##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2008

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period  to

Commission File Number 0-19509





EQUUS TOTAL RETURN, INC.

(Exact
name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 76-0345915                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                              |  |           
|--------------------------------------------- |  | ----------
|2727 Allen Parkway, 13th Floor Houston, Texas |  | 77019     
|(Address of principal executive offices)      |  | (Zip Code)

Registrants telephone number, including area code: (713) 529-0900





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.



|                           |  |                      |  |                          |  |                             
|-------------------------- |  | -------------------- |  | ------------------------ |  | ----------------------------
|Large accelerated filer   ̈ |  | Accelerated filer   ̈ |  | Non-accelerated filer  x |  | Smaller Reporting Company   ̈

Indicate by check mark whether the registrant is a shell
company.    Yes   ̈    No  x

There were 8,580,929 shares of the registrants common stock, $.001 par value, outstanding, as of August 12, 2008. The net asset value of a share at June 30, 2008 was $12.00.









---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

(A Delaware Corporation)

INDEX



|                                                                                              |  |     
|--------------------------------------------------------------------------------------------- |  | ----
|                                                                                              |  | PAGE
|PART I. FINANCIAL INFORMATION                                                                 |  |     
|Item 1. Financial Statements                                                                  |  |     
|Balance SheetsJune 30, 2008 and December 31, 2007                                            |  | 3   
|Statements of OperationsFor the three months ended June 30, 2008 and 2007                    |  | 4   
|Statements of OperationsFor the six months ended June 30, 2008 and 2007                      |  | 5   
|Statements of Changes in Net AssetsFor the six months ended June 30, 2008 and 2007           |  | 6   
|Statements of Cash FlowsFor the six months ended June 30, 2008 and 2007                      |  | 7   
|Selected Per Share Data and RatiosFor the six months ended June 30, 2008 and 2007            |  | 8   
|Schedule of Portfolio SecuritiesJune 30, 2008                                                |  | 9   
|Schedule of Portfolio SecuritiesDecember 31, 2007                                            |  | 12  
|Notes to Financial Statements                                                                 |  | 16  
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 23  
|Item 3. Quantitative and Qualitative Disclosure about Market Risk                             |  | 28  
|Item 4. Controls and Procedures                                                               |  | 28  
|PART II. OTHER INFORMATION                                                                    |  |     
|Item 6. Exhibits                                                                              |  | 29  
|SIGNATURE                                                                                     |  | 30  



2



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

BALANCE SHEETS

JUNE 30, 2008 AND
DECEMBER 31, 2007



|                                                                                            |  |              |         |   |                  |   |         |  
|------------------------------------------------------------------------------------------- |  | ------------ | ------- | - | ---------------- | - | ------- | -
|                                                                                            |  | June 30,2008 |         |   | December 31,2007 |  
|(in thousands, except per share amounts)                                                    |  | (unaudited)  |         |   |                  |  
|Assets                                                                                      |  |              |         |   |                  |   |         |  
|Investments in portfolio securities at fair value:                                          |  |              |         |   |                  |   |         |  
|Control investments (cost at $36,250 and $23,444 respectively)                              |  | $            | 37,562  |   |                  | $ | 25,646  |  
|Affiliate investments (cost at $18,112 and $14,721 respectively)                            |  |              | 35,636  |   |                  |   | 32,111  |  
|Non-affiliate investments (cost at $11,938 and $17,118 respectively)                        |  |              | 10,231  |   |                  |   | 14,345  |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Total investments in portfolio securities at fair value                                     |  |              | 83,429  |   |                  |   | 72,102  |  
|Restricted cash & temporary investments, at cost which approximates fair value              |  |              | 51,509  |   |                  |   | 30,296  |  
|Cash                                                                                        |  |              | 29      |   |                  |   | 28      |  
|Temporary cash investments, at cost which approximates fair value                           |  |              | 18,314  |   |                  |   | 30,912  |  
|Accounts receivable                                                                         |  |              | 8       |   |                  |   | 107     |  
|Accrued interest and dividends receivable due from portfolio companies                      |  |              | 1,362   |   |                  |   | 1,023   |  
|Escrowed receivables, at fair value                                                         |  |              |        |   |                  |   | 262     |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Total assets                                                                                |  | $            | 154,651 |   |                  | $ | 134,730 |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Liabilities and net assets                                                                  |  |              |         |   |                  |   |         |  
|Liabilities:                                                                                |  |              |         |   |                  |   |         |  
|Accounts payable and accrued liabilities                                                    |  | $            | 39      |   |                  | $ | 108     |  
|Due to adviser                                                                              |  |              | 637     |   |                  |   | 1,410   |  
|Borrowing under margin account                                                              |  |              | 50,999  |   |                  |   | 29,996  |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Total liabilities                                                                           |  |              | 51,675  |   |                  |   | 31,514  |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Commitments and contingencies                                                               |  |              |        |   |                  |   |        |  
|                                                                                            |  |             
|Net assets:                                                                                 |  |              |         |   |                  |   |         |  
|Preferred stock, $.001 par value, 5,000 shares authorized, no shares outstanding            |  |              |        |   |                  |   |        |  
|Common stock, $.001 par value, 50,000 shares authorized, 8,581 and 8,401 shares outstanding |  |              | 9       |   |                  |   | 8       |  
|Additional paid-in capital                                                                  |  |              | 90,254  |   |                  |   | 89,021  |  
|Undistributed net investment losses                                                         |  |              | (5,395  | ) |                  |   | (3,772  | )
|Undistributed net capital gains                                                             |  |              | 979     |   |                  |   | 1,141   |  
|Unrealized appreciation of portfolio securities, net                                        |  |              | 17,129  |   |                  |   | 16,818  |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Total net assets                                                                            |  | $            | 102,976 |   |                  | $ | 103,216 |  
|                                                                                            |  |              |         |   |                  |   |         |  
|Net assets per share                                                                        |  | $            | 12.00   |   |                  | $ | 12.29   |  
|                                                                                            |  |              |         |   |                  |   |         |  

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

STATEMENTS OF OPERATIONS

FOR THE
THREE MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)



|                                                                |  |      |        |   |      |   |        |  
|--------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|(in thousands, except per share amounts)                        |  | 2008 |        |   | 2007 |  
|Investment income:                                              |  |      |        |   |      |   |        |  
|Interest and dividend income from portfolio securities:         |  |      |        |   |      |   |        |  
|Control investments                                             |  | $    | (49    | ) |      | $ | 150    |  
|Affiliate investments                                           |  |      | 214    |   |      |   | 239    |  
|Non-affiliate investments                                       |  |      | 441    |   |      |   | 404    |  
|                                                                |  |      |        |   |      |   |        |  
|Total interest and dividend income                              |  |      | 606    |   |      |   | 793    |  
|Interest from temporary cash investments                        |  |      | 141    |   |      |   | 478    |  
|                                                                |  |      |        |   |      |   |        |  
|Total investment income                                         |  |      | 747    |   |      |   | 1,271  |  
|                                                                |  |      |        |   |      |   |        |  
|Expenses:                                                       |  |      |        |   |      |   |        |  
|Management fee                                                  |  |      | 519    |   |      |   | 461    |  
|Incentive fee                                                   |  |      | 93     |   |      |   | 953    |  
|Professional fees                                               |  |      | 214    |   |      |   | 189    |  
|Administrative fees                                             |  |      | 113    |   |      |   | 113    |  
|Director fees and expenses                                      |  |      | 143    |   |      |   | 82     |  
|Mailing, printing and other expenses                            |  |      | 148    |   |      |   | 118    |  
|Interest expense                                                |  |      | 11     |   |      |   | 22     |  
|Taxes                                                           |  |      | 10     |   |      |   | 44     |  
|                                                                |  |      |        |   |      |   |        |  
|Total expenses                                                  |  |      | 1,251  |   |      |   | 1,982  |  
|                                                                |  |      |        |   |      |   |        |  
|Net investment loss                                             |  |      | (504   | ) |      |   | (711   | )
|                                                                |  |      |        |   |      |   |        |  
|Net realized gain (loss) on portfolio securities:               |  |      |        |   |      |   |        |  
|Control investments                                             |  |      | 554    |   |      |   | (191   | )
|Affiliate investments                                           |  |      |       |   |      |   | 3,747  |  
|Non-affiliate investments                                       |  |      |       |   |      |   |       |  
|                                                                |  |      |        |   |      |   |        |  
|Total net realized gain on portfolio securities                 |  |      | 554    |   |      |   | 3,556  |  
|                                                                |  |      |        |   |      |   |        |  
|Net unrealized appreciation of portfolio securities:            |  |      |        |   |      |   |        |  
|End of period                                                   |  |      | 17,129 |   |      |   | 4,935  |  
|Beginning of period                                             |  |      | 17,118 |   |      |   | 7,119  |  
|                                                                |  |      |        |   |      |   |        |  
|Net change in unrealized appreciation of portfolio securities   |  |      | 11     |   |      |   | (2,184 | )
|                                                                |  |      |        |   |      |   |        |  
|Net increase in net assets resulting from operations            |  | $    | 61     |   |      | $ | 661    |  
|                                                                |  |      |        |   |      |   |        |  
|Net increase in net assets resulting from operations per share: |  |      |        |   |      |   |        |  
|Basic and diluted                                               |  | $    | 0.01   |   |      | $ | 0.08   |  
|                                                                |  |      |        |   |      |   |        |  
|Weighted average shares outstanding, in thousands               |  |      |        |   |      |   |        |  
|Basic and diluted                                               |  |      | 8,497  |   |      |   | 8,220  |  
|                                                                |  |      |        |   |      |   |        |  

The accompanying notes are an integral part of these financial statements.



4



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

STATEMENTS OF OPERATIONS

FOR THE SIX
MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)



|                                                                |  |      |        |   |      |   |        |  
|--------------------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|(in thousands, except per share amounts)                        |  | 2008 |        |   | 2007 |  
|Investment income:                                              |  |      |        |   |      |   |        |  
|Interest and dividend income from portfolio securities:         |  |      |        |   |      |   |        |  
|Control investments                                             |  | $    | 384    |   |      | $ | 359    |  
|Affiliate investments                                           |  |      | 461    |   |      |   | 311    |  
|Non-affiliate investments                                       |  |      | 844    |   |      |   | 800    |  
|                                                                |  |      |        |   |      |   |        |  
|Total interest and dividend income                              |  |      | 1,689  |   |      |   | 1,470  |  
|Interest from temporary cash investments                        |  |      | 392    |   |      |   | 1,012  |  
|                                                                |  |      |        |   |      |   |        |  
|Total investment income                                         |  |      | 2,081  |   |      |   | 2,482  |  
|                                                                |  |      |        |   |      |   |        |  
|Expenses:                                                       |  |      |        |   |      |   |        |  
|Management fee                                                  |  |      | 1,022  |   |      |   | 921    |  
|Incentive fee                                                   |  |      | 110    |   |      |   | 1,216  |  
|Professional fees                                               |  |      | 387    |   |      |   | 349    |  
|Administrative fees                                             |  |      | 225    |   |      |   | 225    |  
|Director fees and expenses                                      |  |      | 234    |   |      |   | 171    |  
|Mailing, printing and other expenses                            |  |      | 171    |   |      |   | 218    |  
|Interest expense                                                |  |      | 16     |   |      |   | 43     |  
|Taxes                                                           |  |      | 10     |   |      |   | 45     |  
|                                                                |  |      |        |   |      |   |        |  
|Total expenses                                                  |  |      | 2,175  |   |      |   | 3,188  |  
|                                                                |  |      |        |   |      |   |        |  
|Net investment loss                                             |  |      | (94    | ) |      |   | (706   | )
|                                                                |  |      |        |   |      |   |        |  
|Net realized gain on portfolio securities:                      |  |      |        |   |      |   |        |  
|Control investments                                             |  |      | 627    |   |      |   | 1,394  |  
|Affiliate investments                                           |  |      | 351    |   |      |   | 3,747  |  
|Non-affiliate investments                                       |  |      |       |   |      |   | 11     |  
|                                                                |  |      |        |   |      |   |        |  
|Total net realized gain on portfolio securities                 |  |      | 978    |   |      |   | 5,152  |  
|                                                                |  |      |        |   |      |   |        |  
|Net unrealized appreciation of portfolio securities:            |  |      |        |   |      |   |        |  
|End of period                                                   |  |      | 17,129 |   |      |   | 4,935  |  
|Beginning of period                                             |  |      | 16,818 |   |      |   | 9,292  |  
|                                                                |  |      |        |   |      |   |        |  
|Net change in unrealized appreciation of portfolio securities   |  |      | 311    |   |      |   | (4,357 | )
|                                                                |  |      |        |   |      |   |        |  
|Net increase in net assets resulting from operations            |  | $    | 1,195  |   |      | $ | 89     |  
|                                                                |  |      |        |   |      |   |        |  
|Net increase in net assets resulting from operations per share: |  |      |        |   |      |   |        |  
|Basic and diluted                                               |  | $    | 0.14   |   |      | $ | 0.01   |  
|                                                                |  |      |        |   |      |   |        |  
|Weighted average shares outstanding, in thousands               |  |      |        |   |      |   |        |  
|Basic and diluted                                               |  |      | 8,450  |   |      |   | 8,193  |  
|                                                                |  |      |        |   |      |   |        |  

The accompanying notes are an integral part of these financial statements.



