Form 10-QSB
U.S. Securities and Exchange Commission
Washington, D.C. 20549

(Mark One)
[X] Quarterly report pursuant section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended ..........................................................................................
[ ] Transition report pursuant section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ..............................................to.........................................
Commission file number :333-62994



|Florida
(State or jurisdiction of
incorporation or organization)                 | 41-1964282
(I.R.S. Employer
Identification No.)
|-------------------------------------------------------------------------------- | -----------------------------------------------
|1016 Shore Acres Drive, Leesburg, Florida 34748 (800) 769-1037                  
|(Address and telephone number of principal executive offices)                   
|1016 Shore Acres Drive, Leesburg, Florida 34748                                 
|(Address of principal place of business or intended principal place of business)

Check whether the issuer

> (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and 
> (2) has been subject to such filing requirements for the past 90 days. Yes X No........

Applicable only to issuers involved in bankruptcy proceedings during the preceding five years

Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by court. Yes......No........

Applicable only to corporate issuers

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: 7,462,400 shares outstanding at March 31, 2004
Transitional Small Business Disclosure Format (check one);
Yes......No X

PART 1 - FINANCIAL INFORMATION

Item 1. Financial Statements.

BALANCE SHEET

AS OF AND FOR THE PERIODS ENDED MARCH 31, 2004

AND MARCH 31, 2003

ASSETS

|                          | March 31, 2003 | March 31,2004
|------------------------- | -------------- | -------------
|Current Assets:           |                |              
|Cash                      | $1,543         | $589         
|Investments, Money Market |                | -            
|Total Current Assets      | $1,543         | $589         
|TOTAL ASSETS              | $1,543         | $589         
|                          | ==========     | ==========   



LIABILITIES AND SHAREHOLDERS' EQUITY

|Current Liabilities:                                                                                                             |           |          
|-------------------------------------------------------------------------------------------------------------------------------- | --------- | ---------
|Accounts Payable                                                                                                                 | $1,000    | $0       
|Total Current Liabilities                                                                                                        | 1,000     | 0        
|                                                                                                                                 |           |          
|Shareholders' Equity:                                                                                                            |           |          
|Common shares, No Par Value 80,000,000 and 30,000,000 shares authorized; and 750,400 and 3,532,800 shares issued and outstanding | 223,032   | 238,151  
|Preferred stock, $.0 Par Value, 1,000 shares authorized; and -0- shares issued and outstanding                                   | -         | -        
|Additional paid in capital                                                                                                       |           |          
|                                                                                                                                 |           |          
|Retained earnings (Deficit)                                                                                                      | (222,489) | (237,562)
|TOTAL SHAREHOLDERS' EQUITY                                                                                                       | 543       | 589      
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                                       | $1,543    | $ 589    
|                                                                                                                                 | ========= | ======== 

2

The accompanying notes are an integral part of these financial statements.



BERNARD, ALLAN & EDWARDS, INC.

STATEMENT OF OPERATIONS

AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2004

AND MARCH 31, 2003

|                                                     | Three Months Ended | Three Months Ended
|---------------------------------------------------- | ------------------ | ------------------
|                                                     | March 31, 2003     | March 31,2004     
|REVENUES:                                            |                    |                   
|Interest Income                                      | $0                 | $0                
|TOTAL REVENUES                                       | 0                  | 0                 
|EXPENSES:                                            |                    |                   
|Salaries                                             | 2,040              | 1,540             
|Professional Expenses                                | 1,100              | 2,000             
|Other Expenses                                       | 37                 | 230               
|TOTAL EXPENSES                                       | 3,177              | 3,770             
|Income (Loss) Before Income Taxes                    | ( 3,177 )          | ( 3,770 )         
|                                                     |                    |                   
|Provision for Income Taxes                           | 0                  | 0                 
|                                                     |                    |                   
|                                                     |                    |                   
|Net Income (Loss)                                    | $( 3,177 )         | $( 3,770 )        
|                                                     | ============       | ===========       
|Net Income (Loss) per Share of Common Stock          |                    |                   
|Basic                                                | $(0.00)            | $(0.00)           
|                                                     | ==========         | ===========       
|Diluted                                              | $(0.00)            | $(0.00)           
|                                                     | ==========         | ==========        
|Weighted Average Number of Common Shares Outstanding |                    |                   
|Basic                                                | 5,635,100          | 7,286,400         
|                                                     | ==========         | ==========        
|Diluted                                              | 6,189,320          | 7,840,620         
|                                                     | ==========         | ==========        



3

The accompanying notes are an integral part of these financial statements.



