##### Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

|    |  |                                                                                                                                     
|--- |  | ------------------------------------------------------------------------------------------------------------------------------------
|[X] |  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002

OR

|       |  |                                                                                                                                                         
|------ |  | --------------------------------------------------------------------------------------------------------------------------------------------------------
|[    ] |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ______________

Commission file number 0-21518

IEA INCOME FUND XII, L.P.
(Exact name of registrant as specified in its charter)

|                                                                          |  |                                                
|------------------------------------------------------------------------- |  | -----------------------------------------------
|California
(State or other jurisdiction of
incorporation or organization) |  | 94-3143940
(I.R.S. Employer
Identification No.)

|                                                                                                 |  |                 
|------------------------------------------------------------------------------------------------ |  | ----------------
|One Front Street, 15th Floor, San Francisco, California
(Address of principal executive offices) |  | 94111
(Zip Code)

(415) 677-8990
(Registrants telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes   [X].     No   [   ].





---

TABLE OF CONTENTS



|                                              |                                                                                               |                                         |  |  |  |  |  | 
|--------------------------------------------- | --------------------------------------------------------------------------------------------- | --------------------------------------- |  |  |  |  |  | 
|PART I  FINANCIAL INFORMATION               
|                                              | Item 1. Financial Statements                                                                 
|                                              |                                                                                               | Balance Sheets                         
|                                              |                                                                                               | Statements of Operations               
|                                              |                                                                                               | Statements of Cash Flows               
|                                              |                                                                                               | Notes to Unaudited Financial Statements
|                                              | Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
|                                              | Item 3. Quantitative and Qualitative Disclosures About Market Risk                           
|PART II  OTHER INFORMATION                  
|                                              | Item 6. Exhibits and Reports on Form 8-K                                                     
|SIGNATURES                                   
|EXHIBIT INDEX                                
|Section 906 of the Sarbanes-Oxley Act of 2002
|Section 906 of the Sarbanes-Oxley Act of 2002



---



##### Table of Contents



IEA INCOME FUND XII, L.P.

Report on Form 10-Q for the Quarterly Period
Ended June 30, 2002

TABLE OF CONTENTS

|                               |  |                                                                                                |  |     
|------------------------------ |  | ---------------------------------------------------------------------------------------------- |  | ----
|                               |  |                                                                                                |  | PAGE
|                               |  |                                                                                                |  |     
|PART I  FINANCIAL INFORMATION |  |                                                                                               
|Item 1.                        |  | Financial Statements                                                                           |  |     
|                               |  | Balance Sheets  June 30, 2002 and December 31, 2001 (unaudited)                               |  | 4   
|                               |  | Statements of Operations for the three and six months ended June 30, 2002 and 2001 (unaudited) |  | 5   
|                               |  | Statements of Cash Flows for the six months ended June 30, 2002 and 2001 (unaudited)           |  | 6   
|                               |  | Notes to Financial Statements (unaudited)                                                      |  | 7   
|Item 2.                        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations          |  | 12  
|Item 3.                        |  | Quantitative and Qualitative Disclosures About Market Risk                                     |  | 16  
|PART II  OTHER INFORMATION    |  |                                                                                               
|Item 6.                        |  | Exhibits and Reports on Form 8-K                                                               |  | 17  

2



---



##### Table of Contents






PART I  FINANCIAL INFORMATION




|        |  |                                                                                                                                                                                                                                                                  
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Item 1. |  | Financial Statements                                                                                                                                                                                                                                             
|       
|        |  | Presented herein are the Registrants balance sheets as of June 30, 2002
and December 31, 2001, statements of operations for the three and six
months ended June 30, 2002 and 2001, and statements of cash flows for the
six months ended June 30, 2002 and 2001.

3



---



##### Table of Contents






IEA INCOME FUND XII, L.P.

Balance Sheets

(Unaudited)

|                                    |                                                                                                                                  |                                |                         |            |            |            |              |            |            |            | 
|----------------------------------- | -------------------------------------------------------------------------------------------------------------------------------- | ------------------------------ | ----------------------- | ---------- | ---------- | ---------- | ------------ | ---------- | ---------- | ---------- | 
|                                    |                                                                                                                                  |                                |                         |            | June 30,   |            | December 31,
|                                    |                                                                                                                                  |                                |                         |            | 2002       |            | 2001        
|                                    |                                                                                                                                  |                                |                         |            |            |            |             
|Assets                              |                                                                                                                                  |                                |                         |            |            |            |              |           
|Current assets:                     |                                                                                                                                  |                                |                         |            |            |            |              |           
|                                    | Cash and cash equivalents, includes $1,916,363 at June 30, 2002 and
$1,436,917 at December 31, 2001 in interest-bearing accounts |                                | $                       | 2,052,343  |            |            | $            | 1,451,917  |           
|                                    | Net lease receivables due from Leasing Company (notes 1 and 2)                                                                   |                                |                         | 426,063    |            |            |              | 190,347    |           
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           
|                                    |                                                                                                                                  |                                | Total current assets    |            |            | 2,478,406  |              |            |            | 1,642,264  | 
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           
|Container rental equipment, at cost |                                                                                                                                  |                                | 49,706,950              |            |            |            | 55,165,274   |           
|                                    | Less accumulated depreciation                                                                                                    |                                |                         | 28,647,567 |            |            |              | 30,128,707 |           
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           
|                                    |                                                                                                                                  | Net container rental equipment |                         |            | 21,059,383 |            |              |            | 25,036,567 |           
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           
|                                    |                                                                                                                                  |                                | Total assets            |            | $          | 23,537,789 |              |            | $          | 26,678,831 | 
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           
|Partners Capital                   |                                                                                                                                  |                                |                         |            |            |            |              |           
|Partners capital (deficit):        |                                                                                                                                  |                                |                         |            |            |            |              |           
|                                    | General partner                                                                                                                  |                                | $                       | (296,272   | )          |            | $            | (220,479   | )         
|                                    | Limited partners                                                                                                                 |                                |                         | 23,834,061 |            |            |              | 26,899,310 |           
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           
|                                    |                                                                                                                                  |                                | Total partners capital |            | $          | 23,537,789 |              |            | $          | 26,678,831 | 
|                                    |                                                                                                                                  |                                |                         |            |            |            |              |           

The accompanying notes are an integral part of these financial statements.

4



---



##### Table of Contents






IEA INCOME FUND XII, L.P.

