Exhibit 13

LOGO

FINANCIAL

CORP.

- THE HOLDING COMPANY OF WEST VIEW SAVINGS BANK-

Over 100 Years of Quality Banking

2011

ANNUAL REPORT



---

LOGO



---

TABLE OF CONTENTS



|                                                          |  |            |    | 
|--------------------------------------------------------- |  | ---------- | -- | 
|                                                          |  | PageNumber |   
|                                                          | 
|Stockholders Letter                                      |  |            | 1  | 
|                                                          | 
|Selected Financial and Other Data                         |  |            | 2  | 
|                                                          | 
|Managements Discussion and Analysis                      |  |            | 4  | 
|                                                          | 
|Report of Independent Registered Public Accounting Firm   |  |            | 23 | 
|                                                          | 
|Consolidated Balance Sheet                                |  |            | 24 | 
|                                                          | 
|Consolidated Statement of Income                          |  |            | 25 | 
|                                                          | 
|Consolidated Statement of Changes in Stockholders Equity |  |            | 26 | 
|                                                          | 
|Consolidated Statement of Cash Flows                      |  |            | 27 | 
|                                                          | 
|Notes to the Consolidated Financial Statements            |  |            | 28 | 
|                                                          | 
|Common Stock Market Price and Dividend Information        |  |            | 70 | 
|                                                          | 
|Corporate Information                                     |  |            | 71 | 



---

LOGO

To Our Shareholders:

Since December 2007, the global and U.S. economies have remained in the worst economic shape since the end of World War II. At last years annual shareholders meeting, we spoke about the
diminished economic outlook for fiscal 2011, the impact of low market interest rates on earnings, the painful decision to reduce the stock dividend in light of the diminished operating environment, and our plans to improve the Companys
earnings above fiscal year 2010.

Last November, the Federal Open Market Committee (FOMC) decided to expand the Federal Reserves
holdings of securities to promote a stronger pace of economic recovery and to help ensure that inflation, over time, is at levels consistent with its mandate. In particular, the FOMC purchased approximately $850 - $900 billion of longer-term U.S.
Treasury securities through the end of the second quarter of calendar year 2011. Economists may differ over the merits of the FOMCs actions. However, our customers and we see higher overall rates of inflation at the grocery store and gas
pumps. Many of our customers, friends, family members, and neighbors are struggling to meet their monthly obligations. The federal governments latest fiscal deficit exceeds one trillion dollars. The Standard & Poors rating
service reduced the nations debt rating from AAA to AA+. In addition, in August 2011, the FOMC indicated that low interest rates might continue into mid 2013. It appears that low interest rates will likely continue to adversely affect earnings
in the banking business for some time to come.

It is against this backdrop, that the Board and Management took decisive measures to manage
the Companys affairs to weather this economic storm. Due to low market interest rates, it became increasingly more difficult to earn an acceptable rate of return on new assets. The Board decided to reduce the size of our balance sheet, by
paying down $87 million of high cost legacy Federal Home Loan Bank Advances and about $55 million of wholesale deposits. We also scrutinized every nickel of expenses. We cut expenses where we could, froze line items within our control such as
director fees and employee salaries, and continued to invest in Bank operations to reduce costs and improve efficiencies. These actions, though painful, helped to improve the Companys earnings in fiscal 2011.

Net income improved to $1.226 million in fiscal 2011 from $372 thousand in fiscal 2010. Our capital ratios also increased dramatically during fiscal
2011. The Tier 1 leverage capital ratio increased to 13.12% at June 30, 2011 from 8.21% at June 30, 2010. We accomplished this without selling any additional stock in a weak market or accepting any government funds. Investment asset
quality also improved. We reduced our investment in private label mortgage backed securities (PLMBS) by over $21 million. All of the PLMBS were rated AAA when purchased in 2005. No accounting impairment charges were incurred on the PLMBS portfolio
in fiscal 2011, as compared to $194 thousand in fiscal 2010. We will continue to use an independent valuation firm to help us monitor our PLMBS investments. These improvements in earnings, asset quality, and capital will allow us to grow our balance
sheet over time in a safe and sound manner as market conditions get better.

The Companys Board of Directors, management, and employees
wish to thank our shareholders and customers for their continued support.



|                                      |  |                                   
|------------------------------------- |  | ----------------------------------
|LOGO                                  |  | LOGO                              
|David J. Bursic                       |  | David L. Aeberli                  
|President and Chief Executive
Officer |  | Chairman of the Board of Directors

LOGO



1



---

FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED

FINANCIAL AND OTHER DATA



|                                                                                   |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|---------------------------------------------------------------------------------- |  | --------------------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                                                                   |  | As of or For the Year Ended June 30,          |          
|                                                                                   |  | 2011                                          |           |   | 2010 |   |           | 2009 |  |   | 2008      |   |  | 2007 |          
|                                                                                   |  | (Dollars in Thousands, except per share data) |          
|Selected Financial Data:                                                           |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total assets                                                                       |  | $                                             | 228,888   |   |      | $ | 354,668   |      |  | $ | 419,434   |   |  | $    | 423,109   |   |  | $ | 408,076   |  
|Net loans receivable                                                               |  |                                               | 49,952    |   |      |   | 56,315    |      |  |   | 58,148    |   |  |      | 56,477    |   |  |   | 60,350    |  
|Mortgage-backed securities                                                         |  |                                               | 70,568    |   |      |   | 117,132   |      |  |   | 176,204   |   |  |      | 215,905   |   |  |   | 121,517   |  
|Investment securities                                                              |  |                                               | 89,438    |   |      |   | 153,193   |      |  |   | 123,621   |   |  |      | 128,537   |   |  |   | 211,597   |  
|Deposit accounts - Retail                                                          |  |                                               | 143,518   |   |      |   | 146,584   |      |  |   | 146,315   |   |  |      | 150,142   |   |  |   | 159,377   |  
|Deposit accounts  Wholesale                                                       |  |                                               | 248       |   |      |   | 55,338    |      |  |   |          |   |  |      |          |   |  |   |          |  
|FHLB advances  long-term                                                          |  |                                               | 22,500    |   |      |   | 109,500   |      |  |   | 130,079   |   |  |      | 135,579   |   |  |   | 130,579   |  
|FHLB advances  short-term                                                         |  |                                               | 32,059    |   |      |   |          |      |  |   |          |   |  |      |          |   |  |   |          |  
|FRB short-term borrowings                                                          |  |                                               |          |   |      |   |          |      |  |   | 108,800   |   |  |      | 80,600    |   |  |   |          |  
|Other short-term borrowings                                                        |  |                                               |          |   |      |   | 12,510    |      |  |   |          |   |  |      | 20,000    |   |  |   | 82,950    |  
|Stockholders equity                                                               |  |                                               | 28,878    |   |      |   | 27,795    |      |  |   | 31,123    |   |  |      | 32,148    |   |  |   | 31,293    |  
|Non-performing assets, troubled debt restructurings and potential problem loans(2) |  |                                               | 2,401     |   |      |   | 1,666     |      |  |   | 1,268     |   |  |      | 1,924     |   |  |   | 1,574     |  
|                                                                                   |  |                                               |           |   |     
|Selected Operating Data:                                                           |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Interest income                                                                    |  | $                                             | 9,225     |   |      | $ | 12,083    |      |  | $ | 17,438    |   |  | $    | 23,681    |   |  | $ | 24,310    |  
|Interest expense                                                                   |  |                                               | 4,220     |   |      |   | 8,481     |      |  |   | 10,311    |   |  |      | 15,143    |   |  |   | 15,985    |  
|                                                                                   |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net interest income                                                                |  |                                               | 5,005     |   |      |   | 3,602     |      |  |   | 7,127     |   |  |      | 8,538     |   |  |   | 8,325     |  
|Provision for (Recovery of) loan losses                                            |  |                                               | (15       | ) |      |   | (11       | )    |  |   | (294      | ) |  |      | (123      | ) |  |   | 13        |  
|                                                                                   |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net interest income after provision for (recovery of) loan losses                  |  |                                               | 5,020     |   |      |   | 3,613     |      |  |   | 7,421     |   |  |      | 8,661     |   |  |   | 8,312     |  
|Non-interest income                                                                |  |                                               | 514       |   |      |   | 370       |      |  |   | 604       |   |  |      | 597       |   |  |   | 626       |  
|Non-interest expense                                                               |  |                                               | 3,846     |   |      |   | 3,624     |      |  |   | 3,795     |   |  |      | 3,636     |   |  |   | 3,529     |  
|                                                                                   |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income before income tax expense                                                   |  |                                               | 1,688     |   |      |   | 359       |      |  |   | 4,230     |   |  |      | 5,622     |   |  |   | 5,409     |  
|Income tax expense (benefit)                                                       |  |                                               | 462       |   |      |   | (13       | )    |  |   | 1,352     |   |  |      | 1,850     |   |  |   | 1,763     |  
|                                                                                   |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net income                                                                         |  | $                                             | 1,226     |   |      | $ | 372       |      |  | $ | 2,878     |   |  | $    | 3,772     |   |  | $ | 3,646     |  
|                                                                                   |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|                                                                                   |  |                                               |           |   |     
|Per Share Information:                                                             |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Basic earnings                                                                     |  | $                                             | 0.60      |   |      | $ | 0.18      |      |  | $ | 1.35      |   |  | $    | 1.67      |   |  | $ | 1.57      |  
|Diluted earnings                                                                   |  | $                                             | 0.60      |   |      | $ | 0.18      |      |  | $ | 1.35      |   |  | $    | 1.67      |   |  | $ | 1.57      |  
|Dividends per share                                                                |  | $                                             | 0.28      |   |      | $ | 0.64      |      |  | $ | 0.64      |   |  | $    | 0.64      |   |  | $ | 0.64      |  
|Dividend payout ratio                                                              |  |                                               | 46.67     | % |      |   | 355.56    | %    |  |   | 47.41     | % |  |      | 38.32     | % |  |   | 46.76     | %
|Book value per share at period end:                                                |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Common Equity                                                                      |  | $                                             | 14.03     |   |      | $ | 13.51     |      |  | $ | 15.03     |   |  | $    | 14.44     |   |  | $ | 13.49     |  
|Tier I Equity                                                                      |  | $                                             | 14.92     |   |      | $ | 14.59     |      |  | $ | 15.03     |   |  | $    | 14.40     |   |  | $ | 13.48     |  
|Average shares outstanding:                                                        |  |                                               |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Basic                                                                              |  |                                               | 2,057,930 |   |      |   | 2,066,335 |      |  |   | 2,133,234 |   |  |      | 2,252,604 |   |  |   | 2,319,928 |  
|Diluted                                                                            |  |                                               | 2,057,930 |   |      |   | 2,066,335 |      |  |   | 2,133,308 |   |  |      | 2,252,906 |   |  |   | 2,321,536 |  



2



---

|                                                                                                                |  |                                      |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|--------------------------------------------------------------------------------------------------------------- |  | ------------------------------------ | ------ | - | ---- |  | ------ | ---- |  |  | ------ | - |  | ---- | ------ | - |  |  | ------ | -
|                                                                                                                |  | As of or For the Year Ended June 30, |       
|                                                                                                                |  | 2011                                 |        |   | 2010 |  |        | 2009 |  |  | 2008   |   |  | 2007 |       
|                                                                                                                | 
|Selected Operating Ratios(1):                                                                                   |  |                                      |        |  
|Average yield earned on interest-earning assets(3)                                                              |  |                                      | 3.34   | % |      |  | 3.27   | %    |  |  | 4.16   | % |  |      | 5.72   | % |  |  | 6.15   | %
|Average rate paid on interest-bearing liabilities                                                               |  |                                      | 1.76   |   |      |  | 2.56   |      |  |  | 2.72   |   |  |      | 4.06   |   |  |  | 4.46   |  
|Average interest rate spread(4)                                                                                 |  |                                      | 1.58   |   |      |  | 0.71   |      |  |  | 1.44   |   |  |      | 1.66   |   |  |  | 1.69   |  
|Net interest margin(4)                                                                                          |  |                                      | 1.83   |   |      |  | 1.00   |      |  |  | 1.73   |   |  |      | 2.10   |   |  |  | 2.14   |  
|Ratio of interest-earning assets to interest-bearing liabilities                                                |  |                                      | 116.43 |   |      |  | 113.27 |      |  |  | 111.82 |   |  |      | 112.02 |   |  |  | 111.53 |  
|Non-interest expense as a percent of average assets                                                             |  |                                      | 1.35   |   |      |  | 0.96   |      |  |  | 0.89   |   |  |      | 0.86   |   |  |  | 0.87   |  
|Return on average assets                                                                                        |  |                                      | 0.43   |   |      |  | 0.10   |      |  |  | 0.67   |   |  |      | 0.89   |   |  |  | 0.90   |  
|Return on average equity                                                                                        |  |                                      | 4.38   |   |      |  | 1.22   |      |  |  | 9.15   |   |  |      | 12.03  |   |  |  | 12.14  |  
|Ratio of average equity to average assets                                                                       |  |                                      | 9.85   |   |      |  | 8.04   |      |  |  | 7.37   |   |  |      | 7.43   |   |  |  | 7.43   |  
|Full-service offices at end of period                                                                           |  |                                      | 5      |   |      |  | 5      |      |  |  | 5      |   |  |      | 5      |   |  |  | 5      |  
|                                                                                                                |  |                                      |        |   |     
|Asset Quality Ratios(1):                                                                                        |  |                                      |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|Non-performing and potential problem loans and troubled debt restructurings as a percent of net total loans(2)  |  |                                      | 4.34   | % |      |  | 2.96   | %    |  |  | 2.18   | % |  |      | 3.41   | % |  |  | 2.60   | %
|Non-performing assets as a percent of total assets(2)                                                           |  |                                      | 1.05   |   |      |  | 0.47   |      |  |  | 0.23   |   |  |      | 0.37   |   |  |  | 0.30   |  
|Non-performing assets, troubled debt restructurings and potential problem loans as a percent of total assets(2) |  |                                      | 1.05   |   |      |  | 0.47   |      |  |  | 0.30   |   |  |      | 0.45   |   |  |  | 0.39   |  
|Allowance for loan losses as a percent of total loans receivable                                                |  |                                      | 1.24   |   |      |  | 1.13   |      |  |  | 1.12   |   |  |      | 1.66   |   |  |  | 1.60   |  
|Allowance for loan losses as a percent of non-performing loans                                                  |  |                                      | 29.09  |   |      |  | 38.72  |      |  |  | 69.46  |   |  |      | 60.43  |   |  |  | 81.89  |  
|Charge-offs to average loans receivable outstanding during the period                                           |  |                                      | 0.00   |   |      |  | 0.01   |      |  |  | 0.00   |   |  |      | 0.00   |   |  |  | 0.00   |  
|                                                                                                                |  |                                      |        |   |     
|Capital Ratios(1):                                                                                              |  |                                      |        |   |      |  |        |      |  |  |        |   |  |      |        |   |  |  |        |  
|Tier 1 risk-based capital ratio                                                                                 |  |                                      | 21.57  | % |      |  | 14.10  | %    |  |  | 14.18  | % |  |      | 21.71  | % |  |  | 22.41  | %
|Total risk-based capital ratio                                                                                  |  |                                      | 22.03  |   |      |  | 14.41  |      |  |  | 14.50  |   |  |      | 22.37  |   |  |  | 23.15  |  
|Tier 1 leverage capital ratio                                                                                   |  |                                      | 13.12  |   |      |  | 8.21   |      |  |  | 7.35   |   |  |      | 7.75   |   |  |  | 8.13   |  



|(1) | Consolidated asset quality ratios and capital ratios are end of period ratios, except for charge-offs to average net loans. With the exception of end of period ratios,
all ratios are based on average monthly balances during the indicated periods.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Non-performing assets consist of non-performing loans and real estate owned (REO). Non-performing loans consist of non-accrual loans and accruing loans
greater than 90 days delinquent, while REO consists of real estate acquired through foreclosure and real estate acquired by acceptance of a deed in lieu of foreclosure. Potential problem loans include loans where management has some doubt as to the
ability of the borrower to comply with present loan repayment terms.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Interest and yields on tax-exempt loans and securities (tax-exempt for federal income tax purposes) are shown on a fully taxable equivalent basis.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing
liabilities, and net interest margin represents net interest income as a percent of average interest-earning assets.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

WVS FINANCIAL CORP. AND SUBSIDIARY

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD LOOKING STATEMENTS

In the normal
course of business, we, in an effort to help keep our shareholders and the public informed about our operations, may from time to time issue or make certain statements, either in writing or orally, that are or contain forward-looking statements, as
that term is defined in the U.S. federal securities laws. Generally, these statements relate to business plans or strategies, projected or anticipated benefits from acquisitions made by or to be made by us, projections involving anticipated
revenues, earnings, profitability or other aspects of operating results or other future developments in our affairs or the industry in which we conduct business. Forward-looking statements may be identified by reference to a future period or periods
or by the use of forward-looking terminology such as anticipated, believe, expect, intend, plan, estimate or similar expressions.

Although we believe that the anticipated results or other expectations reflected in our forward-looking statements are based on reasonable assumptions,
we can give no assurance that those results or expectations will be attained. Forward-looking statements involve risks, uncertainties and assumptions (some of which are beyond our control), and as a result actual results may differ materially from
those expressed in forward-looking statements. Factors that could cause actual results to differ from forward-looking statements include, but are not limited to, the following, as well as those discussed elsewhere herein:



| |  |  | our investments in our businesses and in related technology could require additional incremental spending, and might not produce expected deposit and
loan growth and anticipated contributions to our earnings;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | general economic or industry conditions could be less favorable than expected, resulting in a deterioration in credit quality, a change in the
allowance for loan losses or a reduced demand for credit or fee-based products and services;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the interest rate environment could reduce net interest income and could increase credit losses;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | the conditions of the securities markets could change, which could adversely affect, among other things, the value or credit quality of our assets, the
availability and terms of funding necessary to meet our liquidity needs and our ability to originate loans and leases;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the extensive laws, regulations and policies governing financial holding companies and their subsidiaries could alter our business
environment or affect our operations;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the potential need to adapt to industry changes in information technology systems, on which we are highly dependent, could present operational issues
or require significant capital spending;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | competitive pressures could intensify and affect our profitability, including as a result of continued industry consolidation, the increased
availability of financial services from non-banks, technological developments such as the internet or bank regulatory reform; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | acts or threats of terrorism and actions taken by the United States or other governments as a result of such acts or threats, including possible
military action, could further adversely affect business and economic conditions in the United States generally and in our principal markets, which could have an adverse effect on our financial performance and that of our borrowers and on the
financial markets and the price of our common stock.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

You should not put undue reliance on any forward-looking statements. Forward-looking statements speak only
as of the date they are made, and we undertake no obligation to update them in light of new or future events except to the extent required by federal securities laws.

GENERAL

WVS Financial Corp. is the parent holding company of West View Savings Bank
(West View or the Savings Bank). The Company was organized in July 1993 as a Pennsylvania-chartered unitary bank holding company and acquired 100% of the common stock of the Savings Bank in November 1993.

West View Savings Bank is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of
Pittsburgh. The Savings Bank converted from the mutual to the stock form of ownership in November 1993. The Savings Bank had no subsidiaries at June 30, 2011.

The operating results of the Company depend primarily upon its net interest income, which is determined by the difference between income on interest-earning assets, principally loans, mortgage-backed
securities and investment securities, and interest expense on interest-bearing liabilities, which consist primarily of deposits and borrowings. The Companys net income is also affected by its provision for loan losses, as well as the level of
its non-interest income, including loan fees and service charges, and its non-interest expenses, such as compensation and employee benefits, income taxes, deposit insurance and occupancy costs.



5



---

CHANGES IN FINANCIAL CONDITION

Condensed Balance Sheet



|                        |  |                        |         |  |        |   |         |         |  |   |            |   |  |  |        |  
|----------------------- |  | ---------------------- | ------- |  | ------ | - | ------- | ------- |  | - | ---------- | - |  |  | ------ | -
|                        |  | June 30,               |         |  | Change |  
|                        |  | 2011                   |         |  | 2010   |   |         | Dollars |  |   | Percentage |  
|                        |  | (Dollars in Thousands) |         |  |        |  
|                        |  |                        |         | 
|Cash equivalents        |  | $                      | 1,960   |  |        | $ | 2,198   |         |  | $ | (238       | ) |  |  | - 10.8 | %
|                        |  |                        |         | 
|Certificates of deposit |  |                        | 3,668   |  |        |   | 8,605   |         |  |   | (4,937     | ) |  |  | - 57.4 |  
|                        |  |                        |         | 
|Investments (1)         |  |                        | 169,330 |  |        |   | 281,200 |         |  |   | (111,870   | ) |  |  | -39.8  |  
|                        |  |                        |         | 
|Net loans receivable    |  |                        | 49,952  |  |        |   | 56,315  |         |  |   | (6,363     | ) |  |  | -11.3  |  
|                        |  |                        |         | 
|Total assets            |  |                        | 228,888 |  |        |   | 354,668 |         |  |   | (125,780   | ) |  |  | -35.5  |  
|                        |  |                        |         | 
|Deposits  Retail       |  |                        | 143,518 |  |        |   | 146,584 |         |  |   | (3,066     | ) |  |  | -2.1   |  
|                        |  |                        |         | 
|Deposits - Wholesale    |  |                        | 248     |  |        |   | 55,338  |         |  |   | (55,090    | ) |  |  | -99.6  |  
|                        |  |                        |         | 
|Borrowed funds          |  |                        | 54,559  |  |        |   | 122,010 |         |  |   | (67,451    | ) |  |  | -55.3  |  
|                        |  |                        |         | 
|Total liabilities       |  |                        | 200,010 |  |        |   | 326,873 |         |  |   | (126,863   | ) |  |  | -38.8  |  
|                        |  |                        |         | 
|Stockholders equity    |  |                        | 28,878  |  |        |   | 27,795  |         |  |   | 1,083      |   |  |  | 3.9    |  



|(1) | Includes Federal Home Loan Bank stock.
|--- | --------------------------------------

Cash
Equivalents. Cash on hand and interest-earning deposits represent cash equivalents. Cash equivalents decreased $238 thousand to $2.0 million at June 30, 2011 from $2.2 million at June 30, 2010. Changes in cash equivalents are
influenced by the timing of customer transaction account deposits, the redeployment of funds into other earning assets such as investments or loans, and the repayment of Company borrowings.

Certificates of Deposit.Certificates of deposit decreased $4.9 million or 57.4% to $3.7 million at June 30, 2011. As part of our asset liability and liquidity management strategies, the
Company continued to redeem maturing FDIC insured certificates of deposit with other financial institutions. Contract terms typically range from five to twenty-four months. At various times, risk-adjusted rates earned on certificates of deposit are
higher than other investment alternatives at the time of investment and contribute to net interest income. Proceeds from certificates of deposit were primarily used to pay down borrowings and whole-sale deposits.

Investments.The Companys investment portfolio is primarily comprised of U.S. Government Agency bonds, corporate bonds, FHLB stock and
mortgaged-backed securities issued by U.S. Government Agencies and private-issuers. See Notes 4 and 5 to the Consolidated Financial Statements for additional information. Due to continued low market interest rates in fiscal 2011, it became
increasingly more difficult to earn an acceptable rate of return on new assets. The Company decided to reduce the size of the investment and mortgage-backed securities portfolios and to pay down high cost legacy Federal Home Loan Bank advances and
wholesale deposits. The Companys investment portfolio decreased $111.9 million or 39.8% to $169.3 million at June 30, 2011 from $281.2 million at June 30, 2010. Mortgage-backed securities decreased $46.6 million or 39.8% to $70.6
million at June 30, 2011. This decrease was due primarily to cash repayments on U.S. Government Agency floating rate mortgage-backed securities totaling $40.9 million and $22.1 million in cash repayments on the Companys private-label
floating-rate



6



---

mortgage-backed securities portfolio, which were partially offset by $17.8 million in purchases of U.S. Government Agency floating rate mortgage-backed securities. Investment securities decreased
$63.8 million or 41.6% to $89.4 million at June 30, 2011. This decrease was due primarily to early issuer redemptions and maturities totaling $71.7 million of U.S. Government Agency securities, $43.3 million of investment grade corporate bonds,
$9.6 million of U.S. dollar denominated investment grade foreign bonds, $5.5 million of investment grade short-term commercial paper, $1.9 million of municipal obligations, and $1.6 million of investment grade corporate utility first mortgage bonds,
which were partially offset by purchases of U.S. Government Agency securities totaling $56.6 million, investment grade short-term commercial paper totaling $5.5 million, investment grade corporate bonds totaling $5.1 million, U.S. dollar denominated
investment grade foreign bonds totaling $3.7 million, and municipal obligations totaling $600 thousand. Our investment in Federal Home Loan Bank stock decreased $1.6 million or 14.3% to $9.3 million at June 30, 2011 due to partial redemptions
of excess stock by the FHLB. Proceeds from investments were used to repay borrowings and wholesale deposits. See Quantitative and Qualitative Disclosures about Market Risk beginning on page 16.

Net Loans Receivable.Net loans receivable decreased $6.4 million or 11.3% to $50.0 million at June 30, 2011, compared to June 30, 2010.
The decrease in net loans is primarily attributable to: lower net balances of construction and land development loans ($3.3 million) due to soft demand for new speculative construction loans by local builders, refinancing and other repayments of
previously originated 1-4 family loans ($2.3 million) due to low market interest rates and repayments on the Companys multi-family, consumer and commercial loan portfolios ($1.0 million). Due to the stagnant economy, a number of the
Companys small builders have experienced slow sales of their housing inventories. This slow down in sales also caused a substantially reduced number of new home starts which adversely impacted originations of new speculative construction
loans. Record low interest rates for fixed rate permanent mortgage loans caused further levels of refinance activity on the Companys 1-4 family loan portfolio. The Company does not believe that it can effectively hedge the interest rate risk
inherent in new fixed rate originations, especially on thirty year fixed rate mortgages. Consumer acceptance of fifteen and twenty-year fixed rate mortgages has been limited due to the small rate differential and fixed rate thirty year mortgage
loans. Historically, adjustable rate mortgage loans have not been popular in the Companys local market area because of the low rate of housing turnover. Residential loan originations remained soft in fiscal 2011 due to the continued weak
economic environment, an increase in the inventory of existing houses for sale and fewer construction loan starts. We expect these trends to continue into fiscal 2012.

Deposits.The Companys deposit base is comprised of two major segments: wholesale deposits and retail deposits. Wholesale deposits are certificates of deposit (CDs) raised through
deposit brokers or issued through non-broker sources such as the Promontory Financial Networks Certificate of Deposit Account Registry Service (CDARS). During fiscal 2010, the Company began to issue wholesale CDs to pay down
short-term borrowings with the Federal Reserve Bank of Cleveland. This strategy also allowed us to fund our floating rate mortgagebacked securities with wholesale CDs that also float on a monthly basis. In addition, we were able to
better match repayments on the corporate bond portfolio with targeted maturities of wholesale deposits.

During fiscal 2011, the Company
reduced its wholesale deposits from $55.3 million at June 30, 2010 to $248 thousand at June 30, 2011. Due to unattractive investment returns, the Company chose to reduce the size of its investment and mortgage-backed securities portfolios
to reduce the amount of wholesale deposits.

Retail deposits decreased approximately $3.1 million or 2.1%. The Companys customers
primarily reduced CD holdings by transferring funds to more liquid holdings (such as savings and money market accounts). Money market and savings accounts grew by $3.8 million or 6.6%. See Note 12 to the Consolidated Financial Statements and
Quantitative and Qualitative Disclosures on Market Risk.

Borrowed Funds.Borrowed funds decreased $67.5 million or 55.3%
to $54.6 million during fiscal 2011. The Companys borrowed funds are comprised of two components: legacy FHLB long-term advances and short-term borrowings. Short-term borrowings include FHLB short-term advances, other short-term borrowings,
and FRB short-term borrowings.



7



---

During fiscal 2011, the Company repaid $87.0 million of legacy FHLB long-term advances with rates ranging
from 4.96% to 6.01%. Due to unattractive investment returns, the Company chose to reduce the size of its investment and mortgage-backed securities portfolio to pay down maturing high cost legacy FHLB long-term advances. At June 30, 2011, our
remaining legacy FHLB long-term advances totaled $22.5 million and a weighted-average interest rate of 4.79%. In August 2011, we repaid a $5.0 million legacy FHLB advance with a weighted average rate of 5.03%.

The Company also uses a variety of short-term borrowing sources as part of its asset/liability management program. The actual short-term funding source
used, at any given point in time, depends upon factors such as cost, terms, maturity terms and general market conditions. During fiscal 2011, we increased our FHLB short-term borrowings by $32.1 million and entirely repaid other short-term
borrowings totaling $12.5 million. We had no FRB short-time borrowings during fiscal 2011.

Stockholders Equity.Total
stockholders equity increased $1.1 million or 3.9% to $28.9 million at June 30, 2011, compared to June 30, 2010. The increase in stockholders equity was primarily attributable to Company net income of $1.2 million and other
comprehensive income, net of tax, totaling $411 thousand, which was partially offset by $576 thousand of cash dividends paid on the Companys common stock. See Note 3 to the Consolidated Financial Statements for a discussion of the components
of other comprehensive income. Book value per share (Tier 1 Equity basis) grew from $14.59 at June 30, 2010 to $14.92 at June 30, 2011. On a Common Equity basis, book value per share increased from $13.51 at June 30, 2010 to $14.03 at
June 30, 2011. The Company also substantially increased its capital ratios during fiscal 2011 to further bolster its balance sheet. Our tier 1 leverage ratio increased from 8.21% at June 30, 2010 to 13.12% at June 30, 2011. The total
risk-based capital ratio increased from 14.41% at June 30, 2010 to 22.03% at June 30, 2011. The Company achieved these capital ratio improvements by reducing balance sheet leverage and increasing capital.



