SECURITIES AND EXCHANGE COMMISSION
         WASHINGTON, D.C.  20549

QUARTERLY REPORT UNDER SECTION 13 OR (d) OF THE
      SECURITIES EXCHANGE ACT OF 1934


              FORM 10QSB

FOR THE QUARTER ENDED MAY 31, 2002

  Commission File Number:  333-61004

            EMAIL REAL ESTATE.COM, INC.
   (Exact name of registrant as specified in its charter)

  Colorado       6162            84-1588441
 (State of    (Primary standard industrial    (I.R.S. employer
Incorporation) classification code number) identification number)

            210 Wilcox Street #201
            Castle Rock, CO 80104
              (303) 257-7800
          (Address and telephone number of Registrant's
                 principal executive offices)


Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding twelve months,
and (2) has been subject to such filing
requirements for the past 90 days.


Yes__x___                 No______

Indicate the number of shares outstanding of each
of the issuer's classes of common stock, as of the
close of the period covered by this report:
2,260,000 shares.





<PAGE>2

Email Real Estate.com, Inc.

Index


Part I        Financial Information     Page Number

Item 1.

Balance Sheet                                 3

Statements of Loss and Accumulated Deficit    4

Statements of Cash Flows                      5

Footnotes                                     6

Item 2.  Management's Discussion and
  Analysis of Financial Condition and
  Results of Operations                       7

Part II  None

Signatures                                    10




<PAGE>3


     Email Real Estate.com, Inc.
    (A Development Stage Company)
            Balance Sheet
             May 31, 2002
              (Unaudited)

                          ASSETS
<TABLE>
<CAPTION>
Current assets:                                                  2002

                                                           <c>
  Cash                                                     $       134
                                                            ----------
      Total current assets                                         134
                                                            ----------
                                                           $       134
                                                           ===========
                   STOCKHOLDERS' EQUITY
Current liabilities:
      Total current liabilities                            $       -

Loans from related parties                                      10,309

Commitments and contingencies

Stockholders' equity:
 Preferred stock, $.01 par value,
  10,000,000 shares authorized, no shares
  issued and outstanding                                           -

 Common stock, $.001 par value,
  100,000,000 shares authorized, 2,260,000
  shares issued and outstanding                                  2,260
 Additional paid in capital                                      9,700
 (Deficit) accumulated during
  development stage                                            (22,135)
                                                           -----------
                                                               (10,175)
                                                           -----------
                                                           $       134
                                                           ===========
</TABLE>



See accompanying notes to financial statements.



<PAGE>4
     Email Real Estate.com, Inc.
    (A Development Stage Company)
      Statements of Operations
Three Months Ended May 31, 2002 and 2001
For the Period From Inception (March 28, 2000)
         to May 31, 2002
                        (Unaudited)
<TABLE>
<CAPTION>
                                                                          Period From
                                                    Three Months Ended    Inception To
                                                         May 31,             May 31,
                                                  2002             2001       2002
                                                  ---------------------    ----------

                                              <c>               <c>         <c>
Revenue - related party                      $       -          $      -    $ 1,000

Operating expenses:
  Professional fees                                  -             1,000     12,925
  Consulting expense - related party                 -                 -      5,200
  Web site design expense - related party            -                 -      4,500
  Other expenses                                    24               400        510
                                             ---------          --------   --------
                                                    24             1,400     23,135

(Loss from operations) and net (loss)        $     (24)         $ (1,400)  $(22,135)
                                             =========          ========   ========

Per share information:
 Basic and diluted (loss) per common share   $   (0.00)         $  (0.00)  $  (0.01)
                                             =========          ========   ========
 Weighted average shares outstanding         2,260,000         2,260,000  2,260,000
                                             =========         =========  =========
</TABLE>

See accompanying notes to financial statements.



<PAGE>5
     Email Real Estate.com, Inc.
    (A Development Stage Company)
       Statements of Cash Flows
 Three Months Ended May 31, 2002 and 2001
For the Period From Inception (March 28, 2000)
             to May 31, 2002
              (Unaudited)
<TABLE>
<CAPTION>
                                                                          Period From
                                                    Three Months Ended    Inception To
                                                         May 31,             May 31,
                                                   2002             2001       2002
                                                  ---------------------    ----------

                                               <c>               <c>         <c>

Net income (loss)                              $  (24)           $(1,400)    $(22,135)
  Adjustments to reconcile net income to net
   cash provided by operating activities:
   Expenses paid by related party                   -                500        3,000
   Expenses contributed to capital by shareholder   -                  -        9,700
Changes in assets and liabilities:
  Increase in accounts payable                      -                500            -
                                               ------             ------     --------
  Total adjustments                                 -              1,000       12,700
                                               ------             ------     --------
  Net cash provided by (used in)
   operating activities                           (24)              (400)      (9,435)

Cash flows from financing activities:
   Common stock sold for cash                       -                  -        2,260
   Loans from related party                       100                  -        7,309
                                               ------             ------     --------
  Net cash provided by (used in)
   financing activities                           100                  -        9,569
                                               ------             ------     --------
Increase (decrease) in cash                        76               (400)         134

Cash and cash equivalents,
 beginning of period                               58                448            -
                                               ------             ------     --------
Cash and cash equivalents,
 end of period                                $   134             $   48     $    134
</TABLE>

See accompanying notes to financial statements.




<PAGE>6

Email Real Estate.com, Inc.
Notes to Unaudited Financial Statements
May 31, 2002

Basis of presentation

The accompanying unaudited financial statements
have been prepared in accordance with generally
accepted accounting principles for interim
financial information and with the instructions
incorporated in Regulation SB of the Securities and
Exchange Commission.  Accordingly, they do not
include all of the information and footnotes
required by generally accepted accounting
principles for complete financial statements. In
the opinion of management, all adjustments
(consisting of normal recurring adjustments and
accruals) considered necessary for a fair
presentation have been included.

