----

**UNITED STATES SECURITIES AND EXCHANGE COMMISSION****Washington, D.C.  20549**

**FORM 10-Q**

| **(Mark One)**                                                       |
|----------------------------------------------------------------------|
|                                                                 |
| **x**                                                                | **QUARTERLY   REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934** |
|                                                                 |   |
| **For the quarterly period ended  March 31, 2007**              |
|                                                                 |   |
| **OR**                                                               |
|                                                                 |   |
| o                                                                    | **TRANSITION   REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT** |
|                                                                 |   |
| **For   the transition period from ____________ to _______________** |
|                                                                 |
| **Commission File Number: 0-51176     **                   |
|                                                                 |
| **KENTUCKY   FIRST FEDERAL BANCORP**                                 |
|                                                                      |
| **(Exact   name of registrant as specified in its charter)**         |

| **United States of America**                                              |   | **61-1484858**                                |
|---------------------------------------------------------------------------|--------|-----------------------------------------------|
|                                                                           |   |                                               |
| **(State or   other jurisdiction of incorporation or organization)** |   | **(I.R.S.   Employer    Identification No.)** |
|                                                                      |   |                                          |
| **479 Main Street, Hazard,   Kentucky **                             |   | **41702**                                     |
|                                                                           |   |                                               |
| **(Address   of principal executive offices)**                            |   | **(Zip Code)**                                |

| **(606) 436-3860**                                                                       |
|------------------------------------------------------------------------------------------|
|                                                                                          |
| **(Registrant’s   telephone number, including area code)**                          |
|                                                                                     |
|                                                                                     |
|                                                                                          |
| **(Former   name, former address and former fiscal year, if changed since last report)** |

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or such shorter period that the issuer was required to file such reports and (2) has been subject to such filing requirements for the past ninety days: 

| Yes  x | No  o |
|------------------|-----------------|

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of “accelerated filer and larger accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

|   | Large accelerated filer | o | Accelerated filer | o | Non-accelerated filer | x |   |
|--------|-------------------------|---|-------------------|---|-----------------------|---|--------|

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)

| Yes  o | No  x |
|------------------|-----------------|

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  At May 11, 2007, the latest practicable date, the Corporation had 8,346,648 shares of $.01 par value common stock outstanding.

----

INDEX

|       |              |                                                                                         | **Page** |
|------------|-------------------|----------------------------------------------------------------------------------------------|----------|
|       |              |                                                                                         |          |
| PART I -   | ITEM 1            | FINANCIAL   INFORMATION                                                                      |     |   |
|       |              |                                                                                         |     |   |
|       |              | Consolidated Statements of   Financial Condition                                             | 3        |
|       |              |                                                                                         |     |   |
|       |              | Consolidated Statements of   Earnings                                                        | 4        |
|       |              |                                                                                         |     |   |
|       |              | Consolidated Statements of   Comprehensive Income                                            | 5        |
|       |              |                                                                                         |     |   |
|       |              | Consolidated Statements of Cash   Flows                                                      | 6        |
|       |              |                                                                                         |     |   |
|       |              | Notes to Consolidated Financial   Statements                                                 | 8        |
|       |              |                                                                                         |     |   |
|       | ITEM 2            | Management’s Discussion and   Analysis of Financial Condition and Results of Operations | 16       |
|       |              |                                                                                         |     |   |
|       | ITEM 3            | Quantitative and Qualitative   Disclosures About Market Risk                                 | 22       |
|       |              |                                                                                         |     |   |
|       | ITEM 4            | Controls and Procedures                                                                      | 22       |
|       |              |                                                                                         |     |   |
| PART II -  | OTHER INFORMATION |                                                                                         |     |
|       |              |                                                                                         |     |   |
| SIGNATURES | 24                |

2

**Kentucky First Federal Bancorp**

**CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION**

(In thousands, except per share data)

|                                                                                                                                                                      |   | **March 31,   2007** |               | **June 30,    2006** |   |
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------|--------------------|----------------------|--------|
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
|                                                                                                                                                                      |   | **(Unaudited)**      |               |                 |   |   |
| **ASSETS**                                                                                                                                                                |   |                 |               |                 |   |   |   |
| Cash and due from banks                                                                                                                                                   |   | $                    | 1,122              |                 | $      | 832 |   |
| Interest-bearing deposits in other financial institutions                                                                                                                 |   |                 | 646                |                 |   | 1,462 |   |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| Cash and cash   equivalents                                                                                                                                               |   |                 | 1,768              |                 |   | 2,294 |   |
| Investment securities available for sale - at market                                                                                                                      |   |                 | 12,584             |                 |   | 12,211 |   |
| Investment securities held to maturity, at amortized   cost – approximate fair value of $42,997 and $44,019 at March 31, 2007 and   June 30, 2006, respectively      |   |                 | 43,947             |                 |   | 45,944 |   |
| Mortgage-backed securities available for sale – at   market                                                                                                          |   |                 | 804                |                 |   | 1,079 |   |
| Mortgage-backed securities held to maturity, at   amortized cost – approximate fair value of $15,697 and $17,028 at March 31,   2007 and June 30, 2006, respectively |   |                 | 16,364             |                 |   | 18,185 |   |
| Loans receivable                                                                                                                                                          |   |                 | 165,108            |                 |   | 156,110 |   |
| Allowance for loan losses                                                                                                                                                 |   |                 | (720               | )                    |   | (724 | ) |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| Loans receivable-net                                                                                                                                                      |   |                 | 164,388            |                 |   | 155,386 |   |
| Real estate acquired through foreclosure                                                                                                                                  |   |                 | 213                |                 |   | 51 |   |
| Office premises and equipment - at depreciated cost                                                                                                                       |   |                 | 2,782              |                 |   | 2,857 |   |
| Federal Home Loan Bank stock - at cost                                                                                                                                    |   |                 | 5,421              |                 |   | 5,264 |   |
| Accrued interest receivable                                                                                                                                               |   |                 | 1,071              |                 |   | 868 |   |
| Bank-owned life insurance                                                                                                                                                 |   |                 | 2,236              |                 |   | 2,175 |   |
| Goodwill                                                                                                                                                                  |   |                 | 14,507             |                 |   | 14,507 |   |
| Intangible assets-net                                                                                                                                                     |   |                 | 644                |                 |   | 743 |   |
| Prepaid expenses and other assets                                                                                                                                         |   |                 | 285                |                 |   | 252 |   |
| Prepaid federal income taxes                                                                                                                                              |   |                 | 182                |                 |   | 125 |   |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| Total assets                                                                                                                                                              |   | **$**                | **267,196**        |                 | **$**  | **261,941** |   |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| **LIABILITIES AND SHAREHOLDERS’   EQUITY**                                                                                                                           |   |                 |               |                 |   |   |   |
| Deposits                                                                                                                                                                  |   | $                    | 139,099            |                 | $      | 141,238 |   |
| Advances from the Federal Home Loan Bank                                                                                                                                  |   |                 | 63,610             |                 |   | 54,849 |   |
| Advances by borrowers for taxes and insurance                                                                                                                             |   |                 | 218                |                 |   | 369 |   |
| Accrued interest payable                                                                                                                                                  |   |                 | 354                |                 |   | 253 |   |
| Deferred federal income taxes                                                                                                                                             |   |                 | 771                |                 |   | 484 |   |
| Other liabilities                                                                                                                                                         |   |                 | 817                |                 |   | 867 |   |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| Total liabilities                                                                                                                                                         |   |                 | 204,869            |                 |   | 198,060 |   |
| Commitments                                                                                                                                                               |   |                 | —   |                 |   | —   |   |
| Shareholders’ equity                                                                                                                                                 |   |                 |               |                 |   |   |   |
| Preferred stock,   500,000 shares authorized, $.01 par value; no shares issued                                                                                            |   |                 | —   |                 |   | —   |   |
| Common stock,   20,000,000 shares authorized $.01 par value; 8,596,064 shares issued                                                                                      |   |                 | 86                 |                 |   | 86 |   |
| Additional paid-in   capital                                                                                                                                              |   |                 | 36,932             |                 |   | 36,769 |   |
| Retained earnings,   restricted                                                                                                                                           |   |                 | 32,287             |                 |   | 32,761 |   |
| Shares acquired by   stock benefit plans                                                                                                                                  |   |                 | (4,459             | )                    |   | (4,845 | ) |
| Treasury shares at   cost, 215,430 and 32,589 shares at March 31, 2007 and June 30, 2006,   respectively                                                                  |   |                 | (2,239             | )                    |   | (354 | ) |
| Accumulated   comprehensive loss, unrealized losses on securities designated as available   for sale, net of related tax benefits                                         |   |                 | (280               | )                    |   | (536 | ) |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| Total shareholders’   equity                                                                                                                                         |   |                 | 62,327             |                 |   | 63,881 |   |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |
| Total liabilities and   shareholders’ equity                                                                                                                         |   | **$**                | **267,196**        |                 | **$**  | **261,941** |   |
|                                                                                                                                                                      |   |                      |                    |                 |        |  |   |

