U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

                                   FORM 10-QSB
          _____________________________________________________________________

[ X ]     QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
          ACT OF 1934

                  For the quarterly period ended November 30, 2002

[   ]     TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934


                              DR. OWL ONLINE, INC.
             (Exact name of registrant as specified in its charter)

                         Commission file number: 0-65768

               Texas                                          76-0672297
               -----                                          ----------
    (State or Other Jurisdiction of                        (I.R.S. Employer
     Incorporation or Organization)                       Identification No.)


   777 Post Oak Blvd., Suite 320, Houston, Texas                77056
   ---------------------------------------------                -----
      (Address of Principal Executive Office)                (Zip  Code)

                                  (713) 446-4777
                                  --------------
                (Registrant's Telephone Number, Including Area Code)


Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

Yes  [ X ]  No  [   ]

As of November 30, 2002, registrant had 22,057,000 shares of Common Stock
outstanding.


<PAGE>
<TABLE>
<CAPTION>
                                     PART I

ITEM  1.   FINANCIAL  STATEMENTS

                              DR. OWL ONLINE, INC.
                          (A Development Stage Company)
                                  BALANCE SHEET
                             As of November 30, 2002

     ASSETS
<S>                                                    <C>
Cash                                                   $   7,226
                                                       ==========


     LIABILITIES

Accounts payable                                       $  11,346
                                                       ----------
     STOCKHOLDERS' DEFICIT

Preferred stock, $.001 par, 20,000,000 shares
  authorized, none outstanding
Common stock, $.0001 par, 100,000,000 shares
  authorized, 22,057,000 shares issued
  and outstanding                                          2,206
Additional paid in capital                                63,994
Deficit accumulated during the development stage         (70,320)
                                                       ----------
    Total Stockholders' Deficit                          ( 4,120)
                                                       ----------
     TOTAL LIABILITIES & STOCKHOLDERS' DEFICIT         $   7,226
                                                       ==========
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                   DR. OWL ONLINE, INC.
                               (A Development Stage Company)
                                  STATEMENTS OF EXPENSES
         For the Three Months and Six Months Ended November 30, 2002 and 2001 and
                         the Period from March 1, 2000 (Inception)
                                 Through November 30, 2002

                             Three Months Ended           Six Months Ended      Inception
                                November 30,                November 30,         Through
                             2002          2001          2002          2001        2002
                         ------------  ------------  ------------  ------------  ---------
<S>                      <C>           <C>           <C>           <C>           <C>
Administrative expenses
  - paid in cash         $    (1,965)  $    (5,734)  $    (2,651)  $   (24,646)  $(49,608)
  - paid in stock                                                                 (20,000)
Interest income                                                                       504
Interest expense                                                                   (1,216)
                         ------------  ------------  ------------  ------------  ---------
Net loss                 $    (1,965)  $    (5,734)  $    (2,651)  $   (24,646)  $(70,320)
                         ============  ============  ============  ============  =========

Basic and diluted
  net loss per
  common share           $     (0.00)  $     (0.00)  $     (0.00)  $     (0.00)
Weighted average
  common shares
  outstanding             22,057,000    22,057,000    22,057,000    22,053,083
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                              DR. OWL ONLINE, INC.
                          (A Development Stage Company)
                            STATEMENTS OF CASH FLOWS
             For the Six Months Ended November 30, 2002 and 2001 and
                    the Period from March 1, 2000 (Inception)
                            Through November 30, 2002

                                                                     Inception
                                                                      Through
                                              2002         2001        2002
                                           -----------  ----------  ----------
<S>                                        <C>          <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                   $   (2,651)  $ (24,646)  $ (70,320)

Adjustments to reconcile net loss
  to cash used by operating activities:
    Stock issued for services                                          20,000
Changes in:
  Accounts payable                                                     11,346
  Accrued interest                                                      1,216
                                           -----------  ----------  ----------
NET CASH USED BY OPERATING ACTIVITIES          (2,651)    (24,646)    (37,758)
                                           -----------  ----------  ----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from note payable to founder                                15,000
  Payments on note payable to founder                                  (8,516)

  Sale of stock                                            18,750      38,500

                                                        ----------  ----------
NET CASH PROVIDED BY FINANCING ACTIVITIES                  18,750      44,984
                                                        ----------  ----------
NET CHANGE IN CASH                             (2,651)     (5,896)      7,226
  Cash balance, beginning                       9,877      19,343
                                           -----------  ----------  ----------
  Cash balance, ending                     $    7,226   $  13,447   $   7,226
                                           ===========  ==========  ==========
</TABLE>


<PAGE>
                              DR. OWL ONLINE, INC.
                          (A Development Stage Company)
                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION1 BASIS OF PRESENTATION

The accompanying unaudited interim financial statements of Dr. Owl Online, Inc.
("Dr. Owl") have been prepared in accordance with accounting principles
generally accepted in the United States of America and the rules of the
Securities and Exchange Commission ("SEC"), and should be read in conjunction
with the audited financial statements and notes thereto contained in Dr. Owl's
latest annual report filed with the SEC on Form 10KSB. In the opinion of
management, all adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation of financial position and the results of
operations for the interim periods presented have been reflected herein. The
results of operations for interim periods are not necessarily indicative of the
results to be expected for the full year. Notes to the financial statements
which would substantially duplicate the disclosure contained in the audited
financial statements for fiscal year 2002, as reported in the 10KSB, have been
omitted.


