National Impact Summary

Freezer - TSL 1 Product Class

 discount rate = 7% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.486 0.306

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.118 0.075

Discounted Incr. Equipment Cost 0.000 0.490 0.289

Discounted Oper. Cost Savings 0.000 2.224 1.417

NPV 0.000 1.735 1.127

Primary Energy Consumption (Cumulative to 2043) 0.000 3.682 2.265

National Impact Summary

Freezer - TSL 2 Product Class

 discount rate = 7% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.752 0.384

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.183 0.093

Discounted Incr. Equipment Cost 0.000 1.023 0.770

Discounted Oper. Cost Savings 0.000 3.467 1.780

NPV 0.000 2.445 1.010

Primary Energy Consumption (Cumulative to 2043) 0.000 3.370 2.153

National Impact Summary

Freezer - TSL 3 Product Class

 discount rate = 7% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.873 0.464

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.212 0.113

Discounted Incr. Equipment Cost 0.000 1.572 0.975

Discounted Oper. Cost Savings 0.000 3.970 2.153

NPV 0.000 2.398 1.177

Primary Energy Consumption (Cumulative to 2043) 0.000 3.199 2.059

National Impact Summary

Freezer - TSL 4 Product Class

 discount rate = 7% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.982 0.534

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.238 0.129

Discounted Incr. Equipment Cost 0.000 2.299 1.537

Discounted Oper. Cost Savings 0.000 4.407 2.387

NPV 0.000 2.108 0.850

Primary Energy Consumption (Cumulative to 2043) 0.000 3.022 1.948

National Impact Summary

Freezer - TSL 5 Product Class

 discount rate = 7% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.014 0.603

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.244 0.145

Discounted Incr. Equipment Cost 0.001 3.756 2.582

Discounted Oper. Cost Savings 0.001 4.552 2.707

NPV 0.000 0.797 0.125

Primary Energy Consumption (Cumulative to 2043) 0.000 2.840 1.794

National Impact Summary

Freezer - TSL 6 Product Class

 discount rate = 7% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.000 0.000

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.000 0.000

Discounted Incr. Equipment Cost 0.000 0.000 0.000

Discounted Oper. Cost Savings 0.000 0.000 0.000

NPV 0.000 0.000 0.000

Primary Energy Consumption (Cumulative to 2043) 0.001 4.209 2.591

National Impact Summary

Freezer - TSL 1 Product Class

 discount rate = 7%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.518 0.321
Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.126 0.078

Discounted Incr. Equipment Cost 0.000 0.724 0.689

Discounted Oper. Cost Savings 0.000 2.372 1.485

NPV 0.000 1.648 0.795

Primary Energy Consumption (Cumulative to 2043) 0.000 3.673 2.248

National Impact Summary

Freezer - TSL 2 Product Class

 discount rate = 7%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.779 0.401

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.189 0.097

Discounted Incr. Equipment Cost 0.000 1.484 0.976

Discounted Oper. Cost Savings 0.000 3.586 1.858

NPV 0.000 2.102 0.882

Primary Energy Consumption (Cumulative to 2043) 0.000 3.351 2.149

National Impact Summary

Freezer - TSL 3 Product Class

 discount rate = 7%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.895 0.476

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.216 0.115

Discounted Incr. Equipment Cost 0.000 2.189 1.459

Discounted Oper. Cost Savings 0.000 4.063 2.203

NPV 0.000 1.875 0.743

Primary Energy Consumption (Cumulative to 2043) 0.000 3.176 2.042

National Impact Summary

Freezer - TSL 4 Product Class

 discount rate = 7%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.970 0.539

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.234 0.130

Discounted Incr. Equipment Cost 0.000 3.787 2.245

Discounted Oper. Cost Savings 0.000 4.343 2.409

NPV 0.000 0.556 0.164

Primary Energy Consumption (Cumulative to 2043) 0.000 2.952 1.923

National Impact Summary

Freezer - TSL 5 Product Class

 discount rate = 7%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.081 0.601

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.260 0.145

Discounted Incr. Equipment Cost 0.001 4.100 2.819

Discounted Oper. Cost Savings 0.001 4.863 2.699

NPV 0.000 0.762 -0.120

Primary Energy Consumption (Cumulative to 2043) 0.000 2.809 1.816

National Impact Summary

Freezer - TSL 6 Product Class

 discount rate = 7%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.000 0.000

Energy Savings Discounted at 7% (Cumulative to 2043) 0.000 0.000 0.000

Discounted Incr. Equipment Cost 0.000 0.000 0.000

Discounted Oper. Cost Savings 0.000 0.000 0.000

NPV 0.000 0.000 0.000

Primary Energy Consumption (Cumulative to 2043) 0.001 4.248 2.612

National Impact Summary

Freezer - TSL 1 Product Class

 discount rate = 3% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.486 0.306

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.254 0.160

Discounted Incr. Equipment Cost 0.000 0.842 0.498

Discounted Oper. Cost Savings 0.001 5.938 3.784

NPV 0.001 5.096 3.285

Primary Energy Consumption (Cumulative to 2043) 0.000 3.682 2.265
National Impact Summary

Freezer - TSL 2 Product Class

 discount rate = 3% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.752 0.384

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.392 0.200

Discounted Incr. Equipment Cost 0.000 1.766 1.330

Discounted Oper. Cost Savings 0.001 9.271 4.759

NPV 0.001 7.506 3.429

Primary Energy Consumption (Cumulative to 2043) 0.000 3.370 2.153

National Impact Summary

Freezer - TSL 3 Product Class

 discount rate = 3% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.873 0.464

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.455 0.242

Discounted Incr. Equipment Cost 0.000 2.718 1.687

Discounted Oper. Cost Savings 0.001 10.623 5.759

NPV 0.001 7.905 4.072

Primary Energy Consumption (Cumulative to 2043) 0.000 3.199 2.059

National Impact Summary

Freezer - TSL 4 Product Class

 discount rate = 3% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.982 0.534

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.512 0.278

Discounted Incr. Equipment Cost 0.001 3.983 2.662

Discounted Oper. Cost Savings 0.001 11.803 6.391

NPV 0.001 7.820 3.729

Primary Energy Consumption (Cumulative to 2043) 0.000 3.022 1.948

National Impact Summary

Freezer - TSL 5 Product Class

 discount rate = 3% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.014 0.603

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.527 0.313

Discounted Incr. Equipment Cost 0.001 6.525 4.484

Discounted Oper. Cost Savings 0.001 12.213 7.261

NPV 0.001 5.688 2.777

Primary Energy Consumption (Cumulative to 2043) 0.000 2.840 1.794

National Impact Summary

Freezer - TSL 6 Product Class

 discount rate = 3% 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.000 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.000 0.000

Discounted Incr. Equipment Cost 0.000 0.000 0.000

Discounted Oper. Cost Savings 0.000 0.000 0.000

NPV 0.000 0.000 0.000

Primary Energy Consumption (Cumulative to 2043) 0.001 4.209 2.591

National Impact Summary

Freezer - TSL 1 Product Class

 discount rate = 3%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.518 0.321

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.270 0.167

Discounted Incr. Equipment Cost 0.000 1.250 1.191

Discounted Oper. Cost Savings 0.001 6.342 3.973

NPV 0.001 5.093 2.783

Primary Energy Consumption (Cumulative to 2043) 0.000 3.673 2.248

National Impact Summary

Freezer - TSL 2 Product Class

 discount rate = 3%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.779 0.401
Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.406 0.209

Discounted Incr. Equipment Cost 0.000 2.568 1.689

Discounted Oper. Cost Savings 0.001 9.601 4.975

NPV 0.001 7.033 3.286

Primary Energy Consumption (Cumulative to 2043) 0.000 3.351 2.149

National Impact Summary

Freezer - TSL 3 Product Class

 discount rate = 3%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.895 0.476

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.466 0.248

Discounted Incr. Equipment Cost 0.000 3.791 2.527

Discounted Oper. Cost Savings 0.001 10.885 5.902

NPV 0.001 7.094 3.375

Primary Energy Consumption (Cumulative to 2043) 0.000 3.176 2.042

National Impact Summary

Freezer - TSL 4 Product Class

 discount rate = 3%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.970 0.539

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.504 0.280

Discounted Incr. Equipment Cost 0.001 6.578 3.894

Discounted Oper. Cost Savings 0.001 11.654 6.461

NPV 0.001 5.076 2.567

Primary Energy Consumption (Cumulative to 2043) 0.000 2.952 1.923

National Impact Summary

Freezer - TSL 5 Product Class

 discount rate = 3%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.081 0.601

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.562 0.312

Discounted Incr. Equipment Cost 0.001 7.126 4.895

Discounted Oper. Cost Savings 0.001 13.053 7.243

NPV 0.000 5.928 2.349

Primary Energy Consumption (Cumulative to 2043) 0.000 2.809 1.816

National Impact Summary

Freezer - TSL 6 Product Class

 discount rate = 3%, no-HFC 8 9 10

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.000 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.000 0.000

Discounted Incr. Equipment Cost 0.000 0.000 0.000

Discounted Oper. Cost Savings 0.000 0.000 0.000

NPV 0.000 0.000 0.000

Primary Energy Consumption (Cumulative to 2043) 0.001 4.248 2.612
Product Class Sum Sum with HFC

10A 9 Built-in non-BI Built-in Total 1

0.000 0.005 0.79 0.005 0.797 quad non Built-in Built-in

0.000 0.001 0.19 0.001 0.194 quad Equipment Cost (million $) 2010 0.000 0.000

0.000 0.002 0.78 0.002 0.781 billion $ 2011 0.000 0.000

0.000 0.021 3.64 0.021 3.663 billion $ 2012 0.000 0.000

0.000 0.019 2.86 0.019 2.882 billion $ 2013 0.000 0.000

0.000 0.087 5.95 0.087 6.034 quad 2014 84.475 0.402

2015 84.252 0.368

2016 83.885 0.335

Product Class Sum Sum 2017 83.132 0.301

10A 9 Built-in non-BI Built-in Total 2018 82.283 0.267

0.000 0.011 1.14 0.011 1.147 quad 2019 81.281 0.232

0.000 0.003 0.28 0.003 0.279 quad 2020 80.112 0.198

0.000 0.027 1.79 0.027 1.820 billion $ 2021 78.652 0.164

0.000 0.047 5.25 0.047 5.295 billion $ 2022 77.955 0.162

0.000 0.020 3.46 0.020 3.475 billion $ 2023 77.278 0.161

0.000 0.080 5.52 0.080 5.604 quad 2024 76.569 0.159

2025 75.883 0.158

2026 75.103 0.156

Product Class Sum Sum 2027 74.225 0.154

10A 9 Built-in non-BI Built-in Total 2028 73.280 0.152

0.000 0.014 1.34 0.014 1.352 quad 2029 72.372 0.151

0.000 0.003 0.32 0.003 0.328 quad 2030 71.543 0.149

0.000 0.060 2.55 0.060 2.607 billion $ 2031 70.650 0.147

0.000 0.061 6.12 0.061 6.184 billion $ 2032 69.718 0.145

0.000 0.000 3.58 0.000 3.577 billion $ 2033 68.863 0.144

0.000 0.077 5.26 0.077 5.336 quad 2034 68.058 0.142

2035 67.256 0.140

2036 66.474 0.139

Product Class Sum Sum 2037 65.706 0.137

10A 9 Built-in non-BI Built-in Total 2038 64.950 0.136

0.000 0.014 1.52 0.014 1.530 quad 2039 64.204 0.134

0.000 0.003 0.37 0.003 0.370 quad 2040 63.465 0.133

0.000 0.060 3.84 0.060 3.897 billion $ 2041 62.734 0.131

0.000 0.061 6.80 0.061 6.856 billion $ 2042 62.007 0.130

0.000 0.000 2.96 0.000 2.959 billion $ 2043 61.283 0.128

0.000 0.077 4.97 0.077 5.047 quad Fuel Cost Saving (million $) 2010 0.000 0.000

2011 0.000 0.000

2012 0.000 0.000

Product Class Sum Sum 2013 0.000 0.000

10A 9 Built-in non-BI Built-in Total 2014 -24.456 -0.151

0.000 0.015 1.62 0.015 1.632 quad 2015 -49.453 -0.304

0.000 0.004 0.39 0.004 0.393 quad 2016 -75.627 -0.462

0.001 0.085 6.34 0.085 6.424 billion $ 2017 -102.470 -0.621

0.001 0.067 7.26 0.067 7.328 billion $ 2018 -129.332 -0.779

0.000 -0.018 0.92 -0.018 0.904 billion $ 2019 -156.219 -0.935

0.000 0.075 4.63 0.075 4.710 quad 2020 -184.837 -1.100

2021 -213.939 -1.266

2022 -242.950 -1.431

Product Class Sum Sum 2023 -272.666 -1.600

10A 9 Built-in non-BI Built-in Total 2024 -302.364 -1.769

0.000 0.000 0.00 0.000 0.000 quad 2025 -331.073 -1.932

0.000 0.000 0.00 0.000 0.000 quad 2026 -361.379 -2.103

0.000 0.000 0.00 0.000 0.000 billion $ 2027 -392.009 -2.277

0.000 0.000 0.00 0.000 0.000 billion $ 2028 -422.268 -2.449

0.000 0.000 0.00 0.000 0.000 billion $ 2029 -455.505 -2.637

0.001 0.091 6.80 0.091 6.892 quad 2030 -487.551 -2.818

2031 -519.763 -3.001

2032 -550.765 -3.176

Product Class Sum Sum 2033 -578.626 -3.333

10A 9 Built-in non-BI Built-in Total 2034 -607.295 -3.495

0.000 0.005 0.84 0.005 0.845 quad 2035 -634.842 -3.650
0.000 0.001 0.20 0.001 0.205 quad 2036 -661.307 -3.799

0.000 0.004 1.41 0.004 1.417 billion $ 2037 -686.992 -3.944

0.000 0.024 3.86 0.024 3.881 billion $ 2038 -711.911 -4.084

0.000 0.020 2.44 0.020 2.464 billion $ 2039 -736.090 -4.221

0.000 0.087 5.92 0.087 6.009 quad 2040 -759.572 -4.353

2041 -782.409 -4.482

2042 -804.664 -4.608

Product Class Sum Sum 2043 -826.405 -4.731

10A 9 Built-in non-BI Built-in Total Repair Cost difference (million $) 2010 0.000 0.000

0.000 0.011 1.18 0.011 1.192 quad 2011 0.000 0.000

0.000 0.003 0.29 0.003 0.289 quad 2012 0.000 0.000

0.000 0.056 2.46 0.056 2.517 billion $ 2013 0.000 0.000

0.000 0.050 5.45 0.050 5.495 billion $ 2014 0.000 0.000

0.000 -0.006 2.98 -0.006 2.978 billion $ 2015 0.511 0.004

0.000 0.080 5.50 0.080 5.581 quad 2016 1.034 0.007

2017 1.570 0.010

2018 2.116 0.013

Product Class Sum Sum 2019 2.672 0.015

10A 9 Built-in non-BI Built-in Total 2020 3.236 0.018

0.000 0.014 1.37 0.014 1.385 quad 2021 3.806 0.020

0.000 0.003 0.33 0.003 0.335 quad 2022 4.377 0.022

0.000 0.092 3.65 0.092 3.741 billion $ 2023 4.953 0.024

0.000 0.064 6.27 0.064 6.331 billion $ 2024 5.530 0.025

0.000 -0.029 2.62 -0.029 2.590 billion $ 2025 6.107 0.027

0.000 0.077 5.22 0.077 5.295 quad 2026 6.680 0.029

2027 7.247 0.030

2028 7.805 0.032

Product Class Sum Sum 2029 8.350 0.033

10A 9 Built-in non-BI Built-in Total 2030 8.880 0.035

0.000 0.014 1.51 0.014 1.523 quad 2031 9.395 0.036

0.000 0.003 0.36 0.003 0.367 quad 2032 9.892 0.037

0.000 0.092 6.03 0.092 6.126 billion $ 2033 10.369 0.038

0.000 0.064 6.75 0.064 6.817 billion $ 2034 10.826 0.040

0.000 -0.029 0.72 -0.029 0.692 billion $ 2035 11.263 0.041

0.000 0.077 4.88 0.077 4.953 quad 2036 11.680 0.041

2037 12.077 0.042

2038 12.454 0.043

Product Class Sum Sum 2039 12.813 0.044

10A 9 Built-in non-BI Built-in Total 2040 13.154 0.045

0.000 0.014 1.68 0.014 1.697 quad 2041 13.479 0.045

0.000 0.003 0.41 0.003 0.409 quad 2042 13.788 0.046

0.001 0.092 6.92 0.092 7.013 billion $ 2043 14.085 0.047

0.001 0.064 7.56 0.064 7.626 billion $ Site Energy Savings (Trill. Btu) 2010 0.000 0.000

0.000 -0.029 0.64 -0.029 0.614 billion $ 2011 0.000 0.000

0.000 0.077 4.63 0.077 4.703 quad 2012 0.000 0.000

2013 0.000 0.000

2014 -0.779 -0.005

Product Class Sum Sum 2015 -1.579 -0.010

10A 9 Built-in non-BI Built-in Total 2016 -2.398 -0.015

0.000 0.000 0.00 0.000 0.000 quad 2017 -3.234 -0.020

0.000 0.000 0.00 0.000 0.000 quad 2018 -4.084 -0.025

0.000 0.000 0.00 0.000 0.000 billion $ 2019 -4.949 -0.030

0.000 0.000 0.00 0.000 0.000 billion $ 2020 -5.825 -0.035

0.000 0.000 0.00 0.000 0.000 billion $ 2021 -6.708 -0.040

0.001 0.092 6.86 0.092 6.953 quad 2022 -7.600 -0.045

2023 -8.498 -0.050

2024 -9.399 -0.055

Product Class Sum Sum 2025 -10.300 -0.060

10A 9 Built-in non-BI Built-in Total 2026 -11.194 -0.065

0.000 0.005 0.79 0.005 0.797 quad 2027 -12.078 -0.070

0.000 0.002 0.41 0.002 0.416 quad 2028 -12.947 -0.075

0.000 0.004 1.34 0.004 1.344 billion $ 2029 -13.796 -0.080

0.001 0.056 9.72 0.056 9.780 billion $ 2030 -14.625 -0.085

0.001 0.053 8.38 0.053 8.435 billion $ 2031 -15.429 -0.089

0.000 0.087 5.95 0.087 6.034 quad 2032 -16.205 -0.093
2033 -16.951 -0.098

2034 -17.668 -0.102

Product Class Sum Sum 2035 -18.355 -0.106

10A 9 Built-in non-BI Built-in Total 2036 -19.010 -0.109

0.000 0.011 1.14 0.011 1.147 quad 2037 -19.636 -0.113

0.000 0.006 0.59 0.006 0.598 quad 2038 -20.231 -0.116

0.000 0.046 3.10 0.046 3.143 billion $ 2039 -20.799 -0.119

0.001 0.125 14.03 0.125 14.157 billion $ 2040 -21.339 -0.122

0.001 0.078 10.94 0.078 11.014 billion $ 2041 -21.855 -0.125

0.000 0.080 5.52 0.080 5.604 quad 2042 -22.348 -0.128

2043 -22.820 -0.131

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.014 1.34 0.014 1.352 quad

0.000 0.007 0.70 0.007 0.704 quad

0.000 0.104 4.41 0.104 4.509 billion $

0.001 0.162 16.38 0.162 16.546 billion $

0.001 0.058 11.98 0.058 12.037 billion $

0.000 0.077 5.26 0.077 5.336 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.014 1.52 0.014 1.530 quad

0.000 0.007 0.79 0.007 0.797 quad

0.001 0.104 6.65 0.104 6.750 billion $

0.001 0.162 18.20 0.162 18.359 billion $

0.001 0.058 11.55 0.058 11.609 billion $

0.000 0.077 4.97 0.077 5.047 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.015 1.62 0.015 1.632 quad

0.000 0.008 0.84 0.008 0.848 quad

0.001 0.147 11.01 0.147 11.158 billion $

0.001 0.179 19.48 0.179 19.656 billion $

0.001 0.032 8.47 0.032 8.499 billion $

0.000 0.075 4.63 0.075 4.710 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.000 0.00 0.000 0.000 quad

0.000 0.000 0.00 0.000 0.000 quad

0.000 0.000 0.00 0.000 0.000 billion $

0.000 0.000 0.00 0.000 0.000 billion $

0.000 0.000 0.00 0.000 0.000 billion $

0.001 0.091 6.80 0.091 6.892 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.005 0.84 0.005 0.845 quad

0.000 0.003 0.44 0.003 0.441 quad

0.000 0.007 2.44 0.007 2.448 billion $

0.001 0.065 10.32 0.065 10.382 billion $

0.001 0.058 7.88 0.058 7.935 billion $

0.000 0.087 5.92 0.087 6.009 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.011 1.18 0.011 1.192 quad
0.000 0.006 0.62 0.006 0.621 quad

0.000 0.097 4.26 0.097 4.354 billion $

0.001 0.133 14.58 0.133 14.711 billion $

0.001 0.037 10.32 0.037 10.357 billion $

0.000 0.080 5.50 0.080 5.581 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.014 1.37 0.014 1.385 quad

0.000 0.007 0.71 0.007 0.721 quad

0.000 0.160 6.32 0.160 6.478 billion $

0.001 0.170 16.79 0.170 16.959 billion $

0.001 0.011 10.47 0.011 10.481 billion $

0.000 0.077 5.22 0.077 5.295 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.014 1.51 0.014 1.523 quad

0.000 0.007 0.78 0.007 0.792 quad

0.001 0.160 10.47 0.160 10.632 billion $

0.001 0.170 18.12 0.170 18.288 billion $

0.001 0.011 7.64 0.011 7.655 billion $

0.000 0.077 4.88 0.077 4.953 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.014 1.68 0.014 1.697 quad

0.000 0.007 0.87 0.007 0.882 quad

0.001 0.160 12.02 0.160 12.182 billion $

0.001 0.170 20.30 0.170 20.470 billion $

0.000 0.011 8.28 0.011 8.288 billion $

0.000 0.077 4.63 0.077 4.703 quad

Product Class Sum Sum

10A 9 Built-in non-BI Built-in Total

0.000 0.000 0.00 0.000 0.000 quad

0.000 0.000 0.00 0.000 0.000 quad

0.000 0.000 0.00 0.000 0.000 billion $

0.000 0.000 0.00 0.000 0.000 billion $

0.000 0.000 0.00 0.000 0.000 billion $

0.001 0.092 6.86 0.092 6.953 quad
no HFC

2 3 4 5 6 1

non Built-in Built-in non Built-in Built-in non Built-in Built-in non Built-in Built-in non Built-in Built-in non Built-in

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

185.834 2.987 258.350 6.405 376.356 6.405 576.661 8.962 0.000 0.000 147.436

187.950 2.960 263.603 6.403 389.811 6.403 619.469 8.992 0.000 0.000 148.514

189.201 2.932 266.990 6.394 398.740 6.394 648.099 9.005 0.000 0.000 149.143

189.100 2.895 267.893 6.359 402.412 6.359 662.132 8.976 0.000 0.000 148.906

188.774 2.855 268.470 6.317 405.579 6.317 675.271 8.938 0.000 0.000 148.499

187.653 2.813 267.396 6.266 404.854 6.266 676.512 8.881 0.000 0.000 147.642

186.134 2.765 265.743 6.202 403.231 6.202 676.176 8.806 0.000 0.000 146.474

183.905 2.708 263.053 6.115 399.978 6.115 672.917 8.697 0.000 0.000 144.754

182.387 2.683 261.017 6.060 397.247 6.060 669.761 8.621 0.000 0.000 143.517

180.901 2.659 259.006 6.007 394.502 6.007 666.388 8.546 0.000 0.000 142.311

179.191 2.635 256.501 5.952 390.539 5.952 659.158 8.468 0.000 0.000 140.986

177.525 2.612 254.046 5.899 386.619 5.899 651.882 8.392 0.000 0.000 139.699

175.629 2.586 251.251 5.839 382.152 5.839 643.580 8.305 0.000 0.000 138.235

173.498 2.556 248.112 5.771 377.140 5.771 634.276 8.208 0.000 0.000 136.589

171.205 2.524 244.734 5.698 371.749 5.698 624.273 8.103 0.000 0.000 134.816

168.996 2.493 241.474 5.628 366.529 5.628 614.529 8.003 0.000 0.000 133.112

166.969 2.466 238.474 5.564 361.704 5.564 605.441 7.911 0.000 0.000 131.551

164.796 2.435 235.266 5.495 356.562 5.495 595.830 7.812 0.000 0.000 129.874

162.534 2.404 231.932 5.423 351.238 5.423 585.936 7.708 0.000 0.000 128.126

160.455 2.375 228.866 5.357 346.334 5.357 576.796 7.613 0.000 0.000 126.520

158.488 2.348 225.956 5.295 341.652 5.295 567.977 7.524 0.000 0.000 125.005

156.535 2.321 223.071 5.233 337.027 5.233 559.323 7.435 0.000 0.000 123.497

154.635 2.295 220.271 5.173 332.553 5.173 551.001 7.348 0.000 0.000 122.029

152.774 2.269 217.535 5.113 328.197 5.113 542.958 7.263 0.000 0.000 120.589

150.949 2.243 214.858 5.055 323.953 5.055 535.184 7.179 0.000 0.000 119.174

149.155 2.218 212.234 4.997 319.810 4.997 527.658 7.097 0.000 0.000 117.781

147.383 2.192 209.647 4.940 315.745 4.940 520.336 7.015 0.000 0.000 116.403

145.635 2.168 207.103 4.883 311.761 4.883 513.219 6.934 0.000 0.000 115.041

143.902 2.143 204.586 4.827 307.833 4.827 506.256 6.853 0.000 0.000 113.689

142.180 2.118 202.089 4.771 303.952 4.771 499.421 6.773 0.000 0.000 112.345

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

-34.015 -0.333 -39.203 -0.419 -42.960 -0.419 -42.368 -0.459 0.000 0.000 -25.223

-69.161 -0.671 -80.055 -0.848 -88.388 -0.848 -88.823 -0.929 0.000 0.000 -51.188

-106.244 -1.024 -123.399 -1.296 -137.033 -1.296 -139.655 -1.422 0.000 0.000 -78.532

-144.472 -1.385 -168.235 -1.757 -187.625 -1.757 -193.151 -1.928 0.000 0.000 -106.706

-182.936 -1.746 -213.510 -2.217 -238.993 -2.217 -248.125 -2.436 0.000 0.000 -135.039

-221.555 -2.107 -259.039 -2.679 -290.749 -2.679 -303.713 -2.944 0.000 0.000 -163.508

-262.754 -2.490 -307.658 -3.170 -346.082 -3.170 -363.253 -3.487 0.000 0.000 -193.905

-304.770 -2.880 -357.311 -3.671 -402.684 -3.671 -424.344 -4.039 0.000 0.000 -224.932

-346.701 -3.269 -406.904 -4.170 -459.294 -4.170 -485.625 -4.590 0.000 0.000 -255.886

-389.679 -3.666 -457.762 -4.681 -517.401 -4.681 -548.662 -5.155 0.000 0.000 -287.603

-432.638 -4.064 -508.600 -5.191 -575.488 -5.191 -611.681 -5.719 0.000 0.000 -319.311

-474.185 -4.448 -557.778 -5.685 -631.689 -5.685 -672.678 -6.264 0.000 0.000 -349.983

-518.019 -4.854 -609.639 -6.206 -690.917 -6.206 -736.866 -6.840 0.000 0.000 -382.349

-562.315 -5.264 -662.039 -6.733 -750.737 -6.733 -801.646 -7.422 0.000 0.000 -415.066

-606.074 -5.669 -713.794 -7.254 -809.804 -7.254 -865.565 -7.997 0.000 0.000 -447.395

-654.102 -6.114 -770.567 -7.826 -874.536 -7.826 -935.474 -8.629 0.000 0.000 -482.887

-700.409 -6.543 -825.299 -8.377 -936.921 -8.377 -1002.797 -9.238 0.000 0.000 -517.121

-746.943 -6.975 -880.279 -8.932 -999.549 -8.932 -1070.288 -9.850 0.000 0.000 -551.535

-791.720 -7.390 -933.168 -9.466 -1059.758 -9.466 -1135.082 -10.439 0.000 0.000 -584.665

-831.962 -7.764 -980.686 -9.945 -1113.818 -9.945 -1193.172 -10.969 0.000 0.000 -614.459

-873.336 -8.148 -1029.510 -10.439 -1169.299 -10.439 -1252.643 -11.515 0.000 0.000 -645.104

-913.066 -8.517 -1076.363 -10.914 -1222.479 -10.914 -1309.498 -12.039 0.000 0.000 -674.549
-951.206 -8.872 -1121.309 -11.370 -1273.427 -11.370 -1363.807 -12.542 0.000 0.000 -702.835

-988.190 -9.217 -1164.856 -11.813 -1322.718 -11.813 -1416.181 -13.031 0.000 0.000 -730.280

-1024.033 -9.552 -1207.022 -12.243 -1370.372 -12.243 -1466.640 -13.505 0.000 0.000 -756.896

-1058.776 -9.877 -1247.855 -12.660 -1416.442 -12.660 -1515.241 -13.965 0.000 0.000 -782.712

-1092.475 -10.192 -1287.421 -13.065 -1461.004 -13.065 -1562.068 -14.411 0.000 0.000 -807.769

-1125.207 -10.500 -1325.812 -13.459 -1504.165 -13.459 -1607.237 -14.845 0.000 0.000 -832.123

-1157.062 -10.799 -1363.133 -13.843 -1546.044 -13.843 -1650.883 -15.269 0.000 0.000 -855.839

-1188.139 -11.092 -1399.502 -14.218 -1586.778 -14.218 -1693.157 -15.682 0.000 0.000 -878.988

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.492 0.025 0.925 0.025 1.981 0.025 1.731 0.025 0.000 0.000 0.526

1.001 0.051 1.894 0.050 4.086 0.050 3.639 0.050 0.000 0.000 1.068

1.525 0.077 2.901 0.076 6.297 0.076 5.686 0.076 0.000 0.000 1.626

2.061 0.104 3.936 0.103 8.586 0.103 7.831 0.102 0.000 0.000 2.195

2.607 0.130 5.001 0.129 10.953 0.129 10.074 0.129 0.000 0.000 2.776

3.163 0.157 6.087 0.156 13.377 0.156 12.376 0.155 0.000 0.000 3.367

3.724 0.185 7.190 0.183 15.847 0.183 14.730 0.182 0.000 0.000 3.966

4.288 0.212 8.303 0.210 18.347 0.210 17.119 0.209 0.000 0.000 4.568

4.856 0.239 9.426 0.237 20.871 0.237 19.538 0.236 0.000 0.000 5.174

5.426 0.266 10.554 0.265 23.412 0.265 21.978 0.263 0.000 0.000 5.782

5.996 0.294 11.681 0.292 25.949 0.292 24.416 0.291 0.000 0.000 6.390

6.562 0.321 12.802 0.319 28.474 0.319 26.840 0.318 0.000 0.000 6.994

7.122 0.348 13.911 0.346 30.970 0.346 29.236 0.344 0.000 0.000 7.592

7.672 0.374 15.001 0.372 33.424 0.372 31.590 0.370 0.000 0.000 8.180

8.210 0.400 16.066 0.398 35.822 0.398 33.888 0.396 0.000 0.000 8.755

8.733 0.425 17.103 0.423 38.155 0.423 36.122 0.421 0.000 0.000 9.314

9.241 0.449 18.108 0.447 40.417 0.447 38.284 0.445 0.000 0.000 9.857

9.730 0.473 19.078 0.470 42.598 0.470 40.365 0.468 0.000 0.000 10.381

10.200 0.495 20.008 0.493 44.690 0.493 42.357 0.491 0.000 0.000 10.884

10.650 0.517 20.899 0.514 46.690 0.514 44.257 0.512 0.000 0.000 11.366

11.079 0.538 21.749 0.535 48.598 0.535 46.064 0.533 0.000 0.000 11.827

11.488 0.557 22.558 0.554 50.412 0.554 47.776 0.552 0.000 0.000 12.266

11.877 0.576 23.327 0.573 52.133 0.573 49.394 0.571 0.000 0.000 12.684

12.247 0.594 24.057 0.591 53.762 0.591 50.919 0.588 0.000 0.000 13.081

12.597 0.611 24.748 0.608 55.305 0.608 52.356 0.605 0.000 0.000 13.459

12.930 0.627 25.404 0.624 56.764 0.624 53.709 0.621 0.000 0.000 13.817

13.247 0.642 26.026 0.639 58.147 0.639 54.983 0.636 0.000 0.000 14.159

13.548 0.657 26.618 0.653 59.458 0.653 56.185 0.651 0.000 0.000 14.484

13.836 0.671 27.182 0.667 60.704 0.667 57.320 0.664 0.000 0.000 14.795

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

-1.084 -0.011 -1.250 -0.013 -1.369 -0.013 -1.350 -0.015 0.000 0.000 -0.804

-2.209 -0.021 -2.557 -0.027 -2.823 -0.027 -2.836 -0.030 0.000 0.000 -1.635

-3.369 -0.032 -3.913 -0.041 -4.346 -0.041 -4.429 -0.045 0.000 0.000 -2.491

-4.559 -0.044 -5.309 -0.055 -5.921 -0.055 -6.095 -0.061 0.000 0.000 -3.367

-5.777 -0.055 -6.743 -0.070 -7.547 -0.070 -7.836 -0.077 0.000 0.000 -4.264

-7.019 -0.067 -8.206 -0.085 -9.211 -0.085 -9.621 -0.093 0.000 0.000 -5.180

-8.281 -0.078 -9.696 -0.100 -10.907 -0.100 -11.448 -0.110 0.000 0.000 -6.111

-9.555 -0.090 -11.203 -0.115 -12.625 -0.115 -13.304 -0.127 0.000 0.000 -7.052

-10.845 -0.102 -12.728 -0.130 -14.367 -0.130 -15.190 -0.144 0.000 0.000 -8.004

-12.145 -0.114 -14.267 -0.146 -16.125 -0.146 -17.100 -0.161 0.000 0.000 -8.964

-13.449 -0.126 -15.810 -0.161 -17.889 -0.161 -19.015 -0.178 0.000 0.000 -9.926

-14.752 -0.138 -17.352 -0.177 -19.652 -0.177 -20.927 -0.195 0.000 0.000 -10.888

-16.047 -0.150 -18.885 -0.192 -21.403 -0.192 -22.826 -0.212 0.000 0.000 -11.844

-17.326 -0.162 -20.398 -0.207 -23.131 -0.207 -24.700 -0.229 0.000 0.000 -12.789

-18.582 -0.174 -21.885 -0.222 -24.829 -0.222 -26.538 -0.245 0.000 0.000 -13.717

-19.812 -0.185 -23.339 -0.237 -26.488 -0.237 -28.334 -0.261 0.000 0.000 -14.626

-21.010 -0.196 -24.756 -0.251 -28.105 -0.251 -30.081 -0.277 0.000 0.000 -15.512

-22.173 -0.207 -26.131 -0.265 -29.671 -0.265 -31.771 -0.292 0.000 0.000 -16.372

-23.294 -0.217 -27.456 -0.278 -31.180 -0.278 -33.396 -0.307 0.000 0.000 -17.202
-24.373 -0.227 -28.730 -0.291 -32.630 -0.291 -34.955 -0.321 0.000 0.000 -18.001

-25.408 -0.237 -29.952 -0.304 -34.019 -0.304 -36.444 -0.335 0.000 0.000 -18.768

-26.399 -0.246 -31.120 -0.316 -35.345 -0.316 -37.861 -0.348 0.000 0.000 -19.503

-27.344 -0.255 -32.234 -0.327 -36.607 -0.327 -39.205 -0.361 0.000 0.000 -20.204

-28.245 -0.263 -33.294 -0.338 -37.806 -0.338 -40.477 -0.372 0.000 0.000 -20.873

-29.101 -0.271 -34.302 -0.348 -38.944 -0.348 -41.679 -0.384 0.000 0.000 -21.510

-29.916 -0.279 -35.259 -0.358 -40.022 -0.358 -42.814 -0.395 0.000 0.000 -22.116

-30.692 -0.286 -36.168 -0.367 -41.045 -0.367 -43.884 -0.405 0.000 0.000 -22.693

-31.430 -0.293 -37.034 -0.376 -42.015 -0.376 -44.894 -0.415 0.000 0.000 -23.243

-32.135 -0.300 -37.858 -0.384 -42.938 -0.384 -45.849 -0.424 0.000 0.000 -23.769

-32.809 -0.306 -38.645 -0.393 -43.817 -0.393 -46.754 -0.433 0.000 0.000 -24.272

2 3 4 5 6

Built-in non Built-in Built-in non Built-in Built-in non Built-in Built-in non Built-in Built-in non Built-in Built-in

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.574 250.328 5.964 361.458 9.682 562.138 9.682 629.808 9.682 0.000 0.000

