---



SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



FORM 10-Q



(Mark One)



|þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period ended March 22, 2004



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from  to



Commission file number 0-19649



Checkers Drive-In Restaurants, Inc.

(Exact name of Registrant as specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 58-1654960                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. employer identification no.)



|                                             |  |           
|-------------------------------------------- |  | ----------
|4300 West Cypress Street Suite 600 Tampa, FL |  | 33607     
|(Address of principal executive offices)     |  | (Zip code)



Registrants
telephone number, including area code: (813) 283-7000



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ̈



Indicate by check mark whether the registrant is an
accelerated filer (as defined in Exchange Act Rule 12b - 2). Yes þ No ̈



The Registrant had 12,134,364 shares of Common Stock, par value $.001 per
share, outstanding as of March 22, 2004 (excludes 500,000 shares held in treasury).



---



---

TABLE OF CONTENTS



|        |  |                                                                                                            |  |     
|------- |  | ---------------------------------------------------------------------------------------------------------- |  | ----
|        |  |                                                                                                            |  | PAGE
|PART I  |  | FINANCIAL INFORMATION                                                                                      |  |     
|        |  |                                                                                                           
|Item 1  |  | Financial Statements                                                                                       |  |     
|        |  |                                                                                                           
|        |  | Consolidated Balance SheetsMarch 22, 2004 and December 29, 2003                                            |  | 3   
|        |  |                                                                                                           
|        |  | Consolidated Statements of Income and Comprehensive IncomeQuarters ended March 22, 2004 and March 24, 2003 |  | 4   
|        |  |                                                                                                           
|        |  | Consolidated Statements of Cash FlowsQuarters ended March 22, 2004 and March 24, 2003                      |  | 5   
|        |  |                                                                                                           
|        |  | Notes to Consolidated Financial Statements                                                                 |  | 6   
|        |  |                                                                                                           
|Item 2  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                      |  | 10  
|        |  |                                                                                                           
|Item 3  |  | Quantitative and Qualitative Disclosures About Market Risk                                                 |  | 16  
|        |  |                                                                                                           
|Item 4  |  | Controls and Procedures                                                                                    |  | 16  
|        |  |                                                                                                           
|PART II |  | OTHER INFORMATION                                                                                          |  |     
|        |  |                                                                                                           
|Item 1  |  | Legal proceedings                                                                                          |  | 17  
|        |  |                                                                                                           
|Item 2  |  | Changes in Securities and Use of Proceeds                                                                  |  | 19  
|        |  |                                                                                                           
|Item 3  |  | Defaults Upon Senior Securities                                                                            |  | 19  
|        |  |                                                                                                           
|Item 4  |  | Submission of Matters to a Vote of Security Holders                                                        |  | 19  
|        |  |                                                                                                           
|Item 5  |  | Other Information                                                                                          |  | 19  
|        |  |                                                                                                           
|Item 6  |  | Exhibits and Reports on Form 8-K                                                                           |  | 19  



2



---

CHECKERS DRIVE-IN RESTAURANTS, INC.

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

(UNAUDITED)



|                                                                                                                                      |  |                |         |   |                   |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                                                                      |  | March 22, 2004 |         |   | December 29, 2003 |  
|Current Assets:                                                                                                                       |  |                |         |   |                   |   |         |  
|Cash and cash equivalents                                                                                                             |  | $              | 16,592  |   |                   | $ | 13,566  |  
|Accounts, notes and leases receivable, net                                                                                            |  |                | 3,346   |   |                   |   | 3,182   |  
|Inventory                                                                                                                             |  |                | 1,016   |   |                   |   | 1,112   |  
|Prepaid rent                                                                                                                          |  |                | 167     |   |                   |   | 1,522   |  
|Deferred income tax assets                                                                                                            |  |                | 3,585   |   |                   |   | 3,585   |  
|Property and equipment held for sale                                                                                                  |  |                | 1,047   |   |                   |   | 1,313   |  
|Other current assets                                                                                                                  |  |                | 765     |   |                   |   | 498     |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|Total current assets                                                                                                                  |  |                | 26,518  |   |                   |   | 24,778  |  
|Restricted cash                                                                                                                       |  |                | 4,429   |   |                   |   | 4,141   |  
|Property and equipment, net                                                                                                           |  |                | 48,377  |   |                   |   | 47,270  |  
|Notes receivable, net - less current portion                                                                                          |  |                | 4,030   |   |                   |   | 4,325   |  
|Leases receivable, net - less current portion                                                                                         |  |                | 5,256   |   |                   |   | 5,371   |  
|Intangible assets, net                                                                                                                |  |                | 20,876  |   |                   |   | 20,940  |  
|Deferred income tax assets                                                                                                            |  |                | 19,810  |   |                   |   | 21,104  |  
|Other assets                                                                                                                          |  |                | 1,457   |   |                   |   | 1,506   |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|                                                                                                                                      |  | $              | 130,753 |   |                   | $ | 129,435 |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|Current Liabilities:                                                                                                                  |  |                |         |   |                   |   |         |  
|Current maturities of long-term debt and obligations under capital leases                                                             |  | $              | 2,956   |   |                   | $ | 3,071   |  
|Accounts payable                                                                                                                      |  |                | 4,941   |   |                   |   | 5,110   |  
|Reserves for restaurant relocations and abandoned sites                                                                               |  |                | 898     |   |                   |   | 999     |  
|Accrued wages and benefits                                                                                                            |  |                | 2,505   |   |                   |   | 2,166   |  
|Accrued self insurance                                                                                                                |  |                | 1,133   |   |                   |   | 1,327   |  
|Accrued liabilities                                                                                                                   |  |                | 3,769   |   |                   |   | 4,832   |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|Total current liabilities                                                                                                             |  |                | 16,202  |   |                   |   | 17,505  |  
|Long-term debt, less current maturities                                                                                               |  |                | 19,560  |   |                   |   | 19,974  |  
|Obligations under capital leases, less current maturities                                                                             |  |                | 4,720   |   |                   |   | 4,982   |  
|Long-term reserves for restaurant relocations and abandoned sites                                                                     |  |                | 4,411   |   |                   |   | 4,602   |  
|Deferred revenue                                                                                                                      |  |                | 3,882   |   |                   |   | 4,249   |  
|Accrued self insurance                                                                                                                |  |                | 3,931   |   |                   |   | 3,366   |  
|Other long-term liabilities                                                                                                           |  |                | 1,369   |   |                   |   | 1,290   |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|Total liabilities                                                                                                                     |  |                | 54,075  |   |                   |   | 55,968  |  
|Stockholders Equity:                                                                                                                 |  |                |         |   |                   |   |         |  
|Preferred stock, $.001 par value, authorized 2,000,000 shares, none issued at March 22, 2004 and December 29, 2003                    |  |                |        |   |                   |   |        |  
|Common stock, $.001 par value, authorized 175,000,000 shares, issued 12,634,364 at March 22, 2004 and 12,541,588 at December 29,
2003 |  |                | 13      |   |                   |   | 12      |  
|Additional paid-in capital                                                                                                            |  |                | 148,464 |   |                   |   | 147,733 |  
|Accumulated deficit                                                                                                                   |  |                | (68,104 | ) |                   |   | (70,583 | )
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|                                                                                                                                      |  |                | 80,373  |   |                   |   | 77,162  |  
|Less: Treasury stock, 500,000 shares at March 22, 2004 shares at December 29, 2003, at cost                                           |  |                | (3,695  | ) |                   |   | (3,695  | )
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|Total stockholders equity                                                                                                            |  |                | 76,678  |   |                   |   | 73,467  |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  
|                                                                                                                                      |  | $              | 130,753 |   |                   | $ | 129,435 |  
|                                                                                                                                      |  |                |         |   |                   |   |         |  



See accompanying notes
to the consolidated financial statements



3



---

CHECKERS DRIVE-IN RESTAURANTS, INC.

