SECURITIES AND EXCHANGE COMMISSION
                       Washington, D.C.  20549

                             FORM 10-QSB
                              (Mark One)

[X]           QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the quarterly period ended
                           September 30, 2001
or

[  ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR
             15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
              For the transition period from____to____

                    Commission file number: 00-32959

                        ILN Amherst Corporation
        (Exact name of registrant as specified in its charter)


            TEXAS                                      76-0681000
(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)


               15007 Grove Gardens, Houston, TX 77082
         (Address of principal executive offices  (zip code))

                             888-854-0661
         (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the last 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                           Yes         No X


Indicate the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date.


            Class                   Outstanding at September 30, 2001
Common Stock, par value $0.0001                5,000,000





ITEM 1. FINANCIAL STATEMENTS


                   PART I -- FINANCIAL INFORMATION


ILN AMHERST CORPORATION
(A DEVELOPMENT STAGE COMPANY)
(Unaudited)
<TABLE>
BALANCE SHEET
September 30, 2001

<CAPTION>
ASSETS

<S>                                                           <C>
CASH                                                         $   -
Deferred tax asset, less valuation allowance of $203         $   -
                                                             ---------
TOTAL ASSETS                                                 $   -
                                                             =========



<CAPTION>
LIABILITIES AND STOCKHOLDER'S EQUITY

<S>                                                           <C>
LIABILITIES                                                  $   -
Accrued professional fees                                        300
                                                             ---------
      TOTAL LIABILITIES                                          300
                                                             ---------
COMMITMENTS AND CONTINGENCIES (NOTE 4)

STOCKHOLDER'S EQUITY

   Preferred Stock, $.0001 par value, 20,000,000 shares
      authorized; none outstanding                           $   -
   Common Stock, $.0001 par value, 100,000,000 shares
      authorized; 5,000,000 shares issued and outstanding        500
   Additional paid-in capital                                    550
   Deficit accumulated during the development stage           (1,050)
                                                             ---------
      TOTAL DEFICIENCY IN ASSETS                              (  300)
                                                             ---------
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                   $   -
                                                             =========
</TABLE>
See accompanying notes.





ILN AMHERST CORPORATION
(A DEVELOPMENT STAGE COMPANY)
(Unaudited)
<TABLE>
STATEMENTS OF LOSS AND ACCUMULATED DEFICIT DURING THE DEVELOPMENT STAGE
For the period from inception (MAY 3, 2001) to September 30, 2001
<CAPTION>

                                                         For the three         May 3, 2001
                                                          months ending        (inception)
                                                        September 30, 2001  September 30, 2001

<S>                                                          <C>                 <C>
EXPENSES
    Licenses and fees                                       $  -               $   300
    Professional fees                                          300               1,050
                                                            ---------          ---------
NET LOSS BEFORE INCOME TAX                                     -               $(1,350)

INCOME TAXES                                                   -                   -
                                                            ---------          ---------
NET LOSS AND ACCUMULATED DEFICIT DURING THE
 DEVELOPMENT STAGE                                           $(300)            $(1,350)
                                                            =========          =========
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
(BASIC AND DILUTED)                                         5,000,000          5,000,000
                                                            =========          =========
NET LOSS PER SHARE (BASIC AND DILUTED)                      $ (0.00)           $ (0.00)
                                                            =========          =========
</TABLE>
See accompanying notes.




ILN AMHERST CORPORATION
(A DEVELOPMENT STAGE COMPANY)
(Unaudited)
<TABLE>
STATEMENT OF CASH FLOWS
For the period from inception (May 3, 2001) to September 30,2001
<CAPTION>

<S>                                                            <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Net loss                                                  $(1,350)
      Adjustments to reconcile net loss to net
        cash used by operating activities:
      Increase in accrued professional fees                       300
                                                              ---------
        NET CASH USED BY OPERATING ACTIVITES                   (1,050)
                                                              ---------

CASH FLOWS FROM FINANCING ACTIVITIES
    Sale of common stock                                        1,000
    Capital contributed                                            50
                                                              ---------
       NET CASH PROVIDED BY FINANCING ACTIVITIES                1,050
                                                              ---------
NET INCREASE IN CASH AND EQUIVALENTS FOR THE PERIOD
    AND CUMULATIVE DURING THE DEVELOPMENT STAGE                   -

CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                   -
                                                              ---------
CASH AND CASH EQUIVALENTS - END OF PERIOD                     $   -
                                                              =========
SUPPLEMENTAL DISCLOSURES
    Interest paid                                             $   -
    Income taxes paid                                         $   -
                                                              ---------

</TABLE>
See accompanying notes.


The accompanying unaudited financial statements of the Company have
been prepared inaccordance with Rule 10-01 of Regulation S-X
promulgated by the Securities and Exchange Commission and do not
include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements.
In the opinion of management, the Company has made all adjustments
necessary for a fair presentation of the results of the interim periods,
and such adjustments consist of only normal recurring adjustments.
The results of operations for such interim periods are not necessarily
indicative of results of operations for a full year.


