FO 5 Component Pricing Impact Estimate *

Skim (Actual) Component Difference per cwt Skim (Actual) Component Difference per cwt Skim (Actual) Component Difference per cwt Adjustment p

Jan-08 $10,600,488.44 $10,814,556.85 $214,068.41 $0.04 $2,914,988.49 $3,026,391.99 $111,403.50 $0.02 $5,049,984.25 $5,150,600.21 $100,615.96 $0.02 $87,394.66 

Feb-08 $9,711,133.52 $9,848,663.52 $137,530.01 $0.03 $1,805,571.45 $1,861,624.90 $56,053.45 $0.01 $3,707,831.13 $3,759,849.20 $52,018.08 $0.01 $62,705.74 Mar-08 $9,465,531.87 $9,546,440.35 $80,908.48 $0.02 $2,511,650.98 $2,567,868.18 $56,217.20 $0.01 $4,762,128.25 $4,802,642.96 $40,514.71 $0.01 $88,070.37 

Apr-08 $7,857,343.95 $7,898,257.62 $40,913.67 $0.01 $2,216,302.17 $2,237,603.51 $21,301.34 $0.00 $3,636,182.29 $3,656,834.55 $20,652.26 $0.00 $78,316.36 

May-08 $8,143,272.90 $8,174,516.34 $31,243.44 $0.01 $2,261,886.79 $2,271,029.48 $9,142.69 $0.00 $4,059,638.53 $4,075,418.11 $15,779.58 $0.00 $94,511.31 

Jun-08 $8,816,123.75 $8,780,142.84 -$35,980.92 -$0.01 $2,736,475.66 $2,693,613.26 -$42,862.40 -$0.01 $4,691,390.29 $4,670,970.04 -$20,420.25 $0.00 $75,127.86 

Jul-08 $9,413,914.81 $9,350,573.48 -$63,341.33 -$0.01 $2,577,418.95 $2,550,235.84 -$27,183.11 -$0.01 $3,564,816.57 $3,541,437.37 -$23,379.21 $0.00 $34,877.80 

Aug-08 $10,370,691.36 $10,386,918.98 $16,227.61 $0.00 $2,158,258.77 $2,160,638.31 $2,379.55 $0.00 $3,444,965.71 $3,451,199.89 $6,234.18 $0.00 $2,165.58 

Sep-08 $9,475,293.35 $9,544,838.95 $69,545.60 $0.01 $2,156,538.56 $2,190,213.08 $33,674.52 $0.01 $1,798,713.13 $1,811,787.56 $13,074.43 $0.00 $17,037.30 

Oct-08 $8,320,782.41 $8,481,632.27 $160,849.86 $0.03 $1,766,189.09 $1,843,122.57 $76,933.48 $0.02 $1,800,881.02 $1,836,572.57 $35,691.55 $0.01 $51,935.51 

Nov-08 $6,442,125.45 $6,623,033.25 $180,907.80 $0.04 $2,385,059.39 $2,528,009.26 $142,949.87 $0.03 $2,660,416.80 $2,734,025.46 $73,608.65 $0.02 $97,896.64 

Dec-08 $4,731,307.20 $4,873,181.06 $141,873.86 $0.03 $2,149,580.40 $2,271,901.50 $122,321.09 $0.02 $3,630,155.57 $3,740,471.82 $110,316.25 $0.02 $101,311.84 

Jan-09 $4,639,972.57 $4,739,907.54 $99,934.97 $0.02 $2,161,843.90 $2,253,401.81 $91,557.91 $0.02 $2,515,718.09 $2,568,387.15 $52,669.06 $0.01 $59,136.93 

Feb-09 $3,880,561.21 $3,931,916.40 $51,355.19 $0.01 $2,355,104.02 $2,436,271.88 $81,167.85 $0.02 $2,026,403.06 $2,054,820.79 $28,417.73 $0.01 $48,790.16 Mar-09 $4,519,701.41 $4,538,725.39 $19,023.98 $0.00 $1,885,330.44 $1,927,702.24 $42,371.80 $0.01 $2,730,286.81 $2,742,237.34 $11,950.53 $0.00 $69,434.98 