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

AND COMPREHENSIVE INCOME

(Dollars in thousands except per share amounts)

(UNAUDITED)



|                                                                                                              |  |               |        |   |               |   |        |  
|------------------------------------------------------------------------------------------------------------- |  | ------------- | ------ | - | ------------- | - | ------ | -
|                                                                                                              |  | Quarter Ended |       
|                                                                                                              |  | March 22,2004 |        |   | March 24,2003 |  
|REVENUES:                                                                                                     |  |               |        |   |               |   |        |  
|Restaurant sales                                                                                              |  | $             | 39,226 |   |               | $ | 39,719 |  
|Franchise royalty revenue                                                                                     |  |               | 3,739  |   |               |   | 3,308  |  
|Franchise fees and other income                                                                               |  |               | 46     |   |               |   | 54     |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Total revenues                                                                                                |  |               | 43,011 |   |               |   | 43,081 |  
|                                                                                                              |  |               |        |   |               |   |        |  
|COSTS AND EXPENSES:                                                                                           |  |               |        |   |               |   |        |  
|Restaurant food and paper costs                                                                               |  |               | 12,148 |   |               |   | 12,441 |  
|Restaurant labor costs                                                                                        |  |               | 12,181 |   |               |   | 12,048 |  
|Restaurant occupancy expenses                                                                                 |  |               | 2,745  |   |               |   | 2,986  |  
|Restaurant depreciation and amortization                                                                      |  |               | 1,369  |   |               |   | 1,288  |  
|Other restaurant operating expenses                                                                           |  |               | 4,528  |   |               |   | 4,700  |  
|General and administrative expenses                                                                           |  |               | 3,278  |   |               |   | 3,189  |  
|Advertising                                                                                                   |  |               | 2,303  |   |               |   | 2,501  |  
|Bad debt expense                                                                                              |  |               | 54     |   |               |   | 163    |  
|Non-cash compensation                                                                                         |  |               |       |   |               |   | 23     |  
|Other depreciation and amortization                                                                           |  |               | 266    |   |               |   | 182    |  
|Restaurant retirement costs, net                                                                              |  |               | (27    | ) |               |   | 14     |  
|Gain on sale of assets, net                                                                                   |  |               | (121   | ) |               |   | (176   | )
|                                                                                                              |  |               |        |   |               |   |        |  
|Total costs and expenses                                                                                      |  |               | 38,724 |   |               |   | 39,359 |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Operating income                                                                                              |  |               | 4,287  |   |               |   | 3,722  |  
|OTHER INCOME (EXPENSE):                                                                                       |  |               |        |   |               |   |        |  
|Interest income                                                                                               |  |               | 244    |   |               |   | 261    |  
|Interest expense                                                                                              |  |               | (551   | ) |               |   | (695   | )
|                                                                                                              |  |               |        |   |               |   |        |  
|Income before minority interest, income tax expense and cumulative effect of a change in accounting principle |  |               | 3,980  |   |               |   | 3,288  |  
|Minority interests in operations of joint ventures                                                            |  |               |       |   |               |   | (18    | )
|                                                                                                              |  |               |        |   |               |   |        |  
|Income before income tax expense and cumulative effect of a change in accounting principle                    |  |               | 3,980  |   |               |   | 3,270  |  
|Income tax expense                                                                                            |  |               | 1,501  |   |               |   |       |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Income before cumulative effect of a change in accounting principle                                           |  |               | 2,479  |   |               |   | 3,270  |  
|Cumulative effect of a change in accounting principle - net of income tax effect                              |  |               |       |   |               |   | (51    | )
|                                                                                                              |  |               |        |   |               |   |        |  
|Net income                                                                                                    |  | $             | 2,479  |   |               | $ | 3,219  |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Comprehensive income                                                                                          |  | $             | 2,479  |   |               | $ | 3,219  |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Basic net earnings per share                                                                                  |  | $             | 0.21   |   |               | $ | 0.26   |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Diluted net earnings per share                                                                                |  | $             | 0.19   |   |               | $ | 0.25   |  
|                                                                                                              |  |               |        |   |               |   |        |  
|Weighted average number of common shares outstanding:                                                         |  |               |        |   |               |   |        |  
|Basic                                                                                                         |  |               | 12,071 |   |               |   | 12,274 |  
|Diluted                                                                                                       |  |               | 12,879 |   |               |   | 13,001 |  



See accompanying notes
to consolidated financial statements.



4



---

CHECKERS DRIVE-IN RESTAURANTS, INC.

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(UNAUDITED)



|                                                                                |  |               |        |   |               |   |        |  
|------------------------------------------------------------------------------- |  | ------------- | ------ | - | ------------- | - | ------ | -
|                                                                                |  | Quarter Ended |       
|                                                                                |  | March 22,2004 |        |   | March 24,2003 |  
|Cash flows from operating activities:                                           |  |               |        |   |               |   |        |  
|Net income                                                                      |  | $             | 2,479  |   |               | $ | 3,219  |  
|Adjustments to reconcile net earnings to cash provided by operating activities: |  |               |        |   |               |   |        |  
|Cumulative effect of a change in accounting principle                           |  |               |       |   |               |   | 51     |  
|Deferred tax expense                                                            |  |               | 1,447  |   |               |   |       |  
|Depreciation and amortization                                                   |  |               | 1,635  |   |               |   | 1,470  |  
|Amortization of deferred loan costs                                             |  |               | 30     |   |               |   | 51     |  
|Bad debt expense                                                                |  |               | 54     |   |               |   | 163    |  
|Non-cash compensation                                                           |  |               |       |   |               |   | 23     |  
|Gain on sale of assets                                                          |  |               | (121   | ) |               |   | (176   | )
|Minority interest in operations of joint ventures                               |  |               |       |   |               |   | 18     |  
|Change in assets and liabilities:                                               |  |               |        |   |               |   |        |  
|Decrease in receivables                                                         |  |               | 191    |   |               |   | 298    |  
|(Increase), decrease in inventory                                               |  |               | 96     |   |               |   | (66    | )
|Decrease in prepaid expenses and other current assets                           |  |               | 1,088  |   |               |   | 942    |  
|(Increase), decrease in other assets                                            |  |               | 19     |   |               |   | (12    | )
|Decrease in accounts payable                                                    |  |               | (170   | ) |               |   | (2,522 | )
|Decrease in accrued liabilities                                                 |  |               | (797   | ) |               |   | (1,335 | )
|                                                                                |  |               |        |   |               |   |        |  
|Net cash provided by operating activities                                       |  |               | 5,951  |   |               |   | 2,124  |  
|                                                                                |  |               |        |   |               |   |        |  
|Cash flows from investing activities:                                           |  |               |        |   |               |   |        |  
|Capital expenditures                                                            |  |               | (2,476 | ) |               |   | (2,555 | )
|Proceeds from sale of property and equipment                                    |  |               | 50     |   |               |   | 478    |  
|                                                                                |  |               |        |   |               |   |        |  
|Net cash used in investing activities                                           |  |               | (2,426 | ) |               |   | (2,077 | )
|                                                                                |  |               |        |   |               |   |        |  
|Cash flows from financing activities:                                           |  |               |        |   |               |   |        |  
|Principal payments on long-term debt and capital lease obligations              |  |               | (791   | ) |               |   | (765   | )
|Increase in restricted cash                                                     |  |               | (288   | ) |               |   | (355   | )
|Proceeds from exercise of stock options and warrants                            |  |               | 580    |   |               |   | 7      |  
|Repayment of note receivable - officer                                          |  |               |       |   |               |   | 67     |  
|                                                                                |  |               |        |   |               |   |        |  
|Net cash used in financing activities                                           |  |               | (499   | ) |               |   | (1,046 | )
|                                                                                |  |               |        |   |               |   |        |  
|Net (decrease), increase in cash                                                |  |               | 3,026  |   |               |   | (999   | )
|Cash at beginning of period                                                     |  |               | 13,566 |   |               |   | 14,323 |  
|                                                                                |  |               |        |   |               |   |        |  
|Cash at end of period                                                           |  | $             | 16,592 |   |               | $ | 13,324 |  
|                                                                                |  |               |        |   |               |   |        |  
|Supplemental disclosures of cash flow information                               |  |               |        |   |               |   |        |  
|Interest paid                                                                   |  | $             | 579    |   |               | $ | 706    |  
|                                                                                |  |               |        |   |               |   |        |  
|Issuance of capital lease obligation for equipment                              |  | $             |       |   |               | $ | 203    |  
|                                                                                |  |               |        |   |               |   |        |  



See accompanying notes
to the consolidated financial statements.



5



---

CHECKERS DRIVE-IN RESTAURANTS, INC.

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)



Note 1: Summary of Significant Accounting Policies



(a)Basis of Presentation - The accompanying unaudited consolidated financial
statements include the accounts of Checkers Drive-In Restaurants, Inc., its wholly-owned subsidiaries collectively referred to as the Company. The consolidated financial statements have been prepared in accordance with generally accepted
accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and notes required by generally accepted accounting principles for
complete financial statements. In the opinion of management, all adjustments necessary to present fairly the information set forth therein have been included, and all adjustments were of a normal and recurring nature.



The Company reports on a fiscal year which will end on the Monday closest to
December 31st. Each quarter consists of three 4-week periods, with the exception of the fourth quarter which typically consists of four 4-week periods. The fourth quarter of 2004 will consist of three four week periods and one five week period
ending January 3, 2005.



The operating results for the first
quarter ended March 22, 2004, are not necessarily an indication of the results that may be expected for the fiscal year ending January 3, 2005. Except as disclosed herein, there has been no material change in the information disclosed in the notes
to the consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 29, 2003. Therefore, the accompanying consolidated financial statements should be read in conjunction with the
Companys December 29, 2003 consolidated financial statements. The accompanying consolidated financial statements include the accounts of Checkers Drive-In Restaurants, Inc. and its wholly-owned subsidiaries, collectively referred to as
the Company.



(b) Purpose and Organization Our
principal business is the operation and franchising of Checkers® and Rallys Hamburgers® (Rallys) restaurants. At March 22, 2004, there were 380 Rallys restaurants operating in 17 different states and there were 407 Checkers restaurants operating in 20 different states, the District of
Columbia, Mexico and the West Bank. Ten states have both Checkers and Rallys restaurants. Of the 787 total restaurants, 222 are owned by the Company and 565 are owned by franchisees.