NOTE 1.   BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     BUSINESS ACTIVITY

     ILN Amherst Corporation (A Development Stage Company) (the
     Company) was incorporated in Texas on May 3, 2001, to serve as
     a vehicle to effect a merger, exchange of capital stock, asset
     acquisition or other business combination with a domestic or
     foreign private business.  At September 30, 2001, the Company had
     not yet commenced any formal business operations.  The Company's
     fiscal year-end is December 31.

     The Company's ability to commence operations is contingent upon
     its ability to identify a prospective target business and raise
     the capital it will require through the issuance of equity
     securities, debt securities, bank borrowings or a combination
     thereof.

     USE OF ESTIMATES

     The preparation of financial statements in conformity with
     generally accepted accounting principles requires management to
     make estimates and assumptions that affect the reported amounts
     of assets and liabilities and disclosures of contingent assets
     and liabilities at the date of the financial statements and the
     reported amounts of revenues and expenses during the reporting
     periods.  Actual results could differ from those estimates.

     INCOME TAXES

     The Company follows Statement of Financial Accounting Standards
     No. 109 (FAS 109), "Accounting for Income Taxes".  FAS 109 is an
     asset and liability approach that requires the recognition of
     deferred tax assets and liabilities for the expected future tax
     consequences of the difference in events that have been
     recognized in the Company's financial statements compared to the
     tax returns.

     ADVERTISING

     Advertising costs will be expensed as incurred.

     NET LOSS PER SHARE

     Basic net loss per common share is computed by dividing net loss
     applicable to common shareholders by the weighted-average number
     of common shares outstanding during the period.  Diluted net
     loss per common share is determined using the weighted-average
     number of common shares outstanding during the period, adjusted
     for the dilutive effect of common stock equivalents, consisting
     of shares that might be issued upon exercise of common stock
     options.  In periods where losses are reported, the weighted-
     average number of common shares outstanding excludes common
     stock equivalents, because their inclusion would be anti-
     dilutive.

     CASH AND CASH EQUIVALENTS

     The Company considers all highly liquid investments with
     original maturities of three months or less to be cash
     equivalents.

     DEVELOPMENT STAGE COMPANY

     The Company has been devoting its efforts to activities such as
     raising capital, establishing sources of information, and
     identifying target businesses for its planned acquisition or
     combination.  The Company has not yet generated any revenues and,
     as such, it is considered a development stage company.

NOTE 2.   RELATED PARTY TRANSACTIONS

     The Company issued 5,000,000 shares of common stock to ILN
     Industries, LLC, which is 100% owned by the President and sole
     director of the Company in May 2001.  These shares were issued
     for a total value of $1,000.

     ILN Industries, LLC, the Company's sole shareholder contributed
     capital in the amount of $50, per a signed agreement dated May 3,
     2001.  The agreement calls for ILN Industries, LLC to provide the
     following services, without reimbursement from the Company, until
     the Company enters into a business combination as described in
     Note 1:

        a. Location and review of potential target companies
        b. Fund all corporate, organizational, and other costs
           incurred by the Company as contributed capital

NOTE 3.   INCOME TAXES

     At September 30, 2001, the Company had a net operating loss of
     approximately $1,350.  This loss may be used to offset federal
     income taxes in future periods.  However, if subsequently there
     are ownership changes in the Company, as defined in Section 382
     of the Internal Revenue Code, the Company's ability to utilize
     net operating losses available before the ownership change may
     be restricted to a percentage of the market value of the Company
     at the time of the ownership change.  Therefore, substantial net
     operating loss carryforwards could, in all likelihood, be limited
     or eliminated in future years due to a change in ownership as
     defined in the Code. The utilization of the remaining
     carryforwards is dependent on the Company's ability to generate
     sufficient taxable income during the carryforward periods and no
     further significant changes in ownership.

     The Company computes deferred income taxes under the provisions
     of FASB Statement No. 109 (SFAS 109), which requires the use of
     an asset and liability method of accounting for income taxes.
     SFAS No. 109 provides for the recognition and measurement of
     deferred income tax benefits based on the likelihood of their
     realization in future years. A valuation allowance must be
     established to reduce deferred income tax benefits if it is more
     likely than not that, a portion of the deferred income tax benefits
     will not be realized.  It is Management's opinion that the entire
     deferred tax benefit of $203 resulting from the net operating loss
     may not be recognized in future periods.  Therefore, a valuation
     allowance equal to the deferred tax benefit of $203 has been
     established, resulting in no deferred tax benefits as of the
     balance sheet date.