Apr-09 $4,497,731.46 $4,520,789.93 $23,058.47 $0.00 $1,831,774.34 $1,857,928.02 $26,153.68 $0.01 $3,027,438.89 $3,041,236.64 $13,797.75 $0.00 $72,253.58 

May-09 $4,580,731.11 $4,576,365.93 -$4,365.18 $0.00 $2,174,975.46 $2,176,132.65 $1,157.19 $0.00 $3,447,056.34 $3,441,846.68 -$5,209.66 $0.00 $65,121.30 

Jun-09 $5,172,689.48 $5,128,598.29 -$44,091.19 -$0.01 $1,759,851.22 $1,730,470.04 -$29,381.19 -$0.01 $3,650,575.70 $3,621,775.30 -$28,800.39 -$0.01 $42,503.91 

Jul-09 $5,212,520.88 $5,181,811.03 -$30,709.85 -$0.01 $1,709,774.11 $1,687,218.65 -$22,555.45 $0.00 $1,807,848.45 $1,796,934.69 -$10,913.76 $0.00 $20,933.07 

Aug-09 $4,707,693.03 $4,687,591.98 -$20,101.05 $0.00 $1,512,723.84 $1,501,150.26 -$11,573.58 $0.00 $2,115,412.32 $2,105,220.77 -$10,191.56 $0.00 $17,203.56 

Sep-09 $5,361,008.36 $5,397,768.79 $36,760.42 $0.01 $1,888,536.28 $1,924,002.63 $35,466.35 $0.01 $1,127,070.72 $1,134,098.53 $7,027.80 $0.00 $38,212.79 

Oct-09 $6,029,144.06 $6,139,239.21 $110,095.16 $0.02 $1,980,361.61 $2,060,579.74 $80,218.12 $0.02 $1,372,839.83 $1,397,014.73 $24,174.90 $0.00 $59,761.06 

Nov-09 $6,891,415.01 $7,038,143.18 $146,728.17 $0.03 $2,394,974.86 $2,498,145.09 $103,170.23 $0.02 $1,718,692.41 $1,755,974.69 $37,282.28 $0.01 $79,251.79 

Dec-09 $5,578,792.95 $5,698,380.80 $119,587.84 $0.02 $2,709,299.61 $2,833,806.13 $124,506.52 $0.02 $4,145,201.60 $4,234,383.58 $89,181.98 $0.02 $90,871.91 

Jan-10 $7,416,246.74 $7,523,419.34 $107,172.60 $0.02 $2,249,621.36 $2,330,564.62 $80,943.26 $0.02 $4,421,975.08 $4,487,406.91 $65,431.83 $0.01 $77,224.37 

Feb-10 $6,627,964.19 $6,730,847.31 $102,883.12 $0.02 $2,304,237.71 $2,383,157.42 $78,919.71 $0.02 $3,858,029.52 $3,917,254.68 $59,225.16 $0.01 $73,103.50 Mar-10 $7,140,994.81 $7,199,990.95 $58,996.14 $0.01 $2,517,977.40 $2,558,818.06 $40,840.67 $0.01 $4,066,521.68 $4,099,829.25 $33,307.57 $0.01 $80,444.72 

Apr-10 $7,345,442.60 $7,381,263.03 $35,820.43 $0.01 $2,891,576.22 $2,909,694.12 $18,117.90 $0.00 $4,273,948.10 $4,295,397.78 $21,449.68 $0.00 $98,507.18 

May-10 $7,541,750.67 $7,549,831.81 $8,081.14 $0.00 $3,455,398.35 $3,444,253.02 -$11,145.33 $0.00 $3,991,121.74 $3,995,473.31 $4,351.58 $0.00 $97,690.58 

Jun-10 $8,457,546.32 $8,410,638.65 -$46,907.66 -$0.01 $3,316,308.26 $3,257,105.63 -$59,202.62 -$0.01 $4,761,654.73 $4,734,431.00 -$27,223.73 -$0.01 $71,628.12 

