## Author: Abt Associates Inc.

Date Created: 11/30/2009 Date Modified: 4/1/2011

Purpose: Calculates economic impact (income, jobs, earnings) of individual 316(b) regulatory options on a total economy basis, on a year-by-year, affected sector basis, accounting for activity effect of compliance outlays and loss in ouput from increased electricity rates

File Contents: Worksheet Contents Total, Summarized, tbs 9 & 10 Summary results tables for reporting in the EA chapter Total, Generators and Mfg Compilation of total economic impact results, on year-by-year basis across Electric Generator and Manufacturers sectors Generators Analysis of total economic impact, on year-by-year basis, for Electric Generators Total Mfg Compilation of total economic impact results, on year-by-year basis across individual Manufacturers sectors Pulp, Paper Analysis of total economic impact, on year-by-year basis, for Pulp and Paper manufacturers sector Refineries Analysis of total economic impact, on year-by-year basis, for Refineries manufacturers sector Aluminum Analysis of total economic impact, on year-by-year basis, for Aluminum manufacturers sector Iron, Steel Analysis of total economic impact, on year-by-year basis, for Iron and Steel manufacturers sector Chemicals Analysis of total economic impact, on year-by-year basis, for Chemicals manufacturers sector Food, Kindred Products Analysis of total economic impact, on year-by-year basis, for Food and Kindred Products manufacturers sector RIMS Mult Matrix Specific RIMS multipliers assigned to sectors for this analysis Summary Results Summary results tables for export to Total Economic Impact Analysis file

Input Files: External data used in calculations/analysis: Analysis of Total Economic Impact for 316(b) Existing Facilities Rule Options Provides compliance costs and business impact (change in income and employment in direct impact sectors) from electricity rate impact analysis for use in calculating multiplier-based effects on income and employment.

File_Info 1 of 29Output Effect, Reported as Average Annual Values by Effect Category for Indicated Time Periods SUMS, BEFORE CALCULATING ANNUAL AVERAGE (millions, $2009) Total Output Effect

Compliance Outlay Effects HouseholdDemand with Demand with Compliance Outlay Effects HouseholdDemand with

Year IntervalInitial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity Elasticity

only Supply

Elasticity Initial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity Option 2: Cooling Towers for Facilities with DIF > 125 MGD, Else IM 2012 - 2017 $2,719 $81 -$4,279 -$6,075 -$4,391 -$7,554 -$5,869 16,313 487 -25,671 -36,453 -26,344 2018 - 2022 $29,742 $3,287 -$5,134 -$7,291 -$5,269 $20,605 $22,626 148,712 16,436 -25,671 -36,453 -26,344 2023 - 2027 $10,550 $7,070 -$5,134 -$7,291 -$5,269 $5,195 $7,216 52,748 35,349 -25,671 -36,453 -26,344 2028 - 2031 $0 $8,194 -$5,134 -$7,291 -$5,269 -$4,230 -$2,209 0 32,778 -20,537 -29,162 -21,076 2032 - 2036 $96 $8,194 -$5,134 -$7,291 -$5,269 -$4,134 -$2,112 482 40,972 -25,671 -36,453 -26,344 2037 - 2041 $58 $8,194 -$5,134 -$7,291 -$5,269 -$4,173 -$2,151 290 40,972 -25,671 -36,453 -26,344 2042 - 2046 $40 $8,194 -$5,134 -$7,291 -$5,269 -$4,190 -$2,169 201 40,972 -25,671 -36,453 -26,344 2047 - 2051 $9 $8,194 -$5,134 -$7,291 -$5,269 -$4,222 -$2,200 44 40,972 -25,671 -36,453 -26,344 2052 - 2056 $0 $4,912 -$5,134 -$7,291 -$5,269 -$7,513 -$5,491 1 24,559 -25,671 -36,453 -26,344 2012 - 2056 $4,862 $6,078 -$5,020 -$7,129 -$5,152 -$1,209 $768 218,791 273,496 -225,908 -320,784 -231,831

Employment Effect, Reported as Average Annual Values by Effect Category for Indicated Time Periods SUMS, BEFORE CALCULATING ANNUAL AVERAGE (full-time-equivalent jobs) Total Output Effect

Compliance Outlay Effects HouseholdDemand with Demand with Compliance Outlay Effects HouseholdDemand with

Year IntervalInitial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity Elasticity

only Supply

Elasticity Initial/

One-Time Recurring Sector Effects Elasticity

only Supply

Elasticity Option 2: Cooling Towers for Facilities with DIF > 125 MGD, Else IM 2012 - 2017 20,625 385 -32,411 -40,349 -28,812 -51,751 -40,214 123,748 2,308 -194,469 -242,093 -172,869 2018 - 2022 221,193 12,672 -38,894 -48,419 -34,574 146,553 160,397 1,105,964 63,360 -194,469 -242,093 -172,869 2023 - 2027 78,619 27,143 -38,894 -48,419 -34,574 18,449 32,294 393,095 135,713 -194,469 -242,093 -172,869 2028 - 2031 0 31,456 -38,894 -48,419 -34,574 -55,856 -42,012 0 125,824 -155,575 -193,674 -138,296 2032 - 2036 748 31,456 -38,894 -48,419 -34,574 -55,109 -41,264 3,738 157,280 -194,469 -242,093 -172,869 2037 - 2041 449 31,456 -38,894 -48,419 -34,574 -55,408 -41,563 2,244 157,280 -194,469 -242,093 -172,869 2042 - 2046 312 31,456 -38,894 -48,419 -34,574 -55,544 -41,700 1,560 157,280 -194,469 -242,093 -172,869 2047 - 2051 69 31,456 -38,894 -48,419 -34,574 -55,788 -41,943 344 157,280 -194,469 -242,093 -172,869 2052 - 2056 2 18,852 -38,894 -48,419 -34,574 -68,459 -54,614 9 94,260 -194,469 -242,093 -172,869 2012 - 2056 36,238 23,346 -38,029 -47,343 -33,806 -25,788 -12,251 1,630,703 1,050,583 -1,711,324 -2,130,418 -1,521,251 Electricity Price Effects in Dependent Product Electricity Price Effects in Dependent Product

Electricity Price Effects in Dependent Product Electricity Price Effects in Dependent Product

Total, Summarized, tbs 9 & 10 2 of 29Total Output Effect Demand with Elasticity only Supply

Elasticity

-45,324 -35,216 103,023 113,132 25,973 36,081 -16,922 -8,835 -20,670 -10,562 -20,863 -10,754 -20,951 -10,843 -21,108 -10,999 -37,564 -27,455 -54,405 34,549

Total Output Effect Demand with Elasticity only Supply

Elasticity

-310,505 -241,282 732,763 801,987 92,247 161,470 -223,426 -168,047 -275,544 -206,321 -277,038 -207,815 -277,722 -208,499 -278,938 -209,714 -342,293 -273,069 -1,160,456 -551,289

Total, Summarized, tbs 9 & 10 3 of 29Output Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Total Output Effect Construction

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty Household

SectorBsns Elec w/o

ES Bsns Elec

with ES without ES with ES Capital 2012 0 0 14 0 0 0 0 0 0.0 0 14 14 0 2013 197 128 14 10 0 18 12 -5,134 -7,291 -5,269 -12,047 -10,025 1,526 2014 199 128 14 19 0 36 12 -5,134 -7,291 -5,269 -12,016 -9,994 1,544 2015 201 128 14 29 0 55 12 -5,134 -7,291 -5,269 -11,985 -9,963 1,561 2016 201 128 14 39 0 74 12 -5,134 -7,291 -5,269 -11,957 -9,935 1,561 2017 14,800 128 5 49 5 92 12 -5,134 -7,291 -5,269 2,666 4,688 114,682 2018 29,224 2,354 5 227 6 101 860 -5,134 -7,291 -5,269 20,353 22,374 226,451 2019 29,224 2,354 5 405 6 109 1,720 -5,134 -7,291 -5,269 21,399 23,421 226,451 2020 29,224 2,354 5 583 6 118 2,580 -5,134 -7,291 -5,269 22,446 24,468 226,451 2021 29,224 2,354 5 762 6 127 3,440 -5,134 -7,291 -5,269 23,493 25,515 226,451 2022 20,020 2,354 2 940 6 135 4,299 -5,134 -7,291 -5,269 15,332 17,354 155,133 2023 10,833 794 2 1,008 8 137 4,791 -5,134 -7,291 -5,269 5,150 7,171 83,940 2024 10,833 794 2 1,077 8 140 5,282 -5,134 -7,291 -5,269 5,712 7,733 83,940 2025 10,833 794 2 1,145 8 142 5,774 -5,134 -7,291 -5,269 6,274 8,295 83,940 2026 10,833 794 2 1,214 8 144 6,265 -5,134 -7,291 -5,269 6,836 8,858 83,940 2027 5,438 794 0 1,282 9 147 6,757 -5,134 -7,291 -5,269 2,002 4,024 42,137 2028 0 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,230 -2,209 0 2029 0 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,230 -2,209 0 2030 0 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,230 -2,209 0 2031 0 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,230 -2,209 0 2032 0 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,230 -2,209 0 2033 121 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,110 -2,088 934 2034 121 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,110 -2,088 934 2035 121 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,110 -2,088 934 2036 121 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,110 -2,088 934 2037 121 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,110 -2,088 934 2038 42 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,188 -2,167 327 2039 42 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,188 -2,167 327 2040 42 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,188 -2,167 327 2041 42 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,188 -2,167 327 2042 42 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,188 -2,167 327 2043 40 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,191 -2,169 308 2044 40 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,191 -2,169 308 2045 40 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,191 -2,169 308 2046 40 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,191 -2,169 308 2047 40 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,191 -2,169 308 2048 1 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,229 -2,208 9 2049 1 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,229 -2,208 9 2050 1 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,229 -2,208 9 2051 1 0 0 1,282 9 147 6,756 -5,134 -7,291 -5,269 -4,229 -2,208 9 2052 1 0 0 1,282 4 147 6,756 -5,134 -7,291 -5,269 -4,235 -2,213 9