Our restaurants offer high quality food, serving primarily the drive-thru and
take-out segments of the quick-service restaurant industry. Checkers commenced operations in April 1986 and began offering franchises in January 1987. Rallys opened its first restaurant in January 1985 and began offering franchises in November
1986.



(c) New Accounting Pronouncements  In January 2003, the
Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin (ARB) No. 51 (FIN 46). FIN 46
was revised with FIN 46(R) in December 2003. It requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial
interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46(R) is effective for all entities subject to this interpretation no later than the
end of the first period that ends after March 15, 2004. The Company has reviewed the applicability of FIN 46(R) and does not currently have any entities that require consolidation under this pronouncement.



6



---

(d) Pro forma Diluted Earnings per Share  If the compensation cost for all option grants to employees and
directors had been determined consistent with SFAS No. 123, as amended by SFAS No. 148, the Companys net income and earnings per share would have been reduced to the following pro forma amounts:



(Dollars in thousands, except per share amounts)



|                                                                                                                                        |  |               |       |   |               |   |       |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ----- | - | ------------- | - | ----- | -
|                                                                                                                                        |  | Quarter Ended |      
|                                                                                                                                        |  | March 22,2004 |       |   | March 24,2003 |  
|Net income, as reported                                                                                                                 |  | $             | 2,479 |   |               | $ | 3,219 |  
|Deduct: Additional stock-based compensation expense determined under fair value based method for all awards, net of related tax
effects |  |               | (738  | ) |               |   | (490  | )
|                                                                                                                                        |  |               |       |   |               |   |       |  
|Pro forma net income                                                                                                                    |  | $             | 1,741 |   |               | $ | 2,729 |  
|                                                                                                                                        |  |               |       |   |               |   |       |  
|Earnings per share:                                                                                                                     |  |               |       |   |               |   |       |  
|Basic - as reported                                                                                                                     |  |               | 0.21  |   |               |   | 0.26  |  
|Basic - pro forma                                                                                                                       |  |               | 0.14  |   |               |   | 0.22  |  
|Diluted - as reported                                                                                                                   |  |               | 0.19  |   |               |   | 0.25  |  
|Diluted - pro forma                                                                                                                     |  |               | 0.14  |   |               |   | 0.21  |  



For purposes of the
proforma disclosures, assuming the use of the fair value method of accounting, the fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:



|                         |  |                |   |  |                |  
|------------------------ |  | -------------- | - |  | -------------- | -
|Assumptions              |  | March 22, 2004 |   |  | March 24, 2003 |  
|Risk-free interest rates |  | 1.01           | % |  | 1.73           | %
|Volatility               |  | 60             | % |  | 94             | %
|Expected lives (months)  |  | 48             |   |  | 48             |  



The Company accrues
compensation costs as if all instruments granted are expected to vest. The effect of actual forfeitures is recognized as they occur. An expected dividend yield of zero percent was used for all periods based on the Companys history of no
dividend payments.



The Company granted 8,335 stock options on
December 30, 2003 at an exercise price of $10.47 and 150,000 on February 25, 2004 at an exercise price of $11.70 to members of the Board of Directors under the 1994 Directors Plan for Non-Employee Directors.



(e) Advertising Costs - The Company expenses advertising costs as incurred. To the
extent we participate in independent advertising cooperatives, we expense our contributions as incurred.



(f) Use of Estimates-The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.



(g) Reclassifications - Certain amounts in the 2003
financial statements have been reclassified to conform to the current quarter 2004 presentation.



Note 2: Liquidity and Capital Resources



The restaurant industry, in general, operates with a working capital deficit because most investments are in long-term restaurant operating assets. We do not normally require large amounts of working capital to
maintain operations since sales are for cash, purchases are on open accounts and meat and produce inventories are limited to a three-to-five day supply to assure freshness. We do not have significant levels of accounts receivable or inventory, and
we receive credit from our trade suppliers. Funds available from cash sales not needed immediately to pay our trade suppliers are used for non-current capital expenditures.



We had working capital of $10.3 million on March 22, 2004 compared to $7.3 million on December 29, 2003. The factors having
the greatest impact on liquidity are cash provided by operating activities of $6.0 million and capital additions of $2.5 million.



The Company is subject to certain restrictive financial and non-financial covenants under certain of its debt agreements, including EBITDA and a Fixed
Charge Coverage ratio, each as defined in the agreements. We were in compliance with all of the covenants as of March 22, 2004.



7



---

Note 3: Leases Receivable



As a result of the sale of Company-owned restaurants in 1999 and 2000, we have recorded capital leases receivable for those
restaurants sold which are subject to capital lease and mortgage obligations. The amount of capital leases receivable as of March 22, 2004 was approximately $5.7 million. As of March 22, 2004, we have deferred gains of $3.8 million from these sales
since we continue to be responsible for the payment of these obligations to the original lessors and mortgagors. The gains are being recognized over the life of the related capital leases. The deferred gains relating to these sales are included in
the consolidated balance sheet on March 22, 2004, under the captions accrued liabilities-current and deferred revenue for $0.5 million and $3.3 million, respectively.



We have subleased the property associated with the sale of Company-owned restaurants under operating leases. The revenue
from these subleases is offset against rent expense, as we continue to be responsible for the rent payments to the original lessors. Sublease rental income totaled $2.1 million and $1.7 million for the quarters ended March 22, 2004 and March 24,
2003, respectively.



Note 4: Valuation of Intangible Assets and Goodwill



We assess the impairment of intangible assets with an
indefinite life on an annual basis (tradename and goodwill), or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors we consider important which could trigger an impairment review include, but
are not limited to, the following:



| |  | significant underperformance relative to expected historical or projected future operating results;
| | - | ---------------------------------------------------------------------------------------------------



| |  | significant negative industry or economic trends;
| | - | -------------------------------------------------



| |  | significant decline in our stock price for a sustained period; and
| | - | ------------------------------------------------------------------



| |  | our market capitalization relative to net book value.
| | - | -----------------------------------------------------



In accordance with SFAS No. 142 Goodwill and Other Intangible Assets we ceased to amortize approximately $24 million of goodwill and $17.5
million for the intangible value of our tradename in fiscal 2002. During fiscal year 2003, the Company reversed $29.7 million of the valuation allowance against deferred tax assets. As a result, $23.5 million was recorded as a reduction of goodwill.



In lieu of amortization, we performed an initial impairment
review of our goodwill and tradename as of January 1, 2002. Subsequently, we performed annual impairment reviews on December 30, 2002 and December 29, 2003. Based upon these reviews, no adjustment was required, and we do not believe circumstances
have changed since the 2003 review date which would make it necessary to reassess their values subsequent to the balance sheet date. We will continue our annual evaluation, unless circumstances call for us to perform an evaluation prior to then.



Intangible assets consist of the following: (Dollars in thousands)



|                              |  |               |        |              |   |       
|----------------------------- |  | ------------- | ------ | ------------ | - | ------
|                              |  | March 22,2004 |        | Dec. 29,2003
|Goodwill                      |  | $             | 744    |              | $ | 744   
|Tradename                     |  |               | 17,548 |              |   | 17,548
|Amortizable intangible assets |  |               | 2,584  |              |   | 2,648 
|                              |  |               |        |              |   |       
|Intangible assets, net        |  | $             | 20,876 |              | $ | 20,940
|                              |  |               |        |              |   |       



Amortizable intangible
assets:



|                            |  |                |       |                   |   |        |     |  |             |       |            |   |       |     |   |                |   |  |   |       |  |            
|--------------------------- |  | -------------- | ----- | ----------------- | - | ------ | --- |  | ----------- | ----- | ---------- | - | ----- | --- | - | -------------- | - |  | - | ----- |  | -----------
|                            |  | March 22, 2004 |       | December 29, 2003 |   |       
|                            |  | GrossAmount    |       | AccumAmort        |   |        | Net |  | GrossAmount |       | AccumAmort |   |       | Net |   | EstimatedLives
|Reacquired franchise rights |  | $              | 1,237 |                   | $ | (588   | )   |  | $           | 649   |            | $ | 1,237 |     | $ | (570           | ) |  | $ | 667   |  | 1-11 years 
|Other intangibles           |  |                | 4,191 |                   |   | (2,256 | )   |  |             | 1,935 |            |   | 4,191 |     |   | (2,210         | ) |  |   | 1,981 |  | 10-25 years
|                            |  |                |       |                   |   |        |     |  |             |       |            |   |       |     |   |                |   |  |   |       |  |            
|                            |  | $              | 5,428 |                   | $ | (2,844 | )   |  | $           | 2,584 |            | $ | 5,428 |     | $ | (2,780         | ) |  | $ | 2,648 |  |            
|                            |  |                |       |                   |   |        |     |  |             |       |            |   |       |     |   |                |   |  |   |       |  |            



8



---

Amortization for amortizable intangible assets, for each of the next five fiscal years is as follows:



|     |  |       |    
|---- |  | ----- | ---
|     |  | Total
|2004 |  | $     | 262
|2005 |  |       | 251
|2006 |  |       | 251
|2007 |  |       | 251
|2008 |  |       | 251



Note 5: Line of Credit



The Company obtained a credit facility with U.S. Bancorp
Equipment Finance, Inc. in 2003 that allows it to borrow up to $3 million, which is available through December 31, 2004. The agreement allows the Company to borrow at the 7-year interest rate swap published in the Federal Reserve Statistical Release
plus 2.2%. There were no borrowings under this facility as of March 22, 2004.



