EXECUTION

================================================================================




                          ABN AMRO MORTGAGE CORPORATION

                                    Depositor

                                       and

                          ABN AMRO MORTGAGE GROUP, INC.

                                    Servicer

                                       and

                               JPMORGAN CHASE BANK

                                     Trustee

                              ---------------------

                         POOLING AND SERVICING AGREEMENT

                            Dated as of April 1, 2002

                              ---------------------

                                 $293,555,809.66

                       Mortgage Pass-Through Certificates

                                  Series 2002-4


================================================================================

<PAGE>


<TABLE>
<CAPTION>

                                                 TABLE OF CONTENTS


<S>                                                                                                              <C>
DEFINITIONS........................................................................................................4

ARTICLE II

         CONVEYANCE OF TRUST FUND;
         ORIGINAL ISSUANCE OF CERTIFICATES........................................................................39
         Section  2.1      Conveyance of Trust Fund...............................................................39
         Section  2.2      Acceptance by Trustee..................................................................42
         Section  2.3      Representations and Warranties of the Depositor with respect
                           to the Loans...........................................................................44
         Section  2.4      Authentication and Delivery of Certificates; Designation of
                           Certificates as REMIC Regular and Residual Interests...................................48
         Section  2.5      Designation of Startup Day.............................................................49
         Section  2.6      No Contributions.......................................................................49
         Section  2.7      Representations and Warranties of the Servicer.........................................49

ARTICLE III

         ADMINISTRATION AND SERVICING OF LOANS....................................................................50
         Section  3.1      Servicer to Act as Servicer; Administration of the Loans...............................50
         Section  3.2      Collection of Certain Loan Payments; Custodial Account for P&I.........................53
         Section  3.3      Permitted Withdrawals from the Custodial Account for P&I...............................55
         Section  3.4      Taxes, Assessments and Similar Items; Escrow Accounts..................................57
         Section  3.5      Maintenance of Insurance...............................................................58
         Section  3.6      Enforcement of Due-on-Sale Clauses; Assumption and Substitution
                           Agreements.............................................................................59
         Section  3.7      Realization upon Defaulted Loans.......................................................60
         Section  3.8      Trustee to Cooperate; Release of Mortgage Files........................................62
         Section  3.9      Servicing Compensation.................................................................63
         Section  3.10     Reports to the Trustee; Custodial Account for P&I Statements...........................63
         Section  3.11     Annual Statement as to Compliance......................................................64
         Section  3.12     Annual Independent Public Accountants' Servicing Report................................64
         Section  3.13     Access to Certain Documentation and Information Regarding the
                           Loans..................................................................................64
         Section  3.14     [Reserved].............................................................................64
         Section  3.15     Sale of Defaulted Loans and REO Properties.............................................65
         Section  3.16     Delegation of Duties...................................................................66
         Section  3.17     [Reserved].............................................................................66
         Section  3.18     [Reserved].............................................................................66
         Section  3.19     Appointment of a Special Servicer......................................................66


                                                         i

<PAGE>



         Section  3.20     Allocation of Realized Losses..........................................................67
         Section  3.21     Maintenance of the Rounding Account; Collections Thereunder............................68

ARTICLE IV

         PAYMENTS TO CERTIFICATEHOLDERS; ADVANCES;
         STATEMENTS AND REPORTS...................................................................................69
         Section  4.1      Distributions to Certificateholders....................................................69
         Section  4.2      Statements to Certificateholders.......................................................75
         Section  4.3      Advances by the Servicer; Distribution Reports to the Trustee..........................76
         Section  4.4      Nonrecoverable Advances................................................................77
         Section  4.5      Foreclosure Reports....................................................................78
         Section  4.6      Adjustment of Servicing Fees with Respect to Payoffs...................................78
         Section  4.7      Prohibited Transactions Taxes and Other Taxes..........................................78
         Section  4.8      Tax Administration.....................................................................79
         Section  4.9      Equal Status of Servicing Fee..........................................................79
         Section  4.10     Appointment of Paying Agent and Certificate Administrator..............................80
         Section  4.11     Policy Matters.........................................................................80

ARTICLE V

         THE CERTIFICATES.........................................................................................83
         Section  5.1      The Certificates.......................................................................83
         Section  5.2      Certificates Issuable in Classes; Distributions of Principal and
                           Interest; Authorized Denominations.....................................................90
         Section  5.3      Registration of Transfer and Exchange of Certificates..................................90
         Section  5.4      Mutilated, Destroyed, Lost or Stolen Certificates......................................91
         Section  5.5      Persons Deemed Owners..................................................................91
         Section  5.6      Temporary Certificates.................................................................92
         Section  5.7      Book-Entry for Book-Entry Certificates.................................................92
         Section  5.8      Notices to Clearing Agency.............................................................93
         Section  5.9      Definitive Certificates................................................................93

ARTICLE VI

         THE DEPOSITOR AND THE SERVICER...........................................................................94
         Section  6.1      Liability of the Depositor and the Servicer............................................94
         Section  6.2      Merger or Consolidation of the Depositor or the Servicer...............................94
         Section  6.3      Limitation on Liability of the Servicer and Others.....................................94
         Section  6.4      Servicer Not to Resign.................................................................95



                                                         ii

<PAGE>



ARTICLE VII

         DEFAULT..................................................................................................96
         Section  7.1      Events of Default......................................................................96
         Section  7.2      Other Remedies of Trustee..............................................................97
         Section  7.3      Directions by Certificateholders and Duties of Trustee During Event of
                           Default................................................................................98
         Section  7.4      Action upon Certain Failures of Servicer and upon Event of Default.....................98
         Section  7.5      Appointment of Successor Servicer......................................................98
         Section  7.6      Notification to Certificateholders....................................................100

ARTICLE VIII

         CONCERNING THE TRUSTEE..................................................................................100
         Section  8.1      Duties of Trustee.....................................................................100
         Section  8.2      Certain Matters Affecting Trustee.....................................................102
         Section  8.3      Trustee Not Required to Make Investigation............................................103
         Section  8.4      Trustee Not Liable for Certificates or Loans..........................................103
         Section  8.5      Trustee May Own Certificates..........................................................104
         Section  8.6      Servicer to Pay Trustee's Fees and Expenses...........................................104
         Section  8.7      Eligibility Requirements for Trustee..................................................105
         Section  8.8      Resignation and Removal of Trustee....................................................105
         Section  8.9      Successor Trustee.....................................................................106
         Section  8.10     Merger or Consolidation of Trustee....................................................106
         Section  8.11     Appointment of Co-Trustee or Separate Trustee.........................................106
         Section  8.12     Appointment of Custodians.............................................................107
         Section  8.13     Authenticating Agent..................................................................108
         Section  8.14     Bloomberg.............................................................................108
         Section  8.15     Reports to Securities and Exchange Commission.........................................109
         Section  8.16     Calculation of LIBOR..................................................................109

ARTICLE IX

         TERMINATION.............................................................................................110
         Section  9.1      Termination upon Purchase by the Servicer or Liquidation of All
                           Loans.................................................................................110
         Section  9.2      Trusts Irrevocable....................................................................111
         Section  9.3      Additional Termination Requirements...................................................111

ARTICLE X

         MISCELLANEOUS PROVISIONS................................................................................112
         Section  10.1     Amendment.............................................................................112


                                                        iii

<PAGE>



         Section  10.2     Recordation of Agreement..............................................................114
         Section  10.3     Limitation on Rights of Certificateholders............................................114
         Section  10.4     Governing Law; Jurisdiction...........................................................115
         Section  10.5     Notices...............................................................................115
         Section  10.6     Severability of Provisions............................................................115
         Section  10.7     MBIA Rights...........................................................................116
</TABLE>






                                       iv

<PAGE>



<TABLE>
<CAPTION>
EXHIBITS

<S>                        <C>
Exhibit A         -        Forms of Certificates
Exhibit B         -        Form of Residual Certificate
Exhibit C         -        [Reserved]
Exhibit D         -        Schedule of Loans
Exhibit E         -        Fields of Loan Information
Exhibit F         -        Form of Transferor Certificate for Privately Offered Certificates
Exhibit G         -        Form of Transferee's Certificate for Privately Offered Certificates
Exhibit H         -        [Reserved]
Exhibit I         -        Form of Transferor Certificate
Exhibit J         -        Form of Transferee Affidavit and Agreement
Exhibit K         -        Form of Additional Matter Incorporated into the Form of the Certificates
Exhibit L         -        Form of Rule 144A Investment Representation
Exhibit M         -        Aggregate Planned Principal Balances
Exhibit N         -        Targeted Principal Balances
Exhibit O         -        Form of Certificate Guaranty Insurance Policy
Exhibit P         -        [Reserved]
Exhibit Q         -        Bloomberg Data
Exhibit R         -        Form of Special Servicing Agreement

</TABLE>


                                        v

<PAGE>



         This Pooling and Servicing Agreement, dated and effective as of April
1, 2002 (this "Agreement"), is executed by and among ABN AMRO Mortgage
Corporation, as depositor (the "Depositor"), ABN AMRO Mortgage Group, Inc., as
servicer (the "Servicer"), and JPMorgan Chase Bank, as trustee (the "Trustee").
Capitalized terms used in this Agreement and not otherwise defined have the
meanings ascribed to such terms in Article I hereof.

                              PRELIMINARY STATEMENT

         The Depositor at the Closing Date is the owner of the Loans and the
other property being conveyed by it to the Trustee for inclusion in the Trust
Fund. On the Closing Date, the Depositor will acquire the Certificates from the
Trust Fund as consideration for its transfer to the Trust Fund of the Loans and
certain other assets and will be the owner of the Certificates. The Depositor
has duly authorized the execution and delivery of this Agreement to provide for
the conveyance to the Trustee of the Loans and the issuance to the Depositor of
the Certificates representing in the aggregate the entire beneficial ownership
of the Trust Fund. All covenants and agreements made by the Depositor, the
Servicer and the Trustee herein with respect to the Loans and the other property
constituting the Trust Fund are for the benefit of the Holders from time to time
of the Certificates. The Depositor and the Servicer are entering into this
Agreement, and the Trustee is accepting the trust created hereby, for good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged.

         The Certificates issued hereunder, other than the Class B-3, Class B-4
and Class B-5 Certificates have been offered for sale pursuant to a Prospectus,
dated March 22, 2002, and a Prospectus Supplement, dated April 22, 2002 of the
Depositor (together, the "Prospectus"). The Class B-3, Class B-4 and Class B-5
Certificates have been offered for sale pursuant to a Private Placement
Memorandum dated April 25, 2002. The Trust Fund created hereunder is intended to
be the "Trust" as described in the Prospectus and the Private Placement
Memorandum and the Certificates are intended to be the "Certificates" described
therein.

         As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the Loans and other related assets in the Trust Fund
subject to this Agreement as a REMIC for federal income tax purposes, and such
segregated pool of assets will be designated as "REMIC I." Component R-1 of the
Class R Certificate will represent the sole class of "residual interests" in
REMIC I for purposes of the REMIC Provisions under federal income tax law.

         As provided herein, the Trustee will elect to treat the segregated pool
of assets consisting of the REMIC I Regular Interests as a REMIC for federal
income tax purposes, and such segregated pool of assets will be designated as
"REMIC II". Component R-2 of the Class R Certificate will represent the sole
class of "residual interests" in REMIC II for purposes of the REMIC Provisions
under federal income tax law. The following table irrevocably sets forth the
designations, the Remittance Rate and initial Class Principal Balance for each
Class of Certificates which, together with the Class R-2 Component, constitute
the entire beneficial interests in REMIC II. Determined solely for purposes of
satisfying Treasury regulation section 1.860G-1(a)(4)(iii), the "latest possible
maturity date" for each of the REMIC I Regular Interests and for each Class of
Certificates shall be the first Distribution Date that is at least two years
after the end of the remaining amortization



<PAGE>



schedule of the Loan in the Mortgage Pool that has, as of the Closing Date, the
longest remaining amortization schedule, irrespective of its scheduled maturity.
The following table sets forth the designation, Remittance Rate, initial Class
Principal Balance, and Last Scheduled Distribution Date for each Class of
Certificates comprising the beneficial interests in REMIC II and the Class R
Certificate:


                                       INITIAL CLASS
                                         PRINCIPAL             LAST SCHEDULED
                    REMITTANCE          OR NOTIONAL             DISTRIBUTION
     DESIGNATION     RATE (1)             BALANCE                  DATE*
     -----------    ----------           --------                  ----
Class A-1             5.750%            $77,737,546.00        May 25, 2032
Class A-2              Variable (2)      44,421,454.00        May 25, 2032
Class A-3              Variable (3)      44,421,454.00        May 25, 2032
Class A-4             6.750%             50,000,000.00        May 25, 2032
Class A-5             6.750%             29,760 000.00        May 25, 2032
Class A-6             6.750%              7,862,000.00        May 25, 2032
Class A-7             6.750%(4)          23,889,000.00        May 25, 2032
Class A-8             6.750%(4)           5,000,000.00        May 25, 2032
Class A-9             6.500%             13,000,000.00        May 25, 2032
Class A-10            6.750%(5)          29,255,000.00        May 25, 2032
Class A-11            0.190%(6)          13,000,000.00        May 25, 2032
Class A-12            6.750%(7)             100,000.00        May 25, 2032
Class A-X             6.750%(8)           4,779,448.00        May 25, 2032
Class A-P             0.000%(9)           3,723,319.00        May 25, 2032
Class M               6.750%              4,110,000.00        May 25, 2032
Class B-1             6.750%              1,761,000.00        May 25, 2032
Class B-2             6.750%              1,175,000.00        May 25, 2032
Class B-3             6.750%                587,000.00        May 25, 2032
Class B-4             6.750%                587,000.00        May 25, 2032
Class B-5             6.750%                587,390.00        May 25, 2032
Class R+              6.750%                 100(10)          May 25, 2032


---------------------------


*        The Distribution Date in the month after the maturity date for the
         latest maturing Loan.
+        The Class R Certificate is entitled to receive the Residual
         Distribution Amount and Excess Liquidation Proceeds.
(1)      Interest distributed to the Certificates (other than the Principal Only
         Certificates) on each Distribution Date will have accrued during the
         preceding calendar month at the applicable


                                        2

<PAGE>



         per annum Remittance Rate.
(2)      Interest will accrue on the Class A-2 Certificates at an initial
         interest rate of 2.30% and after the first Distribution Date at a rate
         per annum of 0.40% above LIBOR, determined monthly as described herein,
         subject to a maximum rate of 8.50% and a minimum rate of 0.40%.
(3)      Interest will accrue on the Class A-3 Certificates at an initial
         interest rate of 6.20% and after the first Distribution Date at a rate
         per annum of 8.10% minus LIBOR, determined monthly as described herein,
         subject to a maximum rate of 8.10% and a minimum rate of 0.00%. The
         Class A-3 Certificates will accrue interest on the Class A-3 Notional
         Amount (as defined herein).
(4)      On each Distribution Date prior to the Credit Support Depletion Date
         (as defined herein), an amount equal to the Class A-7 Accrual Amount
         and Class A-8 Accrual Amount will be added to the Class A-7 Class
         Principal Balance and Class A-8 Class Principal Balance, respectively,
         and such amount will be distributed as principal to the Class A-7
         Certificates and Class A-8 Certificates, as applicable, and to other
         Classes of the Class A Certificates as described herein and will not be
         distributed as interest to the Class A-7 Certificates or Class A-8
         Certificates.
(5)      The Class A-10 Certificates will generally not be entitled to receive
         any distributions of principal, Principal Prepayments or Liquidation
         Proceeds until the Distribution Date in May 2007.
(6)      The Class A-11 Certificates will accrue interest on the Class A-11
         Notional Amount (as defined herein).
(7)      The Class A-12 Certificates will generally not be entitled to receive
         any distributions of principal, Principal Prepayments or Liquidation
         Proceeds until the Distribution Date in May 2007.
(8)      The Class A-X Certificates will accrue interest on the Class A-X
         Notional Amount (as defined herein).
(9)      The Class A-P Certificates will not be entitled to distributions of
         interest and will receive principal only in respect of the Loans with
         Pass-Through Rates that are less than 6.750% per annum.
(10)     The Class R Certificate will be comprised of two components, component
         R-1, which represents the sole residual interest in REMIC I (as defined
         herein), and component R-2, which represents the sole residual interest
         in REMIC II (as defined herein).



                                                         3

<PAGE>



                               W I T N E S S E T H
                               - - - - - - - - - -

         In consideration of the mutual agreements herein contained, the
Depositor, the Servicer and the Trustee agree as follows:


                                    ARTICLE I

                                   DEFINITIONS

         Whenever used herein, the following words and phrases, unless the
context otherwise requires, shall have the meanings specified in this Article:

         ACCRETION DIRECTED CERTIFICATES: The Class A-4, Class A-5, Class A-6,
Class A-7 and Class A-8 Certificates.

         ACCRUAL CERTIFICATES: The Class A-7 and Class A-8 Certificates.

         ADVANCE: An Advance made by the Servicer pursuant to Section 4.3.

         ADJUSTABLE RATE CERTIFICATES:  The Class A-2 and Class A-3
Certificates.

         AFFILIATE: With respect to any specified Person, any other Person
controlling or controlled by or under common control with such specified Person.
For the purposes of this definition, "control" when used with respect to any
specified Person means the power to direct the management and policies of such
Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise, and the terms "controlling" and
"controlled" have meanings correlative to the foregoing. The Trustee may obtain
and rely on an Officer's Certificate of the Servicer or the Depositor to
determine whether any Person is an Affiliate of such party.

         AGGREGATE CERTIFICATE PRINCIPAL BALANCE: At any given time, the sum of
the then current Class Principal Balances of all Classes of Certificates.

         AGREEMENT: This Pooling and Servicing Agreement and all amendments and
supplements hereto.

         ALTA: The American Land Title Association, or any successor.

         ANNIVERSARY: Each anniversary of the Cut-off Date.

         APPRAISED VALUE: The amount set forth in an appraisal made by or for
the mortgage originator in connection with its origination of each Loan.



                                        4

<PAGE>



         ASSIGNMENT: An assignment of the Mortgage, notice of transfer or
equivalent instrument, in recordable form, sufficient under the laws of the
jurisdiction where the related Mortgaged Property is located to reflect of
record the sale and assignment of the Loan to the Trustee, which assignment,
notice of transfer or equivalent instrument may, if permitted by law, be in the
form of one or more blanket assignments covering Mortgages secured by Mortgaged
Properties located in the same county.

         AUTHENTICATING AGENT: Any authenticating agent appointed by the Trustee
pursuant to Section 8.13.

         AUTHORIZED DENOMINATION: With respect to the Certificates (other than
the Class A-9 Certificates, Class R Certificate and Junior Subordinate
Certificates), an initial Certificate Principal Balance equal to $25,000 each
and integral multiples of $1 in excess thereof. With respect to the Class A-9
Certificates, an initial Certificate Principal Balance equal to $1,000 each and
integral multiples of $1,000 in excess thereof. With respect to the Class R
Certificate, one Certificate with a Percentage Interest equal to 100%. With
respect to the Junior Subordinate Certificates, an initial Certificate Principal
Balance equal to $100,000 each and integral multiples of $1 in excess thereof.

         AVAILABLE DISTRIBUTION AMOUNT: With respect to the Loans, the sum of
the following amounts:

         (1) the total amount of all cash received by or on behalf of the
Servicer with respect to such Loans by the Determination Date for such
Distribution Date and not previously distributed (including Liquidation Proceeds
and Insurance Proceeds), except:

                  (a) all Prepaid Monthly Payments;

                  (b) all Curtailments received after the applicable Prepayment
         Period (together with any interest payment received with such
         prepayments to the extent that it represents the payment of interest
         accrued on a related Loan subsequent to the applicable Prepayment
         Period);

                  (c) all Payoffs received after the applicable Prepayment
         Period (together with any interest payment received with such Payoffs
         to the extent that it represents the payment of interest accrued on
         such Loan for the period subsequent to the applicable Prepayment
         Period);

                  (d) Insurance Proceeds and Liquidation Proceeds on such Loans
          received after the applicable Prepayment Period;

                  (e) all amounts in the Custodial Account for P & I which are
         due and reimbursable to the Servicer pursuant to the terms of this
         Agreement;

                  (f) the Servicing Fee for each such Loan;


                                        5

<PAGE>



                  (g) the MBIA Premium; and

                  (h) Excess Liquidation Proceeds;

         (2) to the extent advanced by the Servicer and not previously
distributed, the amount of any Advance made by the Servicer to the Trustee with
respect to such Distribution Date relating to such Loans;

         (3) to the extent advanced by the Servicer and not previously
distributed, any amount payable as Compensating Interest by the Servicer on such
Distribution Date relating to such Loans; and

         (4) the total amount, to the extent not previously distributed, of all
cash received by the Distribution Date by the Trustee or the Servicer, in
respect of a Purchase Obligation under Section 2.2 and Section 2.3 or any
permitted repurchase of a Loan.

         BANKRUPTCY COVERAGE: As of the Cut-Off Date, $100,000, and thereafter,
the initial Bankruptcy Coverage amount of $100,000, less (a) any scheduled or
permissible reduction in the amount of Bankruptcy Coverage pursuant to this
definition and (b) Bankruptcy Losses allocated to the Certificates. The
Bankruptcy Coverage may be reduced upon written confirmation from each Rating
Agency that such reduction will not adversely affect the then current ratings
assigned to the Certificates by each Rating Agency without regard to the Class
A-9 Policy.

         BANKRUPTCY LOSS: A loss on a Loan arising out of (i) a reduction in the
scheduled Monthly Payment for such Loan by a court of competent jurisdiction in
a case under the United States Bankruptcy Code, other than any such reduction
that arises out of clause (ii) of this definition of "Bankruptcy Loss,"
including, without limitation, any such reduction that results in a permanent
forgiveness of principal, or (ii) with respect to any Loan, a valuation, by a
court of competent jurisdiction in a case under such Bankruptcy Code, of the
related Mortgaged Property in an amount less than the then outstanding Principal
Balance of such Loan.

         BENEFICIAL HOLDER: A Person holding a beneficial interest in any
Book-Entry Certificate as or through a DTC Participant or an Indirect DTC
Participant or a Person holding a beneficial interest in any Definitive
Certificate.

         BOOK-ENTRY CERTIFICATES: The Class A Certificates, the Class M
Certificates, the Class B-1 Certificates and the Class B-2 Certificates
beneficial ownership and transfers of which shall be made through book entries
as described in Section 5.7.

         BUSINESS DAY: Any day other than a Saturday, a Sunday, or a day on
which MBIA or banking institutions in Chicago, Illinois or New York, New York,
are authorized or obligated by law or executive order to be closed.

         CERTIFICATE: Any one of the Certificates issued pursuant to this
Agreement, executed by the


                                        6

<PAGE>



Trustee and authenticated by or on behalf of the Trustee hereunder in
substantially one of the forms set forth in Exhibits A and B hereto. The
additional matter appearing in Exhibit K shall be deemed incorporated into
Exhibits A and B as though set forth at the end of Exhibit A and at the end of
Exhibit B, as applicable.

         CERTIFICATE ACCOUNT: The separate trust account created and maintained
with the Trustee or any other bank or trust company acceptable to each Rating
Agency which is incorporated or organized under the laws of the United States or
any state thereof, which account shall bear a designation clearly indicating
that the funds deposited therein are held in trust for the benefit of the
Trustee on behalf of the Certificateholders or any other account serving a
similar function acceptable to each Rating Agency. Funds in the Certificate
Account in respect of the Loans and amounts withdrawn from the Certificate
Account attributable to the Loans shall be accounted for separately. If the
Trustee has appointed a Certificate Administrator pursuant to Section 4.10,
funds on deposit in the Certificate Account may be invested in Eligible
Investments and reinvestment earnings thereon shall be paid to the Certificate
Administrator as additional compensation for the Certificate Administrator's
performance of the duties delegated to it by the Trustee. Funds deposited in the
Certificate Account (exclusive of the Servicing Fee) shall be held in trust for
the Certificateholders and MBIA and for the uses and purposes set forth in
Section 3.2, Section 3.3 and Section 4.1.

         CERTIFICATE ADMINISTRATOR: As defined in Section 4.10.

         CERTIFICATE ADMINISTRATOR AND TRUSTEE FEE: For each Loan, a fee per
annum equal to 0.0100%, of the outstanding Principal Balance thereof which shall
be paid by the Servicer to the Certificate Administrator and the Trustee.

         CERTIFICATE DISTRIBUTION AMOUNT: (I) For any Distribution Date prior to
the Credit Support Depletion Date, the Available Distribution Amount shall be
distributed to the Certificates in the following amounts and priority:

         (a) with respect to the Senior Certificates:

                  (i) first, pro rata, according to their outstanding
         Certificate Principal Balances to the Class A-P Certificates, the
         Discount Fractional Principal Amount;

                  (ii) second, to the Senior Certificates (other than the
         Principal Only Certificates), concurrently, the sum of the Interest
         Distribution Amounts for such Classes of Certificates remaining unpaid
         from previous Distribution Dates, pro rata according to their
         respective shares of such unpaid amounts; provided, however, that the
         aggregate amount that would otherwise be payable to the Accrual
         Certificates pursuant to this clause (I)(a)(ii) will be paid instead as
         principal as described in clause (I)(a)(iii)(b) of this definition of
         Certificate Distribution Amount;

                  (iii) third, (a) to the Senior Certificates, concurrently, the
sum of the Interest


                                        7

<PAGE>



         Distribution Amounts for such Classes (other than the Principal Only
         Certificates) of Certificates for the current Distribution Date, pro
         rata according to their respective Interest Distribution Amounts; and
         (b) the Class A-7 Accrual Amount and Class A-8 Accrual Amount, as
         principal to the Accretion Directed Certificates in the manner and
         order of priority set forth in clauses I(a)(iv)(e). through I(a)(iv)(i)
         below;

                  (iv) fourth, to the Senior Certificates (other than the Class
A-P Certificates and the Interest Only Certificates), the Senior Principal
Amount in the following order of priority:

                           (a)   first, to the Class R Certificates, until its
              Class Principal Balance has been reduced to zero;

                       (b) second, to the Class A-10 Certificates and Class A-12
              Certificates, pro rata, according to their respective outstanding
              Class Principal Balances, up to the Lockout Principal Amount,
              until their respective Class Principal Balances have been reduced
              to zero;

                       (c) third, for each Distribution Date occurring in or
               after May 2005, to the Class A-9 Certificates, an amount equal to
               $13,000, until its Class Principal Balance
              has been reduced to zero;

                       (d) fourth, to the Class A-1 Certificates and Class A-2
              Certificates, pro rata, according to their respective outstanding
              Class Principal Balances, to the extent
               necessary to reduce their aggregate Class Principal Balances to
               their aggregate Planned Principal Balances set forth in Exhibit M
               attached hereto;

                       (e)   fifth, concurrently as follows:

                              (i)     to the Class A-4 Certificates, the lesser
                                      of (i) 57.06329460638% of the Senior
                                      Principal Amount remaining after the
                                      distributions, if any, described in
                                      clauses (I)(a)(iv)(a) through (d) above
                                      and (ii) the amount necessary to reduce
                                      the Class Principal Balance of the Class
                                      A-4 Certificates to its Targeted Principal
                                      Balance set forth in Exhibit N attached
                                      hereto; and

                              (ii)    75.24399999999% multiplied by the portion
                                      of the Senior Principal Amount distributed
                                      in clause (I)(a)(iv)(e)(i) above,
                                      sequentially to the Class A-5 certificates
                                      and Class A-6 certificates, in that order,
                                      to the extent necessary to reduce their
                                      respective Class Principal Balances to
                                      their respective Targeted Principal
                                      Balances set forth in Appendix N hereto;



                                        8

<PAGE>



                       (f) sixth, to the Class A-7 Certificates, to the extent
               necessary to reduce its class principal balance to its Targeted
               Principal Balance set forth in Appendix N hereto;

                       (g)   seventh, to the Class A-8 Certificates, until its
              Class Principal Balance has been reduced to zero;

                       (h)   eighth, concurrently as follows:

                              (i)     57.06329460638% of the Senior Principal
                                      Amount remaining after the distributions,
                                      if any, described in clauses (I)(a)(iv)(a)
                                      through (g) above to the Class A-4
                                      Certificates, without regard to its
                                      Targeted Principal Balance, until its
                                      Class Principal Balance has been reduced
                                      to zero; and

                              (ii)    42.93670539362% of the Senior Principal
                                      Amount remaining after the distributions,
                                      if any, described in clauses (I)(a)(iv)(a)
                                      through (g) above, sequentially as
                                      follows:

                                      (A)  first, to the Class A-5 Certificates,
                                           to the extent necessary to reduce its
                                           Class Principal Balance to its
                                           Targeted Principal Balance; and

                                      (B)  second, sequentially to the
                                           Class A-6 Certificates and
                                           Class A-5 Certificates, in
                                           that order, without regard
                                           to their respective
                                           Targeted Principal
                                           Balances, in each case
                                           until its respective Class
                                           Principal Balance has been
                                           reduced to zero;

                       (i) ninth, to the Class A-7 Certificates, without regard
               to its Targeted Principal Balance, until its Class Principal
               Balance has been reduced to zero;

                       (j) tenth, to the Class A-1 Certificates and Class A-2
              Certificates, pro rata, according to their respective outstanding
              Class Principal Balances, without regard to
               their aggregate Planned Principal Balance, until their respective
              Class Principal Balances have been reduced to zero;

                       (k)   eleventh, to the Class A-9 Certificates, until its
               Class Principal Balance has been reduced to zero;

                       (l) twelfth, to the Class A-10 Certificates and Class
              A-12 Certificates, pro rata, according to their respective
              outstanding Class Principal Balances, until their


                                            9

<PAGE>



               Class Principal Balance has been reduced to zero;

               (v) fifth, pro rata, according to their outstanding Certificate
        Principal Balances, to the Class A-P Certificates, up to the Subordinate
        Principal Amount (determined without regard to the proviso of such
        definition) for such Distribution Date, the Discount Fractional
        Principal Shortfall amount payable to the Class A-P Certificates on
        previous Distribution Dates pursuant to clause (I)(a)(vi) of this
        definition of "Certificate Distribution Amount" and remaining unpaid
        from such previous Distribution Dates; and

               (vi) sixth, pro rata, according to their outstanding Certificate
        Principal Balances, to the Class A-P Certificates, up to the Subordinate
        Principal Amount (determined without regard to the proviso of such
        definition) for such Distribution Date (less any amounts distributed to
        the Class A-P Certificates pursuant to paragraph (I)(a)(v)), the
        Discount Fractional Principal Shortfall; provided that any amounts
        distributed in respect of the Discount Fractional Principal Shortfall
        pursuant to paragraph (I)(a)(v) or this paragraph (I)(a)(vi) of this
        definition of "Certificate Distribution Amount" shall not cause a
        further reduction of the Class A-P Class Principal Balance;

        (b) with respect to the Senior Certificates and Subordinate
        Certificates, on any Distribution Date prior to the Credit Support
        Depletion Date, to the extent of the Available Distribution Amount
        remaining:

               (i)   first, to MBIA, the MBIA Reimbursement Amount;

               (ii) second, to the Class M, B-1, B-2, B-3, B-4 and B-5
               Certificates, in their order of seniority, the following:

                       (a)   their respective amounts of previously unpaid and
        then current Interest Distribution Amounts;

                       (b) their pro rata share, according to their respective
        Class Principal Balances, of the Subordinate Principal Amount allocable
        pursuant to the definition of "Subordinate Principal Amount" herein,
        until their Class Principal Balances have been reduced to zero;

               (iii) third, to the Senior Certificates and Subordinate
               Certificates in their order of seniority, the amount of
               unreimbursed Realized Losses previously allocated to such Class
               of Certificates (except the Class A-9 Certificates to the extent
               such losses were covered by the Class A-9 Policy), if any,
               provided, that any amounts distributed in respect of losses
               pursuant to this paragraph (I)(b)(ii) of this definition of
               "Certificate Distribution Amount" shall not cause a further
               reduction in the Class Principal Balances of the Senior
               Certificates or Subordinate Certificates; and



                                       10

<PAGE>



               (iv)  fourth, to the Class R Certificate, the Residual
        Distribution Amount;

        (II) for any Distribution Date on or after the Credit Support Depletion
        Date, the Available Distribution Amount remaining, shall be distributed
        to the outstanding Senior Certificates in the following amounts and
        priority:

                       (a) first, pro rata, according to their outstanding
        Certificate Principal Balances, to the Class A-P Certificates, the
        Discount Fractional Principal Amount;

                       (b) second, to the Senior Certificates (including the
        Accrual Certificates, but excluding the Principal Only Certificates),
        previously unpaid and then current Interest Distribution Amounts, pro
        rata, according to such amount payable to the extent of amounts
        available;

                       (c) third, to the Senior Certificates (other than the
        Interest Only Certificates and the Class A-P Certificates), the Senior
        Principal Amount, pro rata, according to their respective Class
        Principal Balances (other than the Interest Only Certificates and the
        Class A-P Certificates);

                       (d) fourth, to the Senior Certificates, pro rata,
        according to their respective Class Principal Balances, the amount of
        unreimbursed Realized Losses previously allocated to such Class;

                       (e) fifth, to MBIA, the MBIA Reimbursement Amount; and

                       (f) sixth, to the Class R Certificate, the Residual
        Distribution Amount for such Distribution Date.

        CERTIFICATE PRINCIPAL BALANCE: For each Certificate of any Class, the
portion of the related Class Principal Balance, if any, represented by such
Certificate.

        CERTIFICATE REGISTER AND CERTIFICATE REGISTRAR: The register maintained
and the registrar appointed, respectively, pursuant to Section 5.3. Initially,
the Certificate Registrar shall be LaSalle Bank National Association.

        CERTIFICATEHOLDER OR HOLDER: The person in whose name a Certificate is
registered in the Certificate Register, and with respect to the Class A-9
Certificates, MBIA to the extent of any MBIA Reimbursement Amount, except that,
solely for the purposes of giving any consent pursuant to this Agreement, any
Certificate registered in the name of the Depositor, the Certificate
Administrator, the Servicer or any Affiliate thereof shall be deemed not to be
outstanding and the Percentage Interest evidenced thereby shall not be taken
into account in determining whether the requisite percentage of Percentage
Interests necessary to effect any such consent has been obtained; provided, that
the Trustee, the Certificate Registrar and the Paying Agent may conclusively
rely upon an


                                       11

<PAGE>



Officer's Certificate to determine whether any Person is an Affiliate of the
Depositor, the Certificate Administrator or the Servicer.

        CERTIFICATEHOLDERS' REPORT: As defined in Section 4.2(a).

        CLASS: All Certificates having the same priority and rights to payments
from the Available Distribution Amount, designated as a separate Class, as set
forth in the forms of Certificates attached hereto as Exhibits A and B.

        CLASS A CERTIFICATES: The Class A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8,
A-9, A-10, A-11, A-12, A-P and A-X Certificates, collectively, and designated as
such on the face thereof in substantially the forms attached hereto as Exhibits
A-1 through A-14, respectively.

         CLASS A-2 INTEREST RATE: With respect to the initial Interest Accrual
Period is 2.30% per annum, and as to any Interest Accrual Period thereafter,
will be a per annum rate equal to LIBOR plus 0.40% (subject to a maximum rate of
8.50% per annum and a minimum rate of 0.40% per annum).

         CLASS A-3 INTEREST RATE: With respect to the initial Interest Accrual
Period is 6.20% per annum, and as to any Interest Accrual Period thereafter,
will be a per annum rate equal to 8.10% minus LIBOR (subject to a maximum rate
of 8.10% per annum and a minimum rate of 0.00% per annum).

        CLASS A-3 NOTIONAL AMOUNT: As of the Closing Date approximately
$44,421,454.00 and thereafter, with respect to any Distribution Date, will be
equal to the Class Principal Balance of the Class A-2 Certificates.

        CLASS A-7 ACCRUAL AMOUNT: For any Distribution Date prior to the Credit
Support Depletion Date, an amount equal to the accrued interest that would
otherwise be distributable in respect of the Class A-7 Certificates on such
Distribution Date and which will be added to the Class A-7 Class Principal
Balance.

        CLASS A-8 ACCRUAL AMOUNT: For any Distribution Date prior to the Credit
Support Depletion Date, an amount equal to the accrued interest that would
otherwise be distributable in respect of the Class A-8 Certificates on such
Distribution Date and which will be added to the Class A-8 Class Principal
Balance.

        CLASS A-9 COVERAGE PAYMENTS: As of any Distribution Date, all amounts
available to be distributed to the Class A-9 Certificates on such Distribution
Date pursuant to Section 4.1(b) and (f).

        CLASS A-9 POLICY: The irrevocable Certificate Guaranty Insurance Policy,
No. 37929, including any endorsements thereto, issued by MBIA with respect to
the Class A-9 Certificates, in the form attached hereto as Exhibit O.

        CLASS A-9 POLICY PAYMENTS ACCOUNT: The separate Eligible Account created
and maintained


                                       12

<PAGE>



by the Trustee pursuant to Section 4.11(c) in the name of the Trustee for the
benefit of the Class A-9 Certificateholders and designated "JPMorgan Chase Bank
in trust for registered holders of ABN AMRO Mortgage Corporation Multi-Class
Mortgage Pass-Through Certificates, Series 2002-4, Class A-9." Funds in the
Class A-9 Policy Payments Account shall be held in trust for the Class A-9
Cerificateholders for the uses and purposes set forth in this Agreement.

        CLASS A-11 NOTIONAL AMOUNT: As of the Closing Date approximately
$13,000,000.00 and thereafter, with respect to any Distribution Date, will be
equal to the Class Principal Balance of the Class A-9 Certificates.

        CLASS A-X NOTIONAL AMOUNT: As of the Closing Date approximately
$4,779,448, and thereafter, with respect to any Distribution Date will equal the
total Principal Balance, as of the first day of the month preceding such
Distribution Date (after giving effect to all payments scheduled to be made on
such day whether or not received), of the Premium Loans multiplied by the
following fraction:

                      the weighted average of the Pass-Through Rates of the
                   Premium Loans as of the first day of such month minus 6.750%
                           --------------------------
                                     6.750%

        CLASS NOTIONAL AMOUNT: With respect to the Class A-3, Class A-11 and
Class A-X Certificates, the Class A-3 Notional Amount, Class A-11 Notional
Amount and Class A-X Notional Amount, respectively.

        CLASS PRINCIPAL BALANCE: For any Class of Certificates (other than the
Interest Only Certificates), the applicable initial Class Principal Balance set
forth in the Preliminary Statement hereto, corresponding to the rights of such
Class in payments of principal due to be passed through to Certificateholders
from principal payments on the Loans, as reduced from time to time by (x)
distributions of principal to Certificateholders of such Class and (y) the
portion of Realized Losses allocated to the Class Principal Balance of such
Class pursuant to Section 3.20 with respect to a given Distribution Date.
Exclusively for the purpose of determining any subrogation rights of MBIA
arising under Section 4.11 hereof, the "Class Principal Balance" of the Class
A-9 Certificates shall not be reduced by the amount of any payments made by MBIA
in respect of principal on such Certificates under the Class A-9 Policy, except
to the extent such payment shall have been reimbursed to MBIA pursuant to the
provisions of this Agreement. For any Distribution Date, the reduction of the
Class Principal Balance of any Class of Certificates pursuant to Section 3.20
shall be deemed effective prior to the determination and distribution of
principal on such Class pursuant to the definition of "Certificate Distribution
Amount". Notwithstanding the foregoing, the Class Principal Balance of the most
subordinate Class of Certificates outstanding at any time shall be equal to the
aggregate Scheduled Principal Balance of all of the Loans less the Class
Principal Balance of all other Classes of Certificates. The Class Principal
Balance for the Class A-1 Certificates shall be referred to as the "Class A-1
Principal Balance", the Class Principal Balance for the Class A-2


                                       13

<PAGE>



Certificates shall be referred to as the "Class A-2 Principal Balance" and so
on. The Class Principal Balances of the Interest Only Certificates shall be
zero.

        CLASS R CERTIFICATE: The Certificate designated as "Class R" on the face
thereof in substantially the form attached hereto as Exhibit B, that is composed
of Components R-1 and R-2 each of which has been designated as the sole class of
"residual interests" in REMIC I and REMIC II, respectively, pursuant to Section
2.4.

        CLASS R CERTIFICATEHOLDER: The registered Holder of the Class R
Certificate.

        CLEARING AGENCY: An organization registered as a "clearing agency"
pursuant to Section 17A of the Securities and Exchange Act of 1934, as amended,
which initially shall be DTC.

        CLOSING DATE: April 25, 2002.

        CODE: The Internal Revenue Code of 1986, as amended.

        COMPENSATING INTEREST: For any Distribution Date, with respect to the
Loans contained therein, the lesser of (i) the sum of (a) one-twelfth of 0.125%
of the aggregate outstanding Principal Balance of each Loan on such Distribution
Date and (b) the aggregate Payoff Earnings and (ii) the aggregate Uncollected
Interest.

        CORPORATE TRUST OFFICE: The corporate trust office of the Trustee in the
State of Texas, at which at any particular time its corporate trust business
with respect to this Agreement shall be administered, which office at the date
of the execution of this Agreement is located at 600 Travis Street, 9th Floor,
Houston, Texas 77002, Attention: Chris Jackson.

        CREDIT SUPPORT DEPLETION DATE: The first Distribution Date on which the
aggregate of the Class Principal Balances of the Subordinate Certificates has
been or will be reduced to zero as a result of principal distributions thereon
and the allocation of Realized Losses on such Distribution Date.

        CURTAILMENT: Any payment of principal on a Loan, made by or on behalf of
the related Mortgagor, other than a Monthly Payment, a Prepaid Monthly Payment
or a Payoff, which is applied to reduce the outstanding Principal Balance of the
Loan.

        CURTAILMENT SHORTFALL: With respect to any Curtailment applied with a
Monthly Payment, an amount equal to one month's interest on such Curtailment at
the applicable Pass-Through Rate on such Loan.

        CUSTODIAL ACCOUNT FOR P&I: The custodial account for principal and
interest established and maintained by, or at the direction of, the Servicer and
caused by the Servicer to be established and maintained pursuant to Section
3.2(b) (i) with the corporate trust department of the Trustee or


                                       14

<PAGE>



another financial institution approved by the Servicer such that the rights of
such Servicer, the Trustee and the Certificateholders thereto shall be fully
protected against the claims of any creditors of the Servicer and of any
creditors or depositors of the institution in which such account is maintained,
(ii) within FDIC insured accounts (or other accounts with comparable insurance
coverage acceptable to each Rating Agency) created and maintained, by or at the
direction of the Servicer, and monitored by the Servicer or (iii) in a separate
non-trust account without FDIC or other insurance in an Eligible Institution. In
the event that a Custodial Account for P&I is established pursuant to clause
(ii) of the preceding sentence, amounts held in such Custodial Account for P&I
shall not exceed the level of deposit insurance coverage on such account;
accordingly, more than one Custodial Account for P&I may be established.

        CUSTODIAL AGREEMENT: The agreement, if any, among the Servicer, the
Trustee and a Custodian providing for the safekeeping of the Mortgage Files on
behalf of the Certificateholders.

        CUSTODIAN: A custodian which is appointed pursuant to a Custodial
Agreement. Any Custodian so appointed shall act as agent on behalf of the
Trustee, and shall be compensated by the Trustee at no additional charge to the
Servicer. The Trustee shall remain at all times responsible under the terms of
this Agreement, notwithstanding the fact that certain duties have been assigned
to a Custodian.

        CUT-OFF DATE: April 1, 2002.

        DATA: As defined in Section 8.14.

        DECEASED HOLDER: A beneficial Holder of a Class A-9 Certificate who was
living at the time such Class A-9 Certificate was acquired and whose executor,
authorized personal representative, surviving tenant by the entirety, surviving
joint tenant or surviving tenant in common or other person endowed to act on
behalf of such Beneficial Holder causes to be furnished to the Trustee evidence
of such Beneficial Holder's death satisfactory to the Trustee and any tax
waivers requested by the Trustee.

        DEFAULTED LOAN: As of any Determination Date, any Loan for which any
payment of principal of or interest on such Loan is more than 89 days past due,
determined without giving effect to any grace period permitted by the related
Mortgage or Mortgage Note or any other document in the Mortgage File.

        DEFICIENCY AMOUNT: As of any Distribution Date, the excess, if any of
(i) the sum of (A) the Net Interest Shortfall allocated to the Class A-9
Certificates on such Distribution Date and (B) the principal portion of any
Realized Loss, including any Excess Loss, allocated to the Class A-9
Certificates on such Distribution Date over (ii) the Class A-9 Coverage
Payments.

        DEFINITIVE CERTIFICATES: As defined in Section 5.7.



                                       15

<PAGE>



        DENOMINATION: The amount specified on a Certificate as representing the
aggregate Principal Balance of the Loans as of the Cut-Off Date evidenced by
such Certificate.

        DEPOSITOR: ABN AMRO Mortgage Corporation, a Delaware corporation, or its
successor-in-interest.

        DEPOSITORY: DTC or any successor thereto.

        DEPOSITORY AGREEMENT: The Letter of Representations, dated April 25,
2002 by and among DTC, the Depositor and the Trustee.

        DETERMINATION DATE: A day not later than the 10th day (or, if such 10th
day is not a Business Day, the Business Day immediately succeeding such 10th
day) preceding a related Distribution Date in the month in which such
Distribution Date occurs.

        DISCOUNT FRACTION: For any Discount Loan, the following fraction:

                       6.750% - the Pass-Through Rate on such Discount Loan
                                  ------------------------------

                                     6.750%

        DISCOUNT FRACTIONAL PRINCIPAL AMOUNT: On each Distribution Date, an
amount equal to the product of the Discount Fraction multiplied by the sum of
(i) scheduled payments of principal on each Discount Loan due on or before the
related Due Date in respect of which no distribution has been made on any
previous Distribution Date and which were received by the Determination Date, or
which have been advanced as part of an Advance with respect to such Distribution
Date, (ii) the principal portion received in respect of each Discount Loan
during the Prepayment Period of (a) Curtailments, (b) Insurance Proceeds, (c)
the amount, if any, of the principal portion of the Purchase Price pursuant to a
Purchase Obligation or any repurchase of a Discount Loan permitted hereunder and
(d) Liquidation Proceeds and (iii) the principal portion of Payoffs received in
respect of Discount Loans during the applicable Prepayment Period.

        DISCOUNT FRACTIONAL PRINCIPAL SHORTFALL: For any Distribution Date, an
amount equal to the Discount Fraction of any Realized Loss on a Discount Loan,
other than a Special Hazard Loss, Fraud Loss or Bankruptcy Loss in excess of the
Special Hazard Coverage, Fraud Coverage or Bankruptcy Coverage, as applicable.

        DISCOUNT LOAN: The Loans having Pass-Through Rates of less than 6.750%.

        DISQUALIFIED ORGANIZATION: A "disqualified organization" as defined in
Section 860E(e)(5) of the Code, and, for purposes of Section 5.1 herein, as
defined in Section 5.1(b).



                                       16

<PAGE>



        DISTRIBUTION DATE: With respect to distributions on the Certificates,
the 25th day (or, if such 25th day is not a Business Day, the Business Day
immediately succeeding such 25th day) of each month, with the first such date
being May 28, 2002. The "related Due Date" for any Distribution Date is the Due
Date immediately preceding such Distribution Date.

        DTC: The Depository Trust Company.

        DTC PARTICIPANT: A broker, dealer, bank, other financial institution or
other Person for whom DTC effects book-entry transfers and pledges of securities
deposited with DTC.

        DUE DATE: The first day of each calendar month, which is the day on
which the Monthly Payment for each Loan is due.

        ELIGIBLE ACCOUNT: Any account or accounts held and established by the
Servicer or the Trustee in trust for the Certificateholders at any Eligible
Institution.

        ELIGIBLE INSTITUTION: An institution having (i) the highest short-term
debt rating, and one of the two highest long-term debt ratings of each Rating
Agency, (ii) with respect to any Custodial Account for P&I, an unsecured
long-term debt rating of at least one of the two highest unsecured long-term
debt ratings of each Rating Agency, or (iii) the approval of each Rating Agency.

        ELIGIBLE INVESTMENTS: Any one or more of the following obligations or
securities payable on demand or having a scheduled maturity on or before the
Business Day preceding the following Distribution Date (or, with respect to the
Certificate Account maintained with the Trustee or the Certificate
Administrator, having a scheduled maturity on or before the following
Distribution Date; provided that, such Eligible Investments shall be managed by,
or an obligation of, the institution that maintains the Certificate Account if
such Eligible Investments mature on the Distribution Date), regardless of
whether issued by the Depositor, the Servicer, the Trustee or any of their
respective Affiliates and having at the time of purchase, or at such other time
as may be specified, the required ratings, if any, provided for in this
definition:

               (a) direct obligations of, or guaranteed as to full and timely
payment of principal and interest by, the United States or any agency or
instrumentality thereof, provided, that such obligations are backed by the full
faith and credit of the United States of America;

               (b) direct obligations of, or guaranteed as to timely payment of
principal and interest by, FHLMC, FNMA or the Federal Farm Credit System,
provided, that any such obligation, at the time of purchase or contractual
commitment providing for the purchase thereof, is qualified by each Rating
Agency as an investment of funds backing securities rated "AAA" in the case of
S&P and Fitch (the initial rating of the Class A Certificates);

               (c) demand and time deposits in or certificates of deposit of, or
bankers' acceptances issued by, any bank or trust company, savings and loan
association or savings bank, provided, that


                                       17

<PAGE>



the short-term deposit ratings and/or long-term unsecured debt obligations of
such depository institution or trust company (or in the case of the principal
depository institutions in a holding company system, the commercial paper or
long-term unsecured debt obligations of such holding company) have, in the case
of commercial paper, the highest rating available for such securities by each
Rating Agency and, in the case of long-term unsecured debt obligations, one of
the two highest ratings available for such securities by each Rating Agency, or
in each case such lower rating as will not result in the downgrading or
withdrawal of the rating or ratings then assigned to any Class of Certificates
by any Rating Agency but in no event less than the initial rating of the Senior
Certificates (determined without regard to the Class A-9 Policy);

               (d) general obligations of or obligations guaranteed by any state
of the United States or the District of Columbia receiving one of the two
highest long-term debt ratings available for such securities by each Rating
Agency, or such lower rating as will not result in the downgrading or withdrawal
of the rating or ratings then assigned to any Class of Certificates by any
Rating Agency (determined without regard to the Class A-9 Policy);

               (e) commercial or finance company paper (including both
non-interest-bearing discount obligations and interest-bearing obligations
payable on demand or on a specified date not more than one year after the date
of issuance thereof) that is rated by each Rating Agency in its highest
short-term unsecured rating category at the time of such investment or
contractual commitment providing for such investment, and is issued by a
corporation the outstanding senior long-term debt obligations of which are then
rated by each Rating Agency in one of its two highest long-term unsecured rating
categories, or such lower rating as will not result in the downgrading or
withdrawal of the rating or ratings then assigned to any Class of Certificates
by any Rating Agency but in no event less than the initial rating of the Senior
Certificates (determined without regard to the Class A-9 Policy);

               (f) guaranteed reinvestment agreements issued by any bank,
insurance company or other corporation rated in one of the two highest rating
levels available to such issuers by each Rating Agency at the time of such
investment, provided, that any such agreement must by its terms provide that it
is terminable by the purchaser without penalty in the event any such rating is
at any time lower than such level;

               (g) repurchase obligations with respect to any security described
in clause (a) or (b) above entered into with a depository institution or trust
company (acting as principal) meeting the rating standards described in (c)
above;

               (h) securities bearing interest or sold at a discount that are
issued by any corporation incorporated under the laws of the United States of
America or any State thereof and rated by each Rating Agency in one of its two
highest long-term unsecured rating categories at the time of such investment or
contractual commitment providing for such investment; provided, however, that
securities issued by any such corporation will not be Eligible Investments to
the extent that investment therein would cause the outstanding principal amount
of securities issued by such


                                       18

<PAGE>



corporation that are then held as part of the Certificate Account to exceed 20%
of the aggregate principal amount of all Eligible Investments then held in the
Certificate Account;

               (i) units of taxable money market funds (including those for
which the Trustee or any affiliate thereof receives compensation with respect to
such investment) which funds have been rated by each Rating Agency in its
highest rating category or which have been designated in writing by each Rating
Agency as Eligible Investments with respect to this definition;

               (j) if previously confirmed in writing to the Trustee, any other
demand, money market or time deposit, or any other obligation, security or
investment, as may be acceptable to each Rating Agency as a permitted investment
of funds backing securities having ratings equivalent to the initial rating of
the Class A Certificates (determined without regard to the Class A-9 Policy);
and

               (k) such other obligations as are acceptable as Eligible
Investments to each Rating Agency;

provided, however, that such instrument continues to qualify as a "cash flow
investment" pursuant to Code Section 860G(a)(6) and that no instrument or
security shall be an Eligible Investment if (i) such instrument or security
evidences a right to receive only interest payments or (ii) the right to receive
principal and interest payments derived from the underlying investment provides
a yield to maturity in excess of 120% of the yield to maturity at par of such
underlying investment.

        ERISA: The Employee Retirement Income Security Act of 1974, as amended.

        ESCROW ACCOUNT: As defined in Section 3.4.

        ESCROW PAYMENT: Any payment received by the Servicer for the account of
any Mortgagor for application toward the payment of taxes, insurance premiums,
assessments and similar items in respect of the related Mortgaged Property.

        EVENT OF DEFAULT: Any event of default as specified in Section 7.1.

        EXCESS LIQUIDATION PROCEEDS: With respect to any Distribution Date, the
excess, if any, of aggregate Liquidation Proceeds in the applicable Prepayment
Period over the amount that would have been received if a Payoff had been made
on the last day of such applicable Prepayment Period with respect to each Loan
which became a Liquidated Loan during such applicable Prepayment Period.

        EXCESS LOSS: A Special Hazard Loss incurred on a Loan in excess of the
Special Hazard Coverage, a Fraud Loss incurred on a Loan in excess of the Fraud
Coverage and a Bankruptcy Loss incurred on a Loan in excess of the Bankruptcy
Coverage.

        EXCHANGE ACT: The Securities Exchange Act of 1934, as amended.


                                       19

<PAGE>



        FDIC: Federal Deposit Insurance Corporation, or any successor thereto.

        FEDERAL FUNDS RATE: means, for any day, the rate set forth in the weekly
statistical release designated as H.15(519), or any successor publication,
published by the Federal Reserve Bank of New York on the preceding Business Day
opposite the caption "Federal Funds (Effective)"; or, if for any relevant day
such rate is not so published on any such preceding Business Day, the rate for
such day will be the arithmetic mean as determined by the Trustee of the rates
for the last transaction in overnight Federal funds arranged before 9:00 a.m.
(New York City time) on that day by each of three leading brokers of Federal
funds transactions in New York City selected by the Trustee.

        FHA: Federal Housing Administration, or any successor thereto.

        FHLMC: Freddie Mac, or any successor thereto.

        FISCAL AGENT: As defined in the Class A-9 Policy.

        FITCH: Fitch, Inc., provided, that at anytime it is a Rating Agency.

        FNMA: Fannie Mae, or any successor thereto.

        FRAUD COVERAGE: As of the Cut-Off Date approximately $2,935,558, and
thereafter, the Fraud Coverage will generally be equal to (1) prior to the third
Anniversary, an amount equal to 1.00% of the aggregate Principal Balance of all
Loans as of the Cut-Off Date minus the aggregate amounts allocated to the
Certificates with respect to Fraud Losses on such Loans up to such date of
determination and (2) from the third to the fifth Anniversary, an amount equal
to (a) 0.50% of the aggregate Principal Balance of all of the Loans as of the
Due Date of the calendar month preceding the most recent Anniversary minus (b)
the aggregate amounts allocated to the Certificates with respect to Fraud Losses
on the Loans since the most recent Anniversary up to such date of determination.
On and after the fifth Anniversary, the Fraud Coverage will be zero. Fraud
Coverage may be reduced upon written confirmation from each Rating Agency that
such reduction will not adversely affect the then current ratings assigned to
the Certificates by each Rating Agency (determined without regard to the Class
A-9 Policy).

        FRAUD LOSS: The occurrence of a loss on a Loan arising from any action,
event or state of facts with respect to such Loan which, because it involved or
arose out of any dishonest, fraudulent, criminal, negligent or knowingly
wrongful act, error or omission by the Mortgagor, originator (or assignee
thereof) of such Loan, Lender, or the Servicer, would result in an exclusion
from, denial of, or defense to coverage which otherwise would be provided by an
insurance policy previously issued with respect to such Loan.

        INDEPENDENT: When used with respect to any specified Person, any such
Person who (i) is in fact independent of the Depositor and the Servicer, (ii)
does not have any direct financial interest or any material indirect financial
interest in the Depositor or the Servicer or any Affiliate of either and


                                       20

<PAGE>



(iii) is not connected with the Depositor or the Servicer as an officer,
employee, promoter, underwriter, trustee, partner, director or person performing
similar functions.

        INDIRECT DTC PARTICIPANTS: Entities such as banks, brokers, dealers or
trust companies that clear through or maintain a custodial relationship with a
DTC Participant, either directly or indirectly.

        INSTALLMENT DUE DATE: The first day of the month in which the related
Distribution Date occurs.

        INSURANCE PROCEEDS: Amounts paid or payable by the insurer under any
insurance policy (including any replacement policy permitted under this
Agreement), covering any Loan or Mortgaged Property, including, without
limitation, any flood insurance policy, primary mortgage insurance policy or
hazard insurance policy required pursuant to Section 3.5, any title insurance
policy required pursuant to Section 2.3, and any FHA insurance policy or VA
guaranty.

        INSURED PAYMENT: (i) With respect to any Distribution Date, any
Deficiency Amount and (ii) any amount previously distributed to a Class A-9
Certificateholder on the Class A-9 Certificates that is recoverable and sought
to be recovered as a voidable preference by a trustee in bankruptcy pursuant to
the United States Bankruptcy Code (11 U.S.C.), as amended from time to time, in
accordance with a final nonappealable order of a court having competent
jurisdiction.

        INTEREST ACCRUAL PERIOD: For all Classes of Certificates, the calendar
month preceding the month in which the Distribution Date occurs.

        INTEREST DISTRIBUTION AMOUNT: On any Distribution Date, for any Class of
Certificates (other than the Principal Only Certificates), the amount of
interest accrued on the respective Class Principal Balance or Class Notional
Amount, as applicable, at 1/12th of the related Remittance Rate for such Class
during the applicable Interest Accrual Period, before giving effect to
allocations of Realized Losses in connection with such Distribution Date or
distributions to be made on such Distribution Date, reduced by Uncompensated
Interest Shortfall and the interest portion of Realized Losses allocated to such
Class pursuant to the definition of "Uncompensated Interest Shortfall" and
Section 3.20. The Interest Distribution Amount for the Principal Only
Certificates on any Distribution Date shall equal zero.

        INTEREST ONLY CERTIFICATES: The Class A-3, Class A-11 and Class A-X
Certificates.

        INTERESTED PERSON: The Depositor, the Servicer, any Holder of a
Certificate, or any Affiliate of any such Person.

        JUNIOR SUBORDINATE CERTIFICATES: The Class B-3, B-4 and B-5
Certificates, collectively.

        LATE PAYMENT RATE: The rate of interest publicly announced by Citibank,
N.A. at its principal


                                       21

<PAGE>



office in New York as its prime rate (any change in such prime rate of interest
to be effective on the date such change is announced by Citibank, N.A.) plus 3%.
The Late Payment Rate shall be computed on the basis of a year of 365 days
calculating the actual number of days elapsed. In no event shall the Late
Payment Rate exceed the maximum rate permissible under law applicable to this
Agreement limiting interest rates.

        LIBOR: The per annum rate established by the Trustee or the Certificate
Administrator, if any, in accordance with Section 8.16.

        LIBOR BUSINESS DAY: Means any day on which dealings in United States
dollars are transacted in the London interbank market.