3

**Kentucky First Federal Bancorp**

**CONSOLIDATED STATEMENTS OF EARNINGS**

(Unaudited) (In thousands, except per share data)

|                                                              |   | **Nine   months ended   March 31,** |               | **Three   months ended   March 31,** |   |
|-------------------------------------------------------------------|--------|-------------------------------------|--------------------|--------------------------------------|--------|
|                                                              |   |                                     |               |                                      |   |
|                                                              |   | **2007**                            |               | **2006**                             |   | **2007** |   | **2006** |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Interest income                                                   |   |                                |               |                                 |   |   |   |   |   |   |   |   |   |
| Loans                                                             |   | $                                   | 7,290              |                                 | $      | 6,882 |   | $ | 2,470 |   | $ | 2,303 |   |
| Mortgage-backed   securities                                      |   |                                | 588                |                                 |   | 677 |   |   | 187 |   |   | 216 |   |
| Investment securities                                             |   |                                | 1,496              |                                 |   | 1,574 |   |   | 496 |   |   | 509 |   |
| Interest-bearing   deposits and other                             |   |                                | 285                |                                 |   | 438 |   |   | 98 |   |   | 149 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Total interest income                                             |   |                                | 9,659              |                                 |   | 9,571 |   |   | 3,251 |   |   | 3,177 |   |
| Interest expense                                                  |   |                                |               |                                 |   |   |   |   |   |   |   |   |   |
| Deposits                                                          |   |                                | 3,423              |                                 |   | 2,985 |   |   | 1,193 |   |   | 1,036 |   |
| Borrowings                                                        |   |                                | 2,155              |                                 |   | 1,620 |   |   | 733 |   |   | 538 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Total interest expense                                            |   |                                | 5,578              |                                 |   | 4,605 |   |   | 1,926 |   |   | 1,574 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Net interest income                                               |   |                                | 4,081              |                                 |   | 4,966 |   |   | 1,325 |   |   | 1,603 |   |
| Provision for losses on loans                                     |   |                                | —   |                                 |   | 32 |   |   | —   |   |   | 8 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Net interest income   after provision for losses on loans         |   |                                | 4,081              |                                 |   | 4,934 |   |   | 1,325 |   |   | 1,595 |   |
| Other operating income                                            |   |                                |               |                                 |   |   |   |   |   |   |   |   |   |
| Earnings on bank-owned life insurance                             |   |                                | 62                 |                                 |   | 60 |   |   | 21 |   |   | 20 |   |
| Gain on sale of loans                                             |   |                                | 9                  |                                 |   | 23 |   |   | 6 |   |   | —   |   |
| Gain (loss) on sale of real estate acquired through   foreclosure |   |                                | (6                 | )                                    |   | 5 |   |   | —   |   |   | —   |   |
| Other operating                                                   |   |                                | 69                 |                                 |   | 98 |   |   | 24 |   |   | 44 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Total other income                                                |   |                                | 134                |                                 |   | 186 |   |   | 51 |   |   | 64 |   |
| General, administrative and other expense                         |   |                                |               |                                 |   |   |   |   |   |   |   |   |   |
| Employee compensation   and benefits                              |   |                                | 2,314              |                                 |   | 2,215 |   |   | 732 |   |   | 821 |   |
| Occupancy and equipment                                           |   |                                | 253                |                                 |   | 281 |   |   | 88 |   |   | 99 |   |
| Franchise taxes                                                   |   |                                | 125                |                                 |   | 141 |   |   | 39 |   |   | 57 |   |
| Data processing                                                   |   |                                | 113                |                                 |   | 104 |   |   | 44 |   |   | 30 |   |
| Other operating                                                   |   |                                | 457                |                                 |   | 545 |   |   | 164 |   |   | 193 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Total general,   administrative and other expense                 |   |                                | 3,262              |                                 |   | 3,286 |   |   | 1,067 |   |   | 1,200 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Earnings before income   taxes                                    |   |                                | 953                |                                 |   | 1,834 |   |   | 309 |   |   | 459 |   |
| Federal income taxes                                              |   |                                |               |                                 |   |   |   |   |   |   |   |   |   |
| Current                                                           |   |                                | 149                |                                 |   | 371 |   |   | 74 |   |   | 24 |   |
| Deferred                                                          |   |                                | 155                |                                 |   | 199 |   |   | 24 |   |   | 111 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Total federal income   taxes                                      |   |                                | 304                |                                 |   | 570 |   |   | 98 |   |   | 135 |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| NET EARNINGS                                                      |   | **$**                               | **649**            |                                 | **$**  | **1,264** |   | **$** | **211** |   | **$** | **324** |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| EARNINGS PER SHARE                                                |   |                                |               |                                 |   |   |   |   |   |   |   |   |   |
| Basic                                                             |   | **$**                               | **0.08**           |                                 | **$**  | **0.15** |   | **$** | **0.02** |   | **$** | **0.04** |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| Diluted                                                           |   | **$**                               | **0.08**           |                                 | **$**  | **0.15** |   | **$** | **0.02** |   | **$** | **0.04** |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |
| DIVIDENDS PER SHARE                                               |   | **$**                               | **0.30**           |                                 | **$**  | **0.30** |   | **$** | **0.10** |   | **$** | **0.10** |   |
|                                                              |   |                                     |                    |                                 |        |  |   |  |  |   |  |  |   |

4

**Kentucky First Federal Bancorp**

**CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME**

(Unaudited) (In thousands)

|                                                                                                                                                        |   | **Nine   months ended    March 31,** |     | **Three   months ended    March 31,** |   |
|-------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------------------------|----------|---------------------------------------|--------|
|                                                                                                                                                        |   |                                      |     |                                       |   |
|                                                                                                                                                        |   | **2007**                             |     | **2006**                              |   | **2007** |   | **2006** |   |
|                                                                                                                                                        |   |                                      |          |                                  |        |  |   |  |  |   |  |  |   |
| Net earnings                                                                                                                                                |   | $                                    | 649      |                                  | $      | 1,264 |   | $ | 211 |   | $ | 324 |   |
| Other comprehensive income, net of taxes (benefits):                                                                                                        |   |                                 |     |                                  |   |   |   |   |   |   |   |   |   |
| Unrealized holding   gains (losses) on securities during the period, net of taxes (benefits) of   $132, $(101), $23 and $(14) during the respective periods |   |                                 | 256      |                                  |   | (197 | ) |   | 44 |   |   | (27 | ) |
|                                                                                                                                                        |   |                                      |          |                                  |        |  |   |  |  |   |  |  |   |
| Comprehensive income                                                                                                                                        |   | **$**                                | **905**  |                                  | **$**  | **1,067** |   | **$** | **255** |   | **$** | **297** |   |
|                                                                                                                                                        |   |                                      |          |                                  |        |  |   |  |  |   |  |  |   |
| Accumulated comprehensive loss                                                                                                                              |   | **$**                                | **(280** | **)**                                 | **$**  | **(407** | **)** | **$** | **(280** | **)** | **$** | **(407** | **)** |
|                                                                                                                                                        |   |                                      |          |                                  |        |  |   |  |  |   |  |  |   |

