##### Table of Contents

---



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K



---

(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended March 30, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission File Number: 0-28568



---

KEYSTONE
AUTOMOTIVE INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|California                                                     |  | 95-2920557                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)

700 E. Bonita Avenue, Pomona, CA 91767

(Address of principal executive offices) (Zip Code)

Registrants telephone number, including area code: (909) 624-8041

Securities registered
pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, no par value

(Title of Class)



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of the Form 10-K or any amendment to this form 10-K.    x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer.

Large accelerated filer ̈Accelerated filer    x                Non-accelerated filer ̈

Indicate by check mark whether the registrant is a shell company (as described in Rule 12b-2 of the
Exchange Act).    Yes ̈No  x

The aggregate market value of the voting stock held by nonaffiliates of the registrant based upon the closing sales price of its Common Stock on
September 29, 2006, the last day of the registrants most recently completed second fiscal quarter, on the Nasdaq National Market was approximately $618,450,999 million. For purposes of the foregoing calculation, shares of Common Stock
held by each officer and director and by each person who may be deemed an affiliate have been excluded.

The number of shares of Common
Stock outstanding as of June 8, 2007: 16,524,124.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III is incorporated by reference to portions of the Registrants definitive proxy statement for the 2007 Annual
Meeting of Stockholders which will be filed with the Securities and Exchange Commission within 120 days after the close of the 2007 fiscal year.



---



---

##### Table of Contents

FORWARD LOOKING STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended
(the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), that involve risks and uncertainties, such as statements of the Companys strategies, plans, objectives,
expectations and intentions. The Companys actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under Risk Factors in
Item 1A below and elsewhere in this Annual Report. The cautionary statements made in this Annual Report should be read as being applicable to all related forward-looking statements wherever they appear in this Annual Report.

PART I



|ITEM 1. | BUSINESS
|------- | --------

General

Keystone Automotive Industries, Inc. (Keystone or the Company) is the nations leading distributor of aftermarket collision
replacement parts produced by independent manufacturers for automobiles and light trucks. Keystone distributes products primarily to collision repair shops throughout most of the United States and certain areas in Canada. In addition, the Company
recycles and produces chrome plated and plastic bumpers and remanufactures alloy and steel wheels. The Companys principal product lines consist of automotive body parts, bumpers and remanufactured alloy wheels, as well as paint and other
materials used in repairing a damaged vehicle. Keystone currently offers more than 22,000 stock keeping units (SKUs) to over 25,000 collision repair shop customers, out of an estimated 45,000 shops nationwide. Founded in Southern
California in 1947, the Company operates 137 distribution centers and 13 depots located in 39 states throughout the United States, as well as in the provinces of Ontario, Quebec and British Columbia in Canada. Thirteen of the distribution centers
serve as regional hubs and five serve as cross docks. From these distribution centers, Keystone has over 1,800 customer service and salespersons who call on or have contact with collision repair shops.

The Company operates 56 plastic and steel bumper recycling facilities and 13 wheel remanufacturing facilities. The Company opened state-of-the-art
plastic bumper remanufacturing facilities in Greenville, Michigan and in northeast Mexico. The Company collects bumper cores in the United States and transports them to its Greenville, Mexico, or other bumper facilities for remanufacturing.

The Company became certified as an ISO 9001 distributor in September 2002. ISO 9001 implementation policies and procedures include quality
and service, performance, lot traceability, customer satisfaction and complaint resolution. The Company believes that it is one of only a few companies in its industry that is ISO 9001 certified.

To emphasize the high quality of aftermarket parts distributed by Keystone, the Company instituted its Keystone Platinum Plus program in
September 2000. This program carries the highest quality parts, which are covered by a limited lifetime warranty for as long as the owner of the repaired vehicle maintains ownership. The Company believes that Platinum Plus is the first and only
premium brand of independently produced collision replacement parts. To date, Platinum Plus product categories include certain radiators and condensers, wheels, grilles, lights, hoods, fenders and bumpers. The Company continually adds additional
products to the Platinum Plus program.

The Company makes available its quarterly, annual and other periodic and current reports required
by the Securities and Exchange Commission (the SEC), and any amendments to such reports, as well as other information about the Company, including its Code of Conduct and Ethics and any amendments to or waivers of such code requiring
disclosure pursuant to the Form 8-K provisions, on its corporate website (www.keystone-auto.com), free of charge, to individuals interested in acquiring such reports. The reports can be accessed at www.keystone-auto.com (under Investor
Info or Corporate Governance) as soon as reasonably practicable after the reports are electronically filed with the SEC.



1



---

##### Table of Contents

Industry Overview

History.    More than a majority of the collision parts market consists of parts produced by or for the original equipment manufacturers of the vehicles (OEMs). A substantial
number of collision parts are available exclusively from OEMs and are likely to remain so. The balance of the collision parts market consists of parts supplied by the aftermarket distributors, such as the Company, and parts obtained from salvage
vehicles. The growth in sales of aftermarket collision parts over the last decade has been due primarily to the increased availability of quality parts and to cost containment efforts by the insurance industry.

During the 1960s and 1970s, due to prohibitive tariffs in Taiwan on imported automobiles and restrictions on foreign ownership of manufacturing
facilities in Taiwan, certain Taiwanese automobile manufacturers commenced producing automobiles for sale in Taiwan, which created the need for additional parts manufacturers to supply the assembly lines. Since the early 1980s, these Taiwanese
manufacturers have sought to reduce the effect on their business of the cyclical demand for new automobiles by producing aftermarket collision parts for the United States and other world markets. Prior to 1980, automotive collision parts were almost
exclusively manufactured by OEMs.

The Company estimates that approximately 85% of all automobile collision repair work is paid for in all
or part by insurance. Accordingly, major insurance companies exert significant influence over the selection of collision parts used by collision repair shops. The availability of aftermarket collision parts has been a major factor in the insurance
industrys efforts to contain the escalating cost of collision repairs.

Aftermarket collision parts generally sell for between 20%
and 40% less than comparable OEM parts, resulting in substantial savings for insurance companies by providing consumers with less expensive aftermarket parts and creating competition, often resulting in lower prices for comparable OEM parts. This
also positively impacts insurance premiums for consumers. The Company believes that it may be somewhat insulated from downturns in the general economy as automobile accidents occur independent of the economy and most automobile collision repair work
is paid for in part by insurance.

Quality Assurance.    In 1987, the Certified Automotive Parts Association
(CAPA) was founded to provide insurance companies, distributors, collision repair shops and consumers with an objective method of evaluating the functional equivalence of aftermarket collision parts and OEM collision parts. CAPA, a
non-profit association of insurance companies, manufacturers, importers, distributors, collision repair shops and consumer groups, establishes the specifications for, tests and certifies the quality of aftermarket automotive collision parts. Through
independent testing laboratories, CAPA develops engineering specifications for aftermarket collision parts based upon an examination of OEM parts; certifies the factories, manufacturing processes and quality control procedures used by independent
manufacturers; and certifies the materials, fit and finish of specific aftermarket collision parts. Many major insurance companies have adopted policies recommending or requiring the use of parts certified by CAPA, when available. The Company
distributes parts certified by CAPA when available and actively participates with CAPA, insurance companies and consumer groups in encouraging independent manufacturers of collision parts to seek CAPA certification.

Strategy

The Companys growth strategy involves
a combination of increased sales to existing customers, increased penetration of markets Keystone is currently serving, the introduction of new products and expansion into new markets though acquisitions and start-ups. Higher sales of existing
products reflects increased demand for our premium brand Platinum Plus product line and a concerted effort by the sales force to sell our full line of products to each of our customers. The Platinum Plus product line and the Companys
participation in quality programs such as CAPA are key to increasing our penetration of existing markets. While Keystone has the largest distribution network of any aftermarket parts distributor, it believes that there are still opportunities in
both existing and new markets that can be accessed either through the acquisition of an existing distributor or by opening a new distribution center.



2



---

##### Table of Contents

In addition to growing sales, management has invested in infrastructure designed to improve the
Companys efficiency, including: the cross-docks system that improves inventory turns and fulfillment rates to our customers; management information system enhancements which aid in managing business operations and the vigorous budgeting
process; and the development and retention of a highly productive workforce.

Products

The Company distributes more than 22,000 SKUs of aftermarket collision parts and repair materials for most popular models of domestic and foreign
automobiles and light trucks, generally for the eight most recent model years. The Companys principal product lines consist of automotive body parts, bumpers, lights, cooling products, paint and other materials, remanufactured alloy wheels,
and light truck accessories. In addition, the Company distributes remanufactured plastic and chrome bumpers to wholesale bumper distributors and to manufacturers of truck accessories.

Automotive Body Parts.    The Company distributes automotive and light truck parts manufactured by multiple foreign and
domestic manufacturers, including fenders, hoods, radiators and condensers and head and tail light assemblies. These products accounted for approximately $378.2 million, or 53.0%, of the Companys net sales in the fiscal year ended
March 30, 2007.

Bumpers.    The Company distributes new and remanufactured plastic bumper covers and steel
bumpers manufactured by domestic and foreign manufacturers. For the fiscal year ended March 30, 2007, sales of plastic and steel bumpers accounted for approximately $214.5 million, or 30.0% of the Companys net sales. The Company believes
that it is one of the nations largest non-OEM providers of new and recycled chrome plated bumpers for the collision repair and restoration markets. Beginning in the late 1970s and the early 1980s, manufacturers of new automobiles began
changing from an almost exclusive use of chrome plated steel bumpers to painted plastic bumpers. Currently, manufacturers use painted plastic bumpers almost exclusively for their automobiles. Chrome plated steel bumpers are still used extensively on
light trucks and sport utility vehicles. On an annual basis, the Company electroplates approximately 250,000 steel plated bumpers for automobiles and light trucks. Bumpers used in the operations include new steel stampings, collision-damaged bumpers
that require straightening and replating and older model or antique bumpers that require restoration and replating. The bumper repair and replating process generally includes some or all of the following steps: straightening or reforming to original
dimensions; welding breaks or cracks; surface grinding to remove rust and corrosion; chemical stripping to remove the original electroplated finishes; metal polishing and buffing; electroplating layers of copper, nickel and chromium; and inspecting
and packaging.

Paint and Related Materials.    The Company distributes paint and other materials used in
repairing a damaged vehicle, including sandpaper, abrasives, masking products and plastic filler. The paint and other materials distributed by the Company are purchased from numerous domestic suppliers. For the fiscal year ended March 30, 2007,
sales of paint and other materials accounted for approximately $62.2 million, or 8.7% of the Companys net sales. Certain of these products are distributed under the brand Keystone.

Wheels and Related Products.    The Company operates 13 facilities which remanufacture collision damaged alloy wheels and one
plant that remanufactures steel wheels. The alloy wheel remanufacturing process generally includes some or all of the following steps: straightening, welding minor dents or chips, machining, painting and applying clear powder coat. In addition, the
Company sells steel wheels, caps and wheel covers. For the fiscal year ended March 30, 2007, sales of wheels and related products accounted for approximately $56.2 million, or 7.9% of the Companys net sales.



3



---

##### Table of Contents

Distribution, Marketing and Sales

The Companys distribution system is designed to provide responsive customer service and to foster long-term customer relations.

Distribution System.    The Company has a national distribution system consisting of 137 selling distribution centers and 13 depots. Thirteen of the distribution centers serve as regional
hubs and five serve as cross docks. The Company manages its inventory and the ordering, shipment, storage and delivery of products primarily through its centralized information system that gives its central replenishment team timely information
regarding inventory availability and product shipments. For the distribution centers that are serviced by one of the five cross docks, most products are shipped as aggregate orders by foreign and domestic suppliers to the cross dock location. The
products are then sorted and distributed to the distribution centers based on current demand. By aggregating orders, the cross dock system of inventory and distribution management reduces volatility, improves forecast accuracy and allows for
increased delivery frequency, which the Company believes will result in higher in stock positions, better customer service, and increased sales. The number of makes and models of automobiles and light trucks and the number of aftermarket collision
parts required to repair them increases each year. This increase requires distributors to maintain a higher number of SKUs and larger inventories. The higher delivery frequency in the cross dock network reduces the amount of inventory needed in the
distribution center. The Company anticipates an additional seven to nine cross docks will be needed to service the Companys entire distribution network appropriately and reduce the need for larger inventories. For distribution centers not yet
serviced by a cross dock location, the orders are not aggregated. The suppliers ship products to regional hubs or in many cases, directly to the distribution center. The regional hubs distribute products to the distribution centers on an as
needed basis. In addition, each distribution center can order products directly from any hub or another distribution center if a surge in volume requires additional inventory. The distribution center that placed the order receives and stocks
the products to fill customer orders. The Companys fleet of approximately 1,750 delivery trucks make regular deliveries to its repair shop customers. By maintaining its own fleet of delivery trucks, the Company ensures rapid delivery to its
customers.

Sales and Marketing Staff.    The Company has a marketing staff, which operates from its corporate
support centers, and has over 1,800 sales and customer service representatives and route salespersons who operate from its distribution centers. The marketing staff develops all marketing and promotional materials, assists the service centers in
recruiting and training sales representatives, route salespersons and customer service representatives. In addition, the marketing staff conducts educational programs for regional insurance executives and claims adjusters to explain the role of
aftermarket collision parts in containing the escalating costs of claims and in order to facilitate the implementation of insurance companies policies favoring aftermarket collision parts.

The general managers of the Companys distribution centers are actively involved in customer calls. The Company believes that this local control and
expertise have contributed significantly to its growth. Through periodic training programs and performance reviews, the Company seeks to enhance the professionalism and technical expertise of its route salespersons. As a result, the Company believes
that its route salespersons are highly attendant to the needs of the Companys customers.

Marketing
Programs.    The Company offers various marketing programs to foster closer customer relations, including a warranty program in which the Company generally warrants its products against defects in material and workmanship for
as long as the repair shops customer owns the vehicle.

Customers

The Companys current customers consist primarily of more than 25,000 collision repair shops located throughout the United States and the provinces
of Ontario, Quebec and British Columbia in Canada. No single customer accounted for more than 1% of the Companys net sales during the fiscal year ended March 30, 2007. The Company also distributes its bumpers to wholesale distributors and
to manufacturers of truck accessories.



4



---

##### Table of Contents

The size of its customer base reduces the Companys dependence on any single customer and its national scope tends to mitigate the effects of regional
economic changes and regional weather patterns. The Company estimates that there are over 45,000 collision repair shops nationwide.

Suppliers

The products distributed by the Company are manufactured by over 60 manufacturers. During fiscal 2007, one supplier provided 18% of the
products purchased by the Company, no other supplier provided more than 10%. The Company believes that it is one of the largest customers of each of its ten largest suppliers. In fiscal 2007, by dollar amount, approximately 41% of the products
distributed by the Company were manufactured in the United States or Canada, and approximately 59% were imported directly or indirectly from manufacturers in Asia. The Company receives its orders from domestic suppliers within 10 days. The majority
of the orders from foreign manufacturers generally are received within 45 to 60 days, with some deliveries extending to 90 days.

In late
2003, the Company entered into manufacture/supply agreements with substantially all of the major suppliers of Platinum Plus products, however, no one agreement is material to the Company. These agreements automatically renew for additional 12 month
periods unless written notice is given. While Keystone competes with other distributors for production capacity, the Company believes that its sources of supply and its relationships with its suppliers are satisfactory.

Information Technology

The Company believes that
Information Technology is a strategic tool that can be leveraged to help manage its various locations and operations of the Company. As of June 1, 2005, the Company completed the consolidation of 13 separate management systems to one single
distribution management system. Only the Companys Canadian locations remain on a separate system. The primary functions of the system include Sales, Order Processing, Inventory and Warehouse Management, Purchasing and Replenishment, and
Financial Management and Reporting. Additional third party software packages have been implemented to leverage the centralized data and information that a single system provides such as a data warehouse to conduct enhanced analytics and reporting,
an integrated budgeting system, a supply chain collaboration and EDI tool, and eCommerce tools to enhance the Companys online, Business-to-Business initiative, OrderKeystone.com.

The Companys critical management systems are housed at a third-party, offsite data center that is fully redundant across its infrastructure to
ensure operations are continuously maintained. The data center is secure and monitored 24-hours a day throughout the year by competent and skilled technical staff. All hardware used by the Company is from proven providers in the technology industry
including the companies that supply data and telecommunication services. Systems are backed up daily and stored offsite with a third party storage and archiving company.

Systems are continually evaluated to ensure all critical systems remain scaleable and operational as the Company continues to grow.

Competition

Based upon industry estimates, the Company believes that more than a majority of collision parts by dollar
amount used in the repair of damaged vehicles are supplied by OEMs with the balance being supplied by distributors of aftermarket collision parts and by distributors of salvage parts. The Company encounters intense competition from OEMs, all of
which have substantially greater financial, distribution, marketing and other resources, including greater brand recognition and a broader selection of collision parts, than the Company. Accordingly, OEMs are in a position to exert pricing and other
competitive pressure on the Company. The distribution industry for aftermarket collision parts is highly fragmented and the Companys competitors, other



5



---

##### Table of Contents

than OEMs, generally are independently owned distributors having from one to three distribution centers. In addition to intense competition from OEMs, the
Company encounters significant competition from other distributors of aftermarket parts including automobile dealerships, distributors of salvage parts, in particular, LKQ Corporation, and buying groups.

The Company competes with OEMs on the basis of price and product quality, and it competes with distributors of aftermarket collision parts primarily on
the basis of the competitive advantages provided by its position as the market leader with a nationwide distribution system, its Platinum Plus product line, experienced executive management and distribution center general managers, entrepreneurial
corporate culture, superior customer service, its relationship with certain insurance companies, and, to a lesser extent, on the basis of price.

The Companys chrome bumper plating operations compete in the wholesale bumper distribution segment of the market with many small chrome bumper platers or distributors in virtually every geographical market in which it operates. The
Company competes with small chrome bumper platers and distributors primarily on the basis of quality and service. Over the last 10 years, there has been a significant decrease in the number of small bumper platers as a result of the decreasing use
of chrome plated bumpers on new automobiles and the increasing environmental requirements for electroplaters. The Company believes that this trend will continue, creating more sales opportunities for larger regional chrome bumper platers, who are
capable of meeting the increased financial and environmental requirements. The Company also encounters competition from the OEMs who supply new replacement bumpers to the collision repair market and it competes with these OEMs on the basis of price
and perceived product quality.

Government Regulation and Environmental Hazards

The Company is subject to increasing restrictions imposed by various federal, state and local laws and regulations. Various state and federal regulatory
agencies, such as the Occupational Safety and Health Administration, the United States Environmental Protection Agency (EPA) and the Department of Transportation have jurisdiction over the Companys operations with respect to
matters including worker safety, community and employee right-to-know laws, shipping and laws regarding clean air and water. In addition, certain state legislatures and regulators are considering imposing, or have imposed, restrictions
on the use of aftermarket collision parts. The General Accounting Office (GAO) report to the United States Congress, released in January 2001, captioned NHTSAs Ability to Detect and Recall Defective Replacement Crash Parts is
Limited may eventually result in hearings in Congress and possible legislation which could be adverse to the interests of Keystone. See Risk Factors below for additional information about governmental activities with respect to
aftermarket collision replacement parts.

See Risk Factors below for information with respect to the Companys
environmental exposure.

Employees

At
June 1, 2007, the Company had 3,778 full-time team members, of whom 430 were engaged in corporate management and administration, 1,818 in sales and customer service, 758 in warehousing and shipping and 772 in remanufacturing. None of the
Companys team members are covered by collective bargaining agreements. The Company considers its relations with its team members to be satisfactory.



6



---

##### Table of Contents

|ITEM 1A. | RISK FACTORS
|-------- | ------------

We encounter intense competition from OEMs, all of
which have substantially greater financial, distribution, marketing and other resources.

It is estimated that substantially in excess
of 50% of collision parts by dollar amount are supplied by OEMs, with the balance being supplied by distributors like the Company and by distributors of salvage parts. The OEMs are therefore in a position to exert pricing pressure in marketplace. We
compete with the OEMs primarily on price and to a lesser extent on perceived quality. Recently, several OEMs have experimented with reducing prices on specific products to meet the lower-priced aftermarket products. If such price reductions were to
become widespread, it could have a material adverse impact on the Company. In addition, a number of large OEM dealers distribute aftermarket collision parts in addition to distributing OEM collision parts, offering collision repair facilities
one-stop shopping for new and aftermarket parts.

Other OEM direct and indirect activities designed to eliminate the aftermarket as competition have
increased our expenses and are designed to threaten our business.

During the past ten years, legislation has been introduced or
considered in over 40 states seeking to prohibit or limit the use of aftermarket parts in collision repair and/or require special disclosure before using aftermarket parts in repairs covered by insurance. This legislation is generally introduced and
supported at the behest of the OEMs and/or their dealers.

At the present time, legislation regulating the use of aftermarket parts has
been adopted in over 40 states. The most common form of regulation, adopted in 35 states, requires disclosure to the vehicle owner that aftermarket crash parts will be used in the repair of the vehicle. An estimated 21 states require the aftermarket
part to have the name or logo of the manufacturer affixed to the part. A few states (i) require some form of consent from the vehicle owner before aftermarket parts can be used in the repair, (ii) require that before an aftermarket part
can be used in the repair of the vehicle, the part must generally be equal or equivalent in fit, quality and performance to the original equipment part it is replacing or (iii) require the use, under certain circumstances, of aftermarket parts
which have been certified by an independent testing facility to be of like kind and quality to the original equipment part. Some states require a combination of the types of regulations described above.