Total, Generators & Mfg 4 of 29Year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 Employment Utilities Utilities Utilities Utilities Utilities Utilities Household Total Employment Effect

Downtime Initial

Permitting O&M Permit RenewalMonitoring Energy Penalty Household

Sector Bsns Elec

w/o ES Bsns Elec

with ES without ES with ES 0 63 0 0 0 0 0 0.0 0 63 63 506 64 44 0 85 65 -38,894 -48,419 -34,574 -85,022 -71,178 506 65 88 0 171 65 -38,894 -48,419 -34,574 -84,874 -71,029 506 65 134 0 259 65 -38,894 -48,419 -34,574 -84,722 -70,877 506 65 179 0 346 65 -38,894 -48,419 -34,574 -84,590 -70,746 506 20 223 23 432 65 -38,894 -48,419 -34,574 28,640 42,484 8,988 20 904 29 465 3,283 -38,894 -48,419 -34,574 152,827 166,671 8,988 20 1,584 29 498 6,565 -38,894 -48,419 -34,574 156,823 170,667 8,988 20 2,264 29 531 9,848 -38,894 -48,419 -34,574 160,819 174,663 8,988 20 2,945 29 564 13,131 -38,894 -48,419 -34,574 164,815 178,659 8,988 8 3,625 29 597 16,414 -38,894 -48,419 -34,574 97,481 111,325 3,033 8 3,895 37 607 18,291 -38,894 -48,419 -34,574 22,499 36,344 3,033 8 4,165 37 617 20,167 -38,894 -48,419 -34,574 24,655 38,500 3,033 8 4,436 37 627 22,043 -38,894 -48,419 -34,574 26,811 40,656 3,033 8 4,706 37 637 23,918 -38,894 -48,419 -34,574 28,967 42,812 3,033 0 4,976 40 647 25,794 -38,894 -48,419 -34,574 -10,685 3,159 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,856 -42,012 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,856 -42,012 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,856 -42,012 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,856 -42,012 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,856 -42,012 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -54,922 -41,077 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -54,922 -41,077 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -54,922 -41,077 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -54,922 -41,077 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -54,922 -41,077 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,529 -41,684 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,529 -41,684 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,529 -41,684 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,529 -41,684 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,529 -41,684 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,548 -41,704 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,548 -41,704 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,548 -41,704 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,548 -41,704 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,548 -41,704 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,847 -42,003 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,847 -42,003 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,847 -42,003 0 0 4,976 41 647 25,792 -38,894 -48,419 -34,574 -55,847 -42,003 0 0 4,976 15 647 25,792 -38,894 -48,419 -34,574 -55,873 -42,029

Total, Generators & Mfg 5 of 29Output Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Total Output Effect Construction

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty Household

SectorBsns Elec w/o

ES Bsns Elec

with ES without ES with ES Capital 2053 0 0 0 1,026 0 117 5,405 -5,134 -7,291 -5,269 -5,877 -3,855 0 2054 0 0 0 769 0 88 4,054 -5,134 -7,291 -5,269 -7,514 -5,492 0 2055 0 0 0 513 0 59 2,702 -5,134 -7,291 -5,269 -9,151 -7,129 0 2056 0 0 0 256 0 29 1,351 -5,134 -7,291 -5,269 -10,788 -8,766 0 Present value 7.0% 12,339 37,955 3.0% 821 48,427 Annualized value

7.0% 907 2,790 3.0% 33 1,975

Total, Generators & Mfg 6 of 29Year2053 2054 2055 2056 Employment Utilities Utilities Utilities Utilities Utilities Utilities Household Total Employment Effect

Downtime Initial

Permitting O&M Permit RenewalMonitoring Energy Penalty Household

Sector Bsns Elec

w/o ES Bsns Elec

with ES without ES with ES 0 0 3,981 0 517 20,634 -38,894 -48,419 -34,574 -62,180 -48,336 0 0 2,985 0 388 15,475 -38,894 -48,419 -34,574 -68,463 -54,619 0 0 1,990 0 259 10,317 -38,894 -48,419 -34,574 -74,746 -60,902 0 0 995 0 129 5,158 -38,894 -48,419 -34,574 -81,029 -67,185 Present value 7.0% -42,037 133,389 3.0% -336,916 -10,903 Annualized value

7.0% -3,090 9,804 3.0% -13,741 -445

Total, Generators & Mfg 7 of 29Utility Industry Effects (millions, $2009) Output

Sector Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Construction Utilities Utilities Utilities Utilities Utilities Utilities

Year Capital Downtime Initial Permitting O&M Permit Renewal MonitoringEnergy PenaltyAnnual Rate

Recovery Capital Downtime Initial Permitting O&M Permit Renewal Monitoring Energy Penalty 2012 0.0 0.0 1.3 0.0 0.0 0.0 0.0 0.0 0 0 3 0 0 0 0 2013 25.7 52.3 1.4 1.3 0.0 1.7 0.0 -2,170.8 83 116 3 3 0 4 0 2014 26.0 52.3 1.4 2.6 0.0 3.4 0.0 -2,170.8 84 116 3 6 0 8 0 2015 26.3 52.3 1.4 4.0 0.0 5.2 0.0 -2,170.8 85 116 3 9 0 11 0 2016 26.3 52.3 1.4 5.3 0.0 6.9 0.0 -2,170.8 85 116 3 12 0 15 0 2017 4,540.9 52.3 2.3 6.6 0.0 8.6 0.0 -2,170.8 14,684 116 5 15 0 19 0 2018 9,037.6 1,063.3 2.3 87.1 0.6 12.5 388.3 -2,170.8 29,224 2,354 5 193 1 28 860 2019 9,037.6 1,063.3 2.3 167.6 0.6 16.4 776.7 -2,170.8 29,224 2,354 5 371 1 36 1,720 2020 9,037.6 1,063.3 2.3 248.1 0.6 20.3 1,165.0 -2,170.8 29,224 2,354 5 549 1 45 2,580 2021 9,037.6 1,063.3 2.3 328.6 0.6 24.2 1,553.3 -2,170.8 29,224 2,354 5 728 1 54 3,440 2022 6,064.9 1,063.3 0.3 409.1 0.6 28.1 1,941.7 -2,170.8 19,612 2,354 1 906 1 62 4,299 2023 3,083.9 358.6 0.3 436.0 1.6 28.5 2,163.6 -2,170.8 9,972 794 1 966 4 63 4,791 2024 3,083.9 358.6 0.3 463.0 1.6 29.0 2,385.5 -2,170.8 9,972 794 1 1,025 4 64 5,282 2025 3,083.9 358.6 0.3 490.0 1.6 29.5 2,607.4 -2,170.8 9,972 794 1 1,085 4 65 5,773 2026 3,083.9 358.6 0.3 517.0 1.6 29.9 2,829.3 -2,170.8 9,972 794 1 1,145 4 66 6,265 2027 1,542.0 358.6 0.0 544.0 1.6 30.4 3,051.2 -2,170.8 4,986 794 0 1,205 4 67 6,756 2028 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2029 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2030 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2031 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2032 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2033 16.2 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 52 0 0 1,205 4 67 6,756 2034 16.2 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 52 0 0 1,205 4 67 6,756 2035 16.2 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 52 0 0 1,205 4 67 6,756 2036 16.2 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 52 0 0 1,205 4 67 6,756 2037 16.2 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 52 0 0 1,205 4 67 6,756 2038 8.9 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 29 0 0 1,205 4 67 6,756 2039 8.9 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 29 0 0 1,205 4 67 6,756 2040 8.9 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 29 0 0 1,205 4 67 6,756 2041 8.9 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 29 0 0 1,205 4 67 6,756 2042 8.9 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 29 0 0 1,205 4 67 6,756 2043 1.8 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 6 0 0 1,205 4 67 6,756 2044 1.8 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 6 0 0 1,205 4 67 6,756 2045 1.8 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 6 0 0 1,205 4 67 6,756 2046 1.8 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 6 0 0 1,205 4 67 6,756 2047 1.8 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 6 0 0 1,205 4 67 6,756 2048 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2049 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2050 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2051 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2052 0.0 0.0 0.0 544.0 1.8 30.4 3,051.2 -2,170.8 0 0 0 1,205 4 67 6,756 2053 0.0 0.0 0.0 435.2 0.0 24.3 2,440.9 -2,170.8 0 0 0 964 0 54 5,405 2054 0.0 0.0 0.0 326.4 0.0 18.2 1,830.7 -2,170.8 0 0 0 723 0 40 4,054 2055 0.0 0.0 0.0 217.6 0.0 12.2 1,220.5 -2,170.8 0 0 0 482 0 27 2,702 2056 0.0 0.0 0.0 108.8 0.0 6.1 610.2 -2,170.8 0 0 0 241 0 13 1,351

