UNITED STATES SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549 _________________

FORM 10-Q

(Mark One)

|x  | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|-- | ----------------------------------------------------------------------------------------
|   |                                                                                         
|   | For the quarterly period ended March 31, 2007                                           
|OR
|  
|o  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|   |                                                                                         
|   | For the transition period from to ____________ to ____________                          

Commission file number 1-11916_________________WIRELESS TELECOM GROUP, INC.(Exact name of registrant as specified in its charter)

|New Jersey(State or Other Jurisdictionof Incorporation or Organization)25 Eastmans RoadParsippany, New Jersey(Address of Principal Executive Offices) | 22-2582295(I.R.S. EmployerIdentification No.)07054(Zip Code)
|----------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------------------------

(973) 386-9696(Registrants Telephone Number, Including Area Code)

Not Applicable(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)_________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes xNo o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):

|Large accelerated filer o | Accelerated filer o | Non-accelerated filer x
|------------------------- | ------------------- | -----------------------

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

Number of shares of Common Stock outstanding as of May 10, 2007: 25,854,451Number of non-affiliated shares of Common Stock outstanding as of May 10, 2007: 19,065,785

WIRELESS TELECOM GROUP, INC.

---

Table of Contents

|                                                                     | Page(s)
|-------------------------------------------------------------------- | -------
|PART I. FINANCIAL INFORMATION                                        |        
|Item 1 Consolidated Financial Statements:                           |        
|Condensed Balance Sheets as of March 31, 2007 (unaudited)            |        
|and December 31, 2006                                                | 3      
|Condensed Statements of Operations for the Three Months              |        
|Ended March 31, 2007 (unaudited) and 2006 (unaudited)                | 4      
|Condensed Statements of Cash Flows for the Three Months              |        
|Ended March 31, 2007 (unaudited) and 2006 (unaudited)                | 5      
|Notes to Interim Condensed Financial Statements (unaudited)          | 6 - 11 
|Item 2  Management's Discussion and Analysis of Financial           |        
|Condition and Results of Operations                                  | 12  15
|Item 3  Quantitative and Qualitative Disclosures About Market Risk  | 15  16
|Item 4  Controls and Procedures                                     | 16     
|PART II. OTHER INFORMATION                                           |        
|Item 1  Legal Proceedings                                           | 17     
|Item 1A   Risk Factors                                              | 17     
|Item 2  Unregistered Sales of Equity Securities and Use of Proceeds | 17     
|Item 3  Defaults upon Senior Securities                             | 17     
|Item 4  Submission of Matters to a Vote of Security Holders         | 17     
|Item 5  Other Information                                           | 17     
|Item 6  Exhibits                                                    | 17     
|Signatures                                                           | 18     
|Exhibit Index                                                        | 19     

2

---

PART 1  FINANCIAL INFORMATION

Item 1  Financial Statements

WIRELESS TELECOM GROUP, INC.CONDENSED CONSOLIDATED BALANCE SHEETS

|- ASSETS -                                                            
|----------------------------------------------------------------------
|                                                                      
|                                                                      
|                                                                      
|CURRENT ASSETS:                                                       
|Cash and cash equivalents                                             
|Accounts receivable - net of allowance for doubtful accounts of       
|$294,325 and $298,290 for 2007 and 2006, respectively                 
|Inventories                                                           
|Deferred income taxes-current                                         
|Prepaid expenses and other current assets                             
|TOTAL CURRENT ASSETS                                                  
|PROPERTY, PLANT AND EQUIPMENT - NET                                   
|OTHER ASSETS:                                                         
|Goodwill                                                              
|Other intangible assets - net                                         
|Deferred income taxes - non-current                                   
|Cash surrender value of foreign pension insurance and other assets    
|TOTAL OTHER ASSETS                                                    
|TOTAL ASSETS                                                          
|                                                                      
|- LIABILITIES AND SHAREHOLDERS' EQUITY -                              
|CURRENT LIABILITIES:                                                  
|Accounts payable                                                      
|Accrued expenses and other current liabilities                        
|Note payable - shareholder                                            
|Income tax payable                                                    
|Current portion of mortgage payable                                   
|TOTAL CURRENT LIABILITIES                                             
|LONG TERM LIABILITIES:                                                
|Notes payable - bank                                                  
|Deferred income taxes                                                 
|Mortgage payable                                                      
|Deferred rent payable                                                 
|Provision for pension liability and other long term liabilities       
|TOTAL LONG TERM LIABILITIES                                           
|COMMITMENTS AND CONTINGENCIES                                         
|SHAREHOLDERS' EQUITY:                                                 
|Preferred stock, $.01 par value, 2,000,000 shares authorized,         
|none issued                                                           
|Common stock, $.01 par value, 75,000,000 shares authorized, 28,653,551
|shares issued, 25,853,851 shares outstanding                          
|Additional paid-in-capital                                            
|Retained earnings                                                     
|Accumulated other comprehensive (loss)                                
|Treasury stock at cost, 2,799,700 shares                              
|TOTAL SHAREHOLDERS' EQUITY                                            
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                            