Ford and General Motors are attempting to use litigation based upon claims of infringement of trademarks or design patents against the Company and
certain aftermarket manufacturers located in Taiwan to restrict or eliminate the sale of aftermarket parts. If they are successful it could have a material adverse impact on the Company and the entire aftermarket collision parts industry. CAPA
informed certain aftermarket parts manufacturers that it is CAPAs policy not to certify a part that is the subject of an OEMs patent and removed, and may continue removing, parts from the CAPA certification program. For details regarding the
litigation, refer to Item 3. Legal Proceedings below.

We depend upon the continued acceptance of aftermarket collision parts by insurance
companies in the repair of policyholders vehicles.

Based upon industry sources, the Company estimates that approximately 85% of
automobile collision repair work is paid for all or in part by insurance; accordingly, the Companys business is highly dependent upon the continued acceptance of aftermarket collision replacement parts by the insurance industry and the
governmental agencies that regulate insurance companies and the ability of insurers to recommend the use of such parts for collision repair jobs, as opposed to OEM parts.



7



---

##### Table of Contents

Our business has been negatively impacted by litigation challenging the use of aftermarket collision replacement parts
in the repair of vehicles covered by insurance.

Over the past 15 years, there have been numerous lawsuits relating to the use of
aftermarket parts in repairing motor vehicles. The majority of these cases have been brought by class action attorneys against insurance companies, primarily alleging a violation of the insurance contract and state consumer protection laws because
of the specification of aftermarket crash parts for the repair of policyholders vehicles. Plaintiffs attorneys allege that aftermarket parts are inferior to OEM parts and thus are incapable of restoring a vehicle to its
pre-loss condition as required by many insurance policies.

The leading case involving aftermarket crash partsAvery v.
State Farm Insurance Companywas brought in the Circuit Court in Marion, Illinois in July 1997 (Madison County). In that case, plaintiffs asserted claims for breach of contract, consumer fraud and equitable relief relating to State
Farms practice at that time of sometimes specifying aftermarket parts rather than OEM parts when adjusting claims for the damage to insured vehicles. It was alleged that this practice breached State Farms insurance agreements with its
policyholders and was a violation of the Illinois Consumer Fraud and Deceptive Business Practices Act. In October 1999, after a lengthy trial, the jury in Avery awarded plaintiffs compensatory damages of approximately $586 million. In addition, the
judge assessed punitive damages against State Farm of over $600 million. In April 2001, the Appellate Court of Illinois, Fifth District, upheld the verdict, reducing the damages by $130 million, resulting in an aggregate award of $1.06 billion.
Thereafter, a Petition for Allowance of Appeal to the Illinois Supreme Court was filed by State Farm. In October 2002, the Illinois Supreme Court agreed to hear the appeal. On August 18, 2005, the Illinois Supreme Court reversed the judgments
of the Circuit and Appellate Courts resulting in a termination of the case in favor of State Farm. The Illinois Supreme Court denied plaintiffs request for a rehearing. Plaintiffs filed a writ of certiorari with the United States Supreme Court
seeking a reversal of the action by the Illinois Supreme Court. The United States Supreme Court did not grant certiorari and the dismissal of the Avery case is now final.

Currently, there are a number of other aftermarket parts cases pending in various jurisdictions across the country, including a statewide class action against the Farmers Group in the State of California. The Company
has not been made a party in any of these cases. There can be no assurance, however, that the Company will not be brought into one of these cases or some other aftermarket parts case in the future.

A substantial portion of the Companys business consists of the distribution of aftermarket collision parts to collision repair shops. The vast
majority of the customers of the repair shops are covered by insurance policies. In the event aftermarket collision parts are no longer specified by a number of insurance companies to repair insured vehicles, the aggregate cost to consumers could be
substantial and the impact on the Company would be material and adverse.

We are dependent upon a relatively small group of suppliers and may be
adversely impacted by raw material shortages, primarily steel and nickel and price increases in these materials.

The Company is
dependent on a relatively small number of suppliers. Although alternative suppliers exist for substantially all products distributed by the Company, the loss of any one supplier could have a material adverse effect on the Company until alternative
suppliers are located and have commenced providing products. In fiscal 2007, approximately 41% of the products distributed by the Company by dollar amount were manufactured in the United States or Canada and approximately 59% were imported directly
or indirectly from manufacturers in Asia. As a result, the Companys operations are subject to the customary risks of doing business abroad, including, among other things, transportation delays, political instability, currency fluctuations and
the imposition of tariffs, import and export controls and other non-tariff barriers (including changes in the allocation of quotas), as well as the uncertainty regarding future relations between China and Taiwan.

Because a substantial volume of our sales involves parts manufactured from sheet metal, we can be adversely impacted if sheet metal becomes unavailable
or is only available at higher prices, which we may not be able to pass on to our customers.



8



---

##### Table of Contents

We rely upon a fleet of our trucks to deliver substantially all of our products to our customers and increases in fuel
prices or other difficulties with our fleet may be material to our results of operations.

We use a fleet of trucks to deliver the
majority of the products we sell. We are subject to the risks associated with providing trucking services, including inclement weather, disruptions in the transportation infrastructure, availability and price of fuel, liabilities arising from
accidents to the extent we are not covered by insurance and insurance premium increases. In addition, our failure to deliver products in a timely and accurate manner could harm our reputation, which could have an adverse effect on our business.

We estimate that our fleet of trucks travel over 74.0 million miles per year and increases in fuel prices have a negative impact on
our results of operations.

A decline in the number of collision repairs could have a material adverse impact on the Company.

Because our business depends on vehicle accidents for the demand for repairs using our products, factors which influence the number and/or severity of
accidents, including, but not limited to, the number of vehicles on the road, the number of miles driven, the ages of drivers, distracted drivers, the congestion of traffic, the occurrence and severity of certain weather conditions, and the
conditions of the roadways impact our business. In this regard, a number of states municipalities have adopted, or are considering adopting, legislation banning the use of handheld cellular telephones while driving and such restrictions could lead
to a decline in accidents. Moreover, rising fuel prices may cause the number of vehicles on the road to decline as motorists seek alternative transportation options and this also could lead to a decline in accidents.

We are subject to numerous factors that impact our sales and earnings both short-term and long-term, many of which may be adverse.

We experience intense competition not only from OEMs but from the many distributors located throughout the country. We compete on the basis of quality,
service, and price with the other distributors and our ability to raise prices depends not only on these competitors but on the prices being charged by the OEMs for similar parts. Aftermarket parts generally are priced lower than OEM parts to be
competitive. In addition, from time to time the Company is subject to product recalls that could reduce the number of parts available for sale. Other factors discussed above also impact our results.

While our sales have increased substantially over each of the last five fiscal years and our net income during the last fiscal year was substantially
higher than in the prior fiscal year, there can be no assurance that the Company will be able to maintain similar increases in the future.

We rely
heavily on Information Technology in most aspects of our business from order entry through billing and collection to financial statement preparation and disruptions may adversely impact our business.

We employ approximately 40 persons in our Information Technology group. In addition, we rely heavily upon third parties for updating our software systems
and operating offsite facilities. Disruptions in our relationships with these outside vendors could be material and adverse to the Company. Further, disruptions in our systems would negatively impact our ability to do business with our customers and
if the disruptions continued over a period of time could have a material adverse impact on the Companys results of operations.

We are subject to
compliance with government laws and regulations, including environmental restrictions.

The Company is subject to increasing
restrictions imposed by various federal, state and local laws and regulations. Various state and federal regulatory agencies, such as the Occupational Safety and Health Administration, the EPA and the United States Department of Transportation, have
jurisdiction over the Companys operations with respect to matters including worker safety, community and employee right-to-know laws, and laws regarding clean air and water. Under various federal, state and local laws and



9



---

##### Table of Contents

regulations, an owner or lessee of real estate or the operator of a business may be liable for the costs of removal or remediation of certain hazardous or
toxic substances located on or in, or emanating from, property owned or used in the business, as well as related costs of investigation and property damage. Such laws often impose such liability without regard to whether the owner, lessee or
operator knew of, or was responsible for, the presence of such hazardous or toxic substances. Other than as described below with respect to its bumper plating operations, at two locations, the Company does not currently generate substantial
hazardous waste in the ordinary course of its business. The Company believes that it currently is in substantial compliance with all applicable laws and regulations, and is not aware of any material environmental problem at any of its current or
former facilities. No assurance can be given, however, that the Companys prior activities or the activities of a prior owner or operator of an acquired service center or other facility did not create a material environmental problem for which
the Company could be responsible or that future uses or conditions (including, without limitation, changes in applicable laws and regulations) will not result in material environmental liability to the Company. Furthermore, compliance with
legislative or regulatory changes may cause future increases in the Companys operating costs or otherwise adversely affect operations. Certain of the Companys products, such as paints and solvents, are highly flammable. Accordingly, the
storage and transportation of these materials expose the Company to the inherent risk of fire. During the past three years, two locations have been destroyed by fire, in each case covered by insurance.

Our Common Stock is subject to significant fluctuations for a variety of reasons, many of which are beyond the control of the Company.

The trading price of the Companys Common Stock may be subject to significant fluctuations as a result of variations in the Companys actual or
anticipated operating results, changes in general market conditions and other factors. In recent years, the stock market generally has experienced significant price and volume fluctuations which often have been unrelated or disproportionate to the
operating performance of a specific company or industry. There can be no assurance that the market price of the Companys Common Stock will not decline below the current market price or that results in the future may not disappoint and cause an
erosion of the stock price.



|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None.



|ITEM 2. | PROPERTIES
|------- | ----------

The Company has executive offices at
its Nashville Support Center in Nashville, Tennessee on premises leased by the Company, which contain approximately 52,000 square feet. The construction of the Nashville Support Center was completed in March 2007. The Nashville Support
Center was built-to-suit and the Company has an option to purchase the building. The Company owns executive offices in Pomona, California. The Company leases approximately 9,000 square feet of additional corporate executive office space
throughout the United States. In addition, the Company owns distribution centers in Chicago, Illinois; Quincy, Illinois; Bethlehem, Pennsylvania; Windber, Pennsylvania; Denver, Colorado; and Palmyra, New Jersey, of which two of the facilities also
serve as regional hubs and three serve as wheel remanufacturing facilities. The Company has moved its distribution center in New Albany, Indiana from property owned by the Company to leased premises and has put its property up for sale, for which a
sales contract is presently pending. The Company leases all but eight of its remaining facilities.

The Companys regional hub
facilities range from approximately 30,000 square feet to 238,000 square feet. Its distribution facilities range from approximately 1,500 square feet to 129,000 square feet. All of its leased properties are leased for terms expiring on dates ranging
from on or about the date hereof to the year 2021, many with options to extend the lease term. The Company believes that no single lease is material to its operations, that its facilities are adequate for the foreseeable future and that alternative
sites presently are available at market rates.



10



---

##### Table of Contents

Of the Companys distribution centers, seven are leased from parties in which two current officers
of the Company have an interest. The Company believes that the terms and conditions of these leases are no less favorable to the Company than could have been obtained from unaffiliated parties in arms-length transactions at the time of the
execution of such leases.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

As previously disclosed, in
November 2002 General Motors Corporation instituted a suit against the Company and a Taiwan-based manufacturer in the Federal District Court for the Eastern District of Michigan, Southern Division. The complaint alleged that the Company distributed
replacement grilles for General Motors vehicles with a placeholder matched exactly to the Chevrolet Bow Tie design emblem and the GMC mark emblem, which infringed on General Motors federal, state and common law
trademarks, violated the Lanham Act and constituted unfair competition under Michigan law. General Motors filings have disclosed that it is seeking compensatory damages of between $2.0 and $2.3 million as well as certain equitable relief,
including an injunction. In September 2004, General Motors moved for summary judgment on the Companys defenses of waiver, ratification and unclean hands. On November 5, 2004, the Company moved for summary judgment on the issues of
liability and damages and on the same date, General Motors moved for summary judgment on the issue of liability. After a hearing in May 2005, the Court granted the Companys motion for summary judgment and dismissed General Motors
complaint. On May 24, 2005, General Motors filed a Notice of Appeal. On June 30, 2006, the Federal Court of Appeals for the Sixth Circuit affirmed the District Courts finding that the Companys replacement grilles did not cause
customer confusion as to the source of the grilles and that there was no point of sale infringement. The Court of Appeals referred back to the District Court the narrow question as to whether portions of the emblem placeholder visible
around or under an installed emblem might cause confusion among downstream observers. In 2007, the suit was settled and has been dismissed.

On December 2, 2005, Ford Global Technologies, LLC (Ford) filed a complaint with the United States International Trade Commission (USITC) against the Company and five other named
Respondents, including four Taiwan-based manufacturers. On December 12, 2005, Ford filed an Amended Complaint. Both the Complaint and the Amended Complaint charge the Company and the other Respondents with infringement of 14 design patents that
Ford alleges cover eight parts on the 2004-2005 Ford F-150 truck (the Ford Design Patents). Ford asked the USITC to issue a permanent general exclusion order excluding from entry into the United States all automotive parts that infringe
the Ford Design Patents and that are imported into the United States, sold for importation in the United States, or sold within the United States after importation. Ford also sought a permanent order directing the Company and the other Respondents
to cease and desist from, among other things, selling, marketing, advertising, distributing and offering for sale imported automotive parts that infringe the Ford Design Patents. On December 28, 2005, the USITC issued a Notice of Investigation
based on Fords Amended Complaint. The USITCs Notice of Investigation was published in the Federal Register on January 4, 2006.

On January 23, 2006, the Company filed its Response to the Complaint and Notice of Investigation. In the Response, the Company denied, among other things, that any of the Ford Design Patents is valid and/or enforceable and,
accordingly, denied each and every allegation of infringement. The Company further asserted several affirmative defenses, any of which, if successful, would preclude the USITC from granting any of Fords requested relief. In interlocutory
rulings, the Administrative Law Judge (ALJ) struck the Companys affirmative defenses of patent exhaustion, permissible repair, license and patent misuse and the Companys affirmative defense that each of the patents is invalid
for failure to comply with the ornamentality requirement of 35 U.S.C.§171. Additionally, the ALJ granted Fords request to drop four patents from the investigation. A hearing before the ALJ took place the last week of August 2006.

On December 4, 2006, the ALJ issued an Initial Determination upholding seven of Fords design patents and declaring the
remaining three design patents to be invalid. Both Ford and the Company petitioned the Commission to review and set aside portions of the ALJs Initial Determination. The Companys petition also sought review of the ALJs
interlocutory rulings concerning certain of its affirmative defenses. On March 20, 2007, the USITC



11



---

##### Table of Contents

decided not to review the ALJs Initial Determination. Initially, the USITC determined that it would render its order on remedy, bonding, and public
policy on May 4, 2007. However, on April 30, 2007, the United States Supreme Court decided the case of KSR International Co. v. Teleflex Inc., which addressed claims of obviousness in patent law and which may have potential implications
relative to the Respondents case before the USITC. The Respondents filed a petition for reconsideration with the USITC on May 1, 2007 based on the decision in the KSR case. On May 4, 2007, the USITC extended the deadline for
rendering its order on remedy, bonding, and public policy until June 6, 2007, so that it could review its decision not to review the ALJs Initial Determination in light of the KSR case.

On June 6, 2007, the USITC issued its Notice of Final Determination. The Notice of Final Determination denied Respondents petition for
reconsideration and their motion for leave to supplement their petition. In addition, the USITC issued a general exclusion order prohibiting the importation of certain automotive parts found to infringe the seven Ford design patents found valid.
Unless the President of the United States disapproves the general exclusion order within the 60-day period immediately following entry of the remedial order, the USITCs decision finding a violation of Section 337 will become final on
August 6, 2007, at which time the Respondents will have the opportunity to file an appeal with the United States Federal Circuit Court of Appeals. In the Notice of Final Determination, the USITC set the bond for importation of the parts during
the 60-day Presidential review period at 100% of the entered value of the parts. In addition, on May 18, 2007, Ford filed a Notice of Appeal with the United States Federal Circuit Court of Appeals with regard to the three patents declared
invalid in the ALJs Initial Determination. The Respondents expect to intervene in the appeal in support of the USITC and the ALJs decision finding three of Fords patents invalid.

The Company will continue to defend this action vigorously. To date, the Companys sales of these parts have been minimal, but as the design for the
2004 model is incorporated into later year models of the F-150 and these trucks have been on the road longer, the sale of aftermarket replacement parts will increase substantially. If the 10 design patents in question are ultimately upheld on appeal
as valid and infringed, it is not anticipated that the loss of sales of these parts over time would be materially adverse to the financial condition or results of operations of the Company. However, depending upon the nature and extent of any
adverse ruling, other car manufacturers may attempt to assert similar allegations based upon design patents on a significant number of parts for several of its models, which over time could have a material adverse impact on the entire aftermarket
parts industry.

On December 1, 2006, MQVP, Inc. (MQVP) filed a lawsuit against the Company in the Federal Bankruptcy
Court in Detroit, Michigan. MQVP, an independent validator of certain alternative collision replacement parts sold by qualified distributors such as the Company, filed for protection under Chapter 11 of the Bankruptcy Code in August 2006. MQVP
alleges that the Company distributed non-MQVP approved parts, used the MQVP service mark without MQVPs permission, and traded on the goodwill of MQVP and its service mark in a way that confused the public. Based on these
allegations, MQVP is seeking at least $20 million in damages and equitable relief based on several claims (including false designation of origin, false advertising, unfair competition, breach of contract, and interference with business expectancy).
The Company has denied the allegations in MQVPs complaint and brought its own claims against MQVP for breach of contract, unjust enrichment, and cancellation of the MQVP service mark. The case is now in the discovery stage, with
both parties having submitted discovery requests to the other. In addition, the Company has joined with Results System Corporation, a secured lender of MQVP, to submit a plan of reorganization in the bankruptcy proceeding. Based on the
Companys evaluation of this lawsuit to date, the Company does not believe it has any liability to MQVP; however, should any liability be determined, the Company does not believe that it would have a material adverse impact on its financial
position.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.



12



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | -------------------------------------------------------------------------------------------------------------

The Companys Common Stock began trading publicly on The Nasdaq Stock Market under the symbol KEYS on June 20, 1996. The following
table sets forth, for the periods indicated, the range of high and low sale prices for Keystones Common Stock as reported by The Nasdaq Stock Market.



|                                        |  |      |       |     |   |      
|--------------------------------------- |  | ---- | ----- | --- | - | -----
|                                        |  | High |       | Low
|Fiscal 2006                             |  |      |       |     |   |      
|First Quarter ended July 1, 2005        |  | $    | 25.59 |     | $ | 19.04
|Second Quarter ended September 30, 2005 |  |      | 32.80 |     |   | 23.69
|Third Quarter ended December 30, 2005   |  |      | 33.40 |     |   | 25.22
|Fourth Quarter ended March 31, 2006     |  |      | 46.92 |     |   | 31.06
|Fiscal 2007                             |  |      |       |     |   |      
|First Quarter ended June 30, 2006       |  | $    | 43.69 |     | $ | 35.16
|Second Quarter ended September 29, 2006 |  |      | 44.13 |     |   | 32.66
|Third Quarter ended December 29, 2006   |  |      | 43.45 |     |   | 29.80
|Fourth Quarter ended March 30, 2007     |  |      | 37.17 |     |   | 30.93
|Fiscal 2008                             |  |      |       |     |   |      
|First Quarter (through June 8, 2007)    |  | $    | 42.59 |     | $ | 33.13

On June 8, 2007, the last reported sale price for the Common Stock of the Company, as
reported on The Nasdaq Stock Market, was $40.79 per share. As of June 8, 2007, there were approximately 266 shareholders of record of the Common Stock.

The Company has never paid cash dividends on its Common Stock. The Company currently intends to retain any future earnings to provide funds to operate and expand its business and does not anticipate paying cash
dividends on its Common Stock in the foreseeable future. The payment of dividends is within the discretion of the Companys Board of Directors, and will depend upon, among other things, the Companys earnings, financial condition and
capital requirements, general business conditions and any restrictions in credit agreements.



13



---

##### Table of Contents

Performance Graph

Set forth below is a line graph comparing the annual change in the cumulative return to the holders of the Companys Common Stock with the cumulative return of the NASDAQ Composite Index, the NASDAQ Stock Market
(U.S. Companies) Index (which index was discontinued as of June 30, 2006), and a peer group comprised of the following companies (the Peer Group): Autozone, Inc., LKQ Corporation, Genuine Parts Co., OReilly Automotive,
Inc. and Pep BoysManny, Moe & Jack, for the period commencing with March 29, 2002 and ending March 30, 2007. The information contained in the performance graph shall not be deemed soliciting material or to be
filed with the SEC, nor shall such information be incorporated by reference into any future filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent that the Company
specifically incorporates it by reference into such filing. The stock price performance on the following graph is not necessarily indicative of future stock price performance. The graph assumes that the value of the investment in each of the
Companys Common Stock, the NASDAQ Composite Index, the NASDAQ Stock Market (U.S. Companies) Index and the Peer Group was $100 on March 29, 2002 and that all dividends were reinvested.

COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN*

Among Keystone Automotive Industries, Inc., The NASDAQ Composite Index,

The NASDAQ Stock Market (U.S) Index And A Peer Group

LOGO



|                                     |  |         |        |         |        |         |        |         |        |         |        |         |       
|------------------------------------ |  | ------- | ------ | ------- | ------ | ------- | ------ | ------- | ------ | ------- | ------ | ------- | ------
|                                     |  | 3/29/02 |        | 3/28/03 |        | 3/26/04 |        | 3/25/05 |        | 3/31/06 |        | 3/30/07
|Keystone Automotive Industries, Inc. |  | $       | 100.00 |         | 100.70 |         | 149.59 |         | 134.40 |         | 245.69 |         | 196.16
|NASDAQ Composite                     |  | $       | 100.00 |         | 72.11  |         | 109.76 |         | 111.26 |         | 132.74 |         | 139.65
|Peer Group                           |  | $       | 100.00 |         | 90.33  |         | 115.29 |         | 129.56 |         | 152.91 |         | 176.27
|NASDAQ Stock Market (U.S.)           |  | $       | 100.00 |         | 74.50  |         | 109.66 |         | 110.18 |         | 130.36 |         |      

---

|* | $100 invested on 3/29/02 in stock or on 3/31/02 in index-including reinvestment of dividends.
|- | ---------------------------------------------------------------------------------------------

Indexes calculated on month-end basis.



14



---

##### Table of Contents

|ITEM 6. | SELECTED CONSOLIDATED FINANCIAL DATA
|------- | ------------------------------------

The following
selected consolidated financial data should be read in conjunction with the consolidated financial statements and notes thereto and Item 7, Managements Discussion and Analysis Financial Condition and Results of Operations also
included elsewhere in this Annual Report on Form 10-K.



|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|------------------------------------------- |  | ---------------------------------------- | ------- | - | ------------- | - | ------- | ------------ |  | - | ------------- | - |  | ------------- | ------- | - |  | - | ------- | -
|                                            |  | Fiscal year ended(1)                     |        
|                                            |  | March 30,2007                            |         |   | March 31,2006 |   |         | April 1,2005 |  |   | March 26,2004 |   |  | March 28,2003 |        
|                                            |  | (In thousands, except per share amounts) |        
|Consolidated Statement of Operations Data:  |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Net sales                                   |  | $                                        | 713,955 |   |               | $ | 628,328 |              |  | $ | 557,705       |   |  | $             | 501,108 |   |  | $ | 439,139 |  
|Cost of sales                               |  |                                          | 395,338 |   |               |   | 346,362 |              |  |   | 314,792       |   |  |               | 282,079 |   |  |   | 247,913 |  
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Gross profit                                |  |                                          | 318,617 |   |               |   | 281,966 |              |  |   | 242,913       |   |  |               | 219,029 |   |  |   | 191,226 |  
|Selling and distribution expenses           |  |                                          | 199,749 |   |               |   | 189,665 |              |  |   | 167,721       |   |  |               | 148,371 |   |  |   | 129,822 |  
|General and administrative expenses         |  |                                          | 71,238  |   |               |   | 56,732  |              |  |   | 54,258        |   |  |               | 43,333  |   |  |   | 38,424  |  
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Operating income                            |  |                                          | 47,630  |   |               |   | 35,569  |              |  |   | 20,934        |   |  |               | 27,325  |   |  |   | 22,980  |  
|Other income                                |  |                                          | 2,936   |   |               |   | 2,243   |              |  |   | 2,881         |   |  |               | 2,235   |   |  |   | 1,782   |  
|Interest expense                            |  |                                          | (299    | ) |               |   | (770    | )            |  |   | (259          | ) |  |               | (671    | ) |  |   | (553    | )
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Income before income taxes                  |  |                                          | 50,267  |   |               |   | 37,042  |              |  |   | 23,556        |   |  |               | 28,889  |   |  |   | 24,209  |  
|Income taxes                                |  |                                          | 19,943  |   |               |   | 14,784  |              |  |   | 9,296         |   |  |               | 11,167  |   |  |   | 9,462   |  
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Net income                                  |  | $                                        | 30,324  |   |               | $ | 22,258  |              |  | $ | 14,260        |   |  | $             | 17,722  |   |  | $ | 14,747  |  
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|                                            |  |                                          |         |   |              
|Per Common Share:                           |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Net income per share:                       |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Basic                                       |  | $                                        | 1.86    |   |               | $ | 1.39    |              |  | $ | .91           |   |  | $             | 1.18    |   |  | $ | 1.01    |  
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Diluted                                     |  | $                                        | 1.84    |   |               | $ | 1.38    |              |  | $ | .90           |   |  | $             | 1.16    |   |  | $ | .99     |  
|                                            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|                                            |  |                                          |         |   |              
|Weighted average common shares outstanding: |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Basic                                       |  |                                          | 16,276  |   |               |   | 16,000  |              |  |   | 15,642        |   |  |               | 14,998  |   |  |   | 14,635  |  
|Diluted                                     |  |                                          | 16,450  |   |               |   | 16,095  |              |  |   | 15,787        |   |  |               | 15,266  |   |  |   | 14,968  |  
|Consolidated Balance Sheet Data:            |  |                                          |         |   |               |   |         |              |  |   |               |   |  |               |         |   |  |   |         |  
|Working capital                             |  | $                                        | 175,437 |   |               | $ | 142,729 |              |  | $ | 145,246       |   |  | $             | 122,859 |   |  | $ | 107,079 |  
|Total assets                                |  |                                          | 326,980 |   |               |   | 288,693 |              |  |   | 234,584       |   |  |               | 215,913 |   |  |   | 191,809 |  
|Total current liabilities                   |  |                                          | 63,262  |   |               |   | 64,373  |              |  |   | 40,224        |   |  |               | 43,075  |   |  |   | 47,943  |  
|Shareholders equity                        |  |                                          | 260,031 |   |               |   | 222,947 |              |  |   | 191,777       |   |  |               | 171,527 |   |  |   | 141,642 |  

---

|(1) | Fiscal 2005 contained 53 weeks; all other periods contained 52 weeks.
|--- | ---------------------------------------------------------------------



15



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis is qualified in its entirety by, and should be read in conjunction with, the Selected Consolidated
Financial Data as set forth in Item 6 above and the financial statements and notes thereto included in Item 8 below. Except for the historical information contained herein, the matters addressed herein constitute
forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. Forward-looking statements, such as statements of the Companys strategies, plans, objectives,
expectations and intentions, are subject to a variety of risks and uncertainties that could cause the Companys actual results to differ materially from those anticipated in these forward-looking statements. The Risk Factors set forth in
Item 1A above should be read as being applicable to all related forward-looking statements wherever they appear herein.

Overview

The Company is one of the leading distributor of aftermarket collision parts used in the repair of automobiles and light trucks in
North America, with 137 locations throughout the United States and Canada. These product offerings, consisting of more than 22,000 SKUs, are manufactured by independent manufacturers and are sold primarily to collision repair shops. Approximately
85% of all of the collision repair work is paid for in part through insurance claims. As a consequence, the Company is dependent upon the acceptance of its products in the first instance by insurance companies and then by the collision repair shop
performing the repairs.

Before 1980, substantially all collision replacements parts were manufactured by original equipment manufacturers
(OEMs). Since then, aftermarket parts, which generally sell for between 20% and 40% less than comparable OEM parts, have provided a lower cost alternative to insurance companies seeking to contain the escalating cost of collision
repairs. However, aftermarket collision parts still account for substantially less than 50% of the collision parts market, which is still dominated by the OEMs.

Because of the Companys dependence on the acceptance of its products by insurance companies, its business is vulnerable to actions that impact the insurance industry. During the past five years, the
Companys sales and profits have been adversely impacted by class action litigation against insurance companies for specifying aftermarket parts; a concerted effort, generally led by the OEMs, their dealer network and some collision repair
shops, to have legislation passed at the state level restricting or eliminating the use of aftermarket parts in the repair of damaged vehicles and more recently litigation against the Company alleging infringement of OEM trademarks and design
patents. See Risk Factors above.

Other important risks which may impact the Companys financial results, include the fact
that because the Companys business is dependent on a continued source of supply of automotive body parts, many of which at present are only available from Taiwan, it is vulnerable to any disruptions in shipping, increased shipping costs and
the relationship of the U.S. dollar to the New Taiwan dollar.

Growth opportunities for the Company include expanding its geographical
coverage and increasing its penetration of existing markets through acquisitions, as well as start-ups; internal growth and expanding into new product markets, such as retail sales through retail parts distributors and offering the Companys
products on the web.

The Companys financial position remains strong, as evidenced by a current ratio (current assets to current
liabilities) of 3.8:1.0 at March 30, 2007, and by the generation of substantial cash flows from operations. Depending upon the size of any acquisitions, the Company may be dependent on its bank line of credit to finance them.

General

Fiscal 2007 and fiscal 2006 contained 52
weeks, while fiscal 2005 contained 53 weeks.



16



---

##### Table of Contents

Lease Accounting Charge

During fiscal 2005, the Company adjusted its accounting for rent under its various operating leases in accordance with the requirements of the Statement of Financial Accounting Standards (SFAS)
No. 13. SFAS No. 13 requires the Company to record straight-line lease expenses over the term of the lease when a lease contains a fixed rent escalation clause. The Company had been recording the actual rent expense for each year of the
lease. As a result, the Company recorded an adjustment of $0.7 million, net of tax, ($0.5 million, net of tax, related to fiscal years prior to 2005), substantially all of which was recorded as additional selling and distribution expenses. As the
correction relates solely to accounting treatment, it did not affect the Companys historical or future cash flows.

Critical Accounting Policies

General.    The Companys discussion and analysis of its financial condition and results of operations
are based upon its consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires the Company to make estimates and judgments that
affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, the Company evaluates its estimates, including those related to product returns, bad debts,
inventories, intangible assets, income taxes, insurance, pensions and contingencies and litigation. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions.

The Company believes that the following critical accounting policies affect its more significant judgments and estimates used in the preparation of its
consolidated financial statements.

Allowance for Doubtful Accounts.    The Company maintains allowances for
doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company adjusts its allowance monthly based upon a formula relating to the aging of its receivables. If the financial condition of
the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Inventory.    The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of the inventory and its estimated market
value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs may be required.

Deferred Taxes.    The Company records a valuation allowance to reduce its deferred tax assets to the amount that is more
likely than not to be realized. While the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event the Company were to determine that it
would be able to realize its deferred tax assets in the future in excess of its net recorded amount, an adjustment to the deferred tax asset would increase income in the period such determination was made. Likewise, should the Company determine that
it would not be able to realize all or part of its net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made.

Leases and Leasehold Improvements.    The Company leases certain distribution centers, office space, equipment and vehicles.
The Company has over 200 leases and no one lease is material to the operations of the Company. The Company accounts for its leases under the provisions of SFAS No. 13, Accounting for Leases, and subsequent amendments, which require
that leases be evaluated and classified as operating leases or capital leases for financial reporting purposes. Certain leases contain rent escalation clauses, which are recorded on a



17



---

##### Table of Contents

straight-line basis over the initial term of the lease with the difference between the rent paid and the straight-line rent recorded as a deferred rent
liability. Lease incentive payments received from landlords are recorded as deferred rent liabilities and are amortized on a straight-line basis over the lease term as a reduction in rent. In addition, leasehold improvements associated with these
operating leases are amortized over the shorter of their economic lives or the respective lease terms. The term of each lease is generally the initial term of the lease unless external economic factors were to exist such that renewals potentially
provided for in the lease are reasonably assured to be exercised. In those instances, the renewal period would be included in the lease term for purposes of establishing an amortization period and determining if such lease qualified as a capital or
operating lease.

Self-Insured Reserves.    The Company is self-insured for general and automobile liability,
workers compensation and the health care claims of its team members, although the Company maintains stop-loss coverage with third-party insurers to limit its total liability exposure. A reserve for liabilities associated with these losses is
established for claims filed and claims incurred but not yet reported based upon our estimate of ultimate cost, which is calculated using analyses of historical data and valuations provided by third-party actuaries. Management monitors new claims
and claim development as well as negative trends related to the claims incurred but not reported in order to assess the adequacy of our insurance reserves. While the Company does not expect the amounts ultimately paid to differ significantly from
our estimates, our self-insurance reserves and corresponding selling, general and administrative expenses could be affected if future claim experience differs significantly from historical trends and actuarial assumptions.

Share-Based Payments.    The Company accounts for our stock-based compensation as prescribed by the air value provisions of
SFAS No. 123R and uses the Black-Scholes option-pricing model to determine the fair value of its stock options. This model required the input of certain assumptions, including the expected life of stock options, expected stock price volatility
and the estimate of stock option forfeitures. If actual results are different from these assumptions, the stock-based compensation expense reported in the Companys financial statements may not be representative of the actual economic cost of
the stock-based compensation. In addition, significant changes in these assumptions could materially impact the Companys stock-based compensation expense on future awards.

Acquisitions

During fiscal 2007, 2006 and 2005, the Company completed multiple acquisitions. All of
these acquisitions were accounted for under the purchase method of accounting and the consolidated financial statements include the results of operations for each business for all periods subsequent to the applicable purchase date.

During fiscal 2007, the Company acquired certain assets of A-1 Auto Paint and Supply, Inc., a distributor of automotive paint and supplies in Escanaba,
Michigan in January 2007.

During fiscal 2006, the Company acquired certain assets of S&E Auto Panels, LLC, a distributor of
aftermarket collision replacement parts in Dexter, Missouri in June 2005. In October 2005, the Company acquired substantially all of the assets of Veng USA LLC, a distributor of aftermarket collision replacement parts in the Northeast. Veng USA had
locations in Seekonk and Woburn, Massachusetts; Manchester and Milford, Connecticut; Manchester, New Hampshire and Auburn, Maine.

During
fiscal 2005, the Company acquired certain assets of Lincoln Bumper, Inc., a distributor of aftermarket collision replacement parts in Lincoln, Nebraska in June 2004 and of Royal Bumper Service, a recycler of plastic bumpers in Newberg, Oregon at the
beginning of fiscal 2005. In November 2004, the Company acquired all of the outstanding capital stock of Chambers Parts Distributors, a distributor of aftermarket collision replacement parts with locations in Bangor, Manchester and Portland, Maine.



18



---

##### Table of Contents

Results of Operations

The following table sets forth, for the periods indicated, certain selected statement of operations items as a percentage of net sales.



|                                    |  |                   |   |  |               |   |  |              |  
|----------------------------------- |  | ----------------- | - |  | ------------- | - |  | ------------ | -
|                                    |  | Fiscal Year Ended |  
|                                    |  | March 30,2007     |   |  | March 31,2006 |   |  | April 1,2005 |  
|Net sales                           |  | 100.0             | % |  | 100.0         | % |  | 100.0        | %
|Cost of sales                       |  | 55.4              |   |  | 55.1          |   |  | 56.4         |  
|                                    |  |                   |   |  |               |   |  |              |  
|Gross profit                        |  | 44.6              |   |  | 44.9          |   |  | 43.6         |  
|Selling and distribution expenses   |  | 27.9              |   |  | 30.2          |   |  | 30.1         |  
|General and administrative expenses |  | 10.0              |   |  | 9.0           |   |  | 9.7          |  
|                                    |  |                   |   |  |               |   |  |              |  
|Operating income                    |  | 6.7               |   |  | 5.7           |   |  | 3.8          |  
|Other income                        |  | 0.4               |   |  | 0.3           |   |  | 0.5          |  
|Interest expense                    |  | (0.1              | ) |  | (0.1          | ) |  |             |  
|                                    |  |                   |   |  |               |   |  |              |  
|Income before income taxes          |  | 7.0               |   |  | 5.9           |   |  | 4.3          |  
|Income taxes                        |  | 2.8               |   |  | 2.4           |   |  | 1.7          |  
|                                    |  |                   |   |  |               |   |  |              |  
|                                    |  | 4.2               | % |  | 3.5           | % |  | 2.6          | %
|                                    |  |                   |   |  |               |   |  |              |  

Revenues by Product Category

The following table sets forth, for the periods indicated, net sales by product category.



|                            |  |                   |       |               |   |              |  |   |      
|--------------------------- |  | ----------------- | ----- | ------------- | - | ------------ |  | - | -----
|                            |  | Fiscal Year Ended
|                            |  | March 30,2007     |       | March 31,2006 |   | April 1,2005
|                            |  | (in millions)    
|Automotive body parts(1)    |  | $                 | 378.2 |               | $ | 322.9        |  | $ | 284.3
|Bumpers                     |  |                   | 214.5 |               |   | 188.3        |  |   | 164.5
|Paint and related materials |  |                   | 62.2  |               |   | 60.7         |  |   | 59.9 
|Wheels and related products |  |                   | 56.2  |               |   | 52.7         |  |   | 43.3 
|Other                       |  |                   | 2.9   |               |   | 3.7          |  |   | 5.7  
|                            |  |                   |       |               |   |              |  |   |      
|Total Sales                 |  | $                 | 714.0 |               | $ | 628.3        |  | $ | 557.7
|                            |  |                   |       |               |   |              |  |   |      

---

|(1) | Consists primarily of fenders, hoods, headlight and taillight assemblies, radiators, condensers and grilles.
|--- | ------------------------------------------------------------------------------------------------------------

Fiscal 2007 Compared to Fiscal 2006

Net sales were $714.0 million for the year ended March 30, 2007 compared to $628.3 million for the year ended March 31, 2006, an increase of $85.7 million or, 13.6%. Same store sales increased 11.1% during fiscal 2007, primarily as a
result of increases in the specification of aftermarket parts in the repair of insured vehicles by insurance companies and improvements in the Companys in-stock positions. The balance of the sales increase related to the Veng USA LLC
acquisition, which was completed in October of 2005. Therefore, fiscal 2007 includes twelve months of Veng operations compared to only five months in fiscal 2006.

During fiscal 2007 sales of automotive body parts (including fenders, hoods, headlights, radiators, grilles and other crash parts) increased by $55.3 million (an increase of 17.1%); sales of new and recycled bumpers
increased by $26.2 million (an increase of 13.9%) sales of paint and related materials increased by $1.5 million (an increase of 2.5%) and sales of remanufactured wheels and related products increased by $3.5 million (an increase of 6.6%).



19



---

##### Table of Contents

Gross profit increased in fiscal 2007 to $318.6 million from $282.0 million in fiscal 2006, an increase
of $36.6 million or 13.0%. Gross profit as a percentage of net sales decreased to 44.6% in fiscal 2007 from 44.9% in fiscal 2006, due primarily to expenses relating to a new system of internal inventory distribution, referred to as
cross-docks. The implementation of cross-docks has resulted in the elimination of certain expenses previously included in selling and distribution expenses and these costs have been replaced with logistical expenses reflected in cost of
sales of approximately $6.1 million in fiscal 2007. These higher costs were partially offset by lower provisions for inventory write-down, lower product damage costs and lower inventory adjustment costs. The Companys gross profit margin has
fluctuated, and is expected to fluctuate, depending on a number of factors, including changes in product prices, product mix, competition and the strength of the United States dollar relative to the Taiwanese dollar.

Selling and distribution expenses increased to $199.7 million (27.9% of net sales) in fiscal 2007 from $189.7 million (30.2% of net sales) in fiscal
2006, an increase of $10.0 million or 5.3%. The decrease in these expenses as a percentage of net sales was due in part to leveraging the higher sales and the elimination of certain costs as a result of the implementation of cross-docks of
approximately $4.9 million.

General and administrative expenses increased to 10.0% of net sales ($71.2 million) in fiscal 2007
compared to 9.0% of net sales ($56.7 million) in fiscal 2006, an increase of 25.6%. The increase as a percentage of net sales was primarily due to higher share-based compensation expenses related to the adoption of SFAS No. 123(R)
Share Based Payments of approximately 0.34% ($2.5 million), higher legal fees of approximately 0.15% ($1.3 million) primarily related to the Ford Global Technologies, LLC matter (see part II item 1.), higher promotional
activity of approximately 0.15% ($1.2 million), moving and relocation costs associated with the Nashville support center of approximately 0.12% ($0.9 million), costs associated with our start-up facility in Mexico of approximately 0.10%
($0.7 million) and exit costs associated with consolidation and relocation of distribution centers of approximately 0.08% ($0.6 million).

Other income increased $0.7 million for fiscal 2007, primarily due to gains related to insurance recoveries for prior-year property loss claims and the companys portion of an antitrust lawsuit concerning automotive refinishing paint
pricing partially offset by the shift in reporting vendor discounts to cost of sales. Other income for the fiscal 2007 was made up of a number of components, but primarily the one-time gains mentioned above and the finance fees from past-due
customer accounts.

Interest expense decreased $0.5 million for fiscal 2007 compared to fiscal 2006, reflecting lower borrowings under the
bank credit facility in fiscal 2007.

As a result of the above factors the Company experienced an increase in net income for fiscal 2007 to
$30.3 million, as compared to the net income of $22.3 million in fiscal 2006.