Jul-10 $8,077,411.86 $8,009,277.84 -$68,134.02 -$0.01 $2,512,459.43 $2,459,816.52 -$52,642.91 -$0.01 $3,103,294.65 $3,078,380.93 -$24,913.72 -$0.01 $33,353.86 

Aug-10 $7,890,978.46 $7,835,655.30 -$55,323.16 -$0.01 $2,756,501.33 $2,717,894.38 -$38,606.96 -$0.01 $2,231,222.49 $2,216,126.56 -$15,095.93 $0.00 $14,906.14 

Sep-10 $6,013,528.11 $6,055,435.88 $41,907.77 $0.01 $2,540,433.62 $2,585,694.51 $45,260.89 $0.01 $2,175,324.49 $2,189,867.39 $14,542.90 $0.00 $49,017.10 

Oct-10 $6,362,407.98 $6,486,865.63 $124,457.65 $0.02 $3,102,318.88 $3,246,777.36 $144,458.48 $0.03 $3,412,816.19 $3,478,020.52 $65,204.33 $0.01 $104,975.35 

Nov-10 $6,051,299.35 $6,215,550.47 $164,251.12 $0.03 $2,745,029.01 $2,905,396.00 $160,367.00 $0.03 $2,847,036.77 $2,925,727.39 $78,690.62 $0.02 $111,717.67 

Dec-10 $5,455,600.38 $5,619,863.56 $164,263.18 $0.03 $3,424,611.82 $3,628,477.29 $203,865.47 $0.04 $4,581,532.37 $4,720,103.25 $138,570.88 $0.03 $120,077.14 

Jan-11 $6,815,498.84 $6,976,127.21 $160,628.37 $0.03 $2,275,065.14 $2,372,743.37 $97,678.23 $0.02 $3,665,504.40 $3,751,538.60 $86,034.20 $0.02 $89,010.96 

Feb-11 $6,185,085.32 $6,284,226.91 $99,141.60 $0.02 $3,152,072.29 $3,248,179.40 $96,107.11 $0.02 $3,962,972.25 $4,025,409.77 $62,437.51 $0.01 $114,490.51 Mar-11 $7,931,270.14 $8,043,295.81 $112,025.67 $0.02 $4,495,275.26 $4,593,222.85 $97,947.60 $0.02 $4,111,132.05 $4,169,560.51 $58,428.46 $0.01 $150,308.57 

Apr-11 $8,163,311.88 $8,269,531.40 $106,219.52 $0.02 $3,929,852.96 $3,994,989.12 $65,136.17 $0.01 $4,453,513.46 $4,509,943.48 $56,430.02 $0.01 $140,303.45 

May-11 $9,246,973.75 $9,316,091.45 $69,117.70 $0.01 $4,955,197.00 $4,982,813.21 $27,616.21 $0.01 $6,526,964.39 $6,574,631.96 $47,667.57 $0.01 $147,153.49 

Jun-11 $9,865,488.70 $9,896,216.48 $30,727.78 $0.01 $6,263,133.38 $6,226,319.21 -$36,814.17 -$0.01 $6,739,418.51 $6,762,861.98 $23,443.47 $0.00 $116,992.35 

Jul-11 $10,336,696.56 $10,320,547.41 -$16,149.15 $0.00 $5,342,534.12 $5,268,741.98 -$73,792.14 -$0.01 $5,670,230.60 $5,662,466.03 -$7,764.57 $0.00 $73,959.92 

Aug-11 $10,217,509.22 $10,204,947.64 -$12,561.58 $0.00 $5,144,729.17 $5,119,812.95 -$24,916.22 $0.00 $4,243,698.37 $4,237,865.23 -$5,833.14 $0.00 $49,374.94 

Sep-11 $8,211,576.43 $8,289,412.29 $77,835.87 $0.02 $4,478,708.29 $4,555,175.03 $76,466.74 $0.02 $2,807,736.28 $2,834,448.09 $26,711.81 $0.01 $67,893.52 

