UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, DC 20549

FORM 10-Q

|(Mark One)                                                    |                                                                                         
|------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                             | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|FOR THE QUARTERLY PERIOD ENDED: September 30, 2007           
|o                                                             | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                             to

Commission File Number: 001-32325

CALLISTO PHARMACEUTICALS, INC.(Exact name of Registrant as specified in its charter)

|Delaware(State or Other Jurisdiction of
Incorporation or Organization)                                        |  | 13-3894575(I.R.S. Employer
Identification No.)
|------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------
|420 Lexington Avenue, Suite 1609, New York, New York 10170(Address of principal executive offices) (Zip Code)
|(212) 297-0010(Registrant's telephone number)                                                                
|(Former Name, Former Address and Former Fiscal Year, if changed since last report)                           

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes ý No o

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large
accelerated Filer o                Accelerated filer o                Non-accelerated
filer ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes o No ý

The number of the registrant's shares of common stock outstanding was 46,863,161 as of November 12, 2007.



---





CALLISTO PHARMACEUTICALS, INC.        FORM 10-Q        CONTENTS

|PART IFINANCIAL INFORMATION |          |                                                                                                                                                                                                      
|---------------------------- | -------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                             | Item 1.  |                                                                                                                                                                                                      
|                             |          | Condensed Consolidated Balance Sheets as of September 30, 2007 (unaudited) and December 31, 2006                                                                                                     
|                             |          | Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2007 and 2006 (unaudited) and the period June 5, 1996 (Inception) to September 30, 2007 (unaudited)
|                             |          | Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) for the period June 5, 1996 (Inception) to September 30, 2007 (unaudited)                                             
|                             |          | Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2007 and 2006 (unaudited) and for the period June 5, 1996 (Inception) to September 30, 2007 (unaudited)      
|                             |          | Notes to Condensed Consolidated Financial Statements (unaudited)                                                                                                                                     
|                             | Item 2.  |                                                                                                                                                                                                      
|                             | Item 3.  |                                                                                                                                                                                                      
|                             | Item 4.  |                                                                                                                                                                                                      
|PART IIOTHER INFORMATION    |          |                                                                                                                                                                                                      
|                             | Item 1A. |                                                                                                                                                                                                      
|                             | Item 4.  |                                                                                                                                                                                                      
|                             | Item 6.  |                                                                                                                                                                                                      
|Signatures                   |          | 42                                                                                                                                                                                                   

i

---





INTRODUCTORY NOTE

This Report on Form 10-Q for Callisto Pharmaceuticals, Inc. ("Callisto" or the "Company") may contain
forward-looking statements. You can identify these statements by forward-looking words such as "may," "will," "expect," "intend," "anticipate," believe," "estimate" and "continue" or similar words.
Forward-looking statements include information concerning possible or assumed future business success or financial results. You should read statements that contain these words carefully because they
discuss future expectations and plans, which contain projections of future results of operations or financial condition or state other forward-looking information. We believe that it is important to
communicate future expectations to investors. However, there may be events in the future that we are not able to accurately predict or control. Accordingly, we do not undertake any obligation to
update any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

The forward-looking statements included herein are based on current expectations that involve a number of risks and uncertainties set forth under "Risk Factors"
in our Annual Report on Form 10-K for the year ended December 31, 2006 and other periodic reports filed with the SEC. Accordingly, to the extent that this Report contains
forward-looking statements regarding the financial condition, operating results, business prospects or any other aspect of the Company, please be advised that Callisto's actual financial condition,
operating results and business performance may differ materially from that projected or estimated by the Company in forward-looking statements.

ii

---





PART IFINANCIAL INFORMATION

Item 1.    Condensed Consolidated Financial Statements

CALLISTO PHARMACEUTICALS, INC.  (A development stage company)    CONDENSED CONSOLIDATED BALANCE SHEETS

|                                             |                                                                                                                                                                                                                                                                                  | September 30,
2007 |             | December 31, 2006 |  
|-------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------ | ----------- | ----------------- | -
|
|ASSETS                                       |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|Current assets:                              |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             | Cash and cash equivalents                                                                                                                                                                                                                                                        |                    | $           | 226,613           |  
|                                             | Cash in escrow                                                                                                                                                                                                                                                                   |                    |             | 8,480,000         |  
|                                             | Prepaid expenses and other                                                                                                                                                                                                                                                       |                    |             | 94,122            |  
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             |                                                                                                                                                                                                                                                                                  |                    | 8,800,735   |                   |  
|Property and equipmentnet                   |                                                                                                                                                                                                                                                                                  |                    | 4,300       |                   |  
|Security deposits                            |                                                                                                                                                                                                                                                                                  |                    | 73,716      |                   |  
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             |                                                                                                                                                                                                                                                                                  | $                  | 8,878,751   |                   | $
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|LIABILITIES AND STOCKHOLDERS' EQUITY         |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|Current liabilities:                         |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             | Accounts payable                                                                                                                                                                                                                                                                 |                    | $           | 1,718,623         |  
|                                             | Accrued expenses                                                                                                                                                                                                                                                                 |                    |             | 1,803,945         |  
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             |                                                                                                                                                                                                                                                                                  |                    | 3,522,568   |                   |  
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|Stockholders' equity:                        |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             | Series A convertible preferred stock, par value $0.0001, 700,000 shares authorized, 292,675 shares outstanding at September 30, 2007 with a liquidation preference of $2,926,750 and 586,125 shares
outstanding at December 31, 2006 with a liquidation preference of $5,861,250 |                    |             | 29                |  
|                                             | Series B convertible preferred stock, par value $0.0001, 2,500,000 shares authorized, 1,147,050 shares outstanding at September 30, 2007 with a liquidation preference of $11,470,500                                                                                            |                    |             | 115               |  
|                                             | Common stock, par value $.0001, 225,000,000 and 100,000,000 shares authorized and 45,463,161 and 39,194,996 shares outstanding at September 30, 2007 and December 31, 2006, respectively                                                                                         |                    |             | 4,546             |  
|Additional paid-in capital                   |                                                                                                                                                                                                                                                                                  |                    | 82,755,403  |                   |  
|Deficit accumulated during development stage |                                                                                                                                                                                                                                                                                  |                    | (77,403,910 | )                 |  
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             |                                                                                                                                                                                                                                                                                  |                    | 5,356,183   |                   |  
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  
|                                             |                                                                                                                                                                                                                                                                                  | $                  | 8,878,751   |                   | $
|                                             |                                                                                                                                                                                                                                                                                  |                    |             |                   |  

The
accompanying notes are an integral part of these condensed consolidated financial statements.

1

---





CALLISTO PHARMACEUTICALS, INC.  (A development stage company)        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS        (Unaudited)

|                                                                              |                                                                                             | Three Months Ended
September 30, |             | Nine Months Ended
September 30, |   |            |           
|----------------------------------------------------------------------------- | ------------------------------------------------------------------------------------------- | -------------------------------- | ----------- | ------------------------------- | - | ---------- | ----------
|
|
|Revenues                                                                      |                                                                                             | $                                |            |                                 | $ |           |           
|Costs and expenses:                                                           |                                                                                             |                                  |             |                                 |   |            |           
|                                                                              | Research and development                                                                    |                                  |             | 1,420,886                       |   |            | 1,139,094 
|                                                                              | Government grants                                                                           |                                  |             | (93,000                         | ) |            | (43,956   
|                                                                              | Purchased in process research and development                                               |                                  |             |                                |   |            |          
|                                                                              | General and administrative                                                                  |                                  |             | 1,417,363                       |   |            | 800,803   
|                                                                              | Stock based compensationnon employees                                                      |                                  |             | (52,397                         | ) |            | (139,501  
|                                                                              |                                                                                             |                                  |             |                                 |   |            |           
|Loss from operations                                                          |                                                                                             |                                  | (2,692,852  | )                               |   | (1,756,440 | )         
|                                                                              | Interest and investment income                                                              |                                  |             | 18,682                          |   |            | 3,304     
|                                                                              | Other expense, net                                                                          |                                  |             |                                |   |            | (177,010  
|                                                                              | Change in fair value of Series B warrants from date of issuance to expiration of put option |                                  |             | 2,591,005                       |   |            |          
|                                                                              |                                                                                             |                                  |             |                                 |   |            |           
|Net loss                                                                      |                                                                                             |                                  | (83,164     | )                               |   | (1,930,146 | )         
|Series A Preferred stock beneficial conversion feature accreted as a dividend |                                                                                             |                                  | (2,384,790  | )                               |   |           |           
|Series B Preferred stock beneficial conversion feature accreted as a dividend |                                                                                             |                                  | (10,495,688 | )                               |   |           |           
|                                                                              |                                                                                             |                                  |             |                                 |   |            |           
|Net loss available to common stockholders                                     |                                                                                             | $                                | (12,963,642 | )                               | $ | (1,930,146 | )         
|                                                                              |                                                                                             |                                  |             |                                 |   |            |           
|Weighted average shares outstanding:                                          |                                                                                             |                                  |             |                                 |   |            |           
|                                                                              | basic and diluted                                                                           |                                  |             | 41,821,509                      |   |            | 38,454,931
|                                                                              |                                                                                             |                                  |             |                                 |   |            |           
|Net loss per common share:                                                    |                                                                                             |                                  |             |                                 |   |            |           
|                                                                              | basic and diluted                                                                           |                                  | $           | (0.31                           | ) | $          | (0.05     
|                                                                              |                                                                                             |                                  |             |                                 |   |            |           

The
accompanying notes are an integral part of these condensed consolidated financial statements

2

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)    CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN  STOCKHOLDERS' EQUITY (DEFICIT)

|                                          |  | Preferred
Shares |  | Preferred
Stock,
Par Value |  | Common
Shares |   | Common
Stock,
Par Value |   | Additional
Paid in Capital |  
|----------------------------------------- |  | ---------------- |  | -------------------------- |  | ------------- | - | ----------------------- | - | -------------------------- | -
|Balance at inception, June 5, 1996        |  |                 |  |                           |  |              |   |                        |   |                           |  
|Net loss for the period                   |  |                  |  |                            |  |               |   |                         |   |                            |  
|Issuance of founder shares                |  |                 |  |                           |  | 2,642,500     |   | 264                     |   | 528                        |  
|Common stock issued                       |  |                 |  |                           |  | 1,356,194     |   | 136                     |   | 272                        |  
|Common stock issued via private placement |  |                 |  |                           |  | 1,366,667     |   | 137                     |   | 1,024,863                  |  
|                                          |  |                  |  |                            |  |               |   |                         |   |                            |  
|Balance, December 31, 1996                |  |                 |  |                           |  | 5,365,361     |   | 537                     |   | 1,025,663                  |  
|Net loss for the year                     |  |                 |  |                           |  |              |   |                        |   |                           |  
|Common stock issued via private placement |  |                 |  |                           |  | 1,442,666     |   | 144                     |   | 1,081,855                  |  
|                                          |  |                  |  |                            |  |               |   |                         |   |                            |  
|Balance, December 31, 1997                |  |                 |  |                           |  | 6,808,027     |   | 681                     |   | 2,107,518                  |  
|Net loss for the year                     |  |                 |  |                           |  |              |   |                        |   |                           |  
|Amortization of Stock based Compensation  |  |                 |  |                           |  |              |   |                        |   | 52,778                     |  
|Common stock issued via private placement |  |                 |  |                           |  | 1,416,667     |   | 142                     |   | 1,062,358                  |  
|Common stock issued for services          |  |                 |  |                           |  | 788,889       |   | 79                      |   | 591,588                    |  
|Common stock repurchased and cancelled    |  |                 |  |                           |  | (836,792      | ) | (84                     | ) | (96,916                    | )
|                                          |  |                  |  |                            |  |               |   |                         |   |                            |  
|Balance, December 31, 1998                |  |                 |  |                           |  | 8,176,791     |   | 818                     |   | 3,717,326                  |  
|Net loss for the year                     |  |                 |  |                           |  |              |   |                        |   |                           |  
|Deferred Compensationstock options       |  |                 |  |                           |  |              |   |                        |   | 9,946                      |  
|Amortization of Stock based Compensation  |  |                 |  |                           |  |              |   |                        |   |                           |  
|Common stock issued for services          |  |                 |  |                           |  |              |   |                        |   | 3,168,832                  |  
|Common stock issued via private placement |  |                 |  |                           |  | 346,667       |   | 34                      |   | 259,966                    |  
|                                          |  |                  |  |                            |  |               |   |                         |   |                            |  
|Balance, December 31, 1999                |  |                 |  |                           |  | 8,523,458     |   | 852                     |   | 7,156,070                  |  
|Net loss for the year                     |  |                 |  |                           |  |              |   |                        |   |                           |  
|Amortization of Stock based Compensation  |  |                 |  |                           |  |              |   |                        |   |                           |  
|Common stock issued                       |  |                 |  |                           |  | 4,560,237     |   | 455                     |   | 250,889                    |  
|Other                                     |  |                 |  |                           |  |              |   |                        |   | 432                        |  
|Preferred shares issued                   |  | 3,485,299        |  | 348                        |  |              |   |                        |   | 5,986,302                  |  
|Preferred stock issued for services       |  | 750,000          |  | 75                         |  |              |   |                        |   | 1,124,925                  |  
|                                          |  |                  |  |                            |  |               |   |                         |   |                            |  
|Balance, December 31, 2000                |  | 4,235,299        |  | 423                        |  | 13,083,695    |   | 1,307                   |   | 14,518,618                 |  
|Net loss for the year                     |  |                 |  |                           |  |              |   |                        |   |                           |  
|Deferred Compensationstock Options       |  |                 |  |                           |  |              |   |                        |   | 20,000                     |  
|Amortization of Stock based Compensation  |  |                 |  |                           |  |              |   |                        |   |                           |  
|Balance, December 31, 2001                |  | 4,235,299        |  | 423                        |  | 13,083,695    |   | 1,307                   |   | 14,538,618                 |  
|Net loss for the year                     |  |                 |  |                           |  |              |   |                        |   |                           |  
|Amortization of Stock based Compensation  |  |                 |  |                           |  |              |   |                        |   |                           |  
|                                          |  |                  |  |                            |  |               |   |                         |   |                            |  
|Balance, December 31, 2002                |  | 4,235,299        |  | 423                        |  | 13,083,695    |   | 1,307                   |   | 14,538,618                 |  

The
accompanying notes are an integral part of these condensed consolidated financial statements

