##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 10-QSB



---



(Mark One)

|x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------



For the quarterly period ended September 30, 2004



| ̈ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
|- | ---------------------------------------------------------------



For the transition period from
 to



333-64122

(Commission file number)



---



VERDISYS, INC.

(Exact name of small business issuer as specified in its charter)



---



|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|California                                                     |  | 22-3755993                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)



14550 Torrey Chase
Blvd.,

Houston, Texas 77014

(Address of principal executive offices)



(281) 453-2888

(Issuers telephone number)





(Former name, former address and former
fiscal year, if changed since last report)



---



|x | Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The number of shares outstanding of each of the issuers classes of common equity as of November 8, 2004: 32,999,505 shares of common stock.



The common stock of Verdisys, Inc. is traded over-the-counter on the OTC Bulletin Board under
the symbol VDYS.OB.



Transitional Small Business Disclosure
Format (check one):    Yes ̈No  x



---



---

##### Table of Contents

Verdisys, Inc.



Index



|           |  |                                                                                    |  |           
|---------- |  | ---------------------------------------------------------------------------------- |  | ----------
|           |  |                                                                                    |  | PageNumber
|PART I.    |  | FINANCIAL INFORMATION                                                              |  |           
|           |  |                                                                                   
|Item 1.    |  | Financial Statements                                                               |  | 3         
|           |  |                                                                                   
|Item 2.    |  | Managements Discussion and Analysis of Financial Condition and Plan of Operations |  | 11        
|           |  |                                                                                   
|Item 3.    |  | Controls and Procedures                                                            |  | 14        
|           |  |                                                                                   
|Part II.   |  | OTHER INFORMATION                                                                  |  |           
|           |  |                                                                                   
|Item 1.    |  | Legal Proceedings                                                                  |  | 14        
|           |  |                                                                                   
|Item 2.    |  | Change in Securities and Use of Proceeds                                           |  | 14        
|           |  |                                                                                   
|Item 3.    |  | Defaults Upon Senior Securities                                                    |  | 14        
|           |  |                                                                                   
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                |  | 14        
|           |  |                                                                                   
|Item 5.    |  | Other Information                                                                  |  | 14        
|           |  |                                                                                   
|Item 6.    |  | Exhibits and Reports on Form 8-K                                                   |  | 14        
|           | 
|SIGNATURES |  | 16                                                                                



---

##### Table of Contents

VERDISYS, INC.



PART I. FINANCIAL INFORMATION



ITEM 1. Financial Statements



|                                                                                          |  |           
|----------------------------------------------------------------------------------------- |  | ----------
|                                                                                          |  | PageNumber
|Balance Sheet as of September 30, 2004                                                    |  | 4         
|                                                                                          | 
|Statements of Operations, for the three and nine months ended September 30, 2004 and 2003 |  | 5         
|                                                                                          | 
|Statements of Cash Flow, for the nine months ended September 30, 2004 and 2003            |  | 6         
|                                                                                          | 
|Notes to Financial Statements                                                             |  | 7         



Page 3



---

##### Table of Contents

VERDISYS, INC.



BALANCE SHEET

September 30, 2004



|                                                                                                      |  |   |             |  
|----------------------------------------------------------------------------------------------------- |  | - | ----------- | -
|ASSETS                                                                                                |  |   |             |  
|                                                                                                      | 
|Current Assets                                                                                        |  |   |             |  
|Cash                                                                                                  |  | $ | 122,764     |  
|Accounts receivable, net of allowance for doubtful accounts of $100,000                               |  |   | 65,198      |  
|Accounts receivable from related parties                                                              |  |   | 20,547      |  
|Prepaid expenses                                                                                      |  |   | 56,965      |  
|                                                                                                      |  |   |             |  
|Total Current Assets                                                                                  |  |   | 265,474     |  
|                                                                                                      | 
|Property and equipment, net of accumulated depreciation of $146,883                                   |  |   | 643,601     |  
|License, net of accumulated amortization of $460,828                                                  |  |   | 4,564,172   |  
|                                                                                                      |  |   |             |  
|Total Assets                                                                                          |  | $ | 5,473,247   |  
|                                                                                                      |  |   |             |  
|LIABILITIES AND STOCKHOLDERS DEFICIT                                                                 |  |   |             |  
|                                                                                                      | 
|Current Liabilities                                                                                   |  |   |             |  
|Accounts payable                                                                                      |  | $ | 581,782     |  
|Accrued expenses                                                                                      |  |   | 777,391     |  
|Deferred revenue                                                                                      |  |   | 881,127     |  
|Guarantee of third party debt                                                                         |  |   | 300,000     |  
|Customer deposit                                                                                      |  |   | 275,000     |  
|Convertible notes payable, net of unamortized discount of $86,290                                     |  |   | 313,710     |  
|Notes payable to related parties, net of unamortized discount of $21,770                              |  |   | 163,229     |  
|                                                                                                      |  |   |             |  
|Total Current Liabilities                                                                             |  |   | 3,292,239   |  
|                                                                                                      | 
|Long Term Liabilities Deferred revenue, less current portion                                          |  |   | 52,975      |  
|                                                                                                      |  |   |             |  
|Total Liabilities                                                                                     |  |   | 3,345,214   |  
|                                                                                                      |  |   |             |  
|Commitments & Contingencies                                                                           |  |   |             |  
|Stockholders Equity                                                                                  |  |   |             |  
|Convertible preferred stock, no par value, 40,000,000 shares authorized                               |  |   |             |  
|Series A, none issued and outstanding                                                                 |  |   |            |  
|Series B, none issued and outstanding                                                                 |  |   |            |  
|Common stock, $.001 par value, 50,000,000 shares authorized, 31,721,727 shares issued and outstanding |  |   | 31,722      |  
|Additional paid in capital                                                                            |  |   | 24,739,033  |  
|Accumulated deficit                                                                                   |  |   | (22,642,722 | )
|                                                                                                      |  |   |             |  
|Total Stockholders Equity                                                                            |  |   | 2,128,033   |  
|                                                                                                      |  |   |             |  
|Total Liabilities and Stockholders Equity                                                            |  | $ | 5,473,247   |  
|                                                                                                      |  |   |             |  