        LIBOR DETERMINATION DATE: Means the second LIBOR Business Day before the
first day of the related Interest Accrual Period.

        LIQUIDATED LOAN: A Loan as to which the Servicer has determined in
accordance with its customary servicing practices that all amounts which it
expects to recover from or on account of such Loan, whether from Insurance
Proceeds, Liquidation Proceeds or otherwise, have been recovered. For purposes
of this definition, acquisition of a Mortgaged Property by the Trust Fund shall
not constitute final liquidation of the related Loan.

        LIQUIDATION EXPENSES: Reasonable out of pocket expenses incurred by the
Servicer in connection with the liquidation of any Defaulted Loan or property
acquired in respect thereof, including, without limitation, legal fees and
expenses, any unreimbursed amount expended by the Servicer pursuant to Section
3.7 respecting the related Loan and any unreimbursed expenditures for real
property taxes or for property restoration or preservation relating to the
Mortgaged Property that secured such Loan.

        LIQUIDATION PRINCIPAL: The principal portion of Liquidation Proceeds
received with respect to each Loan which became a Liquidated Loan (but not in
excess of the Principal Balance thereof) during the applicable Prepayment
Period, exclusive of the Discount Fraction of Liquidation Proceeds received with
respect to each Discount Loan, if any.

        LIQUIDATION PROCEEDS: Amounts after deduction of amounts reimbursable
under Section 3.7 received and retained in connection with the liquidation of
Defaulted Loans (including the disposition of REO Property), whether through
foreclosure or otherwise, other than Insurance Proceeds.

        LIVING HOLDER: A Beneficial holder of a Class A-9 Certificate who is not
a Deceased Holder.

        LOANS: The Mortgages and the related Mortgage Notes, each transferred
and assigned to the Trustee pursuant to the provisions hereof as from time to
time are held as part of the Trust Fund, as so identified in the Loan Schedule.
Each of the Loans is referred to individually in this Agreement


                                       22

<PAGE>



as a "Loan".

        LOAN SCHEDULE: The schedule, as amended from time to time, of Loans
attached hereto as Exhibit D, which shall set forth as to each Loan the
following, among other things:
<TABLE>
<CAPTION>

<S>            <C>
               (i)     the loan number of the Loan and name of the related Mortgagor;

               (ii)    the street address of the Mortgaged Property including city, state and zip
                       code;

               (iii)   the Mortgage Interest Rate as of the Cut-Off Date;

               (iv)    the original term and maturity date of the related Mortgage Note;

               (v)     the original Principal Balance;

               (vi)    the first payment date;

               (vii)   the Monthly Payment in effect as of the Cut-Off Date;

               (viii)  the date of the last paid installment of interest;

               (ix)    the unpaid Principal Balance as of the close of business on the Cut-Off Date;

               (x)     the Loan-to-Value ratio at origination;

               (xi)    the type of property and the Original Value of the Mortgaged Property;

               (xii)   whether a primary mortgage insurance policy is in effect as of the Cut-Off
                       Date;

               (xiii)  the nature of occupancy at origination;

               (xiv)   the servicing fee;

               (xv)    the county in which Mortgaged Property is located, if available; and

               (xvi)   the closing date.
</TABLE>

        LOAN-TO-VALUE RATIO: The original principal amount of a Loan divided by
the Original Value; however, references to "current Loan-to-Value Ratio" shall
mean the then current Principal Balance of a Loan divided by the Original Value.



                                       23

<PAGE>



        LOCKOUT LIQUIDATION AMOUNT: The aggregate, for each Loan which became a
Liquidated Loan during the calendar month preceding the month of the
Distribution Date, of the lesser of (i) the Lockout Percentage of the Principal
Balance of such Loan (exclusive of the Discount Fraction thereof, if applicable)
and (ii) the Lockout Prepayment Percentage of the Liquidation Principal with
respect to such Loan.

        LOCKOUT PERCENTAGE: For any Distribution Date, will equal (i) the sum of
(x) the Class A-10 Class Principal Balance and (y) the Class A-12 Class
Principal Balance; divided by (ii) the aggregate Scheduled Principal Balance of
all Loans immediately preceding the Distribution Date (exclusive of the Discount
Fraction of the Discount Loans).

        LOCKOUT PRINCIPAL AMOUNT: For any Distribution Date will equal the
product of (i) the Lockout Percentage; (ii) the Step Down Percentage; and (iii)
the sum of (A) the Principal Payment Amount (exclusive of the portion
attributable to the Discount Fractional Principal Amount); (B) the Principal
Prepayment Amount (exclusive of the portion attributable to the Discount
Fractional Principal Amount); and (C) the Liquidation Principal.

        MBIA: MBIA Insurance Corporation, a subsidiary of MBIA Inc., organized
and created under the laws of the State of New York, or any successor thereto.

        MBIA CONTACT PERSON: The officer designated by the Servicer to provide
information to MBIA pursuant to Section 4.11(i).

        MBIA DEFAULT: As defined in Section 4.11(l).

        MBIA PREMIUM: With respect to the Class A-9 Policy and each Distribution
Date, an amount equal to the product of one twelfth (1/12) of the "premium
percentage" set forth in the Commitment Letter, dated April 24, 2002, between
MBIA and Bear, Stearns & Co. Inc., and the Class Principal Balance of the Class
A-9 Certificates immediately prior to such Distribution Date.

        MBIA REIMBURSEMENT AMOUNT: The amount of all Insured Payments and other
payments made by MBIA pursuant to the Class A-9 Policy which have not been
previously repaid, together with interest accrued at the Late Payment Rate.

        MONTHLY PAYMENT: The scheduled payment of principal and interest on a
Loan which is due on the related Due Date for such Loan after giving effect to
any reduction in the amount of interest collectible from any Mortgagor pursuant
to the Relief Act.

        MORTGAGE: The mortgage, deed of trust or other instrument securing a
Mortgage Note.

        MORTGAGE FILE: As defined in Section 2.1.

        MORTGAGE INTEREST RATE: For any Loan, the per annum rate at which
interest accrues on such


                                       24

<PAGE>



Loan pursuant to the terms of the related Mortgage Note without regard to any
reduction thereof as a result of the Relief Act.

        MORTGAGE NOTE: The note or other evidence of indebtedness evidencing the
indebtedness of a Mortgagor under a Loan.

        MORTGAGE POOL: All of the Loans.

        MORTGAGED PROPERTY: With respect to any Loan, the real property,
together with improvements thereto, securing the indebtedness of the Mortgagor
under the related Loan.

        MORTGAGOR: The obligor on a Mortgage Note.

        NET INTEREST SHORTFALL: For any Distribution Date, an amount equal to
the sum of (i) Prepayment Interest Shortfall; (ii) any Relief Act Interest
Shortfall; and (iii) the portion of Realized Losses attributable to interest
allocated to such class.

        NONRECOVERABLE ADVANCE: With respect to any Loan, any Advance which the
Servicer shall have determined to be a Nonrecoverable Advance pursuant to
Section 4.4 and which was, or is proposed to be, made by such Servicer.

        NON-U.S. PERSON: A Person that is not a U.S. Person.

        OFFICER'S CERTIFICATE: With respect to any Person, a certificate signed
by the Chairman of the Board, the President or a Vice-President of such Person
(or, in the case of a Person which is not a corporation, signed by the person or
persons having like responsibilities), and delivered to the Trustee.

        OPINION OF COUNSEL: A written opinion of counsel, who may be outside or
salaried counsel for the Depositor or the Servicer, or any Affiliate of the
Depositor or the Servicer, acceptable to the Trustee; provided, that with
respect to REMIC matters, matters relating to the determination of Eligible
Accounts or matters relating to transfers of Certificates, such counsel shall be
Independent.

        ORIGINAL VALUE: With respect to any Loan other than a Loan originated
for the purpose of refinancing an existing mortgage debt, the lesser of (a) the
Appraised Value (if any) of the Mortgaged Property at the time the Loan was
originated or (b) the purchase price paid for the Mortgaged Property by the
Mortgagor. With respect to a Loan originated for the purpose of refinancing
existing mortgage debt, the Original Value shall be equal to the Appraised Value
of the Mortgaged Property at the time the Loan was originated or the appraised
value at the time the refinanced mortgage debt was incurred.

        OTS: The Office of Thrift Supervision, or any successor thereto.



                                       25

<PAGE>



        OWNERSHIP INTEREST: As defined in Section 5.1(b)

        PASS-THROUGH ENTITY: As defined in Section 5.1(b)

        PASS-THROUGH RATE: For each Loan and for any date of determination, a
per annum rate equal to the Mortgage Interest Rate for such Loan less the
applicable per annum percentage rate of the Servicing Fee. For each Loan, any
calculation of monthly interest at such rate shall be based upon annual interest
at such rate (computed on the basis of a 360-day year of twelve 30-day months)
on the unpaid Principal Balance of the related Loan divided by twelve, and any
calculation of interest at such rate by reason of a Payoff shall be based upon
annual interest at such rate on the outstanding Principal Balance of the related
Loan multiplied by a fraction, the numerator of which is the number of days
elapsed from the Due Date of the last scheduled payment of principal and
interest to, but not including, the date of such Payoff, and the denominator of
which is (a) for Payoffs received on a Due Date, 360, and (b) for all other
Payoffs, 365.

        PAYING AGENT: As defined in Section 4.10.

        PAYOFF: Any Mortgagor payment of principal on a Loan equal to the entire
outstanding Principal Balance of such Loan, if received in advance of the last
scheduled Due Date for such Loan and accompanied by an amount of interest equal
to accrued unpaid interest on the Loan to the date of such payment-in-full.

        PAYOFF EARNINGS: For any Distribution Date with respect to each Loan on
which a Payoff was received by the Servicer during the Prepayment Period, the
aggregate of the interest earned by Servicer from investment of each such Payoff
from the date of receipt of such Payoff until the last day of such Prepayment
Period (net of investment losses).

        PAYOFF INTEREST: For any Distribution Date with respect to a Loan for
which a Payoff was received by the Servicer during the Prepayment Period, an
amount of interest thereon at the applicable Pass-Through Rate from the first
day of such Prepayment Period to the date of receipt thereof.

        PERCENTAGE INTEREST: (a) With respect to the right of each Certificate
of a particular Class in the distributions allocated to such Class, "Percentage
Interest" shall mean the percentage undivided beneficial ownership interest
evidenced by such Certificate of such Class, which percentage shall equal:

               (i) with respect to any Regular Interest Certificate (other than
        the Interest Only Certificates), its Certificate Principal Balance
        divided by the applicable Class Principal Balance;

               (ii) with respect to the Interest Only Certificates, the portion
        of the respective Class Notional Amount evidenced by such Certificate
        divided by the respective Class Notional


                                       26

<PAGE>



        Balance; and

               (iii) with respect to the Class R Certificate, the percentage set
        forth on the face of such Certificate.

        (b) With respect to the rights of each Certificate in connection with
Sections 5.9, 7.1, 7.3, 8.3 and 10.1, "Percentage Interest" shall mean the
percentage undivided beneficial interest evidenced by such Certificate in the
Trust Fund, which for purposes of such rights only shall equal:

               (i) with respect to any Certificate (other than the Interest Only
        Certificates), the product of (x) 98.00% and (y) the percentage
        calculated by dividing its Certificate Principal Balance by the
        Aggregate Certificate Principal Balance; provided, however, that the
        product in (x) above shall be increased by one percent (1%) upon each
        retirement of an Interest Only Certificate;

               (ii) with respect to each Interest Only Certificate, one percent
        (1%) of such Certificate Percentage Interest as calculated by paragraph
        (a)(ii) of this definition; and

               (iii) with respect to the Class R Certificate, zero.

        PERMITTED TRANSFEREE: With respect to the holding or ownership of any
Residual Certificate, any Person other than (i) the United States, a State or
any political subdivision thereof, or any agency or instrumentality of any of
the foregoing, (ii) a foreign government or International Organization, or any
agency or instrumentality of either of the foregoing, (iii) an organization
(except certain farmers' cooperatives described in Code Section 521) which is
exempt from the taxes imposed by Chapter 1 of the Code (unless such organization
is subject to the tax imposed by Section 511 of the Code on unrelated business
taxable income), (iv) rural electric and telephone cooperatives described in
Code Section 1381(a)(2)(C), (v) any electing large partnership under Section 775
of the Code, (vi) any Person from whom the Trustee or the Certificate Registrar
has not received an affidavit to the effect that it is not a "disqualified
organization" within the meaning of Section 860E(e)(5) of the Code, and (vii)
any other Person so designated by the Depositor based upon an Opinion of Counsel
that the transfer of an Ownership Interest in a Residual Certificate to such
Person may cause the Trust Fund to fail to qualify as a REMIC at any time that
the Certificates are outstanding. The terms "United States," "State" and
"International Organization" shall have the meanings set forth in Code Section
7701 or successor provisions. A corporation shall not be treated as an
instrumentality of the United States or of any State or political subdivision
thereof if all of its activities are subject to tax, and, with the exception of
the FHLMC, a majority of its board of directors is not selected by such
governmental unit.

        PERSON: Any individual, corporation, limited liability company,
partnership, joint venture, association, joint-stock company, trust,
unincorporated organization or government or any agency or political subdivision
thereof.



                                       27

<PAGE>



        PLAN: As defined in Section 5.1(d).

        PLANNED PRINCIPAL BALANCE: For any Distribution Date, the amount set
forth in the table attached hereto as Exhibit M for such Distribution Date, for
the Class A-1 and Class A-2 Certificates.

        PREMIUM LOANS: The Loans having Pass-Through Rates in excess of 6.750%
per annum.

        PREPAID MONTHLY PAYMENT: Any Monthly Payment received prior to its
scheduled Due Date, which is intended to be applied to a Loan on its scheduled
Due Date and held in the related Custodial Account for P&I until the Withdrawal
Date following its scheduled Due Date.

        PREPAYMENT INTEREST SHORTFALL: For any Distribution Date, an amount
equal to the sum of all interest shortfalls resulting from (i) Payoffs during
the related Prepayment Period, to the extent not covered by Compensating
Interest; and (ii) Curtailments during the related Prepayment Period.

        PREPAYMENT PERIOD: The calendar month immediately preceding any
Distribution Date.

        PRINCIPAL BALANCE: At the time of any determination, the principal
balance of a Loan remaining to be paid at the close of business on the Cut-Off
Date, after deduction of all principal payments due on or before the Cut-Off
Date whether or not paid, reduced by all amounts distributed or to be
distributed to Certificateholders through the Distribution Date in the month of
determination that are reported as allocable to principal of such Loan. In the
case of a Substitute Loan, "Principal Balance" shall mean, at the time of any
determination, the principal balance of such Substitute Loan transferred to the
Trust Fund on the date of substitution, reduced by all amounts distributed or to
be distributed to Certificateholders through the Distribution Date in the month
of determination that are reported as allocable to principal of such Substitute
Loan.

        The Principal Balance of a Loan (including a Substitute Loan) shall not
be adjusted solely by reason of any bankruptcy or similar proceeding or any
moratorium or similar waiver or grace period. Whenever a Realized Loss has been
incurred with respect to a Loan during a calendar month, the Principal Balance
of such Loan shall be reduced by the amount of such Realized Loss as of the
Distribution Date next following the end of such calendar month after giving
effect to the allocation of Realized Losses and distributions of principal to
the Certificates.

        PRINCIPAL ONLY CERTIFICATES: The Class A-P Certificates.

        PRINCIPAL PAYMENT: Any payment of principal on a Loan other than a
Principal Prepayment.

        PRINCIPAL PAYMENT AMOUNT: On any Distribution Date and for the Loans,
the sum with respect to the Loans of (i) the scheduled principal payments on the
Loans due on the related Due Date, (ii) the principal portion of repurchase
proceeds received with respect to any Loan which was repurchased by the
Depositor pursuant to a Purchase Obligation or as permitted by this Agreement


                                       28

<PAGE>



prior to such Distribution Date, and (iii) any other unscheduled payments of
principal which were received with respect to any Loan during the applicable
Prepayment Period, other than Payoffs, Curtailments and Liquidation Principal.

        PRINCIPAL PREPAYMENT: Any payment of principal on a Loan which
constitutes a Payoff or a Curtailment.

        PRINCIPAL PREPAYMENT AMOUNT: On any Distribution Date and for the Loans,
the sum with respect to the Loans of (i) Curtailments received during the
applicable Prepayment Period from such Loans and (ii) Payoffs received during
the applicable Prepayment Period from the Loans.

        PRO RATA ALLOCATION: The allocation of the principal portion of certain
losses relating to a Loan to the Senior Certificates (other than the Class A-P
Certificates and the Interest Only Certificates) and/or to the Subordinate
Certificates, as applicable, pro rata according to their respective Certificate
Principal Balances or, in the case of the Accrual Certificates, the Certificate
Principal Balance of the Accrual Certificate on the Closing Date, if lower
(except (1) if the loss is recognized with respect to a Discount Loan, in which
event the Discount Fraction of such loss will be allocated to the Class A-P
Certificates pro rata according to the outstanding Certificate Principal
Balances of the Class A-P Certificate, and the remainder of such loss will be
allocated as described above in this definition without regard to this
parenthetical and (2) all losses allocable to the Class A-10 Certificates will
be allocated to the Class A-12 Certificates until the Class Principal Balance
thereof has been reduced to zero) in reduction thereof, and the allocation of
the interest portion of such losses to such Certificates (other than the Class
A-P Certificates), pro rata according to the amount of interest accrued but
unpaid on each such Class in reduction thereof and then pro rata according to
their outstanding Certificate Principal Balances or, in the case of the Accrual
Certificates, the Certificate Principal Balance of that Accrual Certificate on
the Closing Date, if lower, in reduction thereof.

        PURCHASE OBLIGATION: An obligation of the Depositor to repurchase Loans
under the circumstances and in the manner provided in Section 2.2 or Section
2.3.

        PURCHASE PRICE: With respect to any Loan to be purchased pursuant to a
Purchase Obligation, or any Loan to be purchased or repurchased relating to an
REO Property, an amount equal to the sum of the Principal Balance thereof, plus
accrued and unpaid interest thereon, if any, to the last day of the calendar
month in which the date of repurchase occurs at a rate equal to the applicable
Mortgage Interest Rate; provided, however, that no Loan shall be purchased or
required to be purchased pursuant to Section 2.3, or more than two years after
the Closing Date under Section 2.2, unless (a) the Loan to be purchased is in
default, or default is in the judgment of the Depositor reasonably imminent, or
(b) the Depositor, at its expense, delivers to the Trustee an Opinion of Counsel
to the effect that the purchase of such Loan will not give rise to a tax on a
prohibited transaction, as defined in Section 860F(a) of the Code; provided,
further, that in the case of clause (b) above, the Depositor will use its
reasonable efforts to obtain such Opinion of Counsel if such opinion is
obtainable.



                                       29

<PAGE>



        RANDOM LOT: With respect to any Distribution Date on which a mandatory
distribution is to be made on any Class A-9 Certificate (as described in Section
4.1(e)), the method by which the Depository will determine which Class A-9
Certificate will be paid principal, using its established random lot procedures
or, if such Certificates are no longer represented by a Book-Entry Certificate,
using the Paying Agent's, or if no Paying Agent has been appointed hereunder,
the Trustee's procedures.

        RATING AGENCY: Initially, each of S&P and Fitch; thereafter, each
nationally recognized statistical rating organization that has rated the
Certificates at the request of the Depositor, or their respective successors in
interest.

        RATINGS: As of any date of determination, the ratings, if any, of the
Certificates as assigned by each Rating Agency (determined without regard to the
Class A-9 Policy).

        REALIZED LOSS: For any Distribution Date, with respect to any Loan which
became a Liquidated Loan during the related applicable Prepayment Period, the
sum of (i) the principal balance of such Loan remaining outstanding and the
principal portion of Nonrecoverable Advances actually reimbursed with respect to
such Loan (the principal portion of such Realized Loss), and (ii) the accrued
interest on such Loan remaining unpaid and the interest portion of
Nonrecoverable Advances actually reimbursed with respect to such Loan (the
interest portion of such Realized Loss). For any Distribution Date, with respect
to any Loan which is not a Liquidated Loan, the amount of the Bankruptcy Loss
incurred with respect to such Loan as of the related Due Date will be treated as
a Realized Loss.

        RECORD DATE: The last Business Day of the month immediately preceding
the month of the related Distribution Date.

        REGULAR INTEREST CERTIFICATES: The Certificates, other than the Class R
Certificate.

        RELIEF ACT: The Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

        RELIEF ACT INTEREST SHORTFALL: With respect to any Distribution Date and
Loan, any reduction in the amount of interest collectible on such Loan for the
most recently ended calendar month immediately preceding such Distribution Date
as a result of the application of the Relief Act.

        REMIC: A real estate mortgage investment conduit, as such term is
defined in the Code.

        REMIC I: The pool of assets (other than any Escrow Account or Accounts)
consisting of the Trust Fund.

        REMIC I REGULAR INTERESTS: The regular interests in REMIC I as described
in Section 2.4 of this Agreement.



                                       30

<PAGE>



        REMIC II: The pool of assets consisting of the REMIC I Regular Interests
and all payments of principal or interest on or with respect to the REMIC I
Regular Interests after the Cut-Off Date.

        REMIC PROVISIONS: Sections 860A through 860G of the Code, related Code
provisions and regulations promulgated thereunder, as the foregoing may be in
effect from time to time.

        REMITTANCE RATE: For each Class of interest bearing Certificates (other
than the Class A-2 Certificates and Class A-3 Certificates), the per annum rate
set forth as the Remittance Rate for such Class in the Preliminary Statement
hereto. The "Remittance Rate" for the Class A-2 Certificates shall be the Class
A-2 Interest Rate. The "Remittance Rate" for the Class A-3 Certificates shall be
the Class A-3 Interest Rate.

        REO PROPERTY: A Mortgaged Property, title to which has been acquired by
the Servicer on behalf of the Trust Fund through foreclosure, deed in lieu of
foreclosure or otherwise.

        RESERVE FUND: The separate Eligible Account created and maintained by
the Trustee pursuant to Section 4.1(a) with a depository institution in the name
of the Trustee for the benefit of the Certificateholders specified in Section
4.1(a) and designated "JPMorgan Chase Bank Reserve Fund in trust for registered
holders of ABN AMRO Mortgage Corporation Multi-Class Mortgage Pass-Through
Certificates, Series 2002-4, Class A-9." The Reserve Fund will not be a part of
the Trust Fund or any REMIC created hereunder and, for all federal income tax
purposes, will be beneficially owned by Bear, Stearns & Co. Inc. Funds on
deposit in the Reserve Fund shall be invested in Eligible Investments and
reinvestment earnings thereon shall remain in the Reserve Fund for distribution
pursuant to Section 4.1(b) and (f).

        RESIDUAL CERTIFICATE: The Class R Certificate, which is being issued in
a single class. Components R-1 and R-2 of the Class R Certificate is hereby each
designated the sole Class of "residual interests" in REMIC I and REMIC II,
respectively, for purposes of Section 860G(a)(2) of the Code.

        RESIDUAL DISTRIBUTION AMOUNT: On any Distribution Date, any portion of
the Available Distribution Amount remaining after all distributions to the
Certificates pursuant to the definition of Certificate Distribution Amount. Upon
termination of the obligations created by this Agreement and the Trust Fund
created hereby, the amounts which remain on deposit in the Certificate Account
after payment to the Certificateholders of the amounts set forth in Section 9.1
of this Agreement, and subject to the conditions set forth therein.

        RESPONSIBLE OFFICER: When used with respect to the Trustee or any
Seller, the Chairman or Vice-Chairman of the Board of Directors or Trustees, the
Chairman or Vice-Chairman of the Executive or Standing Committee of the Board of
Directors or Trustees, the President, the Chairman of the Committee on Trust
Matters, any Vice-President, any Assistant Vice-President, the Secretary, any
Assistant Secretary, the Treasurer, any Assistant Treasurer, the Cashier, any
Assistant Cashier, any Trust Officer or Assistant Trust Officer, the Controller,
any Assistant Controller or any other


                                       31

<PAGE>



officer of the Trustee customarily performing functions similar to those
performed by any of the above-designated officers and in each case having direct
responsibility for the administration of this Agreement, and also, with respect
to a particular matter, any other officer to whom such matter is referred
because of such officer's knowledge of and familiarity with the particular
subject. When used with respect to the Servicer, the Chairman or Vice-Chairman
of the Board of Directors or Trustees, the Chairman or Vice-Chairman of the
Executive or Standing Committee of the Board of Directors or Trustees, the
President, any Vice-President, the Secretary, any Assistant Secretary, the
Treasurer, any Assistant Treasurer, the Controller and any Assistant Controller
or any other officer of the Servicer customarily performing functions similar to
those performed by any of the above-designated officers and also, with respect
to a particular matter, any other officer to whom such matter is referred
because of such officer's knowledge of and familiarity with the particular
subject. When used with respect to the Depositor or any other Person, the
Chairman or Vice-Chairman of the Board of Directors, the Chairman or
Vice-Chairman of any executive committee of the Board of Directors, the
President, any Vice-President, the Secretary, any Assistant Secretary, the
Treasurer, any Assistant Treasurer, or any other officer of the Depositor
customarily performing functions similar to those performed by any of the
above-designated officers and also, with respect to a particular matter, any
other officer to whom such matter is referred because of such officer's
knowledge of and familiarity with the particular subject.

        ROUNDING ACCOUNT: The separate trust account established by the deposit
as of the Closing Date of $999.99 and maintained by the Trustee pursuant to
Section 3.21, which account shall bear a designation clearly indicating that the
funds deposited therein are held in trust for the benefit of the Trustee on
behalf of the Class A-9 Certificateholders, or any other account serving a
similar function acceptable to each Rating Agency, and which account provides
that the Trustee may make, or cause to be made, withdrawals as provided in
Section 3.21 hereof.

        ROUNDING AMOUNT: With respect to the Rounding Account, the amount of
funds, if any, needed to be withdrawn from such account and used to round the
amount of any principal distributions to any of the Class A-9 Certificates on
any Distribution Date upward to the next higher integral multiple of $1,000.

        S&P: Standard & Poor's Ratings Services, a division of The McGraw Hill
Companies, Inc. provided, that at any time it is a Rating Agency.

        SCHEDULED PRINCIPAL BALANCE: With respect to any Loan as of any
Distribution Date, the unpaid principal balance of such Loan as specified in the
amortization schedule at the time relating thereto (before any adjustment to
such schedule by reason of bankruptcy or similar proceeding or any moratorium or
similar waiver or grace period) as of the first day of the month preceding the
month of such Distribution Date, after giving effect to any previously applied
Curtailments, the payment of principal due on such first day of the month and
any reduction of the principal balance of such Loan by a bankruptcy court,
irrespective of any delinquency in payment by the related Mortgagor.



                                       32

<PAGE>



        SECURITIES ACT: The Securities Act of 1933, as amended.

        SELLER: ABN AMRO Mortgage Group, Inc.

        SENIOR CERTIFICATES: The Class A and Class R Certificates, collectively.

        SENIOR LIQUIDATION AMOUNT: The aggregate, for each Loan which became a
Liquidated Loan during the applicable Prepayment Period, of the lesser of: (i)
the Senior Percentage of the Principal Balance of such Loan (exclusive of the
Discount Fraction thereof, if applicable), and (ii) the Senior Prepayment
Percentage of the Liquidation Principal with respect to such Loan.

        SENIOR PERCENTAGE: As of the Closing Date, approximately 96.96%, and
thereafter, with respect to any Distribution Date, the sum of the Class
Principal Balances of the Senior Certificates (other than the Class A-P
Certificates) divided by aggregate Scheduled Principal Balance of all Loans
(reduced by the Discount Fraction of the Discount Loans), in each case
immediately prior to such Distribution Date.

        SENIOR PREPAYMENT PERCENTAGE: (i) On any Distribution Date occurring
before the Distribution Date in the month of May 2007, 100%; (ii) on any other
Distribution Date on which the Senior Percentage for such Distribution Date
exceeds the initial Senior Percentage as of the Cut-Off Date, 100%; and (iii) on
any other Distribution Date in each of the months of May 2007 and thereafter,
100%, unless:

               (a) the mean aggregate Principal Balance of the Loans which are
        60 or more days delinquent (including loans in foreclosure and property
        held by the Trust Fund) for each of the immediately preceding six
        calendar months is less than or equal to 50% of the Subordinate Amount
        as of such Distribution Date, and

               (b)     cumulative Realized Losses on the Loans allocated to the
        Subordinate Certificates are less than or equal to the following
        amounts:


                                                   PERCENTAGE OF THE SUBORDINATE
        DISTRIBUTION DATE OCCURRING IN             AMOUNT AS OF THE CUT-OFF DATE
        ------------------------------             -----------------------------
May 2007 through April 2008...................                  30%
May 2008 through April 2009...................                  35%
May 2009 through April 2010...................                  40%
May 2010 through April 2011...................                  45%
May 2011 and thereafter.......................                  50%



                                       33

<PAGE>



               in which case, the Senior Prepayment Percentage shall be as
follows:


     DISTRIBUTION DATE OCCURRING IN                 SENIOR PREPAYMENT PERCENTAGE
     ------------------------------                 ----------------------------
May 2002 through April 2007............. 100%
May 2007 through April 2008............. SENIOR PERCENTAGE + 70% of SUBORDINATE
                                         PERCENTAGE
May 2008 through April 2009............. SENIOR PERCENTAGE + 60% of SUBORDINATE
                                         PERCENTAGE
May 2009 through April 2010............. SENIOR PERCENTAGE + 40% of SUBORDINATE
                                         PERCENTAGE
May 2010 through April 2011............. SENIOR PERCENTAGE + 20% of SUBORDINATE
                                         PERCENTAGE
May 2011 and thereafter................. SENIOR PERCENTAGE

        If on any Distribution Date the allocation to the Certificates (other
than the Class A-P Certificates) of Principal Prepayments in the percentage
required would reduce the sum of the Class Principal Balances of the
Certificates (other than the Class A-P Certificates) below zero, the Senior
Prepayment Percentage for such Distribution Date shall be limited to the
percentage necessary to reduce such sum to zero. Notwithstanding the foregoing,
however, on each Distribution Date, the Class A-P Certificates will receive the
Discount Fraction of all principal payments, including, without limitation,
Principal Prepayments, received in respect of each Discount Loan.

        SENIOR PRINCIPAL AMOUNT: For any Distribution Date, an amount equal to
the sum of (a) the Senior Percentage of the Principal Payment Amount for the
Loans (exclusive of the Discount Fractional Principal Amount), (b) the Senior
Prepayment Percentage of the Principal Prepayment Amount for the Loans
(exclusive of the Discount Fractional Principal Amount) and (c) the Senior
Liquidation Amount.

        SENIOR SUBORDINATE CERTIFICATES: The Class M, B-1 and B-2 Certificates,
collectively.

        SERVICER: ABN AMRO Mortgage Group, Inc., a Delaware corporation, or any
successor thereto appointed as provided pursuant to Section 7.5, acting to
service and administer such Loans pursuant to Section 3.1.

        SERVICER'S SECTION 3.10 REPORT: A report delivered by the Servicer to
the Trustee or the Certificate Administrator pursuant to Section 3.10.

        SERVICING FEE: For each Loan, the fee paid to the Servicer to perform
primary servicing functions with respect to such Loan, equal to the per annum
rate of 0.2500% for each Loan in the Loan Schedule on the outstanding Principal
Balance of such Loan.

        SERVICING OFFICER: Any individual involved in, or responsible for, the
administration and servicing of the Loans whose name and specimen signature
appear on a list of servicing officers


                                       34

<PAGE>



furnished to the Trustee on the Closing Date by the Servicer in the form of an
Officer's Certificate, as such list may from time to time be amended.

        SPECIAL HAZARD COVERAGE: As of the Cut-Off Date approximately
$3,529,111, and thereafter on each anniversary of the Cut-Off Date, the Special
Hazard Coverage shall be reduced, but not increased, to an amount equal to the
lesser of (1) the greatest of (a) the aggregate Principal Balance of the Loans
located in the single California zip code area containing the largest aggregate
Principal Balance of the Loans, (b) 1% of the aggregate unpaid Principal Balance
of the Loans and (c) twice the unpaid Principal Balance of the largest single
Loan, in each case calculated as of the Due Date in the immediately preceding
month, and (2) the initial Special Hazard Coverage amount of $3,529,111 as
reduced by the Special Hazard Losses allocated to the Certificates since the
Cut-Off Date. Special Hazard Coverage may be reduced upon written confirmation
from each Rating Agency that such reduction will not adversely affect the then
current ratings assigned to the Certificates by each Rating Agency (determined
without regard to the Class A-9 Policy).

        SPECIAL HAZARD LOSS: The occurrence of any direct physical loss or
damage to a Mortgaged Property not covered by a standard hazard maintenance
policy with extended coverage which is caused by or results from any cause
except: (i) fire, lightning, windstorm, hail, explosion, riot, riot attending a
strike, civil commotion, vandalism, aircraft, vehicles, smoke, sprinkler
leakage, except to the extent of that portion of the loss which was uninsured
because of the application of a co-insurance clause of any insurance policy
covering these perils; (ii) normal wear and tear, gradual deterioration,
inherent vice or inadequate maintenance of all or part thereof; (iii) errors in
design, faulty workmanship or materials, unless the collapse of the property or
a part thereof ensues and then only for the ensuing loss; (iv) nuclear reaction
or nuclear radiation or radioactive contamination, all whether controlled or
uncontrolled and whether such loss be direct or indirect, proximate or remote or
be in whole or in part caused by, contributed to or aggravated by a peril
covered by this definition of Special Hazard Loss; (v) hostile or warlike action
in time of peace or war, including action in hindering, combating or defending
against an actual, impending or expected attack (a) by any government or
sovereign power (dejure or defacto), or by an authority maintaining or using
military, naval or air forces, (b) by military, naval or air forces, or (c) by
an agent of any such government, power, authority or forces; (vi) any weapon of
war employing atomic fission or radioactive force whether in time of peace or
war; (vii) insurrection, rebellion, revolution, civil war, usurped power or
action taken by governmental authority in hindering, combating or defending
against such occurrence; or (viii) seizure or destruction under quarantine or
customs regulations, or confiscation by order of any government or public
authority.

        STEP DOWN PERCENTAGE: For any Distribution Date will be the percentage
indicated below:


        DISTRIBUTION DATE OCCURRING IN                  STEP DOWN PERCENTAGE
        ------------------------------                  --------------------
May 2002 through April 2007...................                   0%
May 2007 through April 2008...................                  30%
May 2008 through April 2009...................                  40%
May 2009 through April 2010...................                  60%



                                       35

<PAGE>




May 2010 through April 2011...................                  80%
May 2011 and thereafter.......................                  100%

        SUBORDINATE AMOUNT: The excess of the aggregate Scheduled Principal
Balance of the Loans over the Senior Certificate Principal Balance.

        SUBORDINATE CERTIFICATES: The Class M, Class B-1, Class B-2, Class B-3,
Class B-4 and Class B-5 Certificates, collectively, and designated as such on
the face thereof in substantially the form attached hereto as Exhibits A-15
through A-20, respectively and for purposes of this Agreement, the "order of
seniority" from highest to lowest of such certificates shall be the order
designated in the beginning of this definition.

        SUBORDINATE LIQUIDATION AMOUNT: The excess, if any, of the aggregate of
Liquidation Principal for all the Loans which became Liquidated Loans during the
applicable Prepayment Period, over the related Senior Liquidation Amount for
such Distribution Date.

        SUBORDINATE PERCENTAGE: As of the Closing Date approximately 3.04%, and
thereafter, with respect to any Distribution Date, the excess of 100% over the
Senior Percentage for such date.

        SUBORDINATE PREPAYMENT PERCENTAGE: As of the Closing Date, approximately
0%, and thereafter, with respect to any Distribution Date, the excess of 100%
over the Senior Prepayment Percentage.

        SUBORDINATE PRINCIPAL AMOUNT: On any Distribution Date, will be equal to
the sum of:

               (1) the Subordinate Percentage of the Principal Payment Amount
(exclusive of the portion thereof attributable to the Discount Fractional
Principal Amount);

               (2) the Subordinate Principal Prepayment Amount; and

               (3) the Subordinate Liquidation Amount;

provided, however, that the Subordinate Principal Amount shall be reduced by the
amounts required to be distributed to the Principal Only Certificates with
respect to the Discount Fractional Principal Shortfall on such Distribution
Date.

        Any reduction in the Subordinate Principal Amount pursuant to the
proviso above shall offset the amount calculated pursuant to clause (1), clause
(3) and clause (2), in such order of priority. On any Distribution Date, the
Subordinate Principal Amount shall be allocated pro rata, by Class Principal
Balance, among the Classes of Subordinate Certificates and paid in the order of
distribution to such Classes pursuant to clause (I)(b) of the definition of
"Certificate Distribution Amount" herein, except as otherwise stated in such
definition. Notwithstanding the foregoing, on any Distribution Date prior to
distributions on such date, if the Subordination Level for any Class of


                                       36

<PAGE>



Subordinate Certificates is less than such percentage as of the Closing Date,
the pro rata portion of the Subordinate Principal Prepayment Amount otherwise
allocable to the Class or Classes junior to such Class will be distributed to
the most senior Class of the Subordinate Certificates for which the
Subordination Level is less than such percentage as of the Closing Date, and to
the Classes of Subordinate Certificates senior thereto, pro rata according to
the Class Principal Balances of such Classes.

        SUBORDINATE PRINCIPAL PREPAYMENT AMOUNT: On any Distribution Date, the
Subordinate Prepayment Percentage of the Principal Prepayment Amount for the
Loans (exclusive of the portion thereof attributable to the Discount Fractional
Principal Amount).

        SUBORDINATION LEVEL: On any specified date, with respect to any Class of
Subordinate Certificates, the percentage obtained by dividing: (1) the sum of
the Class Principal Balances of all Classes of Certificates which are
subordinate in right of payment to such Class as of such date before giving
effect to distributions or allocations of Realized Losses on the Loans on such
date; by (2) the sum of the Class Principal Balances of all Classes of
Certificates as of such date before giving effect to distributions or
allocations of Realized Losses on the Loans on such date.

        SUBSTITUTE LOAN: As defined in Section 2.2.

        TARGETED PRINCIPAL BALANCE: For any Distribution Date, the amount set
forth in the table attached hereto as Exhibit N for such Distribution Date, for
the Class A-4, Class A-5, Class A-6 and Class A-7 Certificates.

        TAX MATTERS PERSON: The Holder of the Class R Certificate issued
hereunder or any Permitted Transferee of such Class R Certificateholder shall be
the initial "tax matters person" for REMIC I and REMIC II within the meaning of
Section 6231(a)(7) of the Code. For tax years commencing after any transfer of
the Class R Certificate, the holder of the greatest Percentage Interest in the
Class R Certificate at year end shall be designated as the Tax Matters Person
with respect to that year. If the Tax Matters Person becomes a Disqualified
Organization, the last preceding Holder of such Authorized Denomination of the
Class R Certificate that is not a Disqualified Organization shall be Tax Matters
Person pursuant to Section 5.1(c). If any Person is appointed as tax matters
person by the Internal Revenue Service pursuant to the Code, such Person shall
be Tax Matters Person.

        TRANSFER: As defined in Section 5.1(b).

        TRANSFEREE: As defined in Section 5.1(b).

        TRANSFEREE AFFIDAVIT AND AGREEMENT: As defined in Section 5.1(c)(i)(B).

        TRUST FUND: The corpus of the trust created pursuant to Section 2.1 of
this Agreement. The Trust Fund consists of (i) the Loans and all rights
pertaining thereto; (ii) such assets as from time to time may be held by the
Trustee (except amounts representing the Servicing Fee and amounts on


                                       37

<PAGE>



deposit in Escrow Accounts); including the Certificate Account and the Class A-9
Policy Payments Account and all amounts deposited therein pursuant to the
applicable provisions of this Agreement; (iii) such assets as from time to time
may be held by the Servicer in a Custodial Account for P&I related to the Loans
(except amounts representing the Servicing Fee); (iv) property which secured a
Loan and which has been acquired by foreclosure or deed in lieu of foreclosure
after the Cut-Off Date; (v) amounts paid or payable by the insurer under any FHA
insurance policy and proceeds of any VA guaranty and any other insurance policy
related to any Loan or the Mortgage Pool; (vi) the Class A-9 Policy; and (vii)
the rights and remedies of the Depositor contained in Section 8 of the Mortgage
Loan Purchase Agreement dated as of the Closing Date, between the Seller and the
Depositor. The Rounding Account and the Reserve Fund will not be part of the
Trust Fund.

        TRUSTEE: JPMorgan Chase Bank, a New York state banking corporation, or
its successor-in-interest as provided in Section 8.9, or any successor trustee
appointed as herein provided.

        UNCOLLECTED INTEREST: With respect to any Distribution Date for any Loan
on which a Payoff was made by a Mortgagor during the related Prepayment Period,
an amount equal to one month's interest at the applicable Pass-Through Rate on
such Loan less the amount of interest actually paid by the Mortgagor with
respect to such Payoff.

        UNCOMPENSATED INTEREST SHORTFALL: For any Distribution Date, the excess,
if any, of (i) the sum of (a) aggregate Uncollected Interest, (b) aggregate
Curtailment Shortfall and (c) any shortfall in interest collections in the
calendar month immediately preceding such Distribution Date resulting from a
Relief Act Interest Shortfall over (ii) Compensating Interest, which excess
shall be allocated to each Class of Certificates pro rata according to the
amount of interest accrued thereon in reduction thereof.

        UNDERWRITERS: Bear, Stearns & Co. Inc. and ABN AMRO Financial Services,
Inc.

        U.S. PERSON: A citizen or resident of the United States, a corporation
or partnership (including an entity treated as a corporation or partnership for
federal income tax purposes) created or organized in, or under the laws of, the
United States or any state thereof or the District of Columbia (except, in the
case of a partnership, to the extent provided in regulations) or an estate whose
income is subject to United States federal income tax regardless of its source,
or a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more such U.S.
Persons have the authority to control all substantial decisions of the trust. To
the extent prescribed in regulations by the Secretary of the Treasury, which
have not yet been issued, a trust which was in existence on August 20, 1996
(other than a trust treated as owned by the grantor under subpart E of part 1 of
subchapter J of chapter 1 of the Code), and which was treated as a U.S. Person
on August 20, 1996 may elect to continue to be treated as a U.S. Person
notwithstanding the previous sentence.

        VA: The Department of Veterans Affairs, formerly known as the Veterans
Administration,


                                       38

<PAGE>



or any successor thereto.

        WITHDRAWAL DATE: The Business Day immediately preceding the related
Distribution Date.

        All references to the origination date or original date in the Loan
Schedule with respect to a Loan shall refer to the date upon which the related
Mortgage Note was originated or modified, whichever is later.


                                   ARTICLE II

                            CONVEYANCE OF TRUST FUND;
                        ORIGINAL ISSUANCE OF CERTIFICATES

        Section 2.1 CONVEYANCE OF TRUST FUND. The Depositor, concurrently with
the execution and delivery hereof, does hereby irrevocably sell, convey and
assign to the Trustee and REMIC I without recourse all the right, title and
interest of the Depositor in and to the Trust Fund and to REMIC II without
recourse all the right, title and interest of the Depositor in and to the REMIC
I Regular Interests, for the benefit respectively of REMIC II and the
Certificateholders, including all interest and principal received by the
Depositor with respect to the Loans after the Cut-Off Date (and including
without limitation scheduled payments of principal and interest due after the
Cut-Off Date but received by the Depositor on or before the Cut-Off Date, but
not including payments of principal and interest due on the Loans on or before
the Cut-Off Date). In addition, on or prior to the Closing Date, the Depositor
shall cause MBIA to deliver the Class A-9 Policy to the Trustee. The Depositor,
at its own expense, shall file or cause to be filed protective Form UCC-1
financing statements with respect to the Loans in the State of Illinois or other
applicable jurisdiction, listing itself as "Debtor" under such financing
statement and listing the Trustee, for the benefit of the Certificateholders, as
"Secured Party" under such financing statement.

        In connection with such assignment, the Depositor does hereby deliver
to, and deposit with, the Trustee for the benefit of the Certificateholders the
following documents or instruments with respect to each Loan so assigned:

               (i) The original Mortgage Note (or, if the original Mortgage Note
        has been lost or destroyed, a lost note affidavit and indemnity) bearing
        all intervening endorsements endorsed, "Pay to the order of JPMorgan
        Chase Bank, as Trustee, for the benefit of the Certificateholders of ABN
        AMRO Mortgage Corporation Series 2002-4 Attn: Institutional Services,
        600 Travis Street, 10th Floor, Houston, Texas 77002, without recourse"
        and signed in the name of the Seller by an Authorized Officer showing an
        unbroken chain of title from the originator thereof to the person
        endorsing;

               (ii) (a) The original Mortgage with evidence of recording
        thereon, and if the Mortgage was executed pursuant to a power of
        attorney, a certified true copy of the power


                                       39

<PAGE>



        of attorney certified by the recorder's office, with evidence of
        recording thereon, or certified by a title insurance company or escrow
        company to be a true copy thereof; provided, that if such original
        Mortgage or power of attorney cannot be delivered with evidence of
        recording thereon on or prior to the Closing Date because of a delay
        caused by the public recording office where such original Mortgage has
        been delivered for recordation or because such original Mortgage has
        been lost, the Depositor shall deliver or cause to be delivered to the
        Trustee a true and correct copy of such Mortgage, together with (1) in
        the case of a delay caused by the public recording office, an Officer's
        Certificate signed by a Responsible Officer of the Seller stating that
        such original Mortgage has been dispatched to the appropriate public
        recording official for recordation or (2) in the case of an original
        Mortgage that has been lost, a certificate by the appropriate county
        recording office where such Mortgage is recorded or from a title
        insurance company or escrow company indicating that such original was
        lost and the copy of the original mortgage is a true and correct copy;

               (b) The original Assignment to "JPMorgan Chase Bank, as Trustee,"
        which assignment shall be in form and substance acceptable for
        recording, or a copy certified by the Seller as a true and correct copy
        of the original Assignment which has been sent for recordation. Subject
        to the foregoing, such assignments may, if permitted by law, be by
        blanket assignments for Loans covering Mortgaged Properties situated
        within the same county. If the Assignment is in blanket form, a copy of
        the Assignment shall be included in the related individual Mortgage
        File.

               (iii) The originals of any and all instruments that modify the
        terms and conditions of the Mortgage Note, including but not limited to
        modification, consolidation, extension and assumption agreements
        including any adjustable rate mortgage (ARM) rider, if any,

               (iv) The originals of all required intervening assignments, if
        any, with evidence of recording thereon, and if such assignment was
        executed pursuant to a power of attorney, a certified true copy of the
        power of attorney certified by the recorder's office, with evidence of
        recording thereon, or certified by a title insurance company or escrow
        company to be a true copy thereof; provided, that if such original
        assignment or power of attorney cannot be delivered with evidence of
        recording thereon on or prior to the Closing Date because of a delay
        caused by the public recording office where such original assignment has
        been delivered for recordation or because such original Assignment has
        been lost, the Depositor shall deliver or cause to be delivered to the
        Trustee a true and correct copy of such Assignment, together with (a) in
        the case of a delay caused by the public recording office, an Officer's
        Certificate signed by a Responsible Officer of the Seller stating that
        such original assignment has been dispatched to the appropriate public
        recording official for recordation or (b) in the case of an original
        assignment that has been lost, a certificate by the appropriate county
        recording office where such assignment is recorded or from a title
        insurance company or escrow company indicating that such original was
        lost and the copy of the original assignment is a true and correct copy;
        and



                                       40

<PAGE>



               (v) The original mortgagee policy of title insurance (including,
        if applicable, the endorsement relating to the negative amortization of
        the Loans) or in the event such original title policy is unavailable,
        any one of an original title binder, an original preliminary title
        report or an original title commitment or a copy thereof certified by
        the title company with the original policy of title insurance to follow
        within 180 days of the Closing Date.

        The documents and instruments set forth in clauses (i) - (v) above shall
be called, collectively, the "Mortgage File".

        If the Depositor cannot deliver the original Mortgage with evidence of
recording thereon concurrently with the execution and delivery of this Agreement
because of a delay caused by the public recording office where such original
Mortgage has been delivered for recordation, the Depositor shall deliver to the
Trustee an Officer's Certificate, with a photocopy of such Mortgage attached
thereto, stating that such original Mortgage has been delivered to the
appropriate public recording official for recordation. The Depositor shall
promptly deliver to the Trustee such original Mortgage with evidence of
recording indicated thereon upon receipt thereof from the public recording
official.

        The Depositor shall, at its own expense, promptly record or cause to be
recorded in the appropriate public real property or other records each
Assignment referred to in Section 2.1(ii), unless the Depositor delivers to the
Trustee an Independent opinion of counsel admitted to practice law in the state
in which such Mortgaged Property is located to the effect that such recordation
is not necessary to secure the interest in the related Mortgaged Properties
against any other transferee or creditor of the Depositor, in which case such
Assignments shall be delivered to the Trustee for the benefit of the
Certificateholders in recordable form. If the Depositor cannot deliver the
original Assignment concurrently with the execution and delivery of this
Agreement solely because it is in the process of being prepared and recorded or
because of a delay caused by the public recording office where such original
Assignment has been delivered for recordation, the Depositor shall deliver a
blanket Officer's Certificate covering all such Assignments stating that such
original Assignment is in the process of being prepared and recorded or it has
been delivered to the appropriate public recording official for recordation. Any
such original recorded Assignment shall be delivered to the Trustee within 180
days following the execution of this Agreement.

        If the Depositor cannot deliver the original title insurance policy
concurrently with the execution and delivery of this Agreement, the Depositor
shall promptly deliver each such original title insurance policy as soon as such
policy becomes available but in no event later than 120 days following the
execution of this Agreement.

        All rights arising out of Loans including, without limitation, all funds
received on or in connection with a Loan shall be held by the Depositor in trust
for the benefit of the Certificateholders. The Depositor shall maintain a
complete set of books and records for each Loan which shall be clearly marked to
reflect the ownership of each Loan by the Certificateholders.



                                       41

<PAGE>



        It is the express intent of this Agreement that the conveyance of the
Loans by the Depositor to the Trustee as provided in this Section 2.1 be, and be
construed as, a sale of the Loans by the Depositor to the Trustee and that the
sale of the Certificates to the Certificateholders, if they are sold, be, and be
construed as, a sale of a 100% interest in the Loans and the Trust Fund to such
Certificateholders. It is, further, not the intention of this Agreement that
such conveyance be deemed a pledge of the Loans by the Depositor to the Trustee
to secure a debt or other obligation of the Depositor. However, in the event
that, notwithstanding the intent of this Agreement, the Loans are held to be
property of the Depositor, or if for any other reason this Agreement is held or
deemed to create a security interest in the Loans, then (a) this Agreement shall
also be deemed to be a security agreement within the meaning of Articles 8 and 9
of the New York Uniform Commercial Code; (b) the conveyance provided for in this
Section 2.1 shall be deemed to be a grant by the Depositor to the Trustee for
the benefit of the Certificateholders of a security interest in all of the
Depositor's right, title and interest in and to the Loans and all amounts
payable to the holders of the Loans in accordance with the terms thereof and all
proceeds of the conversion, voluntary or involuntary, of the foregoing into
cash, instruments, securities or other property, including without limitation
all amounts, other than investment earnings, from time to time held or invested
in the Certificate Account, whether in the form of cash, instruments, securities
or other property; (c) the possession by the Trustee or any Custodian of
Mortgage Notes and such other items of property as constitute instruments,
money, negotiable documents or chattel paper shall be deemed to be "in
possession by the secured party" for purposes of perfecting the security
interest pursuant to Section 9-305 of the New York Uniform Commercial Code; and
(d) notifications to persons holding such property, and acknowledgments,
receipts or confirmations from persons holding such property, shall be deemed
notifications to, or acknowledgments, receipts or confirmations from, financial
intermediaries, bailees or agents (as applicable) of the Trustee for the benefit
of the Certificateholders for the purpose of perfecting such security interest
under applicable law (except that nothing in this clause (d) shall cause any
person to be deemed to be an agent of the Trustee for any purpose other than for
perfection of such security interest unless, and then only to the extent,
expressly appointed and authorized by the Trustee in writing). The Depositor and
the Trustee, upon directions from the Depositor, shall, to the extent consistent
with this Agreement, take such actions as may be necessary to ensure that, if
this Agreement were deemed to create a perfected security interest in Loans,
such security interest would be deemed to be a perfected security interest of
first priority under applicable law and will be maintained as such throughout
the term of this Agreement.

        The Trustee is authorized to appoint LaSalle Bank National Association,
Standard Federal Bank, N.A., ABN AMRO Mortgage Group, Inc. or any bank or trust
company approved by the Depositor as Custodian of the documents or instruments
referred to under (i) through (v) above, and to enter into a Custodial Agreement
for such purpose and any documents delivered thereunder shall be delivered to
the Custodian and any Officer's Certificates delivered with respect thereto
shall be delivered to the Trustee and the Custodian.

        Section 2.2 ACCEPTANCE BY TRUSTEE. The Trustee acknowledges, subject to
the provisions of Section 2.1 and to any document exceptions reported pursuant
to the Trustee's reviews as described below, receipt of the Mortgage Notes (or
lost note affidavits and indemnities), the


                                       42

<PAGE>



Mortgages, the assignments of the Mortgages and the Officer's Certificates
referred to in Section 2.1 above, and declares that it holds and will hold such
documents and the other documents constituting a part of the Mortgage Files
delivered to it as Trustee in trust, upon the trusts herein set forth, for the
use and benefit of all present and future Certificateholders. The Trustee
acknowledges that, as of the date of the execution of this Agreement, the
Mortgage Files have been delivered to the Trustee and the Trustee has conducted
a preliminary review of the Mortgage Files. The Trustee further acknowledges
that such review included a review of the Mortgage Notes (or lost note
affidavits and indemnities) to determine that the appropriate Mortgage Notes (or
lost note affidavits and indemnities) have been delivered and endorsed in the
manner set forth in Section 2.1(i). In connection with such review, the Trustee
shall have delivered an exceptions report indicating any discrepancies relating
to such review. In addition, the Trustee agrees, for the benefit of
Certificateholders, to review each Mortgage File within 45 days, or with respect
to assignments which must be recorded, within 180 days, after execution of this
Agreement to ascertain that all required documents set forth in items (i), (ii),
(v) and, to the extent delivered to the Trustee, items (iii) and (iv) of Section
2.1 have been executed and received, and that such documents relate to the Loans
identified in Exhibit D annexed hereto, and in so doing the Trustee may rely on
the purported due execution and genuineness of any such document and on the
purported genuineness of any signature thereon. The Trustee shall have no duty
to verify or determine whether any Mortgage File should contain documents
described in Sections 2.1(iii) and (iv). The Trustee shall be under no duty or
obligation to inspect, review or make any independent examination of any
documents contained in each Mortgage File beyond the review specifically
required herein. The Trustee makes no representations as to (i) the validity,
legality, sufficiency, enforceability or genuineness of any of the documents
contained in each Mortgage File or any of the Loans identified on the Loan
Schedule, or (ii) the collectability, insurability, effectiveness or suitability
of any such Loan. If at the conclusion of such 45-day period or 180-day period
the Trustee finds any document constituting a part of a Mortgage File not to
have been executed or received or to be unrelated to the Loans identified in
said Exhibit D (each such finding, a "material defect"), the Trustee shall
promptly notify the Depositor, which shall have a period of 90 days after the
REMIC has received notice to correct or cure any such material defect; PROVIDED,
HOWEVER, that if the Trustee shall not have received a document by reason of the
fact that such document shall not have been returned by the appropriate
recording office then the Depositor shall have until a date one year later from
the Cut-Off Date to correct or cure such defect. The Depositor hereby covenants
and agrees that, if any such material defect as defined above is not corrected
or cured, the Depositor will, within 90 days of the REMIC having received
notice, either (i) repurchase the related Loan at a price equal to 100% of the
Principal Balance of such Loan (or any property acquired in respect thereof)
plus accrued interest on such Principal Balance at the applicable Mortgage
Interest Rate to the next scheduled Due Date of such Loan or (ii) substitute for
any Loan to which such material defect relates a different mortgage loan (a
"Substitute Loan") maturing no later than and not more than two years earlier
than the Loan being substituted for and having a principal balance equal to or
less than and a Mortgage Interest Rate equal to or greater than the Mortgage
Interest Rate of the Loan being substituted for, a Loan-to-Value Ratio equal to
or less than the Loan-to-Value Ratio of the Loan being substituted for and
otherwise having such characteristics so that the representations and warranties
of the Depositor set forth in Section 2.3 hereof would not have been incorrect
had such Substitute Loan originally been a Loan; PROVIDED,


                                       43

<PAGE>



HOWEVER, that if the Principal Balance of the original Loan exceeds the
principal balance of the Substitute Loan, an amount equal to that difference
shall be deposited by the Depositor in the Certificate Account; PROVIDED,
FURTHER, HOWEVER, that no such substitution may occur after 90 days of the
Closing Date unless the Trustee shall have received from the Depositor an
Opinion of Counsel to the effect that such substitution will not adversely
affect the REMIC status of REMIC I or REMIC II or constitute a prohibited
transaction or substitution under the REMIC provisions of the Code, and, if
applicable, within the meaning of the REMIC Provisions of the particular State,
if any, which would impose a tax on the Trust Fund. Monthly Payments due with
respect to Substitute Loans in the month of substitution are not a part of the
Trust Fund and will be retained by the Servicer. The Depositor shall notify each
Rating Agency of any such substitution. For the month of substitution,
distributions to Certificateholders will include the Monthly Payment due on the
Loan being substituted for in such month. The purchase price for the repurchased
Loan or property shall be deposited by the Depositor in the Certificate Account
and in the case of a Substitute Loan, the Mortgage File relating thereto shall
be delivered to the Trustee or the Custodian. Upon receipt by the Trustee of
written notification of such deposit signed by a Servicing Officer or the new
Mortgage File, as the case may be, and an Officer's Certificate that such
repurchase or substitution is in accordance with this Agreement, the Trustee
shall release or cause to be released to the Depositor the related Mortgage File
for the Loan being repurchased or substituted for, as the case may be, and shall
execute and deliver or cause to be executed and delivered such instrument of
transfer or assignment presented to it by the Depositor, in each case without
recourse, as shall be necessary to transfer to the Depositor the Trustee's
interest in such original or repurchased Loan or property and the Trustee shall
have no further responsibility with regard to such Loan. It is understood and
agreed that the obligation of the Depositor to substitute a new Loan for or
repurchase any Loan or property as to which such a material defect in a
constituent document exists shall constitute the sole remedy respecting such
defect available to Certificateholders or the Trustee on behalf of
Certificateholders, but such obligation shall survive termination of this
Agreement. Neither the Trustee nor the Custodian shall be responsible for
determining whether any assignment or mortgage delivered pursuant to Section
2.1(ii) is in recordable form or, if recorded, has been properly recorded.