3

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)    CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN  STOCKHOLDERS' EQUITY (DEFICIT)

|                                          |  | Unamortized
Deferred
Stock Based
Compensation |   | Deficit
Accumulated
during the
Development
Stage |   | Total
Stockholders'
Equity |  
|----------------------------------------- |  | --------------------------------------------- | - | ------------------------------------------------ | - | -------------------------- | -
|Balance at inception, June 5, 1996        |  |                                              |   |                                                 |   |                           |  
|Net loss for the year                     |  |                                               |   | (404,005                                         | ) | (404,005                   | )
|Issuance of founder shares                |  |                                              |   |                                                 |   | 792                        |  
|Common stock issued                       |  |                                              |   |                                                 |   | 408                        |  
|Common stock issued via private placement |  |                                              |   |                                                 |   | 1,025,000                  |  
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 1996                |  |                                              |   | (404,005                                         | ) | 622,195                    |  
|Net loss for the year                     |  |                                              |   | (894,505                                         | ) | (894,505                   | )
|Common stock issued via private placement |  |                                              |   |                                                 |   | 1,081,999                  |  
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 1997                |  |                                              |   | (1,298,510                                       | ) | 809,689                    |  
|Net loss for the year                     |  |                                              |   | (1,484,438                                       | ) | (1,484,438                 | )
|Amortization of Stock based Compensation  |  |                                              |   |                                                 |   | 52,778                     |  
|Common stock issued                       |  |                                               |   |                                                  |   | 1,062,500                  |  
|Common stock issued for services          |  |                                              |   |                                                 |   | 591,667                    |  
|Common Stock repurchased and cancelled    |  |                                              |   |                                                 |   | (97,000                    | )
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 1998                |  |                                              |   | (2,782,948                                       | ) | 935,196                    |  
|Net loss for the year                     |  |                                              |   | (4,195,263                                       | ) | (4,195,263                 | )
|Deferred Compensationstock options       |  | (9,946                                        | ) |                                                 |   |                           |  
|Amortization of Stock based Compensation  |  | 3,262                                         |   |                                                 |   | 3,262                      |  
|Common stock issued for services          |  |                                              |   |                                                 |   | 3,168,832                  |  
|Common stock issued via private placement |  |                                              |   |                                                 |   | 260,000                    |  
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 1999                |  | (6,684                                        | ) | (6,978,211                                       | ) | 172,027                    |  
|Net loss for the year                     |  |                                               |   | (2,616,261                                       | ) | (2,616,261                 | )
|Amortization of Stock based Compensation  |  | 4,197                                         |   |                                                  |   | 4,197                      |  
|Common stock issue                        |  |                                              |   |                                                 |   | 251,344                    |  
|Other                                     |  |                                              |   |                                                 |   | 432                        |  
|Preferred shares issued                   |  |                                              |   |                                                 |   | 5,986,650                  |  
|Preferred stock issued for services       |  |                                              |   |                                                 |   | 1,125,000                  |  
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 2000                |  | (2,487                                        | ) | (9,594,472                                       | ) | 4,923,389                  |  
|Net loss for the year                     |  |                                              |   | (1,432,046                                       | ) | (1,432,046                 | )
|Deferred Compensationstock options       |  | (20,000                                       | ) |                                                 |   |                           |  
|Amortization of Stock based Compensation  |  | 22,155                                        |   |                                                 |   | 22,155                     |  
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 2001                |  | (332                                          | ) | (11,026,518                                      | ) | 3,513,498                  |  
|Net loss for the year                     |  |                                              |   | (1,684,965                                       | ) | (1,684,965                 | )
|Amortization of Stock based Compensation  |  | 332                                           |   |                                                 |   | 332                        |  
|                                          |  |                                               |   |                                                  |   |                            |  
|Balance, December 31, 2002                |  |                                              |   | (12,711,483                                      | ) | 1,828,865                  |  

The
accompanying notes are an integral part of these condensed consolidated financial statements

4

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)        CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN  STOCKHOLDERS' EQUITY (DEFICIT)

|                                                            |  | Preferred
Stock |   | Preferred
Stock
Par
Value |   | Common
Stock |  | Common
Stock Par
Value |  | Additional
Paid in
Capital |   | Unamortized
Deferred
Stock Based
Compensation |   | Deficit
Accumulated
during the
Development
Stage |   | Total
Stockholders'
Equity |  
|----------------------------------------------------------- |  | --------------- | - | ------------------------- | - | ------------ |  | ---------------------- |  | -------------------------- | - | --------------------------------------------- | - | ------------------------------------------------ | - | -------------------------- | -
|Balance December 31, 2002                                   |  | 4,235,299       |   | 423                       |   | 13,083,695   |  | 1,307                  |  | 14,538,618                 |   |                                              |   | (12,711,483                                      | ) | 1,828,865                  |  
|Net loss for the year                                       |  |                |   |                          |   |             |  |                       |  |                           |   |                                              |   | (13,106,247                                      | ) | (13,106,247                | )
|Conversion of preferred stock in connection with the Merger |  | (4,235,299      | ) | (423                      | ) | 4,235,299    |  | 423                    |  |                           |   |                                              |   |                                                 |   |                           |  
|Common stock issued to former Synergy stockholders          |  |                |   |                           |   | 4,329,927    |  | 432                    |  | 6,494,458                  |   |                                              |   |                                                 |   | 6,494,890                  |  
|Common stock issued in exchange for Webtronics common stock |  |                |   |                           |   | 1,503,173    |  | 150                    |  | (150                       | ) |                                              |   |                                                 |   |                           |  
|Deferred Compensationstock options                         |  |                |   |                           |   |             |  |                       |  | 9,313,953                  |   | (9,313,953                                    | ) |                                                 |   |                           |  
|Amortization of deferred Stock based Compensation           |  |                |   |                           |   |             |  |                       |  |                           |   | 3,833,946                                     |   |                                                 |   | 3,833,946                  |  
|Private placement of common stock, net                      |  |                |   |                          |   | 2,776,666    |  | 278                    |  | 3,803,096                  |   |                                              |   |                                                 |   | 3,803,374                  |  
|                                                            |  |                 |   |                           |   |              |  |                        |  |                            |   |                                               |   |                                                  |   |                            |  
|Balance, December 31, 2003                                  |  |                |   |                          |   | 25,928,760   |  | 2,590                  |  | 34,149,975                 |   | (5,480,007                                    | ) | (25,817,730                                      | ) | 2,854,828                  |  

The accompanying notes are an integral part of these condensed consolidated financial statements

5

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)    CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN  STOCKHOLDERS' EQUITY (DEFICIT)

|                                                                                |  | Preferred
Stock |  | Preferred
Stock
Par
Value |  | Common
Stock |   | Common
Stock
Par
Value |   | Additional
Paid in
Capital |   | Unamortized
Deferred
Stock Based
Compensation |   | Deficit
Accumulated
during the
Development
Stage |   | Total
Stockholders'
Equity |  
|------------------------------------------------------------------------------- |  | --------------- |  | ------------------------- |  | ------------ | - | ---------------------- | - | -------------------------- | - | --------------------------------------------- | - | ------------------------------------------------ | - | -------------------------- | -
|Balance, December 31, 2003                                                      |  |                |  |                          |  | 25,928,760   |   | 2,590                  |   | 34,149,975                 |   | (5,480,007                                    | ) | (25,817,730                                      | ) | 2,854,828                  |  
|Net loss for the period                                                         |  |                |  |                          |  |             |   |                       |   |                           |   |                                              |   | (7,543,467                                       | ) | (7,543,467                 | )
|Amortization of deferred Stock-based compensation expense                       |  |                |  |                          |  |             |   |                       |   |                           |   | 3,084,473                                     |   |                                                 |   | 3,084,473                  |  
|Variable accounting for stock options                                           |  |                |  |                          |  |             |   |                       |   | (816,865                   | ) |                                              |   |                                                 |   | (816,865                   | )
|Stock-based compensation net of forfeitures                                     |  |                |  |                          |  |             |   |                       |   | 240,572                    |   | 93,000                                        |   |                                                 |   | 333,572                    |  
|Common stock issued via private placements, net                                 |  |                |  |                          |  | 3,311,342    |   | 331                    |   | 6,098,681                  |   |                                              |   |                                                 |   | 6,099,012                  |  
|Warrant and stock-based compensation for services in connection with the Merger |  |                |  |                          |  |             |   |                       |   | 269,826                    |   |                                              |   |                                                 |   | 269,826                    |  
|Common stock returned from former Synergy stockholders                          |  |                |  |                          |  | (90,000      | ) | (9                     | ) | (159,083                   | ) |                                              |   |                                                 |   | (159,092                   | )
|Stock issued for patent rights                                                  |  |                |  |                          |  | 25,000       |   | 3                      |   | 56,247                     |   |                                              |   |                                                 |   | 56,250                     |  
|Common stock issued for services                                                |  |                |  |                          |  | 44,000       |   | 7                      |   | 70,833                     |   |                                              |   |                                                 |   | 70,840                     |  
|                                                                                |  |                 |  |                           |  |              |   |                        |   |                            |   |                                               |   |                                                  |   |                            |  
|Balance, December 31, 2004                                                      |  |                |  |                          |  | 29,219,102   |   | 2,922                  |   | 39,910,187                 |   | (2,302,534                                    | ) | (33,361,197                                      | ) | 4,249,378                  |  

The accompanying notes are an integral part of these condensed consolidated financial statements

6

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)        CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN  STOCKHOLDERS' EQUITY (DEFICIT)

|                                                  |  | Common
Stock |  | Common
Stock
Par Value |       | Additional
Paid in
Capital |   | Unamortized
Deferred
Stock Based
Compensation |   | Deficit
Accumulated
during the
Development
Stage |            | Total
Stockholders'
Equity (Deficit) |  
|------------------------------------------------- |  | ------------ |  | ---------------------- | ----- | -------------------------- | - | --------------------------------------------- | - | ------------------------------------------------ | ---------- | ------------------------------------ | -
|Balance, December 31, 2004                        |  | 29,219,102   |  | $                      | 2,922 |                            | $ | 39,910,187                                    |   | $                                                | (2,302,534 | )                                    | $
|Net loss for the year                             |  |             |  |                        |      |                            |   |                                              |   |                                                  |           |                                      |  
|Deferred stock-based compensationnew grants      |  |             |  |                        |      |                            |   | 1,571,772                                     |   |                                                  | (1,571,772 | )                                    |  
|Amortization of deferred stock-based compensation |  |             |  |                        |      |                            |   |                                              |   |                                                  | 2,290,843  |                                      |  
|Variable accounting for stock options             |  |             |  |                        |      |                            |   | 75,109                                        |   |                                                  |           |                                      |  
|Common stock issued via private placement:        |  |              |  |                        |       |                            |   |                                               |   |                                                  |            |                                      |  
|March 2005                                        |  | 1,985,791    |  |                        | 198   |                            |   | 3,018,203                                     |   |                                                  |           |                                      |  
|August 2005                                       |  | 1,869,203    |  |                        | 187   |                            |   | 1,812,940                                     |   |                                                  |           |                                      |  
|Finders fees and expenses                         |  |             |  |                        |      |                            |   | (176,250                                      | ) |                                                  |           |                                      |  
|Exercise of common stock warrant                  |  | 125,000      |  |                        | 13    |                            |   | 128,737                                       |   |                                                  |           |                                      |  
|Common stock issued for services                  |  | 34,000       |  |                        | 3     |                            |   | 47,177                                        |   |                                                  |           |                                      |  
|                                                  |  |              |  |                        |       |                            |   |                                               |   |                                                  |            |                                      |  
|Balance, December 31, 2005                        |  | 33,233,096   |  | $                      | 3,323 |                            | $ | 46,387,875                                    |   | $                                                | (1,583,463 | )                                    | $

The accompanying notes are an integral part of these condensed consolidated financial statements

7

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)        CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN  STOCKHOLDERS' EQUITY (DEFICIT)

|                                                                                            |                                                      | Series A
Convertible
Preferred
Shares |        | Convertible
Preferred
Stock |    | Common
Stock |            | Common
Stock Par
Value |   | Additional
Paid in
Capital |     | Unamortized
Deferred
Stock Based
Compensation |            | Deficit
Accumulated
during the
Development
Stage |          | Total
Stockholders'
Equity |  
|------------------------------------------------------------------------------------------- | ---------------------------------------------------- | ------------------------------------- | ------ | --------------------------- | -- | ------------ | ---------- | ---------------------- | - | -------------------------- | --- | --------------------------------------------- | ---------- | ------------------------------------------------ | -------- | -------------------------- | -
|Balance, December 31, 2005                                                                  |                                                      |                                      |        |                             |   |              | 33,233,096 |                        | $ | 3,323                      |     | $                                             | 46,387,875 |                                                  | $        | (1,583,463                 | )
|Net loss for the period                                                                     |                                                      |                                      |        |                             |   |              |           |                        |   |                           |     |                                               |           |                                                  |          |                           |  
|Reclassification of deferred unamortized stock-based compensation upon adoption of FAS 123R |                                                      |                                       |        |                             |    |              |            |                        |   |                            |     |                                               | (1,583,463 | )                                                |          | 1,583,463                  |  
|Stock based compensation
expense                                                            |                                                      |                                       |        |                             |    |              |            |                        |   |                            |     |                                               | 2,579,431  |                                                  |          |                            |  
|Common stock issued via private placement:                                                  |                                                      |                                       |        |                             |    |              |            |                        |   |                            |     |                                               |            |                                                  |          |                            |  
|                                                                                            | February 2006                                        |                                       |        |                             |    |              |            | 4,283,668              |   |                            | 428 |                                               |            | 5,139,782                                        |          |                            |  
|                                                                                            |                                                      | Finders fees and expenses             |        |                             |    |              |            |                        |   |                            |     |                                               |            |                                                  | (561,808 | )                          |  
|                                                                                            | April 2006                                           |                                       |        |                             |    |              |            | 666,667                |   |                            | 67  |                                               |            | 799,933                                          |          |                            |  
|                                                                                            |                                                      | Finders fees and expenses             |        |                             |    |              |            |                        |   |                            |     |                                               |            |                                                  | (41,000  | )                          |  
|                                                                                            | Waiver and Lock-up Agreement                         |                                       |        |                             |    |              |            | 740,065                |   |                            | 74  |                                               |            | 579,622                                          |          |                            |  
|Common stock issued for services                                                            |                                                      |                                       |        |                             |    |              | 87,000     |                        |   | 9                          |     |                                               | 121,101    |                                                  |          |                            |  
|Exercise of common stock
warrants                                                           |                                                      |                                       |        |                             |    |              | 184,500    |                        |   | 18                         |     |                                               | 190,017    |                                                  |          |                            |  
|Series A convertible preferred stock issued via private placement:                          |                                                      | 574,350                               |        |                             | 57 |              |            |                        |   |                            |     |                                               | 5,743,443  |                                                  |          |                            |  
|                                                                                            | Finders fees and expenses                            |                                       | 11,775 |                             |    | 1            |            |                        |   |                            |     |                                               |            | (448,909                                         | )        |                            |  
|                                                                                            | Detachable warrants                                  |                                       |        |                             |    |              |            |                        |   |                            |     |                                               |            | 2,384,485                                        |          |                            |  
|                                                                                            | Beneficial conversion feature accreted as a dividend |                                       |       |                             |    |              |            |                       |   |                            |    |                                               |            |                                                 |          |                            | 
|                                                                                            |                                                      |                                       |        |                             |    |              |            |                        |   |                            |     |                                               |            |                                                  |          |                            |  
|Balance, December 31, 2006                                                                  |                                                      | 586,125                               |        | $                           | 58 |              | 39,194,996 |                        | $ | 3,919                      |     | $                                             | 61,290,509 |                                                  | $        |                           |  