8



---

RESULTS OF OPERATIONS

Condensed Statements of Income



|                             |  |                        |       |   |        |    |         |            |  |   |        |   |  |            |        |   |  |   |        |  
|---------------------------- |  | ---------------------- | ----- | - | ------ | -- | ------- | ---------- |  | - | ------ | - |  | ---------- | ------ | - |  | - | ------ | -
|                             |  | Year Ended             |       |   |        |    |         | Year Ended |  |   |        |   |  | Year Ended |       
|                             |  | June 30,               |       |   |        |    |         | June 30,   |  |   |        |   |  | June 30,   |       
|                             |  | 2011                   |       |   | Change |    |         | 2010       |  |   | Change |   |  | 2009       |       
|                             |  | (Dollars in Thousands) |      
|                             |  |                        |       |   |       
|Interest income              |  | $                      | 9,225 |   |        | ($ | 2,858   | )          |  | $ | 12,083 |   |  | ($         | 5,355  | ) |  | $ | 17,438 |  
|                             |  |                        |       |   |        |    | -23.7   | %          |  |   |        |   |  |            | -30.7  | % |  |   |        |  
|                             |  |                        |       |   |       
|Interest expense             |  | $                      | 4,220 |   |        | ($ | 4,261   | )          |  | $ | 8,481  |   |  | ($         | 1,830  | ) |  | $ | 10,311 |  
|                             |  |                        |       |   |        |    | -50.2   | %          |  |   |        |   |  |            | -17.7  | % |  |   |        |  
|                             |  |                        |       |   |       
|Net interest income          |  | $                      | 5,005 |   |        | $  | 1,403   |            |  | $ | 3,602  |   |  | ($         | 3,525  | ) |  | $ | 7,127  |  
|                             |  |                        |       |   |        |    | 39.0    | %          |  |   |        |   |  |            | -49.5  | % |  |   |        |  
|                             |  |                        |       |   |       
|Recovery of loan losses      |  | $                      | (15   | ) |        | $  | 4       |            |  | $ | (11    | ) |  | $          | 283    |   |  | $ | (294   | )
|                             |  |                        |       |   |        |    | 36.4    | %          |  |   |        |   |  |            | -96.3  | % |  |   |        |  
|                             |  |                        |       |   |       
|Non-interest income          |  | $                      | 514   |   |        | $  | 144     |            |  | $ | 370    |   |  | ($         | 234    | ) |  | $ | 604    |  
|                             |  |                        |       |   |        |    | 38.9    | %          |  |   |        |   |  |            | -38.7  | % |  |   |        |  
|                             |  |                        |       |   |       
|Non-interest expense         |  | $                      | 3,846 |   |        | $  | 222     |            |  | $ | 3,624  |   |  | ($         | 171    | ) |  | $ | 3,795  |  
|                             |  |                        |       |   |        |    | 6.1     | %          |  |   |        |   |  |            | -4.5   | % |  |   |        |  
|                             |  |                        |       |   |       
|Income tax expense (benefit) |  | $                      | 462   |   |        | $  | 475     |            |  | $ | (13    | ) |  | ($         | 1,365  | ) |  | $ | 1,352  |  
|                             |  |                        |       |   |        |    | 3,653.8 | %          |  |   |        |   |  |            | -101.0 | % |  |   |        |  
|                             |  |                        |       |   |       
|Net income                   |  | $                      | 1,226 |   |        | $  | 854     |            |  | $ | 372    |   |  | ($         | 2,506  | ) |  | $ | 2,878  |  
|                             |  |                        |       |   |        |    | 229.6   | %          |  |   |        |   |  |            | -87.1  | % |  | $ | 17,438 |  

General. The Company reported net income of $1.2 million, $372 thousand and $2.9 million for the fiscal years
ended June 30, 2011, 2010 and 2009, respectively. The $854 thousand increase in net income during fiscal 2011 was primarily the result of a $1.4 million increase in net interest income, a $144 thousand increase in non-interest income and a $4
thousand increase in recoveries of loan losses, which were partially offset by a $475 thousand increase in income tax expense and a $222 thousand increase in non-interest expense. Earnings per share totaled $0.60 (basic and diluted) for fiscal 2011
as compared to $0.18 (basic and diluted) for fiscal 2010. The increase in earnings per share was primarily due to the increase in net income. The $2.5 million decrease in net income during fiscal 2010 was primarily the result of a $3.5 million
decrease in net interest income, a $283 decrease in recoveries for loan losses and a $234 thousand decrease in non-interest income, which were partially offset by a $1.4 million decrease in income tax expense and a $171 thousand decrease in
non-interest expense. Earnings per share totaled $0.18 (basic and diluted) for fiscal 2010 as compared to $1.35 (basic and diluted) for fiscal 2009. The decrease in earnings per share was due to a decrease in net income which was partially offset by
a reduction in the weighted average number of shares outstanding due to the Companys stock repurchases during fiscal 2010.



9



---

Average Balances, Net Interest Income and Yields Earned and Rates Paid. The following average
balance sheet table sets forth at and for the periods indicated information on the Company regarding: (1) the total dollar amounts of interest income on interest-earning assets and the resulting average yields; (2) the total dollar amounts
of interest expense on interest-bearing liabilities and the resulting average costs; (3) net interest income; (4) interest rate spread; (5) net interest-earning assets (interest-bearing liabilities); (6) the net yield earned on
interest-earning assets; and (7) the ratio of total interest-earning assets to total interest-bearing liabilities.



|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|-------------------------------------------------------------------- |  | ---------------------------- | ------- |  | -------- | - | ----- | ---------- |  |  | ------- | - |  | -------- | ------- |  | ---------- | - | ------ | ------- |  |  | -------- | - |  | ---------- | ------- |  |  | - | ------ |  |  |  | ------ | -
|                                                                     |  | For the Years Ended June 30, |        
|                                                                     |  | 2011                         |         |  | 2010     |   |       | 2009       | 
|                                                                     |  | Average                      |         |  |          |   |       | Average    |  |  | Average |   |  |          |         |  | Average    |   |        | Average |  |  |          |   |  | Average    |        
|                                                                     |  | Balance                      |         |  | Interest |   |       | Yield/Rate |  |  | Balance |   |  | Interest |         |  | Yield/Rate |   |        | Balance |  |  | Interest |   |  | Yield/Rate |        
|                                                                     |  | (Dollars in Thousands)       |        
|Interest-earning assets:                                             |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            | 
|Net loans receivable(1)                                              |  | $                            | 54,932  |  |          | $ | 3,297 |            |  |  | 6.00    | % |  | $        | 58,895  |  |            | $ | 3,956  |         |  |  | 6.72     | % |  | $          | 58,744  |  |  | $ | 4,050  |  |  |  | 6.89   | %
|Mortgage-backed securities                                           |  |                              | 82,284  |  |          |   | 1,196 |            |  |  | 1.45    |   |  |          | 150,043 |  |            |   | 2,094  |         |  |  | 1.40     |   |  |            | 206,336 |  |  |   | 5,762  |  |  |  | 2.79   |  
|Investments - taxable                                                |  |                              | 117,849 |  |          |   | 4,395 |            |  |  | 3.73    |   |  |          | 131,604 |  |            |   | 5,273  |         |  |  | 4.01     |   |  |            | 119,630 |  |  |   | 6,339  |  |  |  | 5.30   |  
|Investments - tax-free(2)                                            |  |                              | 4,213   |  |          |   | 211   |            |  |  | 7.41    |   |  |          | 6,380   |  |            |   | 351    |         |  |  | 8.07     |   |  |            | 7,598   |  |  |   | 425    |  |  |  | 8.19   |  
|FHLB stock                                                           |  |                              | 10,245  |  |          |   |      |            |  |  | 0.00    |   |  |          | 10,875  |  |            |   |       |         |  |  | 0.00     |   |  |            | 10,108  |  |  |   | 137    |  |  |  | 1.36   |  
|Interest-bearing deposits                                            |  |                              | 2,707   |  |          |   | 3     |            |  |  | 0.11    |   |  |          | 2,488   |  |            |   | 3      |         |  |  | 0.12     |   |  |            | 716     |  |  |   | 2      |  |  |  | 0.28   |  
|Certificates of deposits                                             |  |                              | 6,945   |  |          |   | 123   |            |  |  | 1.77    |   |  |          | 14,538  |  |            |   | 406    |         |  |  | 2.79     |   |  |            | 20,287  |  |  |   | 723    |  |  |  | 3.56   |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Total interest-earning assets                                        |  |                              | 279,175 |  |          |   | 9,225 |            |  |  | 3.30    | % |  |          | 374,823 |  |            |   | 12,083 |         |  |  | 3.27     | % |  |            | 423,419 |  |  |   | 17,438 |  |  |  | 4.16   | %
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Non-interest-earning assets                                          |  |                              | 4,753   |  |          |   |       |            |  |  |         |   |  |          | 3,534   |  |            |   |        |         |  |  |          |   |  |            | 3,424   |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Total assets                                                         |  | $                            | 283,928 |  |          |   |       |            |  |  |         |   |  | $        | 378,357 |  |            |   |        |         |  |  |          |   |  | $          | 426,843 |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            | 
|Interest-bearing liabilities:                                        |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            | 
|Interest-bearing deposits and escrows                                |  | $                            | 164,991 |  |          | $ | 918   |            |  |  | 0.56    | % |  | $        | 144,057 |  |            | $ | 1,251  |         |  |  | 0.87     | % |  | $          | 134,887 |  |  | $ | 2,164  |  |  |  | 1.60   | %
|FHLB long-term advances                                              |  |                              | 62,626  |  |          |   | 3,265 |            |  |  | 5.21    |   |  |          | 129,163 |  |            |   | 7,071  |         |  |  | 5.47     |   |  |            | 134,002 |  |  |   | 7,322  |  |  |  | 5.46   |  
|FHLB short-term advances                                             |  |                              | 1,603   |  |          |   | 4     |            |  |  | 0.25    |   |  |          | 2,037   |  |            |   | 6      |         |  |  | 0.29     |   |  |            | 18,350  |  |  |   | 208    |  |  |  | 1.13   |  
|FRB short-term borrowings                                            |  |                              |        |  |          |   |      |            |  |  | 0.00    |   |  |          | 52,401  |  |            |   | 142    |         |  |  | 0.27     |   |  |            | 72,826  |  |  |   | 299    |  |  |  | 0.41   |  
|Other short-term borrowings                                          |  |                              | 10,553  |  |          |   | 33    |            |  |  | 0.31    |   |  |          | 3,259   |  |            |   | 11     |         |  |  | 0.34     |   |  |            | 18,603  |  |  |   | 318    |  |  |  | 1.71   |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Total interest-bearing liabilities                                   |  |                              | 239,773 |  |          |   | 4,220 |            |  |  | 1.76    | % |  |          | 330,917 |  |            |   | 8,481  |         |  |  | 2.56     | % |  |            | 378,668 |  |  |   | 10,311 |  |  |  | 2.72   | %
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Non-interest-bearing accounts                                        |  |                              | 14,734  |  |          |   |       |            |  |  |         |   |  |          | 15,144  |  |            |   |        |         |  |  |          |   |  |            | 14,191  |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Total interest-bearing liabilities and non-interest-bearing accounts |  |                              | 254,507 |  |          |   |       |            |  |  |         |   |  |          | 346,061 |  |            |   |        |         |  |  |          |   |  |            | 392,859 |  |  |   |        |  |  |  |        |  
|Non-interest-bearing liabilities                                     |  |                              | 1,459   |  |          |   |       |            |  |  |         |   |  |          | 1,877   |  |            |   |        |         |  |  |          |   |  |            | 2,546   |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Total liabilities                                                    |  |                              | 255,966 |  |          |   |       |            |  |  |         |   |  |          | 347,938 |  |            |   |        |         |  |  |          |   |  |            | 395,405 |  |  |   |        |  |  |  |        |  
|Equity                                                               |  |                              | 27,962  |  |          |   |       |            |  |  |         |   |  |          | 30,419  |  |            |   |        |         |  |  |          |   |  |            | 31,438  |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Total liabilities and equity                                         |  | $                            | 283,928 |  |          |   |       |            |  |  |         |   |  | $        | 378,357 |  |            |   |        |         |  |  |          |   |  | $          | 426,843 |  |  |   |        |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Net interest income                                                  |  |                              |         |  |          | $ | 5,005 |            |  |  |         |   |  |          |         |  |            | $ | 3,602  |         |  |  |          |   |  |            |         |  |  | $ | 7,127  |  |  |  |        |  
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Interest rate spread                                                 |  |                              |         |  |          |   |       |            |  |  | 1.58    | % |  |          |         |  |            |   |        |         |  |  | 0.71     | % |  |            |         |  |  |   |        |  |  |  | 1.44   | %
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Net yield on interest-earning assets(3)                              |  |                              |         |  |          |   |       |            |  |  | 1.83    | % |  |          |         |  |            |   |        |         |  |  | 1.00     | % |  |            |         |  |  |   |        |  |  |  | 1.73   | %
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  
|Ratio of interest-earning assets to interest-bearing liabilities     |  |                              |         |  |          |   |       |            |  |  | 116.43  | % |  |          |         |  |            |   |        |         |  |  | 113.27   | % |  |            |         |  |  |   |        |  |  |  | 111.82 | %
|                                                                     |  |                              |         |  |          |   |       |            |  |  |         |   |  |          |         |  |            |   |        |         |  |  |          |   |  |            |         |  |  |   |        |  |  |  |        |  



|(1) | Includes non-accrual loans.
|--- | ---------------------------

|(2) | Yields on tax-exempt securities (tax-exempt for federal income tax purposes) are shown on a fully taxable equivalent basis utilizing a calculation that reflects the
tax-exempt coupon, a 20% interest expense disallowance and a federal tax rate of 34%.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Net interest income divided by average interest-earning assets.
|--- | ---------------------------------------------------------------



10



---

Rate/Volume Analysis. The following table describes the extent to which changes in interest
rates and changes in volume of interest-related assets and liabilities have affected the Companys interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities,
information is provided on changes attributable to: (1) changes in volume (change in volume multiplied by prior year rate), (2) changes in rate (change in rate multiplied by prior year volume), and (3) total change in rate and volume.
The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.



|                                      |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  
|------------------------------------- |  | ------------------------- | ------ | - | ----------------------- | - | ---- | ------------------------- | ------ | - | ----------------------- | ---- |  | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                      |  | Year Ended June 30,       |       
|                                      |  | 2011 vs. 2010             |        |   | 2010 vs. 2009           |  
|                                      |  | Increase (Decrease)Due
to |        |   | TotalIncrease(Decrease) |   |      | Increase (Decrease)Due
to |        |   | TotalIncrease(Decrease) |     
|                                      |  |                           |        |  
|                                      |  | Volume                    |        |   | Rate                    |   |      |                           | Volume |   |                         | Rate |  |  
|                                      |  | (Dollars in Thousands)    |       
|Interest-earning assets:              |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  
|Net loans receivable                  |  | $                         | (253   | ) |                         | $ | (406 | )                         |        | $ | (659                    | )    |  | $ | 6      |   |  | $ | (100   | ) |  | $ | (94    | )
|Mortgage-backed securities            |  |                           | (998   | ) |                         |   | 100  |                           |        |   | (898                    | )    |  |   | (1,308 | ) |  |   | (2,360 | ) |  |   | (3,668 | )
|Investments - taxable                 |  |                           | (680   | ) |                         |   | (198 | )                         |        |   | (878                    | )    |  |   | 462    |   |  |   | (1,528 | ) |  |   | (1,066 | )
|Investments - tax-free                |  |                           | (102   | ) |                         |   | (38  | )                         |        |   | (140                    | )    |  |   | (65    | ) |  |   | (9     | ) |  |   | (74    | )
|FHLB stock                            |  |                           |       |   |                         |   |     |                           |        |   |                        |      |  |   | 9      |   |  |   | (146   | ) |  |   | (137   | )
|Interest-bearing deposits             |  |                           |       |   |                         |   |     |                           |        |   |                        |      |  |   | 2      |   |  |   | (1     | ) |  |   | 1      |  
|Certificates of deposit               |  |                           | (167   | ) |                         |   | (116 | )                         |        |   | (283                    | )    |  |   | (180   | ) |  |   | (137   | ) |  |   | (317   | )
|                                      |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  
|Total interest-earning assets         |  |                           | (2,200 | ) |                         |   | (658 | )                         |        |   | (2,858                  | )    |  |   | (1,074 | ) |  |   | (4,281 | ) |  |   | (5,355 | )
|Interest-bearing liabilities:         |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  
|Interest-bearing deposits and Escrows |  |                           | 245    |   |                         |   | (578 | )                         |        |   | (333                    | )    |  |   | 189    |   |  |   | (1,102 | ) |  |   | (913   | )
|FHLB long-term borrowings             |  |                           | (3,485 | ) |                         |   | (321 | )                         |        |   | (3,806                  | )    |  |   | (264   | ) |  |   | 13     |   |  |   | (251   | )
|FHLB short-term borrowings            |  |                           | (1     | ) |                         |   | (1   | )                         |        |   | (2                      | )    |  |   | (110   | ) |  |   | (92    | ) |  |   | (202   | )
|FRB short-term borrowings             |  |                           | (71    | ) |                         |   | (71  | )                         |        |   | (142                    | )    |  |   | (71    | ) |  |   | (86    | ) |  |   | (157   | )
|Other short-term borrowings           |  |                           | 23     |   |                         |   | (1   | )                         |        |   | 22                      |      |  |   | (156   | ) |  |   | (151   | ) |  |   | (307   | )
|                                      |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  
|Total interest-bearing liabilities    |  |                           | (3,289 | ) |                         |   | (972 | )                         |        |   | (4,261                  | )    |  |   | (412   | ) |  |   | (1,418 | ) |  |   | (1,830 | )
|                                      |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  
|Change in net interest income         |  | $                         | 1,089  |   |                         | $ | 314  |                           |        | $ | 1,403                   |      |  | $ | (662   | ) |  | $ | (2,863 | ) |  | $ | (3,525 | )
|                                      |  |                           |        |   |                         |   |      |                           |        |   |                         |      |  |   |        |   |  |   |        |   |  |   |        |  

Net Interest Income. Net interest income is determined by the Companys interest rate spread (i.e. the
difference between the yields earned on its interest-earning assets and the rates paid on its interest-bearing liabilities) and the relative amounts of interest-earning assets and interest-bearing liabilities. Net interest income increased by $1.4
million or 39.0% in fiscal 2011 and decreased $3.5 million or 49.5% in fiscal 2010. The increase in fiscal 2011 was the result of a $4.3 million or 50.2% decrease in interest expense, which was partially offset by a decrease in interest and dividend
income of $2.9 million or 23.7%. The decrease in fiscal 2010 was the result of a decrease in interest and dividend income of $5.4 million or 30.7%, which was partially offset by a decrease in interest expense of $1.8 million or 17.7%. Fiscal 2011
was favorably impacted by the reduction of fixed interest costs associated with the repayments on our legacy FHLB long-term advances. We expect fiscal 2012 fixed rate interest costs associated with legacy FHLB long-term advances to fall
substantially, when compared to fiscal 2011, due to lower average outstanding balances.

Interest Income. Total interest income
decreased by $2.9 million or 23.7% during fiscal 2011 and $5.4 million or 30.7% during fiscal 2010. The decrease in fiscal 2011 was primarily the result of lower average balances of, which was partially offset by a three basis point increase in the
overall yield on financial assets. The decrease in fiscal 2010 was primarily the result of decreased yields on the Companys interest-earning assets, and to a lesser extent, lower average balances on financial assets. During fiscal 2009, the
global economy went into a deep recession and this weakness continued through fiscal 2010 and fiscal 2011. In response to the weak global economy, the worlds central banks implemented a variety of programs including lowering short-term
interest rates and various liquidity programs to help restore investor confidence. The overall impact of the global recession, central bank intervention efforts and market disruptions was markedly lower interest rates, especially in the short and
intermediate term bond markets. During fiscal 2011, the Company used repayments from its investment portfolio to substantially reduce borrowings due to relatively unattractive net interest margins associated with its wholesale leverage strategy.
Management continuously evaluates market opportunities, and associated borrowing costs, to contribute to net interest income. The Company believes that it has sufficient capital to grow its balance sheet as opportunities become available.



11



---

Interest income on investment securities decreased $1.0 million or 18.1% during fiscal 2011 and $1.1 million
or 16.9% during fiscal 2010. The decrease in fiscal 2011 was primarily attributable to a $15.9 million decrease in the average balance of the Companys investment portfolio and a 31 basis point decrease in the weighted average yield on the
Companys investment portfolio. The decrease in fiscal 2010 was primarily attributable to a 124 basis point decrease in the weighted average yield on the Companys investment securities portfolio which was partially offset by a $10.8
million increase in the average balance of investments outstanding. Proceeds from repayments on the Companys investments were primarily used to reduce borrowings and wholesale deposits during fiscal 2011.

Interest income on mortgage-backed securities decreased $898 thousand or 42.9% during fiscal 2011 and decreased $3.7 million or 63.7% during fiscal 2010.
The decrease in fiscal 2011 was primarily attributable to a $67.8 million decrease in the average balance of the Companys mortgage-backed securities portfolio, which was partially offset by a 5 basis point increase in the weighted average
yield on the Companys mortgage-backed securities portfolio. The decrease in fiscal 2010 was primarily attributable to a 139 basis point decrease in the weighted average yield on the Companys mortgage-backed securities portfolio, and a
$56.3 million decrease in the average balance of the mortgage-backed securities portfolio. Proceeds from repayments on the mortgage-backed securities were primarily used to reduce borrowings and wholesale deposits during fiscal 2011.

Interest income on net loans receivable decreased $659 thousand or 16.7% during fiscal 2011 and decreased $94 thousand or 2.3% during fiscal 2010. The
decrease in fiscal 2011 was primarily attributable to a 72 basis point decrease in the weighted average yield earned on the Companys loan portfolio and a $4.0 million decrease in the average balance of net loans outstanding. The decrease in
fiscal 2010 was primarily the result of a 17 basis point decrease in the yield earned on the Companys loan portfolio, which was partially offset by a $151 thousand increase in the average balance of net loans outstanding. As part of its
asset/liability management strategy, historically low long-term mortgage rates, weakness in the economy, rising inventories of existing homes available for sale, and lower construction starts throughout our lending area, the Company limited its
origination of longer-term fixed rate loans to mitigate its exposure to a rise in market interest rates and credit risk. The Company continued to offer longer-term fixed rate loans on a correspondent basis during fiscal 2011 and 2010, as well as
offering multi-family and commercial real estate loans, construction loans, land acquisition and development loans, consumer loans, small business and commercial loans. Overall loan demand, and borrower financial capacity, were constrained during
both fiscal 2011 and 2010 due to weakness in the national economy. Management anticipates weakness in the real estate market to continue into fiscal 2012.

Interest income on certificates of deposit decreased $283 thousand or 69.7% during fiscal 2011 and decreased $317 thousand or 43.8% during fiscal 2010. The decrease in fiscal 2011 was primarily
attributable to a $7.6 million decrease in the average balance of the Companys holding of FDIC insured certificates of deposit and a 102 basis point decrease in the weighted average yield earned on the Companys certificate of deposit
holdings. The decrease in fiscal 2010 was primarily attributable to a $5.7 million decrease in the average balance of the Companys holding of FDIC insured certificates of deposit and a 77 basis point decrease in the weighted average yield
earned on the Companys certificate of deposit holdings. Proceeds from maturing CDs were primarily used to reduce borrowings and whole-sale deposits during fiscal 2011.

No dividend income on FHLB stock was received during fiscal 2011 and decreased $137 thousand or 100.0% during fiscal 2010. The decrease in fiscal 2010 was due to the December 2008 announcement by the FHLB
of Pittsburgh suspending the payment of dividends and redemptions of excess capital stock from members. The FHLBs stated purpose of the 2008 decision was to rebuild retained earnings to ensure adequate regulatory capital. Beginning in the
quarter ended December 31, 2010, the FHLB began redeeming excess capital stock from members. During fiscal 2011, approximately $1.6 million of the Companys FHLB stock was redeemed by the FHLB.



12



---

Interest Expense. Total interest expense decreased $4.3 million or 50.27% during fiscal 2011 and
decreased $1.8 million or 17.7% during fiscal 2010. The decrease in fiscal 2011 was primarily attributable to a $3.3 million decrease associated with lower weighted average balances of interest bearing liabilities, and a $972 thousand decrease as a
result of lower rates paid on interest-bearing liabilities. The repayment of $87.0 million of legacy FHLB advances during fiscal 2011 materially reduced the average balance of, and rates paid on, the Companys interest-bearing liabilities. The
repayment of $55.1 million of wholesale deposits also reduced the Companys average balance of, and to a lesser extent rates paid on, the Companys interest-bearing liabilities. The decrease in fiscal 2010 was primarily attributable to a
$1.4 million decrease as a result of lower rates paid on interest-bearing liabilities due to lower market interest rates and a benefit of $412 thousand associated with a decrease in the weighted average balance of interest-bearing liabilities.

Interest expense on legacy FHLB long-term borrowings decreased by $3.8 million or 53.8% during fiscal 2011. Approximately $3.5 million of
this decrease is attributable to the $66.5 million reduction in average balances of legacy FHLB long-term advances and $321 thousand is attributable to a 26 basis point reduction in weighted average rates paid. The decrease in fiscal 2010 was
primarily attributable to a $4.8 million reduction in average outstanding balances which was partially offset by a 1 basis point increase in weighted average rates paid.

Interest expense on interest-bearing deposits and escrows decreased $333 thousand or 26.6% in fiscal 2011 and decreased $913 thousand or 42.2% in fiscal 2010. The decrease in fiscal 2011 was primarily
attributable to lower rates paid on time deposits, passbook and money market accounts, which were partially offset by decreased average balances of time deposits and passbook accounts. Average rates on time deposits, passbook and money market
accounts decreased by 64, 14 and 10 basis points, respectively. Average balances of time deposits and passbook accounts increased $18.4 million and $1.9 million, respectively. The increase with average balance of time deposits during fiscal 2011 was
primarily attributable to wholesale CDs issued in the fourth quarter of fiscal 2010 and repaid throughout fiscal 2011. The decrease in fiscal 2010 was primarily attributable to lower rates paid on time deposits, money market and passbook
accounts, and decreased average balances of money market accounts, which were partially offset by increased average balances of time deposits and passbook accounts. Average rates on time deposits, money markets and passbook accounts decreased by
129, 66 and 27 basis points, respectively. Average balances of money markets decreased $1.4 million, while average balances of time deposits and passbook accounts increased $7.6 million and $2.0 million, respectively.

Interest expense on FRB short-term borrowings decreased $142 thousand or 100.0% during fiscal 2011, and decreased $157 thousand or 52.5% during fiscal
2010. The decrease in fiscal 2011 was primarily attributable to the payoff of all FRB short-term borrowings during fiscal 2010, resulting in a $52.4 million decrease in the average balance of FRB short-term borrowings and a 27 basis point decrease
in the weighted average rate paid on FRB short-term borrowings. The decrease in fiscal 2010 was primarily attributable to a 14 basis point decrease in the weighted average rate paid on FRB short-term borrowings, and a $20.4 million decrease in the
average balance of FRB short-term borrowings outstanding. The decrease in the average rate on FRB short-term borrowings reflects lower short-term market interest rates.

Interest expense on other short-term borrowings increased $22 thousand or 200.0% during fiscal 2011, and decreased $307 thousand or 96.5% during fiscal 2010. The increase in fiscal 2011 was primarily
attributable to a $7.3 million increase in the average balance of other short-term borrowing outstanding, which was partially offset by a 3 basis point decrease in the weighted average rate paid on other short-term borrowings. The decrease in fiscal
2010 was primarily attributable to a $15.3 million decrease in the average balance of other short-term borrowings outstanding, and a 137 basis point decrease in the weighted average rate paid on other short-term borrowings. The decrease in the
average rate on other short-term borrowings reflects lower short-term market interest rates.

Interest expense on FHLB short-term advances
decreased $2 thousand during fiscal 2011 primarily due to lower average balances outstanding. The decrease in fiscal 2010 was primarily attributable to a $16.3 million decrease in average balances and an 84 basis point decrease in rates paid.



13



---

Recovery of Loan Losses. A provision for loan losses is charged to earnings to bring the total
allowance to a level considered adequate by management to absorb potential losses in the portfolio. Managements determination of the adequacy of the allowance is based on periodic evaluations of the loan portfolio considering past experience,
current economic conditions, volume, growth, composition of the loan portfolio and other relevant factors. The Company recorded recoveries of loan losses totaling $15 thousand and $11 thousand in fiscal 2011 and 2010, respectively. The recovery for
fiscal 2011 was primarily attributable to reduced loans receivable balances. The recovery for fiscal 2010 was primarily attributable to the payoff of a $465 thousand non-performing multi-family residential real estate loan which was partially offset
by the classification of three single-family residential real estate loans and two home equity lines of credit which totaled $1.4 million.

Non-interest Income. Total non-interest income increased by $144 thousand or 38.9% in fiscal 2011 and decreased by $234 thousand or 38.7% in
fiscal 2010. The increase in fiscal 2011 was primarily attributable to the absence of a $194 thousand other-than-temporary impairment credit loss recognized in earnings during fiscal 2010, which was partially offset by a decrease in service charges
on deposits and a decrease in market gains on trading assets. The decrease in fiscal 2010 was primarily attributable to a $194 thousand other-than-temporary-impairment credit loss taken on two private-label collateralized mortgage obligations, and a
$40 thousand decrease in service fee income on deposit accounts.

Non-interest Expense. Total non-interest expense increased $222
thousand or 6.1% in fiscal 2011, and decreased $171 thousand or 4.5% during fiscal 2010. The increase in fiscal 2011 was primarily attributable to an increase in federal deposit insurance expense, ATM related expenses, real estate owned expenses,
legal expenses and employee related expenses, which were partially offset by decreases in independent audit expense due to the absence of Sarbanes-Oxley Act attestation fees in fiscal 2011. The decrease in fiscal 2010 was primarily attributable to a
$141 thousand increase in the FDICs regular quarterly assessment rates, which were more than offset by decreases in employee related expenses and various other non-interest expenses.

Income Taxes. Income taxes increased $475 thousand during fiscal 2011 and decreased $1.4 million during fiscal 2010. The increase in fiscal 2011 was primarily attributable to higher levels of
taxable income. The decrease in fiscal 2010 was primarily attributable to lower levels of taxable income. State mutual thrift tax expense for fiscal 2010 was favorably impacted by PA Education Improvement tax credits totaling $32 thousand. The
Companys combined effective tax rate was 27.4% for the year ended June 30, 2011 and -3.6% for the year ended June 30, 2010.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity is often analyzed by reviewing the cash flow statement. Cash and cash equivalents decreased by $238 thousand during fiscal 2011 primarily due to
$126.2 million of net cash used for financing activities which was partially offset by $122.6 million provided by investing activities and $3.3 million provided by operating activities.

Funds provided by operating activities totaled $3.3 million during fiscal 2011 as compared to $900 thousand during fiscal 2010. Net cash provided by operating activities was primarily comprised of $1.2
million of net income, a $1.2 million decrease in accrued interest receivable, and $932 thousand of amortization and accretion of discounts, premiums and deferred loan fees.

Funds provided by investing activities totaled $122.6 million during fiscal 2011 as compared to $42.2 million during fiscal 2010. Primary sources of funds during fiscal 2011 included repayments of
investments, mortgage-backed securities and certificates of deposit totaling $134.4 million, $65.0 million and $8.7 million, respectively, a decrease in net loans receivable of $6.1 million, and redemptions of FHLB stock totaling $1.6 million, which
were partially offset by purchases of investments, mortgage-backed securities, and certificates of deposits of $71.6 million, $17.8 million, and $3.8 million, respectively. Investment purchases were comprised primarily of U.S. Government Agency
Step-up notes and investment grade corporate debt obligations. Certificates of deposits purchased ranged in term from three to eighteen months.