5

**Kentucky First Federal Bancorp**

**CONSOLIDATED STATEMENTS OF CASH FLOWS**

For the nine months ended March 31, (Unaudited) (In thousands)

|                                                                                                       |   | **2007** |               | **2006** |   |
|------------------------------------------------------------------------------------------------------------|--------|----------|--------------------|----------|--------|
|                                                                                                       |   |          |                    |     |        |  |   |
| Cash flows from operating activities:                                                                      |   |     |               |     |   |   |   |
| Net earnings for the   period                                                                              |   | $        | 649                |     | $      | 1,264 |   |
| Adjustments to   reconcile net earnings to net cash provided by operating activities:                      |   |     |               |     |   |   |   |
| Amortization of   discounts and premiums on loans, investments and mortgage-backed securities –   net |   |     | (17                | )        |   | (1 | ) |
| Amortization of   deferred loan origination fees                                                           |   |     | (22                | )        |   | 2 |   |
| Amortization of   purchase accounting adjustments-net                                                      |   |     | (308               | )        |   | (296 | ) |
| Depreciation and   amortization                                                                            |   |     | 113                |     |   | 131 |   |
| Amortization of stock   benefit plans                                                                      |   |     | 592                |     |   | 284 |   |
| (Gain) loss on sale of   real estate acquired through foreclosure                                          |   |     | 6                  |     |   | (5 | ) |
| Provision for losses on   loans                                                                            |   |     | —   |     |   | 32 |   |
| Federal Home Loan Bank   stock dividends                                                                   |   |     | (157               | )        |   | (209 | ) |
| Bank-owned life   insurance earnings                                                                       |   |     | (62                | )        |   | (60 | ) |
| Mortgage loans   originated for sale                                                                       |   |     | (528               | )        |   | (2,175 | ) |
| Gain on sale of loans                                                                                      |   |     | (9                 | )        |   | (23 | ) |
| Proceeds from sale of   mortgage loans                                                                     |   |     | 531                |     |   | 2,176 |   |
| Increase (decrease) in   cash, due to changes in:                                                          |   |     |               |     |   |   |   |
| Accrued interest   receivable                                                                              |   |     | (203               | )        |   | (125 | ) |
| Prepaid expenses and   other assets                                                                        |   |     | (32                | )        |   | (65 | ) |
| Accrued interest   payable                                                                                 |   |     | 101                |     |   | 63 |   |
| Other liabilities                                                                                          |   |     | (93                | )        |   | (244 | ) |
| Federal income taxes                                                                                       |   |     |               |     |   |   |   |
| Current                                                                                                    |   |     | (57                | )        |   | 193 |   |
| Deferred                                                                                                   |   |     | 155                |     |   | 199 |   |
|                                                                                                       |   |          |                    |     |        |  |   |
| Net cash provided by   operating activities                                                                |   |     | 659                |     |   | 1,141 |   |
| Cash flows provided by (used in) investing   activities:                                                   |   |     |               |     |   |   |   |
| Investment securities   held to maturity:                                                                  |   |     |               |     |   |   |   |
| Maturities, prepayments   and calls                                                                        |   |     | 2,100              |     |   | 4,100 |   |
| Purchases                                                                                                  |   |     | (100               | )        |   | (100 | ) |
| Mortgage-backed   securities available for sale:                                                           |   |     |               |     |   |   |   |
| Maturities, repayments   and calls                                                                         |   |     | 299                |     |   | 560 |   |
| Mortgage-backed   securities held to maturity:                                                             |   |     |               |     |   |   |   |
| Maturities, repayments   and calls                                                                         |   |     | 1,826              |     |   | 2,421 |   |
| Proceeds from sale of   real estate acquired through foreclosure                                           |   |     | 144                |     |   | 52 |   |
| Loan principal repayments                                                                                  |   |     | 20,497             |     |   | 22,987 |   |
| Loan disbursements                                                                                         |   |     | (29,783            | )        |   | (24,585 | ) |
| Purchase of office   equipment                                                                             |   |     | (38                | )        |   | (50 | ) |
|                                                                                                       |   |          |                    |     |        |  |   |
| Net cash provided by   (used in)  investing activities                                                |   |     | (5,055             | )        |   | 5,385 |   |
| Cash flows provided by (used in) financing   activities:                                                   |   |     |               |     |   |   |   |
| Net decrease in deposit   accounts                                                                         |   |     | (2,139             | )        |   | (11,139 | ) |
| Proceeds from Federal   Home Loan Bank advances                                                            |   |     | 107,750            |     |   | 2,500 |   |
| Repayment of Federal   Home Loan Bank advances                                                             |   |     | (98,582            | )        |   | (1,138 | ) |
| Advances by borrowers   for taxes and insurance                                                            |   |     | (151               | )        |   | (127 | ) |
| Dividends paid on   common stock                                                                           |   |     | (1,123             | )        |   | (1,161 | ) |
| Purchase of shares for   treasury                                                                          |   |     | (1,885             | )        |   | (71 | ) |
| Purchase of common   stock for Equity Incentive Plan                                                       |   |     | —   |     |   | (1,443 | ) |
|                                                                                                       |   |          |                    |     |        |  |   |
| Net cash provided by   (used in) financing activities                                                      |   |     | 3,870              |     |   | (12,579 | ) |
|                                                                                                       |   |          |                    |     |        |  |   |
| Net decrease in cash and cash equivalents                                                                  |   |     | (526               | )        |   | (6,053 | ) |
| Cash and cash equivalents at beginning of period                                                           |   |     | 2,294              |     |   | 8,358 |   |
|                                                                                                       |   |          |                    |     |        |  |   |
| Cash and cash equivalents at end of period                                                                 |   | **$**    | **1,768**          |     | **$**  | **2,305** |   |
|                                                                                                       |   |          |                    |     |        |  |   |

6

**Kentucky First Federal Bancorp**

**CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)**

For the nine months ended March 31, (Unaudited) (In thousands)

|                                                                                                     |   | **2007** |                   | **2006** |   |
|----------------------------------------------------------------------------------------------------------|--------|----------|------------------------|----------|--------|
|                                                                                                     |   |          |                        |     |        |  |   |
| Supplemental disclosure of cash flow information:                                                        |   |     |                   |     |   |   |   |
| Cash paid during the   period for:                                                                       |   |     |                   |     |   |   |   |
| Federal income   taxes-net                                                                               |   | **$**    | **135**                |     | **$**  | **460** |   |
|                                                                                                     |   |          |                        |     |        |  |   |
| Interest on deposits and borrowings                                                                      |   | **$**    | **5,785**              |     | **$**  | **4,542** |   |
|                                                                                                     |   |          |                        |     |        |  |   |
| Supplemental disclosure of noncash investing   activities:                                               |   |     |                   |     |   |   |   |
| Unrealized gains   (losses) on securities designated as available for sale, net of related tax   effects |   | **$**    | **256**                |     | **$**  | **(197** | **)** |
|                                                                                                     |   |          |                        |     |        |  |   |
| Transfers from loans to real estate acquired through   foreclosure, net                                  |   | **$**    | **—  ** |     | **$**  | **51** |   |
|                                                                                                     |   |          |                        |     |        |  |   |