Generators 8 of 29Utility Industry Effects (millions, $2009)

Sector

Year2012

2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Utilities Utilities Utilities Utilities Utilities Utilities Household

Annual Rate Recovery Capital Downtime Initial Permitting O&M Permit Renewal Monitoring Energy PenaltyAnnual Rate

Recovery 0 0 0 11 0 0 0 0 0 -5,037 644 442 11 11 0 14 0 -38,157 -5,037 651 442 12 22 0 29 0 -38,157 -5,037 658 442 12 34 0 44 0 -38,157 -5,037 658 442 12 45 0 58 0 -38,157 -5,037 113,779 442 20 56 0 73 0 -38,157 -5,037 226,451 8,988 20 736 5 106 3,283 -38,157 -5,037 226,451 8,988 20 1,417 5 139 6,565 -38,157 -5,037 226,451 8,988 20 2,097 5 172 9,848 -38,157 -5,037 226,451 8,988 20 2,778 5 204 13,131 -38,157 -5,037 151,966 8,988 2 3,458 5 237 16,414 -38,157 -5,037 77,272 3,032 2 3,686 14 241 18,289 -38,157 -5,037 77,272 3,032 2 3,914 14 245 20,165 -38,157 -5,037 77,272 3,032 2 4,142 14 249 22,041 -38,157 -5,037 77,272 3,032 2 4,371 14 253 23,917 -38,157 -5,037 38,636 3,032 0 4,599 14 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 407 0 0 4,599 15 257 25,792 -38,157 -5,037 407 0 0 4,599 15 257 25,792 -38,157 -5,037 407 0 0 4,599 15 257 25,792 -38,157 -5,037 407 0 0 4,599 15 257 25,792 -38,157 -5,037 407 0 0 4,599 15 257 25,792 -38,157 -5,037 222 0 0 4,599 15 257 25,792 -38,157 -5,037 222 0 0 4,599 15 257 25,792 -38,157 -5,037 222 0 0 4,599 15 257 25,792 -38,157 -5,037 222 0 0 4,599 15 257 25,792 -38,157 -5,037 222 0 0 4,599 15 257 25,792 -38,157 -5,037 46 0 0 4,599 15 257 25,792 -38,157 -5,037 46 0 0 4,599 15 257 25,792 -38,157 -5,037 46 0 0 4,599 15 257 25,792 -38,157 -5,037 46 0 0 4,599 15 257 25,792 -38,157 -5,037 46 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 4,599 15 257 25,792 -38,157 -5,037 0 0 0 3,679 0 205 20,634 -38,157 -5,037 0 0 0 2,759 0 154 15,475 -38,157 -5,037 0 0 0 1,840 0 103 10,317 -38,157 -5,037 0 0 0 920 0 51 5,158 -38,157

Generators 9 of 29Utility Industry Effects (millions, $2009) Output

Sector Construction Utilities Utilities Utilities Utilities Utilities Utilities Household Construction Utilities Utilities Utilities Utilities Utilities Utilities Totals 196,839 16,322 41 40,741 122 2,424 224,183 Average Annual Values, by relevant time period 2013-2017 39,368 3,264 8 8,148 24 485 44,837 2013-2027 13,123 1,088 3 2,716 8 162 14,946 2013-2046 5,789 480 1 1,198 4 71 6,594 2018-2046 6,788 563 1 1,405 4 84 7,730 2018-2056 5,047 419 1 1,045 3 62 5,748 2013-2056 4,474 371 1 926 3 55 5,095 Output Employment Initial outlays Recurringres elec effsInitial outlays Recurringres elec effs 2013-2017 42,640 53,494 -44,326 317,544 204,219 -335,781 2013-2027 14,213 17,831 -14,775 105,848 68,073 -111,927 2013-2046 6,271 7,867 -6,518 46,698 30,032 -49,380 2018-2046 7,352 9,223 -7,642 54,749 35,210 -57,893 2018-2056 5,467 6,858 -5,683 40,711 26,182 -43,049 2013-2056 4,845 6,079 -5,037 36,085 23,207 -38,157

Generators 10 of 29Utility Industry Effects (millions, $2009)

Sector Totals Average Annual Values, by relevant time period 2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056

2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056 Employment

Household Construction Utilities Utilities Utilities Utilities Utilities Utilities Household -221,628 1,525,256 62,309 157 155,532 466 9,256 855,841 -1,678,903

-44,326 305,051 12,462 31 31,106 93 1,851 171,168 -335,781 -14,775 101,684 4,154 10 10,369 31 617 57,056 -111,927 -6,518 44,860 1,833 5 4,574 14 272 25,172 -49,380 -7,642 52,595 2,149 5 5,363 16 319 29,512 -57,893 -5,683 39,109 1,598 4 3,988 12 237 21,945 -43,049 -5,037 34,665 1,416 4 3,535 11 210 19,451 -38,157

Generators 11 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009) Output

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring 2012 0.0 0.0 3.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.6 0.0 0.0 0.0 2013 35.2 3.9 3.6 2.3 0.0 4.8 3.9 -41.9 113.9 12.1 10.7 6.7 0.0 14.3 2014 35.6 3.9 3.7 4.6 0.0 9.7 3.9 -41.9 115.2 12.1 10.8 13.5 0.0 28.9 2015 36.0 3.9 3.7 6.9 0.0 14.7 3.9 -41.9 116.5 12.1 10.9 20.5 0.0 43.8 2016 36.0 3.9 3.7 9.3 0.0 19.6 3.9 -41.9 116.5 12.1 10.9 27.3 0.0 58.4 2017 36.0 3.9 0.0 11.6 1.6 24.6 3.9 -41.9 116.5 12.1 0.0 34.1 4.8 73.0 2018 0.0 0.0 0.0 11.6 1.6 24.6 0.0 -41.9 0.0 0.0 0.0 34.1 4.8 73.0 2019 0.0 0.0 0.0 11.6 1.6 24.6 0.0 -41.9 0.0 0.0 0.0 34.1 4.8 73.0 2020 0.0 0.0 0.0 11.6 1.6 24.6 0.0 -41.9 0.0 0.0 0.0 34.1 4.8 73.0 2021 0.0 0.0 0.0 11.6 1.6 24.6 0.0 -41.9 0.0 0.0 0.0 34.1 4.8 73.0 2022 126.4 0.0 0.4 11.6 1.6 24.6 0.0 -41.9 408.7 0.0 1.2 34.1 4.8 73.0 2023 266.1 0.1 0.4 14.6 1.6 25.0 0.1 -41.9 860.5 0.4 1.2 42.8 4.8 74.3 2024 266.1 0.1 0.4 17.5 1.6 25.4 0.1 -41.9 860.5 0.4 1.2 51.6 4.8 75.5 2025 266.1 0.1 0.4 20.5 1.6 25.9 0.1 -41.9 860.5 0.4 1.2 60.3 4.8 76.8 2026 266.1 0.1 0.4 23.5 1.6 26.3 0.1 -41.9 860.5 0.4 1.2 69.0 4.8 78.1 2027 139.7 0.1 0.0 26.5 1.8 26.7 0.1 -41.9 451.8 0.4 0.0 77.7 5.3 79.3 2028 0.0 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 0.0 0.0 0.0 77.7 5.3 79.3 2029 0.0 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 0.0 0.0 0.0 77.7 5.3 79.3 2030 0.0 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 0.0 0.0 0.0 77.7 5.3 79.3 2031 0.0 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 0.0 0.0 0.0 77.7 5.3 79.3 2032 0.0 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 0.0 0.0 0.0 77.7 5.3 79.3 2033 21.1 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 68.1 0.0 0.0 77.7 5.3 79.3 2034 21.1 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 68.1 0.0 0.0 77.7 5.3 79.3 2035 21.1 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 68.1 0.0 0.0 77.7 5.3 79.3 2036 21.1 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 68.1 0.0 0.0 77.7 5.3 79.3 2037 21.1 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 68.1 0.0 0.0 77.7 5.3 79.3 2038 4.2 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 13.6 0.0 0.0 77.7 5.3 79.3 2039 4.2 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 13.6 0.0 0.0 77.7 5.3 79.3 2040 4.2 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 13.6 0.0 0.0 77.7 5.3 79.3 2041 4.2 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 13.6 0.0 0.0 77.7 5.3 79.3 2042 4.2 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 13.6 0.0 0.0 77.7 5.3 79.3 2043 10.5 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 33.8 0.0 0.0 77.7 5.3 79.3 2044 10.5 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 33.8 0.0 0.0 77.7 5.3 79.3 2045 10.5 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 33.8 0.0 0.0 77.7 5.3 79.3 2046 10.5 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 33.8 0.0 0.0 77.7 5.3 79.3 2047 10.5 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 33.8 0.0 0.0 77.7 5.3 79.3 2048 0.4 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 1.2 0.0 0.0 77.7 5.3 79.3 2049 0.4 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 1.2 0.0 0.0 77.7 5.3 79.3 2050 0.4 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 1.2 0.0 0.0 77.7 5.3 79.3 2051 0.4 0.0 0.0 26.5 1.8 26.7 0.0 -41.9 1.2 0.0 0.0 77.7 5.3 79.3