See accompanying notes

3

---

WIRELESS TELECOM GROUP, INC.CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

|                           |  | For the Three Months
|-------------------------- |  | --------------------
|                           |  | Ended March 31,     
|                           |  | 2007                
|NET SALES                  |  | $                   
|                           |  |                     
|COST OF SALES              |  |                     
|                           |  |                     
|GROSS PROFIT               |  | 7,625,691           
|                           |  |                     
|OPERATING EXPENSES         |  |                     
|Research and development   |  | 2,038,562           
|Sales and marketing        |  | 3,000,249           
|General and administrative |  |                     
|TOTAL OPERATING EXPENSES   |  |                     
|                           |  |                     
|OPERATING INCOME           |  | 789,634             
|                           |  |                     
|OTHER (INCOME) EXPENSES    |  |                     
|Interest (income)          |  | (122,679            
|Interest expense           |  | 56,599              
|Other (income) - net       |  |                     
|TOTAL OTHER (INCOME)       |  |                     
|                           |  |                     
|INCOME BEFORE INCOME TAXES |  | 864,039             
|                           |  |                     
|PROVISION FOR INCOME TAXES |  |                     
|                           |  |                     
|NET INCOME                 |  | $                   
|                           |  |                     
|NET INCOME PER COMMON      |  |                     
|SHARE:                     |  |                     
|                           |  |                     
|BASIC                      |  | $                   
|                           |  |                     
|DILUTED                    |  | $                   

See accompanying notes

4

---

WIRELESS TELECOM GROUP, INC.CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited)

|                                                                 | For the Three Months
|---------------------------------------------------------------- | --------------------
|                                                                 | Ended March 31,     
|                                                                 |                     
|CASH FLOWS FROM OPERATING ACTIVITIES                             |                     
|Net income                                                       |                     
|Adjustments to reconcile net income to net cash                  |                     
|provided by operating activities:                                |                     
|Depreciation and amortization                                    |                     
|Amortization of purchased intangibles - net                      |                     
|Stock compensation expense                                       |                     
|Deferred rent                                                    |                     
|Deferred income taxes                                            |                     
|Provision for losses on accounts receivable                      |                     
|Changes in assets and liabilities, net of effect of acquisition: |                     
|Decrease (increase) in accounts receivable                       |                     
|(Increase) in inventory                                          |                     
|Decrease in prepaid expenses and other assets                    |                     
|(Decrease) in accounts payable and accrued expenses              |                     
|(Decrease) in pension liability and other long-term liabilities  |                     
|(Decrease) increase in income taxes payable                      |                     
|Net cash (used for) provided by operating activities             |                     
|                                                                
|CASH FLOWS FROM INVESTING ACTIVITIES                             |                     
|Capital expenditures                                             |                     
|Net cash (used for) investing activities                         |                     
|                                                                
|CASH FLOWS FROM FINANCING ACTIVITIES                             |                     
|Payments of mortgage note                                        |                     
|Proceeds from sale of treasury stock                             |                     
|(Decrease) increase in note payable to shareholder               |                     
|Proceeds from bank loan                                          |                     
|Net cash (used for) provided by financing activities             |                     
|                                                                
|Foreign exchange rate adjustment                                 |                     
|                                                                
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS             |                     
|                                                                
|Cash and cash equivalents, at beginning of year                  |                     
|                                                                
|CASH AND CASH EQUIVALENTS, AT END OF PERIOD                      |                     
|                                                                
|SUPPLEMENTAL INFORMATION:                                        |                     
|Cash paid during the period for:                                 |                     
|Taxes                                                            |                     
|Interest                                                         |                     

See accompanying notes

5

---

WIRELESS TELECOM GROUP, INC.NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND POLICIES

The condensed, consolidated balance sheet as of March 31, 2007 and the condensed, consolidated statements of operations for the three month periods ended March 31, 2007 and 2006 and the condensed, consolidated statements of cash flows for the three month periods ended March 31, 2007 and 2006 have been prepared by the Company without audit. The consolidated financial statements include the accounts of Wireless Telecom Group, Inc. and its wholly-owned subsidiaries Boonton Electronics Corporation, Microlab/FXR, Willtek Communications GmbH, WTG Foreign Sales Corporation and NC Mahwah, Inc., collectively the Company. All significant intercompany transactions and balances have been eliminated in consolidation.