7

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

On March 2, 2005, First Federal Savings and Loan Association of Hazard (“First Federal of Hazard” or the “Association”) completed a Plan of Reorganization (the “Plan” or the “Reorganization”) pursuant to which the Association reorganized into the mutual holding company form of ownership with the incorporation of a stock holding company, Kentucky First Federal Bancorp (the “Company”) as parent of the Association.  Coincident with the Reorganization, the Association converted to the stock form of ownership, followed by the issuance of all the Association’s outstanding stock to Kentucky First Federal Bancorp.  Completion of the  Plan of Reorganization culminated with Kentucky First Federal Bancorp issuing 4,727,938 common shares, or 55% of its common shares, to First Federal Mutual Holding Company (“First Federal MHC”), a federally chartered mutual holding company, with 2,127,572 commonshares, or 24.8% of its shares offered for sale at $10.00 per share to the public and a newly formed Employee Stock Ownership Plan (“ESOP”).  The Company received net cash proceeds of $16.1 million from the public sale of its common shares.  The Company’s remaining 1,740,554 common shares were issued as part of the $31.4 million cash and stock consideration paid for 100% of the common shares of Frankfort First Bancorp (“Frankfort First”) and its wholly-owned subsidiary, Frankfort First Federal Savings Bank (“Frankfort First Federal”).  The acquisition was accounted for using the purchase method of accounting and resulted in the recordation of goodwill and other intangible assets totaling $15.4 million.

1.  Basis of Presentation

The accompanying unaudited consolidated financial statements, which represent the consolidated financial condition and results of operations of the Company, were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America.  However, in the opinion of management, all adjustments (consisting of only normal recurring accruals) which are necessary for a fair presentation of the consolidated financial statements have been included.  The results of operations for the nine- and three-month periods ended March 31, 2007, are not necessarily indicative of the results which may be expected for an entire fiscal year.

2.  Principles of Consolidation

The consolidated financial statements include the accounts of the Company, Frankfort First, and its wholly-owned banking subsidiaries, First Federal of Hazard and Frankfort First Federal (collectively hereinafter “the Banks”).  All intercompany transactions and balances have been eliminated in consolidation.

3.  Critical Accounting Policies

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies.  We consider the allowance for loan losses  and accounting for goodwill to be critical accounting policies.

The allowance for loan losses is the estimated amount considered necessary to cover probable incurred credit losses in the loan portfolio at the date of these interim financial statements.  The allowance is established through the provision for losses on loans which is charged against income.  In determining the allowance for loan losses, management makes significant estimates and has identified this accounting policy as one of the most critical for the Company.

8

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

3.  Critical Accounting Policies (continued)

Management of the Banks perform a monthly evaluation of the allowance for loan losses.  Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews, volume and mix of the loan portfolio and other relevant factors.  This evaluation is inherently subjective as it requires material estimates that may be susceptible to change.  Management considers the economic climate in the lending areas to be among the factors most likely to have an impact on the level of the required allowance for loan losses.  However, in view of the fact that the Banks’ local economies are diverse, without significant dependence on a single industry or employer, the economic climate in the Banks’ market areas areconsidered to be stable, and improving.  Nevertheless, management continues to monitor and evaluate factors which could have an impact on the required level of the allowance.  Nationally, management will watch for issues that may negatively affect a significant percentage of homeowners in the Banks’ lending areas.  These may include significant increases in unemployment or significant depreciation in home prices.  Management reviews employment statistics periodically when determining the allowance for loan losses and generally finds the unemployment rate in the Banks’ lending areas to be acceptable in relation to historical trends. Given the aforementioned indicators of economic stability, management does not foresee in the near term, any significant increases in the required allowance for loan losses related to economic factors.  Finally, Company management has no current plans to alter the type of lending offered or collateral accepted by the Banks, but if suchplans change or market conditions result in large concentrations of certain types of loans, such as commercial real estate or high loan-to-value ratio residential loans, management would respond with an increase in the overall allowance for loan losses.

The allowance for loan losses analysis has two components, specific and general allocations.  Specific allocations are made for loans that are determined to be impaired.  Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses.  The general allocation is determined by segregating the remaining loans by type of loan, risk-weighting (if applicable) and payment history.  Historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations are also analyzed.  This analysis establishes factors that are applied to the loan groups to determine the amount of the general reserve.  Actual loan losses may be significantly more than the allowance established, which could have a material negative effect on the Company’s consolidated financialresults.

The Company has recorded goodwill and core deposit intangibles as a result of its acquisition of Frankfort First.  Goodwill represents the excess purchase price paid over the net book value of the assets acquired in a merger or acquisition.  Pursuant to SFAS No. 142, “Goodwill and Intangible Assets,” goodwill is not amortized, but is tested for impairment at the reporting unit annually or whenever an impairment indicator arises.  The evaluation involves assigning assets and liabilities to reporting units and comparing the fair value of each reporting unit to its carrying value including goodwill.  If the fair value of a reporting unit exceeds its carrying amount, goodwill is not considered impaired.  However, if the carrying amount of the reporting unit exceeds the fair value, goodwill is considered impaired.  The impairment loss equals the excess of carrying value over fair value.

Core deposit intangibles represent the value of long-term deposit relationships and are amortized over their estimated useful lives.  The Company annually evaluates these estimated useful lives.  If the Company determines that events or circumstances warrant a change in these estimated useful lifes, the Company will adjust the amortization of the core deposit intangibles, which could affect future amortization expense.

9

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

4.  Earnings Per Share

Basic earnings per share is computed based upon the weighted-average common shares outstanding during the period less shares in the Company’s ESOP that are unallocated and not committed to be released.  Weighted average common shares deemed outstanding give effect to 301,262 unallocated ESOP shares for the nine- and three-month periods ended March 31, 2007, and 319,152 unallocated ESOP shares for the nine- and three-month periods ended March 31, 2006.  

|                                                   |   | **Nine   months ended March 31, 2007** |               | **Three   months ended March 31, 2007** |   |
|--------------------------------------------------------|--------|----------------------------------------|--------------------|-----------------------------------------|--------|
|                                                   |   |                                        |                    |                                    |        |  |   |
| Weighted-average common   shares outstanding (basic)   |   |                                   | 8,021,626          |                                    |   | 7,985,234 |   |
| Dilutive effect of assumed   exercise of stock options |   |                                   | —   |                                    |   | —   |   |
|                                                   |   |                                        |                    |                                    |        |  |   |
| Weighted-average common   shares outstanding (diluted) |   |                                   | **8,021,626**      |                                    |   | **7,985,234** |   |
|                                                   |   |                                        |                    |                                    |        |  |   |
|                                                   |   |                                   |               |                                    |   |   |   |
|                                                   |   | **Nine   months endedMarch 31, 2006**  |               | **Three   months endedMarch 31, 2006**  |   |
|                                                   |   |                                        |                    |                                    |        |  |   |
| Weighted-average common   shares outstanding (basic)   |   |                                   | 8,226,468          |                                    |   | 8,167,163 |   |
| Dilutive effect of assumed   exercise of stock options |   |                                   | 13,666             |                                    |   | 21,977 |   |
|                                                   |   |                                        |                    |                                    |        |  |   |
| Weighted-average common   shares outstanding (diluted) |   |                                   | **8,240,134**      |                                    |   | **8,189,140** |   |
|                                                   |   |                                        |                    |                                    |        |  |   |

5.  Stock  Plans

On November 15, 2005, the Company approved a Stock Incentive Plan that provides for grants of up to 421,216 stock options. On December 13, 2005, approximately 347,600 option shares were granted subject to five year vesting.   

Prior to July 1, 2006, the Company utilized APB Opinion No. 25 and related Interpretations in accounting for its stock option plan.  As the Stock Incentive Plan was approved late in the December 31, 2005 quarter, no pro-forma disclosures have been provided for the nine months ended March 31, 2006.

In 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standard (“SFAS”) No. 123(R), “Share-Based Payment,” which revises SFAS No. 123, “Accounting for Stock-Based Compensation,” and supersedes Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees.”  SFAS No. 123(R) requires that cost related to the fair value of all  equity-based  awards  to  employees,  including  grants of  employee  stock options, be recognized in the financial statements.