Statements of Operations

(Unaudited)

|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |            |            |  
|-------------------------------------------- | ----------------------------------------- | -------------------- | -------- | ------------------ | -------- | ---------------- | ---------- | ---------- | ---------- | -------- | ---------- | ---------- | ---------- | - | ---------- | ---------- | ---------- | -
|                                             |                                           |                      |          | Three Months Ended |          | Six Months Ended
|                                             |                                           |                      |          |                    |          |                 
|                                             |                                           |                      |          | June 30,           |          | June 30,         |            | June 30,   |            | June 30,
|                                             |                                           |                      |          | 2002               |          | 2001             |            | 2002       |            | 2001    
|                                             |                                           |                      |          |                    |          |                  |            |            |            |         
|Net lease revenue (notes 1 and 3)            |                                           | $                    | 592,959  |                    |          | $                | 741,066    |            |            | $        | 1,222,321  |            |            | $ | 1,654,177  |           
|Other operating expenses:                    |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             | Depreciation                              |                      |          | 762,622            |          |                  |            | 879,629    |            |          |            | 1,579,247  |            |   |            | 1,751,513  |           
|                                             | Other general and administrative expenses |                      |          | 32,348             |          |                  |            | 57,575     |            |          |            | 67,477     |            |   |            | 102,700    |           
|                                             | Net loss on disposal of equipment         |                      |          | 673,779            |          |                  |            | 154,971    |            |          |            | 1,173,320  |            |   |            | 248,258    |           
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             |                                           | Loss from operations |          |                    | (875,790 | )                |            |            | (351,109   | )        |            |            | (1,597,723 | ) |            |            | (448,294   | )
|Other income (loss):                         |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             | Interest income                           |                      |          | 5,192              |          |                  |            | 14,135     |            |          |            | 9,873      |            |   |            | 32,215     |           
|                                             | Impairment losses                         |                      |          |                   |          |                  |            | (1,617,363 | )          |          |            |           |            |   |            | (1,617,363 | )         
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             |                                           |                      | 5,192    |                    |          |                  | (1,603,228 | )          |            |          | 9,873      |            |            |   | (1,585,148 | )         
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             |                                           | Net loss             |          | $                  | (870,598 | )                |            | $          | (1,954,337 | )        |            | $          | (1,587,850 | ) |            | $          | (2,033,442 | )
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|Allocation of net loss:                      |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             | General partner                           |                      | $        | (8,706             | )        |                  | $          | 14,360     |            |          | $          | (15,879    | )          |   | $          | 48,705     |           
|                                             | Limited partners                          |                      |          | (861,892           | )        |                  |            | (1,968,697 | )          |          |            | (1,571,971 | )          |   |            | (2,082,147 | )         
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|                                             |                                           | $                    | (870,598 | )                  |          | $                | (1,954,337 | )          |            | $        | (1,587,850 | )          |            | $ | (2,033,442 | )         
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           
|Limited partners per unit share of net loss |                                           | $                    | (0.25    | )                  |          | $                | (0.56      | )          |            | $        | (0.45      | )          |            | $ | (0.59      | )         
|                                             |                                           |                      |          |                    |          |                  |            |            |            |          |            |            |            |   |            |           

The accompanying notes are an integral part of these financial statements.

5



---



##### Table of Contents



IEA INCOME FUND XII, L.P.




Statements of Cash Flows

(Unaudited)

|                                                     |                                     |   |                  |            |          |   |           |            |  
|---------------------------------------------------- | ----------------------------------- | - | ---------------- | ---------- | -------- | - | --------- | ---------- | -
|                                                     |                                     |   | Six Months Ended
|                                                     |                                     |   |                 
|                                                     |                                     |   | June 30,         |            | June 30,
|                                                     |                                     |   | 2002             |            | 2001    
|                                                     |                                     |   |                  |            |         
|Net cash provided by operating activities            |                                     | $ | 1,143,387        |            |          | $ | 1,645,321 |           
|Cash provided by investing activities:               |                                     |   |                  |            |          |   |           |           
|                                                     | Proceeds from disposal of equipment |   |                  | 1,010,231  |          |   |           | 441,223    |  
|Cash used in financing activities:                   |                                     |   |                  |            |          |   |           |           
|                                                     | Distribution to partners            |   |                  | (1,553,192 | )        |   |           | (2,163,694 | )
|                                                     |                                     |   |                  |            |          |   |           |           
|Net increase (decrease) in cash and cash equivalents |                                     |   | 600,426          |            |          |   | (77,150   | )         
|Cash and cash equivalents at January 1               |                                     |   | 1,451,917        |            |          |   | 1,512,512 |           
|                                                     |                                     |   |                  |            |          |   |           |           
|Cash and cash equivalents at June 30                 |                                     | $ | 2,052,343        |            |          | $ | 1,435,362 |           
|                                                     |                                     |   |                  |            |          |   |           |           

The accompanying notes are an integral part of these financial statements.

6



---



##### Table of Contents






IEA INCOME FUND XII, L.P.

Notes to Unaudited Financial Statements



|(1) |  | Summary of Significant Accounting Policies
|--- |  | ------------------------------------------



| | (a) |  | Nature of Operations                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |     |  | IEA Income Fund XII, L.P. (the Partnership) is a limited partnership
organized under the laws of the State of California on August 28, 1991
for the purpose of owning and leasing marine cargo containers worldwide
to ocean carriers. To this extent, the Partnerships operations are
subject to the fluctuations of world economic and political conditions.
Such factors may affect the pattern and levels of world trade. The
Partnership believes that the profitability of, and risks associated
with, leases to foreign customers is generally the same as those of
leases to domestic customers. The Partnerships leases generally require
all payments to be made in United States currency.                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|
| |     |  | Cronos Capital Corp. (CCC) is the general partner and, with its
affiliate Cronos Containers Limited (the Leasing Company), manages the
business of the Partnership. CCC and the Leasing Company also manage the
container leasing business for other partnerships affiliated with CCC.
The Partnership shall continue until December 31, 2011, unless sooner
terminated upon the occurrence of certain events.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|
| |     |  | The Partnership commenced operations on January 31, 1992, when the
minimum subscription proceeds of $2,000,000 were obtained. The
Partnership offered 3,750,000 units of limited partnership interest at
$20 per unit, or $75,000,000. The offering terminated on November 30,
1992, at which time 3,513,594 limited partnership units had been sold.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|
| | (b) |  | Leasing Company and Leasing Agent Agreement                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|
| |     |  | A Leasing Agent Agreement exists between the Partnership and the
Leasing Company, whereby the Leasing Company has the responsibility to
manage the leasing operations of all equipment owned by the Partnership.
Pursuant to the Agreement, the Leasing Company is responsible for
leasing, managing and re-leasing the Partnerships containers to ocean
carriers, and has full discretion over which ocean carriers and suppliers
of goods and services it may deal with. The Leasing Agent Agreement
permits the Leasing Company to use the containers owned by the
Partnership, together with other containers owned or managed by the
Leasing Company and its affiliates, as part of a single fleet operated
without regard to ownership. Since the Leasing Agent Agreement meets the
definition of an operating lease in Statement of Financial Accounting
Standards (SFAS) No. 13, it is accounted for as a lease under which the
Partnership is lessor and the Leasing Company is lessee.                                                                                                                                                          
|
| |     |  | The Leasing Agent Agreement generally provides that the Leasing
Company will make payments to the Partnership based upon rentals
collected from ocean carriers after deducting direct operating expenses
and management fees to CCC and the Leasing Company. The Leasing Company
leases containers to ocean carriers, generally under operating leases
which are either master leases or term leases (mostly one to five years).
Master leases do not specify the exact number of containers to be leased
or the term that each container will remain on hire but allow the ocean
carrier to pick up and drop off containers at various locations, and
rentals are based upon the number of containers used and the applicable
per-diem rate. Accordingly, rentals under master leases are all variable
and contingent upon the number of containers used. Most containers are
leased to ocean carriers under master leases; leasing agreements with
fixed payment terms are not material to the financial statements. Since
there are no material minimum lease rentals, no disclosure of minimum
lease rentals is provided in these financial statements.