Oct-11 $9,347,047.27 $9,544,639.62 $197,592.35 $0.04 $5,787,011.55 $6,024,551.45 $237,539.90 $0.05 $3,133,439.45 $3,199,006.50 $65,567.05 $0.01 $109,793.47 

Nov-11 $8,562,831.51 $8,785,513.82 $222,682.31 $0.04 $4,323,748.98 $4,543,714.22 $219,965.23 $0.04 $3,280,301.02 $3,366,875.79 $86,574.76 $0.02 $128,814.02 

Dec-11 $6,614,917.38 $6,773,872.93 $158,955.55 $0.03 $5,412,861.07 $5,647,260.10 $234,399.04 $0.04 $7,362,451.88 $7,537,911.00 $175,459.12 $0.03 $158,467.20 

Jan-12 $7,180,397.86 $7,344,097.40 $163,699.54 $0.03 $3,948,458.69 $4,088,701.10 $140,242.42 $0.03 $6,846,392.20 $7,000,432.89 $154,040.68 $0.03 $121,023.70 

Feb-12 $6,597,822.82 $6,728,591.37 $130,768.55 $0.03 $4,400,109.23 $4,529,925.44 $129,816.21 $0.03 $4,926,918.79 $5,026,420.65 $99,501.86 $0.02 $113,029.95 

Mar-12 $7,525,032.17 $7,618,015.99 $92,983.82 $0.02 $5,000,087.55 $5,083,285.99 $83,198.44 $0.02 $6,112,751.62 $6,190,965.96 $78,214.34 $0.02 $142,857.81 

Apr-12 $7,806,559.19 $7,890,772.34 $84,213.15 $0.02 $5,328,663.16 $5,403,003.25 $74,340.08 $0.01 $5,263,118.95 $5,317,347.24 $54,228.29 $0.01 $156,447.74 

May-12 $6,780,084.49 $6,822,489.95 $42,405.46 $0.01 $4,646,897.54 $4,663,763.99 $16,866.45 $0.00 $5,877,213.50 $5,911,856.47 $34,642.98 $0.01 $145,356.38 

Jun-12 $6,205,790.59 $6,219,912.08 $14,121.49 $0.00 $5,114,479.30 $5,102,870.45 -$11,608.85 $0.00 $3,667,473.34 $3,674,289.71 $6,816.37 $0.00 $118,470.69 

Jul-12 $6,495,427.21 $6,455,126.81 -$40,300.40 -$0.01 $2,377,635.06 $2,335,971.15 -$41,663.91 -$0.01 $3,828,680.17 $3,804,331.36 -$24,348.81 -$0.01 $53,869.19 

Aug-12 $7,063,280.34 $7,061,327.14 -$1,953.20 $0.00 $2,822,594.52 $2,817,182.14 -$5,412.38 $0.00 $2,231,668.82 $2,231,120.48 -$548.34 $0.00 $55,440.94 

Sep-12 $7,961,127.50 $8,031,928.37 $70,800.87 $0.02 $3,662,186.41 $3,725,115.14 $62,928.73 $0.01 $2,217,570.36 $2,237,749.76 $20,179.41 $0.00 $85,219.13 

Oct-12 $7,316,016.87 $7,482,978.35 $166,961.48 $0.04 $3,008,979.34 $3,132,440.95 $123,461.61 $0.03 $1,284,113.87 $1,312,861.77 $28,747.90 $0.01 $110,767.26 

Nov-12 $6,485,674.71 $6,663,997.56 $178,322.85 $0.04 $4,075,071.50 $4,284,751.59 $209,680.08 $0.04 $4,017,594.36 $4,126,957.58 $109,363.22 $0.02 $148,019.48 

Dec-12 $6,637,297.84 $6,799,560.28 $162,262.44 $0.03 $3,601,890.46 $3,737,947.73 $136,057.27 $0.03 $10,292,444.04 $10,545,711.08 $253,267.04 $0.05 $177,878.59 

Jan-13 $8,726,107.06 $8,923,302.77 $197,195.70 $0.04 $3,673,361.02 $3,799,399.33 $126,038.31 $0.02 $5,799,176.87 $5,928,126.17 $128,949.30 $0.03 $134,979.01 

