Order 2010-9-24 

Served: September 22, 2010 

UNITED STATES OF AMERICA 

DEPARTMENT OF TRANSPORTATION 

OFFICE OF THE SECRETARY 

WASHINGTON, D.C. 

Issued by the Department of Transportation 

on the 22"'' of September, 2010 

INTRA-ALASKA BUSH 

SERVICE MAIL RATES Dockets OST-2003-14694 

Bush Quarterly Fuel Adjustment 

Summary 

By this order, the Department is making its regular quarterly adjustments to the three 

classes of Intra-Alaska bush mail rates to reflect the most recent quarterly fuel costs. 

The new rates are to be effective on October 2, 2010, and reflect fuel expenses for the 

quarter ended June 30, 2010. 

Background 

Order 2009-11-2 established final annual rates for Part 121, Part 135, and Seaplane classes 

of service, but provided for the regular quarterly update of the rates for changes in fuel 

costs. This order is updating those rates to reflect fuel costs for the quarter ended June 30, 

2010, the most recent data available. 

The Department has stated that we would continue this quarterly fuel update until further notice. 

Since the carriers' traffic and financial data are reported 45 days after the end of each quarter, 

we will continue to make quarterly adjustments with a one-quarter lag from the end of the 

reporting period until the beginning of the next quarter. The table below shows the current and 

new fuel and overall linehaul rates and costs per mail revenue ton mile (M-RTM). 

Service Class 

Part 121 

Part 135 

Seaplane 

Terminal 

Order 2009-11-2 

$5.6465 

$13.1535 

$34.5014 

$745.01 

Fuel, QE 3-31-09 

Order 2010-7-3 

$1.1326 

$3.2007 

$6.6279 

NA 

Fuel, QE 6-30-10 

New Data 

$1.3854 

$3.3031 

$5.5450 

NA 

New 

Rates 

$5.8993 

$13.2559 

$33.4185 

$745.01 

Fuel costs have increased by 22.32 and 3.20 percent for the Part 121 and Part 135 classes, 

respectively, and the corresponding linehaul rates have increased by 5.93 and 2.82 percent 
2 -

from the rates set forth in Order 2010-7-3.' For the Seaplane class, fuel costs have 

decreased by 16.34 percent and the corresponding linehaul rate has decreased by 6.66 

percent. 

The terminal portion of the mail rate of $745.01 per mail ton enplaned is unaffected by our 

update of the linehaul for quarterly fixel costs, but we have included it in the table for ease 

of reference. The next anticipated quarterly adjustment for fuel costs for the bush carriers 

will be based on data for the quarter ending September 30, 2010, and will be effective on or 

about January 1,2011. 

ACCORDINGLY, 

1. We fix, determine and publish the proposed final mail rates per M-RTM as follows: 

Part 121, $5.8993; Part 135, $13.2559; and Seaplane, $33.4185, to be effective on 

October 2, 2010, until further Department action; 

2. This docket shall remain open until further order of the Department; and 

3. We will serve this order upon all parties on the Service List for these Dockets. 

Persons entitled to petition the Department for review of this order under the Department's 

Regulations, 14 CFR 385.30, must file such petitions within ten (ten) days after the date of 

service of this order. The filing of a petition for review shall not stay its effectiveness. 

By: 

TODD M. HOMAN 

Director 

Office of Aviation Analysis 

(SEAL) 

An electronic version of this document is available on the World Wide Web at 

http://wvvvv.regulations.gov 

' $5.5690, $12.8921, $35.8035 per M-RTM for Part 121, Part 135, and Seaplane, respectively. 
QE 3-31-10 

System Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

1 . Fuel Expense 

2 . Gallons Issued 

3 . Price per Gallon (R1-^R2) 

4 . Bum per Hour ( R2-=-R6) 

5 . Unit Costs per Block Hour (R1-^R6) 

6 . System Rev. Blk. Hrs., T-lOO Segment 

7 . Eligible Block Hours 

8 . Eligible Fuel Expense (Rl *R7-^R6) 

