SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q
(Mark One)
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934. For the quarterly period ended June 30, 2002.

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934.  For the Transition period from
    -------------------------------- to ----------------------------------------


Commission File Number:  0-19671

                             LASERSIGHT INCORPORATED
                             -----------------------
             (Exact name of registrant as specified in its charter)


         Delaware                                        65-0273162
--------------------------                               ----------
(State of Incorporation)                       (IRS Employer Identification No.)



          3300 University Blvd., Suite 140, Winter Park, Florida 32792
--------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip Code)

                                 (407) 678-9900
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.


Yes   X            No
    -----             -----


         The Number of shares of the registrant's Common Stock outstanding as of
August 13, 2002 is 27,841,941.


<PAGE>

                    LASERSIGHT INCORPORATED AND SUBSIDIARIES

Except for the historical information contained herein, the discussion in this
report contains forward-looking statements (within the meaning of Section 21E of
the Exchange Act) that involve risks and uncertainties. LaserSight's actual
results could differ materially from those discussed here. Factors that could
cause or contribute to such differences include, but are not limited to, those
discussed in the sections entitled "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Risk Factors and Uncertainties"
in this report and in LaserSight's Annual Report on Form 10-K for the year ended
December 31, 2001. LaserSight undertakes no obligation to update any such
factors or to publicly announce the results of any revisions to any of the
forward-looking statements contained herein to reflect any future events or
developments.

                                      INDEX

PART I.          FINANCIAL INFORMATION

                 Item 1.     Condensed Consolidated Financial Statements
                             Condensed Consolidated Balance Sheets as of
                             June 30, 2002 and December 31, 2001

                             Condensed Consolidated Statements of Operations for
                             the Three Month Periods and Six Month Periods Ended
                             June 30, 2002 and 2001

                             Condensed Consolidated Statements of Cash Flows for
                             the Six Month Periods Ended June 30, 2002 and 2001

                             Notes to Condensed Consolidated Financial
                             Statements

                             Independent Auditors' Review Report

                 Item 2.     Management's Discussion and Analysis of Financial
                             Condition and Results of Operations

                 Item 3.     Management's Quantitative and Qualitative
                             Disclosures about Market Risk

PART II.         OTHER INFORMATION

                 Item 1.     Legal Proceedings

                 Item 2.     Changes in Securities

                 Item 3.     Defaults Upon Senior Securities

                 Item 4.     Submission of Matters to a Vote of Security Holders

                 Item 5.     Other Information

                 Item 6.     Exhibits and Reports on Form 8-K

                                       2
<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                    LASERSIGHT INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                  June 30,        December 31,
                                     ASSETS                                         2002              2001
                                                                                ------------      ------------
<S>                                                                             <C>               <C>
Current assets:                                                                 (Unaudited)
  Cash and cash equivalents                                                     $  1,204,886         2,762,062
  Accounts receivable - trade, net                                                 5,943,452         8,100,993
  Notes receivable - current portion, net                                          2,261,359         3,219,289
  Inventories                                                                     10,705,909        12,005,108
  Deferred tax assets                                                                 40,214            40,214
  Other current assets                                                               278,518           691,474
                                                                                ------------      ------------
                                      Total Current Assets                        20,434,338        26,819,140

Notes receivable, less current portion, net                                        1,405,561         2,129,652
Property and equipment, net                                                          839,751         1,373,494
Patents, net                                                                       4,319,469         4,476,585
Other assets, net                                                                  1,301,113         1,511,046
                                                                                ------------      ------------
                                                                                $ 28,300,232        36,309,917
                                                                                ============      ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Note payable, net of unamortized discount of $42,888 at June 30, 2002         $  2,397,112                --
  Accounts payable                                                                 3,826,324         3,846,906
  Accrued expenses                                                                 6,130,915         5,998,835
  Accrued commissions                                                              1,580,467         1,650,299
  Deferred revenue                                                                 2,303,866         1,459,592
                                                                                ------------      ------------
                                      Total Current Liabilities                   16,238,684        12,955,632

Accrued expenses, less current portion                                               226,083           315,595
Deferred royalty revenue, less current portion                                     5,665,131         4,600,000
Deferred income taxes                                                                 40,214            40,214
Note payable, net of unamortized discount of $73,530 at December 31, 2001                 --         2,926,470
Commitments and contingencies

Stockholders' equity:
Convertible preferred stock, authorized 10,000,000 shares; par value $.001 per
     share:
  Series F - zero and 1,276,596 issued and outstanding at June 30, 2002 and
     December 31, 2001, respectively                                                      --             1,277
Common stock - par value $.001 per share; authorized 100,000,000 shares;
  27,975,964 and 26,596,062 shares issued at June 30, 2002 and December 31,
  2001, respectively                                                                  27,976            26,596
Additional paid-in capital                                                       101,979,964       102,918,836
Stock subscription receivable                                                        (64,000)       (1,140,000)
Accumulated deficit                                                              (95,271,173)      (85,792,056)
Less treasury stock, at cost; 145,200 common shares at June 30, 2002
  and December 31, 2001                                                             (542,647)         (542,647)
                                                                                ------------      ------------
                                                                                   6,130,120        15,472,006
                                                                                ------------      ------------
                                                                                $ 28,300,232        36,309,917
                                                                                ============      ============

See accompanying notes to the condensed consolidated financial statements.
</TABLE>
                                       3
<PAGE>

                    LASERSIGHT INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                      Three Months Ended                  Six Months Ended
                                                           June 30,                           June 30,
                                                ------------     ------------     ------------     ------------
                                                    2002             2001             2002             2001
                                                ------------     ------------     ------------     ------------
<S>                                             <C>              <C>              <C>              <C>
Revenues:
  Products                                      $  1,359,711        3,103,526        3,225,916        7,101,573
  Royalties                                          535,913           98,000          642,913          248,000
                                                ------------     ------------     ------------     ------------
                                                   1,895,624        3,201,526        3,868,829        7,349,573

Cost of revenue:
  Product cost                                     1,041,968        1,551,632        2,434,580        3,476,189
                                                ------------     ------------     ------------     ------------

Gross profit                                         853,656        1,649,894        1,434,249        3,873,384

Research, development and regulatory expenses        392,238          943,857          935,212        1,875,161

Other general and administrative expenses          4,033,294        7,139,553        8,133,807       13,604,834
Selling related expenses                             639,190        1,498,638        1,462,187        2,659,717
Amortization of intangibles                          115,059          115,059          230,118          272,976
                                                ------------     ------------     ------------     ------------
                                                   4,787,543        8,753,250        9,826,112       16,537,527
                                                ------------     ------------     ------------     ------------

Loss from operations                              (4,326,125)      (8,047,213)      (9,327,075)     (14,539,304)

Other income and expenses
  Interest and dividend income                        79,992          181,999          145,941          376,382
  Interest expense                                  (154,042)        (164,711)        (297,983)        (203,187)
  Gain on sale of patent                                  --               --               --        3,950,836
  Litigation settlement                                   --         (591,289)              --         (591,289)
                                                ------------     ------------     ------------     ------------
Loss from continuing operations before
  income tax expense                              (4,400,175)      (8,621,214)      (9,479,117)     (11,006,562)

Income tax expense                                        --               --               --               --
                                                ------------     ------------     ------------     ------------
Loss from continuing operations                   (4,400,175)      (8,621,214)      (9,479,117)     (11,006,562)

Discontinued operations:
  Loss from the operation of discontinued
    health care services business                         --          (59,148)              --         (146,064)
                                                ------------     ------------     ------------     ------------
Net loss                                         $(4,400,175)      (8,680,362)      (9,479,117)     (11,152,626)
                                                ============     ============     ============     ============

Loss per common share
  Basic and diluted:                            $      (0.16)           (0.36)           (0.35)           (0.47)
                                                ============     ============     ============     ============

Weighted average number of shares outstanding
  Basic and diluted:                              27,003,000       24,135,000       26,747,000       23,826,000
                                                ============     ============     ============     ============

See accompanying notes to the condensed consolidated financial statements.
</TABLE>


                                       4
<PAGE>

                    LASERSIGHT INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 2002 AND 2001
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                            2002             2001
                                                        ------------     ------------
<S>                                                     <C>              <C>
Cash flow from operating activities
  Net loss                                              $ (9,479,117)     (11,152,626)
  Adjustments to reconcile net loss to net
     cash used in operating activities:
  Depreciation and amortization                              895,522        1,142,898
  Gain on sale of patent                                          --       (3,950,836)
  Common stock issued for services                            42,500           60,469
  Options issued in relation to consulting agreement          12,377           33,715
  Changes in assets and liabilities:
    Accounts and notes receivable                          3,839,562          980,351
    Inventories                                            1,299,199         (291,423)
    Accounts payable                                         (20,582)         (33,184)
    Accrued expenses                                         (27,264)        (803,022)
    Deferred revenue                                       1,909,405        1,371,047
    Other                                                    453,305           34,428
                                                        ------------     ------------
Net cash used in operating activities                     (1,075,093)     (12,608,183)

Cash flows from investing activities
  Purchases of property and equipment, net                    (4,437)        (364,298)
  Proceeds from sale of patent, net                               --        6,365,000
                                                        ------------     ------------
Net cash provided by (used in) investing activities           (4,437)       6,000,702

Cash flows from financing activities
  Payments on debt financing                                (560,000)              --
  Proceeds from stock subscription receivable                 82,354               --
  Proceeds from ESPP                                              --           10,333
  Proceeds from debt financing, net                               --        2,776,798
                                                        ------------     ------------
Net cash provided by (used in) financing activities         (477,646)       2,787,131
                                                        ------------     ------------
Decrease in cash and cash equivalents                     (1,557,176)      (3,820,350)

Cash and cash equivalents, beginning of period             2,762,062        8,593,858
                                                        ------------     ------------
Cash and cash equivalents, end of period                $  1,204,886        4,773,508
                                                        ============     ============


See accompanying notes to the condensed consolidated financial statements.
</TABLE>
                                       5
<PAGE>

                    LASERSIGHT INCORPORATED AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                 Six Month Periods Ended June 30, 2002 and 2001


NOTE 1    BASIS OF PRESENTATION

          The accompanying unaudited, condensed consolidated financial
          statements of LaserSight Incorporated and subsidiaries (LaserSight) as
          of June 30, 2002, and for the three and six month periods ended June
          30, 2002 and 2001 have been prepared in accordance with accounting
          principles generally accepted in the United States of America on a
          going concern basis, which contemplates the realization of assets and
          the discharge of liabilities in the normal course of business for the
          foreseeable future. The Company has suffered recurring losses from
          operations and has a significant accumulated deficit that raises
          substantial doubt about its ability to continue as a going concern.
          Management's plans in regard to these matters are also described
          below. The consolidated financial statements do not include any
          adjustments that might result from the outcome of this uncertainty.

          The Company has incurred significant losses and negative cash flows
          from operations in each of the years in the three-year period ended
          December 31, 2001 and in the three and six month periods ended June
          30, 2002 and has an accumulated deficit of $95,271,173 at June 30,
          2002. The substantial portion of the losses is attributable to delays
          in Food and Drug Administration (FDA) approvals for the treatment of
          various procedures on the Company's excimer laser system in the U.S.
          (a key approval for the treatment of nearsightedness with or without
          astigmatism was received in late September 2001) and the continued
          development efforts to expand clinical approvals of the Company's
          excimer laser and other products.

          The Company has significant liquidity and capital resource issues
          relative to the timing of our accounts receivable collection and the
          successful completion of new sales compared to our ongoing payment
          obligations. In July 2002, the Company announced it had entered a
          letter of intent with a company based in the People's Republic of
          China. The transaction contemplated by the letter of intent would
          establish a strategic relationship that would include the purchase of
          $10 million of lasers and other products over a 12-month period and an
          equity investment of $2 million. Subject to successful completion of
          due diligence and negotiation of mutually acceptable documentation, it
          is contemplated that the definitive agreements will be executed in
          August 2002. If executed, the transaction is expected to close in
          August 2002. If the definitive documents are not executed or the
          transaction does not close in a timely manner as provided in those
          agreements, management expects the Company's cash and cash equivalent
          balances and funds from operations will be sufficient to meet its
          anticipated operating cash requirements only for a very limited period
          of time. As a result, management of the Company continues undertaking
          steps as part of a plan to attempt to improve liquidity and operations
          with the goal of sustaining Company operations for a period of time
          while seeking to close the China transaction. These steps include
          seeking (a) to control overhead and expenses; and (b) to increase
          sales. If such agreements are not executed, it is unlikely that the
          Company will find another strategic partner, investor or buyer in a
          timely manner, and the Company will likely be unable to continue as a
          going concern and may file or be forced to file bankruptcy
          proceedings.

          There can be no assurance the Company can successfully accomplish
          these steps. Accordingly, the Company's ability to continue as a going
          concern is uncertain and dependent upon obtaining additional equity
          capital and/or debt financing and achieving improved operational

                                       6
<PAGE>

          results and cash flows. These condensed consolidated financial
          statements do not include any adjustments to the amounts and
          classification of assets and liabilities that might be necessary
          should the Company be unable to continue in business.

          The condensed consolidated financial statements have been prepared in
          accordance with the requirements for interim financial information and
          with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
          Accordingly, they do not include all of the information and note
          disclosures required by accounting principles generally accepted in
          the United States of America for complete financial statements. These
          condensed consolidated financial statements should be read in
          conjunction with the consolidated financial statements and notes
          thereto included in LaserSight's annual report on Form 10-K for the
          year ended December 31, 2001. In the opinion of management, the
          condensed consolidated financial statements include all adjustments
          necessary for a fair presentation of consolidated financial position
          and the results of operations and cash flows for the periods
          presented. There are no other components of comprehensive loss other
          than the Company's consolidated net loss for the three and six month
          periods ended June 30, 2002 and 2001. The results of operations for
          the three and six month periods ended June 30, 2002 are not
          necessarily indicative of the operating results for the full year. The
          report of KPMG LLP, independent auditors, commenting upon their review
          accompanies the condensed consolidated financial statements included
          in Item 1 of Part I.

NOTE 2    PER SHARE INFORMATION

          Basic loss per common share is computed using the weighted average
          number of common shares and contingently issuable shares (to the
          extent that all necessary contingencies have been satisfied). Diluted
          loss per common share is computed using the weighted average number of
          common shares, contingently issuable shares, and common share
          equivalents outstanding during each period. Common share equivalents
          include options, warrants to purchase Common Stock, and convertible
          Preferred Stock and are included in the computation using the treasury
          stock method if they would have a dilutive effect.