0.547 254.750 5.961 372.239 9.721 596.356 9.721 676.012 9.721 0.000 0.000

0.520 257.671 5.953 379.468 9.743 619.343 9.743 707.039 9.743 0.000 0.000

0.492 258.450 5.923 382.351 9.721 630.407 9.721 722.359 9.721 0.000 0.000

0.464 258.927 5.886 384.775 9.687 640.673 9.687 736.746 9.687 0.000 0.000

0.435 258.028 5.842 384.074 9.634 641.384 9.634 738.293 9.634 0.000 0.000

0.406 256.575 5.786 382.531 9.561 640.629 9.561 738.130 9.561 0.000 0.000

0.376 254.128 5.709 379.464 9.453 637.170 9.453 734.788 9.453 0.000 0.000

0.373 252.108 5.657 376.732 9.369 633.738 9.369 731.324 9.369 0.000 0.000

0.369 250.122 5.607 374.008 9.289 630.161 9.289 727.627 9.289 0.000 0.000

0.366 247.727 5.556 370.310 9.203 623.490 9.203 719.748 9.203 0.000 0.000

0.363 245.385 5.507 366.667 9.121 616.813 9.121 711.820 9.121 0.000 0.000

0.359 242.719 5.451 362.516 9.027 609.198 9.027 702.776 9.027 0.000 0.000

0.355 239.724 5.388 357.856 8.921 600.659 8.921 692.637 8.921 0.000 0.000

0.351 236.501 5.320 352.843 8.807 591.476 8.807 681.737 8.807 0.000 0.000

0.347 233.393 5.255 347.995 8.698 582.546 8.698 671.118 8.698 0.000 0.000

0.343 230.536 5.196 343.521 8.598 574.240 8.598 661.216 8.598 0.000 0.000

0.339 227.477 5.131 338.746 8.490 565.435 8.490 650.740 8.490 0.000 0.000

0.334 224.296 5.065 333.796 8.378 556.355 8.378 639.956 8.378 0.000 0.000

0.330 221.371 5.003 329.237 8.275 547.972 8.275 629.992 8.275 0.000 0.000

0.326 218.598 4.945 324.895 8.178 539.909 8.178 620.378 8.178 0.000 0.000

0.323 215.846 4.888 320.599 8.081 531.981 8.081 610.943 8.081 0.000 0.000

0.319 213.174 4.832 316.438 7.987 524.342 7.987 601.868 7.987 0.000 0.000

0.316 210.559 4.776 312.381 7.895 516.942 7.895 593.095 7.895 0.000 0.000

0.312 207.999 4.722 308.421 7.803 509.772 7.803 584.614 7.803 0.000 0.000

0.309 205.486 4.668 304.548 7.714 502.811 7.714 576.402 7.714 0.000 0.000

0.305 203.007 4.615 300.741 7.625 496.022 7.625 568.411 7.625 0.000 0.000

0.302 200.565 4.562 297.004 7.537 489.405 7.537 560.642 7.537 0.000 0.000

0.298 198.147 4.509 293.315 7.449 482.916 7.449 553.041 7.449 0.000 0.000

0.295 195.748 4.457 289.664 7.362 476.532 7.362 545.578 7.362 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

-0.168 -34.553 -0.347 -39.061 -0.433 -40.339 -0.433 -43.839 -0.433 0.000 0.000

-0.339 -70.488 -0.702 -80.161 -0.878 -84.054 -0.878 -91.924 -0.878 0.000 0.000

-0.516 -108.587 -1.075 -124.059 -1.345 -131.587 -1.345 -144.582 -1.345 0.000 0.000

-0.698 -148.009 -1.457 -169.676 -1.826 -181.471 -1.826 -200.059 -1.826 0.000 0.000

-0.879 -187.830 -1.840 -215.958 -2.309 -232.593 -2.309 -257.135 -2.309 0.000 0.000

-1.059 -227.922 -2.225 -262.623 -2.794 -284.292 -2.794 -314.927 -2.794 0.000 0.000

-1.251 -270.784 -2.636 -312.557 -3.312 -339.695 -3.312 -376.900 -3.312 0.000 0.000

-1.446 -314.611 -3.054 -363.679 -3.841 -396.558 -3.841 -440.572 -3.841 0.000 0.000

-1.640 -358.378 -3.471 -414.787 -4.369 -453.549 -4.369 -504.449 -4.369 0.000 0.000

-1.838 -403.254 -3.899 -467.230 -4.909 -512.134 -4.909 -570.156 -4.909 0.000 0.000

-2.037 -448.120 -4.326 -519.661 -5.449 -570.707 -5.449 -635.853 -5.449 0.000 0.000

-2.229 -491.530 -4.739 -570.398 -5.972 -627.404 -5.972 -699.455 -5.972 0.000 0.000

-2.431 -537.315 -5.175 -623.880 -6.523 -687.095 -6.523 -766.384 -6.523 0.000 0.000

-2.636 -583.585 -5.616 -677.913 -7.081 -747.357 -7.081 -833.938 -7.081 0.000 0.000

-2.838 -629.299 -6.052 -731.281 -7.632 -806.841 -7.632 -900.605 -7.632 0.000 0.000

-3.060 -679.450 -6.531 -789.784 -8.237 -871.935 -8.237 -973.515 -8.237 0.000 0.000

-3.275 -727.815 -6.993 -846.187 -8.820 -934.649 -8.820 -1043.743 -8.820 0.000 0.000

-3.490 -776.413 -7.457 -902.833 -9.407 -997.556 -9.407 -1114.157 -9.407 0.000 0.000

-3.698 -823.183 -7.904 -957.317 -9.972 -1057.987 -9.972 -1181.772 -9.972 0.000 0.000

-3.884 -865.228 -8.306 -1006.270 -10.481 -1112.210 -10.481 -1242.414 -10.481 0.000 0.000

-4.076 -908.440 -8.720 -1056.533 -11.004 -1167.767 -11.004 -1304.500 -11.004 0.000 0.000

-4.260 -949.927 -9.118 -1104.744 -11.507 -1220.933 -11.507 -1363.867 -11.507 0.000 0.000
-4.438 -989.746 -9.501 -1150.964 -11.990 -1271.773 -11.990 -1420.585 -11.990 0.000 0.000

-4.610 -1028.342 -9.873 -1195.711 -12.459 -1320.858 -12.459 -1475.290 -12.459 0.000 0.000

-4.777 -1065.732 -10.233 -1239.004 -12.914 -1368.206 -12.914 -1528.002 -12.914 0.000 0.000

-4.939 -1101.956 -10.583 -1280.889 -13.356 -1413.868 -13.356 -1578.778 -13.356 0.000 0.000

-5.097 -1137.071 -10.923 -1321.433 -13.785 -1457.921 -13.785 -1627.704 -13.785 0.000 0.000

-5.251 -1171.157 -11.254 -1360.731 -14.202 -1500.472 -14.202 -1674.900 -14.202 0.000 0.000

-5.400 -1204.306 -11.576 -1398.890 -14.608 -1541.642 -14.608 -1720.506 -14.608 0.000 0.000

-5.547 -1236.621 -11.891 -1436.031 -15.005 -1581.572 -15.005 -1764.677 -15.005 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.004 0.505 0.026 0.917 0.025 1.837 0.025 1.758 0.025 0.000 0.000

0.008 1.030 0.052 1.886 0.051 3.835 0.051 3.694 0.051 0.000 0.000

0.012 1.574 0.079 2.899 0.078 5.963 0.078 5.770 0.078 0.000 0.000

0.016 2.131 0.106 3.944 0.105 8.183 0.105 7.945 0.105 0.000 0.000

0.020 2.701 0.134 5.022 0.133 10.497 0.133 10.219 0.133 0.000 0.000

0.024 3.282 0.163 6.123 0.162 12.871 0.162 12.554 0.162 0.000 0.000

0.028 3.871 0.192 7.244 0.191 15.296 0.191 14.942 0.191 0.000 0.000

0.032 4.464 0.221 8.376 0.220 17.755 0.220 17.366 0.220 0.000 0.000

0.036 5.061 0.251 9.519 0.249 20.243 0.249 19.821 0.249 0.000 0.000

0.040 5.661 0.281 10.669 0.279 22.751 0.279 22.297 0.279 0.000 0.000

0.044 6.260 0.310 11.817 0.308 25.256 0.308 24.771 0.308 0.000 0.000

0.048 6.857 0.340 12.959 0.338 27.748 0.338 27.231 0.338 0.000 0.000

0.052 7.446 0.369 14.088 0.367 30.212 0.367 29.663 0.367 0.000 0.000

0.056 8.025 0.397 15.198 0.395 32.633 0.395 32.052 0.395 0.000 0.000

0.060 8.591 0.425 16.283 0.423 34.996 0.423 34.384 0.423 0.000 0.000

0.063 9.142 0.453 17.338 0.450 37.295 0.450 36.651 0.450 0.000 0.000

0.067 9.676 0.479 18.362 0.477 39.521 0.477 38.845 0.477 0.000 0.000

0.070 10.192 0.505 19.348 0.502 41.665 0.502 40.958 0.502 0.000 0.000

0.073 10.686 0.530 20.295 0.527 43.719 0.527 42.980 0.527 0.000 0.000

0.077 11.159 0.553 21.200 0.550 45.679 0.550 44.909 0.550 0.000 0.000

0.080 11.611 0.576 22.064 0.573 47.546 0.573 46.744 0.573 0.000 0.000

0.083 12.042 0.598 22.885 0.594 49.316 0.594 48.482 0.594 0.000 0.000

0.085 12.451 0.618 23.665 0.615 50.991 0.615 50.125 0.615 0.000 0.000

0.088 12.839 0.638 24.403 0.634 52.573 0.634 51.674 0.634 0.000 0.000

0.090 13.207 0.656 25.103 0.653 54.066 0.653 53.134 0.653 0.000 0.000

0.093 13.556 0.674 25.765 0.670 55.473 0.670 54.508 0.670 0.000 0.000

0.095 13.888 0.691 26.393 0.687 56.802 0.687 55.802 0.687 0.000 0.000

0.097 14.204 0.707 26.989 0.703 58.057 0.703 57.023 0.703 0.000 0.000

0.099 14.505 0.722 27.557 0.718 59.245 0.718 58.177 0.718 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

-0.005 -1.101 -0.011 -1.245 -0.014 -1.286 -0.014 -1.397 -0.014 0.000 0.000

-0.011 -2.251 -0.022 -2.560 -0.028 -2.684 -0.028 -2.936 -0.028 0.000 0.000

-0.016 -3.444 -0.034 -3.934 -0.043 -4.173 -0.043 -4.585 -0.043 0.000 0.000

-0.022 -4.671 -0.046 -5.355 -0.058 -5.727 -0.058 -6.313 -0.058 0.000 0.000

-0.028 -5.932 -0.058 -6.820 -0.073 -7.345 -0.073 -8.120 -0.073 0.000 0.000

-0.034 -7.220 -0.070 -8.320 -0.089 -9.006 -0.089 -9.977 -0.089 0.000 0.000

-0.039 -8.534 -0.083 -9.850 -0.104 -10.705 -0.104 -11.878 -0.104 0.000 0.000

-0.045 -9.864 -0.096 -11.402 -0.120 -12.433 -0.120 -13.813 -0.120 0.000 0.000

-0.051 -11.210 -0.109 -12.975 -0.137 -14.187 -0.137 -15.779 -0.137 0.000 0.000

-0.057 -12.568 -0.122 -14.562 -0.153 -15.961 -0.153 -17.770 -0.153 0.000 0.000

-0.063 -13.930 -0.134 -16.154 -0.169 -17.741 -0.169 -19.766 -0.169 0.000 0.000

-0.069 -15.292 -0.147 -17.745 -0.186 -19.519 -0.186 -21.760 -0.186 0.000 0.000

-0.075 -16.644 -0.160 -19.326 -0.202 -21.284 -0.202 -23.740 -0.202 0.000 0.000

-0.081 -17.981 -0.173 -20.888 -0.218 -23.027 -0.218 -25.695 -0.218 0.000 0.000

-0.087 -19.294 -0.186 -22.421 -0.234 -24.738 -0.234 -27.613 -0.234 0.000 0.000

-0.093 -20.579 -0.198 -23.921 -0.249 -26.409 -0.249 -29.486 -0.249 0.000 0.000

-0.098 -21.832 -0.210 -25.383 -0.265 -28.037 -0.265 -31.309 -0.265 0.000 0.000

-0.104 -23.047 -0.221 -26.800 -0.279 -29.612 -0.279 -33.073 -0.279 0.000 0.000

-0.109 -24.220 -0.233 -28.166 -0.293 -31.128 -0.293 -34.770 -0.293 0.000 0.000
-0.114 -25.348 -0.243 -29.480 -0.307 -32.583 -0.307 -36.398 -0.307 0.000 0.000

-0.119 -26.430 -0.254 -30.738 -0.320 -33.975 -0.320 -37.953 -0.320 0.000 0.000

-0.123 -27.465 -0.264 -31.941 -0.333 -35.300 -0.333 -39.433 -0.333 0.000 0.000

-0.128 -28.452 -0.273 -33.086 -0.345 -36.559 -0.345 -40.837 -0.345 0.000 0.000

-0.132 -29.392 -0.282 -34.176 -0.356 -37.753 -0.356 -42.167 -0.356 0.000 0.000

-0.136 -30.286 -0.291 -35.210 -0.367 -38.882 -0.367 -43.423 -0.367 0.000 0.000

-0.140 -31.136 -0.299 -36.192 -0.377 -39.950 -0.377 -44.609 -0.377 0.000 0.000

-0.143 -31.944 -0.307 -37.124 -0.387 -40.958 -0.387 -45.728 -0.387 0.000 0.000

-0.147 -32.714 -0.314 -38.009 -0.397 -41.912 -0.397 -46.785 -0.397 0.000 0.000

-0.150 -33.447 -0.322 -38.851 -0.406 -42.816 -0.406 -47.783 -0.406 0.000 0.000

-0.153 -34.148 -0.328 -39.654 -0.414 -43.673 -0.414 -48.729 -0.414 0.000 0.000
Efficiency Distributions

Base Case Efficiency Distributions by Year 100%

Upright freezers with manual defrost PC1 Upright freezers with automatic defrost PC2 Chest freezers and all o

Level 0 1 2 3 4 5 6 7 8 0 1 2 3 4 5 6 7 8 0

2005 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2006 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2007 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2008 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2009 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2010 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2011 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2012 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2013 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2014 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2015 85% 13% 1% 1% 0% 0% 0% 0% 0% 82% 16% 1% 1% 0% 0% 0% 0% 0% 85%

2016 85% 12% 1% 2% 0% 0% 0% 0% 0% 82% 15% 1% 3% 0% 0% 0% 0% 0% 85%

2017 85% 11% 1% 3% 0% 0% 0% 0% 0% 82% 13% 1% 4% 0% 0% 0% 0% 0% 85%

2018 85% 10% 1% 4% 0% 0% 0% 0% 0% 82% 12% 1% 5% 0% 0% 0% 0% 0% 85%

2019 85% 9% 1% 5% 0% 0% 0% 0% 0% 82% 11% 1% 7% 0% 0% 0% 0% 0% 85%

2020 85% 8% 0% 6% 0% 0% 0% 0% 0% 82% 10% 1% 8% 0% 0% 0% 0% 0% 85%

2021 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2022 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2023 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2024 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2025 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2026 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2027 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2028 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2029 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2030 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2031 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2032 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2033 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2034 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2035 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2036 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2037 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2038 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2039 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2040 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2041 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2042 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

2043 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9% 0% 0% 0% 0% 0% 85%

Standards Case Efficiency Distributions by Year

Upright freezers with manual defrost PC1 Upright freezers with automatic defrost PC2 Chest freezers and all o

Level 0 1 2 3 4 5 6 7 8 0 1 2 3 4 5 6 7 8 0

2005 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2006 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2007 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2008 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2009 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2010 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2011 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2012 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2013 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0% 0% 0% 0% 0% 0% 85%

2014 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%
2015 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2016 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2017 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2018 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2019 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2020 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2021 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2022 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2023 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2024 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2025 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2026 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2027 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2028 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2029 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2030 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2031 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2032 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2033 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2034 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2035 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2036 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2037 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2038 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2039 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2040 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2041 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2042 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%

2043 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0%
PC3 Chest freezers with automatic defrost PC4 (Built-in) Upright freezers with automatic de

1 2 3 4 5 6 7 8 0 1 2 3 4 5 6 7 8 0 1 2 3

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

13% 1% 1% 0% 0% 0% 0% 0% 85% 13% 1% 1% 0% 0% 0% 0% 0% 82% 16% 1% 1%

12% 1% 2% 0% 0% 0% 0% 0% 85% 12% 1% 2% 0% 0% 0% 0% 0% 82% 15% 1% 3%

11% 1% 3% 0% 0% 0% 0% 0% 85% 11% 1% 3% 0% 0% 0% 0% 0% 82% 13% 1% 4%

10% 1% 4% 0% 0% 0% 0% 0% 85% 10% 1% 4% 0% 0% 0% 0% 0% 82% 12% 1% 5%

9% 1% 5% 0% 0% 0% 0% 0% 85% 9% 1% 5% 0% 0% 0% 0% 0% 82% 11% 1% 7%

8% 0% 6% 0% 0% 0% 0% 0% 85% 8% 0% 6% 0% 0% 0% 0% 0% 82% 10% 1% 8%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

7% 0% 8% 0% 0% 0% 0% 0% 85% 7% 0% 8% 0% 0% 0% 0% 0% 82% 9% 1% 9%

PC3 Chest freezers with automatic defrost PC4 (Built-in) Upright freezers with automatic de

1 2 3 4 5 6 7 8 0 1 2 3 4 5 6 7 8 0 1 2 3

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

14% 1% 0% 0% 0% 0% 0% 0% 85% 14% 1% 0% 0% 0% 0% 0% 0% 82% 17% 1% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%
0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%

0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0% 0% 0% 0% 100% 0% 0% 0% 0% 0%
Checksums

PC5

4 5 6 7 8 Total Total Total Total Total

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

PC5

4 5 6 7 8 Total Total Total Total Total

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 0% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%
0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%

0% 100% 0% 0% 0% 100% 100% 100% 100% 100%
Base Case and TSL Level 5 Shipment by Production Class and Design

Base Case Shipment 1

Product Class Upright freezers with manual defrost

1 2 3 4 5 Eff Level 0 1 2 3 4 5 6

1986 0.000 0.584 0.612 0.000 0.013 1986

1987 0.000 0.599 0.628 0.000 0.013 1987

1988 0.000 0.635 0.666 0.000 0.014 1988

1989 0.000 0.566 0.593 0.000 0.013 1989

1990 0.000 0.599 0.628 0.000 0.013 1990

1991 0.000 0.639 0.670 0.000 0.014 1991

1992 0.000 0.736 0.772 0.000 0.017 1992

1993 0.000 0.694 0.728 0.000 0.016 1993

1994 0.000 0.747 0.783 0.000 0.017 1994

1995 0.000 0.752 0.789 0.000 0.017 1995

1996 0.000 0.748 0.784 0.000 0.017 1996

1997 0.000 0.719 0.754 0.000 0.016 1997

1998 0.000 0.786 0.824 0.000 0.018 1998

1999 0.000 0.960 1.006 0.000 0.022 1999

2000 0.000 0.948 0.994 0.000 0.021 2000

2001 0.000 1.069 1.121 0.000 0.024 2001

2002 0.000 1.224 1.283 0.000 0.028 2002

2003 0.000 1.218 1.277 0.000 0.027 2003

2004 0.000 1.215 1.273 0.000 0.027 2004

2005 0.000 1.069 1.1206 0.000 0.024 2005 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2006 0.000 1.037 1.087 0.000 0.023 2006 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2007 0.000 0.962 1.008 0.000 0.022 2007 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2008 0.000 0.999 1.047 0.000 0.022 2008 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2009 0.000 0.980 1.028 0.000 0.022 2009 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2010 0.000 1.010 1.059 0.000 0.023 2010 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2011 0.000 1.078 1.130 0.000 0.024 2011 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2012 0.000 1.112 1.166 0.000 0.025 2012 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2013 0.000 1.141 1.196 0.000 0.026 2013 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2014 0.000 1.171 1.228 0.000 0.026 2014 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2015 0.000 1.201 1.259 0.000 0.027 2015 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2016 0.000 1.233 1.292 0.000 0.028 2016 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2017 0.000 1.262 1.323 0.000 0.028 2017 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2018 0.000 1.291 1.353 0.000 0.029 2018 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2019 0.000 1.320 1.383 0.000 0.030 2019 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2020 0.000 1.346 1.411 0.000 0.030 2020 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2021 0.000 1.369 1.435 0.000 0.031 2021 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2022 0.000 1.391 1.458 0.000 0.031 2022 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2023 0.000 1.414 1.483 0.000 0.032 2023 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2024 0.000 1.438 1.507 0.000 0.032 2024 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2025 0.000 1.462 1.533 0.000 0.033 2025 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2026 0.000 1.485 1.557 0.000 0.033 2026 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2027 0.000 1.507 1.579 0.000 0.034 2027 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2028 0.000 1.526 1.600 0.000 0.034 2028 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2029 0.000 1.547 1.622 0.000 0.035 2029 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2030 0.000 1.570 1.646 0.000 0.035 2030 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2031 0.000 1.591 1.668 0.000 0.036 2031 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2032 0.000 1.612 1.689 0.000 0.036 2032 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2033 0.000 1.634 1.713 0.000 0.037 2033 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2034 0.000 1.657 1.737 0.000 0.037 2034 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2035 0.000 1.681 1.762 0.000 0.038 2035 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2036 0.000 1.705 1.787 0.000 0.038 2036 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2037 0.000 1.730 1.813 0.000 0.039 2037 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2038 0.000 1.755 1.839 0.000 0.039 2038 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2039 0.000 1.780 1.866 0.000 0.040 2039 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2040 0.000 1.806 1.893 0.000 0.041 2040 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2041 0.000 1.832 1.920 0.000 0.041 2041 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2042 0.000 1.858 1.947 0.000 0.042 2042 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2043 0.000 1.884 1.975 0.000 0.042 2043 0.000 0.000 0.000 0.000 0.000 0.000 0.000

Standards Case - TSL 5 Shipment

Product Class Upright freezers with manual defrost

1 2 3 4 5 Design # 0 1 2 3 4 5 6

1986 0.000 0.584 0.612 0.000 0.013 1986

1987 0.000 0.599 0.628 0.000 0.013 1987

1988 0.000 0.635 0.666 0.000 0.014 1988

1989 0.000 0.566 0.593 0.000 0.013 1989

1990 0.000 0.599 0.628 0.000 0.013 1990

1991 0.000 0.639 0.670 0.000 0.014 1991

1992 0.000 0.736 0.772 0.000 0.017 1992

1993 0.000 0.694 0.728 0.000 0.016 1993

1994 0.000 0.747 0.783 0.000 0.017 1994

1995 0.000 0.752 0.789 0.000 0.017 1995

1996 0.000 0.748 0.784 0.000 0.017 1996

1997 0.000 0.719 0.754 0.000 0.016 1997

1998 0.000 0.786 0.824 0.000 0.018 1998

1999 0.000 0.960 1.006 0.000 0.022 1999

2000 0.000 0.948 0.994 0.000 0.021 2000

2001 0.000 1.069 1.121 0.000 0.024 2001

2002 0.000 1.224 1.283 0.000 0.028 2002

2003 0.000 1.218 1.277 0.000 0.027 2003

2004 0.000 1.215 1.273 0.000 0.027 2004

2005 0.000 1.069 1.121 0.000 0.024 2005 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2006 0.000 1.037 1.087 0.000 0.023 2006 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2007 0.000 0.962 1.008 0.000 0.022 2007 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2008 0.000 0.999 1.047 0.000 0.022 2008 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2009 0.000 0.980 1.028 0.000 0.022 2009 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2010 0.000 1.010 1.059 0.000 0.023 2010 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2011 0.000 1.078 1.130 0.000 0.024 2011 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2012 0.000 1.112 1.166 0.000 0.025 2012 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2013 0.000 1.141 1.196 0.000 0.026 2013 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2014 0.000 0.864 0.943 0.000 0.026 2014 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2015 0.000 0.957 1.033 0.000 0.026 2015 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2016 0.000 1.031 1.105 0.000 0.027 2016 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2017 0.000 1.084 1.157 0.000 0.028 2017 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2018 0.000 1.137 1.210 0.000 0.029 2018 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2019 0.000 1.170 1.244 0.000 0.029 2019 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2020 0.000 1.201 1.276 0.000 0.030 2020 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2021 0.000 1.228 1.304 0.000 0.030 2021 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2022 0.000 1.254 1.331 0.000 0.031 2022 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2023 0.000 1.281 1.358 0.000 0.031 2023 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2024 0.000 1.300 1.378 0.000 0.032 2024 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2025 0.000 1.318 1.399 0.000 0.033 2025 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2026 0.000 1.335 1.417 0.000 0.033 2026 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2027 0.000 1.350 1.433 0.000 0.033 2027 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2028 0.000 1.363 1.447 0.000 0.034 2028 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2029 0.000 1.376 1.462 0.000 0.034 2029 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2030 0.000 1.391 1.478 0.000 0.035 2030 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2031 0.000 1.404 1.493 0.000 0.035 2031 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2032 0.000 1.416 1.507 0.000 0.036 2032 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2033 0.000 1.430 1.522 0.000 0.036 2033 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2034 0.000 1.444 1.538 0.000 0.037 2034 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2035 0.000 1.459 1.554 0.000 0.037 2035 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2036 0.000 1.474 1.571 0.000 0.038 2036 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2037 0.000 1.490 1.589 0.000 0.038 2037 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2038 0.000 1.506 1.607 0.000 0.039 2038 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2039 0.000 1.523 1.626 0.000 0.039 2039 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2040 0.000 1.541 1.645 0.000 0.040 2040 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2041 0.000 1.559 1.665 0.000 0.040 2041 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2042 0.000 1.578 1.686 0.000 0.041 2042 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2043 0.000 1.597 1.706 0.000 0.042 2043 0.000 0.000 0.000 0.000 0.000 0.000 0.000

2 3

Upright freezers with automatic defrost Chest freezers and all other freezers except compact freezers

7 8 0 1 2 3 4 5 6 7 8 0 1 2 3 4 5

0.000 0.000 0.871 0.182 0.011 0.001 0.002 0.002 0.000 0.000 0.000 0.948 0.160 0.009 0.000 0.000 0.000

0.000 0.000 0.845 0.176 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.920 0.155 0.009 0.000 0.000 0.000

0.000 0.000 0.784 0.163 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.853 0.144 0.008 0.000 0.000 0.000

0.000 0.000 0.814 0.170 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.886 0.150 0.008 0.000 0.000 0.000

0.000 0.000 0.799 0.167 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.869 0.147 0.008 0.000 0.000 0.000

0.000 0.000 0.823 0.172 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.895 0.151 0.008 0.000 0.000 0.000

0.000 0.000 0.879 0.183 0.011 0.001 0.002 0.002 0.000 0.000 0.000 0.956 0.162 0.009 0.000 0.000 0.000

0.000 0.000 0.906 0.189 0.011 0.001 0.002 0.002 0.000 0.000 0.000 0.986 0.167 0.009 0.000 0.000 0.000

0.000 0.000 0.930 0.194 0.011 0.001 0.002 0.002 0.000 0.000 0.000 1.011 0.171 0.010 0.000 0.000 0.000

0.000 0.000 0.954 0.199 0.012 0.001 0.002 0.002 0.000 0.000 0.000 1.038 0.175 0.010 0.000 0.000 0.000

0.000 0.000 0.979 0.190 0.011 0.017 0.002 0.002 0.000 0.000 0.000 1.064 0.167 0.009 0.014 0.000 0.000

0.000 0.000 1.005 0.180 0.011 0.033 0.002 0.002 0.000 0.000 0.000 1.092 0.158 0.009 0.028 0.000 0.000

0.000 0.000 1.029 0.169 0.010 0.050 0.003 0.003 0.000 0.000 0.000 1.118 0.149 0.008 0.043 0.000 0.000

0.000 0.000 1.052 0.157 0.009 0.068 0.003 0.003 0.000 0.000 0.000 1.143 0.138 0.008 0.058 0.000 0.000

0.000 0.000 1.075 0.144 0.008 0.086 0.003 0.003 0.000 0.000 0.000 1.169 0.127 0.007 0.075 0.000 0.000

0.000 0.000 1.097 0.131 0.008 0.105 0.003 0.003 0.000 0.000 0.000 1.193 0.115 0.006 0.091 0.000 0.000

0.000 0.000 1.115 0.116 0.007 0.125 0.003 0.003 0.000 0.000 0.000 1.213 0.102 0.006 0.108 0.000 0.000

0.000 0.000 1.134 0.118 0.007 0.127 0.003 0.003 0.000 0.000 0.000 1.232 0.104 0.006 0.110 0.000 0.000

0.000 0.000 1.153 0.120 0.007 0.129 0.003 0.003 0.000 0.000 0.000 1.253 0.106 0.006 0.112 0.000 0.000

0.000 0.000 1.172 0.122 0.007 0.131 0.003 0.003 0.000 0.000 0.000 1.274 0.108 0.006 0.114 0.000 0.000

0.000 0.000 1.192 0.124 0.007 0.133 0.003 0.003 0.000 0.000 0.000 1.296 0.109 0.006 0.116 0.000 0.000

0.000 0.000 1.211 0.126 0.007 0.135 0.003 0.003 0.000 0.000 0.000 1.316 0.111 0.006 0.117 0.000 0.000

0.000 0.000 1.228 0.128 0.008 0.137 0.003 0.003 0.000 0.000 0.000 1.335 0.113 0.006 0.119 0.000 0.000

0.000 0.000 1.244 0.130 0.008 0.139 0.003 0.003 0.000 0.000 0.000 1.352 0.114 0.006 0.121 0.000 0.000

0.000 0.000 1.261 0.132 0.008 0.141 0.003 0.003 0.000 0.000 0.000 1.371 0.116 0.006 0.122 0.000 0.000

0.000 0.000 1.279 0.133 0.008 0.143 0.003 0.003 0.000 0.000 0.000 1.391 0.118 0.007 0.124 0.000 0.000

0.000 0.000 1.297 0.135 0.008 0.145 0.003 0.003 0.000 0.000 0.000 1.410 0.119 0.007 0.126 0.000 0.000

0.000 0.000 1.313 0.137 0.008 0.147 0.003 0.003 0.000 0.000 0.000 1.428 0.121 0.007 0.127 0.000 0.000

0.000 0.000 1.331 0.139 0.008 0.149 0.003 0.003 0.000 0.000 0.000 1.447 0.122 0.007 0.129 0.000 0.000

0.000 0.000 1.351 0.141 0.008 0.151 0.003 0.003 0.000 0.000 0.000 1.468 0.124 0.007 0.131 0.000 0.000

0.000 0.000 1.370 0.143 0.008 0.153 0.003 0.003 0.000 0.000 0.000 1.489 0.126 0.007 0.133 0.000 0.000

0.000 0.000 1.390 0.145 0.009 0.155 0.003 0.003 0.000 0.000 0.000 1.511 0.128 0.007 0.135 0.000 0.000

0.000 0.000 1.410 0.147 0.009 0.157 0.003 0.003 0.000 0.000 0.000 1.532 0.130 0.007 0.137 0.000 0.000

0.000 0.000 1.430 0.149 0.009 0.160 0.004 0.004 0.000 0.000 0.000 1.555 0.131 0.007 0.139 0.000 0.000

0.000 0.000 1.451 0.151 0.009 0.162 0.004 0.004 0.000 0.000 0.000 1.577 0.133 0.007 0.141 0.000 0.000

0.000 0.000 1.472 0.153 0.009 0.164 0.004 0.004 0.000 0.000 0.000 1.600 0.135 0.008 0.143 0.000 0.000
0.000 0.000 1.493 0.156 0.009 0.167 0.004 0.004 0.000 0.000 0.000 1.623 0.137 0.008 0.145 0.000 0.000

0.000 0.000 1.514 0.158 0.009 0.169 0.004 0.004 0.000 0.000 0.000 1.646 0.139 0.008 0.147 0.000 0.000

0.000 0.000 1.535 0.160 0.009 0.171 0.004 0.004 0.000 0.000 0.000 1.669 0.141 0.008 0.149 0.000 0.000

Upright freezers with automatic defrost Chest freezers and all other freezers except compact freezers

7 8 0 1 2 3 4 5 6 7 8 0 1 2 3 4 5

0.000 0.000 0.871 0.182 0.011 0.001 0.002 0.002 0.000 0.000 0.000 0.948 0.160 0.009 0.000 0.000 0.000

0.000 0.000 0.845 0.176 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.920 0.155 0.009 0.000 0.000 0.000

0.000 0.000 0.784 0.163 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.853 0.144 0.008 0.000 0.000 0.000

0.000 0.000 0.814 0.170 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.886 0.150 0.008 0.000 0.000 0.000

0.000 0.000 0.799 0.167 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.869 0.147 0.008 0.000 0.000 0.000

0.000 0.000 0.823 0.172 0.010 0.001 0.002 0.002 0.000 0.000 0.000 0.895 0.151 0.008 0.000 0.000 0.000

0.000 0.000 0.879 0.183 0.011 0.001 0.002 0.002 0.000 0.000 0.000 0.956 0.162 0.009 0.000 0.000 0.000

0.000 0.000 0.906 0.189 0.011 0.001 0.002 0.002 0.000 0.000 0.000 0.986 0.167 0.009 0.000 0.000 0.000

0.000 0.000 0.930 0.194 0.011 0.001 0.002 0.002 0.000 0.000 0.000 1.011 0.171 0.010 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.864 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.957 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.031 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.084 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.137 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.170 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.201 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.228 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.254 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.281 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.300 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.318 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.335 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.350 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.363 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.376 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.391 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.404 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.416 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.430 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.444 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.459 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.474 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.490 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.506 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.523 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.541 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.559 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.578 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 1.597 0.000 0.000 0.000 0.000 0.000 0.000

4 5

eezers except compact freezers Chest freezers with automatic defrost (Built-in) Upright freezers with automatic defrost

6 7 8 0 1 2 3 4 5 6 7 8 0 1 2 3 4

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.020 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.019 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.018 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.018 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.018 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.019 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.020 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.020 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.021 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.021 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.022 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.023 0.004 0.000 0.001 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.023 0.004 0.000 0.001 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.024 0.004 0.000 0.002 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.024 0.003 0.000 0.002 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.025 0.003 0.000 0.002 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.025 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.026 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.026 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.026 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.027 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.027 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.028 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.028 0.003 0.000 0.003 0.000

0.006 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.028 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.029 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.029 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.030 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.030 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.030 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.031 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.031 0.003 0.000 0.003 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.032 0.003 0.000 0.004 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.032 0.003 0.000 0.004 0.000

0.007 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.033 0.003 0.000 0.004 0.000

0.008 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.033 0.003 0.000 0.004 0.000
0.008 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.034 0.004 0.000 0.004 0.000

0.008 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.034 0.004 0.000 0.004 0.000

0.008 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.035 0.004 0.000 0.004 0.000

eezers except compact freezers Chest freezers with automatic defrost (Built-in) Upright freezers with automatic defrost

6 7 8 0 1 2 3 4 5 6 7 8 0 1 2 3 4

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.020 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.019 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.018 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.018 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.018 0.004 0.000 0.000 0.000

0.004 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.019 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.020 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.020 0.004 0.000 0.000 0.000

0.005 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.021 0.004 0.000 0.000 0.000

0.000 0.943 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.033 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.105 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.157 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.210 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.244 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.276 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.304 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.331 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.358 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.378 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.399 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.417 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.433 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.447 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.462 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.478 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.493 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.507 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.522 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.538 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.554 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.571 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.589 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.607 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 1.626 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.645 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.665 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.686 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 1.706 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000

ers with automatic defrost

5 6 7 8

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

ers with automatic defrost

5 6 7 8

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000

0.026 0.000 0.000 0.000

0.026 0.000 0.000 0.000

0.027 0.000 0.000 0.000

0.028 0.000 0.000 0.000

0.029 0.000 0.000 0.000

0.029 0.000 0.000 0.000

0.030 0.000 0.000 0.000

0.030 0.000 0.000 0.000

0.031 0.000 0.000 0.000

0.031 0.000 0.000 0.000

0.032 0.000 0.000 0.000

0.033 0.000 0.000 0.000

0.033 0.000 0.000 0.000

0.033 0.000 0.000 0.000

0.034 0.000 0.000 0.000

0.034 0.000 0.000 0.000

0.035 0.000 0.000 0.000

0.035 0.000 0.000 0.000

0.036 0.000 0.000 0.000

0.036 0.000 0.000 0.000

0.037 0.000 0.000 0.000

0.037 0.000 0.000 0.000

0.038 0.000 0.000 0.000

0.038 0.000 0.000 0.000

0.039 0.000 0.000 0.000
0.039 0.000 0.000 0.000

0.040 0.000 0.000 0.000

0.040 0.000 0.000 0.000

0.041 0.000 0.000 0.000

0.042 0.000 0.000 0.000
Cost Efficiency and Repair Cost Data

with HFC

Upright freezers with manual defrost Upright freezers with automatic defrost Chest freezers and all other fre

avg cu ft 18.5 avg cu ft 17.0 avg cu ft

(all prices in 2008 dollars) PC 8 Installed PC 9 Installed PC 10

Level Efficiency Level Efficiency UEC

Repair 

Cost Price Efficiency UEC

Repair 

Cost Price Efficiency

%over base kWh/year $ $ %over base kWh/year $ $ %over base

0 Baseline Efficiency0% 401 $2.83 $367 0% 684.86 $4.37 $504 0%

1 Level 1 10% 360 $2.89 $375 10% 616.38 $4.53 $517 10%

2 Level 2 15% 340 $2.93 $384 15% 582.14 $4.66 $537 15%

3 Level 3 20% 320 $2.95 $395 20% 547.89 $4.74 $554 20%

4 Level 4 25% 300 $2.95 $438 25% 513.65 $4.74 $581 25%

5 Level 5 30% 280 $2.95 $457 30% 479.41 $4.74 $605 30%

6 Level 6 35% 260 $3.54 $512 35% 445.16 $5.17 $659 35%

7 Level 7 41% 235 $3.54 $623 40% 410.92 $5.65 $734 41%

8 Level 8 0% - $0.00 $0 44% 386.26 $5.65 $901

UEC & Installed Price based on Product Class 10New UAF residual (0.969) 2/3/11 New UAF residual (0.960) 2/3/

no HFC

Upright freezers with manual defrost Upright freezers with automatic defrost Chest freezers and all other fre

avg cu ft 18.5 avg cu ft 17.0 avg cu ft

(all prices in 2008 dollars) PC 8 Installed PC 9 Installed PC 10

Level Efficiency Level Efficiency UEC

Repair 

Cost Price Efficiency UEC

Repair 

Cost Price Efficiency

%over base kWh/year $ $ %over base kWh/year $ $ %over base

0 Baseline Efficiency0% 401 $2.83 $405 0% 684.86 $4.37 $555 0%

1 Level 1 10% 360 $2.89 $418 10% 616.38 $4.53 $581 10%

2 Level 2 15% 340 $2.93 $429 15% 582.14 $4.66 $600 15%

3 Level 3 20% 320 $2.95 $468 20% 547.89 $4.74 $626 20%

4 Level 4 25% 300 $2.95 $495 25% 513.65 $4.74 $652 25%

5 Level 5 30% 280 $2.95 $541 30% 479.41 $4.74 $699 30%

6 Level 6 35% 260 $3.54 $620 35% 445.16 $5.17 $770 35%

7 Level 7 40% 240 $3.54 $683 40% 410.92 $5.65 $948 40%

8 Level 8 0% - $0.00 $0 45% 376.68 $5.65 $986

UEC & Installed Price based on Product Class 10
Chest freezers and all other freezers except compact freezers Chest freezers with automatic defrost (Built-in) Upright freezers with automatic defrost