14



---

Funds used for financing activities totaled $126.2 million for fiscal 2011 as compared to $62.7 million in
fiscal 2010. Primary uses of funds for fiscal 2011 were a $87.0 million decrease in FHLB long-term advances, a $58.2 million decrease in total deposits, a $12.5 million decrease in other short-term borrowings and $576 thousand in cash dividends paid
on the Companys common stock, which were partially offset by a $32.1 million increase in FHLB short-term advances. During fiscal 2011, the Company repaid $87.0 million of fixed-rate legacy long-term FHLB advances which had average rates of
5.45%. The Company also repaid $55.3 million of wholesale deposits during fiscal 2011. Management has determined that it currently is maintaining adequate liquidity and continues to match funding sources with lending and investment opportunities.

The Companys primary sources of funds are deposits, repayments on existing loans, investment portfolio cash flow, funds from operations
and funds obtained through various borrowings. At June 30, 2011, the total approved loan commitments outstanding amounted to $50 thousand. At the same date, commitments under unused letters and lines of credit amounted to $5.2 million and the
unadvanced portion of construction loans approximated $4.8 million. Certificates of deposit scheduled to mature in one year or less at June 30, 2011, totaled $36.8 million, of which $248 thousand were whole-sale CDs. Management believes
that a significant portion of our local maturing deposits will remain with the Company. Management repaid the maturing wholesale CDs in July 2011.

The Companys contractual obligations at June 30, 2011 were as follows:



|                            |  |                                                |        |  |                 |   |       |           |  |   |           |  |  |                  |       |  |  |   |        | 
|--------------------------- |  | ---------------------------------------------- | ------ |  | --------------- | - | ----- | --------- |  | - | --------- |  |  | ---------------- | ----- |  |  | - | ------ | 
|                            |  | Contractual Obligations
(Dollars in Thousands) |       
|                            |  | Total                                          |        |  | Less than1 year |   |       | 1-3 years |  |   | 3-5 years |  |  | More than5 years |      
|Long-term debt              |  | $                                              | 22,500 |  |                 | $ | 5,000 |           |  | $ | 5,000     |  |  | $                | 2,500 |  |  | $ | 10,000 | 
|Operating lease obligations |  |                                                | 225    |  |                 |   | 48    |           |  |   | 80        |  |  |                  | 80    |  |  |   | 17     | 
|                            |  |                                                |        |  |                 |   |       |           |  |   |           |  |  |                  |       |  |  |   |        | 
|                            |  | $                                              | 22,725 |  |                 | $ | 5,048 |           |  | $ | 5,080     |  |  | $                | 2,580 |  |  | $ | 10,017 | 

See also Note 15 of the Companys Consolidated Financial Statements.

Historically, the Company used its sources of funds primarily to meet its ongoing commitments to pay maturing certificates of deposit and savings
withdrawals, fund loan commitments and maintain a substantial portfolio of investment securities. The Company has been able to generate sufficient cash through FHLB advances, other borrowings and through the retail and broker deposit market to
provide the cash utilized in investing and financing activities. Management believes that the Company currently has adequate liquidity available to respond to liquidity demands.

On July 26, 2011, the Companys Board of Directors declared a cash dividend of $0.04 per share payable on August 25, 2011 to shareholders of record at the close of business on
August 8, 2011. Dividends are subject to determination and declaration by the Board of Directors, which take into account the Companys financial condition, statutory and regulatory restrictions, general economic conditions and other
factors. There can be no assurance that dividends will in fact be paid on the common stock in the future or that, if paid, such dividends will not be reduced or eliminated in future periods.

The Companys ratio of total capital to risk weighted assets and Tier 1 capital to risk weighted assets were 22.03% and 21.57%, respectively, at June 30, 2011. The Companys ratio of Tier 1
capital to average total assets increased to 13.12% at June 30, 2011 from 8.21% at June 30, 2010.

Non-performing assets consist of
non-accrual loans and real estate owned. A loan is placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed insufficient to warrant further accrual. When a loan is placed on non-accrual
status, previously accrued but uncollected interest is deducted from interest income. The Company normally does not accrue interest on loans past due 90 days or more, however, interest may be accrued if management believes that it will collect on
the loan.



15



---

The Companys non-performing assets at June 30, 2011 totaled approximately $2.4 million or 1.0% of
total assets compared to $1.7 million or 0.5% of total assets at June 30, 2010. The $735 thousand increase in nonperforming assets during twelve months ended June 30, 2011 was primarily attributable to the classification to non-performing
of two single-family construction loans totaling $1,024 thousand, which was partially offset by the reclassification of one non-performing single-family residential real estate loan totaling $286 thousand. Non-performing assets at June 30, 2011
consisted of two single-family construction loans totaling $1.0 million, three single-family real estate loans totaling $784 thousand, two home equity lines of credit totaling $359 thousand, and one single family real estate owned property totaling
$235 thousand.

Impact of Inflation and Changing Prices.The consolidated financial statements of the Company and related notes
presented herein have been prepared in accordance with U.S. generally accepted accounting principles which require the measurement of financial condition and operating results in terms of historical dollars, without considering changes in the
relative purchasing power of money over time due to inflation.

Unlike most industrial companies, substantially all of the assets and
liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institutions performance than the effects of general levels of inflation. Interest rates do not
necessarily move in the same direction or in the same magnitude as the prices of goods and services since such prices are affected by inflation to a larger degree than interest rates. In the current interest rate environment, liquidity and the
maturity structure of the Companys assets and liabilities are critical to the maintenance of acceptable performance levels.

Recent
Accounting and Regulatory Pronouncements. The Companys discussion of recent accounting and regulatory pronouncements can be found in Note 1 to the Companys Consolidated Financial Statements.

QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Companys primary market risk exposure is interest rate risk and, to a lesser extent, liquidity risk. All of the Companys transactions are denominated in US dollars with no specific foreign
exchange exposure. The Savings Bank has no agricultural loan assets and therefore would not have a specific exposure to changes in commodity prices. Any impacts that changes in foreign exchange rates and commodity prices would have on interest rates
are assumed to be exogenous and will be analyzed on an ex post basis.

Interest rate risk (IRR) is the exposure of a
banking organizations financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value, however excessive levels of IRR can pose a significant threat to the
Companys earnings and capital base. Accordingly, effective risk management that maintains IRR at prudent levels is essential to the Companys safety and soundness.

Evaluating a financial institutions exposure to changes in interest rates includes assessing both the adequacy of the management process used to control IRR and the organizations quantitative
level of exposure. When assessing the IRR management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain IRR at prudent levels with consistency and
continuity. Evaluating the quantitative level of IRR exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings,
liquidity, and, where appropriate, asset quality.

Since December 2007, and throughout fiscal 2011, the global economy remained in the worst
recession since the end of World War II. Many factors contributed to the recession, including: the failure, or near failure, of major financial institutions, marked declines in housing sales and prices, significant defaults in mortgage payments
(particularly in the subprime sector), disruptions in global financial market liquidity, declining stock markets and increased volatility in the bond, commodity and equity markets.



16



---

As the various markets began to unravel, historical relationships between bonds, commodities and equities
continued to diverge. This divergence created additional market volatility as market participants attempted to rebalance their portfolios. The worlds central banks continued to intervene in order to stabilize markets, at varying times and with
varying degrees of success. The degree of co-ordination and timing between central banks varied due to differing perceptions of the problem and disparate impacts within a particular countrys economy. For example, the U.S. economy began to
recover at a very slow and uneven rate. Domestic unemployment remained high which continued to impact the housing markets. Several governments within the Eurozone have experienced difficulty in managing their fiscal budgets. By contrast, economies
in the Far East have performed relatively well.

On November 3, 2010, the Federal Open Market Committee (FOMC) decided to expand the
Federal Reserves holding of securities to promote a stronger pace of economic recovery and to help ensure that inflation, over time, is at levels consistent with its mandate. In particular, the FOMC decided to purchase an additional $600
billion of longer-term U.S. Treasury securities by June 30, 2011. The Federal Reserve will also continue to reinvest principal payments from agency debt and agency mortgage-backed securities into longer-term U.S. Treasury securities. Based on
its estimates at the time, the Federal Reserve expected to reinvest about $250 - $300 billion of principal repayments. Taken together, the Federal Reserve anticipates purchasing approximately $850 - $900 billion of longer-term U.S. Treasury
securities through June 30, 2011.

Throughout fiscal 2011, the Company adjusted its asset/liability management tactics in two ways.
First, we substantially increased our Tier 1 capital to average assets ratio from 8.21% at June 30, 2010 to 13.12% at June 30, 2011. We accomplished this primarily by reducing both Company assets and borrowings. With market interest rates
at historical lows, we believed that the risks of maintaining a leveraged balance sheet far exceed the additional potential income that could be earned. Second, we reduced overall borrowings and changed the composition of our wholesale funding
sources. We reduced our overall borrowings by $67.5 million. Fixed-rate legacy long-term FHLB advances were reduced by $87.0 million and other short-term borrowings were reduced by $12.5 million, while FHLB short-term advances increased by $32.1
million. The restructuring of our borrowings portfolio was due to favorable short-term rates offered by the FHLB - Pittsburgh beginning in May 2011.

In fiscal 2010, we added two new sources of wholesale funding: the CDARS One-Way Buy Program and the limited use of other deposit brokers. We believe that the CDARS One-Way Buy Program made financial
sense because it allows us to issue CDs that price monthly using the same LIBOR index used by our floating-rate MBS. The CDARS CDs, along with the other brokered CDs, also allow us to better match cash flow from our maturing corporate
bond investments and monthly principal repayments from the MBS portfolio. During fiscal 2011, we were able to repay the entire $49.5 million of CDARS One-Way Buy CDs and $5.8 million of other brokered deposits. Our brokered funds position at
June 30, 2011 totaled $248 thousand. We repaid this CD at maturity in July 2011.

Financial institutions derive their income primarily
from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over
time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institutions assets carry intermediate- or long-term fixed rates and that those assets were funded
with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institutions interest expense on its liabilities may not be sufficiently offset if assets continue to
earn at the long-term fixed rates. Accordingly, an institutions profits could decrease on existing assets because the institution will either have lower net interest income or, possibly, net interest expense. Similar risks exist when assets
are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.

During the twelve months ended June 30, 2011, intermediate and long-term market interest rate fluctuated considerably. Many central banks, including the Federal Reserve began a second phase of
quantitative easing to stimulate aggregate demand, reduce high levels of unemployment and to further lower market



17



---

interest rates. In response to these market conditions, the Company reduced the overall level of both assets and liabilities. Asset levels were reduced in light of considerably lower market
yields and narrowing credit spreads. Borrowings were reduced by utilizing investment cash flow and to lower related interest expense. These actions also allowed us to increase out Tier 1 leverage and risk-based capital ratios.

The table below shows the targeted federal funds rate and the benchmark two and ten year treasury yields at June 30, 2007, September 30,
2007, December 31, 2007, March 31, 2008, June 30, 2008, September 30, 2008, December 31, 2008, March 31, 2009, June 30, 2009, September 30, 2009, December 31,
2009, March 31, 2010, June 30, 2010, September 30, 2010, December 31, 2010, March 31, 2011 and June 30, 2011. The difference in yields on the two year and ten year Treasurys is often used
to determine the steepness of the yield curve and to assess the term premium of market interest rates.



|                   |  |                       |  |                     |      |   |                      |  |      |                      |  |                    
|------------------ |  | --------------------- |  | ------------------- | ---- | - | -------------------- |  | ---- | -------------------- |  | -------------------
|                   |  |                       |  | Yield on:           |      |   |                     
|                   |  | Targeted FederalFunds |  | Two (2)YearTreasury |      |   | Ten (10)YearTreasury |  |      | Shape of
Yield
Curve
|June 30, 2007      |  | 5.25%                 |  |                     | 4.87 | % |                      |  | 5.03 | %                    |  | Slightly positive  
|September 30, 2007 |  | 4.75%                 |  |                     | 3.97 | % |                      |  | 4.59 | %                    |  | Moderately positive
|December 31, 2007  |  | 4.25%                 |  |                     | 3.05 | % |                      |  | 4.04 | %                    |  | Positive           
|March 31, 2008     |  | 2.25%                 |  |                     | 1.62 | % |                      |  | 3.45 | %                    |  | Positive           
|June 30, 2008      |  | 2.00%                 |  |                     | 2.63 | % |                      |  | 3.99 | %                    |  | Positive           
|September 30, 2008 |  | 2.00%                 |  |                     | 2.00 | % |                      |  | 3.85 | %                    |  | Positive           
|December 31, 2008  |  | 0.00% to 0.25%        |  |                     | 0.76 | % |                      |  | 2.25 | %                    |  | Positive           
|March 31, 2009     |  | 0.00% to 0.25%        |  |                     | 0.81 | % |                      |  | 2.71 | %                    |  | Positive           
|June 30, 2009      |  | 0.00% to 0.25%        |  |                     | 1.11 | % |                      |  | 3.53 | %                    |  | Positive           
|September 30, 2009 |  | 0.00% to 0.25%        |  |                     | 0.95 | % |                      |  | 3.31 | %                    |  | Positive           
|December 31, 2009  |  | 0.00% to 0.25%        |  |                     | 1.14 | % |                      |  | 3.85 | %                    |  | Positive           
|March 31, 2010     |  | 0.00% to 0.25%        |  |                     | 1.02 | % |                      |  | 3.84 | %                    |  | Positive           
|June 30, 2010      |  | 0.00% to 0.25%        |  |                     | 0.61 | % |                      |  | 2.97 | %                    |  | Positive           
|September 30, 2010 |  | 0.00% to 0.25%        |  |                     | 0.42 | % |                      |  | 2.53 | %                    |  | Positive           
|December 31, 2010  |  | 0.00% to 0.25%        |  |                     | 0.61 | % |                      |  | 3.30 | %                    |  | Positive           
|March 31, 2011     |  | 0.00% to 0.25%        |  |                     | 0.80 | % |                      |  | 3.47 | %                    |  | Positive           
|June 30, 2011      |  | 0.00% to 0.25%        |  |                     | 0.45 | % |                      |  | 3.18 | %                    |  | Positive           

These changes in intermediate and long-term market interest rates, the changing slope of the Treasury yield curve, and
higher levels of interest rate volatility have impacted prepayments on the Companys loan, investment and mortgage-backed securities portfolios. Principal repayments on the Companys loan, investment mortgage-backed securities, and CD
portfolios for the twelve months ended June 30, 2011, totaled $19.9 million, $134.4 million, $65.0 million and $8.7 million, respectively. Due to stagnant global interest rates and Treasury yields we continued to reduce our overall borrowed
funds and wholesale deposit positions. The Company continued to rebalance its investment portfolio by using proceeds from calls of U.S. Government agency bonds, repayments on its mortgage-backed securities and maturities of bank certificates of
deposit to pay down borrowings and whole-sale deposits. This strategy has allowed the Company to improve its liquidity posture while managing overall interest rate risk and strengthening our regulatory capital ratios.

Due to the term structure of market interest rates, historically low long-term mortgage interest rates, weakness in the economy, an excess supply of
existing homes available for sale, and lower levels of housing starts, the Company continued to reduce its portfolio originations of long-term fixed rate mortgages while continuing to offer such loans on a correspondent basis. The Company also makes
available for origination residential mortgage loans with interest rates which adjust pursuant to a designated index, although customer acceptance has been somewhat limited in the Savings Banks market area. We expect that the housing market
will continue to be weak throughout fiscal 2012. The Company will continue to selectively offer commercial real estate, land acquisition and development, and



18



---

shorter-term construction loans (primarily on residential properties), and commercial loans on business assets to partially increase interest income while limiting credit and interest rate risk.
The Company has also offered higher yielding commercial and small business loans to existing customers and seasoned prospective customers.

During fiscal 2011 principal investment purchases were comprised of: $56.6 million of callable U.S. Government Agency Step-Up Notes with initial lock-out
periods as follows: less than 6 months - $14.9 million with a weighted average yield to call of approximately 1.03%; and 6  12 months - $41.7 million with a weighted average yield to call of approximately 1.17%; fixed rate investment grade
corporate bonds - $2.1 million with a weighted average yield of 1.36%; floating rate U.S. Government Agency CMOs - $17.8 million with a weighted average initial rate of 1.27%; bank certificates of deposit - $3.8 million with a weighted average
yield of 1.11%; fixed rate U.S. dollar denominated investment grade foreign corporate bonds - $3.7 million with a weighted average yield at purchase of 1.13%; short-term investment grade commercial paper - $5.5 million with a weighted average yield
of 0.56%; floating rate investment grade corporate bonds - $3.0 million with a weighted average yield to call of approximately 1.16%; and tax-free municipal obligations - $600 thousand with an initial weighted average rate of approximately 1.43%.

Major investment proceeds received during fiscal 2011 were: mortgage-backed securities - $65.0 million; callable U.S. Government Agency bonds
- $71.7 million with a weighted average yield of 2.20%; bank certificates of deposit - $8.7 million with a weighted average yield of 1.79%; investment grade corporate bonds - $45.0 million with a weighted average yield of 3.13%; tax free municipal
bonds - $1.7 million with a weighted average yield of 3.27%; U.S. dollar denominated investment grade foreign bonds - $9.6 million with a weighted average yield of 2.82%; and short-term investment grade commercial paper - $5.5 million with a
weighted average yield of 0.56%.

As of June 30, 2011, the implementation of these asset and liability management initiatives resulted in
the following:



| | 1) | $70.6 million or 44.1% of the Companys investment portfolio was comprised of floating rate mortgage-backed securities (including collateralized mortgage
obligations  CMOs) that reprice on a monthly basis;
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2) | $41.8 million or 26.1% of the Companys investment portfolio consisted of investment grade fixed-rate corporate bonds with remaining maturities as follows: 3
months or less - $2.5 million or 6.0%; 3  12 months - $10.8 million or 25.8%; 1  2 years - $9.9 million or 23.7%; 2  3 years - $12.4 million or 29.7%; 3  5 years - $1.0 million or 2.4%; and over 5 years - $5.2 million or
12.4%;
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3) | $37.0 million or 23.1% of the Companys investment portfolio consisted of U.S. Government Agency callable step-up notes, which are callable as follows: 3 months or
less - $28.1 million or 75.9%; and 3  6 months - $8.9 million or 24.1%;
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4) | An aggregate of $27.2 million or 53.7% of the Companys net loan portfolio had adjustable interest rates or maturities of less than 12 months; and
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------



| | 5) | $87.0 million, or 79.5%, of the Companys legacy FHLB Long-Term advances were repaid;
| | -- | -------------------------------------------------------------------------------------



| | 6) | $49.5 million, or 100%, of the Companys CDARS CDs were repaid;
| | -- | ----------------------------------------------------------------



| | 7) | $5.6 million, or 95.7%, of the Companys brokered CDs were repaid;
| | -- | -------------------------------------------------------------------



| | 8) | The maturity distribution of the Companys borrowings is as follows: 3 months or less - $37.1 million or 67.9%; 1  3 years - $5.0 million or 9.2%; 3  5
years - $2.5 million or 4.6%; and over 5 years - $10.0 million or 18.3%.
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The effect of interest rate changes on a financial
institutions assets and liabilities may be analyzed by examining the interest rate sensitivity of the assets and liabilities and by monitoring an institutions interest rate sensitivity gap. An asset or liability
is said to be interest rate sensitive within a specific time period if it will mature or reprice within a given time period. A gap is considered positive (negative) when the amount of rate sensitive assets (liabilities) exceeds the amount of rate
sensitive liabilities (assets). During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income. During a period of rising interest rates, a positive gap would tend to result in an increase in net
interest income.



19



---

As part of its asset/liability management strategy, the Company maintained an asset sensitive financial
position due to unusually low market interest rates. An asset sensitive financial position may benefit earnings during a period of rising interest rates and reduce earnings during a period of declining interest rates.

The following table sets forth certain information at the dates indicated relating to the Companys interest-earning assets and interest-bearing
liabilities which are estimated to mature or are scheduled to reprice within one year.



|                                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                     |  | June 30,               |        
|                                                                     |  | 2011                   |         |   | 2010 |   |         | 2009 | 
|                                                                     |  | (Dollars in Thousands) |        
|                                                                     |  |                        |        
|Interest-earning assets maturing or repricing within one year        |  | $                      | 178,738 |   |      | $ | 243,519 |      |  | $ | 326,316 |  
|Interest-bearing liabilities maturing or repricing within one year   |  |                        | 128,811 |   |      |   | 248,813 |      |  |   | 228,295 |  
|                                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|                                                                     |  |                        |        
|Interest sensitivity gap                                             |  | $                      | 49,927  |   |      | $ | (5,294  | )    |  | $ | 98,021  |  
|                                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|Interest sensitivity gap as a percentage of total assets             |  |                        | 21.8    | % |      |   | -1.5    | %    |  |   | 23.37   | %
|Ratio of assets to liabilities maturing or repricing within one year |  |                        | 138.76  | % |      |   | 97.87   | %    |  |   | 142.94  | %

During fiscal 2011, the Company managed its one year interest sensitivity gap by: (1) Repaying $87.0 million of
maturing legacy FHLB long-term debt; (2) Repaying $43.0 million of floating rate CDARS CDs; (3) Repaying $6.5 million of fixed rate CDARS CDs; and (4) Repaying $5.6 million of other fixed rate brokered CDs.



20



---

The following table illustrates the Companys estimated stressed cumulative repricing gap  the
difference between the amount of interest-earning assets and interest-bearing liabilities expected to reprice at a given point in time  at June 30, 2011. The table estimates the impact of an upward or downward change in market interest
rates of 100 and 200 basis points.

Cumulative Stressed Repricing Gap



|                      |  |                        |        |   |         |   |        |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|--------------------- |  | ---------------------- | ------ | - | ------- | - | ------ | -------- |  | - | -------- | - |  | -------- | ------ | - | -------- | - | ------ | --------- |  | - | ------ | - |  | - | ------ | -
|                      |  | Month 3                |        |   | Month 6 |   |        | Month 12 |  |   | Month 24 |   |  | Month 36 |        |   | Month 60 |   |        | Long Term | 
|                      |  | (Dollars in Thousands) |       
|Base Case Up 200 bp   |  |                        |        |   |         |   |        |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cumulative Gap ($s)  |  | $                      | 38,895 |   |         | $ | 42,804 |          |  | $ | 45,430   |   |  | $        | 45,543 |   |          | $ | 49,071 |           |  | $ | 41,432 |   |  | $ | 29,246 |  
|% of Total Assets     |  |                        | 17.0   | % |         |   | 18.7   | %        |  |   | 19.8     | % |  |          | 19.9   | % |          |   | 21.4   | %         |  |   | 18.1   | % |  |   | 12.8   | %
|Base Case Up 100 bp   |  |                        |        |   |         |   |        |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cumulative Gap ($s)  |  | $                      | 39,267 |   |         | $ | 43,454 |          |  | $ | 46,635   |   |  | $        | 47,368 |   |          | $ | 51,315 |           |  | $ | 43,866 |   |  | $ | 29,246 |  
|% of Total Assets     |  |                        | 17.2   | % |         |   | 19.0   | %        |  |   | 20.4     | % |  |          | 20.7   | % |          |   | 22.4   | %         |  |   | 19.2   | % |  |   | 12.8   | %
|Base Case No Change   |  |                        |        |   |         |   |        |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cumulative Gap ($s)  |  | $                      | 40,325 |   |         | $ | 45,418 |          |  | $ | 49,927   |   |  | $        | 51,747 |   |          | $ | 55,856 |           |  | $ | 47,673 |   |  | $ | 29,246 |  
|% of Total Assets     |  |                        | 17.6   | % |         |   | 19.8   | %        |  |   | 21.8     | % |  |          | 22.6   | % |          |   | 24.4   | %         |  |   | 20.8   | % |  |   | 12.8   | %
|Base Case Down 100 bp |  |                        |        |   |         |   |        |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cumulative Gap ($s)  |  | $                      | 57,214 |   |         | $ | 55,454 |          |  | $ | 54,726   |   |  | $        | 53,858 |   |          | $ | 58,131 |           |  | $ | 48,695 |   |  | $ | 29,246 |  
|% of Total Assets     |  |                        | 25.0   | % |         |   | 24.2   | %        |  |   | 23.9     | % |  |          | 23.5   | % |          |   | 25.4   | %         |  |   | 21.3   | % |  |   | 12.8   | %
|Base Case Down 200 bp |  |                        |        |   |         |   |        |          |  |   |          |   |  |          |        |   |          |   |        |           |  |   |        |   |  |   |        |  
|Cumulative Gap ($s)  |  | $                      | 57,243 |   |         | $ | 55,504 |          |  | $ | 54,801   |   |  | $        | 53,941 |   |          | $ | 58,194 |           |  | $ | 48,695 |   |  | $ | 29,246 |  
|% of Total Assets     |  |                        | 25.0   | % |         |   | 24.2   | %        |  |   | 23.9     | % |  |          | 23.6   | % |          |   | 25.4   | %         |  |   | 21.3   | % |  |   | 12.8   | %

The Company utilizes an income simulation model to measure interest rate risk and to manage interest rate sensitivity.
The Company believes that income simulation modeling may enable the Company to better estimate the possible effects on net interest income due to changing market interest rates. Other key model parameters include: estimated prepayment rates on the
Companys loan, mortgage-backed securities and investment portfolios; savings decay rate assumptions; and the repayment terms and embedded options of the Companys borrowings.



21



---

The following table presents the simulated impact of a 100 and 200 basis point upward or downward (parallel)
shift in market interest rates on net interest income, return on average equity, return on average assets and the market value of portfolio equity at June 30, 2011. This analysis was done assuming that the interest-earning assets will average
approximately $230 million and $299 million over a projected twelve and twenty-four month period, respectively, for the estimated impact on change in net interest income, return on average equity and return on average assets. The estimated changes
in market value of equity were calculated using balance sheet levels at June 30, 2011. Actual future results could differ materially from our estimates primarily due to unknown future interest rate changes and the level of prepayments on our
investment and loan portfolios and future FDIC regular and special assessments.

Analysis of Sensitivity to Changes in
Market Interest Rates



|                                      |  |                                                              |      |   |               |  |      |   |  |  |      |   |  |      |      |   |      |  |      |      |  |   |        |   |  |      |        |   |      |   |        |   |  |   |        |   |  |   |        |  
|------------------------------------- |  | ------------------------------------------------------------ | ---- | - | ------------- |  | ---- | - |  |  | ---- | - |  | ---- | ---- | - | ---- |  | ---- | ---- |  | - | ------ | - |  | ---- | ------ | - | ---- | - | ------ | - |  | - | ------ | - |  | - | ------ | -
|                                      |  | Twelve Month Forward Modeled Change in Market Interest Rates |     
|                                      |  | June 30, 2012                                                |      |   | June 30, 2011 | 
|Estimated impact on:                  |  | -200                                                         |      |   | -100          |  |      | 0 |  |  | +100 |   |  | +200 |      |   | -200 |  |      | -100 |  |   | 0      |   |  | +100 |        |   | +200 |  
|                                      |  |                                                              |      |   |               |  |      |   |  | 
|Change in net interest income         |  |                                                              | 29.5 | % |               |  | 31.1 | % |  |  |     |   |  |      | 32.9 | % |      |  | 46.7 | %    |  |   | -3.5   | % |  |      | -3.0   | % |      |   |       |   |  |   | 13.8   | % |  |   | 23.5   | %
|                                      |  |                                                              |      |   |               |  |      |   |  | 
|Return on average equity              |  |                                                              | 7.13 | % |               |  | 7.30 | % |  |  | 3.83 | % |  |      | 7.38 | % |      |  | 8.75 | %    |  |   | 3.37   | % |  |      | 3.44   | % |      |   | 3.77   | % |  |   | 5.33   | % |  |   | 6.40   | %
|                                      |  |                                                              |      |   |               |  |      |   |  | 
|Return on average assets              |  |                                                              | 0.71 | % |               |  | 0.73 | % |  |  | 0.38 | % |  |      | 0.87 | % |      |  | 1.05 | %    |  |   | 0.44   | % |  |      | 0.45   | % |      |   | 0.48   | % |  |   | 0.68   | % |  |   | 0.81   | %
|                                      |  |                                                              |      |   |               |  |      |   |  | 
|Market value of equity (in thousands) |  |                                                              |      |   |               |  |      |   |  |  |      |   |  |      |      |   |      |  |      |      |  | $ | 33,159 |   |  | $    | 33,706 |   |      | $ | 34,515 |   |  | $ | 34,895 |   |  | $ | 33,427 |  

The table below provides information about the Companys anticipated transactions comprised of firm loan commitments
and other commitments, including undisbursed letters and lines of credit. The Company used no derivative financial instruments to hedge such anticipated transactions as of June 30, 2011.



|                                               |  |                        |       |  
|---------------------------------------------- |  | ---------------------- | ----- | -
|Anticipated
Transactions                       | 
|                                               |  | (Dollars in Thousands) |      
|Undisbursed construction and development loans |  |                        |       |  
|Fixed rate                                     |  | $                      | 1,141 |  
|                                               |  |                        | 6.59  | %
|                                               | 
|Adjustable rate                                |  | $                      | 3,642 |  
|                                               |  |                        | 4.54  | %
|Undisbursed lines of credit                    |  |                        |       |  
|Adjustable rate                                |  | $                      | 5,085 |  
|                                               |  |                        | 3.63  | %
|                                               | 
|Loan origination commitments                   |  |                        |       |  
|Fixed rate                                     |  | $                      | 50    |  
|                                               |  |                        | 4.75  | %
|                                               | 
|Letters of credit                              |  |                        |       |  
|Adjustable rate                                |  | $                      | 78    |  
|                                               |  |                        | 4.25  | %
|                                               |  |                        |       |  
|                                               | 
|                                               |  | $                      | 9,996 |  
|                                               |  |                        |       |  



22



---

LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders

WVS
Financial Corp.

We have audited the accompanying consolidated balance sheet of WVS Financial Corp. and subsidiary as of June 30, 2011 and
2010, and the related consolidated statements of income, stockholders equity, and cash flows for each of the years in the three-year period ended June 30, 2011. These consolidated financial statements are the responsibility of the
Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of WVS Financial Corp. and subsidiary as of June 30, 2011 and 2010,
and the consolidated results of their operations and their cash flows for each of the three years in the period ended June 30, 2011, in conformity with U.S. generally accepted accounting principles.

/s/ S.R. Snodgrass, A.C.

Wexford, PA

September 12, 2011

S.R. Snodgrass, A.C. * 2100 Corporate Drive, Suite 400 * Wexford, Pennsylvania 15090-8399 * Phone: (724) 934-0344 * Facsimile:
(724) 934-0345



23



---

WVS FINANCIAL CORP.