(Continued)

7



---



##### Table of Contents



IEA INCOME FUND XII, L.P.

Notes to Unaudited Financial Statements



| | (c) |  | Basis of Accounting                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
| | --- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |     |  | The Partnership utilizes the accrual method of accounting. Net
lease revenue is recorded by the Partnership in each period based upon
its leasing agent agreement with the Leasing Company. Net lease revenue
is generally dependent upon operating lease rentals from operating lease
agreements between the Leasing Company and its various lessees, less
direct operating expenses and management fees due in respect of the
containers specified in each operating lease agreement.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|
| | (d) |  | Container Rental Equipment                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|
| |     |  | SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, was adopted by the Partnership effective January 1, 2002,
without a significant impact on its financial statements. In accordance
with SFAS No. 144, container rental equipment is considered to be
impaired if the carrying value of the asset exceeds the expected future
cash flows from related operations (undiscounted and without interest
charges). If impairment is deemed to exist, the assets are written down
to fair value. An analysis is prepared each quarter projecting future
cash flows from container rental equipment operations. Current and
projected utilization rates, per-diem rental rates, direct operating
expenses, fleet size and container disposals are the primary variables
utilized by the analysis. Additionally, the Partnership evaluates
future cash flows and potential impairment by container type rather than
for each individual container, and as a result, future losses could
result for individual container dispositions due to various factors,
including age, condition, suitability for continued leasing, as well as
the geographical location of containers when disposed. There were no
impairment charges to the carrying value of container rental equipment
for the three and six-month period ended June 30, 2002.
|
| |     |  | In June 2001, the Partnership recorded impairment charges related to
refrigerated container equipment which reduced net income by $1,617,363
or $0.46 per limited partnership unit. The Leasing Company identified a
number of issues that had an impact on the carrying value of certain
equipment at June 30, 2001.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         

| |  |      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
| |  | ---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |  | i.   |  | In 1992, the Montreal Protocol outlawed the production of
the R12 refrigerant gas by developed countries. Since that date,
shipping lines and leasing companies have operated fleets
including refrigerated container equipment with the R12
refrigerant gas (the R12 Containers). However, the
environmental impact of refrigerant gases has become increasingly
prominent. On January 1, 2001, it became illegal for R12 to be
handled, other than for disposal, in almost all countries that are
members of the European Union.
|
| |  | ii.  |  | Several of the major shipping lines that lease from the
Leasing Company, as well as other leasing companies, have
committed to eliminating R12 Containers from their fleets in 2001.
Inventories consisting of R12 Containers will continue to
increase as shipping lines redeliver the containers from existing
leases.                                                                                                                                                                                                            
|
| |  | iii. |  | During 2000, the Leasing Company completed a number of
term leases for R12 Containers. However, over the course of 2001,
the factors outlined above, together with the deteriorating
economic environment, resulted in a very slow leasing market for
R12 Containers. In addition, it is probable that residual prices
for R12 Containers will decrease as R12 containers are redelivered
from existing leases.                                                                                                                     

(Continued)

8



---



##### Table of Contents



IEA INCOME FUND XII, L.P.

Notes to Unaudited Financial Statements



| | (d) |  | Container Rental Equipment (continued)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
| | --- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
| |     |  | The Leasing Company considered the impact of these factors in June 2001
and decided to change the current marketing strategy for R12 Containers.
The Leasing Company concluded that effective July 1, 2001, inventories of
R12 Containers would be targeted for immediate sale. The Leasing Company
also conducted a review of R12 Containers that were on lease at June 30,
2001.                                                                                                                                                                                                                                                                                                                                                                                                                         
|
| |     |  | Assets to be disposed of:In June 2001 the Leasing Company committed to a
plan to dispose of 60 R12 Containers with a carrying value of $633,513.
It was concluded that the carrying value of these R12 containers exceeded
fair value and accordingly, an impairment charge of $472,513 was recorded
to operations under impairment losses. It is expected that these R12
Containers will be disposed of over the next several quarters. During
the six-month period ended June 30, 2002, the Partnership sold 18
refrigerated containers which were targeted for sale as of June 30, 2001.
The Partnership recognized a gain of $21,070 on these containers.                                                                                                                                              
|
| |     |  | Assets to be held and used:The Leasing Company conducted a review of 186
R12 Containers with a carrying value of $2,010,716 that were on lease at
June 30, 2001. It was concluded that the carrying value of these R12
Containers exceeded the future cash flows expected to result from the use
of these containers and their eventual disposition, and therefore was not
recoverable. Accordingly, in June 2001, a charge of $1,144,850 was
recorded to operations under impairment losses. Fair value was
determined by discounting future expected cash flows.                                                                                                                                                                                                                                         
|
| |     |  | Depreciation policies are also evaluated to determine whether subsequent
events and circumstances warrant revised estimates of useful lives.
Container rental equipment is depreciated using the straight-line basis.
Effective June 1, 2001, the estimated depreciable life was changed from a
twelve-year life to a fifteen-year life and the estimated salvage value
was changed from 30% to 10% of the original equipment cost. The effect
of these changes is an increase to depreciation expense of approximately
$12,000 and $43,500 for the respective three and six-month periods ended
June 30, 2002 and an increase of approximately $18,700 for the three and
six-month periods ended June 30, 2001.                                                                                           
|
| | (e) |  | Use of Estimates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|
| |     |  | The financial statements are prepared in conformity with accounting principles generally
accepted in the United States of America (GAAP), which requires the Partnership to make estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses during the reported period. Actual results
could differ from those estimates.                                                                                                                                                                                                                                                                                                          
|
| |     |  | The most significant estimates included within the financial statements are the container rental equipment
estimated useful lives and residual values, and the estimate of future cash flows from container rental equipment operations, used to
determine the adequacy of the carrying value of container rental
equipment in accordance with SFAS No. 144. Considerable judgement is required in estimating future cash flows from container rental equipment
operations. Accordingly, the estimates may not be indicative of the amounts that may be realized in future periods. As additional information
becomes available in subsequent periods, reserves for the impairment of the container rental equipment carrying values may be necessary based upon
changes in market and economic conditions.
|
| | (f) |  | Financial Statement Presentation                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|
| |     |  | These financial statements have been prepared without audit.
Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting procedures have been omitted. It is suggested that these
financial statements be read in conjunction with the financial statements
and accompanying notes in the Partnerships latest annual report on Form
10-K.                                                                                                                                                                                                                                                                                                                                                                            
|
| |     |  | The interim financial statements presented herewith reflect all
adjustments of a normal recurring nature which are, in the opinion of
management, necessary to a fair statement of the financial condition and
results of operations for the interim periods presented. The results of
operations for such interim periods are not necessarily indicative of the
results to be expected for the full year.                                                                                                                                                                                                                                                                                                                                                                                                 

(Continued)

9



---



##### Table of Contents



IEA INCOME FUND XII, L.P.

