**UNITED
      STATES SECURITIES AND EXCHANGE COMMISSION**


**Washington,
      D.C. 20549**





**FORM
      10-QSB**





(Mark
      One)





x  **QUARTERLY
      REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES**  **EXCHANGE
      ACT OF 1934**





**For
      the quarterly period ended September 30, 2006**





**OR**





£  **TRANSITION
      REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE**  **ACT
      OF 1934**





**Commission
      file number 0-50918**





**AIRBEE
      WIRELESS, INC.**


(Exact
      name of registrant as specified in its charter)





**DELAWARE**
            **46-0500345**(State
                or other jurisdiction
            (IRS
                Employerof
                incorporation or organization)
            Identification
                No.)**9400
                Key West Avenue, Suite 100****Rockville,
                MD**
            **20850-3322**(Address
                of principal executive offices)
            (Zip
                Code)





Registrant’s
      telephone number, including area code: **(301)
      517-1860**





Indicate
      by check mark whether the registrant (1) has filed all reports required to
      be
      filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
      the
      preceding 12 months (or for such shorter period that the registrant was required
      to file such reports), and (2) has been subject to such filing requirements
      for
      the past 90 days.





Yes x No £





Indicate
      by check mark whether the registrant is a shell company (as defined in Rule
      12b-2 of the Exchange Act). Yes £ No x





APPLICABLE
      ONLY TO CORPORATE ISSUERS





State
      the
      number of shares outstanding of each of the issuer’s classes of common equity,
      as of the latest practicable date: 77,360,769 shares of Common Stock par value
      of $0.00004 as of October 30, 2006,





Transitional
      Small Business Disclosure Form (check one): Yes £ No x














AIRBEE
      WIRELESS, INC.





FORM
      10-QSB





INDEX





**PAGE**PART
                I FINANCIAL INFORMATIONItem
                1. Financial Statements
            
            3Condensed
                Consolidated Balance Sheet as of September 30, 2006
                (Unaudited)
            
            4Condensed
                Consolidated Statements of Operations for the Nine and Three Months
                Ended
                September 30, 2006 and 2005 (Unaudited)
            
            5Condensed
                Consolidated Statement of Accumulated Other Comprehensive Income
                for the
                Nine Months Ended September 30, 2006 (Unaudited)
            
            6Condensed
                Consolidated Statements of Cash Flows for the Nine Months Ended September
                30, 2006 and 2005 (Unaudited)
            
            7Notes
                to the Condensed Consolidated Financial Statements
                (Unaudited)
            
            9Item
                2. Management’s Discussion and Analysis or Plan of
                Operations
            
            25Item
                3. Controls and Procedures
            
            33PART
                II OTHER INFORMATION
            
            34Item
                1. Legal Proceedings
            
            34Item
                2. Unregistered Sales of Equity Securities and Use of
                Proceeds
            
            34Item
                3. Defaults Upon Senior Securities
            
            34Item
                4. Submission of Matters to a Vote of Security Holders
            
            34Item
                5. Other Information
            
            35Item
                6. Exhibits
            
            35SIGNATURES
            
            36


2


**PART
      I FINANCIAL INFORMATION**





**Item
      1. Financial Statements**





**AIRBEE
      WIRELESS, INC.**


**CONDENSED
      CONSOLIDATED FINANCIAL STATEMENTS**


**SEPTEMBER
      30, 2006 AND 2005**


**(UNAUDITED)**


3


**AIRBEE
        WIRELESS, INC.**


**CONDENSED
        CONSOLIDATED BALANCE SHEET**
 **SEPTEMBER
        30, 2006**
 **(UNAUDITED)**
  **2006****ASSETS**Current
                  Assets:Cash
                  and cash equivalents
              
              $
              11,436Prepaid
                  expenses and other current assets
              
              
              49,625Total
                  Current Assets
              
              
              61,061Fixed
                  assets, net of depreciation
              
              
              145,366Intangible
                  assets
              
              
              704,858Deferred
                  financing costs
              
              
              19,323Other
                  assets
              
              
              59,098783,279**TOTAL
                  ASSETS**
              
              $
              989,706**LIABILITIES
                  AND STOCKHOLDERS' (DEFICIT)****LIABILITIES**Current
                  Liabilities:Notes
                  payable - related party
              
              $
              96,061Notes
                  payable - other
              
              
              635,663Montgomery
                  settlement liability
              
              
              320,475Fair
                  value of derivatives
              
              
              710,833Warrants
                  liability
              
              
              537,602Accounts
                  payable and accrued expenses
              
              
              1,457,065Total
                  Current Liabilities
              
              
              3,757,699Long-term
                  Liabilities:Convertible
                  debentures, net of discount of $218,750
              
              
              131,250Total
                  Long-term Liabilities
              
              
              131,250**Total
                  Liabilities**
              
              
              3,888,949**COMMITMENTS
                  AND CONTINGENCIES**
              
              
              -**STOCKHOLDERS'
                  DEFICIT**Common
                  stock, $.00004 Par Value; 200,000,000 shares authorized;90,176,353
                  shares issued, 13,586,956 shares held in escrow;75,592,352
                  outstanding
              
              
              3,024Additional
                  paid-in capital
              
              
              6,624,327Unearned
                  compensation
              
              
              (26,546
              )Other
                  accumulated comprehensive income
              
              
              724Accumulated
                  deficit
              
              
              (9,297,941
              )(2,696,412
              )Less:
                  stock subscription receivable
              
              
              -Less:
                  treasury stock, 997,045 shares at cost
              
              
              (202,831
              )**Total
                  Stockholders' Deficit**
              
              
              (2,899,243
              )**TOTAL
                  LIABILITIES AND STOCKHOLDERS' DEFICIT**
              
              $
              989,706
  The
        accompanying notes are an integral part of these condensed consolidated
        financial statements.


4




**AIRBEE
        WIRELESS, INC.**
 **CONDENSED
          CONSOLIDATED STATEMENTS OF OPERATIONS**
 **FOR
            THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2006 AND
            2005**
 **(UNAUDITED)**
  **NINE
                  MONTHS ENDED**
              
              **THREE
                  MONTHS ENDED****SEPTEMBER
                  30,**
              
              **SEPTEMBER
                  30,****Restated**
              
              
              
              **Restated****2006**
              
              **2005**
              
              **2006**
              
              **2005****OPERATING
                  REVENUES**Sales
              
              $
              127,800
              
              $
              1,021
              
              
              -
              
              
              -**COST
                  OF SALES**
              
              
              1,092
              
              
              -
              
              
              361
              
              
              -**GROSS
                  PROFIT**
              
              
              126,708
              
              
              1,021
              
              
              (361
              )
              
              -**OPERATING
                  EXPENSES**Compensation
                  and professional fees
              
              
              1,447,550
              
              
              1,108,252
              
              
              542,809
              
              
              343,900Stock
                  option compensation expense
              
              
              1,254,956
              
              
              -
              
              
              27,326
              
              
              -Research
                  and development
              
              
              -
              
              
              173,017
              
              
              -
              
              
              12,512Selling,
                  general and administrative expenses
              
              
              386,407
              
              
              445,811
              
              
              99,850
              
              
              114,833Bad
                  debt
              
              
              -
              
              
              521,416
              
              
              -
              
              
              (15,079
              )Depreciation
                  and amortization
              
              
              40,841
              
              
              101,165
              
              
              16,687
              
              
              74,269**Total
                  Operating Expenses**
              
              
              3,129,754
              
              
              2,349,661
              
              
              686,672
              
              
              530,435**LOSS
                  BEFORE OTHER INCOME (EXPENSE)**
              
              
              (3,003,046
              )
              
              (2,348,640
              )
              
              (687,033
              )
              
              (530,435
              )**OTHER
                  INCOME (EXPENSE)**Gain
                  on derivatives/warrants
              
              
              724,904
              
              
              -
              
              
              216,276
              
              
              -Interest
                  income
              
              
              119
              
              
              -
              
              
              -
              
              
              -Interest
                  expense
              
              
              (423,293
              )
              
              (327,163
              )
              
              (258,590
              )
              
              (216,987
              )**Total
                  Other Income (Expense)**
              
              
              301,730
              
              
              (327,163
              )
              
              (42,314
              )
              
              (216,987
              )**NET
                  LOSS BEFORE PROVISION FOR INCOME TAXES**
              
              
              (2,701,316
              )
              
              (2,675,803
              )
              
              (729,347
              )
              
              (747,422
              )**Provision
                  for Income Taxes**
              
              
              -
              
              
              -
              
              
              -
              
              
              -**NET
                  LOSS APPLICABLE TO COMMON SHARES**
              
              $
              (2,701,316
              )
              $
              (2,675,803
              )
              $
              (729,347
              )
              $
              (747,422
              )**NET
                  LOSS PER BASIC AND DILUTED SHARES**
              
              $
              (0.04
              )
              $
              (0.06
              )
              $
              (0.01
              )
              $
              (0.02
              )**WEIGHTED
                  AVERAGE NUMBER OF COMMON****SHARES
                  OUTSTANDING**
              
              
              67,728,836
              
              
              43,702,551
              
              
              74,124,876
              
              
              45,471,801
 The
          accompanying notes are an integral part of these condensed consolidated
          financial statements.
  5
 **AIRBEE
            WIRELESS, INC.**
 **CONDENSED
              CONSOLIDATED STATEMENT OF ACCUMULATED OTHER COMPREHENSIVE
              INCOME**
 **FOR
            THE NINE MONTHS ENDED SEPTEMBER 30, 2006**
 **(UNAUDITED)**
  Balance,
                      December 31, 2005
                  
                  $
                  734Loss
                      on foreign currency translations
                  
                  
                  (10
                  )Balance,
                      September 30, 2006
                  
                  $
                  724
  The
            accompanying notes are an integral part of these condensed consolidated
            financial statements.


6


**AIRBEE
        WIRELESS, INC.**


**CONDENSED
        CONSOLIDATED STATEMENTS OF CASH FLOWS**
 **FOR
        THE NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005**
 **(UNAUDITED)**
  **Restated****2006**
              
              **2005****CASH
                  FLOWS FROM OPERATING ACTIVITIES**Net
                  loss
              
              $
              (2,701,316
              )
              $
              (2,675,803
              )Adjustments
                  to reconcile net loss to net cash(used
                  in) operating activitiesDepreciation
                  and amortization
              
              
              40,841
              
              
              101,165Provision
                  for bad debts
              
              
              -
              
              
              536,495Common
                  stock issued for services
              
              
              341,267
              
              
              298,994Common
                  stock issued for compensation
              
              
              55,000
              
              
              13,000Use
                  of pledged collateral for settlement of interest expense
              
              
              -
              
              
              150,000Gain
                  on valuation of derivatives
              
              
              (443,213
              )
              
              -Amortization
                  of derivative discounts
              
              
              131,250
              
              
              -Stock
                  options vested during period
              
              
              1,254,956
              
              
              -Amortization
                  of financing fees
              
              
              11,592
              
              
              -(Loss)
                  on foreign currency translations
              
              
              (10
              )
              
              (2,401
              )Amortization
                  of unearned compensation
              
              
              11,976
              
              
              10,382Extension
                  and late payment fees on bridge loans
              
              
              92,663
              
              
              -Use
                  of pledged collateral for settlement of notepayable
                  and interest expense
              
              
              (387,236
              )
              
              -Excess
                  tax benefits from share-based payment arrangement
              
              
              (439,235
              )
              
              -**Changes
                  in assets and liabilities**Decrease
                  in accounts receivable
              
              
              10,000
              
              
              -(Increase)
                  decrease in prepaid expenses and other assets
              
              
              36,041
              
              
              (95,258
              )(Increase)
                  in other assets
              
              
              (31,384
              )
              
              (536,446
              )Increase
                  in accounts payable andand
                  accrued expenses
              
              
              490,245
              
              
              1,049,415Total
                  adjustments
              
              
              1,174,753
              
              
              1,525,346**Net
                  cash (used in) operating activities**
              
              
              (1,526,563
              )
              
              (1,150,457
              )**CASH
                  FLOWS FROM INVESTING ACTIVITIES**Acquisition
                  of intangible assets
              
              
              (38,256
              )
              
              (426,586
              )Acquisitions
                  of fixed assets
              
              
              (97,030
              )
              
              (26,503
              )**Net
                  cash (used in) investing activities**
              
              
              (135,286
              )
              
              (453,089
              )




The
        accompanying notes are an integral part of these condensed consolidated
        financial statements.
  7




**AIRBEE
        WIRELESS, INC.**
 **CONDENSED
        CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED**
 **FOR
        THE NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005**
 **(UNAUDITED)**
  **Restated****2006**
              
              **2005****CASH
                  FLOWS FROM FINANCING ACTIVITES**Proceeds
                  from common stock issuances
              
              $
              480,296
              
              $
              670,559Proceeds
                  from stock subscriptions receivable
              
              
              127,500
              
              
              -Proceeds
                  from notes payable - other
              
              
              483,000
              
              
              850,000Proceeds
                  from derivative notes payable
              
              
              115,000
              
              
              -Proceeds
                  from stock option exercise
              
              
              400
              
              
              -Payment
                  on notes payable - related party, net
              
              
              -
              
              
              37,243Excess
                  tax benefits from share-based payment arrangement
              
              
              439,235Payments
                  for issuance costs
              
              
              -
              
              
              (25,000
              )**Net
                  cash provided by financing activities**
              
              
              1,645,431
              
              
              1,532,802**NET (DECREASE)
                  IN****CASH
                  AND CASH EQUIVALENTS**
              
              
              (16,418
              )
              
              (70,744
              )**CASH
                  AND CASH EQUIVALENTS -****BEGINNING
                  OF PERIOD**
              
              
              27,854
              
              
              87,362**CASH
                  AND CASH EQUIVALENTS - END OF PERIOD**
              
              $
              11,436
              
              $
              16,618**SUPPLEMENTAL
                  DISCLOSURE OF CASH FLOW****INFORMATION:****CASH
                  PAID DURING THE PERIOD FOR:**Interest
                  expense
              
              $
              30,625
              
              $
              -Income
                  taxes
              
              $
              -
              
              $
              -**SUPPLEMENTAL
                  DISCLOSURE OF NONCASH****ACTIVITIES:**Common
                  stock issued for compensation
              
              $
              55,000
              
              $
              13,000Common
                  stock issued for services
              
              $
              341,267
              
              $
              298,994Common
                  stock issued for issuance costs
              
              $
              -
              
              $
              740,000Stock
                  options vested during period
              
              $
              1,254,956
              
              $
              -Conversion
                  of note payable - other and accrued interest to common
                  stock
              
              $
              113,085
              
              $
              -Use
                  of pledged collateral for settlement of note payable, accrued interestand
                  settlement of interest expense
              
              $
              387,236
              
              $
              937,500Conversion
                  of related party notes payable, accrued salaries payableand
                  accrued interest to common stock
              
              $
              1,870,972
              
              $
              -


The
        accompanying notes are an integral part of these condensed consolidated
        financial statements.