The accompanying notes are an integral part of these condensed consolidated financial statements

8

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)        CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

|                                                                                             |  | Series A
Convertible
Preferred
Shares |   | Series A
Convertible
Preferred
Stock |     | Series A
Convertible
Preferred
Shares |           | Series A
Convertible
Preferred
Stock |   | Common
Shares |  | Common
Stock Par
Value |  | Additional
Paid in
Capital |       | Deficit
Accumulated
during the
Development
Stage |   | Total
Stockholders'
Equity |  
|-------------------------------------------------------------------------------------------- |  | ------------------------------------- | - | ------------------------------------ | --- | ------------------------------------- | --------- | ------------------------------------ | - | ------------- |  | ---------------------- |  | -------------------------- | ----- | ------------------------------------------------ | - | -------------------------- | -
|Balance, December 31, 2006                                                                   |  | 586,125                               |   | $                                    | 58  |                                       |          |                                      | $ |              |  | 39,194,996             |  | $                          | 3,919 |                                                  | $ | 61,290,509                 |  
|Net loss for the period                                                                      |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   |                            |  
|Stock based compensation expense                                                             |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | 226,509                    |  
|Common stock issued for services                                                             |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  | 80,000                 |  |                            | 8     |                                                  |   | 36,792                     |  
|Series A convertible preferred stock, issued via private placement                           |  | 28,000                                |   |                                      | 3   |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | 279,997                    |  
|Finders fees and expenses Series A private
placement                                         |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | (36,400                    | )
|Conversion of Series A preferred stock to common stock                                       |  | (321,450                              | ) |                                      | (32 | )                                     |           |                                      |   |               |  | 6,188,165              |  |                            | 619   |                                                  |   | (587                       | )
|Beneficial conversion feature accreted as a dividend to Series A convertible preferred stock |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | 2,504,475                  |  
|Series B convertible preferred stock, issued via private placement                           |  |                                       |   |                                      |     |                                       | 1,147,050 |                                      |   | 115           |  |                        |  |                            |       |                                                  |   | 11,470,385                 |  
|Finders fees and expenses Series B private
placement                                         |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | (920,960                   | )
|Beneficial conversion feature accreted as a dividend to Series B convertible preferred stock |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | 10,495,688                 |  
|Change in fair value of
Series B warrants from date of issuance to expiration of put option  |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   | (2,591,005                 | )
|                                                                                             |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   |                            |  
|Balance September 30, 2007                                                                   |  | 292,675                               |   | $                                    | 29  |                                       | 1,147,050 |                                      | $ | 115           |  | 45,463,161             |  | $                          | 4,546 |                                                  | $ | 82,755,403                 |  
|                                                                                             |  |                                       |   |                                      |     |                                       |           |                                      |   |               |  |                        |  |                            |       |                                                  |   |                            |  

The accompanying notes are an integral part of these condensed consolidated financial statements

9

---





CALLISTO PHARMACEUTICALS, INC.  (A Development Stage Company)        CONSOLIDATED STATEMENTS OF CASH FLOWS        (Unaudited)

|                                                                            |                                                                                              | Nine months Ended September 30, |            | Period from
June 5, 1996
(inception) to
September 30, 2007 |  
|--------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------- | ------------------------------- | ---------- | ---------------------------------------------------------- | -
|
|Cash flows from operating activities:                                       |                                                                                              |                                 |            |                                                            |  
|Net loss                                                                    |                                                                                              | $                               | (3,959,379 | )                                                          | $
|Adjustments to reconcile net loss to net cash used in operating activities: |                                                                                              |                                 |            |                                                            |  
|                                                                            | Depreciation                                                                                 |                                 |            | 2,151                                                      |  
|                                                                            | Stock based compensation expense                                                             |                                 |            | 263,309                                                    |  
|                                                                            | Purchased in-process research and development non-cash portion                               |                                 |            |                                                           |  
|                                                                            | Liquidated damages non-cash                                                                  |                                 |            |                                                           |  
|                                                                            | Change in fair value of Series B warrants                                                    |                                 |            | (2,591,005                                                 | )
|Changes in operating assets and liabilities:                                |                                                                                              |                                 |            |                                                            |  
|                                                                            | Prepaid expenses                                                                             |                                 |            | (27,381                                                    | )
|                                                                            | Rent deposits                                                                                |                                 |            |                                                           |  
|                                                                            | Accounts payable and accrued expenses                                                        |                                 |            | 321,546                                                    |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Total adjustments                                                           |                                                                                              |                                 | (2,031,380 | )                                                          |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Net cash used in operating activities                                       |                                                                                              |                                 | (5,990,759 | )                                                          |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Cash flows from investing activities:                                       |                                                                                              |                                 |            |                                                            |  
|                                                                            | Acquisition of equipment                                                                     |                                 |            |                                                           |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Net cash used in investing activities                                       |                                                                                              |                                 |           |                                                            |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Cash flows from financing activities:                                       |                                                                                              |                                 |            |                                                            |  
|                                                                            | Issuance of common and preferred stock, net of repurchases                                   |                                 |            | 11,750,500                                                 |  
|                                                                            | Finders' fees and expenses                                                                   |                                 |            | (957,360                                                   | )
|                                                                            | Exercise of common stock warrants                                                            |                                 |            |                                                           |  
|                                                                            | Proceeds from private placement toescrow                                                     |                                 |            | (8,480,000                                                 | )
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Net cash provided by financing activities                                   |                                                                                              |                                 | 2,313,140  |                                                            |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Net (decrease) increase in cash and cash equivalents                        |                                                                                              |                                 | (3,677,619 | )                                                          |  
|Cash and cash equivalents at beginning of period                            |                                                                                              |                                 | 3,904,232  |                                                            |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Cash and cash equivalents at end of period                                  |                                                                                              | $                               | 226,613    |                                                            | $
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Supplementary disclosure of cash flow information:                          |                                                                                              |                                 |            |                                                            |  
|                                                                            | Cash paid for taxes                                                                          |                                 | $          | 640                                                        |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|                                                                            | Cash paid for interest                                                                       |                                 | $          |                                                           |  
|                                                                            |                                                                                              |                                 |            |                                                            |  
|Supplemental disclosure of non-cash investing and financing activities:     |                                                                                              |                                 |            |                                                            |  
|                                                                            | Beneficial conversion feature accreted as a dividend to Series A convertible preferred stock |                                 | $          | 2,504,475                                                  |  
|                                                                            | Beneficial conversion feature accreted as a dividend to Series B convertible preferred stock |                                 | $          | 10,495,688                                                 |  
|                                                                            | Change in fair value of Series B warrants from date of issuance to expiration of put option  |                                 | $          | (2,591,005                                                 | )
|                                                                            | Stock options, warrants and common stock issued for services                                 |                                 | $          | 263,309                                                    |  
|                                                                            | Common stock issued upon conversion of Series A convertible preferred stock                  |                                 | $          | 619                                                        |  
|                                                                            | Stock-based liquidated damages                                                               |                                 | $          |                                                           |  
|                                                                            | Purchased in-process research and development                                                |                                 | $          |                                                           |  

The accompanying notes are an integral part of these condensed consolidated financial statements.

10

---





CALLISTO PHARMACEUTICALS, INC.        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS        (Unaudited)

1. Business overview:

Callisto Pharmaceuticals, Inc. ("Callisto") is a development stage biopharmaceutical company, whose primary focus is on biopharmaceutical product
development. Since inception in June of 1996 Callisto's efforts have been principally devoted to research and development, securing and protecting patents and raising capital. From inception through
September 30, 2007, Callisto has sustained cumulative net losses available to common stockholders of $77.4 million. Callisto's losses have resulted primarily from cash expenditures
incurred in connection with research and development activities, application and filing for regulatory approval of proposed products, patent filing and maintenance expenses, outside accounting and
legal services and regulatory, scientific and financial consulting fees. Non-cash items included in the above cumulative net losses available to common stockholders totaled approximately
$37 million, comprising stock-based compensation expense, purchase of in-process research and development, beneficial conversion features of preferred stock accreted as dividends,
changes in fair value of investor warrants and stock-based liquidated damages. From inception through September 30, 2007, Callisto has not generated any revenue from operations, expects to
incur additional losses to perform further research and development activities and does not currently have any commercial biopharmaceutical products, and does not expect to have such for several
years, if at all.

Callisto's
product development efforts are in their early stages and Callisto cannot make estimates of the costs or the time they will take to complete. The risk of completion of any
program is high because of the many uncertainties involved in bringing new drugs to market including the long duration of clinical testing, the specific performance of proposed products under
stringent clinical trial protocols, the extended regulatory approval and review cycles, the nature and timing of costs and competing technologies being developed by organizations with significantly
greater resources.

2. Basis of presentation and going concern:

The accompanying unaudited condensed consolidated financial statements of Callisto, which include its wholly owned subsidiaries: (1) Callisto Research
Labs, LLC (including its wholly owned but inactive subsidiary, Callisto Pharma, GmbH (Germany)) and (2) Synergy Pharmaceuticals, Inc. ("Synergy", including its wholly owned subsidiary
Synergy Advanced Pharmaceuticals, Inc. and its inactive subsidiary IgX, Ltd (Ireland)), have been prepared in accordance with (i) accounting principles generally accepted in the
United States of America ("GAAP") for interim financial information and (ii) the rules of the Securities and Exchange Commission (the "SEC") for quarterly reports on
Form 10-Q. The results of operations of Synergy are included in the condensed consolidated financial statements since May 1, 2003. All intercompany balances and transactions
have been eliminated and certain expense items in prior periods have been reclassified to conform to current financial statement presentation. These condensed consolidated financial statements do not
include all of the information and footnote disclosures required by GAAP for complete financial statements. These statements should be read in conjunction with Callisto's audited financial statements
and notes thereto for the year ended December 31, 2006, included in Form 10-K filed with the SEC on April 17, 2007. In the opinion of management, the accompanying
unaudited condensed consolidated financial statements include all adjustments, primarily consisting of normal adjustments, necessary for the fair presentation of the balance sheet and results of
operations for the interim periods. The results of operations for the three and nine months ended September 30, 2007 are not necessarily indicative of the results of operations to be expected
for the full year ending December 31, 2007.

11

---



Callisto's
consolidated financial statements as of September 30, 2007 and December 31, 2006 have been prepared under the assumption that Callisto will continue as a going
concern for the twelve months ending December 31, 2007. Callisto's independent registered public accounting firm issued a report dated April 13, 2007 that included an explanatory
paragraph referring to Callisto's recurring losses from operations and net capital deficiency and expressing substantial doubt in our ability to continue as a going concern without additional capital
becoming available. Callisto's ability to continue as a going concern is dependent upon its ability to obtain additional equity or debt financing, attain further operating efficiencies and,
ultimately, to generate revenue. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Callisto will be required to raise additional capital
within the next twelve months to complete the development and commercialization of current product candidates and to continue to fund operations at the current cash expenditure levels.

To
date, Callisto's sources of cash have been primarily limited to the sale of equity securities. Net cash provided by financing activities for the nine months ended September 30,
2007 and 2006 and for the period from June 5, 1995 (inception) to September 30, 2007 was approximately $2.3 million, $5.5 million and $37.6 million, respectively.

In
August 2007, Callisto closed a private placement of 1,147,050 shares of Series B Convertible Preferred Stock (the "Series B Preferred Stock") and 22,941,000
warrants (the "Warrants") to certain investors (the "Investors") for aggregate gross proceeds of $11,470,500 pursuant to a Securities Purchase Agreement dated as of August 2, 2007 (the "SPA").
Each share of Series B Preferred Stock was immediately convertible into that number of shares of common stock determined by dividing the stated value of $10.00 of such share of Series B
Preferred Stock by $0.50 (the "Conversion Price"), at the option of the holder, at any time and from time to time. The Warrants are immediately exercisable at $0.70 per share and are exercisable at
any time within three years from the date of issuance.

In
connection with this transaction Callisto paid aggregate fees and expenses of $920,960 and issued warrants to purchase 2,473,900 shares of common stock at $0.50 per share and
2,473,900 shares of common stock at $0.70 per share to certain selling agents, which are exercisable at any time within four years from the date of issuance. Subsequent to closing, $8,480,000 of the
net proceeds was placed into escrow. (See note 5 below for a more detailed description of this transaction).

Callisto
cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that Callisto can raise additional funds by issuing equity securities,
Callisto's stockholders may experience significant dilution. Any debt financing, if available, may involve restrictive covenants that impact Callisto's ability to conduct its business. If Callisto is
unable to raise additional capital when required or on acceptable terms, it may have to significantly delay, scale back or discontinue the development and/or commercialization of one or more of
Callisto's product candidates. Callisto also may be required to seek collaborators for product candidates at an earlier stage than otherwise would be desirable and on terms that are less favorable
than might otherwise be available; and relinquish licenses or otherwise dispose of rights to technologies, product candidates or products.

12

---



3. Accounting for share-based payments

In December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard ("SFAS") No. 123 (Revised 2004), Share-Based Payments("SFAS 123R"). SFAS 123R requires a public entity to measure the cost of employee services received in exchange for
the award of equity instruments based on the fair value of the award at the date of grant. The expense is to be recognized over the period during which an employee is required to provide services in
exchange for the award. SFAS 123R was effective as of the beginning of the first interim or annual reporting period that began after December 15, 2005 and accordingly Callisto adopted
SFAS 123R on January 1, 2006.