10

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

5.  Stock Plans (continued)

The Company adopted the provisions of SFAS No. 123(R) effective July 1, 2006, using the modified prospective transition method, and therefore has not restated its financial statements for prior periods.  Under this method, the Company has applied the provisions of SFAS No. 123(R) to new equity-based awards and would apply them to equity-based awards modified, repurchased, or cancelled after July 1, 2006. In addition, the Company will recognize compensation cost for the portion of equity-based awards for which the requisite service period has not been rendered (“unvested equity-based awards”) that are outstanding as of July 1, 2006.  The compensation cost recorded for unvested equity-based awards is based on their grant-date fair value.  For the nine and three months ended March 31, 2007, the Company recorded $91,000 and $30,000, respectively, in compensation cost for stock option-based awards ($60,000 and $20,000, respectively,after-tax).  The Company had $457,000 of unrecognized pre-tax compensation cost related to non-vested stock option awards granted under its stock incentive plan as of March 31, 2007, which is expected to be recognized over a weighted-average  vesting period of approximately 3.6 years.  There is no intrinsic value to the outstanding or granted options as of March 31, 2007.

A summary of the status of the Company’s stock  option plan as of March 31, 2007, and changes during the period then ended is presented below:

|                                             |   | **Nine   months ended    March 31, 2007** |               | **Year ended      June 30, 2006**             |   |
|--------------------------------------------------|--------|-------------------------------------------|--------------------|-----------------------------------------------|--------|
|                                             |   |                                           |               |                                               |   |
|                                             |   | **Shares**                                |               | **Weighted-    average    exercise    price** |   | **Shares** |   | **Weighted-    average    exercise    price** |   |
|                                             |   |                                           |                    |                                          |        |  |   |  |  |   |  |  |   |
| Outstanding at beginning   of period             |   |                                      | 347,600            |                                          | $      | 10.10 |   |   | —   |   | $ | —   |   |
| Granted                                          |   |                                      | —   |                                          |   | —   |   |   | 347,600 |   |   | 10.10 |   |
| Exercised                                        |   |                                      | —   |                                          |   | —   |   |   | —   |   |   | —   |   |
| Forfeited                                        |   |                                      | —   |                                          |   | —   |   |   | —   |   |   | —   |   |
|                                             |   |                                           |                    |                                          |        |  |   |  |  |   |  |  |   |
| Outstanding at end of   period                   |   |                                      | 347,600            |                                          | $      | 10.10 |   |   | 347,600 |   | $ | 10.10 |   |
|                                             |   |                                           |                    |                                          |        |  |   |  |  |   |  |  |   |
| Options exercisable at   period-end              |   |                                      | 69,520             |                                          | $      | 10.10 |   |   | —   |   |   | —   |   |
|                                             |   |                                           |                    |                                          |        |  |   |   |   |   |   |   |   |
| Options expected to be   exercisable at year-end |   |                                      |               |                                          |   |   |   |   |   |   |   | 69,520 |   |
|                                             |   |                                      |               |                                          |   |   |   |   |   |   |  |  |   |
| Fair value of options   granted                  |   |                                      |               |                                          |   |   |   |   |   |   | $ | 1.75 |   |
|                                             |   |                                      |               |                                          |   |   |   |   |   |   |  |  |   |

The following information applies to options outstanding at March 31, 2007:

| Number outstanding                            |   |   | 347,600     |   |
|-----------------------------------------------|--------|--------|-------------|--------|
| Weighted-average exercise   price             |   | $      | 10.10       |   |
| Weighted-average remaining   contractual life |   |   | 8.6   years |   |

11

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

5.  Stock  Plans (continued)

The expected term of options is based on evaluations of historical and expected future employee exercise behavior. The risk free interest rate is based upon the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the expected life at grant date. Volatility is based upon the historical volatility of the Company’s stock.

The fair  value of each  option  was  estimated  on the date of grant  using the modified Black-Scholes options pricing model with the following weighted-average assumptions used for grants: dividend yield of 3.96%, expected  volatility  of 20%,  a risk-free  interest  rate of 4.49% and an expected life of 7 years for each grant.

The Company’s Stock Incentive plan also provides for the awarding of 168,486 shares of restricted common stock.  At March 31, 2007, 134,500 shares under the Equity Incentive Plan have been awarded.  For the nine-month periods ended March 31, 2007 and 2006, the Company recognized expense related to this plan totaling $205,000 and $99,000, respectively, representing vesting of fair valued grants over a five year period.

6.  Recent Accounting Pronouncements

In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Instruments – an amendment of FASB Statements No. 133 and 140,” to simplify and make more consistent the accounting for certain financial instruments. Specifically, SFAS No. 155 amends SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities,” to permit fair value remeasurement for any hybrid financial instrument with an embedded derivative that otherwise would require bifurcation, provided that the whole instrument is accounted for on a fair value basis. SFAS No. 155 amends SFAS No. 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities,” to allow a qualifying special purpose entity to hold a derivative instrument that pertains to a beneficial interest other than another derivative financial instrument.

SFAS No. 155 is effective for all financial instruments acquired or issued after the beginning of an entity’s first fiscal year that begins after September 15, 2006, or July 1, 2007 as to the Corporation, with earlier application allowed. The Corporation is currently evaluating SFAS No. 155, but does not expect it to have a material effect on the Corporation’s financial position or results of operations.

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets – an amendment of SFAS No. 140,” to simplify the accounting for separately recognized servicing assets and servicing liabilities. Specifically, SFAS No. 156 amends SFAS No. 140 to require an entity to take the following steps:

|   | • | Separately recognize   financial assets as servicing assets or servicing liabilities, each time it   undertakes an obligation to service a financial asset by entering into certain   kinds of servicing contracts;                       |
|--------|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   | • | Initially measure all   separately recognized servicing assets and liabilities at fair value, if   practicable, and;                                                                                                                      |
|   | • | Separately present   servicing assets and liabilities subsequently measured at fair value in the   statement of financial position and additional disclosures for all separately   recognized servicing assets and servicing liabilities. |

12

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

6.  Recent Accounting Pronouncements  (continued)

Additionally, SFAS No. 156 permits, but does not require, an entity to choose either the amortization method or the fair value measurement method for measuring each class of separately recognized servicing assets and servicing liabilities. SFAS No. 156 also permits a servicer that uses derivative financial instruments to offset risks on servicing to use fair value measurement when reporting both the derivative financial instrument and related servicing asset or liability.

SFAS No. 156 applies to all separately recognized servicing assets and liabilities acquired or issued after the beginning of an entity’s fiscal year that begins after September 15, 2006, or July 1, 2007 as to the Corporation, with earlier application permitted. The Corporation is currently evaluating SFAS No. 156, but does not expect it to have a material effect on the Corporation’s financial position or results of operations.

In September 2006, the SEC staff issued Staff Accounting Bulletin (“SAB”) No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.”  SAB 108 was issued to provide consistency between how registrants quantify financial statement misstatements.

Historically, there have been two widely-used methods for quantifying the effects of financial statement misstatements.  These methods are referred to as the “roll-over” and “iron curtain” method.  The roll-over method quantifies the amount by which the current year income statement is misstated.  Exclusive reliance on an income statement approach can result in the accumulation of errors on the balance sheet that may not have been material to any individual income statement, but which may misstate one or more balance sheet accounts.  The iron curtain method quantifies the error as the cumulative amount by which the current year balance sheet is misstated.   Exclusive reliance on a balance sheet approach can result in disregarding the effects of errors in the current year income statement that results from the correction of an error existing in previously issued financial statements.  We currently use theroll-over method for quantifying identified financial statement misstatements.

SAB 108 established an approach that requires quantification of financial statement misstatements based on the effects of the misstatement on each of the company’s financial statements and the related financial statement disclosures.  This approach is commonly referred to as the “dual approach” because it requires quantification of errors under both the roll-over and iron curtain methods.  

