Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

A B

Author: Abt Associates Inc.

Date Created:

Date Modified: 5/10/2011

Purpose: This file calcuates the costs to State and Federal Government implementing a given policy option.

File Contents:

Worksheet Contents

State&Fed_Cost_Summary Summarizes results from the calculations performed in the following three sheets

State_Startup_Costs Caculates State government expenditures for startup activities performed to prepare for rule implementation

State_Costs Caclualates State government expenditures for administrative activities related to rule implementation

Federal_Costs Caclualates Federal government expenditures for administrative activities related to rule implementation

Original_Costs Reads in administrative costs assigned to each facility in the Man_Permit_Costs.xls file.

Assumptions Lists values of constants assumed for this analysis

Input Files:

External data used in calculations/analysis:

Man_Cost_Control.xls

Man_Permit_Costs.xls

ECI.xls

GDP_Deflator.xls

February 13, 2004 Page 1 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - File Info
Discount Rate 7%

Option IM Only Everywhere (2+MGD)

Weights P3-Survey

Activity

State CostAnnualized (2009$)Federal CostsAnnualized (2009$)Total CostsAnnualized (2009$)

State Start-Up Activities $17,257 $17,257

Initial Permitting $209,593 $30,836 $240,430

Annual Activities $1,118,693 $1,118,693

Entrainment Study Costs $965,660 $965,660

Repermitting $178,581 $178,581

Total $2,489,785 $30,836 $2,520,621

Total (excluding 

baseline closures) $1,524,124 $30,836 $1,554,961

Activity

State CostAnnualized (2009$)Federal CostsAnnualized (2009$)Total CostsAnnualized (2009$)

State Start-Up Activities $0.02 $0.02

Initial Permitting $0.21 $0.03 $0.24

Annual Activities $1.12 $1.12

Entrainment Study Costs $0.97 $0.97

Repermitting $0.18 $0.18

Total $2.49 $0.03 $2.52

Total (excluding 

baseline closures) $1.52 $0.03 $1.55

State and Federal Implementation Costs (millions)

State and Federal Implementation Costs
Federal State Federal State

$0.03 $2.49 $0.03 $1.52

Including Baseline Closures Excluding Baseline Closures

State and Federal Implementation Costs (millions; 2009$)
Discount Rate 7%

Option IM Only Everywhere (2+MGD)

Weights P3-Survey

Cost Year Total Cost PV as of 2012 (2009$) Annualized (2009$)

2012 $238,155 $238,155 $17,257

Start-Up Activities
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

A B C D E F G H I

Discount Rate 7%

Option IM Only Everywhere (2+MGD)

Weights P3-Survey

State Permitting Costs 4 5 6 7 8 9

DNU2040 1 0.00 2015 FW-IE 0 0 0

DMN3001 Koch Petroleum Group, L.P. 1 1.06 2015 FW-IE 0 0 0

DMN3003 Mohawk Paper Mills, Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3004 Exxon Billings Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3005 E. I. Du Pont De Nemours & Co., Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3006 St. Croix Alumina L.L.C. 1 4.30 2015 M-IE 0 0 0

DMN3007 3V, Inc 1 4.30 2015 FW-NONE 0 3 0

DMN3008 New Boston Coke - American Buckeye Division 1 3.13 2015 FW-NONE 0 3 0

DMN3009 Toledo (Or) Facility C/O Georgia-Pacific Corp 1 2.75 2015 FW-NONE 0 2 0

DMN3010 Lukens Steel Company 1 3.13 2015 FW-IE 0 0 0

DMN3012 Smurfit Newsprint Corp Newberg Mill 1 2.75 2015 FW-NONE 0 3 0

DMN3013 Motiva Enterprises Llc Norco Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3017 Chevron Chemical Company Llc St. James Plant 1 4.30 2015 FW-NONE 0 2 0

DMN3019 Blue Island Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3020 Wheeling-Pittsburgh Steel Corp. - Yorkville Plant 1 3.13 2015 FW-NONE 0 3 0

DMN3021 Parke Davis & Co 1 4.30 2015 FW-IE 0 0 0

DMN3022 Bayer Corp 1 4.30 2015 FW-IE 0 0 0

DMN3023 Inexcon Maine Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3024 Cf Industries, Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3025 Catlettsburg Refining, Llc 1 1.06 2015 FW-IE 0 0 0