8




**AIRBEE
      WIRELESS, INC.**


**NOTES
      TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS**


**SEPTEMBER
      30, 2006 AND 2005**


**(UNAUDITED)**





**NOTE
      1 —** **ORGANIZATION
      AND BASIS OF PRESENTATION**





The
      condensed unaudited interim consolidated financial statements included herein
      have been prepared, without audit, pursuant to the rules and regulations of
      the
      Securities and Exchange Commission. The condensed consolidated financial
      statements and notes are presented as permitted on Form 10-QSB and do not
      contain information included in the Company’s annual statements and notes.
      Certain information and footnote disclosures normally included in financial
      statements prepared in accordance with accounting principles generally accepted
      in the United States of America have been condensed or omitted pursuant to
      such
      rules and regulations, although the Company believes that the disclosures are
      adequate to make the information presented not misleading. It is suggested
      that
      these condensed consolidated financial statements be read in conjunction with
      the December 31, 2005 audited consolidated financial statements and the
      accompanying notes thereto. While management believes the procedures followed
      in
      preparing these condensed consolidated financial statements are reasonable,
      the
      accuracy of the amounts are in some respects dependent upon the facts that
      will
      exist, and procedures that will be accomplished by the Company later in the
      year.





These
      condensed unaudited consolidated financial statements reflect all adjustments,
      including normal recurring adjustments, which, in the opinion of management,
      are
      necessary to present fairly the operations and cash flows for the period
      presented.





Airbee
      Wireless, Inc. (“ *Airbee* ”
or
      the
“ *Company* ”),
      was
      incorporated in Delaware in 2002 to develop and supply cutting edge intelligent
      software that is generally embedded into microprocessors thereby allowing
      manufacturers (OEM’s) of various products to create advanced wireless
      communications systems. Focusing on its core competencies in the design and
      engineering of advanced, embedded short-range wireless data and voice
      communications software, the Company believes that it is positioned to play
      a
      pivotal role in the convergence of various wireless communications applications
      through software embedded on silicon and in niche applications for its
      software.





**NOTE
      2 —** **SUMMARY
      OF SIGNIFICANT ACCOUNTING POLICIES**





**Liquidity**





The
      condensed consolidated interim financial statements have been presented on
      the
      basis that the Company is a going concern, which contemplates, among other
      things, the realization of assets, continued success in accessing supplemental
      external financing, and the satisfaction of liabilities in the normal course
      of
      business. The Company has incurred losses since its inception, and has an
      accumulated deficit of approximately $9.3 million as of September 30, 2006.
      The
      Company’s operations have been financed primarily through a combination of
      issued equity and debt. For the nine months ended September 30, 2006, the
      Company had a net loss of approximately $2,701,316 and cash used in operations
      of approximately $1,526,563.





The
      Company regularly evaluates its working capital needs and existing burn rate
      to
      make appropriate adjustments to operating expenses. On December 29, 2005, the
      Company executed a $500,000 convertible debenture with Montgomery by which
      Montgomery disbursed $350,000 to the Company with the remaining $150,000 to
      be
      disbursed two days before the Company files a Form SB-2 with the U.S. Securities
      and Exchange Commission provided the Company’s stock is traded on the OTC
      Bulletin Board. The convertible debenture has a two-year term and accrues
      monthly interest at 15% per year.


9





**Principles
      of Consolidation**





The
      condensed consolidated financial statements include the accounts of the Company
      and its wholly owned subsidiaries Airbee Wireless (Pte.) Ltd., located in
      Singapore, and Airbee Wireless (India) Pvt. Ltd., located in India, for the
      nine
      months ended September 30, 2006 and 2005 respectively. All significant
      inter-company accounts and transactions have been eliminated in consolidation.
      Accounts denominated in non-U.S. currencies have been re-measured using the
      U.S.
      Dollar as the functional currency.





**Use
      of Estimates**





The
      preparation of the condensed consolidated financial statements in conformity
      with accounting principles generally accepted in the United States of America
      requires management to make estimates and assumptions that affect the reported
      amounts of assets and liabilities and disclosures of contingent assets and
      liabilities at the date of the consolidated financial statements and the
      reported amounts of revenues and expenses during the reporting period. Actual
      results could differ from those estimates.





**Cash
      and Cash Equivalents**





The
      Company considers all highly liquid debt instruments and other short-term
      investments with an initial maturity of three months or less to be cash
      equivalents.





The
      Company maintains cash and cash equivalent balances at financial institutions
      in
      the United States of America, Singapore and India. The financial institution
      in
      the United States of America is insured by the Federal Deposit Insurance
      Corporation up to $100,000.





**Accounts
      Receivable**





The
      Company conducts business and extends credit based on an evaluation of the
      customers’ financial condition, generally without requiring collateral. Exposure
      to losses on receivables is expected to vary by customer due to the financial
      condition of each customer. The Company monitors exposure to credit losses
      and
      maintains allowances for anticipated losses considered necessary under the
      circumstances. The Company has an allowance for doubtful accounts of $0 at
      September 30, 2006. Accounts receivable are generally due within thirty (30)
      days and collateral is not required.





**Fixed
      Assets**





Fixed
      assets are stated at cost. Depreciation is computed using the straight-line
      method over the estimated useful lives of the assets; two to four years for
      machinery and equipment and four to forty years for buildings. Reviews are
      regularly performed to determine whether facts and circumstances exist that
      indicate carrying amount of assets may not be recoverable or the useful life
      is
      shorter than originally estimated. The Company assesses the recoverability
      of
      its fixed assets by comparing the projected undiscounted net cash flows
      associated with the related asset or group of assets over their remaining lives
      against their respective carrying amounts. Impairment, if any, is based on
      the
      excess of the carrying amount over the fair value of those assets. If assets
      are
      determined to be recoverable, but the useful lives are shorter than originally
      estimated, the net book value of the assets is depreciated over the newly
      determined remaining useful lives. When fixed assets are retired or otherwise
      disposed of, the cost and related accumulated depreciation are removed from
      the
      accounts and the resulting gain or loss is included in operations.





**Intangible
      Assets**





Intellectual
      property assets represent technology and are amortized over the periods of
      benefit, ranging from two to five years, generally on a straight-line
      basis.


10





Identified
      intangible assets are regularly reviewed to determine whether facts and
      circumstances exist which indicate that the useful life is shorter than
      originally estimated or the carrying amount of assets may not be recoverable.
      The Company assesses the recoverability of its identifiable intangible assets
      by
      comparing the projected discounted net cash flows associated with the related
      asset or group of assets over their remaining lives against their respective
      carrying amounts. Impairment, if any, is based on the excess of the carrying
      amount over the fair value of those assets.





**Intellectual
      Property**





Costs
      incurred in creating products are charged to expense when incurred as research
      and development until technological feasibility is established upon completion
      of a working model. Thereafter, all software production costs are capitalized
      and subsequently reported at the lower of unamortized cost or net realizable
      value. Capitalized costs are amortized based on current and future revenue
      for
      each product with an annual minimum equal to the straight-line amortization
      over
      the remaining estimated economic life of the product.





In
      accordance with SFAS No. 2, “Accounting *for
      Research and Development Costs* ”,
      SFAS
      No. 68, “ *Research
      and Development Arrangements* ”,
      and
      SFAS No. 86, “ *Accounting
      for the Costs of Computer Software to be Sold, Leased, or
      Otherwise*  *Marketed* ”,
      technological feasibility for the Airbee UltraLiteTM, a pre-ZigBee certified
      product, was established on November 20, 2002 with completion of the detailed
      program design. Several working models were delivered at various points through
      July of 2003. We demonstrated the Media Access Control (“MAC”) layer performance
      at trade shows in October 2004. The Network and Security layers of the ZigBee
      certified stack were completed and demonstrated for customers in April of 2005
      with certification achieved in November 2005.





Trademarks
      and patents are regularly reviewed to determine whether the facts and
      circumstances exist to indicate that the useful life is shorter than originally
      estimated or the carrying amount of the assets may not be recoverable. The
      Company assesses the recoverability of its trademarks and patents by comparing
      the projected discounted net cash flows associated with the related asset,
      over
      their remaining lives, in comparison to their respective carrying amounts.
      Impairment, if any, is based on the excess of the carrying amount over the
      fair
      value of those assets.





Intangible
      assets pertain to the Company’s intellectual property, more specifically
      software code for both IEEE 802.15.4 and the ZigBee standard version 1.0 and
      the
      upcoming ZigBee standard version 1.1.





The
      software serves as the core code (i.e., one of the key building blocks) for
      current and future products that must comply with both of these international
      standards. Hence, core software based upon the global standards of IEEE and
      ZigBee to enable the rest of our software to function has an undefined, but
      not
      necessarily infinite, useful life. Management, with the assistance of its
      technical staff, determined that this specific intellectual property relating
      to
      Airbee UltraLite tm should
      be amortized beginning with the second quarter of 2005 in accordance with SFAS
      No. 86. The Company plans to begin amortizing the capitalized R&D costs
      related to our ZigBee stack (the MAC, Network and Security layers) when the
      software is available for general release. The status of that intellectual
      property is reviewed for impairment annually or more frequently if events and
      circumstances indicate that the asset may be impaired. The Company believes
      that
      at this point in time, impairment is impractical because (a) the IEEE 802.15
      global standard was only finalized in October 2003; (b) the ZigBee global
      standard was only finalized on December 14, 2004; and (c) the Company’s software
      written in conformity with both global standards is vital to making the rest
      of
      its software function and therefore be in compliance with these global
      standards.





**Revenue
      and Cost Recognition**





The
      Company currently recognizes revenues from four primary sources: (1) time-based
      product license fees, (2) time-based license royalties, (3) product revenues
      for
      software development tools and kits, and (4) software development
      services.





Licensing
      revenues (e.g., Airbee-ZNSTM, Airbee-ZMACTM, and Airbee-ZNMSTM) consist of revenues
      from licensing under the enterprise licensing model of Airbee platforms, which
      include a combination of products and services, and items such as development
      tools, an operating system, various protocols and interfaces and maintenance
      and
      support services, such as installation and training, which are licensed over
      a
      limited period of time, typically 12-36 months. Service revenues are derived
      from fees for professional services, which include design and development fees,
      software maintenance contracts, and customer training and consulting.




11





The
      Company accounts for the time-based licensing of software in accordance with
      the
      American Institute of Certified Public Accountants Statement of Position (SOP)
      97-2, *“Software
      Revenue Recognition.”* The
      Company recognizes revenue when (i) persuasive evidence of an arrangement
      exists; (ii) delivery has occurred or services have been rendered; (iii) the
      sales price is fixed or determinable; and (iv) the ability to collect is
      reasonably assured. For software arrangements with multiple elements, revenue
      is
      recognized dependent upon whether vendor-specific objective evidence (VSOE)
      of
      fair value exists for each of the elements. When VSOE does not exist for all
      the
      elements of a software arrangement and the only undelivered element is
      post-contract customer support (PCS), the entire licensing fee is recognized
      ratably over the contract period.





Revenue
      attributable to undelivered elements, including technical support, is based
      on
      the sales price of those elements and is recognized ratably on a straight-line
      basis over the term of the time-based license. Post-contract customer support
      revenue is recognized ratably over the contract period. Shipping charges billed
      to customers are included in revenue and the related shipping costs are included
      in cost of sales.





Time-based
      product licensing fees are collected in advance. Revenues from licenses are
      recognized on a prorated-basis over the life of the license. Airbee’s customary
      practice is to have non-cancelable time-based licenses and a customer purchase
      order prior to recognizing revenue.





Enterprise
      license model arrangements require the delivery of unspecified future updates
      and upgrades within the same product family during the time-based license.
      Accordingly, Airbee will recognize fees from its enterprise license model
      agreements ratably over the term of the license agreement.





Time-based
      royalties are charged on a unit basis. Royalties are not fixed dollar amounts,
      but are instead a percentage of the customer’s finished product and the
      percentage varies on a tiered basis with the number of units shipped by
      customer.





Revenue
      attributed to undelivered elements is based on the sales price rather than
      on
      the renewal rate for the following reasons:





Because
      of (i) the newness of the ZigBee standard for this short-range wireless
      technology, (ii) the newness of the Company’s product introductions into the
      marketplace for a range of applications being developed by its customers, and
      (iii) the lack of historical data for potentially defective software, which
      may
      be a function of the application into which it is installed, a reasonable
      reserve for returns cannot yet be established. In accordance with SFAS No.
      48 *“Revenue
      Recognition When Right of Return Exists,”* in the
      absence of historical data, the Company is unable to make a reasonable and
      reliable estimate of product returns at this time.





The
      Company expects to enter into software maintenance contracts with its customers.
      Maintenance fees are not a fixed dollar amount, but rather a percentage fee
      based upon the value of the license and/or royalties billed/received.
      Maintenance contracts are paid for and collected at the beginning of the
      contract period. If the Company provides bug fixes (under warranty obligations)
      free-of-charge that are necessary to maintain compliance with published
      specifications, it accounts for the estimated costs to provide bug fixes in
      accordance with SFAS No. 5 *“Accounting
      for Contingencies.”*





Revenue
      from products licensed to original equipment manufacturers (OEM’s) is based on
      the time-based licensing agreement with an OEM and recognized when the OEM
      ships
      licensed products to its customers.





