| Exhibit 10.1 |
|--------------|

April 14, 2006

ExpressJet Holdings, Inc.XJT Holdings, Inc.ExpressJet Airlines, Inc.Attn.: Frederick S. CromerChief Financial Officer1600 Smith Street, HQSCEHouston, TX 77002

**Fifth Amendment to the Capacity Purchase Agreement**

Ladies and Gentlemen:

            As you are aware, ExpressJet Holdings, Inc., XJT Holdings,Inc. and ExpressJet Airlines, Inc. (collectively, “Contractor”) and Continental Airlines, Inc.(“Continental”), are each parties to an Amended and Restated Capacity Purchase Agreement dated as of April 17, 2002, asamended by the first, second, third and fourth amendments thereto, dated March 27, 2003, December 9, 2003, September 28, 2004,and March 11, 2005 respectively (as so amended, the “CPA”).  This Fifth Amendment to the CPA is dated April 14,2006 but shall be effective January 1, 2006.

Continental and Contractor each desire to amend the CPA as follows:

            1. Pursuant to Section 3.02 of the CPA, Block HourRates and the compensation described in paragraphs A(1) and A(2)(c) of Schedule 3 are hereby adjusted as described in therevised Appendices to Schedule 3 attached hereto.

            Capitalized terms not defined herein shall be defined asprovided in the CPA.  Except as specifically amended or modified hereby, the CPA shall remain in effect as written.  ThisAmendment may be signed in counterparts.

            If Contractor is in agreement with the above Fifth Amendmentto the CPA, please indicate its agreement by having an authorized representative sign below in the space provided and return asigned copy of this Amendment to the undersigned at the address above.

                                                                       Very truly yours,

                                                                       Continental Airlines, Inc.

                                                           By:       __\s\ Mark A. Erwin______________________

                                                                       Senior Vice President – Asia/Pacific &                                               Corporate Development

----

                                                           Agreed:            EXPRESSJET HOLDINGS, Inc.

                                                                                   XJT HOLDINGS, INC.

                                                                                   EXPRESSJET AIRLINES, INC.

                                                           By:       __\s\ Frederick S. Cromer__________

                                                                       Vice President and Chief Financial Officer

----

| **Appendix 1**                  |
|---------------------------------|
|                            |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| **Appendix 1 Expenses (000's)** |
| ** **                      | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** | **Column** |
| **Date**                        | **1** | **2** | **3** | **4** | **5** | **6** | **7** | **8** | **9** | **10** | **11** | **12** | **13** | **14** | **15** |
| Jan-06                          |  |  

[CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

 

  |
| Feb-06                          |   |
| Mar-06                          |  |
| Apr-06                          |  |
| May-06                          |  |
| Jun-06                          |  |
| Jul-06                          |  |
| Aug-06                          |  |
| Sep-06                          |  |
| Oct-06                          |  |
| Nov-06                          |  |
| Dec-06                          |  |

----

| **Appendix 2**           |
|--------------------------|
| ** **               |  |  |  |  |  |
| **2006 Benchmark Rates** |
| ** **               | **First** | **First** | **Second** | **Headstart Ontime** | **Baggage Handling** |
| **Date**                 | **Benchmark  Factor** | **Cancellation Rate** | **Cancellation Rate** | **Benchmark** | **Benchmark** |
| Jan-06                   |  |  |  |  |  |
| Feb-06                   | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06                   |
| Apr-06                   |
| May-06                   |
| Jun-06                   |
| Jul-06                   |
| Aug-06                   |
| Sep-06                   |
| Oct-06                   |
| Nov-06                   |
| Dec-06                   |

| ** **            |                                                                                                                                                          |                       |                       |                      |                      |
|-----------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------|-----------------------|----------------------|----------------------|
| **2005 Actual Rates** |
| ** **            | **First**                                                                                                                                                | **First**             | **Second**            | **Headstart Ontime** | **Baggage Handling** |
| **Date**              | **Benchmark  Factor**                                                                                                                               | **Cancellation Rate** | **Cancellation Rate** | **Benchmark**        | **Benchmark**        |
| Jan-05                |                                                                                                                                                          |                       |                       |                      |                      |
| Feb-05                | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-05                |
| Apr-05                |
| May-05                |
| Jun-05                |
| Jul-05                |
| Aug-05                |
| Sep-05                |
| Oct-05                |
| Nov-05                |
| Dec-05                |