SAB 108 allows registrants to initially apply the dual approach either by (1) retroactively adjusting prior financial statements as if the dual approach had always been used, or by (2) recording the cumulative effect of initially applying the dual approach as adjustments to the carrying values of assets and liabilities as of July 1, 2006, with an offsetting adjustment recorded to the opening balance of retained earnings as of that date.  Use of this “cumulative effect” transition method requires detailed disclosure of the nature and amount of each individual error being corrected through the cumulative adjustment and how and when it arose.

Management is currently evaluating the requirements of SAB 108 but does not expect it to have a material adverse effect on the Company’s financial position or results of operations.

13

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

6.  Recent Accounting Pronouncements  (continued)

In July 2006, the FASB issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes.”  The interpretation clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes.”  Specifically, FIN 48 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax provision taken or expected to be taken on a tax return.  FIN 48 also provides guidance on the related derecognition, classification, interest and penalties, accounting for interim periods, disclosure, and transition of uncertain tax positions.  FIN 48 is effective for fiscal years beginning after December 15, 2006, or July 1, 2007 as to the Company.  The Company is currently evaluating the requirements of FIN 48 and has not quantified the possible effects ofadoption, if any.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” This Statement defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. This Statement emphasizes that fair value is a market-based measurement and should be determined based on assumptions that a market participant would use when pricing an asset or liability. This Statement clarifies that market participant assumptions should include assumptions about risk as well as the effect of a restriction on the sale or use of an asset. Additionally, this Statement establishes a fair value hierarchy that provides the highest priority to quoted prices in active markets and the lowest priority to unobservable data. This Statement is effective for fiscal years beginning after November 15, 2007, or July 1, 2008 for the Company, and interim periods within that year. The adoption of this Statement is not expected tohave a material adverse effect on the Company’s financial position or results of operations. 

In September 2006, the FASB ratified the Emerging Issues Task Force’s (EITF) Issue 06-4, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements,” which required companies to recognize a liability and related compensation costs for endorsement split-dollar life insurance policies that provide a benefit to an employee extending to postretirement periods.  The liability should be recognized based on the substantive agreement with the employee.  The Issue is effective for fiscal years beginning after December 15, 2007, or July 1, 2008, as to the Company.  The Issue can be applied as either a change in accounting principle through a cumulative-effect adjustment to retained earningas as of the beginning of the year of adoption, or a change in accounting principle through retrospective application to all periods.  The Company is in the process of evaluating theimpact the adoption of Issue 06-4 will have on the financial statements.

In September 2006, the FASB ratified a consensus opinion reached by the EITF on EITF Issue 06-5, “Accounting for Purchases of Life Insurance – Determining the Amount that Could be Realized in Accordance with FASB Technical Bulletin No. 85-4.”  The guidance in EITF Issue 06-5 required policyholders to consider other amounts included in the contractual terms of an insurance policy, in addition to cash surrender value, for purposes of determining the amount that could be realized under the terms of the insurance contract.  If it is probable that contractual terms would limit the amount that could be realized under the insurance contract, those contractual limitations should be considered when determining the realizable amounts.  The amount that could be realized under the insurance contract should be determined on an individual policy (or certificate) level and should include any amount realized on the assumed surrender of the lastindividual policy or certificate in a group policy.

14

**Kentucky First Federal Bancorp**

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS**

For the nine- and three-month periods ended March 31, 2007 and 2006

6.  Recent Accounting Pronouncements  (continued)

The Company holds several life insurance policies, however, the policies do not contain any provisions that would restrict or reduce the cash surrender value of the policies.  The consensus in EITF Issue 06-5 is effective for fiscal years beginning after December 15, 2006, or July 1, 2007 as to the Company.  The application of this guidance is not expected to have a material adverse effect on the Company’s financial position or results of operation.

In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities – Including Amendment of FASB Statement No. 115.”  This Statement allows companies the choice to measure many financial instruments and certain other items at fair value.  The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions.  This Statement is expected to expand the use of fair value measurement, which is consistent with the Board’s long-term measurement objectives for accounting for financial instruments.  This Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007, or July 1, 2008, as to the Company, and interim periods within that fiscal year. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007, provided the entity also elects to apply the provisions of SFAS No. 157, “Fair Value Measurements.”  The Company is currently evaluating the impact the adoption of SFAS No. 159 will have on the financial statements, but does not presently believe it will have a material adverse effect on financial position or results of operations.

15

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS**

Forward-Looking Statements

Certain statements contained in this report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties.  When used herein, the terms “anticipates,” “plans,” “expects,” “believes,” and similar expressions as they relate to Kentucky First Federal Bancorp or its management are intended to identify such forward looking statements.  Kentucky First Federal Bancorp’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements.  Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, prices for real estate in the Company’s market areas, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changingtechnology affecting financial services.

Discussion of Financial Condition Changes from June 30, 2006 to March 31, 2007

***Assets:***  At March 31, 2007, the Company’s assets totaled $267.2 million, an increase of $5.3 million, or 2.0%, from total assets at June 30, 2006.  The primary reason for the growth in assets was an increase of $9.0 million, or 5.8%, in loans receivable, which increased to $165.1 million at March 31, 2007.  The increase in loans receivable was composed primarily of variable rate real estate mortgage loans and was primarily funded by an increase in short-term Federal Home Loan Bank advances.  It is anticipated that such advances will be repaid as the Company’s short-term, lower-yielding investment securities mature over the next three years.  Management has emphasized the origination and retention of adjustable rate mortgage loans and, as the ability to make such loans changes with market conditions, believes it is prudent to continue to originate such loans with the funding that is available. 

***Cash and cash equivalents:***** **Cash and cash equivalents decreased by $526,000 or 22.9%.  It is the Company’s preference to minimize the level of cash and cash equivalents and invest liquidity into higher-yielding assets, when possible.  Cash was drawn down to partially fund the overall increase in loans which is discussed more fully under “Loans.”

***Loans****:*  Loans receivable, net, increased to $164.4 million at March 31, 2007, an increase of $9.0 million or 5.8% compared to the June 30, 2006, level.  Management believes that the successful redeployment of the Company’s funds from lower-yielding cash, cash equivalents and investment securities to higher-yielding mortgage loans is important for the long-term success of the Company.  The Company will continue to emphasize loan originations to the extent that it is profitable and prudent.

***Non-Performing Assets:*** At March 31, 2007, the Company had approximately $895,000, or 0.5% of net loans, in loans 90 days or more past due, compared to $1.4 million, or 0.9%, of net loans at June 30, 2006.  At March 31, 2007, the Company’s allowance for loan losses of $720,000 represented 80.4% of nonperforming loans and 0.4% of total loans.

The Company had $1.7 million in loans classified as substandard for regulatory purposes at March 31, 2007. On a percentage basis, classified loans declined from 1.1% of net loans at June 30, 2006 to 1.0% at March 31, 2007.  Substandard assets included 28 single-family home loans with loan-to-value ratios (percentage of loan balance to the original or an updated appraisal) ranging from 10% to approximately 100%; two mortgage loans (first and second) secured by a duplex (with an overall 70% loan-to-value ratio), and three single-family homes acquired through foreclosure.  The real estate acquired through foreclosure had a recorded investment of $213,000 and an estimated fair value of $248,000.  Subsequent to March 31, 2007, the Company sold one piece of real estate acquired through forclosure and originated a loan to a new borrower, with no material gain or loss realized on the transaction.  

16

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)**

Discussion of Financial Condition Changes from June 30, 2006 to March 31, 2007 (continued)

***Non-Performing Assets (continued)***

At March 31, 2007, the Company had $845,000 in loans classified as special mention.  This category includes assets which do not currently expose us to a sufficient degree of risk to warrant classification, but do possess credit deficiencies or potential weaknesses deserving our close attention. At March 31, 2007, no loans were classified as doubtful or loss for regulatory purposes.