Page 4



---

##### Table of Contents

VERDISYS, INC.



STATEMENTS OF OPERATIONS

Three and Nine Months Ended September 30, 2004 and 2003



|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|------------------------------------ |  | ------------ | ---------- | - | ----------- | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                     |  | Three Months |            |   | Nine Months |  
|                                     |  | 2004         |            |   | 2003        |   |            | 2004 |  |   | 2003       |  
|Revenue                              |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Satellite Services Third parties     |  | $            | 154,906    |   |             | $ | 27,824     |      |  | $ | 401,705    |   |  | $ | 362,115    |  
|Drilling Services Third parties      |  |              | 427,519    |   |             |   |           |      |  |   | 694,180    |   |  |   |           |  
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Total revenue                        |  |              | 582,425    |   |             |   | 27,824     |      |  |   | 1,095,885  |   |  |   | 362,115    |  
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Cost of services Provided            |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Satellite Services Third parties     |  |              | 153,668    |   |             |   | 786,021    |      |  |   | 464,874    |   |  |   | 1,176,085  |  
|Drilling Services Third parties      |  |              | 272,080    |   |             |   |           |      |  |   | 688,906    |   |  |   |           |  
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Total Cost of Services Provided      |  |              | 425,748    |   |             |   | 786,021    |      |  |   | 1,153,780  |   |  |   | 1,176,085  |  
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Gross Margin (loss)                  |  |              | 156,677    |   |             |   | (758,197   | )    |  |   | (57,895    | ) |  |   | (813,970   | )
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Selling, general & administrative    |  |              | 936,591    |   |             |   | 770,119    |      |  |   | 3,382,053  |   |  |   | 3,948,498  |  
|Depreciation & amortization          |  |              | 130,051    |   |             |   | 62,078     |      |  |   | 395,982    |   |  |   | 108,792    |  
|Bad debts                            |  |              | 50,000     |   |             |   | 19,999     |      |  |   | 50,000     |   |  |   | 19,999     |  
|Debt forgiveness Income              |  |              |           |   |             |   |           |      |  |   |           |   |  |   | (460,235   | )
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Total operating expenses             |  |              | 1,116,642  |   |             |   | 852,196    |      |  |   | 3,828,035  |   |  |   | 3,617,054  |  
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Operating loss                       |  |              | (959,965   | ) |             |   | (1,610,393 | )    |  |   | (3,885,930 | ) |  |   | (4,431,024 | )
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Other expense                        |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Interest income                      |  |              | 31         |   |             |   |            |      |  |   | 48         |   |  |   |            |  
|Interest expense                     |  |              | (14,544    | ) |             |   | (43,167    | )    |  |   | (454,422   | ) |  |   | (140,006   | )
|Loss on sale of equipment            |  |              | (1,900     | ) |             |   |           |      |  |   | (1,900     | ) |  |   |           |  
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|NET LOSS                             |  | $            | (976,378   | ) |             | $ | (1,653,560 | )    |  | $ | (4,342,204 | ) |  | $ | (4,571,030 | )
|                                     |  |              |            |   |             |   |            |      |  |   |            |   |  |   |            |  
|Basic and diluted net loss per share |  | $            | (.03       | ) |             | $ | (.06       | )    |  | $ | (.14       | ) |  | $ | (.21       | )
|Weighted average shares outstanding  |  |              | 31,523,265 |   |             |   | 26,783,077 |      |  |   | 30,986,520 |   |  |   | 21,491,391 |  



Page 5



---

##### Table of Contents

VERDISYS, INC.