Total Mfg 12 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009)

Year2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 Employment

household household Energy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost 0.0 0.0 0 0 52 0 0 0 0 0 12.1 -97.3 883 65 53 33 0 70 65 -737 12.1 -97.3 893 65 53 66 0 142 65 -737 12.1 -97.3 903 65 54 100 0 216 65 -737 12.1 -97.3 903 65 54 134 0 287 65 -737 12.1 -97.3 903 65 0 167 23 359 65 -737 0.0 -97.3 0 0 0 167 23 359 0 -737 0.0 -97.3 0 0 0 167 23 359 0 -737 0.0 -97.3 0 0 0 167 23 359 0 -737 0.0 -97.3 0 0 0 167 23 359 0 -737 0.0 -97.3 3167 0 6 167 23 359 0 -737 0.4 -97.3 6668 2 6 209 23 365 2 -737 0.4 -97.3 6668 2 6 251 23 372 2 -737 0.4 -97.3 6668 2 6 293 23 378 2 -737 0.4 -97.3 6668 2 6 335 23 384 2 -737 0.4 -97.3 3501 2 0 377 26 390 2 -737 0.0 -97.3 0 0 0 377 26 390 0 -737 0.0 -97.3 0 0 0 377 26 390 0 -737 0.0 -97.3 0 0 0 377 26 390 0 -737 0.0 -97.3 0 0 0 377 26 390 0 -737 0.0 -97.3 0 0 0 377 26 390 0 -737 0.0 -97.3 528 0 0 377 26 390 0 -737 0.0 -97.3 528 0 0 377 26 390 0 -737 0.0 -97.3 528 0 0 377 26 390 0 -737 0.0 -97.3 528 0 0 377 26 390 0 -737 0.0 -97.3 528 0 0 377 26 390 0 -737 0.0 -97.3 105 0 0 377 26 390 0 -737 0.0 -97.3 105 0 0 377 26 390 0 -737 0.0 -97.3 105 0 0 377 26 390 0 -737 0.0 -97.3 105 0 0 377 26 390 0 -737 0.0 -97.3 105 0 0 377 26 390 0 -737 0.0 -97.3 262 0 0 377 26 390 0 -737 0.0 -97.3 262 0 0 377 26 390 0 -737 0.0 -97.3 262 0 0 377 26 390 0 -737 0.0 -97.3 262 0 0 377 26 390 0 -737 0.0 -97.3 262 0 0 377 26 390 0 -737 0.0 -97.3 9 0 0 377 26 390 0 -737 0.0 -97.3 9 0 0 377 26 390 0 -737 0.0 -97.3 9 0 0 377 26 390 0 -737 0.0 -97.3 9 0 0 377 26 390 0 -737

Total Mfg 13 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009) Output

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring 2052 0.4 0.0 0.0 26.5 0.0 26.7 0.0 -41.9 1.2 0.0 0.0 77.7 0.0 79.3 2053 0.0 0.0 0.0 21.2 0.0 21.4 0.0 -41.9 0.0 0.0 0.0 62.2 0.0 63.5 2054 0.0 0.0 0.0 15.9 0.0 16.0 0.0 -41.9 0.0 0.0 0.0 46.6 0.0 47.6 2055 0.0 0.0 0.0 10.6 0.0 10.7 0.0 -41.9 0.0 0.0 0.0 31.1 0.0 31.7 2056 0.0 0.0 0.0 5.3 0.0 5.3 0.0 -41.9 0.0 0.0 0.0 15.5 0.0 15.9 Totals 5,465 62 50 2,673 181 3,110 Average Annual Values, by relevant time period 2013-2017 1,093 12 10 535 36 622 2013-2027 364 4 3 178 12 207 2013-2046 161 2 1 79 5 91 2018-2046 188 2 2 92 6 107 2018-2056 140 2 1 69 5 80 2013-2056 124 1 1 61 4 71

Output Employment Initial outlays Recurring

### cmpl costInitial outlays Recurring

### cmpl cost 2013-2017 1,115 1,205 -856 8,583 5,898 -6,484 2013-2027 372 402 -285 2,861 1,966 -2,161 2013-2046 164 177 -126 1,262 867 -954 2018-2046 192 208 -148 1,480 1,017 -1,118 2018-2056 143 155 -110 1,100 756 -831 2013-2056 127 137 -97 975 670 -737

Total Mfg 14 of 29

### Aggregate Manufacturing Industry Effects (millions, $2009)

Year2052 2053 2054 2055 2056 Totals Average Annual Values, by relevant time period 2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056

2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056 Employment household household Energy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost 0.0 -97.3 9 0 0 377 0 390 0 -737 0.0 -97.3 0 0 0 302 0 312 0 -737 0.0 -97.3 0 0 0 226 0 234 0 -737 0.0 -97.3 0 0 0 151 0 156 0 -737 0.0 -97.3 0 0 0 75 0 78 0 -737 62 -4,280 42,344 331 242 12,982 886 15,290 331 -32,420

12 -856 8,469 66 48 2,596 177 3,058 66 -6,484 4 -285 2,823 22 16 865 59 1,019 22 -2,161 2 -126 1,245 10 7 382 26 450 10 -954 2 -148 1,460 11 8 448 31 527 11 -1,118 2 -110 1,086 8 6 333 23 392 8 -831 1 -97 962 8 6 295 20 347 8 -737

Total Mfg 15 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstruction Paper Paper Paper Paper Paper Paper Household Construction Paper Paper Paper Paper Paper Paper