5



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

STATEMENTS OF CHANGES IN NET ASSETS

FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)



|                                                              |  |      |         |   |      |   |        |  
|------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------ | -
|(in thousands)                                                |  | 2008 |         |   | 2007 |  
|Operations:                                                   |  |      |         |   |      |   |        |  
|Net investment loss                                           |  | $    | (94     | ) |      | $ | (706   | )
|Net realized gain on portfolio securities                     |  |      | 978     |   |      |   | 5,152  |  
|Net change in unrealized appreciation of portfolio securities |  |      | 311     |   |      |   | (4,357 | )
|                                                              |  |      |         |   |      |   |        |  
|Net increase in net assets resulting from operations          |  |      | 1,195   |   |      |   | 89     |  
|                                                              |  |      |         |   |      |   |        |  
|Capital share transactions:                                   |  |      |         |   |      |   |        |  
|Dividends declared                                            |  |      | (2,670  | ) |      |   | (2,048 | )
|Shares issued in lieu of cash dividend                        |  |      | 1,235   |   |      |   | 886    |  
|                                                              |  |      |         |   |      |   |        |  
|Decrease in net assets from capital share transactions        |  |      | (1,435  | ) |      |   | (1,162 | )
|                                                              |  |      |         |   |      |   |        |  
|Decrease in net assets                                        |  |      | (240    | ) |      |   | (1,073 | )
|Net assets at beginning of period                             |  |      | 103,216 |   |      |   | 93,236 |  
|                                                              |  |      |         |   |      |   |        |  
|Net assets at end of period                                   |  | $    | 102,976 |   |      | $ | 92,163 |  
|                                                              |  |      |         |   |      |   |        |  

The accompanying notes are an integral part of these financial statements.



6



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

STATEMENTS OF CASH FLOWS

FOR THE SIX
MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)



|                                                                                                                    |  |      |         |   |      |   |         |  
|------------------------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|(in thousands)                                                                                                      |  | 2008 |         |   | 2007 |  
|Reconciliation of increase in net assets resulting from operations to net cash used in operating activities:        |  |      |         |   |      |   |         |  
|Net increase in net assets resulting from operations                                                                |  | $    | 1,195   |   |      | $ | 89      |  
|Adjustments to reconcile increase in net assets resulting from operations to net cash used in operating activities: |  |      |         |   |      |   |         |  
|Net realized gain on dispositions of portfolio securities                                                           |  |      | (978    | ) |      |   | (5,152  | )
|Net change in unrealized appreciation of portfolio securities                                                       |  |      | (311    | ) |      |   | 4,357   |  
|Increase in accrued interest receivable due from portfolio companies                                                |  |      | (339    | ) |      |   | (463    | )
|Decrease (increase) in accrued escrowed receivables                                                                 |  |      | 262     |   |      |   | (59     | )
|Decrease in accounts receivable and other                                                                           |  |      | 99      |   |      |   | 18      |  
|Accrued interest or dividends exchanged for portfolio securities                                                    |  |      | (272    | ) |      |   | (262    | )
|Decrease in accounts payable and accrued liabilities                                                                |  |      | (69     | ) |      |   | (151    | )
|Decrease in due to adviser                                                                                          |  |      | (773    | ) |      |   | (744    | )
|Purchase of portfolio securities                                                                                    |  |      | (13,681 | ) |      |   | (22,094 | )
|Proceeds from dispositions of portfolio securities                                                                  |  |      | 3,915   |   |      |   | 8,112   |  
|Principal payments from portfolio securities                                                                        |  |      |        |   |      |   | 3,197   |  
|Purchases of restricted temporary cash investments                                                                  |  |      | (21,213 | ) |      |   | (7      | )
|                                                                                                                    |  |      |         |   |      |   |         |  
|Net cash used in operating activities                                                                               |  |      | (32,165 | ) |      |   | (13,159 | )
|                                                                                                                    |  |      |         |   |      |   |         |  
|Cash flows from financing activities:                                                                               |  |      |         |   |      |   |         |  
|Bank overdraft                                                                                                      |  |      |        |   |      |   | 43      |  
|Borrowings under margin account                                                                                     |  |      | 85,998  |   |      |   | 59,955  |  
|Repayments under margin account                                                                                     |  |      | (64,995 | ) |      |   | (59,962 | )
|Dividends paid                                                                                                      |  |      | (1,435  | ) |      |   | (1,162  | )
|Cash paid for deferred offering costs                                                                               |  |      |        |   |      |   | (106    | )
|                                                                                                                    |  |      |         |   |      |   |         |  
|Net cash provided by (used in) financing activities                                                                 |  |      | 19,568  |   |      |   | (1,232  | )
|                                                                                                                    |  |      |         |   |      |   |         |  
|Net decrease in cash and cash equivalents                                                                           |  |      | (12,597 | ) |      |   | (14,391 | )
|Cash and cash equivalents at beginning of period                                                                    |  |      | 30,940  |   |      |   | 51,499  |  
|                                                                                                                    |  |      |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                                                          |  | $    | 18,343  |   |      | $ | 37,108  |  
|                                                                                                                    |  |      |         |   |      |   |         |  
|Non-cash financing activities:                                                                                      |  |      |         |   |      |   |         |  
|Shares issued in lieu of cash dividend                                                                              |  | $    | 1,235   |   |      | $ | 886     |  
|                                                                                                                    |  |      |         |   |      |   |         |  
|Supplemental disclosure of cash flow information:                                                                   |  |      |         |   |      |   |         |  
|Interest paid                                                                                                       |  | $    | 11      |   |      | $ | 30      |  
|                                                                                                                    |  |      |         |   |      |   |         |  
|Income taxes paid                                                                                                   |  | $    | 10      |   |      | $ |        |  
|                                                                                                                    |  |      |         |   |      |   |         |  

The accompanying notes are an integral part of these financial statements.



7



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SUPPLEMENTAL INFORMATIONSELECTED PER SHARE DATA AND RATIOS

FOR THE SIX MONTHS ENDED JUNE 30, 2008 AND 2007

(Unaudited)



|                                                                                    |  |      |       |    |      |   |       |   
|----------------------------------------------------------------------------------- |  | ---- | ----- | -- | ---- | - | ----- | --
|                                                                                    |  | 2008 |       |    | 2007 |  
|Investment income                                                                   |  | $    | 0.25  |    |      | $ | 0.30  |   
|Expenses                                                                            |  |      | 0.26  |    |      |   | 0.39  |   
|                                                                                    |  |      |       |    |      |   |       |   
|Net investment loss                                                                 |  |      | (0.01 | )  |      |   | (0.09 | ) 
|Net realized gain on portfolio securities                                           |  |      | 0.12  |    |      |   | 0.63  |   
|Net change in unrealized appreciation of portfolio securities                       |  |      | 0.03  |    |      |   | (0.53 | ) 
|                                                                                    |  |      |       |    |      |   |       |   
|Net increase in net assets resulting from operations                                |  |      | 0.14  |    |      |   | 0.01  |   
|                                                                                    |  |      |       |    |      |   |       |   
|Capital Transactions:                                                               |  |      |       |    |      |   |       |   
|Dividend declared                                                                   |  |      | (0.32 | )  |      |   | (0.25 | ) 
|Dilutive effect of shares issued in common stock dividend                           |  |      | (0.11 | )  |      |   | (0.03 | ) 
|                                                                                    |  |      |       |    |      |   |       |   
|Decrease in net assets from capital transactions                                    |  |      | (0.43 | )  |      |   | (0.28 | ) 
|                                                                                    |  |      |       |    |      |   |       |   
|Net decrease in net assets                                                          |  |      | (0.29 | )  |      |   | (0.27 | ) 
|Net assets at beginning of period                                                   |  |      | 12.29 |    |      |   | 11.42 |   
|                                                                                    |  |      |       |    |      |   |       |   
|Net assets at end of period                                                         |  | $    | 12.00 |    |      | $ | 11.15 |   
|                                                                                    |  |      |       |    |      |   |       |   
|Weighted average number of shares outstanding during period, in thousands           |  |      | 8,450 |    |      |   | 8,193 |   
|Market value per share at end of period                                             |  | $    | 7.01  |    |      | $ | 8.95  |   
|                                                                                    |  |     
|Ratio of expenses to average net assets                                             |  |      | 2.11  | %  |      |   | 3.44  | % 
|Ratio of net investment loss to average net assets                                  |  |      | (0.09 | )% |      |   | (0.76 | )%
|Ratio of net increase in net assets resulting from operations to average net assets |  |      | 1.16  | %  |      |   | 0.10  | % 
|Total return on market price*                                                       |  |      | 16.10 | %  |      |   | 7.73  | % 



|* | Total return equals the change in the ending market value over the beginning of period price per share plus dividends paid per share during the period, divided by the beginning
price.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.



8



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES

June 30, 2008



|                                                                                                   |  |                                |        |                           |   |                                                        |  |                        |        |                   |   |              |  |   |      
|-------------------------------------------------------------------------------------------------- |  | ------------------------------ | ------ | ------------------------- | - | ------------------------------------------------------ |  | ---------------------- | ------ | ----------------- | - | ------------ |  | - | -----
|Name and Location of Portfolio Company                                                             |  | Industry                       |        | Date of InitialInvestment |   | Investment                                             |  | Principal              |        | Cost ofInvestment |   | FairValue(3)
|                                                                                                   |  |                                |        |                           |   |                                                        |  | (amounts in thousands)
|Control investments: Majority-owned (7):                                                          
|                                                                                                  
|Equus Media Development Company, LLC Houston,
TX                                                   |  | Media                          |        | January 2007(4)           |   | Member Interest                                        |  |                        |        |                   | $ | 5,000        |  | $ | 5,000
|                                                                                                  
|Riptide Entertainment, LLC                                                                         |  | Entertainment and leisure      |        | December 2005(4)          |   | Member interest (64.67%)                               |  |                        |        |                   |   | 65           |  |   | 65   
|Miami, FL                                                                                          |  |                                |        |                           |   | 8% promissory notes                                    |  | $                      | 9,435  |                   |   | 9,435        |  |   | 9,435
|                                                                                                  
|Sovereign Business Forms, Inc. (8) Houston,
TX                                                     |  | Business products and services |        | August 1996               |   | 1,214,630 shares of common stock(1)(2)                 |  |                        |        |                   |   | 5,080        |  |   | 4,172
|                                                                                                   |  |                                |        |                           |   | 12% promissory notes(1)(2)                             |  |                        | 3,250  |                   |   | 3,250        |  |   | 3,250
|                                                                                                  
|Spectrum Management, LLC Carrollton, TX                                                            |  | Business products and services |        | December 1999             |   | 285,000 units of Class A equity interest               |  |                        |        |                   |   | 2,850        |  |   | 6,045
|                                                                                                   |  |                                |        |                           |   | 16% subordinated promissory note(1)(2)                 |  |                        | 1,304  |                   |   | 1,304        |  |   | 1,304
|                                                                                                   |  |                                |        |                           |   | 16% subordinated promissory note(2)                    |  |                        | 386    |                   |   | 386          |  |   | 386  
|                                                                                                  
|Total Control investments: Majority-owned (represents 35.5% of total investments at fair value)    |  |                                |        |                           | $ | 27,370                                                 |  | $                      | 29,657
|                                                                                                  
|Control Investments: Non-majority-owned (6):                                                      
|                                                                                                  
|ConGlobal Industries Holding, Inc.                                                                 |  | Shipping products and services |        | February 1997             |   | 24,397,303 shares of common stock                      |  |                        |        |                   |   | 1,370        |  |   | 17   
|San Ramon, CA                                                                                      |  |                                |        |                           |   | 7% Promissory note(2)                                  |  |                        | 3,266  |                   |   | 3,266        |  |   | 3,456
|                                                                                                   |  |                                |        |                           |   | Member interest in CCI-ANI Finance, LLC(2)             |  |                        |        |                   |   | 2,734        |  |   | 2,894
|                                                                                                   |  |                                |        |                           |   | Member interest (66.7%) in JL Madre, LLC(1)            |  |                        |        |                   |   | 864          |  |   | 892  
|                                                                                                   |  |                                |        |                           |   | Member interest (28.3%) in JL Madre Equipment, LLC (1) |  |                        |        |                   |   |             |  |   |     
|HealthSPAC, LLC El Segundo, CA                                                                     |  | Healthcare                     |        | December 2006(4)          |   | Member interest (40%)                                  |  |                        |        |                   |   | 646          |  |   | 646  
|                                                                                                  
|Total Control Investments: Non-majority-owned (represents 9.5% of total investments at fair value) |  | $                              | 8,880  |                           | $ | 7,905                                                 
|                                                                                                  
|Total Control Investments: (represents 45.0% of total investments at fair value)                   |  | $                              | 36,250 |                           | $ | 37,562                                                
|                                                                                                  

The accompanying notes are an integral part of these financial statements.