STATEMENTS OF CASH FLOW

Nine Months Ended September 30, 2004 and 2003



|                                                                            |  |      |            |   |      |   |            |  
|--------------------------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | -
|                                                                            |  | 2004 |            |   | 2003 |  
|Cash Flows From Operating Activities                                        |  |      |            |   |      |   |            |  
|Net loss                                                                    |  | $    | (4,342,204 | ) |      | $ | (4,571,030 | )
|Adjustments to reconcile net loss to net cash used in operating activities: |  |      |            |   |      |   |            |  
|Stock issued for services                                                   |  |      | 948,192    |   |      |   | 1,326,329  |  
|Issuance of options and warrants for services                               |  |      | 290,844    |   |      |   | 1,861,622  |  
|Depreciation and amortization                                               |  |      | 390,089    |   |      |   | 108,792    |  
|Loss on sales of equipment                                                  |  |      | 1,900      |   |      |   |           |  
|Amortization of discount on notes payable                                   |  |      | 25,685     |   |      |   |           |  
|Debt forgiveness income                                                     |  |      |           |   |      |   | (460,235   | )
|Bad debt                                                                    |  |      | 50,000     |   |      |   | 19,999     |  
|Changes in:                                                                 |  |      |            |   |      |   |            |  
|Accounts receivable                                                         |  |      | 24,947     |   |      |   | (88,833    | )
|Accounts receivable  related party                                         |  |      | 3,413      |   |      |   | 42,620     |  
|Other current assets                                                        |  |      |           |   |      |   | (25,468    | )
|Accounts payable                                                            |  |      | 261,095    |   |      |   | (302,674   | )
|Accrued expenses                                                            |  |      | 281,540    |   |      |   | 261,353    |  
|Customer deposit                                                            |  |      | 206,718    |   |      |   | 60,000     |  
|Deferred revenue                                                            |  |      | 72,906     |   |      |   | 611,681    |  
|                                                                            |  |      |            |   |      |   |            |  
|Net Cash Used In Operating Activities                                       |  |      | (1,784,875 | ) |      |   | (1,155,844 | )
|                                                                            |  |      |            |   |      |   |            |  
|Cash Flows From Investing Activities                                        |  |      |            |   |      |   |            |  
|Purchase of property and equipment                                          |  |      | (3,705     | ) |      |   | (369,701   | )
|Cash payments for license                                                   |  |      |           |   |      |   | (100,000   | )
|Proceeds from the sale of equipment                                         |  |      | 12,500     |   |      |   |           |  
|                                                                            |  |      |            |   |      |   |            |  
|Net Cash Used In Investing Activities                                       |  |      | 8,795      |   |      |   | (469,701   | )
|                                                                            |  |      |            |   |      |   |            |  
|Cash Flows From Financing Activities                                        |  |      |            |   |      |   |            |  
|Proceeds from sales of common stock                                         |  |      | 359,000    |   |      |   | 1,982,150  |  
|Proceeds from exercise of warrants                                          |  |      | 81,217     |   |      |   | 329,251    |  
|Proceeds from notes payable to related parties                              |  |      | 220,000    |   |      |   | 50,000     |  
|Payments on notes payable to related parties                                |  |      | (35,000    | ) |      |   | (155,894   | )
|Proceeds from convertible notes                                             |  |      | 400,000    |   |      |   |           |  
|Payments on note payable on license                                         |  |      | (500,000   | ) |      |   | (379,596   | )
|                                                                            |  |      |            |   |      |   |            |  
|Net Cash Provided by Financing Activities                                   |  |      | 525,217    |   |      |   | 1,825,911  |  
|                                                                            |  |      |            |   |      |   |            |  
|Net change in cash                                                          |  |      | (1,250,863 | ) |      |   | 200,366    |  
|Cash at beginning of period                                                 |  |      | 1,373,627  |   |      |   | 135        |  
|                                                                            |  |      |            |   |      |   |            |  
|Cash at end of period                                                       |  | $    | 122,764    |   |      | $ | 200,501    |  
|                                                                            |  |      |            |   |      |   |            |  
|NON-CASH:                                                                   |  |      |            |   |      |   |            |  
|                                                                            |  |     
|Stock issued for notes payable license                                      |  | $    | 1,184,808  |   |      | $ |           |  
|Discount on notes payable                                                   |  |      | 133,746    |   |      |   |           |  



Page 6



---

##### Table of Contents

VERDISYS, INC.

NOTES TO FINANCIAL STATEMENTS



NOTE 1 - BASIS OF PRESENTATION



The accompanying, unaudited interim financial statements of Verdisys, Inc. (Verdisys) have been prepared in accordance with
accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (SEC), and should be read in conjunction with the audited financial statements and notes thereto contained
in Verdisys Annual Report filed with the SEC on Form 10-KSB. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for
the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially
duplicate the disclosure contained in the audited financial statements for 2003 as reported in the 10-KSB have been omitted.



Revenue recognition. Revenue is recognized on well drilling operations when persuasive evidence of an arrangement exists, the lateral drilling is complete, the price is
fixed or determinable and collectibility is reasonably assured.



NOTE 2  STOCK OPTIONS AND WARRANTS



Stock options and warrants. Verdisys accounts for non-cash stock-based compensation issued to non-employees in accordance with the provisions of SFAS No. 123 and EITF No. 96-18, Accounting for Equity Investments That Are Issued to
Non-Employees for Acquiring, or in Conjunction with Selling Goods or Services. Common stock issued to non-employees and consultants is based upon the value of the services received or the quoted market price, whichever value is more readily
determinable. Verdisys accounts for stock options and warrants issued to employees under the intrinsic value method. Under this method, Verdisys recognizes no compensation expense for stock options or warrants granted when the number of underlying
shares is known and the exercise price of the option or warrant is greater than or equal to the fair market value of the stock on the date of grant.