9 . Eligible Pax. RTM 

10 . Eligible Freight RTM @ .75 

l i - Eligible Mail RTM 

12 . Total Eligible RTMs 

J 3 . Unit Cost per Eligible RTM (R8-HR12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMs Above (R13*R14) 

QE 6-30-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

Fuel Expense 

Gallons Issued 

Price per Gallon (Rl-=-R2) 

Bum per Hour ( R2-HR6) 

Unit Costs per Block Hour (R1H-R6) 

I 

2 

3 

4 

5 

6 

7 

9 

10 

ii 

12 

13 

14 

15 , 

System Rev. Blk. Hrs., T-lOO Segment 

Eligible Block Hours 

Eligible Pax. RTM 

Eligible Freight RTM @ .75 

Eligible Mail RTM 

Total Eligible RTMs 

Unit Cost per Eligible RTM (R8H-R12) 

Percentage of Total Mail RTMs 

Unit Cost, Weighted by Mail RTMs Above (R13*R14) 

Totals 

$3,193,689 

1,098,157 

$2.91 

130 

$376.97 

8,472 

5,093 

$1,879,857 

1,331,220 

163,532 

302.280 

1,797,032 

$1.0461 

100.01% 

$l.l?2^ 

Totals 

$3,818,625 

1,254,695 

$3.04 

130 

$397.03 

9,618 

5,420 

1,564,262 

50,600 

305.362 

1,920,224 

$1.1003 

100.00% 

$1.22^ 

Frontier 

B-1900 

405 

$666,460 

266,880 

$2.50 

139 

$347.66 -

1,917 

1,152 

$400,502 

155,887 

9,536 

38,746 

204,169 

$1.9616 

12.82% 

$0,2515 

Frontier 

B-1900 

405 

$647,736 

240,868 

$2.69 

136 

$366.57 

1,767 

993 

128,153 

10,734 

34,148 

173,035 

$2.1037 

11.18% 

$0.2352 

Order 2010-7-3 

PenAir 

Metro 23 

455 

$160,840 

49,064 

$3.28 

91 

. $297.30 

541 

413 

$122,785 

14,704 

20,489 

75,591 

110,784 

$1.1083 

25.01% 

$0.2772 

PenAir 

Metro 111 

467 

$209,563 

67,018 

$3.13 

91 

$284.73 

736 

687 

$195,611 

4,002 

75,784 

112.113 

191,899 

$1.0193 

37.09% 

$0.3781 

New Order 

PenAir 

Metro 23 

455 

$41,707 

10,306 

$4.05 

92 

$372.38 

112 

69 

8,719 

600 

9,307 

18,626 

$1.3795 

3.05% 

$0.0421 

PenAir 

Metro III 

467 

$311,985 

96,230 

$3.24 

91 

$296.56 

1,052 

905 

7,377 

19,474 

140.676 

167,527 

$1.6021 

46.07% 

$0.7381 

Appendix A 

Part 121 

Page 1 of 1 

PenAir 

Saab 340 

456/459 

$2,156,826 

715,195 

$3.02 

136 

$408.64 

5,278 

2,841 

$1,160,959 

1,156,627 

57,723 

75,830 

1,290,180 

$0.8998 

25.09% 

$0.2258 

PenAir 

Saab 340 

456/459 

$2,817,197 

907,291 

$3.11 

136 

$421.29 

6,687 

3,453 

1,420,013 

19,792 

121,231 

1,561,036 

$0.9319 

39.70% 

$0.3700 
QE 3-31-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

1 . Fuel Expense 

2 . Gallons Issued 

3 . Price per Gallon (R14-R2) 

4 . Burn per Hour ( R2vR6) 

5 . Unit Costs per Block Hour (Rl-=-R6) 

6 . System Rev. Blk. Hrs., T-lOO Segment 

7 . Eligible Block Hours 

8 . Eligible Fuel Expense (Rl*R7-fR6) 

9 . Eligible Pax. RTM 

10 . Eligible Freight RTM @ .75 

i i . Eligible Mail RTM 

12. Total Eligible RTM 

13 . Unit Cost per Eligible RTM (R8-^R12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMs -

QE 6-30-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

1 . Fuel Expense 

2 . Gallons Issued 

3 . Price per Gallon (Rl-=-R2) 

4 . Burn per Hour ( R2vR6) 

5 . Unit Costs per Block Hour (R1-^R6) 

6 . System Rev. Blk. Hrs., T-lOO Segment 

7 . Eligible Block Hours 

9 . Eligible Pax. RTM 

10 . Eligible Freight RTM @ .75 

i i . Eligible Mail RTM 

12. Total Eligible RTM 

13 . Unit Cost per Eligible RTM (R84-R12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMs -

Above(R13*R14) 

Totals A.C 

Order 2010-7-3 

ircle A.Circle 

C-402 SD-330 

$5,956,201 

1,313,363 

$4.54 

39 

$178.13 

33,437 

27,369 

$4,774,040 

945,747 

91,220 

498.850 

1,535,817 

$3.1085 

100.00% 

$3.2007 

Totals A.Ci 

125 487 

$72,104 

27,921 

$2.58 

177 

$456.35 

158 

148 

$67,540 

0 

11,822 

13,709 

25,531 

$2.6454 

2.748% 

$0.0727 

ircle A.Circle 

C-402 SD-330 

$7,052,207 

1,442,235 

$4.89 

36 

$176.61 

39,932 

33,278 

1,174,211 

122,283 

525.235 

1,821,729 

$3.1849 

100.00% 

sum 

125 487 

$85,983 

34,147 

$2.52 

170 

$427.78 

201 

178 

0 

17,991 

9,426 

27,417 

$2.7773 

1.795% 

$0.0499 

Bering 

Navajo 

194 

$293,226 

53,779 

$5.45 

43 

$236.66 

1,239 

853 

$201,874 

40,273 

1,903 

11,436 

53,612 

$3.7655 

2.292% 

$0.0863 

New Order 

Bering 

Navajo 

194 

$309,913 

52,097 

$5.95 

42 

$251.76 

1,231 

821 

37,551 

2,085 

12,914 

52,550 

$3.9333 

2.459% 

$0.0967 

Bering 

B-1900 

405 

$239,641 

56,358 

$4.25 

142 

$605.15 

396 

252 

$152,499 

25.537 

1,510 

19,688 

46,735 

$3.2631 

3.947% 

$0.1288 

Bering 

B-1900 

405 

$202,875 

46,955 

$4.32 

139 

$600.22 

338 

238 

23,207 

1,812 

18,775 

43,794 

$3.2619 

3.575% 

$0.1166 

Appendix B 

Part 135 

Page 1 of 4 

Bering 

Casa2l2 

412 

$46,085 

10,838 

$4.25 

135 

$576.06 

80 

53 

$30,531 

0 

1,902 

5,381 

7,283 

$4.1921 

1.079% 

$0.0452 

Bering 

Casa212 

412 

$83,039 

19,219 

$4.32 

126 

$542.74 

153 

63 

0 

1,391 

7,190 

8,581 

$3.9847 

1.369% 

$0.0546 
1 

2 

3 

4 

5 

6 

7 

8 

9 

10 

i i 

12 

13 

14 

15 

1 

2 

3 

4 

5 

6 

7 . 

9 . 

10. 

ii • 

12 . 

13 . 

14. 

15 . 

QE 3-31-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

Fuel Expense 

Gallons Issued 

Price per Gallon (R1^R2) 

Burn per Hour ( R2-^R6) 

Unit Costs per Block Hour (Rl-=-R6) 

System Rev. Blk. Hrs., T-lOO Segment 

Eligible Block Hours 

Eligible Fuel Expense (Rl *R7H-R6) 

Eligible Pax. RTM 

Eligible Freight RTM @ .75 

Eligible Mail RTM 

Total Eligible RTM 

Unit Cost per Eligible RTM (R8-^R12) 