The
      Company assesses probability of collection based on a number of factors,
      including its past transaction history with the customer and the
      creditworthiness of the customer. New customers are subject to a credit review
      process that evaluates the customers’ financial position and ultimately its
      ability to pay according to the original terms of the arrangement. Based on
      this
      review process, if it is determined from the outset of an arrangement that
      collection of the resulting receivable is not probable, revenue is then
      recognized on a cash-collected basis.





Cost
      of
      revenue includes direct costs to produce and distribute products and direct
      costs to provide product support and training.


12


**Deferred
      Financing Costs**





Deferred
      financing costs of $30,915were incurred in connection with the convertible
      debenture with Montgomery (see discussion in Note 5). These costs will be
      amortized over the life of the convertible debenture (24 months). During the
      nine months ended September 30, 2006, the Company amortized $11,592 in deferred
      financing costs.





**Research
      and Development**





Research
      and development costs are related primarily to the Company developing its
      intellectual property. Research and development costs were expensed as incurred
      prior to the Company’s demonstration of technical feasibility of its
      ZigBee-based products in April 2005. Research and development costs incurred
      to
      produce a product master have been capitalized in accordance with Statement
      No.
      86, “ *Accounting
      for the Costs of Computer Software to be Sold, Leased, or*  *Otherwise
      Marketed* ”
issued
      by the Financial Accounting Standards Board.





**Income
      Taxes**





Income
      tax benefit is computed on the pretax loss based on current tax law. Deferred
      income taxes are recognized for the tax consequences in future years of
      differences between the tax basis of assets and liabilities and its financial
      reporting amounts at each year-end based on enacted tax laws and statutory
      tax
      rates. No benefit is reflected for the three month period ended September 30,
      2006 and 2005.





**Advertising**





The
      Company’s policy is to expense the costs of advertising as incurred. The Company
      had no such cost for the nine month period ended September 30, 2006 and 2005
      respectively.





**Earnings
      (Loss) Per Share of Common Stock**





Historical
      net income (loss) per common share is computed using the weighted average number
      of common shares outstanding. Diluted earnings per share (EPS) includes
      additional dilution from common stock equivalents, such as stock issuable
      pursuant to the exercise of stock options and warrants. Common stock equivalents
      were not included in the computation of diluted earnings per share at September
      30, 2006 and 2005 when the Company reported a loss because to do so would be
      anti-dilutive for periods presented. The Company has incurred losses since
      inception as a result of funding its research and development, including the
      development of its intellectual property portfolio which is key to its core
      products.





The
      following is a reconciliation of the computation for basic and diluted EPS:





**September
                30, 2006**
            
            **September
                30, 2005**Net
                Loss
            
            
            (2,701,316
            )
            
            (2,675,803
            )Weighted-average
                common shares outstanding (Basic)
            
            
            67,728,836
            
            
            43,702,551Weighted-average
                common stock Equivalents:Stock
                options
            
            
            —
            
            
            —Warrants
            
            
            —
            
            
            —Weighted-average
                common shares outstanding (Diluted)
            
            
            67,728,836
            
            
            43,702,551





**Fair
      Value of Financial Instruments**





The
      carrying amount reported in the condensed consolidated balance sheet for cash
      and cash equivalents, accounts payable and accrued expenses approximates fair
      value because of the immediate or short-term maturity of these financial
      instruments. The carrying amount reported for notes payable approximates fair
      value because, in general, the interest on the underlying instruments fluctuates
      with market rates.


13


**Limitations**





Fair
      value estimates are made at a specific point in time, based on relevant market
      information and information about the financial statement. These estimates
      are
      subjective in nature and involve uncertainties and matters of significant
      judgment and therefore cannot be determined with precision. Changes in
      assumptions could significantly affect the estimates.





**Derivative
      Instruments**





The
      Company has an outstanding convertible debt instrument that contains
      free-standing and embedded derivatives. The Company accounts for these
      derivatives in accordance with SFAS No. 133, “ *Accounting
      for Derivative*  *Instruments
      and Hedging Activities* ”,
      and
      EITF Issue No. 00-19, “ *Accounting
      for*  *Derivative
      Financial Instruments Indexed to, and Potentially Settled in, a*  *Company’s
      Own Stock* .”
In
      accordance with the provisions of SFAS No. 133 and EITF Issue No. 00-19, the
      embedded derivatives are required to be bifurcated from the debt instrument
      and
      recorded as a liability at fair value on the condensed consolidated balance
      sheet. Changes in the fair value of the derivatives are recorded at each
      reporting period and recorded in net gain (loss) on derivative/warrants, a
      separate component of the other income (expense).





**Stock-Based
      Compensation**





Employee
      stock awards prior to periods beginning January 1, 2006 under the Company’s
      compensation plans are accounted for in accordance with Accounting Principles
      Board Opinion No. 25 (“APB 25”), “ *Accounting
      for Stock Issued to Employees* ”,
      and
      related interpretations. The Company provides the disclosure requirements of
      SFAS No. 123, “ *Accounting
      for Stock-Based Compensation”* (“SFAS
      123”), and related interpretations. Stock-based awards to non-employees are
      accounted for under the provisions of SFAS 123 and the Company adopted the
      enhanced disclosure provisions of SFAS No. 148 “ *Accounting
      for Stock-Based*  *Compensation-
      Transition and Disclosure* ,”
an
      amendment of SFAS No. 123.





The
      Company measures compensation expense for its employee stock-based compensation
      using the intrinsic-value method. Under the intrinsic-value method of accounting
      for stock-based compensation, when the exercise price of options granted to
      employees is less than the estimated fair value of the underlying stock on
      the
      date of grant, deferred compensation is recognized and is amortized to
      compensation expense over the applicable vesting period. Amortization expense
      for the nine months ended September 30, 2006 and 2005 was $11,976 and $10,311,
      respectively.





The
      Company measures compensation expense for its non-employee stock-based
      compensation under the Financial Accounting Standards Board (FASB) Emerging
      Issues Task Force (EITF) Issue No. 96-18, “ *Accounting
      for Equity Instruments*  *that
      are Issued to Other Than Employees for Acquiring, or in Conjunction
      with*  *Selling,
      Goods or Services* ”.
      The
      fair value of the option issued is used to measure the transaction, as this
      is
      more reliable than the fair value of the services received. Fair value is
      measured as the value of the Company’s common stock on the date that the
      commitment for performance by the counterparty has been reached or the
      counterparty’s performance is complete. The fair value of the equity instrument
      is charged directly to compensation expense and additional paid-in
      capital.





Effective
      December 31, 2005, the Company adopted the provisions of Financial Accounting
      Standards Board Statement of Financial Accounting Standard (“SFAS”) No. 123(R),
“Share-Based Payments,” which establishes the accounting for employee
      stock-based awards. Under the provisions of SFAS No.123(R), stock-based
      compensation is measured at the grant date, based on the calculated fair value
      of the award, and is recognized as an expense over the requisite employee
      service period (generally the vesting period of the grant). The Company adopted
      SFAS No. 123(R) using the modified prospective method and, as a result, periods
      prior to December 31, 2005 have not been restated. The Company recognized
      stock-based compensation for awards issued under the Company’s stock option
      plans in the Compensation and professional fees line item of the Condensed
      Consolidated Statement of Operations. Additionally, no modifications were made
      to outstanding stock options prior to the adoption of SFAS No. 123(R), and
      no
      cumulative adjustments were recorded in the Company’s financial
      statements.


14


SFAS
      No.
      123(R) requires disclosure of pro-forma information for periods prior to the
      adoption. The pro-forma disclosures are based on the fair value of awards at
      the
      grant date, amortized to expense over the service period. The following table
      illustrates the effect on net income and earnings per share as if the Company
      had applied the fair value recognition provisions of SFAS No. 123, “Accounting
      for Stock-Based Compensation”, for the period prior to the adoption of SFAS No.
      123(R), and the actual effect on net income and earnings per share for the
      period after the adoption of SFAS No. 123R.





Nine
                Months Ended9/30/06
            
            9/30/05Net
                loss, as reported
            
            
            (2,701,316
            )
            
            (2,675,803
            )Add:
                Stock-based employee compensation expense included in reported net
                income,net
                of related tax effects
            
            
            1,254,956
            
            
            -Deduct:
                Total stock-based employee compensation expense determined under
                fair
                valuebased
                method for all awards, net of related tax effects
            
            
            (1,254,956
            )
            
            (5,987,688
            )Net
                income, pro forma
            
            
            (2,701,316
            )
            
            (8,663,491
            )Earnings
                per share:Basic,
                as reported
            
            $
            (0.04
            )
            $
            (0.20
            )Basic,
                pro forma
            
            $
            (0.04
            )
            $
            (0.20
            )Diluted,
                as reported
            
            $
            (0.04
            )
            $
            (0.20
            )Diluted,
                pro forma
            
            $
            (0.04
            )
            $
            (0.20
            )





For
      the
      purpose of the above table, the fair value of each option granted is estimated
      as of the date of grant using the Black-Scholes option-pricing model with the
      following assumptions:





Three
                Months Ended9/30/06
            
            9/30/05Dividend
                yield
            
            
            0.00
            %
            
            0.00
            %Expected
                volatility
            
            
            156.59
            %
            
            136.58
            %Risk-free
                interest rate
            
            
            4.00
            %
            
            4.00
            %Expected
                life in years
            
            
            3.25
                - 4.50
            
            
            3.75
                - 4.67




15




The
      following table summarizes the stock option activity for the nine months ended
      September 30, 2006:





Sept.
                30, 2006
            
            WeightedWeighted
            
            AverageAverage
            
            ContractualShares
            
            Exercise
                Price
            
            Term
                (Years)Outstanding,
                December 31, 2005
            
            
            40,490,010
            
            
            0.2050Options
                granted
            
            
            3,465,000
            
            
            0.3200Options
                reinstated
            
            
            -
            
            
            -Options
                exercised
            
            
            10,000,000
            
            
            0.00004
            
            
            1.12603Options
                forfeited or expired
            
            
            -
            
            
            -
            
            
            -Outstanding,
                September 30, 2006
            
            
            33,955,010
            
            
            0.2771
            
            
            4.0998Options
                exercisable, September 30, 2006
            
            
            16,672,510
            
            
            0.2769
            
            
            4.1189





**Product
      Warranty**





The
      Company’s product warranty accrual includes specific accruals for known product
      issues and an accrual for an estimate of incurred but unidentified product
      issues based on historical activity. Due to effective product testing and the
      short time between product shipment and the detection and correction of product
      failures, the warranty accrual based on historical activity and the related
      expense were not significant as of and for the nine months ended September
      30,
      2006 and 2005, respectively.





**Goodwill
      and Other Intangible Assets**





In
      June
      2001, the Financial Accounting Standards Board issued Statement No. 142,
“ *Goodwill
      and Other Intangible Assets* .”
This
      statement addresses financial accounting and reporting for acquired goodwill
      and
      other intangible assets and supersedes Accounting Principles Board (“APB”)
      Opinion No. 17, “ *Intangible*  *Assets* .”
It
      addresses how intangible assets that are acquired individually or with a group
      of other assets (but not those acquired in a business combination) should be
      accounted for in financial statements upon their acquisition. This statement
      also addresses how goodwill and other intangible assets should be accounted
      for
      after they have been initially recorded in the financial
      statements.





The
      identifiable intangible assets presented on the condensed consolidated balance
      sheet represent the intellectual property that was capitalized
      post-technological feasibility. Management will continue to monitor and assess
      any impairment charges against those assets in accordance with the provisions
      of
      SFAS No. 142, “ *Goodwill
      and Other Intangible Assets* ”
and
      SFAS No. 144, “ *Accounting
      for the Impairment or Disposal of Long-Lived Assets* .”
      Beginning with the second quarter of 2005, the Company began amortizing its
      intellectual property costs over a five year period. The amount amortized for
      the nine months ended September 30, 2006 is $22,650.





The
      main
      components of intangible assets are as follows:





Nine
                Months Ended September 30, 2006Gross
                Carrying Amount
            
            Accumulated
                AmortizationIntellectual
                Property
            
            
            152,569
            
            
            45,300Capitalized
                Research & Development
            
            
            597,589
            
            
            -Total
                Intangible Assets
            
            
            750,158
            
            
            45,300





**Currency
      Risk and Foreign Currency Translation**





The
      Company transacts business in currencies other than the U.S. Dollar, primarily
      the Singapore Dollar and the Indian Rupee. All currency transactions occur
      in
      the spot foreign exchange market and the Company does not use currency forward
      contracts, currency options, currency borrowings interest rate swaps or any
      other derivative hedging strategy at this point in time.




16





The
      Company has determined that based on the cash flow, sales price, sales market,
      expense, financing, and inter-company transactions and arrangements indicators
      set forth in FASB 52, “ *Foreign
      Currency Translation* ,”
that
      the functional currency of the Company is that of the parent company and is
      US
      Dollars. The Company has reported its gain on foreign currency in its condensed
      consolidated statements of accumulated other comprehensive income due to the
      fact that these translation adjustments result from the translation of all
      assets and liabilities at the current rate, while the stockholder equity
      accounts were translated by using historical and weighted-average
      rates.





**Recent
      Accounting Pronouncements**





On
      December 16, 2004, the Financial Accounting Standards Board (“FASB”) published
      Statement of Financial Accounting Standards No. 123 (Revised 2004),
“ *Share-Based
      Payment* ”
(“SFAS
      123R”). SFAS 123R requires that compensation cost related to share-based payment
      transactions be recognized in the financial statements. Share-based payment
      transactions within the scope of SFAS 123R include stock options, restricted
      stock plans, performance-based awards, stock appreciation rights, and employee
      share purchase plans. The provisions of SFAS 123R, as amended, are effective
      for
      small business issuers beginning as of the next fiscal year after December
      15,
      2005. Accordingly, the Company will implement the revised standard in the first
      quarter of fiscal year 2006. Previously, the Company accounts for its
      share-based payment transactions under the provisions of APB 25, which does
      not
      necessarily require the recognition of compensation cost in the financial
      statements (note 3(e)). FASB 123R had a material impact on its results or
      financial statements.