NOTE 3    INVENTORIES

          Inventories, which consist primarily of excimer and erbium laser
          systems and related parts and components, are stated at the lower of
          cost or market. Cost is determined using the standard cost method,
          which approximates cost determined on the first-in first-out basis.
          The components of inventories at June 30, 2002 and December 31, 2001
          are summarized as follows:

                                                June 30, 2002  December 31, 2001
                                                -------------  -----------------
          Raw materials                          $ 6,858,000          7,699,939
          Work-in-process                            136,187             92,030
          Finished goods                           2,917,024          3,563,796
          Test equipment - clinical trials           794,698            649,343
                                                 -----------        -----------
                                                 $10,705,909         12,005,108
                                                 ===========        ===========

NOTE 4    SEGMENT INFORMATION

          The Company's continuing operations principally include refractive
          products. Refractive product operations primarily involve the
          development, manufacture and sale of ophthalmic lasers and related
          devices for use in vision correction procedures. Patent services
          involve the revenues and expenses generated from the ownership of
          certain refractive laser procedure patents. Health care services
          provided health and vision care consulting services to hospitals,
          managed care companies, and physicians, and was reflected as a
          discontinued operation as of December 31, 2001.

                                       7
<PAGE>

          Operating profit is total revenue less operating expenses. In
          determining operating profit for operating segments, the following
          items have not been considered: general corporate expenses,
          discontinued operations, non-operating income and expense and income
          tax expense. Identifiable assets by operating segment are those that
          are used by or applicable to each operating segment. General corporate
          assets consist primarily of cash and income tax accounts.

          The table below summarizes information about reported segments as of
          and for the three months ended June 30:

<TABLE>
<CAPTION>
                                                                                        Depreciation
                                      Operating       Operating                             and             Capital
                                      Revenues       Profit (Loss)        Assets        Amortization     Expenditures
                                      ---------      -------------        ------        ------------     ------------
<S>                                  <C>            <C>                   <C>           <C>              <C>
     2002
     Operating  segments:
          Refractive products        $  1,359,711       (4,375,583)      26,829,123          365,969               --
          Patent services                 535,913          535,913               --               --               --
          General corporate                    --         (486,455)       1,471,109            1,052               --
                                     ------------      -----------       ----------        ---------          -------
     Consolidated total              $  1,895,624       (4,326,125)      28,300,232          367,021               --
                                     ============      ===========       ==========        =========          =======

     2001
     Operating  segments:
          Refractive products        $  3,103,526       (7,707,190)      36,593,755          432,357          234,514
          Patent services                  98,000           98,000               --               --               --
          Discontinued operations              --               --        3,329,282           70,981           52,000
          General corporate                    --         (438,023)       5,064,186            2,710               --
                                     ------------      -----------       ----------        ---------          -------
     Consolidated total               $ 3,201,526       (8,047,213)      44,987,223          506,048          286,514
                                     ============      ===========       ==========        =========          =======

     Amortization of deferred financing costs and discount on note payable of
     $63,612 and $63,612 for the three months ended June 30, 2002 and 2001,
     respectively, is included as interest expense.

          The table below summarizes information about reported segments as of
          and for the six months ended June 30:

                                                                                        Depreciation
                                      Operating       Operating                             and             Capital
                                      Revenues       Profit (Loss)        Assets        Amortization     Expenditures
                                      ---------      -------------        ------        ------------     ------------
     2002
     Operating  segments:
          Refractive products        $  3,225,916       (9,086,811)      26,829,123          766,069            4,437
          Patent services                 642,913          642,913               --               --               --
          General corporate                    --         (883,177)       1,471,109            2,229               --
                                     ------------      -----------       ----------        ---------          -------
     Consolidated total               $ 3,868,829       (9,327,075)      28,300,232          768,298            4,437
                                     ============      ===========       ==========        =========          =======

     2001
     Operating  segments:
          Refractive products        $  7,101,573      (13,881,271)      36,593,755          921,898          308,682
          Patent services                 248,000          248,000               --               --               --
          Discontinued operations              --               --        3,329,282          139,248           55,616
          General corporate                    --         (906,033)       5,064,186            5,418               --
                                     ------------      -----------       ----------        ---------          -------
     Consolidated total              $  7,349,573      (14,539,304)      44,987,223        1,066,564          364,298
                                     ============      ===========       ==========        =========          =======

     Amortization of deferred financing costs and discount on note payable of

                                       8
<PAGE>

     $127,224 and $76,334 for the six months ended June 30, 2002 and 2001,
     respectively, is included as interest expense.
</TABLE>

NOTE 5    AMENDED LOAN AGREEMENT

          Effective February 15, 2002, the Company's covenants on the term note
          payable to Heller Healthcare Finance, Inc. (Heller) were amended to
          decrease the required minimum level of net worth to $10.0 million,
          establish a minimum tangible net worth of $4.5 million and minimum
          quarterly revenues during 2002. In addition, monthly principal
          payments of $10,000 began in February 2002, increasing to $20,000
          monthly in June 2002 and $30,000 monthly in October 2002. For the
          quarter ended June 30, 2002, the Company did not meet the covenant on
          the term loan with Heller for quarterly revenues, net worth or
          tangible net worth, putting the Company in default of those covenants
          as of May 15, 2002. On August 14, 2002, Heller agree to provide a
          waiver of the Company's prior defaults for a period of three weeks.
          Upon the signing of the China transaction, the waiver will
          automatically be extended until the earlier of October 31, 2002 or the
          funding of the equity portion of the China transaction. See note 8.
          The Company and Heller have agreed on revised covenants that will
          become effective upon the funding of the equity portion of the China
          transaction. In exchange for the waiver and revised covenants, the
          Company will be required to increase monthly principal payments by
          $10,000. The Company is currently unable to borrow under its revolving
          credit facility.

NOTE 6    PATENT LICENSES

          Letter of Intent and License of Patents and Technology
          ------------------------------------------------------
          On April 16, 2002, the Company announced that it had entered into a
          letter of intent and a non-exclusive license with a third party
          contemplating the sale of patents and technology related to its
          AstraMax diagnostic workstation product. On May 14, 2002, the Company
          announced the transaction had been terminated. The third party has
          alleged that the Company violated the terms of the non-exclusive
          license. The Company denies any intent to do so. Prior to the
          termination of the process, the Company received cash payments
          totaling $875,000. Of this amount, $275,000 is included in royalty
          revenue during the three months ended June 30, 2002. In May 2002, the
          Company settled the dispute with the third party by granting that
          third party a license to the Company's `504 scanning patent. The
          Company retains the right to terminate this license if the Company
          pays the third party $600,000 on or before August 25, 2002.

          Patent License
          --------------
          On May 24, 2002, the Company entered into a non-exclusive license with
          a third party related to its scanning patent in exchange for cash
          consideration of $2,000,000. Of this amount, $500,000 was paid to
          Heller to reduce principal outstanding on the Company's term loan.

NOTE 7    STOCKHOLDERS' EQUITY

          During the three months ended June 30, 2002, the Company settled
          litigation related to its stock subscription receivable and received
          approximately $82,000 with a commitment for an additional total of
          approximately $64,000 to be paid in four quarterly installments
          beginning in July 2002. The first installment was received in July
          2002. Upon receipt of the three remaining installments in a timely
          manner, the Company will release all claims in this matter.

                                       9
<PAGE>

NOTE 8    SUBSEQUENT EVENT

          In July 2002, the Company signed a non-binding letter of intent with a
          company based in the People's Republic of China that specializes in
          advanced medical treatment services, medical device distribution and
          medical project investment. The transaction contemplated by the letter
          of intent would establish a strategic relationship that would include
          the purchase of at least $10 million worth of Company products during
          the 12-month period following the signing of the definitive
          agreements, distribution of Company products in mainland China, Hong
          Kong, Macao and Taiwan, and a $2 million investment in the Company.
          The investment would be in the form of Convertible Preferred Stock
          that, subject to certain restrictions, could be converted into shares
          of the Company's Common Stock and result in the purchaser holding
          approximately 40% of the Company's Common Stock. Subject to successful
          completion of due diligence and negotiation of mutually acceptable
          documentation, it is contemplated that definitive agreements will be
          executed in August 2002. Under the terms of the letter of
          intent, the products purchased will be paid by irrevocable letters of
          credit, confirmed by a U.S. bank and payable at sight.

                                       10
<PAGE>

                       Independent Auditors' Review Report

The Board of Directors
LaserSight Incorporated:

We have reviewed the condensed consolidated balance sheet of LaserSight
Incorporated and subsidiaries as of June 30, 2002, and the related condensed
consolidated statements of operations and cash flows for the three and
six-month periods ended June 30, 2002 and 2001. These condensed consolidated
financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States of America, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with accounting principles generally accepted in the
United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of
LaserSight Incorporated and subsidiaries as of December 31, 2001, and the
related consolidated statements of operations, stockholders' equity, and cash
flows for the year then ended (not presented herein); and in our report dated
March 22, 2002, we expressed an unqualified opinion on those consolidated
financial statements. In our opinion, the information set forth in the
accompanying condensed consolidated balance sheet as of December 31, 2001, is
fairly stated, in all material respects, in relation to the consolidated balance
sheet from which it has been derived.

Our report dated March 22, 2002, on the consolidated financial statements of
LaserSight Incorporated and subsidiaries as of and for the year ended December
31, 2001, contains an explanatory paragraph that states that the Company's
recurring losses from operations and significant accumulated deficit raise
substantial doubt about the entity's ability to continue as a going concern. The
consolidated balance sheet as of December 31, 2001, does not include any
adjustments that might result from the outcome of that uncertainty.


                               /s/ KPMG LLP

St. Louis, Missouri
August 2, 2002

                                       11
<PAGE>

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

     LaserSight is principally engaged in the manufacture and supply of narrow
beam scanning excimer laser systems, keratomes, keratome blades and other
related products used to perform procedures that correct common refractive
vision disorders such as nearsightedness, farsightedness and astigmatism. Since
1994, we have marketed our laser systems commercially in over 30 countries
worldwide and currently have an installed base of approximately 400 laser
systems, including over 220 of our LaserScan LSX(TM) laser systems. In March
2000, we began commercial shipments of our LaserScan LSX laser system to
customers in the U.S.

     We have significant liquidity and capital resource issues relative to the
timing of our accounts receivable collection and the successful completion of
new sales compared to our ongoing payment obligations and our recurring losses
from operations and net capital deficiency raises substantial doubt about our
ability to continue as a going concern. We have experienced significant losses
and operating cash flow deficits and we expect that operating cash flow deficits
will continue and, absent success negotiating and executing definitive documents
for the China Transaction (see "China Transaction") and closing that
transaction, we will likely be unable to continue operations and may file or be
forced to file bankruptcy proceedings. See "Liquidity and Capital Resources" and
"Risk Factors and Uncertainties."

CHINA TRANSACTION

     In July 2002, we signed a non-binding letter of intent with a company based
in the People's Republic of China that specializes in advanced medical treatment
services, medical device distribution and medical project investment. The
transaction contemplated by the letter of intent would establish a strategic
relationship that would include the purchase of at least $10.0 million worth of
our products during the 12-month period following the signing of the definitive
agreements, distribution of our products in mainland China, Hong Kong, Macao and
Taiwan, and a $2.0 million investment in LaserSight. The investment would be in
the form of convertible preferred stock that, subject to certain restrictions,
could be converted into shares of the our common stock and result in the
purchaser holding approximately 40% of our common stock. Subject to successful
completion of due diligence and negotiation of mutually acceptable
documentation, it is contemplated that definitive agreements will be executed in
August 2002. Under the terms of the letter of intent, the products purchased
will be paid by irrevocable letters of credit, confirmed by a U.S. bank and
payable at sight.

RESULTS OF OPERATIONS

     The following table sets forth for the periods indicated information
derived from our statements of operations for those periods expressed as a
percentage of net sales, and the percentage change in such items from the
comparable prior year period. Any trends illustrated in the following table are
not necessarily indicative of future results.

                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Percent Increase (Decrease)
                                          As a Percentage of Net Revenues                Over Prior Periods
                                          -------------------------------                ------------------
                                          Three Months         Six Months         Three Months          Six Months
                                         Ended June 30,      Ended June 30,      Ended June 30,       Ended June 30,
                                         2002      2001      2002      2001      2002 vs. 2001        2002 vs. 2001
                                         ----      ----      ----      ----      -------------        -------------
<S>                                      <C>       <C>       <C>       <C>       <C>                  <C>
Statement of Operations Data:
Net Revenues:
 Refractive products.................    71.7%     96.9%     83.4%     96.6%         (56.2)%              (54.6)%
 Patent service......................    28.3       3.1      16.6       3.4          446.9                159.2
                                        -----     -----     -----     -----
    Net Revenues.....................   100.0     100.0     100.0     100.0          (40.8)               (47.4)
Cost of Revenue......................    55.0      48.5      62.9      47.3          (32.8)               (30.0)
                                        -----     -----     -----     -----
Gross Profit (1).....................    45.0      51.5      37.1      52.7          (48.3)               (63.0)
Research, development and
    regulatory expenses (2)..........    20.7      29.5      24.2      25.5          (58.4)               (50.1)
Other general and administrative
    expenses.........................   212.8     223.0     210.2     185.1          (43.5)               (40.2)
Selling-related expenses (3).........    33.7      46.8      37.8      36.2          (57.3)               (45.0)
Amortization of intangibles..........     6.0       3.6       6.0       3.7            0.0                (15.7)
                                        -----     -----     -----     -----
Loss from continuing operations......  (228.2)   (251.4)   (241.1)   (197.8)         (46.2)               (35.8)
</TABLE>
---------------
(1)  As a percentage of net revenues, the gross profit for refractive products
     only for the three months ended June 30, 2002 and 2001, and the six months
     ended June 30, 2002 and 2001, was 23%, 50%, 25% and 51%, respectively.

(2)  As a percentage of refractive product net sales, research, development and
     regulatory expenses for each of the three months ended June 30, 2002 and
     2001, and the six months ended June 30, 2002 and 2001, were 29%, 30%, 29%
     and 26%, respectively.

(3)  As a percentage of refractive product net sales, selling-related expenses
     for the three months ended June 30, 2002 and 2001, and the six months ended
     June 30, 2002 and 2001, were 47%, 48%, 45% and 37%, respectively.