During the first quarter of 2004, Verdisys granted 310,000 ten year options to officers and non-employee directors with exercise prices at the then market price of $4.28.
The options to officers vest monthly over 12 months and the options to non-employee directors vest immediately.



During the second quarter of 2004, Verdisys granted 72,000 options to non-employee directors with an exercise price of $2.20. The options vest immediately.



During the third quarter of 2004, Verdisys granted 140,000 ten year warrants to employees
with an exercise price of $.10 and 770,000 ten year options to employees with an exercise price of $.90. The options vest quarterly over 4 years and the warrants vest immediately.



Page 7



---

##### Table of Contents

The following table illustrates the effect on net loss and net loss per share if Verdisys had applied the fair value
provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation.



|                                                                            |  |                                 |            |   |                                 |   |            |      |  |   |            |   |  |   |            |  
|--------------------------------------------------------------------------- |  | ------------------------------- | ---------- | - | ------------------------------- | - | ---------- | ---- |  | - | ---------- | - |  | - | ---------- | -
|                                                                            |  | Three Months EndedSeptember 30, |            |   | Nine Months Ended September 30, |  
|                                                                            |  | 2004                            |            |   | 2003                            |   |            | 2004 |  |   | 2003       |  
|Net loss as reported                                                        |  | $                               | (976,378   | ) |                                 | $ | (1,653,560 | )    |  | $ | (4,342,204 | ) |  | $ | (4,571,030 | )
|Add: stock based compensation determined under intrinsic value-based method |  |                                 | 39,698     |   |                                 |   |           |      |  |   | 290,844    |   |  |   |           |  
|Less: stock based compensation determined under fair value-based method     |  |                                 | (89,474    | ) |                                 |   | (299,008   | )    |  |   | (1,001,619 | ) |  |   | (299,008   | )
|                                                                            |  |                                 |            |   |                                 |   |            |      |  |   |            |   |  |   |            |  
|Pro forma net loss                                                          |  | $                               | (1,026,154 | ) |                                 | $ | (1,952,568 | )    |  | $ | (5,052,979 | ) |  | $ | (4,870,038 | )
|                                                                            |  |                                 |            |   |                                 |   |            |      |  |   |            |   |  |   |            |  
|Basic and diluted net loss per common share:                                |  |                                 |            |   |                                 |   |            |      |  |   |            |   |  |   |            |  
|As reported                                                                 |  | $                               | (.03       | ) |                                 | $ | (.06       | )    |  | $ | (.14       | ) |  | $ | (.21       | )
|Pro forma                                                                   |  |                                 | (.03       | ) |                                 |   | (.07       | )    |  |   | (.16       | ) |  |   | (.23       | )



The weighted average fair value of the
stock options granted during 2004 and 2003 was $1.19 and $.50, respectively. Variables used in the Black-Scholes option-pricing model include (1) 2.0% risk-free interest rate, (2) expected option life is the actual remaining life of the options as
of each year end, (3) expected volatility is zero, and (4) zero expected dividends.



NOTE 3  LATERAL DRILLING LICENSE & NOTE PAYABLE ON LICENSE TO RELATED PARTY



Verdisys did not make the December 2003 or January 2004 payment on the note payable. In
February 2004, Verdisys and the licensor agreed to restructure the note payments. Verdisys agreed to issue the licensor 300,000 shares of common stock, $100,000 cash and a note payable for $400,000 due on May 15, 2004 for the unpaid amounts due
under the original note. The 300,000 shares had a value of $1,920,000 with $1,184,808 reducing the overall note balance and $735,192 recognized as compensation expense. On May 14, 2004 Verdisys paid the final installment on the Note.



NOTE 4  CUSTOMER DEPOSITS



In May 2004, Verdisys agreed to a second contract to drill laterals for Maxim Energy
(Maxim), a company controlled by Verdisys former CEO, Dan Williams. Verdisys has stipulated that all services to Maxim will be paid for in advance. As of September 30, 2004, Maxim had paid Verdisys $270,000 and El Paso Energy had
paid $5,000 for services yet to be rendered.



NOTE 5  DEFERRED REVENUE



Satellite bandwidth contracts cover a
period between 12 and 36 months. In select engagements, Verdisys receives cash in advance and recognizes revenue evenly over the contract. Deferred revenue related to satellite services totaled $368,351. $315,376 will be recognized in the year ended
September 30, 2005 and $52,975 will be recognized during the years subsequent to September 30, 2005.



Verdisys also deferred revenue collected for lateral drilling service contracts. In June 2003, Verdisys signed an agreement to drill wells for Edge Capital (Edge). Edge, through a third party financing
source, paid Verdisys $497,000 in 2003. Verdisys has inadequate documentation to substantiate what services were actually performed, and Edge is disputing whether the services were performed at all. Management is attempting to substantiate what
services were actually performed and continues to gather evidence to substantiate the services. As of September 30, 2004, the $497,000 is included in deferred revenue.



In 2003 Verdisys billed $666,250 to Energy 2000 for services performed in 2003. Verdisys received $397,500. However, Verdisys has inadequate
documentation to substantiate whether some of the services were performed. Verdisys was able to substantiate $328,750 of revenue leaving $68,750 in deferred revenue.