In the opinion of management, the accompanying condensed consolidated financial statements referred to above contain all necessary adjustments, consisting of normal accruals and recurring entries, which are necessary to present fairly the Company's results for the interim periods being presented.

The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities (including inventory valuation, accounts receivable valuation, accrued warranty and estimated fair values of stock options) and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of net revenue and expenses during the reporting period. Actual results could differ from those estimates.

The accounting policies followed by the Company are set forth in Note 1 to the Company's financial statements included in its annual report on Form 10-K for the year ended December 31, 2006, which note is incorporated herein by reference. Specific reference is made to that report for a description of the Company's securities and the notes to financial statements included therein, since certain information and footnote disclosures normally included in financial statements in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from this report.

The results of operations for the three-month periods ended March 31, 2007 and 2006 are not necessarily indicative of the results to be expected for the full year.

On July 1, 2005, the Company acquired Willtek Communications GmbH, a limited liability corporation organized under the laws of Germany (Willtek), for the net purchase price of $26,106,826. The acquisition of Willtek was recorded under the purchase method of accounting for financial statement purposes (see Note 8).

NOTE 2  RECENT ACCOUNTING PRONOUNCEMENTS

In February 2007, the Financial Accounting Standards Board (FASB) issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities.SFAS No. 159 allows companies to choose to measure many financial instruments and certain other items at fair value. The statement requires that unrealized gains and losses on items for which the fair value option has been elected to be reported in earnings. SFAS No. 159 also amends certain provisions of SFAS No. 115,Accounting for Certain Investments in Debt and Equity Securities. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, although earlier adoption is permitted. The Company does not expect the adoption of this standard to have a material effect on its financial position or
results of operations.

6

---

WIRELESS TELECOM GROUP, INC.NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(unaudited)

NOTE 2  RECENT ACCOUNTING PRONOUNCEMENTS (Continued)

In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, which requires an employer to (a) recognize in its statement of financial position an asset for a plans overfunded status or a liability for a plans underfunded status, (b) measure a plans assets and its obligations that determine its funded status as of the end of the employers fiscal year, and (c) recognize changes in the funded status of a defined benefit postretirement plan in the year in which the changes occur. The requirement to recognize the funded status of a benefit plan and the disclosure requirements are effective as of the end of the fiscal year ending after December 15, 2006.

The Company adopted the provisions of SFAS No. 158, on December 31, 2006. The most significant change is the requirement for the Company to recognize the entire overfunded or underfunded status of its defined benefit plan as assets and liabilities in its statement of financial position and to recognize changes, net of taxes, in that funded status in the year in which the changes occur through accumulated other comprehensive income. The incremental effect of applying FASB Statement No. 158 on individual line items in the accompanying Statement of Financial Position as December 31, 2006 was a reduction of accrued postretirement benefits of $130,477, recorded in long-term liabilities, and an increase by the same amount in the Companys equity, recorded as other comprehensive income.

In June 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. It also prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return, and it provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective as of the beginning of the first fiscal year beginning after December 15, 2006. The Company does not believe adoption of FIN 48 will have a material impact on the Companys consolidated financial statements.

NOTE 3  INCOME TAXES

The Company records deferred taxes in accordance with SFAS No. 109,Accounting for Income Taxes(SFAS 109). This statement requires recognition of deferred tax assets and liabilities for temporary differences between the tax bases of assets and liabilities and the amounts at which they are carried in the financial statements, based upon the enacted tax rates in effect for the year in which the differences are expected to reverse. The Company establishes a valuation allowance when necessary to reduce deferred tax assets to the amount expected to be realized.

The Company periodically assesses the value of its deferred tax asset, which has been generated by a history of net operating losses and determines the necessity for a valuation allowance. The Company evaluates which portion, if any, will more likely than not be realized by offsetting future taxable income, taking into consideration any limitations that may exist on its use of its net operating loss carryforwards.

NOTE 4 - INCOME PER COMMON SHARE

Basic earnings per share is calculated by dividing income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share are calculated by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period adjusted to reflect potentially dilutive securities. In accordance with SFAS 128 Earnings Per Share (SFAS 128), the presentation of basic and diluted earnings per share on the face of the income statement is required.



7

---

WIRELESS TELECOM GROUP, INC.NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(unaudited)

NOTE 5  SHAREHOLDERS EQUITY

During the three-months ended March 31, 2007, no shares were repurchased by the Company under the stock repurchase program authorized by the Board of Directors on November 27, 2000 and as amended on October 5, 2001.