THREE MONTHS ENDED JUNE 30, 2002, COMPARED TO THREE MONTHS ENDED JUNE 30, 2001

     REVENUES. Net revenues for the three months ended June 30, 2002 decreased
by $1.3 million, or 41%, to $1.9 million from $3.2 million for the comparable
period in 2001.

     During the three months ended June 30, 2002, refractive products revenues
decreased $1.7 million, or 56%, to $1.4 million from $3.1 million for the
comparable period in 2001. This revenue decrease was primarily the result of
decreased sales of the LaserScan LSX excimer laser system. During the three
months ended June 30, 2002, excimer laser system sales accounted for
approximately $0.7 million in revenues compared to $2.8 million in revenues over
the same period in 2001. During the three months ended June 30, 2002, three
laser systems were sold compared to 10 laser systems sold during the comparable
period in 2001.

     Net revenues from patent services for the three months ended June 30, 2002
increased approximately $0.4 million, or 447%, to $0.5 million from $0.1 million
for the comparable period in 2001, due to several non-exclusive license
agreements we entered into in late 2001 and early 2002.

     COST OF REVENUES; GROSS PROFIT. For the three months ended June 30, 2002
and 2001, gross profit margins were 45% and 52%, respectively. The gross margin
decrease during the three months ended June 30, 2002 was primarily attributable
to decreased sales and lower average selling prices of the LaserScan LSX excimer
laser system, causing overhead to be a higher percentage of sales. The decreased
number of laser sales resulted in lower raw material costs relating to the
LaserScan LSX excimer laser system of $0.2 million and there was a decrease in
general overhead expenses of $0.3 million from the comparable period in 2001.

                                       13
<PAGE>

     RESEARCH, DEVELOPMENT AND REGULATORY EXPENSES. Research, development and
regulatory expenses for the three months ended June 30, 2002 decreased
approximately $0.5 million, or 58%, to $0.4 million from $0.9 million for the
comparable period in 2001. We continued to develop our AstraMax diagnostic
workstation and excimer laser systems and continued to pursue protocols in our
effort to attain and expand our FDA approvals for our refractive products. If we
have sufficient funds (see "China Transaction"), we expect research and
development expenses during the remainder of 2002 to be at minimal levels and we
expect regulatory expenses will remain constant as a result of our continued
pursuit of various FDA approvals, including pre-market approval supplements, and
the possible development of additional pre-market approval supplements and
future protocols for submission to the FDA.

     OTHER GENERAL AND ADMINISTRATIVE EXPENSES. Other general and administrative
expenses for the three months ended June 30, 2002 decreased $3.1 million, or
44%, to $4.0 million from $7.1 million for the comparable period in 2001. This
decrease was primarily due to a decrease in expenses incurred at our refractive
products subsidiary of approximately $3.1 million related to cost reductions to
the sales and marketing, customer support, professional services departments of
$1.8 million, $0.4 million in cost reductions in other departments, $0.3 million
of reductions in our European operation and a reduction of $1.4 million in legal
fees related to patent issues and litigation. The patent litigation, which
accounted for a significant portion of those legal fees, was settled in May
2001, and we have experienced a significant decrease in our legal expenses since
that time. In addition, we incurred an increase of approximately $0.6 million in
our provision for bad debts during the three months ended June 30, 2002 and
approximately $0.2 million in severance costs during the second quarter of 2002
related to staffing reductions.

     SELLING-RELATED EXPENSES. Selling-related expenses consist of those items
directly related to sales activities, including commissions on sales, royalty or
license fees, warranty expenses, and costs of shipping and installation.
Commissions and royalties, in particular, can vary significantly from sale to
sale or period to period depending on the location and terms of each sale.
Selling-related expenses for the three months ended June 30, 2002 decreased $0.9
million, or 57%, to $0.6 million from $1.5 million during the comparable period
in 2001. This decrease was primarily attributable to a $0.3 million decrease in
sales commissions resulting from lower sales and a decrease of $0.4 million of
warranty expense primarily related to decreased laser system sales.

     AMORTIZATION OF INTANGIBLES. During the three months ended June 30, 2002,
costs relating to the amortization of intangible assets were unchanged from the
comparable period in 2001. Items directly related to the amortization of
intangible assets are acquired technologies, patents and license agreements.

     LOSS FROM OPERATIONS. The operating loss for the three months ended June
30, 2002 was $4.3 million compared to the operating loss of $8.0 million for the
same period in 2001. This decrease in the loss from operations was primarily due
to reductions in operating expenses that more than offset the decrease in sales
and related margins of our LaserScan LSX excimer laser system.

     OTHER INCOME AND EXPENSES. Interest and dividend income for the three
months ended June 30, 2002 was approximately $80,000, a decrease of
approximately $100,000 from the comparable period in 2001. Interest and dividend
income was earned from the investment of cash and cash equivalents and the
collection of long-term receivables related to laser system sales. Interest
expense for the three months ended June 30, 2002 was $0.2 million, unchanged
from the comparable period in 2001.

     INCOME TAXES. For the three months ended June 30, 2002 and 2001, LaserSight
had no income tax expense.

     DISCONTINUED OPERATIONS. Costs related to the discontinued operations of
the health care services segment were approximately $59,000 during the three
months ended June 30, 2001.

                                       14
<PAGE>

     NET LOSS. Net loss for the three months ended June 30, 2002, was $4.4
million compared to a net loss of $8.7 million for the comparable period in
2001. The decrease in net loss for the three months ended June 30, 2002 can be
attributed to the significant reductions in our overall cost structure partially
offset by the decrease in sales of our LaserScan LSX excimer laser system.

     LOSS PER SHARE. The loss per basic and diluted share was $0.16 for the
three months ended June 30, 2002 and $0.36 for the comparable period in 2001.
Since June 30, 2001, the weighted average shares of common stock outstanding
increased primarily due to the conversion of preferred stock during June 2001
and May 2002, and the issuance of common stock related to our July 2001
financing.

SIX MONTHS ENDED JUNE 30, 2002, COMPARED TO SIX MONTHS ENDED JUNE 30, 2001

     REVENUES. Net revenues for the six months ended June 30, 2002 decreased by
$3.4 million, or 47%, to $3.9 million from $7.3 million for the comparable
period in 2001.

     During the six months ended June 30, 2002, refractive products revenues
decreased $3.9 million, or 55%, to $3.2 million from $7.1 million for the
comparable period in 2001. This revenue decrease was primarily the result of
decreased sales of the LaserScan LSX excimer laser system. During the six months
ended June 30, 2002, excimer laser system sales accounted for approximately $2.1
million in revenues compared to $6.4 million in revenues over the same period in
2001. During the six months ended June 30, 2002, 10 laser systems were sold
compared to 23 laser systems sold during the comparable period in 2001.

     Net revenues from patent services for the six months ended June 30, 2002
increased approximately $0.4 million, or 159%, to $0.6 million from $0.2 million
for the comparable period in 2001, due to several non-exclusive license
agreements we entered into in late 2001 and early 2002.

     COST OF REVENUES; GROSS PROFIT. For the six months ended June 30, 2002 and
2001, gross profit margins were 37% and 53%, respectively. The gross margin
decrease during the six months ended June 30, 2002 was primarily attributable to
decreased sales and lower average selling prices of the LaserScan LSX excimer
laser system, causing overhead to be a higher percentage of sales. The decreased
number of laser sales resulted in lower raw material costs relating to the
LaserScan LSX excimer laser system of $0.6 million and there was a decrease in
general overhead expenses of $0.4 million from the comparable period in 2001.

     RESEARCH, DEVELOPMENT AND REGULATORY EXPENSES. Research, development and
regulatory expenses for the six months ended June 30, 2002 decreased
approximately $1.0 million, or 50%, to $0.9 million from $1.9 million for the
comparable period in 2001. We continued to develop our AstraMax diagnostic
workstation and excimer laser systems and continued to pursue protocols in our
effort to attain and expand our FDA approvals for our refractive products. If we
have sufficient funds (see "China Transaction"), we expect research and
development expenses during the remainder of 2002 to be at minimal levels and we
expect regulatory expenses will remain constant as a result of our continued
pursuit of various FDA approvals, including pre-market approval supplements, and
the possible development of additional pre-market approval supplements and
future protocols for submission to the FDA.

     OTHER GENERAL AND ADMINISTRATIVE EXPENSES. Other general and administrative
expenses for the six months ended June 30, 2002 decreased $5.5 million, or 40%,
to $8.1 million from $13.6 million for the comparable period in 2001. This
decrease was primarily due to a decrease in expenses incurred at our refractive
products subsidiary of approximately $5.4 million related to cost reductions to
the sales and marketing, customer support, professional services departments of
$2.5 million, $1.1 million in cost reductions in other departments, $0.5 million
of reductions in our European operation and a reduction of $2.6 million in legal
fees related to patent issues and litigation. The patent litigation, which
accounted for a significant portion of those legal fees, was settled in May
2001, and we have experienced a significant decrease in our legal expenses since
that time. In addition, we incurred an increase of approximately $0.5 million in
our provision of bad debts during the six months ended June 30, 2002 and
approximately $0.7 million in severance costs during the first half of 2002
related to staffing reductions.

                                       15
<PAGE>

     SELLING-RELATED EXPENSES. Selling-related expenses consist of those items
directly related to sales activities, including commissions on sales, royalty or
license fees, warranty expenses, and costs of shipping and installation.
Commissions and royalties, in particular, can vary significantly from sale to
sale or period to period depending on the location and terms of each sale.
Selling-related expenses for the six months ended June 30, 2002 decreased $1.2
million, or 45%, to $1.5 million from $2.7 million during the comparable period
in 2001. This decrease was primarily attributable to a $0.5 million decrease in
sales commissions resulting from lower sales and a decrease of $0.7 million of
warranty expense primarily related to decreased laser system sales.

     AMORTIZATION OF INTANGIBLES. During the six months ended June 30, 2002,
costs relating to the amortization of intangible assets decreased $43,000, or
16%, to $230,000 from $273,000 for the comparable period in 2001. This decrease
was due to the sale of a patent in March 2001 that had an unamortized book value
of approximately $2.4 million. Items directly related to the amortization of
intangible assets are acquired technologies, patents and license agreements.

     LOSS FROM OPERATIONS. The operating loss for the six months ended June 30,
2002 was $9.3 million compared to the operating loss of $14.5 million for the
same period in 2001. This decrease in the loss from operations was primarily due
to reductions in operating expenses that more than offset the decrease in sales
and related margins of our LaserScan LSX excimer laser system.

     OTHER INCOME AND EXPENSES. Interest and dividend income for the six months
ended June 30, 2002 was $0.1 million, a decrease of $0.2 million over the
comparable period in 2001. Interest and dividend income was earned from the
investment of cash and cash equivalents and the collection of long-term
receivables related to laser system sales. Interest expense for the six months
ended June 30, 2002 was $0.3 million, an increase of $0.1 million over the
comparable period in 2001 as a result of our loan transaction with Heller in
March 2001. Other income included a net gain, after expenses associated with the
sale, of $4.0 million from the sale of the Blum Patent in March 2001. The patent
was sold for $6.5 million and, prior to the sale, had a book value of
approximately $2.4 million. Other expenses for the six months ended June 30,
2001 include approximately $0.6 million in payments related to the settlement of
patent litigation.

     INCOME TAXES. For the six months ended June 30, 2002 and 2001, LaserSight
had no income tax expense.

     DISCONTINUED OPERATIONS. Costs related to the discontinued operations of
the health care services segment were approximately $146,000 during the six
months ended June 30, 2001.

     NET LOSS. Net loss for the six months ended June 30, 2002, was $9.5 million
compared to a net loss of $11.2 million for the comparable period in 2001. The
decrease in net loss for the six months ended June 30, 2002 can be attributed to
the significant reductions in our overall cost structure partially offset by the
decrease in sales of our LaserScan LSX excimer laser system and the gain
generated by the sale of the Blum Patent in March 2001.

     LOSS PER SHARE. The loss per basic and diluted share was $0.35 for the six
months ended June 30, 2002 and $0.47 for the comparable period in 2001. Since
June 30, 2001, the weighted average shares of common stock outstanding increased
primarily due to the conversion of preferred stock during June 2001 and May 2002
and the issuance of common stock related to our July 2001 financing.

LIQUIDITY AND CAPITAL RESOURCES

     LaserSight had approximately $0.8 million of cash and cash equivalents
available, as of August 13, 2002, to fund continuing operations and is currently
facing significant liquidity and capital resource concerns. We are currently
unable to borrow under our revolving credit facility. If we do not succeed in
negotiating and executing a mutually acceptable agreement and related documents
for the China Transaction and in closing that transaction, it is unlikely that
we will find another strategic partner, investor, or buyer in a timely manner
and we will likely be unable to continue as a going concern, and may file, or be

                                       16
<PAGE>

forced to file, bankruptcy proceedings. In that connection, see also note 5 to
the condensed consolidated financial statements regarding Heller's waiver of our
default on our term loan and the new financial covenants we've agreed to with
Heller that are contingent on the funding of the equity portion of the China
Transaction prior to November 1, 2002. Without closing the China Transaction,
management expects LaserSight's cash and cash equivalent balances and funds from
operations (which are principally the result of sales and collection of accounts
receivable) will be sufficient to meet its anticipated operating cash
requirements for only the next two to four weeks in the absence of LaserSight
obtaining an additional source of capital or a significant improvement in our
cash flows from operations. This expectation is based upon assumptions regarding
cash flows and results of operations over the next two to four weeks and is
subject to substantial uncertainty and risks beyond our control. If these
assumptions prove incorrect, the duration of the time period during which
LaserSight could continue operations could be materially shorter. We have
significant liquidity and capital resource issues relative to the timing of our
accounts receivable collection and the successful completion of new sales
compared to our ongoing payment obligations. We will need to generate increased
revenues, collect them and reduce our expenditures relative to our recent
history. While we are working to achieve these improved results, we cannot
assure you that we will be able to generate increased revenues and collections
to offset required cash expenditures.

     The risks and uncertainties regarding management's expectations are also
described under the heading "Risk Factors and Uncertainties--Financial and
Liquidity Risks."