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty 2012 0.00 0.00 1.51 0.00 0.00 0.00 0.00 0 0 5 0 0 0 0 2013 12.83 3.89 1.52 0.96 0.00 2.07 3.89 41 12 5 3 0 6 12 2014 12.97 3.89 1.54 1.93 0.00 4.18 3.89 42 12 5 6 0 13 12 2015 13.12 3.89 1.55 2.93 0.00 6.33 3.89 42 12 5 9 0 19 12 2016 13.12 3.89 1.55 3.91 0.00 8.44 3.89 42 12 5 12 0 26 12 2017 13.12 3.89 0.00 4.89 0.68 10.55 3.89 42 12 0 15 2 32 12 2018 0.00 0.00 0.00 4.89 0.68 10.55 0.00 0 0 0 15 2 32 0 2019 0.00 0.00 0.00 4.89 0.68 10.55 0.00 0 0 0 15 2 32 0 2020 0.00 0.00 0.00 4.89 0.68 10.55 0.00 0 0 0 15 2 32 0 2021 0.00 0.00 0.00 4.89 0.68 10.55 0.00 0 0 0 15 2 32 0 2022 5.28 0.00 0.06 4.89 0.68 10.55 0.00 17 0 0 15 2 32 0 2023 15.05 0.00 0.06 5.45 0.68 10.63 0.00 49 0 0 17 2 33 0 2024 15.05 0.00 0.06 6.02 0.68 10.71 0.00 49 0 0 19 2 33 0 2025 15.05 0.00 0.06 6.58 0.68 10.79 0.00 49 0 0 20 2 33 0 2026 15.05 0.00 0.06 7.15 0.68 10.87 0.00 49 0 0 22 2 33 0 2027 9.78 0.00 0.00 7.72 0.71 10.95 0.00 32 0 0 24 2 34 0 2028 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2029 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2030 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2031 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2032 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2033 8.72 0.00 0.00 7.72 0.71 10.95 0.00 28 0 0 24 2 34 0 2034 8.72 0.00 0.00 7.72 0.71 10.95 0.00 28 0 0 24 2 34 0 2035 8.72 0.00 0.00 7.72 0.71 10.95 0.00 28 0 0 24 2 34 0 2036 8.72 0.00 0.00 7.72 0.71 10.95 0.00 28 0 0 24 2 34 0 2037 8.72 0.00 0.00 7.72 0.71 10.95 0.00 28 0 0 24 2 34 0 2038 1.24 0.00 0.00 7.72 0.71 10.95 0.00 4 0 0 24 2 34 0 2039 1.24 0.00 0.00 7.72 0.71 10.95 0.00 4 0 0 24 2 34 0 2040 1.24 0.00 0.00 7.72 0.71 10.95 0.00 4 0 0 24 2 34 0 2041 1.24 0.00 0.00 7.72 0.71 10.95 0.00 4 0 0 24 2 34 0 2042 1.24 0.00 0.00 7.72 0.71 10.95 0.00 4 0 0 24 2 34 0 2043 3.11 0.00 0.00 7.72 0.71 10.95 0.00 10 0 0 24 2 34 0 2044 3.11 0.00 0.00 7.72 0.71 10.95 0.00 10 0 0 24 2 34 0 2045 3.11 0.00 0.00 7.72 0.71 10.95 0.00 10 0 0 24 2 34 0 2046 3.11 0.00 0.00 7.72 0.71 10.95 0.00 10 0 0 24 2 34 0 2047 3.11 0.00 0.00 7.72 0.71 10.95 0.00 10 0 0 24 2 34 0 2048 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2049 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2050 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2051 0.00 0.00 0.00 7.72 0.71 10.95 0.00 0 0 0 24 2 34 0 2052 0.00 0.00 0.00 7.72 0.00 10.95 0.00 0 0 0 24 0 34 0 2053 0.00 0.00 0.00 6.17 0.00 8.76 0.00 0 0 0 19 0 27 0 2054 0.00 0.00 0.00 4.63 0.00 6.57 0.00 0 0 0 14 0 20 0 2055 0.00 0.00 0.00 3.09 0.00 4.38 0.00 0 0 0 10 0 13 0 2056 0.00 0.00 0.00 1.54 0.00 2.19 0.00 0 0 0 5 0 7 0

Pulp, Paper 16 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Paper Paper Paper Paper Paper Paper Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 25 0 0 0 0 0 0 321 64 25 16 0 34 64 0 0 325 64 25 32 0 68 64 0 0 329 64 25 48 0 104 64 0 0 329 64 25 64 0 138 64 0 0 329 64 0 80 11 173 64 0 0 0 0 0 80 11 173 0 0 0 0 0 0 80 11 173 0 0 0 0 0 0 80 11 173 0 0 0 0 0 0 80 11 173 0 0 0 132 0 1 80 11 173 0 0 0 377 0 1 89 11 174 0 0 0 377 0 1 99 11 176 0 0 0 377 0 1 108 11 177 0 0 0 377 0 1 117 11 178 0 0 0 245 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 219 0 0 127 12 180 0 0 0 219 0 0 127 12 180 0 0 0 219 0 0 127 12 180 0 0 0 219 0 0 127 12 180 0 0 0 219 0 0 127 12 180 0 0 0 31 0 0 127 12 180 0 0 0 31 0 0 127 12 180 0 0 0 31 0 0 127 12 180 0 0 0 31 0 0 127 12 180 0 0 0 31 0 0 127 12 180 0 0 0 78 0 0 127 12 180 0 0 0 78 0 0 127 12 180 0 0 0 78 0 0 127 12 180 0 0 0 78 0 0 127 12 180 0 0 0 78 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 12 180 0 0 0 0 0 0 127 0 180 0 0 0 0 0 0 101 0 144 0 0 0 0 0 0 76 0 108 0 0 0 0 0 0 51 0 72 0 0 0 0 0 0 25 0 36 0 0

Pulp, Paper 17 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstruction Petroleum Petroleum Petroleum Petroleum Petroleum Petroleum Household Construction Petroleum Petroleum Petroleum Petroleum Petroleum Petroleum

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty 2012 0.00 0.00 0.23 0.00 0.00 0.00 0.00 0 0 1 0 0 0 0 2013 2.15 0.01 0.23 0.20 0.00 0.34 0.01 7 0 1 0 0 1 0 2014 2.17 0.01 0.23 0.40 0.00 0.69 0.01 7 0 1 1 0 2 0 2015 2.19 0.01 0.23 0.61 0.00 1.05 0.01 7 0 1 1 0 2 0 2016 2.19 0.01 0.23 0.81 0.00 1.40 0.01 7 0 1 2 0 3 0 2017 2.19 0.01 0.00 1.01 0.10 1.74 0.01 7 0 0 2 0 4 0 2018 0.00 0.00 0.00 1.01 0.10 1.74 0.00 0 0 0 2 0 4 0 2019 0.00 0.00 0.00 1.01 0.10 1.74 0.00 0 0 0 2 0 4 0 2020 0.00 0.00 0.00 1.01 0.10 1.74 0.00 0 0 0 2 0 4 0 2021 0.00 0.00 0.00 1.01 0.10 1.74 0.00 0 0 0 2 0 4 0 2022 14.88 0.00 0.05 1.01 0.10 1.74 0.00 48 0 0 2 0 4 0 2023 29.42 0.00 0.05 1.20 0.10 1.76 0.00 95 0 0 3 0 4 0 2024 29.42 0.00 0.05 1.40 0.10 1.77 0.00 95 0 0 3 0 4 0 2025 29.42 0.00 0.05 1.59 0.10 1.79 0.00 95 0 0 4 0 4 0 2026 29.42 0.00 0.05 1.79 0.10 1.80 0.00 95 0 0 4 0 4 0 2027 14.53 0.00 0.00 1.98 0.12 1.81 0.00 47 0 0 5 0 4 0 2028 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2029 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2030 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2031 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2032 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2033 1.54 0.00 0.00 1.98 0.12 1.81 0.00 5 0 0 5 0 4 0 2034 1.54 0.00 0.00 1.98 0.12 1.81 0.00 5 0 0 5 0 4 0 2035 1.54 0.00 0.00 1.98 0.12 1.81 0.00 5 0 0 5 0 4 0 2036 1.54 0.00 0.00 1.98 0.12 1.81 0.00 5 0 0 5 0 4 0 2037 1.54 0.00 0.00 1.98 0.12 1.81 0.00 5 0 0 5 0 4 0 2038 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2039 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2040 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2041 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2042 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2043 0.28 0.00 0.00 1.98 0.12 1.81 0.00 1 0 0 5 0 4 0 2044 0.28 0.00 0.00 1.98 0.12 1.81 0.00 1 0 0 5 0 4 0 2045 0.28 0.00 0.00 1.98 0.12 1.81 0.00 1 0 0 5 0 4 0 2046 0.28 0.00 0.00 1.98 0.12 1.81 0.00 1 0 0 5 0 4 0 2047 0.28 0.00 0.00 1.98 0.12 1.81 0.00 1 0 0 5 0 4 0 2048 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2049 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2050 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2051 0.00 0.00 0.00 1.98 0.12 1.81 0.00 0 0 0 5 0 4 0 2052 0.00 0.00 0.00 1.98 0.00 1.81 0.00 0 0 0 5 0 4 0 2053 0.00 0.00 0.00 1.59 0.00 1.45 0.00 0 0 0 4 0 3 0 2054 0.00 0.00 0.00 1.19 0.00 1.09 0.00 0 0 0 3 0 2 0 2055 0.00 0.00 0.00 0.79 0.00 0.72 0.00 0 0 0 2 0 2 0 2056 0.00 0.00 0.00 0.40 0.00 0.36 0.00 0 0 0 1 0 1 0