CONSOLIDATED BALANCE SHEET

(In thousands, except per share data)



|                                                                                     |  |          |         |   |      |   |         |  
|------------------------------------------------------------------------------------ |  | -------- | ------- | - | ---- | - | ------- | -
|                                                                                     |  | June 30, |        
|                                                                                     |  | 2011     |         |   | 2010 |  
|ASSETS                                                                               |  |          |         |   |      |   |         |  
|Cash and due from banks                                                              |  | $        | 662     |   |      |   | 438     |  
|Interest-earning demand deposits                                                     |  |          | 1,298   |   |      |   | 1,760   |  
|                                                                                     |  |          |         |   |      |   |         |  
|Total cash and cash equivalents                                                      |  |          | 1,960   |   |      |   | 2,198   |  
|Certificates of deposit                                                              |  |          | 3,668   |   |      |   | 8,605   |  
|Investment securities available for sale (amortized cost of $1,067 and $0)           |  |          | 1,064   |   |      |   |        |  
|Investment securities held to maturity (fair value of $90,974 and $157,379)          |  |          | 88,374  |   |      |   | 153,193 |  
|Mortgage-backed securities available for sale (amortized cost of $0 and $2,019)      |  |          |        |   |      |   | 2,146   |  
|Mortgage-backed securities held to maturity (fair value of $71,169 and $110,443)     |  |          | 70,568  |   |      |   | 114,986 |  
|Net loans receivable (allowance for loan losses of $630 and $645)                    |  |          | 49,952  |   |      |   | 56,315  |  
|Accrued interest receivable                                                          |  |          | 1,189   |   |      |   | 2,430   |  
|Federal Home Loan Bank stock, at cost                                                |  |          | 9,324   |   |      |   | 10,875  |  
|Real estate owned                                                                    |  |          | 235     |   |      |   |        |  
|Premises and equipment                                                               |  |          | 588     |   |      |   | 679     |  
|Prepaid FDIC insurance premium                                                       |  |          | 456     |   |      |   | 855     |  
|Deferred tax assets (net)                                                            |  |          | 1,298   |   |      |   | 1,533   |  
|Other assets                                                                         |  |          | 212     |   |      |   | 853     |  
|                                                                                     |  |          |         |   |      |   |         |  
|                                                                                     |  |         
|TOTAL ASSETS                                                                         |  | $        | 228,888 |   |      | $ | 354,668 |  
|                                                                                     |  |          |         |   |      |   |         |  
|                                                                                     |  |         
|LIABILITIES                                                                          |  |          |         |   |      |   |         |  
|Deposits - Retail                                                                    |  | $        | 143,518 |   |      | $ | 146,584 |  
|Deposits - Wholesale                                                                 |  |          | 248     |   |      |   | 55,338  |  
|Federal Home Loan Bank advances: long-term                                           |  |          | 22,500  |   |      |   | 109,500 |  
|Federal Home Loan Bank advances: short-term                                          |  |          | 32,059  |   |      |   |        |  
|Other short-term borrowings                                                          |  |          |        |   |      |   | 12,510  |  
|Accrued interest payable                                                             |  |          | 322     |   |      |   | 837     |  
|Other liabilities                                                                    |  |          | 1,363   |   |      |   | 2,104   |  
|                                                                                     |  |          |         |   |      |   |         |  
|TOTAL LIABILITIES                                                                    |  |          | 200,010 |   |      |   | 326,873 |  
|                                                                                     |  |          |         |   |      |   |         |  
|                                                                                     |  |         
|STOCKHOLDERS EQUITY                                                                 |  |          |         |   |      |   |         |  
|Preferred stock, no par value; 5,000,000 shares authorized; none outstanding         |  |          |        |   |      |   |        |  
|Common stock, par value $0.01; 10,000,000 shares authorized; 3,805,636 shares issued |  |          | 38      |   |      |   | 38      |  
|Additional paid-in capital                                                           |  |          | 21,437  |   |      |   | 21,415  |  
|Treasury stock (1,747,706 shares at cost)                                            |  |          | (26,690 | ) |      |   | (26,690 | )
|Retained earnings - substantially restricted                                         |  |          | 35,920  |   |      |   | 35,270  |  
|Accumulated other comprehensive loss                                                 |  |          | (1,827  | ) |      |   | (2,238  | )
|                                                                                     |  |          |         |   |      |   |         |  
|TOTAL STOCKHOLDERS EQUITY                                                           |  |          | 28,878  |   |      |   | 27,795  |  
|                                                                                     |  |          |         |   |      |   |         |  
|                                                                                     |  |         
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                           |  | $        | 228,888 |   |      | $ | 354,668 |  
|                                                                                     |  |          |         |   |      |   |         |  

See accompanying notes to the consolidated financial statements.



24



---

WVS FINANCIAL CORP.

CONSOLIDATED STATEMENT OF INCOME

(In thousands, except per share data)



|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|----------------------------------------------------------------------- |  | ------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                        |  | Year Ended June 30, |          
|                                                                        |  | 2011                |           |   | 2010 |   |           | 2009 | 
|INTEREST AND DIVIDEND INCOME                                            |  |                     |           |   |      |   |           |      |  |   |           |  
|Loans                                                                   |  | $                   | 3,297     |   |      | $ | 3,956     |      |  | $ | 4,050     |  
|Investment securities - taxable                                         |  |                     | 4,395     |   |      |   | 5,273     |      |  |   | 6,339     |  
|Investment securities  non-taxable                                     |  |                     | 211       |   |      |   | 351       |      |  |   | 425       |  
|Mortgage-backed securities                                              |  |                     | 1,196     |   |      |   | 2,094     |      |  |   | 5,762     |  
|Certificates of deposit                                                 |  |                     | 123       |   |      |   | 406       |      |  |   | 723       |  
|Interest-earning demand deposits                                        |  |                     | 3         |   |      |   | 3         |      |  |   | 2         |  
|Federal Home Loan Bank stock                                            |  |                     |          |   |      |   |          |      |  |   | 137       |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|Total interest and dividend income                                      |  |                     | 9,225     |   |      |   | 12,083    |      |  |   | 17,438    |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|INTEREST EXPENSE                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|Deposits                                                                |  |                     | 918       |   |      |   | 1,251     |      |  |   | 2,164     |  
|Federal Home Loan Bank advances  long-term                             |  |                     | 3,265     |   |      |   | 7,071     |      |  |   | 7,322     |  
|Federal Home Loan Bank advances  short-term                            |  |                     | 4         |   |      |   | 6         |      |  |   | 208       |  
|FRB short-term borrowings                                               |  |                     |          |   |      |   | 142       |      |  |   | 299       |  
|Other short-term borrowings                                             |  |                     | 33        |   |      |   | 11        |      |  |   | 318       |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|Total interest expense                                                  |  |                     | 4,220     |   |      |   | 8,481     |      |  |   | 10,311    |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|NET INTEREST INCOME                                                     |  |                     | 5,005     |   |      |   | 3,602     |      |  |   | 7,127     |  
|Recovery of loan losses                                                 |  |                     | (15       | ) |      |   | (11       | )    |  |   | (294      | )
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|NET INTEREST INCOME AFTER RECOVERY OF LOAN LOSSES                       |  |                     | 5,020     |   |      |   | 3,613     |      |  |   | 7,421     |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|NONINTEREST INCOME                                                      |  |                     |           |   |      |   |           |      |  |   |           |  
|Service charges on deposits                                             |  |                     | 232       |   |      |   | 278       |      |  |   | 318       |  
|Gains on trading securities                                             |  |                     |          |   |      |   | 16        |      |  |   |          |  
|Investment securities gains                                             |  |                     |          |   |      |   | 1         |      |  |   |          |  
|Other than temporary impairment losses                                  |  |                     |          |   |      |   | (3,712    | )    |  |   |          |  
|Portion of loss recognized in other comprehensive income (before taxes) |  |                     |          |   |      |   | 3,518     |      |  |   |          |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|Net impairment loss recognized in earnings                              |  |                     |          |   |      |   | (194      | )    |  |   |          |  
|Other                                                                   |  |                     | 282       |   |      |   | 269       |      |  |   | 286       |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|Total noninterest income                                                |  |                     | 514       |   |      |   | 370       |      |  |   | 604       |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|NONINTEREST EXPENSE                                                     |  |                     |           |   |      |   |           |      |  |   |           |  
|Salaries and employee benefits                                          |  |                     | 1,964     |   |      |   | 1,945     |      |  |   | 2,084     |  
|Occupancy and equipment                                                 |  |                     | 316       |   |      |   | 322       |      |  |   | 332       |  
|Data processing                                                         |  |                     | 246       |   |      |   | 243       |      |  |   | 248       |  
|Correspondent bank charges                                              |  |                     | 89        |   |      |   | 93        |      |  |   | 97        |  
|Federal deposit insurance premium                                       |  |                     | 419       |   |      |   | 343       |      |  |   | 202       |  
|Other                                                                   |  |                     | 812       |   |      |   | 678       |      |  |   | 832       |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|Total noninterest expense                                               |  |                     | 3,846     |   |      |   | 3,624     |      |  |   | 3,795     |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|Income before income taxes                                              |  |                     | 1,688     |   |      |   | 359       |      |  |   | 4,230     |  
|                                                                        |  |                     |          
|Income tax expense (benefit)                                            |  |                     | 462       |   |      |   | (13       | )    |  |   | 1,352     |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|NET INCOME                                                              |  | $                   | 1,226     |   |      | $ | 372       |      |  | $ | 2,878     |  
|                                                                        |  |                     |           |   |      |   |           |      |  |   |           |  
|                                                                        |  |                     |          
|EARNINGS PER SHARE:                                                     |  |                     |           |   |      |   |           |      |  |   |           |  
|Basic                                                                   |  | $                   | 0.60      |   |      | $ | 0.18      |      |  | $ | 1.35      |  
|Diluted                                                                 |  |                     | 0.60      |   |      |   | 0.18      |      |  |   | 1.35      |  
|                                                                        |  |                     |          
|AVERAGE SHARES OUTSTANDING:                                             |  |                     |           |   |      |   |           |      |  |   |           |  
|Basic                                                                   |  |                     | 2,057,930 |   |      |   | 2,066,335 |      |  |   | 2,133,234 |  
|Diluted                                                                 |  |                     | 2,057,930 |   |      |   | 2,066,335 |      |  |   | 2,133,308 |  

See accompanying notes to the consolidated financial statements.



25



---

WVS FINANCIAL CORP.

CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY

(In thousands, except per
share data)



|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|--------------------------------------------------------------------------------------------------------------- |  | ----------- | -- |  | ------------------------ | - | ------ | ------------- |  | - | ---------------------------------------- | - |  | ------------------------------------------ | ------ | - | ----- | - | ------ | - |  | - | ------ | -
|                                                                                                                |  | CommonStock |    |  | AdditionalPaid-InCapital |   |        | TreasuryStock |  |   | RetainedEarnings-SubstantiallyRestricted |   |  | AccumulatedOtherComprehensiveIncome (Loss) |        |   | Total |  
|                                                                                                                |  |             |    |  |                          |  
|Balance June 30, 2008                                                                                           |  |             | 38 |  |                          |   | 21,375 |               |  |   | (24,041                                  | ) |  |                                            | 34,712 |   |       |   | 64     |   |  |   | 32,148 |  
|                                                                                                                |  |             |    |  |                          |  
|Net income                                                                                                      |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            | 2,878  |   |       |   |        |   |  |   | 2,878  |  
|Other comprehensive income:                                                                                     |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|Unrealized holding loss on securities, net of income tax effect of ($31)                                        |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   | (60    | ) |  |   | (60    | )
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|Comprehensive income                                                                                            |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | 2,818  |  
|Expense of stock options awarded                                                                                |  |             |   |  |                          |   | 16     |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | 16     |  
|Purchase of treasury stock (156,694)                                                                            |  |             |    |  |                          |   |        |               |  |   | (2,490                                   | ) |  |                                            |        |   |       |   |        |   |  |   | (2,490 | )
|Cash dividends declared ($0.64 per share)                                                                       |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            | (1,370 | ) |       |   |        |   |  |   | (1,370 | )
|Other, net                                                                                                      |  |             |    |  |                          |   | 1      |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | 1      |  
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|                                                                                                                |  |             |    |  |                          |  
|Balance June 30, 2009                                                                                           |  |             | 38 |  |                          |   | 21,392 |               |  |   | (26,531                                  | ) |  |                                            | 36,220 |   |       |   | 4      |   |  |   | 31,123 |  
|                                                                                                                |  |             |    |  |                          |  
|Net income                                                                                                      |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            | 372    |   |       |   |        |   |  |   | 372    |  
|Other comprehensive loss:                                                                                       |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|Non-credit unrealized holding losses on securities with OTTI, net of income tax effect of ($1,197)              |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   | (2,321 | ) |  |   | (2,321 | )
|Unrealized holding gain on securities, net of income tax effect of $40                                          |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   | 79     |   |  |   | 79     |  
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|Comprehensive loss                                                                                              |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | (1,870 | )
|Expense of stock options awarded                                                                                |  |             |   |  |                          |   | 23     |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | 23     |  
|Purchase of treasury stock (12,155)                                                                             |  |             |    |  |                          |   |        |               |  |   | (159                                     | ) |  |                                            |        |   |       |   |        |   |  |   | (159   | )
|Cash dividends declared ($0.64 per share)                                                                       |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            | (1,322 | ) |       |   |        |   |  |   | (1,322 | )
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|                                                                                                                |  |             |    |  |                          |  
|Balance June 30, 2010                                                                                           |  |             | 38 |  |                          |   | 21,415 |               |  |   | (26,690                                  | ) |  |                                            | 35,270 |   |       |   | (2,238 | ) |  |   | 27,795 |  
|                                                                                                                |  |             |    |  |                          |  
|Net income                                                                                                      |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            | 1,226  |   |       |   |        |   |  |   | 1,226  |  
|Other comprehensive income:                                                                                     |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|Accretion of other than temporary impairment on securities held to maturity, net of income tax effect of ($256) |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   | 496    |   |  |   | 496    |  
|Unrealized holding loss on securities, net of income tax effect of ($44)                                        |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   | (85    | ) |  |   | (85    | )
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|Comprehensive income                                                                                            |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | 1,637  |  
|Expense of stock options awarded                                                                                |  |             |   |  |                          |   | 22     |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   | 22     |  
|Cash dividends declared ($0.28 per share)                                                                       |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            | (576   | ) |       |   |        |   |  |   | (576   | )
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  
|                                                                                                                |  |             |    |  |                          |  
|Balance June 30, 2011                                                                                           |  | $           | 38 |  |                          | $ | 21,437 |               |  | $ | (26,690                                  | ) |  | $                                          | 35,920 |   |       | $ | (1,827 | ) |  | $ | 28,878 |  
|                                                                                                                |  |             |    |  |                          |   |        |               |  |   |                                          |   |  |                                            |        |   |       |   |        |   |  |   |        |  

See accompanying notes to the consolidated financial statements.



26



---

WVS FINANCIAL CORP.

CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands)



|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|--------------------------------------------------------------------------------- |  | ------------------- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                                                                                  |  | Year Ended June 30, |         
|                                                                                  |  | 2011                |          |   | 2010 |   |          | 2009 | 
|OPERATING ACTIVITIES                                                              |  |                     |          |   |      |   |          |      |  |   |          |  
|Net income                                                                        |  | $                   | 1,226    |   |      | $ | 372      |      |  | $ | 2,878    |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                     |          |   |      |   |          |      |  |   |          |  
|Recovery of loan losses                                                           |  |                     | (15      | ) |      |   | (11      | )    |  |   | (294     | )
|Net impairment loss recognized in earnings                                        |  |                     |         |   |      |   | 194      |      |  |   |         |  
|Depreciation                                                                      |  |                     | 100      |   |      |   | 103      |      |  |   | 104      |  
|Investment securities gains                                                       |  |                     |         |   |      |   | (1       | )    |  |   |         |  
|(Accretion) amortization of discounts, premiums, and deferred loan fees, net      |  |                     | 932      |   |      |   | 1,563    |      |  |   | (610     | )
|Trading security gains                                                            |  |                     |         |   |      |   | (16      | )    |  |   |         |  
|Purchase of trading securities                                                    |  |                     |         |   |      |   | (1,975   | )    |  |   |         |  
|Proceeds from sale of trading securities                                          |  |                     |         |   |      |   | 1,991    |      |  |   |         |  
|Deferred income taxes                                                             |  |                     | 269      |   |      |   | (101     | )    |  |   | 504      |  
|Decrease (increase) in accrued interest receivable                                |  |                     | 1,241    |   |      |   | (83      | )    |  |   | (230     | )
|Decrease in accrued interest payable                                              |  |                     | (515     | ) |      |   | (314     | )    |  |   | (388     | )
|(Decrease) increase in deferred director compensation payable                     |  |                     | (368     | ) |      |   | 10       |      |  |   | (797     | )
|Decrease (increase) in prepaid federal deposit insurance                          |  |                     | 399      |   |      |   | (855     | )    |  |   |         |  
|Other, net                                                                        |  |                     | 45       |   |      |   | 23       |      |  |   | (246     | )
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|Net cash provided by operating activities                                         |  |                     | 3,314    |   |      |   | 900      |      |  |   | 921      |  
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|                                                                                  |  |                     |         
|INVESTING ACTIVITIES                                                              |  |                     |          |   |      |   |          |      |  |   |          |  
|Available for sale:                                                               |  |                     |          |   |      |   |          |      |  |   |          |  
|Purchase of investment securities                                                 |  |                     | (10,416  | ) |      |   |         |      |  |   |         |  
|Proceeds from repayments of investment securities                                 |  |                     | 9,340    |   |      |   |         |      |  |   | 7,502    |  
|Proceeds from repayments of mortgage-backed securities                            |  |                     | 2,018    |   |      |   | 42       |      |  |   | 39       |  
|Proceeds from sales of investment securities                                      |  |                     |         |   |      |   | 501      |      |  |   |         |  
|Held to maturity:                                                                 |  |                     |          |   |      |   |          |      |  |   |          |  
|Purchase of investment securities                                                 |  |                     | (61,189  | ) |      |   | (112,021 | )    |  |   | (223,521 | )
|Purchase of mortgage-backed securities                                            |  |                     | (17,757  | ) |      |   | (15,451  | )    |  |   |         |  
|Proceeds from repayments of investment securities                                 |  |                     | 125,108  |   |      |   | 80,430   |      |  |   | 221,167  |  
|Proceeds from repayments of mortgage-backed securities                            |  |                     | 62,941   |   |      |   | 70,935   |      |  |   | 39,992   |  
|Purchase of certificates of deposit                                               |  |                     | (3,817   | ) |      |   | (9,755   | )    |  |   | (27,111  | )
|Maturities/redemptions of certificates of deposit                                 |  |                     | 8,747    |   |      |   | 25,855   |      |  |   | 11,770   |  
|Net decrease (increase) in net loans receivable                                   |  |                     | 6,114    |   |      |   | 1,767    |      |  |   | (1,400   | )
|Purchase of Federal Home Loan Bank stock                                          |  |                     |         |   |      |   |         |      |  |   | (13,242  | )
|Redemption of Federal Home Loan Bank stock                                        |  |                     | 1,551    |   |      |   |         |      |  |   | 9,298    |  
|Acquisition of premises and equipment                                             |  |                     | (9       | ) |      |   | (90      | )    |  |   | (29      | )
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|Net cash provided by investing activities                                         |  |                     | 122,631  |   |      |   | 42,213   |      |  |   | 24,465   |  
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|                                                                                  |  |                     |         
|FINANCING ACTIVITIES                                                              |  |                     |          |   |      |   |          |      |  |   |          |  
|Net increase (decrease) in deposits                                               |  |                     | (58,156  | ) |      |   | 55,607   |      |  |   | (4,224   | )
|Net (decrease) increase in Federal Reserve Bank short-term borrowings             |  |                     |         |   |      |   | (108,800 | )    |  |   | 28,200   |  
|Net increase (decrease) in other short-term borrowings                            |  |                     | (12,510  | ) |      |   | 12,510   |      |  |   | (20,000  | )
|Repayments of Federal Home Loan Bank long-term advances                           |  |                     | (87,000  | ) |      |   | (20,579  | )    |  |   | (5,500   | )
|Net increase in Federal Home Loan Bank short-term advances                        |  |                     | 32,059   |   |      |   |         |      |  |   |         |  
|Cash dividends paid                                                               |  |                     | (576     | ) |      |   | (1,322   | )    |  |   | (1,370   | )
|Purchase of treasury stock                                                        |  |                     |         |   |      |   | (159     | )    |  |   | (2,490   | )
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|Net cash used for financing activities                                            |  |                     | (126,183 | ) |      |   | (62,743  | )    |  |   | (5,384   | )
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|                                                                                  |  |                     |         
|Increase (decrease) in cash and cash equivalents                                  |  |                     | (238     | ) |      |   | (19,630  | )    |  |   | 20,002   |  
|                                                                                  |  |                     |         
|CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                    |  |                     | 2,198    |   |      |   | 21,828   |      |  |   | 1,826    |  
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|                                                                                  |  |                     |         
|CASH AND CASH EQUIVALENTS AT END OF YEAR                                          |  | $                   | 1,960    |   |      | $ | 2,198    |      |  | $ | 21,828   |  
|                                                                                  |  |                     |          |   |      |   |          |      |  |   |          |  
|                                                                                  |  |                     |         
|SUPPLEMENTAL CASH FLOW INFORMATION                                                |  |                     |          |   |      |   |          |      |  |   |          |  
|Cash paid during the year for:                                                    |  |                     |          |   |      |   |          |      |  |   |          |  
|Interest                                                                          |  | $                   | 4,735    |   |      | $ | 8,795    |      |  | $ | 10,699   |  
|Taxes                                                                             |  |                     | 212      |   |      |   | 69       |      |  |   | 1,266    |  
|Non-cash items                                                                    |  |                     |          |   |      |   |          |      |  |   |          |  
|Due to Federal Reserve Bank                                                       |  |                     | 733      |   |      |   | 1,130    |      |  |   | 824      |  
|Mortgage loans transferred to other real estate owned                             |  |                     | 235      |   |      |   |         |      |  |   |         |  

See accompanying notes to the consolidated financial statements.



27



---

WVS FINANCIAL CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------

Organization

WVS Financial Corp. (WVS or the
Company) is a Pennsylvania-chartered unitary bank holding company which owns 100 percent of the common stock of West View Savings Bank (West View or the Savings Bank). The operating results of the Company depend
primarily upon the operating results of the Savings Bank and, to a lesser extent, income from interest-earning assets such as investment securities.

West View is a Pennsylvania-chartered, FDIC-insured stock savings bank conducting business from six offices in the North Hills suburbs of Pittsburgh. The Savings Banks principal sources of revenue
originate from its portfolio of residential real estate and commercial mortgage loans as well as income from investment and mortgage-backed securities.

The Company is supervised by the Board of Governors of the Federal Reserve System, while the Savings Bank is subject to regulation and supervision by the Federal Deposit Insurance Corporation
(FDIC) and the Pennsylvania Department of Banking.

Basis of Presentation

The consolidated financial statements include the accounts of WVS and its wholly owned subsidiary, West View. All intercompany
transactions have been eliminated in consolidation. The accounting and reporting policies of WVS and West View conform to U.S. generally accepted accounting principles. The Companys fiscal year-end for financial reporting is June 30. For
regulatory and income tax reporting purposes, WVS reports on a December 31 calendar year basis.

In preparing the
consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the Consolidated Balance Sheet date and revenues and expenses for that period. Actual
results could differ significantly from those estimates.

Investment and Mortgage-Backed Securities

Investment and mortgage-backed securities are classified at the time of purchase as securities held to maturity or securities available
for sale based on managements ability and intent. Investment and mortgage-backed securities acquired with the ability and intent to hold to maturity are stated at cost adjusted for amortization of premium and accretion of discount, which are
computed using the level-yield method and recognized as adjustments of interest income. Amortization rates for mortgage-backed securities are periodically adjusted to reflect changes in the prepayment speeds of the underlying mortgages. Certain
other investment, equity, and mortgage-backed securities have been classified as available for sale to serve principally as a source of liquidity. Unrealized holding gains and losses for available-for-sale securities are reported as a separate
component of stockholders equity, net of tax, until realized. Realized securities gains and losses are computed using the specific identification method. Interest and dividends on investment and mortgage-backed securities are recognized as
income when earned.

Common stock of the Federal Home Loan Bank (the FHLB) represents ownership in an institution,
which is wholly owned by other financial institutions. This equity security is accounted for at cost and reported separately on the accompanying Consolidated Balance Sheet.



28



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- | ------------------------------------------------------



Investment and Mortgage-Backed Securities (Continued)



Management systematically evaluates investment securities for other-than-temporary
declines in fair value on at least a quarterly basis. This analysis requires management to consider various factors, which include: (1) duration and magnitude of the decline in value; (2) the credit rating of the issuer or issuers;
(3) structure of the security; and (4) the Companys intent to sell the security or whether its more likely than not that the Company would be required to sell the security before its anticipated recovery in market value.

The Company retained an independent third party to assist it in the determination of a fair value for each of its private-label
collateralized mortgage obligations (CMOs). This valuation is meant to be a Level Three valuation as defined by ASC Topic 820, Fair Value Measurements and Disclosures. The valuation does not represent the actual terms
or prices at which any party could purchase the securities. There is currently no active secondary market for private-label CMOs and there can be no assurance that any secondary market for private-label CMOs will develop. We believe that
the private-label CMO portfolio had two Other Than Temporary Impairments at June 30, 2011.

The Company believes that the
data and assumptions used to determine the fair values are reasonable. The fair value calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the
private-label CMO segments fair value.

Trading Securities

Trading securities are held for resale in anticipation of short-term (generally 90 days or less) fluctuations in market prices. Trading
securities are stated at fair value. Realized and unrealized gains and losses are included in noninterest income as investment securities gains.

Net Loans Receivable

Net loans receivable are reported at their
principal amount, net of the allowance for loan losses and deferred loan fees. Interest on mortgage, consumer, and commercial loans is recognized on the accrual method. The Companys general policy is to stop accruing interest on loans when,
based upon relevant factors, the collection of principal or interest is doubtful, regardless of the contractual status. Interest received on nonaccrual loans is recorded as income or applied against principal according to managements judgment
as to the collectability of such principal.

Loan origination and commitment fees, and all incremental direct loan origination
costs, are deferred and recognized over the contractual remaining lives of the related loans on a level-yield basis.

Allowance for Loan Losses

The allowance for loan losses represents the amount which management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan
losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based
on managements periodic evaluation of individual loans, economic factors, past loan loss experience, changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the
allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans, are particularly susceptible to changes in the near term.



29



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- | ------------------------------------------------------



Allowance for Loan Losses (Continued)



Impaired loans are commercial and commercial real estate loans for which it is probable
the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition
of impaired loans is not the same as the definition of nonaccrual loans, although the two categories overlap. The Company may choose to place a loan on nonaccrual status due to payment delinquency or uncertain collectability,
while not classifying the loan as impaired if the loan is not a commercial or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these
types of impaired loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized
loans, the difference between the fair value of the collateral and the recorded amount of the loans. When foreclosure is probable, impairment is measured based on the fair value of the collateral.

Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are
measured for impairment collectively. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired. Management determines the significance of payment delays on a case-by-case
basis taking into consideration all circumstances surrounding the loan and the borrower, including the length of the delay, the borrowers prior payment record, and the amount of shortfall in relation to the principal and interest owed.

Real Estate Owned

Real estate owned acquired through foreclosure is carried at the lower of cost or fair value minus estimated costs to sell. Costs relating to development and improvement of the property are capitalized,
whereas costs of holding such real estate are expensed as incurred. Valuation allowances for estimated losses are provided when the carrying value of the real estate acquired exceeds the fair value.

Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is principally computed on the straight-line method over the estimated useful lives of the related assets, which
range from 3 to 10 years for furniture and equipment and 25 to 50 years for building premises. Leasehold improvements are amortized over the shorter of their estimated useful lives or their respective lease terms, which range from 7 to 15 years.
Expenditures for maintenance and repairs are charged against income as incurred. Costs of major additions and improvements are capitalized.

Income Taxes

Deferred tax assets and liabilities are computed based
on the difference between the financial statement and the income tax basis of assets and liabilities using the enacted marginal tax rates. Deferred income taxes or benefits are based on the changes in the deferred tax asset or liability from period
to period.

The Company files a consolidated federal income tax return. Deferred tax assets and liabilities are reflected at
currently enacted income tax rates applicable to the period in which such items are expected to be realized or settled. As changes in tax rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.



30



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- | ------------------------------------------------------



Earnings Per Share

The Company provides dual presentation of basic and diluted earnings per share. Basic earnings per share are calculated by dividing net
income available to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share are calculated by dividing net income available to common stockholders, adjusted for the effects of any
dilutive securities, by the weighted-average number of common shares outstanding, adjusted for the effects of any dilutive securities.

Stock Options

The Company accounts for stock compensation based on
the grant-date fair value of all share-based payment awards that are expected to vest, including employee share options to be recognized as employee compensation expense over the requisite service period.

The Companys 2008 Stock Incentive Plan (the Plan), which was approved by shareholders in October 2008, permits the grant
of stock options or restricted shares to its directors and employees for up to 152,000 shares (up to 38,000 restricted shares may be issued). Option awards are generally granted with an exercise price equal to the market price of the Companys
stock at the date of grant; those option awards generally vest based on five years of continuous service and have ten-year contractual terms.

During the periods ended June 30, 2011, 2010, and 2009, the Company recorded $22, $23, and $16, respectively, in compensation expense related to our share-based compensation awards. As of
June 30, 2011, there was approximately $50 of unrecognized compensation cost related to unvested share-based compensation awards granted in fiscal 2009. That cost is expected to be recognized over the next three years.

For purposes of computing results, the Company estimated the fair values of stock options using the Black-Scholes option-pricing model.
The model requires the use of subjective assumptions that can materially affect fair value estimates. The fair value of each option is amortized into compensation expense on a straight line basis between the grant date for the option and each
vesting date. The fair value of each stock option granted was estimated using the following weighted-average assumptions:



|                                 |  |  |      |   |  |  |    |  |  |  |       |  
|-------------------------------- |  |  | ---- | - |  |  | -- |  |  |  | ----- | -
|Assumptions                      |  |  |      |   |  |  |    |  |  |  |       |  
|Volatility                       |  |  | 7.49 | % |  |  | to |  |  |  | 11.63 | %
|Interest Rates                   |  |  | 2.59 | % |  |  | to |  |  |  | 3.89  | %
|Dividend Yields                  |  |  | 3.94 | % |  |  | to |  |  |  | 4.02  | %
|Weighted Average Life (in years) |  |  | 10   |   |  |  |    |  |  |  |       |  

The Company had 70,550, 96,535 and 122,519 non-vested stock options outstanding at June 30, 2011,
2010 and 2009, respectively. During the fiscal year ended June 2009, the Company issued 124,519 options. The weighted average fair value of each stock option issued in fiscal 2009 was $0.89.

Comprehensive Income (Loss)

The Company is required to present comprehensive income (loss) and its components in a full set of general- purpose financial statements for all periods presented. Other comprehensive income (loss) is
composed exclusively of net unrealized holding gains (losses) on its available-for-sale securities portfolio, and the net non-credit component of Other-Than-Temporary Impairment on its held-to-maturity private-label CMO portfolio. The Company has
elected to report the effects of its other comprehensive income as part of Note 3.



31



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- | ------------------------------------------------------



Cash Flow Information

Cash and cash equivalents include cash and due from banks and interest-earning deposits with original maturities of 90 days or less. Cash
flow from loans, deposits, and short-term borrowings are reported net.