BERNARD, ALLAN & EDWARDS, INC.

STATEMENT OF CASH FLOWS

AS OF AND FOR THE THREE MONTHS ENDED MARCH 31, 2004

AND MARCH 31, 2003



|                                             | Three Months Ended | Three Months Ended
|-------------------------------------------- | ------------------ | ------------------
|                                             | March 31,2003      | March 31,2004     
|Cash Flows from Operating Activities:        |                    |                   
|                                             |                    |                   
|Net Income (Loss)                            | $( 5,177 )         | $( 3,770 )        
|Adjustment to Reconcile Net Income (Loss) to |                    |                   
|                                             |                    |                   
|                                             |                    |                   
|Net Cash (Used In) Provided by               |                    |                   
|                                             |                    |                   
|Operating Activities:                        |                    |                   
|                                             |                    |                   
|Increase in Accounts Payable                 | 944                | (835)             
|                                             |                    |                   
|Adjustments not requiring outlay of cash:    |                    |                   
|                                             |                    |                   
|Common Shares Issued for Compensation        | 2,040              | 3,540             
|Net Cash (Used In) Operating Activities      | ( 193 )            | ( 1,065 )         
|                                             |                    |                   
|Cash Flows from Investing Activities:        |                    |                   
|                                             |                    |                   
|Net Cash (Used In) Investing Activities      | 0                  | 0                 
|Cash Flows from Financing Activities:        |                    |                   
|                                             |                    |                   
|Net Cash Provided by Financing Activities    | 0                  | 2,500             
|                                             |                    |                   
|Net Increase in Cash and Cash Equivalents    | (3,946 )           |                   
|                                             |                    |                   
|Cash and Cash Equivalents                    |                    |                   
|at Beginning of Period                       |                    |                   
|                                             | 1,736              | 1,654             
|                                             |                    |                   
|Cash and Cash Equivalents                    |                    |                   
|at End of Period                             | $1,543             | $589              
|                                             | ========           | ========          





4

The accompanying notes are an integral part of these financial statements.

BERNARD, ALLAN & EDWARDS, INC.

STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

FOR THE PERIOD FROM FEBRUARY 7, 2000 (FROM INCEPTION)