        Section 2.3 REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR WITH RESPECT
TO THE LOANS. The Depositor hereby represents and warrants to the Trustee as of
the Closing Date with respect to the Loans:

               (i) that the information set forth in the Loan Schedule appearing
        as an exhibit to this Agreement is true and correct in all material
        respects at the date or dates respecting which such information is
        furnished as specified therein;

               (ii) that as of the date of the transfer of the Loans to the
        Trustee, the Depositor is the sole owner and holder of each Loan free
        and clear of all liens, pledges, charges or security interests of any
        nature and has full right and authority, subject to no interest or
        participation of, or agreement with, any other party, to sell and assign
        the same;

               (iii)   that as of the date of initial issuance of the
        Certificates, no payment of


                                       44

<PAGE>



        principal of or interest on or in respect of any Loan is 30 days or
        more past due from the Due Date of such Loan;

               (iv) that to the best of the Depositor's knowledge, as of the
        date of the transfer of the Loans to the Trustee, there is no valid
        offset, defense or counterclaim to any Mortgage Note or Mortgage;

               (v) that as of the date of the initial issuance of the
        Certificates, there is no proceeding pending, or to the best of the
        Depositor's knowledge, threatened for the total or partial condemnation
        of any of the Mortgaged Property and, to the best of the Depositor's
        knowledge, the Mortgaged Property is free of material damage and is in
        good repair and neither the Mortgaged Property nor any improvement
        located on or being part of the Mortgaged Property is in violation of
        any applicable zoning law or regulation;

               (vi) that each Loan complies in all material respects with
        applicable state or federal laws, regulations and other requirements,
        pertaining to usury, equal credit opportunity and disclosure laws, and
        each Loan was not usurious at the time of origination;

               (vii) that to the best of the Depositor's knowledge, as of the
        date of the initial issuance of the Certificates, all insurance premiums
        previously due and owing with respect to the Mortgaged Property have
        been paid and all taxes and governmental assessments previously due and
        owing, and which may become a lien against the Mortgaged Property, with
        respect to the Mortgaged Property have been paid;

               (viii) that each Mortgage Note and the related Mortgage are
        genuine and each is the legal, valid and binding obligation of the maker
        thereof, enforceable in accordance with its terms except as such
        enforcement may be limited by bankruptcy, insolvency, reorganization or
        other similar laws affecting the enforcement of creditors' rights
        generally and by general equity principles (regardless of whether such
        enforcement is considered in a proceeding in equity or at law); all
        parties to the Mortgage Note and the Mortgage had legal capacity to
        execute the Mortgage Note and the Mortgage; and each Mortgage Note and
        Mortgage have been duly and properly executed by the Mortgagor;

               (ix) that each Mortgage is a valid and enforceable first lien on
        the property securing the related Mortgage Note, and that each Loan is
        covered by an ALTA mortgagee title insurance policy or other form of
        policy or insurance generally acceptable to FNMA or FHLMC, issued by,
        and is a valid and binding obligation of, a title insurer acceptable to
        FNMA or FHLMC insuring the originator, its successor and assigns, as to
        the lien of the Mortgage in the original principal amount of the Loan
        subject only to (a) the lien of current real property taxes and
        assessments not yet due and payable, (b) covenants, conditions and
        restrictions, rights of way, easements and other matters of public
        record as of the date of recording of such Mortgage acceptable to
        mortgage lending institutions in the area in which the Mortgaged
        Property is located or specifically referred to in the appraisal
        performed in


                                       45

<PAGE>



        connection with the origination of the related Loan and (c) such other
        matters to which like properties are commonly subject which do not
        individually, or in the aggregate, materially interfere with the
        benefits of the security intended to be provided by the Mortgage;

               (x) that as of the initial issuance of the Certificates, neither
        the Depositor nor any prior holder of any Mortgage has, except as the
        Mortgage File may reflect, modified the Mortgage in any material
        respect; satisfied, canceled or subordinated such Mortgage in whole or
        part; released such Mortgaged Property in whole or in part from the lien
        of the Mortgage; or executed any instrument of release, cancellation,
        modification or satisfaction;

               (xi) that each Mortgaged Property consists of a fee simple estate
        or a condominium form of ownership in real property;

               (xii) no foreclosure action is threatened or has been commenced
        (except for the filing of any notice of default) with respect to the
        Loan; and except for payment delinquencies not in excess of 30 days, to
        the best of the Depositor's knowledge, there is no default, breach,
        violation or event of acceleration existing under the Mortgage or the
        related Mortgage Note and no event which, with the passage of time or
        with notice and the expiration of any grace or cure period, would
        constitute a default, breach, violation or event of acceleration; and
        the Depositor has not waived any default, breach, violation or event of
        acceleration;

               (xiii) that each Loan was originated on FNMA or FHLMC uniform
        instruments for the state in which the Mortgaged Property is located;

               (xiv) that based upon a representation by each Mortgagor at the
        time of origination or assumption of the applicable Loan, 96.48% of the
        Loans measured by Principal Balance were to be secured by primary
        residences and no more than 3.52% of the Loans measured by Principal
        Balance were to be secured by second homes;

               (xv) that an appraisal of each Mortgaged Property was conducted
        at the time of origination of the related Loan, and that each such
        appraisal was conducted in accordance with FNMA or FHLMC criteria, on
        FNMA or FHLMC forms and comparables on at least three properties were
        obtained;

               (xvi) that no Loan had a Loan-to-Value Ratio at origination in
        excess of 95%;

               (xvii) the Loans were not selected in manner to adversely affect
        the interests of the Certificateholders and the Depositor knows of no
        conditions which reasonably would cause it to expect any Loan to become
        delinquent or otherwise lose value;

               (xviii) each Loan was either (A) originated directly by or closed
        in the name of either: (i) a savings and loan association, savings
        bank, commercial bank, credit union,


                                       46

<PAGE>



        insurance company, or similar institution which is supervised and
        examined by a federal or state authority or (ii) a mortgagee approved by
        the Secretary of Housing and Urban Development pursuant to Sections 203
        and 211 of the National Housing Act or (B) originated or underwritten by
        an entity employing underwriting standards consistent with the
        underwriting standards of an institution as described in subclause
        (A)(i) or (A)(ii) above;

               (xix) each Loan is a "qualified mortgage" within the meaning of
        Section 860G of the Code without regard to (Section) 1.860G-2(f) of the
        REMIC Provisions or any similar rule;

               (xx)  each Loan that has a Loan-to-Value Ratio in excess of 80%
        is covered by a primary mortgage insurance policy; and

               (xxi)  that no Loan permits negative amortization or the deferral
        of accrued interest.

        It is understood and agreed that the representations and warranties set
forth in this Section 2.3 shall survive delivery of the respective Mortgage
Files to the Trustee, or to a Custodian, as the case may be. Upon discovery by
the Depositor, Servicer, the Trustee or any Custodian of a breach of any of the
foregoing representations and warranties (referred to herein as a "breach"),
without regard to any limitation set forth in such representation or warranty
concerning the knowledge of the Depositor as to the facts stated therein, which
breach materially and adversely affects the interests of the Certificateholders
in the related Loan, the party discovering such breach shall give prompt written
notice to the others and to each Rating Agency.

        Within 90 days of its discovery or its receipt or any Seller's receipt
of notice of breach, the Depositor shall or shall cause such Seller to cure such
breach in all material respects or shall repurchase the Loan or any property
acquired in respect thereof from the Trustee at a repurchase price equal to 100%
of the Principal Balance of such Loan plus accrued interest on such Principal
Balance at the Mortgage Interest Rate to the next scheduled Installment Due Date
of such Loan or remove such Loan from the Trust Fund and substitute in its place
a Substitute Loan or Loans with the characteristics set forth in Section 2.2
above for Substitute Loans; provided, however, that if such breach would cause
the Loan to be other than a "qualified mortgage" as defined in Section
860G(a)(3) of the Code, any such cure, repurchase or substitution must occur
within 90 days from the date such breach was discovered; provided, further, that
no substitution (or cure which would constitute a loan modification for federal
income tax purposes) may be effected any later than two years after the Closing
Date; provided, further, that as a pre-condition to any substitution (or cure
which would constitute a loan modification for federal income tax purposes) to
be effected later than 90 days after the Closing Date (and within two years of
the Closing Date), the Trustee shall receive from the Depositor an Opinion of
Counsel to the effect that such substitution (or cure which would constitute a
loan modification for federal income tax purposes) will not adversely affect the
REMIC status of REMIC I or REMIC II or constitute a prohibited transaction under
the REMIC Provisions of the Code and, if applicable, the REMIC provisions of the
relevant State. Except as expressly set forth herein, neither the Trustee nor
the Servicer is under any obligation to discover any breach of


                                       47

<PAGE>



the above mentioned representations and warranties. It is understood and agreed
that the obligation of the Depositor or the Seller to repurchase or substitute
any Loan or property as to which a breach has occurred and is continuing shall
constitute the sole remedy respecting such breach available to
Certificateholders or the Trustee on behalf of Certificateholders, and such
obligation shall survive as the obligation of the Depositor, the Seller or their
respective successors.

        Section 2.4 AUTHENTICATION AND DELIVERY OF CERTIFICATES; DESIGNATION OF
CERTIFICATES AS REMIC REGULAR AND RESIDUAL INTERESTS.

        (a) The Trustee acknowledges the transfer to the extent provided herein
and assignment to it of the Trust Fund and, concurrently with such transfer and
assignment, has caused to be authenticated and delivered to or upon the order of
the Depositor, in exchange for the Trust Fund, Certificates evidencing the
entire ownership of the Trust Fund.

        (b) This Agreement shall be construed so as to carry out the intention
of the parties that each of REMIC I and REMIC II be treated as a REMIC at all
times prior to the date on which the Trust Fund is terminated. The "regular
interests" (within the meaning of Section 860G(a)(1) of the Code) in REMIC II
shall consist of the Class A Certificates and the Subordinate Certificates. The
"residual interest" (within the meaning of Section 860G(a)(2) of the Code) in
REMIC II shall consist of Component R-2 of the Class R Certificate. The "regular
interests" (within the meaning of Section 860G(a)(1) of the Code) of REMIC I
shall consist of Class A-1 Regular Interest, the Class A-2 Regular Interest, the
Class A-4 Regular Interest, the Class A-5 Regular Interest, the Class A-6
Regular Interest, the Class A-7 Regular Interest, the Class A-8 Regular
Interest, the Class A-9 Regular Interest, the Class A-10 Regular Interest, the
Class A-12 Regular Interest, the Class A-P Regular Interest, the Class A-X
Regular Interest, the Class M Regular Interest, the Class B-1 Regular Interest,
the Class B-2 Regular Interest, the Class B-3 Regular Interest, the Class B-4
Regular Interest and the Class B-5 Regular Interest. The "residual interest"
(within the meaning of Section 860(G)(a)(2) of the Code) of REMIC I shall
consist of Component R-1 of the Class R Certificate.

        (c) All payments with respect to each of the Class A-1, Class A-2, Class
A-4, Class A-5, Class A-6, Class A-7, Class A-8, Class A-9, Class A-10, Class
A-12, Class A-P, Class A-X, Class M, Class B-1, Class B-2, Class B-3, Class B-4
and Class B-5 Certificates shall each be considered to have been made solely
from the Regular Interest of REMIC I having the same designation. All principal
payments with respect to each such Class of Certificates (other than the Class
A-3, Class A-11 and Class A-X Certificates) shall be considered to have been
made solely from the principal payments of the corresponding Regular Interests
of REMIC I, and the Class Principal Balance of each such Class of Certificate
(other than the Class A-3, Class A-11 and Class A-X Certificates) shall be equal
at all times to the principal balance of each such corresponding Regular
Interest of REMIC I. All interest payments with respect to the Class A-3
Certificates shall be considered to have been made solely from the interest
payments of the Class A-2 Regular Interest of REMIC I. All interest payments
with respect to the Class A-11 Certificates shall be considered to have been
made solely from the interest payments of the Class A-9 Regular Interest of
REMIC I. All interest payments with respect to the Class A-X Certificates shall
be considered to have been made solely


                                       48

<PAGE>



from the interest payments of the Class A-X Regular Interest of REMIC I, and the
notional principal amount of the Class A-X Regular Interest shall be equal at
all times to the Class A-X Notional Amount.

        The interest rate of each REMIC I Regular Interest A-4, A-5, A-6, Class
A-7, Class A-8, Class A-9, Class A-10, Class A-12, A-X, M, B-1, B-2, B-3, B-4
and B-5 shall be 6.750%. The interest rate of REMIC I Regular Interest A-1 shall
be 5.750%. The interest rate of REMIC I Regular Interest A-2 shall be 8.500%.
The Class A-P Regular Interest Classes shall not bear interest, but will receive
principal only in respect of the Loans.

        (d) The Class A-3 Certificates shall be considered for federal income
tax purposes to have a notional principal amount which is equal at all times to
the principal balance of the Class A-2 Regular Interest, and shall bear interest
at the Class A-3 Interest Rate. The Class A-11 Certificates shall be considered
for federal income tax purposes to have a notional principal amount which is
equal at all times to the principal balance of the Class A-9 Regular Interest,
and shall bear interest at 0.190%.

        Section 2.5 DESIGNATION OF STARTUP DAY. The Closing Date is hereby
designated as the "startup day" of each of REMIC I and REMIC II within the
meaning of Section 860G(a)(9) of the Code.

        Section 2.6 NO CONTRIBUTIONS. The Trustee shall not accept or make any
contribution of cash to the Trust Fund after 90 days of the Closing Date, and
shall not accept or make any contribution of other assets to the Trust Fund
unless, in either case, it shall have received an Opinion of Counsel to the
effect that the inclusion of such assets in the Trust Fund will not cause either
REMIC I or REMIC II to fail to qualify as a REMIC at any time that any Class A
or Subordinate Certificates are outstanding or subject the Trust Fund to any tax
on contributions to the REMIC under Section 860G(d) of the Code.

        Section 2.7 REPRESENTATIONS AND WARRANTIES OF THE SERVICER. The Servicer
hereby represents, warrants and covenants to the Trustee for the benefit of
Certificateholders that, as of the date of execution of this Agreement:

        (a) the Servicer is a corporation duly formed and validly existing under
the laws of the State of Delaware;

        (b) the execution and delivery of this Agreement by the Servicer and its
performance of and compliance with the terms of this Agreement will not violate
the Servicer's corporate charter or by-laws or constitute a default (or an event
which, with notice or lapse of time, or both, would constitute a default) under,
or result in the breach of, any material contract, agreement or other instrument
to which the Servicer is a party or which may be applicable to the Servicer or
any of its assets;



                                       49

<PAGE>



        (c) this Agreement, assuming due authorization, execution and delivery
by the Trustee and the Depositor, constitutes a valid, legal and binding
obligation of the Servicer, enforceable against it in accordance with the terms
hereof subject to applicable bankruptcy, insolvency, reorganization, moratorium
and other laws affecting the enforcement of creditors' rights generally and to
general principles of equity, regardless of whether such enforcement is
considered in a proceeding in equity or at law;

        (d) the Servicer is not in default with respect to any order or decree
of any court or any order, regulation or demand of any federal, state, municipal
or governmental agency, which default might have consequences that would
materially and adversely affect the condition (financial or other) or operations
of the Servicer or its properties or might have consequences that would affect
its performance hereunder;

        (e) no litigation is pending or, to the best of the Servicer's
knowledge, threatened against the Servicer which would prohibit its entering
into this Agreement or performing its obligations under this Agreement; and

        (f) as long as the Servicer has any obligations to service the Loans
hereunder (and it has not assigned such obligations pursuant to Section 3.1(c)),
it shall be a FNMA or a FHLMC-qualified servicer.

        It is understood and agreed that the representations and warranties set
forth in this Section 2.7 shall survive delivery of the respective Mortgage
Files to the Trustee, or to a Custodian, as the case may be.


                                   ARTICLE III

                      ADMINISTRATION AND SERVICING OF LOANS

        Section  3.1  SERVICER TO ACT AS SERVICER; ADMINISTRATION OF THE LOANS.

        (a) The Servicer shall service and administer the Loans on behalf of the
Trust Fund solely in the best interests of and for the benefit of the
Certificateholders (as determined by the Servicer in its reasonable judgment)
and the Trustee (as trustee for Certificateholders) in accordance with the terms
of this Agreement and the respective Loans and, to the extent consistent with
such terms, in the same manner in which, and with the same care, skill, prudence
and diligence with which, it services and administers similar mortgage loans for
other portfolios, giving due consideration to customary and usual standards of
practice of prudent institutional residential mortgage lenders and loan
servicers, and taking into account its other obligations hereunder, but without
regard to:

               (i) any relationship that the Servicer, any sub-servicer, any
        special servicer or any Affiliate of the Servicer, any sub-servicer or
        any special servicer may have with the related


                                       50

<PAGE>



        Mortgagor;

               (ii) the ownership of any Certificate by the Servicer, any
        special servicer or any Affiliate of the Servicer, any sub-servicer or
        any special servicer;

               (iii) the Servicer's, any sub-servicer's or any special
        servicer's right to receive compensation for its services hereunder or
        with respect to any particular transaction; or

               (iv) the ownership, or servicing or management for others, by the
        Servicer, any sub-servicer or any special servicer, of any other
        mortgage loans or property.

        To the extent consistent with the foregoing and subject to any express
limitations set forth in this Agreement, the Servicer shall seek to maximize the
timely and complete recovery of principal and interest on the Mortgage Notes;
provided, however, that nothing herein contained shall be construed as an
express or implied guarantee by the Servicer of the collectability of the Loans.
Subject only to the above-described servicing standards and the terms of this
Agreement and of the respective Loans, the Servicer, as an independent
contractor, shall service and administer the Loans and shall have full power and
authority, acting alone or through one or more subservicers, special servicers
or agents (subject to paragraph (c) of this Section 3.1), to do any and all
things in connection with such servicing and administration which it may deem
necessary or desirable for the purpose of conserving the assets of the Trust
Fund. Without limiting the generality of the foregoing, the Servicer shall and
is hereby authorized and empowered by the Trustee to continue to execute and
deliver, on behalf of itself, the Certificateholders and the Trustee or any of
them, any and all financing statements, continuation statements and other
documents or instruments necessary to maintain the lien on each Mortgaged
Property and related collateral; and modifications, waivers, consents or
amendments to or with respect to any documents contained in the related Mortgage
File; and any and all instruments of satisfaction or cancellation, or of partial
or full release or discharge and all other comparable instruments, with respect
to the Loans and with respect to the related Mortgaged Properties.
Notwithstanding the foregoing, the Servicer (whether acting alone or through one
or more subservicers, special servicers or agents) shall not modify, amend,
waive or otherwise consent to the change of the terms of any of the Loans
(including without limitation extending the stated maturity date of any Loan or
forgiving principal of or interest on any Loan), except as permitted by Section
3.2 hereof. The Servicer shall service and administer the Loans in accordance
with applicable law and shall provide to the Mortgagors any reports required to
be provided to them thereby. To enable the Servicer to carry out its servicing
and administrative duties hereunder, upon the Servicer's written request
accompanied by the forms of any documents requested, the Trustee shall execute
and deliver to the Servicer any powers of attorney and other documents necessary
or appropriate and the Trustee shall not be responsible for releasing such
powers of attorney. The Trustee shall not be responsible for, and the Servicer
shall indemnify the Trustee for, any action taken by the Servicer pursuant to
the application of any such power of attorney. The relationship of the Servicer
(and of any successor thereto) to the Trustee under this Agreement is intended
by the parties to be that of an independent contractor and not that of a joint
venturer, partner or agent.



                                       51

<PAGE>



        (b) The Servicer, Trustee and Depositor intend that REMIC I and REMIC II
formed hereunder shall constitute, and that the Servicer shall perform its
duties and obligation hereunder so as to qualify each of them as, a "real estate
mortgage investment conduit" as defined in and in accordance with the REMIC
Provisions. The Tax Matters Person, or the Person acting as attorney-in-fact and
agent therefor, shall: (a) prepare and file, or cause to be prepared and filed,
federal tax returns (as well as any other federal and state information and
other returns) using a calendar year as the taxable year when and as required by
the REMIC Provisions; (b) make (or cause to be made) an election, on behalf of
each of REMIC I and REMIC II, to be treated as a REMIC on the Federal tax return
and any applicable state or local returns for the first taxable year, in
accordance with the REMIC Provisions; (c) prepare and forward, or cause to be
prepared and forwarded, to the Certificateholders all information reports
(including, without limitation, the information required in connection with the
computation of the present value of anticipated excess inclusions as required by
ss. 1.860E-2(a)(5) of the REMIC Provisions) as and when required to be provided
to them in accordance with the REMIC Provisions; (d) conduct the affairs of the
Trust Fund at all times that REMIC I Regular Interests or REMIC II Certificates
are outstanding so as to maintain the status of each of REMIC I and REMIC II as
a REMIC under the REMIC Provisions; and (e) not knowingly or intentionally take
any action or omit to take any action that would cause the termination of the
REMIC status of either REMIC I or REMIC II.

        (c) The Servicer may enter into sub-servicing agreements with third
parties with respect to any of its respective obligations hereunder, provided,
that (1) any such agreement shall be consistent with the provisions of this
Agreement and (2) no sub-servicer retained by the Servicer shall grant any
modification, waiver or amendment to any Loan without the approval of the
Servicer. Any such sub-servicing agreement may permit the sub-servicer to
delegate its duties to agents or subcontractors so long as the related
agreements or arrangements with such agents or subcontractors are consistent
with the provisions of this Section 3.1(c).

        Any sub-servicing agreement entered into by the Servicer with a Person
other than the Depositor shall provide that it may be assumed or terminated by
the Trustee if the Trustee has assumed the duties of the Servicer, without cost
or obligation to the assuming or terminating party or the Trust Fund, upon the
assumption by such party of the obligations of the Servicer pursuant to Section
7.5.

        Any sub-servicing agreement, and any other transactions or services
relating to the Loans involving a sub-servicer, including (if applicable) the
Depositor in its capacity as sub-servicer under a sub-servicing agreement and
not in its capacity as a party to this Agreement, shall be deemed to be between
the Servicer and such sub-servicer (including the Depositor) alone, and the
Trustee and the Certificateholders shall not be deemed parties thereto and shall
have no claims, rights, obligations, duties or liabilities with respect to the
sub-servicer, except as set forth in Section 3.1(d).

        In the event that the Trustee assumes the servicing obligations of the
Servicer, upon request of the Trustee, the Servicer shall at its own expense
deliver to the Trustee all documents and records relating to any sub-servicing
agreement and the Loans then being serviced thereunder and an


                                       52

<PAGE>



accounting of amounts collected and held by it, if any, and will otherwise use
its best efforts to effect the orderly and efficient transfer of any
sub-servicing agreement to the Trustee.

        (d) Costs incurred by the Servicer in effectuating the timely payment of
taxes and assessments on the Mortgaged Property securing a Mortgage Note shall
be recoverable by the Servicer pursuant to Section 3.3. The Servicer shall
ensure all such taxes and assessments are timely paid.

        The Servicer, as initial servicer, shall pay all of its costs and proven
damages incurred with respect to or arising out of any allegation of impropriety
in its servicing of the Loans. Further, the Servicer shall not be entitled to
reimbursement or indemnification from either the Trust Fund or the
Certificateholders with respect to any such costs, claims and damages.

        (e) Notwithstanding any sub-servicing agreement, any of the provisions
of this Agreement relating to agreements or arrangements between the Servicer
and any Person (including the Depositor) acting as sub-servicer (or its agents
or subcontractors) or any reference to actions taken through any Person
(including the Depositor) acting as sub-servicer or otherwise, the Servicer
shall remain obligated and primarily liable to the Trustee and
Certificateholders for the servicing and administering of the Loans in
accordance with the provisions of this Agreement without diminution of such
obligation or liability by virtue of such sub-servicing agreements or
arrangements or by virtue of indemnification from the Depositor or any other
Person acting as sub-servicer (or its agents or subcontractors) to the same
extent and under the same terms and conditions as if the Servicer alone were
servicing and administering the Loans. The Servicer shall be entitled to enter
into an agreement with any sub-servicer providing for indemnification of the
Servicer by such sub-servicer (including the Depositor and the Trustee), and
nothing contained in this Agreement shall be deemed to limit or modify such
indemnification, but no such agreement for indemnification shall be deemed to
limit or modify this Agreement.

        Section  3.2   COLLECTION OF CERTAIN LOAN PAYMENTS; CUSTODIAL ACCOUNT
                       FOR P&I.


        (a) The Servicer shall make reasonable efforts to collect all payments
called for under the terms and provisions of the Loans, and shall, to the extent
such procedures shall be consistent with this Agreement, follow such collection
procedures as it follows with respect to conventional mortgage loans it services
for itself and any of its Affiliates; provided, however, that the Servicer
agrees not to permit any modification with respect to any Loan that would change
the manner in which the Mortgage Interest Rate is computed, forgive any
principal or interest or change the term of such Loan. Consistent with the
foregoing, the Servicer may in its discretion (i) waive any assumption fee, late
payment charge or other charge in connection with a Loan, and (ii) arrange a
schedule, running for no more than 180 days after the scheduled Due Date, for
payment of any installment on any Mortgage Note or after the due date of any
other payment due under the related Mortgage Note for the liquidation of
delinquent items, provided, that the Servicer shall continue to be obligated to
make Advances in accordance with Section 4.3 during the continuance of such
period. With respect to any Loans which provide for the right of the holder
thereof to call for early


                                       53

<PAGE>



repayment thereof at times specified therein, neither the Trustee nor the
Servicer shall exercise any such right, except that the Trustee shall exercise
such right at the written direction of the Servicer set forth in an Officer's
Certificate in connection with a default under the related Note. Notwithstanding
anything herein to the contrary, neither the Servicer nor any other party may
take any action that would cause a "significant modification" of any Loan within
the meaning of the REMIC Provisions that would cause REMIC I or REMIC II to fail
to qualify as a REMIC at any time or cause a tax to be imposed on the Trust Fund
under the REMIC Provisions.

        (b) The Servicer shall establish and maintain a separate account as set
forth in Article I (the "Custodial Account for P&I"), and shall on the Closing
Date credit any amounts representing scheduled payments of principal and
interest due after the Cut-off Date but received by the Servicer on or before
the Closing Date, and thereafter on a daily basis the following payments and
collections received or made by it (other than in respect of principal of and
interest on the Loans due on or before the Cut-off Date):

               (i) All Mortgagor payments on account of principal, including
        Principal Prepayments on the Loans;

               (ii) All Mortgagor payments on account of interest on the Loans,
        which may be net of that portion thereof which the Servicer is entitled
        to retain as Servicing Fees (adjusted for any amounts related to
        Compensating Interest) pursuant to Section 3.9, as adjusted pursuant to
        Section 4.6;

               (iii)   All net Liquidation Proceeds;

               (iv) All Insurance Proceeds received by the Servicer, other than
        proceeds to be applied to the restoration or repair of the property
        subject to the related Mortgage or released to the Mortgagor in
        accordance with the Servicer's normal servicing procedures, and all
        amounts deposited by the Servicer with respect to the failure to
        maintain flood or fire and hazard insurance policies, pursuant to
        Section 3.5;

               (v) All repurchase proceeds from the repurchase of a Loan
        pursuant to a Purchase Obligation;

               (vi) any amounts required to be deposited pursuant to Section
        3.2(c) in connection with net losses realized on Eligible Investments
        with respect to funds held in the Custodial Account for P&I ;

               (vii) all income and gain realized from any investment of the
        funds in the Custodial Account for P&I in Eligible Investments;

               (viii) all net income from the renting of REO Property pursuant
        to Section 3.7(c); and


                                       54

<PAGE>




               (ix) All other amounts required to be deposited in the Custodial
        Account for P&I pursuant to this Agreement.

        (c) The Servicer may invest the funds in the Custodial Account for P&I
in Eligible Investments which shall mature not later than the second Business
Day preceding the next Distribution Date unless the Custodial Account for P&I is
maintained with the Trustee in which case they may mature one Business Day prior
to the Distribution Date. The Eligible Investments may not be sold or disposed
of prior to their maturity. All such Eligible Investments shall be made in the
name of the Servicer (in its capacity as such) or its nominee. All income and
gain realized from any such investment shall be for the benefit of the Servicer,
and shall be payable to the Servicer. The amount of any losses incurred in
respect of any such investments shall be deposited in the Custodial Account for
P&I by the Servicer, out of its own funds immediately as realized without right
to reimbursement therefor.

        (d) The foregoing requirements for deposit in the Custodial Account for
P&I shall be exclusive, it being understood and agreed that, without limiting
the generality of the foregoing, payments in the nature of those described in
the last paragraph of this Section 3.2 and payments in the nature of late
payment charges or assumption fees need not be deposited by the Servicer in the
Custodial Account for P&I. All funds deposited by the Servicer in the Custodial
Account for P&I shall be held by it in trust in the Custodial Account for P&I
until disbursed in accordance with Section 4.1 or withdrawn in accordance with
Section 3.3; provided, however, that the Servicer shall withdraw such funds and
deposit them in such manner as to not result in a downgrading or withdrawal of
the rating then assigned to the Certificates by each Rating Agency. If the
Servicer deposits in the Custodial Account for P&I any amount not required to be
deposited therein, it may at any time withdraw such amount from the Custodial
Account for P&I pursuant to Section 3.3(i) of this Agreement.

        Certain of the Loans may provide for payment by the Mortgagor of amounts
to be used for payment of taxes, assessments, hazard or other insurance premiums
or comparable items for the account of the Mortgagor. The Servicer may deal with
these amounts in accordance with its normal servicing procedures.

        Section 3.3 PERMITTED WITHDRAWALS FROM THE CUSTODIAL ACCOUNT FOR P&I.
The Servicer may, from time to time, make withdrawals from the Custodial Account
for P&I for the following purposes:

        (a) to reimburse itself for Advances made by it pursuant to Section 3.4
or 4.3, the Servicer's right to reimburse itself pursuant to this subclause (a)
being limited to (i) amounts received on or in respect of particular Loans
(including, for this purpose, Liquidation Proceeds and Insurance Proceeds which
represent late recoveries of payments of principal and/or interest respecting
which any such Advance was made and any net income received from the renting of
REO Property pursuant to Section 3.7(c)) and (ii) amounts in the Custodial
Account for P&I held for


                                       55

<PAGE>



future distribution or withdrawal, such amounts referred to in clause (ii) of
this subclause (a) to be replaced by the Servicer to the extent that funds in
the Custodial Account for P&I on a future Withdrawal Date are less than the
payment required to be made to the Certificate Account therefrom as of such
future Distribution Date;

        (b) (i) to reimburse itself from Liquidation Proceeds for Liquidation
Expenses, (ii) for amounts expended by it pursuant to Section 3.7 in good faith
in connection with the restoration of damaged property and (iii) to the extent
that Liquidation Proceeds after such reimbursement are in excess of the
Principal Balance of the related Loan together with accrued and unpaid interest
thereon at the applicable Pass-Through Rate to the date of such liquidation, net
of any related Advances which were unreimbursed prior to the receipt of such
Liquidation Proceeds, to pay to itself any unpaid Servicing Fees, and any
assumption fees, late payment charges or other Mortgage charges on the related
Loan;

        (c) to pay to itself from any Mortgagor payment as to interest or other
recovery with respect to a particular Loan, to the extent permitted by this
Agreement, that portion of any payment as to interest in excess of interest at
the applicable Pass-Through Rate which the Servicer is entitled to retain as
Servicing Fees pursuant to Section 3.9 or otherwise;

        (d) to reimburse itself for expenses incurred by and recoverable by or
reimbursable to it pursuant to Section 3.1 or 3.5 after the related Mortgagor
has reimbursed the Trust Fund for such expenses or following liquidation of the
related Loan, or pursuant to Section 6.3;

        (e) to pay to itself with respect to each Loan or property acquired in
respect thereof that has been repurchased pursuant to Section 2.2 or 2.3 or
purchased by the Servicer pursuant to Section 9.1 all amounts received thereon
and not distributed as of the date on which the related Principal Balance is
determined;

        (f)    to reimburse itself for any Nonrecoverable Advances;

        (g) to disburse to the Trustee or its designee in order that the Trustee
or its designee may make payments to MBIA and to Certificateholders in the
amounts and in the manner provided for in Section 4.1;

        (h) to pay itself any net interest or other income earned and received
on or investment income received with respect to funds in the Custodial Account
for P&I; and

        (i) to make payments to itself or others pursuant to any provision of
this Agreement and to remove any amounts not required to be deposited therein
and to clear and terminate the Custodial Account for P&I pursuant to Section
9.1.

        Since in connection with withdrawals pursuant to subclauses (a), (b),
(c) and (e) the Servicer's entitlement thereto is limited to collections or
other recoveries on the related Loan, the


                                       56

<PAGE>



Servicer shall keep and maintain a separate accounting for each Loan for the
purpose of justifying any withdrawal from the Custodial Account for P&I pursuant
to such subclauses.

        The Servicer shall make the withdrawal referred to in subclause (g)
above and shall deposit the amount so withdrawn into the Certificate Account
prior to 4:00 P.M. New York City time on each related Withdrawal Date.

        Section  3.4   TAXES, ASSESSMENTS AND SIMILAR ITEMS; ESCROW ACCOUNTS.

        (a) The Servicer shall establish and maintain one or more accounts
(each, an "Escrow Account") into which all Escrow Payments shall be promptly
deposited and in which all Escrow Payments shall be retained. Escrow Accounts
shall be Eligible Accounts, and funds in the Escrow Account may be invested in
Eligible Investments. The Servicer shall notify the Trustee in writing of the
location and account number of each Escrow Account it establishes and shall
notify the Trustee prior to any subsequent change thereof. Withdrawals of
amounts from an Escrow Account may be made only to: (i) effect payment of taxes,
assessments, insurance premiums and comparable items; (ii) refund to Mortgagors
any sums that are determined to be overages; (iii) reimbursement to the Servicer
for any cost incurred in paying taxes, insurance premiums and assessments or
comparable items; (iv) pay interest, if required and as described below, to
Mortgagors on balances in the Escrow Account; (v) withdraw interest or other
income which may lawfully be retained by the Trust Fund, for deposit into the
Certificate Account; or (vi) clear and terminate the Escrow Account at the
termination of this Agreement in accordance with Section 9.1. Unless otherwise
required by applicable law, any interest earned on funds in Escrow Accounts
shall be remitted to the related Mortgagors if required by the related Mortgage
Note or otherwise to the Servicer as additional servicing compensation.

        (b) With respect to each Loan, the Servicer shall maintain accurate
records with respect to each related Mortgaged Property reflecting the status of
taxes, assessments and other similar items that are or may become a lien on the
related Mortgaged Property and the status of insurance premiums payable with
respect thereto. The Servicer shall require that payments for taxes,
assessments, insurance premiums and other similar items be made by the Mortgagor
at the time they first become due. If a Mortgagor fails to make any such payment
on a timely basis, the Servicer shall advance the amount of any shortfall unless
the Servicer determines in its good faith judgment that such advance would not
be ultimately recoverable from future payments and collections on the related
Loan (including without limitation Insurance Proceeds and Liquidation Proceeds),
or otherwise. The Servicer shall be entitled to reimbursement of advances it
makes pursuant to the preceding sentence, together with interest thereon at the
Federal Funds Rate, from amounts received on or in respect of the related Loan
respecting which such advance was made or if such advance has become
nonrecoverable, in either case to the extent permitted by Section 3.3 of this
Agreement. No costs incurred by the Servicer in effecting the payment of taxes
and assessments on the Mortgaged Properties shall, for the purpose of
calculating distributions to Certificateholders, be added to the amount owing
under the related Loans, notwithstanding that the terms of such Loans so permit.



                                       57

<PAGE>



        Section 3.5 MAINTENANCE OF INSURANCE. The Servicer shall also cause to
be maintained for each Loan fire and hazard insurance with extended coverage as
is customary in the area where the Mortgaged Property is located in an amount
which is at least equal to the lesser of (i) the Principal Balance of such Loan
or (ii) the replacement value costs of improvements securing such Loan. The
Servicer shall cause to be maintained fire and hazard insurance with extended
coverage on each REO Property in an amount which is at least equal to the
greater of (i) an amount not less than is necessary to avoid the application of
any co-insurance clause contained in the related fire and hazard insurance
policy or (ii) the replacement cost of the improvements which are a part of such
property. The Servicer shall also cause to be maintained for each Loan with a
Loan-to- Value Ratio greater than 80% a primary mortgage insurance policy which
will cover at least 75% of the original fair market value of the related
Mortgaged Property until such time as the principal balance of such Loan is
reduced to 80% of the current fair market value or otherwise in accordance with
applicable law. The Servicer on behalf of the Trustee as Mortgagee shall
maintain or cause the related Mortgagor to maintain for each Loan such other
insurance on the related Mortgaged Property as may be required by the terms of
the related Mortgage Note. If the Mortgaged Property is in an area identified in
the Federal Register by the Flood Emergency Management Agency as having special
flood hazards the Servicer will cause to be maintained a flood insurance policy
meeting the requirements of the current guidelines of the Federal Insurance
Administration with a generally acceptable insurance carrier, in an amount
representing coverage not less than the least of (i) the full insurable value,
(ii) the maximum amount of insurance which is available under the Flood Disaster
Protection Act of 1973, and (iii) the Principal Balance of the related Loan. The
Servicer shall also maintain fire and hazard insurance with extended coverage
and, if applicable, flood insurance on property acquired upon foreclosure, or by
deed in lieu of foreclosure, of any Loan in an amount that is at least equal to
the lesser of (i) the maximum insurable value of the improvements which are a
part of such property and (ii) the principal balance owing on such Loan at the
time of such foreclosure or grant of deed in lieu of foreclosure plus accrued
interest and related Liquidation Expenses. If an REO Property was located at the
time of origination of the related Loan in a federally designated special flood
hazard area, the Servicer will obtain flood insurance in respect thereof
providing substantially the same coverage as described in the preceding
sentence. If at any time during the term of this Agreement a recovery under a
flood or fire and hazard insurance policy in respect of an REO Property is not
available but would have been available if such insurance were maintained
thereon in accordance with the standards applied to Mortgaged Properties
described herein, the Servicer shall either (i) immediately deposit into the
Custodial Account for P&I from its own funds the amount that would have been
recovered or (ii) apply to the restoration and repair of the property from its
own funds the amount that would have been recovered, if such application would
be consistent with the servicing standard set forth in Section 3.1. It is
understood and agreed that such insurance shall be with insurers approved by the
Servicer and that no earthquake or other additional insurance is to be required
of any Mortgagor, other than pursuant to such applicable laws and regulations or
policies of the Servicer as shall at any time be in force and as shall require
such additional insurance. Pursuant to Section 3.2, any amounts collected by the
Servicer under any insurance policies maintained pursuant to this Section 3.5
(other than amounts to be applied to the restoration or repair of the property
subject to the related Mortgage or released to the Mortgagor in accordance with
the Servicer's normal servicing procedures) shall be deposited into the
Custodial Account for P&I,


                                       58

<PAGE>



subject to withdrawal pursuant to Section 3.3. Any cost incurred by the Servicer
in maintaining any such insurance shall be recoverable by the Servicer pursuant
to Section 3.3. In the event that the Servicer shall obtain and maintain a
blanket policy issued by an insurer that qualifies under the guidelines set
forth for the Servicer by FNMA or FHLMC, insuring against hazard losses on all
of the Loans, then, to the extent such policy provides coverage in an amount
equal to the unpaid principal balance on the Loans without co-insurance and
otherwise complies with all other requirements set forth in the first paragraph
of this Section 3.5, it shall conclusively be deemed to have satisfied its
obligation as set forth in such first paragraph, it being understood and agreed
that such policy may contain a deductible clause, in which case the Servicer
shall, in the event that there shall not have been maintained on the related
mortgaged or acquired property an insurance policy complying with the first
paragraph of this Section 3.5 and there shall have been a loss which would have
been covered by such a policy had it been maintained, be required to deposit
from its own funds into the Custodial Account for P&I or apply to the
restoration of the property the amount not otherwise payable under the blanket
policy because of such deductible clause.

        The Servicer shall obtain and maintain at its own expense throughout the
term of this Agreement a blanket fidelity bond and an errors and omissions
insurance policy with broad coverage with responsible companies covering the
Servicer's officers and employees and other persons acting on behalf of the
Servicer in connection with its activities under this Agreement. Any such
fidelity bond and errors and omissions insurance shall provide an amount of
coverage and will maintain such coverage at a level which will permit the
Servicer to continue to be a FNMA or a FHLMC-qualified Servicer and shall
protect and insure the Servicer against losses, including forgery, theft,
embezzlement, fraud, errors and omissions and negligent acts of such persons. No
provision of this Section 3.5 requiring such fidelity bond and errors and
omissions insurance shall diminish or relieve the Servicer from its duties and
obligations as set forth in this Agreement.

        Section 3.6 ENFORCEMENT OF DUE-ON-SALE CLAUSES; ASSUMPTION AND
SUBSTITUTION AGREEMENTS. In any case in which property subject to a Mortgage is
conveyed by the Mortgagor, the Servicer will enforce any due-on-sale clause
contained in the related Mortgage Note or Mortgage, to the extent permitted
under applicable law and governmental regulations, but only to the extent that
such enforcement will not adversely affect or jeopardize coverage under any
related insurance policy or result in legal action by the Mortgagor. Subject to
the foregoing, the Servicer is authorized to take or enter into an assumption or
substitution agreement from or with the Person to whom such property has been or
is about to be conveyed. The Servicer is also authorized to release the original
Mortgagor from liability upon the Loan and substitute the new Mortgagor as
obligor thereon. In connection with such assumption or substitution, the
Servicer shall apply such underwriting standards and follow such practices and
procedures as shall be normal and usual and as it applies to mortgage loans
owned solely by it or any of its Affiliates. The Servicer shall notify the
Trustee that any such assumption or substitution agreement has been completed by
forwarding to the Trustee the original copy of such assumption or substitution
agreement, which copy shall be added by the Trustee to the related Mortgage File
and shall, for all purposes, be considered a part of such Mortgage File to the
same extent as all other documents and instruments constituting a part thereof.
In connection with any such assumption or substitution agreement, the interest
rate of the related Mortgage Note shall not be


                                       59

<PAGE>



changed. Any fee collected by the Servicer for entering into an assumption or
substitution of liability agreement will be retained by the Servicer as
servicing compensation.

        Notwithstanding the foregoing paragraph or any other provision of this
Agreement, the Servicer shall not be deemed to be in default, breach or any
other violation of its obligations hereunder by reason of any conveyance by the
Mortgagor of the Mortgaged Property or any assumption of a Loan by operation of
law which the Servicer in good faith determines it may be restricted by law from
preventing, for any reason whatsoever.

        Section  3.7   REALIZATION UPON DEFAULTED LOANS.

        (a) Consistent with the servicing standard set forth in Section 3.1 and
with a view to the best economic interest of the Trust Fund, the Servicer shall
foreclose upon or otherwise comparably convert (which may include acquisition of
an REO Property) the Mortgaged Properties securing such of the Loans as come
into and continue in default and as to which no satisfactory arrangements can be
made for collection of delinquent payments pursuant to Section 3.2. In
connection with such foreclosure or other conversion, the Servicer shall follow
such practices and procedures as it shall deem necessary or advisable and as
shall be normal and usual in its general mortgage servicing activities. The
foregoing is subject to the proviso that the Servicer shall not be required to
expend its own funds in connection with any foreclosure or to restore any
damaged property unless it shall determine (i) that such foreclosure and/or
restoration expenses will increase the Liquidation Proceeds to
Certificateholders after reimbursement to itself for such expenses and (ii) that
such expenses will be recoverable to it through Liquidation Proceeds (respecting
which it shall have priority for purposes of withdrawal from the Custodial
Account for P&I pursuant to Section 3.3). Any gain on foreclosure or other
conversion of a Liquidated Loan shall be distributed to the Class R
Certificateholder, but only to the extent that such gain is not necessary to
make distributions to the Certificateholders of the other Classes of
Certificates. The Servicer shall be responsible for all other costs and expenses
incurred by it in any such proceedings; provided, however, that it shall be
entitled to reimbursement thereof (as well as any Servicing Fees and other
amounts due it, if any), to the extent, but only to the extent, that withdrawals
from the Custodial Account for P&I with respect thereto are permitted under
Section 3.3. Within 30 days after receipt of Liquidation Proceeds in respect of
a Liquidated Loan, the Servicer shall provide to the Trustee a statement of
accounting for the related Liquidated Loan, including without limitation (i) the
Loan number, (ii) the date the Loan was acquired in foreclosure or deed in lieu,
and the date the Loan became a Liquidated Loan, (iii) the gross sales price and
the related selling and other expenses, (iv) accrued interest calculated from
the foreclosure date to the liquidation date, and (v) such other information as
the Trustee may reasonably specify.

        (b) Prior to any such foreclosure, the Servicer may, at its option,
repurchase any Loan which is 90 days or more delinquent and which the Servicer
determines in good faith would otherwise become subject to foreclosure
proceedings or any Loan as to which the Mortgagor tenders a deed in lieu of
foreclosure at a price equal to the outstanding Principal Balance of the Loan
plus accrued interest at the applicable Pass-Through Rate to the next Due Date.
Any such repurchase shall


                                       60

<PAGE>



be deemed a Principal Prepayment for purposes of this Agreement and all amounts
in respect thereof shall be deposited into the Custodial Account for P&I
pursuant to Section 3.2(b).

        (c) The Trust Fund shall not acquire any real property (or personal
property incident to such real property) except in connection with a default or
imminent default of a Loan. Based on a report prepared by an Independent Person
who regularly conducts environmental audits that the Mortgaged Property for
which foreclosure proceedings are contemplated is in compliance with applicable
environmental laws, and there are no circumstances present at such Mortgaged
Property relating to the use, management or disposal of any hazardous materials,
wastes, or petroleum based materials for which investigation, testing,
monitoring, containment, clean-up or remediation could be required under any
federal, state or local law or that it would be in the best economic interest of
the Trust Fund to acquire title to such Mortgaged Property and further to take
such actions as would be necessary and appropriate to effect such compliance
and/or respond to such circumstances, the Servicer will not conduct such
foreclosure proceedings. If the Servicer otherwise becomes aware, under its
customary servicing procedures, of an environmental hazard with respect to a
Loan for which foreclosure proceedings are contemplated, the Servicer will not
conduct such foreclosure proceedings unless it determines in good faith that the
liability associated with the environmental hazard will be less than the
Liquidation Proceeds to be realized from the sale of the related Mortgaged
Property. In the event that the Trust Fund acquires any real property (or
personal property incident to such real property) in connection with a default
or imminent default of a Loan, such REO Property shall be disposed of by the
Trust Fund within three years after its acquisition by the Trust Fund unless the
Trustee shall have received from the Servicer an Opinion of Counsel to the
effect that the holding by the Trust Fund of such REO Property subsequent to
three years after its acquisition will not cause either REMIC I or REMIC II to
fail to qualify as a REMIC under the REMIC Provisions at any time that any REMIC
I Regular Interests or Certificates are outstanding, in which case such REO
Property shall be disposed of as soon as possible by the Trust Fund but in no
event shall be held longer than the maximum period of time during which the
Trust Fund is then permitted to hold such REO Property and allow REMIC I and
REMIC II to remain qualified as REMICs under the REMIC Provisions. The Servicer
shall manage, conserve, protect and operate each such REO Property for the
Certificateholders solely for the purpose of its prompt disposition and sale in
a manner which does not cause such REO Property to fail to qualify as
"foreclosure property" within the meaning of Section 860G(a)(8) of the Code.
Pursuant to its efforts to sell such REO Property, the Servicer shall either
itself or through an agent selected by the Servicer protect and conserve such
REO Property in the same manner and to such extent as is customary in the
locality where such property is located and may, incident to its conservation
and protection of the interests of the Certificateholders, rent the same, or any
part thereof, as the Servicer deems to be in the best interest of the Servicer
and the Certificateholders for the period prior to the sale of such REO
Property. All proceeds from the renting of such REO Property shall, net of any
costs or expenses of the Servicer in connection therewith, be deposited into the
Custodial Account for P&I pursuant to Section 3.3(b)(ix).

        (d) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall be issued to the Trustee, or to its nominee


                                       61

<PAGE>



on behalf of Certificateholders. Notwithstanding any such acquisition of title
and cancellation of the related Loan, such Loan shall (except for purposes of
Section 9.1) be considered to be a Loan held in the Trust Fund until such time
as the related REO Property shall be sold by the Trust Fund and shall be reduced
only by collections net of expenses. Consistent with the foregoing, for purposes
of all calculations hereunder, so long as such Loan shall be considered to be an
outstanding Loan, it shall be assumed that, notwithstanding that the
indebtedness evidenced by the related Mortgage Note shall have been discharged,
such Mortgage Note and, for purposes of determining the Scheduled Principal
Balance thereof, the related amortization schedule in effect at the time of any
such acquisition of title remain in effect.

        (e) The Servicer shall not acquire for the benefit of the Trust Fund any
personal property pursuant to this Section 3.7 unless either:

               (i) such personal property is incident to real property (within
        the meaning of Section 856(e)(1) of the Code) so acquired by the
        Servicer for the benefit of the Trust Fund; or

               (ii) the Servicer shall have requested and received an Opinion of
        Counsel (which opinion shall be an expense of the Trust Fund) to the
        effect that the holding of such personal property by the Trust Fund will
        not cause the imposition of a tax on the Trust Fund under the REMIC
        Provisions or cause either REMIC I or REMIC II of the Trust Fund to fail
        to qualify as a REMIC at any time that any Certificate is outstanding.

        Section  3.8   TRUSTEE TO COOPERATE; RELEASE OF MORTGAGE FILES.

        Upon the payment in full of any Loan, or the receipt by the Servicer of
a notification that the payment in full will be escrowed in a manner customary
for such purposes, the Servicer will immediately notify the Trustee by an
Officer's Certificate (which Officer's Certificate shall include a statement to
the effect that all amounts received in connection with such payment which are
required to be deposited in the Custodial Account for P&I pursuant to Section
3.2 have been or will be so deposited) and shall by such Officer's Certificate
request delivery to it of the Mortgage File. Upon receipt of such Officer's
Certificate and request, the Trustee shall promptly release or cause to be
released the related Mortgage File to the Servicer. Upon the Trustee's receipt
of any release or reconveyance documents or instruments relating to the Loan
paid in full, the Trustee shall, not later than the 5th succeeding Business Day,
execute and return such documents and instruments to the Servicer. From time to
time and as appropriate for the servicing or foreclosure of any Loan, the
Trustee shall, upon written request of the Servicer and delivery to the Trustee
of a trust receipt signed by a Servicing Officer, release or cause to be
released the related Mortgage File to the Servicer and shall execute such
documents furnished to it as shall be necessary to the prosecution of any such
proceedings. Such trust receipt shall obligate the Servicer to return each and
every document previously requested from the Mortgage File to the Trustee when
the need therefor by the Servicer no longer exists unless the Loan shall be
liquidated, in which case, upon receipt of a certificate of a Servicing Officer
similar to that hereinabove specified, the trust receipt shall be released by
the


                                       62

<PAGE>



Trustee to the Servicer by delivery to a Servicing Officer and the Trustee shall
have no further responsibility with respect to such Mortgage Files.

        Section  3.9   SERVICING COMPENSATION.

        The Servicer shall be entitled to retain or, if not retained, to
withdraw from the Certificate Account as servicing compensation its Servicing
Fee out of each payment on account of interest on each Loan, subject to
adjustment as provided in Section 4.6. The Servicer shall also be entitled to
payment of unpaid Servicing Fees with respect to a delinquent Loan out of
Liquidation Proceeds with respect to such Loan, to the extent permitted by
Section 3.3(b). Servicing compensation in the form of assumption fees, late
payment charges or otherwise shall be retained by the Servicer and need not be
deposited in the Custodial Account for P&I. The Servicer shall also be entitled
to additional servicing compensation out of Liquidation Proceeds to the extent
provided in Section 3.3(b). The Servicer shall be required to pay all expenses
incurred by it in connection with its servicing activities hereunder (including
maintenance of the blanket hazard insurance policy and the blanket fidelity bond
and errors and omissions policy required by Section 3.5) and shall not be
entitled to reimbursement therefor except as specifically provided in Sections
3.1, 3.3, 3.5 and 3.7.

        On each Distribution Date, the Servicer shall pay to the Certificate
Administrator and the Trustee the Certificate Administration and Trustee Fee out
of the Servicing Fee retained by the Servicer on such Distribution Date. Such
amounts shall be compensation for the activities of the Certificate
Administrator and the Trustee hereunder. The Certificate Administrator and the
Trustee shall be required to pay all expenses incurred by it in connection with
its activities hereunder and shall not be entitled to reimbursement therefor,
except as specifically provided herein.

        Section  3.10  REPORTS TO THE TRUSTEE; CUSTODIAL ACCOUNT FOR P&I
                       STATEMENTS.

        On or before each Determination Date, the Servicer shall deliver or
cause to be delivered to the Trustee or its designee a statement in electronic
or written form as may be agreed upon by the Servicer and the Trustee containing
the information described in Section 4.2 and such other information as may be
necessary for the Trustee to distribute the amounts to be distributed to the
Certificateholders and MBIA by the Trustee (the "Servicer's Section 3.10
Report"). Not later than 25 days after each Distribution Date, the Servicer
shall forward or cause to be forwarded to the Trustee a statement, certified by
a Servicing Officer, setting forth the status of the Custodial Account for P&I
as of the close of business on the related Distribution Date, stating that all
distributions from the Custodial Account for P&I required to be made by this
Agreement have been made for the period covered by such statement (or if any
required distribution has not been made, specifying the nature and status
thereof) and showing, for the period covered by such statement, the aggregate of
deposits into and withdrawals from the Custodial Account for P&I for each
category of deposit specified in Section 3.2 and each category of withdrawal
specified in Section 3.3. Such statement shall also include information as to
the aggregate Principal Balance of all of the Loans as of the last day of the
calendar month immediately preceding such Distribution Date. Copies of such
statement shall be provided to any Certificateholder upon request by the
Servicer, or by the Trustee so long as the


                                       63

<PAGE>



Trustee has received the report as stipulated above at the Servicer's expense if
the Servicer shall fail to provide such copies.

        Section  3.11  ANNUAL STATEMENT AS TO COMPLIANCE.

        The Servicer will deliver to the Trustee, on or before March 15 of each
year, beginning March 15, 2003, an Officer's Certificate stating as to each
signer thereof, that (i) a review of the activities of the Servicer during the
preceding calendar year and of performance under this Agreement has been made
under such officer's supervision, and (ii) to the best of such officer's
knowledge, based on such review, the Servicer has fulfilled all of its
obligations under this Agreement throughout such year, or if there has been a
default in the fulfillment of any such obligation, specifying each such default
known to such officer and the nature and status thereof. Copies of such
statement shall be provided to each Rating Agency and to any Certificateholder
upon request by the Servicer, or by the Trustee at the Servicer's expense.

        Section  3.12  ANNUAL INDEPENDENT PUBLIC ACCOUNTANTS' SERVICING REPORT.

        On or before March 15 of each year, beginning March 15, 2003, the
Servicer, at its expense, shall cause a firm of independent public accountants
who are members of the American Institute of Certified Public Accountants to
furnish a statement to the Trustee and each Rating Agency to the effect that
such firm has examined certain documents and records relating to the servicing
of the Loans and that, either (a) on the basis of such examination conducted
substantially in compliance with the audit program for mortgages serviced for
FHLMC, such firm is of the opinion that such servicing has been conducted in
compliance with the manner of servicing set forth in agreements substantially
similar to this Agreement except for (i) such exceptions as such firm shall
believe to be immaterial and (ii) such other exceptions as shall be set forth in
such statement or, (b) that their examination conducted substantially in
compliance with the uniform single audit program for mortgage bankers disclosed
no exceptions or errors in records relating to mortgage loans serviced for
others that in their opinion are material and that Paragraph 4 of that program
requires them to report. Copies of such statement shall be provided to
Certificateholders upon request by the Servicer, or by the Trustee at the
Servicer's expense.

        Section 3.13 ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
THE LOANS. The Servicer shall provide access to the Trustee or to its designees
at its request, and to Certificateholders which are savings and loan
associations, banks or insurance companies, the OTS, the FDIC and the
supervisory agents and examiners of the OTS and the FDIC or examiners of any
other federal or state banking or insurance regulatory authority to the
documentation regarding the Loans if so required by applicable regulations of
the OTS or other regulatory authority, such access to be afforded without charge
but only upon reasonable request and during normal business hours at the offices
of the Servicer designated by it. The Trustee or its designee may without charge
copy any document or electronic record maintained by the Servicer hereunder.

        Section  3.14  [RESERVED].


                                       64

<PAGE>




        Section  3.15  SALE OF DEFAULTED LOANS AND REO PROPERTIES.

        (a) With respect to any Defaulted Loan or REO Property which the
Servicer has determined to sell in accordance with the standards set forth in
Section 3.7, the Servicer shall deliver to the Trustee an Officer's Certificate
to the effect that no satisfactory arrangements can be made for collection of
delinquent payments thereon pursuant to Section 3.2, and, consistent with the
servicing standard set forth in Section 3.1 and with a view to the best economic
interest of the Trust Fund, the Servicer has determined to sell such Defaulted
Loan or REO Property in accordance with this Section 3.15. The Servicer may then
offer to sell to any Person any Defaulted Loan or any REO Property or, subject
to the following sentence, purchase any such Defaulted Loan or REO Property (in
each case at the Purchase Price therefor), but shall in any event, so offer to
sell any REO Property no later than the time determined by the Servicer to be
sufficient to result in the sale of such REO Property within the period
specified in Section 3.7(c). The Servicer shall accept the highest bid received
from any Person for any Defaulted Loan or any REO Property in an amount at least
equal to the Purchase Price therefor or, at its option, if it has received no
bid at least equal to the Purchase Price therefor, purchase the Defaulted Loan
or REO Property at the Purchase Price.

        In the absence of any such bid or purchase by the Servicer, the Servicer
shall accept the highest bid received from any Person that is determined by the
Servicer to be a fair price for such Defaulted Loan or REO Property, if the
highest bidder is a Person other than an Interested Person, or is determined to
be such a price by the Trustee, if the highest bidder is an Interested Person.
Notwithstanding anything to the contrary herein, neither the Trustee, in its
individual capacity, nor any of its Affiliates may bid for or purchase any
Defaulted Loan or any REO Property pursuant hereto.

        The Servicer shall not be obligated by either of the foregoing
paragraphs or otherwise to accept the highest bid if the Servicer determines, in
accordance with the servicing standard stated in Section 3.1, that rejection of
such bid would be in the best interests of the Certificateholders. In addition,
the Servicer may accept a lower bid if it determines, in accordance with the
servicing standard stated in Section 3.1, that acceptance of such bid would be
in the best interests of the Certificateholders (for example, if the prospective
buyer making the lower bid is more likely to perform its obligations, or the
terms offered by the prospective buyer making the lower bid are more favorable).
In the event that the Servicer determines with respect to any REO Property that
the bids being made with respect thereto are not in the best interests of the
Certificateholders and that the end of the period referred to in Section 3.7(c)
with respect to such REO Property is approaching, the Servicer shall seek an
extension of such period in the manner described in Section 3.7(c).

        (b) In determining whether any bid received from an Interested Person
represents a fair price for any Defaulted Loan or any REO Property, the Trustee
may conclusively rely on the opinion of an Independent appraiser or other expert
in real estate matters retained by the Trustee the expense of which shall be an
expense of the Trust Fund. In determining whether any bid constitutes a fair
price for any Defaulted Loan or any REO Property, the Servicer or the Trustee
(or, if applicable, such


                                       65

<PAGE>



appraiser) shall take into account, and any appraiser or other expert in real
estate matters shall be instructed to take into account, as applicable, among
other factors, the period and amount of any delinquency on the affected
Defaulted Loan, the physical condition of the related Mortgaged Property or such
REO Property, the state of the local economy and the Trust Fund's obligation to
dispose of any REO Property within the time period specified in Section 3.7(c).

        (c) The Servicer shall act on behalf of the Trust Fund in negotiating
and taking any other action necessary or appropriate in connection with the sale
of any Defaulted Loan or REO Property, including the collection of all amounts
payable in connection therewith. Any sale of a Defaulted Loan or any REO
Property shall be without recourse to, or representation or warranty by, the
Trustee, the Depositor, the Servicer or the Trust Fund (except that any contract
of sale and assignment and conveyance documents may contain customary warranties
of title, so long as the only recourse for breach thereof is to the Trust Fund),
and, if consummated in accordance with the terms of this Agreement, neither the
Servicer, the Depositor nor the Trustee shall have any liability to the Trust
Fund or any Certificateholder with respect to the purchase price therefor
accepted by the Servicer or the Trustee.

        (d) The proceeds of any sale after deduction of the expenses of such
sale incurred in connection therewith shall be promptly deposited in the
Custodial Account for P&I in accordance with Section 3.2(b).

        Section  3.16  DELEGATION OF DUTIES.