Percentage of Total Mail RTMs 

Unit Cost, Weighted by Mail RTMs -

QE 6-30-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

Fuel Expense 

Gallons Issued 

Price per Gallon (R1-^R2) 

Burn per Hour ( R2-fR6) 

Unit Costs per Block Hour (R1^R6) 

System Rev. Blk. Hrs., T-lOO Segment 

Eligible Block Hours 

Eligible Pax. RTM 

Eligible Freight RTM @ .75 

Eligible Mail RTM 

Total Eligible RTM 

Unit Cost per Eligible RTM (R8-^R12) 

Percentage of Total Mail RTMs 

Unit Cost, Weighted by Mail RTMs -

Above(R13*R14) 

Bering 

Caravan 

416 

$476,930 

112,164 

$4.25 

57 

$243.70 

1,957 

1,704 

$415,273 

83,534 

6,736 

48.345 

138,615 

$2.9959 

9.691% 

$0.2903 

Bering 

Caravan 

416 

$454,678 

105,235 

$4.32 

52 

$224.42 

2,026 

1,729 

82,194 

8,351 

52,730 

143,275 

$2.7083 

10.039% 

$0.2719 

Frontier 

Navajo 

194 

$16,957 

3,680 

$4.61 

50 

$229.15 

74 

56 

$12,832 

1,054 

185 

2,142 

3,381 

$3.7953 

0.429% 

$0.0163 

Frontier 

Navajo 

194 

$3,896 

1,188 

$3.28 

57 

$185.52 

21 

7 

240 

0 

111 

351 

$3.7009 

0.021 % 

$0.0008 

Order 2010-7-3 

Grant 

C-206 

35 

$287,572 

52,193 

$5.51 

24 

$131.67 

2,184 

1,851 

$243,725 

39,203 

1,152 

17,113 

57,468 

$4.2411 

3.430% 

$0.1455 

Grant 

Navajo 

194 

$430,617 

82,640 

$5.21 

63 

$327.47 

1,315 

960 

$314,367 

65,404 

1,195 

14,100 

80,699 

$3.8956 

2.827% 

$0.1101 

New Order 

Grant 

C-206 

35 

$330,115 

65,069 

$5.07 

22 

$112.67 

2,930 

2,385 

50,229 

1,874 

19,174 

71,277 

$3.7700 

3.651% 

$0.1376 

Grant 

Navajo 

194 

$494,476 

79,739 

$6.20 

58 

$361.20 

1,369 

1,049 

68,884 

1,449 

14,760 

85,093 

$4.4527 

2.810% 

$0.1251 

Grant 

Caravan 

416 

$487,072 

101,550 

$4.80 

45 

$217.64 

2,238 

1,149 

$250,065 

40,975 

1,684 

30,292 

72,951 

$3.4278 

6.072% 

$0.2081 

Grant 

Caravan 

416 

$564,120 

85,797 

$6.58 

37 

$240.26 

2,348 

1,521 

64,420 

2,238 

28,368 

95,026 

$3.8456 

5.401% 

$0.2077 

Appendix B 

Part 135 

Page 2 of 4 

Hageland 

C-206 

35 

$341,598 

66,212 

$5.16 

12 

$63.86 

5,349 

4,060 

$259,280 

52,382 

1,664 

24,609 

78,655 

$3.2964 

4.933% 

$0.1626 

Hageland 

C-206 

35 

$489,692 

78,900 

$6.21 

12 

$76.17 

6,429 

5,128 

69,708 

2,198 

27.792 

99,698 

$3.9178 

5.291% 

$0.2073 
2 . 

3 . 

4 . 

5 . 