The results of operations for the periods presented
are not necessarily indicative of the results to be
expected for the full year. The accompanying
financial statements should be read in conjunction
with the Company's financial statements for the
year ended February 28, 2002 included in the
Company's filing on Form 10-K.

Basic loss per share was computed using the
weighted average number of common shares
outstanding.

During the three months ended May 31, 2002, a
related party advanced $100 to the Company for
working capital and the Company had an outstanding
advance balance due the related party of $10,309 at
May 31, 2002.





<PAGE>7

Item 2.  Management's Discussion and Analysis of
Financial Condition and Results of Operations

Trends and Uncertainties.  Demand for Email Real
Estate's project will be dependent on, among other
things, market acceptance of the Email Real
Estate.com concept, the quality of its services,
and general economic conditions, which are cyclical
in nature.  Inasmuch as a major portion of Email
Real Estate's activities will be the receipt of
revenues from our services, Email Real Estate's
business operations may be adversely affected by
Email Real Estate's competitors and prolonged
recessionary periods.

Capital and Source of Liquidity.  All of the
initial working capital has been obtained from the
sale of common shares to the current officers,
directors and principal shareholder and loans from
Advanced Funding, a related party.    Advanced
Funding is controlled by Jerry Burden who also
controls The Washington Trust, a majority
shareholder of Email Real Estate.    Email Real
Estate does not require substantial capital to
expand our current and strategic business plans.

For the three months ended May 31, 2002 and 2001,
Email Real did not pursue any investing activities.

For the three months ended May 31, 2002, Email Real
Estate received loans from a related party of $100
resulting in net cash provided by financing
activities of $100.

For the three months ended March 31, 2001, Email
Real Estate did not pursue any financing
activities.

We currently have no working capital and will rely
on further loans to continue operations until
completion of the offering.   Email Real Estate
requires these additional loans and proceeds from
our current offering to expand our current and
strategic business plans.

We paid consulting expense to Corporate Internet
Marketing, a company controlled by Jerry Burden who
also controls The Washington Trust, a majority
shareholder of Email Real Estate for the
development of our website.  The amount paid was
determined directly by the out of pocket costs
incurred by Corporate Internet Marketing.



<PAGE>8

On a long-term basis, liquidity is dependent on
continuation and expansion of operation and receipt
of revenues, additional infusions of capital, and
debt financing.   Email Real Estate believes that
additional capital and debt financing in the short
term will allow Email Real Estate to increase its
marketing and sales efforts and thereafter result
in increased revenue and greater liquidity in the
long term.  However, there can be no assurance that
Email Real Estate will be able to obtain additional
equity or debt financing in the future, if at all.

Results of Operations.   For the three months ended
May 31, 2002 and 2001, Email Real Estate did not
receive any revenues from operations.

For the three months ended May 31, 2002, Email Real
Estate had expenses of $24 consisting of other
expenses of $24.

For the three months ended May 31, 2001, Email Real
Estate had expenses of $1,400 consisting of
professional fees of $1,000 and other expenses of
$400.

Plan of Operation.   Email Real Estate is in the
development stage and has not conducted any
significant operations to date or received
operating revenues.  Email Real Estate can satisfy
our cash requirements in the next 24-36 months if
we can successfully complete our current public
offering or through loans from our officers and
directors.     We will not need to conduct any
research and development regarding our business
plan.

The cash reserves of $475,000 if we obtain the
maximum offering amount will not be needed in the
next twelve months but will be used thereafter for
   -   continued graphics and design
         development of the website - $50,000;
   -   advertising                 - $350,000; and
   -   expansion into immediate and
         adjacent states            - $75,000

Officers and directors have agreed to provide the
minimal funds we require to maintain operations
through no interest loans not to exceed $20,000.
There are no specific repayment terms.

Email Mortgage, an affiliate, agreed to pay us,
beginning January 1, 2001, $20 per month per
realtor that has a website on Email RealEstate that
includes a hotlink to EmailMortgage.   To date, we
have not received any revenues from Email Mortgage.

<PAGE>9

Over the next twelve months, we will
-   submit our name to search engines for national
      exposure.
          - $4,000 annually
-   make text changes to website
          - $5,000
-   expand advertising
          - up to $261,222 depending on amount
            raised in our current offering

The failure to do any of the above will not cause
us to change our business plan or business focus.

Upon funding the minimum offering, the use of
proceeds shall be utilized on a pro rata basis for
the purposes described.   On a local basis, we will
begin expanding advertising ($37,222) for the
services of Email Real Estate.   We will place ads
with local area newspapers.   We will contact
registered realtors throughout Colorado about
putting their information on our site.   Nominal
expenses will be paid to obtain greater exposure of
our services.

As we begin to generate revenues, we shall review
advertising expansion options in other cities and
other states.   As funding allows, we would conduct
similar advertising activities as we had on the
local level.

Other than described in the use of proceeds
section, we do not expect to purchase any plant or
significant equipment.   If the offering is
successful, we do not expect significant changes in
the number of employees to conduct operations.

We will not have to raise additional funds before
March 2003.

Email Real Estate may experience problems; delays,
expenses, and difficulties sometimes encountered by
an enterprise in Email Real Estate's stage of
development, many of which are beyond Email Real
Estate's control.  These include, but are not
limited to, unanticipated problems relating to the
development of the system, manufacturing costs,
production and marketing problems, additional costs
and expenses that may exceed current estimates, and
competition.



<PAGE>10

                          Signatures


Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.


Date: July 20, 2002



By:  /s/ Dan O'Meara
    ------------------------
    Dan O'Meara
    President