NOTE 6  NOTES PAYABLE



During the third quarter, Verdisys issued $350,000 in Convertible Notes to third party lenders, carrying an 8% interest rate and 175,000
shares in warrants at an exercise price of $0.001. Verdisys has an option to convert the shares at $2 per share when they have traded above that level for more than 20 trading days. The notes were discounted by the relative fair value of the
warrarnts which totaled $98,589. $12,299 of the discount was expensed through September 30, 2004.



Page 8



---

##### Table of Contents

NOTE 7  NOTES PAYABLE TO RELATED PARTIES



During the second and third quarter of 2004, officers and directors of Verdisys loaned
Verdisys $185,000. The notes mature in 12 months, carry interest of 8% and have one year warrants attached with an exercise price of $2.00. The notes were discounted by the relative fair value of the warrants which totaled $35,157. $13,387 of the
discount was expensed through September 30, 2004.



Verdisys also borrowed
$35,000 from a director, which loan was repaid by Verdisys within a month.



NOTE 8  STOCKHOLDERS EQUITY



During the
first quarter of 2004, Verdisys issued 409,935 shares of common stock pursuant to stock option exercises for total consideration of $40,993.



In February 2004, Verdisys issued 395,022 shares of common stock pursuant to the cashless exercise of a warrant for 400,000 shares of common stock at a price of $0.10 per
share.



In March 2004, Verdisys issued 300,000 shares of common stock to Carl
Landers in connection with the renegotiation of the note payable to Mr. Landers for the licensing of his lateral drilling technology. See note 3 for details.



During the second quarter of 2004, Verdisys issued 402,241 shares of common stock pursuant to stock option exercises for total consideration of $40,224.



During the second quarter of 2004, Verdisys sold 179,500 shares of common with 71,800
warrants attached for total consideration of $359,000. The warrants were valued at $86,207 and the stock was valued at $272,793.



During the third quarter of 2004, Verdisys issued 47,950 shares of common stock for fundraising commissions and another 300,000 shares of common stock for a lawsuit
settlement valued at $213,000.



NOTE 9 
LITIGATION



Except as set forth below, there have been no material
developments in Litigation other than as reported in the Companys Annual Report on Form 10K-SB.



As previously disclosed, Verdisys initiated a lawsuit against Edge Capital that requests a declaratory judgment that a purported agreement between Verdisys and Edge is not enforceable. It was filed in Montgomery
County, Texas in February 2004. The lawsuit arises from Edges contention that one of Verdisys ex-officers committed Verdisys to purchase certain alleged oil and gas properties from Edge. Edge filed a counterclaim against Verdisys and
asserts claims against Dan Williams (Verdisys former President and CEO), Eric McAfee (Verdisys former Vice Chairman), Ron Robinson, Frederick Ruiz, Jospeh Penbera, James Woodward, John Block, and Andrew Wilson. Edge has also made claims
against Solarcom, L.L.C., DeLage Landen Financial Services, Inc., and Allen Voight. Edge seeks to enforce the agreement Verdisys challenges, and alleges several causes of action including claims for fraud, breach of contract, negligence, and
conspiracy. Edge has asserted that is has sustained actual damages in excess of $85 million, and has claimed punitive damages as well. Verdisys believes it has meritorious and complete



Page 9



---

##### Table of Contents

defenses to the claims asserted in the lawsuit and intends to vigorously defend itself. If Edge prevails, it may obtain
significant damages that may have a material adverse effect on Verdisys financial condition.



Edge and one of its apparent owners, Frazier Ltd., initiated a lawsuit in Summit County, Ohio against Solarcom, L.L.C., DeLage Landen Financial Services, Inc., Verdisys, Inc., and Firstmerit Bank, N.A. that sought an
injunction against the draw against a letter of credit pledged as collateral for a credit advanced to Edge. Edge asserted that its transaction with Verdisys was the product of fraud and that its creditor, DeLage Landen as assignee from Solarcom,
should not be allowed to draw against Edges letter of credit from Firstmerit. The Ohio state court denied Edges request for a temporary injunction. The pleadings in the Ohio action do not include any claim for damages from Verdisys and
Verdisys is unable to determine whether an adverse judgment would have a material adverse effect on Verdisys financial condition.



In September, Verdisys settled the claim by Scooters Convenience by issuing 300,000 shares of Verdisys to Scooters in a private transaction. In connection with the
settlement, the Company agreed to register the resale of the shares issued to Scooters with the SEC. See note 7 for details.



In connection with its financing in October 2003 with Gryphon Master Fund, L.P, Verdisys agreed to provide certain registration rights to the investors. As part of the
registration rights agreement with Gryphon, Verdisys agreed to register the shares on or before March 2004. In the event that Verdisys failed to comply with the required deadlines, Verdisys could be subject to certain liquidated damages. Gryphon has
made a claim against Verdisys for the maximum liquidated damages in an amount of $400,000. Verdisys was notified that legal action has been filed against Verdisys by Gryphon Master Fund, L.P. for the liquidated damages as well as its entire
investment in Verdisys for a total of $6,200,000, together with attorneys fees and punitive damages. The parties are currently engaged in discovery. The Company intends to vigorously defend itself in this matter. If Gryphon prevails, however,
this may have a material adverse effect on the Companys financial condition.



