Exhibit 7.2

Coca-Cola FEMSA, S.A.B. de C.V. and Subsidiaries

Computation of Ratio of Earnings to Fixed Charges

Amounts in Millions of Mexican Pesos, Except Ratios



|                                                                                                         |  |      |        |   |      |     |        |      |  |     |        | 
|-------------------------------------------------------------------------------------------------------- |  | ---- | ------ | - | ---- | --- | ------ | ---- |  | --- | ------ | 
|                                                                                                         |  | 2014 |        |   | 2013 |     |        | 2012 | 
|Earnings available for fixed charges:                                                                    |  |      |        |   |      |     |        |      |  |     |        | 
|Income before income taxes and share of the profit of associates and joint ventures accounted            |  | Ps.  | 14,952 |   |      | Ps. | 17,224 |      |  | Ps. | 19,992 | 
|Share of the profit of associates and joint ventures accounted for using the equity method, net of taxes |  |      | (125   | ) |      |     | 289    |      |  |     | 180    | 
|Plus:                                                                                                    |  |      |        |   |      |     |        |      |  |     |        | 
|Interest Expenses                                                                                        |  |      | 5,948  |   |      |     | 3,656  |      |  |     | 2,222  | 
|Amortization of capitalized interest                                                                     |  |      | 14     |   |      |     | 6      |      |  |     | 14     | 
|Less:                                                                                                    |  |      |        |   |      |     |        |      |  |     |        | 
|Capitalized interest                                                                                     |  |      | 117    |   |      |     | 56     |      |  |     | 38     | 
|Non-controlling interest                                                                                 |  |      | 424    |   |      |     | 239    |      |  |     | 565    | 
|                                                                                                         |  |      |        |   |      |     |        |      |  |     |        | 
|                                                                                                         |  | Ps.  | 20,248 |   |      | Ps. | 20,880 |      |  | Ps. | 21,805 | 
|                                                                                                         |  |      |        |   |      |     |        |      |  |     |        | 
|Fixed Charges:                                                                                           |  |      |        |   |      |     |        |      |  |     |        | 
|Interest expense, gross                                                                                  |  |      | 5,546  |   |      |     | 3,341  |      |  |     | 1,955  | 
|Capitalized interest                                                                                     |  |      | 117    |   |      |     | 56     |      |  |     | 38     | 
|Interest portion of rental expenses                                                                      |  |      | 285    |   |      |     | 259    |      |  |     | 229    | 
|                                                                                                         |  |      |        |   |      |     |        |      |  |     |        | 
|Total Fixed Charges                                                                                      |  | Ps.  | 5,948  |   |      | Ps. | 3,656  |      |  | Ps. | 2,222  | 
|                                                                                                         |  |      |        |   |      |     |        |      |  |     |        | 
|                                                                                                         |  |      |       
|Ratio of earnings to fixed charges                                                                       |  |      | 3.40   |   |      |     | 5.71   |      |  |     | 9.81   | 



Exhibit 7.2