|                       |                                                                                                                                                          |                       | ** **            |                      |                      |
|-----------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------|-----------------------|-----------------------|----------------------|----------------------|
| **2004 Actual Rates** |
| ** **            | **First**                                                                                                                                                | **First**             | **Second**            | **Headstart Ontime** | **Baggage Handling** |
| **Date**              | **Benchmark  Factor**                                                                                                                               | **Cancellation Rate** | **Cancellation Rate** | **Benchmark**        | **Benchmark**        |
| Jan-04                |                                                                                                                                                          |                       |                       |                      |                      |
| Feb-04                | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-04                |
| Apr-04                |
| May-04                |
| Jun-04                |
| Jul-04                |
| Aug-04                |
| Sep-04                |
| Oct-04                |
| Nov-04                |
| Dec-04                |

----

| **2003 Actual Rates** |
|-----------------------|
| ** **            | **First** | **First** | **Second** | **Headstart Ontime** | **Baggage Handling** |
| **Date**              | **Benchmark  Factor** | **Cancellation Rate** | **Cancellation Rate** | **Benchmark** | **Benchmark** |
| Jan-03                |  |  |  |  |  |
| Feb-03                | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-03                |
| Apr-03                |
| May-03                |
| Jun-03                |
| Jul-03                |
| Aug-03                |
| Sep-03                |
| Oct-03                |
| Nov-03                |
| Dec-03                |

| **2002 Actual Rates** |
|-----------------------|
| ** **            | **First** | **First** | **Second** | **Headstart Ontime** | **Baggage Handling** |
| **Date**              | **Benchmark  Factor** | **Cancellation Rate** | **Cancellation Rate** | **Benchmark** | **Benchmark** |
| Jan-02                |  |  |  |  |  |
| Feb-02                | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-02                |
| Apr-02                |
| May-02                |
| Jun-02                |
| Jul-02                |
| Aug-02                |
| Sep-02                |
| Oct-02                |
| Nov-02                |
| Dec-02                |

| **2001 Actual Rates** |
|-----------------------|
| ** **            | **First** | **First** | **Second** | **Headstart Ontime** | **Baggage Handling** |
| **Date**              | **Benchmark  Factor** | **Cancellation Rate** | **Cancellation Rate** | **Benchmark** | **Benchmark** |
| Jan-01                |  |  |  |  |  |
| Feb-01                | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES   AND EXCHANGE COMMISSION PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-01                |
| Apr-01                |
| May-01                |
| Jun-01                |
| Jul-01                |
| Aug-01                |
| Sep-01                |
| Oct-01                |
| Nov-01                |
| Dec-01                |

----

| **Appendix 3**                  |
|---------------------------------|
|                                 |  |  |
| **Appendix 3 Block Hour Rates** |
| **Date**                        | **RJ135** | **RJ145** |
| **Benchmark  SL**          | **XXX** | **XXX** |
| Jan-06                     |  |  |
| Feb-06                          | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |
| Mar-06                          |
| Apr-06                          |
| May-06                          |
| Jun-06                          |
| Jul-06                          |
| Aug-06                          |
| Sep-06                          |
| Oct-06                          |
| Nov-06                          |
| Dec-06                          |
| **Appendix 4**                  |
|---------------------------------|
|                                 |  |  |
| **Appendix 4 Block Hour Rates** |
| **Date**                        | **RJ135** | **RJ145** |
| Jan-06                     |  |  |
| Feb-06                          | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |
| Mar-06                          |
| Apr-06                          |
| May-06                          |
| Jun-06                          |
| Jul-06                          |
| Aug-06                          |
| Sep-06                          |
| Oct-06                          |
| Nov-06                          |
| Dec-06                          |

----

| **Appendix 5**                  |
|---------------------------------|
|                                 |  |  |  |  |  |  |  |  |  |  |
| **Appendix 5 Block Hour Rates** |  | **GH Variable Block Hour** |  | **Variable Pool Expense Block Hour** |
| **Date**                        | **RJ135** | **RJ145** |  | **Date** | **RJ135** | **RJ145** |  | **Date** | **RJ135** | **RJ145** |
| Jan-06                          |  |  |  | Jan-06 |  |  |  | Jan-06 |  |  |
| Feb-06                          | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |  | Feb-06 | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |  | Feb-06 | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |
| Mar-06                          |  | Mar-06 |  | Mar-06 |
| Apr-06                          |  | Apr-06 |  | Apr-06 |
| May-06                          |  | May-06 |  | May-06 |
| Jun-06                          |  | Jun-06 |  | Jun-06 |
| Jul-06                          |  | Jul-06 |  | Jul-06 |
| Aug-06                          |  | Aug-06 |  | Aug-06 |
| Sep-06                          |  | Sep-06 |  | Sep-06 |
| Oct-06                          |  | Oct-06 |  | Oct-06 |
| Nov-06                          |  | Nov-06 |  | Nov-06 |
| Dec-06                          |  | Dec-06 |  | Dec-06 |