In
      November 2004, the FASB issued Financial Accounting Standards No. 151 (FAS
      151),
“ *Inventory
      Costs - an amendment of ARB No. 43, Chapter 4* ”.
      FASB
      151 clarifies the accounting for abnormal amounts of idle facility expense,
      freight, handling costs and spoilage. In addition, FASB 151 requires companies
      to base the allocation of fixed production overhead to the costs of conversion
      on the normal capacity of production facilities. FASB 151 is effective for
      the
      Company in 2006. FASB 151 did not have a material impact on its results or
      financial statements.





In
      May
      2005, the FASB issued SFAS No. 154, “ *Accounting
      Changes and Error*  *Corrections.* ”
SFAS
      No. 154 replaces Accounting Principles Board (“APB”) Opinion No. 20,
“ *Accounting
      Changes* ”
and
      SFAS No. 3, “ *Reporting
      Accounting Changes in*  *Interim
      Financial Statements.* ”
SFAS
      No. 154 requires retrospective application to prior periods’ financial
      statements of a voluntary change in accounting principle unless it is
      impracticable. APB No. 20 previously required that most voluntary changes in
      accounting principle be recognized by including the cumulative effect of
      changing to the new accounting principle in net income in the period of the
      change. SFAS No. 154 is effective for accounting changes and corrections of
      errors made in fiscal years beginning after December 15, 2005. The adoption
      of
      SFAS No. 154 did not have a material impact on the Company’s financial position
      or results of operations.





In
      February 2006, the FASB issued SFAS No. 155, “ *Accounting
      for Certain Hybrid*  *Financial
      Instruments, an amendment of FASB Statements No. 133 and 140.* ”
SFAS
      No. 155 resolves issues addressed in SFAS No. 133 Implementation Issue No.
      D1,
“ *Application
      of Statement 133 to Beneficial Interests in Securitized
      Financial*  *Assets* ,”
and
      permits fair value remeasurement for any hybrid financial instrument that
      contains an embedded derivative that otherwise would require bifurcation,
      clarifies which interest-only strips and principal-only strips are not subject
      to the requirements of SFAS No. 133, establishes a requirement to evaluate
      interests in securitized financial assets to identify interests that are
      freestanding derivatives or that are hybrid financial instruments that contain
      an embedded derivative requiring bifurcation, clarifies that concentrations
      of
      credit risk in the form of subordination are not embedded derivatives and amends
      SFAS No. 140 to eliminate the prohibition on a qualifying special-purpose entity
      from holding a derivative financial instrument that pertains to a beneficial
      interest other than another derivative financial instrument. SFAS No. 155 is
      effective for all financial instruments acquired or issued after the beginning
      of the first fiscal year that begins after September 15, 2006. The Company
      is
      currently evaluating the effect the adoption of SFAS No. 155 will have on its
      financial position or results of operations.





In
      March
      2005, the FASB issued Statement of Financial Accounting Standards Interpretation
      Number 47 (“FIN 47”), “ *Accounting
      for*  *Conditional
      Asset Retirement Obligations* .”
FIN
      47
      provides clarification regarding the meaning of the term “conditional asset
      retirement obligation” as used in SFAS 143, “Accounting for Asset Retirement
      Obligations.” FIN 47 is effective for the year ended December 31, 2005. The
      implementation of this standard did not have a material impact on its financial
      position, results of operations or cash flows.





In
      March
      2006, the FASB issued SFAS No. 156, “ *Accounting
      for Servicing of Financial Assets, an amendment of FASB Statement No.
      140* .”
FAS
      No. 156 requires an entity to recognize a servicing asset or liability each
      time
      it undertakes an obligation to service a financial asset by entering into a
      servicing contract under a transfer of the servicer’s financial assets that
      meets the requirements for sale accounting, a transfer of the servicer’s
      financial assets to a qualified special-purpose entity in a guaranteed mortgage
      securitization in which the transferor retains all of the resulting securities
      and classifies them as either available-for-sale or trading securities in
      accordance with FAS No. 115, “Accounting for Certain Investments in Debt and
      Equity Securities” and an acquisition or assumption of an obligation to service
      a financial asset that does not relate to financial assets of the servicer
      or
      its consolidated affiliates.




17





Additionally,
      FAS No. 156 requires all separately recognized servicing assets and servicing
      liabilities to be initially measured at fair value, permits an entity to choose
      either the use of an amortization or fair value method for subsequent
      measurements, permits at initial adoption a one-time reclassification of
      available-for-sale securities to trading securities by entities with recognized
      servicing rights and requires separate presentation of servicing assets and
      liabilities subsequently measured at fair value and additional disclosures
      for
      all separately recognized servicing assets and liabilities. FAS No. 156 is
      effective for transactions entered into after the beginning of the first fiscal
      year that begins after September 15, 2006.




The
      Company is currently evaluating the effect the adoption of FAS No. 156 but
      believes it will not have a material impact on its financial position or results
      of operations.


In
        September 2006, the FASB issued Statement of Financial Accounting Standards
        No. 157, *Fair
        Value Measurements* ,(“FAS
        157”). This Standard defines fair value, establishes a framework for measuring
        fair value in generally accepted accounting principles and expands disclosures
        about fair value measurements. FAS 157 is effective for financial statements
        issued for fiscal years beginning after November 15, 2007 and interim
        periods within those fiscal years. The adoption of FAS 157 is not expected
        to
        have a material impact on the Company’s financial position, results of
        operations or cash flows.
 
 The
        FASB
        also issued in September 2006 Statement of Financial Accounting Standards
        No. 158, *Employers’
        Accounting for Defined Benefit Pension and Other Postretirement Plans — an
        amendment of FASB Statement No. 87, 88, 106 and 132(R),* (“FAS
        158”) *.* This
        Standard requires recognition of the funded status of a benefit plan in the
        statement of financial position. The Standard also requires recognition in
        other
        comprehensive income certain gains and losses that arise during the period
        but
        are deferred under pension accounting rules, as well as modifies the timing
        of
        reporting and adds certain disclosures. FAS 158 provides recognition and
        disclosure elements to be effective as of the end of the fiscal year after
        December 15, 2006 and measurement elements to be effective for fiscal years
        ending after December 15, 2008. The Company has not yet analyzed the impact
        FAS 158 will have on its financial condition, results of operations, cash
        flows
        or disclosures.





**NOTE
      3-** **CONCENTRATION
      OF CREDIT RISK**





The
      Company’s trade receivables are derived from sales to original equipment
      manufacturers and manufacturers of microprocessors. The Company endeavors to
      keep pace with the evolving computer and communications industries, and has
      adopted credit policies and standards intended to accommodate industry growth
      and inherent risk. Management believes that credit risks are moderated by the
      diversity of the Company’s end customers and geographic sales areas. The Company
      performs ongoing credit evaluations of its customers’ financial condition and
      requires collateral as deemed necessary.





**NOTE
      4-** **FIXED
      ASSETS**





Fixed
      assets as of September 30, 2006 consist of the following:





Computer
                and office equipment
            
            $
            132,1235


Leasehold
                improvements
            
            
            51,503


Less:
                accumulated depreciation and amortization
            
            
            (38,260
            )


Net
                book value
            
            $
            145,366




Depreciation
      expense for the nine months ended September 30, 2006 and 2005 was $18,191 and
      $10,885, respectively.





**NOTE
      5-** **DEBT**





**Montgomery
      Settlement Liability**




On
      April
      20, 2005, the Company executed a promissory note for $750,000 to Montgomery
      Equity Partners, Ltd. Pursuant to the terms of the promissory note, Montgomery
      Equity Partners disbursed the entire $750,000 to the Company upon the date
      the
      note was executed and an additional $250,000 was to be disbursed to the Company
      after the Company’s common stock commences trading on the Over-the-Counter
      Bulletin Board. The promissory note was secured by substantially all of the
      assets of the Company and shares of stock of an affiliate of the Company. The
      promissory note had a one-year term and accrued interest monthly at 24% per
      year. The Company had difficulty meeting the payment schedule called for by
      the
      promissory note and by virtue of a settlement with the lender, the obligation,
      which together with interest and liquidated damages totaled $937,500, is being
      repaid by the affiliate’s collateral. Because the settlement with the lender
      permits it to take any action necessary to recover any deficiency should
      liquidation of the pledged shares fail to recoup the entire agreed payoff
      amount, the Company continues to recognize this liability on its balance sheet.
      As of September 30, 2006, the lender has sold 2,558,844 of the 9.4 million
      pledged shares and realized net proceeds of $617,025, leaving an outstanding
      balance of $320,475, which appears as Montgomery settlement liability on the
      balance sheet.




18




**Note
      Payable- Other**




In
      September 2005, a former director loaned the Company $100,000 in return for
      an
      unsecured demand promissory note. The terms of the note provide for interest
      at
      6.5% per annum. Payment of the note is guaranteed by an affiliate of the
      Company. On September 19, 2006, the Company issued its promissory note for
      $100,000 due December 31, 2006 to replace the prior note. The terms of the
      note
      provide for interest at 10.0% per annum. The note is secured by 555,555 pledged
      shares of stock which are held by an escrow agent pursuant to a written escrow
      agreement.


In
      March
      2006, a shareholder loaned the Company $40,000 in return for an unsecured
      promissory note due on or before July 31, 2006. The note was payable in cash
      or
      Company restricted common stock; if paid in stock the price would be the
      five-day average closing bid price on the days preceding payment. The note
      is
      nominally non-interest bearing; however, the Company issued 50,000 shares of
      its
      restricted common stock as a financing fee valued at approximately $11,500.
      On
      June 5, 2006, the note was converted to 172,414 restricted shares of common
      stock (see Note 9).





On
      May
      18, 2006, a shareholder accepted the Company’s term sheet for senior secured
      bridge loan by providing a total of $385,000 in cash to the Company. The terms
      of this bridge loan are: interest at 12% per annum, compounded monthly;
      repayable in ninety (90) days but the Company has the option of extending for
      another 30 days for a fee of 8% of the amount provided the Company. If the
      bridge loan remained unpaid at the end of 90 or 120 days if the Company extended
      the term, the Company was to pay a 10% penalty plus an additional 10% for every
      quarter the loan remained unpaid The shareholder also received 577,500 warrants
      to purchase common stock exercisable over three years at $0.50 per share. The
      Company valued these warrants using the Black-Scholes option pricing model
      resulting in a discount on debt of $84,626 which was amortized over the life
      of
      the bridge loan (90 days). The Company extended the term for 30 days but failed
      to repay the loan and therefore incurred the 10% penalty. The total amount
      due
      at September 30, 2006 is $477,663.





In
      July
      2006, an individual loaned the Company $58,000 in return for an unsecured
      promissory note due March 31, 2007. The terms of the note provide for interest
      at 8% per annum.





**Convertible
      Debenture**





On
      December 29, 2005, the Company executed a convertible debenture for $500,000
      to
      Montgomery Equity Partners, Ltd. Pursuant to the terms of the convertible
      debenture, Montgomery disbursed $350,000 upon the date the debenture was
      executed with an additional $150,000 to be disbursed two days before the Company
      files a Form SB-2 with the U.S. Securities and Exchange Commission. The
      debenture is convertible at the option of the holder into common shares of
      the
      Company at a price per share equal to 80% of the lowest closing value 10 days
      prior to the closing date or 10 days prior to the conversion date. In addition,
      the Company issued 2,000,000 freestanding warrants exercisable over three years
      as follows: 1,000,000 warrants at a strike price of the lesser of 80% of the
      average closing bid price for the 5 trading days preceding exercise or $0.20
      per
      share; 500,000 warrants at a strike price of the lesser of 80% of the average
      closing bid price for the 5 trading days preceding exercise or $0.30 per share;
      and 500,000 warrants at a fixed strike price of $0.001.





The
      convertible debenture is secured by substantially all of the assets of the
      Company, pledged shares of stock of three affiliates of the Company, and 13.5
      million pledged shares of stock. The pledged shares are held by an escrow agent
      pursuant to a written escrow agreement. The convertible debenture has a two-year
      term and accrues interest monthly at 15% per year. In connection with this
      transaction, the Company executed an Investor Registration Rights Agreement
      by
      which it agreed to file a registration statement with the SEC for at least
      the
      pledged shares held by the escrow agent and the 2 million warrants. The
      registration statement was to be filed within 30 days of the execution of the
      convertible debenture and declared effective within 90 days of filing. Failure
      to file or be declared effective within the agreed timeframe subjected the
      Company to liquidated damages equal to two percent (2%) of the liquidated value
      of the convertible debenture for each thirty (30) day period after the scheduled
      filing or effective date deadline. By written agreement, these deadlines have
      been extended. The Company had until September 30, 2006 to file the registration
      statement which must be declared effective no later than December 31, 2006.
      On
      September 29, 2006, the Company filed the registration statement .