9



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES

June 30, 2008

(continued)



|                                                                                      |  |                                |                                                      |                           |   |                                                                                                                           |  |                        |        |                   |   |              |  |   |       
|------------------------------------------------------------------------------------- |  | ------------------------------ | ---------------------------------------------------- | ------------------------- | - | ------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | ------ | ----------------- | - | ------------ |  | - | ------
|Name and Location of Portfolio Company                                                |  | Industry                       |                                                      | Date of InitialInvestment |   | Investment                                                                                                                |  | Principal              |        | Cost ofInvestment |   | FairValue(3)
|                                                                                      |  |                                |                                                      |                           |   |                                                                                                                           |  | (amounts in thousands)
|Affiliate Investments (5):                                                           
|Infinia Corporation Kennewick, WA                                                     |  | Alternative energy             |                                                      | June 2007(4)              |   | 666,667 Class A Shares Preferred Stock                                                                                    |  |                        |        |                   | $ | 3,000        |  | $ | 20,740
|                                                                                      |  |                                |                                                      |                           |   | 160,720 Class B Shares Preferred Stock                                                                                    |  |                        |        |                   |   | 5,000        |  |   | 5,000 
|Nickent Golf, Inc. City of Industry, CA                                               |  | Entertainment and leisure      |                                                      | June 2007(4)              |   | 13% Promissory Note                                                                                                       |  | $                      | 6,189  |                   |   | 6,189        |  |   | 6,189 
|                                                                                      |  |                                | 3,000,000 shares Class A Convertible Preferred Stock |                           |   |                                                                                                                           |  |                        | 3,000  |                   |   | 3,000       
|                                                                                      |  |                                |                                                      |                           |   | Warrants to buy 15,000 shares of common stock at $1 per share through March 17, 2013                                      |  |                        |        |                   |   |             |  |   |      
|                                                                                      |  |                                |                                                      |                           |   | Warrants to buy 463,917 shares of common stock at $0.97 per share through August 4, 2010, warrant terms subject to change |  |                        |        |                   |   |             |  |   |      
|PalletOne, Inc. Bartow, FL                                                            |  | Shipping products and services |                                                      | October 2001              |   | 350,000 shares of common stock                                                                                            |  |                        |        |                   |   | 350          |  |   | 134   
|                                                                                     
|RP&C International Investments LLC New York, NY                                       |  | Healthcare                     |                                                      | September 2006(4)         |   | Membership Interest (17.2%)                                                                                               |  |                        |        |                   |   | 573          |  |   | 573   
|                                                                                     
|Total Affiliate Investments (represents 42.7% of total investments at fair value)     |  |                                |                                                      |                           | $ | 18,112                                                                                                                    |  | $                      | 35,636
|                                                                                     
|                                                                                     
|Non-Affiliate Investments (less than 5% owned):                                      
|                                                                                     
|1848 Capital Partners LLC                                                             |  | Entertainment and leisure      |                                                      | January 2008(4)           |   | 18% Promissory note(1)                                                                                                    |  |                        | 3,000  |                   |   | 3,000        |  |   | 3,000 
|Miami, FL                                                                             |  |                                |                                                      |                           |   |                                                                                                                           |  |                        |        |                   |   |              |  |   |       
|                                                                                     
|Big Apple Entertainment Partners LLC                                                  |  | Entertainment and leisure      |                                                      | October 2007(4)           |   | 18% Promissory note(1)                                                                                                    |  |                        | 3,000  |                   |   | 3,000        |  |   | 3,000 
|New York, NY                                                                          |  |                                |                                                      |                           |   |                                                                                                                           |  |                        |        |                   |   |              |  |   |       
|                                                                                     
|The Bradshaw Group Richardson, TX                                                     |  | Business products and services |                                                      | May 2000                  |   | 576,828 Class B Shares 12.25% preferred stock                                                                             |  |                        |        |                   |   | 1,795        |  |   | 88    
|                                                                                      |  |                                |                                                      |                           |   | 38,750 Class C shares preferred stock                                                                                     |  |                        |        |                   |   |             |  |   |      
|                                                                                      |  |                                |                                                      |                           |   | 788,649 Class D shares 15% preferred stock                                                                                |  |                        |        |                   |   |             |  |   |      
|                                                                                      |  |                                |                                                      |                           |   | 2,218,109 Class E shares 8% preferred stock                                                                               |  |                        |        |                   |   |             |  |   |      
|                                                                                      |  |                                |                                                      |                           |   | Warrant to buy 2,229,450 shares of common stock through May 2008                                                          |  |                        |        |                   |   |             |  |   |      
|                                                                                     
|Creekstone Florida Holdings, LLC Houston,
TX                                          |  | Real Estate                    |                                                      | December 2005(4)          |   | 17-19.8% subordinated promissory note(1)                                                                                  |  |                        | 4,000  |                   |   | 4,143        |  |   | 4,143 
|                                                                                     
|Total Non-Affiliate Investments (represents 12.3% of total investments at fair value) |  |                                |                                                      |                           | $ | 11,938                                                                                                                    |  | $                      | 10,231
|                                                                                     
|Total Investments                                                                     |  |                                |                                                      |                           |   |                                                                                                                           |  |                        |        |                   | $ | 66,300       |  | $ | 83,429
|                                                                                     



|(1) | Income-producing. All other securities are considered non-income producing.
|--- | ---------------------------------------------------------------------------

|(2) | Income on these securities is paid-in-kind by the issuance of additional securities or through accretion of original issue discount.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(3) | See BusinessValuation.
|--- | -------------------------

|(4) | Investments subsequent to June 30, 2005 were selected, and are managed, by the Adviser.
|--- | ---------------------------------------------------------------------------------------

|(5) | Affiliate investments are generally defined under the Investment Company Act of 1940 as companies in which the Fund owns at least 5% but not more than 25% voting securities of the
company.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Non-majority owned control investments are generally defined under the Investment Company Act of 1940 as companies in which the Fund owns more than 25% but not more than 50% of the
voting securities of the company.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Majority owned investments are generally defined under the Investment Company Act of 1940 as companies in which the Fund owns more than 50% of the voting securities of the company.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | In May 2008, Sovereign restructured its ownership and debt. As a result, the Funds ownership interest increased to majority-owned control investment.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.



10



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES

JUNE 30, 2008

(Unaudited)

(Continued)

Substantially all of the Funds portfolio securities are restricted from public sale without prior registration under the Securities Act of 1933.
The Fund negotiates certain aspects of the method and timing of the disposition of the Funds investment in each portfolio company, including registration rights and related costs.

As defined in the Investment Company Act of 1940, all of the Funds investments are in eligible portfolio companies. The Fund provides significant
managerial assistance to all of the portfolio companies in which it has invested. The Fund provides significant managerial assistance to portfolio companies that comprise 93% of the total value of the investments in portfolio companies as of
June 30, 2008.

The Funds investments in portfolio securities consist of the following types of securities as of June 30, 2008 (in
thousands):



|                                      |  |      |        |            |   |                                      |  |      |  
|------------------------------------- |  | ---- | ------ | ---------- | - | ------------------------------------ |  | ---- | -
|Type of Securities                    |  | Cost |        | Fair Value |   | Fair Value asPercentage of NetAssets | 
|Secured and subordinated debt         |  | $    | 33,972 |            | $ | 34,163                               |  | 33.2 | %
|Preferred stock                       |  |      | 12,795 |            |   | 28,828                               |  | 28.0 | %
|Limited liability company investments |  |      | 12,732 |            |   | 16,115                               |  | 15.6 | %
|Common stock                          |  |      | 6,801  |            |   | 4,323                                |  | 4.2  | %
|Options and warrants                  |  |      |       |            |   |                                     |  | 0.0  | %
|                                      |  |      |        |            |   |                                      |  |      |  
|Total                                 |  | $    | 66,300 |            | $ | 83,429                               |  | 81.0 | %
|                                      |  |      |        |            |   |                                      |  |      |  

Two notes receivable included in secured and subordinated debt with an estimated fair value of
$6.2 million provide that all or a portion of interest is paid in kind or that the original issue discount is accreted over the life of the notes, by adding such amount to the principal of the notes. In addition, cash payments of interest are
currently being received on notes aggregating $27.7 million in fair value.

The following is a summary by industry of the Funds
investments in portfolio securities as of June 30, 2008 (in thousands):



|                               |  |            |        |                                      |      |  
|------------------------------ |  | ---------- | ------ | ------------------------------------ | ---- | -
|Industry                       |  | Fair Value |        | Fair Value asPercentage ofNet Assets |     
|Alternative energy             |  | $          | 25,740 |                                      | 25.0 | %
|Entertainment and leisure      |  |            | 24,689 |                                      | 24.0 | %
|Business products and services |  |            | 15,245 |                                      | 14.8 | %
|Shipping products and services |  |            | 7,393  |                                      | 7.2  | %
|Media                          |  |            | 5,000  |                                      | 4.8  | %
|Real estate                    |  |            | 4,143  |                                      | 4.0  | %
|Healthcare                     |  |            | 1,219  |                                      | 1.2  | %
|                               |  |            |        |                                      |      |  
|Total                          |  | $          | 83,429 |                                      | 81.0 | %
|                               |  |            |        |                                      |      |  

The accompanying notes are an integral part of these financial statements.



11



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES

DECEMBER 31,
2007



|                                                                                                   |  |                                |  |                           |  |                                                                                                                           |  |                        |  |                   |  |             
|-------------------------------------------------------------------------------------------------- |  | ------------------------------ |  | ------------------------- |  | ------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- |  | ----------------- |  | ------------
|Name and Location ofPortfolio Company                                                              |  | Industry                       |  | Date of InitialInvestment |  | Type of Securities                                                                                                        |  | Principal              |  | Cost ofInvestment |  | FairValue(3)
|                                                                                                   |  |                                |  |                           |  |                                                                                                                           |  | (amounts in thousands)
|Control Investments:
Majority-owned(7):                                                           
|Equus Media Development Company, LLC                                                               |  | Media                          |  | January 2007(4)           |  | Member Interest (100%)                                                                                                    |  |                        |  | $  5,000          |  | $  5,000    
|Houston, TX                                                                                        |  |                                |  |                           |  |                                                                                                                           |  |                        |  |                   |  |             
|Riptide Entertainment, LLC Miami, FL                                                               |  | Entertainment and leisure      |  | December 2005(4)          |  | Member interest (64.67%)                                                                                                  |  |                        |  | 65                |  | 65          
|                                                                                                   |  |                                |  |                           |  | 8% promissory notes                                                                                                       |  | $4,835                 |  | 4,835             |  | 4,835       
|Spectrum Management, LLC Carrollton, TX                                                            |  | Business products and services |  | December 1999             |  | 285,000 units of Class A equity interest                                                                                  |  |                        |  | 2,850             |  | 8,381       
|                                                                                                   |  |                                |  |                           |  | 16% subordinated promissory note(1)(2)                                                                                    |  | 1,304                  |  | 1,304             |  | 1,304       
|                                                                                                   |  |                                |  |                           |  | 12.75% subordinated promissory note(2)                                                                                    |  | 386                    |  | 386               |  | 386         
|                                                                                                  
|Total Control Investments: Majority-owned (represents 27.7% of total investments at fair value)    |  |                                |  | $14,440                   |  | $19,971                                                                                                                  
|                                                                                                  
|Control Investments: Non-majority-owned(6):                                                       
|ConGlobal Industries Holding, Inc. Houston, TX                                                     |  | Shipping products and services |  | February 1997             |  | 24,397,303 shares of common stock                                                                                         |  |                        |  | 1,370             |  |            
|                                                                                                   |  |                                |  |                           |  | Promissory note(2)                                                                                                        |  | 3,266                  |  | 3,266             |  | 2,153       
|                                                                                                   |  |                                |  |                           |  | Member interest in CCI-ANI Finance, LLC(2)                                                                                |  |                        |  | 2,734             |  | 1,803       
|                                                                                                   |  |                                |  |                           |  | Member interest (66.7%) in JL Madre, LLC(1)                                                                               |  |                        |  | 1,000             |  | 1,035       
|                                                                                                   |  |                                |  |                           |  | Member interest (28.3%) in JL Madre(1) Equipment, LLC                                                                     |  |                        |  | 69                |  | 119         
|HealthSPAC, LLC                                                                                    |  | Healthcare                     |  | December 2006(4)          |  | Member interest (40%)                                                                                                     |  |                        |  | 565               |  | 565         
|El Segundo, CA                                                                                     |  |                                |  |                           |  |                                                                                                                           |  |                        |  |                   |  |             
|                                                                                                  
|Total Control Investments: Non-majority-owned (represents 7.9% of total investments at fair value) |  |                                |  | $  9,004                  |  | $  5,675                                                                                                                 
|                                                                                                  
|Total Control Investments: (represents 35.6% of total investments at fair value)                   |  |                                |  | $23,444                   |  | $25,646                                                                                                                  
|                                                                                                  
|                                                                                                  
|Affiliate Investments(5):                                                                         
|Infinia Corporation Kennewick, WA                                                                  |  | Alternative energy             |  | June 2007(4)              |  | 666,667 Class A Shares Preferred Stock                                                                                    |  |                        |  | 3,000             |  | 20,740      
|                                                                                                   |  |                                |  |                           |  |                                                                                                                           |  |                        |  |                   |  |             
|Nickent Golf, Inc. City of Industry, CA                                                            |  | Entertainment and leisure      |  | June 2007(4)              |  | 13% Promissory Note                                                                                                       |  | 6,066                  |  | 6,066             |  | 6,066       
|                                                                                                   |  |                                |  |                           |  | 2,000,000 shares Class A Convertible Preferred Stock                                                                      |  |                        |  | 2,000             |  | 2,000       
|                                                                                                   |  |                                |  |                           |  | Warrants to buy 463,917 shares of common stock at $0.97 per share through August 4, 2009, warrant terms
subject to change |  |                        |  |                  |  |            
|PalletOne, Inc. South Bartow, FL                                                                   |  | Shipping products and services |  | October 2001              |  | 350,000 shares of common stock                                                                                            |  |                        |  | 350               |  |            
|                                                                                                   |  |                                |  |                           |  |                                                                                                                           |  |                        |  |                   |  |             
|RP&C International Investments LLC                                                                 |  | Healthcare                     |  | September 2006(4)         |  | Membership Interest (17.2%)                                                                                               |  |                        |  | 3,305             |  | 3,305       
|New York, NY                                                                                       |  |                                |  |                           |  |                                                                                                                           |  |                        |  |                   |  |             
|                                                                                                  
|Total Affiliate Investments (represents 44.5% of total investments at fair value)                  |  |                                |  | $14,721                   |  | $32,111                                                                                                                  
|                                                                                                  