18.5 avg cu ft 18.5 avg cu ft 18.5

Installed PC10A Installed PC9 Built-in Installed

UEC

Repair 

Cost Price Efficiency UEC

Repair 

Cost Price Efficiency UEC

Repair 

Cost Price

kWh/year $ $ %over base kWh/year $ $ %over base kWh/year $ $

 400.54 $2.83 $367 0% 401 $2.83 $367 0% 660.09 $4.37 $3,938

 360.48 $2.89 $375 10% 360 $2.89 $375 10% 594.09 $4.54 $3,956

 340.46 $2.93 $384 15% 340 $2.93 $384 15% 561.09 $4.72 $3,970

 320.43 $2.95 $395 20% 320 $2.95 $395 20% 528.09 $5.38 $4,057

 300.40 $2.95 $438 25% 300 $2.95 $438 25% 495.09 $5.38 $4,192

 280.38 $2.95 $457 30% 280 $2.95 $457 27% 479.25 $5.38 $4,295

 260.35 $3.54 $512 35% 260 $3.54 $512 - - -

 235.12 $3.54 $623 41% 235 $3.54 $623 - - -

 - - - 0% - $0.00 $0 - - -

New UAF residual (0.960) 2/3/11 UEC & Installed Price based on product class 10 New UAF residual (0.968) 2/3/11

Chest freezers and all other freezers except compact freezers Chest freezers with automatic defrost (Built-in) Upright freezers with automatic defrost

18.5 avg cu ft 18.5 avg cu ft 18.5

Installed PC10A Installed PC9 Built-in Installed

UEC

Repair 

Cost Price Efficiency UEC

Repair 

Cost Price Efficiency UEC

Repair 

Cost Price

kWh/year $ $ %over base kWh/year $ $ %over base kWh/year $ $

 400.54 $2.83 $405 0% 401 $2.83 $405 0% 660.09 $4.37 $4,344

 360.48 $2.89 $418 10% 360 $2.89 $418 10% 594.08 $4.54 $4,368

 340.46 $2.93 $429 15% 340 $2.93 $429 15% 561.08 $4.72 $4,447

 320.43 $2.95 $468 20% 320 $2.95 $468 20% 528.07 $5.38 $4,578

 300.40 $2.95 $495 25% 300 $2.95 $495 25% 495.07 $5.38 $4,728

 280.37 $2.95 $541 30% 280 $2.95 $541 27% - - -

 260.35 $3.54 $620 35% 260 $3.54 $620 - - -

 240.32 $3.54 $683 40% 240 $3.54 $683 - - -

 - - - 0% - $0.00 $0 - - -

UEC & Installed Price based on product class 10
TSL 1

National Impact Summary

Freezer

(Reference, 3% discount rate)

Energy Savings Undiscounted (Cumulative to 2043)

Energy Savings Discounted at 3% (Cumulative to 2043)

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Primary Energy Consumption (Cumulative to 2043)

Social Cost of Emissions (2014-2043)

CO2 savings

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate)

At $22.1/ton in 2009$ (3% discount rate)

At $36.3/ton in 2009$ (2.5% discount rate)

At $67.1/ton in 2009$ (3% discount rate)

NOx savings

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost

Oper. Cost Savings

NPV

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate)

3% At $22.1/ton in 2007$ (3% discount rate)

3% At $36.3/ton in 2007$ (2.5% discount rate)

3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Freezer

(Reference, 7% discount rate)

Energy Savings Undiscounted (Cumulative to 2043)

Energy Savings Discounted at 3% (Cumulative to 2043)

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Primary Energy Consumption (Cumulative to 2043)

Social Cost of Emissions (2014-2043)

CO2 savings
Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate)

At $22.1/ton in 2009$ (3% discount rate)

At $36.3/ton in 2009$ (2.5% discount rate)

At $67.1/ton in 2009$ (3% discount rate)

NOx savings

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost

Oper. Cost Savings

NPV

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate)

3% At $22.1/ton in 2007$ (3% discount rate)

3% At $36.3/ton in 2007$ (2.5% discount rate)

3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 3% discount rate)

Energy Savings Undiscounted (Cumulative to 2043)

Energy Savings Discounted at 3% (Cumulative to 2043)

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Primary Energy Consumption (Cumulative to 2043)

Social Cost of Emissions (2014-2043)

CO2 savings

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate)

At $22.1/ton in 2009$ (3% discount rate)

At $36.3/ton in 2009$ (2.5% discount rate)

At $67.1/ton in 2009$ (3% discount rate)

NOx savings
Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost

Oper. Cost Savings

NPV

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate)

3% At $22.1/ton in 2007$ (3% discount rate)

3% At $36.3/ton in 2007$ (2.5% discount rate)

3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 7% discount rate)

Energy Savings Undiscounted (Cumulative to 2043)

Energy Savings Discounted at 3% (Cumulative to 2043)

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Primary Energy Consumption (Cumulative to 2043)

Social Cost of Emissions (2014-2043)

CO2 savings

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate)

At $22.1/ton in 2009$ (3% discount rate)

At $36.3/ton in 2009$ (2.5% discount rate)

At $67.1/ton in 2009$ (3% discount rate)

NOx savings

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost

Oper. Cost Savings

NPV

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate)

3% At $22.1/ton in 2007$ (3% discount rate)

3% At $36.3/ton in 2007$ (2.5% discount rate)

3% At $67.1/ton in 2007$ (3% discount rate)
Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 3% discount rate)

Energy Savings Undiscounted (Cumulative to 2043)

Energy Savings Discounted at 3% (Cumulative to 2043)

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Primary Energy Consumption (Cumulative to 2043)

Social Cost of Emissions (2014-2043)

CO2 savings

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate)

At $22.1/ton in 2009$ (3% discount rate)

At $36.3/ton in 2009$ (2.5% discount rate)

At $67.1/ton in 2009$ (3% discount rate)

NOx savings

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost

Oper. Cost Savings

NPV

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate)

3% At $22.1/ton in 2007$ (3% discount rate)

3% At $36.3/ton in 2007$ (2.5% discount rate)

3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)
Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 7% discount rate)

Energy Savings Undiscounted (Cumulative to 2043)

Energy Savings Discounted at 3% (Cumulative to 2043)

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Primary Energy Consumption (Cumulative to 2043)

Social Cost of Emissions (2014-2043)

CO2 savings

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate)

At $22.1/ton in 2009$ (3% discount rate)

At $36.3/ton in 2009$ (2.5% discount rate)

At $67.1/ton in 2009$ (3% discount rate)

NOx savings

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost

Oper. Cost Savings

NPV

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate)

3% At $22.1/ton in 2007$ (3% discount rate)

3% At $36.3/ton in 2007$ (2.5% discount rate)

3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$

At $2519/ton in 2009$

At $4591/ton in 2009$

NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions

(in 2009 dollars)
Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

0.000 0.486 0.306 0.000 0.005 0.792 0.005 0.797 quad

0.000 0.254 0.160 0.000 0.002 0.413 0.002 0.416 quad

0.000 0.908 0.537 0.000 0.004 1.445 0.004 1.449 billion $

0.001 5.938 3.784 0.001 0.056 9.723 0.056 9.780 billion $

0.001 5.030 3.246 0.001 0.053 8.278 0.053 8.331 billion $

0.000 3.682 2.265 0.000 0.087 5.948 0.087 6.034 quad

0.004 32.894 20.746 0.004 0.327 53.648 0.327 53.974 Mton

0.037 292.910 184.851 0.037 2.899 477.834 2.899 480.733 million $

0.115 923.085 582.480 0.115 9.146 1505.796 9.146 1514.942 million $

0.172 1380.526 871.102 0.172 13.682 2251.973 13.682 2265.655 million $

0.350 2809.546 1772.858 0.350 27.838 4583.104 27.838 4610.941 million $

0.003 26.433 16.671 0.003 0.263 43.110 0.263 43.373 kton

0.001 8.704 5.491 0.001 0.086 14.198 0.086 14.284 million $

0.006 49.093 30.972 0.006 0.488 80.077 0.488 80.565 million $

0.011 89.482 56.452 0.011 0.889 145.956 0.889 146.845 million $

0.001 6.003 3.860 0.001 0.062 9.864 0.062 9.926 billion $

0.000 0.052 0.031 0.000 0.000 0.083 0.000 0.083 billion $

0.000 0.341 0.217 0.000 0.003 0.558 0.003 0.562 billion $

0.000 0.289 0.186 0.000 0.003 0.475 0.003 0.478 billion $

0.002 16.820 10.615 0.002 0.166 27.438 0.166 27.605 million $

0.007 53.006 33.448 0.007 0.525 86.467 0.525 86.992 million $

0.010 79.273 50.021 0.010 0.786 129.314 0.786 130.100 million $

0.020 161.331 101.802 0.020 1.599 263.174 1.599 264.772 million $

0.000 0.500 0.315 0.000 0.005 0.815 0.005 0.820 million $

0.000 2.819 1.778 0.000 0.028 4.598 0.028 4.626 million $

0.001 5.138 3.242 0.001 0.051 8.381 0.051 8.432 million $

0.000 0.345 0.222 0.000 0.004 0.566 0.004 0.570 billion $

0.000 0.056 0.035 0.000 0.001 0.091 0.001 0.092 billion $

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

0.000 0.486 0.306 0.000 0.005 0.792 0.005 0.797 quad

0.000 0.254 0.160 0.000 0.002 0.413 0.002 0.416 quad

0.000 0.520 0.308 0.000 0.002 0.828 0.002 0.830 billion $

0.000 2.224 1.417 0.000 0.021 3.642 0.021 3.663 billion $

0.000 1.704 1.109 0.000 0.019 2.814 0.019 2.833 billion $

0.000 3.682 2.265 0.000 0.087 5.948 0.087 6.034 quad

0.004 32.894 20.746 0.004 0.327 53.648 0.327 53.974 Mton
0.037 292.910 184.851 0.037 2.899 477.834 2.899 480.733 million $

0.115 923.085 582.480 0.115 9.146 1505.796 9.146 1514.942 million $

0.172 1380.526 871.102 0.172 13.682 2251.973 13.682 2265.655 million $

0.350 2809.546 1772.858 0.350 27.838 4583.104 27.838 4610.941 million $

0.003 26.433 16.671 0.003 0.263 43.110 0.263 43.373 kton

0.000 3.352 2.113 0.000 0.033 5.466 0.033 5.500 million $

0.002 18.904 11.920 0.002 0.189 30.829 0.189 31.018 million $

0.004 34.457 21.726 0.004 0.344 56.192 0.344 56.536 million $

0.000 2.646 1.703 0.000 0.028 4.350 0.028 4.379 billion $

0.000 0.055 0.032 0.000 0.000 0.087 0.000 0.088 billion $

0.000 0.235 0.150 0.000 0.002 0.385 0.002 0.387 billion $

0.000 0.180 0.117 0.000 0.002 0.297 0.002 0.299 billion $

0.002 16.820 10.615 0.002 0.166 27.438 0.166 27.605 million $

0.007 53.006 33.448 0.007 0.525 86.467 0.525 86.992 million $

0.010 79.273 50.021 0.010 0.786 129.314 0.786 130.100 million $

0.020 161.331 101.802 0.020 1.599 263.174 1.599 264.772 million $

0.000 0.354 0.223 0.000 0.004 0.577 0.004 0.581 million $

0.000 1.997 1.259 0.000 0.020 3.257 0.020 3.276 million $

0.000 3.640 2.295 0.000 0.036 5.936 0.036 5.972 million $

0.000 0.235 0.152 0.000 0.003 0.387 0.003 0.389 billion $

0.000 0.055 0.035 0.000 0.001 0.090 0.001 0.090 billion $

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

0.000 0.470 0.296 0.000 0.004 0.766 0.004 0.770 quad

0.000 0.246 0.155 0.000 0.002 0.400 0.002 0.403 quad

0.000 0.876 0.518 0.000 0.004 1.395 0.004 1.398 billion $

0.001 5.230 3.335 0.001 0.050 8.566 0.050 8.616 billion $

0.001 4.353 2.817 0.001 0.046 7.171 0.046 7.217 billion $

0.000 3.602 2.216 0.000 0.085 5.818 0.085 5.903 quad

0.004 31.789 20.049 0.004 0.316 51.846 0.316 52.162 Mton

0.035 281.296 177.522 0.035 2.785 458.888 2.785 461.673 million $

0.111 887.274 559.884 0.111 8.793 1447.380 8.793 1456.173 million $

0.165 1327.334 837.540 0.165 13.158 2165.205 13.158 2178.364 million $

0.337 2700.632 1704.135 0.337 26.765 4405.439 26.765 4432.205 million $

0.003 25.545 16.111 0.003 0.254 41.662 0.254 41.916 kton
0.001 8.381 5.287 0.001 0.083 13.671 0.083 13.754 million $

0.006 47.270 29.821 0.006 0.470 77.103 0.470 77.573 million $

0.011 86.159 54.355 0.011 0.856 140.536 0.856 141.392 million $

0.001 5.288 3.406 0.001 0.055 8.696 0.055 8.751 billion $

0.000 0.050 0.030 0.000 0.000 0.080 0.000 0.080 billion $

0.000 0.300 0.192 0.000 0.003 0.492 0.003 0.495 billion $

0.000 0.250 0.162 0.000 0.003 0.412 0.003 0.414 billion $

0.002 16.153 10.194 0.002 0.160 26.351 0.160 26.510 million $

0.006 50.950 32.150 0.006 0.505 83.112 0.505 83.617 million $

0.010 76.219 48.094 0.010 0.756 124.332 0.756 125.087 million $

0.019 155.077 97.856 0.019 1.537 252.972 1.537 254.509 million $

0.000 0.481 0.304 0.000 0.005 0.785 0.005 0.790 million $

0.000 2.714 1.712 0.000 0.027 4.427 0.027 4.454 million $

0.001 4.947 3.121 0.001 0.049 8.070 0.049 8.119 million $

0.000 0.304 0.196 0.000 0.003 0.499 0.003 0.503 billion $

0.000 0.054 0.034 0.000 0.001 0.088 0.001 0.088 billion $

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

0.000 0.470 0.296 0.000 0.004 0.766 0.004 0.770 quad

0.000 0.246 0.155 0.000 0.002 0.400 0.002 0.403 quad

0.000 0.504 0.298 0.000 0.002 0.802 0.002 0.804 billion $

0.000 1.995 1.271 0.000 0.019 3.267 0.019 3.286 billion $

0.000 1.491 0.973 0.000 0.017 2.465 0.017 2.481 billion $

0.000 3.602 2.216 0.000 0.085 5.818 0.085 5.903 quad

0.004 31.789 20.049 0.004 0.316 51.846 0.316 52.162 Mton

0.035 281.296 177.522 0.035 2.785 458.888 2.785 461.673 million $

0.111 887.274 559.884 0.111 8.793 1447.380 8.793 1456.173 million $

0.165 1327.334 837.540 0.165 13.158 2165.205 13.158 2178.364 million $

0.337 2700.632 1704.135 0.337 26.765 4405.439 26.765 4432.205 million $

0.003 25.545 16.111 0.003 0.254 41.662 0.254 41.916 kton

0.000 3.241 2.044 0.000 0.032 5.285 0.032 5.318 million $

0.002 18.280 11.526 0.002 0.183 29.810 0.183 29.993 million $

0.004 33.319 21.008 0.004 0.333 54.335 0.333 54.668 million $

0.000 2.396 1.545 0.000 0.026 3.942 0.026 3.968 billion $

0.000 0.053 0.031 0.000 0.000 0.085 0.000 0.085 billion $

0.000 0.211 0.134 0.000 0.002 0.345 0.002 0.347 billion $

0.000 0.157 0.103 0.000 0.002 0.260 0.002 0.262 billion $

0.002 16.153 10.194 0.002 0.160 26.351 0.160 26.510 million $

0.006 50.950 32.150 0.006 0.505 83.112 0.505 83.617 million $

0.010 76.219 48.094 0.010 0.756 124.332 0.756 125.087 million $

0.019 155.077 97.856 0.019 1.537 252.972 1.537 254.509 million $
0.000 0.342 0.216 0.000 0.003 0.558 0.003 0.562 million $

0.000 1.931 1.218 0.000 0.019 3.149 0.019 3.168 million $

0.000 3.520 2.219 0.000 0.035 5.740 0.035 5.775 million $

0.000 0.210 0.136 0.000 0.002 0.347 0.002 0.349 billion $

0.000 0.053 0.033 0.000 0.001 0.086 0.001 0.087 billion $

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

0.000 0.502 0.317 0.000 0.005 0.819 0.005 0.824 quad

0.000 0.262 0.165 0.000 0.002 0.427 0.002 0.429 quad

0.000 0.940 0.556 0.000 0.004 1.497 0.004 1.500 billion $

0.001 6.610 4.209 0.001 0.063 10.820 0.063 10.883 billion $

0.001 5.670 3.653 0.001 0.059 9.324 0.059 9.383 billion $

0.000 3.764 2.315 0.000 0.089 6.080 0.089 6.169 quad

0.004 34.023 21.458 0.004 0.338 55.490 0.338 55.828 Mton

0.038 304.549 192.195 0.038 3.014 496.821 3.014 499.835 million $

0.120 959.047 605.172 0.120 9.500 1564.458 9.500 1573.958 million $

0.179 1433.976 904.828 0.179 14.209 2339.162 14.209 2353.370 million $

0.364 2918.926 1841.875 0.364 28.915 4761.528 28.915 4790.443 million $

0.003 27.340 17.243 0.003 0.272 44.591 0.272 44.862 kton

0.001 9.030 5.697 0.001 0.090 14.730 0.090 14.819 million $

0.006 50.931 32.132 0.006 0.506 83.076 0.506 83.582 million $

0.012 92.832 58.566 0.012 0.922 151.422 0.922 152.343 million $

0.001 6.680 4.290 0.001 0.069 10.971 0.069 11.040 billion $

0.000 0.054 0.032 0.000 0.000 0.086 0.000 0.086 billion $

0.000 0.380 0.242 0.000 0.004 0.621 0.004 0.625 billion $

0.000 0.326 0.210 0.000 0.003 0.535 0.003 0.539 billion $

0.002 17.488 11.036 0.002 0.173 28.529 0.173 28.702 million $

0.007 55.071 34.751 0.007 0.546 89.835 0.546 90.381 million $

0.010 82.343 51.958 0.010 0.816 134.321 0.816 135.137 million $

0.021 167.612 105.765 0.021 1.660 273.419 1.660 275.080 million $

0.000 0.519 0.327 0.000 0.005 0.846 0.005 0.851 million $

0.000 2.925 1.845 0.000 0.029 4.770 0.029 4.799 million $

0.001 5.331 3.363 0.001 0.053 8.695 0.053 8.748 million $

0.000 0.384 0.246 0.000 0.004 0.630 0.004 0.634 billion $
0.000 0.058 0.037 0.000 0.001 0.095 0.001 0.095 billion $

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

0.000 0.502 0.317 0.000 0.005 0.819 0.005 0.824 quad

0.000 0.262 0.165 0.000 0.002 0.427 0.002 0.429 quad

0.000 0.537 0.317 0.000 0.002 0.854 0.002 0.857 billion $

0.000 2.450 1.559 0.000 0.023 4.010 0.023 4.033 billion $

0.000 1.913 1.242 0.000 0.021 3.155 0.021 3.176 billion $

0.000 3.764 2.315 0.000 0.089 6.080 0.089 6.169 quad

0.004 34.023 21.458 0.004 0.338 55.490 0.338 55.828 Mton

0.038 304.549 192.195 0.038 3.014 496.821 3.014 499.835 million $

0.120 959.047 605.172 0.120 9.500 1564.458 9.500 1573.958 million $

0.179 1433.976 904.828 0.179 14.209 2339.162 14.209 2353.370 million $

0.364 2918.926 1841.875 0.364 28.915 4761.528 28.915 4790.443 million $

0.003 27.340 17.243 0.003 0.272 44.591 0.272 44.862 kton

0.000 3.465 2.185 0.000 0.035 5.650 0.035 5.685 million $

0.002 19.541 12.321 0.002 0.195 31.868 0.195 32.063 million $

0.004 35.618 22.458 0.004 0.356 58.085 0.356 58.440 million $

0.000 2.892 1.859 0.000 0.031 4.752 0.031 4.782 billion $

0.000 0.057 0.034 0.000 0.000 0.090 0.000 0.090 billion $

0.000 0.259 0.165 0.000 0.002 0.424 0.002 0.426 billion $

0.000 0.202 0.131 0.000 0.002 0.333 0.002 0.336 billion $

0.002 17.488 11.036 0.002 0.173 28.529 0.173 28.702 million $

0.007 55.071 34.751 0.007 0.546 89.835 0.546 90.381 million $

0.010 82.343 51.958 0.010 0.816 134.321 0.816 135.137 million $

0.021 167.612 105.765 0.021 1.660 273.419 1.660 275.080 million $

0.000 0.366 0.231 0.000 0.004 0.597 0.004 0.600 million $

0.000 2.064 1.302 0.000 0.021 3.366 0.021 3.387 million $

0.000 3.762 2.372 0.000 0.038 6.136 0.038 6.173 million $

0.000 0.259 0.167 0.000 0.003 0.427 0.003 0.429 billion $

0.000 0.057 0.036 0.000 0.001 0.093 0.001 0.094 billion $
TSL 2

National Impact Summary

Freezer

(Reference, 3% discount rate) 8 9 10 10A

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.752 0.384 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.392 0.200 0.000

Discounted Incr. Equipment Cost 0.000 1.904 1.435 0.000

Discounted Oper. Cost Savings 0.001 9.271 4.759 0.001

NPV 0.001 7.367 3.324 0.001

Primary Energy Consumption (Cumulative to 2043) 0.000 3.370 2.153 0.000

Social Cost of Emissions (2014-2043)

CO2 savings 0.005 50.991 26.057 0.006

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.046 454.450 232.220 0.055

At $22.1/ton in 2009$ (3% discount rate) 0.145 1431.755 731.624 0.175

At $36.3/ton in 2009$ (2.5% discount rate) 0.216 2141.080 1094.091 0.261

At $67.1/ton in 2009$ (3% discount rate) 0.440 4357.718 2226.785 0.532

NOx savings 0.004 40.976 20.939 0.005

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.001 13.493 6.895 0.002

At $2519/ton in 2009$ 0.008 76.100 38.888 0.009

At $4591/ton in 2009$ 0.014 138.707 70.881 0.017

NPV including Social Cost of Emissions 0.001 8.875 4.095 0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.109 0.082 0.000

Oper. Cost Savings 0.000 0.532 0.273 0.000

NPV 0.000 0.423 0.191 0.000

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.003 26.096 13.335 0.003

3% At $22.1/ton in 2007$ (3% discount rate) 0.008 82.215 42.012 0.010

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.012 122.946 62.826 0.015

3% At $67.1/ton in 2007$ (3% discount rate) 0.025 250.232 127.868 0.031

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.000 0.775 0.396 0.000

At $2519/ton in 2009$ 0.000 4.370 2.233 0.001

At $4591/ton in 2009$ 0.001 7.965 4.070 0.001

NPV including Social Cost of Emissions 0.000 0.510 0.235 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.087 0.044 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(Reference, 7% discount rate) 8 9 10 10A

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.752 0.384 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.392 0.200 0.000

Discounted Incr. Equipment Cost 0.000 1.087 0.818 0.000

Discounted Oper. Cost Savings 0.000 3.467 1.780 0.000

NPV 0.000 2.380 0.962 0.000

Primary Energy Consumption (Cumulative to 2043) 0.000 3.370 2.153 0.000

Social Cost of Emissions (2014-2043)

CO2 savings 0.005 50.991 26.057 0.006
Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.046 454.450 232.220 0.055

At $22.1/ton in 2009$ (3% discount rate) 0.145 1431.755 731.624 0.175

At $36.3/ton in 2009$ (2.5% discount rate) 0.216 2141.080 1094.091 0.261

At $67.1/ton in 2009$ (3% discount rate) 0.440 4357.718 2226.785 0.532

NOx savings 0.004 40.976 20.939 0.005

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 5.187 2.651 0.001

At $2519/ton in 2009$ 0.003 29.254 14.950 0.004

At $4591/ton in 2009$ 0.005 53.322 27.250 0.006

NPV including Social Cost of Emissions 0.000 3.841 1.708 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.115 0.086 0.000

Oper. Cost Savings 0.000 0.366 0.188 0.000

NPV 0.000 0.251 0.102 0.000

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.003 26.096 13.335 0.003

3% At $22.1/ton in 2007$ (3% discount rate) 0.008 82.215 42.012 0.010

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.012 122.946 62.826 0.015

3% At $67.1/ton in 2007$ (3% discount rate) 0.025 250.232 127.868 0.031

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.548 0.280 0.000

At $2519/ton in 2009$ 0.000 3.090 1.579 0.000

At $4591/ton in 2009$ 0.001 5.632 2.878 0.001

NPV including Social Cost of Emissions 0.000 0.337 0.145 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.085 0.044 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 3% discount rate) 8 9 10 10A

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.727 0.372 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.380 0.194 0.000

Discounted Incr. Equipment Cost 0.000 1.837 1.384 0.000

Discounted Oper. Cost Savings 0.001 8.169 4.195 0.001

NPV 0.001 6.332 2.811 0.001

Primary Energy Consumption (Cumulative to 2043) 0.000 3.300 2.108 0.000

Social Cost of Emissions (2014-2043)

CO2 savings 0.005 49.273 25.179 0.006

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.044 436.363 222.980 0.053

At $22.1/ton in 2009$ (3% discount rate) 0.139 1376.002 703.140 0.168

At $36.3/ton in 2009$ (2.5% discount rate) 0.208 2058.272 1051.786 0.251

At $67.1/ton in 2009$ (3% discount rate) 0.423 4188.152 2140.157 0.511

NOx savings 0.004 39.595 20.234 0.005
Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.001 12.990 6.638 0.002

At $2519/ton in 2009$ 0.007 73.263 37.438 0.009

At $4591/ton in 2009$ 0.013 133.536 68.239 0.016

NPV including Social Cost of Emissions 0.001 7.781 3.551 0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.105 0.079 0.000

Oper. Cost Savings 0.000 0.469 0.241 0.000

NPV 0.000 0.364 0.161 0.000

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.003 25.057 12.804 0.003

3% At $22.1/ton in 2007$ (3% discount rate) 0.008 79.014 40.376 0.010

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.012 118.191 60.396 0.014

3% At $67.1/ton in 2007$ (3% discount rate) 0.024 240.495 122.893 0.029

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.000 0.746 0.381 0.000

At $2519/ton in 2009$ 0.000 4.207 2.150 0.001

At $4591/ton in 2009$ 0.001 7.668 3.918 0.001

NPV including Social Cost of Emissions 0.000 0.447 0.204 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.083 0.043 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 7% discount rate) 8 9 10 10A

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.727 0.372 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.380 0.194 0.000

Discounted Incr. Equipment Cost 0.000 1.053 0.793 0.000

Discounted Oper. Cost Savings 0.000 3.111 1.597 0.000

NPV 0.000 2.058 0.805 0.000

Primary Energy Consumption (Cumulative to 2043) 0.000 3.300 2.108 0.000

Social Cost of Emissions (2014-2043)

CO2 savings 0.005 49.273 25.179 0.006

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.044 436.363 222.980 0.053

At $22.1/ton in 2009$ (3% discount rate) 0.139 1376.002 703.140 0.168

At $36.3/ton in 2009$ (2.5% discount rate) 0.208 2058.272 1051.786 0.251

At $67.1/ton in 2009$ (3% discount rate) 0.423 4188.152 2140.157 0.511

NOx savings 0.004 39.595 20.234 0.005

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 5.015 2.563 0.001

At $2519/ton in 2009$ 0.003 28.284 14.454 0.003

At $4591/ton in 2009$ 0.005 51.553 26.346 0.006

NPV including Social Cost of Emissions 0.000 3.462 1.522 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.111 0.084 0.000

Oper. Cost Savings 0.000 0.329 0.169 0.000

NPV 0.000 0.217 0.085 0.000

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.003 25.057 12.804 0.003

3% At $22.1/ton in 2007$ (3% discount rate) 0.008 79.014 40.376 0.010

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.012 118.191 60.396 0.014

3% At $67.1/ton in 2007$ (3% discount rate) 0.024 240.495 122.893 0.029
Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.530 0.271 0.000

At $2519/ton in 2009$ 0.000 2.988 1.527 0.000

At $4591/ton in 2009$ 0.001 5.446 2.783 0.001

NPV including Social Cost of Emissions 0.000 0.299 0.127 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.082 0.042 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 3% discount rate) 8 9 10 10A

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.778 0.397 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.405 0.207 0.000

Discounted Incr. Equipment Cost 0.000 1.972 1.486 0.000

Discounted Oper. Cost Savings 0.001 10.317 5.294 0.001

NPV 0.001 8.345 3.808 0.001

Primary Energy Consumption (Cumulative to 2043) 0.000 3.441 2.200 0.000

Social Cost of Emissions (2014-2043)

CO2 savings 0.005 52.748 26.955 0.006

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.048 472.570 241.478 0.058

At $22.1/ton in 2009$ (3% discount rate) 0.150 1487.730 760.221 0.181

At $36.3/ton in 2009$ (2.5% discount rate) 0.225 2224.269 1136.592 0.271

At $67.1/ton in 2009$ (3% discount rate) 0.457 4527.968 2313.764 0.552

NOx savings 0.004 42.387 21.660 0.005

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.001 14.000 7.154 0.002

At $2519/ton in 2009$ 0.008 78.960 40.349 0.010

At $4591/ton in 2009$ 0.015 143.920 73.544 0.018

NPV including Social Cost of Emissions 0.001 9.911 4.609 0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.113 0.085 0.000

Oper. Cost Savings 0.000 0.592 0.304 0.000

NPV 0.000 0.479 0.219 0.000

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.003 27.136 13.866 0.003

3% At $22.1/ton in 2007$ (3% discount rate) 0.009 85.429 43.654 0.010

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.013 127.723 65.266 0.016

3% At $67.1/ton in 2007$ (3% discount rate) 0.026 260.008 132.862 0.032

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.000 0.804 0.411 0.000

At $2519/ton in 2009$ 0.000 4.534 2.317 0.001

At $4591/ton in 2009$ 0.001 8.264 4.223 0.001

NPV including Social Cost of Emissions 0.000 0.569 0.265 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)
Social Cost of Emissions 0.000 0.090 0.046 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 7% discount rate) 8 9 10 10A

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.778 0.397 0.000

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.405 0.207 0.000

Discounted Incr. Equipment Cost 0.000 1.122 0.845 0.000

Discounted Oper. Cost Savings 0.000 3.818 1.959 0.000

NPV 0.000 2.696 1.115 0.000

Primary Energy Consumption (Cumulative to 2043) 0.000 3.441 2.200 0.000

Social Cost of Emissions (2014-2043)

CO2 savings 0.005 52.748 26.955 0.006

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.048 472.570 241.478 0.058

At $22.1/ton in 2009$ (3% discount rate) 0.150 1487.730 760.221 0.181

At $36.3/ton in 2009$ (2.5% discount rate) 0.225 2224.269 1136.592 0.271

At $67.1/ton in 2009$ (3% discount rate) 0.457 4527.968 2313.764 0.552

NOx savings 0.004 42.387 21.660 0.005

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 5.362 2.740 0.001

At $2519/ton in 2009$ 0.003 30.244 15.456 0.004

At $4591/ton in 2009$ 0.006 55.125 28.171 0.007

NPV including Social Cost of Emissions 0.000 4.214 1.890 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.119 0.089 0.000

Oper. Cost Savings 0.000 0.403 0.207 0.000

NPV 0.000 0.285 0.118 0.000

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.003 27.136 13.866 0.003

3% At $22.1/ton in 2007$ (3% discount rate) 0.009 85.429 43.654 0.010

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.013 127.723 65.266 0.016

3% At $67.1/ton in 2007$ (3% discount rate) 0.026 260.008 132.862 0.032

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.566 0.289 0.000

At $2519/ton in 2009$ 0.000 3.195 1.633 0.000

At $4591/ton in 2009$ 0.001 5.823 2.976 0.001

NPV including Social Cost of Emissions 0.000 0.373 0.163 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.089 0.045 0.000

(in 2009 dollars)
TSL 3

National Impact Summary

Sum Sum Freezer

9 Built-in non-BI Built-in Total (Reference, 3% discount rate)

0.011 1.137 0.011 1.147 quad Energy Savings Undiscounted (Cumulative to 20

0.006 0.593 0.006 0.598 quad Energy Savings Discounted at 3% (Cumulative to 

0.050 3.339 0.050 3.389 billion $ Discounted Incr. Equipment Cost

0.125 14.033 0.125 14.157 billion $ Discounted Oper. Cost Savings

0.075 10.693 0.075 10.768 billion $ NPV

0.080 5.524 0.080 5.604 quad Primary Energy Consumption (Cumulative to 204

Social Cost of Emissions (2014-2043)

0.752 77.060 0.752 77.812 Mton CO2 savings

Monetary values of CO2 savings

6.699 686.771 6.699 693.470 million $ At $4.9/ton in 2009$ (5% discount rate)

21.112 2163.698 21.112 2184.810 million $ At $22.1/ton in 2009$ (3% discount rate)

31.574 3235.648 31.574 3267.222 million $ At $36.3/ton in 2009$ (2.5% discount rate)

64.257 6585.475 64.257 6649.731 million $ At $67.1/ton in 2009$ (3% discount rate)

0.605 61.924 0.605 62.529 kton NOx savings

Monetary values of NOx savings (3% discount rat

0.199 20.391 0.199 20.590 million $ At $447/ton in 2009$

1.124 115.005 1.124 116.128 million $ At $2519/ton in 2009$

2.048 209.618 2.048 211.666 million $ At $4591/ton in 2009$

0.097 12.972 0.097 13.069 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

Annualized Values (2014-2043)

0.003 0.192 0.003 0.195 billion $ Incr. Equipment Cost

0.007 0.806 0.007 0.813 billion $ Oper. Cost Savings

0.004 0.614 0.004 0.618 billion $ NPV

Social Cost of Emissions

Monetary values of CO2 savings

0.385 39.436 0.385 39.821 million $ 3% At $4.9/ton in 2007$ (5% discount rate)

1.212 124.245 1.212 125.458 million $ 3% At $22.1/ton in 2007$ (3% discount rate)

1.813 185.799 1.813 187.612 million $ 3% At $36.3/ton in 2007$ (2.5% discount rate)

3.690 378.155 3.690 381.845 million $ 3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (3% discount rat

0.011 1.171 0.011 1.182 million $ At $447/ton in 2009$

0.065 6.604 0.065 6.668 million $ At $2519/ton in 2009$

0.118 12.037 0.118 12.154 million $ At $4591/ton in 2009$

0.006 0.745 0.006 0.750 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

0.001 0.131 0.001 0.132 billion $ Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Sum Sum Freezer

9 Built-in non-BI Built-in Total (Reference, 7% discount rate)

0.011 1.137 0.011 1.147 quad Energy Savings Undiscounted (Cumulative to 20

0.006 0.593 0.006 0.598 quad Energy Savings Discounted at 3% (Cumulative to 

0.029 1.906 0.029 1.935 billion $ Discounted Incr. Equipment Cost

0.047 5.248 0.047 5.295 billion $ Discounted Oper. Cost Savings

0.018 3.342 0.018 3.360 billion $ NPV

0.080 5.524 0.080 5.604 quad Primary Energy Consumption (Cumulative to 204

Social Cost of Emissions (2014-2043)

0.752 77.060 0.752 77.812 Mton CO2 savings
Monetary values of CO2 savings

6.699 686.771 6.699 693.470 million $ At $4.9/ton in 2009$ (5% discount rate)

21.112 2163.698 21.112 2184.810 million $ At $22.1/ton in 2009$ (3% discount rate)

31.574 3235.648 31.574 3267.222 million $ At $36.3/ton in 2009$ (2.5% discount rate)

64.257 6585.475 64.257 6649.731 million $ At $67.1/ton in 2009$ (3% discount rate)

0.605 61.924 0.605 62.529 kton NOx savings

Monetary values of NOx savings (7% discount rat

0.077 7.839 0.077 7.915 million $ At $447/ton in 2009$

0.433 44.211 0.433 44.644 million $ At $2519/ton in 2009$

0.789 80.583 0.789 81.372 million $ At $4591/ton in 2009$

0.040 5.550 0.040 5.590 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

Annualized Values (2014-2043)