THROUGH MARCH 31, 2003



|                                                                                            |           |           |             |           | ADDITIONAL PAID-IN CAPITAL | RETAINED EARNINGS DEFICIT
|------------------------------------------------------------------------------------------- | --------- | --------- | ----------- | --------- | -------------------------- | -------------------------
|                                                                                            | PREFERRED | STOCK     | COMMON      | STOCK     |                            |                          
|                                                                                            | SHARES    | AMOUNT    | SHARES      | AMOUNT    |                            |                          
|BALANCE                                                                                     |           |           |             |           |                            |                          
|December 31, 1999                                                                           | 50        | $1        | 4,490       | $45       | $358,721                   | ($258,676)               
|Preferred stock, cash dividend;                                                             |           |           |             |           |                            | (33,441)                 
|Net income for year                                                                         |           |           |             |           |                            | 24,426                   
|                                                                                            |           |           |             |           |                            |                          
|BALANCE                                                                                     |           |           |             |           |                            |                          
|December 31, 2000                                                                           | 50        | 1         | 4,490       | 45        | 358,721                    | (267,691)                
|March 16, 2001                                                                              |           |           |             |           |                            |                          
|Acquisition of Bernard, Allan & Edwards, Inc. by Bernard, Lee & Edwards Securities, Inc.    |           |           |             |           |                            |                          
|Shares owned by BAE shareholders                                                            |           | 1,177,100 | 64,756      |           | (15,021)                   |                          
|Shares issued to BLE shareholders                                                           |           |           | 1,247,500   | 87,043    |                            |                          
|Recapitalization of Bernard, Lee & Edwards Securities, Inc.                                 | (50)      | (1)       | (4,490)     | (45)      | (358,721)                  | 267,691                  
|Issuance of shares for services                                                             |           |           | 775,200     | 117,270   |                            |                          
|Net income (loss) for year                                                                  |           |           |             |           |                            | (161,410)                
|                                                                                            |           |           |             |           |                            |                          
|BALANCE                                                                                     |           |           |             |           |                            |                          
|December 31, 2001 (audited)                                                                 | 0         | $0        | 3,199,800   | $269,039  | $0                         | ($176,431)               
|Issuance of shares for services                                                             |           |           | 333,000     | 13,322    |                            |                          
|Net Income (loss) for period                                                                |           |           |             |           |                            | (9,015)                  
|                                                                                            |           |           |             |           |                            |                          
|BALANCE                                                                                     |           |           |             |           |                            |                          
|March 31, 2002                                                                              | 0         | $0        | 3,532,800   | 282,361   | $0                         | (185,446)                
|                                                                                            |           |           |             |           |                            |                          
|April 11, 2002                                                                              |           |           |             |           |                            |                          
|Spin off of Bernard, Allan & Edwards Securities, Inc. to shareholders May 18, 2002          |           |           |             | (87,045)  |                            | 5,540                    
|Issued 4,100,000 shares in an S-8 registration for consulting and other corporate services. |           |           | 4,100,000   | 41,000    |                            |                          
|Issued shares in a one for three forward split                                              |           |           | 1,177,600   | 11,776    |                            |                          
|Issuance of shares for services                                                             |           |           | 53,200      | 528       |                            |                          
|Net income (loss) for period                                                                |           |           |             |           |                            | (64,722)                 
|                                                                                            |           |           |             |           |                            |                          
|BALANCE                                                                                     |           |           |             |           |                            |                          
|June 30, 2002.                                                                              |           |           | 8,863,400   | $248,622  | $-                         | (244,628)                
|                                                                                            |           |           |             |           |                            |                          
|August 2, 2002 Cancellation of S-8 shares                                                   |           |           | (3,850,000) | $(38,500) |                            | 38,500                   
|October 31, 2002                                                                            |           |           |             |           |                            |                          
|Sale of shares                                                                              |           |           | 100,000     | 1,000     |                            |                          
|Issuance of shares for services                                                             |           |           | 819,200     | $18,180   |                            |                          
|Net income(loss) for year                                                                   |           |           |             |           |                            | (94,332)                 
|                                                                                            |           |           |             |           |                            |                          
|BALANCE                                                                                     |           |           |             |           |                            |                          
|December 31, 2002 (audited)                                                                 | $-        | $-        | 5,546,600   | $220,992  | $-                         | $(219,312)               
|Issuance of shares for services                                                             |           |           | 204,000     | 2,040     |                            |                          
|Net income(loss) for period                                                                 |           |           |             |           |                            | (3,177)                  
|BALANCE                                                                                     |           |           |             |           |                            |                          
|December 31, 2003 (audited)                                                                 | $-        | $-        | 7,108,400   | $234,611  | $-                         | $(233,792)               
|Issuance of shares for services                                                             |           |           | 354,000     | 3,540     |                            |                          
|Net income(loss) for period                                                                 |           |           |             |           |                            | (3,770)                  
|BALANCE                                                                                     |           |           |             |           |                            |                          
|March 31, 2004                                                                              | $-        | $-        | 7,462,400   | $238,151  | $-                         | $(237,562)               
|                                                                                            |           |           |             |           |                            |                          





5

The accompanying notes are an integral partof these financial statements.

BERNARD, ALLAN & EDWARDS, INC.

NOTES TO FINANCIAL STATEMENTS

AS OF AND FOR THE PERIODS ENDED MARCH 31, 2004

AND MARCH 31, 2003





NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION OF BUSINES

Bernard, Allan & Edwards, Inc. was incorporated on February 7, 2000 in the State of Florida as Internet-Estreet.Com, Inc. On March 16, 2001, the shareholders approved the change of the name to Bernard, Allan & Edwards, Inc. The Company intends to achieve future growth through the acquisition of public accounting practices and the offering of investment banking services to the clients of these firms and others.

BASIS OF PRESENTATION

The accompanying financial statements have been prepared on the going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and to obtain additional financing as may be required.

CASH AND CASH EQUIVALENTS

For purposes of the statement of cash flows, the Company considers all highly liquid investments with a maturity of three months or less at the date of purchase to be cash equivalents.

ESTIMATES

The preparation of the Company's financial statements in conformity with generally accepted accounting principles requires the Company's management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value of cash approximates fair value due to the short maturity of these instruments. None of the financial instruments are held for trading purposes.

DEPRECIATION

Equipment is carried at cost. Depreciation is computed using the straight line method for financial reporting purposes over a period of five years.

INCOME TAXES

Deferred income taxes are provided for temporary differences between the financial reporting and tax bases of assets and liabilities using enacted tax laws and rates for the years when the differences are expected to reverse.