In July, 2004 Verdisys was informed that a former CEO of Verdisys filed a lawsuit against Verdisys for breach of contract and wrongful discharge. These claims seek relief in excess of $500,000 related to an alleged employment agreement and
also seek damages related to an excess of 4,000,000 stock options claimed pursuant to the alleged agreement. The company has only recently received notice of these claims. The lawsuit was filed in state court in San Diego, California. Verdisys
intends to vigorously defend itself.



NOTE 10
 SETTLEMENT OF ACCOUNTS PAYABLE



In the third quarter of 2004, Verdisys
leased one of its Lateral Drilling Units to Advanced Hydraulic Manufacturing in exchange for the forgiveness of $97,720 in accounts payable. This was recognized as an increase in rental revenue and a decrease in accounts payable.



NOTE 11  SUBSEQUENT EVENTS



Energy 2000



In October, 2004 Verdisys entered into an agreement with Berg McAfee Companies, Energy 2000 NGC, Inc. (Energy 2000), and Eric McAfee to
settle several outstanding legal issues. Energy 2000 has agreed to settle a Finders Fee and Lateral Drilling services dispute by delivering 300,000 shares of Natural Gas Systems stock into escrow for Verdisys. The Company plans to have these shares
monetized as soon as practical. Furthermore, to settle a contemplated third party legal dispute, Verdisys and the parties have exchanged 500,000 shares of Natural Gas Systems stock for 500,000 of Verdisys shares and Verdisys has delivered into
escrow an additional 250,000 shares. Verdisys also has agreed to dismiss the Quikview, Inc. lawsuit, which it had filed against certain individuals. Lastly, Berg McAfee Companies and Eric McAfee have loaned Verdisys $200,000 under the same terms and
conditions, with the exception of maturity dates, as the Convertible Notes issued in the third quarter described above.



Page 10



---

##### Table of Contents

Item 2. Managements Discussion and Analysis of Financial Condition and Plan of Operations



Forward-Looking Statements



This statement may include projections of future results and forward looking statements as that term is defined in Section 27A of the Securities Act of 1933 as amended (the Securities Act), and
Section 21E of the Securities Exchange Act of 1934 as amended (the Exchange Act). All statements that are included in this Quarterly Report, other than statements of historical fact, are forward looking statements. Although management
believes that the expectations reflected in these forward looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Any statements made in this filing other than those of historical fact,
about an action, event or development, are forward looking statements. The forward looking statements in this filing involve known and unknown risks and uncertainties, which may cause Verdisys actual results in future periods to be materially
different from any future performance that may be suggested in this release. Such factors may include risk factors including but not limited to: changes in technology, reservoir or sub-surface conditions, the introduction of new services, commercial
acceptance and viability of new services, fluctuations in customer demand and commitments, pricing and competition, reliance upon subcontractors, the ability of Verdisys customers to pay for our services, together with such other risk factors
as may be included in the Companys periodic filings on Form 10-KSB, 10-QSB, and other current reports.



Financial Summary



Three Months Ended
September 30, 2004 Compared to Three Months Ended September 30, 2003



Verdisys
incurred $582,425 in revenues and a net loss of $976,378 for the quarter ended September 30, 2004 as compared to revenues of $27,824 and net loss of $1,653,560 for the quarter ended September 30, 2003. Revenues increased as a result of an increase
in lateral drilling and satellite services activity for the quarter. There were no comparable lateral drilling revenues in 2003. The Net Loss decreased as a result of higher gross margins associated with the increased revenues, which were partially
offset by higher selling, general and administration expenses (SG&A) associated with an increase in non-cash stock, and warrant expense associated with the issuance of debt and settlement of a certain lawsuit.



Revenues



Lateral Drilling Services



Lateral Drilling Services revenues were $427,519 and $0 for the three months ended September 30, 2004 and three months ended September 30, 2003, respectively. The
increase in revenues for the quarter was primarily associated with revenues from the commencement of a contract with the Department of Energy, work performed for Maxim Energy and the rental of a rig to Advanced Hydraulics. The Company did not have a
Lateral Drilling business in the quarter ended September 30, 2003.



As noted in
the Subsequent Events section, effective as of October 27, 2004, Verdisys has entered into a Licensing Agreement to develop a new generation of lateral drilling technology. In the short term, the development activity will decrease lateral drilling
revenues until such time as the Landers equipment is retrofitted and the new technology rigs are commissioned.



Satellite Communications Services



Satellite Communication Services revenues for the quarter ended September 30, 2004 were $154,906 compared to the quarter ended September 30, 2003 of $27,824.
Revenue increased in the quarter due to higher hardware sales of satellite equipment to Exxon/Mobil and Kellog, Brown and Root and increased satellite bandwidth associated with the services to Noble Energy, Texas A&M, Dynegy and Kellog, Brown
and Root which were not in service in the prior year. As hardware is sold, Verdisys recognizes the revenue in the period it is delivered to the customer. The associated bandwidth revenue is amortized over the period benefited. Cash collected for
bandwidth is recorded as deferred revenue. At September 30, 2004 there was $368,351 reflected on the balance sheet as deferred revenue relating to Satellite Communications.