12



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES(Continued)

DECEMBER 31, 2007



|                                                                                      |  |                                |  |                           |  |                                                                                  |  |                        |  |                   |  |             
|------------------------------------------------------------------------------------- |  | ------------------------------ |  | ------------------------- |  | -------------------------------------------------------------------------------- |  | ---------------------- |  | ----------------- |  | ------------
|Name and Location ofPortfolio Company                                                 |  | Industry                       |  | Date of InitialInvestment |  | Type of Securities                                                               |  | Principal              |  | Cost ofInvestment |  | FairValue(3)
|                                                                                      |  |                                |  |                           |  |                                                                                  |  | (amounts in thousands)
|Non-Affiliate Investments (less than 5% owned)                                       
|Big Apple Entertainment Partners LLC                                                  |  | Entertainment and leisure      |  | October 2007(4)           |  | Promissory note(1)                                                               |  | $3,000                 |  | $  3,000          |  | $  3,000    
|New York, NY                                                                          |  |                                |  |                           |  |                                                                                  |  |                        |  |                   |  |             
|The Bradshaw Group Richardson, TX                                                     |  | Business products and services |  | May 2000                  |  | 576,828 Class B Shares 12.25% preferred stock                                    |  |                        |  | 1,795             |  | 485         
|                                                                                      |  |                                |  |                           |  | 38,750 Class C shares preferred stock                                            |  |                        |  |                  |  |            
|                                                                                      |  |                                |  |                           |  | 788,649 Class D shares 15% preferred stock                                       |  |                        |  |                  |  |            
|                                                                                      |  |                                |  |                           |  | 2,218,109 Class E shares 8% preferred stock                                      |  |                        |  |                  |  |            
|                                                                                      |  |                                |  |                           |  | Warrant to buy 2,229,450 shares of common stock through May 2008                 |  |                        |  |                  |  |            
|Creekstone Florida Holdings, LLC Houston, TX                                          |  | Real estate                    |  | December 2005(4)          |  | 17-19.8% subordinated promissory note(1)                                         |  | 4,000                  |  | 4,166             |  | 4,166       
|                                                                                      |  |                                |  |                           |  |                                                                                  |  |                        |  |                   |  |             
|Sovereign Business Forms, Inc.                                                        |  | Business products and services |  | August 1996               |  | 29,854 shares of preferred stock(1)(2)                                           |  |                        |  | 2,985             |  | 1,522       
|Houston, TX                                                                           |  |                                |  |                           |  | 15% promissory notes(1)(2)                                                       |  | 5,172                  |  | 5,172             |  | 5,172       
|                                                                                      |  |                                |  |                           |  | Warrant to buy 551,894 shares of common stock at $1 per share through Aug 2008   |  |                        |  |                  |  |            
|                                                                                      |  |                                |  |                           |  | Warrant to buy 25,070 shares of common stock at $1.25 per share through Aug 2008 |  |                        |  |                  |  |            
|                                                                                      |  |                                |  |                           |  | Warrant to buy 273,450 shares of common stock at $1 per share through Oct 2009   |  |                        |  |                  |  |            
|                                                                                      |  |                                |  |                           |  |                                                                                  |  |                        |  |                   |  |             
|Total Non-Affiliate Investments (represents 19.9% of total investments at fair value) |  | $17,118                        |  | $14,345                  
|                                                                                      |  |                                |  |                           |  |                                                                                  |  |                        |  |                   |  |             
|Total Investments                                                                     |  | $55,283                        |  | $72,102                  
|                                                                                      |  |                                |  |                           |  |                                                                                  |  |                        |  |                   |  |             



|(1) | Income-producing. All other securities are considered non-income producing.
|--- | ---------------------------------------------------------------------------

|(2) | Income on these securities is paid-in-kind by the issuance of additional securities or through accretion of original issue discount.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

|(3) | See BusinessValuation.
|--- | -------------------------

|(4) | Investments subsequent to June 30, 2005 were selected, and are managed, by the Adviser.
|--- | ---------------------------------------------------------------------------------------

|(5) | Affiliate investments are generally defined under the Investment Company Act of 1940 as companies in which the Fund owns at least 5% but not more than 25% voting securities of the
company.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Non-majority owned control investments are generally defined under the Investment Company Act of 1940 as companies in which the Fund owns more than 25% but not more than 50% of the
voting securities of the company.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Majority owned investments are generally defined under the Investment Company Act of 1940 as companies in which the Fund owns more than 50% of the voting securities of the company.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these financial statements.



13



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES(Continued)

DECEMBER 31, 2007



Substantially all of the Funds portfolio securities are restricted from public sale without
prior registration under the Securities Act of 1933. The Fund negotiates certain aspects of the method and timing of the disposition of the Funds investment in each portfolio company, including registration rights and related costs.

As defined in the Investment Company Act of 1940, all of the Funds investments are in eligible portfolio companies. The Fund
provides significant managerial assistance to all of the portfolio companies in which it has invested. The Fund provides significant managerial assistance to portfolio companies that comprise 96% of the total value of the investments in portfolio
companies as of December 31, 2007.

The Funds investments in portfolio securities consist of the following types of securities
at December 31, 2007 (in thousands):



|                              |  |      |        |           |   |                                      |  |      |  
|----------------------------- |  | ---- | ------ | --------- | - | ------------------------------------ |  | ---- | -
|Type of Securities            |  | Cost |        | FairValue |   | Fair Value asPercentageof Net Assets | 
|Secured and subordinated debt |  | $    | 28,195 |           | $ | 27,083                               |  | 26.3 | %
|Preferred stock               |  |      | 9,780  |           |   | 24,747                               |  | 24.0 | %
|Limited liability company     |  |      | 12,738 |           |   | 11,891                               |  | 11.5 | %
|Common stock                  |  |      | 4,570  |           |   | 8,381                                |  | 8.1  | %
|Options and warrants          |  |      |       |           |   |                                     |  | 0.0  | %
|                              |  |      |        |           |   |                                      |  |      |  
|Total                         |  | $    | 55,283 |           | $ | 72,102                               |  | 69.9 | %
|                              |  |      |        |           |   |                                      |  |      |  

Three notes receivable included in secured and subordinated debt with an estimated fair value of
$6.8 million provide that interest is paid in kind or that the original issue discount is accreted over the life of the notes, by adding such amount to the principal of the notes. In addition, cash payments of interest are being made currently on
notes aggregating $13.2 million in fair value.

The accompanying notes are an integral part of these financial statements.



14



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

SCHEDULE OF PORTFOLIO SECURITIES(Continued)

DECEMBER 31, 2007



The following is a summary by industry of the Funds investments as of December 31, 2007
(in thousands):



|                               |  |           |        |                                      |      |  
|------------------------------ |  | --------- | ------ | ------------------------------------ | ---- | -
|Industry                       |  | FairValue |        | Fair Value asPercentageof Net Assets |     
|Alternative energy             |  | $         | 20,740 |                                      | 20.1 | %
|Business products and services |  |           | 17,250 |                                      | 16.7 | %
|Entertainment and leisure      |  |           | 15,966 |                                      | 15.5 | %
|Shipping products and services |  |           | 5,110  |                                      | 5.0  | %
|Media                          |  |           | 5,000  |                                      | 4.8  | %
|Real estate                    |  |           | 4,166  |                                      | 4.0  | %
|Healthcare                     |  |           | 3,870  |                                      | 3.8  | %
|                               |  |           |        |                                      |      |  
|Total                          |  | $         | 72,102 |                                      | 69.9 | %
|                               |  |           |        |                                      |      |  





The accompanying notes are an integral part of these financial statements.



15



---

##### Table of Contents

EQUUS TOTAL RETURN, INC.

NOTES TO FINANCIAL STATEMENTS

June 30, 2008 AND 2007

(Unaudited)

(1) Description of Business and Basis of Presentation

Description of BusinessEquus
Total Return, Inc. (the Fund), formerly Equus II Incorporated, a Delaware corporation, was formed by Equus Investments II, L.P. (the Partnership) on August 16, 1991. On July 1, 1992, the Partnership was reorganized
and all of the assets and liabilities of the Partnership were transferred to the Fund in exchange for shares of common stock of the Fund. The shares of the Fund trade on the New York Stock Exchange under the symbol EQS. On August 11, 2006,
shareholders of the Fund approved the change of the Funds investment strategy to a total return investment objective. This new strategy seeks to provide the highest total return, consisting of capital appreciation and current income. In
connection with this strategic investment change, the shareholders also approved the change of name from Equus II Incorporated to Equus Total Return, Inc.

The Fund seeks to achieve capital appreciation by making investments in equity and equity-oriented securities issued by privately-owned companies in transactions negotiated directly with such companies. The Fund seeks
to invest primarily in companies which intend to grow either by acquiring other businesses, including leveraged buyouts, or internally. The Fund may also invest in recapitalizations of existing businesses or special situations from time to time. The
Funds investments in portfolio companies consist principally of equity securities such as common and preferred stock, but also include other equity-oriented securities such as debt convertible into common or preferred stock or debt combined
with warrants, options or other rights to acquire common or preferred stock. The Fund elected to be treated as a business development company under the Investment Company Act of 1940 (Investment Company Act). For tax purposes, the Fund
has elected to be treated as a regulated investment company (RIC). With shareholder approval on June 30, 2005, the Fund entered into an investment advisory agreement with Moore Clayton Capital Advisors, Inc. (the
Adviser). Prior to this agreement, the Funds adviser was Equus Capital Management Corporation.

The Fund elected to
retain the Adviser in part to provide the Fund with enhanced investment opportunities in both the United States and internationally. Effective August 11, 2006, the Fund began to employ a total return investment style. The total return
style combines both growth and income investments and is intended to strike a balance between the potential for gain and the risk of loss. In the growth category, the Fund is a growth-at-reasonable-price investor. The Fund
invests primarily in privately owned companies and is open to virtually any potential growth investment in the privately owned arena. However, the Funds primary aim is to identify and acquire only those equity securities that meet its
criteria for selling at reasonable prices. The income investments made by the Fund consist principally of purchasing debt financing with the objective of generating regular interest income back to the fund as well as long-term capital
appreciation through the exercise and sale of warrants received in connection with the financing.

The Fund has decided to further the
total return investment objective, with authorization from the Board of Directors (which includes all of the Funds independent directors) and approval of a majority of the shareholders, by amending the Funds Restated Certificate of
Incorporation to change the name of the Fund from Equus II Incorporated to Equus Total Return, Inc. This proposal was approved by a majority of the shareholders on August 11, 2006.

Basis of PresentationIn accordance with Article 6 of Regulation S-X under the Securities Act of 1933 and Securities Exchange Act of
1934, the Fund does not consolidate portfolio company investments, including those in which it has a controlling interest. The Funds interim consolidated financial statements were prepared in accordance with accounting principles generally
accepted in the United States of America, or GAAP, for interim financial information and in accordance with the requirements of reporting on Form 10-Q and Article 10 of Regulation S-X, under the Securities Exchange Act of 1934, as amended.
Accordingly, they are unaudited and exclude some disclosures required for annual financial statements. Management believes it has made all adjustments, consisting solely of normal recurring accruals, necessary for the fair presentation of these
interim financial statements.

The results of operations for the three and six months ended June 30, 2008 are not necessarily
indicative of results that ultimately may be achieved for the year. The interim unaudited consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto included in the Funds
Form 10-K for the fiscal year ended December 31, 2007, as filed with the SEC. Certain prior period information has been reclassified to conform to current year presentation.

(2) Liquidity and Financing Arrangements

As of June 30, 2008, the Fund had cash and temporary
cash investments of $18.3 million. The Fund had $83.4 million of its net assets of $103.0 million invested in portfolio securities. Restricted assets totaled $51.5 million, of which $51.0 million was invested in U.S. Treasury Bills for the
purpose of satisfying the diversification requirement to maintain the Funds pass-through tax treatment and $0.5 million represented a required 1% brokerage margin deposit. These securities are held by a securities brokerage firm and are
pledged along with cash to secure the payment of the margin account balance. The U.S. Treasury bills were sold and the margin loan was repaid to the brokerage firm on July 2, 2008.

On February 19, 2008, the Fund revised its managed distribution policy to pay 10% of the Funds market value based on the 2007 year-end closing price of $6.31.
In accordance with revised policy, the Fund announced the declaration of a second quarter dividend of $0.158 per share on May 9, 2008. A dividend in the amount of $1.3 million was paid on June 30, 2008, to shareholders of record as of
May 27, 2008. The dividend was payable in shares of common stock or in cash by specific election of the shareholders, and such election was made by June 23, 2008. The Fund paid $0.7 million in cash, and issued 84,727 additional shares
of its common stock at an effective price of $7.04 per share. A dividend in the amount of $1.3 million was paid on March 31, 2008 to shareholders of record as of February 29, 2008. The dividend was payable in shares of common stock or in
cash by specific election of the shareholders, and such election was made by March 24, 2008. The Fund



16



---

##### Table of Contents

paid $0.7 million in cash, and issued 95,023 additional shares of its common stock at an effective price of $6.71 per share. The classification of these
dividends as between ordinary income, capital gain and return of capital will not be known until December 31, 2008, since any purchase or sale of a portfolio company during the remainder of the year will affect the classification.