Feb-13 $7,269,410.70 $7,409,631.52 $140,220.82 $0.03 $3,153,200.63 $3,239,797.64 $86,597.02 $0.02 $6,885,996.64 $7,017,412.85 $131,416.21 $0.03 $128,193.33 

Mar-13 $8,681,071.35 $8,862,508.34 $181,436.99 $0.03 $4,906,003.48 $5,066,993.00 $160,989.52 $0.03 $9,881,635.12 $10,084,400.02 $202,764.89 $0.04 $142,602.25 

Apr-13 $8,685,690.58 $8,844,617.47 $158,926.89 $0.03 $4,148,970.85 $4,242,522.71 $93,551.86 $0.02 $8,282,900.79 $8,433,142.03 $150,241.24 $0.03 $174,461.28 

May-13 $9,043,666.30 $9,170,184.08 $126,517.78 $0.03 $4,339,307.50 $4,389,704.48 $50,396.98 $0.01 $8,433,934.91 $8,554,533.41 $120,598.50 $0.02 $178,215.65 

Jun-13 $10,278,977.61 $10,321,575.29 $42,597.68 $0.01 $4,966,959.00 $4,944,928.38 -$22,030.62 $0.00 $9,882,691.91 $9,926,136.61 $43,444.70 $0.01 $151,659.34 

Jul-13 $10,362,970.86 $10,361,407.46 -$1,563.40 $0.00 $3,985,553.02 $3,946,624.85 -$38,928.17 -$0.01 $3,548,218.83 $3,548,706.29 $487.45 $0.00 $60,907.55 

Aug-13 $9,640,876.11 $9,680,199.42 $39,323.31 $0.01 $5,126,230.93 $5,141,483.27 $15,252.34 $0.00 $3,034,426.32 $3,047,017.09 $12,590.77 $0.00 $52,939.22 

Sep-13 $9,629,801.22 $9,691,599.73 $61,798.51 $0.01 $5,210,377.33 $5,296,509.86 $86,132.54 $0.02 $2,355,149.40 $2,370,084.31 $14,934.91 $0.00 $66,753.20 

Oct-13 $10,017,587.14 $10,159,706.54 $142,119.40 $0.03 $4,349,968.51 $4,506,200.76 $156,232.25 $0.03 $2,024,464.40 $2,053,087.43 $28,623.02 $0.01 $92,318.23 

Nov-13 $8,535,515.49 $8,737,861.38 $202,345.89 $0.04 $5,838,840.62 $6,136,882.01 $298,041.38 $0.07 $2,805,145.57 $2,871,215.03 $66,069.46 $0.01 $136,631.07 

Dec-13 $8,424,393.00 $8,609,235.09 $184,842.09 $0.04 $4,636,621.12 $4,847,197.41 $210,576.29 $0.04 $7,965,520.65 $8,141,266.92 $175,746.28 $0.04 $170,596.47 

Class II Value Class III Value Class IV Value SCC Impact 

Prepared by the Appalachian M
FO 5 Component Pricing Impact Estimate *

Skim (Actual) Component Difference per cwt Skim (Actual) Component Difference per cwt Skim (Actual) Component Difference per cwt Adjustment p

Class II Value Class III Value Class IV Value SCC Impact 

Jan-14 $9,633,117.44 $9,832,905.98 $199,788.55 $0.04 $4,548,539.18 $4,733,304.84 $184,765.66 $0.04 $5,000,403.56 $5,105,155.73 $104,752.18 $0.02 $139,707.15 

Feb-14 $9,844,084.27 $10,026,745.85 $182,661.58 $0.04 $5,350,683.65 $5,535,260.29 $184,576.64 $0.04 $5,477,949.80 $5,580,415.75 $102,465.95 $0.02 $143,596.84 

Mar-14 $12,970,080.04 $13,134,171.14 $164,091.10 $0.03 $6,287,460.46 $6,436,227.73 $148,767.26 $0.03 $13,216,386.80 $13,387,182.87 $170,796.08 $0.03 $256,741.94 