SFAS 123R
provides for two transition methods. The "modifiedprospective"method requires that share-based compensation expense be
recorded for any employee options granted after the adoption date and
for the unvested portion of any employee options outstanding as of the adoption date. The "modified retrospective"method requires that, beginning in
the first quarter of 2006, all prior periods presented be restated to reflect the impact of share-based compensation expense consistent with the proforma disclosures previously required under
SFAS 123. Callisto has elected to use the "modifiedprospective"method in adopting this standard.

Prior
to January 1, 2006, Callisto had adopted SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"). As provided for by SFAS 123, Callisto had
elected to continue to account for stock-based compensation according to the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25").
Accordingly, compensation expense had been recognized to the extent of employee or director services rendered based on the intrinsic value of stock options granted. Callisto accounts for common stock,
stock options, and warrants granted to non-employees based on the fair value of the instrument, using the Black-Scholes option pricing model based on assumptions for expected stock price
volatility, term of the option, risk-free interest rate and expected dividend yield at the grant date.

The
unrecognized compensation cost related to non-vested share-based compensation arrangements for all employee stock options outstanding at September 30, 2007 and
2006 was $372,124 and $912,932, respectively, to be recognized over a weighted average remaining vesting period of 1.11 and 1.01 years, respectively.

Effective
with the adoption of SFAS 123R stock-based compensation expense related to Callisto's share-based compensation arrangements attributable to employees is being recorded
as a component of general and administrative expense and research and development expense in accordance with the guidance of Staff Accounting Bulletin 107 ,Topic 14, paragraph F. Classification of Compensation Expense Associated with Share-Based Payment
Arrangements("SAB 107"). Total stock based

13

---



compensation
expense related to employee and non-employee stock options recognized in operating results was as follow:

|                                                 |                                           | Three Months Ended September 30, |         | Nine Months Ended September 30, |   |         
|------------------------------------------------ | ----------------------------------------- | -------------------------------- | ------- | ------------------------------- | - | --------
|
|
|
|Employeesincluded in research and development   |                                           | $                                | 19,443  |                                 | $ | 74,059  
|Employeesincluded in general and administrative |                                           |                                  | 64,636  |                                 |   | 151,342 
|                                                 |                                           |                                  |         |                                 |   |         
|                                                 | Subtotal employee stock option grants     |                                  |         | 84,079                          |   |         
|                                                 |                                           |                                  |         |                                 |   |         
|Non-employeeresearch and development            |                                           |                                  | 1,004   |                                 |   |        
|Non-employeegeneral and administrative          |                                           |                                  | (53,401 | )                               |   | (139,501
|                                                 |                                           |                                  |         |                                 |   |         
|                                                 | Subtotal non-employee stock option grants |                                  |         | (52,397                         | ) |         
|                                                 |                                           |                                  |         |                                 |   |         
|Total stock based compensation expense           |                                           |                                  | 31,682  |                                 |   | 85,900  
|                                                 |                                           |                                  |         |                                 |   |         

The
estimated fair value of each employee option award granted was determined in accordance with SFAS 123R on the date of grant using the Black-Scholes option valuation model with
the following weighted-average assumptions for employee options granted during the three and nine months ended September 30, 2007 and 2006:

Three months ended September 30,

Nine months ended September 30,2007

2006

2007

2006Risk free interest rate

4.7
%
4.3
%
4.7
%
4.3
%Dividend yield

0.0
%
0.0
%
0.0
%
0.0
%Expected volatility

60
%
79
%
60
%
79
%Expected term

5 years

7 years

5-6 years

7 years


Risk-free interest rate:Based upon observed interest rates appropriate for the expected term of Callisto's
employee stock options.

Dividend yield:Callisto has not paid any dividends on common stock since its inception and does not anticipate paying
dividends on its common stock in the foreseeable future.

Expected volatility:Based on the historical volatility of Callisto's stock.

Expected term:Based on expectations regarding future exercises of options which generally vest over 3 years and have
a 10 year life. The expected term of the employee and non-employee director options is the estimated weighted-average period until exercise or cancellation of vested options
(forfeited unvested options are not considered). SAB 107 guidance permits companies to use a "safe harbor" expected term assumption for grants up to December 31, 2007 based on the
mid-point of the period between vesting date and contractual term, averaged on a tranche-by-tranche basis. Callisto used the SAB 107 safe harbor for its expected
term assumption starting on January 1, 2006. Previously

14

---



Callisto
had estimated expected term based on a sampling of industry comparables for publicly traded companies. The expected term for consultant awards is the remaining period to contractual
expiration.

Forfeitures:SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in
subsequent periods if actual forfeitures differ from those estimates. Callisto estimated future unvested option forfeitures based on historical Company experience and has incorporated this rate in
determining the fair value of employee option grants.

A
summary of stock option activity and of changes in options outstanding under Callisto's plans is presented below:

Number of
options

Exercise Price
Per Share

Weighted Average
Exercise Price Per ShareBalance, December 31, 2006

8,053,375

$
0.75 - 6.75

$
1.75Granted

784,500

$
0.47 - 0.96

$
0.78Forfeitures

(596,668
)
$
0.75 - 1.60

$
1.24Balance, September 30, 2007

8,241,207

$
0.47 - 6.75

$
1.69Exercisable as of September 30, 2007

5,597,207

$
0.75 - 6.75

$
1.67


The
weighted average remaining term of all options outstanding at September 30, 2007 was 6.04 years as compared to 7.3 years at December 31, 2006.

SFAS 123R
requires that cash flows resulting from tax deductions in excess of the cumulative compensation cost recognized for options exercised (excess tax benefits) be classified
as cash inflows from financing activities and cash outflows from operating activities. Due to Callisto's accumulated deficit position, no tax benefits have been recognized in the cash flow statement.

4. Net Loss per Share

Basic and diluted net loss per share is presented in conformity with SFAS No. 128, "Earnings per Share," for all periods presented. In accordance with SFAS
No. 128, basic and diluted net loss per common share was determined by dividing net loss applicable to common stockholders by the weighted-average common shares outstanding during the period.
Diluted weighted-average shares are the same as basic weighted-average shares since the inclusion of issuable shares pursuant to the exercise of stock options, warrants and convertible preferred
stock, would have been antidilutive.

15

---



The
following table sets forth the potentially dilutive effect of all outstanding derivative instruments which were not included in weighted average shares outstanding:

September 30, 2007

September 30, 2006Common Shares outstanding

45,463,161

33,108,096Potentially dilutive common shares issuable upon:Exercise of warrants

45,162,920

4,864,601Exercise of stock options

8,241,207

8,424,875Conversion of Series A Convertible Preferred Stock

5,853,500

Conversion of Series B Convertible Preferred Stock

22,941,000

Total fully diluted

127,661,788

46,397,572


5. Stockholders' equity (deficit):

On September 27, 2007, Callisto filed a Certificate of Amendment to its Certificate of Incorporation increasing its authorized number of shares of common
stock from 150,000,000 to 225,000,000. The Certificate of Amendment was approved by Callisto's stockholders at its annual meeting on September 26, 2007.

On
September 25, 2007, Callisto issued a warrant to purchase 1,150,000 shares of its common stock at an exercise price of $0.47 per share to a consultant for services to be
rendered to the Company's newly formed subsidiary, Synergy Advanced Pharmaceuticals, Inc. ("Synergy"), in connection with the development of Guanilib, Callisto's proprietary compound to treat
gastrointestinal disorders such as chronic constipation and irritable bowel syndrome. So long as the consultant continues to provide services in some capacity to the Company or any of its
subsidiaries, the warrant will vest in installments of 225,000 warrant shares on each of the first four anniversaries of the initial exercise date. The remaining 250,000 warrant shares will vest
immediately prior to the consummation of a sale or merger of Synergy provided that such transaction occurs on or prior to October 1, 2009 and Synergy is valued at no less than $250,000,000. In
the event there is a change of control of the Company, all unvested warrant shares will immediately vest.

In
accordance with EITFEmerging Issues Task Force Issue 96-18:Accounting for Equity Instruments That Are Issued to Other Than Employees
for Acquiring, or in Conjunction with Selling, Goods or Services ("EITF 96-18"), the measurement date for purposes of recording stock based compensation on these
warrants will be the earliest of the fourth anniversary of the agreement (when "performance commitment is completed") or the accelerated vesting date if a change of control occurs. Accordingly the
fair value of the 900,000 warrants which vest over time is being "marked to market" quarterly until the measurement date is determined. The fair value of the 900,000 warrants vesting over time as of
September 30, 2007 was $293,189 using Black Scholes assumptions of 60% volatility, a risk free interest rate of 4.68%, no dividend, an expected life of 4 years and a stock price of $0.50
per share. Stock-based compensation expense associated with these 900,000 time vested options recorded during the

16

---



three
and nine months ended September 30, 2007 was $1,004. The fair value of the 250,000 warrants which vest upon a change of control will not be measured until that milestone event occurs and
thus no compensation expense has been recorded as of September 30, 2007.

In
August 2007, Callisto closed a private placement of 1,147,050 shares of Series B Preferred Stock and 22,941,000 Warrants to certain Investors for aggregate gross
proceeds of $11,470,500 pursuant to a Securities Purchase Agreement dated as of August 2, 2007. Each share of Series B Preferred Stock was immediately convertible into that number of
shares of common stock determined by dividing the stated value of $10.00 of such share of Series B Preferred Stock by $0.50, at the option of the holder, at any time and from time to time. The
Warrants are immediately exercisable at $0.70 per share at any time within three years from the date of issuance. In connection with this transaction, Callisto paid aggregate fees and expenses of
$920,960 and issued warrants to purchase 2,473,900 shares of common stock at $0.50 per share at any time within three years from the date of issuance and 2,473,900 shares of common stock at $0.70 per
share at any time within four years from the date of issuance to certain selling agents. The fair value of the selling agent warrants on the date of grant was $1,839,962 using Black Scholes
assumptions of 60% volatility, a risk free interest rate of 4.57% to 4.31%, no dividend, an expected life of 4 years and a stock price on the dates of grant ranging from $0.66 to $0.68 per
share. This fair value was accounted for as a cost of capital.

Other
than pursuant to certain issuances, for the twelve month period beginning on the effective date of the Registration Statement registering the resale of the shares of Common Stock
underlying the Warrants by the Holder, if the Company at any time while the Warrants are outstanding, shall sell or grant any option to acquire shares of Common Stock, at an effective price lower than
the then exercise price then, the exercise price shall be reduced to such lower price.

17

---





Subsequent to closing, $8,480,000 of the net proceeds were placed into escrow at the request of RAB Special Situations (Master) Fund Limited and Absolute Octane
Master Fund Limited (collectively, the "Lead Investors"), each of which invested $5,000,000 in the private placement. Pursuant to a Put Option Agreement, the Lead Investors had the right until
October 30, 2007 to require redemption by the Company of all of the Series B Convertible Preferred Stock and 85% of the Warrants purchased by them only upon the occurrence of any of the
following events:



or



or



Having
satisfied these conditions of the Put Option as of September 30, 2007 the escrow was released on October 1, 2007.

The
Investors also are parties to a Registration Rights Agreement, dated as of August 2, 2007 pursuant to which the Company agreed to file, within 45 days of closing, a
registration statement covering the resale of the shares of common stock underlying the Series B Preferred Stock and Warrants issued to the Investors. Failure to file a registration
statement and maintain its effectiveness as agreed will result in the Company being required to pay liquidated damages equal to 1% per month of the aggregate purchase price paid by the Investors, not
to exceed an aggregate of 18%. The Company filed a Form S-3 Registration Statement covering the sale of the common shares underlying the conversion of the Series B Preferred Stock and the
Warrants on September 11, 2007 and this Form S-3 was declared effective by the SEC on September 27, 2007.

Material
terms of the Series B Preferred Stock are:



18

---





As
per FASB Statement of Financial Accounting Standards No. 150:Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and
Equity, the Company determined the balance sheet classification of the Series B Preferred Stock to be equity given that the mandatory redemption option had expired as of
September 30, 2007. The escrow was released on October 1, 2007 with no further claims or restrictions on the cash thus the Company classified these proceeds, totaling $8,480,000, as cash
in escrow as of September 30, 2007.

19

---



As
per Emerging Issues Task Force ("EITF") Issue 00-19,"Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in,
Company Stock", ("EITF 00-19") Callisto has determined that the fair value of the Series B Warrants issued to the Lead Investors should be treated as a
liability upon issuance and reclassified to permanent equity based on the fair value upon expiration of the Put Option. The change in fair value of the Series B Lead Investor warrant from the
date of issuance through the expiration of the Put Option was recorded as other income totaling $2,591,005 during the three and nine months ended September 30, 2007. Callisto has determined
that the warrants issued to other than Lead Investors should be treated as "permanent equity.

As
per FSP No. 00-19-2 "Accounting for Registration Payment Arrangements"("FSP
00-19-2"), issued in December 2006, which specifies that contingent obligations under a registration payment arrangement should be separately recognized and measured in
accordance with FASB Statement No.5 "Accounting for Contingencies". Callisto has determined that no liability needed to be recorded because the
Company filed a timely registration statement covering the sale of the common shares underlying the conversion of the Series B Preferred Stock and the Warrants on September 11, 2007.

As
per EITF 00-27, "Applicationof Issue 98-5 to Certain Convertible Instruments" ("EITF 00-27")
Callisto evaluated the Series B Preferred Stock transaction and accordingly found that there was an embedded beneficial conversion feature. The fair value of the detachable warrants on the date
of grant was $6,677,513 using Black Scholes assumptions of 60% volatility, a risk free interest rate of 4.57% to 4.31%, no dividend, an expected life of 3 years and a stock price on that dates
of grant ranging from $0.66 to $0.68 per share. The conversion rights of the Series B Preferred Stock contained an embedded beneficial conversion feature totaling $10,495,688 that was
immediately accreted to the Series B Convertible Preferred Stock as a dividend because the preferred stock could be converted immediately upon issuance.