Notes to Unaudited Financial Statements



|(2) |  | Net Lease Receivables Due from Leasing Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|--- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|    |  | Net lease receivables due from the Leasing Company are determined by
deducting direct operating payables and accrued expenses, base management
fees payable, and reimbursed administrative expenses payable to CCC and its
affiliates from the rental billings earned by the Leasing Company under
operating leases to ocean carriers for the containers owned by the
Partnership, as well as proceeds earned from container disposals. Net lease
receivables at June 30, 2002 and December 31, 2001 were as follows:

|                                               |  |          |           |              |  |   |           | 
|---------------------------------------------- |  | -------- | --------- | ------------ |  | - | --------- | 
|                                               |  | June 30, |           | December 31,
|                                               |  | 2002     |           | 2001        
|                                               |  |          |           |             
|Gross lease receivables                        |  | $        | 1,326,249 |              |  | $ | 1,123,327 | 
|Less:                                          |  |          |           |              |  |   |           | 
|Direct operating payables and accrued expenses |  |          | 544,814   |              |  |   | 537,740   | 
|Damage protection reserve                      |  |          | 45,060    |              |  |   | 48,100    | 
|Base management fees payable                   |  |          | 204,617   |              |  |   | 219,922   | 
|Reimbursed administrative expenses             |  |          | 18,732    |              |  |   | 23,973    | 
|Allowance for doubtful accounts                |  |          | 86,963    |              |  |   | 103,245   | 
|                                               |  |          |           |              |  |   |           | 
|Net lease receivables                          |  | $        | 426,063   |              |  | $ | 190,347   | 
|                                               |  |          |           |              |  |   |           | 



|(3) |  | Net Lease Revenue                                                                                                                                                                                                                                                                                                                                                                                            
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|    |  | Net lease revenue is determined by deducting direct operating expenses,
base management fees and reimbursed administrative expenses to CCC and its
affiliates from the rental revenue earned by the Leasing Company under
operating leases to ocean carriers for the containers owned by the
Partnership. Net lease revenue for the three and six-month periods ended
June 30, 2002 and 2001 were as follows:

|                                    |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 
|----------------------------------- |  | ------------------ | --------- | ---------------- |  | -------- | --------- | -------- |  | - | --------- |  |  | - | --------- | 
|                                    |  | Three Months Ended |           | Six Months Ended
|                                    |  |                    |           |                 
|                                    |  | June 30,           |           | June 30,         |  | June 30, |           | June 30,
|                                    |  | 2002               |           | 2001             |  | 2002     |           | 2001    
|                                    |  |                    |           |                  |  |          |           |         
|Rental revenue (note 4)             |  | $                  | 1,037,600 |                  |  | $        | 1,344,625 |          |  | $ | 2,181,314 |  |  | $ | 2,796,521 | 
|Less:                               |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 
|Rental equipment operating expenses |  |                    | 307,820   |                  |  |          | 437,976   |          |  |   | 675,523   |  |  |   | 797,508   | 
|Base management fees                |  |                    | 72,163    |                  |  |          | 92,335    |          |  |   | 150,725   |  |  |   | 192,761   | 
|Reimbursed administrative expenses  |  |                    | 64,658    |                  |  |          | 73,248    |          |  |   | 132,745   |  |  |   | 152,075   | 
|                                    |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 
|Net lease revenue                   |  | $                  | 592,959   |                  |  | $        | 741,066   |          |  | $ | 1,222,321 |  |  | $ | 1,654,177 | 
|                                    |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 

(Continued)

10



---



##### Table of Contents



IEA INCOME FUND XII, L.P.

Notes to Unaudited Financial Statements



|(4) |  | Operating Segment                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|--- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|    |  | An operating segment is a component of an enterprise that engages in
business activities from which it may earn revenues and incur expenses,
whose operating results are regularly reviewed by the enterprises chief
operating decision maker to make decisions about resources to be allocated
to the segment and assess its performance, and about which separate
financial information is available. Management operates the Partnerships
container fleet as a homogenous unit and has determined that as such it has
a single reportable operating segment.
|   
|    |  | The Partnership derives its revenues from leasing marine cargo containers.
As of June 30, 2002, the Partnership operated 7,291 twenty-foot, 4,374
forty-foot and 180 forty-foot high-cube marine dry cargo containers, as well
as 234 twenty-foot and 240 forty-foot marine refrigerated cargo containers.
A summary of gross lease revenue, by product, for the three and six-month
periods ended June 30, 2002 and 2001 follows:                                                                                                                               

|                        |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 
|----------------------- |  | ------------------ | --------- | ---------------- |  | -------- | --------- | -------- |  | - | --------- |  |  | - | --------- | 
|                        |  | Three Months Ended |           | Six Months Ended
|                        |  |                    |           |                 
|                        |  | June 30,           |           | June 30,         |  | June 30, |           | June 30,
|                        |  | 2002               |           | 2001             |  | 2002     |           | 2001    
|                        |  |                    |           |                  |  |          |           |         
|Dry cargo containers    |  | $                  | 810,862   |                  |  | $        | 1,073,088 |          |  | $ | 1,720,391 |  |  | $ | 2,261,315 | 
|Refrigerated containers |  |                    | 226,738   |                  |  |          | 271,537   |          |  |   | 460,923   |  |  |   | 535,206   | 
|                        |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 
|Total                   |  | $                  | 1,037,600 |                  |  | $        | 1,344,625 |          |  | $ | 2,181,314 |  |  | $ | 2,796,521 | 
|                        |  |                    |           |                  |  |          |           |          |  |   |           |  |  |   |           | 



|    |  | Due to the Partnerships lack of information regarding the physical location
of its fleet of containers when on lease in the global shipping trade, it is
impracticable to provide the geographic area information.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|--- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|(5) |  | New Accounting Pronouncements                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|   
|    |  | In August 2001, the Financial Accounting Standards Board issued SFAS No.
143, Accounting for Asset Retirement Obligations, which is effective for
all fiscal years beginning after June 15, 2002. This standard requires a
company to record the fair value of a liability for an asset retirement
obligation in the period in which it is incurred, and a corresponding
increase in the carrying value of the related long-lived asset. The
Registrant is currently evaluating the impact that SFAS No. 143 will have on
its financial statements.                                                                                                                                                                                                                                                                                                                                                                                            
|   
|    |  | In June 2002, the Financial Accounting Standards Board issued SFAS 146,
Accounting for Costs Associated with Exit or Disposal Activities, which
addresses accounting for restructuring and similar costs. SFAS 146
supersedes previous accounting guidance, principally Emerging Issues Task
Force Issue No. 94-3. SFAS 146 requires that the liability for costs
associated with an exit or disposal activity be recognized when the
liability is incurred. Under Issue 94-3, a liability for an exit cost was
recognized at the date of the Companys commitment to an exit plan. SFAS 146
also establishes that the liability should initially be measured and
recorded at fair value. Accordingly, SFAS 146 may affect the timing of
recognizing future restructuring costs as well as the amounts recognized.
The Registrant believes that SFAS 146 will not have a significant impact on
its financial position or results of operations.

