Exhibit 7.2

Coca-Cola FEMSA, S.A.B. de C.V. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

Amounts in Millions of Mexican Pesos, Except Ratios



|                                                                                                         |  |      |        |   |      |     |        |  
|-------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | -
|IFRS                                                                                                     |  | 2013 |        |   | 2012 |    
|Earnings available for fixed charges:                                                                    |  |      |        |   |      |     |        |  
|Income before income taxes and share of the profit of associates and joint ventures accounted            |  | Ps.  | 17,224 |   |      | Ps. | 19,992 |  
|Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes |  |      | 289    |   |      |     | 180    |  
|Plus:                                                                                                    |  |      |        |   |      |     |        |  
|Interest Expenses                                                                                        |  |      | 3,656  |   |      |     | 2,222  |  
|Amortization of capitalized interest                                                                     |  |      | 6      |   |      |     | 14     |  
|Less:                                                                                                    |  |      |        |   |      |     |        |  
|Capitalized interest                                                                                     |  |      | (56    | ) |      |     | (38    | )
|Non-controlling interest                                                                                 |  |      | (239   | ) |      |     | (565   | )
|                                                                                                         |  |      |        |   |      |     |        |  
|                                                                                                         |  | Ps.  | 20,880 |   |      | Ps. | 21,805 |  
|                                                                                                         |  |      |        |   |      |     |        |  
|                                                                                                         |  |     
|Fixed Charges:                                                                                           |  |      |        |   |      |     |        |  
|Interest expense, gross                                                                                  |  |      | 3,341  |   |      |     | 1,955  |  
|Capitalized interest                                                                                     |  |      | 56     |   |      |     | 38     |  
|Interest portion of rental expenses                                                                      |  |      | 259    |   |      |     | 229    |  
|                                                                                                         |  |      |        |   |      |     |        |  
|Total Fixed Charges                                                                                      |  | Ps.  | 3,656  |   |      | Ps. | 2,222  |  
|                                                                                                         |  |      |        |   |      |     |        |  
|                                                                                                         |  |     
|Ratio of earnings to fixed charges                                                                       |  |      | 5.71   |   |      |     | 9.81   |  



Exhibit 7.2-1