From
October 23, 2006 until January 10, 2007, Callisto placed 602,350 shares of Series A Convertible Preferred Stock and 8,031,333 warrants to certain investors for
aggregate gross proceeds of $6,023,500. As of December 31, 2006 Callisto had closed on 574,350 shares of such Series A Convertible Preferred Stock for aggregate gross proceeds of
$5,743,500. The final traunche of this financing closed January 10, 2007 when Callisto placed 28,000 shares of such Series A Convertible Preferred Stock for aggregate gross proceeds of
$280,000. The shares of Series A Convertible Preferred Stock are convertible into shares of common stock at a conversion price of $0.75 per share. The investors also are parties to a
Registration Rights Agreement, dated as of October 23, 2006 pursuant to which Callisto agreed to file, within 60 days of closing, a registration statement with the SEC covering the
resale of the shares of common stock underlying the Series A Convertible Preferred Stock and the warrants issued to the investors. The warrants are immediately exercisable at $0.75 per share,
will expire five years from the date of issuance, and have certain antidilution rights for the twelve month period beginning on the effective date of the registration statement registering the shares
of common stock underlying the warrants. Callisto (i) paid aggregate fees and expenses of $485,308 ($448,908 prior to December 31, 2006) in cash and (ii) issued an aggregate
11,775 shares of Series A Convertible Preferred Stock and 1,228,761 warrants to purchase common stock, to certain selling agents. The warrants are immediately exercisable at $0.75 per share,
will expire five years after issuance and have the same anti-dilutive rights as the investor warrants. The fair value of the selling agent warrants on the date of grant was $640,481 using
Black Scholes assumptions of 60% volatility, a risk free interest rate of 4.60%, no dividend, an expected life of 5 years and a stock price on the dates of grant of $0.88 per share. This fair
value was accounted for as a cost of capital.

20

---



The
material terms of the Series A Preferred Stock consist of:



As
per EITF 00-19, Callisto has determined that the warrants should be treated as "permanent equity".

As
per FSP No. 00-19-2 which specifies that contingent obligations under a registration payment arrangement should be separately recognized and measured in
accordance with FASB Statement No.5 "Accounting for Contingencies", Callisto has determined that no liability needed to be recorded. On
January 12, 2007 Callisto filed a registration statement on Form S-3 registering the common stock issuable upon (i) the conversion of the all Series A
Convertible Preferred Stock, (ii) the exercise of all related investor warrants and (iii) the exercise of all selling agent warrants. On February 15, 2007 Amendment No.1 to this
registration statement was declared effective by the SEC.

As
per EITF 00-27,Callisto evaluated the Series A Convertible Preferred Stock transaction and accordingly found that there was an embedded beneficial conversion
feature. The fair value of the detachable warrants on the date of grant was $3,557,872 using Black Scholes assumptions of 60% volatility, a risk free interest rate of 4.57% to 4.84%, no dividend, an
expected life of 5 years and a stock price on that dates of grant ranging from $0.88 to $0.75 per share. The conversion rights of the Series A Convertible Preferred Stock contained a
beneficial conversion feature totaling $2,504,170,

21

---



using
the "effective conversion price" method based on relative fair value of the preferred stock and the warrants. This beneficial conversion feature was immediately accreted to the Series A
Convertible Preferred Stock as a dividend because the preferred stock could be converted immediately upon issuance. The beneficial conversion feature associated with final traunche of 28,000 shares of
Series A Convertible Preferred Stock placed on January 10, 2007 amounted to $119,685 and was recorded as a beneficial conversion feature accreted as a dividend in the quarter ended
March 31, 2007.

The
292,675 shares of Series A Preferred Stock outstanding as of September 30, 2007 and 8,031,333 warrants issued from October 23, 2006 through January 10,
2007 in connection with the Series A Preferred Stock financing have certain antidilution rights. As a result of the August 2, 2007 Series B Preferred Stock financing the
conversion price of the then remaining Series A Preferred Stock and the exercise price of the then remaining Series A Warrants was reset from $0.75 per share to $0.50 per share. This
modification resulted in $2,384,790 of additional beneficial conversion accreted as a dividend during the quarter ended September 30, 2007.

During
the nine months ended September 30, 2007 35,375 shares of Series A Convertible Preferred Stock were converted to 466,665 shares of common stock prior to
August 2, 2007 at conversion price of $0.75 per share and 286,075 shares of Series A Convertible Preferred Stock were converted to 5,721,500 shares of common stock subsequent to
August 2, 2007 at conversion price of $0.50 per share.

6.    Commitments and contingencies:

Employment and consulting agreements:

On
September 25, 2007, Synergy entered into a Service Agreement with Capebio, LLC ("Capebio") to provide research and development services for the commercialization of
non-oncology related gastrointestinal pharmaceutical products under the Guanilib patent. The Service Agreement is for a minimum term of eleven months starting October 1, 2007 during
which period Synergy paid an initial fee of $55,000 and is obligated to pay $26,000 per month through August 31, 2008. In addition Capebio will be eligible for a bonus of $58,000 if certain
performance milestones are achieved by December 31, 2007 and Synergy is required to establish an escrow of $250,000 in favor of Capebio to guarantee specific performance under the Service
Agreement.

In
connection with this agreement Callisto issued a warrant to Capebio LLC to purchase 1,150,000 shares of common stock at a price of $0.47 per share. The warrant vests in installments
of 225,000 shares each on September 25, 2008, 2009 and 2010. In accordance with EITFEmerging Issues Task Force Issue 96-18:Accounting for
Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services ("EITF 96-18"), the measurement date for
these 900,000 warrants will be each of the next three anniversaries of the agreement (when "performance commitment is completed"). The fair value of these 900,000 time vested warrants on the date of
grant was $270,316 using Black Scholes assumptions of 60% volatility, a risk free interest rate of 4.68%, no dividend, an expected life of 7 years and a stock price on the dates of grant of
$0.47 per share. As per EITF 96-18 this fair value is being "marked to market" until each measurement date is determined. The fair value as of September 30, 2007 was $293,189 and
Callisto recorded $1,004 of stock based compensation expense in the three and nine months ended September 30, 2007. The remaining installment of 250,000 shares vests if certain milestones are
achieved prior to October 1,

22

---



2009
and stock based compensation, if any, will be measured and recorded at that date. All of the warrants expires on September 25, 2014.

On
January 25, 2007, Callisto entered into an Extension and Amendment Agreement with Mr. Cerrone. The agreement extends the term of the consulting agreement between us and
Mr. Cerrone, dated as of December 27, 2004, to December 31, 2009. Among other things, the agreement increases Mr. Cerrone's compensation from $205,000 to $275,000 per year.
Additionally, pursuant to the agreement, in recognition of the services beyond that required by Mr. Cerrone during the period from July 1, 2006 to January 25, 2007, Callisto paid
Mr. Cerrone a bonus of $75,000 on April 5, 2007. Mr. Cerrone shall be eligible to earn a cash bonus of up to 22.5% of his base compensation for each twelve month period during the
term of the agreement based on meeting performance objectives and bonus criteria to be mutually identified by Mr. Cerrone and Callisto's Board.

On
January 25, 2007, in conjunction with the Extension and Amendment Agreement, Mr. Cerrone was granted 225,000 ten year non-qualified stock options at an
exercise price of $0.96 per share of which 75,000 vest on each of December 31, 2007, 2008 and 2009. In accordance with EITF 96-18, the measurement date will be the earliest of the
third anniversary of the agreement (when "performance commitment is completed") or the accelerated vesting date if Mr. Cerrone is terminated without cause or good reason. Accordingly the fair
value of these options of $165,040 on the date of grant is being "marked to market" quarterly until the measurement date is determined. The fair value of these options as of September 30, 2007
was $56,294. Stock-based compensation expense, associated with these options, recorded during the three and nine months ended September 30, 2007 was $132 and $12,750 respectively.

On
February 16, 2007, Dr. Jacob entered into an Extension and Amendment Agreement with Callisto as approved by the Compensation Committee which extended the term under his
employment agreement to June 30, 2009. In addition, pursuant to the agreement, Dr. Jacob was granted 225,000 ten year stock options exercisable at $0.81 per share of which 75,000 vest on
each of December 31, 2007, 2008 and 2009. His salary and other compensation were unchanged.

On
April 24, 2007, Callisto entered into a services agreement with Barretto Pacific Corporation ("Barretto") to provide, beginning May 1, 2007, investor relations services.
Callisto agreed to pay Barretto a fee of $120,000 over a seven month period and issue 80,000 shares of restricted common stock. During the three months ended June 30, 2007 Callisto paid $20,000
of this fee and issued the 80,000 shares of common stock. The fair value of the common shares issued to Barretto was $55,200, of which $36,800 was accounted for as stock-based compensation expense
during the three months ended June 30, 2007. On August 2, 2007 Callisto and Barretto entered into a Termination and Release Agreement cancelling any further obligations to pay fees
beyond the $20,000 paid in June 2007 and Barretto returned the 80,000 shares of common stock. No stock based compensation was recorded on these shares during the quarter ended
September 30, 2007.

On
June 8, 2007 Callisto filed a complaint against Donald Picker, its former Executive Vice President, Research & Development in the Supreme Court of the State of New York
alleging that (i) Dr. Picker breached his written employment agreement with Callisto by accepting employment with Tapestry Pharmaceuticals, Inc. a manner not in accordance with
his agreement, (ii) Dr. Picker acted fraudulently by failing to reveal to Callisto that he was negotiating employment with Tapestry while purportedly representing Callisto in
negotiations with Tapestry pursuant to a confidential disclosure

23

---



agreement
between Tapestry and Callisto and (iii) Dr. Picker misappropriated confidential files and materials from Callisto's offices. Callisto is seeking $80 million in damages
from Dr. Picker.

On
June 18, 2007, Callisto received notice from the staff of the American Stock Exchange ("AMEX") indicating that it is not in compliance with certain continued listing standards,
specifically, Section 1003(a) (ii) of the Company Guide with shareholders' equity of less than $4,000,000 and losses from continuing operations and/or net losses in three of its four
most recent fiscal years.

On
July 18, 2007 Callisto submitted a plan, advising AMEX of the actions it has taken, or will take, that would bring it into compliance with Section 1003(a)(ii) of
the Company Guide by April 3, 2008. On August 29, 2007, the Company received a letter from the AMEX that it had reviewed the Company's plan of compliance to meet the AMEX's continued
listing standards and will continue the Company's listing while the Company seeks to regain compliance with Sections 1003 (a)(i) and 1003 (a)(ii) of the Company Guide during the period
ending April 3, 2008.

On
July 31, 2007 Callisto entered in a Mutual Release and Settlement Agreement with Trilogy Capital Partners, Inc.("Trilogy") wherein the parties settled their dispute and
pending litigation. Callisto paid Trilogy $47,000 which amount was accrued for during the year ended December 31, 2006.

24

---



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our condensed consolidated financial statements and other financial information appearing elsewhere in
this Quarterly Report. In addition to historical information, the following discussion and other parts of this quarterly report contain forward-looking information that involves risks and
uncertainties.

OVERVIEW

We are a development stage biopharmaceutical company, whose primary focus is on biopharmaceutical product development. Since inception in June of 1996 our efforts
have been principally devoted to research and development, securing and protecting patents and raising capital. From inception through September 30, 2007, we have sustained cumulative net
losses available to common stock holders of $77.4 million. Our losses have resulted primarily from cash expenditures incurred in connection with research and development activities, application
and filing for regulatory approval of proposed products, patent filing and maintenance expenses, outside accounting and legal services and regulatory, scientific and financial consulting fees.
Non-cash items included in the above cumulative net losses available to common stockholders totaled approximately $37 million, comprising stock-based compensation expense, purchase
of in-process research and development, beneficial conversion features of preferred stock accreted as dividends and stock-based liquidated damages. From inception through
September 30, 2007, we have not generated any revenue from operations, expect to incur additional losses to perform further research and development activities and do not currently have any
commercial biopharmaceutical products, and do not expect to have such for several years, if at all.

Our
product development efforts are in their early stages and we cannot make estimates of the costs or the time they will take to complete. The risk of completion of any program is high
because of the many uncertainties involved in bringing new drugs to market including the long duration of clinical testing, the specific performance of proposed products under stringent clinical trial
protocols, the extended regulatory approval and review cycles, the nature and timing of costs and competing technologies being developed by organizations with significantly greater resources.

Our
research and development expenses consist primarily of costs associated with clinical development team salaries and staff costs, application and filing for regulatory approval of our
proposed products, regulatory and scientific consulting fees, clinical and patient costs for product candidates in on-going trials, sponsored pre-clinical research, royalty
payments as well as legal and professional fees associated with filing and maintaining our patent and license rights to our proposed products. We expense all research and development costs as they are
incurred. We expect our research and development expenses to increase significantly in the future as we develop our product candidates.

Our
general and administrative expenses primarily include personnel and related costs, rent and professional accounting and corporate legal fees. We expect our general and administrative
expenses to increase significantly over the next few years as we continue to build our operations to support our product candidates and as we incur costs associated with being a publicly traded
company.

HISTORY

In March 2002, Callisto Pharmaceuticals, Inc. ("Old Callisto"), a non-public company, purchased 99.7% of the outstanding common shares
of Webtronics, Inc., ("Webtronics") a public company for $400,000. Webtronics was incorporated in Florida on February 2, 2001 and had limited operations at December 31, 2002.

25

---



On
April 30, 2003, pursuant to an Agreement and Plan of Merger dated March 10, 2003, as amended April 4, 2003, Synergy Acquisition Corp., a wholly-owned subsidiary
of Webtronics merged into Synergy Pharmaceuticals Inc. ("Synergy") and Callisto Acquisition Corp., a wholly-owned subsidiary of Webtronics merged into Old Callisto (collectively, the "Merger").
As a result of the Merger, Old Callisto and Synergy became wholly-owned subsidiaries of Webtronics. In the Merger Webtronics issued 17,318,994 shares of its common stock in exchange for outstanding
Old Callisto common stock and an additional 4,395,684 shares in exchange for outstanding Synergy common stock. Old Callisto changed its name to Callisto Research Labs, LLC ("Callisto Research") and
Webtronics changed its name to Callisto Pharmaceuticals, Inc. and changed its state of incorporation from Florida to Delaware. Subsequently, 171,818 shares of common stock issued to former
Synergy shareholders were returned to us under the terms of certain indemnification agreements.