Apr-14 $12,442,828.52 $12,521,674.79 $78,846.28 $0.02 $6,251,064.40 $6,315,338.47 $64,274.07 $0.01 $11,407,880.06 $11,476,892.55 $69,012.49 $0.01 $263,680.70 

May-14 $11,414,975.66 $11,441,752.20 $26,776.54 $0.01 $5,306,400.37 $5,318,940.81 $12,540.44 $0.00 $11,832,107.35 $11,857,326.08 $25,218.73 $0.01 $241,839.43 

Jun-14 $9,273,588.17 $9,225,975.53 -$47,612.64 -$0.01 $4,897,908.35 $4,850,059.13 -$47,849.23 -$0.01 $10,356,800.16 $10,301,239.39 -$55,560.76 -$0.01 $170,286.65 

Jul-14 $9,190,181.12 $9,137,742.17 -$52,438.95 -$0.01 $3,744,476.94 $3,717,129.27 -$27,347.68 -$0.01 $4,309,937.90 $4,286,088.32 -$23,849.57 -$0.01 $105,814.15 

Aug-14 $10,113,533.42 $10,092,096.01 -$21,437.42 $0.00 $3,941,932.96 $3,942,455.13 $522.17 $0.00 $5,737,414.44 $5,726,128.93 -$11,285.51 $0.00 $124,408.42 

Sep-14 $8,823,724.33 $8,853,688.00 $29,963.67 $0.01 $2,915,783.04 $2,949,516.95 $33,733.91 $0.01 $3,592,927.47 $3,604,723.62 $11,796.15 $0.00 $115,079.66 

Oct-14 $7,190,279.21 $7,310,770.33 $120,491.12 $0.03 $2,771,553.46 $2,862,061.48 $90,508.02 $0.02 $3,984,421.49 $4,051,632.69 $67,211.20 $0.01 $152,731.22 

Nov-14 $6,847,818.59 $7,021,322.57 $173,503.98 $0.04 $2,959,490.59 $3,107,045.34 $147,554.75 $0.03 $5,268,275.01 $5,402,736.39 $134,461.37 $0.03 $184,173.00 

Dec-14 $6,782,017.68 $6,937,213.09 $155,195.42 $0.03 $2,458,364.14 $2,550,189.95 $91,825.81 $0.02 $6,102,013.54 $6,241,790.00 $139,776.46 $0.03 $161,170.85 

Jan-15 $6,623,058.71 $6,766,154.92 $143,096.22 $0.03 $1,592,411.75 $1,646,047.54 $53,635.79 $0.01 $3,769,354.90 $3,848,348.13 $78,993.23 $0.02 $130,206.34 

Feb-15 $4,544,269.93 $4,653,355.85 $109,085.92 $0.02 $1,344,030.98 $1,387,911.41 $43,880.42 $0.01 $3,590,961.77 $3,676,839.85 $85,878.08 $0.02 $114,913.75 Mar-15 $6,427,764.23 $6,529,351.54 $101,587.32 $0.02 $1,840,846.43 $1,876,718.69 $35,872.26 $0.01 $4,725,417.40 $4,799,390.25 $73,972.85 $0.01 $151,561.65 

Apr-15 $6,516,274.73 $6,577,236.80 $60,962.07 $0.01 $1,691,361.77 $1,706,596.55 $15,234.77 $0.00 $4,611,280.23 $4,656,585.94 $45,305.71 $0.01 $174,808.32 

May-15 $6,128,473.18 $6,167,249.36 $38,776.18 $0.01 $2,050,685.03 $2,052,932.39 $2,247.36 $0.00 $5,785,071.23 $5,819,474.09 $34,402.87 $0.01 $200,611.78 

Jun-15 $5,858,486.88 $5,859,279.90 $793.01 $0.00 $2,258,118.86 $2,233,518.77 -$24,600.09 -$0.01 $2,982,161.78 $2,980,888.73 -$1,273.05 $0.00 $141,650.72 