| **Appendix 6**                  |
|---------------------------------|
|                                 |  |  |
| **Appendix 6 Block Hour Rates** |
| **Date**                        | **RJ135** | **RJ145** |
| Jan-06                          |  |  |
| Feb-06                          | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Mar-06                          |
| Apr-06                          |
| May-06                          |
| Jun-06                          |
| Jul-06                          |
| Aug-06                          |
| Sep-06                          |
| Oct-06                          |
| Nov-06                          |
| Dec-06                          |

----

| **Appendix 7**               |
|------------------------------|
|                              |  |  |
| **Appendix 7 Block Hours**   |
| **Date**                     | **RJ135** | **RJ145** |
| Row 1                        |  |  |
| Row 2                        | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |
| Row 3                        |
| Appendix 7 Block Hours  |
| **Appendix 8** |
|----------------|
|                |  |  |  |
| ** **     | **First Forecast** | **First Forecast** | **First Forecast** |
| **Date**       | **Rates** | **Rate - Component 1** | **Rate - Component 2** |
| Jan-06         |  |  |  |
| Feb-06         | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY   WITH THE SECURITIES AND EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06         |
| Apr-06         |
| May-06         |
| Jun-06         |
| Jul-06         |
| Aug-06         |
| Sep-06         |
| Oct-06         |
| Nov-06         |
| Dec-06         |

----

| **Appendix 9**                                                                                                                                                 |
|----------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                                                                                |  |  |  |
| **Appendix 9 Rates Per Block Hour**                                                                                                                            |
| **EMB135**                                                                                                                                                     | **EMB145** |
| **Stage**                                                                                                                                                      | **Gallons** | **Stage** | **Gallons** |
| **Length**                                                                                                                                                     | **per Blk Hr** | **Length** | **per Blk Hr** |
|                                                                                                                                                           |  |  |  |
| [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGECOMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
|                                                                                                                                                                |  |  |  |

----

| **Appendix 10**      |
|----------------------|
|                      |  |  |
| **Appendix 10 Fees** |
| **Date**             | **Invoice Rate** | **Reconciliation Rate** |
| Jan-06               |  |  |
| Feb-06               | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY   WITH THE SECURITIES AND EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-06               |
| Apr-06               |
| May-06               |
| Jun-06               |
| Jul-06               |
| Aug-06               |
| Sep-06               |
| Oct-06               |
| Nov-06               |
| Dec-06               |
| **Appendix 11**                  |
|----------------------------------|
|                                  |  |  |
| **First Incremental Cost Rates** |
| **Date**                         | **RJ135** | **RJ145** |
| Jan-06                           |  |  |
| Feb-06                           | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06                           |
| Apr-06                           |
| May-06                           |
| Jun-06                           |
| Jul-06                           |
| Aug-06                           |
| Sep-06                           |
| Oct-06                           |
| Nov-06                           |
| Dec-06                           |

----

| **Appendix 12**                   |
|-----------------------------------|
|                                   |  |  |
| **Second Incremental Cost Rates** |
| **Date**                          | **RJ135** | **RJ145** |
| Jan-06                            |  |  |
| Feb-06                            | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Mar-06                            |
| Apr-06                            |
| May-06                            |
| Jun-06                            |
| Jul-06                            |
| Aug-06                            |
| Sep-06                            |
| Oct-06                            |
| Nov-06                            |
| Dec-06                            |
| **Appendix 13**                        |
|----------------------------------------|
|                                        |  |  |
| **Appendix 13 Incremental Cost Rates** |
| **Date**                               | **RJ135** | **RJ145** |
| Jan-06                            |  |  |
| Feb-06                                 | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Mar-06                                 |
| Apr-06                                 |
| May-06                                 |
| Jun-06                                 |
| Jul-06                                 |
| Aug-06                                 |
| Sep-06                                 |
| Oct-06                                 |
| Nov-06                                 |
| Dec-06                                 |
| **Appendix 14**                  |
|----------------------------------|
|                                  |  |  |
| **Appendix 14 Block Hour Rates** |
| **Date**                         | **RJ135** | **RJ145** |
| **Benchmark  SL**           |  |  |
| Jan-06                      | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Feb-06                           |
| Mar-06                           |
| Apr-06                           |
| May-06                           |
| Jun-06                           |
| Jul-06                           |
| Aug-06                           |
| Sep-06                           |
| Oct-06                           |
| Nov-06                           |
| Dec-06                           |