     Our working capital remains positive (approximately $3.2 million as of the
end of July 2002), though the timing of the conversion of our current assets
into cash is not totally in our control. For example, we cannot dictate the
timing of the collection of our accounts receivable with our customers and
converting our inventory is dependent on our ability to generate new sales of
our products and collect the sales price in a timely manner. While to date we
have been able to negotiate payment terms with our suppliers and other
creditors, there is no assurance that we can continue to do so.

     Our expectations regarding future working capital requirements and our
ability to continue operations are based on various factors and assumptions that
are subject to substantial uncertainty and risks beyond our control and no
assurances can be given that these expectations will prove correct. The
occurrence of adverse developments related to these risks and uncertainties or
others could result in LaserSight being unable to generate additional sales, to
collect new and outstanding accounts receivable, to incur unforeseen expenses or
be unable to control expected expenses and overhead, or to negotiate payment
terms with creditors, and we would likely be unable to continue operations. Even
if we succeed in our attempt to secure additional funds, we cannot assure you
that we will be able to generate increased revenues and collections to offset
required cash expenditures in a timely manner.

     We have actively sought additional funds through the possible sale of
certain company assets or through additional investment or loans, which would
provide temporary relief from our current liquidity pressures. We have also
actively sought a strategic partner or buyer. We have engaged McColl Partners,
investment bankers, to assist us in those efforts. Given the extent of those
efforts and the publicity about the China Transaction, it is unlikely that there
will be any other buyer, strategic partner or investor in a timely manner. The
board is monitoring the progress of the China transaction and has monitored the
results of the efforts to find another strategic partner, investor, or buyer and
in that light is considering our options, including a possible bankruptcy
filing. Additionally, it should be noted that the China Transaction is on terms
that seriously dilute our present stockholders.

     Our principal sources of funds have historically been from sales of
preferred stock and common stock, sales of subsidiaries and patent rights and,
to a lesser extent, our operating cash flows. We issued equity securities
totaling approximately $8.9 million in 1999, $19.1 million in 2000 and $3.0
million in 2001, and received proceeds from the exercise of stock options,
warrants and our Employee Stock Purchase Plan of approximately $10.4 million in
1999, $85,000 in 2000 and $67,000 in 2001. In addition, we sold subsidiaries and
sold or licensed various patent rights, resulting in proceeds to us of
approximately $11.5 million in 2001 and $2.9 million through August 13, 2002. We

                                       17
<PAGE>

have principally used these capital resources to fund operating losses, working
capital requirements, capital expenditures, acquisitions and retirement of debt.
At June 30, 2002, we had an accumulated deficit of $95.3 million.

     On March 1, 2001, we completed the sale of U.S. Patent No. 4,784,135 (Blum
Patent) for a cash payment of $6.4 million, net of related expenses. We retained
a non-exclusive royalty free license under the patent, which relates to the use
of ultraviolet light for the removal of organic tissue. Our net book value of
the patent at the date of the sale was approximately $2.4 million.

     On March 12, 2001, we established a $3.0 million term loan and $10.0
million revolving credit facility with Heller. We borrowed $3.0 million under
the term loan at a rate per annum equal to two and one-half percent (2.5%) above
the prime rate. Interest is payable monthly and the loan must be repaid on March
12, 2003. As of August 13, 2002, the outstanding principal on our term loan is
approximately $2.4 million. Under the credit facility, we have the option to
borrow amounts at a rate per annum equal to one and one-quarter percent (1.25%)
above the prime rate for short-term working capital needs or such other purposes
as may be approved by Heller. Borrowings are limited to 85% of eligible accounts
receivable related to U.S. sales. Eligible accounts receivable will primarily be
based on future U.S. sales, which are not expected to increase as a result of
our decision to not actively market our laser in the U.S. until we receive
additional FDA approvals. See "Industry and Competitive Risks--We do not intend
to continue actively marketing our LaserScan LSX laser system in the U.S. until
we receive additional FDA approvals." At the present time, we do not have the
ability to borrow under the credit facility. Borrowings under the loans are
secured by substantially all of the Company's assets. The term loan and credit
facility require us to meet certain covenants, including the maintenance of a
minimum net worth. The terms of the loans extend to March 12, 2003. In addition
to the costs and fees associated with the transaction, we issued to Heller a
warrant to purchase 243,750 shares of common stock at an exercise price of $3.15
per share. The warrant expires on March 12, 2004. Effective February 15, 2002,
the Company's covenants on the term note payable to Heller were amended to
decrease the required minimum level of net worth and establish a minimum level
of tangible net worth and minimum quarterly revenues during 2002. In addition,
monthly principal payments of $10,000 began in February 2002, increasing to
$20,000 monthly in June 2002 and $30,000 monthly in October 2002. For the
quarter ended June 30, 2002, we did not meet the covenants on our term loan with
Heller for quarterly revenues, net worth or tangible net worth, putting us in
default of those covenants as of May 15, 2002. On August 14, 2002, Heller agreed
to provide a waiver of the Company's prior defaults for a period of three weeks.
Upon the signing of the China Transaction, the waiver will automatically be
extended until the earlier of October 31, 2002 or the funding of the equity
portion of the China Transaction. The Company and Heller have agreed on revised
covenants that will become effective upon the funding of the equity portion of
the China transaction. See "Item 3--Defaults Upon Senior Securities."

     In July 2001, we completed a $3.0 million private placement of series F
convertible participating preferred stock.

     On April 16, 2002, the Company announced that it had entered into a letter
of intent and a non-exclusive license with a third party contemplating the sale
of patents and technology related to its AstraMax diagnostic workstation
product. On May 14, 2002, the Company announced the transaction had been
terminated. The third party has alleged that the Company violated the terms of
the non-exclusive license. The Company denies any intent to do so. Prior to the
termination of the process, the Company received cash payments totaling
$875,000. In May 2002, the Company settled the dispute with the third party by
granting that third party a license to the Company's `504 scanning patent. The
Company retains the right to terminate this license if the Company pays the
third party $600,000 on or before August 25, 2002.

     Our working capital decreased $9.7 million from $13.9 million at December
31, 2001 to $4.2 million as of June 30, 2002. This decrease in working capital
resulted primarily from the net loss of $9.5 million and the classification of
our term loan with Heller in current liabilities as of March 12, 2002.

     Operating activities used net cash of $1.1 million during the six months
ended June 30, 2002, compared to $12.6 million during the same period in 2001,
and $17.7 million during the year ended December 31, 2001. We expect to incur a
loss and a deficit in cash flow from operations for the last half of 2002. There

                                       18
<PAGE>

can be no assurance that we can achieve profitability or positive operating cash
flow in any subsequent fiscal period. Net cash used by investing activities of
$4,437 during the six months ended June 30, 2002, can be attributed to purchases
of property and equipment. As of June 30, 2002, we had no significant
commitments for capital expenditures. There was $0.5 million net cash used in
financing activities during the six months ended June 30, 2002, primarily
representing principal payments on the term loan to Heller.

     There can be no assurance as to the correctness of the other assumptions
underlying our business plan or our expectations regarding our working capital
requirements or our ability to continue operations.

     Our ability to continue operations is based on our success in negotiating
and executing a mutually acceptable agreement and related documents for, and in
closing, the China Transaction. Absent that success, we will likely be unable to
continue as a going concern and may file, or be forced to file, bankruptcy
proceedings. Assuming that success, in the longer term, our expectations are
based on additional factors including: the success of our sales efforts in China
and in Europe where our efforts will initially be primarily focused, the
uncertain timing of additional supplemental FDA approvals for our LaserScan LSX
excimer laser system (which has resulted in our decision to not actively market
our laser system in the U.S. until additional FDA approvals are received),
potential growth in laser sales after receipt of further FDA approvals,
increases in accounts receivable and inventory purchases when sales increase,
our present inability to borrow under our revolving credit facility, the
uncertain impact of the market introduction of our UltraShaper durable keratomes
and AstraMax diagnostic workstations, and the absence of unanticipated product
development and marketing costs. See "Risk Factors and Uncertainties--Industry
and Competitive Risks--We cannot assure you that our keratome products will
achieve market acceptance" and "--We do not intend to continue actively
marketing our LaserScan LSX laser system in the U.S. until we receive additional
FDA approvals."

RISK FACTORS AND UNCERTAINTIES

     The business, results of operations and financial condition of LaserSight
and the market price of our common stock may be adversely affected by a variety
of factors, including the ones noted below:

FINANCIAL AND LIQUIDITY RISKS

     WE HAVE EXPERIENCED SIGNIFICANT LOSSES AND OPERATING CASH FLOW DEFICITS AND
WE EXPECT THAT OPERATING CASH FLOW DEFICITS WILL CONTINUE AND, ABSENT SUCCESS IN
OUR EFFORTS TO NEGOTIATE AND EXECUTE A MUTUALLY ACCEPTABLE DEFINITIVE AGREEMENT
AND RELATED DOCUMENTS FOR, AND TO CLOSE, THE CHINA TRANSACTION, WE WILL BE
UNABLE TO CONTINUE OPERATIONS, AND MAY FILE, OR BE FORCED TO FILE, BANKRUPTCY
PROCEEDINGS.

     We continue to be challenged by our significant liquidity and capital
resource issues relative to the timing of our accounts receivable collection and
the successful completion of new sales compared to our ongoing payment
obligations. If we succeed in executing agreements for, and closing, the China
Transaction, we will still need to generate increased revenues and collect them.
While we are working to achieve these improved results, we cannot assure you
that we will be able to generate increased revenues and collections to offset
required cash expenditures in a timely manner.

     Our working capital remains positive (approximately $3.2 million as of
the end of July 2002), though the timing of the conversion of our current assets
into cash is not totally in our control. For example, we cannot dictate the
timing of the collection of our accounts receivable with our customers and
converting our inventory is dependent on our ability to generate new sales with
our products and collect the sales price in a timely manner.

     We experienced significant net losses and deficits in cash flow from
operations for the years ended December 31, 2001 and 2000 and the six months
ended June 30, 2002, as set forth in the following table. We cannot be certain

                                       19
<PAGE>

that we will be able to achieve or sustain profitability or positive operating
cash flow in the future.

                                                         Six Months Ended
                              Year Ended December 31,        June 30,
                               2000             2001           2002
                               ----             ----           ----
Net loss                   $21.4 million   $26.2 million   $9.5 million
Deficit in cash flow from
operations                 $15.7 million   $17.7 million   $1.1 million

     In the longer term, our expectations are based on additional factors
including: the success of our sales efforts in China and in Europe where our
efforts will initially be primarily focused, the uncertain timing of additional
supplemental FDA approvals for our LaserScan LSX excimer laser system (which has
resulted in our decision to not actively market our laser system in the U.S.
until additional FDA approvals are received), potential growth in laser sales
after receipt of further FDA approvals, increases in accounts receivable and
inventory purchases when sales increase, our present inability to borrow under
our revolving credit facility, the uncertain impact of the market introduction
of our UltraShaper durable keratomes and AstraMax diagnostic workstations, and
the absence of unanticipated product development and marketing costs. These
factors and assumptions are subject to substantial uncertainty and risks beyond
our control and no assurances can be given that these expectations will prove
correct. These risks and uncertainties include:

     o    the willingness of trade creditors to continue to extend credit to
          LaserSight,
     o    reductions and cancellations in orders,
     o    our ability to fulfill orders in light of our current financial
          condition,
     o    our ability to sell products and collect accounts receivables at or
          above the level of management's expectations,
     o    the occurrence of unforeseen expenses and our ability to control
          expected expenses and overhead,
     o    the occurrence of property and casualty losses which are uninsured or
          that generate insurance proceeds cannot be collected in a short time
          frame.
     o    our ability to improve pricing and terms of international sales,
     o    the loss of, or failure to obtain additional, customers, and
     o    changes in pricing by our competitors,

     With respect to management's expectations regarding LaserSight's ability to
continue operations for the expected period and the risks and uncertainties
relating to those expectations, readers are encouraged to review the discussions
under the captions "Management's Discussion and Analysis of Financial Condition
and Results of Operations--Liquidity and Capital Resources", "--If our
uncollectible receivables exceed our reserves we will incur additional
unanticipated expenses, and we may experience difficulty collecting restructured
receivables with extended payment terms," "--We do not intend to continue
actively marketing our LaserScan LSX laser system in the U.S. until we receive
additional FDA approvals," "--Required per procedure fees payable to Visx under
our license agreement may exceed per procedure fees collected by us," "--Our
supply of certain critical components and systems may be interrupted because of
our reliance on a limited number of suppliers," as well as the other items
discussed under the heading "Risks Factors and Uncertainties" and Note 1 of our
Notes to Condensed Consolidated Financial Statements for the six months ended
June 30, 2002. These risks and uncertainties can affect LaserSight's ability to
continue operations for the expected period in absence of obtaining additional
capital resources.

                                       20
<PAGE>

     IF OUR UNCOLLECTIBLE RECEIVABLES EXCEED OUR RESERVES WE WILL INCUR
ADDITIONAL UNANTICIPATED EXPENSES, AND WE MAY EXPERIENCE DIFFICULTY COLLECTING
RESTRUCTURED RECEIVABLES WITH EXTENDED PAYMENT TERMS.

     Although we monitor the status of our receivables and maintain a reserve
for estimated losses, we cannot be certain that our reserves for estimated
losses, which were approximately $6.3 million at June 30, 2002, will be
sufficient to cover the amount of our actual write-offs over time. At June 30,
2002, our net trade accounts and notes receivable totaled approximately $9.6
million, and accrued commissions, the payment of which generally depends on the
collection of such net trade accounts and notes receivable, totaled
approximately $1.8 million. Actual write-offs that exceed amounts reserved could
have a material adverse effect on our consolidated financial condition and
results of operations. The amount of any loss that we may have to recognize in
connection with our inability to collect receivables is principally dependent on
our customers' ongoing financial condition, their ability to generate revenues
from our laser systems, and our ability to obtain and enforce legal judgments
against delinquent customers.

     Our ability to evaluate the financial condition and revenue-generating
ability of our prospective customers located outside of the U.S., and our
ability to obtain and enforce legal judgments against customers located outside
of the U.S., is generally more limited than for our customers located in the
U.S. Our agreements with our international customers typically provide that the
contracts are governed by Florida law. We have not determined whether or to what
extent courts or administrative agencies located in foreign countries would
enforce our right to collect such receivables or to recover laser systems from
customers in the event of a customer's payment default. When a customer is not
paying according to established terms, we attempt to communicate and understand
the underlying causes and work with the customer to resolve any issues we can
control or influence. In most cases, we have been able to resolve the customer's
issues and continue to collect our receivable, either on the original schedule
or under restructured terms. If such issues are not resolved, we evaluate our
legal and other alternatives based on existing facts and circumstances. In most
such cases, we have concluded that the account should be written off as
uncollectible.

