Exhibit 12.2

BOISE CASCADE CORPORATION AND SUBSIDIARIES
Ratio of Earnings to Combined Fixed Charges
and Preferred Dividend Requirements

|                                                                                                              |  | Year Ended December 31 |        
|------------------------------------------------------------------------------------------------------------- |  | ---------------------- | -------
|
|
|                                                                                                              |  |                        |        
|Interest costs                                                                                                |  | $                      | 134,930
|Interest capitalized during the period                                                                        |  |                        | 391    
|Interest factor related to noncapitalized leases(a)                                                           |  |                        | 15,974 
|                                                                                                              |  |                        |        
|Total fixed charges                                                                                           |  |                        | 151,295
|Preferred stock dividend requirementspretax                                                                  |  |                        | 13,864 
|                                                                                                              |  |                        |        
|Combined fixed charges and preferred dividend requirements                                                    |  | $                      | 165,159
|                                                                                                              |  |                        |        
|Income (loss) before income taxes, minority interest, and cumulative effect of accounting changes             |  | $                      | 19,297 
|Undistributed (earnings) losses of less than 50% owned entities, net of distributions received                |  |                        | (8,695 
|Total fixed charges                                                                                           |  |                        | 151,295
|Less interest capitalized                                                                                     |  |                        | (391   
|                                                                                                              |  |                        |        
|Total earnings before fixed charges                                                                           |  | $                      | 161,506
|                                                                                                              |  |                        |        
|Ratio of earnings to combined fixed charges and preferred dividend requirements                               |  |                        |       
|Excess of combined fixed charges and preferred dividend requirements over total earnings before fixed charges |  | $                      | 3,653  

---