Total NationalEmissions3Number ofEntities1TonnesCO2e/yearPercent Number Percent100,000 2,113,601 157 695,459 33% 4 3% 16,89267,5670.10TBD TBD25,000 2,113,601 157 1,900,793 90% 33 21% 11,427377,0840.22TBD TBD10,000 2,113,601 157 2,030,842 96% 41 26% 10,970449,7660.25TBD TBD1,000 2,113,601 157 2,096,974 99% 54 34% 10,516567,8740.31TBD TBDhe level of reporting required (e.g., boiler, facility, process line, or other).CO2e emitted, > A, B, C tons/day production capacity, > A, B, C MW nameplate capacity.Total NationalEmissions3Number ofEntities1TonnesCO2e/yearPercent Number Percent100,000 2,113,601 157 695,459 33% 2 1% 2,2004,4000.17TBD TBD25,000 2,113,601 157 1,900,793 90% 31 20% 2,20068,2000.36TBD TBD10,000 2,113,601 157 2,030,842 96% 39 25% 2,20085,8000.42TBD TBD1,000 2,113,601 157 2,096,974 99% 52 33% 2,200114,4000.48TBD TBDhe level of reporting required (e.g., boiler, facility, process line, or other).CO2e emitted, > A, B, C tons/day production capacity, > A, B, C MW nameplate capacity.Total NationalEmissions3Number ofEntities1TonnesCO2e/yearPercent Number Percent100,000 2,113,601 157 695,459 33% 4 3% 17,99271,9670.10TBD TBD25,000 2,113,601 157 1,900,793 90% 33 21% 13,493445,2840.23TBD TBD10,000 2,113,601 157 2,030,842 96% 41 26% 13,063535,5660.26TBD TBD1,000 2,113,601 157 2,096,974 99% 54 34% 12,635682,2740.33TBD TBDhe level of reporting required (e.g., boiler, facility, process line, or other).CO2e emitted, > A, B, C tons/day production capacity, > A, B, C MW nameplate capacity.Table 1. Analysis of Alternative Reporting ThresholdsThresholdLevel2Emissions Covered Entities CoveredUnit Cost perEntity ($/year)Total National Cost($/year)Average CostEffectiveness($/tonne CO2eReported)Incremental CostEffectiveness($/tonne CO2eReported)Number of SmallBusinessesReportingTable 1. Analysis of Alternative Reporting ThresholdsThresholdLevel2Emissions Covered Entities CoveredUnit Cost perEntity ($/year)Total National Cost($/year)Average CostEffectiveness($/tonne CO2eReported)Incremental CostEffectiveness($/tonne CO2eReported)Number of SmallBusinessesReportingTable 1. Analysis of Alternative Reporting ThresholdsIncremental CostEffectiveness($/tonne CO2eReported)Number of SmallBusinessesReportingEmissions Covered Entities CoveredThresholdLevel2Unit Cost perEntity ($/year)Total National Cost($/year)Average CostEffectiveness($/tonne CO2eReported)LNG Storage Analysis