PLAN OF OPERATIONS

Our plan of operations for the next twelve months is to focus primarily on the clinical development of Atiprimod to treat advanced carcinoid cancer patients, and
on the pre-clinical and clinical development of Guanilib to treat gastrointestinal disorders. We announced on October 3, 2007 a major strategic initiative to develop Guanilib, our
guanylyl cyclase C (GC-C) receptor agonist, to treat gastrointestinal disorders, primarily chronic constipation and constipation-predominant irritable bowel syndrome (IBS-C).
We plan to file an investigational new drug (IND) application with FDA in the first quarter of 2008, and to initiate a Phase I trial in volunteers shortly thereafter. We also plan to open a Phase Ib
trial of Guanilib in chronic constipation patients in late 2008.

Our
lead drug candidate in the clinic, Atiprimod, is an orally administered drug with antiproliferative and antiangiogenic activity. In September, 2007 we completed full enrollment of a
40-patient, multi-center, open-label Phase II clinical trial of Atiprimod in low- to intermediate-grade neuroendocrine cancers, primarily advanced carcinoid cancer
patients. We plan to release interim data from the trial in the first quarter of 2008 and also plan to have a meeting with the FDA on design of a registration trial some time during the first quarter
of 2008.

Our
second cancer drug candidate in the clinic, L-Annamycin, is a member of the anthracycline family of proven anti-cancer drugs. L-Annamycin was
in-licensed by Callisto in October 2004 and is presently in two clinical trials: 1) a Phase I/IIa clinical trial in adult relapsed or refractory acute lymphocytic leukemia
(ALL) patients at three clinical sites in the U.S.; and 2) a Phase I clinical trial in children and young adults with relapsed or refractory ALL or AML. We recently reached the maximum
tolerated dose (MTD) in the adult trial and are currently evaluating its potential at the fixed-dose portion of the trial. We have not yet established the MTD in children. We plan to
review future development of this drug once data from the adult trial are available.

1.    ATIPRIMOD TO TREAT ADVANCED CARCINOID CANCER

On August 28, 2002, our wholly-owned subsidiary, Synergy, entered into a worldwide license agreement with AnorMED Inc. ("AnorMED"), a Canadian
corporation, to research, develop, sell and commercially exploit the Atiprimod (SKF 106615) patent rights.

Atiprimod
is one of a class of compounds known as azaspiranes and was originally developed as a potential treatment for rheumatoid arthritis based on encouraging data from a number of
animal models of arthritis and autoimmune indications. The development of this drug originated with a partnership between AnorMED and SmithKline Beecham ("SKB") that led to the successful filing of an
investigational new drug application, or IND, and completion of three Phase I clinical trials involving a total of 63 patients. The drug successfully completed both single and multiple dose Phase I
clinical trials in patients with rheumatoid arthritis. Both trials evaluated the safety and pharmacokinetics (how the body takes up and eliminates drugs) of Atiprimod and showed that the drug

26

---



is
well tolerated. In the third Phase I clinical trial, the drug was found to be well tolerated in an open label extension study performed with 43 patients from the first two studies, with patients on
the drug for as long as one year.

PRECLINICAL STUDIES

Atiprimod was previously shown to inhibit the production of the pro-inflammatory mediators IL-6 and TNF (alpha) in a number of animal
models of inflammation and autoimmune disease. Further characterization of the drug's mechanism-of-action in a series of experiments showed that the drug works by inducing
apoptosis (programmed cell death) in myeloma cells. In a separate series of experiments performed with Atiprimod in co-cultures composed of multiple myeloma cells plus bone marrow stromal
cells (used to simulate the human disease), the drug was found to have a significant effect on secretion of the angiogenic (blood vessel related) growth factor VEGF. A separate set of experiments also
suggest an additional explanation for the disease-modifying activity of Atiprimod originally observed in chemically-induced arthritic-rat animal studies. Using a bone resorption assay
(bone degradation experiment) to measure the effect of drug on osteoclast-mediated bone resorption, Atiprimod demonstrated a specific effect on osteoclast, or white blood cell, function. The drug
appeared to be selectively toxic for activated osteoclasts, displaying a negligible effect on bone marrow stromal cells.

COMPLETED CLINICAL STUDIES

Atiprimod successfully completed single and multiple dose Phase I clinical trials in patients with rheumatoid arthritis (RA). In the initial Phase I study, 28
patients were given single escalating doses of drug (0.002 - 1.0 mg/kg), with a 4-month follow-up. Atiprimod was well tolerated, displaying no
clinically relevant changes in any laboratory parameters. In particular, liver function tests remained in the normal range. The second Phase I study involved a 28-day
multiple-dose-rising study in 35 RA patients. The study evaluated the effect of food on bioavailability, or the concentration of drug in the body, as well as
the safety and pharmacokinetics of repeat dosing. Dosages included 0.1, 1.0, 5.0, and 10 mg/day plus a 14-day cohort at 30 mg/day, with 4-month follow-up. All doses
were well tolerated and clinical tests were unremarkable. Significantly, reductions in tender and swollen joint counts were noted in a number of subjects during the course of the dosing period.
Individuals from the two Phase I safety studies were also involved in a Phase I open-label extension trial at 5 mg/day dosage. Forty-three patients entered the study and remained on the
drug as long as 12 months. Clinical laboratory results for all patients were unremarkable, in particular liver enzyme levels remained within the normal range in all patients throughout the
study period.

DEVELOPMENT STRATEGY

Atiprimod commenced a Phase I/IIa clinical trial in relapsed or refractory multiple myeloma patients on May 26, 2004. These are patients that have a
re-occurrence of active disease, and no longer respond to approved therapies. The Phase I/IIa clinical trial was an open label study, with the primary objective of assessing safety of drug
and identifying the maximum tolerated dose. The secondary objectives were to measure the pharmacokinetics, evaluate the response in patients with refractory disease and to identify possible surrogate
responses to the drug to better determine the mechanism of drug action. In December 2005, we announced interim results from this trial performed in relapsed or refractory multiple myeloma
patients which consisted of 15 patients treated with Atiprimod. Patients were given doses of Atiprimod as high as 180 mg/day. In 2006, we amended this protocol to continue the trial at higher dose
levels. The amended trial included the combination of Atiprimod with a drug called ursodiol to enable patients to be dosed at levels of Atiprimod higher than 180 mg/day. In October, 2007 we met the
primary objective and reached the MTD in the Atiprimod + ursodiol arm. However, we do not intend to pursue Atiprimod as a single agent in multiple myeloma.

27

---



On
March 15, 2005, we announced a second Phase I/IIa clinical trial of Atiprimod in advanced cancer patients. The trial, entitled: "An Open Label Study of the Safety and Efficacy
of Atiprimod Treatment for Patients with Advanced Cancer" had as its primary objective the assessment of safety and determination of the maximum tolerated dose of Atiprimod in advanced cancer
patients. The secondary objectives were to measure the pharmacokinetics of Atiprimod and evaluate the response in a variety of relapsed solid tumors and hematological malignancies. This study was
conducted at the University of Texas M.D. Anderson Cancer Center, and was closed to enrollment in November 2006. This trial established the potential of Atiprimod to treat advanced carcinoid
cancer patients based on encouraging clinical results in a cohort of 5 advanced carcinoid cancer patients within this study.

On
November 7, 2006, we announced the initiation of a multi-center, open-label Phase II clinical trial of Atiprimod in neuroendocrine carcinoma, comprised primarily of
advanced carcinoid cancer patients. The primary objective of this trial was to evaluate efficacy of Atiprimod in patients with low to intermediate grade neuroendocrine carcinoma who have metastatic or
unresectable cancer
and who have either symptoms, despite standard therapy (octreotide), or progression of neuroendocrine tumors. Patients, after signing an informed consent, were required to complete two weeks of a
symptoms diary to establish their symptoms baseline before commencing Atiprimod dosing. A maximum of 40 evaluable patients were planned for this trial. We presently have eight clinical sites
participating in the study in the U.S., with patients currently enrolled in seven of these sites. On September 20, 2007 we announced that we had completed full enrollment of this study, and
that patients had been on drug as long as 11 months. In October 2007, we announced the opening of a Phase II extension trial of carcinoid cancer patients to permit those patients who had
successfully completed the full year on the earlier Phase II trialwhich was designed to only permit dosing for up to one yearto continue to receive Atiprimod therapy. We plan
to release interim data from the advanced carcinoid cancer trials in the first quarter of 2008, and also plan to arrange to meet with the FDA on the design of a registration trial in the first quarter
of 2008.

MANUFACTURING OF ATIPRIMOD

A practical, efficient and cost effective method for producing Atiprimod on a commercial scale was originally developed by SKB. In the course of this work, a new
dimaleate salt form was developed. A portion of the 7 kilos of Atiprimod drug substance, available from SKB, was used as the source for generating the Atiprimod dimaleate drug product presently being
used in the Phase I/IIa clinical study. Several lots of drug substance were re-qualified to meet current FDA approved release specifications. The full package of fully validated analytical
methods developed by SKB was transferred to a contract research organization used by us to perform all analytical tests. One large-scale GMP production run of Atiprimod dimaleate led to the successful
release of 10 Kg of material available for future Phase II clinical studies. We plan to enter into a supply contract for Atiprimod with a commercial supplier after confirming activity of the drug
candidate in our current Phase II human clinical trials in advanced carcinoid cancer.

ORPHAN DRUG STATUS OF ATIPRIMOD

On January 6, 2004, we announced that the Office of Orphan Products Development of the FDA granted orphan drug designation to Atiprimod for the treatment
of multiple myeloma. On September 26, 2006, we announced that the Office of Orphan Products Development of the FDA granted orphan drug designation to Atiprimod for the treatment of carcinoid
tumors. The FDA grants orphan drug status for drug candidates that are intended to treat rare life-threatening diseases that, at the time of application, affect no more than 200,000
patients in the United States. The drug must have the ability to provide significant patient benefit over currently available treatment or fill an unmet medical need. Orphan drug designation entitles
us to seven years of market exclusivity in the United States of America, and ten years of market exclusivity in Europe, upon FDA marketing approval,

28

---



provided
that we continue to meet certain conditions established by the FDA. Once the FDA grants marketing approval of a new drug, the FDA will not accept or approve other applications to market the
same medicinal product for the same therapeutic indication. Other incentives provided by orphan status include certain tax benefits, eligibility for research grants and protocol assistance. Protocol
assistance includes regulatory assistance and possible exemptions or reductions of certain regulatory fees.

2.    L-ANNAMYCIN TO TREAT RELAPSED ACUTE LEUKEMIA

On August 12, 2004 we entered into a worldwide exclusive license agreement with The University of Texas M.D. Anderson Cancer Center to develop and
commercially exploit the L-Annamycin patent rights. L-Annamycin, an anthracycline drug for leukemia therapy, has a novel therapeutic profile, including activity against drug
resistant tumors and significantly reduced toxicity.

PRECLINICAL STUDIES

Nonclinical studies have shown that Annamycin delivered as a liposomal preparation (L-Annamycin) is effective against several different in vivo tumor
models (animal experiments), including human tumors which are resistant to other chemotherapy drugs, grafted into animals. Additionally, results from in vitro studies (cell culture experiments)
indicate that L-Annamycin and free Annamycin were able to partially overcome tumor resistance to chemotherapy drugs in several tumor cell lines that were resistant to other drugs such as
doxorubicin. In nonclinical toxicity studies, myelosuppression (suppression of the body's immune response) was
noted in mice at a single intravenous dose of 15.7 mg/kg L-Annamycin. With weekly intravenous doses of 5.2 mg/kg L-Annamycin for 6 weeks, or 3.1 and 4.2 mg/kg
L-Annamycin for 10 weeks in mice, the cardiotoxicity (toxicity to heart tissue) of L-Annamycin was substantially less than an equivalent dose of doxorubicin. In dogs, a single
15-minute intravenous infusion of up to 1.42 mg/kg L-Annamycin was well tolerated, with no clinically significant adverse effects, hematological or chemical changes, or
pathological changes.

COMPLETED CLINICAL STUDIES

L-Annamycin was evaluated previously by Aronex Pharmaceuticals, Inc. in 3 clinical trials: 1) a Phase I clinical trial in 36 patients
with relapsed solid tumors, 2) a Phase II clinical trial in 13 patients with doxorubicin-resistant breast cancer, and 3) a Phase I/IIa trial in 20 patients with relapsed/refractory AML
and ALL. In the initial Phase I study, L-Annamycin was administered by a single 1- to 2-h intravenous infusion at 3-week intervals.
Thirty-six patients with relapsed solid tumors were treated and 109 treatment courses were administered at doses ranging from 3 to 240 mg/m2. No cardiotoxicity was seen on biopsy of heart
tissue of four patients studied. The maximum tolerated dose (MTD) for L-Annamycin in solid tumor patients was found to be 190 mg/m2. A second Phase II study of L-Annamycin was
performed in 13 women with doxorubicin-resistant breast cancer. The median number of prior chemotherapy regimes was two, and six patients had two or more organ sites of involvement.
L-Annamycin was administered at 190-250 mg/m2 as a single i.v. infusion over 1-2 h every 3 weeks. Of the 13 patients, 12 had clear deterioration and new tumor
growth after one or two courses.

The
potential of a less cardiotoxic drug that was active against multi-drug resistant tumors led to a third trial in relapsed acute leukemia patients (both AML and ALL). The
trial involved 20 patients with relapsed/refractory AML (n=17) or ALL (n=3). The conclusions drawn from the trial were that L-Annamycin was safe, well tolerated and showed potential
clinical activity in patients with acute leukemias, and that further evaluation of this novel anthracycline in patients with hematopoietic, or blood borne, malignancies was clearly warranted.

29

---



DEVELOPMENT STRATEGY

We began a Phase I clinical trial at The University of Texas M.D. Anderson Cancer Center in adult relapsed or refractory acute lymphocytic leukemia (ALL) patients
on December 1, 2005. Additional sites enrolled in this study include the Roswell Park Cancer Institute (Buffalo, NY) and the Montefiore
Medical Center (New York, NY). The single-arm, open-label L-Annamycin trial was designed to enroll patients in a dose escalation Phase I portion followed by 10
patients at a final fixed dose in the Phase II portion once the maximum tolerated dose (MTD) was determined. A major goal of the trial was to confirm the MTD reported from the previous sponsor for use
in adult ALL patients. The clinical data from our studies indicate that the MTD reported by the previous sponsorwhich indicated that patients could be dosed as high as 280 mg/m2/day for 3
consecutive daysin ALL patients was too high. We utilized a uniform validated reconstitution method that we believe delivers a more uniform liposomal drug product when infused into
patients. This infusion methodology is being utilized across all study sites. We recently reached an MTD of 150 mg/m2/day given for 3 consecutive days in the adult trial and are currently evaluating
patients in the fixed-dose portion of the trial.