        In the ordinary course of business, the Servicer or the Trustee may at
any time delegate any duties hereunder to any Person who agrees to conduct such
duties in accordance with the applicable terms of this Agreement. In case of
such delegation, the Servicer or the Trustee shall supervise, administer,
monitor and oversee the activities of such Person hereunder to insure that such
Person performs such duties in accordance herewith and shall be responsible for
the acts and omissions of such Person to the same extent as it is responsible
for its own actions or omissions hereunder. Any such delegations shall not
relieve the Servicer or the Trustee of its liability and responsibility with
respect to such duties, and shall not constitute a resignation within the
meaning of Section 6.4 hereof and shall be revocable by any successor Servicer
or the Trustee.

        Section  3.17  [RESERVED].

        Section  3.18  [RESERVED].

        Section  3.19  APPOINTMENT OF A SPECIAL SERVICER.

        The Servicer may enter into a special servicing agreement with an
unaffiliated holder of Subordinate Certificates or a holder of a class of
securities representing interests in such Class of Subordinate Certificates,
such agreement to be (i) substantially in the form of Exhibit R hereto or (ii)
subject to each Rating Agency's acknowledgment that the ratings of the
Certificates (determined


                                       66

<PAGE>



without regard to the Class A-9 Policy) in effect immediately prior to the
entering into of such agreement would not be qualified, downgraded or withdrawn
and the Certificates would not be placed on credit review status (except for
possible upgrading) as a result of such agreement. Any such agreement may
contain provisions whereby such holder may instruct the Servicer to commence or
delay foreclosure proceedings with respect to delinquent Loans and may contain
provisions for the deposit of cash by the holder that would be available for
distribution to Certificateholders if Liquidation Proceeds are less than they
otherwise may have been had the Servicer acted in accordance with its normal
procedures.

        Section  3.20  ALLOCATION OF REALIZED LOSSES.

        Prior to each Distribution Date, the Servicer shall determine the amount
of Realized Losses, if any, with respect to each Loan.

        The amount of Realized Losses shall be evidenced by an Officer's
Certificate signed by a Responsible Officer of the Servicer. All Realized
Losses, except for Excess Losses, shall be allocated as follows: (i) for losses
allocable to principal (a) first, to the Subordinate Certificates in reverse
order of seniority until each of their Class Principal Balances have been
reduced to zero and (b) second, to the Senior Certificates, by Pro Rata
Allocation, until the Certificate Principal Balances thereof have been reduced
to zero; PROVIDED, HOWEVER, that prior to the Credit Support Depletion Date if
the loss is recognized with respect to (a) a Discount Loan, the Discount
Fraction of such loss shall be allocated to the Class A-P Certificates and the
remainder of such loss will be allocated as described in clause (i); and (ii)
for losses allocable to interest (a) first, to the Subordinate Certificates in
reverse order of seniority, in reduction of accrued but unpaid interest thereon
and then in reduction of the Class Principal Balance of such Certificates and
(b) second, to the Senior Certificates thereof, by Pro Rata Allocation, until
the Certificate Principal Balances thereof have been reduced to zero.

        Excess Losses shall be allocated among the Senior Certificates and the
Subordinate Certificates by Pro Rata Allocation.

        On each Distribution Date, after giving effect to the principal
distributions and allocations and reimbursement of losses as provided in this
Agreement (without regard to this paragraph), if the Aggregate Certificate
Principal Balance of all outstanding Classes of Certificates exceeds the
aggregate principal balance of the Loans, after deduction of (i) all principal
payments due on or before the Cut-Off Date in respect of each such Loan whether
or not paid and (ii) all amounts of principal in respect of each such Loan that
have been received or advanced and included in the Available Distribution
Amount, and all losses in respect of such Loans that have been allocated to the
Certificates, on such Distribution Date or prior Distribution Dates, then such
excess will be deemed a principal loss and will be allocated (i) first, to the
Subordinate Certificates in reverse order of seniority until each of their Class
Principal Balances has been reduced to zero, and (ii) second, to the Senior
Certificates, other than the Interest Only Certificates, pro rata according to
their Certificate Principal Balances or, in the case of the Accrual
Certificates, the Certificate Principal Balance of that Accrual Certificate on
the Closing Date, if lower in reduction thereof (except all


                                       67

<PAGE>



losses allocable to the Class A-10 Certificates will be allocated to the Class
A-12 Certificates until the Class Principal Balance thereof has been reduced to
zero).

        Any Realized Loss, including any Excess Loss, allocated to the Class A-9
Certificates will be covered by the Class A-9 Policy. Any payment under the
Class A-9 Policy with respect to a Realized Loss allocated to the Class A-9
Certificates shall not result in a further reduction to the Class Principal
Balance of the Class A-9 Certificates.

        Section  3.21  MAINTENANCE OF THE ROUNDING ACCOUNT; COLLECTIONS
                       THEREUNDER.

        On or prior to the Closing Date, the Trustee shall establish the
Rounding Account and Bear, Stearns & Co. Inc. shall deposit $999.99 therein. The
Trustee shall maintain such account to provide, if needed, the applicable
Rounding Amount on any Distribution Date. On the first Distribution Date with
respect to which the Trustee determines that amounts are available out of the
Available Distribution Amount for distributions of principal on the Class A-9
Certificates, and the aggregate amount allocable to such distributions of
principal is not an amount equal to an integral multiple of $1,000, the Trustee
shall withdraw from the Rounding Account the applicable Rounding Amount. On each
succeeding Distribution Date, prior to the Credit Support Depletion Date, with
respect to which the Trustee determines that amounts are available out of the
Available Distribution Amount for distributions of principal on the Class A-9
Certificates, the aggregate amount allocable to such Class will be applied first
to replenish any funds withdrawn from the Rounding Account on prior Distribution
Dates which have not been repaid. If the remainder of the aggregate amount
allocable to distributions of principal to the Class A-9 Certificates is not an
amount equal to an integral multiple of $1,000, the Trustee shall withdraw from
the Rounding Account, to the extent funds are available therein, the applicable
Rounding Amount.

        Any amounts withdrawn by the Trustee from the Rounding Account shall be
deposited in the Certificate Account for distribution to the Holders of Class
A-9 Certificateholders as described in the immediately preceding paragraph.
Funds held in the Certificate Account may be invested by the Trustee or
Certificate Administrator for its own account in Eligible Investments which
shall mature not later than one Business Day prior to the related Distribution
Date or, shall mature not later than the related Distribution Date if such
Eligible Investments are managed by, or are obligations of, such institution
that maintains the Certificate Account.

        The Rounding Account shall be an "outside revenue fund" under the REMIC
Provisions that is beneficially owned for all federal income tax purposes by
Bear, Stearns & Co. Inc.




                                       68

<PAGE>



                                   ARTICLE IV

                    PAYMENTS TO CERTIFICATEHOLDERS; ADVANCES;
                             STATEMENTS AND REPORTS

        Section 4.1 DISTRIBUTIONS TO CERTIFICATEHOLDERS. (a) The Trustee shall
establish and maintain a separate account as set forth in Article I (the
"Certificate Account"), the purpose of which is to accept deposits from the
Servicer and to make distributions to the Certificateholders and MBIA of the
amounts set forth in this Section 4.1. Further, the Trustee shall establish and
maintain the Reserve Fund which shall be an Eligible Account into which there
shall have been deposited the amount of $5,439.00 on the Closing Date. No
additional funds will be deposited in the Reserve Fund after the Closing Date.
All funds deposited in the Reserve Fund including interest thereon shall be held
in trust for the benefit of the Holders of the Class A-9 Certificates, until
withdrawn in accordance with this Section 4.1. The Reserve Fund shall be an
"outside reserve fund" under the REMIC Provisions that is beneficially owned for
all federal income tax purposes by Bear, Stearns & Co. Inc.

        (b) On each Distribution Date, the Trustee or the Paying Agent, if any,
shall (x) withdraw from the Certificate Account the MBIA Premium and distribute
such amount to MBIA pursuant to Section 4.11(m) and (y)(i) withdraw from the
Certificate Account the Available Distribution Amount for such Distribution Date
and shall distribute to each Certificateholder and MBIA, from the amount so
withdrawn and to the extent of the Available Distribution Amount, such
Certificateholder's share (based on the aggregate Percentage Interests
represented by the Certificates of the applicable Class held by such
Certificateholder) or MBIA's share (based upon the amount due to MBIA), as the
case may be, of the amounts and in the order of priority as set forth in the
definition of "Certificate Distribution Amount", (ii) distribute Excess
Liquidation Proceeds to the Class R Certificateholder and (iii) distribute the
amount withdrawn from the Reserve Fund with respect to such Distribution Date
pursuant to Section 4.1(f), to the extent of funds on deposit in the Reserve
Fund and shall apply such funds to distributions on the Class A-9 Certificates
as interest thereon, up to the amount of the Prepayment Interest Shortfalls and
Relief Act Interest Shortfalls allocated to the Class A-9 Certificates pursuant
to the definitions of "Interest Distribution Amount" and "Uncompensated Interest
Shortfall", with respect to such Distribution Date, by wire transfer in
immediately available funds for the account of the Certificateholder or MBIA, as
applicable, or by any other means of payment acceptable to each
Certificateholder of record on the immediately preceding Record Date (other than
as provided in Section 9.1 respecting the final distribution), or MBIA, as
applicable, as specified by each such Certificateholder and at the address of
such Holder appearing in the Certificate Register or MBIA, as applicable;
provided, that if the Trustee has appointed a Certificate Administrator, such
distributions in (i), (ii) and (iii) above shall be made in accordance with
written statements received from the Certificate Administrator pursuant to
Section 4.2.

        (c) All reductions in the Certificate Principal Balance of a Certificate
effected by distributions of principal or allocations of Realized Losses with
respect to Loans made on any Distribution Date shall be binding upon all Holders
of such Certificate and of any Certificate issued


                                       69

<PAGE>



upon the registration of transfer or exchange therefor or in lieu thereof,
whether or not such distribution is noted on such Certificate. The final
distribution of principal of each Certificate (and the final distribution with
respect to the Class R Certificate upon termination of the Trust Fund) shall be
payable in the manner provided above only upon presentation and surrender
thereof on or after the Distribution Date therefor at the office or agency of
the Trustee or Certificate Administrator, if any, specified in the notice
delivered pursuant to Section 4.1(d) or Section 9.1.

        (d) Whenever, on the basis of Curtailments, Payoffs and Monthly Payments
on the Loans and Insurance Proceeds and Liquidation Proceeds received and
expected to be received during the applicable Prepayment Period, the Trustee
believes, or the Certificate Administrator, if any, has notified the Trustee
that it believes, that the entire remaining unpaid Class Principal Balance of
any Class of Certificates will become distributable on the next Distribution
Date, the Trustee or the Certificate Administrator, if any, shall, no later than
the Determination Date of the month of such Distribution Date, mail or cause to
be mailed to each Person in whose name a Certificate to be so retired is
registered at the close of business on the Record Date, to the Underwriters and
to each Rating Agency a notice to the effect that:

               (i)     it is expected that funds sufficient to make such final
        distribution will be available in the Certificate Account on such
        Distribution Date, and

               (ii) if such funds are available, (A) such final distribution
        will be payable on such Distribution Date, but only upon presentation
        and surrender of such Certificate at the office or agency of the
        Certificate Registrar maintained for such purpose (the address of which
        shall be set forth in such notice), and (B) no interest shall accrue on
        such Certificate after such Distribution Date.

        (e) Prior to the Credit Support Depletion Date, distributions in
reduction of the outstanding Class Principal Balance of the Class A-9
Certificates will be made in integral multiples of $1,000 at the request of the
appropriate representatives of Deceased Holders of Certificates and at the
request of Living Holders of Certificates or by mandatory distributions,
pursuant to Section 4.1(e)(i) and Section 4.1(e)(iv). On and after the Credit
Support Depletion Date, distributions in reduction of the outstanding Class
Principal Balance of the Class A-9 Certificates will be made on a pro rata basis
pursuant to Section 4.1(e)(v).

               (i) On each Distribution Date prior to the Credit Support
        Depletion Date on which principal distributions to the Class A-9
        Certificates are made pursuant to Section 4.1, such distributions shall
        be made to the Class A-9 Certificateholders by the Depository pursuant
        to the Depository Agreement in the following priority:

               (1) first, to requesting Deceased Holders, in the order in which
        such requests are received by the Depository, but not exceeding an
        aggregate amount of $100,000 for each requesting Deceased Holder; and



                                       70

<PAGE>



               (2) second, to requesting Living Holders, in the order in which
        such requests are received by the Depository, but not exceeding an
        aggregate amount of $10,000 for each requesting Living Holder.

Thereafter, the Depository shall make distributions with respect to the Class
A-9 Certificates as provided in clauses (1) and (2) above up to a second
$100,000 and $10,000, respectively. This sequence of priorities shall be
repeated until the Depository has honored all requests for principal
distributions by Deceased Holders and Living Holders to the extent of amounts
available for principal distributions to the Class A-9 Certificates.

               All requests for principal distributions to the Class A-9
        Certificates will be accepted in accordance with the provisions set
        forth in Section 4.1(e)(iii). Requests for principal distributions that
        are received by the Trustee after the related Record Date and requests
        for principal distributions received in a timely manner but not accepted
        with respect to any Distribution Date, will be treated as requests for
        principal distributions by the Beneficial Holder(s) making such requests
        on the next succeeding Distribution Date, and each succeeding
        Distribution Date thereafter, until each such request is accepted or is
        withdrawn as provided in Section 4.1(e)(iii). Such requests as are not
        so withdrawn shall retain their order of priority without the need for
        any further action on the part of the appropriate Beneficial Holder of
        the Class A-9 Certificates, all in accordance with the procedures of the
        Depository and the Trustee. Upon the transfer of beneficial ownership of
        the Class A-9 Certificates, any distribution request previously
        submitted shall be deemed to have been withdrawn only upon the receipt
        by the Trustee, on or before the Record Date for any applicable
        Distribution Date of notification of such withdrawal in the manner set
        forth in Section 4.1(e)(iii) using a form required by the Depository.

               Distributions in reduction of the outstanding Class Principal
        Balance of the Class A-9 Certificates shall be applied by the Trustee in
        an amount equal to the portion of the Certificate Distribution Amount
        allocable to the Class A-9 Certificates, plus any amounts available for
        distribution from the Rounding Account established as provided in
        Section 3.21, provided that the aggregate distribution of principal to
        the Class A-9 Certificateholders on any Distribution Date shall be made
        in an integral multiple of $1,000.

               To the extent that the portion of the Certificate Distribution
        Amount allocable to the Class A-9 Certificates on any Distribution Date
        exceeds the outstanding Class Principal Balance of the Class A-9
        Certificates with respect to which principal distribution requests, as
        set forth above, have been received, principal distributions in
        reduction of the outstanding Class Principal Balance of the Class A-9
        Certificates will be made by mandatory distribution pursuant to Section
        4.1(e)(iv).

               (ii) The Class A-9 Certificates shall be deemed to be held by a
        Deceased Holder for purposes of this Section 4.1(e) if the death of the
        Beneficial Holder thereof is deemed to have occurred by the Trustee.
        Class A-9 Certificates beneficially owned by tenants by the


                                       71

<PAGE>



        entirety, joint tenants or tenants in common shall be considered to be
        beneficially owned by a single owner. The death of a tenant by the
        entirety, joint tenant or tenant in common shall be deemed to be the
        death of the Beneficial Holder, and the Class A-9 Certificates so
        beneficially owned shall be eligible for priority with respect to
        principal distributions, subject to the limitations stated above. The
        Class A-9 Certificates beneficially owned by a trust shall be considered
        to be beneficially owned by each beneficiary of the trust to the extent
        of such beneficiary's beneficial interest therein, but in no event will
        a trust's beneficiaries collectively be deemed to be Beneficial Holders
        of a number of Class A-9 Certificates greater than the number of Class
        A-9 Certificates of which such trust is the owner.

The death of a beneficiary of a trust shall be deemed to be the death of a
Beneficial Holder of Class A-9 Certificates beneficially owned by the trust to
the extent of such beneficiary's beneficial interest in such trust. The death of
an individual who was a tenant by the entirety, joint tenant or tenant in common
in a tenancy which is the beneficiary of a trust shall be deemed to be the death
of the beneficiary of such trust. The death of a person who, during his or her
lifetime, was entitled to substantially all of the beneficial ownership
interests in Class A-9 Certificates shall be deemed to be the death of the
holder of such Class A-9 Certificates regardless of the registration of
ownership, if such beneficial ownership interest can be established to the
satisfaction of the Trustee. Such beneficial interest shall be deemed to exist
in typical cases of street name or nominee ownership, ownership by a trustee,
ownership under the Uniform Gifts to Minors Act and community property or other
joint ownership arrangements between a husband and wife. Beneficial interest
shall include the power to sell, transfer or otherwise dispose of Class A-9
Certificates and the right to receive the proceeds therefrom, as well as
interest and principal distributions, as applicable, payable with respect
thereto. Neither the Trustee nor the Paying Agent shall be under any duty to
determine independently the occurrence of the death of any Deceased Holder. The
Trustee may rely entirely upon documentation delivered to it pursuant to Section
4.1(e)(iii) in establishing the eligibility of any Holder to receive the
priority accorded Deceased Holders in Section 4.1(e)(i).

               (iii) Requests for principal distributions to Class A-9
        Certificates shall be made by delivering a written request therefor to
        the DTC Participant or Indirect DTC Participant that maintains the
        account evidencing such Beneficial Holder's interest in such
        Certificate. In the case of a request on behalf of a Deceased Holder,
        appropriate evidence of death and any tax waivers are required to be
        forwarded to the Trustee, under separate cover; provided, however, that
        the Trustee has no obligation and will incur no liability for failure to
        examine the sufficiency of such tax waiver. The DTC Participant shall in
        turn make the request of the Depository (or, in the case of an Indirect
        DTC Participant, such Indirect DTC Participant shall notify the related
        DTC Participant of such request, which DTC Participant shall make the
        request of the Depository) on a form required by the Depository and
        provided to the DTC Participant. Upon receipt of such request, the
        Depository will date and time stamp such request and forward such
        request to the Trustee. The Depository may establish such procedures as
        it deems fair and equitable to establish the order of receipt of
        requests for such distributions received by it on the same day. None of
        the Company, the Servicer, the Paying


                                       72

<PAGE>



        Agent or the Trustee shall be liable for any delay in delivery of
        requests for distributions or withdrawals of such requests by the
        Depository, a DTC Participant or any Indirect DTC Participant.

        The Trustee shall maintain a list of those DTC Participants representing
the appropriate holders of Class A-9 Certificates that have submitted requests
for principal distributions, together with the order of receipt and the amounts
of such requests. The Trustee shall notify the Depository as to which requests
should be honored on each Distribution Date at least two Business Days prior to
such Distribution Date and shall notify the Depository as to the portion of the
Certificate Distribution Amount (together with any amounts available for
distribution from the Rounding Account) to be distributed to Class A-9
Certificates by mandatory distribution pursuant to Section 4.1(e)(iv). Requests
shall be honored by the Depository in accordance with the procedures, and
subject to the priorities and limitations, described in this Section 4.1(e). The
exact procedures to be followed by the Trustee and the Depository for purposes
of determining such priorities and limitations will be those established from
time to time by the Trustee or the Depository, as the case may be. The decisions
of the Trustee and the Depository concerning such matters will be final and
binding on all affected persons.

        Class A-9 Certificates that have been accepted for a distribution shall
receive distributions on the applicable Distribution Date. Such Certificates
shall cease to bear interest on the amount of principal to be distributed on any
Distribution Date after the last calendar day of the month preceding the month
in which such Distribution Date occurs.

        Any Beneficial Holder of a Class A-9 Certificate that has requested a
principal distribution may withdraw its request by so notifying in writing the
DTC Participant or Indirect DTC Participant that maintains such Beneficial
Holder's account. In the event that such account is maintained by an Indirect
DTC Participant, such Indirect DTC Participant must notify the related DTC
Participant which in turn must forward the withdrawal of such request, on a form
required by the Depository, to the Depository to be forwarded to the Trustee. If
such notice of withdrawal of a request for distribution has not been received by
the Depository and forwarded to the Trustee on or before the Record Date for the
next Distribution Date, the previously made request for a principal distribution
shall be irrevocable with respect to the making of principal distributions on
such Distribution Date.

        In the event any requests for principal distributions are rejected by
the Trustee for failure to comply with the requirements of this Section 4.1(e),
the Trustee shall return such request to the appropriate DTC Participant with a
copy to the Depository with an explanation as to the reason for such rejection.

               (iv) To the extent, if any, that principal distributions to be
        made to the applicable Class A-9 Certificates on a Distribution Date
        exceed the aggregate amount of principal distribution requests which
        have been received on or before the applicable Record Date, as provided
        in Section 4.1(e)(i) above, additional Class A-9 Certificates will be
        selected to receive mandatory principal distributions in lots equal to
        $1,000 in accordance with the


                                       73

<PAGE>



        then-applicable Random Lot procedures of the Depository, and the
        then-applicable procedures of the DTC Participants and Indirect DTC
        Participants representing the Beneficial Holders (which procedures may
        or may not be by random lot). The Trustee shall notify the Depository of
        the aggregate amount of the mandatory principal distribution to be made
        on the next Distribution Date. The Depository shall then allocate such
        aggregate amount among the DTC Participants on a Random Lot basis. Each
        DTC Participant and, in turn, each Indirect DTC Participant shall then
        select, in accordance with its own procedures, the applicable Class A-9
        Certificates from among those held in its accounts to receive mandatory
        principal distributions, such that the total amount of principal
        distributed to the so selected Class A-9 Certificates is equal to the
        aggregate amount of such mandatory distributions allocated to such DTC
        Participant by the Depository and to such Indirect DTC Participant by
        its related DTC Participant, as the case may be. DTC Participants and
        Indirect DTC Participants that hold Class A-9 Certificates selected for
        mandatory principal distributions are required to provide notice of such
        mandatory distributions to the affected Beneficial Holders.

               (v) Notwithstanding any provisions herein to the contrary, on
        each Distribution Date on and after the Credit Support Depletion Date,
        distributions in reduction of the outstanding Class Principal Balance of
        the Class A-9 Certificates will be made pro rata (based upon their
        respective outstanding Class Principal Balances) among the Beneficial
        Holders of the Class A-9 Certificates and shall not be made in integral
        multiples of $1,000 nor pursuant to requests for distribution or by
        mandatory distributions as provided for by this Section 4.1(e).

               Subject to the third paragraph of Section 10.1 hereof, in the
        event that Definitive Certificates representing Class A-9 Certificates
        are issued, an amendment to this Agreement, which may be approved
        without the consent of any Certificateholders, shall establish
        procedures relating to the manner in which distributions in reduction of
        the outstanding Class Principal Balance of Class A-9 Certificates are to
        be made.

        (f) The Trustee shall from time to time make withdrawals from the
Reserve Fund on behalf of the Class A-9 Certificateholders for the following
purposes:

               (i) on or prior to each Withdrawal Date, to withdraw from the
        Reserve Fund an amount equal to the lesser of (a) the sum of any
        Prepayment Interest Shortfall plus any Relief Act Interest Shortfall
        allocated to the Class A-9 Certificates pursuant to the definitions of
        "Interest Distribution Amount" and "Uncompensated Interest Shortfall"
        for the related Distribution Date, and (b) the amount on deposit in the
        Reserve Fund, and remit such amount to the Certificate Account for
        distribution to the Class A-9 Certificateholders on such Distribution
        Date;

               (ii) on the earlier of (a) the Distribution Date on which the
        Class Principal Balance of the Class A-9 Certificates is reduced to zero
        and (b) the termination of this


                                       74

<PAGE>



        Agreement pursuant to Section 9.1, to clear and terminate the Reserve
        Fund and to pay all amounts on deposit therein to Bear, Stearns & Co.
        Inc. at the address supplied by it to the Trustee for such purpose.

        Section 4.2 STATEMENTS TO CERTIFICATEHOLDERS. (a) Not later than each
Determination Date, the Servicer shall forward to the Trustee or the Certificate
Administrator, if any, the Servicer's Section 3.10 Report setting forth certain
information with respect to the Loans. With each distribution from the
Certificate Account on a Distribution Date, the Trustee or the Certificate
Administrator, if any, shall, based on the information set forth in the
Servicer's Section 3.10 Report, prepare and forward or make available through
the Trustee's or the Certificate Administrator's, as the case may be, internet
website (which initially will be the Certificate Administrator's internet
website located at www.etrustee.net) to MBIA and each Certificateholder, a
statement (each a "Certificateholders' Report") setting forth, to the extent
applicable, the amount of the distribution payable to the applicable Class that
represents principal and the amount that represents interest, and the applicable
Class Principal Balance after giving effect to such distribution.

        In addition, not later than each Distribution Date, the Certificate
Administrator or Trustee, as applicable, shall forward or make available to such
Certificateholder, the Trustee (if the Trustee has appointed a Certificate
Administrator), MBIA and the Depositor an additional report which sets forth
with respect to the Loans:

               (i) The number and aggregate Principal Balance of the Loans
        delinquent one, two and three months or more;

               (ii) The (A) number and aggregate Principal Balance of Loans with
        respect to which foreclosure proceedings have been initiated, and (B)
        the number and aggregate book value of Mortgaged Properties acquired
        through foreclosure, deed in lieu of foreclosure or other exercise of
        rights respecting the Trustee's security interest in the Loans;

               (iii) The aggregate Principal Balance of the Loans as of the
        close of business on the last day of the related Prepayment Period;

               (iv) The amount of the Servicing Fee retained or withdrawn by the
        Servicer from the Certificate Account and the amount of any Excess
        Liquidation Proceeds received by the Servicer during the related
        Prepayment Period;

               (v) The amount of Special Hazard Coverage available to the Senior
        Certificates remaining as of the close of business on the applicable
        Determination Date;

               (vi) The amount of Bankruptcy Coverage available to the Senior
        Certificates remaining as of the close of business on the applicable
        Determination Date;

               (vii) The amount of Fraud Coverage available to the Senior
        Certificates remaining


                                       75

<PAGE>



        as of the close of business on the applicable Determination Date;

               (viii) The amount of Realized Losses allocable to the related
        Certificates on the related Distribution Date and the cumulative amount
        of Realized Losses incurred allocated to such Certificates since the
        Cut-Off Date;

               (ix) The amount of interest accrued but not paid on the each
        Class of Certificates entitled to interest since (a) the prior
        Distribution Date and (b) the Closing Date;

               (x) The amount of funds advanced by the Servicer on the related
        Withdrawal Date;

               (xi) The total amount of Payoffs and Curtailments received during
        the related Prepayment Period;

               (xii) The amount of any withdrawal from the Reserve Fund since
        the prior Distribution Date; and

               (xiii) The amount remaining in the Reserve Fund after taking into
        account amounts withdrawn from the Reserve Fund for such Distribution
        Date.

        Upon written request by any Certificateholder, the Trustee or the
Certificate Administrator (if so appointed by the Trustee), as soon as
reasonably practicable, shall provide the requesting Certificateholder with such
information as is necessary and appropriate, in Trustee's or the Certificate
Administrator's sole discretion, for purposes of satisfying applicable reporting
requirements under Rule 144A of the Securities Act.

        (b) Upon written request to the Trustee or Certificate Administrator (if
so appointed by the Trustee) by any Certificateholder who is a Holder thereof at
the time of making such request (an "Eligible Certificateholder"), the Trustee
or the Certificate Administrator, if applicable, shall provide in electronic
format loan by loan data with respect to the payment experience of the Loans
containing at least the fields of information listed on Exhibit E hereto (based
on information provided by the Servicer). In addition, upon the written request
of any Eligible Certificateholder, the Trustee or the Certificate Administrator
shall provide similar loan by loan data with respect to any prior monthly
remittance report to the Certificateholders pursuant to this Agreement (as and
when such information becomes available). The expense of providing any tape or
disk pursuant to this subsection shall be an expense of the Eligible
Certificateholder.

        Section 4.3 ADVANCES BY THE SERVICER; DISTRIBUTION REPORTS TO THE
TRUSTEE. To the extent described below, the Servicer is obligated to advance its
own funds to the Certificate Account to cover any shortfall between (i) payments
scheduled to be received in respect of Loans serviced by such Servicer, and (ii)
the amounts actually deposited in the Certificate Account on account of such
payments. The Servicer's obligation to make any Advance or Advances described in
this Section 4.3


                                       76

<PAGE>



is effective only to the extent that such Advance is, in the good faith judgment
of the Servicer, reimbursable from Insurance Proceeds or Liquidation Proceeds of
the related Loans or recoverable as late Monthly Payments with respect to the
related Loans or otherwise.

        Prior to the close of business on each Determination Date, the Servicer
shall determine whether or not it will make an Advance on the next Withdrawal
Date and shall furnish a statement to the Certificate Administrator, if any, the
Trustee, the Paying Agent, if any, MBIA and to any Certificateholder requesting
the same, setting forth the aggregate amount to be distributed on the next
succeeding Distribution Date on account of principal and interest in respect of
the Loans, stated separately. In the event that full scheduled amounts of
principal and interest in respect of the related Loans shall not have been
received by or on behalf of the Servicer prior to the Withdrawal Date preceding
such Distribution Date and the Servicer shall have determined that an Advance
shall be made in accordance with this Section 4.3, the Servicer shall so specify
and shall specify the aggregate amount of such Advance.

        In the event that the Servicer shall be required to make an Advance, it
shall on the Withdrawal Date either (i) deposit in the Certificate Account an
amount equal to such Advance, (ii) direct the Trustee or the Certificate
Administrator (if so appointed by the Trustee) to make an appropriate entry in
the records of the Certificate Account that funds in such account being held for
future distribution or withdrawal have been, as permitted by this Section 4.3,
used by such Servicer to make such Advance, or (iii) make advances in the form
of any combination of (i) and (ii) aggregating the amount of such Advance. Any
funds being held for future distribution to Certificateholders and so used shall
be replaced by the related Servicer by deposit in the Certificate Account on any
future Withdrawal Date to the extent that funds in the Certificate Account on
the related Distribution Date with respect to the related Loans shall be less
than payments to Certificateholders required to be made on such date with
respect to such Loans.

        The Servicer shall be entitled to reimbursement for any Advance as
provided in Section 3.3 of this Agreement.

        In the event that the Trustee has appointed a Certificate Administrator,
prior to 5:00 P.M. New York City time on the Withdrawal Date, the Certificate
Administrator shall provide the Trustee with a statement regarding the amount of
principal and interest, the Residual Distribution Amount and the Excess
Liquidation Proceeds to be distributed to each Class of Certificates on such
Distribution Date (such amounts to be determined in accordance with the
definition of "Certificate Distribution Amount", Section 4.1 hereof and other
related definitions set forth in Article I hereof).

        Section 4.4 NONRECOVERABLE ADVANCES. Any Advance previously made by the
Servicer with respect to a Loan that the Servicer shall determine in its good
faith judgment not to be ultimately recoverable from Insurance Proceeds or
Liquidation Proceeds or otherwise with respect to such Loan or recoverable as
late Monthly Payments with respect to such Loan shall be a Nonrecoverable
Advance. The determination by the Servicer that it has made a Nonrecoverable
Advance or that any advance would constitute a Nonrecoverable Advance, shall be
evidenced by an


                                       77

<PAGE>



Officer's Certificate of the Servicer delivered to the Trustee on the
Determination Date and detailing the reasons for such determination.
Notwithstanding any other provision of this Agreement, any insurance policy
relating to the Loans, or any other agreement relating to the Loans to which the
Depositor or the Servicer is a party, (a) the Servicer shall not be obligated
to, and shall not, make any advance that, after reasonable inquiry and in its
sole discretion, it determines would be a Nonrecoverable Advance, and (b) the
Servicer shall be entitled to reimbursement for any Nonrecoverable Advance as
provided in Section 3.3 of this Agreement.

        Section 4.5 FORECLOSURE REPORTS. Each year beginning in 2003 the
Servicer shall make any reports of foreclosures and abandonments of any
Mortgaged Property required by Section 6050J of the Code. In order to facilitate
this reporting process, the Servicer, on or before February 28th of each year,
commencing with 2003, shall provide to the Internal Revenue Service, the Trustee
and the Certificate Administrator, if any, reports relating to each instance
occurring during the previous calendar year in which the Servicer (i) on behalf
of the Trustee acquires an interest in a Mortgaged Property through foreclosure
or other comparable conversion in full or partial satisfaction of a Loan, or
(ii) knows or has reason to know that a Mortgaged Property has been abandoned.
The reports from the Servicer shall be in form and substance sufficient to meet
the reporting requirements imposed by such Section 6050J.

        Section 4.6 ADJUSTMENT OF SERVICING FEES WITH RESPECT TO PAYOFFS. The
aggregate amount of the Servicing Fee subject to retention from deposit into or
withdrawal from the Certificate Account by the Servicer, in any month of
distribution shall be decreased by any Compensating Interest due and owing with
respect to any Loan with respect to which a Payoff has occurred in the related
Prepayment Period. The Servicer shall include the amount of any such
Compensating Interest with the deposits into the Certificate Account on the
related Withdrawal Date. Notwithstanding the foregoing, the amount by which the
Servicing Fee may be reduced with respect to the related Prepayment Period
pursuant to this Section 4.6 shall not exceed an amount greater than the amount
described in clause (i) of the definition of Compensating Interest for all Loans
as to which Payoffs have occurred and the rights of the Certificateholders to
such portion of the Servicing Fee shall not be cumulative.

        Section  4.7   PROHIBITED TRANSACTIONS TAXES AND OTHER TAXES.

        (a) In the event that any tax (including a tax on "prohibited
transactions" as defined in Section 860F(a)(2) of the Code and including any and
all interest, penalties, fines and additions to tax, as well as any and all
reasonable counsel fees and out-of-pocket expenses incurred in contesting the
imposition of such tax) is imposed on the Trust Fund and is not otherwise paid
pursuant to Section 4.7(b) hereof, the Servicer shall pay such taxes when and as
the same shall be due and payable (but such obligation shall not prevent the
Servicer, the Trustee, the Certificate Administrator, if any, or any other
appropriate Person from contesting any such tax in appropriate proceedings and
shall not prevent the Servicer from withholding payment of such tax, if
permitted by law, pending the outcome of such proceedings); provided, that the
Servicer shall be entitled to be indemnified for any such taxes (excluding taxes
referred to in Section 4.7(b)) to the extent set forth in Section 6.3


                                       78

<PAGE>



hereof so long as the Servicer's failure to exercise reasonable care with
respect to the performance of its duties hereunder was not the primary cause of
the imposition of such taxes. If the Servicer is indemnified for such taxes
pursuant to this Section 4.7(a), such amount shall be first charged against
amounts otherwise distributable to the Holders of Component R-1 of the Class R
Certificate (or, if the tax relates to REMIC II, Component R-2 of the Class R
Certificate) on a pro rata basis, then against amounts otherwise distributable
with respect to the REMIC I Regular Interests (or, if the tax relates to REMIC
II, to the Holders of the REMIC II Certificates) on a pro rata basis. The
Trustee is hereby authorized to retain from amounts otherwise distributable to
the Certificateholders sufficient funds to reimburse the Servicer for the
payment of such tax for which the Servicer is entitled to indemnification.

        (b) The Servicer shall pay on written demand, and shall indemnify and
hold harmless the Trust Fund from and against, any and all taxes imposed on the
Trust Fund (including, for this purpose, any and all interest, penalties, fines
and additions to tax, as well as any and all reasonable counsel fees and
out-of-pocket expenses incurred in contesting the imposition of such tax).

        Section  4.8   TAX ADMINISTRATION.

        (a) The Trustee is hereby appointed as attorney-in-fact and agent for
the initial Tax Matters Person; provided, that the Trustee may appoint, and
hereby does so appoint, the Certificate Administrator as attorney-in-fact and
agent for the Tax Matters Person. The Trustee may, by written notice delivered
to the Certificate Administrator, revoke the appointment of the Certificate
Administrator as attorney-in-fact and agent for the Tax Matters Person, in which
case the Trustee shall act in such capacity.

        (b) In order to enable the Trustee or the Certificate Administrator, as
applicable, to perform its duties as set forth in this Section 4.8 and Section
3.1(b), the Servicer agrees to provide any tax forms, instruments or other
documents related thereto, as the Trustee or the Certificate Administrator, as
applicable, may reasonably request, including, without limitation, any tax
forms, instruments or other documents prepared by the Servicer pursuant to this
Section 4.8. In order to enable the Trustee or the Certificate Administrator, as
applicable, to perform its duties as set forth in this Section 4.8 and Section
3.1(b), the Servicer shall use its best efforts to cause to be delivered to the
Trustee or the Certificate Administrator, as applicable, within ten (10) days
after the Closing Date all information or data that the Trustee or the
Certificate Administrator, as applicable, determines to be relevant for tax
purposes to the valuations and offering prices of the Certificates, including,
without limitation, the price, yield, prepayment assumption and projected cash
flows. Thereafter, the Servicer shall use its best efforts to provide to the
Trustee or the Certificate Administrator, as applicable, promptly upon request
therefor, any such additional information or data that the Trustee or the
Certificate Administrator, as applicable, may, from time to time, request in
order to enable the Trustee or the Certificate Administrator, as applicable, to
perform its duties as set forth in this Section 4.8 and Section 3.1(b).

        Section  4.9   EQUAL STATUS OF SERVICING FEE. The right of the Servicer
to receive its


                                       79

<PAGE>



Servicing Fee will be equal and not subordinate to the right of the
Certificateholders to receive principal and interest payments based on their
interests as provided herein. The Servicer's Servicing Fee may be collected from
Monthly Payments as received pursuant to Section 3.2 without deposit into the
Certificate Account, whereas the Certificateholders' distributions shall be made
on a delayed basis as set forth in the terms of the Certificates.

        Section 4.10 APPOINTMENT OF PAYING AGENT AND CERTIFICATE ADMINISTRATOR.
The Trustee may appoint an Eligible Institution to act as a paying agent (the
"Paying Agent") or a certificate administrator (the "Certificate
Administrator"), as the case may be, in order to delegate to such Eligible
Institution any of its duties under this Agreement to administer the issuance,
transfer and exchange of the Certificates, administer payments to
Certificateholders or prepare information related to the Certificates; provided,
that the Trustee shall remain primarily responsible for any duties so delegated;
provided, further, that the Trustee shall receive no additional compensation in
connection with such appointment and delegation.

        Initially, LaSalle Bank National Association will be the Certificate
Administrator and Paying Agent. If LaSalle Bank National Association ceases to
serve as Certificate Administrator or Paying Agent, the Trustee shall send
written notice to all Certificateholders (i) indicating that LaSalle Bank
National Association is no longer in such capacity and (ii) setting forth its
replacement, if any, appointed pursuant to this Section 4.10.

        Section  4.11  POLICY MATTERS.

        (a) If, on the third Business Day before any Distribution Date, the
Trustee determines that a Deficiency Amount exists on such Distribution Date,
the Trustee shall give notice to MBIA and the Fiscal Agent (as defined in the
Class A-9 Policy), if any, by telephone or telecopy of the amount of such
Deficiency Amount, confirmed in writing by notice substantially in the form of
Exhibit A to the Class A-9 Policy by 12:00 noon, New York City time on such
third Business Day. The Trustee's responsibility for delivering the notice to
MBIA as provided in the preceding sentence is contingent upon its receipt of
available, timely and accurate information from the Servicer.

        (b) In the event the Trustee receives a certified copy of an order of
the appropriate court that any scheduled payment of principal or interest on a
Class A-9 Certificate has been voided in whole or in part as a preference
payment under applicable bankruptcy law, the Trustee shall (i) promptly notify
MBIA and the Fiscal Agent, if any, and (ii) comply with the provisions of the
Class A-9 Policy to obtain payment by MBIA of such voided scheduled payment. In
addition, the Trustee shall mail notice to all Holders of the Class A-9
Certificates so affected that, in the event that any such Holder's scheduled
payment is so recovered, such Holder will be entitled to payment pursuant to the
terms of the Class A-9 Policy, a copy of which shall be made available to such
Holders by the Trustee. The Trustee shall furnish to MBIA and the Fiscal Agent,
if any, its records listing the payments on the affected Class A-9 Certificates,
if any, that have been made by the Trustee and subsequently recovered from the
affected Holders, and the dates on which such payments were made by the Trustee.


                                       80

<PAGE>




        (c) At the time of the execution hereof, and for the purposes hereof,
the Trustee shall establish a separate special purpose trust account in the name
of the Trustee for the benefit of Holders of the Class A-9 Certificates (the
"Class A-9 Policy Payments Account") over which the Trustee shall have exclusive
control and sole right of withdrawal. The Class A-9 Policy Payments Account
shall be an Eligible Account. The Trustee shall deposit any amount paid under
the Class A-9 Policy into the Class A-9 Policy Payments Account and distribute
such amount only for the purposes of making the payments to Holders of the Class
A-9 Certificates in respect of the Insured Payment for which the related claim
was made under the Class A-9 Policy. Such amounts shall be allocated by the
Trustee to Holders of Class A-9 Certificates affected by such shortfalls in the
same manner as principal and interest payments are to be allocated with respect
to such Certificates pursuant to Section 4.1. It shall not be necessary for such
payments to be made by checks or wire transfers separate from the checks or wire
transfers used to make regular payments hereunder with funds withdrawn from the
Certificate Account. However, any payments made on the Class A-9 Certificates
from funds in the Class A-9 Policy Payments Account shall be noted as provided
in subsection (e) below. Funds held in the Class A-9 Policy Payments Account
shall not be invested by the Trustee.

        (d) Any funds received from MBIA for deposit into the Class A-9 Policy
Payments Account pursuant to the Class A-9 Policy in respect of a Distribution
Date or otherwise as a result of any claim under the Class A-9 Policy shall be
applied by the Trustee directly to the payment in full (i) of the Deficiency
Amount due on such Distribution Date on the Class A-9 Certificates, or (ii) of
other amounts payable under the Class A-9 Policy. Funds received by the Trustee
as a result of any claim under the Class A-9 Policy shall be used solely for
payment to the Holders of the Class A-9 Certificates and may not be applied for
any other purpose, including, without limitation, satisfaction of any costs,
expenses or liabilities of the Trustee, the Servicer or the Trust Fund. Any
funds remaining in the Class A-9 Policy Payments Account on the first Business
Day after each Distribution Date shall be remitted promptly to MBIA pursuant to
the written instruction of MBIA.

        (e) The Trustee shall keep complete and accurate records in respect of
(i) all funds remitted to it by MBIA and deposited into the Class A-9 Policy
Payments Account and (ii) the allocation of such funds to (A) payments of
interest on and principal in respect of any Class A-9 Certificates, (B) Realized
Losses allocated to the Class A-9 Certificates, (C) the Net Interest Shortfalls
allocated to the Class A-9 Certificates and (D) the amount of funds available to
make distributions on the Class A-9 Certificates pursuant to Sections 4.1(b) and
(f) including all amounts in the Reserve Fund. MBIA shall have the right to
inspect such records at reasonable times during normal business hours upon three
Business Days' prior notice to the Trustee.

        (f) The Trustee acknowledges, and each Holder of a Class A-9 Certificate
by its acceptance of the Class A-9 Certificate agrees, that, without the need
for any further action on the part of MBIA or the Trustee to the extent MBIA
makes payments, directly or indirectly, on account of principal of or interest
on any Class A-9 Certificates, MBIA will be fully subrogated to the rights of
the Holders of such Class A-9 Certificates to receive such principal and
interest from the Trust


                                       81

<PAGE>



Fund. The Holders of the Class A-9 Certificates, by acceptance of the Class A-9
Certificates, assign their rights as Holders of the Class A-9 Certificates to
the extent of MBIA's interest with respect to amounts paid under the Class A-9
Policy. Anything herein to the contrary notwithstanding, solely for purposes of
determining MBIA's rights, as applicable, as subrogee for payments distributable
pursuant to Section 4.1, any payment with respect to distributions to the Class
A-9 Certificates which is made with funds received pursuant to the terms of the
Class A-9 Policy, shall not be considered payment of the Class A-9 Certificates
from the Trust Fund and shall not result in the distribution or the provision
for the distribution in reduction of the Class Principal Balance of the Class
A-9 Certificates within the meaning of Article IV.

        The Trustee and the Servicer shall cooperate in all respects with any
reasonable request by MBIA for action to preserve or enforce MBIA's rights or
interests under this Agreement without limiting the rights or affecting the
interests of the Holders as otherwise set forth herein.

        (g) Upon its becoming aware of the occurrence of an Event of Default,
the Trustee shall promptly notify MBIA of such Event of Default.

        (h) The Trustee shall promptly notify MBIA of either of the following as
to which a Responsible Officer has actual knowledge: (A) the commencement of any
proceeding by or against the Depositor commenced under the United States
bankruptcy code or any other applicable bankruptcy, insolvency, receivership,
rehabilitation or similar law (an "Insolvency Proceeding") and (B) the making of
any claim in connection with any Insolvency Proceeding seeking the avoidance as
a preferential transfer (a "Preference Claim") of any distribution made with
respect to the Class A-9 Certificates as to which it has actual knowledge. Each
Holder of a Class A-9 Certificate, by its purchase of Class A-9 Certificates,
and the Trustee hereby agrees that MBIA (so long as no MBIA Default exists) may
at any time during the continuation of any proceeding relating to a Preference
Claim direct all matters relating to such Preference Claim, including, without
limitation, (i) the direction of any appeal of any order relating to any
Preference Claim and (ii) the posting of any surety, supersedeas or performance
bond pending any such appeal. In addition and without limitation of the
foregoing, MBIA shall be subrogated to the rights of the Trustee and each Holder
of a Class A-9 Certificate in the conduct of any Preference Claim, including,
without limitation, all rights of any party to an adversary proceeding action
with respect to any court order issued in connection with any such Preference
Claim.

        (i) The Servicer shall designate an MBIA Contact Person who shall be
available to MBIA to provide reasonable access to information regarding the
Loans. The initial MBIA Contact Person is to the attention of Secondary
Marketing.

        (j) The Trustee shall promptly surrender the Class A-9 Policy to MBIA
for cancellation upon the reduction of the Class Principal Balance of the Class
A-9 Certificates to zero.

        (k) The Trustee shall send to MBIA the certificates and statements
prepared pursuant to Sections 3.11 and 3.12 and the statements prepared pursuant
to Section 4.2, as well as any other


                                       82

<PAGE>



statements or communications sent to Holders of the Class A-9 Certificates, in
each case at the same time such reports, statements and communications are
otherwise sent.

        (l) For so long as there is not continuing default by MBIA under its
obligations under the Class A-9 Policy (an "MBIA Default"), each Holder of a
Class A-9 Certificate agrees that MBIA shall be treated by the Depositor, the
Servicer and the Trustee as if MBIA were the Holder of all Class A-9
Certificates for the purpose (and solely for the purpose) of the giving of any
consent, the making of any direction or the exercise of any voting or other
control rights otherwise given the Holders of the Class A-9 Certificates
hereunder without any further consent of the Holders of the Class A-9
Certificates.

        With respect to this Section 4.11, (i) the terms "Receipt" and
"Received" shall mean actual delivery to MBIA and MBIA's Fiscal Agent, if any,
received prior to 12:00 noon, New York City time, on a Business Day; delivery
either on a day that is not a Business Day or after 12:00 noon, New York City
time, shall be deemed to be Received on the next succeeding Business Day. If any
notice or certificate given under the Class A-9 Policy by the Trustee is not in
proper form or is not properly completed, executed or delivered, it shall be
deemed not to have been Received. MBIA or its Fiscal Agent, if any, shall
promptly so advise the Trustee and the Trustee may submit an amended notice and
(ii) "Business Day" means any day other than (A) a Saturday or Sunday, (B) a day
on which MBIA is closed or (C) a day on which banking institutions in the City
of New York, New York, or in which the Corporate Trust Office of the Trustee is
located, are authorized or obligated by law or executive order to be closed.

        (m) Unless otherwise designated in writing by the President or a
Managing Director of MBIA to the Trustee, the MBIA Premium to be paid pursuant
to 4.1(b) shall be paid by the Trustee or Paying Agent to MBIA by wire transfer
with the following details specifically stated in the wire transfer:

        Account Name:         MBIA Insurance Corporation
        Account Number:       910-2-721728
        Bank:                 JPMorgan Chase Bank
                              4 Chase Metro Tech Center
                              Brooklyn, NY 11245
        ABA Number:           021-000-021
        Policy No.:           37929


                                    ARTICLE V

                                THE CERTIFICATES

        Section  5.1   THE CERTIFICATES.



                                       83

<PAGE>



        (a) The Certificates shall be substantially in the forms set forth in
Exhibits A and B attached hereto, and shall be executed by the Trustee,
authenticated by the Trustee (or any duly appointed Authenticating Agent) and
delivered to or upon the order of the Depositor upon receipt by the Trustee of
the documents specified in Section 2.1. The Certificates shall be issuable in
Authorized Denominations evidencing Percentage Interests. Certificates shall be
executed by manual or facsimile signature on behalf of the Trust Fund by
authorized officers of the Trustee. Certificates bearing the manual or facsimile
signatures of individuals who were at the time of execution the proper officers
of the Trustee shall bind the Trust Fund, notwithstanding that such individuals
or any of them have ceased to hold such offices prior to the authentication and
delivery of such Certificates or did not hold such offices at the date of such
Certificates. No Certificate shall be entitled to any benefit under this
Agreement, or be valid for any purpose, unless there appears on such Certificate
a certificate of authentication substantially in the form provided for herein
executed by the Trustee or any Authenticating Agent by manual signature, and
such certificate upon any Certificate shall be conclusive evidence, and the only
evidence, that such Certificate has been duly authenticated and delivered
hereunder. All Certificates shall be dated the date of their authentication.

        (b) The following definitions apply for purposes of this Section 5.1:
"Disqualified Organization" means any Person which is not a Permitted
Transferee, but does not include any "Pass-Through Entity" which owns or holds a
Residual Certificate and of which a Disqualified Organization, directly or
indirectly, may be a stockholder, partner or beneficiary; "Pass-Through Entity"
means any regulated investment company, real estate investment trust, common
trust fund, partnership, trust or estate, and any organization to which Section
1381 of the Code applies; "Ownership Interest" means, with respect to any
Residual Certificate, any ownership or security interest in such Residual
Certificate, including any interest in a Residual Certificate as the Holder
thereof and any other interest therein whether direct or indirect, legal or
beneficial, as owner or as pledgee; "Transfer" means any direct or indirect
transfer or sale of, or directly or indirectly transferring or selling, any
Ownership Interest in a Residual Certificate; and "Transferee" means any Person
who is acquiring by Transfer any Ownership Interest in a Residual Certificate.

        (c) Restrictions on Transfers of the Residual Certificate to
Disqualified Organizations are set forth in this Section 5.1(c).

               (i) Each Person who has or who acquires any Ownership Interest in
        a Residual Certificate shall be deemed by the acceptance or acquisition
        of such Ownership Interest to have agreed to be bound by the following
        provisions and to have irrevocably authorized the Trustee, the
        Certificate Administrator or the Paying Agent under clause (iii)(A)
        below to deliver payments to a Person other than such Person and to
        negotiate the terms of any mandatory sale under clause (iii)(B) below
        and to execute all instruments of transfer and to do all other things
        necessary in connection with any such sale. The rights of each Person
        acquiring any Ownership Interest in a Residual Certificate are expressly
        subject to the following provisions:

               (A) Each Person holding or acquiring any Ownership Interest in a
        Residual


                                       84

<PAGE>



        Certificate shall be a Permitted Transferee and shall promptly notify
        the Trustee or the Certificate Registrar if not the same Person as the
        Trustee of any change or impending change in its status as a Permitted
        Transferee.

               (B) In connection with any proposed Transfer of any Ownership
        Interest in a Residual Certificate to a U.S. Person, the Trustee or the
        Certificate Registrar if not the same Person as the Trustee shall
        require delivery to it, and shall not register the Transfer of any
        Residual Certificate until its receipt of (1) an affidavit and agreement
        (a "Transferee Affidavit and Agreement") attached hereto as Exhibit J
        from the proposed Transferee, in form and substance satisfactory to the
        Depositor, representing and warranting, among other things, that it is
        not a Non-U.S. Person, that such transferee is a Permitted Transferee,
        that it is not acquiring its Ownership Interest in the Residual
        Certificate that is the subject of the proposed Transfer as a nominee,
        trustee or agent for any Person who is not a Permitted Transferee, that
        for so long as it retains its Ownership Interest in a Residual
        Certificate, it will endeavor to remain a Permitted Transferee, and that
        it has reviewed the provisions of this Section 5.1(c) and agrees to be
        bound by them, and (2) a certificate, attached hereto as Exhibit I, from
        the Holder wishing to transfer the Residual Certificate, in form and
        substance satisfactory to the Depositor, representing and warranting,
        among other things, that no purpose of the proposed Transfer is to allow
        such Holder to impede the assessment or collection of tax.

               (C) Notwithstanding the delivery of a Transferee Affidavit and
        Agreement by a proposed Transferee under clause (B) above, if the
        Trustee or the Certificate Registrar if not the same Person as the
        Trustee has actual knowledge that the proposed Transferee is not a
        Permitted Transferee, no Transfer of an Ownership Interest in a Residual
        Certificate to such proposed Transferee shall be effected.

               (D) Each Person holding or acquiring any Ownership Interest in a
        Residual Certificate agrees by holding or acquiring such Ownership
        Interest (i) to require a Transferee Affidavit and Agreement from any
        other Person to whom such Person attempts to transfer its Ownership
        Interest and to provide a certificate to the Trustee or the Certificate
        Registrar if not the same Person as the Trustee in the form attached
        hereto as Exhibit J; (ii) to obtain the express written consent of the
        Depositor prior to any transfer of such Ownership Interest, which
        consent may be withheld in the Depositor's sole discretion; and (iii) to
        provide a certificate to the Trustee or the Certificate Registrar if not
        the same Person as the Trustee in the form attached hereto as Exhibit I.

               (ii) The Trustee or the Certificate Registrar if not the same
        Person as the Trustee shall register the Transfer of any Residual
        Certificate only if it shall have received the Transferee Affidavit and
        Agreement, a certificate of the Holder requesting such transfer in the
        form attached hereto as Exhibit J and all of such other documents as
        shall have been reasonably required by the Trustee or the Certificate
        Registrar if not the same Person as the Trustee as a condition to such
        registration.


                                       85

<PAGE>




               (iii) (A) If any Disqualified Organization shall become a Holder
        of a Residual Certificate, then the last preceding Permitted Transferee
        shall be restored, to the extent permitted by law, to all rights and
        obligations as Holder thereof retroactive to the date of registration of
        such Transfer of such Residual Certificate. If any Non-U.S. Person shall
        become a Holder of a Residual Certificate, then the last preceding
        Holder which is a U.S. Person shall be restored, to the extent permitted
        by law, to all rights and obligations as Holder thereof retroactive to
        the date of registration of the Transfer to such Non-U.S. Person of such
        Residual Certificate. If a transfer of a Residual Certificate is
        disregarded pursuant to the provisions of Treasury Regulations Section
        1.860E-1 or Section 1.860G- 3, then the last preceding Permitted
        Transferee shall be restored, to the extent permitted by law, to all
        rights and obligations as Holder thereof retroactive to the date of
        registration of such Transfer of such Residual Certificate. The Trustee,
        the Certificate Administrator, the Certificate Registrar and the Paying
        Agent shall be under no liability to any Person for any registration of
        Transfer of a Residual Certificate that is in fact not permitted by this
        Section 5.1(c) or for making any payments due on such Certificate to the
        Holder thereof or for taking any other action with respect to such
        Holder under the provisions of this Agreement.

               (B) If any purported Transferee shall become a Holder of the
        Residual Certificate in violation of the restrictions in this Section
        5.1(c) and to the extent that the retroactive restoration of the rights
        of the Holder of such Residual Certificate as described in clause
        (iii)(A) above shall be invalid, illegal or unenforceable, then the
        Depositor shall have the right, without notice to the Holder or any
        prior Holder of such Residual Certificate, to sell such Residual
        Certificate to a purchaser selected by the Depositor on such terms as
        the Depositor may choose. Such purported Transferee shall promptly
        endorse and deliver the Residual Certificate in accordance with the
        instructions of the Depositor. Such purchaser may be the Depositor
        itself or any affiliate of the Depositor. The proceeds of such sale, net
        of the commissions (which may include commissions payable to the
        Depositor or its affiliates), expenses and taxes due, if any, shall be
        remitted by the Depositor to such purported Transferee. The terms and
        conditions of any sale under this clause (iii)(B) shall be determined in
        the sole discretion of the Depositor, and the Depositor shall not be
        liable to any Person having an Ownership Interest in the Residual
        Certificate as a result of its exercise of such discretion.

               (iv) The Depositor, on behalf of the Trustee, shall make
        available, upon written request from the Trustee, or the Certificate
        Administrator all information necessary to compute any tax imposed (A)
        as a result of the Transfer of an Ownership Interest in the Residual
        Certificate to any Person who is not a Permitted Transferee, including
        the information regarding "excess inclusions" of such Residual
        Certificate required to be provided to the Internal Revenue Service and
        certain Persons as described in Treasury Regulation Section
        1.860D-1(b)(5), and (B) as a result of any regulated investment company,
        real estate investment trust, common trust fund, partnership, trust,
        estate or organizations described in Section 1381 of the Code having as
        among its record holders at any time any


                                       86

<PAGE>



        Person who is not a Permitted Transferee. Reasonable compensation for
        providing such information may be required by the Depositor from such
        Person.

               (v) The provisions of this Section 5.1 set forth prior to this
        Section 5.1(c)(v) may be modified, added to or eliminated, provided,
        that there shall have been delivered to the Trustee and the Certificate
        Administrator the following:

               (A) written notification from each Rating Agency to the effect
        that the modification, addition to or elimination of such provisions
        will not cause such Rating Agency to downgrade its then-current Ratings
        of the Certificates; and

               (B) an Opinion of Counsel, in form and substance satisfactory to
        the Depositor (as evidenced by a certificate of the Depositor), to the
        effect that such modification, addition to or absence of such provisions
        will not cause the Trust Fund to cease to qualify as a REMIC and will
        not create a risk that (1) the Trust Fund may be subject to an
        entity-level tax caused by the Transfer of any Residual Certificate to a
        Person which is not a Permitted Transferee or (2) a Certificateholder or
        another Person will be subject to a REMIC-related tax caused by the
        Transfer of a Residual Certificate to a Person which is not a Permitted
        Transferee.

               (vi)    The following legend shall appear on all Residual
        Certificates:

               ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE MAY
               BE MADE ONLY IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFEREE
               AFFIDAVIT AND AGREEMENT TO THE DEPOSITOR, THE TRUSTEE AND THE
               CERTIFICATE REGISTRAR THAT (1) SUCH TRANSFEREE IS NOT EITHER (A)
               THE UNITED STATES, ANY STATE OR POLITICAL SUBDIVISION THEREOF,
               ANY FOREIGN GOVERNMENT, ANY INTERNATIONAL ORGANIZATION, OR ANY
               AGENCY OR INSTRUMENTALITY OF ANY OF THE FOREGOING, (B) ANY
               ORGANIZATION (OTHER THAN A COOPERATIVE DESCRIBED IN SECTION 521
               OF THE CODE) WHICH IS EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF
               THE CODE UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX IMPOSED
               BY SECTION 511 OF THE CODE, (C) ANY ORGANIZATION DESCRIBED IN
               SECTION 1381(a)(2)(C) OF THE CODE (ANY SUCH PERSON DESCRIBED IN
               THE FOREGOING CLAUSES (A), (B), OR (C) BEING HEREINAFTER REFERRED
               TO AS A "DISQUALIFIED ORGANIZATION"), OR (D) AN AGENT OF A
               DISQUALIFIED ORGANIZATION AND (2) NO PURPOSE OF SUCH TRANSFER IS
               TO ENABLE THE TRANSFEROR TO IMPEDE THE ASSESSMENT OR


                                       87

<PAGE>



               COLLECTION OF TAX. SUCH AFFIDAVIT SHALL INCLUDE CERTAIN
               REPRESENTATIONS AS TO THE FINANCIAL CONDITION OF THE PROPOSED
               TRANSFEREE. NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE
               REGISTER OF ANY TRANSFER, SALE OR OTHER DISPOSITION OF THIS CLASS
               R CERTIFICATE TO A DISQUALIFIED ORGANIZATION OR AN AGENT OF A
               DISQUALIFIED ORGANIZATION, SUCH REGISTRATION SHALL BE DEEMED TO
               BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND SUCH PERSON SHALL
               NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE HEREUNDER
               INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON
               THIS CERTIFICATE. EACH HOLDER OF THE CLASS R CERTIFICATE BY
               ACCEPTANCE OF THIS CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED
               TO THE PROVISIONS OF THIS PARAGRAPH.