Under certain circumstances, the Fund may be called on to make follow-on investments in certain portfolio companies. If the Fund does not have
sufficient funds to make follow-on investments, the portfolio company in need of the investment may be negatively impacted. Also, the Funds equity interest in the estimated fair value of the portfolio company could be reduced.

During the six months ended June 30, 2008, the Fund borrowed sufficient funds to maintain the Funds RIC status by utilizing a margin account
with a securities brokerage firm. There is no assurance that such arrangement will be available in the future. If the Fund is unable to borrow funds to make qualifying investments, it may no longer qualify as a RIC. The Fund would then be subject to
corporate income tax on the Funds net investment income and realized capital gains, and distributions to stockholders would be subject to income tax as ordinary dividends. Failure to continue to qualify as a RIC could be material to us and the
Funds stockholders.

As of June 30, 2008, the Fund borrowed $51.0 million to make qualifying investments to maintain its RIC
status by utilizing a margin account with a securities brokerage firm. The Fund collateralized such borrowings with restricted cash and temporary investments in U.S. Treasury bills of $51.5 million as of June 30, 2008. The U.S. Treasury bills
were sold and the total amount borrowed was repaid July 2008.

As of December 31, 2007, the Fund borrowed $30.0 million to make
qualifying investments to maintain its RIC status by utilizing a margin account with a securities brokerage firm. The Fund collateralized such borrowings with restricted cash and temporary investments in U.S. Treasury bills of $30.3 million. The
U.S. Treasury bills matured and the total amount borrowed was repaid on January 3, 2008.

(3) Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements:

Use of EstimatesThe preparation of financial statements in accordance with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Although management believes the estimates and assumptions used in preparing these interim financial
statements and related notes are reasonable in light of known facts and circumstances, actual results could differ from those estimates.

Valuation of InvestmentsPortfolio investments are carried at fair value with the net change in unrealized appreciation or depreciation included in the determination of net assets. Valuations of portfolio securities are
performed in accordance with accounting principles generally accepted in the United States of America and the financial reporting policies of the Securities and Exchange Commission (SEC). The applicable methods prescribed by such
principles and policies are described below:

Publicly-traded portfolio securitiesInvestments in companies
whose securities are publicly traded are valued at their quoted market price at the close of business on the valuation date, less a discount to reflect the estimated effects of restrictions on the sale of such securities (Valuation
Discount), if applicable.

Privately-held portfolio securitiesThe fair value of investments for which no
market exists is determined on the basis of procedures established in good faith by the Board of Directors of the Fund. As a general principle, the current fair value of an investment would be the amount the Fund might reasonably expect
to receive for it upon its current sale, in an orderly manner. Appraisal valuations are necessarily subjective and the Advisers estimate of values may differ materially from amounts actually received upon the disposition of portfolio
securities.

Generally, cost is the primary factor used to determine fair value until significant developments affecting the portfolio
company (such as results of operations or changes in general market conditions) provide a basis for use of an appraisal valuation. Thereafter, portfolio investments are carried at appraised values as determined quarterly by the Adviser, subject to
the approval of the Board of Directors. Appraisal valuations are based upon such factors as a portfolio companys earnings, cash flow and net worth, the market prices for similar securities of comparable companies, an assessment of the
companys current and future financial prospects and various other factors and assumptions. In the case of unsuccessful operations, the appraisal may be based upon liquidation value.



17



---

##### Table of Contents

Most of the Funds common equity investments are appraised at a multiple of free cash flow generated
by the portfolio company in its most recent fiscal year, less outstanding funded indebtedness and other senior securities such as preferred stock. Projections of current year free cash flow may be utilized and adjustments for non-recurring items are
considered. Multiples utilized are estimated based on the Advisers experience in the private company marketplace, and are necessarily subjective in nature.

From time to time, portfolio companies are in default of certain covenants in their loan agreements. When the Adviser has a reasonable belief that the portfolio company will be able to restructure the loan agreements
to adjust for any defaults, the portfolio companys securities continue to be valued assuming that the company is a going concern. In the event a portfolio company cannot generate adequate cash flow to meet the principal and payments on such
indebtedness or is not successful in refinancing the debt upon its maturity, the Funds investment could be reduced or eliminated through foreclosure on the portfolio companys assets or the portfolio companys reorganization or
bankruptcy.

The Fund may also use, when available, third-party transactions in a portfolio companys securities as the basis of
valuation (the private market method). The private market method will be used only with respect to completed transactions or firm offers made by sophisticated, independent investors.

The fair values of debt securities, which are generally held to maturity, are determined on the basis of the terms of the debt securities and the
financial condition of the issuer. Certificates of deposit purchased by the Fund generally will be valued at their face value, plus interest accrued to the date of valuation.

Because of the inherent uncertainty of the valuation of portfolio securities, which do not have readily ascertainable market values, amounting to
$83.4 million (including no publicly traded securities) and $72.1 million (including no publicly traded securities) as of June 30, 2008 and December 31, 2007, respectively, the Funds estimate of fair value may materially differ
from the value that would have been used had a ready market existed for the securities. Appraised values do not reflect brokers fees or other normal selling costs which might become payable on disposition of such investments.

On a daily basis, the Fund adjusts its net asset value for the changes in the value of its publicly held securities and material changes in the value of
its private securities and reports those amounts to Lipper Analytical Services, Inc. Weekly and daily net asset values appear in various publications, including Barrons and The Wall Street Journal.

Investment TransactionsInvestment transactions are recorded on the accrual method. Realized gains and losses on investments sold are
computed on a specific identification basis.

Escrowed Receivables, at Estimated Fair Value In May of 2007, the Fund sold its
interest in The Drilltec Corporation (Drilltec). A portion of the proceeds from the sale was placed in a cash escrow account to secure the representations and warranties made to the respective purchasers. The Fund received the final
payment of $0.3 million from The Drilltec Corporation escrow account in May 2008.

Cash FlowsFor purposes of the Statements of
Cash Flows, the Fund considers all highly liquid temporary cash investments purchased with an original maturity of three months or less to be cash equivalents. The Fund includes its investing activities within cash flows from operations. The Fund
excludes Restricted Cash & Temporary Investments used for purposes of complying with RIC requirements from cash equivalents.

Income TaxesThe Fund intends to comply with the requirements of the Internal Revenue Code necessary to qualify as a regulated investment company and, as such, will not be subject to federal income taxes on otherwise taxable
income (including net realized capital gains) which is distributed to stockholders. Therefore, no provision for federal income taxes is recorded in the financial statements. The Fund borrows money from time to time to maintain its tax status under
the Internal Revenue Code as a RIC. See Note 2 for further discussion of the Funds RIC borrowings.

In May 2006, the State of Texas
enacted a bill that replaced the existing franchise tax with a margin tax. Effective January 1, 2007, the margin tax applies to legal entities conducting business in Texas, including previously non-taxable entities such as limited partnerships
and limited liability partnerships. The margin tax is based on our Texas sourced taxable margin. The tax is calculated by applying a tax rate to a base that considers both revenue and expenses and therefore has the characteristics of an income tax.

(4) Fair Value Measurement

In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements(SFAS 157). SFAS 157 defines fair value, establishes a framework for measuring fair value, outlines a fair value hierarchy based on inputs used to measure
fair value and enhances disclosure requirements for fair value measurements. SFAS 157 does not change existing guidance as to



18



---

##### Table of Contents

whether an instrument is carried at fair value. The Fund adopted SFAS 157 for the quarter ending March 31, 2008. SFAS 157 defines fair value as the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The Fund has categorized all investments recorded at fair value in accordance with SFAS 157 based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, defined by
SFAS 157 and directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

Level 1  Inputs are unadjusted, quoted prices in active markets for identical assets at the measurement date. The types of assets carried at Level 1 fair value generally are equities listed in active markets.

Level 2  Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset in
connection with market data at the measurement date and for the extent of the instruments anticipated life. Fair valued assets that are generally included in this category are warrants held in a public company.

Level 3  Inputs reflect managements best estimate of what market participants would use in pricing the asset at the measurement date. It
includes prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. Generally, assets carried at fair value and included in this category are debt, warrants and/or other equity investments held
in a private company. For loan and debt securities, the Fund has performed a yield analysis assuming a hypothetical current sale of the security. The yield analysis considers changes in interest rates and changes in leverage levels of the portfolio
company as compared to the market interest rates and leverage levels. Assuming the credit quality of the portfolio company remains stable, the Fund will use the value determined by the yield analysis as the fair value for that security.

The Fund will record unrealized depreciation on investments when it determines that the fair value of a security is less than its cost basis, and will
record unrealized appreciation when it determines that the fair value is greater than its cost basis.

Investments measured at fair value
on a recurring basis are categorized in the tables below based on the lowest level of significant input to the valuations:



|                           |  |       |        |                                                             |   |                                             |  |                                         |   |  |   |       
|-------------------------- |  | ----- | ------ | ----------------------------------------------------------- | - | ------------------------------------------- |  | --------------------------------------- | - |  | - | ------
|                           |  |       |        | Fair Value Measurements As of June 30, 2008                
|(in thousands)             |  | Total |        | Quoted Prices inActive Markets forIdentical Assets(Level 1) |   | Significant OtherObservable Inputs(Level 2) |  | SignificantUnobservableInputs (Level 3)
|Investments, at fair value |  | $     | 83,429 |                                                             | $ |                                            |  | $                                       |  |  | $ | 83,429
|                           |  |       |        |                                                             |   |                                             |  |                                         |   |  |   |       

A reconciliation of the fair value of investments utilizing significant unobservable inputs is as follows (in
thousands):



|                                          |  |                                                           |       
|----------------------------------------- |  | --------------------------------------------------------- | ------
|(in thousands)                            |  | Fair value measurementsusing unobservable inputs(Level 3)
|Fair value as of December 31, 2007        |  | $                                                         | 72,102
|Total realized gains                      |  |                                                           | 978   
|Change in unrealized appreciation         |  |                                                           | 311   
|Purchases, issuances and settlements, net |  |                                                           | 10,038
|Transfers in (out) of Level 3             |  |                                                           |      
|                                          |  |                                                           |       
|Fair value as of June 30, 2008            |  | $                                                         | 83,429
|                                          |  |                                                           |       

(5) Related Party Transactions and Agreements

Moore, Clayton & Co., Inc., a Delaware corporation, formed Moore Clayton Capital Advisors, Inc. (MCCA) in February 2005 for the
purpose of managing the Fund. Moore, Clayton & Co., Inc., either directly or indirectly has a significant ownership interest in the Fund and, additionally, has two common directors. MCCA has no direct ownership in the Fund and has two
common directors. MCCA acquired the outstanding stock of the two entities which owned the previous adviser, Equus Capital Management Corporation. Those two entities were individually owned by a current director of the Fund and a previous
officer of the Fund who resigned with the change to the current adviser, Moore Clayton Capital Advisors, Inc.



19



---

##### Table of Contents

The Fund entered into an investment advisory agreement dated June 30, 2005 (the Advisory
Agreement) with Moore Clayton Capital Advisors, Inc. (the Adviser). This agreement was renewed in June 2007. Pursuant to the Advisory Agreement, the Adviser performs certain investment advisory services that are necessary for the
operation of the Fund. The Adviser receives a base advisory fee at an annual rate of 2% of the net assets of the Fund, paid quarterly in arrears, as well as incentive fees in the following amounts: (i) 20% of the excess, if any, of the
Funds net investment income for a quarter that exceeds a quarterly hurdle rate equal to 2% (8% annualized) of the Funds net assets, and (ii) 20% of the Funds net realized capital gain less unrealized capital depreciation paid
on an annual basis. The advisory fees that the Fund pays represent the Advisers primary source of revenue. The Adviser is a wholly-owned subsidiary of MCC Global, NV, an international private equity investment and advisory firm.

The Advisory Agreement presently continues year-to-year, provided such continuance is approved at least annually by (i) a vote of a majority of the
outstanding shares of the Fund, or (ii) a majority of the Independent Directors of the Fund. The Advisory Agreement may be terminated at any time, without the payment of any penalty, by the Board of Directors or the holders of a majority of the
Funds shares on 60 days written notice to the Adviser, and would automatically terminate in the event of its assignment (as defined in the 1940 Act).

The Fund also entered into an administration agreement dated June 30, 2005 (Administration Agreement) with Equus Capital Administration Company, Inc. (the Administrator). This agreement
was renewed in June 2007. Pursuant to the Administration Agreement, the Administrator provides (or arranges for suitable third parties to provide) all administrative services necessary for the operation of the Fund. The Fund reimburses the
Administrator for the costs and expenses incurred by the Administrator in performing its obligations and providing personnel and facilities under the Administrative Agreement, provided that such reimbursements do not exceed $0.5 million per year.

The Administration Agreement presently continues year-to-year, provided such continuance is approved at least annually by the Funds
Board of Directors, including a majority of the Independent Directors. The Administration Agreement may be terminated at any time, without the payment of any penalty, by the Board of Directors, or by the Administrator, upon 60 days written notice to
the other party, and would automatically terminate in the event of its assignment (as defined in the 1940 Act).