Reclassification of Comparative Figures

Certain comparative amounts for prior years have been reclassified to conform to current-year presentations. Such
reclassifications did not affect net income or stockholders equity.

Recent Accounting Pronouncements

In January 2010, the Financial Accounting Standards Board (FASB) issued ASU 2010-05, Compensation  Stock
Compensation (Topic 718): Escrowed Share Arrangements and the Presumption of Compensation. ASU 2010-05 updates existing guidance to address the SEC staffs views on overcoming the presumption that for certain shareholders escrowed share
arrangements represent compensation. ASU 2010-05 is effective January 15, 2010. The adoption of this guidance did not have a material impact on the Companys financial position.

In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about
Fair Value Measurements. ASU 2010-06 amends Subtopic 820-10 to clarify existing disclosures, require new disclosures, and includes conforming amendments to guidance on employers disclosures about postretirement benefit plan assets. ASU
2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those
disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The adoption of this guidance did not have a significant impact on the Companys financial statements.

In April 2010, the FASB issued ASU 2010-13, Compensation  Stock Compensation (Topic 718): Effect of Denominating
the Exercise Price of a Share-Based Payment Award in the Currency of the Market in Which the Underlying Equity Security Trades. ASU 2010-13 provides guidance on the classification of a share-based payment award as either equity or a
liability. A share-based payment that contains a condition that is not a market, performance, or service condition is required to be classified as a liability. ASU 2010-13 is effective for fiscal years, and interim periods within those
fiscal years, beginning on or after December 15, 2010 and did not have a significant impact on the Companys financial statements.

In April 2010, the FASB issued ASU 2010-18, Receivables (Topic 310): Effect of a Loan Modification When the Loan is a Part of a Pool That is Accounted for as a Single Asset  a consensus of the
FASB Emerging Issues Task Force. ASU 2010-18 clarifies the treatment for a modified loan that was acquired as part of a pool of assets. Refinancing or restructuring the loan does not make it eligible for removal from the pool, the FASB said. The
amendment will be effective for loans that are part of an asset pool and are modified during financial reporting periods that end July 15, 2010 or later and did not have a significant impact on the Companys financial statements.

In July 2010, the FASB issued ASU No. 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of
Financing Receivables and the Allowance for Credit Losses.ASU 2010-20 is intended to provide additional information to assist financial statement users in assessing an entitys credit risk exposures and evaluating the adequacy of its
allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15,



32



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- | ------------------------------------------------------



Recent Accounting Pronouncements (Continued)



2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The amendments
in ASU 2010-20 encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However, an entity should provide comparative disclosures for those reporting periods ending after initial
adoption. The Company has presented the necessary disclosures in Note 9 herein.

In January 2011, the FASB issued ASU
2011-01, Receivables (Topic 310): Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20. The amendments in this Update temporarily delay the effective date of the disclosures about
troubled debt restructurings in Update 2010-20, enabling public-entity creditors to provide those disclosures after the FASB clarifies the guidance for determining what constitutes a troubled debt restructuring. The deferral in this Update will
result in more consistent disclosures about troubled debt restructurings. This amendment does not defer the effective date of the other disclosure requirements in Update 2010-20. In the proposed Update for determining what constitutes a troubled
debt restructuring, the FASB proposed that the clarifications would be effective for interim and annual periods ending after June 15, 2011. For the new disclosures about troubled debt restructurings in Update 2010-20, those clarifications would
be applied retrospectively to the beginning of the fiscal year in which the proposal is adopted.

In April 2011, the FASB
issued ASU 2011-02, Receivables (Topic 310): A Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring. The amendments in this Update provide additional guidance or clarification to help creditors in
determining whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties for purposes of determining whether a restructuring constitutes a troubled debt restructuring. The amendments in this Update are
effective for the first interim or annual reporting period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning annual period of adoption. As a result of applying these amendments, an entity may identify
receivables that are newly considered impaired. For purposes of measuring impairment of those receivables, an entity should apply the amendments prospectively for the first interim or annual period beginning on or after June 15, 2011. The
Company is currently evaluating the impact the adoption of the standard will have on the Companys financial position or results of operations.

In April 2011, the FASB issued ASU 2011-03, Reconsideration of Effective Control for Repurchase Agreements. The main objective in developing this Update is to improve the accounting for repurchase
agreements (repos) and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The amendments in this Update remove from the assessment of effective control (1) the criterion
requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (2) the collateral maintenance implementation guidance related to
that criterion. The amendments in this Update apply to all entities, both public and nonpublic. The amendments affect all entities that enter into agreements to transfer financial assets that both entitle and obligate the transferor to repurchase or
redeem the financial assets before their maturity. The guidance in this Update is effective for the first interim or annual period beginning on or after December 15, 2011 and should be applied prospectively to transactions or modifications of
existing transactions that occur on or after the effective date. Early adoption is not permitted. This ASU is not expected to have a significant impact on the Companys financial statements.

In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and
IFRSs. The amendments in this Update result in common fair value measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently,



33



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|-- | ------------------------------------------------------



Recent Accounting Pronouncements (Continued)



the amendments change the wording used to describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value measurements. The amendments in
this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. For nonpublic entities, the amendments are effective for annual periods
beginning after December 15, 2011. Early application by public entities is not permitted. This ASU is not expected to have a significant impact on the Companys financial statements.

In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income. The amendments in this Update improve the comparability,
clarity, consistency, and transparency of financial reporting and increase the prominence of items reported in other comprehensive income. To increase the prominence of items reported in other comprehensive income and to facilitate convergence of
U.S. GAAP and IFRS, the option to present components of other comprehensive income as part of the statement of changes in stockholders equity was eliminated. The amendments require that all non-owner changes in stockholders equity be
presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In the two-statement approach, the first statement should present total net income and its components followed consecutively by
a second statement that should present total other comprehensive income, the components of other comprehensive income, and the total of comprehensive income. All entities that report items of comprehensive income, in any period presented, will be
affected by the changes in this Update. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. For nonpublic entities, the amendments are effective for
fiscal years ending after December 15, 2012, and interim and annual periods thereafter. The amendments in this Update should be applied retrospectively, and early adoption is permitted. The Company is currently evaluating the impact the
adoption of the standard will have on the Companys financial position or results of operations.



34



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|2. | EARNINGS PER SHARE
|-- | ------------------

The
following table sets forth the computation of the weighted-average common shares used to calculate basic and diluted earnings per share.



|                                                                                                         |  |      |            |   |      |  |            |      |  |  |            |  
|-------------------------------------------------------------------------------------------------------- |  | ---- | ---------- | - | ---- |  | ---------- | ---- |  |  | ---------- | -
|                                                                                                         |  | 2011 |            |   | 2010 |  |            | 2009 | 
|                                                                                                         |  |      |           
|Weighted-average common shares issued                                                                    |  |      | 3,805,636  |   |      |  | 3,805,636  |      |  |  | 3,805,636  |  
|                                                                                                         |  |      |           
|Average treasury stock shares                                                                            |  |      | (1,747,706 | ) |      |  | (1,739,301 | )    |  |  | (1,672,402 | )
|                                                                                                         |  |      |            |   |      |  |            |      |  |  |            |  
|                                                                                                         |  |      |           
|Weighted-average common shares and common stock equivalents used to calculate basic earnings per share   |  |      | 2,057,930  |   |      |  | 2,066,335  |      |  |  | 2,133,234  |  
|                                                                                                         |  |      |           
|Additional common stock equivalents (stock options) used to calculate diluted earnings per share         |  |      |           |   |      |  |           |      |  |  | 74         |  
|                                                                                                         |  |      |            |   |      |  |            |      |  |  |            |  
|                                                                                                         |  |      |           
|Weighted-average common shares and common stock equivalents used to calculate diluted earnings per share |  |      | 2,057,930  |   |      |  | 2,066,335  |      |  |  | 2,133,308  |  
|                                                                                                         |  |      |            |   |      |  |            |      |  |  |            |  

There are no convertible securities that would affect the numerator in calculating basic and diluted
earnings per share; therefore, net income as presented on the Consolidated Statement of Income is used.

At June 30, 2011,
there were 124,824 options with an exercise price ranging from $15.77 to $16.20 which were anti-dilutive. At June 30, 2010, there were 125,127 options with an exercise price ranging from $15.77 to $16.20 which were anti-dilutive. At
June 30, 2009, there were 124,519 options with an exercise price ranging from $15.77 to $16.20 which were anti-dilutive.



35



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|3. | COMPREHENSIVE INCOME (LOSS)
|-- | ---------------------------

Other comprehensive income (loss) primarily reflects changes in net unrealized gains (losses) on available-for-sale securities and the net non-credit component of OTTI on the Companys
held-to-maturity private-label CMO portfolio. Total comprehensive income (loss) for the years ended June 30 is summarized as follows:



|                                                                        |  |      |       |   |      |   |        |      |  |   |       |  
|----------------------------------------------------------------------- |  | ---- | ----- | - | ---- | - | ------ | ---- |  | - | ----- | -
|                                                                        |  | 2011 |       |   | 2010 |   |        | 2009 | 
|                                                                        |  |      |      
|Net Income                                                              |  | $    | 1,226 |   |      | $ | 372    |      |  | $ | 2,878 |  
|Other comprehensive income (loss):                                      |  |      |       |   |      |   |        |      |  |   |       |  
|Unrealized (losses) gains on available-for-sale securities without OTTI |  |      | (129  | ) |      |   | 119    |      |  |   | (91   | )
|Accretion of OTTI on securities held to maturity                        |  |      | 752   |   |      |   |       |      |  |   |      |  
|Unrealized losses on held-to-maturity securities with OTTI              |  |      |      |   |      |   | (3,518 | )    |  |   |      |  
|Reclassification adjustment for gains included in net income            |  |      |      |   |      |   | 1      |      |  |   |      |  
|                                                                        |  |      |       |   |      |   |        |      |  |   |       |  
|Other comprehensive income (loss) before tax                            |  |      | 623   |   |      |   | (3,398 | )    |  |   | (91   | )
|Income tax effect related to other comprehensive income (loss)          |  |      | 212   |   |      |   | (1,156 | )    |  |   | (31   | )
|                                                                        |  |      |       |   |      |   |        |      |  |   |       |  
|Other comprehensive income (loss), net of tax                           |  |      | 411   |   |      |   | (2,242 | )    |  |   | (60   | )
|                                                                        |  |      |       |   |      |   |        |      |  |   |       |  
|Comprehensive income (loss)                                             |  | $    | 1,637 |   |      | $ | (1,870 | )    |  | $ | 2,818 |  
|                                                                        |  |      |       |   |      |   |        |      |  |   |       |  



|4. | INVESTMENT SECURITIES
|-- | ---------------------

The amortized cost and fair values of investments are as follows:



|                          |  |               |       |  |                      |   |   |                       |  |   |           |   |  |   |       | 
|------------------------- |  | ------------- | ----- |  | -------------------- | - | - | --------------------- |  | - | --------- | - |  | - | ----- | 
|                          |  | AmortizedCost |       |  | GrossUnrealizedGains |   |   | GrossUnrealizedLosses |  |   | FairValue |  
|2011                      |  |               |       |  |                      |   |   |                       |  |   |           |   |  |   |       | 
|AVAILABLE FOR SALE        |  |               |       |  |                      |   |   |                       |  |   |           |   |  |   |       | 
|Corporate debt securities |  | $             | 1,067 |  |                      | $ |  |                       |  | $ | (3        | ) |  | $ | 1,064 | 
|                          |  |               |       |  |                      |   |   |                       |  |   |           |   |  |   |       | 
|                          |  |               |       | 
|Total                     |  | $             | 1,067 |  |                      | $ |  |                       |  | $ | (3        | ) |  | $ | 1,064 | 
|                          |  |               |       |  |                      |   |   |                       |  |   |           |   |  |   |       | 



36



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|4. | INVESTMENT SECURITIES (Continued)
|-- | ---------------------------------



|                                                 |  |               |        |  |                      |   |       |                       |  |   |           |   |  |   |        | 
|------------------------------------------------ |  | ------------- | ------ |  | -------------------- | - | ----- | --------------------- |  | - | --------- | - |  | - | ------ | 
|                                                 |  | AmortizedCost |        |  | GrossUnrealizedGains |   |       | GrossUnrealizedLosses |  |   | FairValue |  
|2011                                             |  |               |        |  |                      |   |       |                       |  |   |           |   |  |   |        | 
|HELD TO MATURITY                                 |  |               |        |  |                      |   |       |                       |  |   |           |   |  |   |        | 
|U.S. government agency securities                |  | $             | 40,068 |  |                      | $ | 53    |                       |  | $ | (7        | ) |  | $ | 40,114 | 
|Corporate debt securities                        |  |               | 41,227 |  |                      |   | 2,330 |                       |  |   |          |   |  |   | 43,557 | 
|Foreign debt securities(1)                       |  |               | 3,514  |  |                      |   | 163   |                       |  |   |          |   |  |   | 3,677  | 
|Obligations of states and political subdivisions |  |               | 3,565  |  |                      |   | 61    |                       |  |   |          |   |  |   | 3,626  | 
|                                                 |  |               |        |  |                      |   |       |                       |  |   |           |   |  |   |        | 
|                                                 |  |               |        | 
|Total                                            |  | $             | 88,374 |  |                      | $ | 2,607 |                       |  | $ | (7        | ) |  | $ | 90,974 | 
|                                                 |  |               |        |  |                      |   |       |                       |  |   |           |   |  |   |        | 



|(1) | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers.
|--- | --------------------------------------------------------------------------------------------



|                                                 |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|------------------------------------------------ |  | ------------- | ------- |  | -------------------- | - | ----- | --------------------- |  | - | --------- | - |  | - | ------- | 
|                                                 |  | AmortizedCost |         |  | GrossUnrealizedGains |   |       | GrossUnrealizedLosses |  |   | FairValue |  
|2010                                             |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|HELD TO MATURITY                                 |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|U.S. government agency securities                |  | $             | 55,002  |  |                      | $ | 403   |                       |  | $ | (5        | ) |  | $ | 55,400  | 
|Corporate debt securities                        |  |               | 83,710  |  |                      |   | 3,090 |                       |  |   | (6        | ) |  |   | 86,794  | 
|Foreign debt securities(1)                       |  |               | 9,711   |  |                      |   | 482   |                       |  |   |          |   |  |   | 10,193  | 
|Obligations of states and political subdivisions |  |               | 4,770   |  |                      |   | 222   |                       |  |   |          |   |  |   | 4,992   | 
|                                                 |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                 |  |               |         | 
|Total                                            |  | $             | 153,193 |  |                      | $ | 4,197 |                       |  | $ | (11       | ) |  | $ | 157,379 | 
|                                                 |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 



|(1) | U.S. dollar-denominated investment-grade corporate bonds of large foreign corporate issuers.
|--- | --------------------------------------------------------------------------------------------

In 2011, 2010, and 2009, the Company recorded realized investment security gains of $0, $1, and $0. Proceeds from sales of investment
securities during 2011, 2010, and 2009 were $0, $501, and $0.

The amortized cost and fair values of investment securities at
June 30, 2011, by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because issuers may have the right to call securities prior to their final maturities.



|                   |  |                       |   |  |                                |   |       |                                |  |   |                    |  |  |       |   |  |  |   |       | 
|------------------ |  | --------------------- | - |  | ------------------------------ | - | ----- | ------------------------------ |  | - | ------------------ |  |  | ----- | - |  |  | - | ----- | 
|                   |  | Due inone yearor less |   |  | Due afterone throughfive years |   |       | Due afterfive throughten years |  |   | Due afterten years |  |  | Total |  
|AVAILABLE FOR SALE |  |                       |   |  |                                |   |       |                                |  |   |                    |  |  |       |   |  |  |   |       | 
|Amortized cost     |  | $                     |  |  |                                | $ | 1,067 |                                |  | $ |                   |  |  | $     |  |  |  | $ | 1,067 | 
|Fair value         |  |                       |  |  |                                |   | 1,064 |                                |  |   |                   |  |  |       |  |  |  |   | 1,064 | 



37



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|4. | INVESTMENT SECURITIES (Continued)
|-- | ---------------------------------



|                 |  |                       |        |  |                                |   |        |                                |  |   |                    |  |  |       |        |  |  |   |        | 
|---------------- |  | --------------------- | ------ |  | ------------------------------ | - | ------ | ------------------------------ |  | - | ------------------ |  |  | ----- | ------ |  |  | - | ------ | 
|                 |  | Due inone yearor less |        |  | Due afterone throughfive years |   |        | Due afterfive throughten years |  |   | Due afterten years |  |  | Total |       
|HELD TO MATURITY |  |                       |        |  |                                |   |        |                                |  |   |                    |  |  |       |        |  |  |   |        | 
|Amortized cost   |  | $                     | 15,763 |  |                                | $ | 29,087 |                                |  | $ | 13,238             |  |  | $     | 30,286 |  |  | $ | 88,374 | 
|Fair value       |  |                       | 16,039 |  |                                |   | 30,663 |                                |  |   | 13,895             |  |  |       | 30,377 |  |  |   | 90,974 | 

Investment securities with amortized costs of $3,915 and $28,734 and fair values of $3,922 and $29,002 at
June 30, 2011 and 2010, respectively, were pledged to secure public deposits, repurchase agreements, and for other purposes as required by law.



|5. | MORTGAGE-BACKED SECURITIES
|-- | --------------------------

Mortgage-backed securities (MBS) include mortgage pass-through certificates (PCs) and collateralized mortgage
obligations (CMOs). With a pass-through security, investors own an undivided interest in the pool of mortgages that collateralize the PCs. Principal and interest is passed through to the investor as it is generated by the mortgages
underlying the pool. PCs and CMOs may be insured or guaranteed by Freddie Mac (FHLMC), Fannie Mae (FNMA) and the Government National Mortgage Association (GNMA). CMOs may also be privately issued with varying
degrees of credit enhancements. A CMO reallocates mortgage pool cash flow to a series of bonds (called traunches) with varying stated maturities, estimated average lives, coupon rates and prepayment characteristics.

The Companys CMO portfolio is comprised of two segments: CMOs backed by U.S. Government Agencies (Agency
CMOs) and CMOs backed by single-family whole loans not guaranteed by a U.S. Government Agency (Private-Label CMOs).

At June 30, 2011, the Companys Agency CMOs totaled $47.8 million as compared to $70.9 million at June 30, 2010. The Companys private-label CMOs totaled $22.8 million at
June 30, 2011 as compared to $44.1 million at June 30, 2010. The $44.4 million decrease in the CMO segment of our MBS portfolio was primarily due to repayments on our Agency CMOs totaling $40.9 million and $22.1 million in repayments
on our private-label CMOs which were partially offset by $752 in amortization of non-credit unrealized holding losses on private-label CMOs with Other-than-temporary impairment (OTTI). During the fiscal year ended
June 30, 2011, the Company received principal payments totaling $22.1 million on its private-label CMOs. At June 30, 2011, approximately $70.6 million or 100.0% (book value) of the Companys MBS portfolio, including CMOs,
were comprised of adjustable or floating rate investments, as compared to $115.0 million or 98.2% at June 30, 2010. Substantially all of the Companys floating rate MBS adjust monthly based upon changes in the one month LIBOR. The Company
has no investment in multi-family or commercial real estate based MBS.

Due to prepayments of the underlying loans, and the
prepayment characteristics of the CMO traunches, the actual maturities of the Companys MBS are expected to be substantially less than the scheduled maturities.

The Company retains an independent third party to assist it in the determination of a fair value for each of its private-label CMOs. This valuation is meant to be a Level Three valuation
as defined by ASC Topic 820, Fair Value Measurements and Disclosures. The valuation does not represent the actual terms or prices at which any party could purchase the securities. There is currently no active secondary market for private-label
CMOs and there can be no assurance that any secondary market for private-label CMOs will develop. The private-label CMO portfolio had two previously recorded Other Than Temporary Impairments at June 30,



38



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|5. | MORTGAGE-BACKED SECURITIES (Continued)
|-- | --------------------------------------



2011. During the fiscal year ending June 30, 2011, the Company reversed $752
thousand of non-credit unrealized holding losses on two of its private-label CMOs with OTTI due to principal repayments. No additional other than temporary impairments were identified during the fiscal year ended June 30, 2011.

The Company believes that the data and assumptions used to determine the fair values are reasonable. The fair value
calculations reflect relevant facts and market conditions. Events and conditions occurring after the valuation date could have a material effect on the private-label CMO segments fair value.

The amortized cost and fair values of mortgage-backed securities are as follows:



|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|----------------------------------------------------- |  | ------------- | ------- |  | -------------------- | - | ----- | --------------------- |  | - | --------- | - |  | - | ------- | 
|                                                      |  | AmortizedCost |         |  | GrossUnrealizedGains |   |       | GrossUnrealizedLosses |  |   | FairValue |  
|2011                                                  |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|HELD TO MATURITY                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|Collateralized mortgage obligations:                  |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|Agency                                                |  | $             | 47,777  |  |                      | $ | 283   |                       |  | $ | (12       | ) |  | $ | 48,048  | 
|Private-label                                         |  |               | 22,791  |  |                      |   | 1,146 |                       |  |   | (816      | ) |  |   | 23,121  | 
|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|Total                                                 |  | $             | 70,568  |  |                      | $ | 1,429 |                       |  | $ | (828      | ) |  | $ | 71,169  | 
|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|                                                      |  | AmortizedCost |         |  | GrossUnrealizedGains |   |       | GrossUnrealizedLosses |  |   | FairValue |  
|2010                                                  |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|AVAILABLE FOR SALE                                    |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|Government National Mortgage Association certificates |  | $             | 2,019   |  |                      | $ | 127   |                       |  | $ |          |   |  | $ | 2,146   | 
|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|Total                                                 |  | $             | 2,019   |  |                      | $ | 127   |                       |  | $ |          |   |  | $ | 2,146   | 
|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|HELD TO MATURITY                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|Collateralized mortgage obligations:                  |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|Agency                                                |  | $             | 70,899  |  |                      | $ | 71    |                       |  | $ | (376      | ) |  | $ | 70,594  | 
|Private-label                                         |  |               | 44,087  |  |                      |   |      |                       |  |   | (4,238    | ) |  |   | 39,849  | 
|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 
|                                                      |  |               |         | 
|Total                                                 |  | $             | 114,986 |  |                      | $ | 71    |                       |  | $ | (4,614    | ) |  | $ | 110,443 | 
|                                                      |  |               |         |  |                      |   |       |                       |  |   |           |   |  |   |         | 



39



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|5. | MORTGAGE-BACKED SECURITIES (Continued)
|-- | --------------------------------------



The amortized cost and fair value of mortgage-backed securities at June 30, 2011,
by contractual maturity, are shown below. Expected maturities may differ from the contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.



|                 |  |                       |   |  |                                |   |   |                                |  |   |                    |  |  |       |        |  |  |   |        | 
|---------------- |  | --------------------- | - |  | ------------------------------ | - | - | ------------------------------ |  | - | ------------------ |  |  | ----- | ------ |  |  | - | ------ | 
|                 |  | Due inone yearor less |   |  | Due afterone throughfive years |   |   | Due afterfive throughten years |  |   | Due afterten years |  |  | Total |       
|                 |  |                       |   |  |                               
|HELD TO MATURITY |  |                       |   |  |                                |   |   |                                |  |   |                    |  |  |       |        |  |  |   |        | 
|Amortized cost   |  | $                     |  |  |                                | $ |  |                                |  | $ |                   |  |  | $     | 70,568 |  |  | $ | 70,568 | 
|Fair value       |  |                       |  |  |                                |   |  |                                |  |   |                   |  |  |       | 71,169 |  |  |   | 71,169 | 

At June 30, 2011 and 2010, mortgage-backed securities with an amortized cost of $26,388 and $81,384
and fair values of $26,657 and $80,758, were pledged to secure borrowings with the Federal Home Loan Bank.



|6. | UNREALIZED LOSSES ON SECURITIES
|-- | -------------------------------

The following table shows the Companys gross unrealized losses and fair value, aggregated by category and length of time that the individual securities have been in a continuous unrealized loss
position, at June 30, 2011 and 2010.



|                                     |  |                         |       |  |                          |   |    |           |  |   |                       |  |  |           |      |   |                       |   |        |  |  |   |      |  
|------------------------------------ |  | ----------------------- | ----- |  | ------------------------ | - | -- | --------- |  | - | --------------------- |  |  | --------- | ---- | - | --------------------- | - | ------ |  |  | - | ---- | -
|                                     |  | 2011                    |      
|                                     |  | Less Than Twelve Months |       |  | Twelve Months or Greater |   |    | Total     | 
|                                     |  | FairValue               |       |  | GrossUnrealizedLosses    |   |    | FairValue |  |   | GrossUnrealizedLosses |  |  | FairValue |      |   | GrossUnrealizedLosses |  
|                                     |  |                         |       |  |                          |  
|U.S. government agencies securities  |  | $                       | 4,990 |  |                          | $ | (5 | )         |  | $ | 382                   |  |  | $         | (2   | ) |                       | $ | 5,372  |  |  | $ | (7   | )
|Corporate debt securities            |  |                         | 1,064 |  |                          |   | (3 | )         |  |   |                      |  |  |           |     |   |                       |   | 1,064  |  |  |   | (3   | )
|Collateralized mortgage obligations: |  |                         |       |  |                          |   |    |           |  |   |                       |  |  |           |      |   |                       |   |        |  |  |   |      |  
|Agency                               |  |                         |      |  |                          |   |   |           |  |   | 10,234                |  |  |           | (12  | ) |                       |   | 10,234 |  |  |   | (12  | )
|Private-label                        |  |                         |      |  |                          |   |   |           |  |   | 14,321                |  |  |           | (816 | ) |                       |   | 14,321 |  |  |   | (816 | )
|                                     |  |                         |       |  |                          |   |    |           |  |   |                       |  |  |           |      |   |                       |   |        |  |  |   |      |  
|                                     |  |                         |       |  |                          |  
|Total                                |  | $                       | 6,054 |  |                          | $ | (8 | )         |  | $ | 24,937                |  |  | $         | (830 | ) |                       | $ | 30,991 |  |  | $ | (838 | )
|                                     |  |                         |       |  |                          |   |    |           |  |   |                       |  |  |           |      |   |                       |   |        |  |  |   |      |  



40



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|6. | UNREALIZED LOSSES ON SECURITIES (Continued)
|-- | -------------------------------------------



|                                     |  |                         |        |  |                          |   |      |           |  |   |                       |  |  |           |        |   |                       |   |        |  |  |   |        |  
|------------------------------------ |  | ----------------------- | ------ |  | ------------------------ | - | ---- | --------- |  | - | --------------------- |  |  | --------- | ------ | - | --------------------- | - | ------ |  |  | - | ------ | -
|                                     |  | 2010                    |       
|                                     |  | Less Than Twelve Months |        |  | Twelve Months or Greater |   |      | Total     | 
|                                     |  | FairValue               |        |  | GrossUnrealizedLosses    |   |      | FairValue |  |   | GrossUnrealizedLosses |  |  | FairValue |        |   | GrossUnrealizedLosses |  
|                                     |  |                         |        |  |                          |  
|U.S. government agencies securities  |  | $                       |       |  |                          | $ |     |           |  | $ | 404                   |  |  | $         | (5     | ) |                       | $ | 404    |  |  | $ | (5     | )
|Corporate debt securities            |  |                         | 3,893  |  |                          |   | (6   | )         |  |   |                      |  |  |           |       |   |                       |   | 3,893  |  |  |   | (6     | )
|Collateralized mortgage obligations: |  |                         |        |  |                          |   |      |           |  |   |                       |  |  |           |        |   |                       |   |        |  |  |   |        |  
|Agency                               |  |                         | 15,607 |  |                          |   | (116 | )         |  |   | 33,065                |  |  |           | (260   | ) |                       |   | 48,672 |  |  |   | (376   | )
|Private-label                        |  |                         |       |  |                          |   |     |           |  |   | 39,849                |  |  |           | (4,238 | ) |                       |   | 39,849 |  |  |   | (4,238 | )
|                                     |  |                         |        |  |                          |   |      |           |  |   |                       |  |  |           |        |   |                       |   |        |  |  |   |        |  
|                                     |  |                         |        |  |                          |  
|Total                                |  | $                       | 19,500 |  |                          | $ | (122 | )         |  | $ | 73,318                |  |  | $         | (4,503 | ) |                       | $ | 92,818 |  |  | $ | (4,625 | )
|                                     |  |                         |        |  |                          |   |      |           |  |   |                       |  |  |           |        |   |                       |   |        |  |  |   |        |  

For debt securities, impairment is considered to be other than temporary if an entity (1) intends to
sell the security, (2) more likely than not will be required to sell the security before recovering its amortized cost basis, or (3) does not expect to recover the securitys entire amortized cost basis (even if the entity does not
intend to sell the security). In addition, impairment is considered to be other than temporary if the present value of cash flows expected to be collected from the debt security is less than the amortized cost basis of the security (any such
shortfall is referred to as a credit loss).

The Company evaluates outstanding available-for-sale and held-to-maturity
securities in an unrealized loss position (i.e., impaired securities) for OTTI on a quarterly basis. In doing so, the Company considers many factors including, but not limited to: the credit ratings assigned to the securities by the Nationally
Recognized Statistical Rating Organizations (NRSROs); other indicators of the credit quality of the issuer; the strength of the provider of any guarantees; the length of time and extent that fair value has been less than amortized cost; and whether
the Company has the intent to sell the security or more likely than not will be required to sell the security before its anticipated recovery. In the case of its private label residential MBS, the Company also considers prepayment speeds, the
historical and projected performance of the underlying loans and the credit support provided by the subordinate securities. These evaluations are inherently subjective and consider a number of quantitative and qualitative factors.

The following table presents a roll-forward of the credit loss component of the amortized cost of mortgage-backed securities that we have
written down for OTTI and the credit component of the loss that is recognized in earnings. OTTI recognized in earnings for credit impaired mortgage-backed securities is presented as additions in two components based upon whether the current period
is the first time the mortgage-backed security was credit-impaired (initial credit impairment) or is not the first time the mortgage-backed security was credit impaired (subsequent credit impairments). The credit loss component is reduced if we
sell, intend to sell or believe that we will be required to sell previously credit-impaired mortgage-backed securities. Additionally, the credit loss component is reduced if we receive cash flows in excess of what we expected to receive over the
remaining life of the credit impaired mortgage-backed securities, the security matures or is fully written down.