******

11



---



##### Table of Contents






Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

It is suggested that the following discussion be read in conjunction with the
Registrants most recent annual report on Form 10-K.

General

A Leasing Agent Agreement exists between the Registrant and the Leasing
Company, whereby the Leasing Company has the responsibility to manage the
leasing operations of all equipment owned by the Registrant. Pursuant to the
Agreement, the Leasing Company is responsible for leasing, managing and
re-leasing the Registrants containers to ocean carriers, and has full
discretion over which ocean carriers and suppliers of goods and services it may
deal with. The Leasing Agent Agreement permits the Leasing Company to use the
containers owned by the Registrant, together with other containers owned or
managed by the Leasing Company and its affiliates, as part of a single fleet
operated without regard to ownership. At June 30, 2002, 77% of the original
equipment remained in the Registrants fleet, as compared to 87% at December
31, 2001. The following chart summarizes the composition of the Registrants
fleet (based on container type) at June 30, 2002.

|                      |                        |          |       |            |       |              |       |           |       |         |     |         |     |  |     |    |     |  |     |     |     | 
|--------------------- | ---------------------- | -------- | ----- | ---------- | ----- | ------------ | ----- | --------- | ----- | ------- | --- | ------- | --- |  | --- | -- | --- |  | --- | --- | --- | 
|                      |                        |          |       | Dry Cargo  |       | Refrigerated
|                      |                        |          |       | Containers |       | Containers  
|                      |                        |          |       |            |       |             
|                      |                        |          |       |            |       |              |       |           |       |         |     | 40-Foot |     |  |     |    |     |  |     |    
|                      |                        |          |       | 20-Foot    |       | 40-Foot      |       | High-Cube |       | 20-Foot |     | 40-Foot
|                      |                        |          |       |            |       |              |       |           |       |         |     |        
|Containers on lease:  |                        |          |       |            |       |              |       |           |       |         |     |         |     |  |     |    |     |  |     |    
|                      | Master lease           |          |       | 2,639      |       |              |       | 1,122     |       |         |     | 88      |     |  |     | 85 |     |  |     | 37  |    
|                      | Term lease (1-5 years) |          |       | 3,111      |       |              |       | 1,781     |       |         |     | 43      |     |  |     | 93 |     |  |     | 139 |    
|                      |                        |          |       |            |       |              |       |           |       |         |     |         |     |  |     |    |     |  |     |     |    
|                      |                        | Subtotal |       |            | 5,750 |              |       |           | 2,903 |         |     |         | 131 |  |     |    | 178 |  |     |     | 176 | 
|Containers off lease  |                        |          | 1,541 |            |       |              | 1,471 |           |       |         | 49  |         |     |  | 56  |    |     |  | 64  |    
|                      |                        |          |       |            |       |              |       |           |       |         |     |         |     |  |     |    |     |  |     |     |    
|Total container fleet |                        |          | 7,291 |            |       |              | 4,374 |           |       |         | 180 |         |     |  | 234 |    |     |  | 240 |    
|                      |                        |          |       |            |       |              |       |           |       |         |     |         |     |  |     |    |     |  |     |     |    

|                                 |                |  |            |       |              |  |           |    |         |  |         |       |   |  |       |    |   |  |         |    |   |  |     |    |   |  |     |    |  |  |     |   |   |  |     |    |  |  |     |    |  
|-------------------------------- | -------------- |  | ---------- | ----- | ------------ |  | --------- | -- | ------- |  | ------- | ----- | - |  | ----- | -- | - |  | ------- | -- | - |  | --- | -- | - |  | --- | -- |  |  | --- | - | - |  | --- | -- |  |  | --- | -- | -
|                                 |                |  | Dry Cargo  |       | Refrigerated
|                                 |                |  | Containers |       | Containers  
|                                 |                |  |            |       |             
|                                 |                |  |            |       |              |  |           |    |         |  |         |       |   |  |       |    |   |  | 40-Foot |    |   |  |     |    |   |  |     |    |  |  |     |   |   |  |    
|                                 |                |  | 20-Foot    |       | 40-Foot      |  | High-Cube |    | 20-Foot |  | 40-Foot
|                                 |                |  |            |       |              |  |           |    |         |  |        
|                                 |                |  | Units      |       | %            |  | Units     |    | %       |  | Units   |       | % |  | Units |    | % |  | Units   |    | %
|                                 |                |  |            |       |              |  |           |    |         |  |         |       |   |  |       |    |   |  |         |    |  
|Total purchases                  |                |  | 9,743      |       |              |  | 100       | %  |         |  | 5,426   |       |   |  | 100   | %  |   |  | 213     |    |   |  | 100 | %  |   |  | 248 |    |  |  | 100 | % |   |  | 309 |    |  |  | 100 | % 
|                                 | Less disposals |  |            | 2,452 |              |  |           | 25 | %       |  |         | 1,052 |   |  |       | 19 | % |  |         | 33 |   |  |     | 15 | % |  |     | 14 |  |  |     | 6 | % |  |     | 69 |  |  |     | 22 | %
|                                 |                |  |            |       |              |  |           |    |         |  |         |       |   |  |       |    |   |  |         |    |   |  |     |    |   |  |     |    |  |  |     |   |   |  |     |    |  |  |     |   
|Remaining fleet at
June 30, 2002 |                |  | 7,291      |       |              |  | 75        | %  |         |  | 4,374   |       |   |  | 81    | %  |   |  | 180     |    |   |  | 85  | %  |   |  | 234 |    |  |  | 94  | % |   |  | 240 |    |  |  | 78  | % 
|                                 |                |  |            |       |              |  |           |    |         |  |         |       |   |  |       |    |   |  |         |    |   |  |     |    |   |  |     |    |  |  |     |   |   |  |     |    |  |  |     |   

During 2001, demand for dry cargo containers was adversely affected by the
slowdown in the global economy resulting in an excess supply of containers in
many locations. As a result of increasing worldwide container inventories
during 2001, cautious forecasts for global economic recovery and a reduction in
the level of capital available for new production, the demand for new container
production declined. Accordingly, prices for new containers reached historic
lows, creating further downward pressure on lease per-diem rates and container
residual values.