(6) Contractual
Obligations

The Fund has entered into five contracts under which it expects to have material future commitments, including the Advisory
Agreement between the Fund and the Adviser, pursuant to which the Adviser has agreed to serve as the Funds investment advisor; the Administration Agreement between the Fund and the Administrator, pursuant to which the Administrator has agreed
to furnish the Fund with the facilities and administrative services necessary to conduct the Funds day-to-day operations and to provide managerial assistance on its behalf to portfolio companies to which the Fund is required to provide such
assistance. The Advisory Agreement and the Administration Agreement may be terminated by either party without penalty upon not more than 60 days written notice to the other, see Note 5.

The remaining three commitments as of June 30, 2008 relate to the Funds portfolio company investments and are summarized as follows (in
thousands):



|                                   |  |                    |        |                     |   |       
|---------------------------------- |  | ------------------ | ------ | ------------------- | - | ------
|Portfolio Company                  |  | OriginalCommitment |        | RemainingCommitment
|RP&C International Investments LLC |  | $                  | 11,100 |                     | $ | 7,795 
|Riptide Entertainment, LLC         |  |                    | 10,000 |                     |   | 500   
|HealthSPAC, LLC                    |  |                    | 4,000  |                     |   | 3,354 
|                                   |  |                    |        |                     |   |       
|                                   |  |                    |        |                     | $ | 11,649
|                                   |  |                    |        |                     |   |       

As compensation for services to the Fund, each Independent Director receives an annual fee of
$20,000 paid quarterly in arrears, a fee of $2,000 for each meeting of the Board of Directors attended in person, a fee of $1,000 for participation in each telephonic meeting of the Board and a fee of $1,000 for each committee meeting attended, and
reimbursement of all out-of-pocket expenses relating to attendance at such meetings. A quarterly fee of $2,500 is paid for the Chairman of the Independent Directors and the Chairman of the Audit Committee. An additional one-time fee of $5,000 was
paid to the Chairman of the Independent Directors and the Chairman of the Audit Committee in September 2007, as approved by the Compensation Committee. Effective December 18, 2007, an annual fee of $15,000 for the Chairman of the Board of
Directors was approved.



20



---

##### Table of Contents

(7) Federal Income Tax Matters

The Fund is required to make distributions of any net taxable investment income on an annual basis, and may elect to distribute or retain net taxable realized capital gains. The Internal Revenue Service approved the
Funds request, effective October 31, 1998, to change its year end for determining capital gains for purposes of Section 4982 of the Internal Revenue Code from December 31 to October 31.

The Fund was not required to make a distribution of ordinary income for 2007 under income tax regulations. The aggregate cost of investments for federal
income tax purposes as of December 31, 2007 was $52.7 million. Such investments had unrealized appreciation of approximately $23.3 million and unrealized depreciation of $6.5 million for book purposes, or net unrealized appreciation of
approximately $16.8 million. The Fund had unrealized appreciation of $26.4 million and unrealized depreciation of approximately $7.0 million for tax purposes, or net unrealized appreciation of $19.4 million as of December 31, 2007.

The Fund adopted FASB Interpretation No. 48 entitled Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement
No. 109, referred to as FIN 48, as of January 1, 2007. FIN 48 clarifies the accounting for uncertain tax positions that may have been taken by an entity. Specifically, FIN 48 prescribes a more-likely-than-not recognition
threshold to measure a tax position taken or expected to be taken in a tax return through a two-step process: (1) determining whether it is more likely than not that a tax position will be sustained upon examination by taxing authorities, after
all appeals, based upon the technical merits of the position; and (2) measuring to determine the amount of benefit/expense to recognize in the financial statements, assuming taxing authorities have all relevant information concerning the issue.
The tax position is measured at the largest amount of benefit/expense that is greater than 50 percent likely of being realized upon ultimate settlement. This pronouncement also specifies how to present a liability for unrecognized tax benefits in a
classified balance sheet, but does not change the classification requirements for deferred taxes. Under FIN 48, if a tax position previously failed the more-likely-than-not recognition threshold, it should be recognized in the first subsequent
financial reporting period in which the threshold is met. Similarly, a position that no longer meets this recognition threshold should no longer be recognized in the first financial reporting period that the threshold is no longer met.

The Fund is a flow-through, non-tax paying entity; further, the Funds net operating loss carry-forwards have been exhausted. Based upon an
examination of the Funds tax position, the Fund determined that the aggregate exposure under FIN 48 did not have a material impact on its financial statements at January 1, 2008 or June 30, 2008. Therefore, the Fund has not recorded
an adjustment to its financial statements related to the adoption of FIN 48. The Fund will continue to evaluate its tax positions in accordance with FIN 48, and recognize any future impact under FIN 48 as a charge to income in the applicable period
in accordance with the standard.

The Funds accounting policy related to income tax penalties and interest assessments is to accrue
for these costs and record a charge to expenses during the period that the Fund takes an uncertain tax position through resolution with the taxing authorities or expiration of the applicable statute of limitations.

(8) Dividends

On February 19, 2008, the Fund
revised its managed distribution policy to pay 10% of the Funds market value based on the 2007 year-end closing price of $6.31. In accordance with revised policy, the Fund announced the declaration of a second quarter dividend of $0.158 per
share on May 9, 2008. A dividend in the amount of $1.3 million was paid on June 30, 2008 to shareholders of record as of May 27, 2008. The dividend was payable in shares of common stock or in cash by specific election of the
shareholders, and such election was made by June 23, 2008. The Fund paid $0.7 million in cash, and issued 84,727 additional shares of its common stock at an effective price of $7.04 per share. A dividend in the amount of $1.3 million was
paid on March 31, 2008 to shareholders of record as of February 29, 2008. The dividend was payable in shares of common stock or in cash by specific election of the shareholders, and such election was made by March 24, 2008. The Fund
paid $0.7 million in cash, and issued 95,023 additional shares of its common stock at an effective price of $6.71 per share. The classification of these dividends as between ordinary income, capital gain and return of capital will not be known
until December 31, 2008, since any purchase or sale of a portfolio company during the remainder of the year will affect the classification.

(9)
Portfolio Securities

During the six months ended June 30, 2008, the Fund invested $3.0 million in a new portfolio company and
made follow-on investments of $10.9 million in several follow-on investments, including $0.3 million in the form of interest and dividends paid in kind or original issue discount/premium amortization.



21



---

##### Table of Contents

The following table includes significant new and follow-on investments during the six months ended
June 30, 2008 (in thousands):



|                           |  |      |       |           |   |      |  |         |        |       |   |     |  |   |       
|-------------------------- |  | ---- | ----- | --------- | - | ---- |  | ------- | ------ | ----- | - | --- |  | - | ------
|                           |  | New  |       | Follow-On |   |     
|Portfolio Company          |  | Cash |       | Noncash   |   | Cash |  | Noncash |        | Total
|Infinia Corporation        |  | $    |      |           | $ |     |  | $       | 5,000  |       | $ |    |  | $ | 5,000 
|Riptide Entertainment, LLC |  |      |      |           |   |     |  |         | 4,600  |       |   |    |  |   | 4,600 
|1848 Capital Partners LLC  |  |      | 3,000 |           |   |     |  |         |       |       |   |    |  |   | 3,000 
|Nickent Golf, Inc.         |  |      |      |           |   |     |  |         | 1,000  |       |   | 122 |  |   | 1,122 
|HealthSpac, LLC            |  |      |      |           |   |     |  |         | 81     |       |   |    |  |   | 81    
|Various others             |  |      |      |           |   |     |  |         |       |       |   | 150 |  |   | 150   
|                           |  |      |       |           |   |      |  |         |        |       |   |     |  |   |       
|                           |  | $    | 3,000 |           | $ |     |  | $       | 10,681 |       | $ | 272 |  | $ | 13,953
|                           |  |      |       |           |   |      |  |         |        |       |   |     |  |   |       

During the six months ended June 30, 2008, the Fund realized net capital gains of
$1.0 million, including the following significant transactions (in thousands):



|                                   |  |                                |  |                       |  |               |    
|---------------------------------- |  | ------------------------------ |  | --------------------- |  | ------------- | ---
|Portfolio Company                  |  | Industry                       |  | Type                  |  | Realized Gain
|JL Madre Equipment, LLC            |  | Shipping products and services |  | Control, non-majority |  | $             | 625
|RP&C International Investments LLC |  | Healthcare                     |  | Affiliate             |  |               | 351
|Alenco Window Holdings, LLC        |  | Residential building products  |  | Control               |  |               | 2  
|                                   |  |                                |  |                       |  |               |    
|                                   |  |                                |  |                       |  | $             | 978
|                                   |  |                                |  |                       |  |               |    

Net unrealized appreciation on investments increased by $0.3 million during the six months ended
June 30, 2008, from a net unrealized appreciation of $16.8 million to a net unrealized appreciation of $17.1 million. Such increase in appreciation resulted primarily from the increase in estimated fair market values of ConGlobal Industries
Holding, Inc., due to an increase in operations for the period, and the increase in fair market value of Sovereign Business Forms, Inc, resulting from improved operations. These increases were partially offset by the decrease in fair market value of
Spectrum Management, LLC, resulting from declining sales.

During the six months ended June 30, 2007, the Fund invested $16.1 million
in four new companies and made follow-on investments of $6.3 million in follow-on investments, including $0.3 million in the form of interest and dividends paid in kind or original issue discount/premium amortization.

The following table includes significant new and follow-on investments during the six months ended June 30, 2007 (in thousands):



|                                     |  |      |        |           |   |      |  |         |       |       |   |     |  |   |       
|------------------------------------ |  | ---- | ------ | --------- | - | ---- |  | ------- | ----- | ----- | - | --- |  | - | ------
|                                     |  | New  |        | Follow-On |   |     
|Portfolio Company                    |  | Cash |        | Noncash   |   | Cash |  | Noncash |       | Total
|Nickent Golf, Inc                    |  | $    | 8,000  |           | $ |     |  | $       |      |       | $ |    |  | $ | 8,000 
|Equus Media Development Company, LLC |  |      | 5,000  |           |   |     |  |         |      |       |   |    |  |   | 5,000 
|Riptide Entertainment, LLC           |  |      |       |           |   |     |  |         | 3,835 |       |   |    |  |   | 3,835 
|Infinia Corporation                  |  |      | 3,000  |           |   |     |  |         |      |       |   |    |  |   | 3,000 
|RP&C International Investments LLC   |  |      |       |           |   |     |  |         | 2,009 |       |   |    |  |   | 2,009 
|ConGlobal Industries Holdings, Inc.  |  |      |       |           |   |     |  |         |      |       |   | 203 |  |   | 203   
|Equus Media Finance Company, LLC     |  |      | 100    |           |   |     |  |         |      |       |   |    |  |   | 100   
|Various others                       |  |      |       |           |   |     |  |         | 150   |       |   | 59  |  |   | 209   
|                                     |  |      |        |           |   |      |  |         |       |       |   |     |  |   |       
|                                     |  | $    | 16,100 |           | $ |     |  | $       | 5,994 |       | $ | 262 |  | $ | 22,356
|                                     |  |      |        |           |   |      |  |         |       |       |   |     |  |   |       



22



---

##### Table of Contents

During the six months ended June 30, 2007, the Fund realized net capital gains of $5.2 million,
including the following significant transactions (in thousands):



|                            |  |                                |  |                       |  |                      |       |  
|--------------------------- |  | ------------------------------ |  | --------------------- |  | -------------------- | ----- | -
|Portfolio Company           |  | Industry                       |  | Type                  |  | Realized Gain/(Loss) |      
|The Drilltec Corporation    |  | Healthcare                     |  | Affiliate             |  | $                    | 3,747 |  
|Champion Windows            |  | Residential building products  |  | Control               |  |                      | 1,403 |  
|Cedar Lodge Holdings, Inc.  |  | Real Estate                    |  | Control               |  |                      | 728   |  
|Alenco Window Holdings, LLC |  | Residential building products  |  | Control               |  |                      | 165   |  
|JL Madre Equipment, LLC     |  | Shipping products and services |  | Control, non-majority |  |                      | 58    |  
|Turf Grass Holdings, Inc.   |  | Residential building products  |  | Control               |  |                      | (960  | )
|Various others              |  |                                |  |                       |  |                      | 11    |  
|                            |  |                                |  |                       |  |                      |       |  
|                            |  |                                |  |                       |  | $                    | 5,152 |  
|                            |  |                                |  |                       |  |                      |       |  

Net unrealized appreciation on investments decreased by $4.4 million during the six months
ended June 30, 2007, from a net unrealized appreciation of $9.3 million to a net unrealized appreciation of $4.9 million. Such decrease in appreciation resulted primarily from decrease in estimated fair market value of ConGlobal
Industries Holding, Inc., resulting from a decline in operations for the period, and a decrease in the estimated fair market value of Pallet One, Inc. due to the declining home building industry.

(10) Recent Accounting Pronouncements

FairValueMeasurementsOn February 12, 2008, FASB Staff Position No. FAS 157-2Effective Date of FASB No. 157, or FSP 157-2 was issued, which deferred the effective date of SFAS
157 for nonfinancial assets and nonfinancial liabilities to fiscal years beginning after November 15, 2008, with early adoption permitted in certain cases. We deferred the adoption of SFAS 157 for our nonfinancial assets and liabilities. We are
assessing the potential impact that adoption of SFAS 157 for our nonfinancial assets and liabilities may have on our financial statements.