Note 6: Long-term debt and Obligations under Capital Leases



Long-term debt and obligations under capital leases consist of the following:



(Dollars in thousands)



|                                                                                                                                                                                                                                                                |  |               |        |   |                  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ------ | - | ---------------- | - | ------ | -
|                                                                                                                                                                                                                                                                |  | March 22,2004 |        |   | December 29,2003 |  
|Note payable (Loan A) to GE Capital Franchise Finance Corporation payable in 120 monthly installments, maturing July 1, 2010, including
interest at LIBOR plus 3.7% (4.8% at March 22, 2004) secured by property and equipment.                                 |  | $             | 8,502  |   |                  | $ | 8,791  |  
|Mortgages payable to GE Capital Franchise Finance Corporation secured by thirty-three Company-owned restaurants, payable in 240 aggregate
monthly installments of $133, maturing January 1, 2019, including interest at 9.5%.                                   |  |               | 12,652 |   |                  |   | 12,754 |  
|Obligations under capital leases, maturing at various dates through December 1, 2019, secured by property and equipment, bearing interest
ranging from 7.0% to 10%. The leases are payable in monthly principal and interest installments averaging $73.        |  |               | 2,772  |   |                  |   | 2,923  |  
|Obligations under capital leases, maturing at various dates through January 1, 2016, secured by property and equipment, bearing interest
ranging from 10.4% to 16.4%. The leases are payable in monthly principal and interest installments averaging $102.     |  |               | 3,154  |   |                  |   | 3,358  |  
|Notes payable to a former Rallys franchise owner for acquisition of markets, secured by the related assets acquired, with maturities
through May 1, 2004, bearing interest at 7.8%. The note is payable in monthly principal and interest installments of $15. |  |               | 30     |   |                  |   | 75     |  
|Other notes payable, maturing at various dates through September 17, 2004, secured by property and equipment, bearing interest at 7.70%. The
notes are payable in monthly principal and interest installments of $18.                                           |  |               | 126    |   |                  |   | 126    |  
|                                                                                                                                                                                                                                                                |  |               |        |   |                  |   |        |  
|Total long-term debt and obligations under capital leases                                                                                                                                                                                                       |  |               | 27,236 |   |                  |   | 28,027 |  
|Less current installments                                                                                                                                                                                                                                       |  |               | (2,956 | ) |                  |   | (3,071 | )
|                                                                                                                                                                                                                                                                |  |               |        |   |                  |   |        |  
|Long-term debt, less current maturities                                                                                                                                                                                                                         |  | $             | 24,280 |   |                  | $ | 24,956 |  
|                                                                                                                                                                                                                                                                |  |               |        |   |                  |   |        |  



Although we continue to be obligated,
approximately $5.7 million of the mortgage and capital lease obligations noted above pass directly through to franchisees (See Note 3).



9



---

Note 7: Accounting Charges and Loss Provisions



As of the quarter ended March 22, 2004, we had reserves of $5.3 million relating to restaurant relocations and abandoned
sites. These reserves represent managements estimate of the Companys ultimate obligations under the related operating leases, and are reviewed and adjusted periodically, as more information becomes available related to our ability to
sublease or assign the lease and other negotiations with the landlord. Through the first quarter ended March 22, 2004, the Company made lease and other payments of $0.2 million against this reserve. The Company terminated a lease for a surplus site
which was negotiated for less than the contractual obligation, further reducing the reserve by approximately $47,000.



We measure impairment of long-lived assets under Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets (SFAS 144). SFAS 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. The Company regularly prepares an evaluation of long-lived assets during
the year. The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The events we considered during our impairment review included, individual
restaurant performance relative to historical and projected future operating results and the negative economic trends that have taken place for these locations. Based on our review, there were no locations that were deemed impaired as of March 22,
2004.



Note 8: Income Taxes



The Company accounts for income taxes in accordance with the provisions of
SFAS No. 109, Accounting for Income Taxes. SFAS No. 109 requires the Company to recognize income tax assets and liabilities based on the expected future tax consequences of temporary differences between the carrying amounts of assets and
liabilities for financial and income tax reporting purposes. Deferred tax assets must be evaluated for realizability and if necessary reduced by a valuation allowance. Realization of the deferred tax assets is dependant upon the Companys
ability to generate sufficient taxable income in future years. The deferred tax assets are reviewed periodically for recoverability, and valuation allowances are adjusted as necessary.



Income tax expense of $1.5 million for the quarter ended March 22, 2004 is based on the effective federal and state tax rate
of 38% expected to be applicable for fiscal year 2004. During the quarter ended March 24, 2003, the Company did not recognize any income tax expense due to adjustments to the valuation allowance. Although management is recording tax expense at an
estimated effective tax rate of 38%, we expect tax payments for 2004 to be limited to the federal alternative minimum tax and certain state income taxes.



Note 9: Subsequent events



On April 8, 2004, the Company acquired seven restaurants located in the Jacksonville, Florida market from a franchisee. The purchase price for the
restaurants totaled $2.1 million, including $0.8 million in cash and the remaining $1.3 million relating to the assumption of liabilities and forgiveness of amounts owed to the Company.



The Company sold eight Company-owned restaurants in the Atlanta market to a
franchisee on April 23, 2004 for $3 million in cash.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------



Introduction



Checkers Drive-In Restaurants, Inc. (Checkers), a Delaware corporation and its wholly-owned subsidiaries
(collectively, the Company) is the largest chain of double drive-thru restaurants in the United States. Our Company is a combination of two separate quick-service restaurant chains, Checkers® and Rallys Hamburgers® (Rallys). At March 22, 2004, there were 380 Rallys restaurants operating in
17 different states and 407 Checkers restaurants operating in 20 different states, the District of Columbia, Mexico and the West Bank. Of the 787 total restaurants, 222 are owned by the Company and 565 are owned by franchisees. Ten states have both
Checkers and Rallys restaurants. Our restaurants offer high quality food, serving primarily the drive-thru and take-out segments of the quick-service restaurant industry. Checkers commenced operations in April 1986 and began offering
franchises in January 1987. Rallys opened its first restaurant in January 1985 and began offering franchises in November 1986.



We receive revenues from restaurant sales, franchise fees and royalties. Restaurant food and paper costs, labor costs, occupancy expense, other operating
expenses, restaurant depreciation and amortization, and advertising relate directly to Company-owned restaurants. Expenses such as other depreciation and amortization, and general and administrative expenses relate to Company-owned



10



---

restaurant operations and the Companys franchise sales and support functions. Our revenues and expenses are affected by the number and timing of
additional restaurant openings, closings and the sales volume of both existing and new restaurants.



Special Note Regarding Forward-Looking Statements



Certain statements in this Form 10-Q under Part I, Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations, Part II, Item 1. Legal Proceedings and
elsewhere in this Form 10-Q constitute forward-looking statements which we believe are within the meaning of the Securities Act of 1933, as amended and the Securities Exchange Act of 1934, as amended. Also, when we use words such as
believes, expects, anticipates or similar expressions, we are making forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties, and other factors which may cause
the actual results, performance, or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Some of the risks that should be considered
include:



(i) The fact that we compete with numerous well
established competitors who have substantially greater financial resources and longer operating histories than us, which enables them to engage in heavy and sustained discounting as well as substantial advertising and promotion. While this
competition is already intense, if it increases, it could have an even greater adverse impact on revenues and profitability of company and franchise restaurants.



(ii) The fact that we anticipate the need to continue the improvement in same restaurant sales if we are to achieve improved
profitability. Sales increases will depend, among other things, on the success of our advertising and promotion efforts and the success of other operating and training initiatives, all of which are speculative.



We may also be negatively impacted by other factors common to the restaurant
industry such as changes in consumer tastes away from red meat and fried foods; consumer acceptance of new products; consumer frequency; increases in the costs of food, paper, labor, health care, workers compensation or energy; an inadequate
number of available hourly paid employees; decreases in the availability of affordable capital resources; and/or development and operating costs. Other factors which may negatively impact the Company include, among others, adverse publicity; general
economic and business conditions; availability, locations, and terms of sites for restaurant development; changes in business strategy or development plans; quality of management; availability, terms and deployment of capital; the results of
financing efforts; business abilities and judgment of personnel; availability of qualified personnel; changes in, or failure to comply with, government regulations; continued NASDAQ listing; weather conditions; construction schedules; uninterrupted
product supply; results of existing and future litigation and other risk factors referenced in this Form 10-Q and in our annual report on Form 10-K for the year ended December 29, 2003.