<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

GENERAL

     We are a development stage company with a limited operating history.
Anthony Huang, our founder and chief executive officer began operations as a
sole proprietorship in March 2000. In February 2001, Dr. Owl Online was
incorporated in Texas, and Mr. Huang contributed a web site to the company. To
date, we have concentrated on raising the necessary capital in order to develop
our web site. As of January 10, 2003, we had not generated any revenues and we
have not raised any capital since our April 2001 offering. Our fiscal year is
May 31.

     We have a limited operating history on which to base an evaluation of our
business and prospects. Our prospects must be considered in light of the risks,
expenses and difficulties frequently encountered by companies in their early
stages of development, particularly companies in new and rapidly evolving
markets such as online commerce. We will encounter various risks in implementing
and executing our business strategy. We can provide no assurance that we will be
successful in addressing such risks, and the failure to do so could have a
material adverse effect on our business.

     From inception through November 30, 2002, we have utilized funds raised in
a private placement offering conducted by our sole officer and director. We have
not recorded any revenues and have incurred net losses from operations totaling
approximately ($70,320) from inception through November 30, 2002.

     Our current cash forecast indicates that there will be negative cash flow
from operations for the foreseeable future. We are currently seeking short-term
and long-term debt or equity financing sufficient to fund working capital, web
site development and marketing needs. Since our April 2001 offering, we have
been unsuccessful at raising additional capital. We can provide no assurance
that we will be successful in raising funds, that the amount and terms of any
financing will be acceptable.

PLAN  OF  OPERATION

     Our administrative expenses were approximately $69,608 from inception
through November 30, 2002, which was paid in cash and stock. These initial
expenditures were funded primarily by a loan from Mr. Huang of $15,000 and from
proceeds of our March 2001 and April 2001 offerings, in which we raised $10,000
and $28,500, respectively.

     We do not currently generate any revenues and we can provide no assurance
that we will be able to generate revenues in the future.

     We believe we will need a minimum of approximately $1,000,000 to develop
our web site, fund sales and marketing expenses, and fund general working
capital expenses. Of that $1,000,000, we believe that $500,000 would be required
to develop our web site and produce several Internet talking picture books. We
have not made any recent developments to our website and do not currently have
any talking picture books in development. We do not intend to begin additional
development until we are able to raise additional capital.

     We had cash reserves of approximately $6,500 as of January 10, 2002. We
will require significant working capital in order to develop our business plan
as intended. In July 2001, we reduced our operations and continue to work on a
limited budget. We have limited our current operations to limited web site
maintenance and raising additional capital.

     Our current monthly working capital expenditures are approximately $600. We
plan to continue such limited operations until we are able to raise additional
capital. We are able to work on a limited budget because we have only one
employee who works on a part-time basis and we have minimal overhead expenses.
We believe our current cash reserves will provide sufficient working capital to
maintain current operations through September 2003.

     We are currently seeking additional capital so we may increase our
operations and execute our business plan as intended. The foregoing are merely
estimates, and we can provide no assurance that unexpected expenses will not
shorten the period of time within which our funds may be utilized. If we are
unable to raise additional funds before September 2003, we may have to sell
assets or cease operations. Although we have no current commitments for capital,
we may raise additional funds through:


<PAGE>
          -    public offerings of equity, securities convertible into equity or
               debt,
          -    private offerings of securities or debt, or
          -    other sources.

     Our investors should assume that any additional funding will cause
substantial dilution to current stockholders. In addition, we may not be able to
raise additional funds on favorable terms, if at all.


<PAGE>
                                     PART II

     Pursuant to the Instructions to Part II of the Form 10-QSB, Items 1, 2, 3,
4 and 5 have been omitted.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

     (a)  The following exhibits are to be filed as part of this Form 10-QSB:


          EXHIBIT  NO.                 IDENTIFICATION OF EXHIBIT

          3.1(1)               Articles of Incorporation

          3.2(1)               By-Laws of Dr. Owl Online, Inc.

          4.1(1)               Form of specimen of common stock

          10.1(1)              2001 Employee Stock Option Plan

          (1)  Filed previously on registration statement Form SB-2 SEC File
               No. 333-65768

     (b)  Reports  on  Form  8-K.

               None.

                                   SIGNATURES
                                   ----------

     In accordance with the Securities Act, this report has been signed below by
the following persons on behalf of the undersigned, thereunto duly authorized.


                                    Dr. Owl Online, Inc.


Date: January 13, 2003              //s//  Anthony Huang
                                    --------------------------------------------
                                    Anthony Huang
                                    Chief Executive Officer, Director, and Chief
                                    Accounting and Financial Officer


<PAGE>