Fiscal 2006 Compared to Fiscal 2005

Net sales were $628.3 million in fiscal 2006 (a 52-week fiscal year), compared to $557.7 million in fiscal 2005 (a 53-week fiscal year), an increase of
$70.6 million, or 12.7%. This increase was due primarily to increases of $38.6 million in sales of automotive body parts, $23.8 million in sales of new and recycled bumpers and $0.8 million in sales of paint and related materials, which represent
increases of approximately 13.6%, 14.5% and 1.3%, respectively, compared to fiscal 2005. In addition, the Company sold $52.7 million of wheels and related products in fiscal 2006 compared to $43.3 million in the prior fiscal year, an increase of
21.7%.

On a same store sales basis, sales were up approximately 11.3% for fiscal 2006 (adjusted to eliminate the effect of the extra week
in fiscal 2005), primarily as a result of the insurance companies continuing to increase the specification of aftermarket parts in the repair of insured vehicles and improvements in the Companys in-stock positions.



20



---

##### Table of Contents

Gross profit increased to $282.0 million (44.9% of net sales) in fiscal 2006 from $242.9 million (43.6%
of net sales) in fiscal 2005, an increase of 16.1%. Gross profit as a percentage of net sales increased to 44.9% in fiscal 2006 from 43.6% in fiscal 2005, primarily as a result of a more favorable product mix, price adjustments made during the third
quarter of fiscal 2006 and lower inventory control costs. The Companys gross profit margin has fluctuated, and is expected to continue to fluctuate, depending on a number of factors, including changes in product prices, product mix,
competition and the strength of the United States dollar relative to the Taiwanese dollar.

Selling and distribution expenses increased to
$189.7 million (30.2% of net sales) in fiscal 2006 from $167.7 million (30.1% of net sales) in fiscal 2005, an increase of 13.1%. The increase in these expenses as a percentage of net sales was primarily due to increased fuel costs ($2.9 million).

General and administrative expenses increased to $56.7 million (9.0% of net sales) in fiscal 2006 from $54.3 million (9.7% of net sales)
in fiscal 2005, an increase of 4.4%. These expenses decreased as a percentage of net sales primarily due to the result of leveraging our increased net sales.

Interest expense increased during fiscal 2006, reflecting the higher credit facility balance, primarily due to funding a portion of the purchase for the Veng USA LLC acquisition.

As a result of the above factors, the Company experienced an increase in net income in fiscal 2006 to $22.3 million, as compared to net income of $14.3
million in fiscal 2005.

Variability of Quarterly Results and Seasonality

The Company has experienced, and expects to continue to experience, variations in its sales and profitability from quarter to quarter due, in part, to the
timing and integration of acquisitions and the seasonal nature of Keystones business. The number of collision repairs is directly impacted by the weather. Accordingly, the Companys sales generally are highest during the five-month period
from December through April. The impact of seasonality has reduced somewhat as Keystone has become more geographically diversified. Other factors which influence quarterly variations include the number of business days during the holiday seasons,
the timing of the introduction of new products, the level of consumer acceptance of new products, the timing of supplier price changes and the timing of expenditures in anticipation of increased sales and customer delivery requirements.

Liquidity and Capital Resources

The
Companys primary use of funds over the past two years has been for acquisitions, the development and implementation of an enterprise-wide management information system and to finance the growth in sales. At March 30, 2007, working capital
was $175.4 million compared to $142.7 million at March 31, 2006. The Company financed its working capital requirements, investing activities and payments under its credit facility during fiscal 2007 primarily from cash flow from operations.

During the year ended March 30, 2007, the Companys cash and cash equivalents increased by $15.9 million. This increase is the
result of cash provided by operating activities of $33.9 million, and offset by cash used in investing activities of $12.3 million, primarily as a result of cash used to purchase property and equipment, and financing activities of $5.7 million
primarily due to $9.5 million to pay down the bank credit facility offset by $2.8 million of proceeds from stock option exercises. The cash provided by operating activities resulted from net income of $30.3 million increased by $11.5 million of
non-cash expenses and partially offset by a $7.9 million decrease in cash from changes in working capital components. The working capital component change primarily reflects an increase in accounts receivable and inventories of $9.5 million and $6.7
million, respectively, offset by an increase in accrued salaries and wages of $2.6 million and other accrued liabilities of $6.3 million. The most significant non-cash expenses were depreciation and amortization of $10.2 million, stock based
compensation of $3.2 million, a $1.4 million provision for a write-down of inventories and losses on uncollectible accounts receivable of $1.1 million.



21



---

##### Table of Contents

The Company has in place a $75.0 million revolving secured line of credit with commercial lenders that
matures on October 14, 2010. The Company has the option to expand the credit facility to $100.0 million. Advances under the revolving line of credit bear interest either at LIBOR plus 0.75% or at the lenders prime rate. At March 30,
2007, no monies were drawn down under the line of credit. The line of credit is subject to certain restrictive covenants set forth in the loan agreement, which requires that the Company maintain certain financial ratios. The Company was in
compliance with all such covenants at March 30, 2007, and at the date of the filing of this Annual Report. The Company has outstanding lines of credit in the aggregate amount of $12.6 million issued to its primary insurers to secure the
Companys deductible reimbursement obligations. The amount of these letters of credit reduces the funds available under the Companys credit facility.

The Company believes that its existing working capital, anticipated cash flow from operations and funds anticipated to be available under its line of credit will enable it to finance its operations. However, the
Companys liquidity expectations are subject to numerous factors, many of which are beyond the Companys control. Anticipated cash flow from operations are subject to the risks of the business, the most significant of which are discussed
under Item 1A. Risk Factors above. Especially important are the risks discussed under Item 1A. Risk FactorsOur business has been negatively impacted by litigation challenging the use of aftermarket
collision replacement parts in the repair of vehicles covered by insurance above. Since the Companys product sales are so dependent upon the acceptance of aftermarket parts by insurance companies, adverse judgments or restrictive
legislation could reduce sales and negatively impact cash flow from operations. The availability of funds under the Companys line of credit could also be restricted or eliminated in the event that the Company does not maintain the financial
ratios required under the Credit Agreement. These ratios include such items as amount of indebtedness, earnings before interest, taxes and depreciation and amortization, net worth and the current ratio. In the event that the Companys
operations do not meet expectations it is possible that needed liquidity will not be available under the credit facility.

Contractual Obligations

The following table quantifies our future contractual obligations as of March 30, 2007:



|                               |  |                        |         |                   |   |           |  |           |        |                  |   |        |  |   |       
|------------------------------ |  | ---------------------- | ------- | ----------------- | - | --------- |  | --------- | ------ | ---------------- | - | ------ |  | - | ------
|                               |  | Payments due by period
|                               |  | Total                  |         | Less thanone year |   | 1-3 years |  | 3-5 years |        | More than5 years
|                               |  | (in thousands)        
|Operating leases               |  | $                      | 97,232  |                   | $ | 21,144    |  | $         | 30,784 |                  | $ | 17,294 |  | $ | 28,010
|Credit facility outstanding(1) |  |                        |        |                   |   |          |  |           |       |                  |   |       |  |   |      
|Purchase obligations(2)        |  |                        | 3,913   |                   |   | 3,913     |  |           |       |                  |   |       |  |   |      
|Other long term liabilities(3) |  |                        | 1,030   |                   |   |          |  |           | 1,030  |                  |   |       |  |   |      
|                               |  |                        |         |                   |   |           |  |           |        |                  |   |        |  |   |       
|Total                          |  | $                      | 102,175 |                   | $ | 25,057    |  | $         | 31,814 |                  | $ | 17,294 |  | $ | 28,010
|                               |  |                        |         |                   |   |           |  |           |        |                  |   |        |  |   |       

---

|(1) | The total revolving line of credit commitment under the Companys credit facility is $75.0 million, which expires on October 14, 2010. As of March 30, 2007, there were standby
letters of credit outstanding under the credit facility of $12.6 million, which expire in December 2007. The amount of outstanding letters of credit reduce the availability under the credit facility.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Primarily represents contractual obligations relating to the Companys management information systems, including the outsourcing of its data center operation and obligations
under its primary telecom agreement.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Primarily amounts due under the Companys defined benefit plan, which is frozen.
|--- | --------------------------------------------------------------------------------

Inflation

The Company does not believe that the relatively moderate rates of inflation over the past
three years have had a significant effect on its net sales or its profitability.



22



---

##### Table of Contents

Long-Lived Assets

Goodwill, which represents the excess of cost over the fair value of net assets acquired, amounted to $39.6 million at March 30, 2007, or approximately 12.1% of total assets or 15.2% of consolidated
shareholders equity. Goodwill amounted to $39.4 million at March 31, 2006, or approximately 13.6% of total assets or 17.7% of consolidated shareholders equity. The increase in goodwill from March 31, 2006 was the result of the
completion of one acquisition.

Other intangible assets, consisting primarily of covenants not to compete obtained in acquisitions, which
have finite lives, will continue to be amortized over the finite life. As of March 30, 2007, other intangible assets amounted to $1.0 million. For the years ended March 30, 2007 and March 31, 2006, amortization of other intangible
assets was approximately $0.4 and $0.5 million, respectively.

The Company reviews the recoverability of its long-lived assets as required
by SFAS No. 144 and makes assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets. If these estimates or their related assumptions change in the future, the Company may be
required to record impairment charges for these assets not previously recorded.

Recent Accounting Pronouncements

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159
permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact of SFAS
No. 159.

In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair
Value Measurements (SFAS 157). SFAS 157 defined fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 is effective for fiscal years beginning after
November 15, 2007. The Company is currently in the process of evaluating the impact of SFAS 157 on the Companys consolidated financial position, results of operations and cash flows.

In September 2006, the SEC released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements When Quantifying
Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides interpretive guidance on how public companies quantify financial statement misstatements, including misstatements that were not material to prior
years financial statements. The Company adopted SAB 108 during its fiscal year ended March 30, 2007. The adoption of SAB 108 did not have a material impact on the Companys consolidated financial position, results of operations or
cash flows.

In July 2006, the FASB issued FIN No. 48, Accounting for Uncertainty in Income Taxesan interpretation of FASB
Statement No. 109. FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN
No. 48 requires the enterprise to determine whether it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recognized.
Additionally, FIN No. 48 provides guidance on recognition measurement, derecognition, classification, related interest and penalties, accounting in interim periods, disclosure and transition. FIN No. 48 is effective for fiscal years
beginning after December 15, 2006. We are currently assessing the impact of the adoption of FIN No. 48 on our results of operations and financial position.



23



---

##### Table of Contents

|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|-------- | ---------------------------------------------------------

The Companys results of operations are subject to changes in interest rates primarily with respect to borrowings under its credit facility, where interest rates are tied to the prime rate or LIBOR. Under its current policies, the
Company does not use interest rate derivative instruments to manage exposure to interest rate changes. Based on the Companys current levels of debt, the exposure to interest rate fluctuations is not considered to be material. The Company is
also exposed to currency fluctuations, primarily with respect to its product purchases in Taiwan and its operations in Canada and Mexico. While all transactions with Taiwan are conducted in U.S. Dollars, changes in the relationship between the U.S.
dollar and the New Taiwan dollar might impact the price of products purchased in Taiwan. The Company might not be able to pass on any price increases to customers. The consolidated balance sheets and statements of income of our Canadian and Mexican
operations are translated into U.S. dollars at the current and average exchange rates, respectively. Under its present policies, the Company does not attempt to hedge its currency exchange rate exposure.



24



---

##### Table of Contents

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

INDEX TO FINANCIAL STATEMENTS

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.



|                                                                                                                     |  |   
|-------------------------------------------------------------------------------------------------------------------- |  | --
|Report of Independent Registered Public Accounting Firm                                                              |  | 26
|Consolidated Balance Sheets at March 30, 2007 and March 31, 2006                                                     |  | 27
|Consolidated Statements of Income for the years ended March 30, 2007, March 31, 2006 and April 1, 2005               |  | 28
|Consolidated Statements of Shareholders Equity for the years ended March 30, 2007, March 31, 2006 and April 1, 2005 |  | 29
|Consolidated Statements of Cash Flows for the years ended March 30, 2007, March 31, 2006 and April 1, 2005           |  | 30
|Notes to Consolidated Financial Statements                                                                           |  | 31



25



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders

Keystone Automotive Industries, Inc.

We have audited the
accompanying consolidated balance sheets of Keystone Automotive Industries, Inc. as of March 30, 2007 and March 31, 2006, and the related consolidated statements of income, shareholders equity and cash flows for each of the three
years in the period ended March 30, 2007. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in
accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Keystone Automotive Industries, Inc. at March 30, 2007 and March 31, 2006, and the consolidated
results of its operations and its cash flows for each of the three years in the period ended March 30, 2007, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when
considered in relation to the basic financial statements, taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Notes 1 and 10 to the consolidated financial statements, on April 1, 2006, the Company changed its method of accounting for share-based payments in accordance with Statement of Financial
Accounting Standards No. 123(R) as of April 1, 2006. Additionally, as discussed in Note 9 to the consolidated financial statements, the Company changed its method of accounting for Defined Benefit Pension and Other Postretirement Plans in
accordance with Statement of Financial Accounting Standards No. 158 as of March 30, 2007.

We also have audited, in accordance with the
standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Keystone Automotive Industries, Inc.s internal control over financial reporting as of March 30, 2007, based on criteria established in
Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated June 8, 2007 expressed an unqualified opinion thereon.

/s/ ERNST & YOUNG LLP

Los Angeles, California

June 8, 2007



26



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands)



|                                                                                           |  |               |         |   |               |   |         |  
|------------------------------------------------------------------------------------------ |  | ------------- | ------- | - | ------------- | - | ------- | -
|                                                                                           |  | March 30,2007 |         |   | March 31,2006 |  
|A S S E T S                                                                                |  |               |         |   |               |   |         |  
|Current assets:                                                                            |  |               |         |   |               |   |         |  
|Cash and cash equivalents                                                                  |  | $             | 20,593  |   |               | $ | 4,733   |  
|Accounts receivable, less allowance for doubtful accounts of $843 in 2007 and $935 in 2006 |  |               | 65,154  |   |               |   | 56,774  |  
|Inventories, primarily finished goods                                                      |  |               | 133,877 |   |               |   | 128,458 |  
|Prepaid expenses and other current assets                                                  |  |               | 7,840   |   |               |   | 9,118   |  
|Deferred taxes                                                                             |  |               | 11,235  |   |               |   | 8,019   |  
|                                                                                           |  |               |         |   |               |   |         |  
|Total current assets                                                                       |  |               | 238,699 |   |               |   | 207,102 |  
|Property, plant and equipment, at cost:                                                    |  |               |         |   |               |   |         |  
|Land                                                                                       |  |               | 597     |   |               |   | 597     |  
|Buildings and leasehold improvements                                                       |  |               | 18,852  |   |               |   | 14,583  |  
|Machinery and equipment                                                                    |  |               | 55,085  |   |               |   | 46,163  |  
|Furniture and fixtures                                                                     |  |               | 10,005  |   |               |   | 8,716   |  
|                                                                                           |  |               |         |   |               |   |         |  
|                                                                                           |  |               | 84,539  |   |               |   | 70,059  |  
|Accumulated depreciation and amortization                                                  |  |               | (45,483 | ) |               |   | (36,346 | )
|                                                                                           |  |               |         |   |               |   |         |  
|                                                                                           |  |               | 39,056  |   |               |   | 33,713  |  
|Goodwill                                                                                   |  |               | 39,568  |   |               |   | 39,369  |  
|Other intangibles, net of accumulated amortization of $1,932 in 2007 and $1,544 in 2006    |  |               | 1,017   |   |               |   | 1,402   |  
|Other assets                                                                               |  |               | 5,944   |   |               |   | 4,533   |  
|Deferred taxes                                                                             |  |               | 2,696   |   |               |   | 2,574   |  
|                                                                                           |  |               |         |   |               |   |         |  
|Total assets                                                                               |  | $             | 326,980 |   |               | $ | 288,693 |  
|                                                                                           |  |               |         |   |               |   |         |  
|L I A B I L I T I E S  A N D  S H A R E H O L D E R S
E  Q U I T Y                        |  |               |         |   |               |   |         |  
|Current liabilities:                                                                       |  |               |         |   |               |   |         |  
|Credit facility                                                                            |  | $             |        |   |               | $ | 9,544   |  
|Accounts payable                                                                           |  |               | 36,053  |   |               |   | 35,310  |  
|Accrued salaries, wages and related benefits                                               |  |               | 11,245  |   |               |   | 8,636   |  
|Other accrued liabilities                                                                  |  |               | 13,635  |   |               |   | 10,883  |  
|Income taxes payable                                                                       |  |               | 2,329   |   |               |   |        |  
|                                                                                           |  |               |         |   |               |   |         |  
|Total current liabilities                                                                  |  |               | 63,262  |   |               |   | 64,373  |  
|Other long-term liabilities                                                                |  |               | 3,687   |   |               |   | 1,373   |  
|Commitments and contingencies                                                              |  |               |        |   |               |   |        |  
|Shareholders equity:                                                                      |  |               |         |   |               |   |         |  
|Preferred stock, no par value:                                                             |  |               |         |   |               |   |         |  
|Authorized shares3,000                                                                    |  |               |         |   |               |   |         |  
|None issued and outstanding                                                                |  |               |         |   |               |   |         |  
|Common stock, no par value:                                                                |  |               |         |   |               |   |         |  
|Authorized shares50,000                                                                   |  |               |         |   |               |   |         |  
|Issued and outstanding shares16,371 in 2007 and 16,210 in 2006, at stated value           |  |               | 101,661 |   |               |   | 97,956  |  
|Restricted stock                                                                           |  |               |        |   |               |   | 1,154   |  
|Additional paid-in capital                                                                 |  |               | 15,000  |   |               |   | 10,470  |  
|Retained earnings                                                                          |  |               | 143,683 |   |               |   | 113,359 |  
|Accumulated other comprehensive (loss) income                                              |  |               | (313    | ) |               |   | 8       |  
|                                                                                           |  |               |         |   |               |   |         |  
|Total shareholders equity                                                                 |  |               | 260,031 |   |               |   | 222,947 |  
|                                                                                           |  |               |         |   |               |   |         |  
|                                                                                           |  | $             | 326,980 |   |               | $ | 288,693 |  
|                                                                                           |  |               |         |   |               |   |         |  

See accompanying notes.



27



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)



|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|------------------------------------------- |  | ------------- | ------- | - | ------------- | - | ------- | ------------ |  | - | ------- | -
|                                            |  | Year Ended    |        
|                                            |  | March 30,2007 |         |   | March 31,2006 |   |         | April 1,2005 | 
|Net sales                                   |  | $             | 713,955 |   |               | $ | 628,328 |              |  | $ | 557,705 |  
|Cost of sales                               |  |               | 395,338 |   |               |   | 346,362 |              |  |   | 314,792 |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Gross profit                                |  |               | 318,617 |   |               |   | 281,966 |              |  |   | 242,913 |  
|Operating expenses:                         |  |               |         |   |               |   |         |              |  |   |         |  
|Selling and distribution                    |  |               | 199,749 |   |               |   | 189,665 |              |  |   | 167,721 |  
|General and administrative                  |  |               | 71,238  |   |               |   | 56,732  |              |  |   | 54,258  |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|                                            |  |               | 270,987 |   |               |   | 246,397 |              |  |   | 221,979 |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Operating income                            |  |               | 47,630  |   |               |   | 35,569  |              |  |   | 20,934  |  
|Other income                                |  |               | 2,936   |   |               |   | 2,243   |              |  |   | 2,881   |  
|Interest expense                            |  |               | (299    | ) |               |   | (770    | )            |  |   | (259    | )
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Income before income taxes                  |  |               | 50,267  |   |               |   | 37,042  |              |  |   | 23,556  |  
|Income taxes                                |  |               | 19,943  |   |               |   | 14,784  |              |  |   | 9,296   |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Net income                                  |  | $             | 30,324  |   |               | $ | 22,258  |              |  | $ | 14,260  |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Per Common Share:                           |  |               |         |   |               |   |         |              |  |   |         |  
|Net income per share:                       |  |               |         |   |               |   |         |              |  |   |         |  
|Basic                                       |  | $             | 1.86    |   |               | $ | 1.39    |              |  | $ | .91     |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Diluted                                     |  | $             | 1.84    |   |               | $ | 1.38    |              |  | $ | .90     |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Weighted average common shares outstanding: |  |               |         |   |               |   |         |              |  |   |         |  
|Basic                                       |  |               | 16,276  |   |               |   | 16,000  |              |  |   | 15,642  |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  
|Diluted                                     |  |               | 16,450  |   |               |   | 16,095  |              |  |   | 15,787  |  
|                                            |  |               |         |   |               |   |         |              |  |   |         |  

See accompanying notes.