***Investment and Mortgage-Backed Securities****:*  At March 31, 2007, the Company’s investment and mortgage-backed securities had decreased $3.7 million or 4.8% to $73.7 million.  This decrease was due primarily to the maturity of $2.1 million of investment securities and repayment of principal on mortgage-backed securities which were partially offset by a net increase of $388,000 in the market value of investments and mortgage-backed securities held as available for sale.  Approximately $42.9 million of the Company’s investment and agency securities are scheduled to mature within the next three years with another $5.0 million are scheduled to mature within five years.

***Liabilities:***** **At March 31, 2007, the Company’s liabilities totaled $204.9 million, an increase of $6.8 million, or 3.4%, from total liabilities at June 30, 2006.  The increase in liabilities was attributed primarily to an $8.8 million, or 16.0%, increase in Federal Home Loan Bank advances, which increased to $63.6 million at March 31, 2007.  Of these borrowings, approximately $22.0 million were short-term advances which reprice monthly.  Such advances were utilized to fund the increase in loans during the period as well as offset a reduction of $2.1 million, or 1.5% in deposits, which totaled $139.1 million at March 31, 2007.  Deposits have decreased as market interest rates have increased.  At times, the Company has chosen not to meet market rates if the deposits cannot be invested profitably in interest-earning assets.  As stated previously, management anticipates reducing the level of Federal HomeLoan Bank advances as lower-yielding investment securities mature over the next three years.

***Shareholders’ Equity:***  At March 31, 2007, the Company’s shareholders’ equity totaled $62.3 million, a decrease of $1.6 million or 2.6% from the June 30, 2006 total.  The primary reason for the decrease in shareholders’ equity was the acquisition of $1.9 million of treasury shares at an average cost of $10.31 per share.

Comparison of Operating Results for the Nine-Month Periods Ended March 31, 2007 and 2006

General

Net earnings totaled $649,000 for the nine months ended March 31, 2007, a decrease of $615,000, or 48.7% from the $1.3 million in net earnings for the same period in 2006.  The decrease was primarily attributable to a decline in net interest income.

Net Interest Income

Net interest income declined $885,000 or 17.8% to $4.1 million for the nine month period ended March 31, 2007, compared to the 2006 period.  The decrease in net interest income was due primarily to increased cost of funds.  Although interest income increased by $88,000, or 0.9%, to $9.7 million for the nine month period ended March 31, 2007, interest expense increased $973,000 or 21.1% to $5.6 million for the same period.  The increase  in interest expense was attributable to increased costs for both deposits and advances.  

17

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)**

Comparison of Operating Results for the Nine-Month Periods Ended March 31, 2007 and 2006 (continued)

Net Interest Income (continued)

Interest expense on deposits increased $438,000 or 14.7% to $3.4 million, and interest expense on advances increased $535,000, or 33.0%, to $2.2 million for the nine-month 2007 period compared to the prior nine month period.  The increase in interest expense on deposits was due to an increase in the average rate paid on deposits, as the average balance of deposits outstanding declined for the respective nine-month periods.  The average rate paid on deposits increased 107 basis points to 3.28% for the nine month period ended March 31, 2007, while the average balance outstanding declined 8.6% to $139.1 million for the current period ended.  The increase in interest expense on advances was attributable both to increases in the average balance outstanding and the average rate paid on those advances.  The average balance of advances outstanding increased $10.1 million, or 19.8%, to $61.1 million for the nine month period ended March 31, 2007. The average rate paid on advances increased by 47 basis points to 4.71% for the 2007 nine month period.  Net interest margin decreased by 43 basis points to 2.26% for the nine months ended March 31, 2007, compared to 2.69% for the comparable 2006 period.

Provision for Losses on Loans

The Company charges a provision for losses on loans to earnings to bring the total allowance for loan losses to a level considered appropriate by management based on historical experience, the volume and type of lending conducted by the Banks, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to the Banks’ market areas and other factors related to the collectibility of the Banks’ loan portfolio. The Company recorded no provision for losses on loans during the nine months ended March 31, 2007, compared to a provision of $32,000, for the comparable nine-month period in 2006.  The lack of a provision for the most recent period was influenced by the relatively stable level of nonperforming loans discussed above (See “Critical Accounting Policies”).  There can be no assurance that the loan loss allowance will be adequate to absorb unidentified losses on loans in theportfolio, which could adversely affect the Company’s results of operations.

Other Income

Other income totaled $134,000 for the nine months ended March 31, 2007, a decrease of $52,000 from the same period in 2006.  The decrease in the 2007 period is attributable primarily to a decline of $14,000 in gain on sale of loans, the absence of a $13,000 in gain on sale of equipment recorded in the 2006 period, and a decline of $11,000 in gain on sale of real estate acquired through foreclosure.  

18

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)**

Comparison of Operating Results for the Nine-Month Periods Ended March 31, 2007 and 2006 (continued)

General, Administrative and Other Expense

General, administrative and other expense totaled $3.3 million for the nine months ended March 31, 2007, a decrease of $24,000, or 0.7%, compared to the same period in 2006.  This decrease was due to a combination of decreases in both other operating expenses and occupancy and equipment, and was partially offset by an increase in employee compensation and benefits.  Other operating expenses totaled $457,000 for the nine months ended March 31, 2007, a decrease of $88,000, or 16.1%, from the same period in 2006.  Occupancy and equipment expense totaled $253,000 for the nine months ended March 31, 2007, a decrease of $28,000 or 10.0% compared to the 2006 period.  The decrease in occupancy and equipment was primarily related to reduced depreciation expense associated with computer equipment.  Other operating expense decreased from $545,000 for the nine months ended March 31, 2006 to $457,000 for the nine months just ended, a decrease of$88,000 or 16.1%, and was primarily related to reduced legal and other outside service fees.  Employee compensation and benefits increased from $2.2 million for the nine months ended March 31, 2006 to $2.3 million for the recently ended period, an increase of $99,000 or 4.5%.  The net increase in employee compensation and benefits was related to increased expenses associated with the Company’s retirement plans and the 2005 Equity Incentive Plan, but was somewhat offset by lower overall employee compensation levels period to period.  Expenses associated with the Company’s multi-employer defined benefit retirement plans totaled $381,000 for the nine months ended March 31, 2007, compared to $274,000 for the 2006 period, an increase of $107,000 or 39.1% period to period.  The expenses associated with the Equity Incentive Plan totaled $296,000 for the recent nine-month period, compared to $139,000 for the prior year period.  The Equity Incentive Plan was approved byshareholders in November 2005.  Employee salaries decreased from $1.3 million for the nine months ended March 31, 2006 to $1.2 million for the nine months ended March 31, 2007, a decrease of $116,000 or 9.2% from period to period.

Federal Income Taxes

The provision for federal income taxes totaled $304,000 for the nine months ended March 31, 2007, an decrease of $266,000, or 46.7%, compared to the same period in 2006.  The effective tax rates were 31.9% and 31.1% for the nine-month periods ended March 31, 2007 and 2006, respectively.

Comparison of Operating Results for the Three-Month Periods Ended March 31, 2007 and 2006

General

Net earnings totaled $211,000 for the three months ended March 31, 2007, a decrease of $113,000, or 34.9% from the $324,000 in net earnings for the same period in 2006.  The decrease was primarily attributable to a decline in net interest income.

Net Interest Income

Net interest income declined $278,000 or 17.3% to $1.3 million for the three month period ended March 31, 2007, compared to the 2006 period, due to increased cost of funds.  While interest income increased by $74,000, or 2.3%, interest expense increased $352,000 or 22.4% to $1.9 million for the three months ended March 31, 2007.  The growth  in interest expense was attributable to increased costs for both deposits and advances.  