19





In
      accordance with SFAS 133, *“Accounting
      for Derivative Instruments and Hedging*  *Activities”* and
      EITF
      00-19, *“Accounting
      for* Derivative *Financial Instruments*  *Indexed
      to, and Potentially Settled in, a Company’s Own Stock”* ,
      the
      conversion feature associated with the $500,000 convertible debenture represents
      an embedded derivative. The Company has recognized the embedded derivative
      in
      the amount of $334,997 as a liability in the accompanying condensed consolidated
      balance sheet and has measured it at its estimated fair value. The estimated
      fair value of the embedded derivative has been calculated based on a
      Black-Scholes pricing model using the following assumptions:


Fair
                  market value of stock
              
              $
              0.2000Exercise
                  price
              
              $
              0.13Dividend
                  yield
              
              
              0.00
              %Risk
                  free interest rate
              
              
              4.00
              %Expected
                  volatility
              
              
              123
              %Expected
                  life
              
              
              1.25
                  Years




As
      of
      September 30, 2006, the freestanding warrants with a variable exercise price
      (derivatives) and fixed warrants issued in connection with the $500,000
      convertible debenture have been valued at $219,002 and $99,547, respectively
      based on a Black-Scholes pricing model using the following
      assumptions:


Fair
                  market value of stock
              
              $
              0.2000Exercise
                  price
              
              $
              0.13Dividend
                  yield
              
              
              0.00
              %Risk
                  free interest rate
              
              
              4.00
              %Expected
                  volatility
              
              
              123
              %Expected
                  life
              
              
              2.25
                  Years




Changes
      in the fair value of the embedded and freestanding warrants with a variable
      price (derivatives) are calculated at each reporting period and recorded in
      net
      gain (loss) on derivative, a separate component of other income (expense).
      As of
      September 30, 2006, the fair value of the embedded and freestanding derivatives
      had decreased by $472,082 from its fair value at December 31, 2005 of
      $1,039,046.





The
      allocation of the proceeds of the convertible debenture to the warrants with
      a
      fixed exercise price and the recognition of the embedded derivative resulted
      in
      discounts to the convertible debenture of $109,597 and $240,403, respectively.
      The discount on debt of $350,000 is being amortized to interest through December
      31, 2007 using the effective interest method. Interest expense recognized in
      the
      nine months ended September 30, 2006 is $131,250. The unamortized discount
      on
      debt at September 30, 2006 is $218,750.





**Bridge
      Loan Derivatives**





Between
      April 16, 2006 and May 5, 2006, five accredited investors accepted the Company’s
      term sheet for convertible senior secured bridge loans by providing a total
      of
      $115,000 cash to the Company. The terms of these bridge loans are: interest
      at
      12% per annum, compounded monthly; repayable in ninety (90) days but the Company
      has the option of extending for another 30 days for a fee of 8% of the amount
      provided the Company; these five accredited investors have the option to convert
      their bridge loans to restricted shares of common stock at an exercise price
      of
      the lower of the average closing bid price of the Company’s stock for the five
      trading days preceding the date of the conversion or the market price of the
      stock on the trading day preceding the conversion. The Company exercised its
      option to extend the term for an additional thirty (30) days for these five
      loans. If the bridge loans are not repaid or converted by the end of their
      terms
      plus the optional extension, the Company will pay a penalty of 10% of the dollar
      value of the amount outstanding; the Company will pay an additional 10% penalty
      for each quarter thereafter that the bridge loans remain unpaid. These five
      accredited investors also received warrants to purchase common stock at the
      ratio of 1 common share for each $2.00 loaned. All warrants have a three year
      term and an exercise price of $0.50 per share. The warrants and any shares
      converted have piggyback registration rights. The Company has not repaid the
      bridge loans. As a result of the conversion rights, the Company recorded these
      bridge loans as a derivative liability valued at $156,834.




20





**NOTE
      6-** **NOTES
      PAYABLE- RELATED PARTY**





On
      March
      12, 2003 and April 30, 2003, Sundaresan Raja advanced approximately $22,412
      and
      $17,591, respectfully, to Airbee Wireless (India) Pvt. Ltd. (“Airbee India”),
      the Company’s wholly-owned subsidiary in India. Airbee India has issued Mr. Raja
      a promissory note due on demand. The note accrues interest at 11.25% per year,
      which is below the local Indian market rates of 14% to 16%. On June 20, 2005,
      Mr. Raja advanced approximately $11,100 to Airbee India, which has issued Mr.
      Raja another demand promissory note. This note accrues interest at 12.0% per
      year, which is below the local Indian market rates of 14% to 16%. At September
      30, 2006, $52,925 was due under the notes, which includes accrued interest
      of
      $25,187. The Company has guaranteed repayment of the advances.





Airbee
      India has also issued demand promissory notes to Ram Satagopan in exchange
      for
      funds advanced to the Airbee India. This note accrues interest at 12.0% per
      year, which is below the local Indian market rates of 14% to 16%. At September
      30, 2006, approximately $52,041 was due under the notes. The Company is current
      with its interest payments to Mr. Satagopan.




Various
      other related party demand notes payable with
      interest rates ranging from 12% to 16% have a principal balance of $16,282
      as of
      September 30, 2006.





During
      January 2006, the Company converted $1,056,816 in related party promissory
      notes
      and accrued interest when it issued 6,498,527 restricted shares to current
      officers in payment of promissory notes, accrued salaries and accrued interest
      totaling $1,748,599 at the time of issuance. In addition, the Company converted
      promissory notes and accrued interest due a former officer totaling $122,373
      when it issued 271,939 restricted shares. See Note 9, below.





**NOTE
      7-** **PROVISION
      FOR INCOME TAXES**





Deferred
      income taxes will be determined using the liability method for the temporary
      differences between the financial reporting basis and income tax basis of the
      Company’s assets and liabilities. Deferred income taxes will be measured based
      on the tax rates expected to be in effect when the temporary differences are
      included in the Company’s consolidated tax return. Deferred tax assets and
      liabilities are recognized based on anticipated future tax consequences
      attributable to differences between financial statement carrying amounts of
      assets and liabilities and their respective tax bases.





At
      September 30, 2006 and 2005, deferred tax assets consist of the
      following:


**September
                  30, 2006**
              
              **September
                  30, 2005**Deferred
                  tax asset
              
              $
              3,254,279
              
              $
              1,921,559Less:
                  valuation allowance
              
              
              (3,254,279
              )
              
              (1,921,559
              )$
              —
              
              $
              —




At
      September 30, 2006 and 2005, the Company had accumulated deficits in the
      approximate amount of $9,297,941 and $5,490,169, respectively, available to
      offset future taxable income through 2025. The Company established valuation
      allowances equal to the full amount of the deferred tax assets due to the
      uncertainty of the utilization of the operating losses in future
      periods.





**NOTE
      8- ACCOUNTS PAYABLE AND ACCRUED EXPENSES**





Accounts
      payable and accrued expenses at September 30, 2006 consist of the
      following:





Sept.
                30, 2006Accounts
                payable
            
            $
            812,109Accrued
                salaries payable
            
            
            507,019Withholding
                taxes payable
            
            
            53,437Accrued
                interest payable
            
            
            44,152Accrued
                expenses
            
            
            40,000Other
            
            
            348Total
            
            $
            1,457,065




21




Trade
      payables are paid as they become due or as payment terms are extended with
      the
      consent of the vendor. At September 30, 2006, one vendor, MindTree Consulting
      Pvt. Ltd. (“MindTree”) accounted for 49% of the Company’s accounts payable. The
      Company and MindTree have entered into a repayment agreement more fully
      described in Note 10. The Company classifies 5% of its trade payables as current
      (under 30 days), 7% are between 31-90 days, 7% are between 91-150 days, and
      81%
      are over 150 days.





**NOTE
      9-** **STOCKHOLDERS’EQUITY**





The
      Company has 200,000,000 shares of common stock authorized at September 30,
      2006
      with a par value of $0.00004.





At
      September 30, 2006, the Company has 90,176,353 common shares issued, 13,586,956
      common shares held in escrow, 997,045 common shares in treasury and 75,592,352
      common shares outstanding.





The
      following stock transactions occurred in the third quarter of 2006:





On
      September 7, 2006, the Company issued 1,000,000 restricted shares of stock
      to an
      organization for services valued at $170,000 at the time of issuance. The shares
      were issued in return for providing investor relations and public relations
      services. The securities were issued pursuant to the exemption from registration
      provided by Section 4(2) of the Securities Act and contain the appropriate
      legends restricting their transferability absent registration or applicable
      exemption. The organization received information concerning the Company and
      had
      the ability to ask questions about the Company.





Throughout
      the quarter ended September 30, 2006, the Company issued 1,077,722 restricted
      shares of common stock to 10 accredited investors for cash totaling $189,000.
      In
      addition, the Company issued 718,901 warrants to these investors at a strike
      prices ranging between $0.40 and $0.49 per share. The warrants will expire
      at
      varying dates from January 7, 2008 through March 27, 2008. The securities were
      issued pursuant to the exemption from registration provided by Section 4(2)
      of
      the Securities Act and contain the appropriate legends restricting their
      transferability absent registration or applicable exemption. The accredited
      investors received information concerning the Company and had the ability to
      ask
      questions about the Company.





**NOTE
      10-** **COMMITMENTS
      AND CONTINGENCIES**





**Employment
      Agreements**





The
      Company has entered into employment agreements with key members of management
      and some officers. Most of these employment agreements are for a period of
      one
      to five years. Since 2002, the Company has granted stock options to these
      individuals that vest over a three-to-five year period. On January 1, 2006,
      the
      Company granted additional options as more fully detailed in the Stock-Based
      Compensation section of Note 2, above.





**Lease
      Agreements**





A
      subsidiary, Airbee Wireless (India) Pvt. Ltd., entered into a three-year lease
      agreement for 6,000 sq. ft. of office space in Chennai, India for a term
      commencing July 1, 2006. Monthly rent in the US Dollar equivalent is $4,266
      for
      the first year of the lease, increasing 10% each succeeding year.




22





**Repayment
      Agreement**





MindTree
      Consulting Pvt. Ltd. (“MindTree”), an India corporation, provided services to
      the Company under a Time and Materials Contract dated March 30, 2005 (the
      T&M Contract”). On a monthly basis, MindTree invoiced the Company for work
      it performed. Payment terms were net 30 days. The Company was unable to pay
      the
      invoices as they became due and, by informal agreement, extended the repayment
      terms monthly. On December 15, 2005, the Company entered into a written
      agreement with MindTree by which it agreed to pay MindTree $200,000 on or before
      December 23, 2005 and $100,000 per month on the last business day of each
      succeeding month until the outstanding indebtedness of approximately $580,000
      was fully paid. The Company’s performance was secured by the software code (the
“Intellectual Property”) MindTree developed under the T&M Contract. If the
      Company defaulted in making any payment when due and such default was not cured
      within five business days after receipt of a notice of default, MindTree would
      be entitled to co-own the Intellectual Property, with any revenue the Company
      realized from the Intellectual Property during the co-ownership period to be
      split 50-50 with MindTree. If full payment is made on or before April 30, 2006,
      full ownership of the Intellectual Property reverts to the Company. This
      deadline has been extended to January 31, 2007.





To
      date,
      the Company has paid MindTree $200,000 pursuant to this agreement. MindTree
      has
      not yet issued any notice of default. The amount due MindTree as of September
      30, 2006 is $400,091.





**PFK
      Electronics and the Identity Supply Contract**





On
      May
      19, 2005, Airbee Automotive Group, Inc. (the operating entity resulting from
      the
      now-rescinded merger of the Company and Identity, Inc.) entered into a supply
      contract with PFK Electronics Pty Ltd. (PFK), a South Africa corporation, for
      the parts Identity required for its business. In addition to the standard terms
      and conditions, PFK inserted contract language purporting to have the Company
      act as surety for its subsidiary. With the August 2005 rescission of the
      Company’s merger with Identity, Identity expressly assumed the Company’s
      obligation to PFK. At PFK’s request, the Company sent a termination agreement to
      PFK in November 2005. To date, PFK has failed to return the signed termination
      agreement.





**Litigation**





On
      October 3, 2005, Richard P. Sommerfeld, Jr., the Company’s former chief
      financial officer (“Sommerfeld”) filed suit against the Company. On December 9,
      2005, the Company filed an Answer to the Complaint, Affirmative Defenses and
      Counterclaims. On January 6, 2006, Sommerfeld amended his claims by filing
      an
      Amended Complaint and at the same time joining the Company’s two inside
      directors, E. Eugene Sharer (President and Chief Operating Officer) and
      Sundaresan Raja (Chief Executive Officer), and its outside director, Mal Gurian,
      as individual defendants. On February 7, 2006, the Company denied the primary
      allegations in the amended complaint by filing its Answer to Amended Complaint,
      Affirmative Defenses and Counterclaims. The individual defendants moved to
      dismiss Sommerfeld’s claims. The motion was the subject of a hearing on June 7,
      2006. On June 9, 2006, the court granted the individual defendants’ motion to
      dismiss Sommerfeld’s complaint against them. On June 15, 2006, Sommerfeld filed
      a motion for partial reconsideration of the court’s order, which has been denied
      by the court.





The
      facts
      and circumstances surrounding this lawsuit and the history of the case can
      be
      found in greater detail in Litigation subheading of Note 9 to the Financial
      Statements for the years ended December 31, 2005 and 2004 contained in the
      Form
      10-KSB filed on April 17, 2006. In summary, Sommerfeld alleges breach of
      contract of his employment agreement, violation of the Wage Payment and
      Collection Act, default on promissory notes, enforcement of security interest,
      injunction, breach of contract of stock option agreement, civil conspiracy,
      aiding and abetting, and constructive fraud. The latter three claims are
      asserted against the individual defendants only. Sommerfeld estimates his
      damages in excess of $1.5 million.





The
      Company, while admitting it owes Sommerfeld back wages totaling less than
      $70,000, has asserted counterclaims against him for declaratory judgment and
      injunctive relief, breach of contract of his employment agreement, breach of
      fiduciary duties, tortious interference with contractual and economic relations,
      replevin and injunction, and breach of contract of his stock option agreement.
      The Company does not believe it breached the terms of the promissory notes
      as it
      has tendered payment of the promissory notes in shares of the Company’s common
      stock as permitted under the terms of the promissory notes. The Company
      therefore believes that its damage claims against Sommerfeld exceed the actual
      monetary value of his claims against the Company.




23





The
      discovery phase of this case began in August of 2006.





**NOTE
      11-** **GOING
      CONCERN**





As
      shown
      in the accompanying condensed consolidated financial statements, as is typical
      of companies going through early-stage development of intellectual property,
      and
      products and services, the Company incurred net losses for the years ended
      December 31, 2005 and 2004 and for the nine month period ended September 30,
      2006. There is no guarantee whether the Company will be able to generate enough
      revenue and/or raise capital to satisfy past due obligations, support current
      operations and expand sales. This raises substantial doubt about the Company’s
      ability to continue as a going concern.