On February 16, 2006, the Board of Directors approved the sale of 250,000 shares of the Companys treasury stock at the market rate of $2.67 per share to a key employee in the Companys German subsidiary. Total funds received for this transaction were $667,500, which increased the Companys shareholders equity.

NOTE 6  NOTE PAYABLE: SHAREHOLDER

The note payable-current amount of $4,621,050 at December 31, 2006 was paid to a shareholder, Investcorp Technology Ventures, on January 3, 2007. The total amount of this payment was for $5,372,464, which included the principle amount stated above plus interest payable on the note of $751,414. This interest payable was recorded in accrued expenses.

NOTE 7  INVENTORIES

Inventory carrying value is net of inventory reserves of $3,555,235 and $3,532,260 at March 31, 2007 and December 31, 2006, respectively.

| | Inventories consist of: | March 31, |            | December 31,
| | ----------------------- | --------- | ---------- | ------------
| |                         | 2007      |            |             
| | Raw Materials           |           | $6,261,666 |             
| | Work-in-process         |           | 2,652,567  |             
| | Finished goods          |           | 1,117,454  |             
| |                         | $         | 10,031,687 |             

NOTE 8 - GOODWILL AND OTHER INTANGIBLE ASSETS

On July 1, 2005, the Company acquired Willtek Communications GmbH. The business combination has been accounted for as a purchase in accordance with SFAS No. 141 allocating the purchase price to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. The allocation resulted in recording intangibles of $14,500,000 and goodwill of $22,761,892.

On December 21, 2001, the Company acquired Microlab/FXR, which was recorded under the purchase method of accounting for financial statement purposes. The purchase price was allocated to assets acquired and liabilities assumed based on estimated fair value at the date of acquisition while the balance of $1,351,392 was recorded as goodwill.

In accordance with SFAS No. 142, goodwill must be tested at least annually for impairment at the reporting unit level. If an indication of impairment exists, the Company is required to determine if such goodwill's implied fair value is less than the carrying value in order to determine the amount, if any, of the impairment loss required to be recorded. Impairment indicators include, among other conditions, cash flow deficits, an historic or anticipated decline in revenue or operating profits, adverse legal or regulatory developments and/or a material decrease in the fair value of some or all of the assets. The Company performs the required impairment tests of goodwill on an annual basis in conjunction with the Companys fiscal year end. Intangible assets are being amortized over their estimated useful lives.

8

---

WIRELESS TELECOM GROUP, INC.NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(unaudited)

NOTE 9 - ACCOUNTING FOR STOCK OPTIONS

Effective January 1, 2006, the Companys 2000 Stock Option Plan is accounted for in accordance with the recognition and measurement provisions of Statement of Financial Accounting Standards ("FAS") No. 123 (revised 2004), Share-Based Payment ("FAS 123(R)"), which replaces FAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board Opinion ("APB") No. 25, Accounting for Stock Issued to Employees, and related interpretations. FAS 123(R) requires compensation costs related to share-based payment transactions, including employee stock options, to be recognized in the financial statements. In addition, the Company adheres to the guidance set forth within Securities and Exchange Commission ("SEC") Staff Accounting Bulletin ("SAB") No. 107, which provides the Staff's views regarding the interaction between FAS 123(R) and certain SEC rules and regulations and provides interpretations with respect
to the valuation of share-based payments for public companies.

Prior to January 1, 2006, the Company accounted for similar transactions in accordance with APB No. 25 which employed the intrinsic value method of measuring compensation cost. Accordingly, compensation expense was not recognized for fixed stock options if the exercise price of the option equaled or exceeded the fair value of the underlying stock at the grant date.

While FAS No. 123 encouraged recognition of the fair value of all stock-based awards on the date of grant as expense over the vesting period, companies were permitted to continue to apply the intrinsic value-based method of accounting prescribed by APB No. 25 and disclose certain pro-forma amounts as if the fair value approach of FAS No. 123 had been applied. In December 2002, FAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, an amendment of SFAS No. 123, was issued, which, in addition to providing alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation, required more prominent pro-forma disclosures in both the annual and interim financial statements. The Company complied with these disclosure requirements for all applicable periods prior to January 1, 2006.

In adopting FAS 123(R), the Company applied the modified prospective approach to transition. Under the modified prospective approach, the provisions of FAS 123(R) are to be applied to new awards and to awards modified, repurchased, or cancelled after the required effective date. Additionally, compensation cost for the portion of awards for which the requisite service has not been rendered that are outstanding as of the required effective date shall be recognized as the requisite service is rendered on or after the required effective date. The compensation cost for that portion of awards shall be based on the grant-date fair value of those awards as calculated for either recognition or pro-forma disclosures under FAS 123.