0.003 0.201 0.003 0.204 billion $ Incr. Equipment Cost

0.005 0.554 0.005 0.559 billion $ Oper. Cost Savings

0.002 0.353 0.002 0.355 billion $ NPV

Social Cost of Emissions

Monetary values of CO2 savings

0.385 39.436 0.385 39.821 million $ 3% At $4.9/ton in 2007$ (5% discount rate)

1.212 124.245 1.212 125.458 million $ 3% At $22.1/ton in 2007$ (3% discount rate)

1.813 185.799 1.813 187.612 million $ 3% At $36.3/ton in 2007$ (2.5% discount rate)

3.690 378.155 3.690 381.845 million $ 3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (7% discount rat

0.008 0.828 0.008 0.836 million $ At $447/ton in 2009$

0.046 4.670 0.046 4.716 million $ At $2519/ton in 2009$

0.083 8.512 0.083 8.595 million $ At $4591/ton in 2009$

0.003 0.482 0.003 0.485 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

0.001 0.129 0.001 0.130 billion $ Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Sum Sum Freezer

9 Built-in non-BI Built-in Total (Low Growth, 3% discount rate)

0.010 1.099 0.010 1.109 quad Energy Savings Undiscounted (Cumulative to 20

0.005 0.574 0.005 0.579 quad Energy Savings Discounted at 3% (Cumulative to 

0.048 3.222 0.048 3.270 billion $ Discounted Incr. Equipment Cost

0.109 12.366 0.109 12.475 billion $ Discounted Oper. Cost Savings

0.061 9.144 0.061 9.205 billion $ NPV

0.079 5.408 0.079 5.487 quad Primary Energy Consumption (Cumulative to 204

Social Cost of Emissions (2014-2043)

0.727 74.463 0.727 75.190 Mton CO2 savings

Monetary values of CO2 savings

6.434 659.441 6.434 665.874 million $ At $4.9/ton in 2009$ (5% discount rate)

20.294 2079.449 20.294 2099.743 million $ At $22.1/ton in 2009$ (3% discount rate)

30.360 3110.517 30.360 3140.877 million $ At $36.3/ton in 2009$ (2.5% discount rate)

61.770 6329.243 61.770 6391.013 million $ At $67.1/ton in 2009$ (3% discount rate)

0.584 59.837 0.584 60.422 kton NOx savings
Monetary values of NOx savings (3% discount rat

0.192 19.631 0.192 19.822 million $ At $447/ton in 2009$

1.082 110.718 1.082 111.799 million $ At $2519/ton in 2009$

1.972 201.804 1.972 203.776 million $ At $4591/ton in 2009$

0.082 11.334 0.082 11.416 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

Annualized Values (2014-2043)

0.003 0.185 0.003 0.188 billion $ Incr. Equipment Cost

0.006 0.710 0.006 0.716 billion $ Oper. Cost Savings

0.004 0.525 0.004 0.529 billion $ NPV

Social Cost of Emissions

Monetary values of CO2 savings

0.369 37.867 0.369 38.236 million $ 3% At $4.9/ton in 2007$ (5% discount rate)

1.165 119.407 1.165 120.573 million $ 3% At $22.1/ton in 2007$ (3% discount rate)

1.743 178.614 1.743 180.357 million $ 3% At $36.3/ton in 2007$ (2.5% discount rate)

3.547 363.442 3.547 366.989 million $ 3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (3% discount rat

0.011 1.127 0.011 1.138 million $ At $447/ton in 2009$

0.062 6.358 0.062 6.420 million $ At $2519/ton in 2009$

0.113 11.588 0.113 11.701 million $ At $4591/ton in 2009$

0.005 0.651 0.005 0.656 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

0.001 0.126 0.001 0.127 billion $ Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Sum Sum Freezer

9 Built-in non-BI Built-in Total (Low Growth, 7% discount rate)

0.010 1.099 0.010 1.109 quad Energy Savings Undiscounted (Cumulative to 20

0.005 0.574 0.005 0.579 quad Energy Savings Discounted at 3% (Cumulative to 

0.028 1.846 0.028 1.874 billion $ Discounted Incr. Equipment Cost

0.042 4.709 0.042 4.750 billion $ Discounted Oper. Cost Savings

0.014 2.862 0.014 2.876 billion $ NPV

0.079 5.408 0.079 5.487 quad Primary Energy Consumption (Cumulative to 204

Social Cost of Emissions (2014-2043)

0.727 74.463 0.727 75.190 Mton CO2 savings

Monetary values of CO2 savings

6.434 659.441 6.434 665.874 million $ At $4.9/ton in 2009$ (5% discount rate)

20.294 2079.449 20.294 2099.743 million $ At $22.1/ton in 2009$ (3% discount rate)

30.360 3110.517 30.360 3140.877 million $ At $36.3/ton in 2009$ (2.5% discount rate)

61.770 6329.243 61.770 6391.013 million $ At $67.1/ton in 2009$ (3% discount rate)

0.584 59.837 0.584 60.422 kton NOx savings

Monetary values of NOx savings (7% discount rat

0.074 7.579 0.074 7.653 million $ At $447/ton in 2009$

0.418 42.745 0.418 43.163 million $ At $2519/ton in 2009$

0.763 77.911 0.763 78.674 million $ At $4591/ton in 2009$

0.035 4.985 0.035 5.019 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

Annualized Values (2014-2043)

0.003 0.195 0.003 0.198 billion $ Incr. Equipment Cost

0.004 0.497 0.004 0.502 billion $ Oper. Cost Savings

0.001 0.302 0.001 0.304 billion $ NPV

Social Cost of Emissions

Monetary values of CO2 savings

0.369 37.867 0.369 38.236 million $ 3% At $4.9/ton in 2007$ (5% discount rate)

1.165 119.407 1.165 120.573 million $ 3% At $22.1/ton in 2007$ (3% discount rate)

1.743 178.614 1.743 180.357 million $ 3% At $36.3/ton in 2007$ (2.5% discount rate)

3.547 363.442 3.547 366.989 million $ 3% At $67.1/ton in 2007$ (3% discount rate)
Monetary values of NOx savings (7% discount rat

0.008 0.801 0.008 0.808 million $ At $447/ton in 2009$

0.044 4.515 0.044 4.559 million $ At $2519/ton in 2009$

0.081 8.230 0.081 8.310 million $ At $4591/ton in 2009$

0.003 0.426 0.003 0.429 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

0.001 0.124 0.001 0.125 billion $ Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Sum Sum Freezer

9 Built-in non-BI Built-in Total (High Growth, 3% discount rate)

0.011 1.176 0.011 1.187 quad Energy Savings Undiscounted (Cumulative to 20

0.006 0.612 0.006 0.618 quad Energy Savings Discounted at 3% (Cumulative to 

0.052 3.458 0.052 3.510 billion $ Discounted Incr. Equipment Cost

0.139 15.613 0.139 15.752 billion $ Discounted Oper. Cost Savings

0.087 12.154 0.087 12.242 billion $ NPV

0.082 5.642 0.082 5.724 quad Primary Energy Consumption (Cumulative to 204

Social Cost of Emissions (2014-2043)

0.778 79.714 0.778 80.492 Mton CO2 savings

Monetary values of CO2 savings

6.965 714.154 6.965 721.118 million $ At $4.9/ton in 2009$ (5% discount rate)

21.933 2248.282 21.933 2270.215 million $ At $22.1/ton in 2009$ (3% discount rate)

32.794 3361.357 32.794 3394.151 million $ At $36.3/ton in 2009$ (2.5% discount rate)

66.754 6842.742 66.754 6909.496 million $ At $67.1/ton in 2009$ (3% discount rate)

0.626 64.057 0.626 64.682 kton NOx savings

Monetary values of NOx savings (3% discount rat

0.207 21.157 0.207 21.364 million $ At $447/ton in 2009$

1.166 119.326 1.166 120.492 million $ At $2519/ton in 2009$

2.124 217.495 2.124 219.620 million $ At $4591/ton in 2009$

0.110 14.522 0.110 14.632 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

Annualized Values (2014-2043)

0.003 0.199 0.003 0.202 billion $ Incr. Equipment Cost

0.008 0.897 0.008 0.905 billion $ Oper. Cost Savings

0.005 0.698 0.005 0.703 billion $ NPV

Social Cost of Emissions

Monetary values of CO2 savings

0.400 41.009 0.400 41.409 million $ 3% At $4.9/ton in 2007$ (5% discount rate)

1.259 129.102 1.259 130.362 million $ 3% At $22.1/ton in 2007$ (3% discount rate)

1.883 193.018 1.883 194.901 million $ 3% At $36.3/ton in 2007$ (2.5% discount rate)

3.833 392.928 3.833 396.761 million $ 3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (3% discount rat

0.012 1.215 0.012 1.227 million $ At $447/ton in 2009$

0.067 6.852 0.067 6.919 million $ At $2519/ton in 2009$

0.122 12.489 0.122 12.611 million $ At $4591/ton in 2009$

0.006 0.834 0.006 0.840 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 
0.001 0.136 0.001 0.137 billion $ Social Cost of Emissions

(in 2009 dollars)

National Impact Summary

Sum Sum Freezer

9 Built-in non-BI Built-in Total (High Growth, 7% discount rate)

0.011 1.176 0.011 1.187 quad Energy Savings Undiscounted (Cumulative to 20

0.006 0.612 0.006 0.618 quad Energy Savings Discounted at 3% (Cumulative to 

0.030 1.967 0.030 1.997 billion $ Discounted Incr. Equipment Cost

0.052 5.778 0.052 5.829 billion $ Discounted Oper. Cost Savings

0.022 3.811 0.022 3.833 billion $ NPV

0.082 5.642 0.082 5.724 quad Primary Energy Consumption (Cumulative to 204

Social Cost of Emissions (2014-2043)

0.778 79.714 0.778 80.492 Mton CO2 savings

Monetary values of CO2 savings

6.965 714.154 6.965 721.118 million $ At $4.9/ton in 2009$ (5% discount rate)

21.933 2248.282 21.933 2270.215 million $ At $22.1/ton in 2009$ (3% discount rate)

32.794 3361.357 32.794 3394.151 million $ At $36.3/ton in 2009$ (2.5% discount rate)

66.754 6842.742 66.754 6909.496 million $ At $67.1/ton in 2009$ (3% discount rate)

0.626 64.057 0.626 64.682 kton NOx savings

Monetary values of NOx savings (7% discount rat

0.079 8.104 0.079 8.183 million $ At $447/ton in 2009$

0.447 45.706 0.447 46.153 million $ At $2519/ton in 2009$

0.815 83.308 0.815 84.123 million $ At $4591/ton in 2009$

0.044 6.105 0.044 6.149 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

Annualized Values (2014-2043)

0.003 0.208 0.003 0.211 billion $ Incr. Equipment Cost

0.005 0.610 0.005 0.616 billion $ Oper. Cost Savings

0.002 0.403 0.002 0.405 billion $ NPV

Social Cost of Emissions

Monetary values of CO2 savings

0.400 41.009 0.400 41.409 million $ 3% At $4.9/ton in 2007$ (5% discount rate)

1.259 129.102 1.259 130.362 million $ 3% At $22.1/ton in 2007$ (3% discount rate)

1.883 193.018 1.883 194.901 million $ 3% At $36.3/ton in 2007$ (2.5% discount rate)

3.833 392.928 3.833 396.761 million $ 3% At $67.1/ton in 2007$ (3% discount rate)

Monetary values of NOx savings (7% discount rat

0.008 0.856 0.008 0.864 million $ At $447/ton in 2009$

0.047 4.828 0.047 4.875 million $ At $2519/ton in 2009$

0.086 8.800 0.086 8.886 million $ At $4591/ton in 2009$

0.004 0.536 0.004 0.540 billion $ NPV including Social Cost of Emissions

(refers to: 22.1$ per ton of CO2, 2519$ per ton of 

0.001 0.134 0.001 0.135 billion $ Social Cost of Emissions

(in 2009 dollars)
Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

iscounted (Cumulative to 2043) 0.000 0.873 0.464 0.000 0.014 1.338 0.014 1.352

counted at 3% (Cumulative to 2043) 0.000 0.455 0.242 0.000 0.007 0.697 0.007 0.704

0.000 2.932 1.819 0.000 0.112 4.751 0.112 4.863

0.001 10.623 5.759 0.001 0.162 16.384 0.162 16.546

0.001 7.691 3.940 0.001 0.050 11.633 0.050 11.683

sumption (Cumulative to 2043) 0.000 3.199 2.059 0.000 0.077 5.259 0.077 5.336

sions (2014-2043)

0.006 59.271 31.503 0.006 0.971 90.786 0.971 91.757

9$ (5% discount rate) 0.055 528.227 280.809 0.055 8.651 809.147 8.651 817.799

09$ (3% discount rate) 0.175 1664.003 884.619 0.175 27.260 2548.972 27.260 2576.232

09$ (2.5% discount rate) 0.261 2488.298 1322.844 0.261 40.768 3811.665 40.768 3852.433

09$ (3% discount rate) 0.532 5064.573 2692.438 0.532 82.970 7758.075 82.970 7841.045

0.005 47.629 25.316 0.005 0.781 72.955 0.781 73.735

NOx savings (3% discount rate)

0.002 15.677 8.335 0.002 0.257 24.016 0.257 24.273

0.009 88.422 47.010 0.009 1.450 135.451 1.450 136.901

0.017 161.166 85.685 0.017 2.644 246.886 2.644 249.529

al Cost of Emissions 0.001 9.444 4.871 0.001 0.079 14.317 0.079 14.396

r ton of CO2, 2519$ per ton of NOx)

0.000 0.168 0.104 0.000 0.006 0.273 0.006 0.279

0.000 0.610 0.331 0.000 0.009 0.941 0.009 0.950

0.000 0.442 0.226 0.000 0.003 0.668 0.003 0.671

7$ (5% discount rate) 0.003 30.332 16.125 0.003 0.497 46.463 0.497 46.960

07$ (3% discount rate) 0.010 95.551 50.797 0.010 1.565 146.369 1.565 147.934

07$ (2.5% discount rate) 0.015 142.885 75.961 0.015 2.341 218.876 2.341 221.217

07$ (3% discount rate) 0.031 290.821 154.607 0.031 4.764 445.489 4.764 450.253

NOx savings (3% discount rate)

0.000 0.900 0.479 0.000 0.015 1.379 0.015 1.394

0.001 5.077 2.699 0.001 0.083 7.778 0.083 7.861

0.001 9.255 4.920 0.001 0.152 14.177 0.152 14.329

al Cost of Emissions 0.000 0.542 0.280 0.000 0.005 0.822 0.005 0.827

r ton of CO2, 2519$ per ton of NOx)

0.000 0.101 0.053 0.000 0.002 0.154 0.002 0.156

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

iscounted (Cumulative to 2043) 0.000 0.873 0.464 0.000 0.014 1.338 0.014 1.352

counted at 3% (Cumulative to 2043) 0.000 0.455 0.242 0.000 0.007 0.697 0.007 0.704

0.000 1.671 1.037 0.000 0.064 2.708 0.064 2.772

0.000 3.970 2.153 0.000 0.061 6.123 0.061 6.184

0.000 2.299 1.116 0.000 -0.003 3.415 -0.003 3.412

sumption (Cumulative to 2043) 0.000 3.199 2.059 0.000 0.077 5.259 0.077 5.336

sions (2014-2043)

0.006 59.271 31.503 0.006 0.971 90.786 0.971 91.757
9$ (5% discount rate) 0.055 528.227 280.809 0.055 8.651 809.147 8.651 817.799

09$ (3% discount rate) 0.175 1664.003 884.619 0.175 27.260 2548.972 27.260 2576.232

09$ (2.5% discount rate) 0.261 2488.298 1322.844 0.261 40.768 3811.665 40.768 3852.433

09$ (3% discount rate) 0.532 5064.573 2692.438 0.532 82.970 7758.075 82.970 7841.045

0.005 47.629 25.316 0.005 0.781 72.955 0.781 73.735

NOx savings (7% discount rate)

0.001 6.022 3.202 0.001 0.099 9.226 0.099 9.325

0.004 33.965 18.062 0.004 0.558 52.033 0.558 52.591

0.007 61.907 32.921 0.007 1.017 94.841 1.017 95.858

al Cost of Emissions 0.000 3.997 2.018 0.000 0.025 6.016 0.025 6.040

r ton of CO2, 2519$ per ton of NOx)

0.000 0.177 0.110 0.000 0.007 0.286 0.007 0.293

0.000 0.419 0.227 0.000 0.006 0.647 0.006 0.653

0.000 0.243 0.118 0.000 0.000 0.361 0.000 0.360

7$ (5% discount rate) 0.003 30.332 16.125 0.003 0.497 46.463 0.497 46.960

07$ (3% discount rate) 0.010 95.551 50.797 0.010 1.565 146.369 1.565 147.934

07$ (2.5% discount rate) 0.015 142.885 75.961 0.015 2.341 218.876 2.341 221.217

07$ (3% discount rate) 0.031 290.821 154.607 0.031 4.764 445.489 4.764 450.253

NOx savings (7% discount rate)

0.000 0.636 0.338 0.000 0.010 0.975 0.010 0.985

0.000 3.588 1.908 0.000 0.059 5.496 0.059 5.555

0.001 6.539 3.478 0.001 0.107 10.018 0.107 10.126

al Cost of Emissions 0.000 0.342 0.171 0.000 0.001 0.513 0.001 0.514

r ton of CO2, 2519$ per ton of NOx)

0.000 0.099 0.053 0.000 0.002 0.152 0.002 0.153

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

iscounted (Cumulative to 2043) 0.000 0.844 0.449 0.000 0.013 1.293 0.013 1.306

counted at 3% (Cumulative to 2043) 0.000 0.441 0.234 0.000 0.007 0.675 0.007 0.682

0.000 2.828 1.755 0.000 0.108 4.584 0.108 4.692

0.001 9.347 5.076 0.001 0.142 14.425 0.142 14.567

0.001 6.518 3.321 0.001 0.034 9.841 0.034 9.875

sumption (Cumulative to 2043) 0.000 3.135 2.016 0.000 0.075 5.152 0.075 5.227

sions (2014-2043)

0.006 57.268 30.440 0.006 0.938 87.720 0.938 88.658

9$ (5% discount rate) 0.053 507.138 269.617 0.053 8.308 776.861 8.308 785.170

09$ (3% discount rate) 0.168 1599.001 850.120 0.168 26.203 2449.456 26.203 2475.659

09$ (2.5% discount rate) 0.251 2391.759 1271.605 0.251 39.197 3663.866 39.197 3703.063

09$ (3% discount rate) 0.511 4866.881 2587.513 0.511 79.755 7455.416 79.755 7535.170

0.005 46.020 24.461 0.005 0.754 70.491 0.754 71.245
NOx savings (3% discount rate)

0.002 15.091 8.024 0.002 0.248 23.118 0.248 23.366

0.009 85.115 45.255 0.009 1.396 130.388 1.396 131.785

0.016 155.139 82.486 0.016 2.545 237.658 2.545 240.203

al Cost of Emissions 0.001 8.203 4.217 0.001 0.062 12.421 0.062 12.483

r ton of CO2, 2519$ per ton of NOx)

0.000 0.162 0.101 0.000 0.006 0.263 0.006 0.269

0.000 0.537 0.291 0.000 0.008 0.828 0.008 0.836

0.000 0.374 0.191 0.000 0.002 0.565 0.002 0.567

7$ (5% discount rate) 0.003 29.121 15.482 0.003 0.477 44.609 0.477 45.087

07$ (3% discount rate) 0.010 91.819 48.816 0.010 1.505 140.654 1.505 142.159

07$ (2.5% discount rate) 0.014 137.341 73.019 0.014 2.251 210.389 2.251 212.640

07$ (3% discount rate) 0.029 279.469 148.582 0.029 4.580 428.110 4.580 432.689

NOx savings (3% discount rate)

0.000 0.867 0.461 0.000 0.014 1.328 0.014 1.342

0.001 4.888 2.599 0.001 0.080 7.487 0.080 7.567

0.001 8.909 4.737 0.001 0.146 13.647 0.146 13.793

al Cost of Emissions 0.000 0.471 0.242 0.000 0.004 0.713 0.004 0.717

r ton of CO2, 2519$ per ton of NOx)

0.000 0.097 0.051 0.000 0.002 0.148 0.002 0.150

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

iscounted (Cumulative to 2043) 0.000 0.844 0.449 0.000 0.013 1.293 0.013 1.306

counted at 3% (Cumulative to 2043) 0.000 0.441 0.234 0.000 0.007 0.675 0.007 0.682

0.000 1.619 1.004 0.000 0.062 2.624 0.062 2.685

0.000 3.557 1.932 0.000 0.054 5.490 0.054 5.544

0.000 1.939 0.927 0.000 -0.008 2.866 -0.008 2.859

sumption (Cumulative to 2043) 0.000 3.135 2.016 0.000 0.075 5.152 0.075 5.227

sions (2014-2043)

0.006 57.268 30.440 0.006 0.938 87.720 0.938 88.658

9$ (5% discount rate) 0.053 507.138 269.617 0.053 8.308 776.861 8.308 785.170

09$ (3% discount rate) 0.168 1599.001 850.120 0.168 26.203 2449.456 26.203 2475.659

09$ (2.5% discount rate) 0.251 2391.759 1271.605 0.251 39.197 3663.866 39.197 3703.063

09$ (3% discount rate) 0.511 4866.881 2587.513 0.511 79.755 7455.416 79.755 7535.170

0.005 46.020 24.461 0.005 0.754 70.491 0.754 71.245

NOx savings (7% discount rate)

0.001 5.822 3.096 0.001 0.096 8.919 0.096 9.015

0.003 32.835 17.462 0.003 0.540 50.303 0.540 50.843

0.006 59.848 31.827 0.006 0.984 91.688 0.984 92.671

al Cost of Emissions 0.000 3.570 1.795 0.000 0.019 5.366 0.019 5.385

r ton of CO2, 2519$ per ton of NOx)

0.000 0.171 0.106 0.000 0.007 0.277 0.007 0.284

0.000 0.376 0.204 0.000 0.006 0.580 0.006 0.586

0.000 0.205 0.098 0.000 -0.001 0.303 -0.001 0.302

7$ (5% discount rate) 0.003 29.121 15.482 0.003 0.477 44.609 0.477 45.087

07$ (3% discount rate) 0.010 91.819 48.816 0.010 1.505 140.654 1.505 142.159

07$ (2.5% discount rate) 0.014 137.341 73.019 0.014 2.251 210.389 2.251 212.640

07$ (3% discount rate) 0.029 279.469 148.582 0.029 4.580 428.110 4.580 432.689
NOx savings (7% discount rate)

0.000 0.615 0.327 0.000 0.010 0.942 0.010 0.952

0.000 3.468 1.845 0.000 0.057 5.314 0.057 5.371

0.001 6.322 3.362 0.001 0.104 9.685 0.104 9.789

al Cost of Emissions 0.000 0.300 0.149 0.000 0.001 0.449 0.001 0.449

r ton of CO2, 2519$ per ton of NOx)

0.000 0.095 0.051 0.000 0.002 0.146 0.002 0.148

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

iscounted (Cumulative to 2043) 0.000 0.903 0.480 0.000 0.014 1.384 0.014 1.398

counted at 3% (Cumulative to 2043) 0.000 0.470 0.250 0.000 0.007 0.720 0.007 0.727

0.000 3.036 1.884 0.000 0.116 4.921 0.116 5.037

0.001 11.833 6.406 0.001 0.181 18.241 0.181 18.422

0.001 8.796 4.522 0.001 0.065 13.320 0.065 13.385

sumption (Cumulative to 2043) 0.000 3.265 2.102 0.000 0.079 5.368 0.079 5.447

sions (2014-2043)

0.006 61.317 32.589 0.006 1.004 93.920 1.004 94.924

9$ (5% discount rate) 0.058 549.352 292.022 0.058 8.995 841.489 8.995 850.484

09$ (3% discount rate) 0.182 1729.249 919.252 0.182 28.322 2648.864 28.322 2677.186

09$ (2.5% discount rate) 0.272 2585.264 1374.314 0.272 42.346 3960.121 42.346 4002.467

09$ (3% discount rate) 0.553 5263.023 2797.775 0.553 86.200 8061.903 86.200 8148.103

0.005 49.274 26.189 0.005 0.807 75.473 0.807 76.280

NOx savings (3% discount rate)

0.002 16.268 8.649 0.002 0.267 24.921 0.267 25.187

0.010 91.755 48.779 0.010 1.505 140.554 1.505 142.058

0.018 167.241 88.910 0.018 2.743 256.186 2.743 258.929

al Cost of Emissions 0.001 10.617 5.490 0.001 0.095 16.109 0.095 16.204

r ton of CO2, 2519$ per ton of NOx)

0.000 0.174 0.108 0.000 0.007 0.283 0.007 0.289

0.000 0.679 0.368 0.000 0.010 1.047 0.010 1.058

0.000 0.505 0.260 0.000 0.004 0.765 0.004 0.769

7$ (5% discount rate) 0.003 31.545 16.769 0.003 0.517 48.321 0.517 48.837

07$ (3% discount rate) 0.010 99.298 52.786 0.010 1.626 152.105 1.626 153.731

07$ (2.5% discount rate) 0.016 148.453 78.917 0.016 2.432 227.401 2.432 229.832

07$ (3% discount rate) 0.032 302.217 160.656 0.032 4.950 462.936 4.950 467.885

NOx savings (3% discount rate)

0.000 0.934 0.497 0.000 0.015 1.431 0.015 1.446

0.001 5.269 2.801 0.001 0.086 8.071 0.086 8.157

0.001 9.603 5.105 0.001 0.157 14.711 0.157 14.868

al Cost of Emissions 0.000 0.610 0.315 0.000 0.005 0.925 0.005 0.930

r ton of CO2, 2519$ per ton of NOx)
0.000 0.105 0.056 0.000 0.002 0.160 0.002 0.162

Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

iscounted (Cumulative to 2043) 0.000 0.903 0.480 0.000 0.014 1.384 0.014 1.398

counted at 3% (Cumulative to 2043) 0.000 0.470 0.250 0.000 0.007 0.720 0.007 0.727

0.000 1.725 1.070 0.000 0.066 2.796 0.066 2.862

0.000 4.375 2.369 0.000 0.067 6.746 0.067 6.812

0.000 2.650 1.299 0.000 0.001 3.950 0.001 3.951

sumption (Cumulative to 2043) 0.000 3.265 2.102 0.000 0.079 5.368 0.079 5.447

sions (2014-2043)

0.006 61.317 32.589 0.006 1.004 93.920 1.004 94.924

9$ (5% discount rate) 0.058 549.352 292.022 0.058 8.995 841.489 8.995 850.484

09$ (3% discount rate) 0.182 1729.249 919.252 0.182 28.322 2648.864 28.322 2677.186

09$ (2.5% discount rate) 0.272 2585.264 1374.314 0.272 42.346 3960.121 42.346 4002.467

09$ (3% discount rate) 0.553 5263.023 2797.775 0.553 86.200 8061.903 86.200 8148.103

0.005 49.274 26.189 0.005 0.807 75.473 0.807 76.280

NOx savings (7% discount rate)

0.001 6.226 3.311 0.001 0.102 9.538 0.102 9.641

0.004 35.116 18.673 0.004 0.577 53.797 0.577 54.374

0.007 64.006 34.036 0.007 1.052 98.056 1.052 99.107

al Cost of Emissions 0.000 4.415 2.237 0.000 0.030 6.653 0.030 6.682

r ton of CO2, 2519$ per ton of NOx)

0.000 0.182 0.113 0.000 0.007 0.295 0.007 0.302

0.000 0.462 0.250 0.000 0.007 0.713 0.007 0.720

0.000 0.280 0.137 0.000 0.000 0.417 0.000 0.417

7$ (5% discount rate) 0.003 31.545 16.769 0.003 0.517 48.321 0.517 48.837

07$ (3% discount rate) 0.010 99.298 52.786 0.010 1.626 152.105 1.626 153.731

07$ (2.5% discount rate) 0.016 148.453 78.917 0.016 2.432 227.401 2.432 229.832

07$ (3% discount rate) 0.032 302.217 160.656 0.032 4.950 462.936 4.950 467.885

NOx savings (7% discount rate)

0.000 0.658 0.350 0.000 0.011 1.008 0.011 1.018

0.000 3.709 1.973 0.000 0.061 5.683 0.061 5.744

0.001 6.761 3.595 0.001 0.111 10.358 0.111 10.469

al Cost of Emissions 0.000 0.383 0.192 0.000 0.002 0.575 0.002 0.577

r ton of CO2, 2519$ per ton of NOx)

0.000 0.103 0.055 0.000 0.002 0.158 0.002 0.159
TSL 4

National Impact Summary

Freezer

(Reference, 3% discount rate)8

quad Energy Savings Undiscounted (Cumulative to 2043) 0.000

quad Energy Savings Discounted at 3% (Cumulative to 2043) 0.000

billion $ Discounted Incr. Equipment Cost 0.001

billion $ Discounted Oper. Cost Savings 0.001

billion $ NPV 0.001

quad Primary Energy Consumption (Cumulative to 2043) 0.000

Social Cost of Emissions (2014-2043)

Mton CO2 savings 0.007

Monetary values of CO2 savings

million $ At $4.9/ton in 2009$ (5% discount rate) 0.064

million $ At $22.1/ton in 2009$ (3% discount rate) 0.201

million $ At $36.3/ton in 2009$ (2.5% discount rate) 0.301

million $ At $67.1/ton in 2009$ (3% discount rate) 0.612

kton NOx savings 0.006

Monetary values of NOx savings (3% discount rate)

million $ At $447/ton in 2009$ 0.002

million $ At $2519/ton in 2009$ 0.011

million $ At $4591/ton in 2009$ 0.019

billion $ NPV including Social Cost of Emissions 0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

billion $ Incr. Equipment Cost 0.000

billion $ Oper. Cost Savings 0.000

billion $ NPV 0.000

Social Cost of Emissions

Monetary values of CO2 savings

million $ 3% At $4.9/ton in 2007$ (5% discount rate) 0.004

million $ 3% At $22.1/ton in 2007$ (3% discount rate) 0.012

million $ 3% At $36.3/ton in 2007$ (2.5% discount rate) 0.017

million $ 3% At $67.1/ton in 2007$ (3% discount rate) 0.035

Monetary values of NOx savings (3% discount rate)

million $ At $447/ton in 2009$ 0.000

million $ At $2519/ton in 2009$ 0.001

million $ At $4591/ton in 2009$ 0.001

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

billion $ Social Cost of Emissions 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(Reference, 7% discount rate)8

quad Energy Savings Undiscounted (Cumulative to 2043) 0.000

quad Energy Savings Discounted at 3% (Cumulative to 2043) 0.000

billion $ Discounted Incr. Equipment Cost 0.000

billion $ Discounted Oper. Cost Savings 0.000

billion $ NPV 0.000

quad Primary Energy Consumption (Cumulative to 2043) 0.000

Social Cost of Emissions (2014-2043)

Mton CO2 savings 0.007
Monetary values of CO2 savings

million $ At $4.9/ton in 2009$ (5% discount rate) 0.064

million $ At $22.1/ton in 2009$ (3% discount rate) 0.201

million $ At $36.3/ton in 2009$ (2.5% discount rate) 0.301

million $ At $67.1/ton in 2009$ (3% discount rate) 0.612

kton NOx savings 0.006

Monetary values of NOx savings (7% discount rate)

million $ At $447/ton in 2009$ 0.001

million $ At $2519/ton in 2009$ 0.004

million $ At $4591/ton in 2009$ 0.007

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

billion $ Incr. Equipment Cost 0.000

billion $ Oper. Cost Savings 0.000

billion $ NPV 0.000

Social Cost of Emissions

Monetary values of CO2 savings

million $ 3% At $4.9/ton in 2007$ (5% discount rate) 0.004

million $ 3% At $22.1/ton in 2007$ (3% discount rate) 0.012

million $ 3% At $36.3/ton in 2007$ (2.5% discount rate) 0.017

million $ 3% At $67.1/ton in 2007$ (3% discount rate) 0.035

Monetary values of NOx savings (7% discount rate)

million $ At $447/ton in 2009$ 0.000

million $ At $2519/ton in 2009$ 0.000

million $ At $4591/ton in 2009$ 0.001

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

billion $ Social Cost of Emissions 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 3% discount rate) 8

quad Energy Savings Undiscounted (Cumulative to 2043) 0.000

quad Energy Savings Discounted at 3% (Cumulative to 2043) 0.000

billion $ Discounted Incr. Equipment Cost 0.001

billion $ Discounted Oper. Cost Savings 0.001

billion $ NPV 0.001

quad Primary Energy Consumption (Cumulative to 2043) 0.000

Social Cost of Emissions (2014-2043)

Mton CO2 savings 0.007

Monetary values of CO2 savings

million $ At $4.9/ton in 2009$ (5% discount rate) 0.061

million $ At $22.1/ton in 2009$ (3% discount rate) 0.193

million $ At $36.3/ton in 2009$ (2.5% discount rate) 0.289

million $ At $67.1/ton in 2009$ (3% discount rate) 0.588

kton NOx savings 0.006
Monetary values of NOx savings (3% discount rate)

million $ At $447/ton in 2009$ 0.002

million $ At $2519/ton in 2009$ 0.010

million $ At $4591/ton in 2009$ 0.019

billion $ NPV including Social Cost of Emissions 0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

billion $ Incr. Equipment Cost 0.000

billion $ Oper. Cost Savings 0.000

billion $ NPV 0.000

Social Cost of Emissions

Monetary values of CO2 savings

million $ 3% At $4.9/ton in 2007$ (5% discount rate) 0.004

million $ 3% At $22.1/ton in 2007$ (3% discount rate) 0.011

million $ 3% At $36.3/ton in 2007$ (2.5% discount rate) 0.017

million $ 3% At $67.1/ton in 2007$ (3% discount rate) 0.034

Monetary values of NOx savings (3% discount rate)

million $ At $447/ton in 2009$ 0.000

million $ At $2519/ton in 2009$ 0.001

million $ At $4591/ton in 2009$ 0.001

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

billion $ Social Cost of Emissions 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 7% discount rate)8

quad Energy Savings Undiscounted (Cumulative to 2043) 0.000

quad Energy Savings Discounted at 3% (Cumulative to 2043) 0.000

billion $ Discounted Incr. Equipment Cost 0.000

billion $ Discounted Oper. Cost Savings 0.000

billion $ NPV 0.000

quad Primary Energy Consumption (Cumulative to 2043) 0.000

Social Cost of Emissions (2014-2043)

Mton CO2 savings 0.007

Monetary values of CO2 savings

million $ At $4.9/ton in 2009$ (5% discount rate) 0.061

million $ At $22.1/ton in 2009$ (3% discount rate) 0.193

million $ At $36.3/ton in 2009$ (2.5% discount rate) 0.289

million $ At $67.1/ton in 2009$ (3% discount rate) 0.588

kton NOx savings 0.006

Monetary values of NOx savings (7% discount rate)

million $ At $447/ton in 2009$ 0.001

million $ At $2519/ton in 2009$ 0.004

million $ At $4591/ton in 2009$ 0.007

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

billion $ Incr. Equipment Cost 0.000

billion $ Oper. Cost Savings 0.000

billion $ NPV 0.000

Social Cost of Emissions

Monetary values of CO2 savings

million $ 3% At $4.9/ton in 2007$ (5% discount rate) 0.004

million $ 3% At $22.1/ton in 2007$ (3% discount rate) 0.011

million $ 3% At $36.3/ton in 2007$ (2.5% discount rate) 0.017

million $ 3% At $67.1/ton in 2007$ (3% discount rate) 0.034
Monetary values of NOx savings (7% discount rate)

million $ At $447/ton in 2009$ 0.000

million $ At $2519/ton in 2009$ 0.000

million $ At $4591/ton in 2009$ 0.001

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

billion $ Social Cost of Emissions 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 3% discount rate) 8

quad Energy Savings Undiscounted (Cumulative to 2043) 0.000

quad Energy Savings Discounted at 3% (Cumulative to 2043) 0.000

billion $ Discounted Incr. Equipment Cost 0.001

billion $ Discounted Oper. Cost Savings 0.001

billion $ NPV 0.001

quad Primary Energy Consumption (Cumulative to 2043) 0.000

Social Cost of Emissions (2014-2043)

Mton CO2 savings 0.007

Monetary values of CO2 savings

million $ At $4.9/ton in 2009$ (5% discount rate) 0.066

million $ At $22.1/ton in 2009$ (3% discount rate) 0.209

million $ At $36.3/ton in 2009$ (2.5% discount rate) 0.312

million $ At $67.1/ton in 2009$ (3% discount rate) 0.636

kton NOx savings 0.006

Monetary values of NOx savings (3% discount rate)

million $ At $447/ton in 2009$ 0.002

million $ At $2519/ton in 2009$ 0.011

million $ At $4591/ton in 2009$ 0.020

billion $ NPV including Social Cost of Emissions 0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

billion $ Incr. Equipment Cost 0.000

billion $ Oper. Cost Savings 0.000

billion $ NPV 0.000

Social Cost of Emissions

Monetary values of CO2 savings

million $ 3% At $4.9/ton in 2007$ (5% discount rate) 0.004

million $ 3% At $22.1/ton in 2007$ (3% discount rate) 0.012

million $ 3% At $36.3/ton in 2007$ (2.5% discount rate) 0.018

million $ 3% At $67.1/ton in 2007$ (3% discount rate) 0.037

Monetary values of NOx savings (3% discount rate)

million $ At $447/ton in 2009$ 0.000

million $ At $2519/ton in 2009$ 0.001

million $ At $4591/ton in 2009$ 0.001

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)
billion $ Social Cost of Emissions 0.000

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 7% discount rate)8

quad Energy Savings Undiscounted (Cumulative to 2043) 0.000

quad Energy Savings Discounted at 3% (Cumulative to 2043) 0.000

billion $ Discounted Incr. Equipment Cost 0.000

billion $ Discounted Oper. Cost Savings 0.001

billion $ NPV 0.000

quad Primary Energy Consumption (Cumulative to 2043) 0.000

Social Cost of Emissions (2014-2043)