41



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|6. | UNREALIZED LOSSES ON SECURITIES (Continued)
|-- | -------------------------------------------



Changes in the credit loss component of credit impaired mortgage-backed securities were
as follows for the twelve month period ended June 30, 2011:



|                                                                                   |  |                            |     |  |      |   |     | 
|---------------------------------------------------------------------------------- |  | -------------------------- | --- |  | ---- | - | --- | 
|                                                                                   |  | Twelve Months EndedJune 30 |    
|                                                                                   |  | 2011                       |     |  | 2010 |  
|Beginning balance                                                                  |  | $                          | 194 |  |      | $ |    | 
|Initial credit impairment                                                          |  |                            |    |  |      |   | 194 | 
|Subsequent credit impairment                                                       |  |                            |    |  |      |   |    | 
|Reductions for amounts recognized in earnings due to intent or requirement to sell |  |                            |    |  |      |   |    | 
|Reductions for securities sold                                                     |  |                            |    |  |      |   |    | 
|Reduction for increase in cash flows expected to be collected                      |  |                            |    |  |      |   |    | 
|                                                                                   |  |                            |     |  |      |   |     | 
|Ending Balance                                                                     |  | $                          | 194 |  |      | $ | 194 | 
|                                                                                   |  |                            |     |  |      |   |     | 

During the twelve months ended June 30, 2011, the Company recorded no Other Than Temporary credit
impairment charge and no non-credit unrealized holding loss to accumulated other Comprehensive Income. The Company was able to accrete back into other comprehensive income $496 thousand (net of income tax effect of $256 thousand), based on principal
repayments on private label mortgage-backed securities previously identified with OTTI.

In the case of its private label
residential MBS that exhibit adverse risk characteristics, the Company employs models to determine the cash flows that it is likely to collect from the securities. These models consider borrower characteristics and the particular attributes of the
loans underlying the securities, in conjunction with assumptions about future changes in home prices and interest rates, to predict the likelihood a loan will default and the impact on default frequency, loss severity and remaining credit
enhancement. A significant input to these models is the forecast of future housing price changes for the relevant states and metropolitan statistical areas, which are based upon an assessment of the various housing markets. In general, since the
ultimate receipt of contractual payments on these securities will depend upon the credit and prepayment performance of the underlying loans and, if needed, the credit enhancements for the senior securities owned by the Company, the Company uses
these models to assess whether the credit enhancement associated with each security is sufficient to protect against likely losses of principal and interest on the underlying mortgage loans. The development of the modeling assumptions requires
significant judgment.

In conjunction with our adoption of ASC Topic 820 effective June 30, 2009, the Company retained an
independent third party to assist it with the private label CMO portfolio OTTI assessment. The independent third party utilized certain assumptions for producing the cash flow analyses used in the OTTI assessment. Key assumptions would include
interest rates, expected market participant spreads and discount rates, housing prices, projected future delinquency levels and assumed loss rates on any liquidated collateral.

The Company reviewed the independent third partys assumptions used in the June 30, 2011 OTTI process. Based on the results of this review, the Company deemed the independent third partys
assumptions to be reasonable and adopted them. However, different assumptions could produce materially different results, which could impact the Companys conclusions as to whether an impairment is considered other-than-temporary and the
magnitude of the credit loss. Management believes that no additional private-label CMOs in the portfolio had an Other Than Temporary Impairment at June 30, 2011.



42



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|6. | UNREALIZED LOSSES ON SECURITIES (Continued)
|-- | -------------------------------------------



If the Company intends to sell an impaired debt security, or more likely than not will
be required to sell the security before recovery of its amortized cost basis, the impairment is other-than-temporary and is recognized currently in earnings in an amount equal to the entire difference between fair value and amortized cost. The
Company does not anticipate selling its private-label CMO portfolio, nor does Management believe that the Company will be required to sell these securities before recovery of this amortized cost basis.

In instances in which the Company determines that a credit loss exists but the Company does not intend to sell the security and it is not
more likely than not that the Company will be required to sell the security before the anticipated recovery of its remaining amortized cost basis, the OTTI is separated into (1) the amount of the total impairment related to the credit loss and
(2) the amount of the total impairment related to all other factors (i.e., the noncredit portion). The amount of the total OTTI related to the credit loss is recognized in earnings and the amount of the total OTTI related to all other factors
is recognized in accumulated other comprehensive loss. The total OTTI is presented in the Consolidated Statement of Income with an offset for the amount of the total OTTI that is recognized in accumulated other comprehensive loss. Absent the intent
or requirement to sell a security, if a credit loss does not exist, any impairment is considered to be temporary.

Regardless
of whether an OTTI is recognized in its entirety in earnings or if the credit portion is recognized in earnings and the noncredit portion is recognized in other comprehensive income (loss), the estimation of fair values has a significant impact on
the amount(s) of any impairment that is recorded.

The noncredit portion of any OTTI losses on securities classified as
available-for-sale is adjusted to fair value with an offsetting adjustment to the carrying value of the security. The fair value adjustment could increase or decrease the carrying value of the security. All of the Companys private-label CMOs
were originally, and continue to be classified, as held to maturity.

In periods subsequent to the recognition of an OTTI loss,
the other-than-temporarily impaired debt security is accounted for as if it had been purchased on the measurement date of the OTTI at an amount equal to the previous amortized cost basis less the credit-related OTTI recognized in earnings. For debt
securities for which credit-related OTTI is recognized in earnings, the difference between the new cost basis and the cash flows expected to be collected is accreted into interest income over the remaining life of the security in a prospective
manner based on the amount and timing of future estimated cash flows.

The Company has investments in 19 positions that are
impaired at June 30, 2011, including 8 positions in private-label collateralized mortgage obligations. Based on its analysis, management has concluded that two private-label CMOs are other-than-temporarily impaired, while the remaining
securities portfolio has experienced unrealized losses and a decrease in fair value due to interest rate volatility, illiquidity in the marketplace, or credit deterioration in the U.S. mortgage markets.



43



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|7. | NET LOANS RECEIVABLE
|-- | --------------------

The
following table summarizes the primary segments of the loan portfolio as of June 30, 2011 and June 30, 2010 (in thousands).



|                               |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|------------------------------ |  | ------------- | ------ |  | ---------------------------------- | - | ----- | ---------------------------------- |  | - | ---------- |  |  | ----------------------------------- | ------ |  | ----------------------------------- | - | - |  |  | - | ------ | 
|                               |  | June 30, 2011 |        |  | June 30, 2010                      |  
|                               |  | TotalLoans    |        |  | Individuallyevaluatedforimpairment |   |       | Collectivelyevaluatedforimpairment |  |   | TotalLoans |  |  | Individuallyevaluated forimpairment |        |  | Collectivelyevaluated forimpairment |  
|March 31, 2011                 |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|First mortgage loans:          |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|1  4 family dwellings         |  | $             | 14,984 |  |                                    |   |      |                                    |  | $ | 14,984     |  |  | $                                   | 17,247 |  |                                     | $ |  |  |  | $ | 17,247 | 
|Construction                   |  |               | 11,569 |  |                                    |   | 1,024 |                                    |  |   | 10,545     |  |  |                                     | 15,059 |  |                                     |   |  |  |  |   | 15,059 | 
|Land acquisition & development |  |               | 2,947  |  |                                    |   |      |                                    |  |   | 2,947      |  |  |                                     | 2,718  |  |                                     |   |  |  |  |   | 2,718  | 
|Multi-family dwellings         |  |               | 5,365  |  |                                    |   |      |                                    |  |   | 5,365      |  |  |                                     | 5,636  |  |                                     |   |  |  |  |   | 5,636  | 
|Commercial                     |  |               | 7,732  |  |                                    |   |      |                                    |  |   | 7,732      |  |  |                                     | 7,635  |  |                                     |   |  |  |  |   | 7,635  | 
|                               |  |               |        |  |                                    |  
|Consumer Loans                 |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|Home equity                    |  |               | 1,893  |  |                                    |   |      |                                    |  |   | 1,893      |  |  |                                     | 2,190  |  |                                     |   |  |  |  |   | 2,190  | 
|Home equity lines of credit    |  |               | 2,601  |  |                                    |   |      |                                    |  |   | 2,601      |  |  |                                     | 2,676  |  |                                     |   |  |  |  |   | 2,676  | 
|Other                          |  |               | 322    |  |                                    |   |      |                                    |  |   | 322        |  |  |                                     | 280    |  |                                     |   |  |  |  |   | 280    | 
|                               |  |               |        |  |                                    |  
|Commercial Loans               |  |               | 3,210  |  |                                    |   |      |                                    |  |   | 3,210      |  |  |                                     | 3,585  |  |                                     |   |  |  |  |   | 3,585  | 
|                               |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|                               |  | $             | 50,623 |  |                                    | $ | 1,024 |                                    |  | $ | 49,599     |  |  | $                                   | 57,026 |  |                                     | $ |  |  |  | $ | 57,026 | 
|                               |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|Less: Net deferred loan fees   |  |               | 41     |  |                                    |   |       |                                    |  |   |            |  |  |                                     | 66     |  |                                     |   |   |  |  |   |        | 
|Allowance for loan loss        |  |               | 630    |  |                                    |   |       |                                    |  |   |            |  |  |                                     | 645    |  |                                     |   |   |  |  |   |        | 
|                               |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 
|                               |  |               |        |  |                                    |  
|Total                          |  | $             | 49,952 |  |                                    |   |       |                                    |  |   |            |  |  | $                                   | 56,315 |  |                                     |   |   |  |  |   |        | 
|                               |  |               |        |  |                                    |   |       |                                    |  |   |            |  |  |                                     |        |  |                                     |   |   |  |  |   |        | 

The Companys primary business activity is with customers located within its local trade area of
Northern Allegheny and Southern Butler counties within the state of Pennsylvania. The Company has concentrated its lending efforts by granting residential and construction mortgage loans to customers throughout its immediate trade area. The Company
also selectively funds and participates in commercial and residential mortgage loans outside of its immediate trade area, provided such loans meet the Companys credit policy guidelines. At June 30, 2011 and 2010, the Company had
approximately $15 million and $18 million, respectively, of outstanding loans for land development and construction in the local trade area. Although the Company had a diversified loan portfolio at June 30, 2011 and 2010, loans outstanding to
individuals and businesses are dependent upon the local economic conditions in its immediate trade area.

Total nonaccrual
loans and troubled debt restructurings and the related interest income recognized for the years ended June 30 are as follows:



|                                                |  |      |       |  |      |   |       |      |  |   |     | 
|----------------------------------------------- |  | ---- | ----- |  | ---- | - | ----- | ---- |  | - | --- | 
|                                                |  | 2011 |       |  | 2010 |   |       | 2009 | 
|                                                |  |      |      
|Principal outstanding                           |  | $    | 2,166 |  |      | $ | 1,666 |      |  | $ | 953 | 
|                                                |  |      |       |  |      |   |       |      |  |   |     | 
|Interest income that would have been recognized |  |      | 171   |  |      |   | 114   |      |  |   | 77  | 
|Interest income recognized                      |  |      | 17    |  |      |   | 36    |      |  |   | 51  | 
|                                                |  |      |       |  |      |   |       |      |  |   |     | 
|                                                |  |      |      
|Interest income foregone                        |  | $    | 154   |  |      | $ | 78    |      |  | $ | 26  | 
|                                                |  |      |       |  |      |   |       |      |  |   |     | 



44



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|7. | NET LOANS RECEIVABLE (Continued)
|-- | --------------------------------



The following table is a summary of the loans considered to be impaired as of
June 30:



|                                                           |  |      |       |  |      |   |     |      |  |   |     | 
|---------------------------------------------------------- |  | ---- | ----- |  | ---- | - | --- | ---- |  | - | --- | 
|                                                           |  | 2011 |       |  | 2010 |   |     | 2009 | 
|                                                           |  |      |      
|Impaired construction loans with an allocated allowance    |  | $    | 323   |  |      | $ |    |      |  | $ | 6   | 
|Impaired construction loans without an allocated allowance |  |      | 701   |  |      |   |    |      |  |   |    | 
|                                                           |  |      |       |  |      |   |     |      |  |   |     | 
|Total impaired loans                                       |  | $    | 1,024 |  |      | $ |    |      |  | $ | 6   | 
|                                                           |  |      |       |  |      |   |     |      |  |   |     | 
|Allocated allowance on impaired loans                      |  | $    | 67    |  |      | $ |    |      |  | $ | 6   | 
|Average impaired loans                                     |  |      | 1,024 |  |      |   | 215 |      |  |   | 972 | 
|Income recognized on impaired loans                        |  |      | 9     |  |      |   | 38  |      |  |   | 114 | 

Certain officers, directors, and their associates were customers of, and had transactions with, the
Company in the ordinary course of business. A summary of loan activity for those directors, executive officers, and their associates with aggregate loan balances outstanding of at least $60,000 during the years ended June 30 are as follows:



|                         |  |      |   |  |      |   |        |  
|------------------------ |  | ---- | - |  | ---- | - | ------ | -
|                         |  | 2011 |   |  | 2010 |  
|                         |  |     
|Balance, July 1          |  | $    |  |  |      | $ | 2,270  |  
|Additions                |  |      |  |  |      |   | 118    |  
|Amounts collected        |  |      |  |  |      |   | (169   | )
|Other  Director retired |  |      |  |  |      |   | (2,219 | )
|                         |  |      |   |  |      |   |        |  
|                         |  |     
|Balance, June 30         |  | $    |  |  |      | $ |       |  
|                         |  |      |   |  |      |   |        |  

The following tables present the classes of the loan portfolio summarized by the aging categories of
performing loans and nonaccrual loans as of June 30, 2011 and June 30, 2010 (in thousands):



|                               |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|------------------------------ |  | ------- | ------ |  | ------------------- | - | - | ------------------- |  | - | ------------------------- |  |  | ---------------------------- | - |  | ------------ | - | ----- | ---------- |  | - | ----- |  |  | - | ------ | 
|                               |  | Current |        |  | 30  59Days PastDue |   |   | 60  89Days PastDue |  |   | 90 Days +Past DueAccruing |  |  | 90 Days +Past DueNon-accrual |   |  | TotalPastDue |   |       | TotalLoans | 
|June 30, 2011                  |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|First mortgage loans:          |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|1  4 family dwellings         |  | $       | 14,200 |  |                     | $ |  |                     |  | $ |                          |  |  | $                            |  |  |              | $ | 784   |            |  | $ | 784   |  |  | $ | 14,984 | 
|Construction                   |  |         | 10,545 |  |                     |   |  |                     |  |   |                          |  |  |                              |  |  |              |   | 1,024 |            |  |   | 1024  |  |  |   | 11,569 | 
|Land acquisition & development |  |         | 2,947  |  |                     |   |  |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 2,947  | 
|Multi-family dwellings         |  |         | 5,365  |  |                     |   |  |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 5,365  | 
|Commercial                     |  |         | 7,732  |  |                     |   |  |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 7,732  | 
|                               |  |         |        |  |                     |   |  
|Consumer Loans                 |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|Home equity                    |  |         | 4,136  |  |                     |   |  |                     |  |   |                          |  |  |                              |  |  |              |   | 358   |            |  |   | 358   |  |  |   | 4,494  | 
|Other                          |  |         | 321    |  |                     |   | 1 |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   | 1     |  |  |   | 322    | 
|                               |  |         |        |  |                     |   |  
|Commercial Loans               |  |         | 3,206  |  |                     |   | 4 |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   | 4     |  |  |   | 3,210  | 
|                               |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|                               |  | $       | 48,452 |  |                     | $ | 5 |                     |  | $ |                          |  |  | $                            |  |  |              | $ | 2,166 |            |  | $ | 2,171 |  |  |   | 50,623 | 
|                               |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|Less: Deferred loan fees       |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   | 41     | 
|Allowance for loan loss        |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   | 630    | 
|                               |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|Total                          |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  | $ | 49,952 | 
|                               |  |         |        |  |                     |   |   |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 



45



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|7. | NET LOANS RECEIVABLE (Continued)
|-- | --------------------------------



|                               |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|------------------------------ |  | ------- | ------ |  | ------------------- | - | --- | ------------------- |  | - | ------------------------- |  |  | ---------------------------- | - |  | ------------ | - | ----- | ---------- |  | - | ----- |  |  | - | ------ | 
|                               |  | Current |        |  | 30  59Days PastDue |   |     | 60  89Days PastDue |  |   | 90 Days +Past DueAccruing |  |  | 90 Days +Past DueNon-accrual |   |  | TotalPastDue |   |       | TotalLoans | 
|June 30, 2010                  |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|First mortgage loans:          |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|1  4 family dwellings         |  | $       | 15,884 |  |                     | $ | 56  |                     |  | $ |                          |  |  | $                            |  |  |              | $ | 1,307 |            |  | $ | 1,363 |  |  | $ | 17,247 | 
|Construction                   |  |         | 15,059 |  |                     |   |    |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 15,059 | 
|Land acquisition & development |  |         | 2,718  |  |                     |   |    |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 2,718  | 
|Multi-family dwellings         |  |         | 5,636  |  |                     |   |    |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 5,636  | 
|Commercial                     |  |         | 7,635  |  |                     |   |    |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 7,635  | 
|                               |  |         |        |  |                     |   |    
|Consumer Loans                 |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|Home equity                    |  |         | 4,323  |  |                     |   | 184 |                     |  |   |                          |  |  |                              |  |  |              |   | 359   |            |  |   | 543   |  |  |   | 4,866  | 
|Other                          |  |         | 280    |  |                     |   |    |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 280    | 
|                               |  |         |        |  |                     |   |    
|Commercial Loans               |  |         | 3,585  |  |                     |   |    |                     |  |   |                          |  |  |                              |  |  |              |   |      |            |  |   |      |  |  |   | 3,585  | 
|                               |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|                               |  | $       | 55,120 |  |                     | $ | 240 |                     |  | $ |                          |  |  | $                            |  |  |              | $ | 1,666 |            |  | $ | 1,906 |  |  |   | 57,026 | 
|                               |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|Less: Deferred loan fees       |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   | 66     | 
|Allowance for loan loss        |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   | 645    | 
|                               |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 
|Total                          |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  | $ | 56,315 | 
|                               |  |         |        |  |                     |   |     |                     |  |   |                           |  |  |                              |   |  |              |   |       |            |  |   |       |  |  |   |        | 

Credit quality information

The following tables represent credit exposure by internally assigned grades for the fiscal year ended June 30, 2011. The grading
system analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or not at all. The Companys internal credit risk grading system is based on experiences with similarly graded
loans.

The Companys internally assigned grades are as follows:

Pass  loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying
collateral.

Special mention  loans where a potential weakness or risk exists, which could cause a more serious problem
if not corrected.

Substandard  loans that have a well-defined weakness based on objective evidence and can be
characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful  loans classified as doubtful have all the weaknesses inherent in a substandard loan. In addition, these weaknesses make
collection or liquidation in full highly questionable and improbable, based on existing circumstances.

Loss  loans
classified as loss are considered uncollectible, or of such value that continuance as a loan is not warranted.

The primary
credit quality indicator used by Management in the 1  4 family and consumer loan portfolios is the performance status of the loans. Payment activity is reviewed by Management on a monthly basis to determine how loans are performing. Loans are
considered to be non-performing when they become 90 days delinquent, have a history of delinquency, or have other inherent characteristics which Management deems to be weaknesses.



46



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|7. | NET LOANS RECEIVABLE (Continued)
|-- | --------------------------------



|                |  |              |        |  |                                  |   |       |                         |  |   |                      |  |  |            |       |  |  |   |       | 
|--------------- |  | ------------ | ------ |  | -------------------------------- | - | ----- | ----------------------- |  | - | -------------------- |  |  | ---------- | ----- |  |  | - | ----- | 
|                |  | Construction |        |  | LandAcquisition&DevelopmentLoans |   |       | Multi-familyResidential |  |   | CommercialRealEstate |  |  | Commercial |      
|                |  |              |        |  |                                 
|Pass            |  | $            | 10,545 |  |                                  | $ | 2,947 |                         |  | $ | 5,365                |  |  | $          | 7,732 |  |  | $ | 3,210 | 
|Special Mention |  |              |       |  |                                  |   |      |                         |  |   |                     |  |  |            |      |  |  |   |      | 
|Substandard     |  |              | 1,024  |  |                                  |   |      |                         |  |   |                     |  |  |            |      |  |  |   |      | 
|Doubtful        |  |              |       |  |                                  |   |      |                         |  |   |                     |  |  |            |      |  |  |   |      | 
|Loss            |  |              |       |  |                                  |   |      |                         |  |   |                     |  |  |            |      |  |  |   |      | 
|                |  |              |        |  |                                  |   |       |                         |  |   |                      |  |  |            |       |  |  |   |       | 
|                |  |              |        |  |                                 
|Ending Balance  |  | $            | 11,569 |  |                                  | $ | 2,947 |                         |  | $ | 5,365                |  |  | $          | 7,732 |  |  | $ | 3,210 | 
|                |  |              |        |  |                                  |   |       |                         |  |   |                      |  |  |            |       |  |  |   |       | 

The following table presents performing and non-performing 1  4 family residential and consumer
loans based on payment activity for the fiscal year ended June 30, 2011.



|               |  |              |        |  |          |   |       | 
|-------------- |  | ------------ | ------ |  | -------- | - | ----- | 
|               |  | 1  4 Family |        |  | Consumer |  
|               |  |             
|Performing     |  | $            | 13,690 |  |          | $ | 4,239 | 
|Non-performing |  |              | 1,294  |  |          |   | 577   | 
|               |  |              |        |  |          |   |       | 
|               |  |             
|Total          |  | $            | 14,984 |  |          | $ | 4,816 | 
|               |  |              |        |  |          |   |       | 



|8. | ALLOWANCE FOR LOAN LOSSES
|-- | -------------------------

The Company determines its allowance for loan losses in accordance with generally accepted accounting principles. The Company uses a
systematic methodology as required by Financial Reporting Release No. 28 and the various Federal Financial Institutions Examination Council guidelines. The Company also endeavors to adhere to SEC Staff Accounting Bulletin No. 102 in
connection with loan loss allowance methodology and documentation issues.

Our methodology used to determine the allocated
portion of the allowance is as follows. For groups of homogenous loans, we apply a loss rate to the groups aggregate balance. Our group loss rate reflects our historical loss experience. We may adjust these group rates to compensate for
changes in environmental factors; but our adjustments have not been frequent due to a relatively stable charge-off experience. The Company also monitors industry loss experience on similar loan portfolio segments. We then identify loans for
individual evaluation under ASC Topic 310. If the individually identified loans are performing, we apply a segment specific loss rate adjusted for relevant environmental factors, if necessary, for those loans reviewed individually and considered
individually impaired, we use one of the three methods for measuring impairment mandated by ASC Topic 310. Generally the fair value of collateral is used since our impaired loans are generally real estate based. In connection with the fair value of
collateral measurement, the Company generally uses an independent appraisal and determines costs to sell. The Companys appraisals for commercial income based loans, such as multi-family and commercial real estate loans, assess value based upon
the operating cash flows of the business as opposed to merely as built values. The Company then validates the reasonableness of our calculated allowances by: (1) reviewing trends in loan volume, delinquencies, restructurings and
concentrations; (2) reviewing prior period (historical) charge-offs and



47



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|8. | ALLOWANCE FOR LOAN LOSSES (Continued)
|-- | -------------------------------------



recoveries; and (3) presenting the results of this process, quarterly, to the Asset Classification Committee and the Savings Banks Board of Directors. We then tabulate, format and
summarize the current loan loss allowance balance for financial and regulatory reporting purposes.

The Company had no
unallocated loss allowance balance at June 30, 2011.

The allowance for loan losses represents the amount which management
estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance, and all recoveries are credited to it. The
allowance for loan losses is established through a provision for loan losses charged to operations. The provision for loan losses is based on managements periodic evaluation of individual loans, economic factors, past loan loss experience,
changes in the composition and volume of the portfolio, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of future cash flows expected on impaired loans,
are particularly susceptible to changes in the near term.

The following is a summary of the changes in the allowance for loan
losses:



|                        |  |      |     |   |      |   |     |      |  |   |      |  
|----------------------- |  | ---- | --- | - | ---- | - | --- | ---- |  | - | ---- | -
|                        |  | 2011 |     |   | 2010 |   |     | 2009 | 
|                        |  |      |    
|Balance, July 1         |  | $    | 645 |   |      | $ | 662 |      |  | $ | 956  |  
|Add:                    |  |      |     |   |      |   |     |      |  |   |      |  
|Recovery of loan losses |  |      | (15 | ) |      |   | (11 | )    |  |   | (294 | )
|Less:                   |  |      |     |   |      |   |     |      |  |   |      |  
|Loans charged off       |  |      |    |   |      |   | 6   |      |  |   |     |  
|                        |  |      |     |   |      |   |     |      |  |   |      |  
|                        |  |      |    
|Balance, June 30        |  | $    | 630 |   |      | $ | 645 |      |  | $ | 662  |  
|                        |  |      |     |   |      |   |     |      |  |   |      |  



48



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|8. | ALLOWANCE FOR LOAN LOSSES (Continued)
|-- | -------------------------------------



The following table summarizes the primary segments of the ALLL, segregated into the
amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2011 and June 30, 2010. Activity in the allowance is presented for the fiscal year ended
June 30, 2011.



|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|------------------------------------- |  | -------------------- | --- | - | ------------ | - | --- | ---------------------------- |  | - | ------------ | - |  | ---------- | -- | - | ------------- | - | -- | --------------- |  | - | ----- |  |  | - | --- | - |  | - | --- | -
|                                      |  | First Mortgage Loans |     |   |              |   |     |                              |  |   |              |  
|                                      |  | 1  4Family          |     |   | Construction |   |     | LandAcquisition &Development |  |   | Multi-family |   |  | Commercial |    |   | ConsumerLoans |   |    | CommercialLoans |  |   | Total | 
|ALLL balance at June 30, 2010         |  | $                    | 147 |   |              | $ | 47  |                              |  | $ | 213          |   |  | $          | 28 |   |               | $ | 66 |                 |  | $ | 77    |  |  | $ | 67  |   |  | $ | 645 |  
|Charge-offs                           |  |                      |    |   |              |   |    |                              |  |   |             |   |  |            |   |   |               |   |   |                 |  |   |      |  |  |   |    |   |  |   |    |  
|Recoveries                            |  |                      |    |   |              |   |    |                              |  |   |             |   |  |            |   |   |               |   |   |                 |  |   |      |  |  |   |    |   |  |   |    |  
|Provisions                            |  |                      | (60 | ) |              |   | 196 |                              |  |   | (158         | ) |  |            | (1 | ) |               |   | 13 |                 |  |   | 8     |  |  |   | (13 | ) |  |   | (15 | )
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|ALLL balance at June 30, 2011         |  | $                    | 87  |   |              | $ | 243 |                              |  | $ | 55           |   |  | $          | 27 |   |               | $ | 79 |                 |  | $ | 85    |  |  | $ | 54  |   |  | $ | 630 |  
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|Individually evaluated for impairment |  |                      |    |   |              |   | 67  |                              |  |   |             |   |  |            |   |   |               |   |   |                 |  |   |      |  |  |   |    |   |  |   | 67  |  
|Collectively evaluated for impairment |  |                      | 87  |   |              |   | 176 |                              |  |   | 55           |   |  |            | 27 |   |               |   | 79 |                 |  |   | 85    |  |  |   | 54  |   |  |   | 563 |  
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|                                      |  | $                    | 87  |   |              | $ | 243 |                              |  | $ | 55           |   |  | $          | 27 |   |               | $ | 79 |                 |  | $ | 85    |  |  | $ | 54  |   |  | $ | 630 |  
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|                                      |  |                      |     |   |              |   |     |                             
|ALLL balance at June 30, 2010         |  | $                    | 147 |   |              | $ | 47  |                              |  | $ | 213          |   |  | $          | 28 |   |               | $ | 66 |                 |  | $ | 77    |  |  | $ | 67  |   |  | $ | 645 |  
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|Individually evaluated for impairment |  |                      |    |   |              |   |    |                              |  |   |             |   |  |            |   |   |               |   |   |                 |  |   |      |  |  |   |    |   |  |   |    |  
|Collectively evaluated for impairment |  |                      | 147 |   |              |   | 47  |                              |  |   | 213          |   |  |            | 28 |   |               |   | 66 |                 |  |   | 77    |  |  |   | 67  |   |  |   | 645 |  
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  
|                                      |  | $                    | 147 |   |              | $ | 47  |                              |  | $ | 213          |   |  | $          | 28 |   |               | $ | 66 |                 |  | $ | 77    |  |  | $ | 67  |   |  | $ | 645 |  
|                                      |  |                      |     |   |              |   |     |                              |  |   |              |   |  |            |    |   |               |   |    |                 |  |   |       |  |  |   |     |   |  |   |     |  



|9. | ACCRUED INTEREST RECEIVABLE
|-- | ---------------------------

Accrued interest receivable consists of the following:



|                                          |  |      |       |  |      |   |       | 
|----------------------------------------- |  | ---- | ----- |  | ---- | - | ----- | 
|                                          |  | 2011 |       |  | 2010 |  
|                                          |  |     
|Investment and mortgage-backed securities |  | $    | 942   |  |      | $ | 2,168 | 
|Loans receivable                          |  |      | 247   |  |      |   | 262   | 
|                                          |  |      |       |  |      |   |       | 
|                                          |  |     
|Total                                     |  | $    | 1,189 |  |      | $ | 2,430 | 
|                                          |  |      |       |  |      |   |       | 



49



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|10. | FEDERAL HOME LOAN BANK STOCK
|--- | ----------------------------

The Companys subsidiary bank is a member of the FHLB System. As a member, the Savings Bank maintains an investment in the capital stock of the FHLB of Pittsburgh, at cost, in an amount not less than
1.0% of the unpaid principal balances of residential mortgage loans, 0.3% of total assets or approximately 5.0% of outstanding advances, if any due to the FHLB, whichever is greater, as calculated periodically by the FHLB. Purchases and redemptions
of FHLB stock are made directly with the FHLB at par. In 2008, the FHLB suspended both the payment of dividends and the repurchase of excess capital stock. Beginning in the fourth quarter of calendar year 2010, the FHLB partially lifted the
suspension with limited repurchases of excess stock. The dividend suspension remains in effect and no dividends were paid in fiscal 2011. This repurchase restriction could result in the Savings Banks investment in FHLB stock being greater than
5.0% of its outstanding notes payable to the FHLB.



|11. | PREMISES AND EQUIPMENT
|--- | ----------------------

Major classifications of premises and equipment are summarized as follows:



|                                   |  |      |       |  |      |   |       | 
|---------------------------------- |  | ---- | ----- |  | ---- | - | ----- | 
|                                   |  | 2011 |       |  | 2010 |  
|                                   |  |     
|Land and improvements              |  | $    | 246   |  |      | $ | 246   | 
|Buildings and improvements         |  |      | 2,046 |  |      |   | 2,046 | 
|Furniture, fixtures, and equipment |  |      | 894   |  |      |   | 885   | 
|                                   |  |      |       |  |      |   |       | 
|                                   |  |      | 3,186 |  |      |   | 3,177 | 
|Less accumulated depreciation      |  |      | 2,598 |  |      |   | 2,498 | 
|                                   |  |      |       |  |      |   |       | 
|Total                              |  | $    | 588   |  |      | $ | 679   | 
|                                   |  |      |       |  |      |   |       | 

Depreciation charged to operations was $100, $103, and $104, for the years ended June 30, 2011,
2010, and 2009, respectively.