Restaurants Operating in the System

For the Quarters Ended



|                       |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|---------------------- |  | ------------ | - |  | ------------ | - |  | ------------ | - |  | ------------- | - |  | ------------ | - |  | ------------ | - |  | ------------ | - |  | -------------
|                       |  | June 17,2002 |   |  | Sept. 9,2002 |   |  | Dec. 30,2002 |   |  | March 24,2003 |   |  | June 16,2003 |   |  | Sept. 8,2003 |   |  | Dec. 29,2003 |   |  | March 22,2004
|Company-operated:      |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|Beginning of quarter   |  | 255          |   |  | 253          |   |  | 248          |   |  | 248           |   |  | 242          |   |  | 242          |   |  | 242          |   |  | 222          
|Openings/transfers in  |  | 2            |   |  |             |   |  |             |   |  |              |   |  |             |   |  | 1            |   |  | 5            |   |  |             
|Closings/transfers out |  | (4           | ) |  | (5           | ) |  |             |   |  | (6            | ) |  |             |   |  | (1           | ) |  | (25          | ) |  |             
|                       |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|End of quarter         |  | 253          |   |  | 248          |   |  | 248          |   |  | 242           |   |  | 242          |   |  | 242          |   |  | 222          |   |  | 222          
|                       |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|Franchise:             |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|Beginning of quarter   |  | 540          |   |  | 541          |   |  | 541          |   |  | 536           |   |  | 536          |   |  | 539          |   |  | 540          |   |  | 562          
|Openings/transfers in  |  | 3            |   |  | 7            |   |  | 3            |   |  | 2             |   |  | 4            |   |  | 2            |   |  | 31           |   |  | 3            
|Closings/transfers out |  | (2           | ) |  | (7           | ) |  | (8           | ) |  | (2            | ) |  | (1           | ) |  | (1           | ) |  | (9           | ) |  |             
|                       |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|End of quarter         |  | 541          |   |  | 541          |   |  | 536          |   |  | 536           |   |  | 539          |   |  | 540          |   |  | 562          |   |  | 565          
|                       |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              
|                       |  | 794          |   |  | 789          |   |  | 784          |   |  | 778           |   |  | 781          |   |  | 782          |   |  | 784          |   |  | 787          
|                       |  |              |   |  |              |   |  |              |   |  |               |   |  |              |   |  |              |   |  |              |   |  |              



11



---

RESULTS OF OPERATIONS



The table below sets forth the percentage relationship to total revenues, unless otherwise indicated, of items included in the
Companys consolidated statements of income for the periods indicated:



|                                                                                                              |  |               |    |  |               |   
|------------------------------------------------------------------------------------------------------------- |  | ------------- | -- |  | ------------- | --
|                                                                                                              |  | Quarter Ended |   
|                                                                                                              |  | March 22,2004 |    |  | March 24,2003 |   
|REVENUES:                                                                                                     |  |               |    |  |               |   
|Restaurant sales                                                                                              |  | 91.2          | %  |  | 92.2          | % 
|Franchise royalty revenue                                                                                     |  | 8.7           | %  |  | 7.7           | % 
|Franchise fees and other income                                                                               |  | 0.1           | %  |  | 0.1           | % 
|                                                                                                              |  |               |    |  |               |   
|Total revenues                                                                                                |  | 100.0         | %  |  | 100.0         | % 
|COSTS AND EXPENSES:                                                                                           |  |               |    |  |               |   
|Restaurant food and paper costs(1)                                                                            |  | 31.0          | %  |  | 31.3          | % 
|Restaurant labor costs(1)                                                                                     |  | 31.1          | %  |  | 30.3          | % 
|Restaurant occupancy expenses(1)                                                                              |  | 7.0           | %  |  | 7.5           | % 
|Restaurant depreciation and amortization(1)                                                                   |  | 3.5           | %  |  | 3.2           | % 
|Other restaurant operating expenses(1)                                                                        |  | 11.5          | %  |  | 11.8          | % 
|General and administrative expenses                                                                           |  | 7.6           | %  |  | 7.4           | % 
|Advertising(1)                                                                                                |  | 5.9           | %  |  | 6.3           | % 
|Bad debt expense                                                                                              |  | 0.1           | %  |  | 0.4           | % 
|Non-cash compensation                                                                                         |  | 0.0           | %  |  | 0.1           | % 
|Other depreciation and amortization                                                                           |  | 0.6           | %  |  | 0.4           | % 
|Restaurant retirement costs                                                                                   |  | (0.1          | %) |  | 0.0           | % 
|Gain on sale of assets                                                                                        |  | (0.3          | %) |  | (0.4          | %)
|                                                                                                              |  |               |    |  |               |   
|Total costs & expenses                                                                                        |  | 90.1          | %  |  | 91.4          | % 
|                                                                                                              |  |               |    |  |               |   
|Operating income                                                                                              |  | 9.9           | %  |  | 8.6           | % 
|OTHER INCOME (EXPENSE):                                                                                       |  |               |    |  |               |   
|Interest income                                                                                               |  | 0.6           | %  |  | 0.6           | % 
|Interest expense                                                                                              |  | (1.3          | %) |  | (1.6          | %)
|                                                                                                              |  |               |    |  |               |   
|Income before minority interest, income tax expense and cumulative effect of a change in accounting principle |  | 9.2           | %  |  | 7.6           | % 
|Minority interests in operations of joint ventures                                                            |  | 0.0           | %  |  | 0.0           | % 
|                                                                                                              |  |               |    |  |               |   
|Income before income tax expense and cumulative effect of a change in accounting principle                    |  | 9.2           | %  |  | 7.6           | % 
|Income tax expense                                                                                            |  | 3.5           | %  |  | 0             | % 
|                                                                                                              |  |               |    |  |               |   
|Income before cumulative effect of a change in accounting principle                                           |  | 5.7           | %  |  | 7.6           | % 
|Cumulative effect of change in accounting principle - net of income tax effect                                |  | 0.0           | %  |  | 0.1           | % 
|                                                                                                              |  |               |    |  |               |   
|Net income                                                                                                    |  | 5.7           | %  |  | 7.5           | % 
|                                                                                                              |  |               |    |  |               |   



|(1) | As a percentage of restaurant sales
|--- | -----------------------------------



12



---

Comparison of Historical Results - Quarter Ended March 22, 2004 and Quarter Ended March 24, 2003



Total Revenues



Total revenues, which consist of restaurant sales and franchise royalty and fee income, were $43.0 million for the quarter ended March 22,
2004, consistent with the quarter ended March 24, 2003.



Restaurant Sales



Company-owned restaurant sales decreased by $0.5 million for the quarter
ended March 22, 2004 to $39.2 million compared to $39.7 million for the same quarter last year. This decrease was primarily due to a net reduction of 26 restaurants during fiscal 2003, partially offset by same-store sales growth of 8.1% for the
first quarter ended March 22, 2004.



Franchise Royalty Revenue



Franchise royalties increased by $0.4 million in the first quarter of
2004, to $3.7 million, primarily due to an increase in franchise restaurant locations during fiscal 2003, including the sale of 25 Company-owned restaurants to franchisees. In addition, royalties for the quarter increased due to a year-over-year
same-store sales improvement of 5.6% at franchise restaurants.



Restaurant
Food and Paper Costs



Restaurant food and paper costs were $12.1 million
or 31.0% of restaurant sales for the quarter ended March 22, 2004 compared with $12.4 million or 31.3% of restaurant sales in the first quarter of 2003. The decrease in these costs, as a percentage of restaurant sales, was due to modest menu price
increases during the first quarter of 2004, the first such increases in over two years. The Company also placed greater emphasis on higher margin products through its marketing programs, as well as achieving increased volume rebates for soda syrup.



Restaurant Labor Costs



Restaurant labor costs, which include restaurant employees salaries, wages, benefits,
workers compensation costs, bonuses and related taxes, totaled $12.2 million or 31.1% of restaurant sales for the quarter ended March 22, 2004 compared with $12.0 million or 30.3% for the quarter ended March 24, 2003. The increase in
restaurant labor costs, as a percentage of restaurant sales, compared to the prior year was due to an increase in workers compensation expense and the costs associated with new incentive programs which we believe were instrumental in driving sales
volume during the first quarter of 2004.



Restaurant Occupancy Expense



Restaurant occupancy expense, which includes rent, property taxes,
licenses and insurance, was $2.7 million or 7.0% of restaurant sales in 2003 compared with $3.0 million or 7.5% of restaurant sales for the quarter ended March 24, 2003. The decrease in restaurant occupancy expense as a percentage of restaurant
sales is due primarily to the increase in comparable restaurant sales as well as the sale of company-owned restaurants to franchisees during fiscal 2003 whose rent exceeded the company average.



Restaurant Depreciation and Amortization



Restaurant depreciation and amortization totaled $1.4 million or 3.5% of restaurant sales
for the first quarter of 2004 compared to $1.3 million or 3.2% for the same quarter of 2003. The increase was due primarily to depreciation on $14.5 million of fiscal 2003 capital additions and acquired restaurant assets.