Page 11



---

##### Table of Contents

Net Loss



The Net Loss decreased as a result of higher gross margins associated with the increased revenues, which was partially offset by higher SG&A expense associated with
an increase in non-cash stock, and warrant expense associated with the issuance of debt and settlement of a certain lawsuit.



Nine Months Ended September 30, 2004 Compared to Nine Months Ended September 30, 2003



Net Loss



The Net Loss for the nine months ended September 30, 2004 decreased primarily as a result of higher revenues and greater margin contribution compared to the prior year,
offset by liquidated damages resulting from the failure to file a timely registration statement and non-cash compensation expense associated with the renegotiation of the Landers note payable partially offset by the absence of debt forgiveness
income in 2004.



Liquidity and Capital Resources



Capital Expenditures



For the three and nine month periods ended September 30, 2004, capital expenditures excluding capitalized interest, were $3,705 and $3,705,
respectively, as compared to $369,701 and $369,701 for the comparable periods in 2003.



Liquidity



As of September 30, 2004 the Companys cash balance
was $122,764. As noted in the Independent Auditors Report (See Financial Note 2 to the December 31, 2003 Financial Statements) due to the continued substantial operating losses that the Company has incurred raises substantial doubt as to the
Companys ability to continue as a going concern. The Company is in an early stage of development and is rapidly depleting its cash resources, therefore it has determined that it will need to raise additional financing in the short term to
continue in operation and fund future growth. The Company has also incurred liquidated damages up to a cap of $400,000 related to the timing of providing registration rights for the private financing that it arranged in November 2003. If we are
unable to finance the liquidated damages, this would have a material adverse effect on the Company. The Company is also subject to significant contingent liabilities as more fully described in the Notes to the Financial Statements. See Note 8,
Litigation.



The Company currently plans to raise additional financing in the
quarter ending December 31, 2004. The use of stock for currency in financing or making acquisitions may be heavily curtailed while the Company is under SEC investigation. (See Financial Note 16 to the December 31, 2003 Financial Statements) If we
are unable to arrange new financing or generate sufficient revenue from new business arrangements, the Company will be unable to continue in its current form and will be forced to restructure or seek creditor protection.



As noted in the Subsequent Events section, Verdisys has entered into an agreement to accept
300,000 shares of common stock of Natural Gas Systems, Inc. (the NGS Shares) to settle certain disputes with a related party, Energy 2000 NGC. As part of the settlement, the related party has agreed to sell the NGS Shares for gross
proceeds of at least $1.25 per share, with the net proceeds after commissions, to be distributed to Verdisys. In addition, as part of the settlement, the Berg McAfee Companies and Eric McAfee have agreed to make an investment of $200,000 in
Verdisys, to be evidenced by convertible promissory notes bearing interest at the rate of 8% per annum with a maturity date of May 31, 2006. The notes would be convertible into common stock at the rate of one (1) share of common stock for each $2.00
dollars of principal and interest outstanding. Verdisys believes the proceeds from sale of the NGS Shares and the amount received from the convertible promissory note investment will improve the companys cash outlook.



Page 12



---

##### Table of Contents

Subsequent Events



Energy 2000



In October, 2004 Verdisys entered into an agreement with Berg McAfee Companies, Energy 2000 NGC, Inc. (Energy 2000), and Eric McAfee to settle several outstanding legal issues. Energy 2000 has agreed to settle a
Finders Fee and Lateral Drilling services dispute by delivering 300,000 shares of Natural Gas Systems stock into escrow for Verdisys. The Company plans to have these shares monetized as soon as practical. Furthermore, to settle a contemplated third
party legal dispute, Verdisys and the parties have exchanged into escrow 500,000 shares of Natural Gas Systems stock for 500,000 of Verdisys shares and Verdisys has delivered an additional 250,000 shares. Verdisys also has agreed to dismiss the
Quikview, Inc. lawsuit, which it had filed against certain individuals.



Lastly, Berg McAfee Companies and Eric McAfee have loaned $200,000 to Verdisys, to be evidenced by convertible promissory notes bearing interest at the rate of 8% per annum with a maturity date of May 31, 2006. The notes would be
convertible into common stock at a conversion rate of one share of common stock for each $2.00 of principal and interest outstanding.



New Licensing Agreement



Verdisys has signed an exclusive worldwide licensing agreement with Alberta Energy Holdings for the application of their Abrasive Fluid Jet (AFJ) cutting technique to cut through well casing in oil and gas wells.
Applications of such cutting techniques are a proven feature in industries as diverse as munitions disposal in the military, offshore platform dismantlement in the salvage industry and cutting specialty glass and steel in the machining industry.
Verdisys would be among the first to apply the proven techniques to the energy service business.



Abrasive cutting utilizes high-pressure fluid and a small amount of abrasives, such as garnet sand, up to 20,000 pounds per square inch. It can cut through surfaces as tough as four inches of steel as well as granite.
Abrasive cutting represents an off-the-shelf technology requiring application to drilling rather than developing a new invention. The successful application of abrasive cutting should allow Verdisys the ability to add a new service to its product
line, such as milling holes and jetting laterals down to 10,000 feet or more instead of the current limitation of 6,000 feet. It may also facilitate cutting slots in well casings - potentially a large value-added application in conventional drilling
and completion operations, especially offshore.