As a result of the adoption of FAS 123(R), the Company's results for the three-month periods ended March 31, 2007 and 2006 include share-based compensation expense totaling $123,740 and $23,313, respectively. Such amounts have been included in the Condensed Consolidated Statements of Operations within operating expenses.

Stock option compensation expense is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period. The weighted average estimated fair value of stock options granted in the three-months ended March 31, 2007 and 2006 was $1.16 and $.93, respectively.

The fair value of options at the date of grant was estimated using the Black-Scholes option pricing model. During 2007 and 2006, the Company took into consideration guidance under FAS 123(R) and SEC Staff Accounting Bulletin No. 107 (SAB 107) when reviewing and updating assumptions. The expected volatility is based upon historical volatility of our stock and other contributing factors. The expected term is based upon observation of actual time elapsed between date of grant and exercise of options for all employees. Previously such assumptions were determined based on historical data.

9

---

WIRELESS TELECOM GROUP, INC.NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

NOTE 9 - ACCOUNTING FOR STOCK OPTIONS (Continued)

The assumptions and resulting fair values of options granted are as follows:

Three Months EndedMarch 31,2007

2006Expected term (in years)
4.0


2.5Expected volatility
56.8
%

63.5
%Expected dividend yield
0.0
%

0.0
%Risk-free interest rate
4.8
%

4.3
%


The Company granted 253,000 and 500,000 options under the Plan at an exercise price of $2.40 and $2.70 per share during the first quarter of 2007 and 2006, respectively.

The following table represents our stock options granted, exercised, and forfeited during the first quarter of 2007:

Weighted

WeightedAverage

AverageExercise

Remaining

AggregateNumber of

Price per

Contractual

IntrinsicShares

share

Term

ValueStock OptionsOutstanding at January 1, 2007
2,361,897

$
2.47Granted
253,000


2.40Exercised
-


-Forfeited/cancelled
-


-Outstanding at March 31, 2007
2,614,897

$
2.46

6.0

$
136,120Exercisable at March 31, 2007
2,265,230

$
2.50

5.2

$
135,520


The Companys Amended and Restated 2000 Stock Option Plan, which authorizes the granting of options relating to an additional 2,000,000 shares of common stock, was approved by shareholder vote. No options were exercised during the first quarters of 2007 and 2006.

NOTE 10  SEGMENT INFORMATION: REGIONAL ASSETS AND SALES

The Company, in accordance with SFAS No. 131 Disclosures about Segments of an Enterprise and Related Information, has disclosed the following segment information:

Long-lived assets

As of March 31,

As of December 31,2007

2006United States
$5,657,467

$5,686,967Europe
805,271

799,863$6,462,738

$6,486,830


For the Three MonthsEnded March 31,Revenues by region

2007

2006Americas
$6,578,445

$6,133,875Europe
5,421,698

4,197,822Asia
1,974,592

2,398,155Other
153,872

1,092,820$14,128,607

$13,822,672


10

---

WIRELESS TELECOM GROUP, INC. NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(unaudited)

NOTE 11 - COMMITMENTS AND CONTINGENCIES:

Following an investigation by the New Jersey Department of Environmental Protection (NJDEP) in 1982, of the waste disposal practices at a certain site formerly leased by Boonton, the Company put a ground water management plan into effect as approved by the NJDEP. Costs associated with this site are charged directly to income as incurred. The owner of this site has notified the Company that if the NJDEP investigation proves to have interfered with a sale of the property, the owner may seek to hold the Company liable for any loss it suffers as a result. However, corporate counsel has informed management that, in their opinion, the owner would not prevail in any lawsuit filed due to the imposition by law of the statute of limitations. Costs charged to operations in connection with the water management plan amounted to approximately $18,000 for the year ended December 31, 2006.

The Company estimates the expenditures in this regard for the fiscal year ending December 31, 2007 will amount to approximately $14,000. The Company will continue to be liable under the plan, in all future years, until such time as the NJDEP releases it from all obligations applicable thereto.

11

---

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

Wireless Telecom Group, Inc., and its operating subsidiaries, Boonton Electronics Corporation, Microlab/FXR and Willtek Communications GmbH, (collectively, the "Company"), develop, manufacture and market a wide variety of electronic noise sources, electronic testing and measuring instruments including power meters, voltmeters and modulation meters, high-power passive microwave components and handset production testers for wireless products. The Companys products have historically been primarily used to test the performance and capability of cellular/PCS and satellite communication systems and to measure the power of RF and microwave systems. Other applications include radio, radar, wireless local area network (WLAN) and digital television.