DMN3026 Bf Goodrich 1 4.30 2015 FW-IE 0 0 0

DMN3027 North American Stainless - Ghent 1 3.13 2015 FW-NONE 0 2 0

DMN3028 Smurfit-Stone Container Corp. 1 2.75 2015 FW-IE 0 0 0

DMN3029 Alcoa, Inc. 1 3.13 2015 FW-IE 0 0 0

DMN3033 Weyerhaeuser-Longview, Wa. 1 2.75 2015 FW-IE 0 0 0

DMN3034 (Ky Facility) C/O Newport Steel Corp. - Newport 1 3.13 2015 FW-IE 0 0 0

DMN3035 Fmc Corporation Fmc Wyoming Corporation 1 1.00 2015 FW-IE 0 0 0

DMN3037 Exxon Co. - Usa Baton Rouge Refinery 1 1.06 2015 FW-NONE 0 2 0

DMN3038 Keyes Fibre Co. 1 2.75 2015 FW-IE 0 0 0

DMN3040 Westvaco Corp 1 2.75 2015 FW-IE 0 0 0

DMN3042 Allegheny Ludlum Corporation 1 3.13 2015 FW-IE 0 0 0

DMN3043 Bear Island Paper Co., L.L.C. 1 2.75 2015 FW-IE 0 0 0

DMN3044 Pulp And Paper Of America 1 2.75 2015 FW-IE 0 0 0

DMN3045 Wheeling-Pittsburgh Steel Corp. - Allenport Plant 1 3.13 2015 FW-IE 0 0 0

DMN3046 Rohm And Haas Co., Louisville Plant 1 4.30 2015 FW-IE 0 0 0

DMN3047 Antioch (Ca) Facility C/O Gaylord Container Corp. 1 2.75 2015 M-IE 0 0 0

DMN3049 American Iron Reduction - Dri Plant 1 1.00 2015 FW-IE 0 0 0

DMN3050 Nicolaus Paper Inc. 1 2.75 2015 FW-NONE 0 3 0

DMN3051 Basf Corporation 1 4.30 2015 FW-IE 0 0 0

DMN3055 Ipmc Acquisition, L.L.C. 1 2.75 2015 FW-IE 0 0 0

DMN3056 Marathon Ashland Petroleum, Llc 1 1.06 2015 L-IE 0 0 0

DMN3058 Imc Kalium Ogden Corp 1 4.30 2015 L-NONE 0 3 0

DMN3059 Cf&I Steel, L.P. Dba Rocky Mountain Steel Mills 1 3.13 2015 FW-IE 0 0 0

DMN3063 International Paper 1 2.75 2015 L-IE 0 0 0

EIA Plant Code EIA Plant Name Facility

Count-Based Weights

Compliance 

Year Analyzed? ICR Category Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower?

February 13, 2004 Page 5 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

J K L M N O

Totals

10 11 12 13

Over 1 year, 

compliance year

Over 1 year, 2 

years after 

compliance

Repermitting Costs, Every 5 

Years After Initial Compliance 

Year

Total Initial Permitting 

Costs

Initial Permitting 

Costs Repermitting Total

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

Entr Study

Annual Costs Initial Follow-Up

February 13, 2004 Page 6 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

P Q R S T U V W X

$1,150,044 $0 $1,150,044 $291,153 $83,332 $71,010

16 17 18 19 22 23

Net Present Value as of 2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 2 years 

after compliance

Total Initial 

Permitting Costs

Initial Permitting 

Costs

Total Initial 

Permitting Costs Repermitting Total Total Initial Permitting Costs Repermitting Total

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

Entr Study-Initial 

(Over 3 Yrs)

Entr StudyFollowUp (Over 1 

Yr) Entrainment Study 

Total

February 13, 2004 Page 7 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

Y Z AA AB AC AD

$209,593 $178,581 $1,118,693 $1,506,868 $1,506,868

25 26 27 29 30

Total Annualized State Costs (Pre Tax; Weighted; 2009$)

One Time

Total Initial Permitting 

Costs Repermitting Total

$0 $0 $0 $0 $0 $0

$387 $331 $2,669 $0 $3,388 $3,388

$1,005 $859 $6,930 $0 $8,794 $8,794

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,001 $843 $0 $0 $1,844 $1,844

$878 $740 $0 $0 $1,618 $1,618

$1,145 $979 $7,897 $0 $10,021 $10,021

$878 $740 $0 $0 $1,618 $1,618

$387 $331 $2,669 $0 $3,388 $3,388

$1,373 $1,157 $0 $0 $2,530 $2,530

$387 $331 $2,669 $0 $3,388 $3,388

$1,001 $843 $0 $0 $1,844 $1,844

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,001 $843 $0 $0 $1,844 $1,844

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,145 $979 $7,897 $0 $10,021 $10,021

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,145 $979 $7,897 $0 $10,021 $10,021