Mton CO2 savings 0.007

Monetary values of CO2 savings

million $ At $4.9/ton in 2009$ (5% discount rate) 0.066

million $ At $22.1/ton in 2009$ (3% discount rate) 0.209

million $ At $36.3/ton in 2009$ (2.5% discount rate) 0.312

million $ At $67.1/ton in 2009$ (3% discount rate) 0.636

kton NOx savings 0.006

Monetary values of NOx savings (7% discount rate)

million $ At $447/ton in 2009$ 0.001

million $ At $2519/ton in 2009$ 0.004

million $ At $4591/ton in 2009$ 0.008

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

billion $ Incr. Equipment Cost 0.000

billion $ Oper. Cost Savings 0.000

billion $ NPV 0.000

Social Cost of Emissions

Monetary values of CO2 savings

million $ 3% At $4.9/ton in 2007$ (5% discount rate) 0.004

million $ 3% At $22.1/ton in 2007$ (3% discount rate) 0.012

million $ 3% At $36.3/ton in 2007$ (2.5% discount rate) 0.018

million $ 3% At $67.1/ton in 2007$ (3% discount rate) 0.037

Monetary values of NOx savings (7% discount rate)

million $ At $447/ton in 2009$ 0.000

million $ At $2519/ton in 2009$ 0.000

million $ At $4591/ton in 2009$ 0.001

billion $ NPV including Social Cost of Emissions 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

billion $ Social Cost of Emissions 0.000

(in 2009 dollars)
TSL 5

Sum Sum

9 10 10A 9 Built-in non-BI Built-in Total

0.982 0.534 0.000 0.014 1.516 0.014 1.530 quad

0.512 0.278 0.000 0.007 0.790 0.007 0.797 quad

4.297 2.872 0.001 0.112 7.170 0.112 7.281 billion $

11.803 6.391 0.001 0.162 18.197 0.162 18.359 billion $

7.507 3.519 0.001 0.050 11.028 0.050 11.078 billion $

3.022 1.948 0.000 0.077 4.970 0.077 5.047 quad

66.759 36.261 0.007 0.973 103.034 0.973 104.008 Mton

594.846 323.162 0.064 8.672 918.135 8.672 926.808 million $

1873.625 1017.911 0.201 27.326 2891.939 27.326 2919.265 million $

2801.649 1522.106 0.301 40.866 4324.357 40.866 4365.223 million $

5702.561 3098.115 0.612 83.171 8801.901 83.171 8885.071 million $

53.648 29.140 0.006 0.783 82.799 0.783 83.582 kton

17.648 9.588 0.002 0.258 27.240 0.258 27.497 million $

99.534 54.079 0.011 1.454 153.634 1.454 155.088 million $

181.419 98.570 0.019 2.650 280.028 2.650 282.678 million $

9.480 4.591 0.001 0.079 14.073 0.079 14.152 billion $

0.247 0.165 0.000 0.006 0.412 0.006 0.418 billion $

0.678 0.367 0.000 0.009 1.045 0.009 1.054 billion $

0.431 0.202 0.000 0.003 0.633 0.003 0.636 billion $

34.158 18.557 0.004 0.498 52.722 0.498 53.220 million $ 3%

107.588 58.451 0.012 1.569 166.063 1.569 167.632 million $ 3%

160.878 87.403 0.017 2.347 248.316 2.347 250.663 million $ 3%

327.456 177.902 0.035 4.776 505.428 4.776 510.204 million $ 3%

1.013 0.551 0.000 0.015 1.564 0.015 1.579 million $

5.715 3.105 0.001 0.083 8.822 0.083 8.906 million $

10.418 5.660 0.001 0.152 16.080 0.152 16.232 million $

0.544 0.264 0.000 0.005 0.808 0.005 0.813 billion $

0.113 0.062 0.000 0.002 0.175 0.002 0.177 billion $

Sum Sum

9 10 10A 9 Built-in non-BI Built-in Total

0.982 0.534 0.000 0.014 1.516 0.014 1.530 quad

0.512 0.278 0.000 0.007 0.790 0.007 0.797 quad

2.446 1.635 0.000 0.064 4.081 0.064 4.145 billion $

4.407 2.387 0.000 0.061 6.796 0.061 6.856 billion $

1.962 0.752 0.000 -0.003 2.714 -0.003 2.711 billion $

3.022 1.948 0.000 0.077 4.970 0.077 5.047 quad

66.759 36.261 0.007 0.973 103.034 0.973 104.008 Mton
594.846 323.162 0.064 8.672 918.135 8.672 926.808 million $

1873.625 1017.911 0.201 27.326 2891.939 27.326 2919.265 million $

2801.649 1522.106 0.301 40.866 4324.357 40.866 4365.223 million $

5702.561 3098.115 0.612 83.171 8801.901 83.171 8885.071 million $

53.648 29.140 0.006 0.783 82.799 0.783 83.582 kton

6.772 3.681 0.001 0.099 10.454 0.099 10.554 million $

38.197 20.759 0.004 0.560 58.964 0.560 59.524 million $

69.622 37.837 0.007 1.020 107.473 1.020 108.493 million $

3.874 1.791 0.000 0.025 5.665 0.025 5.690 billion $

0.258 0.173 0.000 0.007 0.431 0.007 0.438 billion $

0.466 0.252 0.000 0.006 0.718 0.006 0.724 billion $

0.207 0.079 0.000 0.000 0.287 0.000 0.286 billion $

34.158 18.557 0.004 0.498 52.722 0.498 53.220 million $ 3%

107.588 58.451 0.012 1.569 166.063 1.569 167.632 million $ 3%

160.878 87.403 0.017 2.347 248.316 2.347 250.663 million $ 3%

327.456 177.902 0.035 4.776 505.428 4.776 510.204 million $ 3%

0.715 0.389 0.000 0.010 1.104 0.010 1.115 million $

4.035 2.193 0.000 0.059 6.229 0.059 6.288 million $

7.354 3.997 0.001 0.108 11.353 0.108 11.460 million $

0.319 0.140 0.000 0.001 0.459 0.001 0.460 billion $

0.112 0.061 0.000 0.002 0.172 0.002 0.174 billion $

Sum Sum

9 10 10A 9 Built-in non-BI Built-in Total

0.949 0.516 0.000 0.013 1.465 0.013 1.478 quad

0.495 0.269 0.000 0.007 0.764 0.007 0.771 quad

4.144 2.770 0.001 0.108 6.916 0.108 7.024 billion $

10.372 5.615 0.001 0.142 15.988 0.142 16.131 billion $

6.227 2.844 0.001 0.034 9.073 0.034 9.107 billion $

2.963 1.909 0.000 0.075 4.873 0.075 4.948 quad

64.495 35.033 0.007 0.940 99.542 0.940 100.482 Mton

570.995 310.227 0.061 8.328 881.344 8.328 889.672 million $

1800.120 978.047 0.193 26.266 2778.553 26.266 2804.820 million $

2692.486 1462.902 0.289 39.292 4155.966 39.292 4195.258 million $

5479.009 2976.875 0.588 79.947 8457.060 79.947 8537.007 million $

51.829 28.153 0.006 0.756 79.993 0.756 80.749 kton
16.985 9.229 0.002 0.248 26.217 0.248 26.466 million $

95.796 52.052 0.010 1.400 147.868 1.400 149.268 million $

174.606 94.874 0.019 2.552 269.517 2.552 272.069 million $

8.123 3.874 0.001 0.062 11.999 0.062 12.061 billion $

0.238 0.159 0.000 0.006 0.397 0.006 0.403 billion $

0.596 0.322 0.000 0.008 0.918 0.008 0.926 billion $

0.358 0.163 0.000 0.002 0.521 0.002 0.523 billion $

32.788 17.814 0.004 0.478 50.609 0.478 51.087 million $ 3%

103.368 56.162 0.011 1.508 159.552 1.508 161.060 million $ 3%

154.610 84.004 0.017 2.256 238.646 2.256 240.903 million $ 3%

314.619 170.940 0.034 4.591 485.627 4.591 490.217 million $ 3%

0.975 0.530 0.000 0.014 1.505 0.014 1.520 million $

5.501 2.989 0.001 0.080 8.491 0.080 8.571 million $

10.026 5.448 0.001 0.147 15.476 0.147 15.623 million $

0.466 0.222 0.000 0.004 0.689 0.004 0.693 billion $

0.109 0.059 0.000 0.002 0.168 0.002 0.170 billion $

Sum Sum

9 10 10A 9 Built-in non-BI Built-in Total

0.949 0.516 0.000 0.013 1.465 0.013 1.478 quad

0.495 0.269 0.000 0.007 0.764 0.007 0.771 quad

2.369 1.583 0.000 0.062 3.952 0.062 4.014 billion $

3.945 2.136 0.000 0.054 6.082 0.054 6.136 billion $

1.576 0.553 0.000 -0.008 2.129 -0.008 2.121 billion $

2.963 1.909 0.000 0.075 4.873 0.075 4.948 quad

64.495 35.033 0.007 0.940 99.542 0.940 100.482 Mton

570.995 310.227 0.061 8.328 881.344 8.328 889.672 million $

1800.120 978.047 0.193 26.266 2778.553 26.266 2804.820 million $

2692.486 1462.902 0.289 39.292 4155.966 39.292 4195.258 million $

5479.009 2976.875 0.588 79.947 8457.060 79.947 8537.007 million $

51.829 28.153 0.006 0.756 79.993 0.756 80.749 kton

6.546 3.558 0.001 0.096 10.105 0.096 10.201 million $

36.921 20.066 0.004 0.541 56.996 0.541 57.537 million $

67.296 36.575 0.007 0.986 103.886 0.986 104.872 million $

3.413 1.551 0.000 0.019 4.965 0.019 4.984 billion $

0.250 0.167 0.000 0.007 0.418 0.007 0.424 billion $

0.417 0.226 0.000 0.006 0.642 0.006 0.648 billion $

0.166 0.058 0.000 -0.001 0.225 -0.001 0.224 billion $

32.788 17.814 0.004 0.478 50.609 0.478 51.087 million $ 3%

103.368 56.162 0.011 1.508 159.552 1.508 161.060 million $ 3%

154.610 84.004 0.017 2.256 238.646 2.256 240.903 million $ 3%

314.619 170.940 0.034 4.591 485.627 4.591 490.217 million $ 3%
0.691 0.376 0.000 0.010 1.067 0.010 1.078 million $

3.900 2.120 0.000 0.057 6.021 0.057 6.078 million $

7.109 3.863 0.001 0.104 10.974 0.104 11.078 million $

0.274 0.117 0.000 0.001 0.390 0.001 0.391 billion $

0.107 0.058 0.000 0.002 0.166 0.002 0.167 billion $

Sum Sum

9 10 10A 9 Built-in non-BI Built-in Total

1.016 0.552 0.000 0.014 1.568 0.014 1.582 quad

0.528 0.287 0.000 0.007 0.816 0.007 0.823 quad

4.451 2.975 0.001 0.116 7.427 0.116 7.543 billion $

13.161 7.127 0.001 0.181 20.291 0.181 20.472 billion $

8.710 4.153 0.001 0.065 12.864 0.065 12.929 billion $

3.082 1.987 0.000 0.079 5.070 0.079 5.148 quad

69.072 37.516 0.007 1.007 106.603 1.007 107.609 Mton

618.731 336.116 0.066 9.017 954.980 9.017 963.997 million $

1947.385 1057.919 0.209 28.390 3005.722 28.390 3034.112 million $

2911.262 1581.561 0.312 42.448 4493.448 42.448 4535.896 million $

5926.905 3219.799 0.636 86.408 9147.976 86.408 9234.384 million $

55.507 30.148 0.006 0.809 85.667 0.809 86.476 kton

18.315 9.951 0.002 0.267 28.270 0.267 28.537 million $

103.300 56.122 0.011 1.508 159.445 1.508 160.953 million $

188.285 102.294 0.020 2.749 290.619 2.749 293.368 million $

10.761 5.267 0.001 0.095 16.029 0.095 16.124 billion $

0.256 0.171 0.000 0.007 0.426 0.007 0.433 billion $

0.756 0.409 0.000 0.010 1.165 0.010 1.176 billion $

0.500 0.238 0.000 0.004 0.739 0.004 0.742 billion $

35.529 19.301 0.004 0.518 54.837 0.518 55.355 million $ 3%

111.824 60.748 0.012 1.630 172.596 1.630 174.227 million $ 3%

167.172 90.817 0.018 2.437 258.026 2.437 260.463 million $ 3%

340.338 184.889 0.037 4.962 525.301 4.962 530.263 million $ 3%

1.052 0.571 0.000 0.015 1.623 0.015 1.639 million $

5.932 3.223 0.001 0.087 9.156 0.087 9.242 million $

10.812 5.874 0.001 0.158 16.688 0.158 16.846 million $

0.618 0.302 0.000 0.005 0.920 0.005 0.926 billion $
0.118 0.064 0.000 0.002 0.182 0.002 0.183 billion $

Sum Sum

9 10 10A 9 Built-in non-BI Built-in Total

1.016 0.552 0.000 0.014 1.568 0.014 1.582 quad

0.528 0.287 0.000 0.007 0.816 0.007 0.823 quad

2.525 1.688 0.000 0.066 4.213 0.066 4.279 billion $

4.862 2.634 0.001 0.067 7.497 0.067 7.564 billion $

2.337 0.946 0.000 0.001 3.284 0.001 3.285 billion $

3.082 1.987 0.000 0.079 5.070 0.079 5.148 quad

69.072 37.516 0.007 1.007 106.603 1.007 107.609 Mton

618.731 336.116 0.066 9.017 954.980 9.017 963.997 million $

1947.385 1057.919 0.209 28.390 3005.722 28.390 3034.112 million $

2911.262 1581.561 0.312 42.448 4493.448 42.448 4535.896 million $

5926.905 3219.799 0.636 86.408 9147.976 86.408 9234.384 million $

55.507 30.148 0.006 0.809 85.667 0.809 86.476 kton

7.003 3.806 0.001 0.103 10.810 0.103 10.913 million $

39.498 21.464 0.004 0.578 60.970 0.578 61.549 million $

71.992 39.123 0.008 1.054 111.130 1.054 112.184 million $

4.324 2.025 0.000 0.030 6.351 0.030 6.380 billion $

0.267 0.178 0.000 0.007 0.445 0.007 0.452 billion $

0.514 0.278 0.000 0.007 0.792 0.007 0.799 billion $

0.247 0.100 0.000 0.000 0.347 0.000 0.347 billion $

35.529 19.301 0.004 0.518 54.837 0.518 55.355 million $ 3%

111.824 60.748 0.012 1.630 172.596 1.630 174.227 million $ 3%

167.172 90.817 0.018 2.437 258.026 2.437 260.463 million $ 3%

340.338 184.889 0.037 4.962 525.301 4.962 530.263 million $ 3%

0.740 0.402 0.000 0.011 1.142 0.011 1.153 million $

4.172 2.267 0.000 0.061 6.440 0.061 6.502 million $

7.605 4.133 0.001 0.111 11.739 0.111 11.850 million $

0.363 0.163 0.000 0.002 0.526 0.002 0.528 billion $

0.116 0.063 0.000 0.002 0.179 0.002 0.181 billion $
National Impact Summary

Freezer

(Reference, 3% discount rate) 8 9 10 10A 9 Built-in

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.014 0.603 0.000 0.015

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.527 0.313 0.000 0.008

Discounted Incr. Equipment Cost 0.001 7.041 4.838 0.001 0.159

Discounted Oper. Cost Savings 0.001 12.213 7.261 0.001 0.179

NPV 0.000 5.172 2.423 0.000 0.021

Primary Energy Consumption (Cumulative to 2043) 0.000 2.840 1.794 0.000 0.075

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 69.118 41.074 0.008 1.074

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.072 615.512 365.865 0.072 9.573

At $22.1/ton in 2009$ (3% discount rate) 0.228 1938.210 1152.142 0.228 30.162

At $36.3/ton in 2009$ (2.5% discount rate) 0.340 2897.984 1722.693 0.340 45.106

At $67.1/ton in 2009$ (3% discount rate) 0.693 5899.089 3506.636 0.693 91.801

NOx savings 0.007 55.547 33.009 0.007 0.864

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.002 18.246 10.847 0.002 0.285

At $2519/ton in 2009$ 0.012 102.907 61.179 0.012 1.605

At $4591/ton in 2009$ 0.022 187.567 111.510 0.022 2.925

NPV including Social Cost of Emissions 0.001 7.213 3.637 0.001 0.053

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.404 0.278 0.000 0.009

Oper. Cost Savings 0.000 0.701 0.417 0.000 0.010

NPV 0.000 0.297 0.139 0.000 0.001

Social Cost of Emissions

Monetary values of CO2 savings

At $4.9/ton in 2007$ (5% discount rate) 0.004 35.344 21.009 0.004 0.550

At $22.1/ton in 2007$ (3% discount rate) 0.013 111.297 66.159 0.013 1.732

At $36.3/ton in 2007$ (2.5% discount rate) 0.020 166.410 98.922 0.020 2.590

At $67.1/ton in 2007$ (3% discount rate) 0.040 338.741 201.360 0.040 5.271

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.000 1.048 0.623 0.000 0.016

At $2519/ton in 2009$ 0.001 5.909 3.513 0.001 0.092

At $4591/ton in 2009$ 0.001 10.771 6.403 0.001 0.168

NPV including Social Cost of Emissions 0.000 0.414 0.209 0.000 0.003

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.117 0.070 0.000 0.002

(in 2009 dollars)

National Impact Summary

Freezer

(Reference, 7% discount rate) 8 9 10 10A 9 Built-in

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.014 0.603 0.000 0.015

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.527 0.313 0.000 0.008

Discounted Incr. Equipment Cost 0.001 3.996 2.747 0.001 0.090

Discounted Oper. Cost Savings 0.001 4.552 2.707 0.001 0.067

NPV 0.000 0.556 -0.040 0.000 -0.023

Primary Energy Consumption (Cumulative to 2043) 0.000 2.840 1.794 0.000 0.075

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 69.118 41.074 0.008 1.074
Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.072 615.512 365.865 0.072 9.573

At $22.1/ton in 2009$ (3% discount rate) 0.228 1938.210 1152.142 0.228 30.162

At $36.3/ton in 2009$ (2.5% discount rate) 0.340 2897.984 1722.693 0.340 45.106

At $67.1/ton in 2009$ (3% discount rate) 0.693 5899.089 3506.636 0.693 91.801

NOx savings 0.007 55.547 33.009 0.007 0.864

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 6.988 4.156 0.001 0.109

At $2519/ton in 2009$ 0.005 39.414 23.442 0.005 0.617

At $4591/ton in 2009$ 0.008 71.840 42.727 0.008 1.125

NPV including Social Cost of Emissions 0.000 2.534 1.136 0.000 0.007

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.422 0.290 0.000 0.010

Oper. Cost Savings 0.000 0.481 0.286 0.000 0.007

NPV 0.000 0.059 -0.004 0.000 -0.002

Social Cost of Emissions

Monetary values of CO2 savings

At $4.9/ton in 2007$ (5% discount rate) 0.004 35.344 21.009 0.004 0.550

At $22.1/ton in 2007$ (3% discount rate) 0.013 111.297 66.159 0.013 1.732

At $36.3/ton in 2007$ (2.5% discount rate) 0.020 166.410 98.922 0.020 2.590

At $67.1/ton in 2007$ (3% discount rate) 0.040 338.741 201.360 0.040 5.271

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.738 0.439 0.000 0.012

At $2519/ton in 2009$ 0.000 4.163 2.476 0.000 0.065

At $4591/ton in 2009$ 0.001 7.589 4.513 0.001 0.119

NPV including Social Cost of Emissions 0.000 0.174 0.064 0.000 -0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.115 0.069 0.000 0.002

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 3% discount rate) 8 9 10 10A 9 Built-in

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.979 0.582 0.000 0.015

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.510 0.303 0.000 0.008

Discounted Incr. Equipment Cost 0.001 6.789 4.665 0.001 0.153

Discounted Oper. Cost Savings 0.001 10.730 6.380 0.001 0.158

NPV 0.000 3.941 1.715 0.000 0.005

Primary Energy Consumption (Cumulative to 2043) 0.000 2.787 1.760 0.000 0.074

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 66.755 39.673 0.008 1.038

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.069 590.595 351.093 0.069 9.193

At $22.1/ton in 2009$ (3% discount rate) 0.219 1861.443 1106.630 0.219 28.991

At $36.3/ton in 2009$ (2.5% discount rate) 0.327 2783.988 1655.108 0.327 43.367

At $67.1/ton in 2009$ (3% discount rate) 0.665 5665.618 3368.221 0.665 88.240

NOx savings 0.006 53.648 31.883 0.006 0.835
Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.002 17.554 10.437 0.002 0.274

At $2519/ton in 2009$ 0.012 99.005 58.866 0.012 1.545

At $4591/ton in 2009$ 0.021 180.456 107.294 0.021 2.816

NPV including Social Cost of Emissions 0.001 5.902 2.880 0.001 0.035

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.390 0.268 0.000 0.009

Oper. Cost Savings 0.000 0.616 0.366 0.000 0.009

NPV 0.000 0.226 0.098 0.000 0.000

Social Cost of Emissions

Monetary values of CO2 savings

At $4.9/ton in 2007$ (5% discount rate) 0.004 33.913 20.161 0.004 0.528

At $22.1/ton in 2007$ (3% discount rate) 0.013 106.889 63.546 0.013 1.665

At $36.3/ton in 2007$ (2.5% discount rate) 0.019 159.864 95.041 0.019 2.490

At $67.1/ton in 2007$ (3% discount rate) 0.038 325.335 193.412 0.038 5.067

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.000 1.008 0.599 0.000 0.016

At $2519/ton in 2009$ 0.001 5.685 3.380 0.001 0.089

At $4591/ton in 2009$ 0.001 10.362 6.161 0.001 0.162

NPV including Social Cost of Emissions 0.000 0.339 0.165 0.000 0.002

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.113 0.067 0.000 0.002

(in 2009 dollars)

National Impact Summary

Freezer

(Low Growth, 7% discount rate) 8 9 10 10A 9 Built-in

Energy Savings Undiscounted (Cumulative to 2043) 0.000 0.979 0.582 0.000 0.015

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.510 0.303 0.000 0.008

Discounted Incr. Equipment Cost 0.001 3.869 2.660 0.001 0.088

Discounted Oper. Cost Savings 0.000 4.073 2.423 0.000 0.060

NPV 0.000 0.205 -0.237 0.000 -0.028

Primary Energy Consumption (Cumulative to 2043) 0.000 2.787 1.760 0.000 0.074

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 66.755 39.673 0.008 1.038

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.069 590.595 351.093 0.069 9.193

At $22.1/ton in 2009$ (3% discount rate) 0.219 1861.443 1106.630 0.219 28.991

At $36.3/ton in 2009$ (2.5% discount rate) 0.327 2783.988 1655.108 0.327 43.367

At $67.1/ton in 2009$ (3% discount rate) 0.665 5665.618 3368.221 0.665 88.240

NOx savings 0.006 53.648 31.883 0.006 0.835

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 6.753 4.017 0.001 0.106

At $2519/ton in 2009$ 0.004 38.086 22.654 0.004 0.597

At $4591/ton in 2009$ 0.008 69.418 41.290 0.008 1.088

NPV including Social Cost of Emissions 0.000 2.104 0.892 0.000 0.002

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.409 0.281 0.000 0.009

Oper. Cost Savings 0.000 0.430 0.256 0.000 0.006

NPV 0.000 0.022 -0.025 0.000 -0.003

Social Cost of Emissions

Monetary values of CO2 savings

At $4.9/ton in 2007$ (5% discount rate) 0.004 33.913 20.161 0.004 0.528

At $22.1/ton in 2007$ (3% discount rate) 0.013 106.889 63.546 0.013 1.665

At $36.3/ton in 2007$ (2.5% discount rate) 0.019 159.864 95.041 0.019 2.490

At $67.1/ton in 2007$ (3% discount rate) 0.038 325.335 193.412 0.038 5.067
Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.713 0.424 0.000 0.011

At $2519/ton in 2009$ 0.000 4.023 2.393 0.000 0.063

At $4591/ton in 2009$ 0.001 7.333 4.362 0.001 0.115

NPV including Social Cost of Emissions 0.000 0.133 0.041 0.000 -0.001

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.111 0.066 0.000 0.002

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 3% discount rate) 8 9 10 10A 9 Built-in

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.049 0.623 0.000 0.016

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.545 0.324 0.000 0.008

Discounted Incr. Equipment Cost 0.001 7.296 5.012 0.001 0.164

Discounted Oper. Cost Savings 0.002 13.620 8.096 0.002 0.200

NPV 0.001 6.324 3.084 0.001 0.036

Primary Energy Consumption (Cumulative to 2043) 0.000 2.894 1.829 0.000 0.077

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 71.531 42.505 0.008 1.111

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.075 640.449 380.650 0.075 9.953

At $22.1/ton in 2009$ (3% discount rate) 0.237 2015.195 1197.790 0.237 31.337

At $36.3/ton in 2009$ (2.5% discount rate) 0.354 3012.378 1790.525 0.354 46.853

At $67.1/ton in 2009$ (3% discount rate) 0.720 6133.239 3645.476 0.720 95.377

NOx savings 0.007 57.486 34.159 0.007 0.893

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.002 18.942 11.260 0.002 0.295

At $2519/ton in 2009$ 0.013 106.835 63.509 0.013 1.665

At $4591/ton in 2009$ 0.023 194.728 115.757 0.023 3.034

NPV including Social Cost of Emissions 0.001 8.446 4.345 0.001 0.069

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.419 0.288 0.000 0.009

Oper. Cost Savings 0.000 0.782 0.465 0.000 0.011

NPV 0.000 0.363 0.177 0.000 0.002

Social Cost of Emissions

Monetary values of CO2 savings

At $4.9/ton in 2007$ (5% discount rate) 0.004 36.776 21.858 0.004 0.572

At $22.1/ton in 2007$ (3% discount rate) 0.014 115.718 68.780 0.014 1.799

At $36.3/ton in 2007$ (2.5% discount rate) 0.020 172.979 102.817 0.020 2.690

At $67.1/ton in 2007$ (3% discount rate) 0.041 352.187 209.333 0.041 5.477

Monetary values of NOx savings (3% discount rate)

At $447/ton in 2009$ 0.000 1.088 0.647 0.000 0.017

At $2519/ton in 2009$ 0.001 6.135 3.647 0.001 0.096

At $4591/ton in 2009$ 0.001 11.182 6.647 0.001 0.174

NPV including Social Cost of Emissions 0.000 0.485 0.250 0.000 0.004

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)
Social Cost of Emissions 0.000 0.122 0.072 0.000 0.002

(in 2009 dollars)

National Impact Summary

Freezer

(High Growth, 7% discount rate) 8 9 10 10A 9 Built-in

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.049 0.623 0.000 0.016

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.545 0.324 0.000 0.008

Discounted Incr. Equipment Cost 0.001 4.126 2.837 0.001 0.093

Discounted Oper. Cost Savings 0.001 5.023 2.987 0.001 0.074

NPV 0.000 0.897 0.150 0.000 -0.019

Primary Energy Consumption (Cumulative to 2043) 0.000 2.894 1.829 0.000 0.077

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 71.531 42.505 0.008 1.111

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.075 640.449 380.650 0.075 9.953

At $22.1/ton in 2009$ (3% discount rate) 0.237 2015.195 1197.790 0.237 31.337

At $36.3/ton in 2009$ (2.5% discount rate) 0.354 3012.378 1790.525 0.354 46.853

At $67.1/ton in 2009$ (3% discount rate) 0.720 6133.239 3645.476 0.720 95.377

NOx savings 0.007 57.486 34.159 0.007 0.893

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 7.228 4.299 0.001 0.113

At $2519/ton in 2009$ 0.005 40.767 24.245 0.005 0.638

At $4591/ton in 2009$ 0.009 74.306 44.190 0.009 1.163

NPV including Social Cost of Emissions 0.000 2.953 1.372 0.000 0.013

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.436 0.300 0.000 0.010

Oper. Cost Savings 0.000 0.531 0.316 0.000 0.008

NPV 0.000 0.095 0.016 0.000 -0.002

Social Cost of Emissions

Monetary values of CO2 savings

At $4.9/ton in 2007$ (5% discount rate) 0.004 36.776 21.858 0.004 0.572

At $22.1/ton in 2007$ (3% discount rate) 0.014 115.718 68.780 0.014 1.799

At $36.3/ton in 2007$ (2.5% discount rate) 0.020 172.979 102.817 0.020 2.690

At $67.1/ton in 2007$ (3% discount rate) 0.041 352.187 209.333 0.041 5.477

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.764 0.454 0.000 0.012

At $2519/ton in 2009$ 0.001 4.306 2.561 0.001 0.067

At $4591/ton in 2009$ 0.001 7.849 4.668 0.001 0.123

NPV including Social Cost of Emissions 0.000 0.215 0.087 0.000 0.000

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.120 0.071 0.000 0.002

(in 2009 dollars)
Sum Sum

non-BI Built-in Total

1.617 0.015 1.632 quad

0.841 0.008 0.848 quad

11.880 0.159 12.039 billion $

19.477 0.179 19.656 billion $

7.597 0.021 7.617 billion $

4.634 0.075 4.710 quad

110.208 1.074 111.282 Mton

981.522 9.573 991.094 million $

3090.807 30.162 3120.969 million $

4621.358 45.106 4666.464 million $

9407.111 91.801 9498.911 million $

88.569 0.864 89.433 kton

29.097 0.285 29.382 million $

164.110 1.605 165.714 million $

299.122 2.925 302.046 million $

10.851 0.053 10.904 billion $

0.682 0.009 0.691 billion $

1.118 0.010 1.129 billion $

0.436 0.001 0.437 billion $

56.362 0.550 56.911 million $

177.482 1.732 179.214 million $

265.371 2.590 267.961 million $

540.181 5.271 545.452 million $

1.671 0.016 1.687 million $

9.424 0.092 9.516 million $

17.176 0.168 17.344 million $

0.623 0.003 0.626 billion $

0.187 0.002 0.189 billion $

Sum Sum

non-BI Built-in Total

1.617 0.015 1.632 quad

0.841 0.008 0.848 quad

6.744 0.090 6.835 billion $

7.261 0.067 7.328 billion $

0.517 -0.023 0.493 billion $

4.634 0.075 4.710 quad

110.208 1.074 111.282 Mton
981.522 9.573 991.094 million $

3090.807 30.162 3120.969 million $

4621.358 45.106 4666.464 million $

9407.111 91.801 9498.911 million $

88.569 0.864 89.433 kton

11.146 0.109 11.256 million $

62.865 0.617 63.482 million $

114.584 1.125 115.709 million $

3.670 0.007 3.678 billion $

0.712 0.010 0.722 billion $

0.767 0.007 0.774 billion $

0.055 -0.002 0.052 billion $

56.362 0.550 56.911 million $

177.482 1.732 179.214 million $

265.371 2.590 267.961 million $

540.181 5.271 545.452 million $

1.177 0.012 1.189 million $

6.641 0.065 6.706 million $

12.104 0.119 12.223 million $

0.239 -0.001 0.238 billion $

0.184 0.002 0.186 billion $

Sum Sum

non-BI Built-in Total

1.562 0.015 1.576 quad

0.813 0.008 0.821 quad

11.456 0.153 11.609 billion $

17.113 0.158 17.270 billion $

5.657 0.005 5.661 billion $

4.547 0.074 4.621 quad

106.444 1.038 107.482 Mton

941.827 9.193 951.020 million $

2968.510 28.991 2997.501 million $

4439.751 43.367 4483.117 million $

9035.170 88.240 9123.410 million $

85.544 0.835 86.379 kton
27.995 0.274 28.269 million $

157.894 1.545 159.439 million $

287.792 2.816 290.608 million $

8.783 0.035 8.818 billion $

0.658 0.009 0.667 billion $

0.983 0.009 0.992 billion $

0.325 0.000 0.325 billion $

54.082 0.528 54.610 million $

170.460 1.665 172.124 million $

254.942 2.490 257.432 million $

518.823 5.067 523.890 million $

1.608 0.016 1.623 million $

9.067 0.089 9.155 million $

16.526 0.162 16.687 million $

0.504 0.002 0.506 billion $

0.180 0.002 0.181 billion $

Sum Sum

non-BI Built-in Total

1.562 0.015 1.576 quad

0.813 0.008 0.821 quad

6.530 0.088 6.617 billion $

6.497 0.060 6.557 billion $

-0.033 -0.028 -0.060 billion $

4.547 0.074 4.621 quad

106.444 1.038 107.482 Mton

941.827 9.193 951.020 million $

2968.510 28.991 2997.501 million $

4439.751 43.367 4483.117 million $

9035.170 88.240 9123.410 million $

85.544 0.835 86.379 kton

10.771 0.106 10.877 million $

60.748 0.597 61.345 million $

110.725 1.088 111.813 million $

2.997 0.002 2.999 billion $

0.690 0.009 0.699 billion $

0.686 0.006 0.693 billion $

-0.003 -0.003 -0.006 billion $

54.082 0.528 54.610 million $

170.460 1.665 172.124 million $

254.942 2.490 257.432 million $

518.823 5.067 523.890 million $
1.138 0.011 1.149 million $

6.417 0.063 6.480 million $

11.696 0.115 11.811 million $

0.173 -0.001 0.172 billion $

0.177 0.002 0.179 billion $

Sum Sum

non-BI Built-in Total

1.672 0.016 1.688 quad

0.868 0.008 0.876 quad

12.310 0.164 12.474 billion $

21.719 0.200 21.919 billion $

9.409 0.036 9.445 billion $

4.723 0.077 4.800 quad

114.052 1.111 115.163 Mton

1021.250 9.953 1031.203 million $

3213.458 31.337 3244.796 million $

4803.611 46.853 4850.464 million $

9780.155 95.377 9875.532 million $

91.659 0.893 92.552 kton

30.207 0.295 30.502 million $

170.369 1.665 172.034 million $

310.531 3.034 313.565 million $

12.793 0.069 12.862 billion $

0.707 0.009 0.716 billion $

1.247 0.011 1.259 billion $

0.540 0.002 0.542 billion $

58.643 0.572 59.214 million $

184.525 1.799 186.325 million $

275.836 2.690 278.526 million $

561.602 5.477 567.079 million $

1.735 0.017 1.752 million $

9.783 0.096 9.879 million $

17.831 0.174 18.006 million $

0.735 0.004 0.739 billion $
0.194 0.002 0.196 billion $

Sum Sum

non-BI Built-in Total

1.672 0.016 1.688 quad

0.868 0.008 0.876 quad

6.964 0.093 7.057 billion $

8.011 0.074 8.085 billion $

1.047 -0.019 1.028 billion $

4.723 0.077 4.800 quad

114.052 1.111 115.163 Mton

1021.250 9.953 1031.203 million $

3213.458 31.337 3244.796 million $

4803.611 46.853 4850.464 million $

9780.155 95.377 9875.532 million $

91.659 0.893 92.552 kton

11.528 0.113 11.642 million $

65.021 0.638 65.660 million $

118.514 1.163 119.677 million $

4.326 0.013 4.338 billion $

0.736 0.010 0.745 billion $

0.846 0.008 0.854 billion $

0.111 -0.002 0.109 billion $

58.643 0.572 59.214 million $

184.525 1.799 186.325 million $

275.836 2.690 278.526 million $

561.602 5.477 567.079 million $

1.218 0.012 1.230 million $

6.868 0.067 6.936 million $

12.519 0.123 12.642 million $

0.302 0.000 0.302 billion $

0.191 0.002 0.193 billion $































Summary by TSL Summary by TSL 

Table VI.36 Standard-Size Freezers: Cumulative National Energy Savings in Quads Table VI.38 Built-in Freezers: Cumulative Na

Trial Standard 

Level Upright Freezers Chest Freezers Trial Standard Level

Product classes 8, 9 and 9I Product classes 10 and 10A

1 0.49 0.31 1

2 0.75 0.38 2

3 0.87 0.46 3

4 0.98 0.53 4

5 1.01 0.60 5

Table VI.41 Cumulative Net Present Value of Consumer Benefits for Standard-Size Freezers Table VI.45 Cumulative Net Present Value o

3% Discount Rate

Trial Standard 

Level Upright Freezers Chest Freezers Trial Standard Level

Product classes 8, 9 and 9I Product classes 10 and 10A

1 5.03 3.25 1

2 7.37 3.33 2

3 7.69 3.94 3

4 7.51 3.52 4

5 5.17 2.42 5

Table VI.42 Cumulative Net Present Value of Consumer Benefits for Standard-Size Freezers Table VI.46 Cumulative Net Present Value o

7% Discount Rate

Trial Standard 

Level Upright Freezers Chest Freezers Trial Standard Level

Product classes 8, 9 and 9I Product classes 10 and 10A

1 1.70 1.11 1

2 2.38 0.96 2

3 2.30 1.12 3

4 1.96 0.75 4

5 0.56 -0.04 5
ummary by TSL 

able VI.38 Built-in Freezers: Cumulative National Energy Savings in Quads

Built-in Upright Freezers

Product classes 9-BI and 9I-BI

0.00

0.01

0.01

0.01

0.02

able VI.45 Cumulative Net Present Value of Consumer Benefits for Built-in Freezers

3% Discount Rate

Built-in Upright Freezers

Product classes 9-BI and 9I-BI

0.05

0.07

0.05

0.05

0.02

able VI.46 Cumulative Net Present Value of Consumer Benefits for Built-in Freezers