Jul-15 $5,684,425.88 $5,694,211.28 $9,785.41 $0.00 $1,898,038.22 $1,877,658.73 -$20,379.49 $0.00 $1,905,791.77 $1,908,694.85 $2,903.08 $0.00 $97,851.03 

Aug-15 $5,048,563.38 $5,087,779.00 $39,215.62 $0.01 $1,756,280.28 $1,754,095.53 -$2,184.75 $0.00 $1,883,194.13 $1,896,400.42 $13,206.30 $0.00 $96,678.86 Sep-15 $3,873,987.33 $3,913,094.27 $39,106.94 $0.01 $1,305,216.12 $1,325,141.03 $19,924.91 $0.00 $1,588,963.57 $1,604,751.56 $15,787.99 $0.00 $99,265.31 

Oct-15 $4,640,745.91 $4,730,612.84 $89,866.93 $0.02 $1,205,557.75 $1,252,496.08 $46,938.33 $0.01 $1,248,319.12 $1,272,453.13 $24,134.01 $0.01 $117,987.68 

Nov-15 $5,262,622.12 $5,378,311.57 $115,689.45 $0.03 $1,228,057.14 $1,280,119.25 $52,062.12 $0.01 $1,140,758.07 $1,166,629.12 $25,871.06 $0.01 $135,276.19 

Dec-15 $4,176,821.97 $4,260,799.44 $83,977.47 $0.02 $1,197,012.76 $1,238,607.22 $41,594.46 $0.01 $3,534,186.33 $3,603,746.47 $69,560.14 $0.01 $172,237.97 

Jan-16 $3,350,214.74 $3,422,387.57 $72,172.83 $0.01 $1,157,596.30 $1,206,646.44 $49,050.14 $0.01 $3,288,920.05 $3,361,867.55 $72,947.50 $0.01 $137,183.01 

Feb-16 $3,820,395.08 $3,900,703.23 $80,308.15 $0.02 $1,121,414.33 $1,161,116.13 $39,701.80 $0.01 $2,377,218.26 $2,425,175.69 $47,957.43 $0.01 $127,539.33 

Mar-16 $4,229,000.58 $4,283,253.98 $54,253.40 $0.01 $1,449,268.75 $1,467,017.86 $17,749.11 $0.00 $2,997,668.58 $3,034,710.53 $37,041.95 $0.01 $162,585.96 

Apr-16 $3,804,445.42 $3,849,652.60 $45,207.18 $0.01 $1,160,116.13 $1,170,754.72 $10,638.59 $0.00 $3,503,407.40 $3,542,241.40 $38,834.01 $0.01 $173,239.76 

May-16 $3,872,178.20 $3,907,570.76 $35,392.56 $0.01 $1,194,912.20 $1,198,798.24 $3,886.04 $0.00 $3,860,705.53 $3,898,479.97 $37,774.43 $0.01 $166,665.90 

Jun-16 $4,030,623.44 $4,035,773.85 $5,150.41 $0.00 $1,120,572.13 $1,107,962.74 -$12,609.39 $0.00 $3,339,532.05 $3,345,791.39 $6,259.34 $0.00 $134,798.17 

Jul-16 $4,231,257.46 $4,222,958.23 -$8,299.23 $0.00 $922,038.81 $906,356.70 -$15,682.11 $0.00 $2,936,657.03 $2,928,888.22 -$7,768.82 $0.00 $106,052.67 

Aug-16 $5,061,381.32 $5,059,107.55 -$2,273.76 $0.00 $973,360.93 $963,910.72 -$9,450.21 $0.00 $1,504,958.96 $1,503,436.23 -$1,522.73 $0.00 $85,335.55 Sep-16 $4,386,747.60 $4,413,272.76 $26,525.16 $0.01 $1,202,037.19 $1,212,077.19 $10,040.00 $0.00 $1,587,982.61 $1,597,003.64 $9,021.03 $0.00 $89,729.40 

Oct-16 $4,587,221.09 $4,679,606.47 $92,385.38 $0.02 $1,383,238.85 $1,432,235.24 $48,996.39 $0.01 $2,784,644.49 $2,841,733.59 $57,089.11 $0.01 $125,740.56 