               (vii) The Holder of the Class R Certificate issued hereunder,
        while not a Disqualified Organization, is the Tax Matters Person.

        (d) (i) No purchase or transfer of a Senior Certificate or a Senior
Subordinate Certificate or any interest therein shall be made by or to any
"employee benefit plan" subject to ERISA or any "plan" described by Section
4975(e)(1) of the Code, or any entity deemed to hold plan assets of any of the
foregoing by reason of a plan's investment in such entity (each, a "Plan")
unless (A) in the case of any such Class of Certificates (other than the Class R
Certificate), such Plan qualifies as an accredited investor as defined in Rule
501(a)(1) of Regulation D under the Securities Act and either (1) at the time of
such transfer, the Certificates are rated in one of the top four rating
categories by at least one Rating Agency, or (2) the purchaser is an insurance
company general account that is eligible for, and satisfies all of the
requirements of, Sections I and III of Prohibited Transaction Class Exemption
95-60 ("PTCE 95-60") and (B) in the case of a Class R Certificate, the Trustee
receives an Opinion of Counsel acceptable to and in form and substance
satisfactory to the Trustee, the Depositor and the Servicer to the effect that
the purchase or holding of such Class R Certificate is permissible under
applicable law, will not constitute or result in any non-exempt prohibited
transaction under Section 406 of ERISA, or Section 4975 of the Code (or
comparable provisions of any subsequent enactments), and will not subject the
Trustee, the Depositor or the Servicer to any obligation or liability (including
obligations or liabilities under ERISA or Section 4975 of the Code) in addition
to those undertaken in this Agreement, which Opinion of Counsel shall not be an
expense of the Trustee, the Depositor or the Servicer. Each Person who acquires
a Senior Certificate or a Senior Subordinate Certificate shall be deemed to
certify that it meets the foregoing conditions, and that it will not transfer
such Certificate in violation of the foregoing.

               (ii) No purchase or transfer of a Junior Subordinate Certificate
        shall be made by or to a Plan unless such purchaser or transferee is an
        "insurance company general account"


                                       88

<PAGE>



        (within the meaning of PTCE 95-60) and is eligible for, and satisfies
        all of the requirements for exemptive relief under Sections I and III of
        PTCE 95-60. Each Person who acquires a Junior Subordinate Certificate or
        any interest therein shall be deemed to certify and shall be required by
        the Certificate Registrar to provide an Officer's Certificate signed by
        a Responsible Officer of such Person, which Officer's Certificate shall
        not be an expense of the Trustee, the Certificate Administrator, if any,
        the Certificate Registrar or the Depositor) that it meets the foregoing
        conditions, and that it will not transfer such Certificate in violation
        of the foregoing.

        (e) No transfer, sale, pledge or other disposition of a Junior
Subordinate Certificate shall be made unless such transfer, sale, pledge or
other disposition is made in accordance with this Section 5.1(e) or Section
5.1(f). Each Person who, at any time, acquires any ownership interest in any
Junior Subordinate Certificate shall be deemed by the acceptance or acquisition
of such ownership interest to have agreed to be bound by the following
provisions of this Section 5.1(e) and Section 5.1(f), as applicable. No transfer
of a Junior Subordinate Certificate shall be deemed to be made in accordance
with this Section 5.1(e) unless such transfer is made pursuant to an effective
registration statement under the Securities Act or unless the Trustee or the
Certificate Registrar, if not the same Person as the Trustee, is provided with
the certificates and an Opinion of Counsel, if required, on which the Trustee
and the Certificate Registrar may conclusively rely, which establishes or
establish to the Trustee's or the Certificate Registrar's, as applicable,
satisfaction that such transfer is exempt from the registration requirements
under the Securities Act, as follows: In the event that a transfer is to be made
in reliance upon an exemption from the Securities Act, the Trustee or the
Certificate Registrar, if not the same Person as the Trustee, shall require, in
order to assure compliance with the Securities Act, that the Certificateholder
desiring to effect such transfer certify to the Trustee and the Certificate
Registrar in writing, in substantially the form attached hereto as Exhibit F,
the facts surrounding the transfer, with such modifications to such Exhibit F as
may be appropriate to reflect the actual facts of the proposed transfer, and
that the Certificateholder's proposed transferee certify to the Trustee and the
Certificate Registrar in writing, in substantially the form attached hereto as
Exhibit G, the facts surrounding the transfer, with such modifications to such
Exhibit G as may be appropriate to reflect the actual facts of the proposed
transfer. If such certificate of the proposed transferee does not contain
substantially the substance of Exhibit G, the Trustee or the Certificate
Registrar, if not the same Person as the Trustee, shall require an Opinion of
Counsel satisfactory to it that such transfer may be made without registration,
which Opinion of Counsel shall not be obtained at the expense of the Trustee,
the Certificate Administrator, the Certificate Registrar, the Trust Fund or the
Depositor. Such Opinion of Counsel shall allow for the forwarding, and the
Trustee shall forward, a copy thereof to each Rating Agency. Notwithstanding the
foregoing, any Class of Junior Subordinate Certificates may be transferred,
sold, pledged or otherwise disposed of in accordance with the requirements set
forth in Section 5.1(f).

        (f) Transfers of the Junior Subordinate Certificates may be made in
accordance with this Section 5.1(f). To effectuate a Certificate transfer in
accordance with this Section 5.1(f), the proposed transferee of such Certificate
must provide the Trustee, the Certificate Registrar and the Depositor with an
investment letter substantially in the form of Exhibit L attached hereto, which


                                       89

<PAGE>



investment letter shall not be an expense of the Trustee, the Certificate
Administrator, the Certificate Registrar or the Depositor, and which investment
letter states that, among other things, such transferee (i) is a "qualified
institutional buyer" as defined under Rule 144A, acting for its own account or
the accounts of other "qualified institutional buyers" as defined under Rule
144A, and (ii) is aware that the proposed transferor intends to rely on the
exemption from registration requirements under the Securities Act provided by
Rule 144A. Notwithstanding the foregoing, the proposed transferee of such
Certificate shall not be required to provide the Trustee, the Certificate
Registrar or the Depositor with Annex 1 or Annex 2 to the form of Exhibit L
attached hereto if the Depositor so consents prior to each such transfer. Such
transfers shall be deemed to have complied with the requirements of this Section
5.1(f). The Holder of a Certificate desiring to effect such transfer does hereby
agree to indemnify the Trustee, the Certificate Administrator, if any, the
Depositor, and the Certificate Registrar against any liability that may result
if transfer is not made in accordance with this Agreement.

        (g) None of the Trustee, the Certificate Administrator, the Certificate
Registrar or the Paying Agent shall have any liability to the Trust Fund arising
from a registration or transfer of a Certificate in reliance upon a
certification, Officer's Certificate, affidavit, ruling or Opinion of Counsel
described in this Section 5.1.

        Section 5.2 CERTIFICATES ISSUABLE IN CLASSES; DISTRIBUTIONS OF PRINCIPAL
AND INTEREST; AUTHORIZED DENOMINATIONS. The aggregate principal amount of
Certificates that may be authenticated and delivered under this Agreement is
limited to the aggregate Principal Balance of the Loans as of the Cut-Off Date,
as specified in the Preliminary Statement to this Agreement, except for
Certificates authenticated and delivered upon registration of transfer of, or in
exchange for, or in lieu of, other Certificates pursuant to Section 5.3. Such
aggregate principal amount shall be allocated among one or more Classes having
designations, types of interests, initial per annum Remittance Rates, initial
Class Principal Balances and last scheduled Distribution Dates as specified in
the Preliminary Statement to this Agreement. The aggregate Percentage Interest
of each Class of Certificates of which the Class Principal Balance equals zero
as of the Cut-Off Date that may be authenticated and delivered under this
Agreement is limited to 100%. Certificates shall be issued in Authorized
Denominations.

        Section 5.3 REGISTRATION OF TRANSFER AND EXCHANGE OF CERTIFICATES. The
Trustee shall cause to be maintained at one of its offices or at its designated
Certificate Registrar, a Certificate Register in which there shall be recorded
the name and address of each Certificateholder. Subject to such reasonable rules
and regulations as the Trustee may prescribe, the Certificate Register shall be
amended from time to time by the Trustee or its agent to reflect notice of any
changes received by the Trustee or its agent pursuant to Section 10.5. The
Trustee hereby appoints LaSalle Bank National Association as the initial
Certificate Registrar. The Trustee may appoint an Eligible Institution to act as
its agent in order to delegate to such Eligible Institution its duties as
Certificate Registrar under this Agreement.

         Upon surrender for registration of transfer of any Certificate to the
Trustee at the office of


                                       90

<PAGE>



First Trust of New York, National Association, 100 Wall Street, Suite 1600, New
York, NY 10005, Attention: Glenn Anderson, or such other address or agency as
may hereafter be provided to the Certificate Administrator, if any, and the
Servicer in writing by the Trustee, the Trustee shall execute, and the Trustee
or any Authenticating Agent shall authenticate and deliver, in the name of the
designated transferee or transferees, one or more new Certificates of Authorized
Denominations of like Percentage Interest. At the option of the
Certificateholders, Certificates may be exchanged for other Certificates in
Authorized Denominations of like Percentage Interest, upon surrender of the
Certificates to be exchanged at any such office or agency. Whenever any
Certificates are so surrendered for exchange, the Trustee shall execute, and the
Trustee, or any Authenticating Agent, shall authenticate and deliver, the
Certificates which the Certificateholder making the exchange is entitled to
receive. Every Certificate presented or surrendered for transfer shall (if so
required by the Trustee or any Authenticating Agent) be duly endorsed by, or be
accompanied by a written instrument of transfer in form satisfactory to the
Trustee or any Authenticating Agent and duly executed by, the Holder thereof or
such Holder's attorney duly authorized in writing.

        A reasonable service charge may be made for any such exchange or
transfer of Certificates, and the Trustee or an Authenticating Agent may require
payment of a sum sufficient to cover any tax or governmental charge that may be
imposed in connection with any exchange or transfer of Certificates.

        All Certificates surrendered for exchange or transfer shall be canceled
by the Trustee or any Authenticating Agent.

        Section 5.4 MUTILATED, DESTROYED, LOST OR STOLEN CERTIFICATES. If (i)
any mutilated Certificate is surrendered to the Trustee or any Authenticating
Agent, or (ii) the Trustee or any Authenticating Agent receives evidence to
their satisfaction of the destruction, loss or theft of any Certificate, and
there is delivered to the Trustee or any Authenticating Agent (and with respect
to the Class A-9 Certificates, MBIA) such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of notice
to the Trustee or any Authenticating Agent that such Certificate has been
acquired by a bona fide purchaser, the Trustee shall execute and the Trustee or
any Authenticating Agent shall authenticate and deliver, in exchange for or in
lieu of any such mutilated, destroyed, lost or stolen Certificate, a new
Certificate of like Percentage Interest. Upon the issuance of any new
Certificate under this Section 5.4, the Trustee or any Authenticating Agent may
require the payment of a sum sufficient to cover any tax or other governmental
charge that may be imposed in relation thereto and any other expenses (including
the fees and expenses of the Trustee or any Authenticating Agent) connected
therewith. Any replacement Certificate issued pursuant to this Section 5.4 shall
constitute complete and indefeasible evidence of ownership in the Trust Fund, as
if originally issued, whether or not the lost or stolen Certificate shall be
found at any time.

        Section 5.5 PERSONS DEEMED OWNERS. The Depositor, the Certificate
Administrator, the Servicer, the Trustee, MBIA and any agent of any of them may
treat the Person in whose name any Certificate is registered as the owner of
such Certificate for the purpose of receiving distributions pursuant to Section
4.1 and for all other purposes whatsoever, and neither the Depositor, the


                                       91

<PAGE>



Certificate Administrator, if any, the Servicer, the Trustee, the Certificate
Registrar, MBIA nor any agent of the Depositor, the Certificate Administrator,
if any, the Servicer or the Trustee shall be affected by notice to the contrary.

        Section 5.6 TEMPORARY CERTIFICATES. Upon the initial issuance of the
Certificates, the Trustee may execute, and the Trustee or any Authenticating
Agent shall authenticate and deliver, temporary Certificates which are printed,
lithographed, typewritten or otherwise produced, in any Authorized Denomination,
of the tenor of the definitive Certificates in lieu of which they are issued and
with such variations in form from the forms of the Certificates set forth as
Exhibits A and B hereto as the Trustee's officers executing such Certificates
may determine, as evidenced by their execution of the Certificates.
Notwithstanding the foregoing, the Certificates may remain in the form set forth
in this Section.

        If temporary Certificates are issued, the Trustee shall cause definitive
Certificates to be prepared within ten Business Days of the Closing Date or as
soon as practicable thereafter. After preparation of definitive Certificates,
the temporary Certificates shall be exchangeable for definitive Certificates
upon surrender of the temporary Certificates at the office or agency of the
Trustee to be maintained as provided in Section 5.10 hereof, without charge to
the Holder. Any tax or governmental charge that may be imposed in connection
with any such exchange shall be borne by the Depositor. Upon surrender for
cancellation of any one or more temporary Certificates, the Trustee shall
execute and the Trustee or any Authenticating Agent shall authenticate and
deliver in exchange therefor a like principal amount of definitive Certificates
of Authorized Denominations. Until so exchanged, the temporary Certificates
shall in all respects be entitled to the same benefits under this Agreement as
definitive Certificates.

        Section 5.7 BOOK-ENTRY FOR BOOK-ENTRY CERTIFICATES. Notwithstanding the
foregoing, the Book-Entry Certificates, upon original issuance, shall be issued
in the form of one or more typewritten Certificates of Authorized Denomination
representing the Book-Entry Certificates, to be delivered to DTC, the initial
Clearing Agency, by, or on behalf of, the Depositor. The Book-Entry Certificates
shall initially be registered on the Certificate Register in the name of Cede &
Co., the nominee of DTC, as the initial Clearing Agency, and no Beneficial
Holder shall receive a definitive certificate representing such Beneficial
Holder's interest in any Class of Book-Entry Certificate, except as provided
above and in Section 5.9. Each Book-Entry Certificate shall bear the following
legend:

        Unless this Certificate is presented by an authorized representative of
The Depository Trust Company, a New York corporation ("DTC"), to the Trustee or
its agent for registration of transfer, exchange, or payment, and any
Certificate issued is registered in the name of Cede & Co. or such other name as
is requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.


                                       92

<PAGE>



        Unless and until definitive, fully registered Book-Entry Certificates
(the "Definitive Certificates") have been issued to the Beneficial Holders
pursuant to Section 5.9:

        (a) the provisions of this Section 5.7 shall be in full force and
effect with respect to the Book-Entry Certificates;

        (b) the Certificate Administrator, if any, and the Trustee may deal with
the Clearing Agency for all purposes with respect to the Book-Entry Certificates
(including the making of distributions on the Book-Entry Certificates) as the
sole Certificateholder;

        (c) to the extent that the provisions of this Section 5.7 conflict with
any other provisions of this Agreement, the provisions of this Section 5.7 shall
control; and

        (d) the rights of the Beneficial Holders shall be exercised only through
the Clearing Agency and the DTC Participants and shall be limited to those
established by law and agreements between such Beneficial Holders and the
Clearing Agency and/or the DTC Participants. Pursuant to the Depositary
Agreement, unless and until Definitive Certificates are issued pursuant to
Section 5.9, the initial Clearing Agency will make book-entry transfers among
the DTC Participants and receive and transmit distributions of principal and
interest on the related Class of Book-Entry Certificates to such DTC
Participants.

        For purposes of any provision of this Agreement requiring or permitting
actions with the consent of, or at the direction of, Holders of Book-Entry
Certificates evidencing a specified Percentage Interest, such direction or
consent may be given by the Clearing Agency at the direction of Beneficial
Holders owning Book-Entry Certificates evidencing the requisite Percentage
Interest represented by the Book-Entry Certificates. The Clearing Agency may
take conflicting actions with respect to the Book-Entry Certificates to the
extent that such actions are taken on behalf of the Beneficial Holders.

        Section 5.8 NOTICES TO CLEARING AGENCY. Whenever notice or other
communication to the Certificateholders is required under this Agreement, unless
and until Definitive Certificates shall have been issued to the related
Certificateholders pursuant to Section 5.9, the Trustee shall give all such
notices and communications specified herein to be given to Holders of the
Book-Entry Certificates to the Clearing Agency which shall give such notices and
communications to the related DTC Participants in accordance with its applicable
rules, regulations and procedures.

        Section 5.9 DEFINITIVE CERTIFICATES. If (a) the Clearing Agency notifies
the Certificate Administrator, if any, or the Trustee that it is no longer
willing or able to discharge properly its responsibilities under the Depositary
Agreement with respect to the Book-Entry Certificates and the Trustee or the
Certificate Administrator is unable to locate a qualified successor, (b) the
Depositor, at its option, advises the Certificate Administrator, if any, or the
Trustee in writing that it elects to terminate the book-entry system with
respect to the Book-Entry Certificates through the Clearing Agency or (c) after
the occurrence of an Event of Default, Certificateholders holding Book-Entry


                                       93

<PAGE>



Certificates evidencing Percentage Interests aggregating not less than 66% of
the aggregate Class Principal Balance of such Certificates advise the
Certificate Administrator, if any, or the Trustee and the Clearing Agency
through DTC Participants in writing that the continuation of a book-entry system
with respect to the Book-Entry Certificates through the Clearing Agency is no
longer in the best interests of the Certificateholders with respect to such
Certificates, the Trustee shall notify or cause to be notified all
Certificateholders of Book-Entry Certificates of the occurrence of any such
event and of the availability of Definitive Certificates. Upon surrender to the
Trustee of the Book-Entry Certificates by the Clearing Agency, accompanied by
registration instructions from the Clearing Agency for registration, the Trustee
shall execute and the Trustee or any Authenticating Agent shall authenticate and
deliver the Definitive Certificates. Neither the Depositor, the Certificate
Administrator, if any, the Authenticating Agent nor the Trustee shall be liable
for any delay in delivery of such instructions and may conclusively rely on, and
shall be protected in relying on, such instructions. Upon the issuance of
Definitive Certificates for all of the Certificates all references herein to
obligations imposed upon or to be performed by the Clearing Agency shall be
deemed to be imposed upon and performed by the Trustee, the Certificate
Administrator, if any, and the Trustee, the Certificate Administrator, the
Certificate Registrar and the Paying Agent shall recognize the Holders of
Definitive Certificates as Certificateholders hereunder.


                                   ARTICLE VI

                         THE DEPOSITOR AND THE SERVICER

        Section 6.1 LIABILITY OF THE DEPOSITOR AND THE SERVICER. The Depositor
and the Servicer shall each be liable in accordance herewith only to the extent
of the obligations specifically imposed by this Agreement and undertaken
hereunder by the Depositor and the Servicer herein.

        Section 6.2 MERGER OR CONSOLIDATION OF THE DEPOSITOR OR THE SERVICER.
Subject to the following paragraph, the Depositor and the Servicer each will
keep in full effect its existence, rights and franchises as corporations, each
under the laws of the jurisdiction of its incorporation, and will obtain and
preserve its qualification to do business as a foreign corporation in each
jurisdiction in which such qualification is or shall be necessary to protect the
validity and enforceability of this Agreement, the Certificates or any of the
Loans and to perform its respective duties under this Agreement.

        The Depositor or the Servicer may be merged or consolidated with or into
any Person, or transfer all or substantially all of its assets to any Person, in
which case any Person resulting from any merger or consolidation to which the
Depositor or Servicer shall be a party, or any Person succeeding to the business
of the Depositor or Servicer, shall be the successor of the Depositor or
Servicer hereunder, without the execution or filing of any paper or any further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding.

         Section 6.3 LIMITATION ON LIABILITY OF THE SERVICER AND OTHERS. Neither
the Servicer nor


                                       94

<PAGE>



any of the directors, officers, employees or agents of the Servicer shall be
under any liability to the Trust Fund or the Certificateholders for any action
taken or for refraining from the taking of any action in good faith pursuant to
this Agreement, or for errors in judgment; provided, however, that this
provision shall not protect any director, officer, employee or agent of the
Servicer against any liability which would otherwise be imposed by reason of
willful misfeasance, bad faith or gross negligence in the performance of duties
or by reason of reckless disregard of obligations and duties hereunder, nor
shall this provision protect the Servicer against any liability that would
otherwise be imposed by reason of negligence in the performance of duties
hereunder. The Servicer and any director, officer, employee or agent of the
Servicer may rely in good faith on any document of any kind prima facie properly
executed and submitted by any Person respecting any matters arising hereunder.
The Servicer and any director, officer, employee or agent of the Servicer shall
be indemnified by the Trust Fund and held harmless against any loss, liability
or expense incurred in connection with any legal action relating to this
Agreement or the Certificates, other than any loss, liability or expense, in the
case of the Servicer and any director, officer, employee or agent of the
Servicer, incurred by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties hereunder or by reason of reckless
disregard of obligations and duties hereunder or, in the case of the Servicer,
as Servicer, incurred by reason of negligence in the performance of any duties
hereunder. The Servicer shall not be under any obligation to appear in,
prosecute or defend any legal action which is not incidental to its duties to
service the Loans in accordance with this Agreement and which in its opinion may
involve it in any expense or liability; provided, however, that the Servicer may
in its discretion undertake any such action which it may deem necessary or
desirable in respect of this Agreement and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action and any liability resulting therefrom
shall be expenses, costs and liabilities of the Trust Fund, and the Servicer
shall be entitled to be reimbursed therefor out of the Custodial Account for P&I
as provided by Section 3.3.

        Section 6.4 SERVICER NOT TO RESIGN. The Servicer shall not resign from
the obligations and duties hereby imposed on it, except upon determination that
its duties hereunder are no longer permissible under applicable law or are in
material conflict by reason of applicable law with any other activities carried
on by it, the other activities of the Servicer so causing such a conflict being
of a type and nature carried on by the Servicer at the date of this Agreement.
Any such determination permitting the resignation of the Servicer shall be
evidenced by an Opinion of Counsel to such effect delivered to the Trustee. The
Servicer shall notify each Rating Agency of any such resignation. No such
resignation shall become effective until a successor servicer shall have assumed
the Servicer's responsibilities and obligations in accordance with Section 7.5
hereof.

        Notwithstanding the limitations stated above, the Servicer may transfer
its obligations, duties and rights hereunder without the consent of the
Certificateholders, provided, that (i) the Servicer obtains the prior written
consent of each Rating Agency, (ii) the transferee is a FNMA- or FHLMC-approved
servicer having a net worth of not less than $15,000,000, (iii) the successor
servicer assumes all of the Servicer's responsibilities and obligations in
accordance with Section 7.5 hereof, and (iv) the then-current rating of the
Class A Certificates will not be reduced as a result of


                                       95

<PAGE>



such transfer, without regard to the guaranty provided by the Class A-9 Policy,
and (v) the successor servicer has, in the reasonable opinion of the Trustee,
the qualifications, resources and experience to properly carry out, observe and
perform the duties, obligations and responsibilities of Servicer hereunder;
provided, that the foregoing clause (v) is intended solely for the benefit of
(and may be exercised or waived at the sole discretion of) the Trustee, to
enable the Trustee to assure itself that any successor Servicer has such
acceptable qualifications, resources and experience, and such clause (v) is not
intended to be for the benefit of, and shall not be relied upon or enforced by,
any Certificateholder, and provided, further, that any consent to such transfer
will not be unreasonably withheld by the Trustee.


                                   ARTICLE VII

                                     DEFAULT

        Section 7.1 EVENTS OF DEFAULT. In case one or more of the following
Events of Default by the Servicer shall occur and be continuing, that is to say:

               (i) any failure by the Servicer to distribute or cause to be
        distributed to the Trustee or its delegate on the Withdrawal Date any
        payment required to be made to the Trustee under the terms of this
        Agreement;

               (ii) any failure on the part of the Servicer duly to observe or
        perform in any material respect any other of the covenants or agreements
        on the part of the Servicer in the Certificates or in this Agreement
        which continues unremedied for a period of 60 days after the date on
        which written notice of such failure, requiring the same to be remedied,
        shall have been given to the Servicer by the Trustee, or to the Servicer
        and the Trustee by the Holders of Certificates evidencing, in aggregate,
        not less than 25% of the Trust Fund or 51% of the aggregate Percentage
        Interests of any Class of Certificates;

               (iii) a decree or order of a court or agency or supervisory
        authority having jurisdiction in the premises for the appointment of a
        conservator or receiver or liquidator in any insolvency, readjustment of
        debt, marshaling of assets and liabilities or similar proceedings, or
        for the winding-up or liquidation of its affairs, shall have been
        entered against the Servicer and such decree or order shall have
        remained in force undischarged or unstayed for a period of 60 days;

               (iv) the Servicer shall consent to the appointment of a
        conservator or receiver or liquidator or liquidating committee in any
        insolvency, readjustment of debt marshaling of assets and liabilities,
        voluntary liquidation or similar proceedings of or relating to the
        Servicer or of or relating to all or substantially all of its property;

               (v) the Servicer shall admit in writing its inability to pay its
        debts generally as


                                       96

<PAGE>



        they become due, file a petition to take advantage of any applicable
        insolvency or reorganization statute, make an assignment for the benefit
        of its creditors or voluntarily suspend payment of its obligations; or

               (vi) any failure of the Servicer to make any Advance required to
        be made from its own funds pursuant to Section 4.3 which continues
        unremedied for a period of one Business Day after the date upon which
        such Advance was to have been made;

then, if an Event of Default described in clauses (i)-(v) of this Section 7.1
shall occur, and in each and every such case, subject to applicable law, so long
as an Event of Default shall not have been remedied, either the Trustee or the
Holders of Certificates evidencing, in aggregate, not less than 25% of the Trust
Fund or 51% of the aggregate Percentage Interests of any Class of Certificates
by notice in writing to the Servicer (and to the Trustee if given by the
Certificateholders) may terminate all of the rights and obligations of the
Servicer under this Agreement, but without prejudice to any rights it may have
to reimbursement of expenses, Advances and other advances of its own funds as
Servicer to the extent permitted by this Agreement, other than the Depositor's
(or its successors') obligation to repurchase any Loans pursuant to Section 2.2
or 2.3 shall survive any such termination. If an Event of Default described in
clause (vi) hereof shall occur, the Trustee shall, by notice in writing to the
Servicer, which shall be telecopied to the Servicer, immediately terminate all
of the rights and obligations of the Servicer, under this Agreement and in and
to the Loans and the proceeds thereof. On or after the receipt by the Servicer
of such written notice, all authority and power of the Servicer under this
Agreement, whether with respect to the Certificates or the Loans or otherwise,
shall pass to and be vested in the Trustee pursuant to and under this Section
7.1 (subject to the provisions of Section 7.5); and, without limitation, the
Trustee is hereby authorized and empowered to execute and deliver, on behalf of
the Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the Loans and related
documents or otherwise at the expense of the Servicer. The Servicer agrees to
cooperate with the Trustee in effecting the termination of the Servicer's
responsibilities and rights hereunder and shall promptly provide the Trustee all
documents and records whether in written or electronic form reasonably requested
by it to enable it to assume the Servicer's functions hereunder and shall
promptly also transfer to the Trustee of this Agreement all amounts which then
have been or should have been deposited in the Custodial Account for P&I by the
Servicer or which are thereafter received with respect to the Loans as well as
any escrowed funds held by it or in connection with its servicing activities
hereunder. The Servicer and the Trustee shall give each Rating Agency notice of
any Event of Default.

        Section 7.2 OTHER REMEDIES OF TRUSTEE. During the continuance of any
Event of Default, so long as such Event of Default shall not have been remedied,
the Trustee, in addition to the rights specified in Section 7.1, shall have the
right, in its own name as trustee of an express trust, to take all actions now
or hereafter existing at law, in equity or by statute to enforce its rights and
remedies, and to protect the interests, and enforce the rights and remedies, of
the Certificateholders (including the institution and prosecution of all
judicial, administrative and other proceedings and the filing of


                                       97

<PAGE>



proofs of claim and debt in connection therewith). Except as otherwise expressly
provided in this Agreement, no remedy provided for by this Agreement shall be
exclusive of any other remedy, and each and every remedy shall be cumulative and
in addition to any other remedy and no delay or omission to exercise any right
or remedy shall impair any such right or remedy or shall be deemed to be a
waiver of any Event of Default.

        Section 7.3 DIRECTIONS BY CERTIFICATEHOLDERS AND DUTIES OF TRUSTEE
DURING EVENT OF DEFAULT. During the continuance of any Event of Default, Holders
of Certificates evidencing, in aggregate, not less than 25% of the Trust Fund or
51% of the aggregate Percentage Interests of any Class of Certificates may
direct the time, method and place of conducting any proceeding for any remedy
available to the Trustee, or exercising any trust or power conferred upon the
Trustee under this Agreement; provided, however, that the Trustee shall be under
no obligation to pursue any such remedy, or to exercise any of the trusts or
powers vested in it by this Agreement (including, without limitation, (i) the
conducting or defending of any administrative action or litigation hereunder or
in relation hereto and (ii) the terminating of the Servicer or any successor
servicer from its rights and duties as servicer hereunder) at the request, order
or direction of any of the Certificateholders, unless such Certificateholders
shall have offered to the Trustee reasonable security or indemnity against the
costs, expenses and liabilities which may be incurred therein or thereby; and,
provided, further, that, subject to the provisions of Section 8.1, the Trustee
shall have the right to decline to follow any such direction if the Trustee, in
accordance with an Opinion of Counsel, determines that the action or proceeding
so directed may not lawfully be taken or if the Trustee in good faith determines
that the action or proceeding so directed would involve it in personal liability
or be unjustly prejudicial to the non-assenting Certificateholders or if the
Trustee has received contrary directions pursuant to this Section 7.3.

        Section 7.4 ACTION UPON CERTAIN FAILURES OF SERVICER AND UPON EVENT OF
DEFAULT. In the event that the Trustee shall have knowledge of any failure of
the Servicer specified in Section 7.1(i) or (ii) which would become an Event of
Default upon the Servicer's failure to remedy the same after notice, the Trustee
shall give notice thereof to the Servicer. In the event that the Trustee shall
have knowledge of an Event of Default, the Trustee shall give prompt written
notice thereof to the Certificateholders and to each Rating Agency. For all
purposes of this Agreement, in the absence of actual knowledge by a Responsible
Officer of the Trustee, the Trustee shall not be deemed to have knowledge of any
failure of the Servicer as specified in Section 7.1(i) and (ii) or any Event of
Default unless notified thereof in writing by the Servicer or by a
Certificateholder.

        Section  7.5   APPOINTMENT OF SUCCESSOR SERVICER.

        (a) When the Servicer receives a notice of termination pursuant to
Section 7.1 or the Trustee receives the resignation of the Servicer evidenced by
an Opinion of Counsel pursuant to Section 6.4, the Trustee shall become the
successor in all respects to the Servicer in its capacity as Servicer under this
Agreement and the transactions set forth or provided for herein, provided,
however, that the Trustee's obligation to make any Advances shall be no greater
than set forth in Section 4.3 of this Agreement, and the Trustee shall have all
the rights and powers and be subject


                                       98

<PAGE>



to all the responsibilities, duties and liabilities relating thereto placed on
the Servicer by the terms and provisions hereof and in its capacity as such
successor shall have the same limitation of liability herein granted to the
Servicer and provided, further, that the Trustee shall not be required to make
an Advance from its own funds if such Advance would be prohibited by law. As
compensation therefor, the Trustee shall be entitled to receive monthly an
amount not to exceed the Servicing Fee as agreed by the Trustee and the
Servicer, together with such other servicing compensation in the form of
assumption fees, late charges, prepayment fees or otherwise provided in Section
3.9. If the agreed amount is less than the Servicing Fee, the excess shall be
paid to the Class R Certificateholder. If the Trustee and the Servicer shall not
agree on the amount of such compensation, the Trustee shall solicit bids for a
successor servicer as described in Section 7.5(b), provided, however, if no
successor servicer is obtained through the bidding process, the Trustee may act
as such, or may pursuant to Section 7.5(b) appoint a successor servicer to act
as such, for the Servicing Fee together with such other servicing compensation
as provided in Section 3.9. In no event shall the Trustee's assumption of or
succession to the obligations of the Servicer make the Trustee liable for any
actions or omissions of the Servicer in its capacity as Servicer.

        (b) Notwithstanding the above, the Trustee may and shall, if it is
unable (or unwilling due to disagreement on compensation as provided in Section
7.5 (a)) to act as Servicer, appoint, or petition a court of competent
jurisdiction to appoint, any established housing and home finance institution,
bank or mortgage servicing institution which is an approved FNMA or FHLMC
servicer having a net worth of not less than $15,000,000 and meeting such other
standards as are set forth in Section 6.4 hereof for a successor to the Servicer
hereunder in the assumption of all or any part of the responsibilities, duties
or liabilities of the Servicer hereunder (except the repurchase obligations set
forth in Sections 2.2 and 2.3 hereof, which shall remain obligations of the
Depositor); provided, however, that until such appointment and assumption, the
Trustee will continue to perform the servicing obligations pursuant to this
Agreement (and until such time shall be entitled to receive the Servicing Fees
pursuant to Section 3.9); provided, further, that prior to the appointment of
any successor servicer, the Rating Agencies confirm that the appointment of such
successor servicer would not result in the downgrade of the Rating assigned to
any Class of Certificates. The compensation of any successor servicer so
appointed shall be equal to the Servicing Fees specified in Section 3.9 together
with such other compensation as is provided in said Section 3.9. In the event
the Trustee is required to solicit bids as provided above, the Trustee shall
solicit, by public announcement, bids from housing and home finance
institutions, banks and mortgage servicing institutions acceptable to the
Trustee and meeting the qualifications set forth above in this Section 7.5(b)
for the purchase of the servicing functions. Such public announcement shall
specify that the successor servicer shall be entitled to the full amount of the
Servicing Fee on the aggregate unpaid principal balance of the Loans as
servicing compensation for servicing the Loans, together with the other
servicing compensation in the form of assumption fees, late payment charges,
prepayment fees or otherwise as provided in Section 3.9. Within 45 days after
any such public announcement, the Trustee shall negotiate and effect the sale,
transfer and assignment of the servicing rights and responsibilities hereunder
(except the repurchase obligations set forth in Sections 2.2 and 2.3 hereof,
which shall remain obligations of the Depositor) to the qualified party
submitting the highest qualifying bid. The Trustee shall deduct all costs and
expenses of any public announcement and of


                                       99

<PAGE>



any sale, transfer and assignment of the servicing rights and responsibilities
hereunder from any sum received by the Trustee from the successor to the
Servicer in respect of such sale, transfer and assignment. After such
deductions, the remainder of such sum shall be paid by the Trustee to the Class
R Certificateholder at the time of such sale, transfer and assignment to the
Servicer's successor.

        (c) The Servicer agrees to cooperate with the Trustee and any successor
servicer in effecting the termination of the Servicer's servicing
responsibilities and rights hereunder and shall promptly provide the Trustee or
such successor servicer, as applicable, all documents and records reasonably
requested by it to enable it to assume the Servicer's functions hereunder and
shall promptly also transfer to the Trustee or such successor servicer, as
applicable, all amounts which then have been or should have been deposited in
the Custodial Account for P&I by the Servicer or which are thereafter received
with respect to the Loans. Neither the Trustee nor any other successor servicer
shall be deemed to be in default hereunder by reason of any failure to make, or
any delay in making, any distribution hereunder or any portion thereof caused by
the failure of the Servicer to deliver, or any delay in delivering, cash,
documents or records to it.

        Section 7.6 NOTIFICATION TO CERTIFICATEHOLDERS. Upon any termination of
the Servicer or appointment of a successor to the Servicer, in each case as
provided herein, the Trustee shall as soon as practicable give written notice
thereof to Certificateholders at their respective addresses appearing in the
Certificate Register, each Rating Agency and MBIA.


                                  ARTICLE VIII

                             CONCERNING THE TRUSTEE

        Section 8.1 DUTIES OF TRUSTEE. The Trustee, prior to the occurrence of
an Event of Default and after the curing of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. In case an Event of Default has
occurred (which has not been cured), the Trustee, subject to the provisions of
Sections 7.1, 7.3, 7.4 and 7.5, shall exercise such of the rights and powers
vested in it by this Agreement, and use the same degree of care and skill in
their exercise as a prudent person would exercise or use under the circumstances
in the conduct of such person's own affairs. Any permissive right of the Trustee
enumerated in this Agreement shall not be construed as a duty.

        Subject to Sections 8.2(i), 8.3 and 8.4, the Trustee, upon receipt of
all resolutions, certificates, statements, opinions, reports, documents, orders
or other instruments furnished to the Trustee which are specifically required to
be furnished pursuant to any provision of this Agreement, shall examine them to
determine whether they are in the form required by this Agreement; provided,
however, that the Trustee shall not be responsible for the accuracy or content
of any resolution, certificate, statement, opinion, report, document, order or
other instrument furnished by any party hereunder. If any such instrument is
found not to conform to the requirements of this Agreement in


                                       100

<PAGE>



a material manner, the Trustee shall take action as it deems appropriate to have
the instrument corrected, and if the instrument is not corrected to the
Trustee's reasonable satisfaction, the Trustee will provide notice thereof to
the Certificateholders and each Rating Agency.

        No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own willful misconduct or in the event the Trustee is acting as successor
servicer pursuant to Section 7.5, to the standard imposed on the Servicer
pursuant to Section 6.3 of this Agreement; provided, however, that:

               (i) Prior to the occurrence of an Event of Default and after the
        curing of all such Events of Default which may have occurred, the duties
        and obligations of the Trustee shall be determined solely by the express
        provisions of this Agreement, the Trustee shall not be liable except for
        the performance of such duties and obligations as are specifically set
        forth in this Agreement, no implied covenants or obligations shall be
        read into this Agreement against the Trustee and, in the absence of bad
        faith on the part of the Trustee, the Trustee may conclusively rely, as
        to the truth of the statements and the correctness of the opinions
        expressed therein, upon any certificates or opinions furnished to the
        Trustee and conforming to the requirements of this Agreement;

               (ii) The Trustee shall not be personally liable with respect to
        any action taken, suffered or omitted to be taken by it in good faith in
        accordance with this Agreement or at the direction of Certificateholders
        holding Certificates which have an aggregate Certificate Principal
        Balance aggregating not less than 25% of the aggregate Certificate
        Principal Balance of all Certificates relating to the time, method and
        place of conducting any proceeding for any remedy available to the
        Trustee, or exercising or omitting to exercise any trust or power
        conferred upon the Trustee, under this Agreement;

               (iii) The Trustee shall not be liable in its individual capacity
        for any error of judgment made in good faith by any Responsible Officer,
        unless it shall be proved that the Trustee or such Responsible Officer
        was negligent in ascertaining the pertinent facts;

               (iv) The Trustee shall not be liable for any act or omission of
        the Depositor or the Servicer (except for its own acts or omissions as
        Servicer hereunder) or for any but its own acts or omissions;

               (v) The Trustee shall not be deemed to take notice or be deemed
        to have knowledge of any matter, including without limitation any
        default or Event of Default, unless written notice thereof, referring to
        the Certificates, the Depositor, the Trust Fund or this Agreement is
        received by a Responsible Officer of the Trustee at its Corporate Trust
        Office; and

               (vi) Subject to the other provisions of this Agreement and
        without limiting the generality of this Section 8.1, the Trustee shall
        have no duty (A) to see to any recording,


                                       101

<PAGE>



        filing, or depositing of this Agreement or any agreement referred to
        herein or any financing statement or continuation statement evidencing a
        security interest, or to see to the maintenance of any such recording or
        filing or depositing or to any rerecording, refiling or redepositing of
        any thereof, (B) to see any insurance, (C) to see to the payment or
        discharge of any tax, assessment, or other governmental charge or any
        lien or encumbrance of any kind owing with respect to, assessed or
        levied against, any part of the Trust Fund other than from funds
        available in the Certificate Account, and (D) to confirm or verify the
        contents of any reports or certificates of the Servicer delivered to the
        Trustee pursuant to this Agreement believed by the Trustee to be genuine
        and to have been signed or presented by the proper party or parties.

        None of the provisions contained in this Agreement shall require the
Trustee to expend or risk its own funds or otherwise incur financial liability
in the performance of any of its duties as Trustee hereunder or in the exercise
of any of its rights or powers if there is reasonable ground for believing that
repayment of such funds or adequate indemnity against such risk or liability is
not reasonably assured to it, and none of the provisions contained in this
Agreement shall in any event require the Trustee to perform, or be responsible
for the manner of performance of, any of the obligations of the Servicer under
this Agreement except during such time, if any, as the Trustee shall be the
successor to, and be vested with the rights, duties, powers and privileges of,
the Servicer in accordance with the terms of this Agreement.

         Section 8.2 CERTAIN MATTERS AFFECTING TRUSTEE. Except as otherwise
provided in Section 8.1:

               (i) Before acting or refraining from acting the Trustee may
        request or require an Officer's Certificate; the Trustee may rely and
        shall be protected in acting or refraining from acting upon any
        resolution, Officer's Certificate, opinion of counsel, certificate of
        auditors or any other certificate, statement, instrument, opinion,
        report, notice, request, consent, order, appraisal, bond or other paper
        or document believed by it to be genuine and to have been signed or
        presented by the proper party or parties;

               (ii) The Trustee may consult with counsel, and any advice or
        Opinion of Counsel shall be full and complete authorization and
        protection in respect of any action taken or suffered or omitted by it
        hereunder in good faith and in accordance with such advice or Opinion of
        Counsel;

               (iii) The Trustee shall not be personally liable for any action
        taken, suffered or omitted by it in good faith and believed by it to be
        authorized or within the discretion or rights or powers conferred upon
        it by this Agreement;

               (iv) The right of the Trustee to perform any discretionary act
        enumerated in this Agreement shall not be construed as a duty, and the
        Trustee shall not be answerable for other than its negligence or willful
        misconduct in the performance of such act;


                                       102

<PAGE>




               (v) The Trustee shall not be required to give any bond or surety
        in respect of the execution of the Trust Fund created hereby or the
        powers granted hereunder; and

               (vi) The Trustee may execute any of the trusts or powers
        hereunder or perform any duties hereunder either directly or by or
        through agents, attorneys or custodians, and the Trustee shall not be
        responsible for any misconduct or negligence on the part of any such
        agent, attorney or custodian appointed by the Trustee with care. Any
        such agents, attorneys or custodians shall be entitled to all
        indemnities and protection afforded to the Trustee. Any designee of the
        Trustee shall be considered its "agent" hereunder whether performing it
        as an independent contractor or otherwise.

        Section 8.3 TRUSTEE NOT REQUIRED TO MAKE INVESTIGATION. Prior to the
occurrence of an Event of Default hereunder and after the curing of all Events
of Default which may have occurred, the Trustee shall not be bound to ascertain
or inquire as to the performance or observance of any of the terms, conditions,
covenants or agreements herein or to make any investigation into the facts or
matters stated in any resolution, certificate, statement, instrument, opinion,
report, notice, request, consent, order, approval, bond, Mortgage, Mortgage Note
or other paper or document, unless requested in writing so to do by Holders of
Certificates having a Percentage Interest not less than 51% of the Trust Fund;
provided, however, that if the payment within a reasonable time to the Trustee
of the costs, expenses or liabilities likely to be incurred by it in the making
of such investigation is, in the opinion of the Trustee, not reasonably assured
to the Trustee by the security afforded to it by the terms of this Agreement,
the Trustee may require reasonable indemnity against such expense or liability
as a condition to such proceeding. The reasonable expense of every such
examination shall be paid by the Depositor or, if paid by the Trustee, shall be
repaid by the Depositor upon demand.

        Section 8.4 TRUSTEE NOT LIABLE FOR CERTIFICATES OR LOANS. The recitals
contained herein and in the Certificates (other than the certificate of
authentication on the Certificates) shall be taken as the statements of the
Depositor, and the Trustee assumes no responsibility for the correctness of the
same. The Trustee makes no representations or warranties as to the validity or
sufficiency of this Agreement or of the Certificates or of any Loan or related
document. The Trustee shall not be accountable for the use or application by the
Depositor of any of the Certificates or of the proceeds of such Certificates or
for the use or application of any funds paid to the Servicer in respect of the
Loans or deposited in or withdrawn from the Custodial Account for P&I by the
Servicer or for investment of any such amounts. The Trustee shall not be
responsible for the legality or validity of this Agreement or the validity,
priority, perfection or sufficiency of the security for the Certificates issued
or intended to be issued hereunder. The Trustee shall have no responsibility for
filing any financing or continuation statement in any public office at any time
or to otherwise perfect or maintain the perfection of any security interest or
lien granted to it hereunder or to record this Agreement.

         Neither the Trustee nor any of the directors, officers, employees or
agents of the Trustee shall


                                       103

<PAGE>



be under any liability to the Trust Fund or the Certificateholders for any
action taken or for refraining from the taking of any action in good faith
pursuant to this Agreement, or for errors in judgment while an Event of Default
exists; provided, however, that this provision shall not protect the Trustee or
any such person against any liability which would otherwise be imposed by reason
of willful misfeasance, bad faith or negligence in the performance of duties.
The Trustee and any director, officer, employee or agent of the Trustee shall be
indemnified by the Depositor and held harmless against any loss, liability or
expense, including reasonable attorneys' fees, incurred in connection with or
related to the Trustee's performance of its powers and duties under this
Agreement (including, without limitation, performance under Section 8.1 hereof),
or any action relating to this Agreement or the Certificates, or the performance
of the Trustee's duties hereunder, other than any loss, liability or expense
incurred by any such Person by reason of willful misfeasance, bad faith or
negligence in the performance of duties. Any such losses, liabilities and
expenses resulting therefrom shall be losses, liabilities and expenses of the
Depositor. The indemnification provided hereunder shall survive termination of
this Agreement.

        Section 8.5 TRUSTEE MAY OWN CERTIFICATES. The Trustee and any Affiliate
or agent of the Trustee in its individual or any other capacity may become the
owner of or a pledgee of the Certificates with the same rights it would have if
it were not Trustee or such agent, and may otherwise deal with the parties
hereto.

        Section 8.6 SERVICER TO PAY TRUSTEE'S FEES AND EXPENSES. The Servicer
covenants and agrees to pay to the Trustee monthly (or as otherwise agreed), and
the Trustee shall be entitled to receive, reasonable compensation (which shall
not be limited by any provision of law in regard to the compensation of a
trustee of an express trust) for all services rendered by it in the execution of
the trusts hereby created and in the exercise and performance of any of the
powers and duties hereunder of the Trustee, and the Servicer shall pay or
reimburse the Trustee upon its request for all reasonable expenses,
disbursements and advances, including reasonable attorneys' fees, incurred or
made by the Trustee in accordance with any of the provisions of this Agreement
(including the reasonable compensation and the expenses and disbursements of its
counsel and of all persons not regularly in its employ) except any such expense,
disbursement or advance as may arise from its negligence or bad faith. The Tax
Matters Person (or Person acting as its attorney-in-fact or agent) shall
indemnify the Trustee for any liability of or assessment against the Trustee
resulting from any error in any tax or tax information returns prepared or
caused to be prepared by such Person. In the event that (i) the Servicer does
not pay to the Trustee any compensation owed to the Trustee pursuant to this
Agreement or (ii) the Trustee is not reimbursed for any expense, disbursement or
advance incurred or made by the Trustee pursuant to this Agreement, the Trustee
shall be entitled to withdraw and retain such amount from the Certificate
Account. In the event the Trustee incurs expenses or renders services in any
proceedings which result from an Event of Default under Section 7.1, subsections
(iii), (iv) or (v) of this Agreement, or from any default which, with the
passage of time, would become an Event of Default, the expenses so incurred and
compensation for services so rendered are intended to constitute expenses of
administration under the United States Bankruptcy Code or equivalent law.



                                       104

<PAGE>



        Section 8.7 ELIGIBILITY REQUIREMENTS FOR TRUSTEE. The Trustee hereunder
shall at all times be a corporation or association organized and doing business
under the laws of any state of the United States of America, authorized under
such laws to exercise corporate trust powers, having a combined capital and
surplus of at least $50,000,000 and subject to supervision or examination by
federal or state authority. The Trustee shall not control the Servicer nor be a
parent of or a subsidiary of the Servicer. If such corporation or association
publishes reports of condition at least annually, pursuant to law or to the
requirements of the aforesaid supervising or examining authority, then for the
purposes of this Section 8.7 the combined capital and surplus of such
corporation or association shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. In
case at any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.7, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.8.

        Section 8.8 RESIGNATION AND REMOVAL OF TRUSTEE. The Trustee may at any
time resign and be discharged from the trusts hereby created by giving written
notice of resignation to the Servicer. Such notice shall also be furnished to
each Rating Agency. Upon receiving such notice of resignation, the Servicer
shall promptly appoint a successor trustee by written instrument, in duplicate,
one copy of which instrument shall be delivered to the resigning Trustee and one
copy to the successor trustee. If no successor trustee shall have been so
appointed and have accepted appointment within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor trustee at the expense of the
Servicer.

        If at any time the Trustee shall cease to be eligible in accordance with
the provisions of Section 8.7 and shall fail to resign after written request for
the Trustee's resignation by the Servicer, or if at any time the Trustee shall
become incapable of acting, or shall be adjudged bankrupt or insolvent, or a
receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation, then,
with or without cause, the Servicer may remove the Trustee and appoint a
successor trustee by written instrument, in duplicate, one copy of which
instrument shall be delivered to the Trustee so removed and one copy to the
successor trustee.

        The Holders of Certificates having a Percentage Interest aggregating not
less than 51% of the aggregate Denomination of all Certificates may at any time
remove the Trustee and appoint a successor trustee by written instrument or
instruments, in triplicate, signed by such holders or their attorneys-in-fact
duly authorized, one complete set of which instrument or instruments shall be
delivered to the Servicer, one complete set to the Trustee so removed and one
complete set to the successor trustee so appointed.

        Any resignation or removal of the Trustee and appointment of successor
trustee pursuant to any of the provisions of this Section 8.8 shall become
effective only upon acceptance of appointment by the successor trustee as
provided in Section 8.9.



                                       105

<PAGE>



        Section 8.9 SUCCESSOR TRUSTEE. Any successor trustee appointed as
provided in Section 8.8 shall execute, acknowledge and deliver to the Servicer
and to its predecessor trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor trustee
shall become effective, and such successor trustee, without any further act,
deed or conveyance, shall become fully vested with all the rights, powers,
duties and obligations of its predecessor hereunder, with like effect as if
originally named as trustee herein. The predecessor trustee shall deliver or
cause to be delivered to the successor trustee all Mortgage Files and related
documents and statements held by it hereunder (other than any Mortgage Files at
the time held by the Custodian, if it shall agree to become the agent of any
successor trustee hereunder), and the Servicer and the predecessor trustee shall
execute and deliver such instruments and do such other things as may reasonably
be required for more fully and certainly vesting and confirming in the successor
trustee all such rights, powers, duties and obligations.

        No successor trustee shall accept appointment as provided in this
Section 8.9 unless at the time of such acceptance such successor trustee shall
be eligible under the provisions of Section 8.7.

        Upon acceptance of appointment by a successor trustee as provided in
this Section 8.9, the Servicer shall mail notice of the succession of such
trustee hereunder to all holders of Certificates at their addresses as shown in
the Certificate Register and to each Rating Agency. If the Servicer fails to
mail such notice within ten days after acceptance of appointment by the
successor trustee, the successor trustee shall cause such notice to be mailed at
the expense of the Servicer.

        Section 8.10 MERGER OR CONSOLIDATION OF TRUSTEE. Any Person into which
the Trustee may be merged or converted or with which it may be consolidated, or
any Person resulting from any merger, conversion or consolidation to which the
Trustee shall be a party, or any Person succeeding to all or substantially all
of the corporate trust business of the Trustee, shall be the successor of the
Trustee hereunder, provided, that such Person shall be eligible under the
provisions of Section 8.7, without the execution or filing of any paper or any
further act on the part of any of the parties hereto, anything herein to the
contrary notwithstanding.

        Section 8.11 APPOINTMENT OF CO-TRUSTEE OR SEPARATE TRUSTEE.
Notwithstanding any other provisions hereof, at any time, for the purpose of
meeting any legal requirements of any jurisdiction in which any part of the
Trust Fund or property securing the same may at the time be located, the
Servicer and the Trustee acting jointly shall have the power and shall execute
and deliver all instruments to appoint one or more Persons approved by the
Trustee to act as co-trustee or co-trustees, jointly with the Trustee, or
separate trustee or separate trustees, of all or any part of the Trust Fund, and
to vest in such Person or Persons, in such capacity, such title to the Trust
Fund, or any part thereof, and, subject to the other provisions of this Section
8.11, such powers, duties, obligations, rights and trusts as the Servicer and
the Trustee may consider necessary or desirable. If the Servicer shall not have
joined in such appointment within 15 days after the receipt by it of a request
so to do, or in case an Event of Default shall have occurred and be continuing,
the Trustee alone shall have the power to make such appointment. Each co-trustee
and separate trustee hereunder shall not be required to meet the terms of
eligibility as a successor trustee under Section 8.7


                                       106

<PAGE>



hereunder and no notice to holders of Certificates of the appointment of
co-trustee(s) or separate trustee(s) shall be required under Section 8.9 hereof.

        In the case of any appointment of a co-trustee or separate trustee
pursuant to this Section 8.11, all rights, powers, duties and obligations
conferred or imposed upon the Trustee shall be conferred or imposed upon and
exercised or performed by the Trustee and such separate trustee or co-trustee
jointly, except to the extent that under any law of any jurisdiction in which
any particular act or acts are to be performed (whether as Trustee hereunder or
as successor to the Servicer hereunder), the Trustee shall be incompetent or
unqualified to perform such act or acts, in which event such rights, powers,
duties and obligations (including the holding of title to the Trust Fund or a
portion thereof in any such jurisdiction) shall be exercised and performed by
such separate trustee or co-trustee at the direction of the Trustee.

        Any notice, request or other writing given to the Trustee shall be
deemed to have been given to each of the then separate trustees and co-trustees,
as effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee.

        Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. The Trustee shall not be responsible
for any action or inaction of any such separate trustee or co-trustee. If any
separate trustee or co-trustee shall die, become incapable of acting, resign or
be removed, all of its estates, properties, rights, remedies and trusts shall
vest in and be exercised by the Trustee, to the extent permitted by law, without
the appointment of a new or successor trustee.

        The Trustee may appoint one or more Eligible Institutions to act as its
agent or agents to perform any or all of its duties and obligations under this
Agreement. Each such agent shall be subject to all of the provisions of this
Agreement, specifically including every provision of this Agreement relating to
the conduct of, affecting the liability of, or affording protection to, the
Trustee.

        Section 8.12 APPOINTMENT OF CUSTODIANS. The Trustee may, with the
consent of the Servicer, appoint one or more Custodians, not affiliated with the
Depositor, to review, pursuant to Section 2.2 hereof, and hold all or a portion
of the Mortgage Files as agent for the Trustee PROVIDED, HOWEVER, that such
appointed Custodian may be LaSalle Bank National Association, Standard Federal
Bank, N.A. or ABN AMRO Mortgage Group, Inc. Any Custodian appointed shall be (i)
ABN AMRO Mortgage Group, Inc., (ii) Standard Federal Bank, N.A., (iii) LaSalle
Bank National Association or (iv) (a) an institution subject to supervision by
federal or state authority, (b) shall have


                                       107

<PAGE>



combined capital and surplus of at least $50,000,000 and (c) shall be qualified
to do business in the jurisdiction in which it holds any Mortgage File.

        Section  8.13  AUTHENTICATING AGENT.

        (a) The Trustee may appoint from time to time an authenticating agent
(the "Authenticating Agent") which shall be authorized to act on behalf of the
Trustee in authenticating Certificates. Wherever reference is made in this
Agreement to the authentication of Certificates by the Trustee or the Trustee's
certificate of authentication, such reference shall be deemed to include
authentication on behalf of the Trustee by the Authenticating Agent and a
certificate of authentication executed on behalf of the Trustee by the
Authenticating Agent. Any successor Authenticating Agent must be acceptable to
the Servicer and have a principal office and place of business in New York, New
York or Chicago, Illinois, have a combined capital and surplus of at least
$50,000,000, and be authorized to do a trust business and subject to supervision
or examination by federal or state authorities.

        (b) Any corporation into which the Authenticating Agent may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Authenticating Agent
shall be a party, or any corporation succeeding to all or substantially all of
the corporate agency business of the Authenticating Agent, shall continue to be
the Authenticating Agent without the execution or filing of any paper or any
further act on the part of the Trustee or the Authenticating Agent.

        (c) The Authenticating Agent may at any time resign by giving at least
30 days' advance written notice of resignation to the Trustee and to the
Servicer. The Trustee may at any time terminate the agency of the Authenticating
Agent by giving written notice of termination to the Authenticating Agent and to
the Servicer. Upon receiving a notice of resignation or upon such a termination,
or in case at any time the Authenticating Agent shall cease to be eligible in
accordance with the provisions of this Section 8.13, the Trustee promptly shall
appoint a successor Authenticating Agent, shall give written notice of such
appointment to the Servicer and shall mail notice of such appointment to all
Certificateholders. Any successor Authenticating Agent upon acceptance of its
appointment hereunder shall become vested with all the rights, powers, duties
and responsibilities of its predecessor hereunder, with like effect as if
originally named as Authenticating Agent herein. No successor Authenticating
Agent shall be appointed unless eligible under the provisions of this Section
8.13.

        (d) The Authenticating Agent shall have no responsibility or liability
for any action taken by it as such at the direction of the Trustee. Any
reasonable compensation paid to the Authenticating Agent shall be a reimbursable
expense under Section 8.6.

        Section 8.14 BLOOMBERG. As soon as practicable after the Closing Date,
the Trustee or the Certificate Administrator, if any, will arrange with
Bloomberg to have the Depositor set up on Bloomberg to provide the information
set forth on Exhibit Q (the "Data") with respect to the Loans


                                       108

<PAGE>



on a monthly basis in a format acceptable to Bloomberg and acceptable to the
Underwriters. During the term of this Agreement, the Trustee will provide
updated Data to Bloomberg on or before each Distribution Date.

        Section 8.15 REPORTS TO SECURITIES AND EXCHANGE COMMISSION. Unless
otherwise directed by the Depositor in writing, the Certificate Administrator or
the Trustee, as applicable, shall prepare, sign and file with the Securities and
Exchange Commission, on behalf of the Depositor, (i) no later than ten days
after each Distribution Date, the Certificateholders' Report on the appropriate
form and in the appropriate medium authorized or prescribed therefor under the
Exchange Act, (ii) no later than March 25 of each calendar year, an annual
report meeting the requirements of the Exchange Act on the appropriate form and
in the appropriate medium authorized or prescribed therefor under the Exchange
Act. The Trustee or the Certificate Administrator, as applicable, shall promptly
forward copies of all filings made pursuant to this Section 8.15 to the
Depositor.