50



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|12. | DEPOSITS
|--- | --------

Retail deposit
accounts are summarized as follows:



|                                                      |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|----------------------------------------------------- |  | ------ | ------- |  | ------------------- |  | ----- | ------ |  | - | ------------------- |  |  |  | ----- | -
|                                                      |  | 2011   |         |  | 2010                | 
|                                                      |  | Amount |         |  | Percent ofPortfolio |  |       | Amount |  |   | Percent ofPortfolio | 
|                                                      |  |        |         | 
|Non-interest-earning checking                         |  | $      | 13,324  |  |                     |  | 9.3   | %      |  | $ | 14,828              |  |  |  | 10.1  | %
|Interest-earning checking                             |  |        | 19,818  |  |                     |  | 13.8  |        |  |   | 18,792              |  |  |  | 12.8  |  
|Savings accounts                                      |  |        | 37,922  |  |                     |  | 26.4  |        |  |   | 35,137              |  |  |  | 24.0  |  
|Money market accounts                                 |  |        | 23,824  |  |                     |  | 16.6  |        |  |   | 22,797              |  |  |  | 15.6  |  
|Advance payments by borrowers for taxes and insurance |  |        | 652     |  |                     |  | 0.5   |        |  |   | 744                 |  |  |  | 0.5   |  
|                                                      |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|                                                      |  |        | 95,540  |  |                     |  | 66.6  |        |  |   | 92,298              |  |  |  | 63.0  |  
|                                                      |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|Savings certificates - Retail:                        |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|2.00% or less                                         |  |        | 40,468  |  |                     |  | 28.2  |        |  |   | 42,668              |  |  |  | 29.1  |  
|2.01 - 4.00%                                          |  |        | 6,092   |  |                     |  | 4.2   |        |  |   | 8,596               |  |  |  | 5.9   |  
|4.01 - 6.00%                                          |  |        | 1,418   |  |                     |  | 1.0   |        |  |   | 2,977               |  |  |  | 2.0   |  
|6.01 - 6.95%                                          |  |        |        |  |                     |  | 0.0   |        |  |   | 45                  |  |  |  | 0.0   |  
|                                                      |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|                                                      |  |        | 47,978  |  |                     |  | 33.4  |        |  |   | 54,286              |  |  |  | 37.0  |  
|                                                      |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|                                                      |  |        |         | 
|Total                                                 |  | $      | 143,518 |  |                     |  | 100.0 | %      |  | $ | 146,584             |  |  |  | 100.0 | %
|                                                      |  |        |         |  |                     |  |       |        |  |   |                     |  |  |  |       |  

Wholesale savings certificates are summarized as follows:



|                                  |  |        |     |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|--------------------------------- |  | ------ | --- |  | ------------------- |  | ----- | ------ |  | - | ------------------- |  |  |  | ----- | -
|                                  |  | 2011   |     |  | 2010                | 
|                                  |  | Amount |     |  | Percent ofPortfolio |  |       | Amount |  |   | Percent ofPortfolio | 
|                                  |  |        |     | 
|Savings certificates - Wholesale: |  |        |     |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|2.00% or less                     |  | $      | 248 |  |                     |  | 100.0 | %      |  | $ | 55,338              |  |  |  | 100.0 | %
|                                  |  |        |     |  |                     |  |       |        |  |   |                     |  |  |  |       |  
|                                  |  |        |     | 
|Total                             |  | $      | 248 |  |                     |  | 100.0 | %      |  | $ | 55,338              |  |  |  | 100.0 | %
|                                  |  |        |     |  |                     |  |       |        |  |   |                     |  |  |  |       |  

The maturities of retail and wholesale savings certificates at June 30, 2011, are summarized as
follows:



|                                         |  |   |        | 
|---------------------------------------- |  | - | ------ | 
|Within one year                          |  | $ | 36,836 | 
|Beyond one year but within two years     |  |   | 4,621  | 
|Beyond two years but within three years  |  |   | 3,194  | 
|Beyond three years but within four years |  |   | 2,044  | 
|Beyond four years but within five years  |  |   | 855    | 
|Beyond five years                        |  |   | 676    | 
|                                         |  |   |        | 
|                                         | 
|Total                                    |  | $ | 48,226 | 
|                                         |  |   |        | 

Retail savings certificates with balances of $100,000 or more amounted to $9,123 and $9,037 on
June 30, 2011 and 2010, respectively. Wholesale savings certificates with balances of $100,000 or more totaled $248 thousand and $55,338 on June 30, 2011 and 2010, respectively.



51



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|12. | DEPOSITS (Continued)
|--- | --------------------



At June 30, 2010, the Savings Bank had outstanding $49,518 of certificates issued
through the CDARS One-Way Buy Program. CDARS CDs totaling $43,000 repriced on a monthly basis at LIBOR plus 14 basis points and matured on April 7, 2011. The remaining $6,518 of the CDARS CDs matured on April 14, 2011 and carried a fixed
rate of interest at 0.60%. At June 30, 2011, the Savings Bank had $0 of certificates issued through the CDARS One-Way Buy Program.

At June 30, 2011 the Savings Bank had $248 of other brokered CDs, which carried a fixed rate of interest of 0.50%. At June 30, 2010, the Savings Bank also had $5,820 of other brokered CDs,
which carried fixed rates of interest ranging from 0.30% to 0.60% with various maturities through April 7, 2011.

Interest
expense by deposit category for the years ended June 30 is as follows:



|                                                      |  |      |     |  |      |   |       |      |  |   |       | 
|----------------------------------------------------- |  | ---- | --- |  | ---- | - | ----- | ---- |  | - | ----- | 
|                                                      |  | 2011 |     |  | 2010 |   |       | 2009 | 
|                                                      |  |      |    
|Interest-earning checking                             |  | $    | 8   |  |      | $ | 8     |      |  | $ | 9     | 
|Savings accounts                                      |  |      | 76  |  |      |   | 117   |      |  |   | 196   | 
|Money market accounts                                 |  |      | 58  |  |      |   | 83    |      |  |   | 251   | 
|Savings certificates                                  |  |      | 768 |  |      |   | 1,034 |      |  |   | 1,697 | 
|Advance payments by borrowers for taxes and insurance |  |      | 8   |  |      |   | 9     |      |  |   | 11    | 
|                                                      |  |      |     |  |      |   |       |      |  |   |       | 
|                                                      |  |      |    
|Total                                                 |  | $    | 918 |  |      | $ | 1,251 |      |  | $ | 2,164 | 
|                                                      |  |      |     |  |      |   |       |      |  |   |       | 



|13. | FEDERAL HOME LOAN BANK ADVANCES
|--- | -------------------------------

The following table presents contractual maturities of FHLB long-term advances as of June 30:



|            |  |                |          |  |                                    |  |          |                           |      |  |      |    |  |  |      |   |  |      |      |   |  |   |        |  |  |   |         | 
|----------- |  | -------------- | -------- |  | ---------------------------------- |  | -------- | ------------------------- | ---- |  | ---- | -- |  |  | ---- | - |  | ---- | ---- | - |  | - | ------ |  |  | - | ------- | 
|            |  | Maturity range |          |  | Weighted-averageinterest 
rate (1) |  |          | Stated interestrate range |      |  |      |    |  |  |     
|Description |  | from           |          |  | to                                 |  |          |                           | from |  |      | to |  |  | 2011 |   |  | 2010 |     
|            |  |                |          |  |                                    |  |         
|Convertible |  |                | 08/17/11 |  |                                    |  | 07/27/17 |                           |      |  | 4.79 | %  |  |  | 4.26 | % |  |      | 5.41 | % |  | $ | 22,500 |  |  | $ | 109,500 | 
|            |  |                |          |  |                                    |  |          |                           |      |  |      |    |  |  |      |   |  |      |      |   |  |   |        |  |  |   |         | 
|            |  |                |          |  |                                    |  |         
|Total       |  |                |          |  |                                    |  |          |                           |      |  |      |    |  |  |      |   |  |      |      |   |  | $ | 22,500 |  |  | $ | 109,500 | 
|            |  |                |          |  |                                    |  |          |                           |      |  |      |    |  |  |      |   |  |      |      |   |  |   |        |  |  |   |         | 



|(1) | For fiscal year ended 2011.
|--- | ---------------------------



52



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|13. | FEDERAL HOME LOAN BANK ADVANCES (Continued)
|--- | -------------------------------------------



Maturities of FHLB long-term advances at June 30, 2011, are summarized as follows:



|                                           |  |        |        |  |                              |  |      |  
|------------------------------------------ |  | ------ | ------ |  | ---------------------------- |  | ---- | -
|Maturing During
Fiscal Year Ended June 30: |  | Amount |        |  | Weighted-AverageInterestRate | 
|                                           |  |       
|2012                                       |  | $      | 5,000  |  |                              |  | 5.03 | %
|2013                                       |  |        |       |  |                              |  |     |  
|2014                                       |  |        | 5,000  |  |                              |  | 5.41 |  
|2015                                       |  |        |       |  |                              |  |     |  
|2016                                       |  |        | 2,500  |  |                              |  | 5.16 |  
|2017 and thereafter                        |  |        | 10,000 |  |                              |  | 4.26 |  
|                                           |  |        |        |  |                              |  |      |  
|                                           |  |       
|Total                                      |  | $      | 22,500 |  |                              |  | 4.79 | %
|                                           |  |        |        |  |                              |  |      |  

The terms of the convertible advances reset to the three-month London Interbank Offered Rate
(LIBOR) and have various spreads and call dates of three months. The FHLB has the right to convert from a fixed rate to a predetermined floating rate on its conversion date or quarterly thereafter. Should the advance be converted, the
Company has the right to pay off the advance without penalty. The FHLB advances are secured by the Companys FHLB stock, investment securities and loans, and are subject to substantial prepayment penalties.

The Company also utilized revolving and short-term FHLB advances. Short-term FHLB advances generally mature within 90 days, while
revolving FHLB advances may be repaid by the Company without penalty. The following table presents information regarding such advances as of June 30:



|                                          |  |      |        |   |      |   |        |  
|----------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                                          |  | 2011 |        |   | 2010 |  
|                                          |  |     
|FHLB revolving and short-term advances:   |  |      |        |   |      |   |        |  
|Ending balance                            |  | $    | 32,059 |   |      | $ |       |  
|Average balance during the year           |  |      | 1,603  |   |      |   | 2,037  |  
|Maximum month-end balance during the year |  |      | 32,059 |   |      |   | 10,000 |  
|Average interest rate during the year     |  |      | 0.25   | % |      |   | 0.29   | %
|Weighted-average rate at year-end         |  |      | 0.17   | % |      |   |       | %

At June 30, 2011, the Company had remaining borrowing capacity with the FHLB of approximately $69.2
million.

The FHLB advances are secured by the Companys FHLB stock, loans, and investment and mortgage-backed securities
held in safekeeping at the FHLB. FHLB advances are subject to substantial prepayment penalties.



|14. | OTHER BORROWINGS
|--- | ----------------

Other
borrowings include securities sold under agreements to repurchase with securities brokers and Federal Reserve borrowings. These borrowings generally mature within 1 to 90 days from the transaction date and qualifying collateral has been delivered.
The Company pledged investment securities with a carrying value of $0 and $13,380 at June 30, 2011 and 2010, respectively, as collateral for the repurchase agreements. The following tables present information regarding other borrowings as of
June 30:

OTHER SHORT-TERM BORROWINGS



|                                          |  |      |        |   |      |   |        |  
|----------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                                          |  | 2011 |        |   | 2010 |  
|                                          |  |     
|Ending balance                            |  | $    |       |   |      | $ | 12,510 |  
|Average balance during the year           |  |      | 10,553 |   |      |   | 3,259  |  
|Maximum month-end balance during the year |  |      | 32,650 |   |      |   | 12,510 |  
|Average interest rate during the year     |  |      | 0.31   | % |      |   | 0.34   | %
|Weighted-average rate at year-end         |  |      |       |   |      |   | 0.36   | %



53



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|14. | OTHER BORROWINGS (Continued)
|--- | ----------------------------



FEDERAL RESERVE BANK SHORT-TERM BORROWINGS



|                                          |  |      |   |   |      |   |        |  
|----------------------------------------- |  | ---- | - | - | ---- | - | ------ | -
|                                          |  | 2011 |   |   | 2010 |  
|                                          |  |     
|Ending balance                            |  | $    |  |   |      | $ |       |  
|Average balance during the year           |  |      |  |   |      |   | 52,401 |  
|Maximum month-end balance during the year |  |      |  |   |      |   | 77,400 |  
|Average interest rate during the year     |  |      |  | % |      |   | 0.27   | %
|Weighted-average rate at year-end         |  |      |  | % |      |   |       | %



|15. | COMMITMENTS AND CONTINGENT LIABILITIES
|--- | --------------------------------------

Loan Commitments

In the normal course of business, there are
various commitments that are not reflected in the Companys financial statements. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheet. The
Companys exposure to credit loss in the event of nonperformance by the other parties to the financial instruments is represented by the contractual amounts as disclosed. Losses, if any, are charged to the allowance losses on off balance sheet
items. Management minimizes its exposure to credit loss under these commitments by subjecting them to credit approval, review procedures, and collateral requirements, as deemed necessary. Various loan commitments totaling $9,996 and $17,451 at
June 30, 2011 and 2010, respectively, represent financial instruments with off-balance sheet risk. The commitments outstanding at June 30, 2011, contractually mature in less than one year.

Loan commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the
Consolidated Balance Sheet. The same credit policies are used in making commitments and conditional obligations as for on-balance sheet instruments. Generally, collateral, usually in the form of real estate, is required to support financial
instruments with credit risk.

Commitments to extend credit are agreements to lend to a customer as long as there is no
violation of any condition established in the loan agreement. These commitments are composed primarily of the undisbursed portion of construction and land development loans (Note 7), residential, commercial real estate, and consumer loan
originations.

The exposure to loss under these commitments is limited by subjecting them to credit approval and monitoring
procedures. Substantially all commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of the loan funding. Management assesses the credit risk associated with certain commitments to extend credit
in determining the level of the allowance for loan losses.



54



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|15. | COMMITMENTS AND CONTINGENT LIABILITIES (Continued)
|--- | --------------------------------------------------



Litigation

The Company is involved with various legal actions arising in the ordinary course of business. Management believes the outcome of these
matters will have no material effect on the consolidated operations or financial condition of WVS.



|16. | REGULATORY CAPITAL
|--- | ------------------

Federal regulations require the Company and Savings Bank to maintain minimum amounts of capital. Specifically, each is required to
maintain certain minimum dollar amounts and ratios of Total and Tier I Capital to Risk-Weighted Assets and of Tier I Capital to Average Total Assets.

In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (FDICIA) established five capital categories ranging from well capitalized to critically
undercapitalized. Should any institution fail to meet the requirements to be considered adequately capitalized, it would become subject to a series of increasingly restrictive regulatory actions.

As of June 30, 2011 and 2010, the FDIC categorized the Savings Bank as well capitalized under the regulatory framework for prompt
corrective action. To be classified as a well capitalized financial institution, Total Risk-Based, Tier 1 Risk-Based, and Tier 1 Leverage Capital Ratios must be at least 10 percent, 6 percent, and 5 percent, respectively.



55



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|16. | REGULATORY CAPITAL (Continued)
|--- | ------------------------------



The Companys and Savings Banks actual capital ratios are presented in the
following tables, which show that both met all regulatory capital requirements.



|                                         |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|---------------------------------------- |  | ------------- | ------ |  | --------- |  | ----- | ------ |  | - | ------ |  |  |  | ----- | -
|                                         |  | June 30, 2011 |       
|                                         |  | WVS           |        |  | West View | 
|                                         |  | Amount        |        |  | Ratio     |  |       | Amount |  |   | Ratio  | 
|                                         |  |               |        | 
|Total Capital (to Risk-Weighted Assets)  |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|                                         |  |               |        | 
|Actual                                   |  | $             | 31,360 |  |           |  | 22.03 | %      |  | $ | 30,233 |  |  |  | 21.25 | %
|To Be Well Capitalized                   |  |               | 14,235 |  |           |  | 10.00 |        |  |   | 14,230 |  |  |  | 10.00 |  
|For Capital Adequacy Purposes            |  |               | 11,388 |  |           |  | 8.00  |        |  |   | 11,384 |  |  |  | 8.00  |  
|                                         |  |               |        | 
|Tier I Capital (to Risk-Weighted Assets) |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|                                         |  |               |        | 
|Actual                                   |  | $             | 30,705 |  |           |  | 21.57 | %      |  | $ | 29,578 |  |  |  | 20.79 | %
|To Be Well Capitalized                   |  |               | 8,541  |  |           |  | 6.00  |        |  |   | 8,538  |  |  |  | 6.00  |  
|For Capital Adequacy Purposes            |  |               | 5,694  |  |           |  | 4.00  |        |  |   | 5,692  |  |  |  | 4.00  |  
|                                         |  |               |        | 
|Tier I Capital (to Average Total Assets) |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|                                         |  |               |        | 
|Actual                                   |  | $             | 30,705 |  |           |  | 13.12 | %      |  | $ | 29,578 |  |  |  | 12.64 | %
|To Be Well Capitalized                   |  |               | 11,700 |  |           |  | 5.00  |        |  |   | 11,697 |  |  |  | 5.00  |  
|For Capital Adequacy Purposes            |  |               | 9,360  |  |           |  | 4.00  |        |  |   | 9,358  |  |  |  | 4.00  |  
|                                         | 
|                                         |  | June 30, 2010 |       
|                                         |  | WVS           |        |  | West View | 
|                                         |  | Amount        |        |  | Ratio     |  |       | Amount |  |   | Ratio  | 
|                                         |  |               |        | 
|Total Capital (to Risk-Weighted Assets)  |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|                                         |  |               |        | 
|Actual                                   |  | $             | 30,711 |  |           |  | 14.41 | %      |  | $ | 28,929 |  |  |  | 13.59 | %
|To Be Well Capitalized                   |  |               | 21,306 |  |           |  | 10.00 |        |  |   | 21,279 |  |  |  | 10.00 |  
|For Capital Adequacy Purposes            |  |               | 17,044 |  |           |  | 8.00  |        |  |   | 17,024 |  |  |  | 8.00  |  
|                                         |  |               |        | 
|Tier I Capital (to Risk-Weighted Assets) |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|                                         |  |               |        | 
|Actual                                   |  | $             | 30,033 |  |           |  | 14.10 | %      |  | $ | 28,251 |  |  |  | 13.28 | %
|To Be Well Capitalized                   |  |               | 12,783 |  |           |  | 6.00  |        |  |   | 12,768 |  |  |  | 6.00  |  
|For Capital Adequacy Purposes            |  |               | 8,522  |  |           |  | 4.00  |        |  |   | 8,512  |  |  |  | 4.00  |  
|                                         |  |               |        | 
|Tier I Capital (to Average Total Assets) |  |               |        |  |           |  |       |        |  |   |        |  |  |  |       |  
|                                         |  |               |        | 
|Actual                                   |  | $             | 30,033 |  |           |  | 8.21  | %      |  | $ | 28,251 |  |  |  | 7.72  | %
|To Be Well Capitalized                   |  |               | 18,299 |  |           |  | 5.00  |        |  |   | 18,296 |  |  |  | 5.00  |  
|For Capital Adequacy Purposes            |  |               | 14,639 |  |           |  | 4.00  |        |  |   | 14,637 |  |  |  | 4.00  |  

Prior to the enactment of the Small Business Job Protection Act, the Company accumulated approximately
$3.9 million of retained earnings, which represent allocations of income to bad debt deductions for tax purposes only. Since there is no amount that represents the accumulated bad debt reserves subsequent to 1987, no provision for federal income tax
has been made for such amount. If any portion of this amount is used other than to absorb loan losses (which is not anticipated), the amount will be subject to federal income tax at the current corporate rate.



56



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|17. | STOCK BENEFIT PLANS
|--- | -------------------

Stock Option Plan

The Company maintains a Stock Option Plan for the directors, officers, and employees. The stock options typically have an expiration term of ten years, subject to certain extensions and early
terminations. The per share exercise price of an incentive stock option shall at a minimum equal the fair market value of a share of common stock on the date the option is granted. The per share exercise price of a compensatory stock option granted
shall at least equal the greater of par value or 85 percent of the fair market value of a share of common stock on the date the option is granted. Proceeds from the exercise of the stock options are credited to common stock for the aggregate par
value and the excess is credited to paid-in capital.

The following table presents information related to the outstanding
options:



|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 
|-------------------------- |  | ----------------------------------- | ------ |  | ---------------------- |  | ------ | ----------------------------- |  | - | ----- | 
|                           |  | Officers andEmployeesStockOptions |        |  | DirectorsStockOptions |  |        | Weighted-AverageExercisePrice | 
|                           |  |                                     |       
|Outstanding, June 30, 2008 |  |                                     |       |  |                        |  | 608    |                               |  | $ | 15.77 | 
|                           |  |                                     |       
|Granted                    |  |                                     | 87,019 |  |                        |  | 37,500 |                               |  |   | 16.20 | 
|Exercised                  |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|Forfeited                  |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 
|                           |  |                                     |       
|Outstanding, June 30, 2009 |  |                                     | 87,019 |  |                        |  | 38,108 |                               |  | $ | 16.20 | 
|                           |  |                                     |       
|Granted                    |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|Exercised                  |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|Forfeited                  |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 
|                           |  |                                     |       
|Outstanding, June 30, 2010 |  |                                     | 87,019 |  |                        |  | 38,108 |                               |  | $ | 16.20 | 
|                           |  |                                     |       
|Granted                    |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|Exercised                  |  |                                     |       |  |                        |  |       |                               |  |   |       | 
|Forfeited                  |  |                                     |       |  |                        |  | 303    |                               |  |   |       | 
|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 
|                           |  |                                     |       
|Outstanding, June 30, 2011 |  |                                     | 87,019 |  |                        |  | 37,805 |                               |  | $ | 16.20 | 
|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 
|                           |  |                                     |       
|Exercisable at year-end    |  |                                     | 38,969 |  |                        |  | 15,305 |                               |  | $ | 16.20 | 
|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 
|                           |  |                                     |       
|Available for future grant |  |                                     | 26,981 |  |                        |  | 500    |                               |  |   |       | 
|                           |  |                                     |        |  |                        |  |        |                               |  |   |       | 



57



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|17. | STOCK BENEFIT PLANS (Continued)
|--- | -------------------------------



Stock Option Plan (continued)



At June 30, 2011, for officers and employees there were 87,019 options outstanding
with a weighted-average exercise price of $16.20, and a weighted-average remaining contractual life of 7.49 years. There were 38,969 options exercisable with a weighted-average price of $16.20.

There were also 37,805 options outstanding for directors with a weighted-average exercise price of $16.20, and a weighted-average
remaining contractual life of 7.19 years. There were 15,305 options exercisable with a weighted-average price of $16.20.

Employee Stock Ownership Plan (ESOP)

WVS maintains an ESOP for the benefit of officers and Savings Bank employees who have met certain eligibility requirements related to age and length of service. Compensation expense for the ESOP was $150,
$60, and $100 for the years ended June 30, 2011, 2010 and 2009, respectively. Total ESOP shares as of June 30, 2011 and 2010, were 258,146 and 242,035, respectively.



|18. | DIRECTOR, OFFICER, AND EMPLOYEE BENEFITS
|--- | ----------------------------------------

Profit Sharing Plan

The Company maintains a non-contributory profit
sharing 401(k) plan (the Plan) for its officers and employees who have met the age and length of service requirements. The Plan is a defined contribution plan with the contributions based on a percentage of salaries of the Plan
participants. The Company made no contributions to the Plan for the three years ended June 30, 2011, 2010, and 2009.

Directors Deferred Compensation Plan

The Company maintains a deferred compensation plan (the Plan) for directors who elect to defer all or a portion of their directors fees. Deferred fees are paid to the participants in
installments commencing in the year following the year the individual is no longer a member of the Board of Directors.

The
Plan allows for the deferred amounts to be paid in shares of common stock at the prevailing market price on the date of distribution. For fiscal years ended June 30, 2011, 2010, and 2009, 1,731, 17,842, and 17,842 shares, respectively, were
held by the Plan.



|19. | INCOME TAXES
|--- | ------------

The
provision for income taxes consists of:



|                   |  |      |     |  |      |   |      |      |  |   |       | 
|------------------ |  | ---- | --- |  | ---- | - | ---- | ---- |  | - | ----- | 
|                   |  | 2011 |     |  | 2010 |   |      | 2009 | 
|                   |  |      |    
|Currently payable: |  |      |     |  |      |   |      |      |  |   |       | 
|Federal            |  | $    | 59  |  |      | $ | 81   |      |  | $ | 739   | 
|State              |  |      | 134 |  |      |   | 7    |      |  |   | 109   | 
|                   |  |      |     |  |      |   |      |      |  |   |       | 
|                   |  |      | 193 |  |      |   | 88   |      |  |   | 848   | 
|Deferred           |  |      | 269 |  |      |   | (101 | )    |  |   | 504   | 
|                   |  |      |     |  |      |   |      |      |  |   |       | 
|                   |  |      |    
|Total              |  | $    | 462 |  |      | $ | (13  | )    |  | $ | 1,352 | 
|                   |  |      |     |  |      |   |      |      |  |   |       | 



58



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|19. | INCOME TAXES (Continued)
|--- | ------------------------



In addition to income taxes applicable to income before taxes in the consolidated income
statement, the following income tax amounts were recorded to stockholders equity during the years ended June 30:



|                                                     |  |      |      |   |      |   |       |      |  |   |    | 
|---------------------------------------------------- |  | ---- | ---- | - | ---- | - | ----- | ---- |  | - | -- | 
|                                                     |  | 2011 |      |   | 2010 |   |       | 2009 | 
|Net unrealized gain on securities available for sale |  | $    | 44   |   |      | $ | (41   | )    |  | $ | 31 | 
|Net non-credit losses on securities with OTTI        |  |      | (256 | ) |      |   | 1,197 |      |  |   |   | 
|                                                     |  |      |      |   |      |   |       |      |  |   |    | 
|                                                     |  |      |     
|                                                     |  | $    | (212 | ) |      | $ | 1,156 |      |  | $ | 31 | 
|                                                     |  |      |      |   |      |   |       |      |  |   |    | 

The following temporary differences gave rise to the net deferred tax assets at June 30:



|                                                     |  |      |       |  |      |   |       | 
|---------------------------------------------------- |  | ---- | ----- |  | ---- | - | ----- | 
|                                                     |  | 2011 |       |  | 2010 |  
|Deferred tax assets:                                 |  |      |       |  |      |   |       | 
|Allowance for loan losses                            |  | $    | 191   |  |      | $ | 188   | 
|Deferred compensation                                |  |      | 95    |  |      |   | 172   | 
|Reserve for uncollected interest                     |  |      | 71    |  |      |   | 39    | 
|Reserve for off-balance sheet commitments            |  |      | 8     |  |      |   | 11    | 
|OTTI other impairment                                |  |      | 940   |  |      |   | 1,197 | 
|OTTI credit impairment                               |  |      | 66    |  |      |   | 66    | 
|Net unrealized loss on securities available for sale |  |      | 1     |  |      |   |      | 
|Other                                                |  |      | 64    |  |      |   | 43    | 
|                                                     |  |      |       |  |      |   |       | 
|Total gross deferred tax assets                      |  |      | 1,436 |  |      |   | 1,716 | 
|                                                     |  |      |       |  |      |   |       | 
|                                                     |  |     
|Deferred tax liabilities:                            |  |      |       |  |      |   |       | 
|Net unrealized gain on securities available for sale |  |      |      |  |      |   | 43    | 
|Deferred origination fees, net                       |  |      | 115   |  |      |   | 127   | 
|Depreciation reserve                                 |  |      | 22    |  |      |   | 22    | 
|Other                                                |  |      | 1     |  |      |   | 22    | 
|                                                     |  |      |       |  |      |   |       | 
|Total gross deferred tax liabilities                 |  |      | 138   |  |      |   | 193   | 
|                                                     |  |      |       |  |      |   |       | 
|                                                     |  |     
|Net deferred tax assets                              |  | $    | 1,298 |  |      | $ | 1,523 | 
|                                                     |  |      |       |  |      |   |       | 

No valuation allowance was established at June 30, 2011 and 2010, in view of the Companys
ability to carryback to taxes paid in previous years, future anticipated taxable income, which is evidenced by the Companys earnings potential, and deferred tax liabilities at June 30.

The Company and its subsidiary file a consolidated federal income tax return. Prior to 1996, the Savings Bank was permitted under the
Internal Revenue Code to establish a tax reserve for bad debts, and to make annual additions within specified limitations which may have been deducted in arriving at its taxable income. Subsequent to 1995, the Savings Banks bad debt deduction
may be computed using an amount based on its actual loss experience (the experience method).

U.S. generally
accepted accounting principles prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should
be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position
that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than



59



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|19. | INCOME TAXES (Continued)
|--- | ------------------------



50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first
subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in
which that threshold is no longer met.

There is currently no liability for uncertain tax positions and no known unrecognized
tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statement of Income. With few exceptions, the Company is no longer subject
to U.S. federal income tax examinations by tax authorities for years before 2007.

The following is a reconciliation between
the actual provision for income taxes and the amount of income taxes which would have been provided at federal statutory rates for the years ended June 30:



|                                             |  |        |      |   |                  |  |      |        |  |   |                  |   |  |        |       |    |                  |   |       |   |  |  |      |  
|-------------------------------------------- |  | ------ | ---- | - | ---------------- |  | ---- | ------ |  | - | ---------------- | - |  | ------ | ----- | -- | ---------------- | - | ----- | - |  |  | ---- | -
|                                             |  | 2011   |      |   | 2010             |  |      | 2009   | 
|                                             |  | Amount |      |   | % ofPretaxIncome |  |      | Amount |  |   | % ofPretaxIncome |   |  | Amount |       |    | % ofPretaxIncome |  
|                                             |  |        |      |   |                  | 
|Provision at statutory rate                  |  | $      | 574  |   |                  |  | 34.0 | %      |  | $ | 122              |   |  |        | 34.0  | %  |                  | $ | 1,438 |   |  |  | 34.0 | %
|State income tax, net of federal tax benefit |  |        | 88   |   |                  |  | 5.2  |        |  |   | 5                |   |  |        | 1.4   |    |                  |   | 72    |   |  |  | 1.7  |  
|Tax exempt income                            |  |        | (72  | ) |                  |  | (4.3 | )      |  |   | (119             | ) |  |        | (33.1 | )  |                  |   | (145  | ) |  |  | (3.4 | )
|Other, net                                   |  |        | (128 | ) |                  |  | (7.5 | )      |  |   | (21              | ) |  |        | (5.8  | )  |                  |   | (13   | ) |  |  | (0.3 | )
|                                             |  |        |      |   |                  |  |      |        |  |   |                  |   |  |        |       |    |                  |   |       |   |  |  |      |  
|                                             |  |        |      |   |                  | 
|Actual tax expense and effective rate        |  | $      | 462  |   |                  |  | 27.4 | %      |  | $ | (13              | ) |  |        | (3.6  | )% |                  | $ | 1,352 |   |  |  | 32.0 | %
|                                             |  |        |      |   |                  |  |      |        |  |   |                  |   |  |        |       |    |                  |   |       |   |  |  |      |  

The Company is subject to the Pennsylvania Mutual Thrift Institutions Tax, which is calculated at 11.5
percent of earnings.



|20. | REGULATORY MATTERS
|--- | ------------------

Cash and Due From Banks

The Federal Reserve requires the Savings Bank to maintain certain reserve balances. The required reserves are computed by applying prescribed ratios to the Savings Banks average deposit transaction
account balances. As of June 30, 2011 and 2010, the Savings Bank had required reserves of $189 and $611, respectively. The required reserves are held in the form of vault cash and an interest-bearing depository balance maintained directly with
the Federal Reserve.