Refineries 18 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Petroleum Petroleum Petroleum Petroleum Petroleum Petroleum Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 2 0 0 0 0 0 0 54 0 2 2 0 3 0 0 0 54 0 2 3 0 5 0 0 0 55 0 2 5 0 8 0 0 0 55 0 2 6 0 11 0 0 0 55 0 0 8 1 14 0 0 0 0 0 0 8 1 14 0 0 0 0 0 0 8 1 14 0 0 0 0 0 0 8 1 14 0 0 0 0 0 0 8 1 14 0 0 0 373 0 0 8 1 14 0 0 0 737 0 0 10 1 14 0 0 0 737 0 0 11 1 14 0 0 0 737 0 0 13 1 14 0 0 0 737 0 0 14 1 14 0 0 0 364 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 39 0 0 16 1 14 0 0 0 39 0 0 16 1 14 0 0 0 39 0 0 16 1 14 0 0 0 39 0 0 16 1 14 0 0 0 39 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 7 0 0 16 1 14 0 0 0 7 0 0 16 1 14 0 0 0 7 0 0 16 1 14 0 0 0 7 0 0 16 1 14 0 0 0 7 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 1 14 0 0 0 0 0 0 16 0 14 0 0 0 0 0 0 13 0 12 0 0 0 0 0 0 9 0 9 0 0 0 0 0 0 6 0 6 0 0 0 0 0 0 3 0 3 0 0

Refineries 19 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty 2012 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0 0 0 0 0 0 0 2013 0.71 0.00 0.17 0.08 0.00 0.15 0.00 2 0 0 0 0 0 0 2014 0.71 0.00 0.17 0.16 0.00 0.31 0.00 2 0 0 0 0 1 0 2015 0.72 0.00 0.17 0.24 0.00 0.47 0.00 2 0 0 1 0 1 0 2016 0.72 0.00 0.17 0.32 0.00 0.63 0.00 2 0 0 1 0 2 0 2017 0.72 0.00 0.00 0.40 0.08 0.79 0.00 2 0 0 1 0 2 0 2018 0.00 0.00 0.00 0.40 0.08 0.79 0.00 0 0 0 1 0 2 0 2019 0.00 0.00 0.00 0.40 0.08 0.79 0.00 0 0 0 1 0 2 0 2020 0.00 0.00 0.00 0.40 0.08 0.79 0.00 0 0 0 1 0 2 0 2021 0.00 0.00 0.00 0.40 0.08 0.79 0.00 0 0 0 1 0 2 0 2022 1.94 0.00 0.01 0.40 0.08 0.79 0.00 6 0 0 1 0 2 0 2023 3.82 0.13 0.01 0.43 0.08 0.79 0.13 12 0 0 1 0 2 0 2024 3.82 0.13 0.01 0.47 0.08 0.79 0.13 12 0 0 1 0 2 0 2025 3.82 0.13 0.01 0.51 0.08 0.79 0.13 12 0 0 1 0 2 0 2026 3.82 0.13 0.01 0.54 0.08 0.79 0.13 12 0 0 1 0 2 0 2027 1.88 0.13 0.00 0.58 0.08 0.79 0.13 6 0 0 2 0 2 0 2028 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2029 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2030 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2031 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2032 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2033 0.46 0.00 0.00 0.58 0.08 0.79 0.00 1 0 0 2 0 2 0 2034 0.46 0.00 0.00 0.58 0.08 0.79 0.00 1 0 0 2 0 2 0 2035 0.46 0.00 0.00 0.58 0.08 0.79 0.00 1 0 0 2 0 2 0 2036 0.46 0.00 0.00 0.58 0.08 0.79 0.00 1 0 0 2 0 2 0 2037 0.46 0.00 0.00 0.58 0.08 0.79 0.00 1 0 0 2 0 2 0 2038 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2039 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2040 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2041 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2042 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2043 0.09 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2044 0.09 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2045 0.09 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2046 0.09 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2047 0.09 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2048 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2049 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2050 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2051 0.00 0.00 0.00 0.58 0.08 0.79 0.00 0 0 0 2 0 2 0 2052 0.00 0.00 0.00 0.58 0.00 0.79 0.00 0 0 0 2 0 2 0 2053 0.00 0.00 0.00 0.47 0.00 0.63 0.00 0 0 0 1 0 2 0 2054 0.00 0.00 0.00 0.35 0.00 0.47 0.00 0 0 0 1 0 1 0 2055 0.00 0.00 0.00 0.23 0.00 0.32 0.00 0 0 0 1 0 1 0 2056 0.00 0.00 0.00 0.12 0.00 0.16 0.00 0 0 0 0 0 0 0

Aluminum 20 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 2 0 0 0 0 0 0 18 0 2 1 0 2 0 0 0 18 0 2 2 0 4 0 0 0 18 0 2 3 0 6 0 0 0 18 0 2 4 0 8 0 0 0 18 0 0 5 1 10 0 0 0 0 0 0 5 1 10 0 0 0 0 0 0 5 1 10 0 0 0 0 0 0 5 1 10 0 0 0 0 0 0 5 1 10 0 0 0 49 0 0 5 1 10 0 0 0 96 2 0 5 1 10 2 0 0 96 2 0 6 1 10 2 0 0 96 2 0 6 1 10 2 0 0 96 2 0 7 1 10 2 0 0 47 2 0 7 1 10 2 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 12 0 0 7 1 10 0 0 0 12 0 0 7 1 10 0 0 0 12 0 0 7 1 10 0 0 0 12 0 0 7 1 10 0 0 0 12 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 2 0 0 7 1 10 0 0 0 2 0 0 7 1 10 0 0 0 2 0 0 7 1 10 0 0 0 2 0 0 7 1 10 0 0 0 2 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 1 10 0 0 0 0 0 0 7 0 10 0 0 0 0 0 0 6 0 8 0 0 0 0 0 0 4 0 6 0 0 0 0 0 0 3 0 4 0 0 0 0 0 0 1 0 2 0 0

Aluminum 21 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty 2012 0.00 0.00 0.34 0.00 0.00 0.00 0.00 0 0 1 0 0 0 0 2013 5.03 0.00 0.35 0.26 0.00 0.40 0.00 16 0 1 1 0 1 0 2014 5.09 0.00 0.35 0.52 0.00 0.81 0.00 16 0 1 1 0 2 0 2015 5.15 0.00 0.35 0.78 0.00 1.23 0.00 17 0 1 2 0 3 0 2016 5.15 0.00 0.35 1.05 0.00 1.64 0.00 17 0 1 3 0 4 0 2017 5.15 0.00 0.00 1.31 0.16 2.05 0.00 17 0 0 3 0 5 0 2018 0.00 0.00 0.00 1.31 0.16 2.05 0.00 0 0 0 3 0 5 0 2019 0.00 0.00 0.00 1.31 0.16 2.05 0.00 0 0 0 3 0 5 0 2020 0.00 0.00 0.00 1.31 0.16 2.05 0.00 0 0 0 3 0 5 0 2021 0.00 0.00 0.00 1.31 0.16 2.05 0.00 0 0 0 3 0 5 0 2022 44.43 0.00 0.13 1.31 0.16 2.05 0.00 144 0 0 3 0 5 0 2023 89.61 0.00 0.13 2.06 0.16 2.19 0.00 290 0 0 5 0 6 0 2024 89.61 0.00 0.13 2.80 0.16 2.33 0.00 290 0 0 7 0 6 0 2025 89.61 0.00 0.13 3.55 0.16 2.46 0.00 290 0 0 9 0 7 0 2026 89.61 0.00 0.13 4.30 0.16 2.60 0.00 290 0 0 11 0 7 0 2027 45.19 0.00 0.00 5.05 0.21 2.74 0.00 146 0 0 13 1 7 0 2028 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2029 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2030 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2031 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2032 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2033 4.79 0.00 0.00 5.05 0.21 2.74 0.00 15 0 0 13 1 7 0 2034 4.79 0.00 0.00 5.05 0.21 2.74 0.00 15 0 0 13 1 7 0 2035 4.79 0.00 0.00 5.05 0.21 2.74 0.00 15 0 0 13 1 7 0 2036 4.79 0.00 0.00 5.05 0.21 2.74 0.00 15 0 0 13 1 7 0 2037 4.79 0.00 0.00 5.05 0.21 2.74 0.00 15 0 0 13 1 7 0 2038 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2039 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2040 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2041 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2042 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2043 1.22 0.00 0.00 5.05 0.21 2.74 0.00 4 0 0 13 1 7 0 2044 1.22 0.00 0.00 5.05 0.21 2.74 0.00 4 0 0 13 1 7 0 2045 1.22 0.00 0.00 5.05 0.21 2.74 0.00 4 0 0 13 1 7 0 2046 1.22 0.00 0.00 5.05 0.21 2.74 0.00 4 0 0 13 1 7 0 2047 1.22 0.00 0.00 5.05 0.21 2.74 0.00 4 0 0 13 1 7 0 2048 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2049 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2050 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2051 0.00 0.00 0.00 5.05 0.21 2.74 0.00 0 0 0 13 1 7 0 2052 0.00 0.00 0.00 5.05 0.00 2.74 0.00 0 0 0 13 0 7 0 2053 0.00 0.00 0.00 4.04 0.00 2.19 0.00 0 0 0 11 0 6 0 2054 0.00 0.00 0.00 3.03 0.00 1.64 0.00 0 0 0 8 0 4 0 2055 0.00 0.00 0.00 2.02 0.00 1.09 0.00 0 0 0 5 0 3 0 2056 0.00 0.00 0.00 1.01 0.00 0.55 0.00 0 0 0 3 0 1 0