Fair Value Option for Financial Assets and Financial LiabilitiesIn February 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 159The Fair Value Option for Financial
Assets and Financial Liabilities, or SFAS 159. Among other requirements, SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS 159 was effective for the first fiscal year that
begins after November 15, 2008. Based upon our review, we have elected not to adopt SFAS 159 for financial liabilities that were in our portfolio as of June 30, 2008. However, we may elect to apply SFAS 159 to future financial liabilities. The
impact on our financials from the potential application of SFAS 159 to a future liability depends upon the attributes of the specific financial liability.

(11) Subsequent Events

On July 2, 2008, the Fund sold U.S. Treasury bills for $51.0 million and repaid the margin
loan.

On July 29, 2008, the Fund invested $1.5 million in Trulite, Inc. in the form of a 15% promissory note.

On August 4, 2008, the Fund invested $1.0 million in Metic Group PLC, in the form of a convertible note.



|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

Overview

Equus Total Return, Inc. is a business development company which invests in equity
and equity-oriented securities issued by privately-owned companies in transactions negotiated directly with such companies. The Fund made one new investment other than follow-on investments during the six months ended June 30, 2008 and made
four new investments other than follow-on investments during the six months ended June 30, 2007.

The valuation of the Funds
investments is the most significant area of judgment impacting the financial statements. The Funds portfolio investments are valued at estimates of fair value, with the net change in unrealized appreciation or depreciation included in the
determination of net assets. Almost all of the long-term investments are in privately-held or restricted securities, the valuation of which is necessarily subjective. Actual values may differ materially from the Funds estimated fair value.
Portfolio valuations are determined quarterly by the Adviser, subject to the approval of the Board of Directors, and are based on a number of relevant factors.

Most of the Funds portfolio companies utilize leverage, and the leverage magnifies the return on its investments. For example, if a portfolio company has a total enterprise value of $10.0 million and $7.5
million in funded indebtedness, its equity is valued at $2.5 million. If the enterprise value increases or decreases by 20%, to $12.0 million or $8.0 million, respectively, the value of the equity increases or decreases by 80%, to $4.5 million or
$0.5 million, respectively. This disproportionate increase or decrease adds a level of volatility to the Funds equity-oriented portfolio securities.

The Fund derives its cash flow from interest and dividends received and sales of securities from its investment portfolio. The Fund pays certain advisory fees to the Adviser, administrative
fees to the Administrator and interest expense on its existing debt. The Fund also spends its cash on new investments, or follow-on investments which may be required by certain portfolio companies. Because the investments are illiquid, the Fund
utilizes leverage to provide the required funds, and the leverage is then repaid from the sale of portfolio securities. The Fund has maintained substantial amounts of cash and cash equivalents since May 2004.



23



---

##### Table of Contents

Since the Fund is a closed-end business development company, stockholders have no right to present their
shares to the Fund for redemption. Because the shares continue to trade at a discount, the Board of Directors has determined that it would be in the best interest of the Funds stockholders for the Fund to be authorized to attempt to reduce or
eliminate the market value discount from net asset value. Accordingly, from time to time the Fund may, but is not required to, repurchase its shares (including by means of tender offers) to attempt to reduce or eliminate the discount or to increase
the net asset value of those shares.

Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Fund in the preparation of its financial statements:

Use of EstimatesThe preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions
that affect the reported amounts and disclosures in the financial statements. Although management believes the estimates and assumptions used in preparing these interim financial statements and related notes are reasonable in light of known facts
and circumstances, actual results could differ from those estimates.

Valuation of InvestmentsPortfolio investments are
carried at fair value with the net change in unrealized appreciation or depreciation included in the determination of net assets. Valuations of portfolio securities are performed in accordance with accounting principles generally accepted in the
United States of America and the financial reporting policies of the Securities and Exchange Commission (SEC). The applicable methods prescribed by such principles and policies are described below:

Publicly-traded portfolio securitiesInvestments in companies whose securities are publicly traded are valued at their quoted
market price at the close of business on the valuation date, less a discount to reflect the estimated effects of restrictions on the sale of such securities (Valuation Discount), if applicable.

Privately-held portfolio securitiesThe fair value of investments for which no market exists is determined on the basis of
procedures established in good faith by the Board of Directors of the Fund. As a general principle, the current fair value of an investment would be the amount the Fund might reasonably expect to receive for it upon its current sale, in
an orderly manner. Appraisal valuations are necessarily subjective and the Advisers estimate of values may differ materially from amounts actually received upon the disposition of portfolio securities.

Generally, cost is the primary factor used to determine fair value until significant developments affecting the portfolio company (such as results of
operations or changes in general market conditions) provide a basis for use of an appraisal valuation. Thereafter, portfolio investments are carried at appraised values as determined quarterly by the Adviser, subject to the approval of the Board of
Directors. Appraisal valuations are based upon such factors as a portfolio companys earnings, cash flow and net worth, the market prices for similar securities of comparable companies, an assessment of the companys current and future
financial prospects and various other factors and assumptions. In the case of unsuccessful operations, the appraisal may be based upon liquidation value.

Most of the Funds common equity investments are appraised at a multiple of free cash flow generated by the portfolio company in its most recent fiscal year, less outstanding funded indebtedness and other senior
securities such as preferred stock. Projections of current year free cash flow may be utilized and adjustments for non-recurring items are considered. Multiples utilized are estimated based on the Advisers experience in the private company
marketplace, and are necessarily subjective in nature.

From time to time, portfolio companies are in default of certain covenants in their
loan agreements. When the Adviser has a reasonable belief that the portfolio company will be able to restructure the loan agreements to adjust for any defaults, the portfolio companys securities continue to be valued assuming that the company
is a going concern. In the event a portfolio company cannot generate adequate cash flow to meet the principal and payments on such indebtedness or is not successful in refinancing the debt upon its maturity, the Funds investment could be
reduced or eliminated through foreclosure on the portfolio companys assets or the portfolio companys reorganization or bankruptcy.

The Fund may also use, when available, third-party transactions in a portfolio companys securities as the basis of valuation (the private market method). The private market method will be used only with respect to
completed transactions or firm offers made by sophisticated, independent investors.



24



---

##### Table of Contents

The fair values of debt securities, which are generally held to maturity, are determined on the basis of
the terms of the debt securities and the financial condition of the issuer. Certificates of deposit purchased by the Fund generally will be valued at their face value, plus interest accrued to the date of valuation.

Because of the inherent uncertainty of the valuation of portfolio securities, which do not have readily ascertainable market values, amounting to
$83.4 million (including no publicly traded securities) and $72.1 million (including no publicly traded securities) as of June 30, 2008 and December 31, 2007, respectively, the Funds estimate of fair value may materially differ
from the value that would have been used had a ready market existed for the securities. Appraised values do not reflect brokers fees or other normal selling costs which might become payable on disposition of such investments.

On a daily basis, the Fund adjusts its net asset value for the changes in the value of its publicly held securities and material changes in the value of
its private securities and reports those amounts to Lipper Analytical Services, Inc. Weekly and daily net asset values appear in various publications, including Barrons and The Wall Street Journal.

Federal Income TaxesThe Fund intends to comply with the requirements of the Code necessary for us to qualify as a RIC. So long as it
complies with these requirements, the Fund generally will not be subject to corporate-level federal income taxes on otherwise taxable income (including net realized capital gains) distributed to stockholders. Therefore, the Fund did not record a
provision for federal income taxes in its financial statements. The Fund may borrow money from time to time to maintain its status as a RIC under the Code.

Liquidity and Capital Resources

Because of the nature and size of the portfolio investments, the Fund may periodically
borrow funds to make qualifying investments to maintain its tax status as a RIC. During the six months ended June 30, 2008 and 2007, the Fund borrowed such funds by utilizing a margin account with a securities brokerage firm. There is no
assurance that such arrangement will be available in the future. If the Fund is unable to borrow funds to make qualifying investments, it may no longer qualify as a RIC. The Fund would then be subject to corporate income tax on its net investment
income and realized capital gains, and distributions to stockholders would be subject to income tax as ordinary dividends.

The Fund has
the ability to borrow funds and issue forms of senior securities representing indebtedness or stock, such as preferred stock, subject to certain restrictions. Net taxable investment income and net taxable realized gains from the sales of portfolio
investments are intended to be distributed at least annually, to the extent such amounts are not reserved for payment of expenses and contingencies or to make follow-on or new investments. Pursuant to the restrictions in the existing line of credit,
the Fund is not allowed to incur additional indebtedness unless approved by the lender.

The Fund reserves the right to retain net
long-term capital gains in excess of net short-term capital losses for reinvestment or to pay contingencies and expenses. Such retained amounts, if any, will be taxable to the Fund as long-term capital gains and stockholders will be able to claim
their proportionate share of the federal income taxes paid on such gains as a credit against their own federal income tax liabilities. Stockholders will also be entitled to increase the adjusted tax basis of their Fund shares by the difference
between their undistributed capital gains and their tax credit.

Results of Operations

Investment Income and Expense

Net investment loss after all expenses was $0.1 million and $0.7
million for the six months ended June 30, 2008 and 2007, respectively, and $0.5 million and $0.7 million for the three months ended June 30, 2008 and 2007, respectively. Total income from portfolio securities was $1.7 million and $1.5
million for the six months ended June 30, 2008 and 2007, respectively, and $0.6 million and $0.8 million for the three months ended June 30, 2008 and 2007 respectively. The net investment loss generated at June 30, 2007 compared to
2008, is due primarily to the incentive fee expense accrual of $1.0 for the three months ended June 30, 2007, compared to an incentive fee of $0.1 million for the three months ended June 30, 2008, which is primarily due to incentive fees
earned on the gain on the sale of The Drilltec Corporation in May 2007.

Interest from temporary cash investments decreased to $0.4 million
for the six months ended June 30, 2008 from $1.0 million for the six months ended June 30, 2007, and to $0.1 million for the three months ended June 30, 2008 from $0.5 million for the three months ended June 30, 2007. The cash in
temporary investments (excluding the margin account) decreased $12.6 million to $18.3 million as of June 30, 2008, and a corresponding decrease of $14.4 million for the six months ended June 30, 2007, primarily due to the increase in new
and follow-on investments.

The Adviser receives management fee compensation at an annual rate of 2% of the net assets of the Fund paid
quarterly in arrears. Such fees amounted to $0.5 million and were materially unchanged for the six months ended June 30, 2008 and 2007, respectively.



25



---

##### Table of Contents

Incentive fees are calculated as follows: (i) 20% of the excess, if any, of the Funds net
investment income for a quarter that exceeds a quarterly hurdle rate equal to 2% (8% annualized) of the Funds net assets, and (ii) 20% of the Funds net realized capital gain less unrealized capital depreciation paid on an annual
basis. The proceeds of any sale are compared to the fair market valuation of the Funds portfolio companies at March 31, 2005. Incentive fee expense accrual decreased by $1.1 million for the six months ended June 30, 2008 as compared
to the six months ended June 30, 2007, and $0.9 million for the three months ended June 30, 2008 as compared to the three months ended June 30, 2007, as net realized capital gains declined during the periods.

Professional fees remained relatively constant for the three and six months ended June 30, 2008, as compared to the three and six months ended
June 30, 2007.

Administrative fees were unchanged for the three and six months ended June 30, 2008 and 2007, respectively. The
Fund reimburses the Administrator, ECAC, for the costs and expenses incurred in performing its obligations and providing personnel and facilities under the Administrative Agreement, provided that such reimbursements do not exceed $450,000 per year.
The administrator receives $112,500 per quarter.

Realized Gains and Losses on Sales of Portfolio Securities

During the six months ended June 30, 2008, the Fund realized net capital gains of $1.0 million, including the following significant transactions
(in thousands):



|                                   |  |                                |  |                       |  |               |    
|---------------------------------- |  | ------------------------------ |  | --------------------- |  | ------------- | ---
|Portfolio Company                  |  | Industry                       |  | Type                  |  | Realized Gain
|JL Madre Equipment, LLC            |  | Shipping products and services |  | Control, non-majority |  | $             | 625
|RP&C International Investments LLC |  | Healthcare                     |  | Affiliate             |  |               | 351
|Alenco Window Holdings, LLC        |  | Residential building products  |  | Control               |  |               | 2  
|                                   |  |                                |  |                       |  |               |    
|                                   |  |                                |  |                       |  | $             | 978
|                                   |  |                                |  |                       |  |               |    

During the three months ended June 30, 2008, the Fund realized net capital gains of $0.6
million from the sale of JL Madre Equipment, LLC.