# TOTAL EMISSIONS

tCO2e 1,000 10,000 25,000 100,000

182 0 0 0 0

255 0 0 0 0

886 0 0 0 0

1,067 1066.887632 0 0 0

1,349 1349.24676 0 0 0

2,411 2411.433402 0 0 0

2,518 2517.843664 0 0 0

3,127 3127.358746 0 0 0

4,480 4480.112757 0 0 0

5,803 5802.526647 0 0 0

6,100 6100.18601 0 0 0

5,338 5338.414228 0 0 0

7,925 7924.728737 0 0 0

8,171 8171.124481 0 0 0

8,374 8373.906661 0 0 0

9,467 9467.413324 0 0 0

11,247 11246.65603 11246.65603 0 0

11,574 11574.18174 11574.18174 0 0

12,900 12899.93664 12899.93664 0 0

14,586 14585.97543 14585.97543 0 0

15,305 15304.81115 15304.81115 0 0

18,563 18563.28919 18563.28919 0 0

19,014 19014.2376 19014.2376 0 0

19,594 19593.58907 19593.58907 0 0

22,572 22571.89811 22571.89811 0 0

28,465 28465.04232 28465.04232 28465.04232 0

28,975 28975.4795 28975.4795 28975.4795 0

29,093 29092.58531 29092.58531 29092.58531 0

29,342 29342.01463 29342.01463 29342.01463 0

29,480 29480.35534 29480.35534 29480.35534 0

29,672 29671.51514 29671.51514 29671.51514 0

29,903 29902.86036 29902.86036 29902.86036 0

30,026 30025.7448 30025.7448 30025.7448 0

30,530 30529.53755 30529.53755 30529.53755 0

30,499 30498.72888 30498.72888 30498.72888 0

31,201 31201.06194 31201.06194 31201.06194 0

32,042 32042.16508 32042.16508 32042.16508 0

32,399 32399.37539 32399.37539 32399.37539 0

32,522 32522.04193 32522.04193 32522.04193 0

32,531 32530.74984 32530.74984 32530.74984 0

35,495 35494.91889 35494.91889 35494.91889 0

35,868 35868.18352 35868.18352 35868.18352 0

36,128 36127.80533 36127.80533 36127.80533 0

36,470 36470.0085 36470.0085 36470.0085 0

38,701 38701.27202 38701.27202 38701.27202 0

40,275 40274.61363 40274.61363 40274.61363 0

47,065 47064.59996 47064.59996 47064.59996 0

60,563 60562.92479 60562.92479 60562.92479 0

61,630 61629.89146 61629.89146 61629.89146 0

62,043 62043.24326 62043.24326 62043.24326 0

65,207 65207.15766 65207.15766 65207.15766 0

66,456 66456.06838 66456.06838 66456.06838 0

72,174 72173.50697 72173.50697 72173.50697 0

90,581 90580.59259 90580.59259 90580.59259 0

117,469 117468.6563 117468.6563 117468.6563 117468.7

122,260 122259.7985 122259.7985 122259.7985 122259.8

159,702 159701.6144 159701.6144 159701.6144 159701.6

449,668 449668.455 449668.455 449668.455 449668.5

2,267,241 2,250,614 2,184,482 2,054,433 849,099 Total Emissions Meeting Threshold Tonnes CO2e