        Section 8.16 CALCULATION OF LIBOR. Until the Certificate Principal
Balance of each of the Adjustable Rate Certificates has been reduced to zero,
LIBOR for the initial Interest Accrual Period shall be 1.90%, and for any
Interest Accrual Period thereafter, the Trustee or the Certificate
Administrator, if any, shall establish LIBOR on each LIBOR Determination Date as
follows:

        (a) If on such LIBOR Determination Date a rate for United States dollar
deposits for one month appears on the Dow Jones Telerate System, page 3750,
LIBOR for the next Interest Accrual Period shall be equal to such rate as of
11:00 a.m., London time;

        (b) If such rate does not appear on such page (or such other page as may
replace that page on that service, or if such service is no longer offered, such
other service for displaying LIBOR or comparable rates as may be selected by the
Trustee or the Certificate Administrator, if any, after consultation with the
Servicer), the rate shall be determined as follows:

               (i) The Trustee or the Certificate Administrator on the LIBOR
        Determination Date will request the principal London offices of each of
        four major reference banks in the London interbank market, as selected
        by the Trustee or the Certificate Administrator, to provide the Trustee
        or the Certificate Administrator with its offered quotation for deposits
        in United States dollars for the upcoming one-month period, commencing
        on the second LIBOR Business Day immediately following such LIBOR
        Determination Date, to prime banks in the London interbank market at
        approximately 11:00 a.m. London time on such LIBOR Determination Date
        and in a principal amount that is representative for a single
        transaction in United States dollars in such market at such time. If at
        least two such quotations are provided, LIBOR determined on such LIBOR
        Determination Date will be the arithmetic mean of such quotations.

               (ii) If fewer than two quotations are provided, LIBOR determined
        on such LIBOR Determination Date will be the arithmetic mean of the
        rates quoted at approximately 11:00 a.m. in New York City on such LIBOR
        Determination Date by three major banks in New


                                       109

<PAGE>



        York City selected by the Trustee or the Certificate Administrator for
        one-month United States dollar loans to leading European banks, in a
        principal amount that is representative for a single transaction in
        United States dollars in such market at such time; PROVIDED, HOWEVER,
        that if the banks so selected by the Trustee or the Certificate
        Administrator are not quoting as mentioned in this sentence, LIBOR
        determined on such LIBOR Determination Date will continue to be LIBOR as
        then currently in effect on such LIBOR Determination Date.

        (c) The establishment of LIBOR on each LIBOR Determination Date by the
Trustee or the Certificate Administrator, if any, and the Trustee's or
Certificate Administrator's calculation of the rate of interest applicable to
the Adjustable Rate Certificates for the related Interest Accrual Period shall
(in the absence of manifest error) be final and binding.


                                   ARTICLE IX

                                   TERMINATION

        Section 9.1 TERMINATION UPON PURCHASE BY THE SERVICER OR LIQUIDATION OF
ALL LOANS. The respective obligations and responsibilities of the Servicer and
the Trustee created hereby (other than the obligation to make payments to
Certificateholders as hereafter set forth in this Section 9.1 and obligations to
the Trustee in Sections 8.4 and 8.6) shall terminate upon the earlier of (i) the
later of the final payment or other liquidation (or any Advance with respect
thereto) of the last Loan remaining in the Trust Fund and the disposition of all
property acquired in respect of any Loan or (ii) the purchase by the Servicer of
all Loans at a price equal to the sum of (a) the principal balance of each Loan
plus accrued interest thereon at the applicable Mortgage Interest Rate to the
next scheduled Installment Due Date and (b) the fair market value of all
acquired property in respect of Loans, such fair market value to be determined
by an appraiser selected by the Trustee and (c) the amount of any MBIA
Reimbursement Amount due to MBIA; provided, however, that in no event shall the
trust created hereby continue beyond the expiration of 21 years from the death
of the last survivor of the descendants of Joseph P. Kennedy, the late
ambassador of the United States to the Court of St. James, living on the date
hereof; and provided, further, that a "plan of liquidation" of each of REMIC I
and II in accordance with Section 860F of the Code must be adopted in
conjunction with any termination effected pursuant to subclauses (i), (ii), or
(iii) of this Section 9.1.

        The Servicer is hereby granted the right to purchase the Loans pursuant
to clause (ii) above, provided, however, that such right shall be conditioned
upon the Principal Balances of such Loans, at the time of any such purchase,
aggregating an amount less than 10% of the aggregate Principal Balance of the
Loans on the Cut-off Date, after deduction of payments due on or before such
date.

        Notice of any termination pursuant to clause (i), (ii) or (iii) above,
specifying the Distribution Date upon which all Certificateholders may surrender
their Certificates to the Trustee or its agent for payment and cancellation,
shall be given promptly by the Trustee or its agent (upon direction by the
Servicer no less than 10 days prior to the date such notice is to be mailed) by
letter to


                                       110

<PAGE>



Certificateholders, MBIA and each Rating Agency mailed by first class mail no
later than the 25th day of the month preceding the month of such final
distribution specifying (i) the Distribution Date upon which final payment on
the Certificates will be made upon presentation and surrender of Certificates at
the office or agency of the Trustee or the Certificate Registrar therein
designated, (ii) the amount of any such final payment and (iii) that the Record
Date otherwise applicable to such Distribution Date is not applicable, payments
being made only upon presentation and surrender of the Certificates at the
office or agency of the Trustee or the Certificate Registrar therein specified.
The Trustee or its agent shall give such notice to the Certificate Registrar and
each Rating Agency at the time such notice is given to the Certificateholders.
Upon any such termination, the duties of the Certificate Registrar shall also
terminate. In the event such notice is given, the Trustee shall cause all funds
on deposit in the Reserve Fund in excess of amounts to be distributed to the
Class A-9 Certificateholders on the final Distribution Date, to be distributed
to Bear, Stearns & Co. Inc., the beneficial owner of the Reserve Fund, and all
funds on deposit in the Rounding Account to be distributed to Bear, Stearns &
Co. Inc., the beneficial owner of the Rounding Account, at the addresses
supplied by Bear, Stearns & Co. Inc. to the Trustee for such purpose. In the
event such notice is given in connection with Depositor's election to purchase,
the Depositor shall deposit in the Certificate Account on the related Withdrawal
Date an amount equal to the above-described purchase price and upon such deposit
Certificateholders and MBIA will be entitled to the amount of such purchase
price but not amounts in excess thereof, all as provided herein. With respect to
the Certificates, upon presentation and surrender of the Certificates pursuant
to any termination under this Section 9.1, the Trustee or Paying Agent shall
cause to be distributed to Certificateholders and MBIA an amount equal to (a)
the amount otherwise distributable on such Distribution Date, if not in
connection with a purchase; or (b) if the Depositor elected to so purchase, the
purchase price calculated as above provided. Upon any termination pursuant to
clause (iii) above, or upon certification to the Trustee by a Servicing Officer
following such final deposit, the Trustee and any Custodian shall promptly
release to the Servicer the Mortgage Files for the remaining Loans, and the
Trustee shall execute all assignments, endorsements and other instruments
necessary to effectuate such transfer.

        In the event that all of the Certificateholders shall not surrender
their Certificates for cancellation within three months after the time specified
in the above-mentioned written notice, the Trustee or its agent shall give a
second written notice to the remaining Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto. If within three months after the second notice all the Certificates
shall not have been surrendered for cancellation, the Trustee or its agent shall
take appropriate and reasonable steps as directed by the Servicer, to contact
the remaining Certificateholders concerning surrender of their Certificates, and
the cost thereof shall be paid out of the funds and other assets which remain in
trust hereunder.

         Section 9.2 TRUSTS IRREVOCABLE. Except as expressly provided herein,
all trusts created hereby are irrevocable.

         Section 9.3 ADDITIONAL TERMINATION REQUIREMENTS.



                                       111

<PAGE>



        (a) In the event the Depositor exercises its purchase option as provided
in Section 9.1, the Trust Fund shall be terminated in accordance with the
following additional requirements, unless the Trustee and the Certificate
Administrator have received an Opinion of Counsel to the effect that the failure
of the Trust Fund to comply with the requirements of this Section 9.3 will not
(i) result in the imposition of taxes on "prohibited transactions" of REMIC I or
REMIC II of the Trust Fund as described in Section 860F(a)(2) of the Code, or
(ii) cause either REMIC I or REMIC II of the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding:

               (A) Within 90 days prior to the final Distribution Date set forth
        in the notice given by the Depositor under Section 9.1, the Tax Matters
        Person shall prepare the documents associated with and shall adopt a
        plan of complete liquidation of each of REMIC I and REMIC II of the
        Trust Fund; and

               (B) At or after the time of adoption of such a plan of complete
        liquidation and at or prior to the final Distribution Date, the Servicer
        as agent of the Trustee shall sell all of the assets of the Trust Fund
        to the Depositor for cash in accordance with such plan of liquidation;
        provided, however, that in the event that a calendar quarter ends after
        the time of adoption of such a plan of complete liquidation but prior to
        the final Distribution Date, the Servicer shall not sell any of the
        assets of the Trust Fund prior to the close of that calendar quarter.

        (b) The Tax Matters Person hereby agrees to adopt such a plan of
complete liquidation and to take such other action in connection therewith as
may be reasonably requested by the Servicer.


                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

        Section 10.1 AMENDMENT. This Agreement may be amended from time to time
by the Depositor and the Trustee, without the consent of any of the
Certificateholders, (a) to cure any ambiguity, to correct or supplement any
provision herein which may be inconsistent with any other provision herein, or
to make any other provisions with respect to matters or questions arising under
this Agreement, (b) to modify, eliminate or add to any provisions to such extent
as shall be necessary to maintain the qualification of the Trust Fund as a REMIC
at all times that any Class A or Subordinate Certificates are outstanding,
provided, that the Trustee has received an Opinion of Counsel to the effect that
such action is necessary or desirable to maintain such qualification, provided,
that such action under clauses (a) and (b) above shall not adversely affect in
any material respect the interests of any Certificateholder or MBIA or (c) such
amendment is made to conform the terms of this Agreement to the terms described
in the Prospectus dated March 22, 2002, together with the Prospectus Supplement
dated April 22, 2002.

         This Agreement may also be amended from time to time by the Depositor
and the Trustee


                                       112

<PAGE>



with the consent of the Holders of Certificates evidencing, in aggregate, not
less than 50% of the Trust Fund for the purpose of adding any provisions or
changing in any manner or eliminating any of the provisions of this Agreement or
of modifying in any manner the rights of the Holders of Certificates; provided,
however, that no such amendment shall (a) reduce in any manner the amount of, or
delay the timing of, payments received on Loans which are required to be
distributed in respect of any Certificate without the consent of the Holder of
such Certificate; (b) adversely affect in any material respect the interest of
the Holders of the Class A Certificates in a manner other than as described in
(a) above without the consent of the Holders of Class A Certificates aggregating
not less than 66-2/3% of the aggregate Percentage Interest evidenced by all
Class A Certificates; (c) adversely affect in any material respect the interest
of the Holders of the Subordinate Certificates in a manner other than as
described in clause (a) above without the consent of the Holders of Subordinate
Certificates aggregating not less than 66-2/3% of the aggregate Percentage
Interest evidenced by all Subordinate Certificates; (d) adversely affect in any
material respect the interest of the Class R Certificateholder without the
consent of the Holder of the Class R Certificate; (e) change in any material
respect the rights and obligations of the Servicer or successor Servicer under
this Agreement without the prior written consent of such party; or (f) reduce
the aforesaid percentage of the Certificates the Holders of which are required
to consent to any such amendments without the consent of the Holders of all
Certificates then outstanding; or (g) adversely affect in any material respect
the rights and interest of MBIA without its consent, which consent shall not be
unreasonably withheld; provided, that for the purposes of this Agreement, the
Holder of the Class R Certificate shall have no right to vote at all times that
any Class A Certificates or Subordinate Certificates are outstanding if such
amendment relates to the modification, elimination or addition of any provision
necessary to maintain the qualification of the Trust Fund as a REMIC.

        Notwithstanding any contrary provision of this Agreement, the Trustee
shall not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel to the effect that such amendment will not cause
either REMIC I or REMIC II of the Trust Fund to fail to qualify as a REMIC at
any time that any REMIC I Regular Interests or REMIC II Certificates are
outstanding.

        As soon as practicable after the execution of any such amendment, the
Trustee shall furnish written notification of the substance of such amendment to
each Certificateholder, MBIA and each Rating Agency.

        It shall not be necessary for the consent of the Certificateholders
under this Section 10.1 to approve the particular form of any proposed
amendment, but it shall be sufficient if such consent shall approve the
substance thereof. The manner of obtaining such consents and of evidencing the
authorization of the execution thereof by Certificateholders shall be subject to
such reasonable regulations as the Trustee may prescribe.

        Prior to the execution of any amendment to this Agreement, the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel stating that
the execution of such amendment is authorized or permitted by this Agreement.
The Trustee may, but shall not be obligated to, enter into


                                       113

<PAGE>



any such amendment which affects the Trustee's own rights, duties or immunities
under this Agreement.

        Section 10.2 RECORDATION OF AGREEMENT. This Agreement (or an abstract
hereof, if acceptable by the applicable recording office) is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Servicer at its expense, but only after the Depositor has delivered to the
Trustee an Opinion of Counsel to the effect that such recordation materially and
beneficially affects the interests of the Certificateholders.

        For the purpose of facilitating the recordation of this Agreement as
herein provided and for other purposes, this Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

        Section 10.3 LIMITATION ON RIGHTS OF CERTIFICATEHOLDERS. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or take any action or proceeding
in any court for a partition or winding up of the Trust Fund, nor otherwise
affect the rights, obligations and liabilities of the parties hereto or any of
them.

        Except as otherwise expressly provided herein no Certificateholder,
solely by virtue of its status as Certificateholder, shall have any right to
vote or in any manner otherwise control the operation and management of the
Trust Fund, or the obligations of the parties hereto, nor shall anything herein
set forth, or contained in the terms of the Certificates, be construed so as to
constitute the Certificateholders from time to time as partners or members of an
association, nor shall any Certificateholder be under any liability to any third
person by reason of any action taken by the parties to this Agreement pursuant
to any provision hereof.

        No Certificateholder, solely by virtue of its status as
Certificateholder, shall have any right by virtue or by availing of any
provision of this Agreement to institute any suit, action or proceeding in
equity or at law upon or under or with respect to this Agreement, unless such
holder previously shall have given to the Trustee a written notice of default
and of the continuance thereof, as hereinbefore provided, and unless all of the
Holders of Certificates evidencing, in aggregate, not less than 25% of the Trust
Fund shall have made written request upon the Trustee to institute such action,
suit or proceeding in its own name as Trustee hereunder and shall have offered
to the Trustee such reasonable indemnity as it may require against the costs,
expenses and liabilities to be incurred therein or thereby, and the Trustee, for
60 days after its receipt of such notice, request and offer of indemnity, shall
have neglected or refused to institute any such action, suit or proceeding; it
being understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more holders of Certificates shall have any right in any manner whatever
by virtue or by availing of any provision of this Agreement to affect, disturb


                                       114

<PAGE>



or prejudice the rights of the Holders of any other of such Certificates, or to
obtain or seek to obtain priority over or preference to any other such Holder,
or to enforce any right under this Agreement, except in the manner herein
provided and for the benefit of all Certificateholders. For the protection and
enforcement of the provisions of this Section 10.3, each and every
Certificateholder and the Trustee shall be entitled to such relief as can be
given either at law or in equity.

        Section 10.4 GOVERNING LAW; JURISDICTION. THIS AGREEMENT SHALL BE
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK (WITHOUT REGARD
TO CONFLICTS OF LAWS PRINCIPLES), AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

        Section 10.5 NOTICES. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by certified or registered mail, return receipt requested
(a) in the case of the Depositor, to ABN AMRO Mortgage Corporation, 135 South
LaSalle Street, Suite 925, Chicago, Illinois 60603, Attention: Maria Fregosi -
Director - ABN AMRO Mortgage Operations, or such other address as may hereafter
be furnished to the Servicer and the Trustee in writing by the Depositor, (b) in
the case of the Servicer, to InterFirst, 777 East Eisenhower Parkway, Ann Arbor,
Michigan 48108, Attention: Steve Kapp - Vice President with a copy to ABN AMRO
Mortgage Group, Inc., 2600 West Big Beaver Road, Troy, Michigan 48084,
Attention: Thomas E. Reiss, or such other address as may hereafter be furnished
to the Depositor and the Trustee in writing by the Servicer, (c) in the case of
the Trustee, to the Corporate Trust Office, or such other address as may
hereafter be furnished to the Depositor and the Servicer in writing by the
Trustee, in each case Attention: Corporate Trust Department, (d) in the case of
S&P, to Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, 55 Water Street, 41st Floor, New York, New York, 10041, Attention:
Residential Mortgage Surveillance Department, or such other address as may
hereinafter be furnished to the Depositor in writing by S&P and (e) in the case
of Fitch, to Fitch, Inc., One State Street Plaza, 32nd Floor, New York, New York
10004, Attention: Residential Mortgage Surveillance Department, or such other
address as may hereinafter be furnished to the Depositor in writing by Fitch and
(f) in the case of MBIA, MBIA Insurance Corporation, 113 King Street, Armonk,
New York 10504, Attention: Insured Portfolio Management--Structured Finance
(AMAC 2002-4), or such other address as may be hereafter furnished to the
Trustee by MBIA. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice mailed
or transmitted within the time prescribed in this Agreement shall be
conclusively presumed to have been duly given, whether or not the addressee
receives such notice; provided, that any demand, notice or communication to or
upon the Depositor, the Servicer or the Trustee shall not be effective until
received.

        Section 10.6 SEVERABILITY OF PROVISIONS. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then such covenants, agreements, provisions or
terms shall be deemed severable from the remaining covenants, agreements,
provisions or terms of this Agreement and shall in no way affect the validity or


                                       115

<PAGE>



enforceability of the other provisions of this Agreement or of the Certificates
or the rights of the holders thereof.

        Section 10.7 MBIA RIGHTS.

        (a) All notices, statements, reports, certificates, lists or opinions
required by this Agreement to be sent to the parties hereto, the Rating Agencies
or the Class A-9 Certificateholders shall also be sent at such time to MBIA at
the notice address set forth in Section 10.5.

        (b) MBIA shall be an express third party beneficiary of this Agreement
for the purpose of enforcing the provisions hereof to the extent of MBIA's
rights explicitly specified herein as if a party hereto.

        (c) All references herein to the ratings assigned to the Certificates
and to the interests of any Certificateholders shall be without regard to the
Class A-9 Policy.



                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]




                                       116

<PAGE>



        IN WITNESS WHEREOF, the Depositor, the Servicer and the Trustee have
caused their names to be signed hereto by their respective officers thereunto
duly authorized, all as of the day and year first above written.

                                         ABN AMRO MORTGAGE CORPORATION, as
                                         Depositor


                                         By: /s/ Daniel J. Fischer
                                            ----------------------------------
                                         Name:   Daniel J. Fischer
                                         Its:    Vice President



                                       117

<PAGE>



                                             JPMORGAN CHASE BANK, as Trustee


                                             By: /s/ Chris Jackson
                                                ------------------------------
                                             Name:     Chris Jackson
                                             Its:      Trust Officer



                                       118

<PAGE>



                                         ABN AMRO MORTGAGE GROUP, INC., as
                                         Servicer


                                         By:/s/ Richard Geary
                                            -----------------------------------
                                         Name:   Richard Geary
                                         Its:    Group Senior Vice President



                                       119

<PAGE>



STATE OF FLORIDA       )
                       )   ss.:
COUNTY OF _______      )


          On the ________ day of ______________, 2002, before me,
_______________, personally appeared Daniel J. Fischer, a Vice President of ABN
AMRO Mortgage Corporation, personally known to me (or proved to me on the basis
of satisfactory evidence) to be the person whose name is subscribed to the
within instrument, and acknowledged to me that he executed the same in his
authorized capacity, and that by his signature on the instrument the person, or
the entity upon behalf of which the person acted, executed the instrument.

          WITNESS my hand and official seal:


                                      Signature
                                               --------------------------------
                                     (SEAL)


                                       120

<PAGE>



STATE OF TEXAS         )
                       )   ss.:
COUNTY OF HARRIS       )


          On the ______ day of _________________, 2002, before me,
__________________________, personally appeared Chris Jackson, known to me to be
a Trust Officer of JPMorgan Chase Bank, one of the institutions that executed
the within instrument and also known to me to be the person who executed it on
behalf of said institution, and acknowledged to me that such institution
executed the within instrument.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                               ------------------------
                                     Notary Public



[NOTARIAL SEAL]


                                       121

<PAGE>


STATE OF MICHIGAN             )
                       )   ss.:
COUNTY OF OAKLAND             )


          On the ______ day of ____________________, 2002, before me, Sally
Raffler, personally appeared Richard Geary, known to me to be a Group Senior
Vice President of ABN AMRO Mortgage Group, Inc., one of the corporations that
executed the within instrument and also known to me to be the person who
executed it on behalf of said corporation, and acknowledged to me that such
corporation executed the within instrument.

          IN WITNESS WHEREOF, I have hereunto set my hand and affixed my
official seal the day and year in this certificate first above written.


                               ------------------------
                                     Notary Public


[NOTARIAL SEAL]



                                       122



                                    EXHIBIT A
                                    ---------

                              FORMS OF CERTIFICATES








<PAGE>



                                                                     Exhibit A-1
                                                                CUSIP __________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-1

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
5.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-1
                                        Principal Balance as of the Cut-Off Date
                                        evidenced by this Certificate:
                                        $_______________

Class A-1 Remittance Rate:      5.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class A-1 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner             Certificate No.____



                                      A-1-1

<PAGE>



                                                                     Exhibit A-2
                                                             CUSIP _____________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-2

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
variable.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL, inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-2 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________
Class A-2 Remittance Rate: Variable

Cut-Off Date:                        April 1, 2002

First Distribution Date:             May 28, 2002

Last Scheduled Distribution Date:    May 25, 2032

Class A-2 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner
                                                           Certificate No. _____



                                      A-2-1

<PAGE>



                                                                     Exhibit A-3
                                                                 CUSIP _________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-3

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
variable.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-3 Notional Amount
                                        as of the Cut-Off Date evidenced by this
                                        Certificate: $_______________

Class A-3 Remittance Rate: Variable

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class A-3 Notional Amount as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner        Certificate No. ________



                                      A-3-1

<PAGE>



                                                                     Exhibit A-4
                                                              CUSIP ____________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-4

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-4 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-4 Remittance Rate:  6.750%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-4 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner

                                                           Certificate No. _____



                                      A-4-1

<PAGE>



                                                                     Exhibit A-5
                                                                  CUSIP ________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-5

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-5 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-5 Remittance Rate:  6.750%

Cut-Off Date:                        April 1, 2002

First Distribution Date:             May 28, 2002

Last Scheduled Distribution Date:    May 25, 2032

Class A-5 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner           Certificate No. ____


                                      A-5-1

<PAGE>



                                                                     Exhibit A-6
                                                                  CUSIP ________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-6

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-6 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-6 Remittance Rate:  6.750%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-6 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner           Certificate No. _____


                                      A-6-1

<PAGE>



                                                                     Exhibit A-7
                                                               CUSIP ___________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-7

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-7 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-7 Remittance Rate:  6.750%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-7 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner          Certificate No. ______


                                      A-7-1

<PAGE>



                                                                     Exhibit A-8
                                                                CUSIP __________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-8

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-8 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-8 Remittance Rate:  6.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class A-8 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner           Certificate No. ____


                                      A-8-1

<PAGE>



                                                                     Exhibit A-9
                                                               CUSIP ___________

                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-9

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.500% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-9 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-9 Remittance Rate:  6.500%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-9 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner           Certificate No. ____


                                      A-9-1

<PAGE>



                                                                    Exhibit A-10
                                                                      CUSIP ____
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                   Class A-10

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-10 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-10 Remittance Rate:  6.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class A-10 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner           Certificate No. _____



                                     A-10-1

<PAGE>



                                                                    Exhibit A-11
                                                                 CUSIP _________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                   Class A-11

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
0.190% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-11 Notional
                                        Amount as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-11 Remittance Rate: 0.190%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-11 Notional Amount as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner           Certificate No. ____


                                     A-11-1

<PAGE>



                                                                    Exhibit A-12
                                                                   CUSIP _______
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                   Class A-12

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-12 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class A-12 Remittance Rate:  6.750%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-12 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner         Certificate No. ______



                                     A-12-1

<PAGE>



                                                                    Exhibit A-13
                                                                     CUSIP _____
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-X

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL, inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]


Series 2002-4                           Portion of the Class A-X Notional Amount
                                        as of the Cut-Off Date evidenced by this
                                        Certificate: $_______________

Class A-X Remittance Rate:  6.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class A-X Notional Amount as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner           Certificate No. _____



                                     A-13-1

<PAGE>



                                                                    Exhibit A-14
                                                                  CUSIP ________


                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class A-P

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. Interest is not
payable with respect to this Certificate.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

Series 2002-4                           Portion of the Class A-P Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________
Class A-P Remittance Rate: 0.00%

Cut-Off Date:                      April 1, 2002

First Distribution Date:           May 28, 2002

Last Scheduled Distribution Date:  May 25, 2032

Class A-P Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner           Certificate No. ____


                                     A-14-1

<PAGE>



                                                                    Exhibit A-15
                                                                   CUSIP _______
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class M

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is April 25,
2002. The rate at which interest is payable as of the Issue Date with respect to
this Certificate is 6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

The Class M Certificates will be subordinate in right of payment to and provide
credit support to certain Classes of Certificates, as described in the Pooling
Agreement.

Series 2002-4                           Portion of the Class M Principal Balance
                                        as of the Cut-Off Date evidenced by this
                                        Certificate: $_______________
Class M Remittance Rate: 6.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class M Principal Balance as of the Cut-Off Date:   $_______________

                                   Cede & Co.
                                   ----------
                                Registered Owner            Certificate No. ____


                                     A-15-1

<PAGE>



                                                                    Exhibit A-16
                                                                  CUSIP ________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-1

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

The Class B-1 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 2002-4                           Portion of the Class B-1 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________
Class B-1 Remittance Rate: 6.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class B-1 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner           Certificate No. ____


                                     A-16-1

<PAGE>



                                                                    Exhibit A-17
                                                                CUSIP __________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                    Class B-2

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended. The issue
date (the "Issue Date") of this Certificate is April 25, 2002. The rate at which
interest is payable as of the Issue Date with respect to this Certificate is
6.750% per annum.

[Unless this Certificate is presented by an authorized representative of The
Depository Trust Company, a New York corporation ("DTC"), to the Trustee or its
agent for registration of transfer, exchange, or payment, and any Certificate
issued is registered in the name of Cede & Co. or such other name as is
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein.]

The Class B-2 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 2002-4                           Portion of the Class B-2 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________
Class B-2 Remittance Rate: 6.750%

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class B-2 Principal Balance as of the Cut-Off Date: $_______________

                                   Cede & Co.
                                   ----------
                                 Registered Owner            Certificate No. ___


                                     A-17-1

<PAGE>


                                                                    Exhibit A-18
                                                                    CUSIP ______

                        MORTGAGE PASS-THROUGH CERTIFICATE
                                    Class B-3

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is April 25,
2002. The rate at which interest is payable as of the Issue Date with respect to
this Certificate is 6.750% per annum.

       IN THE CASE OF ANY CLASS B-3 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-3 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 2002-4                           Portion of the Class B-3 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________
Class B-3 Remittance Rate:           6.750%

Cut-Off Date:                        April 1, 2002
First Distribution Date:             May 28, 2002
Last Scheduled Distribution Date:    May 25, 2032
Class B-3 Principal Balance as of the Cut-Off Date: $_______________

                                 Registered Owner             Certificate No. __


                                     A-18-1

<PAGE>



                                                                    Exhibit A-19
                                                               CUSIP ___________
                        MORTGAGE PASS-THROUGH CERTIFICATE
                                    Class B-4

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is April 25,
2002. The rate at which interest is payable as of the Issue Date with respect to
this Certificate is 6.750% per annum.

       IN THE CASE OF ANY CLASS B-4 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-4 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 2002-4                           Portion of the Class B-4 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________
Class B-4 Remittance Rate:          6.750%

Cut-Off Date:                       April 1, 2002
First Distribution Date:            May 28, 2002
Last Scheduled Distribution Date:   May 25, 2032
Class B-4 Principal Balance as of the Cut-Off Date: $_______________

                                  Registered Owner            Certificate No. __


                                     A-19-1

<PAGE>



                                                                    Exhibit A-20
                                                                CUSIP __________
                        MORTGAGE PASS-THROUGH CERTIFICATE
                                    Class B-5

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to four-family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

This Certificate represents ownership of a "regular interest" in a "real estate
mortgage investment conduit," as those terms are defined in Sections 860G and
860D, respectively, of the Internal Revenue Code of 1986, as amended (the
"Code"). The issue date (the "Issue Date") of this Certificate is April 25,
2002. The rate at which interest is payable as of the Issue Date with respect to
this Certificate is 6.750% per annum.

       IN THE CASE OF ANY CLASS B-5 CERTIFICATE PRESENTED FOR REGISTRATION IN
       THE NAME OF AN EMPLOYEE BENEFIT OR OTHER PLAN SUBJECT TO THE PROHIBITED
       TRANSACTION PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF
       1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE CODE (OR COMPARABLE
       PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) (A "PLAN"), A TRUSTEE OF ANY
       SUCH PLAN, OR ANY OTHER PERSON WHO IS USING "PLAN ASSETS" OF ANY SUCH
       PLAN TO EFFECT SUCH ACQUISITION, THE TRUSTEE OR CERTIFICATE REGISTRAR
       SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED
       BY A RESPONSIBLE OFFICER OF SUCH TRANSFEREE STATING THAT THE TRANSFEREE
       IS AN INSURANCE COMPANY USING ASSETS OF AN "INSURANCE COMPANY GENERAL
       ACCOUNT" (WITHIN THE MEANING OF DEPARTMENT OF LABOR PROHIBITED
       TRANSACTION CLASS EXEMPTION ("PTCE") 95-60) TO EFFECT SUCH PURCHASE AND
       SATISFIES ALL OF THE REQUIREMENTS FOR EXEMPTIVE RELIEF UNDER SECTIONS I
       AND III OF PTCE 95-60, WHICH OFFICER'S CERTIFICATE SHALL NOT BE AN
       EXPENSE OF THE TRUSTEE, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR THE
       DEPOSITOR.

The Class B-5 Certificates will be subordinate in right of payment to and
provide credit support to certain Classes of Certificates, as described in the
Pooling Agreement.

Series 2002-4                           Portion of the Class B-5 Principal
                                        Balance as of the Cut-Off Date evidenced
                                        by this Certificate: $_______________

Class B-5 Remittance Rate: 6.750%

Cut-Off Date:                       April 1, 2002
First Distribution Date:            May 28, 2002
Last Scheduled Distribution Date:   May 25, 2032
Class B-5 Principal Balance as of the Cut-Off Date:  $_______________

                                 Registered Owner             Certificate No. __


                                     A-20-1

<PAGE>


                                    EXHIBIT B
                                    ---------

                          FORM OF RESIDUAL CERTIFICATE
                                                               CUSIP ___________
                        MORTGAGE PASS-THROUGH CERTIFICATE

                                     Class R

Evidencing a Percentage Interest in certain distributions with respect to a pool
of conventional one- to-four family mortgage loans formed and administered by

                          ABN AMRO MORTGAGE CORPORATION

ANY RESALE, TRANSFER OR OTHER DISPOSITION OF THIS CERTIFICATE MAY BE MADE ONLY
IF THE PROPOSED TRANSFEREE PROVIDES A TRANSFER AFFIDAVIT TO THE DEPOSITOR AND
THE CERTIFICATE REGISTRAR THAT (1) SUCH TRANSFEREE IS NOT EITHER (A) THE UNITED
STATES, ANY STATE OR POLITICAL SUBDIVISION THEREOF, ANY FOREIGN GOVERNMENT, ANY
INTERNATIONAL ORGANIZATION, OR ANY AGENCY OR INSTRUMENTALITY OF ANY OF THE
FOREGOING, (B) ANY ORGANIZATION (OTHER THAN A COOPERATIVE DESCRIBED IN SECTION
521 OF THE CODE) WHICH IS EXEMPT FROM THE TAX IMPOSED BY CHAPTER 1 OF THE CODE
UNLESS SUCH ORGANIZATION IS SUBJECT TO THE TAX IMPOSED BY SECTION 511 OF THE
CODE, (C) ANY ORGANIZATION DESCRIBED IN SECTION 1381(a)(2)(C) OF THE CODE (ANY
SUCH PERSON DESCRIBED IN THE FOREGOING CLAUSES (A), (B), OR (C) BEING
HEREINAFTER REFERRED TO AS A "DISQUALIFIED ORGANIZATION"), OR (D) AN AGENT OF A
DISQUALIFIED ORGANIZATION AND (2) NO PURPOSE OF SUCH TRANSFER IS TO ENABLE THE
TRANSFER TO IMPEDE THE ASSESSMENT OR COLLECTION OF TAX. SUCH AFFIDAVIT SHALL
INCLUDE CERTAIN REPRESENTATIONS AS TO THE FINANCIAL CONDITION OF THE PROPOSED
TRANSFEREE. NOTWITHSTANDING THE REGISTRATION IN THE CERTIFICATE REGISTER OF ANY
TRANSFER, SALE OR OTHER DISPOSITION OF THIS CLASS R CERTIFICATE TO A
DISQUALIFIED ORGANIZATION OR AN AGENT OF A DISQUALIFIED ORGANIZATION, SUCH
REGISTRATION SHALL BE DEEMED TO BE OF NO LEGAL FORCE OR EFFECT WHATSOEVER AND
SUCH PERSON SHALL NOT BE DEEMED TO BE A CERTIFICATEHOLDER FOR ANY PURPOSE
HEREUNDER, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF DISTRIBUTIONS ON THIS
CERTIFICATE. EACH HOLDER OF A CLASS R CERTIFICATE BY ACCEPTANCE OF THIS
CERTIFICATE SHALL BE DEEMED TO HAVE CONSENTED TO THE PROVISIONS OF THIS
PARAGRAPH.

IN THE CASE OF ANY CLASS R CERTIFICATE, THE TRUSTEE OR CERTIFICATE REGISTRAR
SHALL REQUIRE SUCH TRANSFEREE TO PROVIDE AN OFFICER'S CERTIFICATE SIGNED BY A
RESPONSIBLE OFFICER OF SUCH TRANSFEREE OR AN OPINION OF COUNSEL ACCEPTABLE TO
AND IN FORM AND SUBSTANCE SATISFACTORY TO THE TRUSTEE, THE DEPOSITOR AND THE
SERVICER STATING THAT THE PURCHASE OF THIS CERTIFICATE WILL NOT CONSTITUTE OR
RESULT IN A NON-EXEMPT PROHIBITED TRANSACTION UNDER SECTION 406 OF THE EMPLOYEE
RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF
THE CODE (OR COMPARABLE PROVISIONS OF ANY SUBSEQUENT ENACTMENTS) AND WILL NOT
SUBJECT THE SERVICER, THE DEPOSITOR, THE CERTIFICATE ADMINISTRATOR, IF ANY, OR
THE TRUSTEE TO ANY OBLIGATION OR LIABILITY IN ADDITION TO THOSE UNDERTAKEN IN
THE POOLING AGREEMENT.

Solely for U.S. federal income tax purposes, this Certificate represents
"residual interests" in "real estate mortgage investment conduits," as those
terms are defined in Sections 860G and 860D, respectively, of the Internal
Revenue Code of 1986, as amended.

Series 2002-4                           Percentage Interest evidenced by this
                                        Class R Certificate in the distributions
                                        to be made with respect to the Class R
                                        Certificate: 100%

Class R Remittance Rate:    6.750%      Additionally, the Class R Certificates
                                        are entitled to Excess Liquidation
                                        Proceeds and the Residual Distribution
                                        Amount as defined in the Pooling and
                                        Servicing Agreement.

Cut-Off Date:                       April 1, 2002

First Distribution Date:            May 28, 2002

Last Scheduled Distribution Date:   May 25, 2032

Class R Principal Balance as of the Cut-Off Date:    $100

                                  Registered Owner           Certificate No. ___



                                       B-1

<PAGE>



                                    EXHIBIT C
                                    ---------

                                   [RESERVED]


                                       C-1

<PAGE>



                                    EXHIBIT D
                                    ---------

                                SCHEDULE OF LOANS




                                       D-1

<PAGE>



                                    EXHIBIT E
                                    ---------

                           FIELDS OF LOAN INFORMATION

Deal Name
Distribution Date
Loan Number
City
State
Zip Code
Property Type (SFR, CONDO, etc.)
Occupancy Status (Owner, Investor, etc.)
Loan
Purpose (Purchase, Refi, etc.)
Loan Type
Loan Status (Current, Foreclosure, REO,
Bankruptcy)
Original Term of Loan
Amortization Term
First Payment of Loan
Maturity Date
Appraisal Value
Original LTV
Original Principal Balance
Previous Month's Balance
Current Principal Balance
Prepay Date
Prepay Status (Loan has been prepaid, liquidated or repurchased by the Servicer)
Original Scheduled P&I
Current Scheduled P&I
Scheduled Interest Amount
Scheduled Principal Amount
Curtailment
Note Rate
Paid to Date
Payment Date


                                       E-1

<PAGE>



                                    EXHIBIT F
                                    ---------

                       FORM OF TRANSFEROR CERTIFICATE FOR
                         PRIVATELY OFFERED CERTIFICATES

                                     [Date]

JPMorgan Chase Bank, as Trustee
600 Travis Street, 10th Floor
Houston, Texas 77002
Attn: Institutional Trust Services

[LaSalle Bank National Association, as Certificate Registrar
135 South LaSalle Street, Suite 1625
Chicago, Illinois 60603
Attn: ABN AMRO Series 2002-4]

   Re:  Purchase of ABN AMRO Mortgage Corporation Mortgage Pass-Through
        Certificates Series 2002-4, Class [B-3] [B-4] [B-5] (the "Certificates")

Ladies and Gentlemen:

     In connection with our disposition of the above Certificates we certify
that (a) we understand the Certificates have not been registered under the
Securities Act of 1933, as amended (the "Act") and are being disposed by us in a
transaction that is exempt from the registration requirements of the Act, and
(b) we have not offered or sold any certificates to, or solicited offers to buy
any Certificates from, any person, or otherwise approached or negotiated with
any person with respect thereto, or taken any other action which would result in
a violation of Section 5 of the Act.

                                       Very truly yours,

                                       [Name of Transferor]

                                       By: ___________________________
                                                Authorized Officer


                                    F-1

<PAGE>



                                 EXHIBIT G
                                 ---------

                    FORM OF TRANSFEREE'S CERTIFICATE FOR
                       PRIVATELY OFFERED CERTIFICATES

                                   [Date]

JPMorgan Chase Bank
600 Travis Street, 10th Floor
Houston, Texas 77002
Attn: Institutional Trust Services

ABN AMRO Mortgage Corporation
135 South LaSalle Street
Suite 925
Chicago, Illinois 60603

[LaSalle Bank National Association, as Certificate Registrar
135 South LaSalle Street, Suite 1625
Chicago, Illinois 60603
Attn: ABN AMRO Series 2002-4]

     The undersigned (the "Purchaser") proposes to purchase [Class B-3] [Class
B-4] [Class B-5] Certificates evidencing an undivided interest in ABN AMRO
Mortgage Corporation Mortgage Pass- Through Certificates, Series 2002-4 (the
"Purchased Certificates") in the principal amount of $__________. In doing so,
the Purchaser hereby acknowledges and agrees as follows:

     Section 1. Definitions. Each capitalized term used herein and not otherwise
defined herein shall have the meaning ascribed to it in the Pooling and
Servicing Agreement, dated as of April 1, 2002, between ABN AMRO Mortgage
Corporation ("AAMC"), ABN AMRO Mortgage Group, Inc., as servicer (the
"Servicer") and JPMorgan Chase Bank, as trustee (the "Trustee"), of the ABN AMRO
Mortgage Corporation Mortgage Pass-Through Certificates, Series 2002-4.

     Section 2. Representations and Warranties of the Purchaser. In connection
with the proposed transfer, the Purchaser represents and warrants to AAMC, the
Servicer, the Certificate Registrar and the Trustee that:

     (a) The Purchaser is duly organized, validly existing and in good standing
under the laws of the jurisdiction in which the Purchaser is organized, is
authorized to invest in the Purchased Certificates, and to enter into this
Agreement, and duly executed and delivered this Agreement;

     (b) The Purchaser is acquiring the Purchased Certificates for its own
account as principal and not with a view the distribution thereof, in whole or
in part;


                                    G-1

<PAGE>



     (c) The Purchaser is an "accredited investor" as such term is defined in
paragraph (a)(1), (a)(2), (a)(3), (a)(7) or (a)(8) of Section 501 of Regulation
D under the Securities Act of 1933, as amended (the "Act"), has knowledge of
financial and business matters and is capable of evaluating the merits and risks
of an investment in the Purchased Certificates; the Purchaser has sought such
accounting, legal and tax advice as it has considered necessary to make an
informed investment decision; and the Purchaser is able to bear the economic
risk of an investment in the Purchased Certificates and can afford a complete
loss of such investment;

     (d) The Purchaser is not affiliated with the Trustee;

     (e) The Purchaser confirms that AAMC has made available to the Purchaser
the opportunity to ask questions of, and receive answers from AAMC concerning
the Trust, the purchase by the Purchaser of the Purchased Certificates and all
matters relating thereto that AAMC possesses or can acquire without unreasonable
effort or expense;

     (f) If applicable, the Purchaser has complied, and will continue to comply,
with the guidelines established by Thrift Bulletin 12 issued December 13, 1988,
by the Office of Regulatory Activities of the Federal Home Loan Bank System; and

     (g) The Purchaser will provide the Trustee and the Servicer with affidavits
substantially in the form of Exhibit A attached hereto.

     Section 3. Transfer of Purchased Certificates.

     (a) The Purchaser understands that the Purchased Certificates have not been
registered under the Act, or any state securities laws and that no transfer may
be made unless the Purchased Certificates are registered under the Act and under
applicable state law or unless an exemption from registration is available. The
Purchaser further understands that neither AAMC nor the Trust is under any
obligation to register the Purchased Certificates or make an exemption
available. In the event that such a transfer is to be made within two years from
the Closing Date without registration under the Act or applicable state
securities laws, (i) the Trustee or the Certificate Registrar shall require, in
order to assure compliance with such laws, that the Certificateholder's
prospective transferees each certify to AAMC, the Certificate Registrar and the
Trustee as to the factual basis for the registration or qualification exemption
relied upon, and (ii) the Trustee, the Certificate Registrar or AAMC may require
an Opinion of Counsel that such transfer may be made pursuant to an exemption
from the Act and state securities laws, which Opinion of Counsel shall not be an
expense of the Trustee, the Certificate Registrar or AAMC. Any such
Certificateholder desiring to effect such transfer shall, and does hereby agree
to, indemnify the Trustee and AAMC against any liability that may result if the
Transfer is not so exempt or is not made in accordance with such federal and
state laws.

     (b) No transfer of a Purchased Certificate shall be made unless the
transferee provides AAMC, the Certificate Registrar and the Trustee with (i) a
Transferee's Agreement, substantially in the form of this Agreement, and (ii) an
affidavit substantially in the form of Exhibit A hereto that the proposed
transferee


                                    G-2

<PAGE>



(x) is not an employee benefit plan or other plan or arrangement subject to the
prohibited transaction provisions of ERISA or Section 4975 of the Internal
Revenue Code of 1986, as amended, or comparable provisions of any subsequent
enactments (a "Plan"), a trustee of any Plan, or any other Person who is using
the "plan assets" of any Plan to effect such acquisition or (y) is an insurance
company, the source of funds to be used by it to purchase the Purchased
Certificates is an "insurance company general account" (within the meaning of
Department of Labor Prohibited Transaction Class Exemption ("PTCE") 95-60), and
is eligible for, and satisfies all the requirements for, exemptive relief under
Sections I and III of PTCE 95-60.

     (c) The Purchaser acknowledges that its Purchased Certificates bear a
legend setting forth the applicable restrictions on transfer.

     IN WITNESS WHEREOF, the undersigned has caused this Agreement to be
validly executed by its duly authorized representative as of the day and
the year first above written.


                                              [Purchaser]


                                              By: _____________________________
                                                 Its:


                                    G-3

<PAGE>



           Exhibit A to Form of Transferee Agreement (Exhibit G)

                           BENEFIT PLAN AFFIDAVIT
                           ----------------------

RE:  ABN AMRO MORTGAGE CORPORATION MORTGAGE PASS-THROUGH CERTIFICATES,
     SERIES 2002-4 (THE "TRUST") [CLASS B-3] [CLASS B-4] [CLASS B-5]
     CERTIFICATES (THE "PURCHASED CERTIFICATES")

     Under penalties of perjury, I, ___________________, declare that, to the
best of my knowledge and belief, the following representations are true, correct
and complete; and

     1. That I am the _________ of _________________ (the "Purchaser"), whose
taxpayer identification number is ___________, and on behalf of which I have the
authority to make this affidavit.

     2. That the Purchaser is acquiring a Purchased Certificate representing an
interest in Trust.

     3. That the Purchaser (i) is not an employee benefit plan or other plan or
arrangement subject to the prohibited transaction provisions of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") or Section 4975 of
the Internal Revenue Code of 1986, as amended (the "Code"), or comparable
provisions of any subsequent enactments (a "Plan"), a trustee of any Plan, or
any other Person who is using the "plan assets" of any Plan to effect such
acquisition, or (ii) has provided an Officer's Certificate signed by a
Responsible Officer of the Purchaser satisfactory to ABN AMRO Mortgage
Corporation (the "Depositor"), the Certificate Registrar, and the Trustee of the
Trust stating that the Purchaser is an insurance company using assets of an
"insurance company general account" (within the meaning of Department of Labor
Prohibited Transaction Class Exemption ("PTCE") 95-60) to effect such purchase
and is eligible for, and satisfies all of the requirements for exemptive relief
under Sections I and III of PTCE 95-60, which Officer's Certificate shall not be
an expense of the Depositor or the Trustee.

     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be duly
executed on its behalf, by its duly authorized officer this ____ day of
_____________, 20__.

[Purchaser]


By:
Its:




                                       G-4

<PAGE>



         Personally appeared before me ________________, known or proved to me
to be the same person who executed the foregoing instrument and to be a
_______________ of the Purchaser, and acknowledged to me that (s)he executed the
same as his/her free act and deed and as the free act and deed of the Purchaser.

         SUBSCRIBED and SWORN to before me this __day of __________, 20__.




                                  Notary Public


                                       G-5

<PAGE>



                                    EXHIBIT H

                                   [RESERVED]


                                       H-1

<PAGE>



                                    EXHIBIT I

                         FORM OF TRANSFEROR CERTIFICATE


                                     [Date]


JPMORGAN CHASE BANK, AS TRUSTEE
600 TRAVIS STREET, 10TH FLOOR
HOUSTON, TEXAS 77002
ATTN: INSTITUTIONAL TRUST SERVICES

[LASALLE BANK NATIONAL ASSOCIATION, AS CERTIFICATE REGISTRAR
135 SOUTH LASALLE STREET, SUITE 1625
CHICAGO, ILLINOIS 60603
ATTN: ABN AMRO SERIES 2002-4_________________________]

     RE:  ABN AMRO MORTGAGE CORPORATION MORTGAGE PASS-THROUGH
          CERTIFICATES, SERIES 2002-4 CLASS R

     This letter is delivered to you in connection with the sale by
_______________ (the "Seller") to ____________ (the "Purchaser") of
$_____________ initial Certificate Principal Balance of Mortgage Pass-Through
Certificates, Series 2002-4, Class R (the "Certificate"), pursuant to Section
5.1 of the Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement"), dated as of April 1, 2002 among ABN AMRO Mortgage Corporation, as
depositor (the "Company"), ABN AMRO Mortgage Group, Inc., as servicer (the
"Servicer"), and JPMorgan Chase Bank, as trustee (the "Trustee"). All terms used
herein and not otherwise defined shall have the meanings set forth in the
Pooling and Servicing Agreement. The Seller hereby certifies, represents and
warrants to, and covenants with the Depositor, the Servicer, the Certificate
Registrar and the Trustee that:

        1. No purpose of the Seller relating to the sale of the Certificate by
the Seller to the Purchaser is or will be to enable the Seller to impede the
assessment or collection of tax.

        2. The Seller understands that the Purchaser has delivered to the
Trustee, the Servicer, the Certificate Registrar and the Depositor a transferee
affidavit and agreement in the form attached to the Pooling and Servicing
Agreement as Exhibit J. The Seller does not know or believe that any
representation contained therein is false.

        3. The Seller has no actual knowledge that the Proposed Transferee is
not a Permitted Transferee.

        4. The Seller has no actual knowledge that the Purchaser would be
unwilling or unable to pay


                                       I-1

<PAGE>



taxes due on its share of the taxable income attributable to the Certificates.

        5. At the time of this transfer (i) the Seller has conducted a
reasonable investigation of the financial condition of the Purchaser and, as a
result of the investigation, found that the Purchaser has historically paid its
debts as they came due, and found no significant evidence to indicate that the
Purchaser will not continue to pay its debts as they come due in the future and
(ii) either (A) the Seller (1) has determined all of the following (I) at the
time of the transfer, and at the close of each of the Purchaser's two fiscal
years preceding the year of transfer, the Purchaser's gross assets for financial
reporting purposes exceed $100 million and its net assets for such purposes
exceed $10 million (disregarding, for purposes of determining gross or net
assets, the obligation of any person related to the Purchaser within the meaning
of section 860L(g) of the Code or any other asset if a principal purpose for
holding or acquiring that asset is to permit the Purchaser to satisfy this
minimum gross asset or net asset requirement), (II) the Purchaser is a domestic
C corporation for United States federal income tax purposes that is not for such
purposes an exempt corporation, a regulated investment company, a real estate
investment trust, a REMIC, or a cooperative organization to which part I of
subchapter T of the Code applies, (III) there are no facts or circumstances on
or before the date of transfer (or anticipated) which would reasonably indicate
that the taxes associated with the Certificates will not be paid, (IV) the
Purchaser is not a foreign branch of a domestic corporation, and (V) the
transfer does not involve a transfer or assignment to a foreign branch of a
domestic corporation (or any other arrangement by which any Certificate is at
any time subject to net tax by a foreign country or U.S. possession) and the
Purchaser will not hereafter engage in any such transfer or assignment (or any
such arrangement), and (2) does not know or have reason to know that the
Purchaser will not honor the restrictions on subsequent transfers of any Class R
Certificate described in paragraph 12 and 13 of the Transferee's Transfer
Affidavit, or (B) the Seller has determined that the present value of the
anticipated tax liabilities associated with the holding of the Certificates do
not exceed the sum of (1) the present value of any consideration given to the
Purchaser to acquire the Certificates, (2) the present value of the expected
future distributions on the Certificates, and (3) the present value of the
anticipated tax savings associated with holding the Certificates as the REMIC
generates losses (having made such determination by (I) assuming that the
Purchaser pays tax at a rate equal to the highest rate of tax specified in
Section 11(b)(1) of the Code, and (II) utilizing a discount rate for present
valuation purposes equal to the applicable Federal rate prescribed by Section
1274(d) of the Code compounded semi- annually (or a lower discount rate based on
the Purchaser having demonstrated that it regularly borrows, in the course of
its trade or business, substantial funds at such lower rate from unrelated third
parties)).

        6. The Purchaser has represented to the Seller that, if the Certificates
constitute a noneconomic residual interest, it (i) understands that as holder of
a noneconomic residual interest it may incur tax liabilities in excess of any
cash flows generated by the interest, and (ii) intends to pay taxes associated
with its holding of the Certificates as they become due.

        7. The Seller understands that the transfer of the Certificates may not
be respected for United


                                       I-2

<PAGE>



States income tax purposes (and the Seller may continue to be liable for United
States income taxes associated therewith) unless there is compliance with the
standards of paragraph 5. above as to any transfer.

                                                  Very truly yours,


                                                  [Seller]


                                                  By:    ______________________
                                                  Name:  ______________________
                                                  Title: ______________________


                                       I-3

<PAGE>



                                    EXHIBIT J
                                    ---------

                   FORM OF TRANSFEREE AFFIDAVIT AND AGREEMENT

STATE OF              )
                      )    ss:
COUNTY OF             )

        [NAME OF OFFICER], being first duly sworn, deposes and says:

        1. That he is [Title of Officer] of [Name of Owner] (record or
beneficial owner of the Class R Certificate (the "Owner")), a [savings
institution] [corporation] duly organized and existing under the laws of [the
State of _____________] [the United States], on behalf of which he makes this
affidavit and agreement.

        2. That the Owner (i) is not and will not be a "disqualified
organization" as of the [date of transfer] within the meaning of Section
860E(e)(5) of the Internal Revenue Code of 1986, as amended (the "Code") and
will endeavor to remain other than a disqualified organization for so long as it
retains its ownership interest in the Class R Certificate, and (ii) is acquiring
the Class R Certificate for its own account or for the account of another Owner
from which it has received an affidavit and agreement in substantially the same
form as this affidavit and agreement. (For this purpose, a "disqualified
organization" means the United States, any state or political subdivision
thereof, or any agency or instrumentality of any of the foregoing (other than an
instrumentality all of the activities of which are subject to tax and, except
for the Federal Home Loan Mortgage Corporation, a majority of whose board of
directors is not selected by any such governmental entity, or any foreign
government or international organization, or any agency or instrumentality of
such foreign government or organization, any rural electric or telephone
cooperative, or any organization (other than certain farmers' cooperatives) that
is generally exempt from federal income tax unless such organization is subject
to the tax on unrelated business taxable income).

        3. That the Owner is aware (i) of the tax that would be imposed on
transfers of the Class R Certificate; (ii) that such tax would be on the
transferor, or, if such transfer is through an agent (which person includes a
broker, nominee or middleman) for a disqualified organization, on the agent;
(iii) that the person otherwise liable for the tax shall be relieved of
liability for the tax if the transferee furnished to such person an affidavit
that the transferee is not a disqualified organization and, at the time of
transfer, such person does not have actual knowledge that the affidavit is
false; and (iv) that the Class R Certificate may represent "noneconomic residual
interests" within the meaning of Treasury regulations promulgated pursuant to
the Code and that the transferor of a noneconomic residual interest will remain
liable for any taxes due with respect to the income on such residual interest,
if a significant purpose of the transfer was to enable the transferor to impede
the assessment or collection of tax.

        4. That the Owner is aware of the tax imposed on a "pass-through entity"
holding the Class R Certificate if at any time during the taxable year of the
pass-through entity a disqualified organization


                                       J-1

<PAGE>



is the record holder of an interest in such entity. (For this purpose, a
"pass-through entity" includes a regulated investment company, a real estate
investment trust or common trust fund, a partnership, trust or estate, and
certain cooperatives.)

        5. That the Owner is aware that the Trustee and the Certificate
Registrar will not register the transfer of the Class R Certificate unless the
transferee, or other transferee's agent, delivers to each of them an affidavit
and agreement, among other things, in substantially the same form as this
affidavit and agreement. The Owner expressly agrees that it will not consummate
any such transfer if it knows or believes that any of the representations
contained in such affidavit and agreement are false.

        6. That the Owner has reviewed the restrictions set forth on the face of
the Class R Certificate and the provisions of Section 5.1 of the Pooling and
Servicing Agreement under which the Class R Certificate was issued. The Owner
expressly agrees to be bound by and to comply with such restrictions and
provisions.

        7. That the Owner consents to any additional restrictions or
arrangements that shall be deemed necessary upon advice of counsel to constitute
a reasonable arrangement to ensure that the Class R Certificate will only be
owned, directly or indirectly, by an Owner that is not a disqualified
organization.

        8. The Owner's Taxpayer Identification Number is ____________________.

        9. That no purpose of the Owner relating to the purchase of the Class R
Certificate by the Owner is or will be to enable the transferor to impede the
assessment or collection of tax.

        10. That the Owner has no present knowledge or expectation that it will
be unable to pay any United States taxes owed by it so long as any of the
Certificates remain outstanding.

        11. That the Owner has no present knowledge or expectation that it will
become insolvent or subject to a bankruptcy proceeding for so long as any of the
Certificates remain outstanding.

        12. That Owner will, in connection with any transfer that it makes of
the Class R Certificate deliver to the Certificate Registrar a representation
letter substantially in the form of Exhibit I to the Pooling and Servicing
Agreement. [The Owner hereby agrees that it will not make any transfer of any
Class R Certificate unless (i) the transfer is to an entity which is a domestic
C corporation (other than an exempt corporation, a regulated investment company,
a real estate investment trust, a REMIC, or a


                                       J-2

<PAGE>



cooperative organization to which part I of Subchapter T of the Code applies)
for federal income tax purposes, and (ii) the transfer is in compliance with the
conditions set forth in paragraph 5 of Exhibit I of the Pooling and Servicing
Agreement.]1/.

        13. The Owner (i) is a citizen or resident of the United States, a
corporation or partnership (including an entity treated as a corporation or
partnership for federal income tax purposes) created or organized in, or under
the laws of, the United States or any state thereof or the District of Columbia
(except, in the case of a partnership, to the extent provided in regulations) or
an estate whose income is subject to United States federal income tax regardless
of its source, or a trust if a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more such U.S. Persons have the authority to control all substantial decisions
of the trust and (ii) if the Owner is a partnership for U.S. federal income tax
purposes, each person or entity which holds an interest (directly or indirectly,
through a pass-through entity) is a person or entity described in (i). To the
extent prescribed in regulations by the Secretary of the Treasury, which have
not yet been issued, a trust which was in existence on August 20, 1996 (other
than a trust treated as owned by the grantor under subpart E of part 1 of
subchapter J of chapter 1 of the Code), and which was treated as a U.S. Person
on August 20, 1996 may elect to continue to be treated as a U.S. Person
notwithstanding the previous sentence.

        14. The Owner hereby agrees to cooperate with the Depositor and to take
any action required of it by the Code or Treasury regulations thereunder
(whether now or hereafter promulgated) in order to create or maintain the REMIC
status of the REMIC I or the REMIC II.

        15. The Owner hereby agrees that it will not take any action that could
endanger the REMIC status of the REMIC I or the REMIC II, as applicable, or
result in the imposition of tax on the REMIC I or the REMIC II unless counsel
for, or acceptable to, the Depositor has provided an opinion that such action
will not result in the loss of such REMIC status or the imposition of such tax,
as applicable.

        16. The Owner as transferee of the Class R Certificate has represented
to their transferor that, if the Class R Certificate represents noneconomic
residual interests, the Owner (i) understands that as holder of a noneconomic
residual interest it may incur tax liabilities in excess of any cash flows
generated by the interest, and (ii) intends to pay taxes associated with its
holding of the Class R Certificate as they become due.

        16. (a) The Owner as transferee of the Class R Certificate is not an
employee benefit plan or other plan subject to the prohibited transaction
provisions of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), or Section 4975 of the Code, as amended (the "Code"), or an
investment manager, named fiduciary or a trustee of any such plan, or any other
Person acting, directly or

------------------------
   1/

        Bracketed text to be included if the Owner is relying on the
   transferee's compliance with the "Asset Test Safe Harbor" (which is generally
   described as the second "safe harbor" in the Prospectus Supplement) rather
   then the "Formula Test Safe Harbor" (which is generally described as the
   first "safe harbor" in the Prospectus Supplement). See "Federal Income Tax
   Consequences--Special Tax Considerations Applicable to the Residual
   Certificate" in the Prospectus Supplement.


                                       J-3

<PAGE>



indirectly, on behalf of or purchasing any Certificate with "plan assets" of any
such plan; or

        (b) The Purchaser will provide the Trustee, the Depositor and the
Servicer with an opinion of counsel acceptable to and in form and substance
satisfactory to the Trustee, the Depositor and the Servicer to the effect that
the purchase of Certificates is permissible under applicable law, will not
constitute or result in any non-exempt prohibited transaction under ERISA or
Section 4975 of the Code and will not subject the Trustee, the Depositor or the
Servicer to any obligation or liability (including obligations or liabilities
under ERISA or Section 4975 of the Code) in addition to those undertaken in the
Pooling and Servicing Agreement.

