Exhibit 7.2

Coca-Cola FEMSA, S.A.B. de C.V. and Subsidiaries

Computation of Ratio of
Earnings to Fixed Charges

Amounts in Millions of Mexican Pesos, Except Ratios



|                                                                                                         |  |      |        |   |      |     |        |  
|-------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | -
|IFRS                                                                                                     |  | 2012 |        |   | 2011 |    
|Earnings available for fixed charges:                                                                    |  |      |        |   |      |     |        |  
|Income before income taxes and share of the profit of associates and joint ventures accounted            |  | Ps.  | 19,992 |   |      | Ps. | 16,794 |  
|Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes |  |      | 180    |   |      |     | 86     |  
|Plus:                                                                                                    |  |      |        |   |      |     |        |  
|Interest expense                                                                                         |  |      | 2,222  |   |      |     | 2,227  |  
|Amortization of capitalized interest                                                                     |  |      | 14     |   |      |     | 3      |  
|Less:                                                                                                    |  |      |        |   |      |     |        |  
|Capitalized interest                                                                                     |  |      | (38    | ) |      |     | (185   | )
|Non-controlling interest                                                                                 |  |      | (565   | ) |      |     | (551   | )
|                                                                                                         |  |      |        |   |      |     |        |  
|                                                                                                         |  | Ps.  | 21,805 |   |      | Ps. | 18,423 |  
|                                                                                                         |  |      |        |   |      |     |        |  
|                                                                                                         |  |     
|Fixed Charges:                                                                                           |  |      |        |   |      |     |        |  
|Interest expense, net                                                                                    |  |      | 1,955  |   |      |     | 1,729  |  
|Capitalized interest                                                                                     |  |      | (38    | ) |      |     | (185   | )
|                                                                                                         |  |      |        |   |      |     |        |  
|Interest portion of rental expenses                                                                      |  |      | 229    |   |      |     | 363    |  
|Total Fixed charges                                                                                      |  | Ps.  | 2,222  |   |      | Ps. | 2,277  |  
|                                                                                                         |  |      |        |   |      |     |        |  
|Ratio of earnings to fixed charges                                                                       |  |      | 9.81   |   |      |     | 8.09   |  
|                                                                                                         |  |      |        |   |      |     |        |