NET INCOME (LOSS) PER SHARE OF COMMON STOCK

As of December 31, 2000, the Company adopted Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share", which specifies the method of computation, presentation, and disclosure for earnings per share. SFAS No. 128 requires the presentation of two earnings per share amounts, basic and diluted. Basic earnings per share is calculated using the average number of common shares outstanding . Diluted earnings per share is computed using the weighted average number of common shares outstanding, stock options and warrants using the treasury stock method. Approximately 554,220 options and warrants were outstanding as of March 31, 2003 and March 31, 2002, respectively, but were not included in the computation of the diluted earnings per share as the effect would be antidulitive.

NOTE 2 - PREFERRED STOCK

The Company is authorized to issue 3,000,000 shares of no par value preferred stock.

No shares have been issued to date.

NOTE 3 - CAPITALIZATION -- PRIVATE PLACEMENT

A private offering memorandum, dated July 1, 2000 provided for the sale of up to 250,000 units with an effective date of July 1, 2000. The offering price of a unit was $.40 and consisted of one share of common stock, one warrant A to purchase eight shares of common stock and one warrant B to purchase two and one-half shares of common stock. The agency agreement to offer the units for sale was signed with Bernard, Lee & Edwards Securities, Inc., a Company related through common ownership. The agreement for a payment of a 10% commission was for a period of ninety days. The offering closed during September, 2000 with the sale of 177,100 units. Warrant A gives the holder the right to acquire eight shares of the Company's common stock for each warrant A at an exercise price of $1.25 per share. Warrant B gives the holder the right to acquire two and one-half shares of the Company's common stock for each warrant B at an exercise price of $4.00 per share. The warrants cannot be exercised until the effective date of the registration statement being filed with the Securities and Exchange Commission for the purpose of registering the common stock and warrants. Warrant A will expire twelve months from said effective date, and warrant B will expire eighteen months from said date. The warrants will remain effective during the exercise period, and the Company's board of directors has the right to extend expiration dates as long as the registration statement filed with the SEC is kept current.

On August 6, 2002 the board of directors extended the expiration date of the A & B warrants

to February 14, 2004 and August 14, 2004 respectively. The Company will have the right to call the warrants upon thirty days written notice to warrant owners, and it will pay $.02 per warrant for each warrant not exercised. Warrant A cannot be called unless the bid price of the Company's common stock is $2.00 or higher for a period of twenty consecutive trading days, and warrant B cannot be called unless the bid price of the common stock is $5.00 or higher for twenty

consecutive trading days.

INCENTIVE STOCK OPTION PLAN

The Board of Directors has approved on March 16, 2001 and the shareholders have approved the plan to grant 1,000,000 options to purchase 1,000,000 common shares of the Company's stock. No options have been granted as of this date.

NOTE 4 - INCOME TAXES

Significant components of deferred income taxes are as follows:

| | Net Operating Loss       |  | $237,562
| | ------------------------ |  | --------
| |                          |  |         
| | Total Deferred Tax Asset |  | 95,000  
| | Less Valuation Allowance |  | 95,000  
| | Net Deferred Tax Asset   |  | $ 0     

The Company has assessed its past earnings history and trends and expiration dates of carry forwards and has determined that it is more than likely that no deferred tax assets will be realized. A valuation allowance of $95,000 as of March 31, 2004 is maintained on deferred tax assets, which the Company has determined to be more than likely not realized at this time. The Company will continue to review this valuation on an annual basis and make adjustments as appropriate.

As of March 31, 2004, the Company had a consolidated net operating loss carry forward of $237,562. The net operating loss can be carried forward to offset future taxable income and will expire between December 31, 2020 and December 31, 2023.

NOTE 5 - PURCHASE OF SUBSIDIARY

The Board of Directors, on March 16, 2001, approved a plan to acquire Bernard, Lee & Edwards Securities, Inc. This will facilitate the Company's plans to offer, besides accounting services, financial planning, variable annuities, mutual funds and investment banking which are all classified as securities. The Company acquired all of the outstanding common and preferred stock in exchange for 1,247,500 shares of common shares. Bernard, Lee & Edwards Securities, Inc. had 500 shares of 8% cumulative and convertible preferred stock outstanding. It also had a note receivable from a company, both of which were owned by a company whose principal stockholder and president is also a stockholder and the Chief Executive Officer of Bernard, Allan & Edwards, Inc. As an inducement to the preferred stockholder to forgive all unpaid cumulative preferred dividends and to reduce the note receivable from $25,000 to $15,000, the Company has issued warrants to purchase 200,000 shares of the Company's common stock at the exercise price of $4.50 for a period of three years from the effective date of the SEC registration with the understanding that the underlying shares to be issued upon the exercise of the warrants will be registered with the contemplated SEC filing. On August 6, 2002 the board of directors extended the expiration date of the 200,000 warrants to February 14, 2006.