$366 $313 $2,522 $0 $3,201 $3,201

$338 $285 $0 $0 $623 $623

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,145 $979 $7,897 $0 $10,021 $10,021

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,145 $979 $7,897 $0 $10,021 $10,021

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$366 $313 $2,522 $0 $3,201 $3,201

$878 $740 $0 $0 $1,618 $1,618

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$387 $331 $2,669 $0 $3,388 $3,388

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,145 $979 $7,897 $0 $10,021 $10,021

$1,005 $859 $6,930 $0 $8,794 $8,794

Entrainment Study 

Costs

Total State 

Costs 

(Excluding 

Baseline 

Closures)

Annual Costs Total State 

Costs

February 13, 2004 Page 8 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

State Permitting Costs 4 5 6 7 8 9

EIA Plant Code EIA Plant Name Facility

Count-Based Weights

Compliance 

Year Analyzed? ICR Category Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower?

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

DMN3064 International Paper-Riegelwood Mill 1 2.75 2015 FW-IE 0 0 0

DMN3065 Tosco Refining Company San Francisco Area Refinery At Rodeo 1 1.06 2015 M-NONE 0 3 0

DMN3069 Westvaco Corporation 1 2.75 2015 FW-IE 0 0 0

DMN3071 Westvaco, Kraft Division 1 2.75 2015 L-IE 0 0 0

DMN3072 El Dorado Refining Co A Div Of Equilon Enterprises Llc 1 1.06 2015 FW-NONE 0 2 0

DMN3073 Du Pont C/O Dupont/Cooper River Plant 1 4.30 2015 FW-IE 0 0 0

DMN3076 Fort James Operating Co. 1 2.75 2015 FW-IE 0 0 0

DMN3077 Evans Chemetics 1 4.30 2015 FW-NONE 0 3 0

DMN3079 International Paper Co./Riverdale Mill 1 2.75 2015 FW-IE 0 0 0

DMN3080 Marathon Ashland Petroleum Llc 1 1.06 2015 FW-IE 0 0 0

DMN3081 General Electric Company 1 4.30 2015 FW-IE 0 0 0

DMN3083 Oconto Falls Tissue, Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3084 Praxair Inc 1 4.30 2015 M-IE 0 0 0

DMN3086 Ispat Inland Inc. 1 3.13 2015 M-NONE 0 3 0

DMN3087 Uss Mon Valley Works, Irvin Plant 1 3.13 2015 FW-IE 0 0 0

DMN3088 Chalmette Refining, L.L.C. 1 1.06 2015 FW-IE 0 0 0

DMN3089 Easton (Ny) Facility C/O Hollingsworth & Vose Co. 1 2.75 2015 FW-IE 0 0 0

DMN3090 Dupont 1 4.30 2015 M-NONE 0 3 0

DMN3091 Weyerhaeuser Rothschild 1 2.75 2015 L-IE 0 0 0

DMN3092 Kimberly-Clark Tissue Company-Marinette 1 2.75 2015 FW-IE 0 0 0

DMN3093 Smurfit-Stone Container Corp./Brewton 1 2.75 2015 FW-IE 0 0 0

DMN3096 Chevron Chemical Company, Llc Oak Point Plant 1 4.30 2015 FW-IE 0 0 0

DMN3098 Green Bay Packaging Inc./Arkansas Kraft Division 1 2.75 2015 FW-NONE 0 2 0

DMN3102 Bayway Refinery Company 1 1.06 2015 M-IE 0 0 0

DMN3103 Smurfit -Stone Container Corp. 1 2.75 2015 FW-IE 0 0 0

DMN3104 Northwest Aluminum 1 3.13 2015 FW-NONE 0 3 0

DMN3106 Us Salt Llc 1 4.30 2015 L-IE 0 0 0

DMN3107 Sappi Fine Paper 1 2.75 2015 FW-NONE 0 3 0

DMN3110 Appleton Papers Inc.-Newton Falls 1 2.75 2015 FW-IE 0 0 0

DMN3111 Conopco, Inc D/B/A Unilever Home & Personal Care Usa 1 4.30 2015 M-IE 0 0 0

DMN3112 Indiana Steel & Wire Acquisition Company, Ltd. 1 3.13 2015 FW-NONE 0 2 0

DMN3114 Garden State Paper Co. 1 2.75 2015 FW-IE 0 0 0

DMN3115 Alliedsignal Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3116 Boise Cascade Corp 1 2.75 2015 FW-IE 0 0 0

DMN3117 Phillips Petroleum Co. 1 1.06 2015 FW-IE 0 0 0

DMN3120 Eastman Chemical Company Arkansas Eastman Division 1 4.30 2015 FW-IE 0 0 0