INDUSTRY AND COMPETITIVE RISKS

     The following Industry and Competitive Risks relate primarily to the longer
term. They assume we are able to successfully close the China Transaction:

     WE DO NOT INTEND TO CONTINUE ACTIVELY MARKETING OUR LASERSCAN LSX LASER
SYSTEM IN THE U.S. UNTIL WE RECEIVE ADDITIONAL FDA APPROVALS.

     We received the FDA approval necessary for the commercial marketing and
sale of our LaserScan LSX excimer laser system in the U.S. in late 1999 and
commercial shipments to customers in the U.S. began in March 2000. To date, our
LaserScan LSX laser system and per procedure fee business model have not
achieved a level of market acceptance sufficient to provide our cash flows from
operations to fund our business. As a result of our current liquidity and
capital resource issues, we have decided to focus on international markets,
primarily China with our LaserScan LSX laser system and Europe with a custom
ablation product line, and not to continue actively marketing our laser system
in the U.S. until we receive additional FDA approvals.

     The current level of per procedure fees payable to us by existing
refractive surgeon customers in the U.S. may not continue to be accepted by the
marketplace or may exceed those charged by our competitors. If our competitors
reduce or do not charge per procedure fees to users of their systems, we could
be forced to reduce or eliminate the fees charged under this business model,
which could significantly reduce our revenues. For example, Nidek Co., Ltd., one
of our competitors, has publicly stated that it will not charge per procedure
fees to users of its laser systems in the U.S. and internationally. See also
"--Company and Business Risks--Required per procedure fees payable to Visx under
our license agreement may exceed per procedure fees collected by us."

                                       21
<PAGE>

     WE CANNOT ASSURE YOU THAT OUR KERATOME PRODUCTS WILL ACHIEVE MARKET
ACCEPTANCE.

     Keratomes are surgical devices used to create a corneal flap immediately
prior to LASIK laser vision correction procedures. We began to roll out our
MicroShape family of keratome products with the commercial launch of our
UltraEdge keratome blades in July 1999 and of our UniShaper single-use keratomes
and control consoles in December 1999. In November 2001, we commercially
released our UltraShaper durable keratomes after a thorough process of
engineering refinement and validity testing. In order for our UniShaper
single-use keratome to be commercially viable it will need to be reengineered,
if possible, to include most or all of the features included in our UltraShaper
keratome. Our UltraShaper durable keratome incorporates the features found in
the ACS keratome previously marketed by Bausch & Lomb, Inc. with new
enhancements and features. However, Bausch & Lomb has not aggressively marketed
or serviced the ACS since 1997 when we licensed the rights to commercially
market keratomes based on the same technology, and has successfully transitioned
a large number of refractive surgeons from the ACS to its Hansatome durable
keratome product. We believe that many refractive surgeons learned to perform
the LASIK procedure using the ACS and prefer the surgical technique required by
the ACS, which is also used to operate our UltraShaper durable keratome, to the
surgical technique required to operate the Hansatome keratome product. However,
we cannot assure you that we will be successful in commercially introducing or
achieving broad market acceptance of our UltraShaper durable keratome or our
other keratome products.

     If we cannot successfully market and sell our keratome products or if we
are unable to successfully find a marketing and distribution alliance with
another company, we may not be able to execute our business plan, which would
have a material adverse effect on our business, financial condition and results
of operations. See also "--Company and Business Risks--Required minimum payments
under our keratome license agreement may exceed our gross profits from sales of
our keratome products."

     THE VISION CORRECTION INDUSTRY CURRENTLY CONSISTS OF A FEW ESTABLISHED
PROVIDERS WITH SIGNIFICANT MARKET SHARES AND WE ARE ENCOUNTERING DIFFICULTIES
COMPETING IN THIS HIGHLY COMPETITIVE ENVIRONMENT.

     The vision correction industry is subject to intense, increasing
competition, and we do not know if we will be able to compete successfully
against our current and future competitors. Many of our competitors have
established products, distribution capabilities and customer service networks in
the U.S. marketplace, are substantially larger and have greater brand
recognition and greater financial and other resources than we do. Visx, the
historical industry leader for excimer laser system sales in the U.S., sold
laser systems that performed a significant majority of the laser vision
correction procedures performed in the U.S. in 1999, 2000 and 2001. Similarly,
Bausch & Lomb sold a significant majority of the keratomes used by refractive
surgeons in the U.S. in 1999, 2000 and 2001. In 2000, Alcon acquired Summit
Autonomous Inc. The merger resulted in a combined entity with enhanced market
presence, technology base and distribution capabilities and provided Alcon with
a narrow beam laser technology platform that will compete more directly with our
precision beam scanning microspot LaserScan LSX excimer laser system. In
addition, as a result of the acquisition, the combined entity will be able to
sell narrow beam laser systems under a royalty-free license to certain Visx
patents without incurring the expense and uncertainty associated with
intellectual property litigation with Visx. We anticipate that Alcon will
leverage the sale of its laser systems with its other ophthalmic products.
Competitors are using our weak financial condition as a reason why a buyer
shouldn't buy our laser.

     MANY OF OUR COMPETITORS RECEIVED EARLIER REGULATORY APPROVALS THAN US AND
MAY HAVE A COMPETITIVE ADVANTAGE OVER US DUE TO THE SUBSEQUENT EXPANSION OF
THEIR REGULATORY APPROVALS AND THEIR SUBSTANTIAL EXPERIENCE IN THE U.S. MARKET.

     We received the FDA approval necessary for the commercial sale of our
LaserScan LSX excimer laser system in the U.S. in November 1999 and commercial
shipments to customers in the U.S. began in March 2000. Our direct competitors
include large corporations such as Visx and Alcon, each of whom received FDA
approval of excimer laser systems more than three years prior to our approval

                                       22
<PAGE>

and has substantial experience manufacturing, marketing and servicing laser
systems in the U.S. In addition to Visx and Alcon, Nidek and Bausch & Lomb have
also received FDA approval for their laser systems.

     In the U.S., a manufacturer of excimer laser vision correction systems
gains a competitive advantage by having its systems approved by the FDA for a
wider range of treatments. Initial FDA approvals of excimer laser vision
correction systems historically have been limited to the treatment of low to
moderate nearsightedness, with additional approvals for other and broader
treatments granted only as a result of subsequent FDA applications and clinical
trials. Our LaserScan LSX is currently approved for the LASIK treatment of
nearsightedness with and without astigmatism for a range of treatment of
refractive errors up to -6.0 diopters MRSE with or without a refractive
astigmatism up to 4.5 diopters and the PRK treatment of low to moderate
nearsightedness (up to -6.0 diopters) without astigmatism. Additionally, we have
received FDA approval to operate our laser systems at a 200 Hz pulse repetition
rate, twice the originally approved rate. We have submitted PMA supplements to
the FDA to permit our laser systems sold to customers in the U.S. to utilize
LASIK to treat hyperopia, hyperopic astigmatism and mixed astigmatism. FDA
approval of these applications is anticipated in 2002, though we cannot ensure
if or when the approval will be received. Our ability to sell our laser systems
in the U.S. may be severely impaired if the FDA does not give timely approval to
these supplements.

     Currently, excimer laser vision correction systems manufactured by Visx,
Alcon, Bausch & Lomb and Nidek have been approved for higher levels of
nearsightedness than the LaserScan LSX. Alcon's Apex Plus and Ladarvision
Excimer Laser Workstations, Visx's Star S2 Excimer Laser System and Nidek's
EC-5000 Excimer Laser System have received FDA approval for the LASIK treatment
of nearsightedness with or without astigmatism. The approvals for many of the
systems are for the correction of nearsightedness in the range of 0 diopters to
-14.0 diopters and nearsightedness with astigmatism generally in the range of
-0.5 diopters to -5.0 diopters. Bausch & Lomb's Technolas 217 excimer laser has
also received FDA approval for the treatment of nearsightedness from -1.0
diopter up to -7.0 diopters with up to -3.0 diopters of astigmatism. The Visx
and Alcon excimer laser systems are also approved for the treatment of moderate
farsightedness. In September 2000, the FDA approved Alcon's Ladarvision system
for the correction using LASIK of farsightedness of up to +6.0 diopters and an
astigmatism range of up to 6.0 diopters. In October 2000, the FDA approved
Visx's Star S2 and S3 systems for the correction using PRK of farsightedness of
up to +5.0 diopters and an astigmatism range of up to 3.0 diopters. In February
2001, the FDA approval of Visx's Custom-Contoured Ablation Pattern Method for
treatment of decentered ablations under a Humanitarian Device Exemption (HDE).
An HDE authorizes the use and marketing of a device that is intended to benefit
patients in the treatment of conditions that affect fewer than 4,000
individuals. In August 2002, Alcon announced the approval of its
wavefront-guided laser eye surgery application for the treatment of myopia
between zero and -7 diopters. Competitors' earlier receipt of LASIK and
hyperopia-specific FDA regulatory approvals could give them a significant
competitive advantage that could impede our ability to successfully sell our
LaserScan LSX system in the U.S. Our failure to successfully market our product
could have a material adverse effect on our business, financial condition and
results of operations.

     All of our principal competitors in the keratome business, including
current market leader Bausch & Lomb, received FDA clearance prior to the
commercialization of our keratome products and have substantial experience
marketing their keratome products. The established market presence in the U.S.
of previously approved laser systems and keratome products, as well as the entry
of new competitors into the market upon receipt of new or expanded regulatory
approvals, could impede our ability to successfully introduce our LaserScan LSX
system in the U.S. and our keratome products worldwide and may have a material
adverse effect on our business, financial condition and results of operations.

     WE DEPEND UPON OUR ABILITY TO ESTABLISH AND MAINTAIN STRATEGIC
RELATIONSHIPS.

     We believe that our ability to establish and maintain strategic
relationships will have a significant impact on our ability to meet our business
objectives. These strategic relationships are critical to our future success
because we believe that these relationships will help us to:

                                       23
<PAGE>

     o    extend the reach of our products to a larger number of refractive
          surgeons;
     o    develop and deploy new products;
     o    further enhance the LaserSight brand; and
     o    generate additional revenue.

     Entering into strategic relationships is complicated because some of our
current and future strategic partners may decide to compete with us in some or
all of our markets. In addition, we may not be able to establish relationships
with key participants in our industry if they have relationships with our
competitors, or if we have relationships with their competitors. Moreover, some
potential strategic partners have resisted, and may continue to resist, working
with us until our products and services have achieved widespread market
acceptance. Once we have established strategic relationships, we will depend on
our partners' ability to generate increased acceptance and use of our products
and services. To date, we have established only a limited number of strategic
relationships, and many of these relationships are in the early stages of
development. There can be no assurance as to the terms, timing or consummation
of any future strategic relationships. If we lose any of these strategic
relationships or fail to establish additional relationships, or if our strategic
relationships fail to benefit us as expected, we may not be able to execute our
business plan, and our business will suffer.

     BECAUSE THE SALE OF OUR PRODUCTS IS DEPENDENT ON THE CONTINUED MARKET
ACCEPTANCE OF LASER-BASED REFRACTIVE EYE SURGERY USING THE LASIK PROCEDURE, THE
LACK OF BROAD MARKET ACCEPTANCE WOULD HURT OUR BUSINESS.

     We believe that whether we achieve profitability and growth will depend, in
part, upon the continued acceptance of laser vision correction using the LASIK
procedure in the U.S. and other countries. We cannot be certain that laser
vision correction will continue to be accepted by either the refractive surgeons
or the public at large as an alternative to existing methods of treating
refractive vision disorders. The acceptance of laser vision correction and,
specifically, the LASIK procedure may be adversely affected by:

     o    possible concerns relating to safety and efficacy, including the
          predictability, stability and quality of results;
     o    the public's general resistance to surgery;
     o    the effectiveness and lower cost of alternative methods of correcting
          refractive vision disorders;
     o    the lack of long-term follow-up data;
     o    the possibility of unknown side effects;
     o    the lack of third-party reimbursement for the procedures;
     o    the cost of the procedure; and
     o    unfavorable publicity involving patient outcomes from the use of laser
          vision correction.

     Unfavorable side effects and potential complications that may result from
the use of laser vision correction systems manufactured by any manufacturer may
broadly affect market acceptance of laser-based vision correction surgery.
Potential patients may not distinguish between our precision beam scanning spot
technology and the laser technology incorporated by our competitors in their
laser systems, and customers may not differentiate laser systems and procedures
that have not received FDA approval from FDA-approved systems and procedures.
Any adverse consequences resulting from procedures performed with a competitor's
systems or an unapproved laser system could adversely affect consumer acceptance
of laser vision correction in general. In addition, because laser vision
correction is an elective procedure that is not typically covered by insurance
and that involves more significant immediate expense than eyeglasses or contact
lenses, adverse changes in the U.S. or international economy may cause consumers
to reassess their spending choices and to select lower-cost alternatives for
their vision correction needs. Any such shift in spending patterns could reduce
the volume of LASIK procedures performed that would, in turn, reduce the number
of laser systems sold and our revenues from per procedure fees and sales of
single-use products such as our UltraEdge keratome blades.

                                       24
<PAGE>

     The failure of laser vision correction to achieve continued market
acceptance could have a material adverse effect on our business prospects. Even
if laser vision correction achieves and sustains market acceptance, sales of our
keratome products could be adversely impacted if a laser procedure that does not
require the creation of a corneal flap were to emerge as the procedure of
choice.

     NEW PRODUCTS OR TECHNOLOGIES COULD ERODE DEMAND FOR OUR PRODUCTS OR MAKE
THEM OBSOLETE, AND OUR BUSINESS COULD BE HARMED IF WE CANNOT KEEP PACE WITH
ADVANCES IN TECHNOLOGY.

