | 1,824,369  |                      |   |                      | -          |                   |     |   |   | 1,824,369 |   |
| Other      eCommerce                                          |   |                                                          | -         |   |                                                                 |   | 455        |                      |   |                      | -          |                   |     |   |   | 455 |   |
| Domain      name leasing and advertising                      |   |                                                          | -         |   |                                                                 |   | 27,836     |                      |   |                      | -          |                   |     |   |   | 27,836 |   |
| Total      Sales                                              |   |                                                          | -         |   |                                                                 |   | 1,852,660  |                      |   |                      | -          |                   |     |   |   | 1,852,660 |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| COST      OF SALES                                            |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| Health      and Beauty eCommerce                              |   |                                                          | -         |   |                                                                 |   | 1,489,691  |                      |   |                      | -          |                   |     |   |   | 1,489,691 |   |
| Other      eCommerce                                          |   |                                                          | -         |   |                                                                 |   | 552        |                      |   |                      | -          |                   |     |   |   | 552 |   |
| Total      Cost of Sales                                      |   |                                                          | -         |   |                                                                 |   | 1,490,243  |                      |   |                      | -          |                   |     |   |   | 1,490,243 |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| GROSS      PROFIT                                             |   |                                                          |      |   |                                                                 |   | 362,417    |                      |   |                      |       |                   |     |   |   | 362,417 |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| EXPENSES                                                      |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| Amortization      and depreciation                            |   |                                                          | 1,080     |   |                                                                 |   | 15,266     |                      |   |                      | 77,083     |                   |  3j |   |   | 93,429 |   |
| Corporate      general and administrative                     |   |                                                          | 8,892     |   |                                                                 |   | 447,895    |                      |   |                      | -          |                   |     |   |   | 456,787 |   |
| ECommerce      general and administrative                     |   |                                                          | -         |   |                                                                 |   | 169,813    |                      |   |                      | -          |                   |     |   |   | 169,813 |   |
| Management      fees and employee salaries                    |   |                                                          | 91,370    |   |                                                                 |   | 1,073,546  |                      |   |                      | 65,053     |                   |  3e |   |   | 1,229,969 |   |
| Corporate      marketing                                      |   |                                                          | -         |   |                                                                 |   | 26,459     |                      |   |                      | -          |                   |     |   |   | 26,459 |   |
| ECommerce      marketing                                      |   |                                                          | -         |   |                                                                 |   | 149,187    |                      |   |                      | -          |                   |     |   |   | 149,187 |   |
| Expenses      related to Cricket.com                          |   |                                                          | -         |   |                                                                 |   | 55,317     |                      |   |                      | -          |                   |     |   |   | 55,317 |   |
| Other      expenses                                           |   |                                                          | -         |   |                                                                 |   | 629,856    |                      |   |                      | -          |                   |     |   |   | 629,856 |   |
| Interest      Expense                                         |   |                                                          | 2,476     |   |                                                                 |   |       |                      |   |                      | (224       | )                      |  3g |   |   | 42,252 |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      | 40,000     |                   |  3c |   |   |   |   |
| Loss      on sale of equipment                                |   |                                                          | 2,217     |   |                                                                 |   |       |                      |   |                      | -          |                   |     |   |   | 2,217 |   |
| Total      Expenses                                           |   |                                                          | 106,035   |   |                                                                 |   | 2,567,339  |                      |   |                      | 181,912    |                   |     |   |   | 2,855,286 |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| LOSS      BEFORE OTHER ITEMS                                  |   |                                                          | (106,035  | )      |                                                                 |   | (2,204,922 | )                         |   |                      | (181,912   | )                      |     |   |   | (2,492,869 | ) |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| Net      proceeds from sales-type lease of domain names       |   |                                                          | -         |   |                                                                 |   | 168,206    |                      |   |                      | -          |                   |     |   |   | 168,206 |   |
| Interest      and investment income                           |   |                                                          | -         |   |                                                                 |   | 42,498     |                      |   |                      | -          |                   |     |   |   | 42,498 |   |
| NET      LOSS FOR THE PERIOD                                  |   |                                                          | (106,035  | )      |                                                                 |   | (1,994,218 | )                         |   |                      | (181,912   | )                      |     |   |   | (2,282,165 | ) |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| BASIC      AND DILUTED LOSS PER SHARE                         |   |                                                          | (0.01     | )      |                                                                 |   | (0.10      | )                         |   |                      | 0.02       |                   |     |   |   | (0.11 | ) |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
| WEIGHTED      AVERAGE NUMBER OF COMMON                        |   |                                                          |      |   |                                                                 |   |       |                      |   |                      |       |                   |     |   |   |   |   |
|    SHARES      OUTSTANDING - BASIC AND DILUTED |   |                                                          | 8,621,621 |   |                                                                 |   | 19,970,334 |                      |   |                      | 586,403    |                   |  3d |   |   | 20,556,737 |   |
|                                                          |   |                                                          |      |   |                                                                 |   |       |                      |   |                      | (8,621,621 | )                      |  3f |   |   |   |   |