Emissions

LNG Storage Analysis

# Process Comb Process Comb Process Comb Process Comb

00 00 0000

00 00 0000

00 00 0000

0 1066.888 0 0 0000

0 1349.247 0 0 0000

216.8078781 2194.626 0 0 0000

379.4137866 2138.43 0 0 0000

0 3127.35 9 00 0000

1907.909327 2572.203 0 0 0000

4986.581195 815.9455 0 0 0000

5246.750649 853.4354 0 0 0000

0 5338.414 0 0 0000

6504.236342 1420.492 0 0 0000

7154.659976 1016.465 0 0 0000

6937.852098 1436.055 0 0 0000

0 9467.413 0 0 0000

10406.77815 839.8779 10406.77815 839.8779 0000

10562.87982 1011.302 10562.87982 1011.302 0000

10840.3939 2059.543 10840.3939 2059.543 0000

13008.47268 1577.503 13008.47268 1577.503 0000

0 12990.42 0 12990.42 0000

15935.37904 2627.91 15935.37904 2627.91 0000

16694.20661 2320.031 16694.20661 2320.031 0000

15826.9751 3766.614 15826.9751 3766.614 0000

21030.36417 1541.534 21030.36417 1541.534 0000

26558.96506 1906.077 26558.96506 1906.077 26558.96506 1906.077 0 0

27100.98476 1874.495 27100.98476 1874.495 27100.98476 1874.495 0 0

26016.94537 3075.64 26016.94537 3075.64 26016.94537 3075.64 0 0

26016.94537 3325.069 26016.94537 3325.069 26016.94537 3325.069 0 0

26016.94537 3463.41 26016.94537 3463.41 26016.94537 3463.41 0 0

26016.94537 3654.57 26016.94537 3654.57 26016.94537 3654.57 0 0

26450.56112 3452.299 26450.56112 3452.299 26450.56112 3452.299 0 0

26884.17688 3141.568 26884.17688 3141.568 26884.17688 3141.568 0 0

27317.79263 3211.745 27317.79263 3211.745 27317.79263 3211.745 0 0

26016.94537 4481.784 26016.94537 4481.784 26016.94537 4481.784 0 0

26450.56112 4750.501 26450.56112 4750.501 26450.56112 4750.501 0 0

26450.56112 5591.604 26450.56112 5591.604 26450.56112 5591.604 0 0

27317.79263 5081.583 27317.79263 5081.583 27317.79263 5081.583 0 0

26667.369 5854.673 26667.369 5854.673 26667.369 5854.673 0 0

26016.94537 6513.804 26016.94537 6513.804 26016.94537 6513.804 0 0

31653.9502 3840.969 31653.9502 3840.969 31653.9502 3840.969 0 0

31437.14232 4431.041 31437.14232 4431.041 31437.14232 4431.041 0 0

31653.9502 4473.855 31653.9502 4473.855 31653.9502 4473.855 0 0

30353.10293 6116.906 30353.10293 6116.906 30353.10293 6116.906 0 0

31437.14232 7264.13 31437.14232 7264.13 31437.14232 7264.13 0 0

33388.41322 6886.2 33388.41322 6886.2 33388.41322 6886.2 0 0

41193.49683 5871.103 41193.49683 5871.103 41193.49683 5871.103 0 0

52033.89073 8529.034 52033.89073 8529.034 52033.89073 8529.034 0 0

52033.89073 9596.001 52033.89073 9596.001 52033.89073 9596.001 0 0

53334.738 8708.505 53334.738 8708.505 53334.738 8708.505 0 0

56370.04829 8837.109 56370.04829 8837.109 56370.04829 8837.109 0 0

56370.04829 10086.02 56370.04829 10086.02 56370.04829 10086.02 0 0

62874.28464 9299.222 62874.28464 9299.222 62874.28464 9299.222 0 0

81302.95427 9277.638 81302.95427 9277.638 81302.95427 9277.638 0 0

105368.6287 12100.03 105368.6287 12100.03 105368.6287 12100.03 105368.6 12100.03

108403.939 13855.86 108403.939 13855.86 108403.939 13855.86 108403.9 13855.86

31870.75807 0 31870.75807 0 31870.75807 0 31870.76 0

423859.4016 0 423859.4016 0 423859.4016 0 423859.4 0

1,859,880 237,094 1,826,546 204,297 1,712,240 188,552 669,503 25,956 25,000 100,000 1,000 10,000

LNG Storage Analysis

# Process Combustion

Y1Cap Y1O&M Y2Cap Y2O&M Y1Cap Y1O&M Y2Cap Y2O&M

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.6 5 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.6 5 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

4,291.06 $ 

# 9,159.69 $ 291.06 $ 4,428.65 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

7,544.33 $ 11,565.55 $ 544.33 $ 6,190.52 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

9,638.13 $ 13,800.79 $ 2,638.13 $ 7,706.49 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

9,638.13 $ 13,800.79 $ 2,638.13 $ 7,706.49 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

9,638.13 $ 13,800.79 $ 2,638.13 $ 7,706.49 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

9,638.13 $ 13,800.79 $ 2,638.13 $ 7,706.49 $ 500.00 $ 1,700.00 $ 500.00 $ 1,700.00 $