In
February, 2007, we opened a Phase I trial of L-Annamycin in pediatric relapsed or refractory ALL or AML patients. Based on the information from the ongoing adult trial, we
initiated this trial at 130 mg/m2/day given for three consecutive days. The trial is a multi-center, open-label, single-agent, dose-escalation study that is utilizing
POETICa consortium of ten pediatric cancer centers located in the U.S. and Canada. The trial is presently open at four clinical sites in the U.S. We have not yet established the MTD in
children. We plan to review future development of this drug once data from the adult trial are available. The key Callisto employee responsible for coordinating this L-Annamycin program
with our clinical sites, Dr. Donald Picker, former Executive Vice President of Research & Development, resigned from the Company in December, 2006. Consequently, work on this clinical
program was impacted until his replacement was able to assume Dr. Picker's responsibilities.

MANUFACTURING OF ANNAMYCIN

An improved manufacturing method for Annamycin has been developed at Antibioticos S.p.A., our commercial supplier of GMP ("Good Manufacturing Practice") drug
substance. GMP material is currently being produced in sufficient quantity for all three anticipated trials outlined in the development strategy section. The analytical methods developed previously
have been successfully transferred, and are in the process of being validated by Quantitative Technologies, Inc., our analytical contract research organization for Annamycin development work.
The final lyophilized GMP formulated drug product is being manufactured by Pharmaceutical Services, Inc., who previously produced final product for the earlier clinical trials. Currently,
Antibioticos S.p.A. is our sole supplier of Annamycin for our clinical trials. Our agreement with Antibioticos provides that Antibioticos will provide 400 grams of GMP drug substance (Annamycin) for
our L-Annamycin clinical trials. Upon the conclusion of our Phase IIb clinical trials, the agreement provides that the parties will negotiate in good faith towards a commercial supply
agreement for Annamycin.

ORPHAN DRUG STATUS OF L-ANNAMYCIN

On June 24, 2005, we announced that the Office of Orphan Products Development of the FDA granted orphan drug designation to L-Annamycin for the
treatment of acute lymphoblastic leukemia. On June 28, 2005, we announced that the Office of Orphan Products Development of the FDA granted orphan drug designation to L-Annamycin
for the treatment of acute myeloid leukemia.

3.    GUANILIB TO TREAT GASTROINTESTINAL DISORDERS

We announced on October 3, 2007 a major strategic initiative to develop Guanilib, Callisto's guanylyl cyclase C receptor agonist, to treat gastrointestinal
disorders, primarily chronic constipation

30

---



and
constipation-predominant irritable bowel syndrome (IBS-C). Guanilib was developed by our scientists based on structure-function studies performed in-house. A patent
covering composition of matter and therapeutic applications of Guanilib was granted by the U.S. Patent and Trademark Office on May 9, 2006.

Guanilib
is an analog of uroguanylin, a natural gastro-intestinal hormone produced in the gut that is a key regulator of intestinal function. Uroguanylin works by activating a unique
receptor on intestinal cells. The receptor, called the guanylate cyclase C (GC-C) receptor, promotes fluid and ion transport in the gastro-intestinal (GI) tract. Under normal conditions,
the receptor is activated by the natural hormones uroguanylin and guanylin. Activation of the receptor leads to the transport of chloride and bicarbonate into the intestine, and water is carried with
these ions into the lumen of the intestine, thereby producing a looser stool.

PRECLINICAL STUDIES

Guanilib has been demonstrated to be superior to uroguanylin in its biological activity, protease stability and pH characteristics. Guanilib acts in an identical
manner as the natural hormoneas an agonist (i.e. activator) of the GC-C receptor found on the epithelial cells of the colon. Upon activation, the GC-C receptor
promotes intracellular synthesis of cGMP, which in turn eventually activates the cystic fibrosis transmembrane receptor (CFTR) within the epithelial cells. Activation of CFTR leads to secretion of
salts and water into the intestine, resulting in a looser intestine content that is more easily transported through the bowel.
Recent animal studies performed with Guanilib have demonstrated the drugs potential to enhance intestinal motility.

Guanilib
has also undergone pre-clinical animal studies as a treatment for gastrointestinal inflammation in a collaborative study involving clinical gastroenterologist
Dr. Scott Plevy of the University of North Carolina, Chapel Hill, NC. Recent results from his laboratory showed that Guanilib was efficacious in animal models of ulcerative colitis.

DEVELOPMENT PLAN

We currently have a major preclinical program underway to support the filing of an investigational new drug (IND) application with FDA in the first quarter of
2008. The plan is to evaluate Guanilib's clinical potential first in chronic constipation and IBS-C. The initial Phase I trial is planned to be performed in volunteers in early 2008. The
purpose of this trial is to establish the safety of the drug when given as a single oral dose. We also expect to demonstrate that Guanilib is not systemically absorbed (i.e. taken up in the blood and
distributed throughout the body) which means that the compound is likely to be very safe in clinical use. We also plan to open a Phase Ib trial of Guanilib in chronic constipation patients in late
2008.

MANUFACTURING OF GUANILIB

A practical, efficient and cost effective method for producing Guanilib on a commercial scale is currently being developed by a contract research organization
(CRO). The CRO currently has a 100 gram-scale GMP production run of Guanilib underway which is scheduled for release in January 2008. We plan to enter into a supply contract for
Guanilib in 2008 to support future clinical and preclinical studies after evaluating competitive bids and quality of drug substance from a small group of potential commercial suppliers.

4.    DEGRASYNS

On January 10, 2006, we entered into a license agreement with the University of Texas M.D. Anderson Cancer Center whereby we were granted the exclusive
right to manufacture, have manufactured, use, import, offer to sell and/or sell anti-cancer compounds called tyrphostins (renamed

31

---



Degrasyns).
Degrasyns are a second-generation class of tyrphostins developed by scientists at the University of Texas M.D. Anderson Cancer Center that have a novel anti-cancer
mechanism-of-action that centers on their ability to selectively degrade key proteins that are involved in tumor cell proliferation and survival. The intention in 2007 was to
work with key scientists at the University of Texas M.D. Anderson Cancer Center to bring forward a pre-clinical candidate for development in the clinic. The key Callisto employee
responsible for coordinating this program with scientists at M.D. Anderson Cancer Center, Dr. Donald Picker, former Executive Vice President of Research & Development, resigned from the
Company in December, 2006. Consequently, work on this program has been scaled back until we are able to hire an expert or utilize the services of a consultant to take over Dr. Picker's
responsibilities.

5.    SUPERANTIGEN-BASED BIOTERORRISM DEFENSE

On August 20, 1996, we entered into a license agreement to research, develop, sell and commercially exploit certain Rockefeller University ("Rockefeller")
licensed patents covering peptides and antibodies useful in treating toxic shock syndrome and septic shock. In addition, on July 25, 2001, we entered into a license agreement for two additional
patents related to the regulation of exoproteins in staphylococcus aureus.

On
April 1, 2005 we were awarded a two-year $885,641 biodefense partnership grant from the National Institute of Allergy and Infectious Diseases ("NIAID") to develop a
monoclonal antibody and vaccine against bacterial superantigen toxins. The goal was to design a monoclonal antibody and vaccine that prevent the unregulated activation of T-cells (human
white blood cells) by bacteria from the class of staphylococcus aureus and streptococcus pyogenes. Funding for this program has been extended through April, 2008 and as of September 30, 2007 we
had $98,392 of funding remaining. Because the bioterrorism program is not a core activity of ours, we plan to terminate further development work upon the expiration of the research grant in April,
2008.

EMPLOYEES

Our plan is to use contract research organizations ("CRO") for most of our development efforts, including monitoring of clinical trial results, thus minimizing
the need to hire full time employees. As of November 12, 2007, we had 9 full-time and 3 part-time employees.

OFF-BALANCE SHEET ARRANGEMENTS

We had no off-balance sheet arrangements as of September 30, 2007.

32

---



RESULTS OF OPERATIONS

THREE MONTHS ENDED SEPTEMBER 30, 2007 AND SEPTEMBER 30, 2006

We had no revenues during the three months ended September 30, 2007 and 2006 because we do not have any commercial biopharmaceutical products and we do not
expect to have such products for several years, if at all.

Research
and development expenses increased $281,792 or 25%, to $1,420,886 for the three months ended September 30, 2007 from $1,139,094 for the three months ended
September 30, 2006. This increase was primarily due to our research and development overhead not allocated to specific programs, principally in-house staff related expenses,
increasing by $239,000 to approximately $361,000 during the three months ended September 30, 2007, from approximately $122,000 during the three months ended September 30, 2006. This
increase is primarily attributable to a shift away from out-sourced clinical monitoring activities to in-house staff.

In
addition our program specific research and development expenditures were increased during the quarter ended September 30, 2007 and refocused onto the development of Guanilib.
Guanilib development spending during the quarter ended September 30, 2007 increased by approximately $362,000 or 575% to approximately $425,000, as compared to approximately $63,000 expended
during three months ended September 30, 2006. All other program specific development expenses decreased approximately $319,000 in the three months ended September 30, 2007 as compared to
the same period of 2006, specifically: (i) Atiprimod development expenditures of approximately $416,000 during the three months ended September 30, 2007 were $32,000 or 7% lower than the
$448,000 level of spending during the three months ended September 30, 2006, (i) costs related to the development of L-Annamycin were reduced by approximately $111,000, or
34%, to approximately $212,000 and (ii) Degrasyns development spending was curtailed approximately $176,000 or 97% down to approximately $6,000 during the three months ended
September 30, 2007.

General
and administrative expenses for the three months ended September 30, 2007 increased $616,560 or 77% to $1,417,363 during the three months ended September 30, 2007
as compared to $800,803 for the three months ended September 30, 2006. This increase was principally due to (i) higher investor relations and corporate finance advisory expenses totaling
approximately $474,000, (ii) approximately $54,000 in higher SEC legal expenses primarily associated with the filing of our Form S-3 registration statement covering the sale of the
common stock underlying the Series A and B Convertible Preferred Stock, (iii) approximately $60,000 in higher corporate legal fees associated with employment related litigations and
(iv) during the three months ended September 30, 2006 we reversed approximately $57,000 of Sarbanes-Oxley compliance testing expenses recorded during the year ended December 31,
2005. We had no such reversal (credit) during the three months ended September 30, 2007.

Net
loss for the three months ended September 30, 2007 was $83,164 compared to a net loss of $1,930,146 incurred for the three months ended September 30, 2006. The
decreased net loss is the result of a $2,591,005 change in the fair value the warrants issued to our Lead Investors in the Series B Preferred Stock private placement, from the date of issue
through the expiration date of the Put Option, partially offset by higher research and development and general and administrative expenses discussed above. In addition liquidated damages, associated
with the late filing of registration statements required by our Series A Preferred Stock private placement, totaling $177,010 were incurred during the three months ended September 30,
2006. We had no such expenses during the nine months ended September 30, 2007 because the required registration statements have since been filed with the SEC.

During
the three months ended September 30, 2007 we accreted a beneficial conversion dividend to the Series B Preferred stockholders upon issuance of $10,495,688. Our
Series B Preferred Stock

33

---



private
placement reset the conversion price of the then remaining Series A Preferred Stock and reset the exercise price of the then remaining Series A Warrants from $0.75 per share to
$0.50 per share. This modification required the accretion of $2,384,790 in additional beneficial conversion dividend to the Series A Preferred stockholders during the quarter ended
September 30, 2007. The resulting net loss available to common stockholders was $12,962,642 in the quarter ended September 30, 2007, as compared to a net loss available to common
stockholders of $1,930,146 reported for the three months ended September 30, 2006, during which period we had no preferred stock transactions and thus no beneficial conversion features that
needed to be accreted as a dividend.

NINE MONTHS ENDED SEPTEMBER 30, 2007 AND SEPTEMBER 30, 2006

We had no revenues during the nine months ended September 30, 2007 and 2006 because we do not have any commercial biopharmaceutical products and we do not
expect to have such products for several years, if at all.

Research
and development expenses decreased $1,490,920 or 30%, to $3,498,604 for the nine months ended September 30, 2007 from $4,898,524 for the nine months ended
September 30, 2006. This decrease was primarily due to our program specific research and development expenditures which were curtailed approximately $1,220,000 during the nine months ended
September 30, 2007 while we refocused our activities and efforts on the development of Guanilib, our most promising pre-clinical drug candidate.

Guanilib
development spending during the nine months ended September 30, 2007 was increased to approximately $726,000, higher by $363,000 or 100% from approximately $363,000
during the nine months ended September 30, 2006.

All
other program specific development expenses decreased approximately $1,583,000 in the nine months ended September 30, 2007 as compared to the nine months ended
September 30, 2006, specifically:



Our
research and development overhead not allocated to specific programs, principally in-house staff related expenses were also reduced approximately $283,000 or 23% to
approximately $936,000 during the nine months ended September 30, 2007, from approximately $1,219,000 during the nine months ended September 30, 2006. Included in research and
development overhead was stock based compensation expense, associated with options granted to employees, which decreased approximately $413,000 or 89% from approximately $466,000 in the nine months
ended September 30, 2006 to approximately $53,000 in the nine months ended September 30, 2007. This lower stock-based compensation during 2007 is primarily attributable to the full
vesting during 2006 of certain options granted in 2003.

General
and administrative expenses for the nine months ended September 30, 2007 were also reduced to $3,350,519, a decrease of $616,493 or 16%, from $4,012,012 for the nine
months ended September 30, 2006. This decrease was primarily due to reduced spending on investor relations by

34

---



approximately
$150,000 and lower stock based compensation expense associated with options granted to employees decreased approximately $546,000 or 69%. This lower stock-based compensation during 2007
is primarily attributable to the full vesting during 2006 of certain options granted in 2003 that are no longer being expensed in 2007.

Net
loss for the nine months ended September 30, 2007 was $6,550,384 compared to a net loss of $9,720,946 incurred for the nine months ended September 30, 2006. The
decreased net loss is the result of lower research and development and general and administrative expenses both of which are discussed above. In addition, (i) non-employee
stock-based compensation expense during the nine months ended September 30, 2007 decreased by approximately $876,000 from the nine months period ended September 30, 2006 which included
approximately $734,000 associated with the Trilogy Capital stock options which completely vested on June 30, 2006, (ii) other expense for the nine months ended September 30, 2006
was $334,446 due to liquidated damages incurred for failure to register shares of the Company's common stock sold in a private placement in February and April 2006, which expense did not exist
for the nine months ended September 30, 2007, and (iii) we recorded a $2,591,005 change in the fair value of the warrants issued to our Lead Investors in the Series B Preferred
Stock private placement, from the date of issue through September 30, 2007, the expiration date of the Put Option.