----

| **Appendix 15**                            |
|--------------------------------------------|
|                                            |  |
| **Fifth Incremental Cost Rate Allocation** |
| **Expense**                                | **Allocation Methodology** |
| Aircraft Rent                              |  |
| Maintenance Overhead                  | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Hull Insurance                             |
| War Risk Insurance                         |
| Employee Incentives                        |
| Property Taxes                             |
| Depreciation                               |
| Management Fee                             |
| General & Administrative               |
| Airport Overhead                           |
| CAL Fixed Pool of Expenses                 |
| Glycol                                     |
| Snow Removal                               |
| De-icing                                   |
| Airport Facility Rent                      |
| 3rd Party Ground Handling                  |
| **Appendix 16a**       |
|------------------------|
|                        |  |  |  |
| **Pilot Hotel Volume** |
| **Date**               | **Cost per Contract** | **Contract Hotel Stays Per** | **Rate Per Block Hour For** |
| ** **             | **Hotel Stay** | **Scheduled Block Hour** | **Extraordinary Hotel Stays** |
| Jan-06                 |  |  |  |
| Feb-06                 | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06            |
| Apr-06                 |
| May-06                 |
| Jun-06                 |
| Jul-06                 |
| Aug-06                 |
| Sep-06                 |
| Oct-06                 |
| Nov-06                 |
| Dec-06                 |

----

| **Appendix 16b**                  |
|-----------------------------------|
|                                   |  |  |  |
| **Flight Attendant Hotel Volume** |
| **Date**                          | **Cost per Contract** | **Contract Hotel Stays Per** | **Rate Per Block Hour For** |
| ** **                        | **Hotel Stay** | **Scheduled Block Hour** | **Extraordinary Hotel Stays** |
| Jan-06                            |  |  |  |
| Feb-06                       | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-06                            |
| Apr-06                            |
| May-06                            |
| Jun-06                            |
| Jul-06                            |
| Aug-06                            |
| Sep-06                            |
| Oct-06                            |
| Nov-06                            |
| Dec-06                            |
| **Appendix 18a**   |
|--------------------|
|                    |  |  |
| **Pilot Per Diem** |
| ** **         | **Amount Payable** | **Per Diem Hours per** |
| **Date**           | **Per Diem Hour** | **Scheduled Block Hour** |
| Jan-06             |  |  |
| Feb-06             | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-06             |
| Apr-06             |
| May-06             |
| Jun-06             |
| Jul-06             |
| Aug-06             |
| Sep-06             |
| Oct-06             |
| Nov-06             |
| Dec-06             |
| **Appendix 18b**              |
|-------------------------------|
|                               |  |  |
| **Flight Attendant Per Diem** |
| ** **                    | **Amount Payable** | **Per Diem Hours per** |
| **Date**                      | **Per Diem Hour** | **Scheduled Block Hour** |
| Jan-06                   |  |  |
| Feb-06                        | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06                        |
| Apr-06                        |
| May-06                        |
| Jun-06                        |
| Jul-06                        |
| Aug-06                        |
| Sep-06                        |
| Oct-06                        |
| Nov-06                        |
| Dec-06                        |

----

| **Appendix 21**                         |
|-----------------------------------------|
|                                         |  |  |  |  |  |  |
| **Airport Agent Volume Reconciliation** |
| ** **                              | **Amount Payable Per** | **Agent** | **Implied** | **Implied** | **Implied** | **Implied** |
| **Date**                                | **Agent Paid Hour** | **Paid Hours** | **Sick Time %** | **Overtime %** | **Holiday %** | **Vacation %** |
| Jan-06                             |  |  |  |  |  |  |
| Feb-06                                  | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06                                  |
| Apr-06                                  |
| May-06                                  |
| Jun-06                                  |
| Jul-06                                  |
| Aug-06                                  |
| Sep-06                                  |
| Oct-06                                  |
| Nov-06                                  |
| Dec-06                                  |