LNG Storage AnalysisLNG STORAGEStation leaks Recip. Compressors Recip. Compressors Engine Exhaust Cent. Compressors Cent. Compressors Turbine Exhaust13 3 5 1 1 0Station packing vents comps MMHPhrDegassing Vents comps MMHPhrasurement PerioMeasurement Leaker Factornt Continuous/EmisContinuous Measurement Leaker Factornt Continuous/EmisFacility DataSenior Management1 0.1101.31$0.1Middle Management1 0.188.79$0.25Junior Engineer1 0.171.03$1Senior Operator1 0.163.89$1Regulation ReviewSenior Management1 0.15101.31$0.1Middle Management1 0.1588.79$1Junior Engineer1 0.1571.03$8Senior Operator1 0.1563.89$0Monitoring Plan DevelopmentSenior Management1 0.025101.31$2Middle Management1 0.02588.79$10Junior Engineer1 0.02571.03$20Senior Operator1 0.02563.89$8Equipment Purchase260 per yearCapital Cost1 $4,2341 daySenior Management1 0.05101.31$0Middle Management1 0.0588.79$0Junior Engineer1 0.0571.03$0Senior Operator1 0.0563.89$0Start-up/TrainingSenior Management1 0.025101.31$0Middle Management1 0.02588.79$0.5Junior Engineer1 0.02571.03$4Senior Operator1 0.02563.89$4Archiving Supply1 1$57ScreeningSenior Management1 1101.31$0 0050 $/dayMiddle Management1 188.79$1 00100 $/nightTechnician1 155.20$12 0.5 4.5 0 2.5 00.485 $/mileTechnician0 055.20$Rate$MultiplierYear 1MultiplierYear 2Respondent CellsSMALLMonitoringArchivingMonitoringRegistrationLNG Storage Per Facility Costs3 hours/tripTravelling1 1806$180 miles Measurement60 mphSenior Management1 1101.31$0 00Middle Management1 188.79$1 00Junior Engineer1 171.03$2 6.0 0 1 0Senior Operator1 163.89$0.00TravellingData DocumentationSenior Management1 1101.31$0.1Middle Management1 188.79$2Junior Engineer1 171.03$2Senior Operator1 163.89$10Report SubmissionSenior Management1 1101.31$0Middle Management1 188.79$1Junior Engineer1 171.03$1Senior Operator1 163.89$0AuditSenior Management0.2 0.2101.31$1Middle Management0.2 0.288.79$2Junior Engineer0.2 0.271.03$6Senior Operator0.2 0.263.89$0Audit Follow-upSenior Management0.2 0.2101.31$1Middle Management0.2 0.288.79$1Junior Engineer0.2 0.271.03$2Senior Operator0.2 0.263.89$1Archiving ReportsSenior Management1 1101.31$0Middle Management1 188.79$0Junior Engineer1 171.03$1Senior Operator1 163.89$0.5ReportingAuditingArchivingLNG Storage Per Facility CostsStation Vents Station leaks Recip. Compressors Recip. Compressors Engine Exhaust Cent. Compressors Cent. Compressors Turbine Exhaust Station Vents Station leaks Recip. Compressors Recip. Compressors1 1 6 6 10 1 1 2 1 1 8 8station Station packing vents comps MMHPhrDegassing Vents comps MMHPhrstation Station packing vents compsEngineeringMeasurement PeriodicMeasurement Leaker Factornt Continuous/Emisontinuous Measureme Leaker Factornt Continuous/EmisEngineering asurement PerioMeasurement Leaker Factor0.10.150.250.37511.511.50.10.111880022121425301012$7,487$9,58100000000000.50.54444$57$5700 010 019 1.0 9.0 0 2.5 0 24 1.3 12.0$$MEDIUMLNG Storage Per Facility Costs806$625$0 0010 018.000 2 12.0 0 1 0 8.000 3 16.00.0 