Iron, Steel 22 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household ConstructionPrimary metals Primary metals

Primary metals

Primary metals

Primary metals

Primary metals

Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 4 0 0 0 0 0 0 126 0 4 3 0 5 0 0 0 128 0 4 6 0 10 0 0 0 129 0 4 10 0 15 0 0 0 129 0 4 13 0 20 0 0 0 129 0 0 16 2 26 0 0 0 0 0 0 16 2 26 0 0 0 0 0 0 16 2 26 0 0 0 0 0 0 16 2 26 0 0 0 0 0 0 16 2 26 0 0 0 1,113 0 2 16 2 26 0 0 0 2,245 0 2 26 2 27 0 0 0 2,245 0 2 35 2 29 0 0 0 2,245 0 2 44 2 31 0 0 0 2,245 0 2 54 2 32 0 0 0 1,132 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 120 0 0 63 3 34 0 0 0 120 0 0 63 3 34 0 0 0 120 0 0 63 3 34 0 0 0 120 0 0 63 3 34 0 0 0 120 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 30 0 0 63 3 34 0 0 0 30 0 0 63 3 34 0 0 0 30 0 0 63 3 34 0 0 0 30 0 0 63 3 34 0 0 0 30 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 3 34 0 0 0 0 0 0 63 0 34 0 0 0 0 0 0 50 0 27 0 0 0 0 0 0 38 0 20 0 0 0 0 0 0 25 0 14 0 0 0 0 0 0 13 0 7 0 0

Iron, Steel 23 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstruction Chemicals Chemicals Chemicals Chemicals Chemicals Chemicals Household Construction Chemicals Chemicals Chemicals Chemicals Chemicals Chemicals

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty 2012 0.00 0.00 1.12 0.00 0.00 0.00 0.00 0 0 3 0 0 0 0 2013 12.62 0.00 1.13 0.63 0.00 1.49 0.00 41 0 3 2 0 4 0 2014 12.76 0.00 1.14 1.28 0.00 3.02 0.00 41 0 3 4 0 9 0 2015 12.90 0.00 1.15 1.93 0.00 4.57 0.00 42 0 3 6 0 14 0 2016 12.90 0.00 1.15 2.58 0.00 6.09 0.00 42 0 3 8 0 18 0 2017 12.90 0.00 0.00 3.22 0.51 7.62 0.00 42 0 0 10 2 23 0 2018 0.00 0.00 0.00 3.22 0.51 7.62 0.00 0 0 0 10 2 23 0 2019 0.00 0.00 0.00 3.22 0.51 7.62 0.00 0 0 0 10 2 23 0 2020 0.00 0.00 0.00 3.22 0.51 7.62 0.00 0 0 0 10 2 23 0 2021 0.00 0.00 0.00 3.22 0.51 7.62 0.00 0 0 0 10 2 23 0 2022 47.18 0.00 0.13 3.22 0.51 7.62 0.00 153 0 0 10 2 23 0 2023 100.69 0.00 0.13 4.31 0.51 7.78 0.00 326 0 0 13 2 23 0 2024 100.69 0.00 0.13 5.40 0.51 7.94 0.00 326 0 0 16 2 24 0 2025 100.69 0.00 0.13 6.49 0.51 8.10 0.00 326 0 0 19 2 24 0 2026 100.69 0.00 0.13 7.58 0.51 8.26 0.00 326 0 0 23 2 25 0 2027 53.51 0.00 0.00 8.67 0.56 8.42 0.00 173 0 0 26 2 25 0 2028 0.00 0.00 0.00 8.67 0.56 8.42 0.00 0 0 0 26 2 25 0 2029 0.00 0.00 0.00 8.67 0.56 8.42 0.00 0 0 0 26 2 25 0 2030 0.00 0.00 0.00 8.67 0.56 8.42 0.00 0 0 0 26 2 25 0 2031 0.00 0.00 0.00 8.67 0.56 8.42 0.00 0 0 0 26 2 25 0 2032 0.00 0.00 0.00 8.67 0.56 8.42 0.00 0 0 0 26 2 25 0 2033 4.56 0.00 0.00 8.67 0.56 8.42 0.00 15 0 0 26 2 25 0 2034 4.56 0.00 0.00 8.67 0.56 8.42 0.00 15 0 0 26 2 25 0 2035 4.56 0.00 0.00 8.67 0.56 8.42 0.00 15 0 0 26 2 25 0 2036 4.56 0.00 0.00 8.67 0.56 8.42 0.00 15 0 0 26 2 25 0 2037 4.56 0.00 0.00 8.67 0.56 8.42 0.00 15 0 0 26 2 25 0 2038 2.96 0.00 0.00 8.67 0.56 8.42 0.00 10 0 0 26 2 25 0 2039 2.96 0.00 0.00 8.67 0.56 8.42 0.00 10 0 0 26 2 25 0 2040 2.96 0.00 0.00 8.67 0.56 8.42 0.00 10 0 0 26 2 25 0 2041 2.96 0.00 0.00 8.67 0.56 8.42 0.00 10 0 0 26 2 25 0 2042 2.96 0.00 0.00 8.67 0.56 8.42 0.00 10 0 0 26 2 25 0 2043 4.16 0.00 0.00 8.67 0.56 8.42 0.00 13 0 0 26 2 25 0 2044 4.16 0.00 0.00 8.67 0.56 8.42 0.00 13 0 0 26 2 25 0 2045 4.16 0.00 0.00 8.67 0.56 8.42 0.00 13 0 0 26 2 25 0 2046 4.16 0.00 0.00 8.67 0.56 8.42 0.00 13 0 0 26 2 25 0 2047 4.16 0.00 0.00 8.67 0.56 8.42 0.00 13 0 0 26 2 25 0 2048 0.36 0.00 0.00 8.67 0.56 8.42 0.00 1 0 0 26 2 25 0 2049 0.36 0.00 0.00 8.67 0.56 8.42 0.00 1 0 0 26 2 25 0 2050 0.36 0.00 0.00 8.67 0.56 8.42 0.00 1 0 0 26 2 25 0 2051 0.36 0.00 0.00 8.67 0.56 8.42 0.00 1 0 0 26 2 25 0 2052 0.36 0.00 0.00 8.67 0.00 8.42 0.00 1 0 0 26 0 25 0 2053 0.00 0.00 0.00 6.93 0.00 6.74 0.00 0 0 0 21 0 20 0 2054 0.00 0.00 0.00 5.20 0.00 5.05 0.00 0 0 0 15 0 15 0 2055 0.00 0.00 0.00 3.47 0.00 3.37 0.00 0 0 0 10 0 10 0 2056 0.00 0.00 0.00 1.73 0.00 1.68 0.00 0 0 0 5 0 5 0

Chemicals 24 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household Construction Chemicals Chemicals Chemicals Chemicals Chemicals Chemicals Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 15 0 0 0 0 0 0 316 0 15 8 0 20 0 0 0 320 0 15 17 0 40 0 0 0 323 0 15 26 0 61 0 0 0 323 0 15 34 0 81 0 0 0 323 0 0 43 7 101 0 0 0 0 0 0 43 7 101 0 0 0 0 0 0 43 7 101 0 0 0 0 0 0 43 7 101 0 0 0 0 0 0 43 7 101 0 0 0 1,182 0 2 43 7 101 0 0 0 2,523 0 2 57 7 103 0 0 0 2,523 0 2 72 7 105 0 0 0 2,523 0 2 86 7 107 0 0 0 2,523 0 2 101 7 110 0 0 0 1,341 0 0 115 7 112 0 0 0 0 0 0 115 7 112 0 0 0 0 0 0 115 7 112 0 0 0 0 0 0 115 7 112 0 0 0 0 0 0 115 7 112 0 0 0 0 0 0 115 7 112 0 0 0 114 0 0 115 7 112 0 0 0 114 0 0 115 7 112 0 0 0 114 0 0 115 7 112 0 0 0 114 0 0 115 7 112 0 0 0 114 0 0 115 7 112 0 0 0 74 0 0 115 7 112 0 0 0 74 0 0 115 7 112 0 0 0 74 0 0 115 7 112 0 0 0 74 0 0 115 7 112 0 0 0 74 0 0 115 7 112 0 0 0 104 0 0 115 7 112 0 0 0 104 0 0 115 7 112 0 0 0 104 0 0 115 7 112 0 0 0 104 0 0 115 7 112 0 0 0 104 0 0 115 7 112 0 0 0 9 0 0 115 7 112 0 0 0 9 0 0 115 7 112 0 0 0 9 0 0 115 7 112 0 0 0 9 0 0 115 7 112 0 0 0 9 0 0 115 0 112 0 0 0 0 0 0 92 0 89 0 0 0 0 0 0 69 0 67 0 0 0 0 0 0 46 0 45 0 0 0 0 0 0 23 0 22 0 0