This combination was accounted for as a purchase. Due to the fact that the shareholders of Bernard, Lee & Edwards Securities, Inc. exchanged their shares for over 51% of the common stock of Bernard, Allan & Edwards, Inc. outstanding at the time, Bernard, Lee & Edwards Securities, Inc. is the accounting predecessor.

NOTE 6- CONTRACTS FOR SERVICES

The Board of Directors, on March 16, 2001, approved a consulting agreement with a certified public accountant named Allan B. Dombrow. Mr. Dombrow, as a long-time practitioner in South Florida, has agreed to be involved in identifying and evaluating accounting firms that may be acquired. The agreement commenced February 14, 2002, the effective date of the SEC registration for the Company. In exchange for his services, Mr. Dombrow received 100,000 shares of common shares as initial compensation. The shares were valued at $.40 per share and the value of the initial compensation is $40,000. The shares were transferred to Mr. Dombrow at $.40 per share.

During the years ended December 31, 2001 - 2003, and during 2004 officers of the Company received shares in lieu of salaries. The shares were transferred to the officers of the Company in 2001 at $.50 per share, during the first quarter of 2002 at $.04 per share, and thereafter at .01 per share.

NOTE 7 - SPIN OFF OF SUBSIDIARY

On April 3, 2002, the shareholder of Bernard, Allan & Edwards, Inc. approved the spin off of Bernard, Allan & Edwards Securities, Inc. to its shareholders. As such, this report shows the financial position and results of operations for Bernard, Allan & Edwards, Inc. only.

NOTE 8 - SECURITITES REGISTRATION

On May 16, 2002, the Company issued 4,100,000 shares of common stock in an S-8 registration to have free trading shares available for consulting and other corporate matters. 250,000 shares were issued to the Company attorney for services rendered at $.01 per share and 3,850,000 shares are to be held in trust by the attorney. On August 2, 2002 the 3,850,000 held in trust were cancelled, returned to treasury and are no longer outstanding.

NOTE 9 - COMMON STOCK SPLIT

On May 18, 2002, the Company issued 1,177,633 shares of common stock in a one for three forward split. The shareholders approved, also on May 16, 2002, an increase in the company's authorized shares from 30,000,000 to 80,000,000 shares of no par value common stock.

NOTE 10 - SUBSEQUENT EVENT

On April 2, 2004, a letter of intent was signed with a privately held company. Under the letter of intent the private company would merge into Bernard, Allan & Edwards and Bernard, Allan & Edwards would be the surviving corporation, which would change its name to and conduct the business of the private company. The proposed merger is conditioned upon respective shareholder and certain regulatory approvals before it can be finalized.

11

Item 2. Management's Plan of Operation.

On April 11, 2002 the Board of Directors of Bernard, Allen & Edwards, recommended, and the shareholders approved, a spin-off of Bernard, Lee & Edwards Securities, Inc. to the shareholders of record of Bernard, Allen & Edwards, Inc. The board of directors of Bernard, Lee & Edwards Securities, Inc. on April 15, 2002 notified its clearing broker, JB Oxford & Co. of its intention to discontinue its operations on May 15, 2002.

Since May 15, 2002 Bernard, Allan & Edwards has no operating subsidiaries and no source of revenue.

Liquidity

At March 31, 2004 Bernard, Allan & Edwards had $589 in cash and cash equivalents and no trade receivables.

Commissions, and all other income categories, declined substantially from the first quarter of 2002 due to the disposition of the companys only operating subsidiary in 2002 and have been zero for several reporting periods:

|                  | Three Months Ended March 31, 2003 | Three Months Ended March 31, 2004
|----------------- | --------------------------------- | ---------------------------------
|Commission Income | $0                                | $0                               
|Trading Income    | 0                                 | 0                                
|Interest income   | 0                                 | 0                                
|Other Income      | 0                                 | 0                                
|TOTAL REVENUE     | $0                                | $0                               

Although the company has no source of revenues it also does not have any recurring cash expenses except as may be required for professional accounting costs and fees related to SEC filings, such as this report. The company intends to satisfy its cash needs by making small non-public offerings of its common stock to management or existing shareholders on a case by case basis. We anticipate paying non-accounting professional and consulting fees, if any, in common stock.