     In addition to competing with eyeglasses and contact lenses, excimer laser
vision correction competes or may compete with newer technologies such as
intraocular lenses, intracorneal inlays, corneal rings and surgical techniques
using different or more advanced types of lasers. Two products that may become
competitive within the near term are implantable contact lenses, which are
pending FDA approval, and corneal rings, which have been approved by the FDA.
Both of these products require procedures with lens implants, and their ultimate
market acceptance is unknown at this time. To the extent that any of these or
other new technologies are perceived to be clinically superior or economically
more attractive than currently marketed excimer laser vision correction
procedures or techniques, they could erode demand for our excimer laser and
keratome products, cause a reduction in selling prices of such products or
render such products obsolete. In addition, if one or more competing
technologies achieves broader market acceptance or renders laser vision
correction procedures obsolete, it would have a material adverse effect on our
business, financial condition and results of operations.

     As is typical in the case of new and rapidly evolving industries, the
demand and market for recently introduced products and technologies is
uncertain, and we cannot be certain that our LaserScan LSX laser system,
UltraShaper durable keratome, UltraEdge keratome blades, UniShaper single-use
keratome or future new products and enhancements will be accepted in the
marketplace. In addition, announcements or the anticipation of announcements of
new products, whether for sale in the near future or at some later date, may
cause customers to defer purchasing our existing products.

     If we cannot adapt to changing technologies, our products may become
obsolete, and our business could suffer. Our success will depend, in part, on
our ability to continue to enhance our existing products, develop new technology
that addresses the increasingly sophisticated needs of our customers, license
leading technologies and respond to technological advances and emerging industry
standards and practices on a timely and cost-effective basis. The development of
our proprietary technology entails significant technical and business risks. We
may not be successful in using new technologies effectively or adapting our
proprietary technology to evolving customer requirements or emerging industry
standards.

ADDITIONAL COMPANY AND BUSINESS RISKS

     The following Additional Company and Business Risks relate primarily to the
longer term. They assume we are able to successfully close the China
Transaction:

     THE LOSS OF KEY PERSONNEL COULD ADVERSELY AFFECT OUR BUSINESS.

     Our ability to maintain our competitive position depends in part upon the
continued contributions of our executive officers and other key employees,
especially Michael R. Farris, our president and chief executive officer. A loss
of one or more such officers or key employees could have a material adverse
effect on our business. We do not carry "key person" life insurance on any
officer or key employee.

     Our staff reductions during 2001 and to date in 2002 may have a negative
impact on our ability to attract and retain personnel. If we fail to attract and
retain qualified individuals for necessary positions, it could have a material
adverse effect on our business, financial condition and results of operations.

                                       25
<PAGE>

     WE HAVE MOVED ALL INTERNATIONAL MANUFACTURING OPERATIONS FROM COSTA RICA TO
THE U.S. AND MUST CONTINUE TO COMPLY WITH STRINGENT REGULATION OF OUR
MANUFACTURING OPERATIONS.

     We moved the manufacturing location our laser systems for sale in
international markets to our U.S. location from our manufacturing facility in
Costa Rica. We cannot assure you that we will not encounter difficulties in
increasing our production capacity for our laser systems at our Florida
facility, including problems involving production delays, quality control or
assurance, component supply and lack of qualified personnel. Any products
manufactured or distributed by us pursuant to FDA clearances or approvals are
subject to extensive regulation by the FDA, including record-keeping
requirements and reporting of adverse experience with the use of the product.
Our manufacturing facilities are subject to periodic inspection by the FDA,
certain state agencies and international regulatory agencies. We require that
our key suppliers comply with recognized standards as well as our own quality
standards, and we regularly test the components and sub-assemblies supplied to
us. Any failure by us or our suppliers to comply with applicable regulatory
requirements, including the FDA's quality systems/good manufacturing practice
(QSR/GMP) regulations, could cause production and distribution of our products
to be delayed or prohibited, either of which could have a material adverse
effect on our business, financial condition and results of operations.

     REQUIRED PER PROCEDURE FEES PAYABLE TO VISX UNDER OUR LICENSE AGREEMENT MAY
EXCEED PER PROCEDURE FEES COLLECTED BY US.

     In addition to the risk that our refractive lasers will not be accepted in
the marketplace, we are required to pay Visx a royalty for each procedure
performed in the U.S. using our refractive lasers. The required per procedure
fees we are required to pay to Visx may exceed the per procedure fees we are
able to charge and/or collect from refractive surgeons, which could result in a
material adverse effect on our financial condition and results of operations.

     REQUIRED MINIMUM PAYMENTS UNDER OUR KERATOME LICENSE AGREEMENT MAY EXCEED
OUR GROSS PROFITS FROM SALES OF OUR KERATOME PRODUCTS.

     We are required to make certain minimum payments to the licensor under our
keratome license agreement that was amended and restated on January 4, 2001.
This amendment replaced a January 18, 2000 amendment in its entirety. Under the
terms of the amendment we issued 730,552 shares of common stock to the
licensors, valued at approximately $1.1 million, in partial payment for
royalties during the term of the license. The term of the license was extended
three years until July 31, 2005. In addition, remaining minimum royalty payments
totaling approximately $4.3 million as of August 13, 2002 will be due in monthly
installments (averaging approximately $150,000 per month through August 2003) or
quarterly installments (averaging approximately $255,000 per quarter from
October 2003 through October 2005) through the term of the amendment. As a
result of our obligations under this license arrangement, the minimum royalty
payments we are required to make to the licensors may exceed our gross profits
from sales of our UniShaper and UltraShaper keratome products. The amendment
eliminated a restriction on us manufacturing, marketing and selling other
keratomes, but the sale of other keratomes will be included in the gross profit
to be shared with the licensors. The licensor's share of the gross profit, as
defined in the amendment, decreased from 50% to 10%.

     OUR FAILURE TO TIMELY OBTAIN OR EXPAND REGULATORY APPROVALS FOR OUR
PRODUCTS AND TO COMPLY WITH REGULATORY REQUIREMENTS COULD ADVERSELY AFFECT OUR
BUSINESS.

     Our excimer laser systems, diagnostic and custom ablation products and
keratome products are subject to strict governmental regulations that materially
affect our ability to manufacture and market these products and directly impact
our overall business prospects. FDA regulations impose design and performance
standards, labeling and reporting requirements, and submission conditions in
advance of marketing for all medical laser products in the U.S. New product
introductions, expanded treatment types and levels for approved products, and
significant design or manufacturing modifications require a premarket clearance
or approval by the FDA prior to commercialization in the U.S. The FDA approval

                                       26
<PAGE>

process, which is lengthy and uncertain, requires supporting clinical studies
and substantial commitments of financial and management resources. Failure to
obtain or maintain regulatory approvals and clearances in the U.S. and other
countries, or significant delays in obtaining these approvals and clearances,
could prevent us from marketing our products for either approved or expanded
indications or treatments, which could substantially decrease our future
revenues.

     In March 2002, we pursued a "real time" PMA supplement seeking approval for
the use of our advanced adaptive eye tracking system in an accelerated time
frame, as few as 30 days. In April 2002, we were advised by the FDA that they
would review the submission in a 180-day timeframe.

     Additionally, product and procedure labeling and all forms of promotional
activities are subject to examination by the FDA, and current FDA enforcement
policy prohibits the marketing by manufacturers of approved medical devices for
unapproved uses. Noncompliance with these requirements may result in warning
letters, fines, injunctions, recall or seizure of products, suspension of
manufacturing, denial or withdrawal of PMAs, and criminal prosecution. Laser
products marketed in foreign countries are often subject to local laws governing
health product development processes, which may impose additional costs for
overseas product development. Future legislative or administrative requirements,
in the U.S. or elsewhere, may adversely affect our ability to obtain or retain
regulatory approval for our products. The failure to obtain approvals for new or
additional uses on a timely basis could have a material adverse effect on our
business, financial condition and results of operations.

     OUR BUSINESS DEPENDS ON OUR INTELLECTUAL PROPERTY RIGHTS, AND IF WE ARE
UNABLE TO PROTECT THEM, OUR COMPETITIVE POSITION MAY BE ADVERSELY AFFECTED.

     Our business plan is predicated on our proprietary systems and technology,
including our precision beam scanning microspot technology laser systems. We
protect our proprietary rights through a combination of patent, trademark, trade
secret and copyright law, confidentiality agreements and technical measures. We
generally enter into non-disclosure agreements with our employees and
consultants and limit access to our trade secrets and technology. We cannot
assure you that the steps we have taken will prevent misappropriation of our
intellectual property. Misappropriation of our intellectual property would have
a material adverse effect on our competitive position. In addition, we may have
to engage in litigation or other legal proceedings in the future to enforce or
protect our intellectual property rights or to defend against claims of
invalidity. These legal proceedings may consume considerable resources,
including management time and attention, which would be diverted from the
operation of our business, and the outcome of any such legal proceeding is
inherently uncertain.

     We are aware that certain competitors are developing products that may
potentially infringe patents owned or licensed exclusively by us. In order to
protect our rights in these patents, we may find it necessary to assert and
pursue infringement claims against such third parties. We could incur
substantial costs and diversion of management resources litigating such
infringement claims and we cannot assure you that we will be successful in
resolving such claims or that the resolution of any such dispute will be on
terms that are favorable to us. See "--Patent infringement allegations may
impair our ability to manufacture and market our products."

     PATENT INFRINGEMENT ALLEGATIONS MAY IMPAIR OUR ABILITY TO MANUFACTURE AND
MARKET OUR PRODUCTS.

     There are a number of U.S. and foreign patents covering methods and
apparatus for performing corneal surgery that we do not own or have the right to
use. If we were found to infringe a patent in a particular market, we and our
customers may be enjoined from manufacturing, marketing, selling and using the
infringing product in the market and may be liable for damages for any past
infringement of such rights. In order to continue using such rights, we would be
required to obtain a license, which may require us to make royalty, per
procedure or other fee payments. We cannot be certain if we or our customers
will be successful in securing licenses, or that if we obtain licenses, such
licenses will be available on acceptable terms. Alternatively, we might be
required to redesign the infringing aspects of these products. Any redesign

                                       27
<PAGE>

efforts that we undertake could be expensive and might require regulatory
review. Furthermore, the redesign efforts could delay the reintroduction of
these products into certain markets, or may be so significant as to be
impractical. If redesign efforts were impractical, we could be prevented from
manufacturing and selling the infringing products, which would have a material
adverse effect on our business, financial condition and results of operations.

     Litigation involving patents is common in our industry. While we do not
believe our laser systems or keratome products infringe any valid and
enforceable patents that we do not own or have a license to, we cannot assure
you that one or more of our other competitors or other persons will not assert
that our products infringe their intellectual property, or that we will not in
the future be deemed to infringe one or more patents owned by them or some other
party. We could incur substantial costs and diversion of management resources
defending any infringement claims. Furthermore, a party making a claim against
us could secure a judgment awarding substantial damages, as well as injunctive
or other equitable relief that could effectively block our ability to market one
or more of our products. In addition, we cannot assure you that licenses for any
intellectual property of third parties that might be required for our products
will be available on commercially reasonable terms, or at all.

     WE ARE SUBJECT TO CERTAIN RISKS ASSOCIATED WITH OUR INTERNATIONAL SALES.

     Our international sales accounted for 65% and 73% of our total revenues
during the six months ended June 30, 2002 and the year ended December 31, 2001,
respectively. In the future, we expect that sales to U.S. accounts will
represent a higher percentage of our total sales only when additional regulatory
approvals are received for our LaserScan LSX laser system in the U.S. We are
presently focusing our sales efforts on international sales in China and Europe.

     International sales of our products may be limited or disrupted by:

     o    the imposition of government controls;
     o    export license requirements;
     o    economic or political instability;
     o    trade restrictions;
     o    difficulties in obtaining or maintaining export licenses;
     o    changes in tariffs; and
     o    difficulties in staffing and managing international operations.

     Our sales have historically been and are expected to continue to be
denominated in U.S. dollars. The European Economic Union's conversion to a
common currency, the euro, is not expected to have a material impact on our
business. However, due to our significant export sales, we are subject to
exchange rate fluctuations in the U.S. dollar, which could increase the
effective price in local currencies of our products. This could result in
reduced sales, longer payment cycles and greater difficulty in collecting
receivables relating to our international sales.

     OUR SUPPLY OF CERTAIN CRITICAL COMPONENTS AND SYSTEMS MAY BE INTERRUPTED
BECAUSE OF OUR RELIANCE ON A LIMITED NUMBER OF SUPPLIERS.

     We currently purchase certain components used in the production, operation
and maintenance of our laser systems and keratome products from a limited number
of suppliers, and certain key components are provided by a single vendor. We are
currently seeking a replacement blade manufacturer, and the majority of our
UltraShaper components are manufactured exclusively by Owens Industries pursuant
to our agreement with them. We do not have long-term contracts with providers of
some key laser system components, including TUI Lasertechnik und
Laserintegration GmbH, which currently is a single source supplier for the laser
heads used in our LaserScan LSX excimer laser system. Currently, SensoMotoric
Instruments GmbH, Teltow, Germany, is a single source supplier for the eye
tracker boards used in the LaserScan LSX. Any interruption in the supply of
critical laser or keratome components could have a material adverse effect on
our business, financial condition and results of operations. If any of our key

                                       28
<PAGE>

suppliers ceases providing us with products of acceptable quality and quantity
at a competitive price and in a timely fashion, we would have to locate and
contract with a substitute supplier and, in some cases, such substitute supplier
would need to be qualified by the FDA. If substitute suppliers cannot be located
and qualified in a timely manner or could not provide required products on
commercially reasonable terms, it would have a material adverse effect on our
business, financial condition and results of operations.

     UNLAWFUL TAMPERING OF OUR SYSTEM CONFIGURATIONS COULD RESULT IN REDUCED
REVENUES AND ADDITIONAL EXPENSES.

     We include a procedure counting mechanism on LaserScan LSX lasers
manufactured for sale and use in the U.S. Users of our LaserScan LSX excimer
laser system could tamper with the software or hardware configuration of the
system so as to alter or eliminate the procedure counting mechanism that
facilitates the collection of per procedure fees. Unauthorized tampering with
our procedure counting mechanism by users could result in us being required to
pay per procedure fees to Visx that we were not able to collect from users. If
we are unable to prevent such tampering, our license agreement with Visx could
be terminated after all applicable notice and cure periods have expired.

     INADEQUACY OR UNAVAILABILITY OF INSURANCE MAY EXPOSE US TO SUBSTANTIAL
PRODUCT LIABILITY CLAIMS.