The financial information presented herein includes:(i) Condensed Consolidated Balance Sheets as of March 31, 2007 and as of December 31, 2006 (ii) Condensed Consolidated Statements of Operations for the three month periods ended March 31, 2007 and 2006 and (iii) Condensed Consolidated Statements of Cash Flows for the three month periods ended March 31, 2007 and 2006.

FORWARD LOOKING STATEMENTS

The statements contained in this Quarterly Report on Form 10-Q that are not historical facts, including, without limitation, the statements under Managements Discussion and Analysis of Financial Condition and Results of Operations, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may be identified by, among other things, the use of forward-looking terminology such as believes, expects, intends, plans, may, will, should, anticipates or continues or the negative thereof of other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties. These statements are based on the Companys current expectations of future events and are subject to a number of risks and uncertainties that may cause the
Companys actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, product demand and development of competitive technologies in our market sector, the impact of competitive products and pricing, the loss of any significant customers, the effects of adoption of newly announced accounting standards, the effects of economic conditions and trade, legal and other economic risks, among others. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. These risks and uncertainties are disclosed from time to time in the Companys filings with the Securities and Exchange Commission, the Companys press releases and in oral statements made by or with the approval of authorized personnel. The Company assumes no obligation to update any forward-looking statements
as a result of new information or future events or developments.

CRITICAL ACCOUNTING POLICIES

Managements discussion and analysis of the financial condition and results of operations are based upon the Companys condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses for each period. The following represents a summary of the Companys critical accounting policies, defined as those policies that the Company believes are: (a) the most important to the portrayal of its financial condition and results of operations, and (b) that require managements most difficult, subjective or complex judgments, often as a result of the need to
make estimates about the effects of matters that are inherently uncertain.

Share-Based Compensation

In December 2004, the FASB issued a revision of SFAS No. 123 Share-Based Payment (No. 123R). The statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods and services.

12

---

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entitys equity instruments or that may be settled by the issuance of those equity instruments. The statement does not change the accounting guidance for share-based payments with parties other than employees. The statement requires a public entity to measure the cost of employee service received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exception).

That cost will be recognized over the period during which an employee is required to provide service in exchange for the award (usually the vesting period). The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models adjusted for the unique characteristics of these instruments. This new accounting standard, which was implemented during 2006, utilized the modified expected approach. The Company believes this standard will not have a material effect on its financial position and results of operations (see Note 9). Due to the Companys limited history with respect to forfeiters of incentive stock options, there is no estimate of expired or canceled options included in the option valuation.

Revenue Recognition

Revenue from product sales, net of trade discounts and allowances, is recognized once delivery has occurred provided that persuasive evidence of an arrangement exists, the price is fixed or determinable, and collectibility is reasonably assured. Delivery is considered to have occurred when title and risk of loss have transferred to the customer. Sales to international distributors are recognized in the same manner.

Valuation of Inventory

Raw material inventories are stated at the lower of cost (first-in, first-out method) or market. Finished goods and work-in-process are valued at average cost of production, which includes material, labor and manufacturing expenses.

Comprehensive Income

Comprehensive income represents changes in equity during a period, except those resulting from investments by owners and distributions to owners. During the fiscal years ended December 31, 2006 and 2005, the components of other comprehensive income (loss) were the adjustments for employee benefit obligations and foreign currency translation gains and losses necessary to adopt SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other postretirement Plans.

Allowances for Doubtful Accounts

The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of any of its customers were to decline, additional allowances might be required.

Income Taxes

As part of the process of preparing the condensed consolidated financial statements, the Company is required to estimate its income taxes in each of the jurisdictions in which it operates. The process incorporates an assessment of the current tax exposure together with temporary differences resulting from different treatment of transactions for tax and financial statement purposes. Such differences result in deferred tax assets and liabilities, which are included within the condensed consolidated balance sheet. The recovery of deferred tax assets from future taxable income must be assessed and, to the extent that recovery is not likely, the Company establishes a valuation allowance. Increases in valuation allowances result in the recording of additional tax expense. Further, if the ultimate tax liability differs from the periodic tax provision reflected in the condensed consolidated statements of operations, additional tax expense may be
recorded.

13

---

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

Valuation of Long-lived Assets

The Company assesses the potential impairment of long-lived tangible and intangible assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Changes in the operating strategy can significantly reduce the estimated useful life of such assets.