----

| **Appendix 22**                        |
|----------------------------------------|
|                                        |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| **Reconciliation of Expenses (000's)** |
| ** **                             | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** | **B(9)(a)** |
| **Date**                               | **(I)** | **(ii)** | **(iii)** | **(iv)** | **(v)** | **(v)** | **(vi)** | **(vii)** | **(viii)** | **(viii)** | **(viii)** | **(ix)** | **(x)** | **(xi)** | **(xii)** | **(xiv)** | **(xv)** | **(xvi)** |
| Jan-06                                 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Feb-06                            | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT] |
| Mar-06                                 |
| Apr-06                                 |
| May-06                                 |
| Jun-06                                 |
| Jul-06                                 |
| Aug-06                                 |
| Sep-06                                 |
| Oct-06                                 |
| Nov-06                                 |
| Dec-06                                 |

----

| **Appendix 22a**        |
|-------------------------|
|                         |  |  |  |  |  |  |  |
| **First Implied Rates** |   | **Second Implied Rates ** |  | **Third Implied** |
| **Date**                | **RJ135** | **RJ145** |   | **RJ135** | **RJ145** |  | **Expenses (000's)** |
| Jan-06                  |  |  |  |  |  |  |  |
| Feb-06                  | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-06                  |
| Apr-06                  |
| May-06                  |
| Jun-06             |
| Jul-06                  |
| Aug-06                  |
| Sep-06                  |
| Oct-06                  |
| Nov-06                  |
| Dec-06                  |
| **Appendix 22b**         |
|--------------------------|
|                          |  |  |
| **Fourth Implied Rates** |
| **Date**                 | **RJ135** | **RJ145** |
| **Benchmark  SL**   |  |  |
| Jan-06                   | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT] |
| Feb-06                   |
| Mar-06                   |
| Apr-06                   |
| May-06                   |
| Jun-06                   |
| Jul-06                   |
| Aug-06                   |
| Sep-06                   |
| Oct-06                   |
| Nov-06                   |
| Dec-06                   |

----

| **Appendix 22c**        |
|-------------------------|
|                         |  |  |
| **Fifth Implied Rates** |
| **Date**                | **RJ135** | **RJ145** |
| **Benchmark  SL**  |  |  |
| Jan-06                  | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Feb-06                  |
| Mar-06                  |
| Apr-06                  |
| May-06                  |
| Jun-06                  |
| Jul-06                  |
| Aug-06                  |
| Sep-06                  |
| Oct-06                  |
| Nov-06                  |
| Dec-06                  |
| **Appendix 22d**        |
|-------------------------|
|                         |  |  |
| **Sixth Implied Rates** |
| **Date**                | **RJ135** | **RJ145** |
| Jan-06                  |  |  |
| Feb-06                  | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |
| Mar-06                  |
| Apr-06                  |
| May-06                  |
| Jun-06                  |
| Jul-06                  |
| Aug-06                  |
| Sep-06                  |
| Oct-06                  |
| Nov-06                  |
| Dec-06                  |
| **Appendix 23**     |
|---------------------|
|                     |  |  |
|                     |  |  |
| **Cost Difference** | = | [CONFIDENTIAL MATERIAL OMITTED AND FILED SEPARATELY WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO   A REQUEST FOR CONFIDENTIAL   TREATMENT]   |

----

| **Appendix 24**    |
|--------------------|
|                    |  |  |
| **Charter Flying** |
| **Date**           | **RJ135** | **RJ145** |
| Jan-06             |  |  |
| Feb-06             | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| Mar-06             |
| Apr-06             |
| May-06             |
| Jun-06             |
| Jul-06             |
| Aug-06             |
| Sep-06             |
| Oct-06             |
| Nov-06             |
| Dec-06             |
| **Appendix 25**       |
|-----------------------|
|                       |  |  |
| **Appendix 25 Rates** |
| **Date**              | **A** | **B** |
| Jan-06                |  |  |
| Feb-06                | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]

  |
| Mar-06                |
| Apr-06                |
| May-06                |
| Jun-06                |
| Jul-06                |
| Aug-06                |
| Sep-06                |
| Oct-06                |
| Nov-06                |
| Dec-06                |

----

| **Appendix 26**                                |
|------------------------------------------------|
|                                                |  |  |
| **Performance Period General Ledger Accounts** |
| ** **                                     | **Account #** | **XJT Account Name** |
| 1                                              |  |  |
| 2                                              | [CONFIDENTIAL MATERIAL OMITTED   AND FILED SEPARATELY   WITH THE SECURITIES AND   EXCHANGE COMMISSION   PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT]   |
| 3                                              |
| 4                                              |
| 5                                              |
| 6                                              |
| 7                                              |
| 8                                              |
| 9                                              |
| 10                                             |
| 11                                             |

----