     Our business exposes us to potential product liability risks and possible
adverse publicity that are inherent in the development, testing, manufacture,
marketing and sale of medical devices for human use. These risks increase with
respect to our products that receive regulatory approval for commercialization.
We have agreed in the past, and we will likely agree in the future, to indemnify
certain medical institutions and personnel who conduct and participate in our
clinical studies. While we maintain product liability insurance, we cannot be
certain that any such liability will be covered by our insurance or that damages
will not exceed the limits of our coverage. Even if a claim is covered by
insurance, the costs of defending a product liability, malpractice, negligence
or other action, and the assessment of damages in excess of insurance coverage
in the event of a successful product liability claim, could have a material
adverse effect on our business, financial condition and results of operations.
Further, product liability insurance may not continue to be available, either at
existing or increased levels of coverage, on commercially reasonable terms.

COMMON STOCK RISKS

     VARIATIONS IN OUR SALES AND OPERATING RESULTS MAY CAUSE OUR STOCK PRICE TO
FLUCTUATE.

     Our operating results have fluctuated in the past, and may continue to
fluctuate in the future, as a result of a variety of factors, many of which are
outside of our control. For example, historically a significant portion of our
laser system orders for a particular quarter have been received and shipped near
the end of the quarter. As a result, our operating results for any quarter often
depend on the timing of the receipt of orders and the subsequent shipment of our
laser systems. Other factors that may cause our operating results or stock price
to fluctuate include:

     o    our significant liquidity and capital resource issues
     o    the addition or loss of significant customers;
     o    reductions, cancellations or fulfillment of major orders;
     o    changes in pricing by us or our competitors; and
     o    timing of regulatory approvals and the introduction or delays in
          shipment of new products;
     o    the relative mix of our business;
     o    increased competition.

     As a result of these fluctuations, we believe that period-to-period
comparisons of our operating results cannot be relied upon as indicators of

                                       29
<PAGE>

future performance. In some quarters our operating results may fall below the
expectations of securities analysts and investors due to any of the factors
described above or other uncertainties.

     THE MARKET PRICE OF OUR COMMON STOCK MAY CONTINUE TO EXPERIENCE EXTREME
FLUCTUATIONS DUE TO MARKET CONDITIONS THAT ARE UNRELATED TO OUR OPERATING
PERFORMANCE.

     The stock market, and in particular the securities of technology companies
like us, could experience extreme price and volume fluctuations unrelated to our
operating performance. Our stock price has historically been volatile. Because
of the lengthy period during which our common stock traded below $1 per share,
it no longer met the listing requirements for the Nasdaq National Market and was
transferred on August 9, 2002 to the Nasdaq SmallCap Market (see Exhibit 99.1 to
this Form 10-Q). On August 13, 2002 the Company filed an application for new
listing on that market.

     Factors such as announcements of technological innovations or new products
by us or our competitors, changes in domestic or foreign governmental
regulations or regulatory approval processes, developments or disputes relating
to patent or proprietary rights, public concern as to the safety and efficacy of
refractive vision correction procedures, and changes in reports and
recommendations of securities analysts, have and may continue to have a
significant impact on the market price of our common stock.

     THE SIGNIFICANT NUMBER OF SHARES ELIGIBLE FOR FUTURE SALE AND DILUTIVE
STOCK ISSUANCES MAY ADVERSELY AFFECT OUR STOCK PRICE.

     Sales, or the possibility of sales, of substantial amounts of our common
stock in the public market could adversely affect the market price of our common
stock. Substantially all of our 27,841,941 shares of common stock outstanding at
August 13, 2002 were freely tradable without restriction or further registration
under the Securities Act of 1933, except to the extent such shares are held by
"affiliates" as that term is defined in Rule 144 under the Securities Act or
subject only to the satisfaction of a prospectus delivery requirement. An
additional 9,280,647 shares of preferred stock, convertible into 18,561,294
shares of common stock, will be issued if the China Transaction is successfully
closed. Upon closing, we have agreed to register the shares of common stock
under the Securities Act of 1933. Once registered, the shares will be available
for sale.

     Shares of common stock that we may issue in the future in connection with
financings or pursuant to outstanding warrants or agreements could also
adversely affect the market price of our common stock and cause significant
dilution in our earnings per share and net book value per share. We may be
required to issue more than 6,800,000 additional shares of common stock upon the
exercise of outstanding warrants and stock options. Assuming the closing of the
China Transaction, the number of shares we may be required to issue upon the
conversion of outstanding preferred stock and the exercise of outstanding
warrants and stock options will increase to approximately 25,400,000.

     The anti-dilution provisions of certain of our existing securities and
obligations require us to issue additional shares if we issue shares of common
stock below specified price levels. If a future share issuance triggers these
adjustments, the beneficiaries of such provisions effectively receive some
protection from declines in the market price of our common stock, while our
other stockholders incur additional dilution of their ownership interest. We may
include similar anti-dilution provisions in securities issued in connection with
future financings.

                                       30
<PAGE>

     IF THE CHINA TRANSACTION CLOSES, IT INCLUDES A PROVISION UNDER WHICH THE
PURCHASER OF OUR PREFERRED STOCK CAN ACQUIRE APPROXIMATELY 40% OF OUR COMMON
STOCK. IF THAT OCCURS, THAT STOCKHOLDING POSITION ALONE DIMINISHES THE
POSSIBILITY OF A COMPETING BID FOR A MAJORITY OF THE COMMON STOCK, BUT THE
ANTI-TAKEOVER PROVISION UNDER DELAWARE LAW AND IN OUR CERTIFICATE OF
INCORPORATION, OUR BY-LAWS AND OUR STOCKHOLDER RIGHTS PLAN WILL NONETHELESS
REQUIRE THE BOARD TO EXERCISE ITS FIDUCIARY DUTY ON ANY BID (WHETHER BY THE
PURCHASER IN THE CHINA TRANSACTION OR ANOTHER) TAKING INTO CONSIDERATION ALL OF
THE CIRCUMSTANCES AT THAT TIME.

     Certain provisions of our certificate of incorporation, by-laws,
stockholder rights plan and Delaware law could delay or frustrate the removal of
incumbent directors, discourage potential acquisition proposals and delay, defer
or prevent a change in control of us, even if such events could be beneficial,
in the short term, to the economic interests of our stockholders. For example,
our certificate of incorporation allows us to issue preferred stock with rights
senior to those of the common stock without stockholder action, and our by-laws
require advance notice of director nominations or other proposals by
stockholders. We also are subject to provisions of Delaware corporation law that
prohibit a publicly-held Delaware corporation from engaging in a broad range of
business combinations with a person who, together with affiliates and
associates, owns 15% or more of the corporation's common stock (an interested
stockholder) for three years after the person became an interested stockholder,
unless the business combination is approved in a prescribed manner. We also have
adopted a stockholder rights agreement, or "poison pill," and declared a
dividend distribution of one preferred share purchase right for each share of
common stock.

     The board will act with respect to anti-takeover provisions with its
fiduciary duty in mind.

RISKS RELATING TO INTANGIBLES

     AMORTIZATION AND CHARGES RELATING TO OUR SIGNIFICANT INTANGIBLE ASSETS
COULD ADVERSELY AFFECT OUR STOCK PRICE AND REPORTED NET INCOME OR LOSS.

     Of our total assets at June 30, 2002, approximately $5.1 million, or 18%,
were intangible assets. Any reduction in net income or increase in net loss
resulting from the amortization of intangible assets resulting from future
acquisitions by us may have an adverse impact upon the market price of our
common stock. In addition, in the event of a sale of LaserSight or our assets,
we cannot be certain that the value of such intangible assets would be
recovered.

     In accordance with FASB Statement No. 144, we review intangible assets for
impairment whenever events or changes in circumstances, including a history of
operating or cash flow losses, indicate that the carrying amount of an asset may
not be recoverable. If we determine that an intangible asset is impaired, a
non-cash impairment charge would be recognized.

OTHER RISKS

     The following relates to risks on both a short and longer-term basis:

     The risks described above are not the only risks facing LaserSight. There
may be additional risks and uncertainties not presently known to us or that we
have deemed immaterial which could also negatively impact our business
operations. If any of the foregoing risks actually occur, it could have a
material adverse effect on our business, financial condition and results of
operations. In that event, the trading price of our common stock could decline,
and you may lose all or part of your investment.

                                       31
<PAGE>

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We believe that our exposure to market risk for changes in interest and
currency rates is not significant. Our investments are limited to highly liquid
instruments generally with maturities of three months or less. At June 30, 2002,
we had approximately $0.1 million of short-term investments classified as cash
and equivalents. All of our transactions with international customers and
suppliers are denominated in U.S. dollars.

                           PART II - OTHER INFORMATION

ITEM 1    LEGAL PROCEEDINGS

               Certain legal proceedings against LaserSight are described in
          Item 3 (Legal Proceedings) of LaserSight's Form 10-K for the year
          ended December 31, 2001. These matters are updated as follows:

               Jarstad. We have agreed to the terms of a settlement with the
          plaintiffs and are negotiating the final wording of a settlement
          agreement. The terms of the settlement agreement will not require us
          to make any cash payments.

               Distributors. We filed a motion for summary judgment that was
          denied. We then filed our answer and counterclaim. The plaintiffs have
          answered the counterclaim and have moved to strike some of our
          affirmative defenses and we have moved to strike portions of the
          plaintiff's answer. To date, limited discovery has occurred.
          Management believes that LaserSight Technologies has satisfied its
          obligations under the distribution agreements, and that the
          allegations against LaserSight Technologies, Mr. Farris and Mr. Spivey
          are without merit and intend to vigorously defend this lawsuit.
          Management believes that the outcome of this litigation will not have
          a material adverse impact on LaserSight's business, financial
          condition or results from operations. However, the outcome of
          litigation is inherently uncertain, and an unfavorable outcome in this
          litigation could have a material adverse effect on LaserSight's
          business, financial condition and results from operations.

               Former shareholder of TFG. This proceeding has been set for trial
          in the fall of 2002. Management believes that the allegations made by
          the plaintiff are without merit and intends to vigorously defend the
          action. Management believes that this action will not have a material
          adverse effect on our financial condition or results from operations.

               Lambda Physik, Inc. After no activity for over a year, the
          plaintiff recently filed a motion to have the court set a trial date.
          The court set a trial date in December 2002. We continue to believe
          that the allegations made by the plaintiff are without merit, and we
          intend to vigorously defend the action. Management believes that we
          have satisfied our obligations under the agreement and that this
          action will not have material adverse effect on our financial
          condition or results from operations.

               Kremer. We have agreed to postpone discovery while we attempt to
          agree on the final form of a settlement with the plaintiffs. The terms
          of the settlement agreement, if finalized, will not require us to make
          any cash payments.

ITEM 2    CHANGES IN SECURITIES

          Not applicable.

                                       32
<PAGE>

ITEM 3    DEFAULTS UPON SENIOR SECURITIES

          For the quarter ended June 30, 2002, we did not meet the covenants on
          our term loan with Heller for quarterly revenues, net worth or
          tangible net worth, putting us in default of those covenants as of May
          15, 2002. On August 14, 2002, Heller agreed to provide a waiver of the
          Company's prior defaults for a period of three weeks. Upon the signing
          of the China Transaction, the waiver will automatically be extended
          until the earlier of October 31, 2002 or the funding of the equity
          portion of the China Transaction. See note 5 of our condensed
          consolidated financial statements. The Company and Heller have agreed
          on revised covenants that will become effective upon the funding of
          the equity portion of the China transaction.

ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          Not applicable

ITEM 5    OTHER INFORMATION

          Not applicable.

ITEM 6    EXHIBITS AND REPORTS ON FORM 8-K

          a) Exhibits


                                INDEX TO EXHIBITS

Exhibit
Number                            Description
------    ----------------------------------------------------------------------

2.1       See Exhibits 10.1, 10.2, 10.6, 10.7, 10.11, 10.16, 10.19, 10.20, 10.34
          and 10.41.

3.1       Certificate of Incorporation, as amended (incorporated by reference to
          Exhibit 1 of Form 8-A/A (Amendment No. 6) filed by the Company on
          August 10, 2001*).

3.2       Bylaws, as amended (filed as Exhibit 3.2 to the Company's Form 8-K
          filed on December 20, 1999*).

3.3       Rights Agreement, dated as of July 2, 1998, between LaserSight
          Incorporated and American Stock Transfer & Trust Company, as Rights
          Agent, which includes (I) as Exhibit A thereto the form of Certificate
          of Designation of the Series E Junior Participating Preferred Stock,
          (ii) as Exhibit B thereto the form of Right Certificate (separate
          certificates for the Rights will not be issued until after the
          Distribution Date) and (iii) as Exhibit C thereto the Summary of
          Stockholder Rights Agreement (incorporated by reference to Exhibit
          99.1 to the Form 8-K filed by the Company on July 8, 1998*).

3.4       First Amendment to Rights Agreement, dated as of March 22, 1999,
          between LaserSight Incorporated and American Stock Transfer & Trust
          Company, as Rights Agent (incorporated by reference to Exhibit 2 to
          Form 8-A/A filed by the Company on March 29, 1999*).

3.5       Second Amendment to Rights Agreement, dated as of January 28, 2000,
          between LaserSight Incorporated and American Stock Transfer & Trust
          Company, as Rights Agent (incorporated by reference to Exhibit 99.6 to
          Form 8-K filed by the Company on February 8, 2000*).

3.6       Third Amendment to Rights Agreement, dated as of June 29, 2001,
          between LaserSight Incorporated and American Stock Transfer & Trust
          Company, as Rights Agent (incorporated by reference to Exhibit 99.5 to
          Form 8-K filed by the Company on July 18, 2001*).

                                       33
<PAGE>

4.1       See Exhibits 3.1, 3.2, 3.3, 3.4, 3.5, 3.6, 10.13, 10.17, 10.23, 10.24,
          10.25, 10.28, 10.29, 10.30, 10.31, 10.32, 10.33, 10.37, 10.38, 10.39,
          10.40, 10.42, 10.43, 10.45, 10.46, 10.49 and 10.50.

10.1      Agreement for Purchase and Sale of Stock by and among LaserSight
          Centers Incorporated, its stockholders and LaserSight Incorporated
          dated January 15, 1993 (filed as Exhibit 2 to the Company's Form 8-K/A
          filed on January 25, 1993*).

10.2      Amendment to Agreement for Purchase and Sale of Stock by and among
          LaserSight Centers Incorporated, its stockholders, and LaserSight
          Incorporated dated April 5, 1993 (filed as Exhibit 2 to the Company's
          Form 8-K/A filed on April 19, 1993*).