At the end of 2001, the Registrant, CCC and the Leasing Company viewed this
slowdown in new container production as having positive short and long-term
affects for the container leasing industry. During the first six months of
2002, a general improvement in the worlds economic climate, combined with
reduced funding for new container production, contributed to container
shortfalls in many Asian locations and a corresponding increase in the demand
for existing, older containers. The surge in demand experienced during the
first six months of 2002 was a primary factor in reducing the off-hire
container inventories primarily in Asia, and to a lesser extent Europe and
North America. During the first six months of 2002, the average monthly
utilization of the Registrants dry cargo fleet increased from 66% for December
2001 to 73% for June 2002. However, lease per-diem rates, which are influenced
by new container prices and borrowing rates, continued to remain depressed. An
improvement in lease per-diem rates is not expected until new container prices
increase to much higher levels. The Registrant, CCC and the Leasing Company
expect the current level of demand for cargo containers to continue into the
third quarter of 2002; however, a moderate or slowly-developing economic
recovery in the US and other world economies, as well as an increase in new
container production, may temper the current demand for leased containers. The
Leasing Company, on behalf of the Registrant, will seek to exploit the current
demand for leased containers by repositioning off-hire equipment to locations
of greatest demand and by pursuing leasing opportunities through the Leasing
Companys global marketing network.

12



---



##### Table of Contents



Despite recent improvements in container leasing market conditions, the effect
of the slowdown in global economic conditions on the container leasing
industrys customers, the shipping lines, coupled with their acquisition of
new, larger container ships, have created a condition of excess shipping
capacity. The uncertainty over the financial strength of the shipping industry
appears to favor the larger more established shipping lines. The Registrant,
CCC and the Leasing Company continue to remain cautious, as some shipping
lines, have reported operating losses during 2002. The financial impact of
such losses on the shipping lines may eventually influence the demand for
leased containers as some shipping lines may experience additional financial
difficulties, consolidate or become insolvent. Although the ultimate outcome,
as well as its impact on the container leasing industry and the Registrants
results of operations, is unknown, CCC, on behalf of the Registrant, will work
closely with the Leasing Company to monitor outstanding receivables,
collections, and credit exposure to various existing and new customers.

The Registrants average fleet size and utilization rates for the three and
six-month periods ended June 30, 2002 and 2001 were as follows:

|                                                                    |                         |  |                    |        |                  |  |          |        |          |  |  |        |   |  |  |        |  
|------------------------------------------------------------------- | ----------------------- |  | ------------------ | ------ | ---------------- |  | -------- | ------ | -------- |  |  | ------ | - |  |  | ------ | -
|                                                                    |                         |  | Three Months Ended |        | Six Months Ended
|                                                                    |                         |  |                    |        |                 
|                                                                    |                         |  | June 30,           |        | June 30,         |  | June 30, |        | June 30,
|                                                                    |                         |  | 2002               |        | 2001             |  | 2002     |        | 2001    
|                                                                    |                         |  |                    |        |                  |  |          |        |         
|Average fleet size (measured in
twenty-foot equivalent units
(TEU)) |                         |  |                    |        |                  |  |          |        |          |  |  |        |   |  |  |       
|                                                                    | Dry cargo containers    |  |                    | 16,954 |                  |  |          | 19,053 |          |  |  | 17,550 |   |  |  | 19,173 |  
|                                                                    | Refrigerated containers |  |                    | 719    |                  |  |          | 762    |          |  |  | 731    |   |  |  | 760    |  
|Average Utilization                                                 |                         |  |                    |        |                  |  |          |        |          |  |  |        |   |  |  |       
|                                                                    | Dry cargo containers    |  |                    | 72     | %                |  |          | 66     | %        |  |  | 69     | % |  |  | 68     | %
|                                                                    | Refrigerated containers |  |                    | 75     | %                |  |          | 73     | %        |  |  | 74     | % |  |  | 73     | %

Although dry cargo container utilization levels increased from December 31,
2001 levels, many older dry cargo containers, including those of the
Registrant, were leased under term leases that command lower per-diem rates.
These term leases, combined with the markets impact on short-term, master
lease per-diem rates for dry cargo containers, contributed to an overall
decline in the Registrants per-diem rates. Average dry cargo container
per-diem rental rates for the three and six-month periods ended June 30, 2002,
decreased approximately 22% and 21%, when compared to the same three and
six-month periods in the prior year. Refrigerated per-diem rental rates
continue to be impacted by lower new container prices and borrowing rates.
Accordingly, average refrigerated container per-diem rental rates for the three
and six-month periods ended June 30, 2002, decreased approximately 14% and 13%,
when compared to the same three and six-month periods in the prior year.

The primary component of the Registrants results of operations is net lease
revenue. Net lease revenue is determined by deducting direct operating
expenses, management fees and reimbursed administrative expenses, from rental
revenues billed by the Leasing Company from the leasing of the Registrants
containers. Net lease revenue is directly related to the size, utilization and
per-diem rental rates of the Registrants fleet.

Three Months Ended June 30, 2002 Compared to the Three Months Ended June 30,
2001

Loss from operationsfor the three months ended June 30, 2002 was $875,790, as
compared to a loss of $351,109 during the corresponding period of 2001. The
loss was primarily due to the net loss on disposal of equipment, as well as
lower average per-diem rental rates and the Registrants smaller fleet size.

Net lease revenueof $592,959 for the three months ended June 30, 2002 was
$148,107 lower than in the corresponding period of 2001. The decrease was due
to a $307,025 decline in gross rental revenue (a component of net lease
revenue) from the same period in 2001. Gross rental revenue was impacted by
lower average per-diem rental rates and the Registrants smaller fleet size.
Other components of net lease revenue, including management fees and reimbursed
administrative expenses, were lower by $28,762 when compared to the
corresponding period in 2001, partially offsetting the decline in gross lease
revenue. Rental equipment operating expenses decreased by $130,156 when
compared to the corresponding period in 2001. Contributing to the decrease in
rental equipment operating expenses were decreases in storage, repositioning
and repair and maintenance expenses.

Depreciation expenseof $762,622 for the three months ended June 30, 2002 was
$117,007 lower than the same period in 2001 due to a declining fleet size.
Effective June 1, 2001, the Registrant changed the estimated life of its rental
container equipment from an estimated 12-year life to a 15-year life, and its
estimated salvage value from 30% to 10% of original equipment cost.

13



---



##### Table of Contents



The effect of these changes was an increase in depreciation expense of
approximately $12,000 for the three months ended June 30, 2002.

Other general and administrative expensesdecreased to $32,348 in the second
quarter of 2002, from $57,575 in the corresponding period of 2001,
representing a decrease of $25,227 or 43.8% from the same period in 2001.
Contributing to this decline was the reduction of professional fees, net
exchange rate losses and costs related to investor communications.