00.10.15234616240011110011.5238100011.511.52311.500002311.5LNG Storage Per Facility CostsEngine Exhaust Cent. Compressors Cent. Compressors Turbine Exhaust Station Vents15 1 1 2 1MMHPhrDegassing Vents comps MMHPhrstationnt Continuous/EmisContinuous MeasuremenLeaker Factornt Continuous/EmisEngineering10.13$ -$ 1.01$ 10.13$ -$ 1.01$ 15.20$ -$ 1.52$22.20$ -$ 2.22$ 22.20$ -$ 2.22$ 33.29$ -$ 3.33$71.03$ -$ 7.10$ 71.03$ -$ 7.10$ 106.55$ -$ 10.65$63.89$ -$ 6.39$ 63.89$ -$ 6.39$ 95.84$ -$ 9.58$10.13$ -$ 1.52$ 10.13$ -$ 1.52$ 10.13$ -$ 1.52$88.79$ -$ 13.32$ 88.79$ -$ 13.32$ 88.79$ -$ 13.32$568.26$ -$ 85.24$ 568.26$ -$ 85.24$ 568.26$ -$ 85.24$-$ -$ -$ -$ -$ -$ -$ -$ -$202.63$ -$ 5.07$ 202.63$ -$ 5.07$ 202.63$ -$ 5.07$887.86$ -$ 22.20$ 1,065.43$ -$ 26.64$ 1,243.00$ -$ 31.07$1,420.64$ -$ 35.52$ 1,775.80$ -$ 44.40$ 2,130.96$ -$ 53.27$511.13$ -$ 12.78$ 638.92$ -$ 15.97$ 766.70$ -$ 19.17$$4,234 $234 $7,487 $487 $9,581 $581-$ -$ -$ -$ -$ -$ -$ -$ -$-$ -$ -$ -$ -$ -$ -$ -$ -$-$ -$ -$ -$ -$ -$ -$ -$ -$-$ -$ -$ -$ -$ -$ -$ -$ -$-$ -$ -$ -$ -$ -$ -$ -$ -$44.39$ -$ 1.11$ 44.39$ -$ 1.11$ 44.39$ -$ 1.11$284.13$ -$ 7.10$ 284.13$ -$ 7.10$ 284.13$ -$ 7.10$255.57$ -$ 6.39$ 255.57$ -$ 6.39$ 255.57$ -$ 6.39$$57 $57 $57 $57 $57 $570 0-$ -$ -$ -$ -$ -$ -$ -$ -$0 0 88.79$ -$ 88.79$ 88.79$ -$ 88.79$ -$ -$ -$0 2.5 0 1,076.32$ -$ 1,076.32$ 1,738.68$ -$ 1,738.68$ 2,198.64$ -$ 2,198.64$-$ -$ -$ -$ -$ -$ -$ -$ -$2Q1-41Q1-3 2Q1-4 1Q1 1Q1-31Q1 1Q1-3 2Q1-4 1Q1Annual Costs of ImplementationSmall Medium LargeLARGELNG Storage Per Facility Costs201.44$ 604.33$ 805.78$ 201.44$ 604.33$ 805.78$ $156 $468 625$0 0-$ -$ -$ -$ -$ -$ -$ -$ -$0 0 88.79$ -$ 88.79$ 88.79$ -$ 88.79$ 88.79$ -$ 88.79$0 1 0 8 1,207.54$ -$ 710.32$ 1,633.74$ -$ 1,136.51$ 1,988.90$ -$ 1,491.67$0.0 0 -$ -$ -$ -$ -$ -$ -$ -$ -$10.13$ -$ 10.13$ 10.13$ -$ 10.13$ 15.20$ -$ 15.20$177.57$ -$ 177.57$ 177.57$ -$ 177.57$ 266.36$ -$ 266.36$142.06$ -$ 142.06$ 284.13$ -$ 284.13$ 426.19$ -$ 426.19$638.92$ -$ 638.92$ 1,022.26$ -$ 1,022.26$ 1,533.40$ -$ 1,533.40$-$ -$ -$ -$ -$ -$ -$ -$ -$88.79$ -$ 88.79$ 88.79$ -$ 88.79$ 88.79$ -$ 88.79$71.03$ -$ 71.03$ 71.03$ -$ 71.03$ 71.03$ -$ 71.03$-$ -$ -$ -$ -$ -$ -$ -$ -$20.26$ -$ 20.26$ 20.26$ -$ 20.26$ 30.39$ -$ 30.39$35.51$ -$ 35.51$ 35.51$ -$ 35.51$ 53.27$ -$ 53.27$85.24$ -$ 85.24$ 113.65$ -$ 113.65$ 142.06$ -$ 142.06$-$ -$ -$ -$ -$ -$ -$ -$ -$20.26$ -$ 20.26$ 20.26$ -$ 20.26$ 30.39$ -$ 30.39$17.76$ -$ 17.76$ 17.76$ -$ 17.76$ 26.64$ -$ 26.64$28.41$ -$ 28.41$ 28.41$ -$ 28.41$ 42.62$ -$ 42.62$12.78$ -$ 12.78$ 12.78$ -$ 12.78$ 19.17$ -$ 19.17$-$ -$ -$ -$ -$ -$ -$ -$ -$-$ -$ -$ -$ -$ -$ -$ -$ -$71.03$ -$ 71.03$ 142.06$ -$ 142.06$ 213.10$ -$ 213.10$31.95$ -$ 31.95$ 63.89$ -$ 63.89$ 95.84$ -$ 95.84$cap 4,291.06$ -$ 291.06$ 7,544.33$ -$ 544.33$ 9,638.13$ -$ 638.13$O&M 8,555.35$ 604.33$ 4,428.65$ 10,961.22$ 604.33$ 6,190.52$ 13,332.34$ 468.45$ 7,706.49$total12,846.41$ 604.33$ 4,719.71$ 18,505.54$ 604.33$ 6,734.84$ 22,970.47$ 468.45$ 8,344.62$LNG Storage Per Facility Costs