Managements plan of operation for the next several months is to seek a business combination with an operating company. On April 2, 2004, a letter of intent was signed with a privately held company. Under the letter of intent the private company would merge into Bernard, Allan & Edwards and Bernard, Allan & Edwards would be the surviving corporation, which would change its name to and conduct the business of the private company. The proposed merger is conditioned upon respective shareholder and certain regulatory approvals before it can be finalized.

Item 3. Controls and Procedures

As of the last day of the period covered by this report, an evaluation was performed by management under the supervision and with the participation of the Companys Chief Executive Officer ("CEO")/ Chief Financial Officer ("CFO") of the effectiveness of the Companys disclosure controls and procedures. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding managements control objectives. Based on that evaluation, the Companys president and only officer who performs the duties of CEO/CFO concluded that the Companys disclosure controls and procedures were effective in timely alerting them to material information required to be disclosed by the Company in the reports that it files or submits under the exchange Act and in assuring the Company that such information is recorded, processed, summarized and reported within the time periods specified by the SECs rules and forms. There were no material changes in the Companys internal controls over financial reporting that occurred during the Companys most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.



> 

PART II--OTHER INFORMATION



---

Item 1. Legal Proceedings



---

Item 2. Changes in Securities and Use of Proceeds

> Bernard, Allan & Edwards, Inc. issued the following securities in lieu of cash compensation and without registration under the Securities Act during the period from January 1, 2004 to March 31, 2004.

|Date              | Title  | Number of Shares | Price per Share | Purchaser         
|----------------- | ------ | ---------------- | --------------- | ------------------
|January 12, 2004  | Common | 4,000            | $0.01           | James Oberst      
|January 31, 2004  | Common | 50,000           | $0.01           | Michael McLaughlin
|February 9, 2004  | Common | 200,000          | $0.01           | Peter Amaral      
|February 29, 2003 | Common | 50,000           | $0.01           | Michael McLaughlin
|March 31, 2004    | Common | 50,000           | $0.01           | Michael McLaughlin

> The issuance of these shares was exempt from registration in reliance on Section 4(2) of the Securities Act. The purchasers had a prior business relationship with the issuer, no general media was used in the offerings, and the purchasers are financially sophisticated investors with knowledge and experience in financial and business matters and were capable of evaluating the merits and risks of the prospective investment, and had full access to, or were otherwise provided with, all relevant information reasonably necessary to evaluate the prospects for success of Bernard, Allan & Edwards and other relevant factors before making an investment.

> The following information is being provided pursuant to Rule 463 (17 CFR 230.463) of the Securities Act of 1933.

> This use of proceeds information relates to the registration statement which became effective on February 14, 2002, Commission File No. 333-62994. The self-underwritten offering described in that registration statement has not commenced because the issuer has not completed at the date of this report all the steps necessary to have its securities quoted on the NASDAQ OTCBB.

> The issuer, Bernard, Allan & Edwards, Inc., did not incur from the effective date of the registration statement to the ending date of the report period any expenses for its account in connection with the issuance and distribution of the securities registered.



---

Item 3. Defaults upon Senior Securities



---

NA

Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of security holders during the period covered by the ending date of this report.

Item 5. Other Information.

> NA

Item 6. Exhibits and Reports on Form 8-K

|Exhibit 31 | Section 302 Certification
|---------- | -------------------------
|Exhibit 32 | Section 906 Certification

> No reports on Form 8-k were filed during this reporting period.

Item 3. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Based on his evaluation of the Companys disclosure controls and procedures conducted as of the end of the period covered by this report on Form 10-QSB, Michael McLaughlin, Sr., the Companys Chief Executive Officer/ Chief Financial Officer, has concluded that he is the only individual involved in the Companys disclosure process. The Company has no formal procedures in place for processing and assembling information to be disclosed in the Companys periodic reports. The Companys system is designed so that information is retained by the Company and relayed to counsel and the Companys accountants as it becomes available. The Companys principal executive officer and principal financial officer believes that as of the end of the period being reported, the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the required time periods.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

No changes in the Companys internal control over financial reporting have come to managements attention during the Companys last fiscal quarter that have materially affected, or are likely to materially affect, the Companys internal control over financial reporting.



> 

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BERNARD, ALLAN & EDWARDS, INC.
(Registrant)

Date: May 12, 2004
/s/ Michael McLaughlin, President

Michael McLaughlin