Chemicals 25 of 29Individual Manufacturing Industry Effects (millions, $2009) Output

SectorConstructionFood, beverage Food, beverage

Food, beverage

Food, beverage

Food, beverage

Food, beverage

Household ConstructionFood, beverage Food, beverage

Food, beverage

Food, beverage

Food, beverage

Food, beverage

Year Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy PenaltyAfter-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoringEnergy Penalty 2012 0.00 0.00 0.21 0.00 0.00 0.00 0.00 0 0 1 0 0 0 0 2013 1.90 0.04 0.21 0.15 0.00 0.35 0.04 6 0 1 1 0 1 0 2014 1.92 0.04 0.22 0.30 0.00 0.71 0.04 6 0 1 1 0 2 0 2015 1.94 0.04 0.22 0.45 0.00 1.08 0.04 6 0 1 2 0 4 0 2016 1.94 0.04 0.22 0.61 0.00 1.44 0.04 6 0 1 2 0 5 0 2017 1.94 0.04 0.00 0.76 0.10 1.80 0.04 6 0 0 3 0 6 0 2018 0.00 0.00 0.00 0.76 0.10 1.80 0.00 0 0 0 3 0 6 0 2019 0.00 0.00 0.00 0.76 0.10 1.80 0.00 0 0 0 3 0 6 0 2020 0.00 0.00 0.00 0.76 0.10 1.80 0.00 0 0 0 3 0 6 0 2021 0.00 0.00 0.00 0.76 0.10 1.80 0.00 0 0 0 3 0 6 0 2022 12.68 0.00 0.05 0.76 0.10 1.80 0.00 41 0 0 3 0 6 0 2023 27.53 0.00 0.05 1.10 0.10 1.85 0.00 89 0 0 4 0 6 0 2024 27.53 0.00 0.05 1.45 0.10 1.89 0.00 89 0 0 5 0 7 0 2025 27.53 0.00 0.05 1.79 0.10 1.93 0.00 89 0 0 6 0 7 0 2026 27.53 0.00 0.05 2.14 0.10 1.98 0.00 89 0 0 7 0 7 0 2027 14.84 0.00 0.00 2.48 0.12 2.02 0.00 48 0 0 9 0 7 0 2028 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2029 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2030 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2031 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2032 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2033 1.00 0.00 0.00 2.48 0.12 2.02 0.00 3 0 0 9 0 7 0 2034 1.00 0.00 0.00 2.48 0.12 2.02 0.00 3 0 0 9 0 7 0 2035 1.00 0.00 0.00 2.48 0.12 2.02 0.00 3 0 0 9 0 7 0 2036 1.00 0.00 0.00 2.48 0.12 2.02 0.00 3 0 0 9 0 7 0 2037 1.00 0.00 0.00 2.48 0.12 2.02 0.00 3 0 0 9 0 7 0 2038 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2039 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2040 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2041 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2042 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2043 1.60 0.00 0.00 2.48 0.12 2.02 0.00 5 0 0 9 0 7 0 2044 1.60 0.00 0.00 2.48 0.12 2.02 0.00 5 0 0 9 0 7 0 2045 1.60 0.00 0.00 2.48 0.12 2.02 0.00 5 0 0 9 0 7 0 2046 1.60 0.00 0.00 2.48 0.12 2.02 0.00 5 0 0 9 0 7 0 2047 1.60 0.00 0.00 2.48 0.12 2.02 0.00 5 0 0 9 0 7 0 2048 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2049 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2050 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2051 0.00 0.00 0.00 2.48 0.12 2.02 0.00 0 0 0 9 0 7 0 2052 0.00 0.00 0.00 2.48 0.00 2.02 0.00 0 0 0 9 0 7 0 2053 0.00 0.00 0.00 1.99 0.00 1.62 0.00 0 0 0 7 0 6 0 2054 0.00 0.00 0.00 1.49 0.00 1.21 0.00 0 0 0 5 0 4 0 2055 0.00 0.00 0.00 0.99 0.00 0.81 0.00 0 0 0 3 0 3 0 2056 0.00 0.00 0.00 0.50 0.00 0.40 0.00 0 0 0 2 0 1 0

Food, Kindred Products 26 of 29Individual Manufacturing Industry Effects (millions, $2009)

Sector

Year 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047 2048 2049 2050 2051 2052 2053 2054 2055 2056 Employment Household ConstructionFood, beverage Food, beverage

Food, beverage

Food, beverage

Food, beverage

Food, beverage

Household After-tax cmpl

cost Capital Downtime Initial Permitting O&M Permit RenewalMonitoring Energy PenaltyAfter-tax cmpl

cost 0 0 0 4 0 0 0 0 0 0 48 1 4 3 0 7 1 0 0 48 1 4 6 0 14 1 0 0 49 1 4 9 0 22 1 0 0 49 1 4 12 0 29 1 0 0 49 1 0 15 2 36 1 0 0 0 0 0 15 2 36 0 0 0 0 0 0 15 2 36 0 0 0 0 0 0 15 2 36 0 0 0 0 0 0 15 2 36 0 0 0 318 0 1 15 2 36 0 0 0 690 0 1 22 2 37 0 0 0 690 0 1 29 2 38 0 0 0 690 0 1 36 2 39 0 0 0 690 0 1 43 2 39 0 0 0 372 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 25 0 0 50 2 40 0 0 0 25 0 0 50 2 40 0 0 0 25 0 0 50 2 40 0 0 0 25 0 0 50 2 40 0 0 0 25 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 40 0 0 50 2 40 0 0 0 40 0 0 50 2 40 0 0 0 40 0 0 50 2 40 0 0 0 40 0 0 50 2 40 0 0 0 40 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 2 40 0 0 0 0 0 0 50 0 40 0 0 0 0 0 0 40 0 32 0 0 0 0 0 0 30 0 24 0 0 0 0 0 0 20 0 16 0 0 0 0 0 0 10 0 8 0 0

Food, Kindred Products 27 of 29

## RIMS Sector Name Short Name Output Earnings Employment Construction Construction 3.2336 1.0036 25.0564 Utilities Utilities 2.2143 0.4635 8.4533 Households Household 2.3203 0.6423 17.577 Paper manufacturing Paper 3.0814 0.7211 16.4012 Chemical manufacturing Chemicals 2.9782 0.6642 13.2655 Petroleum and coal products manufacturing Petroleum 2.286 0.4541 7.9432 Primary metal manufacturing Primary metals 2.6691 0.5847 12.4519 Food, beverage, and tobacco product manufacturing Food, beverage 3.4481 0.7671 19.9725

RIMS Mult Matrix 28 of 29

### Time Period 2013-2017 2013-2027 2013-2046 2018-2046 2018-2056 2013-2056

Output (millions, $2009) Initial compliance outlays Generators 42,640 14,213 6,271 7,352 5,467 4,845 Manufacturers 1,115 372 164 192 143 127 Recurring costs Generators 53,494 17,831 7,867 9,223 6,858 6,079 Manufacturers 1,205 402 177 208 155 137 Manufacturers' annualized compliance costs -856 -285 -126 -148 -110 -97 Increase in generator revenue requirements residential customer effects -44,326 -14,775 -6,518 -7,642 -5,683 -5,037 business effects, accounting only for demand elasticity business effects, accounting for demand and supply elasticity

Employment Initial compliance outlays Generators 317,544 105,848 46,698 54,749 40,711 36,085 Manufacturers 8,583 2,861 1,262 1,480 1,100 975 Recurring costs Generators 204,219 68,073 30,032 35,210 26,182 23,207 Manufacturers 5,898 1,966 867 1,017 756 670 Manufacturers' annualized compliance costs -6,484 -2,161 -954 -1,118 -831 -737 Increase in generator revenue requirements residential customer effects -335,781 -111,927 -49,380 -57,893 -43,049 -38,157 business effects, accounting only for demand elasticity business effects, accounting for demand and supply elasticity



## Summary Results 29 of 29