28



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(in thousands)



|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|------------------------------------------------------------- |  | ------------ |  | ---------------- | ------- |  | ------------------------ | ------ | ----------------- |  | ------------------------------------------- | ------ |  | ----- | ------- |  | - | ---- | - |  | - | ------- | -
|                                                              |  | Common Stock |  | Restricted Stock |         |  | AdditionalPaid-inCapital |        | Retained Earnings |  | AccumulatedOtherComprehensive (Loss) Income |        |  | Total |        
|                                                              |  | Shares       |  | Amount           |         |  |                          |        |                  
|Balance at March 26, 2004                                     |  | 15,443       |  | $                | 89,492  |  | $                        | 180    |                   |  | $                                           | 5,967  |  | $     | 76,841  |  | $ | (953 | ) |  | $ | 171,527 |  
|Net income                                                    |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       | 14,260  |  |   |     |   |  |   | 14,260  |  
|Defined benefit plan funding adjustments net of taxes of $209 |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | (334 | ) |  |   | (334    | )
|Foreign currency exchange                                     |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | 564  |   |  |   | 564     |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|Comprehensive income                                          |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 14,490  |  
|Stock options exercised                                       |  | 396          |  |                  | 3,752   |  |                          |       |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 3,752   |  
|Full-value shares                                             |  |             |  |                  |        |  |                          | 280    |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 280     |  
|Tax benefit of stock options exercised                        |  |             |  |                  |        |  |                          |       |                   |  |                                             | 1,728  |  |       |        |  |   |     |   |  |   | 1,728   |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|Balance at April 1, 2005                                      |  | 15,839       |  | $                | 93,244  |  | $                        | 460    |                   |  | $                                           | 7,695  |  | $     | 91,101  |  | $ | (723 | ) |  | $ | 191,777 |  
|Net income                                                    |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       | 22,258  |  |   |     |   |  |   | 22,258  |  
|Defined benefit plan funding adjustments net of taxes of $348 |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | 546  |   |  |   | 546     |  
|Foreign currency exchange                                     |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | 185  |   |  |   | 185     |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|Comprehensive income                                          |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 22,989  |  
|Stock options exercised                                       |  | 371          |  |                  | 4,712   |  |                          |       |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 4,712   |  
|Full-value shares                                             |  |             |  |                  |        |  |                          | 694    |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 694     |  
|Tax benefit of stock options exercised                        |  |             |  |                  |        |  |                          |       |                   |  |                                             | 2,775  |  |       |        |  |   |     |   |  |   | 2,775   |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|Balance at March 31, 2006                                     |  | 16,210       |  | $                | 97,956  |  | $                        | 1,154  |                   |  | $                                           | 10,470 |  | $     | 113,359 |  | $ | 8    |   |  | $ | 222,947 |  
|Net income                                                    |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       | 30,324  |  |   |     |   |  |   | 30,324  |  
|Adjustment to initially apply SFAS No. 158, net of taxes $262 |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | (420 | ) |  |   | (420    | )
|Defined benefit plan funding adjustments net of taxes of $17  |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | (26  | ) |  |   | (26     | )
|Foreign currency exchange                                     |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   | 125  |   |  |   | 125     |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|Comprehensive income                                          |  |             |  |                  |        |  |                          |       |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 30,003  |  
|Stock options exercised                                       |  | 154          |  |                  | 2,753   |  |                          |       |                   |  |                                             |       |  |       |        |  |   |     |   |  |   | 2,753   |  
|Full-value shares                                             |  | 7            |  |                  | 952     |  |                          | (1,154 | )                 |  |                                             | 2,164  |  |       |        |  |   |     |   |  |   | 1,962   |  
|Stock-Based Compensation                                      |  |             |  |                  |        |  |                          |       |                   |  |                                             | 1,238  |  |       |        |  |   |     |   |  |   | 1,238   |  
|Excess tax benefit of stock based compensation                |  |             |  |                  |        |  |                          |       |                   |  |                                             | 1,045  |  |       |        |  |   |     |   |  |   | 1,045   |  
|Other                                                         |  |             |  |                  |        |  |                          |       |                   |  |                                             | 83     |  |       |        |  |   |     |   |  |   | 83      |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  
|Balance at March 30, 2007                                     |  | 16,371       |  | $                | 101,661 |  | $                        |       |                   |  | $                                           | 15,000 |  | $     | 143,683 |  | $ | (313 | ) |  | $ | 260,031 |  
|                                                              |  |              |  |                  |         |  |                          |        |                   |  |                                             |        |  |       |         |  |   |      |   |  |   |         |  

See accompanying notes.



29



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|-------------------------------------------------------------------------------------------------------- |  | ------------- | ------- | - | ------------- | - | ------- | ------------ |  | - | ------- | -
|                                                                                                         |  | Year Ended    |        
|                                                                                                         |  | March 30,2007 |         |   | March 31,2006 |   |         | April 1,2005 | 
|Operating activities                                                                                     |  |               |         |   |               |   |         |              |  |   |         |  
|Net income                                                                                               |  | $             | 30,324  |   |               | $ | 22,258  |              |  | $ | 14,260  |  
|Adjustments to reconcile net income to net cash provided by operating activities:                        |  |               |         |   |               |   |         |              |  |   |         |  
|Depreciation and amortization                                                                            |  |               | 9,844   |   |               |   | 7,897   |              |  |   | 7,524   |  
|Amortization of other intangibles                                                                        |  |               | 388     |   |               |   | 534     |              |  |   | 403     |  
|Deferred taxes                                                                                           |  |               | (3,338  | ) |               |   | (954    | )            |  |   | 234     |  
|Loss on closures/impairment                                                                              |  |               |        |   |               |   |        |              |  |   | 174     |  
|Provision for losses on uncollectible accounts                                                           |  |               | 1,096   |   |               |   | 1,065   |              |  |   | 962     |  
|Provision for write-down of inventories                                                                  |  |               | 1,374   |   |               |   | 2,975   |              |  |   | 2,949   |  
|Stock based compensation                                                                                 |  |               | 3,200   |   |               |   | 694     |              |  |   | 355     |  
|Excess tax benefit from stock based compensation                                                         |  |               | (1,045  | ) |               |   |        |              |  |   |        |  
|(Loss) gain on sales of assets                                                                           |  |               | (64     | ) |               |   | (75     | )            |  |   | 73      |  
|Tax benefit of stock options exercised                                                                   |  |               |        |   |               |   | 2,775   |              |  |   | 1,728   |  
|Changes in operating assets and liabilities:                                                             |  |               |         |   |               |   |         |              |  |   |         |  
|Accounts receivable                                                                                      |  |               | (9,457  | ) |               |   | (5,538  | )            |  |   | (6,278  | )
|Inventories                                                                                              |  |               | (6,688  | ) |               |   | (7,120  | )            |  |   | (14,823 | )
|Prepaid expenses and other assets                                                                        |  |               | (1,356  | ) |               |   | (4,676  | )            |  |   | 1,724   |  
|Accounts payable                                                                                         |  |               | 743     |   |               |   | 9,360   |              |  |   | 6,917   |  
|Accrued salaries, wages and related benefits                                                             |  |               | 2,609   |   |               |   | 1,459   |              |  |   | (1,330  | )
|Other accrued liabilities                                                                                |  |               | 6,270   |   |               |   | 3,001   |              |  |   | 2,563   |  
|Other, net                                                                                               |  |               |        |   |               |   |        |              |  |   | (59     | )
|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|Net cash provided by operating activities                                                                |  |               | 33,900  |   |               |   | 33,655  |              |  |   | 17,376  |  
|Investing activities                                                                                     |  |               |         |   |               |   |         |              |  |   |         |  
|Proceeds from sales of assets                                                                            |  |               | 205     |   |               |   | 402     |              |  |   | 766     |  
|Acquisitions of certain distribution centers, net of cash received                                       |  |               | (341    | ) |               |   | (37,185 | )            |  |   | (2,613  | )
|Insurance proceeds related to damaged property                                                           |  |               | 1,223   |   |               |   |        |              |  |   |        |  
|Purchases of property, plant and equipment                                                               |  |               | (13,381 | ) |               |   | (10,383 | )            |  |   | (8,375  | )
|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|Net cash used in investing activities                                                                    |  |               | (12,294 | ) |               |   | (47,166 | )            |  |   | (10,222 | )
|Financing activities                                                                                     |  |               |         |   |               |   |         |              |  |   |         |  
|(Payments) borrowings under bank credit facility, net                                                    |  |               | (9,544  | ) |               |   | 9,544   |              |  |   | (10,000 | )
|Principal payments on long-term debt                                                                     |  |               |        |   |               |   | (66     | )            |  |   | (28     | )
|Proceeds from stock option exercises                                                                     |  |               | 2,753   |   |               |   | 4,712   |              |  |   | 3,752   |  
|Excess tax benefit from stock based compensation                                                         |  |               | 1,045   |   |               |   |        |              |  |   |        |  
|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|Net cash (used in) provided by financing activities                                                      |  |               | (5,746  | ) |               |   | 14,190  |              |  |   | (6,276  | )
|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|Net increase in cash and cash equivalents                                                                |  |               | 15,860  |   |               |   | 679     |              |  |   | 878     |  
|Cash and cash equivalents at beginning of year                                                           |  |               | 4,733   |   |               |   | 4,054   |              |  |   | 3,176   |  
|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|Cash and cash equivalents at end of year                                                                 |  | $             | 20,593  |   |               | $ | 4,733   |              |  | $ | 4,054   |  
|                                                                                                         |  |               |         |   |               |   |         |              |  |   |         |  
|Supplemental disclosures:                                                                                |  |               |         |   |               |   |         |              |  |   |         |  
|Interest paid during the year                                                                            |  | $             | 330     |   |               | $ | 772     |              |  | $ | 274     |  
|Income taxes paid during the year                                                                        |  |               | 19,259  |   |               |   | 11,926  |              |  |   | 6,513   |  
|Supplemental disclosure of non-cash transactions:                                                        |  |               |         |   |               |   |         |              |  |   |         |  
|Minimum pension liability adjustment                                                                     |  | $             | 446     |   |               | $ | (546    | )            |  | $ | 334     |  
|Property, plant and equipment purchased and included in accounts payable and other long-term liabilities |  |               | 1,933   |   |               |   |        |              |  |   |        |  

See accompanying notes.



30



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 30, 2007



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Keystone Automotive
Industries, Inc. (Keystone) and its wholly owned subsidiaries. All significant intercompany transactions have been eliminated in consolidation.

Business Information

The Company operates in one business segment. The principal business of the
Company is the distribution of collision replacement parts for automobiles and light trucks to collision repair shops through a network of distribution centers located within the United States and Canada.

The Companys product offerings, comprised of more than 22,000 stock keeping units, may be divided into four primary categories: (i) the
Companys core business continues to be automotive body parts which consist primarily of fenders, hoods, headlight and taillight assemblies, radiators, condensers and grilles, (ii) the Company distributes new and remanufactured plastic
bumper covers and steel bumpers manufactured by multiple domestic and foreign manufacturers, (iii) the Company distributes paint and other materials used in repairing a damaged vehicle primarily to repair shops and (iv) the Company
distributes wheels and related products.

Fiscal Year

The Company uses a 52/53 week fiscal year. The Companys fiscal year ends on a Friday, usually the Friday closest to the last day of March. The fiscal year ended April 1, 2005 included 53 weeks and the
fiscal years ended March 30, 2007 and March 31, 2006 each included 52 weeks.

Accounting Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from these estimates.

Concentrations of Risk

Accounts receivable subject the Company to a potential concentration of credit risk. Substantially all of the Companys customers are in the auto
body repair business, none representing more than 1% of sales. The Company performs periodic credit evaluations of its customers financial condition and generally does not require collateral. Receivables are generally due within 30 days.
Credit losses have consistently been within managements expectations.

During 2007 and 2006, by dollar amount, the Company imported
59% and 56% of its products directly or indirectly from Asia, respectively.

Fair Values of Financial Instruments

Fair values of cash and cash equivalents, accounts receivable, accounts payable, credit facility and other short-term obligations approximate cost due to
the short period of time to maturity.



31



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Cash Equivalents

The Company considers all highly liquid instruments with an original maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents are held by major financial institutions.

Allowance for Doubtful Accounts

The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company adjusts its allowance monthly based upon a formula
relating to the aging of its receivables. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

Inventories

The Companys
inventories consist primarily of automotive aftermarket collision replacement parts, paint and related items. Inventories are stated at the lower of cost (weighted-average method) or market.

Long-Lived Assets

The Company
reviews the recoverability of its long-lived assets as required by Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, whenever events or changes in
circumstances indicate that the carrying amount of such assets may not be recoverable. The estimated future cash flows are based upon, among other things, assumptions about expected future operating performance, and may differ from actual cash
flows. Long-lived assets evaluated for impairment are grouped with other assets to the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. If the sum of the projected
undiscounted cash flows (excluding interest) is less than the carrying value of the assets, the assets will be written down to the estimated fair value in the period in which the determination is made. The Company has determined that no impairment
of long-lived assets exists as of March 30, 2007.

Depreciation and Amortization

The Company uses the straight-line method for calculating depreciation and amortization of property, plant, and equipment over the following estimated
useful lives:



|                               |  |                                                         
|------------------------------ |  | --------------------------------------------------------
|Buildings                      |  | 20 years                                                
|Machinery and equipment        |  | 5-12 years                                              
|Furniture and fixtures         |  | 5-7 years                                               
|Auto and truck                 |  | 3-5 years                                               
|Computer hardware and software |  | 3-5 years                                               
|Leasehold improvements         |  | Term of lease or life of the asset, whichever is shorter

The Company capitalized approximately $0.9 million, $1.2 million and $2.5 million incurred during
fiscal 2007, fiscal 2006 and fiscal 2005, respectively, for the development of internal use computer software in accordance with the American Institute of Certified Public Accountants Statement of Position 98-1, Accounting for the Cost
of Computer Software Developed or Obtained for Internal Use.



32



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Goodwill and Other Intangibles

The Company records goodwill as a result of acquisitions and analyzes its goodwill for impairment at least annually under SFAS No. 142,
Goodwill and Other Intangible Assets. The determination of the value of goodwill requires it to make estimates and assumptions that affect its consolidated financial statements. In assessing the recoverability of our goodwill, the
Company must make assumptions regarding estimated future cash flows and other factors to determine fair value of the respective assets. If these estimates or their related assumptions change in the future, the Company may be required to record
impairment charges for these assets. The Company performs goodwill impairment tests on an annual basis and between annual tests whenever events may indicate that an impairment exists.

As of March 30, 2007, the Company had $39.6 million in goodwill that is subject to annual impairment tests. If the Company is required to recognize
goodwill impairments in future periods, the Company would report those impairment losses as part of its operating results. The Company determined that no adjustments were necessary when it performed its annual impairment testing in the fourth
quarter of fiscal 2007, 2006 and 2005, respectively.

Other intangibles are comprised of covenants not to compete. Covenants not to compete
are amortized using the straight-line method over the terms of the agreements, generally 5-10 years. Amortization expense for other intangibles for the years ended March 30, 2007, March 31, 2006 and April 1, 2005 was $388,000,
$531,000 and $403,000, respectively. As of March 30, 2007, the future amortization expense of other intangibles for each of the fiscal years from 2008 through 2012 is expected to be $303,000, $292,000, $267,000, $134,000, and $14,000, respectively.

Leases and Leasehold Improvements

The Company leases certain distribution centers, office space, equipment and vehicles. The Company has over 200 leases and no one lease is material to the operations of the Company. The Company accounts for its leases
under the provisions of SFAS No. 13, Accounting for Leases, and subsequent amendments, which require that leases be evaluated and classified as operating leases or capital leases for financial reporting purposes. Certain leases
contain rent escalation clauses, which are recorded on a straight-line basis over the initial term of the lease with the difference between the rent paid and the straight-line rent recorded as a deferred rent liability. Lease incentive payments
received from landlords are recorded as deferred rent liabilities and are amortized on a straight-line basis over the lease term as a reduction in rent. In addition, leasehold improvements associated with these operating leases are amortized over
the shorter of their economic lives or the respective lease terms. The term of each lease is generally the initial term of the lease unless external economic factors were to exist such that renewals potentially provided for in the establishing an
amortization period and determining if such lease qualified as a capital or operating lease.

Prior to fiscal 2005, the Company had been
recording the actual rent expense for each year of the lease. As a result, the Companys 2005 statement of income includes an adjustment to correct its lease accounting of $0.7 million, net of tax, ($0.5 million, net of tax, related to fiscal
years prior to 2005). As the correction relates solely to accounting treatment, it did not affect the Companys historical or future cash flows.



33



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Self-Insured Reserves

The Company is self-insured for general and automobile liability, workers compensation and the health care claims of its team members, although the
Company maintains stop-loss coverage with third-party insurers to limit its total liability exposure. A reserve for liabilities associated with these losses is established for claims filed and claims incurred but not yet reported based upon our
estimate of ultimate cost, which is calculated using analyses of historical data and valuations provided by third-party actuaries. Management monitors new claims and claim development as well as negative trends related to the claims incurred but not
reported in order to assess the adequacy of our insurance reserves. While the Company does not expect the amounts ultimately paid to differ significantly from its estimates, the Companys self-insurance reserves and corresponding selling,
general and administrative expenses could be affected if future claim experience differs significantly from historical trends and actuarial assumptions.

Revenue Recognition

The Company recognizes revenue upon concluding that all of the fundamental
criteria for product revenue recognition have been met. Such criteria are usually met at the time title passes to the customer, typically at the time of delivery or shipment. The costs related to shipping and handling fees are included in selling
and distribution expenses. The Company provides its customers the right to return products that are damaged or defective. The effect of these programs is estimated and current period sales and costs of sales are reduced accordingly.

Other Income

The Companys
other income consists primarily of finance fees related to past-due customer accounts. During fiscal 2007, other income also included approximately $1.5 million related to insurance proceeds received from prior year property loss claims and proceeds
received from the Companys portion of an antitrust lawsuit concerning automotive refinishing paint pricing.

Stock-Based
Compensation

Prior to April 1, 2006, the Company accounted for its stock-based compensation plans as prescribed by Accounting
Principles Board, or APB, Opinion No. 25, Accounting for Stock Issued to Employees, or APB No. 25. Accordingly, the Company recorded no compensation cost in its statements of operations prior to fiscal 2007 for its fixed price
stock option grants, as the exercise price equaled the fair market value of the underlying stock on the grant date.

On April 1, 2006,
the Company adopted the provisions of SFAS No. 123 (revised 2004), Share-Based Payment, or SFAS No. 123R. SFAS No. 123R replaces SFAS 123 and supersedes APB Opinion No. 25 and subsequently issued stock option related
guidance. The Company elected to use the modified-prospective transition method of implementation. Under this transition method, stock-based compensation expense for fiscal 2007 included compensation expense for all stock-based awards granted
subsequent to April 1, 2006 based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123R, and compensation expense for all stock-based awards granted prior to but unvested as of April 1, 2006 based
on the grant-date fair value estimated in accordance with the original provisions of SFAS No. 123.



34



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



New Accounting Standards

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159
permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact of SFAS
No. 159.

In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair
Value Measurements (SFAS 157). SFAS 157 defined fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. SFAS 157 is effective for fiscal years beginning after
November 15, 2007. The Company is currently in the process of evaluating the impact of SFAS 157 on the Companys consolidated financial position, results of operations and cash flows.

In September 2006, the SEC released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements When Quantifying
Misstatements in Current Year Financial Statements (SAB 108). SAB 108 provides interpretive guidance on how public companies quantify financial statement misstatements, including misstatements that were not material to prior
years financial statements. The Company adopted SAB 108 during its fiscal year ended March 30, 2007. The adoption of SAB 108 did not have a material impact on the Companys consolidated financial position, results of operations or
cash flows.

In July 2006, the FASB issued FIN No. 48, Accounting for Uncertainty in Income Taxes an interpretation of FASB
Statement No. 109. FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN
No. 48 requires the enterprise to determine whether it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recognized.
Additionally, FIN No. 48 provides guidance on recognition measurement, derecognition, classification, related interest and penalties, accounting in interim periods, disclosure and transition. FIN No. 48 is effective for fiscal years
beginning after December 15, 2006. The Company is currently assessing the impact of the adoption of FIN No. 48 on our results of operations and financial position.



|2. | ACQUISITIONS
|-- | ------------

The Company acquired certain assets
of A-1 Auto Paint and Supply, Inc., a distributor of automotive paint and supplies in Escanaba, Michigan in January 2007. This acquisition was accounted for under the purchase method of accounting and accordingly, the assets and liabilities of the
acquired entity were recorded at their estimated fair value at the date of the acquisition. The results for fiscal 2007 and fiscal 2006, assuming that the acquisition of A-1 Auto Paint and Supply, Inc. had been made at the beginning of fiscal 2006,
would not have been materially different from the results presented.

In October 2005, the Company acquired substantially all of the assets
of Veng USA LLC, a distributor of aftermarket collision replacement parts in the Northeast. Veng USA LLC had locations in Seekonk and Woburn, Massachusetts; Manchester and Milford, Connecticut; Manchester, New Hampshire and Auburn, Maine. The
Company acquired these companies for approximately $36.5 million in cash, net of cash received. This acquisition was accounted for under the purchase method of accounting and accordingly the assets and liabilities have been recorded at their
estimated fair value as of the date of acquisition. The excess of purchase price over the estimated fair values of the assets acquired was approximately $27.4 million and has been recorded as goodwill.