Net loss on disposal of equipmentwas a result of the Registrant disposing of
907 containers during the three-month period ended June 30, 2002, as compared
to 201 containers during the same period in 2001. These disposals resulted in
a loss of $673,779 for the three-month period ended June 30, 2002, as compared
to a loss of $154,971 for the three-month period ended June 30, 2001. The
Registrant believes that the net loss on container disposals in the three-month
period ended June 30, 2002 was a result of various factors including the age,
condition, suitability for continued leasing, as well as the geographical
location of the containers when disposed. These factors will continue to
influence the decision to repair or dispose of a container when it is returned
by a lessee, as well as the amount of sales proceeds received and the related
gain or loss on container disposals. The level of the Registrants container
disposals in subsequent periods will also contribute to fluctuations in the net
gain or loss on disposals.

Impairment chargeswere incurred by the Registrant relating to refrigerated
container equipment with R12 refrigerant gas (the R12 Containers). In the
second quarter of 2001, the Leasing Company undertook a review of the
Registrants refrigerated container equipment. Due to the environmental impact
of the R12 refrigerant gas and other R12 Container marketing considerations,
the Leasing Company concluded that effective July 1, 2001, inventories of the
Registrants R12 Containers would be targeted for immediate sale. The Leasing
Company also conducted a review of the Registrants R12 Containers that were on
lease at June 30, 2001.

| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
| | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Assets to be disposed of:In June 2001 the Leasing Company committed to a
plan to dispose of 60 R12 Containers with a carrying value of $633,513.
It was concluded that the carrying value of these R12 containers exceeded
fair value and accordingly, an impairment charge of $472,513 was recorded
to operations under impairment losses. It is expected that these R12
Containers will be will be disposed of over the second half of 2002.                                                                                                      
|
| | Assets to be held and used:The Leasing Company conducted a review of 186
R12 Containers with a carrying value of $2,010,716 that were on lease at
June 30, 2001. It was concluded that the carrying value of these R12
Containers exceeded the future cash flows expected to result from the use
of these containers and their eventual disposition, and therefore was not
recoverable. Accordingly, a charge of $1,144,850 was recorded to
operations under impairment losses. Fair value was determined by
discounting future expected cash flows.

The total impairment charge for the Registrants R12 Containers was $1,617,363.
This charge was recorded during the second quarter of 2001.

An analysis is prepared each quarter in accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets, which
requires container rental equipment to be impaired if the carrying value of the
asset exceeds the expected future cash flows from related operations
(undiscounted and without interest charges). If impairment is deemed to exist,
the assets are written down to fair value. The
analysis estimates future cash flows from container rental equipment
operations using available valuation methodologies and market
information, including current and projected utilization
rates, per-diem rental rates, direct operating expenses, fleet size and
container disposals. Since
December 31, 2001, container leasing market conditions have strengthened,
contributing to an improvement in many of these variables. However, since considerable judgement is required in determining future
cash flows from container rental
equipment operations, the estimated results may not be indicative of the amounts that could be realized in future periods. As
additional information becomes available in subsequent periods, reserves for the impairment of the container rental equipment
carrying values may b e necessary based upon changes in market and
economic conditions. Additionally, the
Registrant evaluates future cash flows and potential impairment by container
type rather than for each individual container, and as a result, future losses
could result for individual container dispositions due to various factors,
including age, condition, suitability for continued leasing, as well as the
geographical location of containers when disposed. There was no
impairment charge during the three-month period ended June 30, 2002.

Six Months Ended June 30, 2002 Compared to the Six Months Ended June 30, 2001

Loss from operationsfor the six months ended June 30, 2002 was $1,597,723, as
compared to $448,294 during the corresponding period of 2001. The loss was
primarily due to the net loss on disposal of equipment, as well as the
cumulative affect of the impact from current market constraints on utilization
and per-diem rental rates, and the Registrants smaller fleet size.

14



---



##### Table of Contents



Net lease revenueof $1,222,321 for the six months ended June 30, 2002 was
$431,856 lower than in the corresponding period of 2001. The decrease was due
to a $615,207 decline in gross rental revenue (a component of net lease
revenue) from the same period in 2001. Gross rental revenue was impacted by
lower average per-diem rental rates and the Registrants smaller fleet size.
Other components of net lease revenue, including management fees and reimbursed
administrative expenses, were lower by $61,366 when compared to the
corresponding period in 2001, partially offsetting the decline in gross lease
revenue. Rental equipment operating expenses decreased by $121,985 when
compared to the corresponding period in 2001. Contributing to the decline in
rental equipment operating expenses were decreases in storage, repositioning
and repair and maintenance expenses, partially offset by an increase in the
provision for doubtful accounts.

Depreciation expenseof $1,579,247 for the six months ended June 30, 2002 was
$172,266 lower than the same period in 2001 due to a declining fleet size.
Effective June 1, 2001, the Registrant changed the estimated life of its rental
container equipment from an estimated 12-year life to a 15-year life, and its
estimated salvage value from 30% to 10% of original equipment cost. The effect
of these changes was an increase in depreciation expense of approximately
$43,500 for the six months ended June 30, 2002.

Other general and administrative expenseswere $67,477 for the six months ended
June 30, 2002, a decrease of $35,223 or 34.3% when compared to corresponding
period of 2001. Contributing to this decrease were reductions in net exchange
rate losses, professional fees and costs for investor communications.

Net loss on disposal of equipmentwas a result of the Registrant disposing of
1,558 containers during the six-month period ended June 30, 2002, as compared
to 363 containers during the same period in 2001. These disposals resulted in
a loss of $1,173,320 for the six-month period ended June 30, 2002, as compared
to a loss of $248,258 for the six-month period ended June 30, 2001.

Impairment chargeswere incurred by the Registrant relating to refrigerated
container equipment with R12 refrigerant gas (the R12 Containers). In the
second quarter of 2001, the Leasing Company undertook a review of the
Registrants refrigerated container equipment. Due to the environmental impact
of the R12 refrigerant gas and other R12 Container marketing considerations,
the Leasing Company concluded that effective July 1, 2001, inventories of the
Registrants R12 Containers would be targeted for immediate sale. It was
concluded that the carrying value of the R12 Containers to be disposed of
exceeded fair value and accordingly, an impairment charge of $472,513 was
recorded to operations under impairment losses. The Leasing Company also
conducted a review of the Registrants R12 Containers that were on lease at
June 30, 2001. It was concluded that the carrying value of the R12 Containers
to be held and used exceeded the future cash flows expected to result from the
use of these containers and their eventual disposition, and therefore was not
recoverable. Accordingly, a charge of $1,144,850 was recorded to operations
under impairment losses

The total impairment charge for the Registrants R12 Containers was $1,617,363.
This charge was recorded during the second quarter of 2001. There was no
impairment charge during the six-month period ended June 30, 2002.

Liquidity and Capital Resources

Cash from Operating Activities:Net cash provided by operating activities was
$1,143,387 and $1,645,321 during the first six months of 2002 and 2001,
respectively, primarily generated from the billing and collections of net lease
revenue.