        In addition, the Owner hereby certifies, represents and warrants to, and
covenants with, the Depositor, the Trustee and the Master Servicer that the
Owner will not transfer such Certificates to any Plan or person unless either
such Plan or person meets the requirements set forth in either (a) or (b) above.



                                       J-4

<PAGE>



        IN WITNESS WHEREOF, the Owner has caused this instrument to be executed
on its behalf, pursuant to the authority of its Board of Directors, by its
[Title of Officer] and its corporate seal to be hereunto attached, attested by
its [Assistant] Secretary, this day of , 20

                                             [Name of Owner]


                                             By:  ___________________________
                                                  [Name of Officer]
                                                  [Title of Officer]

[Corporate Seal]

ATTEST:

[Assistant] Secretary


                                       J-5

<PAGE>



        Personally appeared before me the above-named [Name of Officer], known
or proved to me to be the same person who executed the foregoing instrument and
to be the [Title of Officer] of the Owner, and Acknowledged to me that he
executed the same as his free act and deed and free act and deed of the Owner.

        Subscribed and sworn before me this _____ day of ___________, 20__.


                                                NOTARY PUBLIC

                                          COUNTY OF
                                          STATE OF
                                          My Commission expires the _____ day
                                          of __________, 20___


                                       J-6

<PAGE>



                                    EXHIBIT K
                                    ---------

                     FORM OF ADDITIONAL MATTER INCORPORATED
                        INTO THE FORM OF THE CERTIFICATES

     This Certificate does not represent an obligation of or interest in ABN
AMRO Mortgage Corporation or any of its affiliates. Neither this Certificate nor
the underlying Loans are guaranteed by any agency or instrumentality of the
United States.

     This certifies that the above-mentioned Registered Owner is the registered
owner of certain interests in a trust fund (the "Certificate Trust Fund") whose
assets consist of, among other things, a pool (the "Mortgage Pool") of
conventional one- to four-family mortgage loans (the "Loans"), formed by ABN
AMRO Mortgage Corporation (the "Depositor"). The Loans were originated or
acquired by various financial institutions and subsequently acquired by the
Depositor. The Mortgage Pool was created pursuant to a Pooling and Servicing
Agreement, dated as of the Cut-Off Date stated above (the "Pooling Agreement"),
between the Depositor, ABN AMRO Mortgage Group, Inc., as Servicer (the
"Servicer"), and JPMorgan Chase Bank, as Trustee (the "Trustee"), a summary of
certain of the pertinent provisions of which is set forth hereafter. To the
extent not defined herein, the capitalized terms used herein have the meanings
assigned in the Pooling Agreement. Nothing herein shall be deemed inconsistent
with such meanings, and in the event of any conflict between the Pooling
Agreement and the terms of this Certificate, the Pooling Agreement shall
control. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Pooling Agreement, to which Pooling Agreement
the Holder of this Certificate, by virtue of the acceptance hereof, assents and
by which such Holder is bound.

     Distributions will be made, pursuant to the Pooling Agreement, on the 25th
day of each month or, if such 25th day is not a Business Day, the Business Day
immediately following (the "Distribution Date"), commencing on the first
Distribution Date specified above, to the Person in whose name this Certificate
is registered at the close of business on the last Business Day of the month
immediately preceding the month of such distribution (the "Record Date"), to the
extent of such Certificateholder's Percentage Interest represented by this
Certificate in the portion of the Certificate Distribution Amount for such
Distribution Date then distributable on the Certificates of this Class, as
specified in Section 4.1 of the Pooling Agreement.

     Distributions on this Certificate will be made by the Trustee or its Paying
Agent by wire transfer or by other means of payment acceptable to each
Certificateholder of record on the immediately preceding Record Date.
Notwithstanding the above, the final distribution on this Certificate will be
made after due notice by the Trustee or its Paying Agent of the pendency of such
distribution and only upon presentation and surrender of this Certificate to the
Certificate Registrar.

     Reference is hereby made to the further provisions of this Certificate set
forth below, which further provisions shall for all purposes have the same
effect as if set forth at this place.

     Unless the certificate of authentication hereon has been executed by or on
behalf of the Trustee,


                                       K-1

<PAGE>



by manual signature, this Certificate shall not be entitled to any benefit under
the Pooling Agreement or be valid for any purpose.





                                       K-2

<PAGE>



     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed.

                                           JPMORGAN CHASE BANK, as Trustee


                                           By: ___________________________

                     TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Certificates referred to in the within-mentioned Pooling
Agreement.

JPMORGAN CHASE BANK,
as Trustee


By:      _____________________
Dated:   _____________________


                                       K-3

<PAGE>



                          ABN AMRO MORTGAGE CORPORATION
                        MORTGAGE PASS-THROUGH CERTIFICATE

     This Certificate is one of a duly authorized issue of Certificates
designated as Mortgage Pass- Through Certificates of the Series and Class
specified hereon (herein called the "Certificates") and representing certain
interests in the Certificate Trust Fund.

     The Certificates do not represent an obligation of, or an interest in, the
Depositor or any of its affiliates and are not insured or guaranteed by any
governmental agency. The Certificates are limited in right of payment to certain
collections and recoveries respecting the Loans, all as more specifically set
forth herein and in the Pooling Agreement. To the extent described in the
Pooling Agreement, the Servicer is obligated to advance its own funds to cover
certain shortfalls with respect to payments on the Loans. In the event Servicer
funds are advanced with respect to any Loan, such advance is reimbursable to the
Servicer from the related recoveries on such Loan or from other cash deposited
in the Custodial Account for P&I to the extent that such advance is not
otherwise recoverable.

     As provided in the Pooling Agreement, withdrawals from the Custodial
Account for P&I may be made by the Servicer from time to time for purposes other
than distributions to Certificateholders, such purposes including reimbursement
to the Servicer of advances made, or certain expenses incurred, by it.

     The Pooling Agreement permits, with certain exceptions therein provided,
the amendment thereof and the modification of the rights and obligations of the
Depositor and the Servicer, and the rights of the Certificateholders under the
Pooling Agreement at any time by the Depositor and the Trustee, with the consent
of the Holders of the Certificates aggregating not less than 66-2/3% of the
aggregate Percentage Interest evidenced by all of the Certificates of the Trust
Fund. For the purposes of such provision and except as provided below, voting
rights related to 100% of the Aggregate Certificate Principal Balance of any
Class will be allocated pro rata (by Certificate Principal Balance) among the
Certificates of such Class. Any such consent by the Holder of this Certificate
shall be conclusive and binding on such Holder and upon all future Holders of
this Certificate and of any Certificate issued upon the transfer hereof or in
exchange hereof or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Pooling Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders of
any of the Certificates.

     As provided in the Pooling Agreement and subject to certain limitations
therein set forth, the transfer of this Certificate is registrable in the
Certificate Register upon surrender of this Certificate for registration of
transfer at the offices of the Certificate Registrar or the office maintained by
the Trustee in the City and State of New York, duly endorsed by, or accompanied
by an assignment in the form below or other written instrument of transfer in
form satisfactory to the Trustee or any Authenticating Agent duly executed by,
the Holder hereof or such Holder's attorney duly authorized in writing, and
thereupon one or more new Certificates of Authorized Denominations evidencing
the same Percentage Interest set forth hereinabove will be issued to the
designated transferee or transferees.

     No transfer of a Certificate will be made unless such transfer is exempt
from or is made in


                                       K-4

<PAGE>



accordance with the registration requirements of the Securities Act of 1933, as
amended (the "Securities Act") and any applicable state securities laws. No
transfer, sale, pledge or other disposition of a Class R Certificate shall be
made unless such transfer, sale, pledge or other disposition is made in
accordance with Section 5.1(c) or Section 5.1(d) of the Pooling Agreement. No
transfer, sale, pledge or other disposition of a Junior Subordinate Certificate
shall be made unless such transfer, sale, pledge or other disposition is made in
accordance with Section 5.1(e) or Section 5.1(f) of the Pooling Agreement. Each
Person who, at any time, acquires any ownership interest in any Junior
Subordinate Certificate shall be deemed by the acceptance or acquisition of such
ownership interest to have agreed to be bound by the provisions of such Section
5.1(e) and Section 5.1(f), as applicable. No transfer of a Junior Subordinate
Certificate shall be deemed to be made in accordance with such Section 5.1(e)
unless such transfer is made pursuant to an effective registration statement
under the Securities Act or unless the Trustee and the Certificate Registrar are
provided with the certificates and an Opinion of Counsel, if required, on which
the Trustee and the Certificate Registrar may conclusively rely, which
establishes or establish to the Trustee's and the Certificate Registrar's
satisfaction that such transfer is exempt from the registration requirements
under the Securities Act, as follows: In the event that a transfer is to be made
in reliance upon an exemption from the Securities Act, the Trustee and the
Certificate Registrar shall require, in order to assure compliance with the
Securities Act, that the Certificateholder desiring to effect such transfer
certify to the Trustee and the Certificate Registrar in writing, in
substantially the form attached as Exhibit F to the Pooling Agreement, the facts
surrounding the transfer, with such modifications to such Exhibit F as may be
appropriate to reflect the actual facts of the proposed transfer, and that the
Certificateholder's proposed transferee certify to the Trustee and the
Certificate Registrar in writing, in substantially the form attached as Exhibit
G to the Pooling Agreement, the facts surrounding the transfer, with such
modifications to such Exhibit G as may be appropriate to reflect the actual
facts of the proposed transfer. If such certificate of the proposed transferee
does not contain substantially the substance of Exhibit G, the Trustee and the
Certificate Registrar shall require an Opinion of Counsel satisfactory to it
that such transfer may be made without registration, which Opinion of Counsel
shall not be obtained at the expense of the Trustee, the Certificate Registrar,
the Trust Fund or the Depositor.

     Transfers of the Junior Subordinate Certificates may also be made in
accordance with Section 5.1(f) of the Pooling Agreement. To effectuate a
Certificate transfer in accordance with such Section 5.1(f), the proposed
transferee of such Certificate must provide the Trustee, the Certificate
Registrar and the Depositor with an investment letter substantially in the form
of Exhibit L attached to the Pooling Agreement, which investment letter shall
not be an expense of the Trustee, the Certificate Registrar or the Depositor,
and which investment letter states that, among other things, such transferee (i)
is a "qualified institutional buyer" as defined under Rule 144A, acting for its
own account or the accounts of other "qualified institutional buyers" as defined
under Rule 144A, and (ii) is aware that the proposed transferor intends to rely
on the exemption from registration requirements under the Securities Act
provided by Rule 144A. Notwithstanding the foregoing, the proposed transferee of
such Certificate shall not be required to provide the Trustee, the Certificate
Registrar or the Depositor with Annex 1 or Annex 2 to the form of such Exhibit L
if the Depositor so consents prior to each such transfer. Such transfers shall
be deemed to have complied with the requirements of Section 5.1(f) of the
Pooling Agreement. The Holder of a Certificate desiring to effect such transfer
does hereby agree to indemnify the Trustee, and the Certificate Registrar, the
Depositor, and the Certificate Registrar against any liability that may result
if transfer is not made in


                                       K-5

<PAGE>



accordance with the Pooling Agreement.

     The Certificates are issuable only as registered Certificates without
coupons in Authorized Denominations specified in the Pooling Agreement. As
provided in the Pooling Agreement and subject to certain limitations therein set
forth, Certificates are exchangeable for new Certificates of Authorized
Denominations evidencing the same aggregate interest in the portion of the
Available Distribution Amount distributable on this Class of Certificate, as
requested by the Holder surrendering the same.

     A reasonable service charge may be made for any such registration of
transfer or exchange, and the Trustee or the Certificate Registrar may require
payment of a sum sufficient to cover any tax or other governmental charge
payable in connection therewith.

     The Depositor, the Certificate Registrar, the Certificate Administrator,
the Servicer, the Trustee and any agent of any of them may treat the Person in
whose name this Certificate is registered as the owner hereof for all purposes,
and neither the Depositor, the Certificate Registrar, the Certificate
Administrator, the Servicer, the Trustee nor any such agent shall be affected by
notice to the contrary.

     The respective obligations and responsibilities of the Servicer and the
Trustee created under the Pooling Agreement (other than the obligation to make
payments to Certificateholders as set forth therein) shall terminate upon the
earlier of (i) the later of the final payment or other liquidation (or any
Advance with respect thereto) of the last Loan remaining in the Trust Fund and
the disposition of all property acquired in respect of any Loan or (ii) the
purchase by the Servicer of all Loans at a price established pursuant to the
Pooling Agreement; PROVIDED, HOWEVER, that in no event shall the trust created
hereby continue beyond 21 years from the death of the survivor of certain
persons identified in the Pooling Agreement.


                                       K-6

<PAGE>



                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s) and assign(s) and
transfer(s) unto


(Please print or typewrite name and address, including postal zip code of
assignee. Please insert social security or other identifying number of
assignee.)

the within Mortgage Pass-Through Certificate and hereby irrevocably constitutes
and appoints _____________________ Attorney to transfer said Certificate on the
Certificate Register, with full power of substitution in the premises.

Dated:
                                      Signature Guaranteed


                                      NOTICE:

                  The signature to this assignment must correspond
                  with the name as written upon the face of the within
                  instrument in every particular, without alteration
                  or enlargement or any change whatever.


                                       K-7

<PAGE>



                                    EXHIBIT L
                                    ---------

                   FORM OF RULE 144A INVESTMENT REPRESENTATION

             Description of Rule 144A Securities, including numbers:

                       __________________________________
                       __________________________________
                       __________________________________
                       __________________________________
                       __________________________________
                       __________________________________

The undersigned seller, as registered holder (the "Seller"), intends to transfer
the Rule 144A Securities described above to the undersigned buyer (the "Buyer").

       1. In connection with such transfer and in accordance with the agreements
pursuant to which the Rule 144A Securities were issued, the Seller hereby
certifies the following facts: Neither the Seller nor anyone acting on its
behalf has offered, transferred, pledged, sold or otherwise disposed of the Rule
144A Securities, any interest in the Rule 144A Securities or any other similar
security to, or solicited any offer to buy or accept a transfer, pledge or any
disposition of the Rule 144A Securities, any interest in the Rule 144A
Securities or any other similar security from, or otherwise approached or
negotiated with respect to the Rule 144A Securities, any interest in the Rule
144A Securities or any other similar security with, any person in any manner, or
made any general solicitation by means of general advertising or in any other
manner, or taken any other action, that would constitute a distribution of the
Rule 144A Securities under the Securities Act of 1933, as amended (the "1933
Act"), or that would render the disposition of the Rule 144A Securities in
violation of Section 5 of the 1933 Act or require registration pursuant thereto,
and that the Seller has not offered the Rule 144A Securities to any person other
than the Buyer or another "qualified institutional buyer" as defined in Rule
144A under the 1933 Act.

       2. The Buyer warrants and represents to, and covenants with, the Seller,
the Trustee, the Certificate Registrar and the Servicer (as defined in the
Pooling and Servicing Agreement (the "Agreement") dated as of April 1, 2002
between ABN AMRO Mortgage Corporation, as Depositor, ABN AMRO Mortgage Group,
Inc., as Servicer, and JPMorgan Chase Bank, as Trustee) pursuant to Section
5.1(f) of the Agreement, as follows:

          (a) The Buyer understands that the Rule 144A Securities have not been
registered under the 1933 Act or the securities laws of any state.

          (b) The Buyer considers itself a substantial, sophisticated
institutional investor having such knowledge and experience in financial and
business matters that it is capable of evaluating the merits and risks of
investment in the Rule 144A Securities.

          (c) The Buyer has received and reviewed the Private Placement
Memorandum dated as of April 25, 2002 relating to the Rule 144A Securities and
has been furnished with all information


                                       L-1

<PAGE>



regarding the Rule 144A Securities that it has requested from the Seller, the
Trustee, the Depositor or the Servicer.

          (d) Neither the Buyer nor anyone acting on its behalf has offered,
transferred, pledged, sold or otherwise disposed of the Rule 144A Securities,
any interest in the Rule 144A Securities or any other similar security to, or
solicited any offer to buy or accept a transfer, pledge or other disposition of
the Rule 144A Securities, any interest in the Rule 144A Securities or any other
similar security from, or otherwise approached or negotiated with respect to the
Rule 144A Securities, any interest in the Rule 144A Securities or any other
similar security with, any person in any manner, or made any general
solicitation by means of general advertising or in any other manner, or taken
any other action, that would constitute a distribution of the Rule 144A
Securities under the 1933 Act or that would render the disposition of the Rule
144A Securities a violation of Section 5 of the 1933 Act or require registration
pursuant thereto, nor will it act, nor has it authorized or will it authorize
any person to act, in such manner with respect to the Rule 144A Securities.

          (e) The Buyer is a "qualified institutional buyer" as that term is
defined in Rule 144A under the 1933 Act and has (1) completed either of the
forms of certification to that effect attached hereto as Annex 1 or Annex 2, or
(2) obtained the waiver of the Depositor with respect to Annex 1 and Annex 2
pursuant to Section 5.1(f) of the Agreement. The Buyer is aware that the sale to
it is being made in reliance on Rule 144A. The Buyer is acquiring the Rule 144A
Securities for its own account or the accounts of other qualified institutional
buyers, understands that such Rule 144A Securities may be resold, pledged or
transferred only (i) to a person reasonably believed to be a qualified
institutional buyer that purchases for its own account or for the account of a
qualified institutional buyer to whom notice is given that the resale, pledge or
transfer is being made in reliance on Rule 144A, or (ii) pursuant to another
exemption from registration under the 1933 Act.

          (f) The Buyer is not affiliated with (i) the Trustee or (ii) any
Rating Agency that rated the Rule 144A Securities.

          (g) If applicable, the Buyer has complied, and will continue to
comply, with the guidelines established by Thrift Bulletin 12 issued December
13, 1988, by the Office of Regulatory Activities of the Federal Home Loan Bank
System.

     [Required only in the case of a transfer of a Class B-3, Class B-4, Class
B-5 Certificate][3. The Buyer warrants and represents to, and covenants with,
the Seller, the Servicer, the Certificate Registrar and the Depositor that (1)
the Buyer is not an employee benefit plan (within the meaning of Section 3(3) of
the Employee Retirement Income Security Act of 1974, as amended ("ERISA")),
subject to the prohibited transaction provisions of ERISA ("Plan"), or a plan
(within the meaning of Section 4975(e)(1) of the Internal Revenue Code of 1986
("Code")) subject to Section 4975 of the Code (also a "Plan"), and the Buyer is
not directly or indirectly purchasing the Rule 144A Securities on behalf of, as
investment manager of, as named fiduciary of, as trustee of, or with "plan
assets" of any Plan, or (2) the Buyer has provided the Seller, the Servicer, the
Certificate Registrar and the Depositor with an Officer's Certificate signed by
a Responsible Officer of the Buyer stating that the Buyer is an insurance
company using assets of an


                                       L-2

<PAGE>



"insurance company general account" (within the meaning of Department of Labor
Prohibited Transaction Class Exemption ("PTCE") 95-60) to effect such purchase
and is eligible for, and satisfies all of the requirements for exemptive relief
under Sections I and III of PTCE 95-60, which Officer's Certificate shall not be
an expense of the Servicer or the Depositor.]

          3. This document may be executed in one or more counterparts and by
the different parties hereto on separate counterparts, each of which, when so
executed, shall be deemed to be an original; such counterparts, together, shall
constitute one and the same document.


                                       L-3

<PAGE>



     IN WITNESS WHEREOF, each of the parties has executed this document as of
the date set forth below.


     Print Name of Seller                     Print Name of Buyer

By:  __________________________               By:  _______________________
     Name:                                    Name:
     Title:                                   Title:

Taxpayer Identification                       Taxpayer Identification
No.:                                          No.:
Date:                                         Date:


                                       L-4

<PAGE>



                                                            Annex 1 to Exhibit L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A
            --------------------------------------------------------

             [For Buyers Other Than Registered Investment Companies]

     The undersigned hereby certifies as follows in connection with the Rule
144A Investment Representation to which this Certification is attached:

        1. As indicated below, the undersigned is the President, Chief Financial
Officer, Senior Vice- President or other executive officer of the Buyer.

        2. In connection with purchases by the Buyer, the Buyer is a "qualified
institutional buyer" as that term is defined in Rule 144A under the Securities
Act of 1933 ("Rule 144A") because (i) the Buyer owned and/or invested on a
discretionary basis $__________2/ in securities (except for the excluded
securities referred to below) as of the end of the Buyer's most recent fiscal
year (such amount being calculated in accordance with Rule 144A) and (ii) the
Buyer satisfies the criteria in the category marked below.

              CORPORATION, ETC. The Buyer is a corporation (other than a bank,
              savings and loan association or similar institution),
              Massachusetts or similar business trust, partnership, or
              charitable organization described in Section 501(c)(3) of the
              Internal Revenue Code.

              BANK. The Buyer (a) is a national bank or banking institution
              organized under the laws of any State, territory or the District
              of Columbia, the business of which is substantially confined to
              banking and is supervised by the State or territorial banking
              commission or similar official or is a foreign bank or equivalent
              institution, and (b) has an audited net worth of at least
              $25,000,000 as demonstrated in its latest annual financial
              statements, A COPY OF WHICH IS ATTACHED HERETO.

              SAVINGS AND LOAN. The Buyer (a) is a savings and loan association,
              building and loan association, cooperative bank, homestead
              association or similar institution, which is supervised and
              examined by a State or Federal authority having supervision over
              any such institutions or is a foreign savings and loan association
              or equivalent institution and (b) has an audited net worth of at
              least $25,000,000 as demonstrated in its latest annual financial
              statements.

              BROKER-DEALER. The Buyer is a dealer registered pursuant to
              Section 15 of the Securities Exchange Act of 1934.

--------------------------------

   2/ Buyer must own and/or invest on a discretionary basis at least
   $100,000,000 in securities unless Buyer is a dealer, and, in that case, Buyer
   must own and/or invest on a discretionary basis at least $10,000,000 in
   securities.


                                      L-1-1

<PAGE>



              INSURANCE COMPANY. The Buyer is an insurance company whose primary
              and predominant business activity is the writing of insurance or
              the reinsuring of risks underwritten by insurance companies and
              which is subject to supervision by the insurance commissioner or a
              similar official or agency of a State or territory or the District
              of Columbia.

              STATE OR LOCAL PLAN. The Buyer is a plan established and
              maintained by a State, its political subdivisions, or any agency
              or instrumentality of the State or its political subdivisions, for
              the benefit of its employees.

              ERISA PLAN. The Buyer is an employee benefit plan within the
              meaning of Section 3(3) of the Employee Retirement Income Security
              Act of 1974, as amended ("ERISA") and is subject to the fiduciary
              responsibility provisions of ERISA.

              INVESTMENT ADVISER. The Buyer is an investment adviser registered
              under the Investment Advisers Act of 1940.

              SBIC. The Buyer is a Small Business Investment Company licensed by
              the U.S. Small Business Administration under Section 301(c) or (d)
              of the Small Business Investment Act of 1958.

              BUSINESS DEVELOPMENT COMPANY. The Buyer is a business development
              company as defined in Section 202(a)(22) of the Investment
              Advisers Act of 1940.

              TRUST FUND. The Buyer is a trust fund whose trustee is a bank or
              trust company and whose participants are exclusively (a) plans
              established and maintained by a State, its political subdivision,
              or any agency or instrumentality of the State or its political
              subdivision, for the benefit of its employees, or (b) employee
              benefit plans within the meaning of Title I of the Employee
              Retirement Income Security Act of 1974, but is not a trust fund
              that includes as participants individual retirement accounts or
              H.R. 10 plans.

          3. The term "SECURITIES" as used herein DOES NOT INCLUDE (i)
securities of issuers that are affiliated with the Buyer, (ii) securities that
are part of an unsold allotment to or subscription by the Buyer, if the Buyer is
a dealer, (iii) bank deposit notes and certificates of deposit, (iv) loan
participations, (v) repurchase agreements, (vi) securities owned but subject to
a repurchase agreement and (vii) currency, interest rate and commodity swaps.

          4. For purposes of determining the aggregate amount of securities
owned and/or invested on a discretionary basis by the Buyer, the Buyer used the
cost of such securities to the Buyer and did not include any of the securities
referred to in the preceding paragraph. Further, in determining such aggregate
amount, the Buyer may have included securities owned by subsidiaries of the
Buyer, but only if such subsidiaries are consolidated with the Buyer in its
financial statements prepared in accordance with


                                      L-1-2

<PAGE>



generally accepted accounting principles and if the investments of such
subsidiaries are managed under the Buyer's direction. However, such securities
were not included if the Buyer is a majority-owned, consolidated subsidiary of
another enterprise and the Buyer is not itself a reporting company under the
Securities Exchange Act of 1934.

          5. The Buyer acknowledges that it is familiar with Rule 144A and
understands that the seller to it and other parties related to the Certificates
are relying and will continue to rely on the statements made herein because one
or more sales to the Buyer may be in reliance on Rule 144A.

          ---     ---       Will the Buyer be purchasing the Rule 144A
          Yes     No        Securities only for the Buyer's own account?

          6. If the answer to the foregoing question is "no", the Buyer agrees
that, in connection with any purchase of securities sold to the Buyer for the
account of a third party (including any separate account) in reliance on Rule
144A, the Buyer will only purchase for the account of a third party that at the
time is a "qualified institutional buyer" within the meaning of Rule 144A. In
addition, the Buyer agrees that the Buyer will not purchase securities for a
third party unless the Buyer has obtained a current representation letter from
such third party or taken other appropriate steps contemplated by Rule 144A to
conclude that such third party independently meets the definition of "qualified
institutional buyer" set forth in Rule 144A.

          7. The Buyer will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein.
Until such notice is given, the Buyer's purchase of Rule 144A Securities will
constitute a reaffirmation of this certification as of the date of such
purchase.


                                                    Print Name of Buyer


                                         By:____________________________________
                                                Name:
                                                Title:

                                         Date:__________________________________


                                      L-1-3

<PAGE>



                                                            Annex 2 to Exhibit L

            QUALIFIED INSTITUTIONAL BUYER STATUS UNDER SEC RULE 144A

              [For Buyers That Are Registered Investment Companies]

     The undersigned hereby certifies as follows in connection with the Rule
144A Investment Representation to which this Certification is attached:

          1. As indicated below, the undersigned is the President, Chief
Financial Officer or Senior Vice-President of the Buyer or, if the Buyer is a
"qualified institutional buyer" as that term is defined in Rule 144A under the
Securities Act of 1933 ("Rule 144A") because Buyer is a part of a Family of
Investment Companies (as defined below), is such an officer the Adviser.

          2. In connection with purchases by Buyer, the Buyer is a "qualified
institutional buyer" as defined in SEC Rule 144A because (i) the Buyer is an
investment company registered under the Investment Company Act of 1940, and (ii)
as marked below, the Buyer alone, or the Buyer's Family of Investment Companies,
owned at least $100,000,000 in securities (other than the excluded securities
referred to below) as of the end of the Buyer's most recent fiscal year. For
purposes of determining the amount of securities owned by the Buyer or the
Buyer's Family of Investment Companies, the cost of such securities was used.

   ____   The Buyer owned $__________ in securities (other than the excluded
          securities referred to below) as of the end of the Buyer's most recent
          fiscal year (such amount being calculated in accordance with Rule
          144A).

   ____   The Buyer is part of a Family of Investment Companies which owned in
          the aggregate $__________ in securities (other than the excluded
          securities referred to below) as of the end of the Buyer's most recent
          fiscal year (such amount being calculated in accordance with Rule
          144A).

          3. The term "FAMILY OF INVESTMENT COMPANIES" as used herein means two
or more registered investment companies (or series thereof) that have the same
investment adviser or investment advisers that are affiliated (by virtue of
being majority owned subsidiaries of the same parent or because one investment
adviser in a majority owned subsidiary of the other).

          4. The term "SECURITIES" as used herein does not include (i)
securities of issuers that are affiliated with the Buyer or are part of the
Buyer's Family of Investment Companies, (ii) bank deposit notes and certificates
of deposit, (iii) loan participations, (iv) repurchase agreements, (v)
securities owned but subject to a repurchase agreement and (vi) currency,
interest rate and commodity swaps.

          5. The Buyer is familiar with Rule 144A and understands that each of
the parties to which this certification is made are relying and will continue to
rely on the statements made herein because


                                      L-2-1

<PAGE>



one or more sales to the Buyer will be reliance on Rule 144A. In addition, the
Buyer will only purchase for the Buyer's own account.

          6. The undersigned will notify each of the parties to which this
certification is made of any changes in the information and conclusions herein.
Until such notice, the Buyer's purchase of Rule 144A Securities will constitute
a reaffirmation of this certification by the undersigned as of the date of such
purchase.

                                        ________________________________________
                                                  Print Name of Buyer

                                        By: ____________________________________
                                              Name:
                                              Title:


                                        Date: __________________________________

                                        IF AN ADVISER


                                        ________________________________________
                                                   Print Name of Buyer


                                        By: ____________________________________
                                              Name:
                                              Title:


                                        Date: __________________________________


(SEAL)




                                      L-2-2

<PAGE>



                                    EXHIBIT M
                                    ---------

                      AGGREGATE PLANNED PRINCIPAL BALANCES




                                       M-1

<PAGE>




                        PLANNED PRINCIPAL BALANCE TABLE*



                                                                AGGREGATE
DISTRIBUTION DATE                                       CLASS A-1 AND CLASS A-2
-----------------                                       -----------------------
Initial Balance ....................................       $  122,159,000.00
May 25, 2002 .......................................          121,807,382.77
June 25, 2002 ......................................          121,393,961.45
July 25, 2002 ......................................          120,918,942.40
August 25, 2002 ....................................          120,382,471.57
September 25, 2002 .................................          119,784,734.49
October 25, 2002 ...................................          119,125,956.28
November 25, 2002 ..................................          118,406,401.57
December 25, 2002 ..................................          117,626,374.39
January 25, 2003 ...................................          116,786,218.02
February 25, 2003 ..................................          115,886,314.80
March 25, 2003 .....................................          114,927,085.91
April 25, 2003 .....................................          113,908,991.07
May 25, 2003 .......................................          112,832,528.21
June 25, 2003 ......................................          111,698,233.17
July 25, 2003 ......................................          110,506,679.20
August 25, 2003 ....................................          109,258,476.62
September 25, 2003 .................................          107,954,272.27
October 25, 2003 ...................................          106,594,748.98
November 25, 2003 ..................................          105,180,625.05
December 25, 2003 ..................................          103,712,653.60
January 25, 2004 ...................................          102,191,621.97
February 25, 2004 ..................................          100,618,350.99
March 25, 2004 .....................................           98,993,694.31
April 25, 2004 .....................................           97,318,537.61
May 25, 2004 .......................................           95,593,797.82
June 25, 2004 ......................................           93,820,422.30
July 25, 2004 ......................................           91,999,387.99
August 25, 2004 ....................................           90,131,700.50
September 25, 2004 .................................           88,218,393.20
October 25, 2004 ...................................           86,317,749.15
November 25, 2004 ..................................           84,429,686.83
December 25, 2004 ..................................           82,554,125.28
January 25, 2005 ...................................           80,690,984.05
February 25, 2005 ..................................           78,840,183.20
March 25, 2005 .....................................           77,001,643.35
April 25, 2005 .....................................           75,175,285.60
May 25, 2005 .......................................           73,374,031.59
June 25, 2005 ......................................           71,584,803.45

----------
*  The aggregate principal balance for the PAC Certificates on each distribution
   date were calculated assuming that (i) the Loans have the characteristics set
   forth in the Modeling Assumptions described under the heading "Prepayment and
   Yield Considerations -- Prepayment Speed Assumption and Modeling
   Assumptions," and (ii) the Loans are prepaid at a constant rate within the
   range of 125% to 425% PSA.


                                      M-2
<PAGE>


                                                              AGGREGATE
DISTRIBUTION DATE                                     CLASS A-1 AND CLASS A-2
----------------------------                          -----------------------
July 25, 2005 ......................................    $   69,807,523.84
August 25, 2005 ....................................        68,042,115.92
September 25, 2005 .................................        66,288,503.33
October 25, 2005 ...................................        64,546,610.23
November 25, 2005 ..................................        62,816,361.28
December 25, 2005 ..................................        61,097,681.61
January 25, 2006 ...................................        59,390,496.85
February 25, 2006 ..................................        57,694,733.12
March 25, 2006 .....................................        56,010,317.02
April 25, 2006 .....................................        54,337,175.62
May 25, 2006 .......................................        52,675,236.48
June 25, 2006 ......................................        51,024,427.63
July 25, 2006 ......................................        49,384,677.56
August 25, 2006 ....................................        47,755,915.23
September 25, 2006 .................................        46,138,070.08
October 25, 2006 ...................................        44,531,072.00
November 25, 2006 ..................................        42,934,851.32
December 25, 2006 ..................................        41,349,338.87
January 25, 2007 ...................................        39,774,465.88
February 25, 2007 ..................................        38,210,164.08
March 25, 2007 .....................................        36,656,365.60
April 25, 2007 .....................................        35,113,003.04
May 25, 2007 .......................................        33,663,955.43
June 25, 2007 ......................................        32,225,058.78
July 25, 2007 ......................................        30,796,247.29
August 25, 2007 ....................................        29,377,455.60
September 25, 2007 .................................        27,968,618.78
October 25, 2007 ...................................        26,569,672.33
November 25, 2007 ..................................        25,180,552.15
December 25, 2007 ..................................        23,801,194.60
January 25, 2008 ...................................        22,431,536.42
February 25, 2008 ..................................        21,071,514.80
March 25, 2008 .....................................        19,721,067.33
April 25, 2008 .....................................        18,380,132.00
May 25, 2008 .......................................        17,084,408.41
June 25, 2008 ......................................        15,827,081.38
July 25, 2008 ......................................        14,607,140.04
August 25, 2008 ....................................        13,423,599.07
September 25, 2008 .................................        12,275,498.02
October 25, 2008 ...................................        11,161,900.78
November 25, 2008 ..................................        10,081,894.91
December 25, 2008 ..................................         9,034,591.05
January 25, 2009 ...................................         8,019,122.38
February 25, 2009 ..................................         7,034,644.07
March 25, 2009 .....................................         6,080,332.67
April 25, 2009 .....................................         5,155,385.64
May 25, 2009 .......................................         4,412,144.22
June 25, 2009 ......................................         3,692,793.61
July 25, 2009 ......................................         2,996,665.04

                                      M-3
<PAGE>


                                                              AGGREGATE
DISTRIBUTION DATE                                     CLASS A-1 AND CLASS A-2
-----------------                                     -----------------------
August 25, 2009 ....................................    $    2,323,107.36
September 25, 2009 .................................         1,671,486.63
October 25, 2009 ...................................         1,041,185.65
November 25, 2009 ..................................           431,603.54
December 25, 2009 and thereafter ...................                 0.00








                                       M-4

<PAGE>


                                    EXHIBIT N
                                    ---------

                           TARGETED PRINCIPAL BALANCES





                                       N-1

<PAGE>






<TABLE>
<CAPTION>
                      TARGETED PRINCIPAL BALANCES TABLE*



DISTRIBUTION DATE                    CLASS A-4             CLASS A-5             CLASS A-6            CLASS A-7
-----------------               -------------------   -------------------   ------------------   -------------------
<S>                              <C>                   <C>                   <C>                  <C>
Initial Balance .............    $  50,000,000.00      $  29,760,000.00      $  7,862,000.00      $  23,889,000.00
May 25, 2002 ................       49,824,034.89         29,655,262.78         7,834,334.03         24,023,375.62
June 25, 2002 ...............       49,605,805.94         29,525,369.46         7,800,023.16         24,158,507.11
July 25, 2002 ...............       49,345,327.76         29,370,328.73         7,759,069.70         24,294,398.71
August 25, 2002 .............       49,042,699.40         29,190,199.54         7,711,489.20         24,431,054.71
September 25, 2002 ..........       48,698,104.91         28,985,091.44         7,657,310.61         24,568,479.39
October 25, 2002 ............       48,311,813.68         28,755,164.80         7,596,576.29         24,706,677.09
November 25, 2002 ...........       47,884,180.59         28,500,630.81         7,529,342.03         24,845,652.14
December 25, 2002 ...........       47,415,645.83         28,221,751.51         7,455,677.04         24,985,408.94
January 25, 2003 ............       46,906,734.63         27,918,839.51         7,375,663.89         25,125,951.86
February 25, 2003 ...........       46,358,056.65         27,592,257.70         7,289,398.45         25,267,285.34
March 25, 2003 ..............       45,770,305.21         27,242,418.74         7,196,989.71         25,409,413.82
April 25, 2003 ..............       45,144,256.25         26,869,784.49         7,098,559.67         25,552,341.78
May 25, 2003 ................       44,480,767.08         26,474,865.25         6,994,243.13         25,696,073.70
June 25, 2003 ...............       43,780,774.90         26,058,218.83         6,884,187.44         25,840,614.11
July 25, 2003 ...............       43,045,295.09         25,620,449.61         6,768,552.23         25,985,967.57
August 25, 2003 .............       42,275,419.24         25,162,207.32         6,647,509.13         26,132,138.63
September 25, 2003 ..........       41,472,313.05         24,684,185.81         6,521,241.42         26,279,131.91
October 25, 2003 ............       40,637,213.93         24,187,121.60         6,389,943.65         26,426,952.03
November 25, 2003 ...........       39,771,428.39         23,671,792.35         6,253,821.23         26,575,603.64
December 25, 2003 ...........       38,876,329.32         23,139,015.22         6,113,090.01         26,725,091.41
January 25, 2004 ............       37,953,352.94         22,589,645.08         5,967,975.81         26,875,420.05
February 25, 2004 ...........       37,003,995.66         22,024,572.61         5,818,713.89         27,026,594.28
March 25, 2004 ..............       36,029,810.72         21,444,722.32         5,665,548.46         27,178,618.88
April 25, 2004 ..............       35,032,404.66         20,851,050.45         5,508,732.11         27,331,498.61
May 25, 2004 ................       34,013,433.62         20,244,542.77         5,348,525.22         27,485,238.29
June 25, 2004 ...............       32,974,599.49         19,626,212.26         5,185,195.38         27,639,842.75
July 25, 2004 ...............       31,917,645.96         18,997,096.79         5,019,016.73         27,795,316.87
August 25, 2004 .............       30,844,354.34         18,358,256.64         4,850,269.34         27,951,665.53
September 25, 2004 ..........       29,756,539.40         17,710,771.98         4,679,238.53         28,108,893.64
</TABLE>

----------
*  The targeted principal balance for each class of TAC Certificates on each
   distribution date were calculated assuming that (i) the Loans have the
   characteristics set forth in the Modeling Assumptions described under the
   heading "Prepayment and Yield Considerations -- Prepayment Speed Assumption
   and Modeling Assumptions"; and (ii) the Loans are prepaid at a constant rate
   of 275% PSA.






                                      N-2




<PAGE>

<TABLE>
<CAPTION>

DISTRIBUTION DATE                   CLASS A-4             CLASS A-5             CLASS A-6            CLASS A-7
-----------------              -------------------   -------------------   ------------------   -------------------
<S>                            <C>                   <C>                   <C>                  <C>
October 25, 2004 ...........    $  28,693,046.59      $  17,077,764.23      $  4,512,031.74      $  28,267,006.17
November 25, 2004 ..........       27,653,429.25         16,458,967.54         4,348,578.76         28,426,008.08
December 25, 2004 ..........       26,637,247.81         15,854,120.28         4,188,810.47         28,585,904.38
January 25, 2005 ...........       25,644,069.69         15,262,964.94         4,032,658.85         28,746,700.09
February 25, 2005 ..........       24,673,469.14         14,685,248.14         3,880,056.98         28,908,400.28
March 25, 2005 .............       23,725,027.20         14,120,720.50         3,730,938.97         29,071,010.03
April 25, 2005 .............       22,798,331.55         13,569,136.58         3,585,240.01         29,234,534.46
May 25, 2005 ...............       21,892,976.43         13,030,254.89         3,442,896.29         29,398,978.72
June 25, 2005 ..............       21,008,562.52         12,503,837.74         3,303,845.04         29,564,347.97
July 25, 2005 ..............       20,144,696.86         11,989,651.23         3,168,024.47         29,730,647.43
August 25, 2005 ............       19,300,992.73         11,487,465.19         3,035,373.78         29,897,882.32
September 25, 2005 .........       18,477,069.58         10,997,053.09         2,905,833.14         30,066,057.91
October 25, 2005 ...........       17,672,552.91         10,518,192.04         2,779,343.67         30,235,179.48
November 25, 2005 ..........       16,887,074.20         10,050,662.68         2,655,847.42         30,405,252.37
December 25, 2005 ..........       16,120,270.77          9,594,249.15         2,535,287.39         30,576,281.91
January 25, 2006 ...........       15,371,785.76          9,148,739.03         2,417,607.44         30,748,273.50
February 25, 2006 ..........       14,641,267.98          8,713,923.29         2,302,752.39         30,921,232.54
March 25, 2006 .............       13,928,371.85          8,289,596.24         2,190,667.88         31,095,164.47
April 25, 2006 .............       13,232,757.30          7,875,555.45         2,081,300.45         31,270,074.77
May 25, 2006 ...............       12,554,089.71          7,471,601.76         1,974,597.50         31,445,968.94
June 25, 2006 ..............       11,892,039.77          7,077,539.17         1,870,507.24         31,622,852.52
July 25, 2006 ..............       11,246,283.48          6,693,174.81         1,768,978.74         31,800,731.06
August 25, 2006 ............       10,616,501.98          6,318,318.89         1,669,961.86         31,979,610.17
September 25, 2006 .........       10,002,381.53          5,952,784.69         1,573,407.27         32,159,495.48
October 25, 2006 ...........        9,403,613.42          5,596,388.43         1,479,266.45         32,340,392.64
November 25, 2006 ..........        8,819,893.85          5,248,949.31         1,387,491.62         32,522,307.35
December 25, 2006 ..........        8,250,923.92          4,910,289.41         1,298,035.79         32,705,245.33
January 25, 2007 ...........        7,696,409.51          4,580,233.66         1,210,852.71         32,889,212.34
February 25, 2007 ..........        7,156,061.20          4,258,609.79         1,125,896.89         33,074,214.15
March 25, 2007 .............        6,629,594.22          3,945,248.32         1,043,123.56         33,260,256.61
April 25, 2007 .............        6,116,728.38          3,639,982.46           962,488.65         33,447,345.55
May 25, 2007 ...............        5,671,503.55          3,374,977.60           892,488.54         33,635,486.87
June 25, 2007 ..............        5,238,923.00          3,117,498.80           824,476.41         33,824,686.49
July 25, 2007 ..............        4,818,721.56          2,867,388.26           758,410.59         34,014,950.35
August 25, 2007 ............        4,410,638.39          2,624,490.70           694,250.05         34,206,284.44
September 25, 2007 .........        4,014,416.83          2,388,653.36           631,954.44         34,398,694.79
October 25, 2007 ...........        3,629,804.38          2,159,725.95           571,484.06         34,592,187.45
November 25, 2007 ..........        3,256,552.62          1,937,560.59           512,799.86         34,786,768.50
</TABLE>



                                      N-3
<PAGE>
<TABLE>
<CAPTION>


DISTRIBUTION DATE                   CLASS A-4            CLASS A-5           CLASS A-6           CLASS A-7
-----------------              ------------------   ------------------   ----------------   -------------------
<S>                            <C>                  <C>                  <C>                <C>
December 25, 2007 ..........    $  2,894,417.14      $  1,722,011.82      $  455,863.41      $  34,982,444.08
January 25, 2008 ...........       2,543,157.49         1,512,936.52         400,636.90         35,179,220.33
February 25, 2008 ..........       2,202,537.11         1,310,193.88         347,083.14         35,377,103.44
March 25, 2008 .............       1,872,323.27         1,113,645.38         295,165.54         35,576,099.65
April 25, 2008 .............       1,552,287.00           923,154.73         244,848.10         35,776,215.21
May 25, 2008 ...............       1,254,035.65           745,630.81         197,955.77         35,977,456.42
June 25, 2008 ..............         948,599.31           563,830.27         149,933.80         36,179,829.61
July 25, 2008 ..............         636,304.91           377,947.70         100,833.56         36,383,341.15
August 25, 2008 ............         317,468.56           188,171.26          50,704.78         36,587,997.45
September 25, 2008 .........               0.00                 0.00               0.00         36,780,479.08
October 25, 2008 ...........               0.00                 0.00               0.00         36,407,362.48
November 25, 2008 ..........               0.00                 0.00               0.00         36,025,498.93
December 25, 2008 ..........               0.00                 0.00               0.00         35,635,378.21
January 25, 2009 ...........               0.00                 0.00               0.00         35,237,473.70
February 25, 2009 ..........               0.00                 0.00               0.00         34,832,242.82
March 25, 2009 .............               0.00                 0.00               0.00         34,420,127.52
April 25, 2009 .............               0.00                 0.00               0.00         34,001,554.68
May 25, 2009 ...............               0.00                 0.00               0.00         33,528,677.31
June 25, 2009 ..............               0.00                 0.00               0.00         33,052,387.92
July 25, 2009 ..............               0.00                 0.00               0.00         32,573,015.92
August 25, 2009 ............               0.00                 0.00               0.00         32,090,878.36
September 25, 2009 .........               0.00                 0.00               0.00         31,606,280.35
October 25, 2009 ...........               0.00                 0.00               0.00         31,119,515.35
November 25, 2009 ..........               0.00                 0.00               0.00         30,630,865.57
December 25, 2009 ..........               0.00                 0.00               0.00         29,982,757.63
January 25, 2010 ...........               0.00                 0.00               0.00         28,921,257.77
February 25, 2010 ..........               0.00                 0.00               0.00         27,877,665.55
March 25, 2010 .............               0.00                 0.00               0.00         26,851,681.77
April 25, 2010 .............               0.00                 0.00               0.00         25,843,011.89
May 25, 2010 ...............               0.00                 0.00               0.00         24,944,948.13
June 25, 2010 ..............               0.00                 0.00               0.00         24,061,495.67
July 25, 2010 ..............               0.00                 0.00               0.00         23,192,408.05
August 25, 2010 ............               0.00                 0.00               0.00         22,337,442.72
September 25, 2010 .........               0.00                 0.00               0.00         21,496,360.99
October 25, 2010 ...........               0.00                 0.00               0.00         20,668,927.91
November 25, 2010 ..........               0.00                 0.00               0.00         19,854,912.30
December 25, 2010 ..........               0.00                 0.00               0.00         19,054,086.61
January 25, 2011 ...........               0.00                 0.00               0.00         18,266,226.91
</TABLE>





                                      N-4
<PAGE>
<TABLE>
<CAPTION>


DISTRIBUTION DATE               CLASS A-4     CLASS A-5     CLASS A-6         CLASS A-7
-----------------              -----------   -----------   -----------   -------------------
<S>                            <C>           <C>           <C>          <C>
February 25, 2011 ..........     $  0.00       $  0.00       $  0.00      $  17,491,112.81
March 25, 2011 .............        0.00          0.00          0.00         16,728,527.43
April 25, 2011 .............        0.00          0.00          0.00         15,978,257.31
May 25, 2011 ...............        0.00          0.00          0.00         15,320,342.76
June 25, 2011 ..............        0.00          0.00          0.00         14,671,965.66
July 25, 2011 ..............        0.00          0.00          0.00         14,032,972.42
August 25, 2011 ............        0.00          0.00          0.00         13,403,211.73
September 25, 2011 .........        0.00          0.00          0.00         12,782,534.58
October 25, 2011 ...........        0.00          0.00          0.00         12,170,794.18
November 25, 2011 ..........        0.00          0.00          0.00         11,567,845.95
December 25, 2011 ..........        0.00          0.00          0.00         10,973,547.48
January 25, 2012 ...........        0.00          0.00          0.00         10,387,758.50
February 25, 2012 ..........        0.00          0.00          0.00          9,810,340.83
March 25, 2012 .............        0.00          0.00          0.00          9,241,158.39
April 25, 2012 .............        0.00          0.00          0.00          8,680,077.10
May 25, 2012 ...............        0.00          0.00          0.00          8,126,964.93
June 25, 2012 ..............        0.00          0.00          0.00          7,581,691.80
July 25, 2012 ..............        0.00          0.00          0.00          7,044,129.59
August 25, 2012 ............        0.00          0.00          0.00          6,514,152.12
September 25, 2012 .........        0.00          0.00          0.00          5,991,635.05
October 25, 2012 ...........        0.00          0.00          0.00          5,476,455.96
November 25, 2012 ..........        0.00          0.00          0.00          4,968,494.21
December 25, 2012 ..........        0.00          0.00          0.00          4,467,631.00
January 25, 2013 ...........        0.00          0.00          0.00          3,973,749.30
February 25, 2013 ..........        0.00          0.00          0.00          3,486,733.82
March 25, 2013 .............        0.00          0.00          0.00          3,006,471.00
April 25, 2013 .............        0.00          0.00          0.00          2,532,848.98
May 25, 2013 ...............        0.00          0.00          0.00          2,065,757.57
June 25, 2013 ..............        0.00          0.00          0.00          1,605,088.22
July 25, 2013 ..............        0.00          0.00          0.00          1,150,734.01
August 25, 2013 ............        0.00          0.00          0.00            702,589.61
September 25, 2013 .........        0.00          0.00          0.00            260,551.27
October 25, 2013 ...........        0.00          0.00          0.00                  1.11
November 25, 2013 ..........        0.00          0.00          0.00                  1.11
December 25, 2013 ..........        0.00          0.00          0.00                  1.12
January 25, 2014 ...........        0.00          0.00          0.00                  1.13
February 25, 2014 ..........        0.00          0.00          0.00                  1.13
March 25, 2014 .............        0.00          0.00          0.00                  1.14
</TABLE>




                                      N-5
<PAGE>
<TABLE>
<CAPTION>


DISTRIBUTION DATE               CLASS A-4     CLASS A-5     CLASS A-6     CLASS A-7
-----------------              -----------   -----------   -----------   -----------
<S>                            <C>           <C>           <C>          <C>
April 25, 2014 .............     $  0.00       $  0.00       $  0.00      $  1.14
May 25, 2014 ...............        0.00          0.00          0.00         1.15
June 25, 2014 ..............        0.00          0.00          0.00         1.16
July 25, 2014 ..............        0.00          0.00          0.00         1.16
August 25, 2014 ............        0.00          0.00          0.00         1.17
September 25, 2014 .........        0.00          0.00          0.00         1.18
October 25, 2014 ...........        0.00          0.00          0.00         1.18
November 25, 2014 ..........        0.00          0.00          0.00         1.19
December 25, 2014 ..........        0.00          0.00          0.00         1.20
January 25, 2015 ...........        0.00          0.00          0.00         1.20
February 25, 2015 ..........        0.00          0.00          0.00         1.21
March 25, 2015 .............        0.00          0.00          0.00         1.22
April 25, 2015 .............        0.00          0.00          0.00         1.22
May 25, 2015 ...............        0.00          0.00          0.00         1.23
June 25, 2015 ..............        0.00          0.00          0.00         1.24
July 25, 2015 ..............        0.00          0.00          0.00         1.24
August 25, 2015 ............        0.00          0.00          0.00         1.25
September 25, 2015 .........        0.00          0.00          0.00         1.26
October 25, 2015 ...........        0.00          0.00          0.00         1.27
November 25, 2015 ..........        0.00          0.00          0.00         1.27
December 25, 2015 ..........        0.00          0.00          0.00         1.28
January 25, 2016 ...........        0.00          0.00          0.00         1.29
February 25, 2016 ..........        0.00          0.00          0.00         1.29
March 25, 2016 .............        0.00          0.00          0.00         1.30
April 25, 2016 .............        0.00          0.00          0.00         1.31
May 25, 2016 ...............        0.00          0.00          0.00         1.32
June 25, 2016 ..............        0.00          0.00          0.00         1.32
July 25, 2016 ..............        0.00          0.00          0.00         1.33
August 25, 2016 ............        0.00          0.00          0.00         1.34
September 25, 2016 .........        0.00          0.00          0.00         1.35
October 25, 2016 ...........        0.00          0.00          0.00         1.35
November 25, 2016 ..........        0.00          0.00          0.00         1.36
December 25, 2016 ..........        0.00          0.00          0.00         1.37
January 25, 2017 ...........        0.00          0.00          0.00         1.38
February 25, 2017 ..........        0.00          0.00          0.00         0.00
</TABLE>





                                      N-6


<PAGE>


                                    EXHIBIT O
                                    ---------

                  FORM OF CERTIFICATE GUARANTY INSURANCE POLICY

OBLIGATIONS:   ABN AMRO Mortgage Corporation                POLICY NUMBER: 37929
               Multi-Class Mortgage Pass-Through
               Certificates, Series 2002-4
               $13,000,000 Class A-9 Certificates

     MBIA Insurance Corporation (the "Insurer"), in consideration of the payment
of the premium and subject to the terms of this Certificate Guaranty Insurance
Policy (this "Policy"), hereby unconditionally and irrevocably guarantees to any
Owner that an amount equal to each full and complete Insured Payment will be
received from the Insurer by JP Morgan Chase Bank or its successors, as trustee
for the Owners (the "Trustee"), on behalf of the Owners, for distribution by the
Trustee to each Owner of each Owner's proportionate share of the Insured
Payment. The Insurer's obligations hereunder with respect to a particular
Insured Payment shall be discharged to the extent funds equal to the applicable
Insured Payment are received by the Trustee, whether or not such funds are
properly applied by the Trustee. Insured Payments shall be made only at the time
set forth in this Policy, and no accelerated Insured Payments shall be made
regardless of any acceleration of the Obligations, unless such acceleration is
at the sole option of the Insurer.

     Notwithstanding the foregoing paragraph, this Policy does not cover
shortfalls, if any, attributable to the liability of the Trust, any REMIC or the
Trustee for withholding taxes, if any (including interest and penalties in
respect of any such liability). This Policy will not provide credit enhancement
for any Class of Certificates other than the Class A-9 Certificates.

     The Insurer will pay any Insured Payment that is a Preference Amount on the
Business Day following receipt on a Business Day by the Fiscal Agent (as
described below) of (a) a certified copy of the order requiring the return of a
preference payment, (b) an opinion of counsel satisfactory to the Insurer that
such order is final and not subject to appeal, (c) an assignment in such form as
is reasonably required by the Insurer, irrevocably assigning to the Insurer all
rights and claims of the Owner relating to or arising under the Obligations
against the debtor which made such preference payment or otherwise with respect
to such preference payment and (d) appropriate instruments to effect the
appointment of the Insurer as agent for such Owner in any legal proceeding
related to such preference payment, such instruments being in a form
satisfactory to the Insurer, provided that if such documents are received after
12:00 noon, New York City time, on such Business Day, they will be deemed to be
received on the following Business Day. Such payments shall be disbursed to the
receiver or trustee in bankruptcy named in the final order of the court
exercising jurisdiction on behalf of the Owner and not to any Owner directly
unless such Owner has returned principal or interest paid on the Obligations to
such receiver or trustee in bankruptcy, in which case such payment shall be
disbursed to such Owner.

     The Insurer will pay any other amount payable hereunder no later than 12:00
noon, New York City time, on the later of the Distribution Date on which the
related Deficiency Amount is due or the third Business Day following receipt in
New York, New York on a Business Day by State Street Bank and Trust


                                       O-1

<PAGE>



Company, N.A., as Fiscal Agent for the Insurer or any successor fiscal agent
appointed by the Insurer (the "Fiscal Agent") of a Notice (as described below),
provided that if such Notice is received after 12:00 noon, New York City time,
on such Business Day, it will be deemed to be received on the following Business
Day. If any such Notice received by the Fiscal Agent is not in proper form or is
otherwise insufficient for the purpose of making claim hereunder, it shall be
deemed not to have been received by the Fiscal Agent for purposes of this
paragraph, and the Insurer or the Fiscal Agent, as the case may be, shall
promptly so advise the Trustee, and the Trustee may submit an amended Notice.

     Insured Payments due hereunder unless otherwise stated herein will be
disbursed by the Fiscal Agent to the Trustee on behalf of the Owners by wire
transfer of immediately available funds in the amount of the Insured Payment
less, in respect of Insured Payments related to Preference Amounts, any amount
held by the Trustee for the payment of such Insured Payment and legally
available therefor.

     The Fiscal Agent is the agent of the Insurer only, and the Fiscal Agent
shall in no event be liable to Owners for any acts of the Fiscal Agent or any
failure of the Insurer to deposit or cause to be deposited sufficient funds to
make payments due under this Policy.

     As used herein, the following terms shall have the following meanings:

     "AGREEMENT" means the Pooling and Servicing Agreement, dated as of April 1,
2002, among ABN AMRO Mortgage Corporation, as Depositor, ABN AMRO Mortgage
Group, Inc., as Servicer, and the Trustee, as trustee, without regard to any
amendment or supplement thereto, unless such amendment or supplement has been
approved in writing by the Insurer.

     "BUSINESS DAY" means any day other than (a) a Saturday or a Sunday, (b) a
day on which the Insurer is closed or (c) a day on which banking institutions in
New York City, Chicago, Illinois or in the city in which the corporate trust
office of the Trustee under the Agreement is located are authorized or obligated
by law or executive order to close.

     "CLASS A-9 COVERAGE PAYMENTS" means, as of any Distribution Date, all
amounts available to be distributed to the Class A-9 Certificates on such
Distribution Date from the Reserve Fund.

     "DEFICIENCY AMOUNT" means, as of any Distribution Date, the excess, if any,
of (i) the sum of (A) the Net Interest Shortfall allocated to the Class A-9
Certificates on such Distribution Date and (B) the principal portion of any
Realized Loss, including any Excess Loss, allocated to the Class A-9
Certificates on such Distribution Date over (ii) the Class A-9 Coverage
Payments.

     "INSURED PAYMENT" means (a) as of any Distribution Date, any Deficiency
Amount and (b) any Preference Amount.

     "NOTICE" means the telephonic or telegraphic notice, promptly confirmed in
writing by facsimile substantially in the form of Exhibit A attached hereto, the
original of which is subsequently delivered by registered or certified mail,
from the Trustee specifying the Insured Payment which shall be due and owing on
the applicable Distribution Date.


                                       O-2

<PAGE>



     "OWNER" means each Class A-9 Certificateholder (as defined in the
Agreement) (other than the Trustee, the Seller or the Servicer) who, on the
applicable Distribution Date, is entitled under the terms of the applicable
Class A-9 Certificates to payment thereunder.

     "PREFERENCE AMOUNT" means any amount previously distributed to a Class A-9
Certificateholder on the Class A-9 Certificates that is recoverable and sought
to be recovered as a voidable preference by a trustee in bankruptcy pursuant to
the United States Bankruptcy Code (11 U.S.C.), as amended from time to time, in
accordance with a final nonappealable order of a court having competent
jurisdiction.

     Capitalized terms used herein and not otherwise defined herein shall have
the respective meanings set forth in the Agreement as of the date of execution
of this Policy, without giving effect to any subsequent amendment to or
modification of the Agreement unless such amendment or modification has been
approved in writing by the Insurer.

     Any notice hereunder or service of process on the Fiscal Agent may be made
at the address listed below for the Fiscal Agent or such other address as the
Insurer shall specify in writing to the Trustee.

     The notice address of the Fiscal Agent is 15th Floor, 61 Broadway, New
York, New York 10006 Attention: Municipal Registrar and Paying Agency, or such
other address as the Fiscal Agent shall specify to the Trustee in writing.

     This Policy is being issued under and pursuant to, and shall be construed
under, the laws of the State of New York, without giving effect to the conflict
of laws principles thereof.

     The insurance provided by this Policy is not covered by the
Property/Casualty Insurance Security Fund specified in Article 76 of the New
York Insurance Law.

     This Policy is not cancelable for any reason. The premium on this Policy is
not refundable for any reason, including payment, or provision being made for
payment, prior to maturity of the Obligations.