QE 3-31-10 

System Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

Fuel Expense 

Gallons Issued 

Price per Gallon (Rl-i-R2) 

Burn per Hour ( R2-^R6) 

Unit Costs per Block Hour (R1^R6) 

6 . System Rev. Blk. Hrs., T-lOO Segment 

7 . Eligible Block Hours 

8 . Eligible Fuel Expense (Rl*R7-=-R6) 

9 . Eligible Pax. RTM 

10 . Eligible Freight RTM @ .75 

i i . Eligible Mail RTM 

12. Total Eligible RTM 

13 . Unit Cost per Eligible RTM (R8-=-R12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMs -

QE 6-30-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

1 . Fuel Expense 

2 . Gallons Issued 

3 . Price per Gallon (R1H-R2) 

4 . Burn per Hour ( R2vR6) 

5 . Unit Costs per Block Hour (Rl-f-R6) 

6 . System Rev. Blk. Hrs., T-lOO Segment 

7 . Eligible Block Hours 

9 . Eligible Pax. RTM 

10 . Eligible Freight RTM @ .75 

i i . Eligible Mail RTM 

12. Total Eligible RTM 

13 . Unit Cost per Eligible RTM (R8^R12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMs -

Above(R13*R14) 

Hageland 

Navajo 

194 

$227,892 

44,172 

$5.16 

34 

$174.10 

1,309 

1,150 

$200,211 

35,109 

1,555 

20.514 

57,178 

$3.5015 

4.112% 

$0.1440 

Hageland 

Navajo 

194 

$293,977 

49,160 

$5.98 

33 

$199.44 

1,474 

1,269 

38,479 

2,029 

21,311 

61,819 

$4.0941 

4.057% 

$0.1661 

Hageland 

Caravan 

416 

$1,346,674 

261,025 

$5.16 

43 

$221.42 

6,082 

5,333 

$1,180,831 

202,129 

12,862 

136.849 

351,840 

$3.3562 

27.433% 

$0.9207 

Hageland 

Caravan 

416 

$1,641,796 

274,329 

$5.98 

38 

$229.46 

7,155 

6,473 

250,887 

19,200 

149.672 

419,759 

$3.5385 

28.496% 

$1.0083 

Order 2010-7-3 

Hageland 

C-406 

417 

$519,501 

100,694 

$5.16 

71 

$367.92 

1,412 

1,078 

$396,616 

47,400 

1,220 

32.541 

81,161 

$4.8868 

6.523% 

$0.3188 

PenAir 

PA-32 

79 

$95,467 

18,135 

$5.26 

18 

$95.09 

1,004 

819 

$77,876 

10,861 

1,177 

7.829 

19,867 

$3.9199 

1.569% 

$0.0615 

New Order 

Hageland 

C-406 

417 

$397,247 

83,568 

$4.75 

67 

$320.36 

1,240 

1,065 

48,196 

1,182 

31.129 

80,507 

$4.2379 

5.927% 

$0.2512 

PenAir 

PA-32 

79 

$130,920 

24,825 

$5.27 

18 

$95.01 

1,378 

1,179 

17,030 

2,198 

8.498 

27,726 

$4.0400 

1.618% 

$0.0654 

PenAir 

Caravan 

416 

$131,028 

41.972 

$3.12 

56 

$175.64 

746 

584 

$102,574 

23,605 

2,771 

27.967 

54,343 

$1.8875 

5.606% 

$0.1058 

PenAir 

Caravan 

416 

$243,356 

70,586 

$3.45 

56 

$192.99 

1,261 

1,107 

55,643 

7,100 

33,876 

96,619 

$2.2111 

6.450% 

$0.1426 

Appendix B 

Part 135 

Page 3 of 4 

Warbelow 

Navajo 

194 

$354,299 

98,134 

$3.61 

38 

$136.58 

2,594 

2,415 

$329,850 

104,053 

7,918 

21,808 

133,779 

$2.4656 

4.372% 

$0.1078 

Warbelow 

Navajo 

194 

$461,998 

119,807 

$3.86 

40 

$155.35 

2,974 

2,727 

133,029 

8,209 

22.593 

163,831 

$2.5858 

4.302% 

$0.1112 
QE 3-31-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

1 . Fuel Expense 

2 . Gallons Issued 

3 . Price per Gallon (R1^R2) 

4 . Burn per Hour ( R2-=-R6) 

5 . Unit Costs per Block Hour (Rl-=-R6) 

6 . System Rev. Blk. Hrs., T-100 Segment 

7 . Eligible Block Hours 

8 . Eligible Fuel Expense (Rl *R7-=-R6) 