Cash from Investing Activities:Net cash provided by investing activities
during the six-month periods ending June 30, 2002 and 2001, included sales
proceeds generated from the sale of rental equipment of $1,010,231 and
$441,223, respectively.

Cash from Financing Activities:Net cash used in financing activities was
$1,553,192 during the first six months of 2002 compared to $2,163,694 in the
corresponding period of 2001. These amounts represent distributions to the
Registrants general and limited partners. The Registrants diminishing fleet
size, as well as current market conditions, may produce lower operating results
and, consequently, lower distributions to its partners in subsequent periods.
Sales proceeds distributed to its partners may fluctuate in subsequent periods,
reflecting the level of container disposals.

Capital Resources

Aside from the initial working capital reserve retained from the gross
subscription proceeds (equal to approximately 1% of such proceeds), the
Registrant relied primarily on container rental receipts and proceeds from
container sales to generate distributions to its general and limited partners,
as well as to finance current operating needs. No credit lines are maintained
to finance working capital.

15



---



##### Table of Contents



New Accounting Pronouncements

In August 2001, the Financial Accounting Standards Board issued SFAS No. 143,
Accounting for Asset Retirement Obligations, which is effective for all
fiscal years beginning after June 15, 2002. This standard requires a company
to record the fair value of a liability for an asset retirement obligation in
the period in which it is incurred, and a corresponding increase in the
carrying value of the related long-lived asset. The Registrant is currently
evaluating the impact that SFAS No. 143 will have on its financial statements.

In June 2002, the Financial Accounting Standards Board issued SFAS 146,
Accounting for Costs Associated with Exit or Disposal Activities, which
addresses accounting for restructuring and similar costs. SFAS 146 supersedes
previous accounting guidance, principally Emerging Issues Task Force Issue No.
94-3. SFAS 146 requires that the liability for costs associated with an exit
or disposal activity be recognized when the liability is incurred. Under Issue
94-3, a liability for an exit cost was recognized at the date of the Companys
commitment to an exit plan. SFAS 146 also establishes that the liability should
initially be measured and recorded at fair value. Accordingly, SFAS 146 may
affect the timing of recognizing future restructuring costs as well as the
amounts recognized. The Registrant believes that SFAS 146 will not have a
significant impact on its financial position or results of operations.

Inflation

The Registrant believes inflation has not had a material adverse effect on the
results of its operations.




Item 3. Quantitative and Qualitative Disclosures About Market Risk

Exchange rate risk:Substantially all of the Registrants revenues are billed
and paid in US dollars and a significant portion of costs are billed and paid
in US dollars. Of the remaining costs, the majority are individually small,
unpredictable and incurred in various denominations and thus are not suitable
for cost effective hedging.

The Leasing Company may hedge a portion of the expenses that are predictable
and are principally in UK pounds sterling. As exchange rates are outside of
the control of the Registrant and Leasing Company, there can be no assurance
that such fluctuations will not adversely affect its results of operations and
financial condition.

16



---



##### Table of Contents






PART II  OTHER INFORMATION




Item 6. Exhibits and Reports on Form 8-K



|(a) |  | Exhibits
|--- |  | --------

|        |  |                                                                                                                   |  |                         
|------- |  | ----------------------------------------------------------------------------------------------------------------- |  | ------------------------
|Exhibit |  |                                                                                                                   |  |                         
|No.     |  | Description                                                                                                       |  | Method of Filing        
|        |  |                                                                                                                   |  |                         
|3(a)    |  | Limited Partnership Agreement of the Registrant,
amended and restated as of December 2, 1991                      |  | *                       
|3(b)    |  | Certificate of Limited Partnership of the Registrant                                                              |  | **                      
|10      |  | Form of Leasing Agent Agreement with Cronos Containers
Limited                                                    |  | ***                     
|99.1    |  | Certification pursuant to 18 U.S.C. § 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |  | Filed with this document
|99.2    |  | Certification pursuant to 18 U.S.C. § 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |  | Filed with this document



|(b) |  | Reports on Form 8-K                                                                        
|--- |  | -------------------------------------------------------------------------------------------
|   
|    |  | No reports on Form 8-K were filed by the Registrant during the quarter ended
June 30, 2002.



---

|*   |  | Incorporated by reference to Exhibit A to the Prospectus of the
Registrant dated December 2, 1991, included as part of Registration
Statement on Form S-1 (No. 33-42697)
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|   
|   
|   
|**  |  | Incorporated by reference to Exhibit 3.2 to the Registration Statement on
Form S-1 (No. 33-42697)                                                                         
|   
|   
|   
|   
|*** |  | Incorporated by reference to Exhibit 10.2 to the Registration Statement
on Form S-1 (No. 33-42697)                                                                        

17



---



##### Table of Contents






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

| |                           |                                         
| | ------------------------- | ----------------------------------------
| | IEA INCOME FUND XII, L.P.
|
| | By                        | Cronos Capital Corp.
The General Partner

| |                                                                                                           |                    
| | --------------------------------------------------------------------------------------------------------- | -------------------
| | By                                                                                                        | /s/ Dennis J. Tietz
| |                                                                                                          
| | Dennis J. Tietz
President and Director of Cronos Capital Corp. (CCC)
Principal Executive Officer of CCC

| |                                                                                                                                    |                
| | ---------------------------------------------------------------------------------------------------------------------------------- | ---------------
| | By                                                                                                                                 | /s/ John Kallas
| |                                                                                                                                   
| | John Kallas
Chief Financial Officer and Director of Cronos Capital Corp. (CCC)
Principal Financial and Accounting Officer of CCC

Date: August 13, 2002

18



---



##### Table of Contents






EXHIBIT INDEX

|        |  |                                                                                                                   |  |                         
|------- |  | ----------------------------------------------------------------------------------------------------------------- |  | ------------------------
|Exhibit |  |                                                                                                                   |  |                         
|No.     |  | Description                                                                                                       |  | Method of Filing        
|        |  |                                                                                                                   |  |                         
|3(a)    |  | Limited Partnership Agreement of the Registrant,
amended and restated as of December 2, 1991                      |  | *                       
|3(b)    |  | Certificate of Limited Partnership of the Registrant                                                              |  | **                      
|10      |  | Form of Leasing Agent Agreement with Cronos Containers
Limited                                                    |  | ***                     
|99.1    |  | Certification pursuant to 18 U.S.C. § 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |  | Filed with this document
|99.2    |  | Certification pursuant to 18 U.S.C. § 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |  | Filed with this document



---

|*   |  | Incorporated by reference to Exhibit A to the Prospectus of the
Registrant dated December 2, 1991, included as part of Registration
Statement on Form S-1 (No. 33-42697)
|--- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   
|   
|   
|   
|**  |  | Incorporated by reference to Exhibit 3.2 to the Registration Statement on
Form S-1 (No. 33-42697)                                                                         
|   
|   
|   
|   
|*** |  | Incorporated by reference to Exhibit 10.2 to the Registration Statement
on Form S-1 (No. 33-42697)