                                       O-3

<PAGE>



     IN WITNESS WHEREOF, the Insurer has caused this Policy to be executed and
attested this 25th day of April, 2002.

                                               MBIA INSURANCE CORPORATION

                                               By ___________________________
                                               President

                                          Attest:

                                               By: __________________________
                                               Assistant Secretary












                                       O-4

<PAGE>



                                    EXHIBIT A

                    TO CERTIFICATE GUARANTY INSURANCE POLICY
                                  NUMBER: 37929

                        NOTICE UNDER CERTIFICATE GUARANTY
                         INSURANCE POLICY NUMBER: 37929







State Street Bank and Trust Company, N.A., as Fiscal Agent
  for MBIA Insurance Corporation
15th Floor
61 Broadway
New York, NY  10006
Attention:  Municipal Registrar and
                    Paying Agency

MBIA Insurance Corporation
113 King Street
Armonk, NY  10504

     The undersigned, a duly authorized officer of [NAME OF TRUSTEE], as trustee
(the "Trustee"), hereby certifies to State Street Bank and Trust Company, N.A.
(the "Fiscal Agent") and MBIA Insurance Corporation (the "Insurer"), with
reference to Certificate Guaranty Insurance Policy Number: 37929 (the "Policy")
issued by the Insurer in respect of the ABN AMRO Mortgage Corporation
Multi-Class Mortgage Pass-Through Certificates, Series 2002-4 $13,000,000 Class
A-9 Certificates (the "Obligations"), that:

        (a) the Trustee is the trustee under the Pooling and Servicing
     Agreement, dated as of April 1, 2002, among ABN AMRO Mortgage Corporation,
     as Depositor, ABN AMRO Mortgage Group, Inc. as Servicer, and the Trustee,
     as trustee for the Owners;

        (b) the Class A-9 Coverage Payments for the Distribution Date occurring
     on ________ (the "Applicable Distribution Date") is $ _______;

        (c) the sum of (i) the Net Interest Shortfall allocated to the Class A-9
     Certificates on such Distribution Date and (ii) the principal portion of
     any Realized Loss, including any Excess Loss, allocated to the Class A-9
     Certificates on such Distribution Date is $__________;

        (d) the excess, if any, of the amount in (c) over the amount in (b) is
     $_____ (the "Deficiency


                                       O-5

<PAGE>



     Amount");

        (e) the amount of previously distributed payments on the Obligations
     that is recoverable and sought to be recovered as a voidable preference by
     a trustee in bankruptcy pursuant to the Bankruptcy Code in accordance with
     a final nonappealable order of a court having competent jurisdiction is $
     ________ (the "Preference Amount");

        (f) the total Insured Payment due is $ ________, which amount equals the
     sum of the Deficiency Amount and the Preference Amount;

        (g) the Trustee is making a claim under and pursuant to the terms of the
     Policy for the dollar amount of the Insured Payment set forth in (d) above
     to be applied to the payment of the Deficiency Amount for the Applicable
     Distribution Date in accordance with the Agreement and for the dollar
     amount of the Insured Payment set forth in (e) above to be applied to the
     payment of any Preference Amount; and

        (h) the Trustee directs that payment of the Insured Payment be made to
     the following account by bank wire transfer of federal or other immediately
     available funds in accordance with the terms of the Policy: [TRUSTEE'S
     ACCOUNT NUMBER].

     Any capitalized term used in this Notice and not otherwise defined herein
shall have the meaning assigned thereto in the Policy.

     ANY PERSON WHO KNOWINGLY AND WITH INTENT TO DEFRAUD ANY INSURANCE COMPANY
OR OTHER PERSON FILES AN APPLICATION FOR INSURANCE OR STATEMENT OF CLAIM
CONTAINING ANY MATERIALLY FALSE INFORMATION, OR CONCEALS, FOR THE PURPOSE OF
MISLEADING, INFORMATION CONCERNING ANY FACT MATERIAL THERETO, COMMITS A
FRAUDULENT INSURANCE ACT, WHICH IS A CRIME, AND SHALL ALSO BE SUBJECT TO A CIVIL
PENALTY NOT TO EXCEED FIVE THOUSAND DOLLARS AND THE STATED VALUE OF THE CLAIM
FOR EACH SUCH VIOLATION.

     IN WITNESS WHEREOF, the Trustee has executed and delivered this Notice
under the Policy as of the [_____________] day of [_______], [______].


                                             [NAME OF TRUSTEE], as Trustee

                                             By
                                             Title






                                       O-6

<PAGE>



                                    EXHIBIT P
                                    ---------

                                   [RESERVED]


                                       P-1

<PAGE>



                                    EXHIBIT Q

                                 BLOOMBERG DATA

Loan Number
Property Type
Owner Occupied
Loan Purpose
Loan Type
Current Interest Rate
Original Balance
Current Balance
First Payment Date
Maturity Date
Current PNI
Servicing Fee
Loan Term
Foreclosure/REO
Loan to Value Ratio
State Code
Interest Paid to Date
Zip Code
PIF Data
Amortized Remaining Term


                                       Q-1

<PAGE>



                                    EXHIBIT R
                                    ---------

                       FORM OF SPECIAL SERVICING AGREEMENT
                       -----------------------------------

     This SPECIAL SERVICING AGREEMENT (the "AGREEMENT") is made and entered into
as of ____________ 1, 20__, between _______________, as seller and master
servicer (the "COMPANY"), _______________, as holder of the Class B Certificates
identified on Schedule I (the "CLASS B HOLDER") and _______________, [an
affiliate of the Class B Holder,] as special servicer (the "SPECIAL SERVICER").

                              PRELIMINARY STATEMENT
                              ---------------------

     WHEREAS, the Class B Holder is the holder of at least 75% of each the
classes of Mortgage Pass- Through Certificates (each a "CLASS B CERTIFICATE") of
the series of issuances (each a "SERIES") issued by the Company identified on
Schedule I attached hereto (such Schedule I, as may be modified or amended to
reflect (i) the purchase from time to time by the Class B Holder of interests in
any class of Class B Certificates of a Series such that the Class B Holder owns
not less than 75% of the then outstanding Certificate Principal Balance of such
Class B Certificates and (ii) the sale from time to time of the Class B Holder
of interests in any class of Class B Certificates of a Series such that the
Class B Holder owns less than 75% of the then outstanding Certificate Principal
Balance of such Class B Certificates, the "SCHEDULE I").

     WHEREAS, each of the Class B Certificates was issued by the Company
pursuant to the Pooling and Servicing Agreement or Agreements (each a "POOLING
AND SERVICING AGREEMENT") identified on Schedule I and evidences an ownership
interest in a pool of Mortgage Loans.

     WHEREAS, the Company is the Master Servicer of the Mortgage Loans related
to each Series and the Mortgage Loans are serviced in accordance with the
applicable Pooling and Servicing Agreement [and the Company's [Servicer Guide]
(the "SERVICER GUIDE")].

     WHEREAS, in connection with the purchase by Class B Holder of a Series of
Class B Certificates (whether owned by the Class B Holder on the date hereof or
purchased by the Class B Holder at any time in the future), the Class B Holder
and the Company have agreed that (i) the Class B Holder, if it owns 75% of the
most subordinate outstanding class of Class B Certificates of a Series
(calculated by dividing the then outstanding Certificate Principal Balance of
such Class B Certificates by the then outstanding Certificate Principal Balance
of all certificates of the same class) may elect to have certain Mortgage Loans
with respect to the related Series that become 90 or more days delinquent (each
such Mortgage Loan, a "DELINQUENT MORTGAGE LOAN") serviced by the Special
Servicer (each such Delinquent Mortgage Loan, a "SPECIALLY SERVICED MORTGAGE
LOAN"), and (ii) with respect to Delinquent Mortgage Loans other than Specially
Serviced Mortgage Loans, the Company will provide to the Class B Holder such
information as is generated [pursuant to the terms of the Servicer Guide] by the
Company or a subservicer with respect to such Delinquent Loan.

     NOW THEREFORE, in consideration of the premises and mutual agreements
hereinafter set forth,


                                       R-1

<PAGE>



the Company, the Class B Holder and the Special Servicer hereby agree as
follows:

                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01 DEFINITIONS INCORPORATED BY REFERENCE.


     Capitalized terms used but not otherwise defined in this Agreement shall
have the respective meaning ascribed thereto as set forth in the related Pooling
and Servicing Agreement [or the Servicer Guide, as the context may require].

                                   ARTICLE II

          DESIGNATION OF SPECIALLY SERVICED MORTGAGE LOANS AND SPECIAL
                              SERVICING PROCEDURES

     Section 2.01 [Approval of _______________ as an Approved Servicer under the
Servicer Guide.

     The Company hereby approves _______________ as an approved servicer for all
purposes under the terms of the Servicer Guide.]

     Section 2.02 SPECIALLY SERVICED MORTGAGE LOANS.

     To the extent and for so long as the Class B Certificates of a Series are
outstanding and the Class B Holder owns at least 75% of the most subordinate
outstanding class of the Class B Certificates of such Series (calculated by
dividing the then outstanding Certificate Principal Balance of such Class B
Certificates by the then outstanding Certificate Principal Balance of all
certificates of the same class), Delinquent Mortgage Loans of the related Series
may, at the option of the Class B Holder, be designated in writing by the Class
B Holder as Specially Serviced Mortgage Loans and transferred to the Special
Servicer for servicing. The Special Servicer shall service the Specially
Serviced Mortgage Loans in accordance with the terms of the related Pooling and
Servicing Agreement [and the Servicer Guide].

     Following the designation of a Delinquent Mortgage Loan as a Specially
Serviced Loan, the Company shall transfer servicing of such Delinquent Mortgage
Loan to the Special Servicer substantially in the manner set forth herein and in
Schedule II hereto. [The parties hereto agree that any fees resulting from the
transfer of the servicing of a Delinquent Mortgage Loan from the Company or a
subservicer to the Special Servicer (or any successor thereto) shall be the
obligation of the Company.]

     As of the Effective Date (as defined below) of each Specially Serviced
Mortgage Loan, the Special Servicer shall succeed to and undertake all rights,
duties and obligations of the prior servicer (including, without limitation, the
making of advances, any right to purchase such Specially Serviced Mortgage Loan
at the purchase price set forth in the related Pooling and Servicing Agreement
and the right to receive the


                                       R-2

<PAGE>



servicing fee with respect to such Specially Serviced Mortgage Loan) pursuant to
and in accordance with the terms of the related Pooling and Servicing Agreement
[and the terms and conditions of the Servicer Guide].

     With respect to each Specially Serviced Mortgage Loan, the effective date
(the "EFFECTIVE DATE") shall be the first day of the month immediately following
the month of designation of such Specially Serviced Mortgage Loan as such,
provided that such written designation is received by the Company on or prior to
the 15th calendar day of such month.

     Once a Delinquent Mortgage Loan becomes a Specially Serviced Mortgage Loan,
such Delinquent Mortgage Loan shall remain a Specially Serviced Mortgage Loan,
and shall continue to be serviced by the Special Servicer, until the earlier of
the liquidation or other disposition of such Specially Serviced Mortgage Loan or
the termination of this Agreement, regardless of delinquency status, whether the
related Mortgaged Property becomes an REO Property or otherwise; provided,
however, that if the Company exercises its right as Master Servicer to purchase
all of the Mortgage Loans in a Trust Fund pursuant to an optional termination
provision under the related Pooling and Servicing Agreement, the servicing of
any related Specially Serviced Mortgage Loans with respect to which foreclosure
proceedings have not been commenced shall be transferred promptly by the Special
Servicer in accordance with written instructions from the Company.

     If the Class B Holder (i) transfers such percentage interest in any Class B
Certificates of a Series such that the Class B Holder owns less than 75% of the
then outstanding Certificate Principal Balance of such class, or (ii) purchases
such percentage interest in any Class B Certificates of a Series such that the
Class B Holder owns 75% or more of the then outstanding Certificate Principal
Balance of such class, the Class B Holder shall promptly notify the Company and
the Special Servicer in writing of any such transfer or acquisition. Upon
receipt of written notice from the Class B Holder, the Company or the Class B
Holder shall revise Schedule I hereto to reflect any such transfer or
acquisition and shall forward promptly a copy of such revised schedule to the
Company or the Class B Holder, as applicable, and the Special Servicer. With
respect to the purchase of at least 75% of the Class B Certificates of any
Series by the Class B Holder after the date hereof, this Agreement shall be
effective as of the date such written notice of acquisition is received by the
Company.

     If and to the extent the Company is permitted to purchase Delinquent
Mortgage Loans under the related Pooling and Servicing Agreement, the Class B
Holder may direct the Company to purchase any Specially Serviced Mortgage Loan
and to promptly resell such Mortgage Loan to the Class B Holder at the price and
on the terms set forth in such Pooling and Servicing Agreement. In the event the
Class B Holder directs the Company to purchase a Specially Serviced Mortgage
Loan as permitted under this Section, the Company shall promptly take all action
necessary under the terms of the related Pooling and Servicing Agreement in
order to accomplish such purchase (i.e. provide notification to the Trustee
and/or Custodian) and to resell such Specially Serviced Mortgage Loan to the
Class B Holder. The Class B Holder, and not the Company, shall be required to
remit the purchase price for such Specially Serviced Mortgage Loan to the
related Trustee. The Company will inform the Trustee in writing of the purchase
of such Specially Serviced Mortgage Loan by the Class B Holder and further shall
promptly take all actions necessary or


                                       R-3

<PAGE>



desirable to effect the conveyance of such Mortgage Loan and the related
servicing rights to the Class B Holder or its designee, time being of the
essence.

     Notwithstanding any provision herein to the contrary, the Special Servicer
shall (i) in no event be obligated to effect any cure or remedy in connection
with a deficiency in the documentation for any Specially Serviced Mortgage Loan
to the extent such deficiency existed at the time such Mortgage Loan became a
Specially Serviced Mortgage Loan or (ii) have any responsibility for any
obligations, duties, or liabilities of the Company with respect to the servicing
of a Specially Serviced Mortgage Loan that arose prior to the related Effective
Date for such Specially Serviced Mortgage Loan, other than those which would
customarily be assumed after the Effective Date.

     Section 2.03 TERMINATION OF SPECIAL SERVICER FOR DEFAULT.

     The Company shall have the right, immediately upon written notice, to
terminate the Special Servicer's right and obligation to subservice all of the
Specially Serviced Mortgage Loans hereunder in the event (each such event, an
"EVENT OF DEFAULT") of:

     (i) any failure by the Special Servicer to remit to the Company for
distribution to the Certificateholders of a Series any payment (including
without limitation, any failure to make any required Advance) required to be
made under the terms of this Agreement or the related Pooling and Servicing
Agreement which continues unremedied for a period of one day after the date upon
which written notice of such failure, requiring the same to be remedied, shall
have been given to the Special Servicer by the Company; or

     (ii) any failure on the part of the Special Servicer duly to observe or
perform in any material respect any other of the covenants or agreements on the
part of the Special Sub-Servicer contained in this Agreement (including any
breach of the Special Servicer's representations and warranties contained in
Section 4.03 hereof, which materially and adversely affects the interests of the
Certificateholders of a Series) which continues unremedied for a period of 30
days after the date on which written notice of such failure, requiring the same
to be remedied, shall have been given to the Special Servicer by the Company; or

     (iii) a decree or order of a court or agency or supervisory authority
having jurisdiction in an involuntary case under any present or future federal
or state bankruptcy, insolvency or similar law or the appointment of a
conservator or receiver or liquidator in any insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings, or for the
winding-up or liquidation of its affairs, shall have been entered against the
Special Servicer and such decree or order shall have remained in force
undischarged or unstayed for a period of 60 consecutive days; or

     (iv) the Special Servicer shall consent to the appointment of a conservator
or receiver or liquidator in any insolvency, readjustment of debt, marshalling
of assets and liabilities or similar proceedings of or relating to the Special
Servicer or of or relating to all or substantially all of its property; or



                                       R-4

<PAGE>



     (v) the Special Servicer shall admit in writing its inability to pay its
debts generally as they become due, file a petition to take advantage of or
otherwise voluntarily commence a case or proceeding under any applicable
bankruptcy, insolvency, reorganization or other similar statute, make an
assignment for the benefit of its creditors, or voluntarily suspend payment of
its obligations.

     If an Event of Default shall occur, then, and in each and every such case,
upon receipt of written notice from the Company, the Special Servicer shall
immediately remit to the Company all amounts in the Collection Accounts and the
Escrow Accounts and all rights of the Special Servicer to service the Specially
Serviced Mortgage Loans shall terminate. Following the receipt of written notice
from the Company as provided above, all authority and power of the Special
Sub-Servicer to subservice all the Specially Serviced Mortgage Loans shall pass
to and be vested in the Company pursuant to and under this Section 2.03, and the
Special Servicer shall do all things necessary to effect a transfer of the
servicing rights back to the Company. In this regard, the Company is hereby
authorized and empowered to execute and deliver, on behalf of the Special
Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such notice of termination, whether to
complete the transfer and endorsement or assignment of the affected Specially
Serviced Mortgage Loans and related documents, or otherwise. The Special
Servicer agrees to cooperate with the Company in implementing the termination of
the Special Servicer's responsibilities and rights hereunder, including, without
limitation, the transfer to the Company or its appointed agent for
administration by it of all amounts in the possession of the Special Servicer or
thereafter be received with respect to the Specially Serviced Mortgage Loans and
the transfer of the] servicing rights back to the Company.

     Section 2.04 APPOINTMENT OF SUCCESSOR SPECIAL SERVICER.

     The Class B Holder shall have the right, upon 90 days prior written notice
to the Company and the Special Servicer appoint a successor special servicer
having the characteristics set forth in clauses (i), (ii) and (iii) below, and
which shall succeed to all rights and assume all of the responsibilities, duties
and liabilities of the Special Servicer under this Agreement simultaneously with
the termination of the Special Servicer's responsibilities, duties and
liabilities under this Agreement. In the event that the Special Servicer's
duties, responsibilities and liabilities under this Agreement should be
terminated pursuant to the foregoing, the Special Servicer shall discharge such
duties and responsibilities during the period from the date it acquires
knowledge of such termination until the effective date thereof with the same
degree of diligence and prudence which it is obligated to exercise under this
Agreement, and shall take no action whatsoever that might impair or prejudice
the rights or financial condition of its successor. The removal of the Special
Servicer shall not become effective until a successor shall be appointed
pursuant to this Section and shall in no event relieve the Special Servicer of
the representations and warranties made pursuant to Section 4.03 and the
remedies available to the Class B Holder and/or the Company under Sections 4.04
and 5.01, it being understood and agreed that the provisions of such Sections
4.04 and 5.01 shall be applicable to the Special Servicer notwithstanding any
such termination of it, or the termination of this Agreement.

     Any successor special servicer shall (i) [be an institution having a net
worth of not less than


                                       R-5

<PAGE>



$1,000,000][meet the eligibility requirements of an approved servicer under the
Company's Servicer Guide], (ii) the appointment of such successor servicer will
not result in the downgrading in any rating by any applicable rating agency of
any security issued in connection with the applicable Pooling and Servicing
Agreements, and (iii) have and keep in full effect its existence, rights and
franchises as a corporation (or such other corporate form), and shall obtain its
qualification to do business as a foreign corporation (or such other corporate
form) in each jurisdiction in which such qualification is or shall be necessary
to protect the validity and enforceability of this Agreement or any of the
Specially Serviced Mortgage Loans and to perform its duties under this
Agreement. Any successor appointed as provided herein shall execute, acknowledge
and deliver to the Class B Holder and the Company an instrument accepting such
appointment, wherein the successor shall make the representations and warranties
set forth in Section 4.03, whereupon such successor shall become fully vested
with all the rights, powers, duties, responsibilities, obligations and
liabilities of the Special Servicer, with like effect as if originally named as
a party to this Agreement.

     Within 30 days of the appointment of a successor special servicer by the
Class B Holder, the Special Servicer shall prepare, execute and deliver to the
successor entity any and all documents and other instruments, place in such
successor's possession all servicing files related to the Specially Serviced
Mortgage Loans, and do or cause to be done all other acts or things necessary or
appropriate to effect the purposes of such notice of termination [, including
but not limited to the transfer and endorsement of the related Mortgage Notes
and other documents, and the Class B Holder shall do or cause to be done the
preparation and recordation of Assignments of Mortgage and Deeds at the Class B
Holder's sole expense].

     The Special Servicer shall cooperate with the Class B Holder and such
successor in effecting the termination of the Special Servicer's
responsibilities and rights hereunder and the transfer of servicing
responsibilities to the successor special servicer, including without
limitation, the transfer to such successor of all amounts received by it with
respect to the Specially Serviced Mortgage Loans. Further, the Special Servicer
shall execute and deliver such instruments and do such other things as may
reasonably be required to more fully and definitively vest in the successor all
such rights, powers, duties, responsibilities, obligations and liabilities of
the Special Servicer.

                                   ARTICLE III

             DELINQUENT MORTGAGE LOANS OTHER THAN SPECIALLY SERVICED
                                 MORTGAGE LOANS

     Section 3.01 REPORTING OF DELINQUENT MORTGAGE LOANS.

(a) To the extent and for so long as the Class B Certificates of a Series are
outstanding and any interest in such Class B Certificates is held by the Class B
Holder, the Company, as Master Servicer of the Mortgage Loans related to each
Series, hereby agrees to provide to the Class B Holder the following notices and
reports:

     Within three (3) Business Days after each Distribution Date (or included in
or with the monthly


                                       R-6

<PAGE>



statements to Certificateholders pursuant to the related Pooling and Servicing
Agreement), the Company shall provide to the Class B Holder a report, in tape
format, containing the following information:

(1)  With respect to each Series, the number and aggregate Principal Balance of
     the Mortgage Loans delinquent one, two and three months or more, together
     with the Principal Balance of each Mortgage Loan delinquent, one, two and
     three months or more;

(2)  With respect to each Series, the (i) number and aggregate Principal Balance
     of Mortgage Loans with respect to which foreclosure proceedings have been
     initiated, and (ii) the number and aggregate book value of Mortgaged
     Properties acquired through foreclosure, deed in lieu of foreclosure or
     other exercise of rights respecting the Trustee's security interest in the
     Mortgage Loans, and with respect to each Mortgage Loan, the (i) Principal
     Balance of each such Mortgage Loan with respect to which foreclosure
     proceedings have been initiated, and (ii) the book value of each Mortgaged
     Property acquired through foreclosure, deed in lieu of foreclosure or other
     exercise of rights respecting the Trustee's security interest in the
     related Mortgage Loan; and

(3)  With respect to each Series, the amount of Realized Losses allocable to the
     Certificates on the related Distribution Date and the cumulative amount of
     Realized Losses allocated to such Certificates since the Cut-off Date, and
     with respect to each Mortgage Loan, the amount of Realized Losses
     attributable to such Mortgage Loan on the related Distribution Date and the
     cumulative amount of Realized Losses attributable to such Mortgage Loan
     since the Cut-off Date.

In addition, the Company, as Master Servicer of the Mortgage Loans, shall send,
or shall cause the related servicer to send, to the Class B Holder all other
written reports, documentation, instruments, certificates and correspondences
provided by a servicer under the terms of the Servicer Guide with respect to any
Mortgage Loan that becomes sixty (60) days or more delinquent.

     (b) If requested by the Class B Holder, the Company shall make its
servicing personnel available to respond to reasonable inquiries, by phone or in
writing by facsimile, electronic, or overnight mail transmission, in connection
with any Mortgage Loan identified in any report or document provided pursuant to
clause (a) above; provided, that the Company shall only be required to provide
information that is reasonably accessible to its servicing personnel (or its
subservicers).

     (c) In addition to the information described above, the Company shall
provide to the Class B Holder such information as the Class B Holder may
reasonably request; provided, however, that the Mortgage Loans are Delinquent
Mortgage Loans or the Mortgaged Property has been foreclosed upon. The Class B
Holder will reimburse the Company for any reasonable out-of-pocket expenses
incurred by it in providing such information.

     Section 3.02 SERVICING OF DELINQUENT MORTGAGE LOANS.

     (a) Prior to the Commencement of Foreclosure of any Mortgage Loan, the
Company shall provide, or cause the related servicer to provide, the Class B
Holder with a notice (sent by telecopier) of


                                       R-7

<PAGE>



such proposed and imminent foreclosure, stating the loan number and the
aggregate amount due under the Mortgage Note.

     For purposes of this Agreement, "COMMENCEMENT OF FORECLOSURE" shall mean
the first official action required under local law in order to commence
foreclosure proceedings or to schedule a trustee's sale under a deed of trust,
including (i) in the case of a mortgage, any filing or service of process
necessary to commence an action to foreclosure, or (ii) in the case of a deed of
trust, posting, the publishing, filing or delivery of a notice of sale, but not
including in either case (x) any notice of default, notice of intent to
foreclose or sell or any other action prerequisite to the actions specified in
(i) or (ii) above, (y) the acceptance of a deed-in-lieu of foreclosure (whether
in connection with a sale of the related property or otherwise) or (z)
initiation and completion of a short pay-off.

     (b) In connection with any Delinquent Mortgage Loan with respect to which a
notice under clause (a) above has been delivered to the Class B Holder, the
Class B Holder shall provide the Company with written direction as to the action
to be taken with respect to such Delinquent Mortgage Loan, including, without
limitation, to proceed with foreclosure, to accept a deed-in-lieu of
foreclosure, to consent to a pre- foreclosure sale of Mortgaged Property at a
loss, or, if permitted under the terms of the related Pooling and Servicing
Agreement, to purchase Delinquent Mortgage Loans. Such written direction must be
received by the Company within two (2) Business Days of transmission of the
notice provided by the Company under clause (a) above. Such two (2) Business Day
period shall be extended for no longer than an additional three (3) Business
Days after the receipt of additional information requested if the Class B Holder
requests additional information related to such Delinquent Mortgage Loan;
provided, however that the Class B Holder will have at least one Business Day to
provide written direction after receipt of any requested additional information.
Any such additional information shall be provided only to the extent it is
obtainable by the Company from existing reports, certificates or statements or
otherwise be reasonably accessible to its servicing personnel (or subservicing
personnel). The Company shall as promptly as practicable carry out, or cause the
relevant servicer to carry out, the instruction of the Class B Holder in the
manner prescribed in such written direction. The Class B Holder agrees that it
has no right to negotiate directly with the Mortgagor during such period.

     In the event the Class B Holder fails to provide any written direction as
provided above, the Company may take any such action as would be consistent with
customary servicing practices of prudent mortgage loan servicers and the
Company's normal policies and practice.

     (c) With respect to any Delinquent Mortgage Loan for which the Company has
not provided a notice as contemplated in clause (a) above, the Class B Holder
may, at any time, provide the Company with written direction as to the action to
be taken with respect to such Delinquent Mortgage Loan, including, without
limitation, to commence foreclosure proceedings, to accept a deed-in-lieu of
foreclosure, to consent to a sale of Mortgaged Property at a loss, or, if
permitted under the terms of the related Pooling and Servicing Agreement, to
purchase Delinquent Mortgage Loans. To the extent such action is not
inconsistent with the terms of the related Pooling and Servicing Agreement or
the Company's duties thereunder as master servicer, the Company shall as
promptly as practicable carry out, or cause the relevant servicer to carry out,
the instruction of the Class B Holder in the manner prescribed in such written


                                       R-8

<PAGE>



direction.

     (d) Any foreclosure of a Delinquent Mortgage Loan that has been initiated
in accordance with clauses (b) or (c) above may be discontinued if (i) the
Mortgage Loan has been brought current or if a refinancing or prepayment occurs
with respect to the Mortgage Loan (including by means of a short payoff approved
by the Class B Holder), (ii) the Company has agreed to the terms of a
forbearance agreement with the Mortgagor and such forbearance agreement has been
approved by the Class B Holder, or (iii) if and to the extent permitted under
the related Pooling and Servicing Agreement, Class B Holder directs the Company
to purchase such Delinquent Mortgage Loan at the price and on the terms set
forth in the related Pooling and Servicing Agreement.

     (e) In the event the Class B Holder directs the Company to purchase a
Delinquent Mortgage Loan as permitted under Sections 2.02 and 3.02 (b), (c) and
(d), the Class B Holder may direct the Company to purchase any Delinquent
Mortgage Loan and to promptly resell such Mortgage Loan to the Class B Holder at
the price and on the terms set forth in the applicable Pooling and Servicing
Agreement. In the event the Class B Holder directs the Company to purchase a
Delinquent Mortgage Loan as permitted under this Section, the Company shall
promptly take all action necessary under the terms of the related Pooling and
Servicing Agreement in order to accomplish such purchase (i.e. provide
notification to the Trustee and/or Custodian) and to resell such Delinquent
Mortgage Loan to the Class B Holder. The Class B Holder, and not the Company,
shall be required to remit the purchase price for such Delinquent Mortgage Loan
to the related Trustee. The Company will inform the Trustee in writing of the
purchase of such Delinquent Mortgage Loan by the Class B Holder and further
shall promptly take all actions necessary or desirable to effect the conveyance
of such Mortgage Loan and the related servicing rights to the Class B Holder or
its designee, time being of the essence. [The parties hereto agree that, in
connection with a purchase of a Delinquent Mortgage Loan as provided above, any
fees resulting from the transfer of the servicing of such purchased Delinquent
Mortgage Loan from the Company or a subservicer to a servicer designated by the
Class B Holder shall be the obligation of the Company.]

     Section 3.03 REVIEW OF THE COMPANY'S PROCEDURES.

     The Company and the Class B Holder hereby agree that the Class B Holder
shall have the right, at its own expense and during normal business hours, to
review any and all of the books, records, or other information of the Company
which may be relevant to the Company's direct collection, loss mitigation
foreclosure and REO management procedures currently in place in order to confirm
that the procedures used by the Company and its subservicers are in accordance
with the customary servicing practices of prudent mortgage loan servicers. In
order to discuss such books, records or other information, the Company shall
make personnel available who are knowledgeable about such matters.



                                       R-9

<PAGE>



                                   ARTICLE IV

                         REPRESENTATIONS AND WARRANTIES

     Section 4.01 ORGANIZATIONAL AND OTHER RELATED WARRANTIES OF THE CLASS B
HOLDER. The Class B Holder hereby makes the following representations and
warranties to the Company and the Special Servicer:

        (i) ORGANIZATION AND GOOD STANDING. The Class B Holder is an entity duly
organized, validly existing, and in good standing under the laws of its state of
incorporation or formation or the laws of the United States.

        (ii) NO VIOLATION. Neither the execution and delivery by the Class B
Holder of this Agreement, nor the consummation by the Class B Holder of the
transactions contemplated hereby, nor the performance of and compliance by the
Class B Holder with the provisions of this Agreement, will conflict with or
result in a breach or violation of, or constitute a default (or an event which,
with notice or the lapse of time, or both, would constitute a default) under,
the organizational documents (its articles of incorporation or charter or
by-laws) of the Class B Holder, or any of the provisions of any law, rule,
regulation, judgment, decree, demand, or order (of any federal, state, or local
governmental or regulatory authority or court) binding on the Class B Holder, or
any of its respective properties, or any of the provisions of any indenture,
mortgage, contract, instrument, or other document to which the Class B Holder is
a party or by which it is bound, or result in the creation or imposition of any
lien, charge, or encumbrance upon any of their respective properties pursuant to
the terms of any indenture, mortgage, contract, instrument, or other document.
The Class B Holder is not otherwise in violation of any law, rule, regulation,
judgment, decree, demand, or order (of any federal, state or local governmental
or regulatory authority or court), which violation, in the Class B Holder's,
good faith and reasonable judgment, is likely to affect materially and adversely
its ability to perform its obligations hereunder.

        (iii) AUTHORIZATION AND ENFORCEABILITY. The execution and delivery by
the Class B Holder of this Agreement, the consummation of the transactions
contemplated hereby, and the performance and compliance by the Class B Holder
with the terms hereof are within the powers of the Class B Holder, and have been
duly authorized by all necessary action on the part of the Class B Holder. All
organizational resolutions and consents necessary for the Class B Holder to
enter into and consummate all transactions contemplated hereby have been
obtained. This Agreement has been duly executed and delivered by the Class B
Holder and constitutes the legal, valid and binding obligation of the Class B
Holder, enforceable against it in accordance with its terms, subject to
applicable bankruptcy, insolvency, reorganization, moratorium, and other similar
laws affecting creditors' rights generally, and to general principles of equity,
regardless of whether such enforcement is considered in a proceeding in equity
or at law. The Class B Holder has not failed to obtain any consent, approval,
authorization, or order of, or failed to cause any registration or qualification
with, any court or regulatory authority or other governmental body having
jurisdiction over it, which consent, approval, authorization, order,
registration, or qualification is required for, and the absence of which would
materially adversely affect, the legal and valid execution, delivery, and
performance of this Agreement by the Class B Holder.


                                      R-10

<PAGE>



        (iv) NO LITIGATION OR ADVERSE CONDITIONS. No litigation is pending or,
to the best of the Class B Holder's knowledge, threatened against it, which, if
determined adversely to the Class B Holder would prohibit the Class B Holder
from entering into this Agreement or, in the good faith and reasonable judgment
of the Class B Holder, is likely to materially and adversely affect either the
ability of the Class B Holder to perform its obligations hereunder.

     Section 4.02 ORGANIZATIONAL AND OTHER RELATED WARRANTIES OF THE COMPANY.
The Company hereby makes the following representations and warranties to the
Class B Holder and the Special Servicer:

        (i) ORGANIZATION AND GOOD STANDING. The Company is an entity duly
organized, validly existing, and in good standing under the laws of its state of
incorporation or formation or the laws of the United States, and is in
compliance with the laws of each state in which any property is located to the
extent necessary to ensure the enforceability of each Mortgage Loan and to
perform its obligations hereunder and the Pooling and Servicing Agreement.

        (ii) NO VIOLATION. Neither the execution and delivery by Company of this
Agreement, nor the consummation by it of the transactions contemplated hereby,
nor the performance of and compliance by the Company with the provisions hereof
or of the Pooling and Servicing Agreement, will conflict with or result in a
breach or violation of, or constitute a default (or an event which, with notice
or the lapse of time, or both, would constitute a default) under, the
organizational documents (its articles of incorporation or charter or by-laws)
of the Company, or any of the provisions of any law, rule, regulation, judgment,
decree, demand, or order (of any federal, state, or local governmental or
regulatory authority or court) binding on the Company, or any of its properties,
or any of the provisions of any indenture, mortgage, contract, instrument, or
other document (including, without limitation, any Pooling and Servicing
Agreement) to which the Company is a party or by which it is bound, or result in
the creation or imposition of any lien, charge, or encumbrance upon any of their
respective properties pursuant to the terms of any indenture, mortgage,
contract, instrument, or other document. The Company is not otherwise in
violation of any law, rule, regulation, judgment, decree, demand, or order (of
any federal, state or local governmental or regulatory authority or court),
which violation, in the Company's good faith and reasonable judgment, is likely
to affect materially and adversely either its ability to perform its obligations
hereunder or under the Pooling and Servicing Agreements, or the financial
condition of the Company.

        (iii) AUTHORIZATION AND ENFORCEABILITY. The execution and delivery by
the Company of this Agreement, the consummation of the transactions contemplated
hereby, and the performance and compliance by the Company with the terms hereof
and of the Pooling and Servicing Agreements are within the powers of the
Company, and have been duly authorized by all necessary action on the part of
the Company. All organizational resolutions and consents necessary for the
Company to enter into and consummate all transactions contemplated hereby have
been obtained. This Agreement has been duly executed and delivered by the
Company and constitutes the legal, valid and binding obligation of the Company,
enforceable against it in accordance with its terms, subject to applicable
bankruptcy, insolvency, reorganization, moratorium, and other similar laws
affecting creditors' rights generally, and to general principles of equity,
regardless of whether such enforcement is considered in a proceeding in equity
or at law. The Company has not failed to obtain any consent, approval,
authorization, or order of, or failed to


                                      R-11

<PAGE>



cause any registration or qualification with, any court or regulatory authority
or other governmental body having jurisdiction over the Company, which consent,
approval, authorization, order, registration, or qualification is required for,
and the absence of which would materially adversely affect, the legal and valid
execution, delivery, and performance of this Agreement by the Company.

        (iv) APPROVALS AND PERMITS. The Company possesses such certificates,
authorizations, licenses, and permits issued by the appropriate state, federal,
and foreign regulatory agencies or bodies necessary to conduct the business now
operated by it, and the Company has not received any notice of proceedings
relating to the revocation or modification of any such certificate,
authorization, or permit which, singly or in the aggregate, if the subject of an
unfavorable decision, ruling, or finding, would materially and adversely affect
the conduct of the business, operations, financial condition, or income of the
Company.

        (v) NO LITIGATION OR ADVERSE CONDITIONS. No litigation is pending or, to
the best of the Company's knowledge, threatened against it, which, if determined
adversely to the Company would prohibit the Company from entering into this
Agreement or, in the good faith and reasonable judgment of the Company, is
likely to materially and adversely affect either its ability to perform its
obligations hereunder or under the Pooling and Servicing Agreements or the
financial condition of the Company. The Company has no knowledge of any recent
adverse financial condition or event with respect to itself that, in its good
faith and reasonable judgment, is likely to materially and adversely affect its
ability to perform its obligations hereunder or under the Pooling and Servicing
Agreements.

        (vi) FIDELITY BOND: ERRORS AND OMISSION INSURANCE. Each officer,
director, employee, consultant and advisor of the Company with responsibilities
concerning the servicing and administration of the Mortgage Loans is covered by
errors and omissions insurance and fidelity bond insurance in the amounts and
with the coverage required under the related Pooling and Servicing Agreement for
it to maintain. Neither the Company nor any of its officers, directors,
employees, consultants, or advisors involved in the servicing or administration
of the Mortgage Loans has been refused such coverage or insurance.

     Section 4.03 ORGANIZATIONAL AND OTHER RELATED WARRANTIES OF THE SPECIAL
SERVICER. The Special Servicer hereby makes the following representations and
warranties to the Company and the Class B Holder:

        (i) ORGANIZATION AND GOOD STANDING. The Special Servicer is an entity
duly organized, validly existing, and in good standing under the laws of its
state of incorporation or formation or the laws of the United States, and is in
compliance with the laws of each state in which any property is located to the
extent necessary to ensure the enforceability of each Mortgage Loan and to
perform its obligations hereunder.

        (ii) NO VIOLATION. Neither the execution and delivery by Special
Servicer of this Agreement, nor the consummation by it of the transactions
contemplated hereby, nor the performance of and compliance by the Special
Servicer with the provisions hereof , will conflict with or result in a breach


                                      R-12

<PAGE>



or violation of, or constitute a default (or an event which, with notice or the
lapse of time, or both, would constitute a default) under, the organizational
documents (its articles of incorporation or charter or by-laws) of the Special
Servicer, or any of the provisions of any law, rule, regulation, judgment,
decree, demand, or order (of any federal, state, or local governmental or
regulatory authority or court) binding on the Special Servicer, or any of its
properties, or any of the provisions of any indenture, mortgage, contract,
instrument, or other document to which the Special Servicer is a party or by
which it is bound, or result in the creation or imposition of any lien, charge,
or encumbrance upon any of their respective properties pursuant to the terms of
any indenture, mortgage, contract, instrument, or other document. The Special
Servicer is not otherwise in violation of any law, rule, regulation, judgment,
decree, demand, or order (of any federal, state or local governmental or
regulatory authority or court), which violation, in the Special Servicer's good
faith and reasonable judgment, is likely to affect materially and adversely
either its ability to perform its obligations hereunder, or the financial
condition of the Special Servicer.

        (iii) AUTHORIZATION AND ENFORCEABILITY. The execution and delivery by
the Special Servicer of this Agreement, the consummation of the transactions
contemplated hereby, and the performance and compliance by the Special Servicer
with the terms hereof are within the powers of the Special Servicer, and have
been duly authorized by all necessary action on the part of the Special
Servicer. All organizational resolutions and consents necessary for the Special
Servicer to enter into and consummate all transactions contemplated hereby have
been obtained. This Agreement has been duly executed and delivered by the
Special Servicer and constitutes the legal, valid and binding obligation of the
Special Servicer, enforceable against it in accordance with its terms, subject
to applicable bankruptcy, insolvency, reorganization, moratorium, and other
similar laws affecting creditors' rights generally, and to general principles of
equity, regardless of whether such enforcement is considered in a proceeding in
equity or at law. The Special Servicer has not failed to obtain any consent,
approval, authorization, or order of, or failed to cause any registration or
qualification with, any court or regulatory authority or other governmental body
having jurisdiction over the Special Servicer, which consent, approval,
authorization, order, registration, or qualification is required for, and the
absence of which would materially adversely affect, the legal and valid
execution, delivery, and performance of this Agreement by the Special Servicer.

        (iv) APPROVALS AND PERMITS. The Special Servicer possesses such
certificates, authorizations, licenses, and permits issued by the appropriate
state, federal, and foreign regulatory agencies or bodies necessary to conduct
the business now operated by it, and its has not received any notice of
proceedings relating to the revocation or modification of any such certificate,
authorization, or permit which, singly or in the aggregate, if the subject of an
unfavorable decision, ruling, or finding, would materially and adversely affect
the conduct of the business, operations, financial condition, or income of the
Special Servicer.

        (v) NO LITIGATION OR ADVERSE CONDITIONS. No litigation is pending or, to
the best of the Special Servicer's knowledge, threatened against it, which, if
determined adversely to the Special Servicer would prohibit the Special Servicer
from entering into this Agreement or, in the good faith and reasonable judgment
of the Special Servicer, is likely to materially and adversely affect either its
ability to perform its obligations hereunder or the financial condition of the
Special Servicer. The Special Servicer has no knowledge of any recent adverse
financial condition or event with respect to itself that, in its good faith


                                      R-13

<PAGE>



and reasonable judgment, is likely to materially and adversely affect its
ability to perform its obligations hereunder.

        (vi) FIDELITY BOND, ERRORS AND OMISSION INSURANCE. Each officer,
director, employee, consultant and advisor of the Special Servicer with
responsibilities concerning the servicing and administration of the Mortgage
Loans is covered by errors and omissions insurance and fidelity bond insurance
in the amounts and with the coverage required under the related Pooling and
Servicing Agreement to be maintained by the Company as master servicer. Neither
the Special Servicer nor any of its officers, directors, employees, consultants,
or advisors involved in the servicing or administration of the Mortgage Loans
has been refused such coverage or insurance.

        (vii) APPROVED SELLER/SERVICER. The Special Servicer is approved as a
seller/servicer of single-family mortgage loans by the Department of Housing and
Urban Development.

     Section 4.04 REMEDIES FOR BREACH OF REPRESENTATION AND WARRANTY.

     Upon discovery by any of the Company, the Class B Holder or the Special
Servicer of a breach of any of the representations and warranties contained in
Article IV which materially and adversely affects the value of the Specially
Serviced Mortgage Loans or Delinquent Mortgage Loans, the party discovering such
breach shall give prompt written notice to the others.

     Each of the parties hereto shall indemnify the others and hold each of them
harmless against any losses, damages, penalties, fines, forfeitures, reasonable
and necessary legal fees and related costs, judgments, and other costs and
expenses resulting from any claim, demand, defense or assertion based on or
grounded upon, or resulting from, a breach of such party's representations and
warranties contained in Article IV. It is understood and agreed that the
obligations to indemnify as provided in this Section 4.04 constitute the sole
remedies of each of the Company, Class B Holder and Special Servicer respecting
a breach of any other party's representations and warranties.

                                    ARTICLE V

                            MISCELLANEOUS PROVISIONS

     Section 5.01 INDEMNIFICATION.

     Each of the Company, the Class B Holder and the Special Servicer (each as
such, an "INDEMNIFYING PARTY") shall indemnify the other parties hereto (each as
such, an "INDEMNIFIED PARTY") and hold them harmless against any and all claims,
losses, damages, penalties, fines, forfeitures, reasonable and necessary legal
fees and related costs, judgments, and any other costs, fees and expenses
(individually and collectively, the "CLAIMS") that such Indemnified Party may
sustain in any way related to the failure of the Indemnifying Party to perform
its duties in compliance with the terms of this Agreement; PROVIDED, that none
of the Company, the Class B Holder or the Special Servicer or any of the
directors, officers, employees or agents of the Depositor or the Servicer shall
be liable for any action taken or for refraining


                                      R-14

<PAGE>



from the taking of any action in good faith pursuant to this Agreement, or for
errors in judgment; PROVIDED, HOWEVER, that this provision shall not protect the
Company, the Class B Holder or the Special Servicer against any material breach
of warranties, representations or covenants made herein, or against any specific
liability imposed on such party pursuant hereto, or against any liability which
would otherwise be imposed by reason of willful misfeasance, bad faith or gross
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties hereunder.

     Section 5.02 AMENDMENT.

     This Agreement may be amended from time to time by written agreement signed
by each of the parties hereto.

     Section 5.03 COUNTERPARTS.

     This Agreement may be executed simultaneously in any number of
counterparts, each of which counterparts shall be deemed to be an original and
such counterparts shall constitute but one and the same instrument.

     Section 5.04 GOVERNING LAW.

     This Agreement shall be construed in accordance with the laws of the State
of New York and the obligations, rights and remedies of the parties hereunder
shall be determined in accordance with such laws.

     Section 5.05 NOTICES.

     All demands, notices and direction hereunder shall be in writing or by
telecopy and shall be deemed effective upon receipt to:

              (1) in the case of the Company,

          Company
          Address:         ___________________
          Attention:       ___________________
          Telephone:       ___________________
          Facsimile:       ___________________

          or such other address as may hereafter be furnished to the Class B
     Holder and the Special Servicer in writing.

              (2)     in the case of the Class B Holder,

          Address:         ___________________
          Attention:       ___________________


                                      R-15

<PAGE>



          Telephone:       ___________________
          Facsimile:       ___________________

          or such other address as may hereafter be furnished to the Company in
     writing.in the case of the Special Servicer,

          Address:         ___________________
          Attention:       ___________________
          Telephone:       ___________________
          Facsimile:       ___________________

          or such other address as may hereafter be furnished to the Company in
     writing.

     Section 5.06 TERMINATION.

     This Agreement shall terminate (i) at such time as the Principal Balance of
the Class B Certificates has been reduced to zero or (ii) if mutually agreed to
by the parties hereto.

     Section 5.07 SEVERABILITY OF PROVISIONS.

     If any one or more of the covenants, agreements, provisions or terms of
this Agreement shall be held invalid for any reason whatsoever, then such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement. If the invalidity of any part, provision, representation or warranty
of this Agreement shall deprive any party of the economic benefit intended to be
conferred by this Agreement, the parties shall negotiate in good faith to
develop a structure the economic effect of which is nearly as possible the same
as the economic effect of this Agreement without regard to such invalidity.

     Section 5.08 SUCCESSORS AND ASSIGNS.

     This Agreement may not be assigned by any party hereto without the prior
written consent of each of the other parties hereto. The provisions of this
Agreement shall be binding upon and inure to the benefit of the respective
successors and assigns of the parties hereto.

     Section 5.09 ARTICLE AND SECTION HEADINGS.

     The article and section headings herein are for convenience of reference
only and shall not limit or otherwise affect the meaning hereof.

     Section 5.10 CONFIDENTIALITY.

     The Class B Holder agrees that all information supplied by or on behalf of
the Company pursuant


                                      R-16

<PAGE>



to Sections 2.02 or 3.01, including individual account information, is the
property of the Company and the Class B Holder agrees to use such information
only for the purposes contemplated by this Agreement and otherwise hold such
information confidential and not to disclose such information, except to the
extent such information is made publicly available by or on behalf of the
Company or the relevant Trustee.

     Section 5.11 PUBLICLY REGISTERED CERTIFICATES.

     The Class B Holder agrees, that without the prior written consent of the
Company, so long as Class B Holder is a party to this Agreement and a holder of
any Class B Certificates of a Series, it will not purchase, sell or trade any
publicly registered Certificates of the same Series.

     Section 5.12 NO PARTNERSHIP.

     Nothing herein shall be deemed or construed to create a partnership or
joint venture between the parties hereto and the services of the Company shall
be rendered as an independent contractor and not as an agent for the Company.

     Section 5.13 RIGHTS OF THE CLASS B HOLDER. Notwithstanding anything herein
to the contrary, it is agreed by the parties hereto that the rights of the Class
B Holder set forth under Article II and Section 3.02(e) of this Agreement shall
relate to, and be exercisable with respect to, the related Mortgage Loans of any
Series to the extent that and for so long as, the Class B Holder owns at least
75% of the most subordinate outstanding class of Class B Certificates of the
related Series (calculated by dividing the then outstanding Certificate
Principal Balance of such Class B Certificates by the then outstanding
Certificate Principal Balance of all certificates of the same class).




                                      R-17

<PAGE>



       IN WITNESS WHEREOF, each of the parties hereto have caused its name to be
signed hereto by its respective officer thereunto duly authorized, all as of the
day and year first above written.

                                     COMPANY

                                     By: ____________________________
                                     Name: __________________________
                                     Title: _________________________





                                     By: ____________________________
                                     Name: __________________________
                                     Title: _________________________





                                     By: ____________________________
                                     Name: __________________________
                                     Title: _________________________



                                      R-18

<PAGE>



                                                                      SCHEDULE I

Describe each Series of Class B Certificates and the related Pooling and
Servicing Agreement



                                      R-19

<PAGE>



                                                                     SCHEDULE II

                      SPECIAL SERVICING TRANSFER PROCEDURES

          Any transfer of servicing with respect to a Specially Serviced
Mortgage Loan shall be effected substantially in accordance with the following
example. All dates set forth below are for illustrative purposes only.
Capitalized terms used in this Exhibit shall have the meanings ascribed thereto
in the Agreement.


                                    TIMELINE

Last Business Day of Month One
     Mortgagor is 89 Days Delinquent.

3rd Business Day of Month Two
     The Company receives an electronic file from its Collections Department on
     all 90+delinquent loans.

4th Business Day of Month Two
     The Company sends the electronic file to Class B Holder/Special Servicer of
     all 90+ delinquent loans with information designating those loans where a
     forbearance plan or workout is in progress and those loans where there is
     no plan in place. The Company and the Special Servicer have a discussion.
     The loans to be transferred are determined by the Class B Holder/Special
     Servicer.

6th Business Day of Month Two
     The Special Servicer informs the Company of the loans designated as
     Specially Serviced Mortgage Loans. The Company and the Special Servicer
     coordinate the transfer of servicing of the Specially Serviced Mortgage
     Loans. The Company prepares and mails the mortgagor notification no later
     than the 13th calendar day of the month. If a loan reinstates to a current
     or less than 90 days delinquent status before the mortgagor notification
     (i.e., the "goodbye letter") is sent, such loan will be removed from the
     transfer, and the Company will notify the Special Servicer thereof. The
     borrower will be instructed to send the payment due on the effective date
     of transfer and any past due payments to the Special Servicer.

7th Business Day of Month Two
     Relevant Trustee receives monthly electronic data file from the Company.
     The subject loan is included in the Company's report as an active loan
     serviced by the Company. The Company reports scheduled P&I on the subject
     loan.

On or prior to 15th Calendar Day of Month Two
     The Company sends a foreclosure referral letter to the Special Servicer's
     foreclosure counsel with a corresponding foreclosure package.


                                      R-20

<PAGE>



18th Calendar Day (or Business day immediately preceding the 18th) of Month Two
     The Company makes its monthly remittance, including advancing scheduled P&I
     payment due for current month for the subject loan.

Last business Day of Month Two
     Month-end cut-off.

1st Business Day of Month Three
     Effective Date.

On or Before 3rd Business Day of Month Three

     In accordance with the Servicing Transfer Instructions:

     Company sends Special Servicer final transfer data (e.g., trial balance,
     loan files, current and previous 2 years' history records (if applicable),
     all default-related correspondence, and all collection, foreclosure and
     bankruptcy files);

     Company provides Special Servicer with detailed reimbursement request
     relating to advances; and

     Company sends Special Servicer a check or wire for the net escrow and
     unapplied funds.

On or before the 6th Business Day of Month Three
     In accordance with the Servicing Transfer Instructions, Special Service
     reimburses Company for all outstanding advances, and the scheduled mortgage
     payment due on the Effective Date.

-------------------

Note:

1.   If the loan has been transferred to Special Servicer and it cures, Special
     Servicer continues to service the loan and report it to Company as herein
     provided.

2.   If the Class B Certificates of the related Series are reduced to zero,
     Special Servicer will continue to service the mortgage loans until they
     payoff or are liquidated. No other Delinquent Mortgage Loans of a Series
     will be transferred to Special Servicer after the Class B Certificates of
     such Series are reduced to zero.


                                      R-21

<PAGE>



                         SERVICING TRANSFER INSTRUCTIONS

I.    NOTIFICATION OF LOANS TO TRANSFER

A.    Company will coordinate and provide a listing of all loans past 90 days
delinquent. The list will be provided to Special Servicer for review and
discussion on the 4th Business day of each month.

B.    Class B Holder and Special Servicer to agree upon the loans to be
transferred at month-end. The list must be provided via Facsimile or E-mail
by the 6th business day of the month to:

                       [COMPANY]
                       [Address and contact]

II. CONVERSION DATA

Dependent upon the volume of loans transferring each month, the loans will be
transferred effective the first of each month based on the prior month-end cut
off by one of the following mutually agreed upon conversion methods.

A.   Manual conversion

     1.   Company to provide a "master file data record" (COMPANY reference for
          master file data record?) for each loan (accompanied by a listing of
          all code definitions).

     2.   Company to provide a trial balance containing all the loans.

B.   Electronic conversion

     1.   Information will be provided in a Microsoft Excel spreadsheet (or such
          other mutually agreeable format) containing mutually agreed upon
          fields.

     2.   Company to provide a trial balance containing all the loans.

Preliminary information for either a manual or electronic conversion will be
provided within 3 business days of receipt of the List of Loans to Transfer to
provide time for Special Servicer to verify and load the information, with the
exception of the specific data that is determined at the transfer date.

III.     HOMEOWNER NOTIFICATION

A.   Company will mail the mortgagor notification (good-bye letter) fifteen days
prior to the transfer date. Company will forward a copy of its good-bye letter
to Special Servicer c/o [Dept.] (fax number ___- ___-____) for approval prior to
mailing.



                                      R-22

<PAGE>



B.   Copies of Company's mortgagor notification letters will be provided to
Special Servicer.

C.   Company to receive a sample of Special Servicer's mortgagor notification
(welcome letter) for approval prior to mailing.

IV.  HAZARD/FLOOD INSURANCE

A.   Company to prepare a change to the mortgagee clause as follows:


     Address:      ___________________
     Attention:    ___________________
     Telephone:    ___________________
     Facsimile:    ___________________

B.   Copies of the mortgagee clause change requests will be provided to Special
Servicer.

C.   Any unpaid policies, expiration notices, cancellation notices, loans with
expired policies will be properly identified, sorted and marked for special
handling.

D.   Company to provide a list of loans under "force place coverage" program.
Force place hazard insurance policies with ASG will be canceled upon transfer of
the loans. WNC force place flood policy coverage will stay in place after
transfer until the expiration date.

V.   FHA LOANS

A.   Company to provide screen prints to include the following items on FHA
Loans with a monthly premium.

     1.  Loan number
     2.  FHA case number
     3.  Anniversary date
     4.  Annual premium
     5.  Monthly amount
     6.  Total MIP paid to date
     7.  Next month the premium is due

B.   Company to provide screen prints to include the following items on FHA
loans that the full premium was paid up front.

     1.  Loan number
     2.  FHA case number
     3.  Insuring date


                                      R-23

<PAGE>



     4.  Amount of prepaid premium

C.   Company to prepare HUD Form 92080 with Special Servicer's HUD mortgagee
number (72313) and forward to HUD electronically. Proof of submission will be
forwarded to Special Servicer.

VI.  CONVENTIONAL LOANS

A.   Individual loan PMI certificates will be retained in the Servicing File

B.   Company to prepare notifications to the PMI companies requesting a change
of servicer to Special Servicer. Copies will be forwarded to Special Servicer.

C.   Company to provide screen prints of all loans with PMI to include:

     1.  Loan number
     2.  PMI company
     3.  PMI certificate number
     4.  Next due date
     5.  Last amount paid

VII.  REAL ESTATE TAXES

A.   Company to forward individual loan tax records showing payee, due dates,
frequency of payment, next due date, last paid date and last paid amount.

B    Company to provide copies of the notifications to the individual tax
authorities and the Tax Service requests for a change of servicer to Special
Servicer under the following contract numbers (Transamerica- 2489 Pinnacle -
119)

C.   All property taxes due and payable will be paid prior to the transfer date.

D.   All tax bills received after the transfer date will be forwarded to Special
Servicer for payment.

E.   Company to provide a listing of any loans with delinquent taxes containing
the pertinent information as of the transfer date.


                                      R-24

<PAGE>



VIII.  OPTIONAL INSURANCE

A.   Company to provide a list of loans with A&H, life insurance, accidental
death insurance, etc., which will include the following information.

     1.  Loan number
     2.  Insurance company
     3.  Type of coverage
     4.  Amount of monthly premium
     5.  Last monthly premium paid

B.   Company to provide copies of the master and/or individual policies for the
insurance coverage.

C.   Company to provide copies of the notification sent to the insurance
companies.

IX.  INVESTOR REPORTS

A.   Company to provide a copy of the final remittance report to the investor
including a trial balance as of cutoff date.

B.   Company to provide ending loan scheduled balance at transfer date.

C.   Company to provide a report detailing advanced delinquent net interest
monthly by due date.

D.   Company to provide a report detailing advanced delinquent principal monthly
by due date.

X. OTHER

A.   Company to provide hardcopies of the last 24 months history for each loan
accompanied by an explanation of transaction codes.

B.   Company to provide copies of the last escrow analysis for each loan with an
explanation of analysis method (cushion, etc.).

C.   Company to provide the loan servicing file in hardcopy or microfiche
format.

D.   Company to provide the currently active collection records and pertinent
information on delinquent loans.

E.   Net escrow and unapplied funds as of the transfer date will be sent to
Special Servicer via check or wire within three business days of the transfer,
accompanied by an explanation of Unapplied Funds codes.


                                      R-25

<PAGE>



F.   The advances (exclusive of escrow advances, which will be handled in
Section X (E) above) incurred by Company will be billed to Special Servicer
accompanied by appropriate documentation. Special Servicer to reimburse Company
via check or wire for all advances (exclusive of escrow advances, which will be
handled in Section X (E) above) on the subject loans within three business days
of receipt of billing.

G.   Company to provide a listing containing the mortgagor name, co-mortgagor
name, property address and mailing address for preparation of Special Servicer's
Notification Letters.

H.   Company to provide the following items, sorted and clearly marked for
special handling.

     1.   Active foreclosure and bankruptcy files should have the status shown
          on the front of each file.

     2.   Insurance loss drafts should provide all documentation on the current
          status.

     3.   Unprocessed payoff funds should be accompanied by a copy of the payoff
          quotation.

     4.   Information should be furnished on any pending payoff or assumption.

     5.   Information on any incomplete partial releases should be provided.

I.   Loan payments received after the cutoff will be endorsed to __________ and
forwarded by overnight service to the following address within twenty-four
hours, properly identified with Company's loan number.

     [Address]

Returned Items received after the transfer date will be forwarded to Special
Servicer for reimbursement. Special Servicer to reimburse Company within 10
business days of receipt.

J.   Company to ship all loan files and documentation related to the individual
transfers by the 3rd business day after the cut-off. Any information, such as
preliminary trial balances, master file data records, delinquency information,
etc. will be furnished as early as possible prior to the transfer date.

All shipments to be sent to:

     [Address]

K.   Company to furnish all required IRS reporting statements for the current
year up to the transfer date, both to the mortgagors and to the appropriate
government agencies. Special Servicer to furnish all required year-end reporting
commencing on the effective date of transfer through the year-end.




                                      R-26

<PAGE>


                                                        EXHIBIT A to Schedule II


                   LOAN INFORMATION TO BE PROVIDED TO COMPANY






                                      R-27