10.3      Royalty Agreement by and between LaserSight Centers Incorporated and
          LaserSight Partners dated January 15, 1993 (filed as Exhibit 10.5 to
          the Company's Form 10-K for the year ended December 31, 1995*).

10.4      Exchange Agreement dated January 25, 1993 between LaserSight Centers
          Incorporated and Laser Partners (filed as Exhibit 10.6 to the
          Company's Form 10-K for the year ended December 31, 1995*).

10.5      Stipulation and Agreement of Compromise, Settlement and Release dated
          April 18, 1995 among James Gossin, Francis E. O'Donnell, Jr., J.T.
          Lin, Wen S. Dai, Emanuela Dobrin-Charlton, C.H. Huang, W. Douglas
          Hajjar, and LaserSight Incorporated (filed as Exhibit 10.7 to the
          Company's Form 10-K for the year ended December 31, 1995*).

10.6      Agreement for Purchase and Sale of Stock dated December 31, 1993,
          among LaserSight Incorporated, MRF, Inc., and Michael R. Farris (filed
          as Exhibit 2 to the Company's Form 8-K filed on December 31, 1993*).

10.7      First Amendment to Agreement for Purchase and Sale of Stock by and
          among MRF, Inc., Michael R. Farris and LaserSight Incorporated dated
          December 28, 1995 (filed as Exhibit 10.9 to the Company's Form 10-K
          for the year ended December 31, 1995*).

10.8      Patent License Agreement dated December 21, 1995 by and between
          Francis E. O'Donnell, Jr. and LaserSight Centers, Inc. (filed as
          Exhibit 10.21 to the Company's Form 10-K for the year ended December
          31, 1995*).

10.9      LaserSight Incorporated Amended and Restated 1996 Equity Incentive
          Plan (filed as Exhibit 10.9 to the Company's Form 10-K filed on April
          1, 2002*).

10.10     LaserSight Incorporated Amended and Restated Non-Employee Directors
          Stock Option Plan (filed as Exhibit 10.12 to the Company's Form 10-Q
          filed on November 14, 2000*).

10.11     Second Amendment to Agreement for Purchase and Sale of Stock by and
          among LaserSight Centers Incorporated, its stockholders and LaserSight
          Incorporated dated March 14, 1997 (filed as Exhibit 99.1 to the
          Company's Form 8-K filed on March 27, 1997*).

10.12     Amendment to Royalty Agreement by and between LaserSight Centers
          Incorporated, Laser Partners and LaserSight Incorporated dated March
          14, 1997 (filed as Exhibit 99.2 to the Company's Form 8-K filed on
          March 27, 1997*).

10.13     Warrant to purchase 500,000 shares of common stock dated March 31,
          1997 by and between LaserSight Incorporated and Foothill Capital
          Corporation (filed as Exhibit 10.44 to the Company's Form 10-Q filed
          on August 14, 1997*).

                                       34
<PAGE>

10.14     License Agreement dated May 20, 1997 by and between Visx Incorporated
          and LaserSight Incorporated (filed as Exhibit 10.45 to the Company's
          Form 10-Q filed on August 14, 1997*).

10.15     Patent Purchase Agreement dated July 15, 1997 by and between
          LaserSight Incorporated and Frederic B. Kremer, M.D. (filed as Exhibit
          2.(I) to the Company's Form 8-K filed on August 13, 1997*).

10.16     Agreement and Plan of Merger dated July 15, 1997 by and among
          LaserSight Incorporated, Photomed Acquisition, Inc., Photomed, Inc.,
          Frederic B. Kremer, M.D., Linda Kremer, Robert Sataloff, Trustee for
          Alan Stewart Kremer and Robert Sataloff, Trustee for Mark Adam Kremer
          (filed as Exhibit 2.(ii) to the Company's Form 8-K filed on August 13,
          1997*).

10.17     Warrant to purchase 750,000 shares of common stock dated August 29,
          1997 by and between LaserSight Incorporated and purchasers of Series B
          Convertible Participating Preferred Stock of LaserSight Incorporated
          (filed as Exhibit 10.39 to the Company's Form 10-Q filed on November
          14, 1997*).

10.18     Agreement dated April 1, 1992 between International Business Machines
          Corporation and LaserSight Incorporated (filed as Exhibit 10.1 on Form
          10-K for the year ended December 31, 1995*).

10.19     Letter Agreement dated September 11, 1998, amending the Agreement and
          Plan of Merger dated July 15, 1997, by and among LaserSight
          Incorporated, Photomed Acquisition, Inc., Photomed, Inc., Frederic B.
          Kremer, M.D., Linda Kremer, Robert Sataloff, Trustee for Alan Stewart
          Kremer and Robert Sataloff, Trustee for Mark Adam Kremer (filed as
          Exhibit 10.31 to the Company's Form 10-Q filed on November 16, 1998*).

10.20     Exclusive License Agreement dated August 20, 1998, by and between
          LaserSight Technologies, Inc. and TLC The Laser Center Patents Inc.
          (filed as Exhibit 10.32 to the Company's Form 10-Q filed on November
          16, 1998*).

10.21     Manufacturing Agreement, dated September 10, 1997, by and between
          LaserSight Technologies, Inc. and Frantz Medical Development Ltd.
          (filed as Exhibit 10.3 to the Company's Form S-3, Pre-Effective
          Amendment No. 1 filed on February 1, 1999*).

10.22     Employment Agreement by and between LaserSight Incorporated and
          Michael R. Farris dated October 30, 1998 (filed as Exhibit 10.37 to
          the Company's Form 10-K filed on March 31, 1999*).

10.23     Securities Purchase Agreement by and between LaserSight Incorporated
          and purchasers of common stock dated March 22, 1999 (filed as Exhibit
          10.38 to the Company's Form 10-K filed on March 31, 1999*).

10.24     Warrant to purchase 225,000 shares of common stock dated March 22,
          1999 by and between LaserSight Incorporated and purchasers of common
          stock of LaserSight Incorporated (filed as Exhibit 10.39 to the
          Company's Form 10-K filed on March 31, 1999*).

10.25     Warrant to purchase 67,500 shares of common stock dated February 22,
          1999 by and between LaserSight Incorporated and Guy Numann (filed as
          Exhibit 10.40 to the Company's Form 10-Q filed on May 17, 1999*).

                                       35
<PAGE>

10.26     Relocation Agreement, by and between LaserSight Incorporated and
          Gregory L. Wilson, dated October 13, 1999 (filed as Exhibit 10.45 to
          the Company's Form 10-Q filed on November 15, 1999*).

10.27     Employment Agreement, by and between LaserSight Technologies, Inc. and
          Jack T. Holladay, dated October 27, 1999 (filed as Exhibit 10.47 to
          the Company's Form 10-Q filed on November 15, 1999*).

10.28     Securities Purchase Agreement by and between LaserSight Incorporated
          and TLC Laser Eye Centers Inc. dated January 31, 2000 (filed as
          Exhibit 99.2 to the Company's Form 8-K filed on February 8, 2000*).

10.29     Registration Rights Agreement dated January 31, 2000 by and between
          LaserSight Incorporated and TLC Laser Eye Centers Inc. (filed as
          Exhibit 99.3 to the Company's Form 8-K filed on February 8, 2000*).

10.30     Securities Purchase Agreement by and between LaserSight Incorporated,
          BayStar Capital, L.P. and BayStar International, Ltd. dated January
          31, 2000 (filed as Exhibit 99.4 to the Company's Form 8-K filed on
          February 8, 2000*).

10.31     Registration Rights Agreement dated January 31, 2000 by and between
          LaserSight Incorporated, BayStar Capital, L.P. and BayStar
          International, Ltd. (filed as Exhibit 99.5 to the Company's Form 8-K
          filed on February 8, 2000*).

10.32     Securities Purchase Agreement by and between LaserSight Incorporated,
          Engmann Options, Inc. and MDNH Partners, L.P. dated February 18, 2000.
          The Company undertakes to provide to the Commission upon its request
          the schedules omitted from this exhibit (filed as Exhibit 10.54 to the
          Company's Form 10-K filed on March 30, 2000*).

10.33     Registration Rights Agreement dated February 18, 2000 by and between
          LaserSight Incorporated, Engmann Options, Inc. and MDNH Partners, L.P.
          (filed as Exhibit 10.55 to the Company's Form 10-K filed on March 30,
          2000*).

10.34     Technology Purchase Agreement dated as of March 8, 2000 by and between
          LaserSight Technologies, Inc., Premier Laser Systems, Inc. and
          Eyesys-Premier, Inc. The Company undertakes to provide to the
          Commission upon its request the schedules omitted from this exhibit
          (filed as Exhibit 10.56 to the Company's Form 10-K filed on March 30,
          2000*).

10.35     Employment Agreement, by and between LaserSight Technologies, Inc and
          Donald M. Litscher dated February 23, 2000 (filed as Exhibit 10.57 to
          the Company's Form 10-Q filed on May 12, 2000*).

10.36     Amended and Restated Employment Agreement, by and between LaserSight
          Technologies, Inc. and L. Stephen Dalton dated effective as of August
          1, 2001 (filed as Exhibit 10.50 to the Company's Form 10-Q filed on
          August 14, 2001*).

10.37     Securities Purchase Agreement dated September 8, 2000 among LaserSight
          Incorporated, BayStar Capital, L.P. and BayStar International, Ltd.
          The Company undertakes to provide to the Commission upon its request
          the schedules omitted from this exhibit (filed as Exhibit 99.2 to the
          Company's Form 8-K filed on September 22, 2000*).

10.38     Warrant agreement dated September 8, 2000 among LaserSight
          Incorporated and BayStar Capital, L.P. (filed as Exhibit 99.3 to the
          Company's Form 8-K filed on September 22, 2000*).

                                       36
<PAGE>

10.39     Warrant agreement dated September 8, 2000 among LaserSight
          Incorporated and BayStar International, Ltd. (filed as Exhibit 99.4 to
          the Company's Form 8-K filed on September 22, 2000*).

10.40     Registration Rights Agreement dated September 8, 2000 among LaserSight
          Incorporated, BayStar Capital, L.P. and BayStar International, Ltd.
          (filed as Exhibit 99.5 to the Company's Form 8-K filed on September
          22, 2000*).

10.41     Assignment Agreement dated as of February 27, 2001 among LaserSight
          Patents, Inc. and Alcon Laboratories, Inc. (filed as Exhibit 99.1 to
          the Company's Form 8-K filed on March 16, 2001*)**.

10.42     Amended and Restated License and Royalty Agreement dated as of January
          3, 2001 by and between LaserSight Technologies, Inc., Luis A. Ruiz,
          M.D. and Sergio Lenchig (filed as Exhibit 10.56 to the Company's Form
          10-K filed on March 30, 2001*).

10.43     Registration Rights Agreement dated January 3, 2001 among LaserSight
          Incorporated, Luis A. Ruiz, M.D. and Sergio Lenchig (filed as Exhibit
          10.57 to the Company's Form 10-K filed on March 30, 2001*).

10.44     Loan and Security Agreement dated March 12, 2001 among LaserSight
          Incorporated and subsidiaries and Heller Healthcare Finance, Inc.
          (filed as Exhibit 10.58 to the Company's Form 10-K filed on March 30,
          2001*).

10.45     Warrant agreement dated March 12, 2001 among LaserSight Incorporated
          and Heller Healthcare Finance, Inc. (filed as Exhibit 10.59 to the
          Company's Form 10-K filed on March 30, 2001*).

10.46     Registration Rights Agreement dated March 12, 2001 among LaserSight
          Incorporated and Heller Healthcare Finance, Inc. (filed as Exhibit
          10.60 to the Company's Form 10-K filed on March 30, 2001*).

10.47     Employment Agreement, by and between LaserSight Technologies, Inc and
          Christine A. Oliver effective as of October 30, 2000 (filed as Exhibit
          10.61 to the Company's Form 10-Q filed on August 14, 2001*).

10.48     Settlement and License Agreement dated as of May 25, 2001 between
          LaserSight Incorporated and Visx, Incorporated (filed as Exhibit 10.62
          to the Company's Form 10-Q filed on August 14, 2001*)**.

10.49     Securities Purchase Agreement dated July 6, 2001 among LaserSight
          Incorporated, BayStar Capital, L.P. and BayStar International, Ltd.
          (file as Exhibit 99.2 to the Company's Form 8-K filed on July 18,
          2001*).

10.50     Series F Registration Rights Agreement dated July 6, 2001 among
          LaserSight Incorporated, BayStar Capital, L.P. and BayStar
          International, Ltd. (filed as Exhibit 99.3 to the Company's Form 8-K
          filed on July 18, 2001*).

10.51     Non-Exclusive License Agreement dated September 7, 2001 among
          LaserSight Incorporated, LaserSight Technologies, Inc. and Bausch &
          Lomb Incorporated (filed as Exhibit 10.66 to the Company's Form 10-Q
          filed on November 14, 2001*).

                                       37
<PAGE>

10.52     Amendment No. 1 to Loan and Security Agreement dated as of February
          15, 2002 among LaserSight Incorporated and subsidiaries and Heller
          Healthcare Finance, Inc. (filed as Exhibit 10.52 to the Company's Form
          10-K filed on April 1, 2002*).

11        Statement of Computation of Loss Per Share

15        Copy of letter from independent accountants' regarding unaudited
          interim financial information

99.1      Press release dated August 7, 2002 related to our move to the Nasdaq
          SmallCap Market.

99.2      Press release dated August 12, 2002 related to Nasdaq's approval of
          our request for a waiver of their requirement for shareholder approval
          of the equity portion of the China Transaction.

          b) Reports on Form 8-K

          On April 16, 2002, we filed a Current Report on Form 8-K describing a
          Company licensing transaction and a non-binding letter of intent with
          respect to the sale of technology.

---------------------------
*    Incorporated herein by reference.  File No. 0-19671.

**   Confidential treatment has been granted for portions of this document. The
     redacted material has been filed separately with the commission.

                                       38
<PAGE>

                                   SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of 1934, the
undersigned have duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             LaserSight Incorporated



Dated: August 14, 2002                       By:    /s/ Michael R. Farris
                                                    ---------------------
                                                    Michael R. Farris,
                                                    Chief Executive Officer



Dated: August 14, 2002                       By:    /s/ Gregory L. Wilson
                                                    ---------------------
                                                    Gregory L. Wilson,
                                                    Chief Financial Officer


                                       39