Other Restaurant Operating Expenses



Other restaurant operating expense includes all other restaurant level operating expenses,
and specifically includes utilities, repairs and maintenance and other costs. These expenses totaled $4.5 million, or 11.5% of restaurant sales for the quarter ended March 22, 2004 compared to $4.7 million, or 11.8% of restaurant sales for the
quarter ended March 24, 2003. Repairs and maintenance decreased to 2.9% as a percentage of restaurant sales for 2004 compared to 3.3% for the same quarter of 2003. Utilities increased to 4.8% for the quarter ended March 22, 2004 compared to 4.6% for
the quarter ended March 24, 2003 as a percentage of restaurant sales. Other costs in this category remained constant at 3.9% as a percentage of restaurant sales.



General and Administrative Expenses



General and administrative expenses were $3.3 million, or 7.6% of total revenues for the first quarter of 2004 compared to $3.2 million, or 7.4% of total revenues for the
first quarter of 2003. These expenses have increased primarily due to increased employee benefits and relocation costs incurred in the current year.



Advertising



Advertising expense was $2.3 million or 5.9% of restaurant sales for the quarter ended March 22, 2004 compared to $2.5 million, or 6.3% of restaurant sales for the quarter ended March 24, 2003. The decrease was due
primarily to increased same store sales leverage, as well as a net reduction of 26 Company-owned restaurants in fiscal 2003.



13



---

Gain on Sale of Assets



During the first quarter of 2004 and 2003, the Company recognized gains of $0.1 million and $0.2 million, respectively, from the sale of assets. This gain was
primarily due to the recognition of deferred gains on restaurant market sales recorded in 1999 and 2000.



Income Tax



Income tax expense of $1.5
million for the quarter ended March 22, 2004 is based on the effective federal and state tax rate of 38% expected to be applicable for fiscal year 2004. During the quarter ended March 24, 2003, the Company did not recognize any income tax expense
due to adjustments to the valuation allowance. Although management is recording tax expense at an estimated effective tax rate of 38%, we expect tax payments for 2004 to be limited to the federal alternative minimum tax and certain state income
taxes.



Liquidity and Capital Resources



We had working capital of $10.3 million on March 22, 2004 compared to $7.3
million on December 29, 2003. Cash and cash equivalents increased $3.0 million to $16.6 million since the fiscal year ended December 29, 2003. Cash flow provided by operating activities was $6.0 million compared to $2.1 million for the same quarter
last year. Current year cash flows are attributable to current profits and a decrease in prepaid expenses, partially offset by a decrease in accounts payable and accrued liabilities.



Cash flow used for investing activities was $2.5 million relating primarily to capital expenditures for restaurant level
renovations and technology enhancements company-wide, partially offset by proceeds from the sale of capital assets.



Cash used for financing activities was $0.5 million. The most significant activities were principal payments of $0.8 million on our debt and capital lease
obligations and an increase in restricted cash of $0.3 million. These outlays were partially offset from the receipt of $0.6 million for the issuance of common stock from the exercise of stock options through March 22, 2004.



Capital expenditures for fiscal 2004 are expected to total $24 million. These
expenditures include the development of new restaurants, the remodeling of existing restaurants as well as other capital equipment and improvements on operating restaurants. Although there can be no assurance, we believe that our existing cash as of
March 22, 2004, the expected cash provided from operations, and the available $3 million credit facility with U.S. Bancorp Equipment Finance, Inc. will be sufficient to meet our working capital and capital expenditure requirements for the remainder
of fiscal 2004.



The Company is subject to financial and
non-financial covenants under certain of its debt agreements, including EBITDA and a Fixed Charge Coverage ratio, each as defined in the agreements. We were in compliance with all of the covenants as of March 22, 2004.



Critical Accounting Policies:



Our critical accounting policies are as follows:



Revenue Recognition- Franchise fees and area development franchise
fees are generated from the sale of rights to develop, own and operate restaurants. Such fees are based on the number of potential restaurants in a specific area which the franchisee agrees to develop pursuant to the terms of the franchise agreement
between the Company and the franchisee and are recognized as income on a pro rata basis when substantially all of the Companys obligations per location are satisfied (generally at the opening of the restaurant). Franchise fees are
nonrefundable. Franchise fees and area development franchise fees received prior to substantial completion of the Companys obligations are deferred. The Company receives royalty fees from franchisees based on a percentage of each
restaurants gross revenues. Royalty fees are recognized as earned.



Gains associated with the sale of certain Company-owned restaurants to franchisees with associated mortgages and capital leases are recognized over the life of the related capital leases. During fiscal years 1999 and
2000, several Company-owned restaurants were sold to franchisees with associated mortgages and capital leases. As a result of the sales, we have recorded lease receivables for those restaurants sold which are subject to capital lease and mortgage
obligations. The amount of capital lease receivables as of March 22, 2004 was approximately $5.7 million. We have remaining deferred gains of $3.8 million from these sales since we continue to be responsible for the payment of the obligations to the
original lessors and mortgagors. The deferred gains are included in the March 22, 2004 balance sheet under the captions accrued liabilities and deferred revenues for $0.5 million and $3.3 million, respectively and will be recognized over the next 16
years. Additionally, the Company has remaining deferred gains of approximately $0.4 million, as of March 22, 2004, where notes receivable were accepted as consideration for sales of certain Company-owned restaurants. These notes as well as the
associated deferred gains are scheduled to be collected and recognized over the term of the notes, which are due over the next 6 years.



14



---

Valuation of Long-Lived Assets -We assess the impairment of long-lived assets whenever events or
changes in circumstances indicate that the carrying value may not be recoverable. Factors we consider important which could trigger an impairment review include, but are not limited to, the following:



| |  | offers from current or potential franchisees for restaurants below carrying value;
| | - | ----------------------------------------------------------------------------------



| |  | significant underperformance relative to expected historical or projected future operating results; and
| | - | -------------------------------------------------------------------------------------------------------



| |  | significant negative industry or economic trends.
| | - | -------------------------------------------------



Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets
addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. In applying SFAS No. 144, we reviewed historical and projected cash flows of all restaurants and performed a discounted
cash flow analysis where indicated for each restaurant based upon such results projected over a ten year period. This period of time was selected based upon the lease term and the age of the related buildings. Impairments or recoveries are recorded
to adjust the asset values to the amount recoverable under the discounted cash flow analysis, in accordance with SFAS No. 144. The Company regularly completes an evaluation of long-lived assets during the year. Based on our review, there were no
locations that were deemed impaired as of March 22, 2004.



Valuation of
Intangible Assets and Goodwill - We assess the impairment of intangible assets with an indefinite life on an annual basis (tradename and goodwill), or whenever events or changes in circumstances indicate that the carrying value may not be
recoverable. Factors we consider important which could trigger an impairment review include, but are not limited to, the following:



| |  | significant underperformance relative to expected historical or projected future operating results;
| | - | ---------------------------------------------------------------------------------------------------



| |  | significant negative industry or economic trends;
| | - | -------------------------------------------------



| |  | significant decline in our stock price for a sustained period; and
| | - | ------------------------------------------------------------------



| |  | our market capitalization relative to net book value.
| | - | -----------------------------------------------------



In accordance with SFAS No. 142 Goodwill and Other Intangible Assets we ceased to amortize approximately $24 million of goodwill and $17.5
million for the intangible value of our tradename in fiscal 2002. The Company recorded an adjustment to goodwill in fiscal 2003 of $23.5 million, reducing goodwill to $0.7 million in conjunction with the reduction to the valuation allowance on net
deferred tax assets.



In lieu of amortization, we performed an
initial impairment review of our goodwill and tradename as of January 1, 2002. Subsequently, we performed annual impairment reviews on December 30, 2002 and December 29, 2003. Based upon these reviews, no adjustment was required, and we do not
believe circumstances have changed since the 2003 review date which would make it necessary to reassess their values subsequent to the balance sheet date. We will continue our annual evaluation, unless circumstances call for us to perform an
evaluation prior to then.



Allowance for doubtful
receivables- Management must make estimates of the collectability of our accounts receivable. Management specifically analyzes accounts and notes receivable and related historical bad debts, franchise concentrations, franchise
credit-worthiness, and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. The current portion of accounts, notes and leases receivable totaled $3.3 million, or $7.1 million net of allowance for doubtful
accounts of $3.8 million, as of March 22, 2004.



Contingencies - Managements current estimated range of liability related to some of the pending litigation is based on claims for which we can estimate the amount and range of loss. We have recorded the minimum estimated
liability related to those claims, where there is a range of loss. Because of the uncertainties related to both the amount and range of loss on the remaining pending litigation, management is unable to make a reasonable estimate of the liability
that could result from an unfavorable outcome. As additional information becomes available, we will assess the potential liability related to our pending litigation and revise our estimates accordingly. Such revisions in our estimates of the
potential liability could materially impact our results of operation and financial position.



Restaurant retirement costs- Reserves for restaurant relocations and abandoned sites consist of our estimates for the ongoing costs of each location which has been closed or was never developed. Those
costs include rent, property taxes, and in some cases, the cost to relocate the modular restaurant to a storage facility. The cash outlays for these costs have been estimated for the remaining terms of the lease obligations, ranging from less than 1
year to 12 years. Although the Company has negotiated out of several of these sites, the current economic outlook and lack of alternative investment opportunities have hindered the Companys ability to successfully negotiate out of the
remaining sites. As a result, management believes that cash outlays for these sites will continue through lease maturity, and the reserve reflects this.