NOTE 4.   GOING CONCERN AND MANAGEMENT'S PLANS

     The Company incurred a net loss of $1,350 for the period from
     inception (May 3, 2001) to September 30, 2001.  The ability of the
     Company to continue as a going concern is dependent upon its
     ability to obtain financing and achieve profitable operations.
     The Company anticipates meeting its cash requirements through the
     financial support of its shareholder until such time as it
     finds a merger partner.  The financial statements do not include
     any adjustments that might be necessary should the Company be
     unable to continue as a going concern.

NOTE 5.  STOCKHOLDER'S EQUITY

     SALE OF SHARES

     In May 2001, the Company issued 5,000,000 shares of common stock
     for a total of $1,000.

     CAPITAL CONTRIBUTED

     In May 2001, the sole shareholder of the Company contributed $50
     to pay for certain Company expenses.

     PREFERRED STOCK

     The Board of Directors is authorized to establish the rights and
     preferences of preferred stock.  To date, the Board of Directors
     has not established those rights and preferences.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

        The Company has filed Form 10-SB registration statement
pursuant to the Securities Exchange Act of 1934 (the "Exchange Act")
and Rule 12(g) thereof.  The Company will file with the Securities and
Exchange Commission periodic and episodic reports under Rule 13(a) of
the Exchange Act, including quarterly reports on Form 10-QSB and annual
reports Form 10-KSB.

        The Company was formed to engage in a merger with or acquisition
of an unidentified foreign or domestic private company which desires to
become a reporting company whose securities have been registered under
the Exchange Act.  The Company may be deemed to meet the definition of
a "blank check" company contained in Section (7)(b)(3) of the Securities
Act of 1933, as amended.

        Management believes that there are perceived benefits to being
a reporting company which may be attractive to foreign and domestic
private companies.

        These benefits are commonly thought to include

           (1) the ability to use securities to make
               acquisition of assets or  businesses;
           (2) increased visibility in the financial
               community;
           (3) the facilitation of borrowing from
               financial institutions;
           (4) improved trading efficiency;
           (5) the potential for shareholder liquidity;
           (6) greater ease in subsequently raising capital;
           (7) compensation of key employees through
               options for stock  for which there may be a public market;
           (8) enhanced corporate image; and,
           (9) a presence in the United States capital market.

        A private company which may be interested in a business
combination with the Company may include

           (1) a company for which a primary purpose of becoming a
               reporting company is the use of its securities for the
               acquisition of assets or businesses;
           (2) a company which is unable to find an underwriter of its
               securities or is unable to find an underwriter of securities
               on terms acceptable to it;
           (3) a company which wishes to become a reporting company with
               less dilution of its common stock than would occur normally
               upon an underwriting;
           (4) a company which believes that it will be able obtain
               investment capital on more favorable terms after it has
               become a reporting company;
           (5) a foreign company which may wish an initial entry into the
               United States securities market;
           (6) a company seeking one or more of the other benefits believed
               to attach to a reporting company.

        As of the date hereof, the Company has not entered into an
agreement for a business combination and will not enter into an agreement
for a business combination until the SEC has deemed its registration to
be effected.  When a business combination is effected, if at all,
the Company will file notice of such transaction with the Securities
and Exchange Commission on Form 8-K.  Persons reading this Form 10-QSB
are advised to see if the Company has subsequently filed a Form 8-K.

        ILN Industries, LLC has agreed to pay all of the Company expenses
until a business combination is effected, without repayment.

        The Company is authorized to enter into a definitive agreement
with a wide variety of private businesses without limitation as to their
industry or revenues.  It is not possible at this time to predict with
which private company, if any, the Company will enter into a definitive
agreement or what will be the industry, operating history, revenues,
future prospects or other characteristics of that company.

        The Company does not intend to trade its securities in the
secondary market until completion of a business combination.  It is
anticipated that following such occurrence the Company will take the
steps required to cause its common stock to be admitted to quotation
on the NASD OTC Bulletin Board or, if it then meets the financial and
other requirements thereof, on the Nasdaq SmallCap Market, National
Market System or regional or national exchange.




                    PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         There are no legal proceedings against the Company and the
Company is unaware of such proceedings contemplated against it.

ITEM 2.  CHANGES IN SECURITIES

         Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY  HOLDERS

         Not applicable.

ITEM 5.  OTHER INFORMATION

         Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

        (a)     Exhibits

             --  Certificate of Incorporation filed as an
        exhibit to the Company's  registration statement on
        Form 10-SB filed on July 5, 2001 and is incorporated
        herein by reference.

             --  By-Laws filed as an exhibit to the Company's
        registration statement on Form 10-SB filed on July 5,
        2001 which is incorporated herein by reference.

              --  Agreement with ILN Industries, LLC filed
        as an exhibit to the Company's registration statement
        on Form 10-SB filed on July 5, 2001 which is
        incorporated herein by reference.

        (b)     Reports on Form 8-K

             There were no reports on Form 8-K filed by the
        Company during the quarter.



                              SIGNATURES


       Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                               ILN Amherst Corporation


                               By: /S/ Henry Jan
                                       President

        Dated: October 1, 2001