DMN3121 Four M Paper Corporation 1 2.75 2015 FW-IE 0 0 0

DMN3122 International Paper Co/Lock Haven, Pa 1 2.75 2015 FW-IE 0 0 0

DMN3123 Citgo Petroleum Corporation Lake Charles Manufacturing Complex Refinery1 1.06 2015 M-NONE 0 3 0

DMN3124 Goldendale Aluminum Company 1 3.13 2015 FW-NONE 0 3 0

DMN3125 Boise Cascade Corp 1 2.75 2015 FW-IE 0 0 0

DMN3127 Du Pont C/O E I Du Pont De Nemours & Co., Victoria Plant 1 4.30 2015 FW-IE 0 0 0

DMN3129 Elf Atochem North America, Inc. 1 4.30 2015 M-IE 0 0 0

DMN3130 Farmland Industries, Inc. 1 1.06 2015 FW-IE 0 0 0

DMN3131 Alcan Rolled Products Company 1 3.13 2015 M-NONE 0 3 0

DMN3132 Hovensa L.L.C. 1 1.06 2015 M-IE 0 0 0

DMN3133 Ppg Ind. Inc. C/O P.P.G. Industries, Inc. 1 4.30 2015 FW-NONE 0 3 0

February 13, 2004 Page 9 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N O

Totals

10 11 12 13

Over 1 year, 

compliance year

Over 1 year, 2 

years after 

compliance

Repermitting Costs, Every 5 

Years After Initial Compliance 

Year

Total Initial Permitting 

Costs

Initial Permitting 

Costs Repermitting Total

Entr Study

Annual Costs Initial Follow-Up

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

February 13, 2004 Page 10 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

P Q R S T U V W X

$1,150,044 $0 $1,150,044 $291,153 $83,332 $71,010

16 17 18 19 22 23

Net Present Value as of 2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 2 years 

after compliance

Total Initial 

Permitting Costs

Initial Permitting 

Costs

Total Initial 

Permitting Costs Repermitting Total Total Initial Permitting Costs Repermitting Total

Entr Study-Initial 

(Over 3 Yrs)

Entr StudyFollowUp (Over 1 

Yr) Entrainment Study 

Total

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $218,821 $55,561 $320 $269 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

February 13, 2004 Page 11 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

Y Z AA AB AC AD

$209,593 $178,581 $1,118,693 $1,506,868 $1,506,868

25 26 27 29 30

Total Annualized State Costs (Pre Tax; Weighted; 2009$)

One Time

Total Initial Permitting 

Costs Repermitting Total

Entrainment Study 

Costs

Total State 

Costs 

(Excluding 

Baseline 

Closures)

Annual Costs Total State 

Costs

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

$1,005 $859 $6,930 $0 $8,794 $8,794

$338 $285 $0 $0 $623 $623

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$338 $285 $0 $0 $623 $623

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,005 $859 $6,930 $0 $8,794 $8,794

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,001 $843 $0 $115,931 $1,844 $1,844

$1,145 $979 $7,897 $0 $10,021 $10,021

$387 $331 $2,669 $39,189 $3,388 $3,388

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$878 $740 $0 $0 $1,618 $1,618

$387 $331 $2,669 $39,189 $3,388 $3,388

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,001 $843 $0 $0 $1,844 $1,844

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$878 $740 $0 $0 $1,618 $1,618

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,001 $843 $0 $0 $1,844 $1,844

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$338 $285 $0 $0 $623 $623

$1,001 $843 $0 $0 $1,844 $1,844

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$387 $331 $2,669 $0 $3,388 $3,388

$1,001 $843 $0 $0 $1,844 $1,844

$387 $331 $2,669 $0 $3,388 $3,388

$1,373 $1,157 $0 $0 $2,530 $2,530

February 13, 2004 Page 12 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

State Permitting Costs 4 5 6 7 8 9

EIA Plant Code EIA Plant Name Facility

Count-Based Weights

Compliance 

Year Analyzed? ICR Category Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower?