19

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)**

Comparison of Operating Results for the Three-Month Periods Ended March 31, 2007 and 2006 (continued)

Net Interest Income (continued)

Interest expense on deposits increased $157,000 or 15.2% to $1.2 million, and interest expense on advances increased $195,000, or 36.2%, to $733,000 for the 2007 quarter compared to the prior year quarter.  The increase in interest expense on deposits was due an increase in the average rate paid on deposits, as the average balance of deposits outstanding declined for the quarterly periods year over year.  The average rate paid on deposits increased 105 basis points to 3.43% for the three month period ended March 31, 2007, while the average balance outstanding declined 6.0% to $139.1 million for the current quarter.  The increase in interest expense on advances was attributable both to increases in the average balance outstanding and the average rate paid on those advances.  The average balance of advances outstanding increased $10.9 million, or 21.0%, to $62.9 million for the three month period ended March 31, 2007.  The average rate paidon advances increased 52 basis points to 4.66% for the 2007 quarter.  Net interest margin decreased by 46 basis points to 2.18% for the three months ended March 31, 2007, compared to 2.64% for the comparable 2006 quarter.

Provision for Losses on Loans

The Company charges a provision for losses on loans to earnings to bring the total allowance for loan losses to a level considered appropriate by management based on historical experience, the volume and type of lending conducted by the Banks, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to the Banks’ market areas and other factors related to the collectibility of the Banks’ loan portfolio. The Company recorded no provision for losses on loans during the three months ended March 31, 2007, compared to a provision of $8,000, for the comparable three-month period in 2006.  The lack of a provision for the most recent period was influenced by the stable level of nonperforming loans discussed above (See “Critical Accounting Policies”).  There can be no assurance that the loan loss allowance will be adequate to absorb unidentified losses on loans in the portfolio,which could adversely affect the Company’s results of operations.

Other Income

Other income totaled $51,000 for the three months ended March 31, 2007, a decrease of $13,000 from the same period in 2006.  The decrease in the 2007 period is attributable primarily to a decline of $20,000 other operating income, which consists primarily of the absence of a $13,000 in gain on sale of equipment and a $7,500 reversal of a charitable contribution, both of which were recorded in the 2006 period.

General, Administrative and Other Expense

General, administrative and other expense totaled $1.1 million for the three months ended March 31, 2007, a decrease of $133,000, or 11.1%, compared to the same period in 2006.  The decrease was due primarily to a decrease in employee compensation and benefits, which totaled $732,000 for the three months ended March 31, 2007, a decrease of $89,000, or 10.8%, from the same period in 2006.  The decrease in employee compensation and benefits is primarily related to reductions in employee compensation and the Company’s Equity Incentive Plan expense.  Employee salaries decreased $71,000 or 16.7% to $358,000 for the three month period ended March 31, 2007.  The expenses associated with the Equity Incentive Plan totaled $91,000 for the recent quarterly period, compared to $104,000 for the prior year period, a decrease of $13,000 or 12.5%.

20

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)**

Comparison of Operating Results for the Three-Month Periods Ended March 31, 2007 and 2006 (continued)

Federal Income Taxes

The provision for federal income taxes totaled $98,000 for the three months ended March 31, 2007, an decrease of $37,000, or 27.4%, compared to the same period in 2006.  The effective tax rates were 31.7% and 29.4% for the three-month periods ended March 31, 2007 and 2006, respectively.  The difference between the Company’s effective tax rate for all periods presented herein and the 34% statutory rate I due primarily to tax-exempt earnings on bank-owned life insurance.

21

**Kentucky First Federal Bancorp**

**MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)**

ITEM 3:  Quantitative and Qualitative Disclosures About Market Risk

There has been no material change in the Company’s market risk since the disclosure included under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset and Liability Management” in the Company’s Form 10-K filed September 28, 2006.

ITEM 4:  Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the Company’s disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report.  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.  During the quarterly period ended March 31, 2007, there were no changes in the Company’s internal control over financial reporting which materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.

22

**Kentucky First Federal Bancorp**

PART II

| ITEM 1.  | Legal Proceedings                                                                                             |
|----------|---------------------------------------------------------------------------------------------------------------|
|     |                                                                                                          |
|     | Not applicable.                                                                                               |
|     |                                                                                                          |
| ITEM 1A. | Risk Factors                                                                                                  |
|     |                                                                                                          |
|     | The Registrant’s risk factors have not changed from   those set forth in the Annual Report on Form 10-K. |
|     |                                                                                                          |
| ITEM 2.  | Unregistered Sales of Equity Securities and Use of   Proceeds                                                 |

                    (c)          The following table sets forth information regarding Company’s repurchases of its common stock during the quarter ended March 31, 2007.

| **Period**          |   | **Total   # of shares   purchased** |   | **Average   price paid   per share   (incl commissions)** |   | **Total # of   shares purchased   as part of   publicly   announced plans   or programs** |   | **Maximum #   of   shares that may   yet be purchased   under the plans   or programs** |   |
|---------------------|--------|-------------------------------------|--------|-----------------------------------------------------------|--------|-------------------------------------------------------------------------------------------|--------|-----------------------------------------------------------------------------------------|--------|
|                     |   |                                     |        |                                                      |        |                                                                                           |   |                                                                                         |        |   |  |  |   |
| January 1-31, 2007  |   |                                | 25,835 |                                                      | $      | 10.30                                                                                     |   |                                                                                    | 25,835 |   |   | 35,276 |   |
| February 1-28, 2007 |   |                                | 31,000 |                                                      | $      | 10.31                                                                                     |   |                                                                                    | 31,000 |   |   | 4,276 |   |
| March 1-31, 2007    |   |                                | 31,000 |                                                      | $      | 10.21                                                                                     |   |                                                                                    | 31,000 |   |   | 123,276 |   |

|                                                                                                                                                                                                                                                                                                                                                                  |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| (1)  On June 1, 2006, the Company announced a program to repurchase up to 193,000 shares of its Common Stock.  This program was completed on March 13, 2007 when the Company completed the repurchase of substantially all shares authorized under this program, and announced another program to repurchase up to 150,000 shares of its Common Stock. |

| ITEM 3. | Defaults Upon Senior Securities                     |
|---------|-----------------------------------------------------|
|    |                                                |
|    | Not applicable.                                     |
|    |                                                |
| ITEM 4. | Submission of Matters to a Vote of Security Holders |
|    |                                                |
|    | None.                                               |
|    |                                                |
| ITEM 5. | Other Information                                   |
|    |                                                |
|    | None.                                               |
|    |                                                |
| ITEM 6. | Exhibits                                            |

|   | 31.1   | CEO Certification Pursuant to Section 302 of the   Sarbanes-Oxley Act of 2002 |
|--------|--------|-------------------------------------------------------------------------------|
|   |   |                                                                          |
|   | 31.2   | CFO Certification Pursuant to Section 302 of the   Sarbanes-Oxley Act of 2002 |
|   |   |                                                                          |
|   | 32.1   | CEO Certification Pursuant to Section 906 of the   Sarbanes-Oxley Act of 2002 |
|   |   |                                                                          |
|   | 32.2   | CFO Certification Pursuant to Section 906 of the   Sarbanes-Oxley Act of 2002 |

23

**Kentucky First Federal Bancorp**

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

|                          | KENTUCKY FIRST FEDERAL BANCORP |
|-------------------------------|--------------------------------|
|                          |                           |   |
|                          |                           |   |
| Date:  May 15, 2007 | By:                       | /s/ Tony D. Whitaker |
|                          |                           |  |
|                          |                           | Tony D. Whitaker |
|                          |                           | Chairman of the Board andChief Executive Officer |
|                          |                           |   |
|                          |                           |   |
| Date:  May 15, 2007 | By:                       | /s/ R. Clay Hulette |
|                          |                           |  |
|                          |                           | R. Clay Hulette |
|                          |                           | Vice President and Chief Financial Officer |

24