7% Discount Rate

Built-in Upright Freezers

Product classes 9-BI and 9I-BI

0.02

0.02

0.00

0.00

-0.02
Year standards starts

Select TSL Year effects of standards end

Year to discount

National Impact Summary

Freezer

(Reference, 7% discount rate) 8 9

Energy Savings Undiscounted (Cumulative to 2043) 0.000 1.014

Energy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.527

Discounted Incr. Equipment Cost 0.001 3.996

Discounted Oper. Cost Savings 0.001 4.552

NPV 0.000 0.556

Primary Energy Consumption (Cumulative to 2043) 0.000 2.840

Social Cost of Emissions (2014-2043)

CO2 savings 0.008 69.118

Monetary values of CO2 savings

At $4.9/ton in 2009$ (5% discount rate) 0.072 615.512

At $22.1/ton in 2009$ (3% discount rate) 0.228 1938.210

At $36.3/ton in 2009$ (2.5% discount rate) 0.340 2897.984

At $67.1/ton in 2009$ (3% discount rate) 0.693 5899.089

NOx savings 0.007 55.547

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.001 6.988

At $2519/ton in 2009$ 0.005 39.414

At $4591/ton in 2009$ 0.008 71.840

NPV including Social Cost of Emissions 0.000 2.534

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Annualized Values (2014-2043)

Incr. Equipment Cost 0.000 0.422

Oper. Cost Savings 0.000 0.481

NPV 0.000 0.059

Social Cost of Emissions

Monetary values of CO2 savings

3% At $4.9/ton in 2007$ (5% discount rate) 0.004 35.344

3% At $22.1/ton in 2007$ (3% discount rate) 0.013 111.297

3% At $36.3/ton in 2007$ (2.5% discount rate) 0.020 166.410

3% At $67.1/ton in 2007$ (3% discount rate) 0.040 338.741

Monetary values of NOx savings (7% discount rate)

At $447/ton in 2009$ 0.000 0.738

At $2519/ton in 2009$ 0.000 4.163

At $4591/ton in 2009$ 0.001 7.589

NPV including Social Cost of Emissions 0.000 0.174

(refers to: 22.1$ per ton of CO2, 2519$ per ton of NOx)

Social Cost of Emissions 0.000 0.115

(in 2009 dollars)

TSL 5 Learning Rate
2014

ts of standards end 2043 Discount rate 7%

2010

Sum Sum

10 10A 9 Built-in non-BI Built-in Total

0.603 0.000 0.015 1.617 0.015 1.632 quad

0.313 0.000 0.008 0.841 0.008 0.848 quad

2.747 0.001 0.090 6.744 0.090 6.835 billion $

2.707 0.001 0.067 7.261 0.067 7.328 billion $

-0.040 0.000 -0.023 0.517 -0.023 0.493 billion $

1.794 0.000 0.075 4.634 0.075 4.710 quad

41.074 0.008 1.074 110.208 1.074 111.282 Mton

365.865 0.072 9.573 981.522 9.573 991.094 million $

1152.142 0.228 30.162 3090.807 30.162 3120.969 million $

1722.693 0.340 45.106 4621.358 45.106 4666.464 million $

3506.636 0.693 91.801 9407.111 91.801 9498.911 million $

33.009 0.007 0.864 88.569 0.864 89.433 kton

4.156 0.001 0.109 11.146 0.109 11.256 million $

23.442 0.005 0.617 62.865 0.617 63.482 million $

42.727 0.008 1.125 114.584 1.125 115.709 million $

1.136 0.000 0.007 3.670 0.007 3.678 billion $

0.290 0.000 0.010 0.712 0.010 0.722 billion $

0.286 0.000 0.007 0.767 0.007 0.774 billion $

-0.004 0.000 -0.002 0.055 -0.002 0.052 billion $

21.009 0.004 0.550 56.362 0.550 56.911 million $

66.159 0.013 1.732 177.482 1.732 179.214 million $

98.922 0.020 2.590 265.371 2.590 267.961 million $

201.360 0.040 5.271 540.181 5.271 545.452 million $

0.439 0.000 0.012 1.177 0.012 1.189 million $

2.476 0.000 0.065 6.641 0.065 6.706 million $

4.513 0.001 0.119 12.104 0.119 12.223 million $

0.064 0.000 -0.001 0.239 -0.001 0.238 billion $

0.069 0.000 0.002 0.184 0.002 0.186 billion $
NIA Summary

User Inputs:

Lifetime 22.7 years (max 50) Select TSL

% of Refrigerator Shipment by Class

Upright freezers with manual defrost 0% National Impact Summary

Upright freezers with automatic defrost 48% Freezer - TSL 5

Chest freezers + all other except compact 51% discount rate = 7%

Chest freezers with automatic defrost 0% Energy Savings Undiscounted (Cum

(Built-in) Upright freezer with auto-defrost 1% Energy Savings Discounted at 3% (C

Discounted Incr. Equipment Cost

Discounted Oper. Cost Savings

NPV

Discounting future values: Primary Energy Consumption (Cum

Discount Rate for NPV Determination 7.0% Monetized Emissions Savings (2014

Discount Rate for Energy Savings 3.0% Effective CO2 savings

Year to discount to 2010 Monetary value of CO2 savings ($22

NPV including Monetized Emissions 

Relative Price Elasticity Annualized values

Incr. Equipment Cost

Economic Growth 1 Oper. Cost Savings

NPV

Monetized Emissions Savings

NPV including Monetized Emissions 

(in 2009 dollars)

RP elasticity -0.34

Reference

with HFC

no HFC starting in 2014

Base Case Weighted Average Energy Use and Price

Annual Energy Use

PC 1 2 3 4 5

kWh/yr kWh/yr kWh/yr kWh/yr kWh/yr

2005 394 671 394 394 647

2006 394 671 394 394 647

2007 394 671 394 394 647

2008 394 671 394 394 647

2009 394 671 394 394 647

2010 394 671 394 394 647

2011 394 671 394 394 647

2012 394 671 394 394 647

2013 394 671 394 394 647

2014 394 671 394 394 647

2015 393 670 393 393 646

2016 393 670 393 393 645

2017 393 669 393 393 645

2018 392 668 392 392 644

2019 392 667 392 392 643

2020 391 666 391 391 642

2021 391 665 391 391 641

2022 391 665 391 391 641

2023 391 665 391 391 641

2024 391 665 391 391 641

2025 391 665 391 391 641

2026 391 665 391 391 641

2027 391 665 391 391 641

2028 391 665 391 391 641

RP elasticity -0.34

Reference

with HFC

no HFC starting in 2014
2029 391 665 391 391 641

2030 391 665 391 391 641

2031 391 665 391 391 641

2032 391 665 391 391 641

2033 391 665 391 391 641

2034 391 665 391 391 641

2035 391 665 391 391 641

2036 391 665 391 391 641

2037 391 665 391 391 641

2038 391 665 391 391 641

2039 391 665 391 391 641

2040 391 665 391 391 641

2041 391 665 391 391 641

2042 391 665 391 391 641

2043 391 665 391 391 641

Standards Case Weighted Average Energy Use and Price

Annual Energy Use

PC 1 2 3 4 5

kWh/yr kWh/yr kWh/yr kWh/yr kWh/yr

2005 394 671 394 394 647

2006 394 671 394 394 647

2007 394 671 394 394 647

2008 394 671 394 394 647

2009 394 671 394 394 647

2010 394 671 394 394 647

2011 394 671 394 394 647

2012 394 671 394 394 647

2013 394 671 394 394 647

2014 235 386 235 235 479

2015 235 386 235 235 479

2016 235 386 235 235 479

2017 235 386 235 235 479

2018 235 386 235 235 479

2019 235 386 235 235 479

2020 235 386 235 235 479

2021 235 386 235 235 479

2022 235 386 235 235 479

2023 235 386 235 235 479

2024 235 386 235 235 479

2025 235 386 235 235 479

2026 235 386 235 235 479

2027 235 386 235 235 479

2028 235 386 235 235 479

2029 235 386 235 235 479

2030 235 386 235 235 479

2031 235 386 235 235 479

2032 235 386 235 235 479

2033 235 386 235 235 479

2034 235 386 235 235 479

2035 235 386 235 235 479

2036 235 386 235 235 479

2037 235 386 235 235 479

2038 235 386 235 235 479

2039 235 386 235 235 479

2040 235 386 235 235 479

2041 235 386 235 235 479

2042 235 386 235 235 479

2043 235 386 235 235 479































0

00000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000

000000
0

00000

000000

000000

000000

000000
5 Year standards starts 2014 Learning rate (1=on, 0=off)

Year effects of standards end 2043

al Impact Summary

Product Class Sum Sum

8 9 10 10A 9 Built-in non-BI Built-in Total

gy Savings Undiscounted (Cumulative to 2043) 0.000 1.014 0.603 0.000 0.015 1.62 0.015 1.632

gy Savings Discounted at 3% (Cumulative to 2043) 0.000 0.527 0.313 0.000 0.008 0.84 0.008 0.848

ounted Incr. Equipment Cost 0.001 3.996 2.747 0.001 0.090 6.74 0.090 6.835

ounted Oper. Cost Savings 0.001 4.552 2.707 0.001 0.067 7.26 0.067 7.328

0.000 0.556 -0.040 0.000 -0.023 0.52 -0.023 0.493

ary Energy Consumption (Cumulative to 2043) 0.000 2.840 1.794 0.000 0.075 4.63 0.075 4.710

etized Emissions Savings (2014-2043)

ective CO2 savings 0.009 73.0 43.4 0.009 1.080 116.4 1.080 117.5

netary value of CO2 savings ($22.1/ton in 2009$, 3.0% discount factor) 0.0002 1.317 0.783 0.0002 0.020 2.10 0.02 2.12

including Monetized Emissions Savings 0.000 1.874 0.743 0.000 -0.004 2.62 0.00 2.61

Equipment Cost 0.00006 0.422 0.290 0.00006 0.0096 0.712 0.0096 0.722

0.00006 0.481 0.286 0.00006 0.007 0.767 0.007 0.774

0.00000 0.059 -0.004 0.00000 -0.002 0.055 -0.002 0.052

etized Emissions Savings 0.00002 0.139 0.083 0.00002 0.0021 0.222 0.0021 0.224

including Monetized Emissions Savings 0.00002 0.198 0.079 0.00002 0.000 0.276 0.000 0.276

TSL 5

Price Annual Repair Cost

PC 1 2 3 4 5 PC 1 2 3 4 5

$ $ $ $ $ $/yr $/yr $/yr $/yr $/yr

2005 $370 $507 $370 $370 $3,942 2005 2.85 4.40 2.85 2.85 4.41

2006 $370 $507 $370 $370 $3,942 2006 2.85 4.40 2.85 2.85 4.41

2007 $370 $507 $370 $370 $3,942 2007 2.85 4.40 2.85 2.85 4.41

2008 $370 $507 $370 $370 $3,942 2008 2.85 4.40 2.85 2.85 4.41

2009 $369 $507 $369 $369 $3,942 2009 2.85 4.40 2.85 2.85 4.41

2010 $369 $507 $369 $369 $3,942 2010 2.85 4.40 2.85 2.85 4.41

2011 $369 $507 $369 $369 $3,942 2011 2.85 4.40 2.85 2.85 4.41

2012 $369 $507 $369 $369 $3,942 2012 2.85 4.40 2.85 2.85 4.41

2013 $369 $507 $369 $369 $3,942 2013 2.85 4.40 2.85 2.85 4.41

2014 $369 $507 $369 $369 $3,942 2014 2.85 4.40 2.85 2.85 4.41

2015 $369 $508 $369 $369 $3,944 2015 2.85 4.41 2.85 2.85 4.42

2016 $370 $508 $370 $370 $3,945 2016 2.85 4.41 2.85 2.85 4.43

2017 $370 $509 $370 $370 $3,946 2017 2.85 4.41 2.85 2.85 4.44

2018 $370 $509 $370 $370 $3,948 2018 2.85 4.41 2.85 2.85 4.45

2019 $370 $509 $370 $370 $3,949 2019 2.85 4.42 2.85 2.85 4.46

2020 $370 $510 $370 $370 $3,950 2020 2.85 4.42 2.85 2.85 4.47

2021 $371 $510 $371 $371 $3,951 2021 2.85 4.42 2.85 2.85 4.48

2022 $371 $510 $371 $371 $3,951 2022 2.85 4.42 2.85 2.85 4.48

2023 $371 $510 $371 $371 $3,951 2023 2.85 4.42 2.85 2.85 4.48

2024 $371 $510 $371 $371 $3,951 2024 2.85 4.42 2.85 2.85 4.48

2025 $371 $510 $371 $371 $3,951 2025 2.85 4.42 2.85 2.85 4.48

2026 $371 $510 $371 $371 $3,951 2026 2.85 4.42 2.85 2.85 4.48

2027 $371 $510 $371 $371 $3,951 2027 2.85 4.42 2.85 2.85 4.48

2028 $371 $510 $371 $371 $3,951 2028 2.85 4.42 2.85 2.85 4.48

TSL 5
2029 $371 $510 $371 $371 $3,951 2029 2.85 4.42 2.85 2.85 4.48

2030 $371 $510 $371 $371 $3,951 2030 2.85 4.42 2.85 2.85 4.48

2031 $371 $510 $371 $371 $3,951 2031 2.85 4.42 2.85 2.85 4.48

2032 $371 $510 $371 $371 $3,951 2032 2.85 4.42 2.85 2.85 4.48

2033 $371 $510 $371 $371 $3,951 2033 2.85 4.42 2.85 2.85 4.48

2034 $371 $510 $371 $371 $3,951 2034 2.85 4.42 2.85 2.85 4.48

2035 $371 $510 $371 $371 $3,951 2035 2.85 4.42 2.85 2.85 4.48

2036 $371 $510 $371 $371 $3,951 2036 2.85 4.42 2.85 2.85 4.48

2037 $371 $510 $371 $371 $3,951 2037 2.85 4.42 2.85 2.85 4.48

2038 $371 $510 $371 $371 $3,951 2038 2.85 4.42 2.85 2.85 4.48

2039 $371 $510 $371 $371 $3,951 2039 2.85 4.42 2.85 2.85 4.48

2040 $371 $510 $371 $371 $3,951 2040 2.85 4.42 2.85 2.85 4.48

2041 $371 $510 $371 $371 $3,951 2041 2.85 4.42 2.85 2.85 4.48

2042 $371 $510 $371 $371 $3,951 2042 2.85 4.42 2.85 2.85 4.48

2043 $371 $510 $371 $371 $3,951 2043 2.85 4.42 2.85 2.85 4.48

Price Annual Repair Cost

PC12345 PC12345

$$$$$ $/yr $/yr $/yr $/yr $/yr

2005 $370 $507 $370 $370 $3,942 2005 2.85 4.40 2.85 2.85 4.41

2006 $370 $507 $370 $370 $3,942 2006 2.85 4.40 2.85 2.85 4.41

2007 $370 $507 $370 $370 $3,942 2007 2.85 4.40 2.85 2.85 4.41

2008 $370 $507 $370 $370 $3,942 2008 2.85 4.40 2.85 2.85 4.41

2009 $369 $507 $369 $369 $3,942 2009 2.85 4.40 2.85 2.85 4.41

2010 $369 $507 $369 $369 $3,942 2010 2.85 4.40 2.85 2.85 4.41

2011 $369 $507 $369 $369 $3,942 2011 2.85 4.40 2.85 2.85 4.41

2012 $369 $507 $369 $369 $3,942 2012 2.85 4.40 2.85 2.85 4.41

2013 $369 $507 $369 $369 $3,942 2013 2.85 4.40 2.85 2.85 4.41

2014 $623 $901 $623 $623 $4,295 2014 3.54 5.65 3.54 3.54 5.38

2015 $623 $901 $623 $623 $4,295 2015 3.54 5.65 3.54 3.54 5.38

2016 $623 $901 $623 $623 $4,295 2016 3.54 5.65 3.54 3.54 5.38

2017 $623 $901 $623 $623 $4,295 2017 3.54 5.65 3.54 3.54 5.38

2018 $623 $901 $623 $623 $4,295 2018 3.54 5.65 3.54 3.54 5.38

2019 $623 $901 $623 $623 $4,295 2019 3.54 5.65 3.54 3.54 5.38

2020 $623 $901 $623 $623 $4,295 2020 3.54 5.65 3.54 3.54 5.38

2021 $623 $901 $623 $623 $4,295 2021 3.54 5.65 3.54 3.54 5.38

2022 $623 $901 $623 $623 $4,295 2022 3.54 5.65 3.54 3.54 5.38

2023 $623 $901 $623 $623 $4,295 2023 3.54 5.65 3.54 3.54 5.38

2024 $623 $901 $623 $623 $4,295 2024 3.54 5.65 3.54 3.54 5.38

2025 $623 $901 $623 $623 $4,295 2025 3.54 5.65 3.54 3.54 5.38

2026 $623 $901 $623 $623 $4,295 2026 3.54 5.65 3.54 3.54 5.38

2027 $623 $901 $623 $623 $4,295 2027 3.54 5.65 3.54 3.54 5.38

2028 $623 $901 $623 $623 $4,295 2028 3.54 5.65 3.54 3.54 5.38

2029 $623 $901 $623 $623 $4,295 2029 3.54 5.65 3.54 3.54 5.38

2030 $623 $901 $623 $623 $4,295 2030 3.54 5.65 3.54 3.54 5.38

2031 $623 $901 $623 $623 $4,295 2031 3.54 5.65 3.54 3.54 5.38

2032 $623 $901 $623 $623 $4,295 2032 3.54 5.65 3.54 3.54 5.38

2033 $623 $901 $623 $623 $4,295 2033 3.54 5.65 3.54 3.54 5.38

2034 $623 $901 $623 $623 $4,295 2034 3.54 5.65 3.54 3.54 5.38

2035 $623 $901 $623 $623 $4,295 2035 3.54 5.65 3.54 3.54 5.38

2036 $623 $901 $623 $623 $4,295 2036 3.54 5.65 3.54 3.54 5.38

2037 $623 $901 $623 $623 $4,295 2037 3.54 5.65 3.54 3.54 5.38

2038 $623 $901 $623 $623 $4,295 2038 3.54 5.65 3.54 3.54 5.38

2039 $623 $901 $623 $623 $4,295 2039 3.54 5.65 3.54 3.54 5.38

2040 $623 $901 $623 $623 $4,295 2040 3.54 5.65 3.54 3.54 5.38

2041 $623 $901 $623 $623 $4,295 2041 3.54 5.65 3.54 3.54 5.38

2042 $623 $901 $623 $623 $4,295 2042 3.54 5.65 3.54 3.54 5.38

2043 $623 $901 $623 $623 $4,295 2043 3.54 5.65 3.54 3.54 5.38































0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0

00000000

000000000

000000000

000000000

000000000
1 TRUE 0

quad

quad

billion $

billion $

billion $

quad

Mton

billion $

billion $

billion $

billion $

billion $

billion $

billion $

0.00

0.50

1.00

1.50

2.00

2.50

3.00

3.50

4.00

1990 2000 2010 2020 2030 2040

Millions

Shipment - Historical and Projected

Base Case vs Standards Case

Standards Case

Base Case

Income TC/Income

USD 2008

2005 $47,820 2005 0.0107

2006 $48,049 2006 0.0106

2007 $52,162 2007 0.0098

2008 $52,508 2008 0.0097

2009 $53,474 2009 0.0095

2010 $53,214 2010 0.0096

2011 $54,116 2011 0.0094

2012 $55,231 2012 0.0092

2013 $56,210 2013 0.0091

2014 $57,450 2014 0.0089

2015 $58,495 2015 0.0087

2016 $59,385 2016 0.0086

2017 $60,225 2017 0.0085

2018 $61,301 2018 0.0083

2019 $62,543 2019 0.0082

2020 $63,657 2020 0.0080

2021 $64,712 2021 0.0079

2022 $65,833 2022 0.0078

2023 $67,038 2023 0.0076

2024 $68,267 2024 0.0075

2025 $69,513 2025 0.0074

2026 $70,762 2026 0.0072

2027 $71,915 2027 0.0071

2028 $73,052 2028 0.0070
2029 $74,119 2029 0.0069

2030 $75,135 2030 0.0068

2031 $76,391 2031 0.0067

2032 $77,669 2032 0.0066

2033 $78,963 2033 0.0065

2034 $80,267 2034 0.0064

2035 $81,577 2035 0.0063

2036 $82,893 2036 0.0062

2037 $84,215 2037 0.0061

2038 $85,555 2038 0.0060

2039 $86,918 2039 0.0059

2040 $88,314 2040 0.0058

2041 $89,752 2041 0.0057

2042 $89,752 2042 0.0057

2043 $89,752 2043 0.0057

RP Elast

Income TC/Income Drop

USD 2008

2005 $47,820 2005 0.0107 2005

2006 $48,049 2006 0.0106 2006

2007 $52,162 2007 0.0098 2007

2008 $52,508 2008 0.0097 2008

2009 $53,474 2009 0.0095 2009

2010 $53,214 2010 0.0096 2010

2011 $54,116 2011 0.0094 2011

2012 $55,231 2012 0.0092 2012

2013 $56,210 2013 0.0091 2013

2014 $57,450 2014 0.0157 2014 1.00

2015 $58,495 2015 0.0154 2015 0.78

2016 $59,385 2016 0.0152 2016 0.63

2017 $60,225 2017 0.0150 2017 0.54

2018 $61,301 2018 0.0147 2018 0.46

2019 $62,543 2019 0.0144 2019 0.44

2020 $63,657 2020 0.0142 2020 0.42

2021 $64,712 2021 0.0139 2021 0.39

2022 $65,833 2022 0.0137 2022 0.37

2023 $67,038 2023 0.0135 2023 0.35

2024 $68,267 2024 0.0132 2024 0.35

2025 $69,513 2025 0.0130 2025 0.35

2026 $70,762 2026 0.0128 2026 0.35

2027 $71,915 2027 0.0125 2027 0.34

2028 $73,052 2028 0.0124 2028 0.34

2029 $74,119 2029 0.0122 2029 0.34

2030 $75,135 2030 0.0120 2030 0.34

2031 $76,391 2031 0.0118 2031 0.34

2032 $77,669 2032 0.0116 2032 0.34

2033 $78,963 2033 0.0114 2033 0.33

2034 $80,267 2034 0.0112 2034 0.33

2035 $81,577 2035 0.0111 2035 0.33

2036 $82,893 2036 0.0109 2036 0.33

2037 $84,215 2037 0.0107 2037 0.33

2038 $85,555 2038 0.0105 2038 0.33

2039 $86,918 2039 0.0104 2039 0.33

2040 $88,314 2040 0.0102 2040 0.33

2041 $89,752 2041 0.0101 2041 0.33

2042 $89,752 2042 0.0101 2042 0.33

2043 $89,752 2043 0.0101 2043 0.33































0

00000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000

000000000
0

00000000

000000000

000000000

000000000

000000000

































0

000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000

0000000
0

000000

0000000

0000000

0000000

0000000

































0

0000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000

00000
0

0000

00000

00000

00000

00000




































Tool to Set Standard Levels

0.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 44.0%

Upright freezers with automatic defrost

Base Case Distribution 1.000 0.900 0.850 0.800 0.750 0.700 0.650 0.600 0.560

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum SWEF

Tier0 2007 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier1 2008 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier2 2014 1 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier3 2021 1 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

Tier4 0.0% 0.000

Standards Case Distribution

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum SWEF

Tier0 2007 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier1 2008 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier2 2014 1 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

Tier3 2021 1 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

Tier4 0.0% 0.000

DO NOT ENTER ANYTHING BELOW THIS LINE

with HFC

Upright freezers with automatic defrost0 1 2 3 4 5 6 7 8 Total SWEF

CSL0 2014 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

CSL1 2014 0.0% 98.5% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2014 0.0% 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.849

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.800

1 = yes

1 = yes

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2014 0.0% 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.600

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

CSL0 2021 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

CSL1 2021 0.0% 98.5% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2021 0.0% 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.849

CSL3 2021 0.0% 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2021 0.0% 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650

CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.600

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

no HFC

Upright freezers with automatic defrost0 1 2 3 4 5 6 7 8 Total SWEF

CSL0 2014 90.5% 9.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.990

CSL1 2014 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2014 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.850

CSL3 2014 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2014 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.600

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

CSL0 2021 90.0% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.985

CSL1 2021 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2021 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.850

CSL3 2021 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2021 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650
CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.600

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

Base Case

4 0 1 2 3 4 5 6 7 8 sum SWEF

2007 1 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2008 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2009 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2010 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2011 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2012 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2013 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2014 3 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2015 3 81.5% 15.8% 0.9% 1.4% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.979

2016 3 81.5% 14.6% 0.9% 2.7% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.978

2017 3 81.5% 13.4% 0.8% 4.0% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.976

2018 3 81.5% 12.1% 0.7% 5.2% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.975

2019 3 81.5% 10.9% 0.6% 6.5% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.974

2020 3 81.5% 9.7% 0.6% 7.8% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.973

2021 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2022 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2023 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2024 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2025 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2026 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2027 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2028 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2029 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2030 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2031 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2032 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2033 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2034 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2035 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2036 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2037 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2038 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2039 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2040 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2041 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2042 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2043 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

Stds Case

4 0 1 2 3 4 5 6 7 8 sum SWEF

2007 1 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2008 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2009 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2010 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2011 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2012 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2013 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2014 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2015 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2016 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2017 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2018 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2019 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2020 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2021 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

2022 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560
2023

4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20244 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20254 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20264 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20274 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20284 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20294 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20304 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20314 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20324 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20334 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20344 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20354 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20364 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20374 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20384 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20394 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20404 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20414 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20424 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560

20434 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 0.560
0.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 41.0%

Chest freezers and all other freezers except compact freezers

Base Case Distribution 1.000 0.900 0.850 0.800 0.750 0.700 0.650 0.590

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum SWEF

Tier0 2007 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

Tier1 2008 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

Tier2 2014 1 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

Tier3 2021 1 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

Tier4 0.0% 0.000

Standards Case Distribution

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum SWEF

Tier0 2007 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

Tier1 2008 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

Tier2 2014 1 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

Tier3 2021 1 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

Tier4 0.0% 0.000

DO NOT ENTER ANYTHING BELOW THIS LINE

with HFC

Chest freezers and all other freezers except compact freezers 0 1 2 3 4 5 6 7 8 Total SWEF

CSL0 2014 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

CSL1 2014 0.0% 98.8% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.899

CSL2 2014 0.0% 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.849

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.799

CSL4 2014 0.0% 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 100.0% 0.750

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 100.0% 0.700

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

CSL0 2021 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

CSL1 2021 0.0% 98.8% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.899

CSL2 2021 0.0% 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.849

CSL3 2021 0.0% 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.799

CSL4 2021 0.0% 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 100.0% 0.750

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 100.0% 0.700

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650

CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

no HFC

Chest freezers and all other freezers except compact freezers 0 1 2 3 4 5 6 7 8 Total SWEF

CSL0 2014 92.1% 7.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.991

CSL1 2014 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2014 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.849

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2014 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

CSL0 2021 91.8% 0.4% 7.6% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.1% 0.988

CSL1 2021 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2021 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.849

CSL3 2021 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2021 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0% 0.650
CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

Base Case

4 0 1 2 3 4 5 6 7 8 sum SWEF

2007 1 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2008 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2009 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2010 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2011 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2012 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

2013 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

2014 3 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

2015 3 84.5% 13.3% 0.7% 1.1% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.982

2016 3 84.5% 12.2% 0.7% 2.2% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.981

2017 3 84.5% 11.2% 0.6% 3.2% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.980

2018 3 84.5% 10.2% 0.6% 4.3% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.979

2019 3 84.5% 9.2% 0.5% 5.4% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.978

2020 3 84.5% 8.2% 0.5% 6.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.977

2021 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2022 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2023 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2024 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2025 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2026 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2027 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2028 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2029 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2030 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2031 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2032 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2033 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2034 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2035 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2036 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2037 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2038 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2039 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2040 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2041 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2042 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

2043 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.976

Stds Case

4 0 1 2 3 4 5 6 7 8 sum SWEF

2007 1 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2008 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2009 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2010 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2011 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1% 0.984

2012 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

2013 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0% 0.983

2014 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2015 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2016 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2017 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2018 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2019 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2020 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2021 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

2022 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590
2023

4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20244 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20254 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20264 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20274 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20284 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20294 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20304 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20314 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20324 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20334 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20344 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20354 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20364 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20374 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20384 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20394 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20404 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20414 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20424 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590

20434 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0% 0.590
0.0% 10.0% 15.0% 20.0% 25.0% 27.0%

(Built-in) Upright freezers with automatic defrost

Base Case Distribution 1.000 0.900 0.850 0.800 0.750 0.730

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum SWEF

Tier0 2007 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier1 2008 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier2 2014 1 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier3 2021 1 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

Tier4 0.0% 0.000

Standards Case Distribution

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum SWEF

Tier0 2007 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier1 2008 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

Tier2 2014 1 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

Tier3 2021 1 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

Tier4 0.0% 0.000

DO NOT ENTER ANYTHING BELOW THIS LINE

with HFC

(Built-in) Upright freezers with automatic defrost 0 1 2 3 4 5 6 7 8 Total SWEF

CSL0 2014 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

CSL1 2014 0.0% 98.5% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2014 0.0% 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.849

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2014 0.0% 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL0 2021 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

CSL1 2021 0.0% 98.5% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2021 0.0% 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.849

CSL3 2021 0.0% 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2021 0.0% 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

no HFC

(Built-in) Upright freezers with automatic defrost 0 1 2 3 4 5 6 7 8 Total SWEF

CSL0 2014 90.5% 9.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.990

CSL1 2014 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2014 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.850

CSL3 2014 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2014 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2014 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL6 2014 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL7 2014 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL8 2014 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL0 2021 90.0% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.985

CSL1 2021 0.0% 99.5% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.899

CSL2 2021 0.0% 0.0% 99.6% 0.2% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.850

CSL3 2021 0.0% 0.0% 0.0% 99.8% 0.2% 0.0% 0.0% 0.0% 0.0% 100.0% 0.800

CSL4 2021 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL5 2021 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL6 2021 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750
CSL7 2021 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

CSL8 2021 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.750

Base Case

4 0 1 2 3 4 5 6 7 8 sum SWEF

2007 1 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2008 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2009 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2010 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2011 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2012 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2013 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2014 3 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2015 3 81.5% 15.8% 0.9% 1.4% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.979

2016 3 81.5% 14.6% 0.9% 2.7% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.978

2017 3 81.5% 13.4% 0.8% 4.0% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.976

2018 3 81.5% 12.1% 0.7% 5.2% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.975

2019 3 81.5% 10.9% 0.6% 6.5% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.974

2020 3 81.5% 9.7% 0.6% 7.8% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.973

2021 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2022 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2023 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2024 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2025 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2026 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2027 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2028 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2029 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2030 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2031 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2032 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2033 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2034 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2035 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2036 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2037 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2038 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2039 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2040 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2041 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2042 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

2043 4 81.5% 8.5% 0.5% 9.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.971

Stds Case

4 0 1 2 3 4 5 6 7 8 sum SWEF

2007 1 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2008 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2009 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2010 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2011 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2012 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2013 2 81.5% 17.0% 1.0% 0.1% 0.2% 0.2% 0.0% 0.0% 0.0% 100.0% 0.980

2014 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2015 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2016 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2017 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2018 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2019 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2020 3 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2021 4 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

2022 4 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700
2023

4 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20244 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20254 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20264 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20274 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20284 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20294 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20304 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20314 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20324 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20334 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20344 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20354 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20364 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20374 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20384 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20394 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20404 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20414 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20424 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700

20434 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0% 0.700
0.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 41.0%

Chest freezers with automatic defrost

Base Case Distribution 1.000 0.900 0.850 0.800 0.750 0.700 0.650 0.590

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum

Tier0 2007 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

Tier1 2008 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

Tier2 2014 1 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

Tier3 2021 1 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

Tier4 0.0%

Standards Case Distribution

interpolate from 

previous tier 0 1 2 3 4 5 6 7 8

check 

sum

Tier0 2007 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

Tier1 2008 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

Tier2 2014 1 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

Tier3 2021 1 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

Tier4 0.0%

DO NOT ENTER ANYTHING BELOW THIS LINE

with HFC

Chest freezers with automatic defrost 0 1 2 3 4 5 6 7 8 Total

CSL0 2014 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL1 2014 0.0% 98.8% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL2 2014 0.0% 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL4 2014 0.0% 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 100.0%

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0%

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

CSL0 2021 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL1 2021 0.0% 98.8% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL2 2021 0.0% 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL3 2021 0.0% 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL4 2021 0.0% 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 100.0%

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 100.0%

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0%

CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

no HFC

Chest freezers with automatic defrost 0 1 2 3 4 5 6 7 8 Total

CSL0 2014 92.1% 7.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL1 2014 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL2 2014 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL3 2014 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL4 2014 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL5 2014 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0%

CSL6 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0%

CSL7 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

CSL8 2014 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

CSL0 2021 91.8% 0.4% 7.6% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.1%

CSL1 2021 0.0% 99.6% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL2 2021 0.0% 0.0% 99.6% 0.0% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL3 2021 0.0% 0.0% 0.0% 99.6% 0.0% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL4 2021 0.0% 0.0% 0.0% 0.0% 99.6% 0.4% 0.0% 0.0% 0.0% 100.0%

CSL5 2021 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 100.0%

CSL6 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 0.0% 100.0%
CSL7 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

CSL8 2021 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

Base Case

4 0 1 2 3 4 5 6 7 8 sum

2007 1 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2008 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2009 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2010 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2011 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2012 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2013 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2014 3 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2015 3 84.5% 13.3% 0.7% 1.1% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2016 3 84.5% 12.2% 0.7% 2.2% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2017 3 84.5% 11.2% 0.6% 3.2% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2018 3 84.5% 10.2% 0.6% 4.3% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2019 3 84.5% 9.2% 0.5% 5.4% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2020 3 84.5% 8.2% 0.5% 6.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2021 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2022 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2023 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2024 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2025 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2026 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2027 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2028 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2029 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2030 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2031 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2032 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2033 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2034 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2035 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2036 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2037 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2038 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2039 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2040 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2041 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2042 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2043 4 84.5% 7.1% 0.4% 7.5% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

Stds Case

4 0 1 2 3 4 5 6 7 8 sum

2007 1 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2008 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2009 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2010 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2011 2 84.6% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.1%

2012 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2013 2 84.5% 14.3% 0.8% 0.0% 0.0% 0.0% 0.4% 0.0% 0.0% 100.0%

2014 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2015 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2016 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2017 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2018 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2019 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2020 3 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2021 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

2022 4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%
2023

4 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20244 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20254 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20264 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20274 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20284 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20294 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20304 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20314 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20324 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20334 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20344 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20354 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20364 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20374 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20384 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20394 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20404 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20414 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20424 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%

20434 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 0.0% 100.0%
SWEF

0.984

0.984

0.983

0.976

0.000

SWEF

0.984

0.984

0.590

0.590

0.000

SWEF

0.983

0.899

0.849

0.799

0.750

0.700

0.650

0.590

0.590

0.976

0.899

0.849

0.799

0.750

0.700

0.650

0.590

0.590

SWEF

0.991

0.899

0.849

0.800

0.750

0.700

0.650

0.590

0.590

0.988

0.899

0.849

0.800

0.750

0.700

0.650
0.590

0.590

SWEF

0.984

0.984

0.984

0.984

0.984

0.983

0.983

0.983

0.982

0.981

0.980

0.979

0.978

0.977

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

0.976

SWEF

0.984

0.984

0.984

0.984

0.984

0.983

0.983

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590
0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590

0.590
Historical Shipment

Historical Shipment of Freezers

product class** 1 2 3 4 5

PC8 PC9 PC10 PC10A PC9-BI

Percent of shipments 0.0% 48.3% 50.6% 0.0% 1.1%

millions

1951 0.283 0.000 0.137 0.143 0.000 0.003

1952 0.297 0.000 0.144 0.151 0.000 0.003

1953 0.312 0.000 0.151 0.158 0.000 0.003

1954 0.327 0.000 0.158 0.166 0.000 0.004

1955 0.344 0.000 0.166 0.174 0.000 0.004

1956 0.360 0.000 0.174 0.182 0.000 0.004

1957 0.378 0.000 0.183 0.191 0.000 0.004

1958 0.397 0.000 0.192 0.201 0.000 0.004

1959 0.416 0.000 0.201 0.211 0.000 0.005

1960 0.437 0.000 0.211 0.221 0.000 0.005

1961 0.458 0.000 0.221 0.232 0.000 0.005

1962 0.481 0.000 0.232 0.243 0.000 0.005

1963 0.505 0.000 0.244 0.255 0.000 0.005

1964 0.530 0.000 0.256 0.268 0.000 0.006

1965 0.556 0.000 0.268 0.281 0.000 0.006

1966 0.583 0.000 0.281 0.295 0.000 0.006

1967 0.612 0.000 0.295 0.310 0.000 0.007

1968 0.642 0.000 0.310 0.325 0.000 0.007

1969 0.673 0.000 0.325 0.341 0.000 0.007

1970 0.707 0.000 0.341 0.358 0.000 0.008

1971 0.741 0.000 0.358 0.375 0.000 0.008

1972 0.778 0.000 0.376 0.394 0.000 0.008

1973 0.816 0.000 0.394 0.413 0.000 0.009

1974 0.856 0.000 0.414 0.433 0.000 0.009

1975 0.899 0.000 0.434 0.455 0.000 0.010

1976 0.943 0.000 0.455 0.477 0.000 0.010

1977 0.989 0.000 0.478 0.501 0.000 0.011

1978 1.038 0.000 0.501 0.525 0.000 0.011

1979 1.089 0.000 0.526 0.551 0.000 0.012

1980 1.143 0.000 0.552 0.578 0.000 0.012

1981 1.199 0.000 0.579 0.607 0.000 0.013

1982 1.258 0.000 0.607 0.637 0.000 0.014

1983 1.320 0.000 0.637 0.668 0.000 0.014

1984 1.261 0.000 0.609 0.638 0.000 0.014

1985 1.222 0.000 0.590 0.619 0.000 0.013

1986 1.209 0.000 0.584 0.612 0.000 0.013

1987 1.242 0.000 0.599 0.628 0.000 0.013

1988 1.316 0.000 0.635 0.666 0.000 0.014

1989 1.172 0.000 0.566 0.593 0.000 0.013

1990 1.241 0.000 0.599 0.628 0.000 0.013

1991 1.324 0.000 0.639 0.670 0.000 0.014

1992 1.525 0.000 0.736 0.772 0.000 0.017

1993 1.438 0.000 0.694 0.728 0.000 0.016

1994 1.546 0.000 0.747 0.783 0.000 0.017

1995 1.558 0.000 0.752 0.789 0.000 0.017

1996 1.548 0.000 0.748 0.784 0.000 0.017

1997 1.490 0.000 0.719 0.754 0.000 0.016

1998 1.628 0.000 0.786 0.824 0.000 0.018

1999 1.988 0.000 0.960 1.006 0.000 0.022

2000 1.963 0.000 0.948 0.994 0.000 0.021

2001 2.215 0.000 1.069 1.121 0.000 0.024

2002 2.535 0.000 1.224 1.283 0.000 0.028

2003 2.523 0.000 1.218 1.277 0.000 0.027

2004 2.516 0.000 1.215 1.273 0.000 0.027
2005 2.214 0.000 1.069 1.121 0.000 0.024