RESULTS OF OPERATIONS

The following discussion of our financial condition and results of operations should be read in conjunction with our interim condensed consolidated financial statements and the notes to those statements included in Part I, Item I of this Quarterly Report on Form 10-Q and in conjunction with the consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2006.

For the three months ended March 31, 2007 as compared to the corresponding period of the previous year, net sales increased to approximately $14,129,000 from approximately $13,823,000 an increase of approximately $306,000 or 2%. The increase is primarily due tostrong sales of our Willtek mobile terminal test, Boonton power meter and Microlab in-building wireless products. We continue to see demand for our solutions, as orders outpaced shipments in the first quarter of 2007.

Gross profit on net sales for the three months ended March 31, 2007 was approximately $7,626,000 or 54.0% as compared to approximately $7,542,000 or 54.6% of net sales for the three months ended March 31, 2006. Gross profit margins are slightly lower due to modest increases in labor costs and direct overhead costs. The Company can experience variations in gross profit based upon the mix of products sold as well as variations due to revenue volume and economies of scale. The Company continues to carefully monitor costs associated with material acquisition, manufacturing and production.

Operating expenses for the quarter ended March 31, 2007 were approximately $6,836,000 or 48% of net sales as compared to approximately $6,390,000 or 46% of net sales for the quarter ended March 31, 2006. Operating expenses are higher due to increases in both research and development expenses and sales and marketing expenses. Furthermore, this increase is consistent with the Companys strategic plan to focus its spending on these critical operational functions in order for the Company to further expand into the worldwide marketplace and continue to improve top-line revenue growth.

Interest income increased by approximately $42,000 for the three months ended March 31, 2007 as compared to the corresponding period of the previous year. This increase was primarily due to higher returns in a working capital management account, classified as cash equivalents, due to the fact that they were highly liquid and readily convertible to cash and were intended to be liquidated by the Company on a short-term basis.

For the three months ended March 31, 2007, other income decreased by approximately $17,000. This decrease was primarily due to non-operating expenses relating to foreign currency loss and the Companys Mahwah, New Jersey property investment, partially offset by third-party rental income associated with same investment property.

Net income decreased to approximately $663,000, or $.03 per share (diluted), for the three months ended March 31, 2007 as compared to approximately $1,017,000, or $.04 per share (diluted) for the three months ended March 31, 2006. The explanation of the change in net income can be derived from the analysis given above of operations for the three-month periods ending March 31, 2007 and 2006, respectively.

LIQUIDITY AND CAPITAL RESOURCES:

The Company's working capital has increased by approximately $976,000 to approximately $22,922,000 at March 31, 2007, from approximately $21,946,000 at December 31, 2006. At March 31, 2007, the Company had a current ratio of 4.2 to 1, and a ratio of debt to tangible net worth of .92 to 1. At December 31, 2006, the Company had a current ratio of 2.6 to 1, and a ratio of debt to tangible net worth of 1.3 to 1. In 2007, the Companys ratio of debt to tangible net worth improved considerably due to the re-payment of the loan owed to Investcorp, which resulted in a significant decrease in current liabilities at March 31, 2007.

14

---

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

The Company used cash for operating activities of approximately $933,000 for the three-month period ending March 31, 2007. The use of this cash was primarily due to a decrease in accounts payable and accruedliabilities of approximately $2,219,000, an increase in inventories of approximately $299,000 and a decrease in other long-term liabilities of approximately $134,000, partially off-set by net income of approximately $663,000, a decrease in accounts receivable of approximately $466,000, a non-cash adjustment for amortization of intangible assets of approximately $220,000, and a non-cash adjustment for depreciation and amortization of approximately $261,000.

The Company has historically been able to collect its account receivables approximately every two months. This average collection period has been sufficient to provide the working capital and liquidity necessary to operate the Company. The Company continues to monitor production requirements and delivery times while maintaining manageable levels of goods on hand.

The Company realized cash provided by operations of approximately $1,089,000 for the three-month period ending March 31, 2006. The primary source of these funds was provided by net income of approximately $1,017,000, an increase in income taxes payable of approximately $323,000, a non-cash adjustment for depreciation and amortization of approximately $262,000, and a non-cash adjustment for amortization of intangible assets of approximately $295,000, partially offset by an increase in accounts receivable of approximately $347,000, and a decrease in accounts payable and accrued expenses of approximately $285,000.

Net cash used for investing activities for the three months ended March 31, 2007 was approximately $214,000. The use of these funds was for capital expenditures. For the first quarter ended 2006, net cash used for investing activities was approximately $267,000. The use of these funds was also for capital expenditures.