During the past few months,
Verdisys has been enhancing its lateral drilling down-hole equipment in an effort to achieve a more consistent milling process with a higher degree of reliability for their customers. After a series of iterative above and below ground tests,
these have significantly improved the reliability of the milling process. The Company is now applying similar iterative steps in an effort to improve the reliability of the lateral jetting process, which has a direct impact on potentially improving
oil and gas production for the customer. In parallel to these ongoing operations, Verdisys plans to develop and employ abrasive cutting techniques into their future lateral drilling operations. Funding for developing this abrasive cutting into a
lateral drilling application is expected to come from ongoing rig revenues, current and future capital commitments. This agreement is subject to approval by the board of directors for Verdisys.



Under the terms of the licensing agreement, Alberta Energy Holdings will earn warrants for
Verdisys common stock as specific phases of the AFJ process are successfully applied, a consulting fee during development as well as a royalty fee for each well where AFJ technology is used. Under the terms of the agreement, Alberta is entitled to
receive four tranches of warrants. Each tranche will entitled Alberta the right to purchase 250,000 shares of Verdisys common stock, and each award is contingent upon the attainment of certain specific milestones as fully described in the agreement.
The warrants will have a three-year term, with a strike price of $0.50 per share for the first tranche and $0.62 per share for the remaining tranches. The initial tranche will be fully vested as of the date of the agreement, and the remaining
warrants will vest at 31,250 shares per quarter from the date of issuance.



Page 13



---

##### Table of Contents

Verdisys has agreed to pay Alberta a $10,000 per month consulting fee for six months beginning on November 30, 2004. In
addition, royalties are payable by Verdisys at the rate of $1,000 per well for services billed at $40,000 or less, and for services above $40,000, a royalty of 2% per well is payable quarterly.



The agreement also provides for the mutual sharing of the proceeds from the sale of the
technology by Verdisys, subject to a cap of $10 million.



Item 3. Controls and Procedures



The
Companys Principal Executive Officer and Principal Financial Officer have undertaken an evaluation of the Companys disclosure controls and procedures as of September 30, 2004. The Companys Principal Executive Officer and Principal
Financial Officer have concluded that the existing disclosure controls and procedures are effective to provide reasonable assurances that the information required to be disclosed by the Company in the reports it files or submits under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.



Part II. OTHER INFORMATION



Item 1. Legal Proceedings



Full
disclosure of prior or other legal activities may be found in the audited financial statements and notes thereto contained in Verdisys Annual Report filed with the SEC on Form 10-KSB., and in the Quarterly Report on Form 10-Q for the quarter
ended March 31 and June 30, 2004, and in the notes to the financial statements in this report.



Item 2. Change in Securities and Use of Proceeds



During the third quarter of 2004, Verdisys borrowed $350,000 under convertible promissory notes maturing on December 31, 2005 and carrying an interest rate of 8 per cent. The debt is convertible into common stock at
$2.00 per share and attached to the debt were 175,000 warrants to purchase shares of common stock at 1/10thof a
penny per share. The notes will be discounted for the relative fair value of the warrants. The investors were accredited investors as defined in Rule 501 of Regulation D promulgated under Section 4(2) of the Securities Act.



The funds raised during the quarter were primarily utilized for working
capital purposes.



Item 3. Defaults Upon Senior Securities



None



Item 5. Other Information



Effective as of October
27, 2004, Verdisys entered into a license agreement with Alberta Energy Holdings. In addition, effective November 2, 2004, Verdisys entered in a settlement agreement with Berg McAfee Companies, Energy 2000 NGC and Eric McAfee. The disclosure of each
of those items would otherwise be required to be disclosed in a Form 8-K but is included in this report under the heading Management Discussion and Analysis or Plan of Operation - Subsequent Events.



Item 6. Exhibits and Reports on Form 8-K



Reports on Form 8-K



None



Page 14



---

##### Table of Contents

Exhibits



Verdisys, Inc. includes herewith the following exhibits.



|     |  |                                                                                                                                     
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------
|10.1 |  | License Agreement between Alberta Energy Holdings, Inc. and Verdisys, Inc. for Abrasive Fluid Jet Technology, dated October 27, 2004
|     | 
|10.2 |  | Agreement between Verdisys, Berg McAfee Companies, Energy 2000 NGC, and Eric McAfee                                                 
|     | 
|31.1 |  | Certification of Principal Executive Officer pursuant to Section 302                                                                
|     | 
|31.2 |  | Certification of Principal Accounting Officer pursuant to Section 302                                                               
|     | 
|32.1 |  | Certification of Principal Executive Officer pursuant to Section 1350                                                               
|     | 
|32.2 |  | Certification of Principal Accounting Officer pursuant to Section 1350                                                              



Page 15



---

##### Table of Contents

SIGNATURES



In accordance with
the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Verdisys, Inc.By:

/s/ David M. Adams, COODavid M. AdamsChief Operating OfficerPrincipal Executive Officer




Date: November 15, 2004



By:

/s/ John OKeefe, CFOJohn OKeefeChief Financial OfficerPrincipal Accounting Officer




Date: November 15, 2004



Page 16