9 . Eligible Pax. RTM 

10. Eligible Freight RTM @ .75 

i i . Eligible Mail RTM 

12. Total Eligible RTM 

13 . Unit Cost per Eligible RTM (R8-=-R 12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMs -

QE 6-30-10 

Svstem Parameters for Each Carrier 

Aircraft Name 

Aircraft Code 

1 . Fuel Expense 

2 . Gallons Issued 

3 . Price per Gallon (R1-^R2) 

4 . Burn per Hour ( R2-^R6) 

5 . Unit Costs per Block Hour (R1-^R6) 

6 . System Rev. Blk. Hrs., T-100 Segment 

7 . Eligible Block Hours 

9 . Eligible Pax. RTM 

10 . Eligible Freight RTM @ .75 

i i . Eligible Mail RTM 

12. Total Eligible RTM 

13 . Unit Cost per Eligible RTM (R8^R12) 

14 . Percentage of Total Mail RTMs 

15 . Unit Cost, Weighted by Mail RTMsAbove(R13*R14) 

Warbelow 

B-1900 

405 

$75,257 

26,800 

$2.81 

85 

$238.91 

315 

240 

$57,339 

19,880 

3,484 

9,844 

33,208 

$1.7267 

1.973% 

$0.0341 

Warbelow 

B-1900 

405 

$91,139 

29,200 

$3.12 

96 

$298.82 

305 

189 

17,574 

2,447 

7,352 

27,373 

$2.0632 

1.400% 

$0.0289 

Order 2010-7-3 

Wings 

C-208 

416 

$53,411 

19,125 

$2.79 

45 

$124.50 

429 

396 

$49,302 

17,284 

1,844 

4,472 

23,600 

$2.0891 

0.896% 

$0.0187 

Wright 

C-208 

416 

$252,804 

102,150 

$2.47 

50 

$124.53 

2,030 

1,895 

$235,992 

101,055 

25,327 

30,244 

156,626 

$1.5067 

6.063% 

$0.0914 

New Order 

Wings 

C-208 

416 

$135,446 

44,896 

$3.02 

46 

$137.51 

985 

911 

53,920 

4,433 

5,909 

64,262 

$1.9494 

1.125% 

$0.0219 

Wright 

C-208 

416 

$353,217 

131,750 

$2.68 

51 

$136.06 

2,596 

2,085 

112,784 

31,496 

30.000 

174,280 

$1.6278 

5.712% 

$0.0930 

Appendix B 

Part 135 

Page 4 of4 

Yute 

C-206 

35 

$208,066 

33,821 

$6.15 

13 

$82.37 

2,526 

2,373 

$195,463 

36,009 

3,309 

19,967 

59,285 

$3.2970 

4.003% 

$0.1320 

Yute 

C-206 

35 

$284,324 

45,768 

$6.21 

13 

$80.82 

3,518 

3,154 

50,236 

4,600 

23,655 

78,491 

$3.2476 

4.504% 

$0.1463 
9 

10 

ii 

12 

13 

14 

15 , 

I 

2 

3 

4 

5 

6 

7 . 

9 , 

10. 

i i . 

12 . 

13 . 

14 . 

15 . 

QE 3-31-10 

Aircraft Name 

Aircraft Code 

Fuel Expense 

Gallons Issued 

Price per Gallon (R14-R2) 

Bum per Hour ( R2-;-R6) 

Unit Costs per Block Hour (R1 -= -R6) 

System Rev. Blk. Hrs., T-lOO Segment 

Eligible Block Hours 

Eligible Fuel Expense (Rl *R7^1 

Eligible Pax. RTM 

Eligible Freight RTM @ .75 

EliEible Mail RTM 

Total Eligible RTM 

Unit Cost per Eligible RTM (R8 

Percentage of Total Mail RTMs 

R6) 

4-RI2) 

Unit Cost, Weighted by Mail RTMs Above 

QE 6-30-10 

Aircraft Name 

Aircraft Code 

Fuel Expense 

Gallons Issued 

Price per Gallon {Rl-=-R2) 

Bum per Hour ( R2-rR6) 

Unit Costs per Block Hour(Rl-f R6) 

System Rev. Blk. Hrs., T-lOO Segment 

Eligible Block Hours 

Eligible Pax. RTM 

Eligible Freight RTM @ .75 

EliEible Mail RTM 

Total Eligible RTM 

Unit Cost per Eligible RTM (R8 

Percentage of Total Mail RTMs 

^R12) 

Unit Cost, Weighted by Mail RTMs Above 

Totals. 