Cash used for financing activities for the three months ended March 31, 2007 was approximately $4,613,000. The primary use of these funds was due to a decrease in the note payable to Investcorp of approximately $4,621,000, partially offset by proceeds from a bank loan of approximately $21,000. Cash provided by financing activities for the three months ended March 31, 2006 was approximately $1,129,000. The primary source of these funds was from the sale of 250,000 shares of treasury stock for $667,500 and an additional bank loan of approximately $392,000 by Willtek, the proceeds of which must be used for research and development.

The Company does not anticipate that its use of cash for operations will adversely impact its ability to meet its financing requirements for at least the next twelve-month period. The Company does not believe it will need to borrow additional funds during the next twelve-month period.

INFLATION AND SEASONALITY

The Company does not anticipate that inflation will significantly impact its business or its results of operations nor does it believe that its business is seasonal.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk

The Companys bank loan and the associated interest expense are not sensitive to changes in the level of interest rates. The Companys note is interest free through June 2008 and will bear interest at the fixed annual rate of 4% beginning July 2008. The note requires twelve half yearly payments beginning December 2008 until maturity at June 2014. As a result, the Company is not subject to significant market risk for changes in interest rates and will not be materially subjected to increased or decreased interest payments if market rates fluctuate and the Company is in a borrowing mode.



15

---

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (Continued)

Foreign Exchange Rate Risk

The Company has one foreign subsidiary located in Germany. The Company does business in more than fifty countries and currently generates approximately 55% of its revenues from outside North America. The Companys ability to sell its products in foreign markets may be affected by changes in economic, political or market conditions in the foreign markets in which the Company does business.

The Companys total assets in its foreign subsidiary was approximately $12,686,000 at March 31, 2007, translated into US dollars at the applicable exchange rates. The Company also acquires certain inventory from foreign suppliers and, as such, faces risk due to adverse movements in foreign currency exchange rates. These risks could have a material impact on the Companys results in future periods. The potential loss based on end of period balances and prevailing exchange rates resulting from a hypothetical 10% strengthening of the dollar against foreign currencies was not material in the period ended March 31, 2007. The Company does not currently employ any currency derivative instruments, futures contracts or other currency hedging techniques to mitigate its risks in this regard.

Industry Risk

The electronic test and measurement industry is cyclical which can cause significant fluctuations in sales, gross profit margins and profits, from year to year. It is difficult to predict the timing of the changing cycles in the electronic test and measurement industry.

ITEM 4-CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the specified time periods. As of the end of the period covered by this report, the Company's Chief Executive Officer and Chief Financial Officer evaluated, with the participation of the Company's management, the effectiveness of the Company's disclosure controls and procedures. Based on the evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective. There were no changes in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial
reporting.

16

---

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

The Company is not aware of any material legal proceeding against the Company or in which any of their property is subject.

Item 1A. RISK FACTORS

The Company is not aware of any material changes from risk factors as previously disclosed its Form 10-K for the year ended December 31, 2006.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

Item 5. OTHER INFORMATION

None.

Item 6. EXHIBITS

|Exhibit No. |  | Description                                                                                                                                         
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------
|11.1        |  | Computation of per share earnings                                                                                                                   
|            |  |                                                                                                                                                     
|31.1        |  | Certification Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 (Principal Executive Officer)                                               
|            |  |                                                                                                                                                     
|31.2        |  | Certification Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 (Principal Financial Officer)                                               
|            |  |                                                                                                                                                     
|32.1        |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (Principal Executive Officer)
|            |  |                                                                                                                                                     
|32.2        |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (Principal Financial Officer)

17

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

|      |  |              | WIRELESS TELECOM GROUP, INC.       | 
|----- |  | ------------ | ---------------------------------- | 
|      |  |              | (Registrant)                      
|     
|     
|Date: |  | May 11, 2007 | /S/James M. Johnson                | 
|      |  |              | James M. Johnson                  
|      |  |              | Chief Executive Officer           
|     
|     
|     
|Date: |  | May 11, 2007 | /S/Paul Genova                     | 
|      |  |              | Paul Genova                       
|      |  |              | President, Chief Financial Officer

18

---

EXHIBIT LIST

|Exhibit No. |  | Description                                                                                                                                         
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------
|11.1        |  | Computation of per share earnings                                                                                                                   
|            |  |                                                                                                                                                     
|31.1        |  | Certification Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 (Principal Executive Officer)                                               
|            |  |                                                                                                                                                     
|31.2        |  | Certification Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002 (Principal Financial Officer)                                               
|            |  |                                                                                                                                                     
|32.1        |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (Principal Executive Officer)
|            |  |                                                                                                                                                     
|32.2        |  | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (Principal Financial Officer)

19

---