35



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following table summarizes the amounts assigned to assets acquired and liabilities assumed at the
date of the acquisition of Veng USA LLC:



|                          |  |                |        |  
|------------------------- |  | -------------- | ------ | -
|                          |  | October 2005   |       
|                          |  | (in thousands) |       
|Receivables               |  | $              | 2,582  |  
|Inventories               |  |                | 4,412  |  
|Other current assets      |  |                | 209    |  
|Property and equipment    |  |                | 1,372  |  
|Goodwill                  |  |                | 27,372 |  
|Other intangibles         |  |                | 925    |  
|                          |  |                |        |  
|Total assets acquired     |  | $              | 36,872 |  
|Other accrued liabilities |  |                | (372   | )
|                          |  |                |        |  
|Net assets acquired       |  | $              | 36,500 |  
|                          |  |                |        |  

The following unaudited pro forma information presents the results of operations of the Company as
if the acquisition of Veng USA LLC had taken place at the beginning of the applicable periods:



|                           |  |                                         |        
|-------------------------- |  | --------------------------------------- | -------
|                           |  | March 31, 2006                         
|                           |  | (in thousands, except pershare amounts)
|Net sales                  |  | $                                       | 648,605
|Net income                 |  |                                         | 22,840 
|Earnings per diluted share |  | $                                       | 1.42   

In June 2005, the Company acquired certain assets of S&E Auto Panels, LLC, a distributor of
aftermarket collision replacement parts in Dexter, Missouri. The results for fiscal 2006 and 2005, assuming that the acquisition of S&E Auto Panels, LLC had been made at the beginning of fiscal 2005, would not have been materially different from
the results presented.

During fiscal 2005, the Company acquired certain assets of Lincoln Bumper, Inc., a distributor of aftermarket
collision replacement parts in Lincoln, Nebraska in June 2004 and of Royal Bumper Service, a recycler of plastic bumpers in Newberg, Oregon at the beginning of fiscal 2005. In November 2004, the Company acquired all of the outstanding capital stock
of Chambers Parts Distributors, a distributor of after marked collision replacement parts with locations in Bangor, Manchester and Portland, Maine. The Company acquired these companies for approximately $2.6 million in cash, net of cash received.
All of these acquisitions were accounted for under the purchase method of accounting and accordingly, the assets and liabilities of the acquired entities have been recorded at their estimated fair value at the dates of acquisition. The excess of
purchase price over the estimated fair values of the assets acquired was approximately $1.6 million and has been recorded as goodwill. The results for fiscal 2005, assuming that this acquisition had been made at the beginning of fiscal 2005, would
not have been materially different from the results presented.

The consolidated financial statements include the results of operations for
each business for all periods subsequent to the applicable purchase date.



36



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|3. | FINANCING ARRANGEMENTS
|-- | ----------------------

The Company has in place a
$75.0 million revolving secured line of credit with commercial lenders that matures on October 14, 2010. The Company has the option to expand the credit facility to $100.0 million. Advances under the revolving line of credit bear interest
either at LIBOR plus 0.75% or at the lenders prime rate. At March 30, 2007, no monies had been drawn down under the line of credit. The line of credit is subject to certain restrictive covenants set forth in the loan agreement, which
requires that the Company maintain certain financial ratios. The Company was in compliance with all such covenants at March 30, 2007. The Company has outstanding lines of credit in the aggregate amount of $12.6 million issued to its primary
insurers to secure the Companys deductible reimbursement obligations. The amount of these letters of credit reduces the funds available under the Companys credit facility. At June 1, 2007, $62.4 million was available to the Company
under the line of credit.



|4. | SHAREHOLDERS EQUITY
|-- | --------------------

The Company maintains a
stock repurchase plan as authorized by the Board of Directors, which at March 30, 2007, authorized the purchase of up to $4.1 million of its common stock at such times and at such prices as the President and Chief Financial Officer deemed
appropriate. Repurchased shares were redeemed and treated as authorized but unissued shares. Since the inception of the plan, the Company has repurchased approximately 3.5 million shares for approximately $45.8 million, an average of $13.01 per
share. No shares were repurchased during fiscal 2007, 2006 or 2005.

The Company may pay dividends at the discretion of the Board of
Directors. The Company has never paid dividends.



|5. | EARNINGS PER SHARE
|-- | ------------------

The Company calculates basic
and diluted earnings per share as required by SFAS No. 128, Earnings Per Share. Basic earnings per share excludes any dilutive effects of options and unvested full-value shares. Diluted earnings per share is calculated including the
dilutive effects of options and unvested full-value shares, if any. The income from continuing operations is used as the numerator to determine whether potential common shares are dilutive or antidilutive. The following table sets forth the
computation of basic and diluted earnings per share:



|                                                                                                     |  |                                         |        |               |   |              |  |   |       
|---------------------------------------------------------------------------------------------------- |  | --------------------------------------- | ------ | ------------- | - | ------------ |  | - | ------
|                                                                                                     |  | Year Ended                             
|                                                                                                     |  | March 30,2007                           |        | March 31,2006 |   | April 1,2005
|                                                                                                     |  | (in thousands, except per shareamounts)
|Numerator:                                                                                           |  |                                         |        |               |   |              |  |   |       
|Net income                                                                                           |  | $                                       | 30,324 |               | $ | 22,258       |  | $ | 14,260
|                                                                                                     |  |                                         |        |               |   |              |  |   |       
|Denominator:                                                                                         |  |                                         |        |               |   |              |  |   |       
|Denominator for basic earnings per shareweighted average shares                                     |  |                                         | 16,276 |               |   | 16,000       |  |   | 15,642
|Effective of dilutive securities:                                                                    |  |                                         |        |               |   |              |  |   |       
|Employee stock options and unvested full-value shares                                                |  |                                         | 174    |               |   | 95           |  |   | 145   
|                                                                                                     |  |                                         |        |               |   |              |  |   |       
|Denominator for dilutive earnings per shareadjusted weighted average shares and assumed conversions |  |                                         | 16,450 |               |   | 16,095       |  |   | 15,787
|                                                                                                     |  |                                         |        |               |   |              |  |   |       
|Basic earnings per share                                                                             |  | $                                       | 1.86   |               | $ | 1.39         |  | $ | .91   
|                                                                                                     |  |                                         |        |               |   |              |  |   |       
|Diluted earnings per share                                                                           |  | $                                       | 1.84   |               | $ | 1.38         |  | $ | .90   
|                                                                                                     |  |                                         |        |               |   |              |  |   |       



37



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



There were no antidilutive stock options nor unvested full-value shares for the fiscal years ended
March 30, 2007 and March 31, 2006, and 110,000 antidilutive options for fiscal year ended April 1, 2005.



|6. | RELATED PARTY TRANSACTIONS
|-- | --------------------------

The Company has entered
into various property lease agreements with related parties, including certain of the Companys officers and agreements with a corporation and an LLC which is owned by a family member of a Company officer. The leases contain terms up to 5
years. The Company believes that the terms and conditions of such leases with affiliated parties are no less favorable than could have been obtained from unaffiliated parties in arms length transactions at the time such leases were entered
into. Rent expense for related party lease agreements, included in the total rent expense, amounted to $910,000, $629,000 and $478,000 for the fiscal years 2007, 2006 and 2005, respectively, exclusive of the Companys obligation for property
taxes and insurance.



|7. | SALES BY PRODUCT
|-- | ----------------



|                            |  |                   |       |               |   |              |  |   |      
|--------------------------- |  | ----------------- | ----- | ------------- | - | ------------ |  | - | -----
|                            |  | Fiscal Year Ended
|                            |  | March 30,2007     |       | March 31,2006 |   | April 1,2005
|                            |  | (in thousands)   
|Automotive body parts(1)    |  | $                 | 378.2 |               | $ | 322.9        |  | $ | 284.3
|Bumpers                     |  |                   | 214.5 |               |   | 188.3        |  |   | 164.5
|Paint and related materials |  |                   | 62.2  |               |   | 60.7         |  |   | 59.9 
|Wheels and related products |  |                   | 56.2  |               |   | 52.7         |  |   | 43.3 
|Other                       |  |                   | 2.9   |               |   | 3.7          |  |   | 5.7  
|                            |  |                   |       |               |   |              |  |   |      
|Total Sales                 |  | $                 | 714.0 |               | $ | 628.3        |  | $ | 557.7
|                            |  |                   |       |               |   |              |  |   |      

---

|(1) | Consists primarily of fenders, hoods, headlights and taillight assemblies, radiators, condensers and grilles.
|--- | -------------------------------------------------------------------------------------------------------------



|8. | INCOME TAXES
|-- | ------------

The liability method is used in
accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities. The provision for income taxes reflects the taxes to be
paid for the period and the change during the period in the deferred tax assets and liabilities. Undistributed earnings of the Companys foreign subsidiaries are considered to be indefinitely reinvested. As such, no U.S. federal and state
income taxes have been provided thereon.



38



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Significant components of the Companys deferred tax liabilities and assets are as follows:



|                                                              |  |                |        |   |               |   |        |  
|------------------------------------------------------------- |  | -------------- | ------ | - | ------------- | - | ------ | -
|                                                              |  | March 30,2007  |        |   | March 31,2006 |  
|                                                              |  | (in thousands) |       
|Deferred tax assets:                                          |  |                |        |   |               |   |        |  
|Inventories                                                   |  | $              | 4,938  |   |               | $ | 4,643  |  
|Intangibles                                                   |  |                | 2,546  |   |               |   | 3,979  |  
|Accrued expenses                                              |  |                | 7,944  |   |               |   | 5,084  |  
|Stock Based Compensation                                      |  |                | 803    |   |               |   | 236    |  
|Other                                                         |  |                | 520    |   |               |   | 75     |  
|                                                              |  |                |        |   |               |   |        |  
|Total deferred tax assets                                     |  |                | 16,751 |   |               |   | 14,017 |  
|Valuation allowance                                           |  |                | (15    | ) |               |   | (382   | )
|                                                              |  |                |        |   |               |   |        |  
|                                                              |  |                | 16,736 |   |               |   | 13,635 |  
|Deferred tax liabilities:                                     |  |                |        |   |               |   |        |  
|Prepaid expenses                                              |  |                | (818   | ) |               |   | (868   | )
|Excess of book basis over tax basis of property and equipment |  |                | (1,987 | ) |               |   | (2,174 | )
|                                                              |  |                |        |   |               |   |        |  
|Total deferred tax liabilities                                |  |                | (2,805 | ) |               |   | (3,042 | )
|                                                              |  |                |        |   |               |   |        |  
|Net deferred tax assets                                       |  | $              | 13,931 |   |               | $ | 10,593 |  
|                                                              |  |                |        |   |               |   |        |  

The Companys deferred tax asset and the related valuation allowance for a net capital loss
carryforward as a result of the 2002 write-off of its investment in an Internet company was written-off in 2007 due to the expiration of the net capital loss carryforward. A valuation allowance was recorded in 2007 related to a net capital loss
incurred from the sale of the Companys Mexican subsidiary in 2006.

Significant components of the provision for income taxes are as
follows:



|          |  |                |        |   |               |   |        |              |  |   |      
|--------- |  | -------------- | ------ | - | ------------- | - | ------ | ------------ |  | - | -----
|          |  | Year ended    
|          |  | March 30,2007  |        |   | March 31,2006 |   |        | April 1,2005
|          |  | (in thousands)
|Current:  |  |                |        |   |               |   |        |              |  |   |      
|Federal   |  | $              | 20,374 |   |               | $ | 13,783 |              |  | $ | 8,214
|State     |  |                | 2,066  |   |               |   | 1,544  |              |  |   | 805  
|Foreign   |  |                | 842    |   |               |   | 411    |              |  |   | 70   
|          |  |                |        |   |               |   |        |              |  |   |      
|          |  |                | 23,281 |   |               |   | 15,738 |              |  |   | 9,089
|Deferred: |  |                |        |   |               |   |        |              |  |   |      
|Federal   |  |                | (2,967 | ) |               |   | (878   | )            |  |   | 86   
|State     |  |                | (301   | ) |               |   | (98    | )            |  |   | 8    
|Foreign   |  |                | (70    | ) |               |   | 22     |              |  |   | 113  
|          |  |                |        |   |               |   |        |              |  |   |      
|          |  |                | (3,338 | ) |               |   | (954   | )            |  |   | 207  
|          |  |                |        |   |               |   |        |              |  |   |      
|          |  | $              | 19,943 |   |               | $ | 14,784 |              |  | $ | 9,296
|          |  |                |        |   |               |   |        |              |  |   |      



39



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The reconciliation of income taxes at the U.S. federal statutory tax rate to reported income tax
expense is as follows:



|                                              |  |                |        |               |   |              |  |   |       |  
|--------------------------------------------- |  | -------------- | ------ | ------------- | - | ------------ |  | - | ----- | -
|                                              |  | Year ended     |       
|                                              |  | March 30,2007  |        | March 31,2006 |   | April 1,2005 | 
|                                              |  | (in thousands) |       
|Income taxes at statutory tax rate            |  | $              | 17,593 |               | $ | 12,965       |  | $ | 8,245 |  
|State income taxes, net of federal tax effect |  |                | 1,709  |               |   | 1,404        |  |   | 787   |  
|Non-deductible expenses                       |  |                | 410    |               |   | 215          |  |   | 180   |  
|Rate change and other                         |  |                | 216    |               |   | 195          |  |   | 85    |  
|Valuation allowance                           |  |                | 15     |               |   | 5            |  |   | (1    | )
|                                              |  |                |        |               |   |              |  |   |       |  
|                                              |  | $              | 19,943 |               | $ | 14,784       |  | $ | 9,296 |  
|                                              |  |                |        |               |   |              |  |   |       |  



|9. | EMPLOYEE BENEFIT PLANS
|-- | ----------------------

As of March 30, 2007,
the Company adopted the provision requiring recognition of the funded status of a benefit plan and disclosure of additional information under SFAS No. 158. SFAS No. 158 amended SFAS No. 87, Employers Accounting for
Pension, which required entities to report at least a minimum pension liability, measured as the excess of the accumulated benefit obligation over the fair value of the plan assets. SFAS No. 158 required the Company to recognize the
funded status of its postretirement plans in its consolidated balance sheet at March 30, 2007 with a corresponding adjustment to accumulated other comprehensive income or loss, net of tax. The funded status amount to be recognized by SFAS
No. 158 is measured as the difference between the fair value of plan assets and the plans benefit obligation. This difference includes all unrecognized actuarial gain and losses, prior service cost and any remaining transition amounts
that were not recognized previously in the Companys consolidated balance sheets. SFAS No. 158 does not change the components of net periodic benefit cost and therefore, the adoption of SFAS No. 158 had no effect on the Companys
consolidated statement of operations for 2007 or for any of the prior periods and future periods. The difference mentioned above will be subsequently recognized as net periodic benefit costs pursuant to the Companys historical accounting
policy for amortizing such amounts.

Items deferred under SFAS No. 87 are now recognized as a component of accumulated other
comprehensive income, net of all applicable taxes.

Defined benefit plans

The Company suspended its defined benefit pension plan (the Plan) effective January 1, 1997. Plan benefits are based on an employees years of
service and the compensation during the five years of employment which would yield the highest average compensation.

The incremental
effect of applying SFAS No. 158 related to this plan on individual line items in the Companys consolidated balance sheet at March 30, 2007 is as follows (amounts in thousands):



|                                     |  |                                |       |   |                                |   |        |                               |  |   |       |  
|------------------------------------ |  | ------------------------------ | ----- | - | ------------------------------ | - | ------ | ----------------------------- |  | - | ----- | -
|                                     |  | Before Adoption ofSFAS No. 158 |       |   | Effect of AdoptingSFAS No. 158 |   |        | After Adoption ofSFAS No. 158 | 
|Prepaid pension cost                 |  | $                              | 1,604 |   |                                | $ |       |                               |  | $ | 1,604 |  
|Additional liability                 |  |                                | 1,869 |   |                                |   | (1,869 | )                             |  |   |      |  
|Accrued pension benefit liability    |  |                                | (265  | ) |                                |   |       |                               |  |   | (265  | )
|Accumulated other comprehensive loss |  |                                | 1,869 |   |                                |   |       |                               |  |   | 1,869 |  



40



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The net periodic pension cost for all the Companys benefit plans was as follows:



|                          |  |                  |      |   |               |   |      |              |  |   |      |  
|------------------------- |  | ---------------- | ---- | - | ------------- | - | ---- | ------------ |  | - | ---- | -
|                          |  | Pension Benefits |     
|                          |  | March 30,2007    |      |   | March 31,2006 |   |      | April 1,2005 | 
|                          |  | (in thousands)   |     
|Service cost              |  | $                | 110  |   |               | $ | 120  |              |  | $ | 118  |  
|Interest cost             |  |                  | 277  |   |               |   | 293  |              |  |   | 316  |  
|Recognized losses         |  |                  | 114  |   |               |   | 580  |              |  |   | 427  |  
|Expected return on assets |  |                  | (389 | ) |               |   | (349 | )            |  |   | (344 | )
|                          |  |                  |      |   |               |   |      |              |  |   |      |  
|                          |  | $                | 112  |   |               | $ | 644  |              |  | $ | 517  |  
|                          |  |                  |      |   |               |   |      |              |  |   |      |  

The estimated net loss for the plan expected to be amortized from accumulated other comprehensive
income into net periodic benefit cost over the next fiscal year is $136,000.

The following is a summary of the status of the funding of
the plans:



|                                                           |  |                  |       |   |               |   |       |  
|---------------------------------------------------------- |  | ---------------- | ----- | - | ------------- | - | ----- | -
|                                                           |  | Pension Benefits |      
|                                                           |  | March 30,2007    |       |   | March 31,2006 |  
|                                                           |  | (in thousands)   |      
|Change in benefit obligation:                              |  |                  |       |   |               |   |       |  
|Benefit obligation at beginning of year                    |  | $                | 5,455 |   |               | $ | 5,510 |  
|Service cost                                               |  |                  | 110   |   |               |   | 120   |  
|Interest cost                                              |  |                  | 277   |   |               |   | 293   |  
|Actuarial (gains) losses                                   |  |                  | (242  | ) |               |   | 417   |  
|Benefits paid                                              |  |                  | (390  | ) |               |   | (885  | )
|                                                           |  |                  |       |   |               |   |       |  
|Benefit obligation at end of year                          |  | $                | 5,210 |   |               | $ | 5,455 |  
|                                                           |  |                  |       |   |               |   |       |  
|Change in plan assets:                                     |  |                  |       |   |               |   |       |  
|Fair value of plan assets at beginning of year             |  | $                | 5,278 |   |               | $ | 4,210 |  
|Actual return on plan assets                               |  |                  | 57    |   |               |   | 1,081 |  
|Company contributions                                      |  |                  |      |   |               |   | 872   |  
|Benefits paid                                              |  |                  | (390  | ) |               |   | (885  | )
|                                                           |  |                  |       |   |               |   |       |  
|Fair value of plan assets at end of year                   |  | $                | 4,945 |   |               | $ | 5,278 |  
|                                                           |  |                  |       |   |               |   |       |  
|Funded status:                                             |  |                  |       |   |               |   |       |  
|Funded status of the plan (underfunded)                    |  | $                | (265  | ) |               | $ | (177  | )
|Unrecognized net actuarial losses                          |  |                  | 1,869 |   |               |   | 1,144 |  
|                                                           |  |                  |       |   |               |   |       |  
|Net amount recognized                                      |  | $                | 1,604 |   |               | $ | 967   |  
|                                                           |  |                  |       |   |               |   |       |  
|Amounts recognized in the statement of financial position: |  |                  |       |   |               |   |       |  
|Accrued benefit liability                                  |  | $                | (265  | ) |               | $ | (177  | )
|Accumulated other comprehensive loss                       |  |                  | 1,869 |   |               |   | 1,144 |  
|                                                           |  |                  |       |   |               |   |       |  
|Net amount recognized                                      |  | $                | 1,604 |   |               | $ | 967   |  
|                                                           |  |                  |       |   |               |   |       |  



41



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The weighted-average asset allocations of the Companys defined benefit plan at March 30,
2007 and March 31, 2006 by asset category, are as follows:



|                  |  |                   |   |  |               |  
|----------------- |  | ----------------- | - |  | ------------- | -
|                  |  | Fiscal year ended |  
|                  |  | March 30,2007     |   |  | March 31,2006 |  
|Plan Assets:      |  |                   |   |  |               |  
|Equity securities |  | 97                | % |  | 95            | %
|Debt securities   |  |                  | % |  | 4             | %
|Other             |  | 3                 | % |  | 1             | %
|                  |  |                   |   |  |               |  
|Total             |  | 100               | % |  | 100           | %
|                  |  |                   |   |  |               |  

The above asset allocations are above the Companys target asset allocation ranges, which are
as follows: equity securities 70% to 90%, debt securities 0% to 20% and other securities of 0% to 10%. At March 30, 2007 and March 31, 2006, the plan held 31,200 shares of common stock of the Company with a market value of $1,051,000 and
$1,317,000, respectively.