Nov-16 $4,327,926.62 $4,448,987.29 $121,060.67 $0.03 $1,288,013.70 $1,355,762.37 $67,748.66 $0.02 $1,806,364.65 $1,856,976.27 $50,611.62 $0.01 $133,473.83 

Dec-16 $4,175,974.94 $4,316,035.84 $140,060.90 $0.03 $1,423,888.77 $1,510,193.66 $86,304.89 $0.02 $3,825,114.44 $3,953,457.30 $128,342.86 $0.03 $179,547.22 

Jan-17 $4,739,084.15 $4,865,975.03 $126,890.88 $0.03 $1,653,655.87 $1,729,859.32 $76,203.45 $0.02 $2,923,577.59 $3,001,382.52 $77,804.93 $0.02 $150,747.53 

Feb-17 $4,817,658.23 $4,926,088.14 $108,429.91 $0.03 $1,639,717.84 $1,696,456.98 $56,739.14 $0.01 $2,735,507.27 $2,796,880.10 $61,372.83 $0.01 $156,441.07 Mar-17 $5,628,829.28 $5,760,710.19 $131,880.91 $0.03 $1,982,413.52 $2,048,637.63 $66,224.10 $0.01 $2,643,201.41 $2,706,121.60 $62,920.19 $0.01 $185,049.61 

Apr-17 $4,700,984.87 $4,777,320.29 $76,335.42 $0.02 $1,537,010.52 $1,567,925.53 $30,915.01 $0.01 $4,489,593.24 $4,560,332.66 $70,739.42 $0.01 $199,722.98 

May-17 $4,721,612.81 $4,784,377.20 $62,764.39 $0.01 $1,492,510.61 $1,515,864.59 $23,353.98 $0.00 $3,484,160.38 $3,530,861.40 $46,701.02 $0.01 $167,254.44 

Jun-17 $5,133,737.14 $5,181,189.76 $47,452.62 $0.01 $2,021,288.53 $2,038,406.03 $17,117.50 $0.00 $4,206,390.53 $4,242,216.24 $35,825.70 $0.01 $179,787.28 

Jul-17 $5,784,909.79 $5,808,780.11 $23,870.33 $0.01 $1,539,280.12 $1,542,915.28 $3,635.15 $0.00 $2,792,533.47 $2,802,449.51 $9,916.04 $0.00 $134,248.38 

Aug-17 $5,484,024.85 $5,534,118.82 $50,093.97 $0.01 $1,518,989.00 $1,535,240.63 $16,251.63 $0.00 $1,865,621.11 $1,881,241.92 $15,620.81 $0.00 $119,556.36 

Sep-17 $4,890,688.26 $4,975,125.76 $84,437.50 $0.02 $1,102,278.26 $1,128,891.01 $26,612.75 $0.01 $2,139,008.87 $2,175,146.57 $36,137.69 $0.01 $130,148.05 

Oct-17 $4,937,340.46 $5,042,779.15 $105,438.69 $0.02 $1,517,949.43 $1,571,954.38 $54,004.95 $0.01 $2,197,908.57 $2,245,355.90 $47,447.33 $0.01 $154,580.69 

Nov-17 $4,123,767.99 $4,246,661.68 $122,893.69 $0.03 $1,449,474.76 $1,525,713.13 $76,238.37 $0.02 $1,755,338.78 $1,809,198.45 $53,859.67 $0.01 $157,476.80 

Dec-17 $3,569,092.30 $3,681,128.79 $112,036.48 $0.02 $1,580,425.76 $1,668,550.14 $88,124.38 $0.02 $4,140,193.27 $4,272,486.21 $132,292.95 $0.03 $228,911.07 

* The monthly multiple component pricing impacts were estimated using the component levels in producer milk based on producer weight and payroll data provided by handlers to the Federal Order 5 Market Administrator. ** The class I value and butterfat values are consistent under skim-fat pricing and multiple component pricing.

Prepared by the Appalachian M