During the six months ended June 30, 2007, the Fund realized net capital gains of
$5.2 million, including the following significant transactions (in thousands):



|                            |  |                                |  |                       |  |                      |       |  
|--------------------------- |  | ------------------------------ |  | --------------------- |  | -------------------- | ----- | -
|Portfolio Company           |  | Industry                       |  | Type                  |  | Realized Gain/(Loss) |      
|The Drilltec Corporation    |  | Healthcare                     |  | Affiliate             |  | $                    | 3,747 |  
|Champion Windows            |  | Residential building products  |  | Control               |  |                      | 1,403 |  
|Cedar Lodge Holdings, Inc.  |  | Real Estate                    |  | Control               |  |                      | 728   |  
|Alenco Window Holdings, LLC |  | Residential building products  |  | Control               |  |                      | 165   |  
|JL Madre Equipment, LLC     |  | Shipping products and services |  | Control, non-majority |  |                      | 58    |  
|Turf Grass Holdings, Inc.   |  | Residential building products  |  | Control               |  |                      | (960  | )
|Various others              |  |                                |  |                       |  |                      | 11    |  
|                            |  |                                |  |                       |  |                      |       |  
|                            |  |                                |  |                       |  | $                    | 5,152 |  
|                            |  |                                |  |                       |  |                      |       |  

During the three months ended June 30, 2007, the Fund realized net capital gains of $3.6 million, including
the following significant transactions (in thousands):



|                            |  |                               |  |           |  |                      |       |  
|--------------------------- |  | ----------------------------- |  | --------- |  | -------------------- | ----- | -
|Portfolio Company           |  | Industry                      |  | Type      |  | Realized Gain/(Loss) |      
|The Drilltec Corporation    |  | Healthcare                    |  | Affiliate |  | $                    | 3,747 |  
|Cedar Lodge Holdings, Inc.  |  | Real Estate                   |  | Control   |  |                      | 604   |  
|Alenco Window Holdings, LLC |  | Residential building products |  | Control   |  |                      | 165   |  
|Turf Grass Holdings, Inc.   |  | Residential building products |  | Control   |  |                      | (960  | )
|                            |  |                               |  |           |  |                      |       |  
|                            |  |                               |  |           |  | $                    | 3,556 |  
|                            |  |                               |  |           |  |                      |       |  



26



---

##### Table of Contents

Changes in Unrealized Appreciation/Depreciation of Portfolio Securities

Net unrealized appreciation on investments increased by $0.3 million during the six months ended June 30, 2008, from a net unrealized appreciation of
$16.8 million to a net unrealized appreciation of $17.1 million. Such increase in appreciation resulted primarily from the increase in estimated fair market values of ConGlobal Industries Holding, Inc., due to an increase in operations for the
period, and the increase in fair market value of Sovereign Business Forms, Inc, resulting from improved operations. These increases were partially offset by the decrease in fair market value of Spectrum Management, LLC, resulting from declining
sales.

Net unrealized appreciation on investments decreased by $4.4 million during the six months ended June 30, 2007, from a
net unrealized appreciation of $9.3 million to a net unrealized appreciation of $4.9 million. Net unrealized appreciation on investments decreased by $2.2 million for the three months ended June 30, 2007. Such decreases in
appreciation resulted primarily from the reversals of unrealized gains for The Drilltec Corporation and Turf Grass Holdings, Inc., along with the decrease in estimated fair market value Pallet One, Inc. due to the declining home building industry.

Dividends

On February 19, 2008, the
Fund revised its managed distribution policy to pay 10% of the Funds market value based on the 2007 year-end closing price of $6.31. In accordance with revised policy, the Fund announced the declaration of a second quarter dividend of $0.158
per share on May 9, 2008. A dividend in the amount of $1.3 million was paid on June 30, 2008 to shareholders of record as of May 27, 2008. The dividend was payable in shares of common stock or in cash by specific election of the shareholders, and
such election was made by June 23, 2008. The Fund paid $0.8 million in cash, and issued 84,727 additional shares of its common stock at an effective price of $7.04 per share. A dividend in the amount of $1.3 million was paid on March 31, 2008 to
shareholders of record as of February 29, 2008. The dividend was payable in shares of common stock or in cash by specific election of the shareholders, and such election was made by March 24, 2008. The Fund paid $0.7 million in cash, and issued
95,023 additional shares of its common stock at an effective price of $6.71 per share. The classification of these dividends as between ordinary income, capital gain and return of capital will not be known until December 31, 2008, since any purchase
or sale of a portfolio company during the remainder of the year will affect the classification.

The Fund paid a $0.125 dividend for
shareholders of record as of the close of business on February 26, 2007 on March 30, 2007. The Fund paid $0.6 million in cash and issued 52,650 additional shares of common stock at $8.633 per share, in payment of such dividend. The Fund
also paid $0.6 million in cash and issued 48,930 additional shares of common stock at $8.81 per share on June 25, 2007, for shareholders of record as of May 21, 2007 in payment of a $0.125 dividend.

Portfolio Investments

The following table includes
significant new and follow-on investments during the six months ended June 30, 2008 (in thousands):



|                           |  |      |       |           |   |      |  |         |        |       |   |     |  |   |       
|-------------------------- |  | ---- | ----- | --------- | - | ---- |  | ------- | ------ | ----- | - | --- |  | - | ------
|                           |  | New  |       | Follow-on |   |     
|Portfolio Company          |  | Cash |       | Noncash   |   | Cash |  | Noncash |        | Total
|Infinia Corporation        |  | $    |      |           | $ |     |  | $       | 5,000  |       | $ |    |  | $ | 5,000 
|Riptide Entertainment, LLC |  |      |      |           |   |     |  |         | 4,600  |       |   |    |  |   | 4,600 
|1848 Capital Partners LLC  |  |      | 3,000 |           |   |     |  |         |       |       |   |    |  |   | 3,000 
|Nickent Golf, Inc.         |  |      |      |           |   |     |  |         | 1,000  |       |   | 122 |  |   | 1,122 
|HealthSpac, LLC            |  |      |      |           |   |     |  |         | 81     |       |   |     |  |   | 81    
|Various others             |  |      |      |           |   |     |  |         |       |       |   | 150 |  |   | 150   
|                           |  |      |       |           |   |      |  |         |        |       |   |     |  |   |       
|                           |  | $    | 3,000 |           | $ |     |  | $       | 10,681 |       | $ | 272 |  | $ | 13,953
|                           |  |      |       |           |   |      |  |         |        |       |   |     |  |   |       



27



---

##### Table of Contents

The following table includes significant new and follow-on investments during the six months ended
June 30, 2007 (in thousands):



|                                     |  |      |        |           |   |      |  |         |       |       |   |     |  |   |       
|------------------------------------ |  | ---- | ------ | --------- | - | ---- |  | ------- | ----- | ----- | - | --- |  | - | ------
|                                     |  | New  |        | Follow-on |   |     
|Portfolio Company                    |  | Cash |        | Noncash   |   | Cash |  | Noncash |       | Total
|Nickent Golf, Inc                    |  | $    | 8,000  |           | $ |     |  | $       |      |       | $ |    |  | $ | 8,000 
|Equus Media Development Company, LLC |  |      | 5,000  |           |   |     |  |         |      |       |   |    |  |   | 5,000 
|Riptide Entertainment, LLC           |  |      |       |           |   |     |  |         | 3,835 |       |   |    |  |   | 3,835 
|Infinia Corporation                  |  |      | 3,000  |           |   |     |  |         |      |       |   |    |  |   | 3,000 
|RP&C International Investments LLC   |  |      |       |           |   |     |  |         | 2,009 |       |   |    |  |   | 2,009 
|ConGlobal Industries Holdings, Inc.  |  |      |       |           |   |     |  |         |      |       |   | 203 |  |   | 203   
|Equus Media Finance Company, LLC     |  |      | 100    |           |   |     |  |         |      |       |   |    |  |   | 100   
|Various others                       |  |      |       |           |   |     |  |         | 150   |       |   | 59  |  |   | 209   
|                                     |  |      |        |           |   |      |  |         |       |       |   |     |  |   |       
|                                     |  | $    | 16,100 |           | $ |     |  | $       | 5,994 |       | $ | 262 |  | $ | 22,356
|                                     |  |      |        |           |   |      |  |         |       |       |   |     |  |   |       

Subsequent Events

On June 2, 2008, the Fund sold U.S. Treasury bills for $51.0 million and repaid the margin loan.

On
July 29, 2008, the Fund invested $1.5 million in Trulite, Inc. in the form of a 15% promissory note.

On August 4, 2008, the Fund
invested $1.0 million in Metic Group PLC, in the form of a convertible note.



|Item 3. | Quantitative and Qualitative Disclosure about Market Risk
|------- | ---------------------------------------------------------

The Fund is subject to financial market risks, including changes in interest rates with respect to investments in debt securities and outstanding debt payable, as well as changes in marketable equity security prices.
The Fund does not use derivative financial instruments to mitigate any of these risks. The return on investments is generally not affected by foreign currency fluctuations.

The Funds investments in portfolio securities consist of some fixed rate debt securities. Since the debt securities are generally priced at a fixed
rate, changes in interest rates do not directly impact interest income. In addition, changes in market interest rates are not typically a significant factor in the determination of fair value of these debt securities, since the securities are
generally held to maturity. Their fair values are determined on the basis of the terms of the debt security and the financial condition of the issuer.

A major portion of the Funds investment portfolio consists of debt and equity investments in private companies. Modest changes in public market equity prices generally do not significantly impact the estimated
fair value of these investments. However, significant changes in market equity prices can have a longer-term effect on valuations of private companies, which could affect the carrying value and the amount and timing of gains or losses realized on
these investments. A small portion of the investment portfolio also consists of common stocks in publicly traded companies. These investments are directly exposed to equity price risk, in that a hypothetical ten percent change in these equity prices
would result in a similar percentage change in the fair value of these securities.

The Fund is classified as a non-diversified
investment company under the Investment Company Act, which means the Fund is not limited in the proportion of its assets that may be invested in the securities of a single user. The value of one segment called Alternative Energy includes one
portfolio company and was 25.0% of the net asset value and 30.9% of the Funds investments in portfolio company securities (at fair value) as of June 30, 2008. Changes in business or industry trends or in the financial condition, results
of operations, or the markets assessment of any single portfolio company will affect the net asset value and the market price of the Funds common stock to a greater extent than would be the case if the Fund were a diversified
company holding numerous investments.



|Item 4. | Controls and Procedures
|------- | -----------------------

The Fund maintains
disclosure controls and other procedures that are designed to ensure that information required to be disclosed by the Fund in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms, and that such information is accumulated and communicated to the Funds management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.



28



---

##### Table of Contents

The Funds management, with the participation of the Funds Chief Executive Officer and Chief
Financial Officer, have evaluated the effectiveness of the design and operations of the Funds disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2008.
Based on their evaluation, the Funds Chief Executive Officer and Chief Financial Officer concluded that the Funds disclosure controls and procedures were effective at a reasonable assurance level. There has been no change in the
Funds internal control over financial reporting during the quarter ended June 30, 2008, that has materially affected, or is reasonably likely to materially affect, the Funds internal control over financial reporting.

Part II. Other Information



|Item 6. | Exhibits
|------- | --------



|3. | Articles of Incorporation and by-laws
|-- | -------------------------------------



| | (a) | Restated Certificate of Incorporation of the Fund, as amended. [Incorporated by reference to Exhibit 3(a) to Registrants Annual Report on Form 10-K for the year ended
December 31, 2007]
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Certificate of Merger dated June 30, 1993, between the Fund and Equus Investments Incorporated [Incorporated by reference to Exhibit 3(c) to Registrants Annual Report on
Form 10-K for the year ended December 31, 2007]
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | Amended and Restated Bylaws of the Fund. [Incorporated by reference to Exhibit 3(c) to Registrants Annual Report on Form 10-K for the year ended December 31, 2007]
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



|10. | Material Contracts
|--- | ------------------



| | (a) | Investment Advisory Agreement dated June 30, 2005, between the Fund and Moore, Clayton Capital Advisors, Inc. [Incorporated by reference to Exhibit 10(a) to Registrants
Quarterly Report on Form 10-Q for the quarter ended June 30, 2005]
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Administration Agreement dated June 30, 2005, between the Fund and Equus Capital Administration Company. [Incorporated by reference to Exhibit 10(b) to Registrants
Quarterly Report on Form 10-Q for the quarter ended June 30, 2005]
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | Safekeeping Agreement between the Fund and The Frost National Bank dated March 15, 2004. [Incorporated by reference to Exhibit 10(f) to Registrants Annual Report on
Form 10-K for the year ended December 31, 2004]
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Form of Indemnification Agreement between the Fund and its directors and certain officers. [Incorporated by reference to Exhibit 10(g) to Registrants Annual Report on Form
10-K for the year ended December 31, 2004]
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (e) | Form of Release Agreement between the Fund and certain of its officers and former officers. [Incorporated by reference to Exhibit 10(h) to Registrants Annual Report on Form
10-K for the year ended December 31, 2004]
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (f) | Joint Code of Ethics of the Fund and Moore Clayton Capital Advisors, Inc. (Rule 17j-1) [Incorporated by reference to Exhibit 3(c) to Registrants Annual Report on Form 10-K for
the year ended December 31, 2007]
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|31. | Rule 13a-14(a)/15d-14(a) Certifications
|--- | ---------------------------------------



| | 1. | Certification by Chairman and Chief Executive Officer
| | -- | -----------------------------------------------------



| | 2. | Certification by Chief Financial Officer
| | -- | ----------------------------------------



|32. | Section 1350 Certifications
|--- | ---------------------------



| | 1. | Certification by Chairman and Chief Executive Officer
| | -- | -----------------------------------------------------



| | 2. | Certification by Chief Financial Officer
| | -- | ----------------------------------------



29



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed by
the undersigned, thereunto duly authorized.



|                      |  |                         
|--------------------- |  | ------------------------
|                      |  | EQUUS TOTAL RETURN, INC.
|                      | 
|Date: August 12, 2008 |  | /s/ Kenneth I. Denos    
|                      |  | Kenneth I. Denos        
|                      |  | Chief Executive Officer 



30