Management
      believes that the Company’s capital requirements will depend on many factors
      including the success of the Company’s sales efforts. The Company has been
      successful in recent months in raising capital to fund its operating
      costs.





The
      Company has also been enhancing its business processes to account for the
      significant development that has occurred in the past year, and believes that
      with the bridge financing and potential permanent financing they anticipate,
      the
      viability of the Company remains very positive in excess of one
      year.





The
      condensed consolidated financial statements do not include any adjustments
      relating to the recoverability or classification of recorded assets and
      liabilities that might result should the Company be unable to continue as a
      going concern.





**NOTE
      12-** **RESTATEMENT**





The
      Company restated its condensed consolidated financial statements for the nine
      months ended September 30, 2005 to recognize an additional $61,455 in research
      and development costs that was improperly capitalized in 2005. An additional
      $10,100 in amortization expense was recognized as the result of a change in
      accounting policy reducing the amortization period of the Company’s intellectual
      property from sixteen years (the life of a patent) to five years (the estimated
      life of software). These changes have increased the loss for the nine months
      ended September 30, 2005 to $2,675,803 and the accumulated deficit during the
      development stage to $5,551,624.




24


**Item
      2. Management’s Discussion and Analysis of Financial Condition and
      Results**  **of
      Operations**





**Forward
      Looking Statements**





This
      Form
      10-QSB, including “Management’s Discussion and Analysis of Financial Condition
      and Results of Operations,” contains forward-looking statements regarding future
      events. These statements are based on current expectations, estimates,
      forecasts, and projections about the industries in which we operate and the
      beliefs and assumptions of our management. Words such as “expects,”
“anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,”
“seeks,” “estimates,” “continues,” “may,” variations of such words, and similar
      expressions are intended to identify such forward-looking statements. In
      addition, any statements that refer to projections of our future financial
      performance, our anticipated growth and trends in our businesses including
      the
      potential growth of advanced technologies and other characterizations of future
      events or circumstances are forward-looking statements. Readers are cautioned
      that these forward-looking statements are only predictions and are subject
      to
      risks, uncertainties, and assumptions that are difficult to predict. Therefore,
      actual results may differ materially and adversely from those expressed in
      any
      forward-looking statements. We undertake no obligation to revise or update
      any
      forward-looking statements for any reason.





**Executive
      Summary**





·
            Airbee
                Wireless, Inc. is no longer a development stage company concentrating
                on
                software development as the Company earned revenues from planned
                operations in the first quarter of
                2006.





·
            We
                had a $2,701,316 net loss before provision for income taxes in the
                first
                nine months of 2006. Accounting rules drove much of this loss, most
                of
                which was non-cash. We recorded $1,254,956 as stock option compensation
                expense due to the operation of SFAS 123R which required us to expense
                stock options granted and vesting to date this year. We also recorded
                a
                $724,904 gain in other income (expense) from the re-valuation of
                derivatives required under SFAS 133. We raised $189,000 from the
                sale of
                stock to accredited investors.  ·
            Liquidity
                and capital resources issues continue to constrain growth but given
                signs
                of an emerging marketplace for our software and our track record
                of
                raising capital, we believe we will be able to obtain sufficient
                funds to
                continue operations until we can generate increased revenues from
                our
                license agreements.  ·
            Risk
                factors include -




·
            Royalties
                from the license agreements are dependent on our customers’ ability to
                create demand and market acceptance for their
                product.





·
            Our
                international operations involve inherent risks that include currency
                controls and fluctuations, tariff and import regulations, and regulatory
                requirements that may limit our or our customers’ ability to manufacture,
                assemble and test, design, develop or sell products in particular
                countries.





·
            Our
                ability to continue as a going concern is dependent upon our obtaining
                adequate capital to fund losses until we become
                profitable.





·
            We
                have created a new business unit in the fourth quarter of 2005 to
                take on
                development contracts using our software products as a base and creating
                the application solution for our customers. We delivered the first
                of our
                service projects to Sensormatics on April 17, 2006. There are several
                other such projects in the planning stage and which will further
                the
                Company’s objective of getting its software stack product into the end
                user’s operation sooner than we would otherwise
                realize.




25


**Overview**





Airbee
      Wireless, Inc. (hereinafter called “Airbee” or “Company”) reported $0 of revenue
      from planned operations in the third quarter of 2006 and a total of $127,800
      for
      the nine months ended September 30, 2006. As a result, it is no longer a
      development stage company. We have continued our go-to-market strategy of
      licensing the major microcontroller and IEEE 802.15.4 radio companies, having
      previously announced agreements with several microchip manufacturers. We believe
      this will lead to two types of revenues - service revenue from customized stack
      work, integration support and application development and royalty revenue from
      the licensing of our stack. We also announced a new product that facilitates
      low-power radio frequency (“RF”)application development for mesh networks
      including ZigBee.





Our
      goal
      remains being a preeminent provider of intelligent software for short range
      wireless communications embedded into silicon chips and platform solutions.
      We
      focus our core competencies in the design and engineering of intelligent
      wireless communications software that is platform agnostic, ultra-low in energy
      consumption with complete portability across all controllers, radios, and
      operating system platforms. Our software is licensed to various global
      manufacturers of radio chips, radio frequency modules, and microprocessors
      used
      in an increasing number of wireless communications applications and devices.





We
      operate in highly innovative environments characterized by a continuing and
      rapid introduction of new products that offer improved performance at lower
      prices. With the trend toward convergence in wireless communications products,
      our software will likely cross over multiple categories, offering us new
      opportunities, but may also result in more businesses that compete with us.
      Competition tends to increase pricing pressure on our products, which may mean
      that we must offer our products at lower prices than we had anticipated,
      resulting in lower profits This is a two-step approach: (a) become an approved
      third-party vendor and achieve recognition in the manufacturer’s documentation,
      website and sales force (i.e. distributors for Texas Instruments and Radiocrafts
      as examples); and (b) the overriding objective is to be embedded directly into
      the controller by the manufacturer and shipped directly with each
      controller.





As
      validation of our strategy, our engagement with Texas Instruments (“TI”) has
      picked up activity this quarter and we believe TI will become a significant
      customer. Since the announcement of our agreement with TI, we have downloaded
      nearly 500 copies of our limited network size stack to TI customers for
      evaluation. We operate an online help desk to support these prospective
      customers as they evaluate the product for their application and use, and we
      are
      working with ZMD and Infineon to set up a similar process. We note similar
      progress with our ZigBee module partner Radiocrafts, which now has more than
      35
      OEMs using our ZNS stack and ZAPP (SPPIO) application. We anticipate many of
      these will go into production in the coming quarters.





We
      began
      training programs for Infineon to train their field application engineers.
      We
      expect this will result in increased opportunities with our partners’ customers.
      In addition, we participated in the ZigBee Developers program this June where
      we
      taught new developers how to use our stack to develop applications. We have
      also
      established a world class RF laboratory at our development center in Chennai,
      India, which has already produced real world knowledge about RF interference
      issues in the ZigBee environment.





**Results
      of Operations**





***Nine
      Months Ended September 30, 2006 Compared to the Nine Months Ended September
      30,
      2005***





During
      the first nine months of 2006 we had operating revenues of $127,800, resulting
      in a net loss applicable to common shares of $2,701,316, or $0.04 net loss
      per
      share, compared to a net loss of $2,675,803 or $0.06 net loss per share for
      the
      same period in 2005. The net loss during the first nine months of 2006 was
      substantially reduced by the realization of $724,904 as gain from the
      re-valuation of derivatives in accordance with accounting rules. However, we
      also recorded a $1,254,956 expense from the granting and vesting of stock
      options during this nine-month period. Cumulative net loss since inception
      totals $9,297,941.





Our
      net
      revenue for the nine months ended September 30, 2006 significantly increased
      to
      $127,800 as compared to $1,021 for the nine months ended September 30, 2005.
      The
      application development agreements we signed with Infineon during 2005 and
      with
      SensiTool in 2006 accounted for the revenue we reported for the nine months
      ended September 30, 2006. These agreements require us to embed our software
      in
      the customer’s application for a fixed fee, generally paid in stages as
      benchmarks specified in the contracts are met. However, due to the release
      to
      members of a new, enhanced standard by the ZigBee Alliance on September 27,
      2006, our customers delayed plans to embed our software in their applications
      until the new standard was announced.




26





Operating
      expenses for the nine months ended September 30, 2006 were $3,129,754 as
      compared to $2,349,661 for the nine months ended September 30, 2005, an increase
      of 33% or $780,093. This increase, as further explained below, is principally
      due to increases in compensation and professional fees. Operating expenses
      increased as the Company developed and implemented its business
      plan.





Our
      overall increase in compensation and professional fees for the nine months
      ended
      September 30, 2006 compared to the nine months ended September 30, 2005 was
      $339,298, to $1,447,550 from $1,108,252. This was due to increased compensation
      expense of approximately $278,744, which reflects a much larger payroll in
      India
      both in terms of people (42 vs 32) and pay ($146,574) plus full year-to-date
      salaries of two highly compensated officers in 2006 who were only on staff
      for
      part of the corresponding period in 2005. Legal and accounting fees decreased
      $10,238 to $241,676 from $251,914. Financing costs increased $70,792 to $329,767
      from $258,975. We believe that general and administrative expenses will not
      increase significantly in the short-term. However, we do expect an increase
      in
      absolute dollars in the long-term, as we continue to invest in staff and
      infrastructure in the areas of information systems and sales and
      marketing.





Stock
      option compensation expense required by SFAS 123R was $1,254,956 as the Company
      is now required to expense stock options granted and vesting in the period.
      This
      is a non-cash expense. There was no comparable expense in 2005.





Selling,
      general and administrative expenses decreased to $386,407 in the first nine
      months of 2006, down $59,404 or 13% from the first nine months of 2005 of
      $445,811. This decrease was due primarily from loan transaction fees in
      connection with the now-terminated Standby Equity Distribution Agreement with
      Cornell Capital Partners LP entered into in April 2005. Our overall selling
      and
      marketing expenses consist primarily of marketing related expenses, compensation
      related expenses, sales commissions, facility costs and travel costs. Expenses,
      particularly certain marketing and compensation-related expenses, may vary
      going
      forward, depending in part on the level of revenue and profits.





The
      decrease in research and development expense for the nine months ended September
      30, 2006 compared to the nine months ended September 30, 2005 was $173,017.
      With
      the demonstration of technological feasibility in April 2005, we were permitted
      to capitalize research and development costs and amortize them going forward.
      Our intangible assets (primarily capitalized R&D) increased by $188,852, net
      of amortization, from September 30, 2005 to September 30, 2006 to $704,858
      as we
      increased our overall expenditures in research and development programs to
      ensure that our products continue to meet our customer demands.





Depreciation
      expense for the nine months ended September 30, 2006 increased $7,126 to $18,191
      from $11,065 for the nine months ended September 30, 2005. Amortization expense
      was $22,650 for the nine months ended September 30, 2006, down $15,450 from
      $38,100 for the nine months ended September 30, 2005. Interest expense for
      the
      nine months ended September 30, 2006 increased $96,130, almost entirely due
      to
      the amortization of the convertible debenture and convertible debt discounts
      to
      interest.





***Three
      Months Ended September 30, 2006 Compared to the Three Months Ended September
      30,
      2005***





During
      the third quarter of 2006 we had no operating revenues, resulting in a net
      loss
      applicable to common shares of $729,347, or $0.01 net loss per share, compared
      to a net loss of $747,422 or $0.02 net loss per share for the same period in
      2005. This quarter’s net loss was substantially reduced by the realization of
      $216,276 as gain from the re-valuation of derivatives in accordance with
      accounting rules. However, we also recorded a $27,326 expense from the granting
      and vesting of stock options this quarter. Cumulative net loss since inception
      totals $9,297,941.





Our
      net
      revenue for the three months ended September 30, 2006 decreased to $0 as
      compared to $1,021 for the three months ended September 30, 2005. The ZigBee
      Alliance released its enhanced standard to its members on September 27, 2006,
      which is not backwards compatible with the previous standard. We believe
      potential customers delayed plans to embed our software in their applications
      until after the new standard was released.





Operating
      expenses for the three months ended September 30, 2006 were $686,672 as compared
      to $530,435 for the three months ended September 30, 2005, an increase of 29%
      or
      $156,237. This increase, as further explained below, is principally due to
      increases in compensation and professional fees and stock option compensation
      expense, which offset decreases in research and development costs, selling,
      general and administrative expenses, and depreciation and
      amortization.





Our
      overall increase in compensation and professional fees for the quarter ended
      September 30, 2006 compared to the quarter ended September 30, 2005 was
      $198,909, to $542,809 from $343,900. This increase consists of an increase
      of
      $166,557 in financing professional fees, a $30,230 increase in compensation,
      and
      a $2,122 increase in legal and accounting professional fees. We believe that
      general and administrative expenses will not increase significantly in the
      short-term. However, we do expect an increase in absolute dollars in the
      long-term, as we continue to invest in staff and infrastructure in the areas
      of
      information systems and sales and marketing.




27





Stock
      option compensation expense required by SFAS 123R was $27,326 for the quarter
      ended September 30, 2006 as the Company is now required to expense stock options
      granted and vesting in the period. This is a non-cash expense. There was no
      comparable expense in the third quarter of 2005.





Selling,
      general and administrative expenses decreased to $99,850 in the third quarter
      of
      2006, down $14,983 or 13% from $114,833 in the third quarter of 2005. This
      decrease was due primarily from decreases in travel and entertainment and
      marketing expense which offset increases in rent and other expenses. Our overall
      selling and marketing expenses consist primarily of marketing related expenses,
      compensation related expenses, sales commissions, facility costs and travel
      costs. Expenses, particularly certain marketing and compensation-related
      expenses, may vary going forward, depending in part on the level of revenue
      and
      profits.