2006 2.148 0.000 1.037 1.087 0.000 0.023

2007 1.992 0.000 0.962 1.008 0.000 0.022
0

1

1

2

2

3

3

195019551960196519701975198019851990199520002005

millions

Historical Shipment
Base Case

Historical and Forecasted Shipments of Freezer

Base Case - Upright freezers with automatic defrost

Market Segments

Year New 

Shipment Total Stock Calculated Saturation

New home 

Saturation

fraction of 

households 

enetring the 

market

Replacement Units

Shipments to 

Housing 

Starts

shipments to 

new owners

surv. rom 

last year million million million million million

1951 0.137 0.137

1952 0.144 0.280

1953 0.151 0.431

1954 0.158 0.589

1955 0.166 0.755

1956 0.174 0.929

1957 0.183 1.112

1958 0.192 1.303

1959 0.201 1.502

1960 0.211 1.710

1961 0.221 1.926

1962 0.232 2.150

1963 0.244 2.381

1964 0.256 2.620

1965 0.268 2.866

1966 0.281 3.119

1967 0.295 3.379

1968 0.310 3.645

1969 0.325 3.919

1970 0.341 4.199

1971 0.358 4.486

1972 0.376 4.780 0.000

1973 0.394 5.082 0.092

1974 0.414 5.392 0.103

1975 0.434 5.711 0.115

1976 0.455 6.040 0.127

1977 0.478 6.379 0.139

1978 0.501 6.729 0.151

1979 0.526 7.091 0.164

1980 0.552 7.467 0.176

1981 0.579 7.857 0.189

1982 0.607 8.263 0.202

1983 0.637 8.685 0.215

1984 0.609 9.065 0.228

1985 0.590 9.413 0.242

1986 0.584 9.741 0.256

1987 0.599 10.070 0.270

1988 0.635 10.421 0.285

1989 0.566 10.687 0.300

1990 0.599 10.970 0.242 0.057 0.71% 0.316 0.038 0.245

1991 0.639 11.277 0.246 0.063 0.79% 0.332 0.036 0.271

1992 0.736 11.666 0.252 0.070 0.99% 0.348 0.048 0.340

1993 0.694 11.995 0.257 0.078 0.78% 0.365 0.058 0.272

1994 0.747 12.361 0.262 0.085 0.84% 0.381 0.073 0.293

1995 0.752 12.715 0.266 0.094 0.79% 0.398 0.077 0.278

1996 0.748 13.049 0.270 0.103 0.69% 0.414 0.090 0.243

1997 0.719 13.338 0.273 0.113 0.58% 0.430 0.082 0.208

1998 0.786 13.678 0.276 0.113 0.71% 0.446 0.084 0.256

1999 0.960 14.176 0.283 0.113 1.14% 0.462 0.089 0.409
2000 0.948 14.646 0.289 0.112 1.05% 0.477 0.092 0.379

2001 1.069 15.223 0.297 0.112 1.34% 0.492 0.093 0.484

2002 1.224 15.940 0.308 0.113 1.73% 0.508 0.096 0.621

2003 1.218 16.635 0.317 0.114 1.67% 0.523 0.099 0.597

2004 1.215 17.313 0.327 0.116 1.62% 0.537 0.100 0.577

2005 1.069 17.830 0.332 0.117 1.10% 0.552 0.125 0.392

2006 1.037 18.301 0.337 0.118 1.01% 0.566 0.109 0.362

2007 0.962 18.681 0.344 0.119 0.78% 0.582 0.083 0.276

2008 0.999 19.081 0.349 0.96% 0.598 0.056 0.344

2009 0.980 19.446 0.353 0.91% 0.615 0.035 0.330

2010 1.010 19.822 0.356 0.88% 0.634 0.053 0.322

2011 1.078 20.245 0.361 0.92% 0.655 0.085 0.338

2012 1.112 20.681 0.365 0.90% 0.676 0.099 0.337

2013 1.141 21.123 0.369 0.90% 0.699 0.103 0.339

2014 1.171 21.572 0.372 0.91% 0.722 0.104 0.345

2015 1.201 22.028 0.376 0.91% 0.745 0.108 0.348

2016 1.233 22.492 0.380 0.91% 0.769 0.112 0.352

2017 1.262 22.962 0.383 0.91% 0.792 0.113 0.356

2018 1.291 23.437 0.386 0.91% 0.815 0.115 0.360

2019 1.320 23.918 0.390 0.91% 0.838 0.117 0.365

2020 1.346 24.404 0.393 0.91% 0.861 0.117 0.369

2021 1.369 24.890 0.397 0.91% 0.883 0.113 0.373

2022 1.391 25.377 0.400 0.91% 0.904 0.110 0.377

2023 1.414 25.866 0.404 0.91% 0.925 0.109 0.381

2024 1.438 26.359 0.408 0.91% 0.945 0.108 0.384

2025 1.462 26.856 0.411 0.91% 0.966 0.109 0.388

2026 1.485 27.356 0.415 0.91% 0.985 0.108 0.392

2027 1.507 27.858 0.419 0.91% 1.005 0.107 0.395

2028 1.526 28.360 0.423 0.91% 1.024 0.104 0.399

2029 1.547 28.864 0.426 0.91% 1.043 0.102 0.402

2030 1.570 29.372 0.430 0.91% 1.062 0.102 0.405

2031 1.591 29.881 0.434 0.91% 1.082 0.101 0.409

2032 1.612 30.392 0.438 0.91% 1.101 0.098 0.412

2033 1.634 30.904 0.443 0.91% 1.121 0.097 0.415

2034 1.657 31.420 0.447 0.91% 1.142 0.098 0.418

2035 1.681 31.938 0.451 0.91% 1.162 0.097 0.421

2036 1.705 32.460 0.455 0.91% 1.183 0.097 0.424

2037 1.730 32.985 0.459 0.91% 1.205 0.097 0.427

2038 1.755 33.513 0.463 0.91% 1.227 0.097 0.430

2039 1.780 34.044 0.467 0.91% 1.249 0.097 0.433

2040 1.806 34.578 0.471 0.91% 1.272 0.097 0.437

2041 1.832 35.115 0.475 0.91% 1.294 0.097 0.440

2042 1.858 35.655 0.479 0.91% 1.317 0.097 0.443

2043 1.884 36.198 0.482 0.91% 1.341 0.097 0.446

20440 34.834

20450 33.447

20460 32.036

20470 30.601

20480 29.144

20490 27.662

20500 26.159

20510 24.639

20520 23.109

20530 21.576

20540 20.050

20550 18.539

20560 17.052

20570 15.600
2058

0 14.191

20590 12.833

20600 11.535

20610 10.302

20620 9.141

20630 8.056

20640 7.051

20650 6.127

20660 5.285

20670 4.524

20680 3.842

20690 3.238

20700 2.706

UEC Total Energy Equipment Cost Repair Cost Operating Cost

Modelled 

Total 

Shipment

Elec Elec (site) per Unit Total per Unit Fuel Repair Total

million kWh/yr quad $ billion $ $/yr billion $ billion $ billion $

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.000 671.3 $4.40

0.092 671.3 $4.40

0.103 671.3 $4.40

0.115 671.3 $4.40

0.127 671.3 $4.40

0.139 671.3 $4.40

0.151 671.3 $4.40

0.164 671.3 $4.40

0.176 671.3 $4.40

0.189 671.3 $4.40

0.202 671.3 $4.40

0.215 671.3 $4.40

0.228 671.3 $4.40

0.242 671.3 $4.40

0.256 671.3 $4.40

0.270 671.3 $4.40

0.285 671.3 $4.40

0.300 671.3 $4.40

0.599 671.3 $4.40

0.639 671.3 $4.40

0.736 671.3 $4.40

0.694 671.3 $4.40

0.747 671.3 $4.40

0.752 671.3 $4.40

0.748 671.3 $4.40

0.719 671.3 $4.40

0.786 671.3 $4.40

0.960 671.3 $4.40
0.948 671.3 $4.40

1.069 671.3 $4.40

1.224 671.3 $4.40

1.218 671.3 $4.40

1.215 671.3 $4.40

1.069 671.3 $4.40

1.038 671.3 0.0419 $507 0.526 $4.40 1.431 0.076 1.507

0.941 671.3 0.0428 $507 0.488 $4.40 1.357 0.078 1.435

0.999 671.3 0.0437 $507 0.506 $4.40 1.450 0.080 1.530

0.980 671.3 0.0445 $507 0.497 $4.40 1.435 0.081 1.516

1.010 671.3 0.0454 $507 0.512 $4.40 1.400 0.083 1.483

1.078 671.3 0.0464 $507 0.547 $4.40 1.382 0.084 1.466

1.112 671.3 0.0474 $507 0.564 $4.40 1.467 0.086 1.553

1.141 671.3 0.0484 $507 0.579 $4.40 1.517 0.088 1.605

1.171 671.3 0.0494 $507 0.594 $4.40 1.550 0.090 1.640

1.201 670.4 0.0505 $508 0.610 $4.41 1.580 0.092 1.672

1.233 669.6 0.0515 $508 0.626 $4.41 1.624 0.094 1.718

1.262 668.7 0.0526 $509 0.642 $4.41 1.666 0.096 1.761

1.291 667.9 0.0536 $509 0.657 $4.41 1.699 0.098 1.796

1.320 667.0 0.0547 $509 0.672 $4.42 1.728 0.100 1.827

1.346 666.2 0.0558 $510 0.687 $4.42 1.771 0.102 1.873

1.369 665.3 0.0569 $510 0.698 $4.42 1.815 0.104 1.919

1.391 665.3 0.0580 $510 0.710 $4.42 1.854 0.106 1.960

1.414 665.3 0.0591 $510 0.722 $4.42 1.896 0.108 2.004

1.438 665.3 0.0602 $510 0.734 $4.42 1.936 0.110 2.046

1.462 665.3 0.0613 $510 0.746 $4.42 1.970 0.112 2.082

1.485 665.3 0.0624 $510 0.758 $4.42 2.015 0.114 2.129

1.507 665.3 0.0635 $510 0.769 $4.42 2.062 0.116 2.178

1.526 665.3 0.0646 $510 0.779 $4.42 2.108 0.118 2.227

1.547 665.3 0.0658 $510 0.790 $4.42 2.171 0.121 2.292

1.570 665.3 0.0669 $510 0.801 $4.42 2.230 0.123 2.353

1.591 665.3 0.0680 $510 0.812 $4.42 2.292 0.125 2.417

1.612 665.3 0.0692 $510 0.822 $4.42 2.351 0.127 2.478

1.634 665.3 0.0703 $510 0.834 $4.42 2.401 0.129 2.530

1.657 665.3 0.0715 $510 0.846 $4.42 2.457 0.131 2.588

1.681 665.3 0.0726 $510 0.858 $4.42 2.512 0.134 2.646

1.705 665.3 0.0738 $510 0.870 $4.42 2.568 0.136 2.703

1.730 665.3 0.0750 $510 0.883 $4.42 2.624 0.138 2.762

1.755 665.3 0.0762 $510 0.896 $4.42 2.680 0.140 2.821

1.780 665.3 0.0774 $510 0.908 $4.42 2.738 0.143 2.881

1.806 665.3 0.0786 $510 0.922 $4.42 2.797 0.145 2.941

1.832 665.3 0.0798 $510 0.935 $4.42 2.856 0.147 3.003

1.858 665.3 0.0810 $510 0.948 $4.42 2.916 0.149 3.066

1.884 665.3 0.0822 $510 0.962 $4.42 2.977 0.152 3.129

665.3 0.0791 $4.42 2.882 0.154 3.036

665.3 0.0760 $4.42 2.783 0.148 2.930

665.3 0.0727 $4.42 2.680 0.142 2.822

665.3 0.0695 $4.42 2.575 0.135 2.710

665.3 0.0662 $4.42 2.466 0.129 2.595

665.3 0.0628 $4.42 2.354 0.122 2.477

665.3 0.0594 $4.42 2.239 0.116 2.355

665.3 0.0559 $4.42 2.121 0.109 2.230

665.3 0.0525 $4.42 2.001 0.102 2.103

665.3 0.0490 $4.42 1.879 0.095 1.974

665.3 0.0455 $4.42 1.756 0.089 1.845

665.3 0.0421 $4.42 1.633 0.082 1.715

665.3 0.0387 $4.42 1.511 0.075 1.586

665.3 0.0354 $4.42 1.390 0.069 1.459
665.3 0.0322 $4.42 1.272 0.063 1.334

665.3 0.0291 $4.42 1.157 0.057 1.213

665.3 0.0262 $4.42 1.046 0.051 1.097

665.3 0.0234 $4.42 0.939 0.046 0.985

665.3 0.0208 $4.42 0.838 0.040 0.879

665.3 0.0183 $4.42 0.743 0.036 0.779

665.3 0.0160 $4.42 0.654 0.031 0.685

665.3 0.0139 $4.42 0.572 0.027 0.599

665.3 0.0120 $4.42 0.496 0.023 0.519

665.3 0.0103 $4.42 0.427 0.020 0.447

665.3 0.0087 $4.42 0.365 0.017 0.382

665.3 0.0074 $4.42 0.309 0.014 0.323

665.3 0.0061 $4.42 0.260 0.012 0.272


Total Energy (source)

quad

0.0487 1.528 0.138

0.0492 1.540 0.129

0.0498 1.570 0.126

0.0504 1.598 0.128

0.0512 1.620 0.131

0.0519 1.639 0.133

0.0527 1.671 0.136

0.0534 1.704 0.137

0.0542 1.733 0.135

0.0550 1.766 0.131

0.0558 1.796 0.131

0.0566 1.821 0.129

0.0575 1.855 0.126

0.0583 1.892 0.128

0.40

0.60

0.80

1.00

1.20

1.40

1.60

1.80

2.00

Millio

n

s

Shipments - Base Case

Historical

0.0583 1.892 0.128

0.0591 1.928 0.131

0.0599 1.979 0.133

0.0608 2.026 0.135

0.0616 2.075 0.138

0.0624 2.122 0.140

0.0633 2.160 0.142

0.0641 2.204 0.144

0.0650 2.247 0.147

0.0658 2.290 0.149

0.0667 2.333 0.152

0.0675 2.377 0.154

0.0684 2.421 0.156

0.0693 2.466 0.159

0.0702 2.512 0.161

0.0710 2.558 0.164

0.0719 2.605 0.166

0.0691 2.518 4.2 Sum (2014-2043)

0.0663 2.430

0.0635 2.338

0.0606 2.244

0.0576 2.148

0.0546 2.048

0.0516 1.946

0.0486 1.842

0.0455 1.736

0.0425 1.629

0.0394 1.521

0.0364 1.413

0.0335 1.306

0.0306 1.201

0.00

0.20

0.40

0.60

0.80

1.00

1.20

1.40

1.60

1.80

2.00

1...1...1...1...1...2...2...2...2...2...2...2...2...2...2...2...2...2...2...2...2...2...2...2...2...

Millio

n

s

Year

Shipments - Base Case

Historical
0.0278 1.098

0.0251 0.998

0.0226 0.901

0.0201 0.809

0.0179 0.721

0.0157 0.639

0.0138 0.562

0.0119 0.491

0.0103 0.426

0.0088 0.366

0.0075 0.313

0.0063 0.265

0.0053 0.223


2...

2...2...
Early Repl

Historical and Forecasted Shipments of Freezers

Standards Case - Upright freezers with automatic defrost

Market Segments UEC  UEC

Year New 

Shipment Total Stock

non-Early

Repl. 

Shipment

Early Repl. 

Shipment

 pre-std 

year 

survivors

Elec

surv. rom 

last year million million million million kWh/yr kWh/yr

1951 0.137 0.137 0.137 671.3 0.0

1952 0.144 0.280 0.144 671.3 0.0

1953 0.151 0.431 0.151 671.3 0.0

1954 0.158 0.589 0.158 671.3 0.0

1955 0.166 0.755 0.166 671.3 0.0

1956 0.174 0.929 0.174 671.3 0.0

1957 0.183 1.112 0.183 671.3 0.0

1958 0.192 1.303 0.192 671.3 0.0

1959 0.201 1.502 0.201 671.3 0.0

1960 0.211 1.710 0.211 671.3 0.0

1961 0.221 1.926 0.221 671.3 0.0

1962 0.232 2.150 0.232 671.3 0.0

1963 0.244 2.381 0.244 671.3 0.0

1964 0.256 2.620 0.256 671.3 0.0

1965 0.268 2.866 0.268 671.3 0.0

1966 0.281 3.119 0.281 671.3 0.0

1967 0.295 3.379 0.295 671.3 0.0

1968 0.310 3.645 0.310 671.3 0.0

1969 0.325 3.919 0.325 671.3 0.0

1970 0.341 4.199 0.341 671.3 0.0

1971 0.358 4.486 0.358 671.3 0.0

1972 0.376 4.780 0.376 671.3 0.0

1973 0.394 5.082 0.394 671.3 0.0

1974 0.414 5.392 0.414 671.3 0.0

1975 0.434 5.711 0.434 671.3 0.0

1976 0.455 6.040 0.455 671.3 0.0

1977 0.478 6.379 0.478 671.3 0.0

1978 0.501 6.729 0.501 671.3 0.0

1979 0.526 7.091 0.526 671.3 0.0

1980 0.552 7.467 0.552 671.3 0.0

1981 0.579 7.857 0.579 671.3 0.0

1982 0.607 8.263 0.607 671.3 0.0

1983 0.637 8.685 0.637 671.3 0.0

1984 0.609 9.065 0.609 671.3 0.0

1985 0.590 9.413 0.590 671.3 0.0

1986 0.584 9.741 0.584 671.3 0.0

1987 0.599 10.070 0.599 671.3 0.0

1988 0.635 10.421 0.635 671.3 0.0

1989 0.566 10.687 0.566 671.3 0.0

1990 0.599 10.970 0.599 671.3 0.0

1991 0.639 11.277 0.639 671.3 0.0

1992 0.736 11.666 0.736 671.3 0.0

1993 0.694 11.995 0.694 671.3 0.0

1994 0.747 12.361 0.747 671.3 0.0

1995 0.752 12.715 0.752 671.3 0.0

1996 0.748 13.049 0.748 671.3 0.0

1997 0.719 13.338 0.719 671.3 0.0

1998 0.786 13.678 0.786 671.3 0.0

1999 0.960 14.176 0.960 671.3 0.0

2000 0.948 14.646 0.948 671.3 0.0

2001 1.069 15.223 1.069 671.3 0.0
2002 1.224 15.940 1.224 671.3 0.0

2003 1.218 16.635 1.218 671.3 0.0

2004 1.215 17.313 1.215 671.3 0.0

2005 1.069 17.830 1.069 671.3 0.0

2006 1.037 18.301 1.037 671.3 0.0

2007 0.962 18.681 0.962 671.3 0.0

2008 0.999 19.081 0.999 0.000 0.000 671.3 0.0

2009 0.980 19.446 0.980 0.000 0.000 671.3 0.0

2010 1.010 19.822 1.010 0.000 0.000 671.3 0.0

2011 1.078 20.245 1.078 0.000 0.000 671.3 0.0

2012 1.112 20.681 1.112 0.000 0.000 671.3 0.0

2013 1.141 21.123 1.141 0.000 0.000 671.3 0.0

2014 1.171 21.572 1.171 0.000 0.000 671.3 0.0

2015 1.201 22.028 1.201 0.000 0.000 670.4 0.0

2016 1.233 22.492 1.233 0.000 0.000 669.6 0.0

2017 1.262 22.962 1.262 0.000 0.000 668.7 0.0

2018 1.291 23.437 1.291 0.000 0.000 667.9 0.0

2019 1.320 23.918 1.320 0.000 0.000 667.0 0.0

2020 1.346 24.404 1.346 0.000 0.000 666.2 0.0

2021 1.369 24.890 1.369 0.000 0.000 665.3 0.0

2022 1.391 25.377 1.391 0.000 0.000 665.3 0.0

2023 1.414 25.866 1.414 0.000 0.000 665.3 0.0

2024 1.438 26.359 1.438 0.000 0.000 665.3 0.0

2025 1.462 26.856 1.462 0.000 0.000 665.3 0.0

2026 1.485 27.356 1.485 0.000 0.000 665.3 0.0

2027 1.507 27.858 1.507 0.000 0.000 665.3 0.0

2028 1.526 28.360 1.526 0.000 0.000 665.3 0.0

2029 1.547 28.864 1.547 0.000 0.000 665.3 0.0

2030 1.570 29.372 1.570 0.000 0.000 665.3 0.0

2031 1.591 29.881 1.591 0.000 0.000 665.3 0.0

2032 1.612 30.392 1.612 0.000 0.000 665.3 0.0

2033 1.634 30.904 1.634 0.000 0.000 665.3 0.0

2034 1.657 31.420 1.657 0.000 0.000 665.3 0.0

2035 1.681 31.938 1.681 0.000 0.000 665.3 0.0

2036 1.705 32.460 1.705 0.000 0.000 665.3 0.0

2037 1.730 32.985 1.730 0.000 0.000 665.3 0.0

2038 1.755 33.513 1.755 0.000 0.000 665.3 0.0

2039 1.780 34.044 1.780 0.000 0.000 665.3 0.0

2040 1.806 34.578 1.806 0.000 0.000 665.3 0.0

2041 1.832 35.115 1.832 0.000 0.000 665.3 0.0

2042 1.858 35.655 1.858 0.000 0.000 665.3 0.0

2043 1.884 36.198 1.884 0.000 0.000 665.3 0.0

20440 34.834 665.3 0.0

20450 33.447 665.3 0.0

20460 32.036 665.3 0.0

20470 30.601 665.3 0.0

20480 29.144 665.3 0.0

20490 27.662 665.3 0.0

20500 26.159 665.3 0.0

20510 24.639 665.3 0.0

20520 23.109 665.3 0.0

20530 21.576 665.3 0.0

20540 20.050 665.3 0.0

20550 18.539 665.3 0.0

20560 17.052 665.3 0.0

20570 15.600 665.3 0.0

20580 14.191 665.3 0.0

20590 12.833 665.3 0.0
2060

0 11.535 665.3 0.0

20610 10.302 665.3 0.0

20620 9.141 665.3 0.0

20630 8.056 665.3 0.0

20640 7.051 665.3 0.0

20650 6.127 665.3 0.0

20660 5.285 665.3 0.0

20670 4.524 665.3 0.0

20680 3.842 665.3 0.0

20690 3.238 665.3 0.0

20700 2.706 665.3 0.0
Energy Savings Incr. Equip. Cost  Repair Cost Op Cost Savings Energy Savings

Elec (site) per Unit Total per Unit Fuel Repair Fuel & 

Repair Elec (source)

Discount 

Factor (nonmonetized)

quad $ billion $ $/yr billion $ billion $ billion $ quad

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00
$0.00

$0.00

$0.00

$0.00

$0.00 0.000 1.126

$0.00 0.000 1.093

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 1.061

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 1.030

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 1.000

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.971

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.943

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.915

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.888

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.863

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.837

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.813

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.789

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.766

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.744

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.722

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.701

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.681

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.661

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.642

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.623

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.605

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.587

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.570

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.554

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.538

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.522

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.507

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.492

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.478

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.464

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.450

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.437

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.424

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.412

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.400

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.388

0.0000 $0 0.000 $0.00 0.000 0.000 0.000 0.000 0.377

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000
0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000

0.0000 $0.00 0.000 0.000 0.000
Energy Use

Discounted 

Energy

Savings

Discount 

Factor 

(Monetary)

Incr. Equip. 

Cost

Oper. Cost 

Saving

Elec 

(site)

Elec 

(source)

quad billion $ billion $

quad quad

Discounted Values

1.8

2.0

Shipments 
0.000 1.311 0.000 0.000 0.0419 0.1413

0.000 1.225 0.000 0.000 0.0428 0.1442

0.000 1.145 0.000 0.000 0.0437 0.1473

0.000 1.070 0.000 0.000 0.0445 0.1501

0.000 1.000 0.000 0.000 0.0454 0.1530

0.000 0.935 0.000 0.000 0.0464 0.1529

0.000 0.873 0.000 0.000 0.0474 0.1527

0.000 0.816 0.000 0.000 0.0484 0.1489

0.000 0.763 0.000 0.000 0.0494 0.1376

0.000 0.713 0.000 0.000 0.0505 0.1294

0.000 0.666 0.000 0.000 0.0515 0.1256

0.000 0.623 0.000 0.000 0.0526 0.1282

0.000 0.582 0.000 0.000 0.0536 0.1309

0.000 0.544 0.000 0.000 0.0547 0.1331

0.000 0.508 0.000 0.000 0.0558 0.1358

0.000 0.475 0.000 0.000 0.0569 0.1368

0.000 0.444 0.000 0.000 0.0580 0.1354

0.000 0.415 0.000 0.000 0.0591 0.1312

0.000 0.388 0.000 0.000 0.0602 0.1306

0.000 0.362 0.000 0.000 0.0613 0.1293

0.000 0.339 0.000 0.000 0.0624 0.1261

0.000 0.317 0.000 0.000 0.0635 0.1284

0.000 0.296 0.000 0.000 0.0646 0.1306

0.8

1.0

1.2

1.4

1.6

2010 2015

Millions

0.000 0.296 0.000 0.000 0.0646 0.1306

0.000 0.277 0.000 0.000 0.0658 0.1329

0.000 0.258 0.000 0.000 0.0669 0.1352

0.000 0.242 0.000 0.000 0.0680 0.1375

0.000 0.226 0.000 0.000 0.0692 0.1398

0.000 0.211 0.000 0.000 0.0703 0.1421

0.000 0.197 0.000 0.000 0.0715 0.1445

0.000 0.184 0.000 0.000 0.0726 0.1468

0.000 0.172 0.000 0.000 0.0738 0.1492

0.000 0.161 0.000 0.000 0.0750 0.1515

0.000 0.150 0.000 0.000 0.0762 0.1539

0.000 0.141 0.000 0.000 0.0774 0.1564

0.000 0.131 0.000 0.000 0.0786 0.1588

0.000 0.123 0.000 0.000 0.0798 0.1612

0.000 0.115 0.000 0.000 0.0810 0.1637

0.000 0.107 0.000 0.000 0.0822 0.1662

0.100 0.000 0.000 0.0791 0.1599

0.094 0.000 0.000 0.0760 0.1535

0.088 0.000 0.000 0.0727 0.1470

0.082 0.000 0.000 0.0695 0.1404

0.076 0.000 0.000 0.0662 0.1337

0.071 0.000 0.000 0.0628 0.1269

0.067 0.000 0.000 0.0594 0.1200

0.062 0.000 0.000 0.0559 0.1131

0.058 0.000 0.000 0.0525 0.1060

0.055 0.000 0.000 0.0490 0.0990

0.051 0.000 0.000 0.0455 0.0920

0.048 0.000 0.000 0.0421 0.0851

0.044 0.000 0.000 0.0387 0.0782

0.042 0.000 0.000 0.0354 0.0716

0.039 0.000 0.000 0.0322 0.0651

0.036 0.000 0.000 0.0291 0.0589
0.034 0.000 0.000 0.0262 0.0529

0.032 0.000 0.000 0.0234 0.0473

0.030 0.000 0.000 0.0208 0.0419

0.028 0.000 0.000 0.0183 0.0370

0.026 0.000 0.000 0.0160 0.0323

0.024 0.000 0.000 0.0139 0.0281

0.023 0.000 0.000 0.0120 0.0242

0.021 0.000 0.000 0.0103 0.0208

0.020 0.000 0.000 0.0087 0.0176

0.018 0.000 0.000 0.0074 0.0149

0.017 0.000 0.000 0.0061 0.0124
Shipments - Early Replacement vs Base Case
Shipments (millions)

Base Std

1.171 1.171

1.201 1.201

1.233 1.233

1.262 1.262

1.291 1.291

1.320 1.320

1.346 1.346

1.369 1.369

1.391 1.391

1.414 1.414

1.438 1.438

1.462 1.462

1.485 1.485

1.507 1.507

1.526 1.526

1.547 1.547

2015 2020 2025 2030 2035 2040

Base Case

Early Replacement

1.526 1.526

1.547 1.547

1.570 1.570

1.591 1.591

1.612 1.612

1.634 1.634

1.657 1.657

1.681 1.681

1.705 1.705

1.730 1.730

1.755 1.755

1.780 1.780

1.806 1.806

1.832 1.832

1.858 1.858

1.884 1.884

Standards Case

Historical and Forecasted Shipments of Freezers

Standards Case - Upright freezers with automatic defrost

Year New 

Shipment Total Stock

Replacement 

Units w/o MS 

Impact

MS Impact

Repl. Units 

with MS 

Impact

Shipments to 

Housing 

Starts

fraction of 

households 

entering the 

market

Total 

Shipment

surv. rom 

last year

million million % million million million million

1951 0.137 0.137 0.0%

1952 0.144 0.280 0.0%

1953 0.151 0.431 0.0%

1954 0.158 0.589 0.0%

1955 0.166 0.755 0.0%

1956 0.174 0.929 0.0%

1957 0.183 1.112 0.0%

1958 0.192 1.303 0.0%

1959 0.201 1.502 0.0%

1960 0.211 1.710 0.0%

1961 0.221 1.926 0.0%

1962 0.232 2.150 0.0%

1963 0.244 2.381 0.0%

1964 0.256 2.620 0.0%

1965 0.268 2.866 0.0%

Market Segments

1966 0.281 3.119 0.0%

1967 0.295 3.379 0.0%

1968 0.310 3.645 0.0%

1969 0.325 3.919 0.0%

1970 0.341 4.199 0.0%

1971 0.358 4.486 0.0%

1972 0.376 4.780 0.0%

1973 0.394 5.082 0.0%

1974 0.414 5.392 0.0%

1975 0.434 5.711 0.0%

1976 0.455 6.040 0.0%

1977 0.478 6.379 0.0%

1978 0.501 6.729 0.0%

1979 0.526 7.091 0.0%

1980 0.552 7.467 0.0%

1981 0.579 7.857 0.0%

1982 0.607 8.263 0.0%

1983 0.637 8.685 0.0%

1984 0.609 9.065 0.0%

1985 0.590 9.413 0.0%

1986 0.584 9.741 0.000 0.0%

1987 0.599 10.070 0.270 0.0%

1988 0.635 10.421 0.285 0.0%

1989 0.566 10.687 0.300 0.0%

1990 0.599 10.970 0.316 0.0%

1991 0.639 11.277 0.332 0.0%

1992 0.736 11.666 0.348 0.0%

1993 0.694 11.995 0.365 0.0%

1994 0.747 12.361 0.381 0.0%

1995 0.752 12.715 0.398 0.0%

1996 0.748 13.049 0.414 0.0%

1997 0.719 13.338 0.430 0.0%

1998 0.786 13.678 0.446 0.0%
1999 0.960 14.176 0.462 0.0%

2000 0.948 14.646 0.477 0.0%

2001 1.069 15.223 0.492 0.0%

2002 1.224 15.940 0.508 0.0%

2003 1.218 16.635 0.523 0.0%

2004 1.215 17.313 0.537 0.0%

2005 1.069 17.830 0.552 0.0% 0.552 0.125 0.392 1.069

2006 1.037 18.301 0.566 0.0% 0.566 0.109 0.362 1.038

2007 0.962 18.681 0.582 0.0% 0.582 0.083 0.276 0.941

2008 0.999 19.081 0.598 0.0% 0.598 0.056 0.344 0.999

2009 0.980 19.446 0.615 0.0% 0.615 0.035 0.330 0.980

2010 1.010 19.822 0.634 0.0% 0.634 0.053 0.322 1.010

2011 1.078 20.245 0.655 0.0% 0.655 0.085 0.338 1.078

2012 1.112 20.681 0.676 0.0% 0.676 0.099 0.337 1.112

2013 1.141 21.123 0.699 0.0% 0.699 0.103 0.339 1.141

2014 0.864 21.264 0.722 -26.2% 0.532 0.077 0.255 0.864

2015 0.957 21.476 0.745 -20.3% 0.594 0.086 0.277 0.957

2016 1.031 21.739 0.769 -16.3% 0.643 0.094 0.294 1.031

2017 1.084 22.031 0.792 -14.1% 0.680 0.097 0.306 1.084

2018 1.137 22.352 0.815 -11.9% 0.718 0.101 0.317 1.137

2019 1.170 22.684 0.838 -11.3% 0.743 0.104 0.323 1.170

2020 1.201 23.025 0.860 -10.8% 0.768 0.104 0.329 1.201

2021 1.228 23.372 0.881 -10.2% 0.792 0.102 0.335 1.228

2022 1.254 23.725 0.901 -9.6% 0.814 0.100 0.341 1.254

2023 1.281 24.087 0.919 -9.1% 0.836 0.099 0.346 1.281

2024 1.300 24.451 0.936 -9.0% 0.852 0.098 0.350 1.300

2025 1.318 24.818 0.952 -9.0% 0.866 0.099 0.353 1.318

2026 1.335 25.187 0.966 -8.9% 0.880 0.099 0.357 1.335

2027 1.350 25.557 0.980 -8.9% 0.893 0.097 0.360 1.350

2028 1.363 25.928 0.992 -8.8% 0.905 0.095 0.364 1.363

2029 1.376 26.299 1.005 -8.8% 0.916 0.093 0.367 1.376

2030 1.391 26.673 1.016 -8.7% 0.927 0.093 0.370 1.391

2031 1.404 27.049 1.028 -8.7% 0.939 0.092 0.373 1.404

2032 1.416 27.425 1.040 -8.7% 0.950 0.090 0.376 1.416

2033 1.430 27.803 1.052 -8.6% 0.961 0.089 0.379 1.430

2034 1.444 28.182 1.065 -8.6% 0.973 0.089 0.382 1.444

2035 1.459 28.563 1.078 -8.6% 0.985 0.089 0.385 1.459

2036 1.474 28.946 1.091 -8.6% 0.997 0.089 0.388 1.474

2037 1.490 29.330 1.106 -8.6% 1.010 0.089 0.390 1.490

2038 1.506 29.716 1.121 -8.6% 1.024 0.089 0.393 1.506

2039 1.523 30.103 1.136 -8.6% 1.038 0.089 0.396 1.523

2040 1.541 30.492 1.152 -8.6% 1.053 0.089 0.399 1.541

2041 1.559 30.882 1.169 -8.6% 1.068 0.089 0.402 1.559

2042 1.578 31.273 1.186 -8.6% 1.084 0.089 0.405 1.578

2043 1.597 31.666 1.204 -8.6% 1.100 0.089 0.407 1.597

20440 30.444

20450 29.204

20460 27.946

20470 26.670

20480 25.376

20490 24.065

20500 22.736

20510 21.396

20520 20.049

20530 18.703
2054

0 17.364

20550 16.042

20560 14.744

20570 13.477

20580 12.250

20590 11.070

20600 9.942

20610 8.873

20620 7.868

20630 6.930

20640 6.061

20650 5.263

20660 4.537

20670 3.882

20680 3.296

20690 2.776

20700 2.319
UEC  UEC Energy Savings Incr. Equip. Cost  Repair Cost Op Cost Savings

Elec Elec (site) per Unit Price 

Trend Total per Unit Fuel Repair Fuel & Repair

kWh/yr kWh/yr quad $ billion $ $/yr billion $ billion $ billion $

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00
671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 $0.00

671.3 0.0 0.0000 $0 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 1.122 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 1.150 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 1.103 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 1.080 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 1.056 0.000 $0.00 0.000 0.000 0.000

671.3 0.0 0.0000 $0 1.033 0.000 $0.00 0.000 0.000 0.000

386.3 285.0 0.0008 $398 1.011 0.344 -$1.25 0.026 0.000 0.026

386.3 284.2 0.0018 $389 0.989 0.372 -$1.25 0.055 -0.001 0.054

386.3 283.3 0.0028 $380 0.968 0.392 -$1.24 0.087 -0.002 0.085

386.3 282.5 0.0038 $372 0.947 0.403 -$1.24 0.121 -0.004 0.117

386.3 281.6 0.0049 $363 0.927 0.413 -$1.24 0.155 -0.005 0.150

386.3 280.8 0.0060 $355 0.907 0.416 -$1.24 0.190 -0.006 0.184

386.3 279.9 0.0072 $347 0.888 0.417 -$1.23 0.227 -0.008 0.220

386.3 279.0 0.0083 $340 0.870 0.418 -$1.23 0.266 -0.009 0.257

386.3 279.0 0.0095 $333 0.852 0.418 -$1.23 0.304 -0.011 0.294

386.3 279.0 0.0107 $326 0.835 0.418 -$1.23 0.344 -0.012 0.332

386.3 279.0 0.0119 $320 0.818 0.416 -$1.23 0.384 -0.014 0.370

386.3 279.0 0.0131 $313 0.802 0.413 -$1.23 0.422 -0.015 0.407

386.3 279.0 0.0143 $307 0.786 0.410 -$1.23 0.462 -0.017 0.445

386.3 279.0 0.0155 $301 0.771 0.407 -$1.23 0.503 -0.018 0.484

386.3 279.0 0.0166 $295 0.756 0.402 -$1.23 0.543 -0.020 0.523

386.3 279.0 0.0178 $290 0.741 0.399 -$1.23 0.587 -0.021 0.566

386.3 279.0 0.0189 $284 0.727 0.395 -$1.23 0.629 -0.023 0.606

386.3 279.0 0.0199 $279 0.713 0.391 -$1.23 0.672 -0.024 0.647

386.3 279.0 0.0210 $273 0.700 0.387 -$1.23 0.712 -0.025 0.687

386.3 279.0 0.0219 $268 0.687 0.384 -$1.23 0.749 -0.027 0.722

386.3 279.0 0.0229 $263 0.674 0.380 -$1.23 0.786 -0.028 0.758

386.3 279.0 0.0238 $259 0.662 0.377 -$1.23 0.822 -0.029 0.793

386.3 279.0 0.0246 $254 0.650 0.374 -$1.23 0.856 -0.030 0.826

386.3 279.0 0.0254 $249 0.638 0.371 -$1.23 0.888 -0.031 0.857

386.3 279.0 0.0261 $245 0.626 0.369 -$1.23 0.920 -0.032 0.888

386.3 279.0 0.0269 $240 0.615 0.366 -$1.23 0.951 -0.033 0.918

386.3 279.0 0.0275 $236 0.604 0.364 -$1.23 0.980 -0.034 0.946

386.3 279.0 0.0282 $232 0.593 0.361 -$1.23 1.008 -0.035 0.974

386.3 279.0 0.0288 $228 0.583 0.359 -$1.23 1.035 -0.035 1.000

386.3 279.0 0.0293 $224 0.573 0.357 -$1.23 1.062 -0.036 1.026

386.3 279.0 0.0283 0.563 -$1.23 1.031 -0.037 0.995

386.3 279.0 0.0273 0.552 -$1.23 0.999 -0.035 0.964

386.3 279.0 0.0262 0.542 -$1.23 0.965 -0.034 0.931

386.3 279.0 0.0251 0.533 -$1.23 0.929 -0.032 0.896

386.3 279.0 0.0239 0.523 -$1.23 0.891 -0.031 0.860

386.3 279.0 0.0227 0.514 -$1.23 0.852 -0.029 0.822

386.3 279.0 0.0215 0.504 -$1.23 0.811 -0.028 0.783

386.3 279.0 0.0203 0.495 -$1.23 0.768 -0.026 0.742

386.3 279.0 0.0190 0.486 -$1.23 0.725 -0.025 0.700

386.3 279.0 0.0177 0.478 -$1.23 0.681 -0.023 0.658
386.3 279.0 0.0165 0.469 -$1.23 0.636 -0.021 0.615

386.3 279.0 0.0152 0.461 -$1.23 0.591 -0.020 0.572

386.3 279.0 0.0140 0.452 -$1.23 0.547 -0.018 0.529

386.3 279.0 0.0128 0.444 -$1.23 0.503 -0.017 0.486

386.3 279.0 0.0117 0.436 -$1.23 0.460 -0.015 0.445

386.3 279.0 0.0105 0.428 -$1.23 0.418 -0.014 0.405

386.3 279.0 0.0095 0.421 -$1.23 0.378 -0.012 0.366

386.3 279.0 0.0084 0.413 -$1.23 0.339 -0.011 0.328

386.3 279.0 0.0075 0.406 -$1.23 0.303 -0.010 0.293

386.3 279.0 0.0066 0.398 -$1.23 0.268 -0.009 0.259

386.3 279.0 0.0058 0.391 -$1.23 0.236 -0.007 0.228

386.3 279.0 0.0050 0.384 -$1.23 0.206 -0.006 0.199

386.3 279.0 0.0043 0.377 -$1.23 0.179 -0.006 0.173

386.3 279.0 0.0037 0.370 -$1.23 0.154 -0.005 0.149

386.3 279.0 0.0031 0.364 -$1.23 0.131 -0.004 0.127

386.3 279.0 0.0026 0.357 -$1.23 0.111 -0.003 0.108

386.3 279.0 0.0022 0.351 -$1.23 0.093 -0.003 0.091

2/4/11 vers
Analysis year:

SCC (2009$/ton):

Discount factor:

Energy Savings Energy Use

Elec (source)

Discount 

Factor (nonmonetized)

Discounted 

Energy

Savings

Discount 

Factor 

(Monetary)

Incr. Equip. 