The following is a summary of benefit payments expected to be paid during the fiscal year ending in:



|            |  |                     |      
|----------- |  | ------------------- | -----
|            |  | DefinedBenefit Plan
|            |  | (In thousands)     
|2008        |  | $                   | 326  
|2009        |  |                     | 306  
|2010        |  |                     | 301  
|2011        |  |                     | 296  
|2012        |  |                     | 303  
|2013  2017 |  |                     | 1,494
|            |  |                     |      
|Total       |  | $                   | 3,026
|            |  |                     |      

The Companys contribution for Company-sponsored retirement plans was as follows:



|                     |  |                   |       |               |   |              |  |   |      
|-------------------- |  | ----------------- | ----- | ------------- | - | ------------ |  | - | -----
|                     |  | Fiscal year ended
|                     |  | March 30,2007     |       | March 31,2006 |   | April 1,2005
|401(k) Plan          |  | $                 | 1,860 |               | $ | 1,523        |  | $ | 1,505
|Defined Benefit Plan |  |                   |      |               |   | 872          |  |   | 1,068
|                     |  |                   |       |               |   |              |  |   |      
|Total                |  | $                 | 1,860 |               | $ | 2,395        |  | $ | 2,573
|                     |  |                   |       |               |   |              |  |   |      

In determining the actuarial present value of projected benefit obligations at March 30, 2007
and March 31, 2006, a discount rate of 5.75% and 5.50%, respectively, was used. There are no future compensation increases due to the suspension of benefit accruals. The expected long-term annual rate of return on assets was 8% for the year
ended March 30, 2007 and March 31, 2006. The Company does not expect to make any contribution to the defined benefit plan during fiscal year 2008.



42



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



401(k) Plan

The Company maintains a 401(k) plan, as amended, that covers substantially all of its employees. Employees who have completed more than one year of service are eligible and may contribute from 1% to 50% of their base
pay. The Company matches 50% of the first 6% of employee contributions. Employee contributions vest immediately, while employer contributions vest based on years of service.



|10. | STOCK COMPENSATION PLANS
|--- | ------------------------

The Company adopted its
2005 Omnibus Incentive Plan (the 2005 Plan) in August 2005, pursuant to which awards of nonqualified stock options, service-based shares and performance-based shares have been made. The 2005 Plan replaced the Companys 1996 Employee
Stock Incentive Plan (the 1996 Plan). The 2005 Plan as adopted authorized the issuance of up to 1,850,000 shares plus shares awarded under the 1996 Plan to the extent outstanding awards are forfeited, expire or otherwise terminate
without the issuance of shares. As of March 30, 2007, approximately 1.3 million shares remained available for grant under the 2005 Plan. Of the share authorization under the 2005 Plan, an aggregate of 740,000 full-value shares may be
awarded and at March 30, 2007, 508,484 shares remain available for grant as full-value awards (service-based and performance-based shares.)

Prior to April 1, 2006, the Company accounted for its stock-based compensation plans as prescribed by Accounting Principles Board, or APB, Opinion No. 25, Accounting for Stock Issued to Employees, or APB No. 25.
Accordingly, the Company recorded no compensation cost in its statements of income prior to fiscal 2007 for its fixed price stock option grants as the exercise price equaled the fair market value of the underlying stock on the grant date.

On April 1, 2006, the Company adopted the provisions of SFAS No. 123 (revised 2004), Share-Based Payment, or SFAS
No. 123(R). SFAS No. 123(R) replaces SFAS No. 123 and supersedes APB Opinion No. 25 and subsequently issued stock option related guidance. The Company elected to use the modified-prospective transition method of implementation.
Under this transition method, stock-based compensation expense for fiscal 2007 included compensation expense for all stock-based awards granted subsequent to April 1, 2006 based on the grant-date fair value estimated in accordance with the
provisions of SFAS No. 123(R), and compensation expense for all stock-based awards granted prior to but unvested as of April 1, 2006 based on the grant-date fair value estimated in accordance with the original provisions of SFAS
No. 123.

The Company used the Black-Scholes option-pricing model to value all options and the straight-line method to amortize this
fair value as compensation cost over the requisite service period. Total stock option compensation expense included in general and administrative expenses in the Companys statement of income for fiscal 2007 was $1.2 million. The related income
tax benefit was $0.5 million. The Company did not record any stock option compensation expense for fiscal 2006 and 2005. In accordance with the modified-prospective transition method of SFAS No. 123(R), the Company has not restated prior
periods.

As a result of adopting SFAS No. 123(R) on April 1, 2006, the Companys earnings before income tax expense and net
earnings for fiscal 2007, was $1.2 million and $0.7 million lower, respectively, than if the Company had continued to account for stock-based compensation under APB No. 25. The related impact to basic and diluted earnings per share for fiscal
2007 was approximately $0.05 per share.

Prior to adoption of SFAS No. 123(R), the Company reported all income tax benefits resulting
from the exercise of stock options as operating cash inflows in its consolidated statements of cash flow. In accordance with SFAS No. 123(R), the Company revised its statement of cash flows presentation to include the excess tax



43



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



benefits from the exercise of stock options as financing cash inflows rather than operating cash inflows. Accordingly, for fiscal 2007, the Company reported
$1.0 million of excess tax benefits as a financing cash inflow.

The following table reflects the impact on net income and earnings per
share as if the Company had applied the fair value based method of recognizing stock-based compensation costs as prescribed by SFAS No. 123 as amended by SFAS No. 148 for fiscal years 2006 and 2005.



|                                                        |  |                                         |        |   |                         |   |        |  
|------------------------------------------------------- |  | --------------------------------------- | ------ | - | ----------------------- | - | ------ | -
|                                                        |  | Year Ended March 31,2006                |        |   | Year Ended April 1,2005 |  
|                                                        |  | (in thousands, except per share amount) |       
|Pro forma:                                              |  |                                         |        |   |                         |   |        |  
|Net incomeas reported                                  |  | $                                       | 22,258 |   |                         | $ | 14,260 |  
|Add: Stock-based compensation as reported in net income |  |                                         | 418    |   |                         |   | 216    |  
|Less: Fair value stock-based compensation               |  |                                         | (937   | ) |                         |   | (604   | )
|                                                        |  |                                         |        |   |                         |   |        |  
|Net incomepro forma                                    |  | $                                       | 21,739 |   |                         | $ | 13,872 |  
|                                                        |  |                                         |        |   |                         |   |        |  
|Net income per shareas reported:                       |  |                                         |        |   |                         |   |        |  
|Basic                                                   |  | $                                       | 1.39   |   |                         | $ | 0.91   |  
|                                                        |  |                                         |        |   |                         |   |        |  
|Diluted                                                 |  | $                                       | 1.38   |   |                         | $ | 0.90   |  
|                                                        |  |                                         |        |   |                         |   |        |  
|Net income per sharepro forma:                         |  |                                         |        |   |                         |   |        |  
|Basic                                                   |  | $                                       | 1.36   |   |                         | $ | 0.89   |  
|                                                        |  |                                         |        |   |                         |   |        |  
|Diluted                                                 |  | $                                       | 1.35   |   |                         | $ | 0.88   |  
|                                                        |  |                                         |        |   |                         |   |        |  

The following table summarizes the fixed price stock option transactions as of March 30,
2007:



|                                 |  |                   |   |  |                                |       |                                                     |      |                                         |   |      
|-------------------------------- |  | ----------------- | - |  | ------------------------------ | ----- | --------------------------------------------------- | ---- | --------------------------------------- | - | -----
|                                 |  | Number of Options |   |  | Weighted-AverageExercise Price |       | Weighted-AverageRemainingContractual Term(in years) |      | Aggregate IntrinsicValue (in thousands)
|Fixed Price Options              |  |                   |   |  |                                |       |                                                     |      |                                         |   |      
|Outstanding at beginning of year |  | 515,256           |   |  | $                              | 20.15 |                                                     |      |                                         |   |      
|Granted                          |  | 217,315           |   |  |                                | 35.94 |                                                     |      |                                         |   |      
|Exercised                        |  | (154,067          | ) |  |                                | 17.87 |                                                     |      |                                         |   |      
|Forfeited                        |  | (21,468           | ) |  |                                | 25.00 |                                                     |      |                                         |   |      
|                                 |  |                   |   |  |                                |       |                                                     |      |                                         |   |      
|Outstanding at March 30, 2007    |  | 557,036           |   |  | $                              | 26.75 |                                                     | 7.45 |                                         | $ | 4,437
|                                 |  |                   |   |  |                                |       |                                                     |      |                                         |   |      
|Exercisable at March 30, 2007    |  | 178,440           |   |  | $                              | 17.88 |                                                     | 5.14 |                                         | $ | 2,822
|                                 |  |                   |   |  |                                |       |                                                     |      |                                         |   |      

The aggregate intrinsic value in the preceding table is based on the Companys closing stock
price of $33.70 as of the last trading day of the period ended March 30, 2007. The aggregate intrinsic value of options (the amount by which the market price of the stock on the date of exercise exceeded the exercise price of the option)
exercised during fiscal years ended March 30, 2007, March 31, 2006 and April 1, 2005 was $2.9 million, $7.8 million and $4.6 million, respectively. As of March 30, 2007, there was $3.8 million of unrecognized compensation
expense related to non-vested fixed price stock options that is expected to be recognized over a weighted-average period of 2.5 years.



44



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The fair value of stock options granted during fiscal years ended March 30,
2007, March 31, 2006 and April 1, 2005 was $16.21 per share, $8.84 per share and $6.11 per share, respectively. The fair value of each stock option was estimated on the date of grant using the Black-Scholes option-pricing model with
the following weighted-average assumptions:



|                                           |  |               |   |  |               |   |  |              |  
|------------------------------------------ |  | ------------- | - |  | ------------- | - |  | ------------ | -
|                                           |  | March 30,2007 |   |  | March 30,2006 |   |  | April 1,2005 |  
|Black-Scholes Option Valuation Assumptions |  |               |   |  |               |   |  |              |  
|Risk free interest rate(1)                 |  | 5.03          | % |  | 4.46          | % |  | 4.55         | %
|Expected life in years(2)                  |  | 5.25          | % |  | 4.00          | % |  | 4.00         | %
|Expected volatility(3)                     |  | 41.59         | % |  | 40.64         | % |  | 39.52        | %
|Expected dividend yield                    |  | 0             | % |  | 0             | % |  | 0            | %

---

|(1) | The risk-free interest rate is based on a U.S. Treasury constant maturity interest rate whose term is consistent with the expected life of the Companys stock options.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The expected life of the Companys stock options represents the estimated period of time until exercise and is based on historical experience of such awards.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Expected volatility is based on the historical volatility of the Companys common stock for the period consistent with the life of the Companys stock options.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------

The Companys full value service-based share awards have a vesting period of one to four years. Compensation expense,
representing the fair market value of the shares at the date of grant, net of assumptions regarding estimated future forfeitures, are charged to earnings over the vesting period. Compensation expense included in general and administrative expenses
in the Companys statement of income, relating to these share grants for fiscal years ended March 30, 2007, March 31, 2006 and April 1, 2005 was $1.3 million and $0.7 million and $0.4 million, respectively.

The following table summarizes the full value service-based stock transactions for fiscal year ended March 30, 2007:



|                               |  |                 |   |  |                                      |      
|------------------------------ |  | --------------- | - |  | ------------------------------------ | -----
|                               |  | Number ofShares |   |  | Weighted-AverageGrant Date FairValue
|Shares of Service-Based Stock: |  |                 |   |  |                                      |      
|Outstanding at April 1, 2006   |  | 58,522          |   |  | $                                    | 27.63
|Granted                        |  | 73,493          |   |  |                                      | 37.62
|Vested                         |  | (6,522          | ) |  |                                      | 27.53
|Forfeited                      |  | (5,365          | ) |  |                                      | 30.65
|                               |  |                 |   |  |                                      |      
|Outstanding at March 30, 2007  |  | 120,128         |   |  | $                                    | 32.95
|                               |  |                 |   |  |                                      |      

The Companys performance-based share awards entitle participants to acquire shares of Common
Stock upon the attainment of specific performance goals over a fixed performance period. Compensation expense, representing the fair market value of the shares at the date of the grant, net of assumptions regarding future forfeitures and the
likelihood that the performance targets will be attained, is charged to earnings over the performance period. Compensation expense of $0.7 million was recognized for fiscal year ended March 30, 2007 and was included in general and
administrative expenses in the Companys statement of operations for the period. There was no compensation expense relating to the share grants incurred for fiscal years ended March 31, 2006 and April 1, 2005.



45



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



The following table summarizes the performance-based share transactions for fiscal years ended
March 30, 2007:



|                                   |  |                 |   |  |                                      |      
|---------------------------------- |  | --------------- | - |  | ------------------------------------ | -----
|                                   |  | Number ofShares |   |  | Weighted-AverageGrant Date FairValue
|Shares of Performance-Based Stock: |  |                 |   |  |                                      |      
|Outstanding at April 1, 2006       |  |                |   |  |                                      |     
|Granted(1)                         |  | 108,840         |   |  | $                                    | 35.94
|Forfeited                          |  | (4,174          | ) |  |                                      | 35.94
|Earned                             |  |                |   |  |                                      |     
|                                   |  |                 |   |  |                                      |      
|Outstanding at March 30, 2007      |  | 104,666         |   |  | $                                    | 35.94
|                                   |  |                 |   |  |                                      |      

---

|(1) | Under the grant, from zero to 108,840 shares may be earned, with the target performance resulting in the issuance of 54,420 shares. For compensation expense purposes, the Company
assumed a range of 163% to 187% of the target performance would be met with no forfeitures, which range has been determined based on the Companys current forecasted estimate to target.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of March 30, 2007, there was $5.7 million of unrecognized compensation expense related to service-based and performance-based shares that is
expected to be recognized over a weighted-average period of approximately 2.5 years.



|11. | COMMITMENTS AND CONTINGENCIES
|--- | -----------------------------

The Company leases
substantially all of its property and a portion of its plant and equipment. Certain of the leases contained renewal options from two to five years.

Future minimum lease payments, under non-cancelable operating leases with initial terms of one year or more, are approximately as follows at March 30, 2007:



|                              |  |                     |       |       |   |                       |  |   |       
|----------------------------- |  | ------------------- | ----- | ----- | - | --------------------- |  | - | ------
|                              |  | Related PartyLeases |       | Other |   | Total OperatingLeases
|                              |  | (in thousands)     
|2008                          |  | $                   | 572   |       | $ | 20,572                |  | $ | 21,144
|2009                          |  |                     | 575   |       |   | 16,879                |  |   | 17,454
|2010                          |  |                     | 201   |       |   | 13,129                |  |   | 13,330
|2011                          |  |                     | 63    |       |   | 9,687                 |  |   | 9,750 
|2012                          |  |                     |      |       |   | 7,544                 |  |   | 7,544 
|Thereafter                    |  |                     |      |       |   | 28,010                |  |   | 28,010
|                              |  |                     |       |       |   |                       |  |   |       
|Total minimum rental payments |  | $                   | 1,411 |       | $ | 95,821                |  | $ | 97,232
|                              |  |                     |       |       |   |                       |  |   |       

Total rent expense amounted to approximately $24,858,000, $22,773,000 and $20,881,000 for fiscal
2007, 2006 and 2005, respectively, exclusive of the Companys obligation for property taxes and insurance.

On December 2, 2005,
Ford Global Technologies, LLC (Ford) filed a complaint with the United States International Trade Commission (USITC) against the Company and five other named Respondents, including four Taiwan-based manufacturers. On
December 12, 2005, Ford filed an Amended Complaint. Both the Complaint and the Amended Complaint charge the Company and the other Respondents with infringement of 14 design



46



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



patents that Ford alleges cover eight parts on the 2004-2005 Ford F-150 truck (the Ford Design Patents). Ford asked the USITC to issue a
permanent general exclusion order excluding from entry into the United States all automotive parts that infringe the Ford Design Patents and that are imported into the United States, sold for importation in the United States, or sold within the
United States after importation. Ford also sought a permanent order directing the Company and the other Respondents to cease and desist from, among other things, selling, marketing, advertising, distributing and offering for sale imported automotive
parts that infringe the Ford Design Patents. On December 28, 2005, the USITC issued a Notice of Investigation based on Fords Amended Complaint. The USITCs Notice of Investigation was published in the Federal Register on
January 4, 2006.

On January 23, 2006, the Company filed its Response to the Complaint and Notice of Investigation. In the
Response, the Company denied, among other things, that any of the Ford Design Patents is valid and/or enforceable and, accordingly, denied each and every allegation of infringement. The Company further asserted several affirmative defenses, any of
which, if successful, would preclude the USITC from granting any of Fords requested relief. In interlocutory rulings, the Administrative Law Judge (ALJ) struck the Companys affirmative defenses of patent exhaustion,
permissible repair, license and patent misuse and the Companys affirmative defense that each of the patents is invalid for failure to comply with the ornamentality requirement of 35 U.S.C.§171. Additionally, the ALJ granted Fords
request to drop four patents from the investigation. A hearing before the ALJ took place the last week of August 2006.

On December 4,
2006, the ALJ issued an Initial Determination upholding seven of Fords design patents and declaring the remaining three design patents to be invalid. Both Ford and the Company petitioned the Commission to review and set aside portions of the
ALJs Initial Determination. The Companys petition also sought review of the ALJs interlocutory rulings concerning certain of its affirmative defenses. On March 20, 2007, the USITC decided not to review the ALJs Initial
Determination. Initially, the USITC determined that it would render its order on remedy, bonding, and public policy on May 4, 2007. However, on April 30, 2007, the United States Supreme Court decided the case of KSR International Co. v.
Teleflex Inc., which addressed claims of obviousness in patent law and which may have potential implications relative to the Respondents case before the USITC. The Respondents filed a petition for reconsideration with the USITC on May 1,
2007 based on the decision in the KSR case. On May 4, 2007, the USITC extended the deadline for rendering its order on remedy, bonding, and public policy until June 6, 2007, so that it could review its decision not to review the ALJs
Initial Determination in light of the KSR case.

On June 6, 2007, the USITC issued its Notice of Final Determination. The Notice of
Final Determination denied Respondents petition for reconsideration and their motion for leave to supplement their petition. In addition, the USITC issued a general exclusion order prohibiting the importation of certain automotive parts found
to infringe the seven Ford design patents found valid. Unless the President of the United States disapproves the general exclusion order within the 60-day period immediately following entry of the remedial order, the USITCs decision finding a
violation of Section 337 will become final on August 6, 2007, at which time the Respondents will have the opportunity to file an appeal with the United States Federal Circuit Court of Appeals. In the Notice of Final Determination, the
USITC set the bond for importation of the parts during the 60-day Presidential review period at 100% of the entered value of the parts. In addition, on May 18, 2007, Ford filed a Notice of Appeal with the United States Federal Circuit Court of
Appeals with regard to the three patents declared invalid in the ALJs Initial Determination. The Respondents expect to intervene in the appeal in support of the USITC and the ALJs decision finding three of Fords patents invalid.

The Company will continue to defend this action vigorously. To date, the Companys sales of these parts have been minimal, but as the
design for the 2004 model is incorporated into later year models of the F-150 and these trucks have been on the road longer, the sale of aftermarket replacement parts will increase substantially. If



47



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



the 10 design patents in question are ultimately upheld on appeal as valid and infringed, it is not anticipated that the loss of sales of these parts over
time would be materially adverse to the financial condition or results of operations of the Company. However, depending upon the nature and extent of any adverse ruling, other car manufacturers may attempt to assert similar allegations based upon
design patents on a significant number of parts for several of its models, which over time could have a material adverse impact on the entire aftermarket parts industry.

On December 1, 2006, MQVP, Inc. (MQVP) filed a lawsuit against the Company in the Federal Bankruptcy Court in Detroit, Michigan. MQVP, an independent validator of certain alternative collision
replacement parts sold by qualified distributors such as the Company, filed for protection under Chapter 11 of the Bankruptcy Code in August 2006. MQVP alleges that the Company distributed non-MQVP approved parts, used the MQVP service
mark without MQVPs permission, and traded on the goodwill of MQVP and its service mark in a way that confused the public. Based on these allegations, MQVP is seeking at least $20 million in damages and equitable relief based on several claims
(including false designation of origin, false advertising, unfair competition, breach of contract, and interference with business expectancy). The Company has denied the allegations in MQVPs complaint and brought its own claims against MQVP
for breach of contract, unjust enrichment, and cancellation of the MQVP service mark. The case is now in the discovery stage, with both parties having submitted discovery requests to the other. In addition, the Company has joined with
Results System Corporation, a secured lender of MQVP, to submit a plan of reorganization in the bankruptcy proceeding. Based on the Companys evaluation of this lawsuit to date, the Company does not believe it has any liability to MQVP;
however, should any liability be determined, the Company does not believe that it would have a material adverse impact on its financial position.

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters will
not have a material adverse effect on the financial position, results of operations or cash flow of the Company.