15



---

Accounting for income taxes- The Company accounts for income taxes in accordance with the
provisions of SFAS No. 109, Accounting for Income Taxes. SFAS No. 109 requires the Company to recognize income tax benefits and liabilities for loss carryforwards and other income tax assets and liabilities. The tax benefits must be
reduced by a valuation allowance in certain circumstances. Realization of the deferred tax benefits is dependant on generating sufficient taxable income prior to expiration of any net operating loss carryforwards (NOLs). The deferred tax
assets are reviewed periodically for recoverability, and valuation allowances are provided for as necessary. During 2003, the Company reversed $29.7 million of the valuation allowance. As of March 22, 2004 the Company has approximately $54.7 million
of the net deferred tax assets available to reduce future income taxes partially offset by a valuation allowance of $31.5 million.



Self Insurance - The Company was partially self-insured for workers compensation claims up to $250,000 per occurrence on the first two claims
and $150,000 per occurrence thereafter. We utilize third party actuarial experts estimates of expected losses based on statistical analyses of historical industry data as well as our own estimates based on our actual historical data. These
assumptions are adjusted when warranted by changing circumstances. Should a greater number of claims occur compared to what was estimated or the cost of those claims is higher than anticipated, reserves might not be sufficient and additional expense
may be recorded. Should the actual experience be more favorable than estimated, a resulting expense reduction may be recorded. The Company is partially self-insured for general liability up to $100,000 per claim and automotive liability losses
subject to per occurrence and aggregate annual liability limitations as well. The Company maintains $4.1 million in restricted cash as collateral securing self-insured workers compensation claims until they are settled. The Company is also
self-insured, subject to umbrella policies, for health care claims for eligible participating employees subject to certain deductibles and limitations.



New Accounting Standards



In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest
Entities, an Interpretation of Accounting Research Bulletin (ARB) No. 51 (FIN 46). FIN 46 was revised with FIN 46(R) in December 2003. It requires certain variable interest entities to be consolidated by the primary
beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated
financial support from other parties. FIN 46(R) is effective for all entities subject to this interpretation no later than the end of the first period that ends after March 15, 2004. The Company has reviewed the applicability of FIN 46(R) and does
not currently have any entities that require consolidation under this pronouncement.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------



Interest rate and foreign exchange rate fluctuations:



Our exposure to financial market risks is the impact that interest rate changes and availability could have on our debt.
Borrowings under our primary debt facilities and capital lease obligations bear interest ranging from 4.9% to 16.4%. An increase in short-term and long-term interest rates would result in a reduction of pre-tax earnings. Substantially all of our
business is transacted in U.S. dollars. Accordingly, foreign exchange rate fluctuations have not had a significant impact on the Company and are not expected to in the foreseeable future.



Commodity Price Risk:



We purchase certain products which are affected by commodity prices and are, therefore, subject to price volatility caused
by weather, market conditions and other factors which are not considered predictable or within our control. Although many of the products purchased are subject to changes in commodity prices, certain purchasing contracts or pricing arrangements
contain risk management techniques designed to minimize price volatility. Typically, we use these types of purchasing techniques to control costs as an alternative to directly managing financial instruments to hedge commodity prices. In many cases,
we believe we will be able to address commodity cost increases, which are significant and appear to be long-term in nature, by adjusting our menu pricing or changing our product delivery strategy. However, increases in commodity prices could result
in lower restaurant-level operating margins.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------



(a) Disclosure Controls and Procedures. The Companys management, with the participation of the Companys Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the fiscal period covered by this Quarterly Report on
Form 10-Q. Based upon such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Companys disclosure controls and procedures are effective in recording, processing,
summarizing



16



---

and reporting information required to be disclosed by the Company in the reports it files or submits under the Exchange Act within the time periods specified
in the Commissions rules and forms.



(b) Internal Control
Over Financial Reporting. There have not been any changes in the Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal period covered by this
Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------



Jonathan Mittman et al. v. Rallys Hamburgers, Inc., et al.In January and February 1994, two putative class action lawsuits were filed, purportedly on
behalf of the stockholders of Rallys, in the United States District Court for the Western District of Kentucky, Louisville division, against Rallys, Burt Sugarman and GIANT GROUP, LTD. and certain of Rallys former officers and
directors and its auditors. The cases were subsequently consolidated under the case name Jonathan Mittman et. al. vs. Rallys Hamburgers, Inc., et. al. The complaints allege that the defendants violated the Securities Exchange Act of 1934,
among other claims, by issuing inaccurate public statements about Rallys in order to arbitrarily inflate the price of its common stock. The plaintiffs seek compensatory and other damages, and costs and expenses associated with the litigation.
On April 15, 1994, Rallys filed a motion to dismiss and a motion to strike. On April 5, 1995, the Court struck certain provisions of the complaint but otherwise denied Rallys motion to dismiss. In addition, the Court denied
plaintiffs motion for class certification; the plaintiffs renewed this motion, and despite opposition by the defendants, the Court granted such motion for class certification on April 16, 1996, certifying a class from July 20, 1992 to
September 29, 1993. On August 22, 2003, the court ruled for the Company on all counts, and subsequently the plaintiffs filed an appeal. The defendants deny all wrongdoing and intend to defend themselves vigorously in this matter. Management is
unable to predict the outcome of this matter at the present time or whether or not certain available insurance coverages will apply; however, if the Company is found to be liable, such a result may have a material adverse impact on the
Companys financial condition and results of operations.



Greenfelder et al. v. White, Jr., et al.On August 10, 1995, a state court complaint was filed in the Circuit Court of the Sixth Judicial Circuit in and for Pinellas County, Florida, Civil Division, entitled Gail P.
Greenfelder and Powers Burgers, Inc. v. James F. White, Jr., Checkers Drive-In Restaurants, Inc., Herbert G. Brown, James E. Mattei, Jared D. Brown, Robert G. Brown and George W. Cook, Case No. 95-4644-CI-20. A companion complaint was also filed in
the same Court on May 21, 1997, entitled Gail P. Greenfelder, Powers Burgers of Avon Park, Inc., and Power Burgers of Sebring, Inc. v. James F. White, Jr., Checkers Drive-In Restaurants, Inc., Herbert G. Brown, James E. Mattei, Jared D. Brown,
Robert G. Brown and George W. Cook.



The original complaint alleged, generally,
that certain officers of the Company intentionally inflicted severe emotional distress upon Ms. Greenfelder, who is the sole stockholder, president and director of Powers Burgers, Inc., a Checkers franchisee. The present versions of the amended
complaints in the two actions assert a number of claims for relief, including claims for breach of contract, fraudulent inducement to contract, post-contract fraud, breaches of implied duties of good faith and fair dealings in connection
with various franchise agreements and an area development agreement, battery, defamation, negligent retention of employees, and violation of Floridas Franchise Act.



The Company believes that this lawsuit is without merit, and intends to continue to defend it vigorously. No estimate of possible loss or
range of loss resulting from the lawsuit can be made at this time.



Checkers Drive-In Restaurants, Inc. v. Tampa Checkmate Food Services, Inc., et al.On August 10, 1995, a state court counterclaim and third party complaint was filed in the Circuit Court of the Thirteenth Judicial Circuit in
and for Hillsborough County, Florida, Civil Division, entitled Tampa Checkmate Food Services, Inc., Checkmate Food Services, Inc. and Robert H. Gagne v. Checkers Drive-In Restaurants, Inc., Herbert G. Brown, James E. Mattei, James F. White, Jr.,
Jared D. Brown, Robert G. Brown and George W. Cook.



A complaint was originally
filed by the Company in July of 1995 against Mr. Gagne (Gagne) and Tampa Checkmate Food Services, Inc. (Tampa Checkmate), a company controlled by Mr. Gagne, to collect on a promissory note in the original principal amount of
$1,007,295 (the promissory note) and foreclose on a mortgage securing the promissory note issued by Tampa Checkmate, enforce the terms of a personal guaranty executed by Mr. Gagne, and obtain declaratory relief regarding the rights of
the respective parties under Tampa Checkmates franchise agreement with the Company. The counterclaim and third party complaint, as amended, generally alleged that Mr. Gagne, Tampa Checkmate and Checkmate Food Services, Inc.
(Checkmate) were induced into entering into various franchise agreements with personal guarantees to the Company based upon misrepresentations by the Company and the named individuals and alleged violations of Floridas Franchise
Act, Floridas Deceptive and Unfair Trade Practices Act, and breaches of implied duties of good faith and fair dealings in connection with a settlement agreement and franchise agreement between various of the parties.