Cost

Oper. Cost 

Saving

Elec 

(site)

Elec 

(source)

Marginal 

emissions 

savings 

(calc'd)

quad quad billion $ billion $ quad quad

MtCO2 per 

quad (site 

energy)

Discounted Values
0.000 1.126 0.000 1.311 0.000 0.000 0.0419 0.1413

0.000 1.093 0.000 1.225 0.000 0.000 0.0428 0.1442

0.000 1.061 0.000 1.145 0.000 0.000 0.0437 0.1473

0.000 1.030 0.000 1.070 0.000 0.000 0.0445 0.1501

0.000 1.000 0.000 1.000 0.000 0.000 0.0454 0.1530 158.3

0.000 0.971 0.000 0.935 0.000 0.000 0.0464 0.1529 157.6

0.000 0.943 0.000 0.873 0.000 0.000 0.0474 0.1527 156.9

0.000 0.915 0.000 0.816 0.000 0.000 0.0484 0.1489 156.2

0.002 0.888 0.002 0.763 0.262 0.020 0.0479 0.1333 155.6

0.005 0.863 0.004 0.713 0.266 0.039 0.0474 0.1216 155.0

0.007 0.837 0.006 0.666 0.261 0.057 0.0470 0.1147 154.5

0.009 0.813 0.008 0.623 0.251 0.073 0.0466 0.1138 153.9

0.012 0.789 0.009 0.582 0.240 0.087 0.0463 0.1129 153.5

0.015 0.766 0.011 0.544 0.226 0.100 0.0459 0.1116 153.0

0.017 0.744 0.013 0.508 0.212 0.112 0.0455 0.1107 152.6

0.020 0.722 0.014 0.475 0.198 0.122 0.0451 0.1085 152.1

0.022 0.701 0.016 0.444 0.185 0.130 0.0447 0.1044 151.7

0.024 0.681 0.016 0.415 0.173 0.138 0.0443 0.0984 151.3

0.026 0.661 0.017 0.388 0.161 0.143 0.0439 0.0953 151.0

0.028 0.642 0.018 0.362 0.150 0.147 0.0435 0.0918 150.7

0.029 0.623 0.018 0.339 0.139 0.151 0.0431 0.0872 150.4

0.031 0.605 0.019 0.317 0.129 0.153 0.0428 0.0865 150.1

0.034 0.587 0.020 0.296 0.119 0.155 0.0425 0.0858 149.8

0.036 0.570 0.020 0.277 0.110 0.156 0.0422 0.0852 149.6

0.038 0.554 0.021 0.258 0.102 0.157 0.0419 0.0847 149.3

0.040 0.538 0.022 0.242 0.094 0.156 0.0417 0.0842 149.1

0.042 0.522 0.022 0.226 0.087 0.155 0.0415 0.0838 148.9

0.044 0.507 0.022 0.211 0.081 0.152 0.0413 0.0835 148.7

0.046 0.492 0.023 0.197 0.075 0.149 0.0413 0.0834 148.5

0.048 0.478 0.023 0.184 0.069 0.146 0.0412 0.0833 148.3

0.050 0.464 0.023 0.172 0.064 0.142 0.0412 0.0833 148.2

0.051 0.450 0.023 0.161 0.060 0.138 0.0413 0.0834 148.0

0.053 0.437 0.023 0.150 0.055 0.134 0.0414 0.0837 147.9

0.054 0.424 0.023 0.141 0.051 0.129 0.0416 0.0840 147.7

0.056 0.412 0.023 0.131 0.048 0.124 0.0418 0.0844 147.6

0.057 0.400 0.023 0.123 0.044 0.120 0.0420 0.0849 147.5

0.058 0.388 0.023 0.115 0.041 0.115 0.0423 0.0855 147.4

0.059 0.377 0.022 0.107 0.038 0.110 0.0426 0.0861 147.3

0.100 0.000 0.100 0.0408 0.0825 147.2

0.094 0.000 0.090 0.0391 0.0789 147.1

0.088 0.000 0.081 0.0373 0.0753 147.0

0.082 0.000 0.073 0.0355 0.0717 146.9

0.076 0.000 0.066 0.0337 0.0681 146.9

0.071 0.000 0.059 0.0319 0.0645 146.8

0.067 0.000 0.052 0.0301 0.0609 146.7

0.062 0.000 0.046 0.0283 0.0572 146.7

0.058 0.000 0.041 0.0265 0.0536 146.6

0.055 0.000 0.036 0.0247 0.0499 146.6
0.051 0.000 0.031 0.0229 0.0463 146.5

0.048 0.000 0.027 0.0212 0.0428 146.5

0.044 0.000 0.024 0.0195 0.0393 146.4

0.042 0.000 0.020 0.0178 0.0359 146.4

0.039 0.000 0.017 0.0162 0.0327 146.4

0.036 0.000 0.015 0.0146 0.0295 146.3

0.034 0.000 0.012 0.0131 0.0265 146.3

0.032 0.000 0.010 0.0117 0.0236 146.2

0.030 0.000 0.009 0.0104 0.0210 146.2

0.028 0.000 0.007 0.0091 0.0185 146.2

0.026 0.000 0.006 0.0080 0.0161 146.2

0.024 0.000 0.005 0.0069 0.0140 146.1

0.023 0.000 0.004 0.0060 0.0121 146.1

0.021 0.000 0.003 0.0051 0.0103 146.1

0.020 0.000 0.003 0.0043 0.0088 146.0

0.018 0.000 0.002 0.0037 0.0074 146.0

0.017 0.000 0.002 0.0031 0.0062 146.0
Analysis year: 2010 2010

SCC (2009$/ton): 22.1

Discount factor: 3% 3%

Monetized Emissions Carbon Monetization

Emissions 

valuation

Discount 

factor

NPV of 

emissions 

savings

Marginal 

emissions 

savings

Emissions 

valuation

Discount 

factor

5% Avg 3% Avg 2.5% Avg 3% 95th

2007$ per 

ton CO2

2009 

million 

$/quad

MtCO2 per 

quad (site 

energy)

2009$ per 

ton CO2

2007$ per 

ton CO2

2007$ per 

ton CO2

2007$ per 

ton CO2

2007$ per 

ton CO2

1.60

1.80

Shipment - Historical and Projected

Base Case vs Standards Case

0.40

0.60

0.80

1.00

1.20

1.40

1.60

1.80

Millions

Shipment - Historical and Projected

Base Case vs Standards Case

Base Case

Standards Case
1.1941 1.1941

1.1593 1.1593

1.1255 1.1255

1.0927 1.0927

1.0609 1.0609

1.0300 1.0300

22.1 1.0000 3503.001 145.4 22.1 1.0000 4.7 21.4 35.1 64.9

22.6 0.9709 3463.498 145.4 22.6 0.9709 4.9 21.9 35.7 66.5

23.2 0.9426 3423.703 145.4 23.2 0.9426 5.1 22.4 36.4 68.1

23.6 0.9151 3369.889 145.4 23.6 0.9151 5.3 22.8 37 69.6

24.1 0.8885 3329.987 145.4 24.1 0.8885 5.5 23.3 37.7 71.2

24.6 0.8626 3289.86 145.4 24.6 0.8626 5.7 23.8 38.4 72.8

25.1 0.8375 3249.534 145.4 25.1 0.8375 5.9 24.3 39 74.4

25.6 0.8131 3209.036 145.4 25.6 0.8131 6.1 24.8 39.7 76

26.2 0.7894 3168.392 145.4 26.2 0.7894 6.3 25.3 40.4 77.5

26.7 0.7664 3127.629 145.4 26.7 0.7664 6.5 25.8 41 79.1

27.2 0.7441 3086.773 145.4 27.2 0.7441 6.8 26.3 41.7 80.7

27.9 0.7224 3067.562 145.4 27.9 0.7224 7.1 27 42.5 82.6

28.5 0.7014 3036.503 145.4 28.5 0.7014 7.4 27.6 43.4 84.6

29.3 0.6810 3015.064 145.4 29.3 0.6810 7.7 28.3 44.2 86.5

29.9 0.6611 2982.531 145.4 29.9 0.6611 7.9 28.9 45 88.4

30.6 0.6419 2959.138 145.4 30.6 0.6419 8.2 29.6 45.9 90.4

0.00

0.20

1985 1990 1995 2000 2005 2010 2015 2020 2025

30.6 0.6419 2959.138 145.4 30.6 0.6419 8.2 29.6 45.9 90.4

31.2 0.6232 2925.359 145.4 31.2 0.6232 8.5 30.2 46.7 92.3

31.9 0.6050 2900.267 145.4 31.9 0.6050 8.8 30.9 47.5 94.2

32.6 0.5874 2865.455 145.4 32.6 0.5874 9.1 31.5 48.4 96.2

33.2 0.5703 2830.331 145.4 33.2 0.5703 9.4 32.1 49.2 98.1

33.9 0.5537 2803.255 145.4 33.9 0.5537 9.7 32.8 50 100

34.5 0.5375 2767.381 145.4 34.5 0.5375 10 33.4 50.9 102

35.3 0.5219 2739.159 145.4 35.3 0.5219 10.3 34.1 51.7 103.9

35.9 0.5067 2702.711 145.4 35.9 0.5067 10.6 34.7 52.5 105.8

36.6 0.4919 2673.54 145.4 36.6 0.4919 10.9 35.4 53.4 107.8

37.2 0.4776 2636.678 145.4 37.2 0.4776 11.2 36 54.2 109.7

37.9 0.4637 2606.738 145.4 37.9 0.4637 11.5 36.7 55 111.6

38.6 0.4502 2569.61 145.4 38.6 0.4502 11.8 37.3 55.9 113.6

39.2 0.4371 2532.498 145.4 39.2 0.4371 12.1 37.9 56.7 115.5

39.9 0.4243 2501.806 145.4 39.9 0.4243 12.4 38.6 57.5 117.4

40.5 0.4120 2464.619 145.4 40.5 0.4120 12.7 39.2 58.4 119.3

41.1 0.4000 2427.53 145.4 41.1 0.4000 13 39.8 59 121

41.8 0.3883 2390.56 145.4 41.8 0.3883 13.3 40.4 59.7 122.7

42.3 0.3770 2348.064 145.4 42.3 0.3770 13.6 40.9 60.4 124.4

42.9 0.3660 2311.561 145.4 42.9 0.3660 13.9 41.5 61 126.1

43.5 0.3554 2275.232 145.4 43.5 0.3554 14.2 42.1 61.7 127.8

44.0 0.3450 2233.911 145.4 44.0 0.3450 14.5 42.6 62.4 129.4

44.7 0.3350 2198.137 145.4 44.7 0.3350 14.8 43.2 63 131.1

45.3 0.3252 2162.585 145.4 45.3 0.3252 15.1 43.8 63.7 132.8

45.9 0.3158 2127.27 145.4 45.9 0.3158 15.4 44.4 64.4 134.5

46.4 0.3066 2087.599 145.4 46.4 0.3066 15.7 44.9 65 136.2

46.4 0.2976 2026.1 145.4 46.4 0.2976 15.7 44.9 65.0 136.2

46.4 0.2890 1966.437 145.4 46.4 0.2890 15.7 44.9 65.0 136.2

46.4 0.2805 1908.554 145.4 46.4 0.2805 15.7 44.9 65.0 136.2
46.4 0.2724 1852.397 145.4 46.4 0.2724 15.7 44.9 65.0 136.2

46.4 0.2644 1797.912 145.4 46.4 0.2644 15.7 44.9 65.0 136.2

46.4 0.2567 1745.05 145.4 46.4 0.2567 15.7 44.9 65.0 136.2

46.4 0.2493 1693.759 145.4 46.4 0.2493 15.7 44.9 65.0 136.2

46.4 0.2420 1643.993 145.4 46.4 0.2420 15.7 44.9 65.0 136.2

46.4 0.2350 1595.705 145.4 46.4 0.2350 15.7 44.9 65.0 136.2

46.4 0.2281 1548.849 145.4 46.4 0.2281 15.7 44.9 65.0 136.2

46.4 0.2215 1503.383 145.4 46.4 0.2215 15.7 44.9 65.0 136.2

46.4 0.2150 1459.265 145.4 46.4 0.2150 15.7 44.9 65.0 136.2

46.4 0.2088 1416.453 145.4 46.4 0.2088 15.7 44.9 65.0 136.2

46.4 0.2027 1374.908 145.4 46.4 0.2027 15.7 44.9 65.0 136.2

46.4 0.1968 1334.593 145.4 46.4 0.1968 15.7 44.9 65.0 136.2

46.4 0.1910 1295.469 145.4 46.4 0.1910 15.7 44.9 65.0 136.2

46.4 0.1855 1257.501 145.4 46.4 0.1855 15.7 44.9 65.0 136.2

46.4 0.1801 1220.654 145.4 46.4 0.1801 15.7 44.9 65.0 136.2

46.4 0.1748 1184.895 145.4 46.4 0.1748 15.7 44.9 65.0 136.2

46.4 0.1697 1150.191 145.4 46.4 0.1697 15.7 44.9 65.0 136.2
119.819 2010

123.869

7%

NOx Monetization

5% Avg 3% Avg 2.5% Avg 3% 95th

Marginal 

emissions 

savings

Emissions 

valuation

Discount 

factor

Low Med2 High

2009$ per 

ton CO2

2009$ per 

ton CO2

2009$ per 

ton CO2

2009$ per 

ton CO2

1000 short 

tons per 

quad (site 

energy)

2009 

million 

$/1000 

short ton

2009 

million 

$/1000 

short ton

2009 

million 

$/1000 

short ton

2009 

million 

$/1000 

short ton

Price Index 2007 =

Price Index 2009 =

Standards Case
1.5007

1.4026

1.3108

1.2250

1.1449

1.0700

4.9 22.1 36.3 67.1 114 2.51886 1.0000 0.44660 2.51886 4.59111

5.1 22.6 36.9 68.7 114 2.51886 0.9346 0.44660 2.51886 4.59111

5.3 23.2 37.6 70.4 114 2.51886 0.8734 0.44660 2.51886 4.59111

5.5 23.6 38.3 72.0 114 2.51886 0.8163 0.44660 2.51886 4.59111

5.7 24.1 39.0 73.6 114 2.51886 0.7629 0.44660 2.51886 4.59111

5.9 24.6 39.7 75.3 114 2.51886 0.7130 0.44660 2.51886 4.59111

6.1 25.1 40.3 76.9 114 2.51886 0.6663 0.44660 2.51886 4.59111

6.3 25.6 41.0 78.6 114 2.51886 0.6227 0.44660 2.51886 4.59111

6.5 26.2 41.8 80.1 114 2.51886 0.5820 0.44660 2.51886 4.59111

6.7 26.7 42.4 81.8 114 2.51886 0.5439 0.44660 2.51886 4.59111

7.0 27.2 43.1 83.4 114 2.51886 0.5083 0.44660 2.51886 4.59111

7.3 27.9 43.9 85.4 114 2.51886 0.4751 0.44660 2.51886 4.59111

7.7 28.5 44.9 87.5 114 2.51886 0.4440 0.44660 2.51886 4.59111

8.0 29.3 45.7 89.4 114 2.51886 0.4150 0.44660 2.51886 4.59111

8.2 29.9 46.5 91.4 114 2.51886 0.3878 0.44660 2.51886 4.59111

8.5 30.6 47.5 93.5 114 2.51886 0.3624 0.44660 2.51886 4.59111

2030

8.5 30.6 47.5 93.5 114 2.51886 0.3624 0.44660 2.51886 4.59111

8.8 31.2 48.3 95.4 114 2.51886 0.3387 0.44660 2.51886 4.59111

9.1 31.9 49.1 97.4 114 2.51886 0.3166 0.44660 2.51886 4.59111

9.4 32.6 50.0 99.5 114 2.51886 0.2959 0.44660 2.51886 4.59111

9.7 33.2 50.9 101.4 114 2.51886 0.2765 0.44660 2.51886 4.59111

10.0 33.9 51.7 103.4 114 2.51886 0.2584 0.44660 2.51886 4.59111

10.3 34.5 52.6 105.4 114 2.51886 0.2415 0.44660 2.51886 4.59111

10.6 35.3 53.4 107.4 114 2.51886 0.2257 0.44660 2.51886 4.59111

11.0 35.9 54.3 109.4 114 2.51886 0.2109 0.44660 2.51886 4.59111

11.3 36.6 55.2 111.4 114 2.51886 0.1971 0.44660 2.51886 4.59111

11.6 37.2 56.0 113.4 114 2.51886 0.1842 0.44660 2.51886 4.59111

11.9 37.9 56.9 115.4 114 2.51886 0.1722 0.44660 2.51886 4.59111

12.2 38.6 57.8 117.4 114 2.51886 0.1609 0.44660 2.51886 4.59111

12.5 39.2 58.6 119.4 114 2.51886 0.1504 0.44660 2.51886 4.59111

12.8 39.9 59.4 121.4 114 2.51886 0.1406 0.44660 2.51886 4.59111

13.1 40.5 60.4 123.3 114 2.51886 0.1314 0.44660 2.51886 4.59111

13.4 41.1 61.0 125.1 114 2.51886 0.1228 0.44660 2.51886 4.59111

13.7 41.8 61.7 126.8 114 2.51886 0.1147 0.44660 2.51886 4.59111

14.1 42.3 62.4 128.6 114 2.51886 0.1072 0.44660 2.51886 4.59111

14.4 42.9 63.1 130.4 114 2.51886 0.1002 0.44660 2.51886 4.59111

14.7 43.5 63.8 132.1 114 2.51886 0.0937 0.44660 2.51886 4.59111

15.0 44.0 64.5 133.8 114 2.51886 0.0875 0.44660 2.51886 4.59111

15.3 44.7 65.1 135.5 114 2.51886 0.0818 0.44660 2.51886 4.59111

15.6 45.3 65.9 137.3 114 2.51886 0.0765 0.44660 2.51886 4.59111

15.9 45.9 66.6 139.0 114 2.51886 0.0715 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0668 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0624 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0583 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0545 0.44660 2.51886 4.59111
16.2 46.4 67.2 140.8 114 2.51886 0.0509 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0476 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0445 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0416 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0389 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0363 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0339 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0317 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0297 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0277 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0259 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0242 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0226 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0211 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0198 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0185 0.44660 2.51886 4.59111

16.2 46.4 67.2 140.8 114 2.51886 0.0173 0.44660 2.51886 4.59111
Hg Valuation (not used)

Low Med2 High

2009 

million 

$/short ton

2009 

million 

$/short ton

2009 

million 

$/short ton
0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702
0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702

0.764 17.233 33.702
Housing Projections

Reference High Low Reference High Low

1990 93.99 93.99 93.99 1990 1.38 1.38 1.38

1991 94.87 94.87 94.87 1991 1.18 1.18 1.18

1992 95.75 95.75 95.75 1992 1.41 1.41 1.41

1993 96.63 96.63 96.63 1993 1.54 1.54 1.54

1994 97.88 97.88 97.88 1994 1.76 1.76 1.76

1995 99.06 99.06 99.06 1995 1.69 1.69 1.69

1996 100.10 100.10 100.10 1996 1.82 1.82 1.82

1997 101.31 101.31 101.31 1997 1.49 1.49 1.49

1998 102.61 102.61 102.61 1998 1.54 1.54 1.54

1999 103.83 103.83 103.83 1999 1.64 1.64 1.64

2000 105.01 105.01 105.01 2000 1.70 1.70 1.70

2001 106.27 106.27 106.27 2001 1.72 1.72 1.72

2002 107.35 107.35 107.35 2002 1.75 1.75 1.75

2003 108.53 108.53 108.53 2003 1.79 1.79 1.79

2004 109.73 109.73 109.73 2004 1.80 1.80 1.80

2005 111.09 111.09 111.09 2005 2.22 2.22 2.22

2006 112.51 112.50 112.50 2006 1.92 1.92 1.92

2007 112.48 112.48 112.48 2007 1.44 1.44 1.44

2008 113.33 113.33 113.33 2008 0.98 0.98 0.98

2009 114.03 114.03 114.03 2009 0.61 0.61 0.61

2010 115.26 115.26 115.26 2010 0.92 0.92 0.92

2011 116.23 116.48 116.01 2011 1.49 1.73 1.26

2012 117.44 117.97 116.94 2012 1.72 2.01 1.44

2013 118.70 119.54 117.91 2013 1.79 2.10 1.49

2014 119.98 121.15 118.88 2014 1.81 2.14 1.50

2015 121.33 122.86 119.89 2015 1.88 2.25 1.54

2016 122.74 124.66 120.93 2016 1.95 2.34 1.57

2017 124.17 126.47 121.99 2017 1.97 2.36 1.59

2018 125.63 128.32 123.06 2018 2.00 2.41 1.62

2019 127.11 130.20 124.15 2019 2.03 2.44 1.63

2020 128.58 132.09 125.22 2020 2.03 2.46 1.62

2021 129.98 133.91 126.23 2021 1.97 2.41 1.56

2022 131.33 135.70 127.17 2022 1.92 2.38 1.50

2023 132.64 137.47 128.05 2023 1.89 2.36 1.45

2024 133.94 139.23 128.91 2024 1.88 2.36 1.42

2025 135.25 141.02 129.74 2025 1.89 2.40 1.40

2026 136.54 142.83 130.55 2026 1.89 2.43 1.38

2027 137.80 144.62 131.30 2027 1.85 2.41 1.33

2028 139.01 146.36 132.00 2028 1.81 2.37 1.27

2029 140.18 148.07 132.66 2029 1.78 2.35 1.23

2030 141.34 149.78 133.30 2030 1.78 2.35 1.22

2031 142.48 151.46 133.90 2031 1.75 2.32 1.18

2032 143.58 153.08 134.45 2032 1.71 2.27 1.13

2033 144.65 154.67 134.97 2033 1.70 2.25 1.11

2034 145.73 156.24 135.48 2034 1.70 2.24 1.09

2035 146.79 157.81 135.96 2035 1.70 2.24 1.07

2036 147.87 159.39 136.45 2036 1.70 2.24 1.07

2037 148.94 160.97 136.94 2037 1.70 2.24 1.07

2038 150.02 162.54 137.43 2038 1.70 2.24 1.07

2039 151.10 164.12 137.92 2039 1.70 2.24 1.07

2040 152.17 165.70 138.41 2040 1.70 2.24 1.07

2041 153.25 167.28 138.90 2041 1.70 2.24 1.07

2042 154.32 168.86 139.39 2042 1.70 2.24 1.07

2043 155.40 170.43 139.88 2043 1.70 2.24 1.07

Source: Annual Energy Outlook 2010 Source: Annual Energy Outlook 2010

Projected Total Housing Stock (millions) Projected Housing Starts (millions)

Freezer Saturation, 

after 2007

Freezer Saturation, New 

housing after 2007 Demolitions

0.34 0.119 Reference High

1990 0.0% 1990

1991 0.0% 1991

1992 0.0% 1992

1993 0.0% 1993

1994 0.0% 1994

1995 0.0% 1995

1996 0.0% 1996

1997 0.0% 1997

1998 0.0% 1998

1999 0.0% 1999

2000 0.0% 2000

2001 0.0% 2001

2002 0.0% 2002

2003 0.0% 2003

2004 0.0% 2004

2005 0.0% 2005

2006 0.0% 2006

2007 0.0% 2007

2008 0.0% 2008 0.14 0.14

2009 0.0% 2009 -0.10 -0.10

2010 0.0% 2010 -0.31 -0.31

2011 0.0% 2011 0.52 0.52

2012 0.0% 2012 0.52 0.52

2013 0.0% 2013 0.52 0.53

2014 0.0% 2014 0.53 0.53

2015 0.0% 2015 0.53 0.54

2016 0.0% 2016 0.54 0.54

2017 0.0% 2017 0.54 0.55

2018 0.0% 2018 0.55 0.56

2019 0.0% 2019 0.55 0.57

2020 0.0% 2020 0.56 0.57

2021 0.0% 2021 0.57 0.58

2022 0.0% 2022 0.57 0.59

2023 0.0% 2023 0.58 0.59

2024 0.0% 2024 0.58 0.60

2025 0.0% 2025 0.59 0.61

2026 0.0% 2026 0.59 0.61

2027 0.0% 2027 0.60 0.62

2028 0.0% 2028 0.60 0.63

2029 0.0% 2029 0.61 0.63

2030 0.0% 2030 0.61 0.64

2031 0.0% 2031 0.61 0.65

2032 0.0% 2032 0.62 0.65

2033 0.0% 2033 0.62 0.66

2034 0.0% 2034 0.62 0.66

2035 0.0% 2035 0.63 0.67

2036 0.0% 2036 0.62 0.66

2037 0.0% 2037 0.62 0.66

2038 0.0% 2038 0.62 0.66

2039 0.0% 2039 0.62 0.66

2040 0.0% 2040 0.62 0.66

2041 0.0% 2041 0.62 0.66

2042 0.0% 2042 0.62 0.66

2043 0.0% 2043 0.62 0.66

Early Replacement Rate

Low

0.14

-0.10

-0.31

0.52

0.52

0.52

0.52

0.53

0.53

0.53

0.54

0.54

0.55

0.55

0.56

0.56

0.56

0.57

0.57

0.57

0.58

0.58

0.58

0.58

0.58

0.58

0.58

0.59

0.58

0.58

0.58

0.58

0.58

0.58

0.58

0.58

Fuel Prices Fuel Prices

Average Energy Prices (2009 $ / MMBtu) Average Energy Prices (2008 $ / MMBtu)

Electricity ($/MMBtu site energy) Electricity ($/MMBtu site energy)

Ref. High Low Ref. High Low

2005 34.07 34.08 34.09 2005 34.20 34.20 34.21

2006 34.14 34.14 34.14 2006 34.26 34.26 34.26

2007 31.70 31.70 31.70 2007 31.82 31.82 31.82

2008 33.17 33.17 33.17 2008 33.29 33.29 33.29

2009 32.22 32.24 32.24 2009 32.33 32.36 32.36

2010 30.83 30.87 30.84 2010 30.94 30.98 30.95

2011 29.80 30.24 29.50 2011 29.90 30.34 29.60

2012 30.97 31.59 30.53 2012 31.08 31.71 30.64

2013 31.36 31.93 30.71 2013 31.47 32.04 30.82

2014 31.37 31.96 30.71 2014 31.49 32.07 30.82

2015 31.31 32.00 30.58 2015 31.43 32.12 30.69

2016 31.53 32.30 30.67 2016 31.64 32.41 30.78

2017 31.69 32.43 30.61 2017 31.80 32.54 30.72

2018 31.67 32.52 30.53 2018 31.78 32.64 30.64

2019 31.57 32.64 30.32 2019 31.68 32.76 30.43

2020 31.73 32.87 30.43 2020 31.84 32.98 30.54

2021 31.90 33.08 30.51 2021 32.01 33.20 30.61

2022 31.97 33.11 30.58 2022 32.08 33.23 30.69

2023 32.09 33.23 30.66 2023 32.20 33.34 30.77

2024 32.17 33.60 30.91 2024 32.28 33.72 31.02

2025 32.14 33.94 31.23 2025 32.26 34.07 31.34

2026 32.28 34.33 31.19 2026 32.40 34.46 31.30

2027 32.46 34.66 31.06 2027 32.57 34.78 31.17

2028 32.62 35.05 31.11 2028 32.73 35.17 31.22

2029 33.02 35.47 31.19 2029 33.13 35.59 31.30

2030 33.34 35.90 31.14 2030 33.46 36.03 31.25

2031 33.69 36.20 31.24 2031 33.81 36.33 31.35

2032 33.99 36.22 31.46 2032 34.11 36.35 31.57

2033 34.13 36.20 31.60 2033 34.26 36.33 31.71

2034 34.37 36.43 31.76 2034 34.49 36.56 31.87

2035 34.59 36.70 31.89 2035 34.71 36.84 32.00

2036 34.79 36.98 31.99

2037 34.99 37.25 32.09

2038 35.19 37.52 32.19 source: EIA plus AEO2010 price trends

2039 35.39 37.80 32.29

2040 35.60 38.08 32.39

2041 35.80 38.36 32.49

2042 36.01 38.65 32.59

2043 36.21 38.93 32.69

2044 36.42 39.22 32.80

2045 36.63 39.51 32.90

2046 36.84 39.80 33.00

2047 37.06 40.10 33.10

2048 37.27 40.39 33.21

2049 37.48 40.69 33.31

2050 37.70 40.99 33.42

2051 37.92 41.29 33.52

2052 38.14 41.60 33.62

2053 38.36 41.91 33.73

2054 38.58 42.22 33.83

2055 38.80 42.53 33.94

2056 39.02 42.84 34.05

2057 39.25 43.16 34.15

2058 39.47 43.48 34.26

2059 39.70 43.80 34.37

2060 39.93 44.12 34.47
2061 40.16 44.45 34.58

2062 40.39 44.78 34.69

2063 40.62 45.11 34.80

2064 40.86 45.44 34.91

2065 41.09 45.78 35.01

2066 41.33 46.12 35.12

2067 41.57 46.46 35.23

2068 41.81 46.80 35.34

2069 42.05 47.15 35.45

2070 42.29 47.50 35.56

source: EIA plus AEO2010 price trends
CPI 2008 215.303

CPI 2009 214.537

conv 0.9964


Heat Rates

Marginal Site to Source Conversion Factor

Elec Gas

(Btu/kWh)

2005 11500 0.916

2006 11500 0.916

2007 11500 0.921

2008 11500 0.924

2009 11500 0.923

2010 11500 0.921

2011 11250 0.920

2012 11000 0.921

2013 10500 0.920

2014 9500 0.920

2015 8750 0.920

2016 8323 0.920

2017 8323 0.920

2018 8323 0.920

2019 8300 0.919

2020 8300 0.916

2021 8205 0.914

2022 7968 0.914

2023 7575 0.913

2024 7404 0.913

2025 7200 0.913

2026 6896 0.913

2027 6896 0.912

2028 6896 0.912

2029 6896 0.912

2030 6896 0.912

2031 6896 0.912

2032 6896 0.912

2033 6896 0.912

2034 6896 0.912

2035 6896 0.912

2036 6896 0.912

2037 6896 0.912

2038 6896 0.912

2039 6896 0.912

2040 6896 0.912

2041 6896 0.912

2042 6896 0.912

2043 6896 0.912

2044 6896 0.912

2045 6896 0.912

2046 6896 0.912

2047 6896 0.912

2048 6896 0.912

2049 6896 0.912

2050 6896 0.912

2051 6896 0.912

2052 6896 0.912

2053 6896 0.912

2054 6896 0.912

2055 6896 0.912


Lifetime

Assumptions:

Lifetime of Freezers:

Average 22.7  2.40  19.49  5

% surviving 100%

Age % retiring % surviving to next yr 1 0.0% 100.0% 100.0% 2 0.0% 100.0% 100.0% 3 0.0% 100.0% 100.0% 4 0.0% 100.0% 100.0% 5 0.0% 100.0% 100.0% 6 0.1% 99.9% 99.9% 7 0.3% 99.6% 99.7% 8 0.7% 98.9% 99.3%

60%

70%

80%

90%

100%

8 0.7% 98.9% 99.3% 9 1.1% 97.8% 98.9%

10 1.5% 96.2% 98.4%

11 2.0% 94.2% 97.9%

12 2.5% 91.8% 97.4%

13 2.9% 88.9% 96.8%

14 3.4% 85.5% 96.2%

15 3.8% 81.7% 95.6%

16 4.1% 77.6% 94.9%

17 4.4% 73.2% 94.3% 10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

17 4.4% 73.2% 94.3%

18 4.7% 68.5% 93.6%

19 4.9% 63.6% 92.9%

20 5.0% 58.6% 92.2%

21 5.0% 53.6% 91.5%

22 5.0% 48.7% 90.7%

23 4.9% 43.8% 90.0%

24 4.7% 39.0% 89.2%

25 4.5% 34.5% 88.4%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

05 10 15 20

25 4.5% 34.5% 88.4%

26 4.3% 30.2% 87.6%

27 4.0% 26.3% 86.8%

28 3.7% 22.6% 86.0%

29 3.3% 19.3% 85.2%

30 3.0% 16.3% 84.4%

31 2.7% 13.6% 83.6%

32 2.3% 11.3% 82.8%

33 2.0% 9.2% 81.9%

34 1.7% 7.5% 81.1%

35 1.5% 6.0% 80.3%

36 1.2% 4.8% 79.4%

37 1.0% 3.7% 78.6%

38 0.8% 2.9% 77.8%

39 0.7% 2.2% 76.9%

40 0.5% 1.7% 76.1%

41 0.4% 1.3% 75.2%

42 0.3% 1.0% 74.4%

43 0.3% 0.7% 73.6%

44 0.2% 0.5% 72.7%

45 0.1% 0.4% 71.9%

46 0.1% 0.3% 71.0%

47 0.1% 0.2% 70.2%

48 0.1% 0.1% 69.4%
49 0.0% 0.1% 68.5%

50 0.0% 0.1% 67.7%

sum 99.9%

wt. avg. Lifetime = 22.7

Max Age = 50




% Surviving

% Retiring

25 30 35 40 45 50

% Surviving

% Retiring