----

|                                                          |   | HistoricalEntity,      IncMay      21, 2007 -February      22, 2008 |      |   | HistoricalLive      Current MediaJanuary      1 -December      31, 2007 |   |       | Pro      FormaAdjustments |   |        NoteReference |       | Pro      FormaCombined |           |
|---------------------------------------------------------------|--------|---------------------------------------------------------------------|-----------|--------|-------------------------------------------------------------------------|--------|------------|---------------------------|--------|---------------------------|------------|------------------------|----------------|
| SALES                                                         |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |
| Health      and Beauty eCommerce                              |   |                                                                | -         |   |                                                                    |   | 8,593,811  |                      |   |                      | -          |                   |           |   |   | 8,593,811 |   |
| Other      eCommerce                                          |   |                                                                | -         |   |                                                                    |   | -          |                      |   |                      | -          |                   |           |   |   | - |   |
| Domain      name leasing and advertising                      |   |                                                                | -         |   |                                                                    |   | 449,613    |                      |   |                      | -          |                   |           |   |   | 449,613 |   |
| Miscellaneous                                                 |   |                                                                | 5,200     |   |                                                                    |   | 35,810     |                      |   |                      | -          |                   |           |   |   | 41,010 |   |
| Total      Sales                                              |   |                                                                | 5,200     |   |                                                                    |   | 9,079,234  |                      |   |                      | -          |                   |           |   |   | 9,084,434 |   |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| COST      OF SALES                                            |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| Health      and Beauty eCommerce                              |   |                                                                | -         |   |                                                                    |   | 7,021,473  |                      |   |                      | -          |                   |           |   |   | 7,021,473 |   |
| Other      eCommerce                                          |   |                                                                | -         |   |                                                                    |   | -          |                      |   |                      | -          |                   |           |   |   | - |   |
| Total      Cost of Sales                                      |   |                                                                | -         |   |                                                                    |   | 7,021,473  |                      |   |                      | -          |                   |           |   |   | 7,021,473 |   |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| GROSS      PROFIT                                             |   |                                                                | 5,200     |   |                                                                    |   | 2,057,761  |                      |   |                      | -          |                   |           |   |   | 2,062,961 |   |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| EXPENSES                                                      |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| Amortization      and depreciation                            |   |                                                                | 998       |   |                                                                    |   | 29,169     |                      |   |                      | 308,333    |                   |  3j       |   |   | 338,500 |   |
| Corporate      general and administrative                     |   |                                                                | 120,171   |   |                                                                    |   | 1,007,038  |                      |   |                      | -          |                   |           |   |   | 1,127,209 |   |
| ECommerce      general and administrative                     |   |                                                                | -         |   |                                                                    |   | -          |                      |   |                      | -          |                   |           |   |   | - |   |
| Management      fees and employee salaries                    |   |                                                                | 70,778    |   |                                                                    |   | 1,981,051  |                      |   |                      | 260,211    |                   |  3e       |   |   | 2,312,040 |   |
| Corporate      marketing                                      |   |                                                                | -         |   |                                                                    |   | 817,101    |                      |   |                      | -          |                   |           |   |   | 817,101 |   |
| ECommerce      marketing                                      |   |                                                                | -         |   |                                                                    |   | -          |                      |   |                      | -          |                   |           |   |   | - |   |
| Expenses      related to Cricket.com                          |   |                                                                | -         |   |                                                                    |   | -          |                      |   |                      | -          |                   |           |   |   | - |   |
| Other      expenses                                           |   |                                                                | -         |   |                                                                    |   | 637,730    |                      |   |                      | -          |                   |           |   |   | 637,730 |   |
| Interest      Expense                                         |   |                                                                | 3,702     |   |                                                                    |   | -          |                      |   |                      | 160,000    |                   |  3c       |   |   | 163,702 |   |
| Loss      on sale of equipment                                |   |                                                                | -         |   |                                                                    |   | -          |                      |   |                      | -          |                   |           |   |   | - |   |
| Total      Expenses                                           |   |                                                                | 195,649   |   |                                                                    |   | 4,472,089  |                      |   |                      | 728,544    |                   |           |   |   | 5,396,282 |   |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| LOSS      BEFORE OTHER ITEMS                                  |   |                                                                | (190,449  | )      |                                                                    |   | (2,414,328 | )                         |   |                      | (728,544   | )                      |           |   |   | (3,333,321 | ) |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| Net      proceeds from sales-type lease of domain names       |   |                                                                | -         |   |                                                                    |   | 119,574    |                      |   |                      | -          |                   |           |   |   | 119,574 |   |
| Gain      on disposal of subsidiary Frequenttraveler.com Inc  |   |                                                                | -         |   |                                                                    |   | 276,805    |                      |   |                      | -          |                   |           |   |   | 276,805 |   |
| NET      LOSS FOR THE PERIOD                                  |   |                                                                | (190,449  | )      |                                                                    |   | (2,017,949 | )                         |   |                      | (728,544   | )                      |           |   |   | (2,936,942 | ) |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| BASIC      AND DILUTED LOSS PER SHARE                         |   | $                                                                   | (0.02     | )      |                                                                    | $      | (0.11      | )                         |   | $                         | 0.10       |                   |           |   | $ | (0.15 | ) |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
| WEIGHTED      AVERAGE NUMBER OF COMMON                        |   |                                                                |      |   |                                                                    |   |       |                      |   |                      |       |                   |           |   |   |   |   |
|    SHARES      OUTSTANDING - BASIC AND DILUTED |   |                                                                | 7,804,285 |   |                                                                    |   | 19,070,236 |                      |   |                      | 586,403    |                   |  3d  |   |   | 19,656,639 |   |
|                                                          |   |                                                                |      |   |                                                                    |   |       |                      |   |                      | (7,804,285 | )                      |  3f       |   |   |   |   |