The
      decrease in research and development expense for the three months ended
      September 30, 2006 compared to the three months ended September 30, 2005 was
      $12,512. With the demonstration of technological feasibility in April 2005,
      we
      were permitted to capitalize research and development costs and amortize them
      going forward. Our intangible assets (primarily capitalized R&D) increased
      by $188,852, net of amortization, from September 30, 2005 to September 30,
      2006
      to $704,858 as we increased our overall expenditures in research and development
      programs to ensure that our products continue to meet our customer
      demands.





Depreciation
      and amortization expense for the quarter ended September 30, 2006 decreased
      $57,582. We amortized $65,000 of financing costs during the third quarter of
      2005 which we did not have in 2006. Interest expense for the three months ended
      September 30, 2006 increased $41,603 to $258,590 from $216,987 for the three
      months ended September 30, 2005, Decreased interest costs for related party
      and
      other notes payable were offset by costs associated with the bridge loans and
      the amortization of discount on the secured convertible debenture.





**Liquidity
      and Capital Resources**





Since
      inception, we have principally funded our operations from private placements
      of
      securities and management and shareholder loans and contributions of $3,959,364.
      This amount includes $500,000 in bridge loans from accredited investors made
      during the second quarter of 2006. As of September 30, 2006, we have $601,146
      outstanding under notes payable - related parties, reimbursements due officers
      and accrued payroll. During the third quarter of 2006, we received an aggregate
      of $189,000 in cash from accredited investors in consideration of 1,077,722
      shares of our common stock and 718,901 common stock purchase warrants. Proceeds
      were used to pay down current payables. We will require approximately $5 million
      to continue operations for the next 12 months. Most of the funding will be
      allocated principally for payment of outstanding obligations, sales, marketing
      and working capital. It is not anticipated that any lack of funding will impact
      upon the existing license and development agreements with our customers since
      our software development has been completed for three of our
      products.





We
      have
      incurred an accumulated deficit at September 30, 2006 of $9,297,941 compared
      to
      $5,490,169 at September 30, 2005. We had negative working capital at September
      30, 2006 of $3,695,794 compared to negative working capital of $3,520,625 at
      September 30, 2005. Our ability to continue as a going concern is dependent
      upon
      our obtaining adequate capital to fund losses until we become
      profitable.





On
      December 29, 2005, we entered into a Securities Purchase Agreement with
      Montgomery pursuant to which we agreed to issue Montgomery secured convertible
      debentures in the principle amount of $500,000. Of these secured convertible
      debentures, $350,000 was funded on December 29, 2005. The remaining $150,000
      has
      not yet been funded as of October 30, 2006. The secured convertible debentures
      are convertible, in whole or in part, at any time and from time to time before
      maturity at the option of the holder at the lesser of (a) eighty percent (80%)
      of the lowest closing bid price of the common stock for the ten (10) trading
      days immediately preceding the closing date or (b) eighty percent (80%) of
      the
      lowest closing bid price of common stock for ten (10) trading days immediately
      preceding the conversion date. The secured convertible debentures have a term
      of
      two (2) years, piggy-back registration rights and accrue interest monthly at
      the
      rate of fifteen percent (15%) per year. We are current with our interest
      payments.





In
      connection with the Securities Purchase Agreement we issued Montgomery three
      warrants to purchase a total of 2,000,000 shares of our common stock. The
      warrants are exercisable for a period of three years. The exercise price for
      the
      first warrant for 1,000,000 shares is the lesser of 80% of the lowest closing
      bid price for the five trading days immediately preceding the exercise date
      or
      $0.20 per share. The exercise price for the second warrant for 500,000 shares
      is
      the lesser of 80% of the lowest closing bid price for the five trading days
      immediately preceding the exercise date or $0.30 per share. The exercise price
      for the third warrant for 500,000 shares is $0.001 per share.




28





Our
      principal sources of liquidity have been private placements of our securities
      and loans from management and shareholders. There will continue to be an
      operating cash flow deficit from the licensing of embedded software in the
      near
      term.





Cash
      at
      September 30, 2006 and 2005, respectively, was $11,436 and $16,618. At September
      30, 2006 and 2005, respectively, we had total stockholders’ deficit of
      $2,899,243 and $2,915,735.





Our
      capital requirements depend on numerous factors including our research and
      development expenditures, expenses related to selling, general and
      administrative operations and working capital to support business growth. We
      anticipate that our operating and capital expenditures will constitute a
      material use of our cash resources. As a result, our net cash flows will depend
      heavily on (a) the level of our future sales (which depend, to a large extent,
      on general economic conditions affecting us and our customers, as well as the
      timing of our products’ sales cycles (especially for the newly introduced ZigBee
      global standard version 1.1) and other competitive factors) and (b) our ability
      to control expenses.





With
      regard to our current liabilities at September 30, 2006, $123,249 is payable
      to
      related note holders who have deferred repayment (one has deferred interest
      as
      well). Trade payables at September 30, 2006 of $812,109 are outstanding and
      will
      be paid as they come due or as payment may be extended by agreement of the
      parties. One vendor, MindTree Consulting Pvt. Ltd. (“MindTree”), accounted for
      49% of the Company’s accounts payable. MindTree provided services to the Company
      under a Time and Materials Contract dated March 30, 2005 (the T&M
      Contract”). On a monthly basis, MindTree invoiced the Company for work it
      performed. Payment terms were net 30 days. The Company was unable to pay the
      invoices as they became due and, by informal agreement, extended the repayment
      terms monthly. On December 15, 2005, the Company entered into a written
      agreement with MindTree by which it agreed to pay MindTree $200,000 on or before
      December 23, 2005 and $100,000 per month on the last business day of each
      succeeding month until the outstanding indebtedness of approximately $580,000
      was fully paid. The Company’s performance was secured by the software code (the
“Intellectual Property”) MindTree developed under the T&M Contract. If the
      Company defaulted in making any payment when due and such default was not cured
      within five business days after receipt of a notice of default, MindTree would
      be entitled to co-own the Intellectual Property, with any revenue the Company
      realized from the Intellectual Property during the co-ownership period to be
      split 50-50 with MindTree. To date, the Company has paid MindTree $200,000
      pursuant to this agreement. As of October 30, 2006, the Company is behind in
      making the scheduled payments. MindTree has not yet issued any notice of default
      and has extended the deadline to substantially complete the repayment until
      January 31, 2007.





We
      believe that revenues will rebound during the second quarter of 2007 from our
      licensing and other agreements now that the enhanced ZigBee standard has been
      released to members of the Alliance. However, we shall be dependent upon
      financing to accelerate our marketing activities and continue product
      enhancement. We anticipate monthly expenses of approximately $165,000 to
      $185,000 over the next several months. This amount includes costs of our SEC
      reporting obligations, which were approximately $190,000 for the year ending
      December 31, 2005. Cost of SEC reporting obligations includes all filing costs
      and professional fees.





As
      shown
      in the accompanying condensed consolidated financial statements, as is typical
      of companies going through early-stage development of intellectual property,
      and
      products and services, the Company incurred net losses for the years ended
      December 31, 2005 and 2004 and for the nine month period ended September 30,
      2006. There is no guarantee whether the Company will be able to generate enough
      revenue and/or raise capital to satisfy past due obligations, support current
      operations and expand sales. This raises substantial doubt about the Company’s
      ability to continue as a going concern.





The
      Company’s current financing and related security agreements contain numerous
      covenants that restrict our ability to raise needed funds. It is possible that
      needed funds may not be available, in which case the Company may be forced
      to
      temporarily suspend operations. Our existing financing contains a right of
      first
      refusal for our lender. Numerous discussions with investment bankers throughout
      the country lead us to conclude that additional financing will be
      available.





The
      Company expects to be able to satisfy its past-due accounts payable when
      additional financing is obtained and intends to negotiate lump-sum payment
      reductions with the larger vendors (MindTree excepted). The bulk of the
      Contractual Obligations in the table below are employment contracts with current
      management. Given management’s commitment to the success of the Company, it is
      not anticipated these contracts will be an impediment. The long-term debt listed
      in the table is the secured convertible debenture, which the Company expects
      will be paid off or converted when substitute financing is
      arranged.




29





If
      circumstances require, the Company will renegotiate employment contracts with
      management to defer (but not eliminate) its obligations under these contracts.
      It will also consider overhead reductions at its headquarters and at its India
      subsidiary. This would be as a last resort as (a) the Company is leanly staffed
      at the administrative level and (b) staff cuts in India would adversely impact
      our ability to complete product development, deliver product and provide
      support.





We
      are
      planning the process by which our stack will be certified to the new standard
      on
      a customer’s new hardware platform. The hope is to have the certification
      completed within two months after the new specification is released in the
      third
      quarter of 2006, as several customers have expressed an interest in moving
      forward after the release. The new specification was released on September
      27,
      2006.





**Critical
      Accounting Estimates**





***General***





Management’s
      discussion and analysis of our financial condition and results of operations
      is
      based upon our Consolidated Financial Statements, which were prepared in
      accordance with accounting principles generally accepted in the United States,
      or GAAP. GAAP requires us to make estimates and assumptions that affect the
      reported amounts of assets, liabilities, revenues and expenses, as well as
      the
      disclosure of contingent assets and liabilities. Note 2, “ *Summary*  *of
      Significant Accounting Policies* ”
of
      Notes to the Consolidated Financial Statements describes our significant
      accounting policies which are reviewed by us on a regular basis and which are
      also reviewed by senior management with our Board of Directors.





An
      accounting policy is deemed by us to be critical if it requires an accounting
      estimate to be made based on assumptions about matters that are highly uncertain
      at the time the estimate is made, and if different estimates that reasonably
      could have been used, or changes in the accounting estimates that are reasonably
      likely to occur periodically, could materially impact the financial statements.
      The policy and estimate that we believe is most critical to an understanding
      of
      our financial results and condition and that requires a higher degree of
      judgment and complexity is revenue recognition.





***Revenue
      Recognition***





We
      account for the time-based licensing of software in accordance with the American
      Institute of Certified Public Accountants Statement of Position (SOP) 97-2,
      “Software Revenue Recognition.” We recognize revenue when (i) persuasive
      evidence of an arrangement exists; (ii) delivery has occurred or services have
      been rendered; (iii) the sales price is fixed or determinable; and (iv) the
      ability to collect is reasonably assured. For software arrangements with
      multiple elements, revenue is recognized dependent upon whether vendor-specific
      objective evidence (VSOE) of fair value exists for each of the elements. When
      VSOE does not exist for all the elements of a software arrangement and the
      only
      undelivered element is post-contract customer support (PCS), the entire
      licensing fee is recognized ratably over the contract period.





Revenue
      attributable to undelivered elements, including technical support, is based
      on
      the sales price of those elements, and is recognized ratably on a straight-line
      basis over the term of the time-based license. Post-contract customer support
      revenue is recognized ratably over the contract period. Shipping charges billed
      to customers are included in revenue and the related shipping costs are included
      in cost of sales.





Time-based
      product licensing fees are collected in advance. Revenues from licenses are
      recognized on a prorated-basis over the life of the license. Airbee’s customary
      practice is to have non-cancelable time-based licenses and a customer purchase
      order prior to recognizing revenue.





Enterprise
      license model arrangements require the delivery of unspecified future updates
      and upgrades within the same product family during the time-based license.
      Accordingly, Airbee will recognize fees from its enterprise license model
      agreements ratably over the term of the license agreement.





Time-based
      royalties are charged on a unit basis. Royalties are not fixed dollar amounts,
      but are instead a percentage of the customer’s finished product and the
      percentage varies on a tiered basis with the number of units shipped by
      customer.





Revenue
      attributed to undelivered elements is based on the sales price rather than
      on
      the renewal rate because of (i) the newness of the ZigBee standard for this
      short-range wireless technology, (ii) the newness of the Company’s product
      introductions into the marketplace for a range of applications being developed
      by its customers, and (iii) the lack of historical data for potentially
      defective software, which may be a function of the application into which it
      is
      installed, a reasonable reserve for returns cannot yet be established. In
      accordance with SFAS No. 48 “Revenue Recognition When Right of Return Exists,”
in the absence of historical data, the Company is unable to make a reasonable
      and reliable estimate of product returns at this time.




30





We
      expect
      to enter into maintenance contracts with its customers. Maintenance fees are
      not
      a fixed dollar amount, but rather a percentage fee based upon the value of
      the
      license and/or royalties billed/received. Maintenance contracts are paid for
      and
      collected at the beginning of the contract period. We provide bug fixes (under
      warranty obligations) free-of-charge that are necessary to maintain compliance
      with published specifications, it accounts for the estimated costs to provide
      bug fixes in accordance with SFAS No. 5 “ *Accounting
      for Contingencies* .”





Revenue
      from products licensed to original equipment manufacturers (OEMs) is based
      on
      the time-based licensing agreement with an OEM and recognized when the OEM
      ships
      licensed products to its customers.





**Factors
      That May Affect Future Results**





*Our
      business faces significant risks. The risks described below may not
      be*  *the
      only risks we face. Additional risks that we do not yet know of or that
      we*  *currently
      think are immaterial may also impair our business operations. If
      any*  *of
      the events or circumstances described in the following risks
      actually*  *occurs,
      our business, financial condition or results of operations
      could*  *suffer,
      and the trading price of our common stock could decline.*





Our
      future results of operations and the other forward-looking statements contained
      in this filing, including this MD&A, involve a number of risks and
      uncertainties—in particular, the statements regarding our goals and strategies,
      new product introductions, plans to cultivate new businesses, future economic
      conditions, revenue, pricing, gross margin and costs, capital spending,
      depreciation and amortization, research and development expenses and the tax
      rate. In addition to the various important factors discussed above, a number
      of
      other factors could cause actual results to differ materially from our
      expectations.