During
the nine months ended September 30, 2007 we accreted a beneficial conversion dividend to the Series B Preferred stockholders of $10,495,688 and we also accreted a
beneficial conversion dividend to the Series A preferred stockholders of $2,504,475, resulting in a net loss available to common stockholders of $16,959,542 in the nine months ended
September 30, 2007. This compared to a net loss available to common stockholders of $9,720,946 reported for the nine months ended September 30, 2007, during which period we had no
preferred stock transactions and thus no beneficial conversion features that needed to be accreted as a dividend.

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2007 we had $226,613 in cash and cash equivalents, compared to $3,904,232 as of December 31, 2006. This decrease in cash of
$3,677,619 during the nine months ended September 30, 2007 was principally the result of cash used in operating activities of $5,990,759; partially offset by private placements of
Series A and B Convertible preferred stock yielding net proceeds of $2,313,140. In addition on September 30, 2007 we had $8,480,000 of proceeds from our Series B Preferred Stock
placement in escrow, which funds were released October 1, 2007 (see below).

In
August 2007, we closed a private placement of 1,147,050 shares of Series B Convertible Preferred Stock (the "Series B Preferred Stock") and 22,941,000 warrants
(the "Warrants") to certain investors (the "Investors") for aggregate gross proceeds of $11,470,500 pursuant to a Securities Purchase Agreement dated as of August 2, 2007 (the "SPA"). Each
share of Series B Preferred Stock was immediately convertible into that number of shares of common stock determined by dividing the stated value of $10.00 of such share of Series B
Preferred Stock by $0.50 (the "Conversion Price"), at the option of the holder, at any time and from time to time. The Warrants are immediately exercisable at $0.70 per share and are exercisable at
any time within three years from the date of issuance. In connection with this transaction we paid aggregate fees and expenses of $920,960 and issued warrants to purchase 2,473,900 shares of common
stock at $0.50 per share and 2,473,900 shares of common stock at $0.70 per share to certain selling agents. The warrants will expire three years after issuance.

Subsequent
to closing, $8,480,000 of the net proceeds were placed into escrow at the request of RAB Special Situations (Master) Fund Limited and Absolute Octane Master Fund Limited
(collectively, the "Lead Investors"), each of which invested $5,000,000 in the private placement. Pursuant to a Put Option Agreement, the Lead Investors had the right until October 30, 2007 to

35

---



require
redemption by us of all of the Series B Convertible Preferred Stock and 85% of the Warrants purchased by them only upon the occurrence of any of the following events:



or



or



Having
satisfied these conditions the Put Option expired as of September 30, 2007 and the net proceeds placed in escrow at closing were released on October 1, 2007. At
least 50% of the net proceeds from the sale of the Series B Preferred Stock to the Lead Investors shall be dedicated to the development and clinical trials of Guanilib and the remaining net
proceeds shall be used for working capital purposes.

From
October 2006 until January 2007, we placed 602,350 shares of Series A Convertible Preferred Stock and 8,031,333 warrants to certain investors for aggregate
gross proceeds of $6,023,500. As of December 31, 2006 we had closed on 574,350 shares of such Series A Convertible Preferred Stock for aggregate gross proceeds of $5,743,500. The final
traunche of this financing closed January 10, 2007 when we placed 28,000 shares of such Series A Convertible Preferred Stock for aggregate gross proceeds of $280,000. The shares of
Series A Convertible Preferred Stock are convertible into shares of common stock at a conversion price of $0.75 per share. The investors also are parties to a Registration Rights Agreement,
dated as of October 23, 2006 pursuant to which we agreed to file, within 60 days of closing, a registration statement with the Securities and Exchange Commission (the "SEC") covering the
resale of the shares of common stock underlying the Series A Convertible Preferred Stock and the warrants issued to the investors. The warrants are immediately exercisable at $0.75 per share,
will expire five years from the date of issuance, and have certain antidilution rights for the twelve month period beginning on the effective date of the registration statement registering the shares
of common stock underlying the warrants. We paid aggregate fees and expenses of $485,308 ($448,908 prior to December 31, 2006) in cash, issued an aggregate 11,775 shares of Series A
Convertible Preferred Stock and 1,228,761warrants to purchase common stock to certain selling agents. The warrants are immediately exercisable at $0.75 per share, will expire five years after issuance
and have the same anti-dilutive rights as the investor warrants. On January 12, 2007 we filed a registration statement on Form S-3 registering the common stock
issuable upon (i) the conversion of the all Series A Convertible Preferred Stock, (ii) the exercise of all related investor warrants and (iii) the exercise of all selling
agent warrants. On February 15, 2007 Amendment No.1 to this registration statement was declared effective by the SEC.

As
a result of the August 2, 2007 Series B Preferred Stock financing the conversion price of Series A Preferred Stock and the exercise price of the Series A
Warrants was reset from $0.75 per

36

---



share
to $0.50 per share as per the antidilution rights discussed above. The proceeds from any prospective exercise of the 8,031,333 Series A Warrants outstanding on the date of reset was
decreased by approximately $2.0 million.

On
April 24, 2007, Callisto entered into a services agreement with Barretto Pacific Corporation ("Barretto") to provide, beginning May 1, 2007, investor relations services.
Callisto agreed to pay Barretto a fee of $120,000 over a seven month period and issue 80,000 shares of restricted common stock. During the three months ended June 30, 2007 Callisto paid $20,000
of this fee and issued the 80,000 shares of common stock. The fair value of the common shares issued to Barretto was $55,200, of which $36,800 was accounted for as stock-based compensation expense
during the three months ended June 30, 2007. On August 2, 2007 Callisto and Barretto entered into a Termination and Release Agreement cancelling any further obligations to pay fees
beyond the $20,000 paid in June 2007 and Barretto returned the 80,000 shares of common stock. No stock based compensation was recorded on these shares during the quarter ended
September 30, 2007.

On
September 25, 2007 Synergy, a wholly owned subsidiary, entered into a Service Agreement with Capebio, LLC ("Capebio") to provide research and development services for the
commercialization of non-oncology related gastrointestinal pharmaceutical products under the Guanilib patent. The Service Agreement is for a minimum term of eleven months starting
October 1, 2007 during which period Synergy paid an initial fee of $55,000 and is obligated to pay $26,000 per month through August 31, 2008. In addition Capebio will be eligible for a
bonus of $58,000 if certain performance milestones are achieved by December 31, 2007 and Synergy is required to establish an escrow of $250,000 in favor of Capebio to guarantee specific
performance under the Service Agreement.

Our
working capital requirements will depend upon numerous factors including but not limited to the nature, cost and timing of: pharmaceutical research and development programs;
pre-clinical and clinical testing; obtaining regulatory approvals; technological advances and our ability to establish collaborative arrangements with research organizations and
individuals needed to commercialize our products. Our capital resources will be focused primarily on the clinical development and regulatory approval of our current product candidates, and the
acquisition of licenses and rights to certain other cancer related drug technologies. We will be required to raise additional capital to complete the development and commercialization of our current
product candidates.

Our
consolidated financial statements as of December 31, 2006 have been prepared under the assumption that we will continue as a going concern for the twelve months ending
December 31, 2007. Our independent registered public accounting firm has issued a report dated April 13, 2007 that included an explanatory paragraph referring to our recurring losses
from operations and net capital deficiency and expressing substantial doubt in our ability to continue as a going concern without additional capital becoming available. Our ability to continue as a
going concern is dependent upon our
ability to obtain additional equity or debt financing, attain further operating efficiencies and, ultimately, to generate revenue. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

To
date, our sources of cash have been primarily limited to the sale of our equity securities. We cannot be certain that additional funding will be available on acceptable terms, or at
all. Any debt financing, if available, may involve restrictive covenants that impact our ability to conduct our business. If we are unable to raise additional capital when required or on acceptable
terms, we may have to significantly delay, scale back or discontinue the development and/or commercialization of one or more of our product candidates.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Our discussion and analysis of financial condition and results of operations are based upon our condensed consolidated financial statements, which have been
prepared by us without audit in

37

---



accordance
with the rules and regulations of the Securities and Exchange Commission. The preparation of our financial statements requires us to make estimates that affect the reported amounts of
assets, liabilities, revenue and expense, and related disclosure of contingent assets and liabilities. We base our accounting estimates on historical experience and other factors that are believed to
be reasonable under the circumstances. However, actual results may vary from these estimates under different assumptions or conditions. The following is a summary of our critical significant
accounting policies and estimates.

Financial
Reporting Release No. 60 requires all companies to include a discussion of critical accounting policies or methods used in the preparation of financial statements. Our
accounting policies are described in Note 3 of the notes to our consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2006. The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ from those estimates.

We
rely heavily on incentive compensation in the form of stock options to recruit, retain and motivate directors, executive officers, employees and consultants. Incentive compensation in
the form of stock options is designed to provide long-term incentives, develop and maintain an ownership stake and conserve cash during our development stage. Since inception through
September 30, 2007
stock based compensation expense has totaled $16,780,756 or 22% of our accumulated net losses available to common stockholders of $77,403,910.

In
December 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standard ("SFAS") No. 123 (Revised 2004), Share-Based Payments("SFAS 123R").
SFAS 123R requires a public entity to measure the cost of employee services received in exchange for
the award of equity instruments based on the fair value of the award at the date of grant. The expense is to be recognized over the period during which an employee is required to provide services in
exchange for the award. SFAS 123R was effective as of the beginning of the first interim or annual reporting period that began after December 15, 2005 and accordingly we adopted
SFAS 123R on January 1, 2006.

SFAS 123R
provides for two transition methods. The "modifiedprospective"method requires that share-based compensation expense be
recorded for any employee options granted after the adoption date and for the unvested portion of any employee options outstanding as of the adoption date. The "modified retrospective"method requires
that, beginning in the first quarter of 2006, all prior periods presented be restated to reflect the impact of
share-based compensation expense consistent with the proforma disclosures previously required under SFAS 123. We have elected to use the "modified prospective" method in adopting this standard.

Prior
to January 1, 2006, we had adopted SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"). As provided for by SFAS 123, we had elected to
continue to account for stock-based compensation according to the provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB 25"). Accordingly,
compensation expense had been recognized to the extent of employee services rendered based on the intrinsic value of stock options granted under the plan.

SFAS 123R
did not change the way we account for non-employee stock-based compensation. We continue to account for shares of common stock, stock options and warrants
issued to non-employees based on the fair value of the stock, stock option or warrant.

38

---



For
all fair value computations required for employee and non-employee stock-based compensation we use the Black-Scholes option-pricing model which requires assumptions for
expected stock price volatility, expected term of the option, risk-free interest rate and expected dividend yield at the grant date. Our stock price has fluctuated from $3.95 per share as
of December 31, 2003 to $.50 per share as of September 30, 2007.

Research
and Development: We do not currently have any commercial biopharmaceutical products, and do not expect to have such for several years, if at all and therefore our research and
development costs are expensed as incurred. These include expenditures in connection with an in-house research and development laboratory, salaries and staff costs, application and filing
for regulatory approval of our proposed products, purchase of in-process research and development, regulatory and scientific consulting fees, contract research and royalty payments to
outside suppliers, facilities and universities as well as legal and professional fees associated with filing and maintaining our patent and license rights to our proposed products. While certain of
our research and development costs may have future benefits, our policy of expensing all research and development expenditures is predicated on the fact that we have no history of successful
commercialization of biopharmaceutical products to base any estimate of the number of future periods that would be benefited.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our exposure to market risk on the fair values of certain assets is related to credit risk associated with short term investment grade commercial paper included
in short term money market accounts and the FDIC insurance limit on our balances. At September 30, 2007 our money market balances totaled approximately $200,000.

ITEM 4.    CONTROLS AND PROCEDURES

Based on an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities
Exchange Act of 1934, as amended) required by paragraph (b) of Rule 13a-15 or Rule 15d-15, as of September 30, 2007, our Chief Executive Officer and
Principal Financial Officer have concluded that our disclosure controls and procedures were not effective due to the fact that we lack sufficient internal accounting personnel and segregation of
duties necessary to ensure that an adequate review of the financial statements and notes thereto is performed ensuring that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Commission's rules and forms. Our Chief Executive Officer and Principal Financial
Officer also concluded that, as of September 30, 2007, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in the reports that
we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Principal Financial Officer, to allow timely decisions regarding
required disclosure.

In
designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the relationship between the benefit of desired controls
and procedures and the cost of implementing new controls and procedures.

The
consolidated financial statements include all adjustments identified as a result of the evaluation performed.

There
were no changes in our internal controls over financial reporting that could significantly affect internal controls over financial reporting during the quarter ended
September 30, 2007.

39

---





PART II. OTHER INFORMATION

ITEM 1A.    RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended December 31, 2006, which could materially affect our business, financial condition or future results. There have been no
material changes to the risk factors disclosed in the Annual Report.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On September 26, 2007, we held our 2007 Annual Meeting of Stockholders. A description of each matter and a tabulation of the votes for each of the matters
follow:



VotesNomineeFor

AbstainGabriele M. Cerrone

28,979,151

218,708Gary S. Jacob

29,006,246

191,613Christoph Bruening

28,985,446

212,413John P. Brancaccio

28,986,346

211,513Stephen K. Carter

29,007,996

189,863Randall K. Johnson

29,007,996

189,863Riccardo Dalla-Favera

28,985,846

212,013




VotesFor

Against

Abstain21,067,967

170,555

7,948,766




VotesFor

Against

Abstain28,775,732

391,020

31,104




VotesFor

Against

Abstain29,072,635

60,364

64,856


40

---



ITEM 6.    EXHIBITS

31.1

Certification of Chief Executive Officer required under Rule 13a-14(a)/15d-14(a) under the Exchange Act.31.2

Certification of Principal Financial Officer required under Rule 13a-14(a)/15d-14(a) under the Exchange Act.32.1

Certification of Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.32.2

Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


41

---





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

|                        |  | CALLISTO PHARMACEUTICALS, INC.(Registrant)
|----------------------- |  | ------------------------------------------
|Date: November 14, 2007 |  | By:                                       
|Date: November 14, 2007 |  | By:                                       

42

---



QuickLinks