$247,754 

50,373 

$4.92 

25 

$120.50 

2,056 

1,929 

$234,477 

20,098 

3,286 

11.060 

34,444 

$6.8075 

100.00% 

?6.6279 

Totals 

$741,038 

177,938 

$4.16 

26 

$109.73 

6,753 

3,800 

52,520 

6,700 

14,739 

73,959 

$5.2966 

100.00% 

$5.5450 

A.Seaplane 

Beaver 

40 

$57,055 

8,458 

$6.75 

25 

$169.81 

336 

329 

$55,866 

4,031 

989 

1,146 

6,166 

$9.0603 

10..36% 

$0.9386 

A.Seaplane 

Beaver 

40 

$65,099 

16,233 

$4.01 

18 

$73.56 

885 

860 

11,.341 

2,216 

1,987 

15,544 

$4.0697 

13.48% 

$0.5486 

Island Air 

Beaver 

40 

$7,826 

2,100 

$3.73 

25 

$94.29 

83 

76 

$7,166 

316 

144 

115 

575 

$12.4626 

1.04% 

$0.1296 

Island Air 

Beaver 

40 

$13,528 

3,125 

$4.33 

27 

$118.67 

114 

89 

1,210 

203 

331. 

1,744 

$6.0556 

2.25% 

$0.1363 

Order 2010-7-3 

Pacific 

Beaver 

40 

$52,997 

12.272 

$4.32 

20 

$88.03 

602 

569 

$50,092 

7,403 

614 

1,516 

9,533 

$5.2546 

13.71% 

$0.7204 

Pacific 

Beaver 

40 

$134,781 

28,925 

$4.66 

21 

$97.95 

1,376 

1,231 

20,906 

1,268 

1,820 

23,994 

$5.0253 

12.35% 

$0.6206 

PenAir 

Goose 

170 

$31,382 

4,858 

$6.46 

51 

$330.34 

95 

93 

$30,721 

1,926 

295 

781 

3,002 

$10.2335 

7.06% 

$0.7225 

New Order 

PenAir 

Goose 

170 

$44,115 

7,573 

$5.83 

48 

$277.45 

159 

156 

3,829 

1,297 

8.39 

5,965 

$7.2562 

5.69% 

$0.4129 

PM Air 

Beaver 

40 

$41,505 

10,210 

$4.07 

28 

$113.71 

365 

356 

$40,482 

4,885 

420 

1,724 

7,029 

$5.7593 

15.59% 

$0.8979 

PM Air 

Beaver 

40 

$124,724 

30,141 

$4.14 

27 

$109.89 

1,135 

643 

8,981 

620 

1,909 

11.510 

$6.1389 

12.95% 

$0.7950 

Appendix C 

Seaplane 

Page 1 of 1 

PM Air 

Otter 

42 

PM Air 

Otter 

42 

5144,834 

43,763 

$3.31 

57 

$187.61 

772 

78 

2,829 

107 

263 

3,199 

$4.5742 

1.78% 

$0.0814 

Taquan 

Beaver 

40 

$56,989 

12,475 

$4.57 

22 

$99.11 

575 

506 

$50,150 

1,537 

824 

5.778 

8,139 

S6.I6I7 

52.24% 

$.3.2189 

Taquan 

Beaver 

40 

$213,957 

48,178 

$4.44 

21 

$92.54 

2,312 

743 

3,424 

989 

7,590 

12,003 

$5.7285 

51.50% 

$2.9502