48



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|12. | QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
|--- | -------------------------------------------

The
following is a summary of the quarterly results of operations for the years ended March 30, 2007 and March 31, 2006.



|                      |  |                                          |         |              |   |             |  |          |         |  |   |        
|--------------------- |  | ---------------------------------------- | ------- | ------------ | - | ----------- |  | -------- | ------- |  | - | -------
|                      |  | Quarter Ended                           
|                      |  | June 30                                  |         | September 29 |   | December 29 |  | March 30
|                      |  | (In thousands, except per share amounts)
|2007:                 |  |                                          |         |              |   |             |  |          |         |  |   |        
|Net sales             |  | $                                        | 167,673 |              | $ | 160,833     |  | $        | 185,263 |  | $ | 200,186
|Gross profit          |  |                                          | 74,068  |              |   | 70,126      |  |          | 83,844  |  |   | 90,579 
|Net income            |  |                                          | 6,099   |              |   | 3,404       |  |          | 9,392   |  |   | 11,429 
|Per Common Share:     |  |                                          |         |              |   |             |  |          |         |  |   |        
|                      |  |                                          |         |             
|Net income per share: |  |                                          |         |              |   |             |  |          |         |  |   |        
|Basic                 |  | $                                        | 0.38    |              | $ | 0.21        |  | $        | 0.58    |  | $ | 0.70   
|Diluted               |  | $                                        | 0.37    |              | $ | 0.21        |  | $        | 0.57    |  | $ | 0.69   



|                      |  |                                          |         |              |   |             |  |          |         |  |   |        
|--------------------- |  | ---------------------------------------- | ------- | ------------ | - | ----------- |  | -------- | ------- |  | - | -------
|                      |  | Quarter Ended                           
|                      |  | July 1                                   |         | September 30 |   | December 30 |  | March 31
|                      |  | (In thousands, except per share amounts)
|2006:                 |  |                                          |         |              |   |             |  |          |         |  |   |        
|Net sales             |  | $                                        | 144,781 |              | $ | 139,221     |  | $        | 164,387 |  | $ | 179,939
|Gross profit          |  |                                          | 64,153  |              |   | 61,544      |  |          | 74,244  |  |   | 82,025 
|Net income            |  |                                          | 4,722   |              |   | 2,865       |  |          | 7,108   |  |   | 7,563  
|Per Common Share:     |  |                                          |         |              |   |             |  |          |         |  |   |        
|                      |  |                                          |         |             
|Net income per share: |  |                                          |         |              |   |             |  |          |         |  |   |        
|Basic                 |  | $                                        | 0.30    |              | $ | 0.18        |  | $        | 0.44    |  | $ | 0.47   
|Diluted               |  | $                                        | 0.30    |              | $ | 0.18        |  | $        | 0.44    |  | $ | 0.46   

Quarterly and year-to-date computations of per share amounts are made independently. Therefore,
the sum of per share amounts for the quarters may not agree with per share amounts for the year shown elsewhere.



49



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

Evaluation of Disclosure Controls and
Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be
disclosed in its reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated
to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized
that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures.

In accordance with Exchange Act Rules 13a-15 and 15d-15, we carried out an evaluation,
under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as such term is defined in Exchange Act Rules
13a-15(e), as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level
as of March 30, 2007.

Design and Evaluation of Internal Control Over Financial Reporting

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we have included the following report of managements assessment of the design and
effectiveness of our internal controls as part of this Annual Report on Form 10-K for the fiscal year ended March 30, 2007. Ernst & Young, LLP, our independent registered public accounting firm, also attested to, and reported on,
managements assessment of the effectiveness of internal control over financial reporting.

Managements Report On Internal Control Over
Financial Reporting

The Companys management is responsible for establishing and maintaining adequate internal controls over
financial reporting. The Company has assessed the effectiveness of its internal control over financial reporting as of March 30, 2007 based on criteria established by Internal ControlIntegrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO Framework). The Companys assessment of the effectiveness of its internal control over financial reporting included testing and evaluating the design and operating
effectiveness of its internal controls. In managements opinion, the Company has maintained effective internal control over financial reporting as of March 30, 2007, based on criteria established in the COSO Framework.

The Companys independent registered public accountants that audited the Companys consolidated financial statements as of March 30, 2007
have issued an attestation report on managements assessment of the Companys internal control over financial reporting, which appears below.

Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. Internal control over financial reporting includes those policies



50



---

##### Table of Contents

and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and
dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts
and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or
disposition of the Companys assets that could have a material effect on the financial statements. Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

There have been no changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.



51



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

ON INTERNAL CONTROL OVER FINANCIAL REPORTING

The
Board of Directors and Shareholders of Keystone Automotive Industries, Inc.

We have audited managements assessment, included in the
accompanying Managements Report on Internal Control over Financial Reporting, that Keystone Automotive Industries, Inc. maintained effective internal control over financial reporting as of March 30, 2007 based on criteria established in
Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Keystone Automotive Industries, Inc.s management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the
companys internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of
the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such
other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A
companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect
the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our
opinion, managements assessment that Keystone Automotive Industries, Inc. maintained effective internal control over financial reporting as of March 30, 2007, is fairly stated, in all material respects, based on COSO criteria. Also, in
our opinion, Keystone Automotive Industries, Inc. maintained, in all material respects, effective internal control over financial reporting as of March 30, 2007, based on COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets
of Keystone Automotive Industries, Inc. as of March 30, 2007 and March 31, 2006, and the related consolidated statements of income, stockholders equity and cash flows for each of the three years in the period ended March 30,
2007, and our report dated June 8, 2007 expressed an unqualified opinion on those consolidated financial statements.



|                        |  |  |  |                      
|----------------------- |  |  |  | ---------------------
|Los Angeles, California |  |  |  | /s/ ERNST & YOUNG LLP
|June 8, 2007            |  |  |  |                      



52



---

##### Table of Contents

|ITEM 9B. | OTHER INFORMATION.
|-------- | ------------------

None.

PART III



|ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

The information required by this Item will be contained in the Companys definitive Proxy Statement for its 2007 Annual Meeting of Stockholders to be held August 1, 2007, which will be filed with the Securities and Exchange
Commission within 120 days of March 30, 2007. Such information is incorporated herein by reference.



|ITEM 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information required by
this Item will be contained in the Companys definitive Proxy Statement for its 2007 Annual Meeting of Stockholders to be held August 1, 2007, which will be filed with the Securities and Exchange Commission within 120 days of
March 30, 2007. Such information is incorporated herein by reference.



|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

Certain of the information required by this Item will be contained in the Companys definitive Proxy Statement for its 2007 Annual Meeting of
Stockholders to be held August 1, 2007, which will be filed with the Securities and Exchange Commission within 120 days of March 30, 2007. Such information is incorporated herein by reference.

Equity Compensation Plan Information

The following
table sets forth information about the Companys Common Stock that may be issued upon the exercise of stock options under all of the Companys equity compensation plans as of March 30, 2007.



|                                                           |  |                                                                                         |  |                                                                         |       |                                                                                                                                     |          
|---------------------------------------------------------- |  | --------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------- | ----- | ----------------------------------------------------------------------------------------------------------------------------------- | ---------
|                                                           |  | March 30, 2007                                                                         
|                                                           |  | (a)                                                                                     |  | (b)                                                                     |       | (c)                                                                                                                                
|                                                           |  | Number of securitiesto be issued uponexercise ofoutstanding options,warrants and
rights |  | Weighted-averageexercise price ofoutstandingoptions, warrantsand rights |       | Number of securitiesremaining availablefor future issuanceunder equitycompensation
plans(excluding securitiesreflected incolumn(a))
|Equity compensation plans approved by security holders     |  | 557,036                                                                                 |  | $                                                                       | 26.75 |                                                                                                                                     | 1,299,437
|Equity compensation plans not approved by security holders |  |                                                                                        |  |                                                                         |      |                                                                                                                                     |         
|                                                           |  |                                                                                         |  |                                                                         |       |                                                                                                                                     |          
|Total                                                      |  | 557,036                                                                                 |  | $                                                                       | 26.75 |                                                                                                                                     | 1,299,437



|ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information required by this Item will be contained in the Companys definitive Proxy Statement for its 2007 Annual Meeting of Stockholders to be held August 1, 2007, which will be filed with the
Securities and Exchange Commission within 120 days of March 30, 2007. Such information is incorporated herein by reference.



|ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES
|-------- | --------------------------------------

The
information required by this Item will be contained in the Companys definitive Proxy Statement for its 2007 Annual Meeting of Stockholders to be held August 1, 2007, which will be filed with the Securities and Exchange Commission within
120 days of March 30, 2007. Such information is incorporated herein by reference.



53



---

##### Table of Contents

PART IV



|ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------

(a)(1)
Financial Statements:

See the Index to Item 8 above.

(a)(2) Financial Statement Schedule:

See (c) below.

(a)(3) Exhibits:

The following exhibits are filed herewith or incorporated by reference herein:



|             |  |                                                                                                                                                                                    
|------------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No.  |  | Description                                                                                                                                                                        
|3.1(1)       |  | Amended and Restated Bylaws of the Registrant. [3.4]*                                                                                                                              
|             | 
|3.1.1(2)     |  | Amendment to Amended and Restated Bylaws of the Registrant. [3.1.1]*                                                                                                               
|             | 
|3.1.2(3)     |  | Amendment to Amended and Restated Bylaws of the Registrant. [3.1.2]*                                                                                                               
|             | 
|3.1.3(4)     |  | Amendment to Amended and Restated Bylaws of the Registrant. [3.1.3]*                                                                                                               
|             | 
|3.2(1)       |  | Restated Articles of Incorporation of the Registrant. [3.5]*                                                                                                                       
|             | 
|3.2.1(5)     |  | Amendment to Restated Articles of Incorporation of Registrant. [3.2.1]*                                                                                                            
|             | 
|3.2.2(3)     |  | Amendment to Restated Articles of Incorporation of Registrant. [3.2.2]*                                                                                                            
|             | 
|3.2.3(6)     |  | Certificate of Determination of Series A Junior Participating Preferred Stock. [4.2(A)]*                                                                                           
|             | 
|4.1(1)       |  | Form of stock certificate. [4.1]*                                                                                                                                                  
|             | 
|4.2(6)       |  | Rights Agreement dated as of February 10, 2000. [4.2]*                                                                                                                             
|             | 
|4.2.1(7)     |  | First Amendment to Rights Agreement dated as of January 8, 2003.                                                                                                                   
|             | 
|10.9(8)(A)   |  | Keystone Automotive Industries, Inc. 1996 Stock Incentive Plan, together with forms of incentive stock option, non-qualified stock option and restricted stock agreements.
[10.10]*
|             | 
|10.10(9)(A)  |  | Amendment to Registrants 1996 Stock Incentive Plan.                                                                                                                               
|             | 
|10.11(10)(A) |  | Amendment to Registrants 1996 Stock Incentive Plan.                                                                                                                               
|             | 
|10.12(11)(A) |  | Amendment to Registrants 1996 Stock Incentive Plan.                                                                                                                               
|             | 
|10.13(11)(A) |  | Amendment to Registrants 1996 Stock Incentive Plan.                                                                                                                               
|             | 
|10.14(12)(A) |  | 2005 Omnibus Incentive Plan.                                                                                                                                                       
|             | 
|10.29(8)     |  | The Registrants Employee Defined Benefit Pension Plan, as amended. [10.11]*                                                                                                       
|             | 
|10.37(13)    |  | Credit Agreement dated as of October 14, 2005 among Registrant, Wells Fargo Bank, National Association and J P Morgan Chase Bank, N.A.                                             
|             | 
|10.37.1(14)  |  | Amendment No. 1 to the Credit Agreement dated October 14, 2005.                                                                                                                    
|             | 
|10.38(15)    |  | Credit Agreement dated as of February 1, 2002 between Registrant and Wells Fargo Bank, National Association. [10.29]*                                                              
|             | 
|10.38.1(11)  |  | First Amendment to Credit Agreement dated as of February 1, 2003 between Registrant and Wells Fargo Bank, National Association.                                                    
|             | 
|10.38.2(16)  |  | Second Amendment to Credit Agreement dated as of August 1, 2003 between Registrant and Wells Fargo Bank, National Association. [10.38.2]*                                          



54



---

##### Table of Contents

|             |  |                                                                                                                                                                            
|------------ |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No.  |  | Description                                                                                                                                                                
|10.38.3(17)  |  | Third Amendment to Credit Agreement dated as of December 1, 2004 between Registrant and Wells Fargo Bank, National Association. [10.38.3]*                                 
|             | 
|10.39(18)(A) |  | Form of Key Employee Salary Continuation Agreement dated as of April 2002 with Charles J. Hogarty, D. Currey Hall, Christopher Northup, Carl Hartman and James C. Lockwood.
|             | 
|10.40(18)    |  | Proprietary Brand Purchase Agreement between Registrant and Genera Corporation; dated August 8, 2000.                                                                      
|             | 
|10.41(16)(A) |  | Consulting Agreement between Charles J. Hogarty and Registrant dated September 1, 2003. [10.41(A)]*                                                                        
|             | 
|10.42(19)    |  | Form of Officer and Director indemnification agreement. [10.42]*                                                                                                           
|             | 
|10.43(A)(20) |  | Restricted Stock Agreement between Richard L. Keister and the Registrant.                                                                                                  
|             | 
|10.44(14)(A) |  | Form of Nonqualified Stock Option Award Agreement.                                                                                                                         
|             | 
|10.45(A)     |  | Change-in-Control Agreement between Jeffrey T. Gray and the Registrant dated June 1, 2007.                                                                                 
|             | 
|10.46(A)     |  | Form of Executive Officer Change-in-Control Agreement.                                                                                                                     
|             | 
|14.1(20)     |  | Code of Business Conduct and Ethics. [14.1]*                                                                                                                               
|             | 
|21.1         |  | Subsidiaries.                                                                                                                                                              
|             | 
|23.1         |  | Consent of Ernst & Young LLP, independent registered Public Accountants.                                                                                                   
|             | 
|31.1         |  | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                    
|             | 
|31.2         |  | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                    
|             | 
|32.1         |  | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                     
|             | 
|32.2         |  | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                     

---

|* | Indicates the exhibit number of the document in the original filing.
|- | --------------------------------------------------------------------

|(1) | Filed as an exhibit to Amendment No. 2 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on June 17, 1996.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Filed as an exhibit to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on June 6, 1997 (File No. 333-28709).
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Filed as an exhibit to Registrants Form 10-K filed with the Securities and Exchange Commission on June 24, 1999.
|--- | -----------------------------------------------------------------------------------------------------------------

|(4) | Filed in a Form 8-K filed with the Securities and Exchange Commission on February 1, 2005.
|--- | ------------------------------------------------------------------------------------------

|(5) | Filed as an Exhibit to Registrants Form 10-K filed with the Securities and Exchange Commission on June 24, 1998.
|--- | -----------------------------------------------------------------------------------------------------------------

|(6) | Filed as an exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on February 23, 2000.
|--- | --------------------------------------------------------------------------------------------------------------------

|(7) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on January 14, 2003.
|--- | -------------------------------------------------------------------------------------------------------------------

|(8) | Filed as an exhibit to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 18, 1996 (File No. 333-3994).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Filed as an exhibit to Registrants Registration Statement on Form S-4 filed with the Securities and Exchange Commission on May 18, 1998 (File No. 333-52969).
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | As described in Registrants Proxy Statement filed with the Securities and Exchange Commission on July 19, 2000.
|---- | ----------------------------------------------------------------------------------------------------------------

|(11) | Filed as an Exhibit to Registrants Form 10-Q filed with the Securities and Exchange Commission on February 10, 2003.
|---- | ---------------------------------------------------------------------------------------------------------------------



55



---

##### Table of Contents

|(12) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on August 5, 2005. [10.44]*
|---- | --------------------------------------------------------------------------------------------------------------------------

|(13) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on October 21, 2005. [10.44]*
|---- | ----------------------------------------------------------------------------------------------------------------------------

|(14) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on March 24, 2006.
|---- | -----------------------------------------------------------------------------------------------------------------

|(15) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on February 19, 2002.
|---- | --------------------------------------------------------------------------------------------------------------------

|(16) | Filed as an Exhibit to Registrants Form 10-Q filed with the Securities and Exchange Commission on November 10, 2003.
|---- | ---------------------------------------------------------------------------------------------------------------------

|(17) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on December 3, 2004.
|---- | -------------------------------------------------------------------------------------------------------------------

|(18) | Filed as an Exhibit to Registrants Form 10-K filed with the Securities and Exchange Commission on June 27, 2002.
|---- | -----------------------------------------------------------------------------------------------------------------

|(19) | Filed as an Exhibit to Registrants Form 8-K filed with the Securities and Exchange Commission on December 3, 2004.
|---- | -------------------------------------------------------------------------------------------------------------------

|(20) | Filed as an Exhibit to Registrants Form 10-K with the Securities and Exchange Commission on June 15, 2005.
|---- | -----------------------------------------------------------------------------------------------------------

|(21) | Filed as an Exhibit to Registrants Form 10-K filed with the Securities and Exchange Commission on June 15, 2005.
|---- | -----------------------------------------------------------------------------------------------------------------

|(A) | A management contract or compensatory plan or arrangement as defined in Item 601 of Regulation S-K.
|--- | ---------------------------------------------------------------------------------------------------

(b) Exhibits:

See (a)(3) above.

(c) Financial Statement Schedules:

Schedule IIValuation and Qualifying Accounts

All other schedules are omitted because they are not
applicable or the required information is shown in the Registrants financial statements or the related notes thereto.



56



---

##### Table of Contents

KEYSTONE AUTOMOTIVE INDUSTRIES

SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS

(in thousands)



|                                                              |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|------------------------------------------------------------- |  | -------------------------- | ----- | --------------------------- | - | ----------------------- |  | ---------------------------- | - | --------------------- | - | ------ |  | - | ------
|                                                              |  |                            |       | Additions                   |   |                         |  |                             
|Description                                                   |  | Balance atBeginning ofYear |       | Charged toCosts andExpenses |   | Charged toOtherAccounts |  | Deductions(1)                |   | Balance atEnd of Year
|Year ended March 30, 2007                                     |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Allowance for uncollectible accounts                          |  |                            | 935   |                             |   | 1,096                   |  | $                            |  |                       | $ | 1,188  |  | $ | 843   
|Year ended March 31, 2006                                     |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Allowance for uncollectible accounts                          |  | $                          | 1,270 |                             | $ | 1,065                   |  | $                            |  |                       | $ | 1,400  |  | $ | 935   
|Year ended April 1, 2005                                      |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Allowance for uncollectible accounts                          |  | $                          | 887   |                             | $ | 962                     |  | $                            |  |                       | $ | 579    |  | $ | 1,270 
|(1)    Uncollectible accounts written-off, net of recoveries.
|                                                              |  |                            |       |                            
|                                                              |  |                            |       | Additions                   |   |                         |  |                             
|Description                                                   |  | Balance atBeginning ofYear |       | Charged toCosts andExpenses |   | Charged toOtherAccounts |  | Deductions(1)                |   | Balance atEnd of Year
|Year ended March 30, 2007                                     |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Allowance for slow-moving inventory                           |  | $                          | 5,732 |                             | $ | 1,374                   |  | $                            |  |                       | $ | 2,023  |  | $ | 5,083 
|Year ended March 31, 2006                                     |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Allowance for slow-moving inventory                           |  | $                          | 5,000 |                             | $ | 2,975                   |  | $                            |  |                       | $ | 2,243  |  | $ | 5,732 
|Year ended April 1, 2005                                      |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Allowance for slow-moving inventory                           |  | $                          | 3,666 |                             | $ | 3,749                   |  | $                            |  |                       | $ | 2,415  |  | $ | 5,000 
|                                                              |  |                            |       |                            
|                                                              |  |                            |       | Additions                   |   |                         |  |                             
|Description                                                   |  | Balance atBeginning ofYear |       | Charged toCosts andExpenses |   | Charged toOtherAccounts |  | Deductions and Disbursements |   | Balance atEnd of Year
|Year ended March 30, 2007                                     |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Reserve for self-insurance                                    |  | $                          | 7,487 |                             | $ | 19,610                  |  | $                            |  |                       | $ | 16,426 |  | $ | 10,671
|Year ended March 31, 2006                                     |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Reserve for self-insurance                                    |  | $                          | 4,654 |                             | $ | 18,054                  |  | $                            |  |                       | $ | 15,221 |  | $ | 7,487 
|Year ended April 1, 2005                                      |  |                            |       |                             |   |                         |  |                              |   |                       |   |        |  |   |       
|Reserve for self-insurance                                    |  | $                          | 3,547 |                             | $ | 14,229                  |  | $                            |  |                       | $ | 13,122 |  | $ | 4,654 



57



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly
authorized.



KEYSTONE AUTOMOTIVE INDUSTRIES, INC.By:

/s/    RICHARD L. KEISTERRichard L. Keister President


Dated: June 13, 2007

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, this Annual Report has been signed by the following persons on behalf of the Registrant and in the capacities and on the
dates indicated.



|                                               |  |  |  |                         
|---------------------------------------------- |  |  |  | ------------------------
|                                               |  | 
|/s/    RICHARD L. KEISTER                      |  |  |  | /s/    JEFFREY T. GRAY  
|Richard L. Keister                             |  |  |  | Jeffrey T. Gray         
|Director, President andChief Executive Officer |  |  |  | Chief Financial Officer 
|                                               |  | 
|/s/    RONALD G. FOSTER                        |  |  |  | /s/    JOHN R. MOORE    
|Ronald G. Foster                               |  |  |  | John R. Moore           
|Chairman of the Board                          |  |  |  | Director                
|                                               |  | 
|/s/    JAMES ROBERT GERRITY                    |  |  |  | /s/    STEPHEN A. RHODES
|James Robert Gerrity                           |  |  |  | Stephen A. Rhodes       
|Director                                       |  |  |  | Director                
|                                               |  | 
|/s/    TIMOTHY C. MCQUAY                       |  |  |  | /s/    KEITH M. THOMPSON
|Timothy C. McQuay                              |  |  |  | Keith M. Thompson       
|Director                                       |  |  |  | Director                



58