Loans

Federal law prohibits the Company from borrowing from the Savings Bank unless the loans are secured by specific obligations. Further, such secured loans are limited in amount to 10 percent of the Savings
Banks capital surplus.



60



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|20. | REGULATORY MATTERS (Continued)
|--- | ------------------------------



Dividend Restrictions

The Savings Bank is subject to the Pennsylvania Banking Code, which restricts the availability of surplus for dividend purposes. At
June 30, 2011, surplus funds of $3,363 were not available for dividends.



|21. | FAIR VALUE MEASUREMENTS
|--- | -----------------------

The Company adopted FASB ASC Topic 820 Fair Value Measurement and Disclosures effective July 1, 2008, which
provides a frame work for measuring fair value under generally accepted accounting procedures. FASB ASC Topic 820 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimizes the use of
unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:



|           |  |                                                                                                                                                                                                                                                                                                                                                                                              
|---------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level I:   |  | Quoted prices are available in active markets for identical assets or liabilities as of the reported date.                                                                                                                                                                                                                                                                                   
|           | 
|Level II:  |  | Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and
liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.
|           | 
|Level III: |  | Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using managements best
estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.                                                                           

The following tables present the assets reported on the consolidated balance sheet at their fair value as
of June 30, 2011 and June 30, 2010, by level within the fair value hierarchy. As required by FASB ASC Topic 820, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to
the fair value measurement.



|                                                      |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 
|----------------------------------------------------- |  | ------------- | - |  | -------- | - | ----- | --------- |  | - | ----- |  |  | - | ----- | 
|                                                      |  | June 30, 2011 |  
|                                                      |  | Level I       |   |  | Level II |   |       | Level III |  |   | Total | 
|Assets Measured on a Recurring Basis:                 |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 
|Investment securities  available for sale:           |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 
|Corporate securities                                  |  | $             |  |  |          | $ | 1,064 |           |  | $ |      |  |  | $ | 1,064 | 
|                                                      |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 
|                                                      | 
|                                                      |  | June 30, 2010 |  
|                                                      |  | Level I       |   |  | Level II |   |       | Level III |  |   | Total | 
|Assets Measured on a Recurring Basis:                 |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 
|Mortgage-backed securities available for sale:        |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 
|Government National Mortgage Association certificates |  | $             |  |  |          | $ | 2,146 |           |  | $ |      |  |  | $ | 2,146 | 
|                                                      |  |               |   |  |          |   |       |           |  |   |       |  |  |   |       | 



61



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|21. | FAIR VALUE MEASUREMENTS (Continued)
|--- | -----------------------------------



The Company may be required, from time to time, to measure certain financial assets and
financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost
at the end of the period.

The following tables present the assets reported on a non-recurring basis on the Consolidated
Balance Sheet at their fair value as of June 30, 2011 and June 30, 2010, by level within the fair value hierarchy. As required by GAAP, financial assets and liabilities are classified in their entirety based on the lowest level of input
that is significant to the fair value measurement.



|                                                    |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|--------------------------------------------------- |  | ------------- | - |  | -------- | - | --- | --------- |  | - | ----- |  |  | - | ----- | 
|                                                    |  | June 30, 2011 |  
|                                                    |  | Level I       |   |  | Level II |   |     | Level III |  |   | Total | 
|Assets Measured on a Non-recurring Basis:           |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|Impaired loans                                      |  | $             |  |  |          | $ |    |           |  | $ | 957   |  |  | $ | 957   | 
|Real estate owned                                   |  |               |  |  |          |   | 235 |           |  |   |      |  |  |   | 235   | 
|                                                    |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|                                                    |  |               |   | 
|Total                                               |  | $             |  |  |          | $ | 235 |           |  | $ | 957   |  |  | $ | 1,192 | 
|                                                    |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|                                                    | 
|                                                    |  | June 30, 2010 |  
|                                                    |  | Level I       |   |  | Level II |   |     | Level III |  |   | Total | 
|Assets Measured on a Non-recurring Basis:           |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|Mortgage-backed securities held to maturity:        |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|Collateralized mortgage obligations  private-label |  | $             |  |  |          | $ |    |           |  | $ | 9,935 |  |  | $ | 9,935 | 
|                                                    |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 
|                                                    |  |               |   | 
|Total                                               |  | $             |  |  |          | $ |    |           |  | $ | 9,935 |  |  | $ | 9,935 | 
|                                                    |  |               |   |  |          |   |     |           |  |   |       |  |  |   |       | 

Loans for which it is probable that payment of interest and principal will not be made in accordance with
the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC Topic 310. The fair value of impaired loans is estimated using one of
several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded
investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a
current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

Real estate acquired through foreclosure or deed in lieu of foreclosure is carried at fair value less estimated costs to sell. Any reduction from the carrying value of the related loan to fair value at
the time of acquisition is accounted for as a loan loss. Any subsequent reduction in fair market value is reflected as a valuation allowance through a charge to income. Costs of significant property improvements are capitalized, whereas costs
relating to holding and maintaining the property, are charged to expense.



62



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|21. | FAIR VALUE MEASUREMENTS (Continued)
|--- | -----------------------------------



Fair values for securities available for sale are determined by obtaining quoted prices
on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying
on the securities relationship to other benchmark quoted securities.

The following table represents the changes in the
Level III fair-value category for the twelve month period ended June 30, 2011. The Company classifies financial instruments in Level III of the fair-value hierarchy when there is reliance on at least one significant unobservable input to the
valuation model. In addition to these unobservable inputs, the valuation model for Level III financial instruments typically also rely on a number of inputs that are readily observable, either directly or indirectly.

Fair value measurements using significant unobservable inputs (Level III)



|                                                    |  |                                                        |        |   |               |   |     |                  |  |   |     | 
|--------------------------------------------------- |  | ------------------------------------------------------ | ------ | - | ------------- | - | --- | ---------------- |  | - | --- | 
|                                                    |  | Private-labelMortgage-backedsecuritiesHeld-to-maturity |        |   | ImpairedLoans |   |     | Real EstateOwned | 
|Beginning balance  July 1, 2010                    |  | $                                                      | 9,935  |   |               | $ |    |                  |  | $ |    | 
|Total net realized/unrealized gains (losses)        |  |                                                        |        |   |               |   |     |                  |  |   |     | 
|Included in earnings                                |  |                                                        |        |   |               |   |     |                  |  |   |     | 
|Net realized losses on securities held-to-maturity  |  |                                                        |       |   |               |   |    |                  |  |   |    | 
|Included in other comprehensive income              |  |                                                        |        |   |               |   |     |                  |  |   |     | 
|Net unrealized gains on securities held-to-maturity |  |                                                        | 752    |   |               |   |    |                  |  |   |    | 
|Transfers into Level III                            |  |                                                        |       |   |               |   | 957 |                  |  |   | 235 | 
|Transfers out of Level III                          |  |                                                        | (7,655 | ) |               |   |     |                  |  |   |     | 
|Other  principal paydowns received                 |  |                                                        | (3,032 | ) |               |   |    |                  |  |   |    | 
|                                                    |  |                                                        |        |   |               |   |     |                  |  |   |     | 
|Ending balance  June 30, 2011                      |  | $                                                      |       |   |               | $ | 957 |                  |  | $ | 235 | 
|                                                    |  |                                                        |        |   |               |   |     |                  |  |   |     | 



63



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|22. | FAIR VALUE OF FINANCIAL INSTRUMENTS
|--- | -----------------------------------

The carrying amounts and estimated fair values at June 30 are as follows:



|                                                |  |                |         |  |           |   |         |                |  |   |           |  |  |   |         | 
|----------------------------------------------- |  | -------------- | ------- |  | --------- | - | ------- | -------------- |  | - | --------- |  |  | - | ------- | 
|                                                |  | 2011           |         |  | 2010      |  
|                                                |  | CarryingAmount |         |  | FairValue |   |         | CarryingAmount |  |   | FairValue | 
|FINANCIAL ASSETS                                |  |                |         |  |           |   |         |                |  |   |           |  |  |   |         | 
|Cash and cash equivalents                       |  | $              | 1,960   |  |           | $ | 1,960   |                |  | $ | 2,198     |  |  | $ | 2,198   | 
|Certificates of deposit                         |  |                | 3,668   |  |           |   | 3,668   |                |  |   | 8,605     |  |  |   | 8,605   | 
|Investment securities - available for sale      |  |                | 1,064   |  |           |   | 1,064   |                |  |   |          |  |  |   |        | 
|Investment securities  held to maturity        |  |                | 88,374  |  |           |   | 90,974  |                |  |   | 153,193   |  |  |   | 157,379 | 
|Mortgage-backed securities - available for sale |  |                |        |  |           |   |        |                |  |   | 2,146     |  |  |   | 2,146   | 
|Mortgage-backed securities  held to maturity   |  |                |         |  |           |   |         |                |  |   |           |  |  |   |         | 
|Agency                                          |  |                | 47,777  |  |           |   | 48,048  |                |  |   | 70,899    |  |  |   | 70,594  | 
|Private-label                                   |  |                | 22,791  |  |           |   | 23,121  |                |  |   | 44,087    |  |  |   | 39,849  | 
|Net loans receivable                            |  |                | 49,952  |  |           |   | 53,441  |                |  |   | 56,315    |  |  |   | 60,403  | 
|Accrued interest receivable                     |  |                | 1,189   |  |           |   | 1,189   |                |  |   | 2,430     |  |  |   | 2,430   | 
|FHLB stock                                      |  |                | 9,324   |  |           |   | 9,324   |                |  |   | 10,875    |  |  |   | 10,875  | 
|                                                |  |                |         | 
|FINANCIAL LIABILITIES                           |  |                |         |  |           |   |         |                |  |   |           |  |  |   |         | 
|Deposits                                        |  | $              | 143,766 |  |           | $ | 143,928 |                |  | $ | 201,922   |  |  | $ | 202,275 | 
|FHLB long-term advances                         |  |                | 22,500  |  |           |   | 23,762  |                |  |   | 109,500   |  |  |   | 113,721 | 
|FHLB short-term advances                        |  |                | 32,059  |  |           |   | 32,059  |                |  |   |          |  |  |   |        | 
|Other short-term borrowings                     |  |                |        |  |           |   |        |                |  |   | 12,510    |  |  |   | 12,510  | 
|Accrued interest payable                        |  |                | 322     |  |           |   | 322     |                |  |   | 837       |  |  |   | 837     | 

Financial instruments are defined as cash, evidence of an ownership interest in an entity, or a contract
which creates an obligation or right to receive or deliver cash or another financial instrument from or to a second entity on potentially favorable or unfavorable terms.

Fair value is defined as the amount at which a financial instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. If a quoted market
price is available for a financial instrument, the estimated fair value would be calculated based upon the market price per trading unit of the instrument.

If no readily available market exists, the fair value estimates for financial instruments should be based upon managements judgment regarding current economic conditions, interest rate risk,
expected cash flows, future estimated losses, and other factors, as determined through various option pricing formulas or simulation modeling. As many of these assumptions result from judgments made by management based upon estimates, which are
inherently uncertain, the resulting estimated values may not be indicative of the amount realizable in the sale of a particular financial instrument. In addition, changes in the assumptions on which the estimated values are based may have a
significant impact on the resulting estimated values.

As certain assets and liabilities, such as deferred tax assets,
premises and equipment, and many other operational elements of WVS, are not considered financial instruments, but have value, this estimated fair value of financial instruments would not represent the full market value of WVS.



64



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|22. | FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)
|--- | -----------------------------------------------



Estimated fair values have been determined by WVS using the best available data, as
generally provided in internal Savings Bank reports and regulatory reports, using an estimation methodology suitable for each category of financial instruments. The estimation methodologies used are as follows:

Cash and Cash Equivalents, Certificates of Deposit, Accrued Interest Receivable and Payable, FHLB Short-term Advances, and Other
Short-term Borrowings

The fair value approximates the current book value.

Investment Securities, Mortgage-Backed Securities, and FHLB Stock

The fair value of investment and mortgage-backed securities is equal to the available quoted market price. If no quoted market price is
available, fair value is estimated using the quoted market price for similar securities. Since the FHLB stock is not actively traded on a secondary market and held exclusively by member financial institutions, the estimated fair market value
approximates the carrying amount.

Net Loans Receivable and Deposits

Fair value for consumer mortgage loans is estimated using market quotes or discounting contractual cash flows for prepayment estimates.
Discount rates were obtained from secondary market sources, adjusted to reflect differences in servicing, credit, and other characteristics.

The estimated fair values for consumer, fixed-rate commercial, and multi-family real estate loans are estimated by discounting contractual cash flows for prepayment estimates. Discount rates are based
upon rates generally charged for such loans with similar credit characteristics.

The estimated fair value for nonperforming
loans is the appraised value of the underlying collateral adjusted for estimated credit risk.

Demand, savings, and money
market deposit accounts are reported at book value. The fair value of certificates of deposit is based upon the discounted value of the contractual cash flows. The discount rate is estimated using average market rates for deposits with similar
average terms.

FHLB Long-term Advances

The fair values of fixed-rate advances are estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount on variable
rate advances approximates their fair value.

Commitments to Extend Credit

These financial instruments are generally not subject to sale, and estimated fair values are not readily available. The carrying value,
represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements
with similar credit risk, is not considered material for disclosure. The contractual amounts of unfunded commitments are presented in Note 15 to these financial statements.



65



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|23. | PARENT COMPANY
|--- | --------------

Condensed
financial information of WVS Financial Corp. is as follows:

CONDENSED BALANCE SHEET



|                                               |  |          |        |  |      |   |        | 
|---------------------------------------------- |  | -------- | ------ |  | ---- | - | ------ | 
|                                               |  | June 30, |       
|                                               |  | 2011     |        |  | 2010 |  
|ASSETS                                         |  |          |        |  |      |   |        | 
|Interest-earning deposits with subsidiary bank |  | $        | 1,085  |  |      | $ | 1,730  | 
|Investment in subsidiary bank                  |  |          | 27,751 |  |      |   | 26,013 | 
|Other assets                                   |  |          | 48     |  |      |   | 59     | 
|                                               |  |          |        |  |      |   |        | 
|                                               |  |         
|TOTAL ASSETS                                   |  | $        | 28,884 |  |      | $ | 27,802 | 
|                                               |  |          |        |  |      |   |        | 
|                                               |  |         
|LIABILITIES AND STOCKHOLDERS EQUITY           |  |          |        |  |      |   |        | 
|Other liabilities                              |  | $        | 6      |  |      |   | 7      | 
|Stockholders equity                           |  |          | 28,878 |  |      |   | 27,795 | 
|                                               |  |          |        |  |      |   |        | 
|                                               |  |         
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY     |  | $        | 28,884 |  |      | $ | 27,802 | 
|                                               |  |          |        |  |      |   |        | 

CONDENSED STATEMENT OF INCOME



|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  
|------------------------------------------------------------------- |  | ------------------- | ----- | - | ---- | - | ------ | ---- |  | - | ----- | -
|                                                                    |  | Year Ended June 30, |      
|                                                                    |  | 2011                |       |   | 2010 |   |        | 2009 | 
|INCOME                                                              |  |                     |       |   |      |   |        |      |  |   |       |  
|Investment and mortgage-backed securities                           |  | $                   |      |   |      | $ |       |      |  | $ | 3     |  
|Certificates of deposit                                             |  |                     |      |   |      |   |       |      |  |   | 4     |  
|Dividend from subsidiary                                            |  |                     |      |   |      |   | 1,940  |      |  |   | 2,900 |  
|Interest-earning deposits with subsidiary bank                      |  |                     | 4     |   |      |   | 5      |      |  |   | 13    |  
|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  
|                                                                    |  |                     |      
|Total income                                                        |  |                     | 4     |   |      |   | 1,945  |      |  |   | 2,920 |  
|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  
|                                                                    |  |                     |      
|OTHER OPERATING EXPENSE                                             |  |                     | 100   |   |      |   | 99     |      |  |   | 121   |  
|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  
|                                                                    |  |                     |      
|Income (loss) before equity in undistributed earnings of subsidiary |  |                     | (96   | ) |      |   | 1,846  |      |  |   | 2,799 |  
|Equity in undistributed earnings of subsidiary                      |  |                     | 1,327 |   |      |   | (1,498 | )    |  |   | 77    |  
|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  
|                                                                    |  |                     |      
|Income before income taxes                                          |  |                     | 1,231 |   |      |   | 348    |      |  |   | 2,876 |  
|Income tax expense (benefit)                                        |  |                     | 5     |   |      |   | (24    | )    |  |   | (2    | )
|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  
|                                                                    |  |                     |      
|NET INCOME                                                          |  | $                   | 1,226 |   |      | $ | 372    |      |  | $ | 2,878 |  
|                                                                    |  |                     |       |   |      |   |        |      |  |   |       |  



66



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|23. | PARENT COMPANY (Continued)
|--- | --------------------------





|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|-------------------------------------------------------------------------------------------- |  | ------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                             |  | Year Ended June 30, |       
|                                                                                             |  | 2011                |        |   | 2010 |   |        | 2009 | 
|OPERATING ACTIVITIES                                                                         |  |                     |        |   |      |   |        |      |  |   |        |  
|Net income                                                                                   |  | $                   | 1,226  |   |      | $ | 372    |      |  | $ | 2,878  |  
|Adjustments to reconcile net income to net cash provided by (used for) operating activities: |  |                     |        |   |      |   |        |      |  |   |        |  
|Equity in undistributed earnings of subsidiary                                               |  |                     | (1,327 | ) |      |   | 1,498  |      |  |   | (77    | )
|Other, net                                                                                   |  |                     | 32     |   |      |   | 5      |      |  |   | (2     | )
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|Net cash provided by (used for) operating activities                                         |  |                     | (69    | ) |      |   | 1,875  |      |  |   | 2,799  |  
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|                                                                                             |  |                     |       
|INVESTING ACTIVITIES                                                                         |  |                     |        |   |      |   |        |      |  |   |        |  
|Available for sale:                                                                          |  |                     |        |   |      |   |        |      |  |   |        |  
|Proceeds from repayments of investment and mortgage-backed securities                        |  |                     |       |   |      |   |       |      |  |   | 500    |  
|Held to maturity:                                                                            |  |                     |        |   |      |   |        |      |  |   |        |  
|Purchases of investment and mortgage-backed securities                                       |  |                     |       |   |      |   |       |      |  |   | (697   | )
|Proceeds from repayments of investment and mortgage-backed securities                        |  |                     |       |   |      |   |       |      |  |   | 700    |  
|Purchases of certificates of deposit                                                         |  |                     |       |   |      |   |       |      |  |   | (198   | )
|Maturities of certificates of deposit                                                        |  |                     |       |   |      |   |       |      |  |   | 396    |  
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|Net cash provided by investing activities                                                    |  |                     |       |   |      |   |       |      |  |   | 701    |  
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|                                                                                             |  |                     |       
|FINANCING ACTIVITIES                                                                         |  |                     |        |   |      |   |        |      |  |   |        |  
|Cash dividends paid                                                                          |  |                     | (576   | ) |      |   | (1,322 | )    |  |   | (1,370 | )
|Purchases of treasury stock                                                                  |  |                     |       |   |      |   | (159   | )    |  |   | (2,490 | )
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|Net cash used for financing activities                                                       |  |                     | (576   | ) |      |   | (1,481 | )    |  |   | (3,860 | )
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|                                                                                             |  |                     |       
|Increase (decrease) in cash and cash equivalents                                             |  |                     | (645   | ) |      |   | 394    |      |  |   | (360   | )
|                                                                                             |  |                     |       
|CASH AND CASH EQUIVALENTS BEGINNING OF YEAR                                                  |  |                     | 1,730  |   |      |   | 1,336  |      |  |   | 1,696  |  
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  
|                                                                                             |  |                     |       
|CASH AND CASH EQUIVALENTS END OF YEAR                                                        |  | $                   | 1,085  |   |      | $ | 1,730  |      |  | $ | 1,336  |  
|                                                                                             |  |                     |        |   |      |   |        |      |  |   |        |  



67



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|24. | SELECTED QUARTERLY FINANCIAL DATA (unaudited)
|--- | ---------------------------------------------



|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|----------------------------------------------------------------- |  | ------------------ | --------- |  | ------------ | - | --------- | --------- |  | - | --------- |  |  | - | --------- | -
|                                                                  |  | Three Months Ended |          
|                                                                  |  | September2010      |           |  | December2010 |   |           | March2011 |  |   | June2011  | 
|                                                                  |  |                    |           | 
|Total interest and dividend income                                |  | $                  | 2,621     |  |              | $ | 2,292     |           |  | $ | 2,166     |  |  | $ | 2,146     |  
|Total interest expense                                            |  |                    | 1,743     |  |              |   | 1,076     |           |  |   | 810       |  |  |   | 591       |  
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|                                                                  |  |                    |           | 
|Net interest income                                               |  |                    | 878       |  |              |   | 1,216     |           |  |   | 1,356     |  |  |   | 1,555     |  
|Provision for (recovery of) loan losses                           |  |                    | 9         |  |              |   | 7         |           |  |   | 2         |  |  |   | (33       | )
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|                                                                  |  |                    |           | 
|Net interest income after provision for (recovery of) loan losses |  |                    | 869       |  |              |   | 1,209     |           |  |   | 1,354     |  |  |   | 1,588     |  
|                                                                  |  |                    |           | 
|Total noninterest income                                          |  |                    | 125       |  |              |   | 154       |           |  |   | 116       |  |  |   | 119       |  
|Total noninterest expense                                         |  |                    | 905       |  |              |   | 1,040     |           |  |   | 927       |  |  |   | 974       |  
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|                                                                  |  |                    |           | 
|Income before income taxes                                        |  |                    | 89        |  |              |   | 323       |           |  |   | 543       |  |  |   | 733       |  
|Income taxes                                                      |  |                    | 30        |  |              |   | 108       |           |  |   | 190       |  |  |   | 134       |  
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|                                                                  |  |                    |           | 
|Net income                                                        |  | $                  | 59        |  |              | $ | 215       |           |  | $ | 353       |  |  | $ | 599       |  
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|                                                                  |  |                    |           | 
|Per share data:                                                   |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|Net income                                                        |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|Basic                                                             |  | $                  | 0.03      |  |              | $ | 0.10      |           |  | $ | 0.17      |  |  | $ | 0.30      |  
|Diluted                                                           |  |                    | 0.03      |  |              |   | 0.10      |           |  |   | 0.17      |  |  |   | 0.30      |  
|Average shares outstanding                                        |  |                    |           |  |              |   |           |           |  |   |           |  |  |   |           |  
|Basic                                                             |  |                    | 2,057,930 |  |              |   | 2,057,930 |           |  |   | 2,057,930 |  |  |   | 2,057,930 |  
|Diluted                                                           |  |                    | 2,057,930 |  |              |   | 2,057,930 |           |  |   | 2,057,930 |  |  |   | 2,057,930 |  



68



---

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except per share data)



|24. | SELECTED QUARTERLY FINANCIAL DATA (unaudited) (Continued)
|--- | ---------------------------------------------------------



|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|----------------------------------------------------------------- |  | ------------------ | --------- |  | ------------ | - | --------- | --------- |  | - | --------- | - |  | - | --------- | -
|                                                                  |  | Three Months Ended |          
|                                                                  |  | September2009      |           |  | December2009 |   |           | March2010 |  |   | June2010  |  
|                                                                  |  |                    |           | 
|Total interest and dividend income                                |  | $                  | 3,199     |  |              | $ | 3,078     |           |  | $ | 2,965     |   |  | $ | 2,841     |  
|Total interest expense                                            |  |                    | 2,213     |  |              |   | 2,160     |           |  |   | 2,074     |   |  |   | 2,034     |  
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|                                                                  |  |                    |           | 
|Net interest income                                               |  |                    | 986       |  |              |   | 918       |           |  |   | 891       |   |  |   | 807       |  
|Provision for (recovery of) loan losses                           |  |                    | 3         |  |              |   | (9        | )         |  |   | (4        | ) |  |   | (1        | )
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|                                                                  |  |                    |           | 
|Net interest income after provision for (recovery of) loan losses |  |                    | 983       |  |              |   | 927       |           |  |   | 895       |   |  |   | 808       |  
|                                                                  |  |                    |           | 
|Total noninterest income                                          |  |                    | 153       |  |              |   | 133       |           |  |   | 39        |   |  |   | 45        |  
|Total noninterest expense                                         |  |                    | 910       |  |              |   | 926       |           |  |   | 880       |   |  |   | 908       |  
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|                                                                  |  |                    |           | 
|Income (loss) before income taxes                                 |  |                    | 226       |  |              |   | 134       |           |  |   | 54        |   |  |   | (55       | )
|Income tax expense (benefit)                                      |  |                    | 55        |  |              |   | 1         |           |  |   | (20       | ) |  |   | (49       | )
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|                                                                  |  |                    |           | 
|Net income (loss)                                                 |  | $                  | 171       |  |              | $ | 133       |           |  | $ | 74        |   |  | $ | (6        | )
|                                                                  |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|                                                                  |  |                    |           | 
|Per share data:                                                   |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|Net income                                                        |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|Basic                                                             |  | $                  | 0.08      |  |              | $ | 0.06      |           |  | $ | 0.04      |   |  | $ | 0.00      |  
|Diluted                                                           |  |                    | 0.08      |  |              |   | 0.06      |           |  |   | 0.04      |   |  |   | 0.00      |  
|Average shares outstanding                                        |  |                    |           |  |              |   |           |           |  |   |           |   |  |   |           |  
|Basic                                                             |  |                    | 2,070,085 |  |              |   | 2,068,932 |           |  |   | 2,065,027 |   |  |   | 2,061,208 |  
|Diluted                                                           |  |                    | 2,070,085 |  |              |   | 2,068,932 |           |  |   | 2,065,027 |   |  |   | 2,061,208 |  



69



---

COMMON STOCK MARKET PRICE AND DIVIDEND INFORMATION

WVS Financial Corp.s common stock is traded on the Nasdaq Global
MarketSMunder the symbol WVFC.

The following table sets forth the high and low market prices of a share of common stock, and cash dividends declared per share, for the periods
indicated.



|               |  |              |       |  |                |   |       |          |  |   |      | 
|-------------- |  | ------------ | ----- |  | -------------- | - | ----- | -------- |  | - | ---- | 
|               |  | Market Price |       |  | Cash Dividends |  
|Quarter Ended  |  | High         |       |  | Low            |   |       | Declared | 
|June 2011      |  | $            | 9.44  |  |                | $ | 8.65  |          |  | $ | 0.04 | 
|March 2011     |  |              | 9.31  |  |                |   | 8.55  |          |  |   | 0.04 | 
|December 2010  |  |              | 11.00 |  |                |   | 8.66  |          |  |   | 0.04 | 
|September 2010 |  |              | 13.17 |  |                |   | 8.31  |          |  |   | 0.16 | 
|               |  |              |      
|June 2010      |  | $            | 14.00 |  |                | $ | 10.50 |          |  | $ | 0.16 | 
|March 2010     |  |              | 14.55 |  |                |   | 13.96 |          |  |   | 0.16 | 
|December 2009  |  |              | 15.66 |  |                |   | 14.25 |          |  |   | 0.16 | 
|September 2009 |  |              | 16.40 |  |                |   | 14.62 |          |  |   | 0.16 | 

There were five Nasdaq Market Makers in the Companys common stock as of June 30, 2011: Citadel Securities LLC;
UBS Securities LLC; Stifel Nicolaus & Co.; Knight Equity Markets, L.P. and Sandler ONeill & Partners.

According to
the records of the Companys transfer agent, there were approximately 567 shareholders of record at August 29, 2011. This does not include any persons or entities who hold their stock in nominee or street name through various
brokerage firms.

Dividends are subject to determination and declaration by the Board of Directors, which takes into account the
Companys financial condition, statutory and regulatory restrictions, general economic condition and other factors.



70



---

WVS FINANCIAL CORP.

CORPORATE INFORMATION



CORPORATE OFFICES

WVS FINANCIAL CORP.  WEST VIEW SAVINGS BANK

9001 Perry Highway Pittsburgh, PA 15237

412-364-1911



|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|COMMON STOCK The common stock of WVS Financial Corp. is traded on The Nasdaq Global
MarketSMunder the symbol WVFC.
 TRANSFER AGENT & REGISTRAR
Registrar and Transfer Company 10 Commerce Drive Cranford, NJ 07016
1-800-368-5948 
CORPORATE SECRETARY AND INVESTOR RELATIONS Jonathan D. Hoover
412-364-1911 
SPECIAL COUNSEL Elias, Matz, Tiernan & Herrick L.L.P. Washington, DC
 WEST VIEW SAVINGS BANK
9001 Perry Highway
Pittsburgh, PA 15237
412-364-1911 
WEST VIEW OFFICE 456 Perry Highway 412-931-2171
 CRANBERRY OFFICE
20531 Perry Highway
412-931-6080/724-776-3480 
FRANKLIN PARK OFFICE 2566 Brandt School Road 724-935-7100
 BELLEVUE OFFICE
572 Lincoln Avenue
412-761-5595 
SHERWOOD OAKS OFFICE Serving Sherwood Oaks Cranberry Twp.
 LENDING DIVISION
2566 Brandt School Road 724-935-7400 |  | BOARD OF DIRECTORS 
David L. Aeberli Funeral Director McDonald-Aeberli Funeral Home, Inc.
 David J. Bursic
President and Chief Executive Officer WVS Financial Corp. and West View Savings Bank
 John W. Grace
President G &
R Investment Consultants, Inc.  Donald E.
Hook Chairman Emeritus Pittsburgh Cut Flower Co.  Jonathan D. Hoover Senior Vice President
WVS Financial Corp. and West View Savings Bank  Lawrence M. Lehman Sole Proprietor
Newton-Lehman Insurance Agency 
Margaret VonDerau Former Senior Vice President and Corporate Secretary
WVS Financial Corp. and West View Savings Bank  EXECUTIVE OFFICERS  David L. Aeberli Chairman
 David J. Bursic
President and
Chief Executive Officer 
Jonathan D. Hoover Senior Vice President  Bernard P. Lefke Vice President of Savings
 Keith A. Simpson
Vice President, Treasurer and Chief Accounting Officer

The members of the Board of Directors serve in that capacity for both the Company and the Savings Bank.



71



---

LOGO