17



---

The action was tried before a jury in August of 1999. The Companys action against Tampa Checkmate to collect the
promissory note was stayed by virtue of Tampa Checkmates bankruptcy filing (see discussion below). The Court entered a directed verdict and an involuntary dismissal as to all claims alleged against Jared D. Brown, Robert G. Brown, and George
W. Cook and also entered a directed verdict and an involuntary dismissal as to certain other claims asserted against the Company and the remaining individual counterclaim defendants, Herbert G. Brown (H. Brown), James E. Mattei
(Mattei), James F. White, Jr. (White). The jury rendered a verdict in favor of the Company, H. Brown, Mattei, and White as to all claims asserted by Checkmate and in favor of Mattei as to all claims asserted by Tampa
Checkmate and Gagne. In response to certain jury interrogatories, however, the jury made the following determinations: (i) That Gagne was fraudulently induced to execute a certain Unconditional Guaranty and that the Company was therefore not
entitled to enforce its terms; (ii) That Tampa Checkmate was fraudulently induced to execute a certain franchise agreement by the actions of the Company, H. Brown, and White, jointly and severally, and that Tampa Checkmate was damaged as a result
thereof in the amount of $151, 330; (iii) That the Company, H. Brown, and J. White, jointly and severally, violated § 817.416(2)(a)(1) of the Florida Franchise Act relating to the franchise agreement and that Tampa Checkmate was damaged as a
result thereof in the amount of $151, 330 and that Gagne was damaged as a result thereof in the amount of $151,330; and (iv) That the Company, H. Brown, and J. White did not violate Floridas Deceptive and Unfair Trade Practices Act relating to
the Ehrlich Road franchise agreement.



The foregoing judgments were appealed to
the Second District Court of Appeal and on November 14, 2001, the Appeals Court (i) affirmed the $151,330 judgment, plus statutory interest from August of 1999, entered in favor of Tampa Checkmate and against the Company and White for fraudulent
inducement, but reversed as to Brown and that portion of the judgment awarding Tampa Checkmate statutory interest prior to the jurys verdict in August of 1999; (ii) affirmed the $151,330 judgment, plus statutory interest from August of 1999,
entered in favor of Tampa Checkmate and against the Company and White for violation of § 817.416(2)(a)(1) of the Florida Franchise Act, but reversed as to Brown; and (iii) reversed, in toto, the judgment entered in favor of Gagne.



On February 4, 2002, the state trial court granted a motion filed by Tampa
Checkmate and entered summary judgment as to the Companys affirmative defenses of setoff and recoupment. In lieu of filing a supercedes bond, the Company satisfied the foregoing two judgments and appealed the summary judgment to the
Second District Court of Appeal. That appeal was decided adversely to the Company.



Reciprocal motions for attorney fees also remain pending in the state court. On December 17, 2003, the trial court entered an order awarding Tampa Checkmate attorney fees in the amount of $153,285. Tampa Checkmate has moved for
reconsideration of the December 17, 2003. Tampa Checkmates motion for reconsideration and the Companys motion for attorney fees against Gagne remain pending.



On or about July 15, 1997, Tampa Checkmate filed a Chapter 11 petition in the United States Bankruptcy Court for the Middle District of
Florida, Tampa Division entitled In re: Tampa Checkmate Food Services, Inc., as noted above, the bankruptcy filing stayed the Companys claim against Tampa Checkmate to collect the promissory note. The Company continues to believe the
liability to Tampa Checkmate under the two judgments, and its liability for the payment of attorney fees, is subject to the Companys right of setoff arising from Tampa Checkmates liability to the Company under the promissory note
described above. The Company presently intends to pursue its setoff rights in the Bankruptcy Court.



Suncheck X, Inc. and Executive Restaurant Management, Inc. v. Checkers Drive-In Restaurants, Inc., Suncheck Corporation and Checkers of Puerto Rico, Inc. The case was filed October 25, 2001, and is
before the American Arbitration Association, Tampa, Florida. The Claimants seek undisclosed damages under contract and tort theories. This arbitration is subject to the outcome of a lawsuit filed by Checkers Drive-In Restaurants, Inc. in the Circuit
Court for the Thirteenth Judicial Circuit, Hillsborough County, Florida now on appeal to disqualify Claimants counsel based on conflict of interest. Checkers Drive-In Restaurants, Inc. is defending the proceedings vigorously denies the
allegations set forth in the complaint.



Checkers Drive-In Restaurants,
Inc. and Checkers of Puerto Rico, Inc. v. Suncheck I, Inc., Suncheck III, Inc, ., Suncheck IV, Inc., Suncheck X, Inc., Swaincheck, Inc., Starcheck Corporation, A&E Burgers, Inc., Suncheck Ponce II, Inc., Mooncheck of Puerto Rico, Inc.,
Villanueve, Inc., Executive Restaurant Management, Inc., Cerex Investments, Inc., Ratito, Inc., Antunez & Sons Produce, Inc., Mark Antunez, Mario Rivera, Raul Ramirez, a/k/a Raul Ramirez Fernandez, a/k/a Raul Jose Ramirez Fernandez, Ronald
Rivas, Carlos Del Pozo, a/k/a Carlos Del Pozo Carafa, Robert E. Swain, Benedetto A. Cerilli Family Trust, Raul Cal, Jorge Tirado, Jose Toro, Jerry Algarin, Jimmie Algarin, Liliana Agarin, Angel Sanchez, Rene Mercado, Marisol Mercado, Ingacio Arias,
Carmen Martinez, Juan Carrion, Luis Cortez, Sr., Luis Cortez, Jr., Alfredo Ramirez, Miquel Perez Comas, a/k/a Miquel Perez, James Dooley, Ruben Lugo, Edgar Ortiz, Benigno Contreras, Jr., and Sebastian Estarellas. In November 2000, Checkers
initiated this arbitration proceeding to recover unpaid royalties and advertising fees from former franchisees in Puerto Rico and the respective personal guarantors. Some of the respondents filed a counterclaim seeking undisclosed damages under
contract and tort theories. On February 20, 2004, the arbitration tribunal entered an Order on Checkers Amended Motion to Dismiss Amended Counterclaim (the Order). In the Order, the tribunal: (1) dismissed two of the seven counts
asserted against Checkers in the Counterclaim; and (2) granted Checkers Motion to Dismiss with respect to portions of each of the remaining counts in the



18



---

Counterclaim. The tribunal also ruled that there is no basis for imposing liability on Checkers for the acts or omissions of Suncheck of Puerto Rico, Inc.
The counterclaimants voluntarily dismissed a third count, and filed a motion seeking to amend the Counterclaim to replead the count, which was denied.



This case was consolidated with Suncheck X, Inc. and Executive Restaurant Management, Inc., Claimants v. Checkers Drive-In Restaurants, Inc., Suncheck Corporation and
Checkers of Puerto Rico, Inc. Checkers denies the allegations of the counterclaims and is vigorously defending the proceedings.



We are involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these
matters will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.



|ITEM 2. | CHANGES IN SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------



None.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------



None.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------



None.



|ITEM 5. | OTHER INFORMATION
|------- | -----------------



None.



|ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K
|------- | --------------------------------



| | (a) | Exhibits:
| | --- | ---------



|   |  |      |  |                                                                                                                                                                                        
|-- |  | ---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |  |     
|** |  | 31.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 3, 2004.             
|   |  |     
|** |  | 31.2 |  | Certification of Chief Financial (Accounting) Officer pursuant to Rule 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 3,
2004.
|   |  |     
|** |  | 32.1 |  | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 3, 2004.                                                                 
|   |  |     
|** |  | 32.2 |  | Certification of Chief Financial (Accounting) Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 3, 2004.                                                    



|** | Filed electronically herewith
|-- | -----------------------------



| | (b) | Reports on 8-K:
| | --- | ---------------



The following reports on Form 8-K were filed during the quarter covered by this report:



On January 12, 2004, the Company issued a news release entitled Checkers Drive-In Restaurants, Inc. to Present at
Sixth Annual ICR Xchange, Leisure Lifestyle Conference.



On February 9, 2004, the Company issued a news release entitled Checkers/Rallys Successfully Defends Use of You Gotta Eat (SM) Trademark.



On February 13, 2004, the Company issued a news release entitled Another Home Run for Checkers Drive-In Restaurants,
Inc. Tampa-based Company Named Official Burger of MLBs  Devil Rays ®.



On February 19, 2004, the Company issued a news release
entitled Checkers Drive-In Restaurants, Inc. Provides Fourth Quarter 2003 Guidance.



19



---

On February 26, 2004, the Company issued a news release entitled Checkers Drive-In Restaurants,
Inc. Appoints President and C.E.O. Keith E. Sirois to Board of Directors.



On March 10, 2004, the Company issued a news release entitled Checkers Drive-In Restaurants, Inc. to Announce 2003 Fourth Quarter and Fiscal Year End Financial Results.



On March 11, 2004, the Company issued a news release entitled Checkers
Drive-In Restaurants, Inc. Reports Fourth Quarter and Fiscal Year 2003 Results.



SIGNATURE



Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                  |  |  |  |                                                  |  |                          |  |                                      
|----------------- |  |  |  | ------------------------------------------------ |  | ------------------------ |  | -------------------------------------
|                  |  |  |  | Checkers Drive-In Restaurants, Inc. (Registrant)
|                  |  |  | 
|Date: May 3, 2004 |  |  |  | By:                                              |  | /s/    S. PATRIC PLUMLEY
|                  |  |  |  |                                                  |  |                          | 
|                  |  |  |  |                                                  |  |                          |  | Treasurer and Chief Financial Officer



20