----

----

| Purchase      Price Paid                                                                      |   |   |      |
|-----------------------------------------------------------------------------------------------|--------|--------|-----------|
|                                                                                          |   |   |      |
| Cash      (net of assumed liabilities)                                                        |   | $      | 1,046,695 |   |
| Present      value of shares of common stock paid and payable to Auctomatic      shareholders |   |   | 1,138,119 |   |
| Present      value of amounts payable to Auctomatic shareholders                              |   |   | 640,000   |   |
| Transaction      Costs                                                                        |   |   | 376,052   |   |
|                                                                                          |   |   |      |   |
| Total                                                                                         |   | $      | 3,200,866 |   |
|                                                                                          |   |   |      |   |

| Net      Assets Acquired                      |   |   |      |
|-----------------------------------------------|--------|--------|-----------|
|                                          |   |   |      |
| Assets                                        |   |   |      |
| Cash                                          |   | $      | 3,066     |   |
| Share      subscriptions receivable           |   |   | 780       |   |
| Computer      hardware                        |   |   | 7,663     |   |
| Software                                      |   |   | 925,000   |   |
| Goodwill                                      |   |   | 2,417,296 |   |
|                                          |   |   |      |   |
| Less      Liabilities                         |   |   |      |   |
| Accounts      payable and accrued liabilities |   |   | (85,622   | ) |
| Loan      payable                             |   |   | (67,317   | ) |
|                                          |   |   |      |   |
| Net      Assets Acquired                      |   | $      | 3,200,866 |   |
|                                          |   |   |      |   |

----

----