**Because
      a significant portion of our revenue will be derived from
      software**  **licenses,
      we are dependent upon the ability of our customers to develop
      and**  **penetrate
      new markets successfully.**





Our
      software license revenues depend not only upon our ability to successfully
      negotiate license agreements with our customers but also upon our customers’
ability to commercialize their products using our embedded software. We cannot
      control our customers’ product development or commercialization or predict their
      success. Demand for our products, which impacts our revenue and gross margin
      percentage, is affected by business and economic conditions, as well as
      communications industry trends, and the development and timing of introduction
      of compelling software applications and operating systems that take advantage
      of
      the features of our products. Demand for our products is also affected by
      changes in customer order patterns, such as changes in the levels of inventory
      maintained by our customers and the timing of customer purchases. Airbee
      operates in a highly competitive industry (i.e., embedded communications
      software), and our revenue and gross profits could be affected by factors such
      as competing software technologies and standards, pricing pressures, actions
      taken by our competitors and other competitive factors, as well as market
      acceptance of our new ZigBee-compliant products in specific market segments.
      Future revenue is also dependent on continuing technological advancement,
      including the timing of new product introductions, sustaining and growing new
      businesses, and integrating and operating any acquired businesses. Results
      could
      also be affected by adverse effects associated with product defects and
      deviations from published specifications, and by litigation or regulatory
      matters involving intellectual property or other issues.





**Numerous
      factors may cause out total revenues and operating results
      to**  **fluctuate
      significantly from period to period. These fluctuations increase
      the**  **difficulty
      of financial planning and forecasting and may result in decreases
      in**  **our
      available cash and declines in the market price of our
      stock.**





A
      number
      of factors, many of which are outside our control, may cause or contribute
      to
      significant fluctuations in our total revenues and operating results. These
      fluctuations make financial planning and forecasting more difficult and may
      result in unanticipated decreases in our available cash, which could negatively
      impact our operations and increase the volatility of our stock price. Factors
      that may cause or contribute to fluctuations in our operating results and
      revenues include:




Acceptance
      by our customers of our Airbee embedded software platforms and/or the slow
      acceptance by the market of the ZigBee global standard for short-range wireless
      voice and data communications;





- The
          number and timing of orders we receive, including disproportionately higher
          receipt and shipment of orders in the last month of a
          quarter;

31


- Changes
          in the length of our products sales cycles, which increases as our customers’
          purchase decisions become more strategic and are made at higher management
          levels;

- The
          success of our customers’ products from which we derive our production license
          revenue;

- The
          mix
          of our revenues between sales of products and lower-margin sales of
          services;

- Our
          ability to control our operating expenses and fully realize the impact
          of the
          restructuring plans we have implemented;

- Our
          ability to continue to develop, introduce and ship competitive new products
          and product enhancements quickly;

- Possible
          deferrals of orders by customers in anticipation of new product
          introductions;

- Announcements,
          product introductions and price reductions by
          competitors;

- The
          impact of, and our ability to react to, natural disasters and/or terrorist
          actions;

- Changes
          in business cycles that affect the markets in which we sell our products
          and
          services;

- Economic,
          political and other conditions in the United States and
          internationally;

- Foreign
          currency exchange rates; and

- The
          impact of any stock-based compensation charges arising from the issuance
          of
          stock options, stock appreciation rights or any other stock-based
          awards.

One
      or
      more of the foregoing factors may cause our operating expenses to be
      disproportionately high or may cause our net revenue and operating results
      to
      fluctuate significantly. Results from prior periods are thus not necessarily
      indicative of the results of future periods.





We
      operate internationally, with sales, marketing and research and development
      activities. We are, therefore, subject to risks and factors associated with
      doing business outside the U.S. International operations involve inherent risks
      that include currency controls and fluctuations, tariff and import regulations,
      and regulatory requirements that may limit our or our customers’ ability to
      manufacture, assemble and test, design, develop or sell products in particular
      countries. If terrorist activity, armed conflict, civil or military unrest,
      or
      political instability occurs in the U.S., or other locations, such events may
      disrupt our customers’ manufacturing, assembly and test, logistics, security and
      communications, and could also result in reduced demand for our products.
      Business continuity could also be affected if labor issues disrupt our
      transportation arrangements or those of our customers or suppliers. In addition,
      we may rely on a single or limited number of suppliers, or upon suppliers in
      a
      single country. On an international basis, we regularly review our key
      infrastructure, systems, services and suppliers, both internally and externally,
      to seek to identify potentially significant vulnerabilities as well as areas
      of
      potential business impact if a disruptive event were to occur. Once identified,
      we assess the risks, and as we consider it to be appropriate, we initiate
      actions intended to mitigate the risks and their potential impact. There can,
      however, be no assurance that we have identified all significant risks or that
      we can mitigate all identified risks with reasonable effort.





We
      are
      continuing to assemble the personnel and financial resources required to achieve
      the objectives of our business plan. Future revenue, costs and profits are
      all
      influenced by a number of factors, including those discussed above, all of
      which
      are inherently difficult to forecast.





As
      shown
      in the accompanying condensed consolidated financial statements, as is typical
      of companies going through early-stage development of intellectual property,
      and
      products and services, the Company incurred net losses for the years ended
      December 31, 2005 and 2004 and for the nine month period ended September 30,
      2006. There is no guarantee whether the Company will be able to generate enough
      revenue and/or raise capital to satisfy past due obligations, support current
      operations and expand sales. This raises substantial doubt about the Company’s
      ability to continue as a going concern.





**Off-Balance
      Sheet Arrangements**





As
      of
      September 30, 2006, we did not have any off-balance sheet arrangements, as
      defined in Item 303(a)(4)(ii) of SEC Regulation S-K.




32





**Contractual
      Obligations**





The
      table
      below lists our known contractual obligations at September 30, 2006.





Our
      long-term debt obligation consists of $350,000 of a $500,000 convertible
      debenture ($150,000 not funded as of October 30, 2006), plus interest payable
      monthly at 15% per annum. We are current in our interest payments through
      October 2006.





Our
      purchase obligations are limited to employment contracts with company executives
      and senior staff. These seven written contracts are for one to three years
      in
      duration and expire at various dates between December 31, 2006 and May 15,
      2008.





The
      operating leases reported here are limited to the lease for office space in
      Chennai, India for our India subsidiary. We have signed a three-year lease
      for
      6,000 sq. ft. of office space expiring on June 30, 2009. The rent is
      approximately $4,266 per month with 10% increases in the second and third years
      of the lease.





We
      have
      no capital lease obligations as defined in FASB Statement of Accounting
      Standards No. 13, “Accounting for Leases” nor do we have any other long-term
      liabilities reflected on the balance sheet under generally accepted accounting
      principles in the United States.


Payments
                  due by periodContractual
                  Obligations
              
              Total
              
              Less
                  than 1 year
              
              1
                  -
                  3 years
              
              3
                  -
                  5 years
              
              More
                  than 5 yearsPurchase
                  Obligations (employment contracts) *
              
              $
              1,026,667
              
              
              791,250
              
              
              235,417
              
              
              -
              
              
              -Long-Term
                  Debt Obligations
              
              $
              350,000
              
              
              -
              
              
              350,000
              
              
              -
              
              
              -Operating
                  Lease Obligations **
              
              $
              156,653
              
              
              52,472
              
              
              104,181
              
              
              -
              
              
              -Capital
                  Lease Obligations
              
              $
              -
              
              
              -
              
              
              -
              
              
              -
              
              
              -Other
                  Long-Term Liabilities Reflected on Balance Sheet under GAAP
              
              $
              -
              
              
              -
              
              
              -
              
              
              -
              
              
              -







*
            Employment
                contracts with senior executives ranging in length from 1 year to
                3 years,
                expiring on various dates from December 31, 2006 through May 15,
                2008.





**
            Lease
                of 6,000 sq. ft. of office space in Chennai, India expiring June
                30, 2009.
                The lease at our Rockville, MD office is month-to-month and therefore
                not
                included. Our Rockville rent is $1,687 per
                month.





**Item
      3. Controls and Procedures**





Evaluation
      of Disclosure Controls and Procedures





The
      Company’s management, with the participation of the Company’s chief executive
      officer and interim chief financial officer, evaluated the effectiveness of
      the
      Company’s disclosure controls and procedures as of the end of the period covered
      by this report. The term “disclosure controls and procedures,” as defined in
      Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other
      procedures of a company that are designed to ensure that information required
      to
      be disclosed by a company in the reports that it files or submits under the
      Exchange Act is recorded, processed, summarized and reported, within the time
      periods specified in the Securities and Exchange Commission’s rules and forms.
      Disclosure controls and procedures include, without limitation, controls and
      procedures designed to ensure that information required to be disclosed by
      a
      company in the reports that it files or submits under the Exchange Act is
      accumulated and communicated to the company’s management, including its
      principal executive and principal financial officers, as appropriate to allow
      timely decisions regarding required disclosure. Management recognizes that
      any
      controls and procedures, no matter how well designed and operated, can provide
      only reasonable assurance of achieving their objectives and management
      necessarily applies its judgment in evaluating the cost-benefit relationship
      of
      possible controls and procedures. Based on the evaluation of the Company’s
      disclosure controls and procedures as of the end of the period covered by this
      report, the Company’s chief executive officer and interim chief financial
      officer concluded that, as of such date, the Company’s disclosure controls and
      procedures were not effective for the reasons disclosed below.





During
      the period covered by this report, the Company continued to remediate previously
      disclosed internal control deficiencies (improper amortization of capitalized
      intellectual property costs and accounting for unearned compensation arising
      from the issuance of stock options below market value) first identified during
      the third quarter 2005. Prior to going public the Company amortized capitalized
      intellectual property costs and accounted for unearned compensation arising
      from
      the issuance of stock options below market value contrary to the requirements
      of
      SFAS 86 and SFAS 123, respectively, as such accounting methods were not required
      by a private entity. Subsequent to going public, the Company’s controller
      recognized the necessity to account for these items in accordance with SFAS
      86
      and SFAS 123. In addition, an internal control deficiency was discovered during
      the first quarter 2006 by the Company’s controller as a result of the Company’s
      failure to account for convertible instruments and derivatives under SFAS 133,
      SFAS 150 and EITF 00-19.




33





The
      Company’s interim chief financial officer and controller have worked diligently
      to properly account for convertible instruments and derivatives and will consult
      with outside consultants on an as-needed basis to enable the Company to make
      the
      proper disclosures. As previously disclosed, the Company hired a controller
      in
      May 2005 to identify, remediate and eliminate prior internal control and
      disclosure control deficiencies. The controller is a CPA and has experience
      in
      accounting and disclosure procedures for public companies. The Company’s India
      subsidiary also hired a chartered accountant (equivalent to US CPA) who was
      also
      a certified corporate secretary as its finance manager in August
      2005.  The
      Company has implemented an accounting analysis procedure that requires all
      transactions, including but not limited to transaction similar to the
      deficiencies above, be analyzed by an employee of the Company in accordance
      with
      SEC public reporting standards. While the Company has implemented an account
      analysis procedure and hired additional personnel, the aforementioned material
      weaknesses will not be considered remediated until the new internal controls
      operate for a sufficient period of time, are tested, and management concludes
      that these controls are operating effectively. The Company expects to complete
      its analysis by the end of the fiscal year ending December 31, 2006. Cost of
      the
      controller and finance manager and the practices implemented thus far are
      approximately $120,000 per year, consisting mainly of the controller’s and
      finance manager’s salaries and the public reporting costs of additional
      disclosure.





Changes
      in Internal Controls





As
      disclosed above and under the Company’s annual report, as amended, changes in
      the Company’s internal control over financial reporting occurred during the last
      fiscal quarter of the period covered by this report that have materially
      affected, or are reasonably likely to materially affect, the Company’s internal
      controls over financial reporting, as the Company continues to implement the
      remediation measures and internal controls established during 2005.





**PART
      II OTHER INFORMATION**





**Item
      1. Legal Proceedings.**





See
      the
      Litigation subsection of Note 10 - Commitments and Contingencies to the
      Condensed Consolidated Financial Statements in Part 1 of this Form
      10-QSB.





**Item
      2. Unregistered Sales of Equity Securities and Use of
      Proceeds.**





The
      following stock transactions occurred in the third quarter of 2006:





On
      September 7, 2006, the Company issued 1,000,000 restricted shares of stock
      to an
      organization for services valued at $170,000 at the time of issuance. The shares
      were issued in return for providing investor relations and public relations
      services. The securities were issued pursuant to the exemption from registration
      provided by Section 4(2) of the Securities Act and contain the appropriate
      legends restricting their transferability absent registration or applicable
      exemption. The organization received information concerning the Company and
      had
      the ability to ask questions about the Company.





Throughout
      the quarter ended September 30, 2006, the Company issued 1,077,722 restricted
      shares of common stock to 10 accredited investors for cash totaling $189,000.
      In
      addition, the Company issued 718,901 warrants to these investors at a strike
      prices ranging between $0.40 and $0.49 per share. The warrants will expire
      at
      varying dates from January 7, 2008 through March 27, 2008. The securities were
      issued pursuant to the exemption from registration provided by Section 4(2)
      of
      the Securities Act and contain the appropriate legends restricting their
      transferability absent registration or applicable exemption. The accredited
      investors received information concerning the Company and had the ability to
      ask
      questions about the Company.





**Item
      3. Defaults upon Senior Securities.**





None





**Item
      4. Submission of Matters to a Vote of Security Holders.**





None




34





**Item
      5. Other Information.**





None.





**Item
      6. Exhibits.**





31.1  Rule
      13a-14(a)/15d-4(a) Certification of Principal Executive Officer





31.2  Rule
      13a-14(a)/15d-4(a) Certification of Principal Financial Officer





32.1  Section
      1350 Certification of Principal Executive Officer





32.2  Section
      1350 Certification of Principal Financial Officer


35


**SIGNATURES**





In
      accordance with the requirements of the Exchange Act, the Registrant caused
      this
      report to be signed on its behalf by the undersigned, thereunto duly
      authorized.





Dated:
      November 14, 2006


AIRBEE
                  WIRELESS, INC.By:
              /s/
                Sundaresan
                RajaSundaresan
                  Raja
                Chief
                  Executive Officer
                (Principal
                  Executive Officer)By:
              /s/ E. Eugene SharerE.
                  Eugene Sharer
                Interim
                  Principal Financial Officer




36