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

DMN3135 Fibermark Inc./Warren Glen 1 2.75 2015 FW-IE 0 0 0

DMN3136 Coastal Eagle Point Oil Company 1 1.06 2015 FW-NONE 0 2 0

DMN3138 Bethlehem Steel Corp. - Burns Harbor Division 1 3.13 2015 M-IE 0 0 0

DMN3144 Plattsburgh (Ny) Facility C/O Georgia-Pacific Corp 1 2.75 2015 L-IE 0 0 0

DMN3145 Du Pont C/O E I Du Pont De Nemours 1 4.30 2015 L-IE 0 0 0

DMN3146 Bayou Steel Corporation 1 3.13 2015 FW-NONE 0 3 0

DMN3147 Motiva Enterprises Llc 1 1.06 2015 FW-IE 0 0 0

DMN3148 Occidental Chemical Corp. 1 4.30 2015 M-IE 0 0 0

DMN3149 Boise Cascade Corp. 1 2.75 2015 FW-IE 0 0 0

DMN3150 The Procter & Gamble Paper Products Co. 1 2.75 2015 FW-IE 0 0 0

DMN3152 Pvs Chemicals, Inc. (Illinois) 1 4.30 2015 FW-IE 0 0 0

DMN3153 Rohm And Haas Company, Philadelphia Plant 1 4.30 2015 FW-NONE 0 3 0

DMN3154 Ormet Aluminum Mill Products Corporation 1 3.13 2015 FW-NONE 0 3 0

DMN3155 Eastern Paper Co. 1 2.75 2015 L-IE 0 0 0

DMN3156 Bp Exploration & Oil, Inc. Toledo Refinery 1 1.06 2015 M-NONE 0 3 0

DMN3157 Unocal Agricultural Products 1 4.30 2015 FW-NONE 0 3 0

DMN3158 Yorktown Refinery 1 1.06 2015 M-IE 0 0 0

DMN3160 Keystone Steel & Wire Co. - Peoria 1 3.13 2015 FW-IE 0 0 0

DMN3162 Northwestern Steel And Wire Co. 1 3.13 2015 FW-IE 0 0 0

DMN3163 Wheatland Tube Co 1 3.13 2015 FW-IE 0 0 0

DMN3167 Murphy Oil Usa, Inc. Meraux Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3168 Kemira Pigments, Inc. 1 4.30 2015 M-NONE 0 3 0

DMN3171 Ltv Steel Co., Inc. - Hennepin Works 1 3.13 2015 FW-IE 0 0 0

DMN3175 Pennzoil-Quaker State Company Rouseville Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3177 U.S. Borax Inc. C/O Us Borax And Chemical 1 4.30 2015 M-IE 0 0 0

DMN3178 Willamette Industries Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3179 Occidental Chemical Corp Niagra Plt 1 4.30 2015 M-IE 0 0 0

DMN3181 Fox River Paper Co. - Appleton Mill 1 2.75 2015 FW-IE 0 0 0

DMN3182 Dexter Corp./Nonwoven Div. 1 2.75 2015 FW-NONE 0 3 0

DMN3183 Crown Vantage Paper Company-Port Huron Mill 1 2.75 2015 M-IE 0 0 0

DMN3185 General Chemical Corp.-Newark Plant 1 4.30 2015 FW-IE 0 0 0

DMN3186 Sunoco, Inc Marcus Hook Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3188 Bf Goodrich Kalama, Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3190 Occidental Chemical Corp 1 4.30 2015 FW-NONE 0 2 0

DMN3191 Reynolds Metals Co. 1 3.13 2015 FW-IE 0 0 0

DMU3201 Crossett Paper Operations 1 1.16 2015 FW-IE 0 0 0

DMU3202 Wausau-Mosinee Paper Corp. Specialty Paper Group Pulp And Paper Div.1 4.47 2015 FW-IE 0 0 0

DMU3203 Wausau Papers Of New Hampshire, Inc. 1 4.47 2015 FW-NONE 0 3 0

DMU3204 Kraft Division 1 1.16 2015 FW-IE 0 0 0

DMU3205 Wisconsin River Division 1 4.47 2015 FW-IE 0 0 0

DMU3206 Westvaco Bleached Board Division 1 1.16 2015 FW-IE 0 0 0

DMU3207 Tenn Eastman Div, A Div Of Eastman Chemical Co 1 1.16 2015 FW-IE 0 0 0

DMU3208 Willamette Industries, Johnsonburg Mill 1 1.66 2015 FW-NONE 0 2 0

DMU3209 Silver Bay Power Company 1 1.00 2015 M-IE 0 0 0

DMU3212 Weyerhaeuser Company 1 4.47 2015 FW-NONE 0 2 0

DMU3213 Ltv Steel Mining Company-Schroeder 1 1.00 2015 M-IE 0 0 0

DMU3214 Riverwood International Corp. 1 1.66 2015 FW-IE 0 0 0

February 13, 2004 Page 13 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N O

Totals

10 11 12 13

Over 1 year, 

compliance year

Over 1 year, 2 

years after 

compliance

Repermitting Costs, Every 5 

Years After Initial Compliance 

Year

Total Initial Permitting 

Costs

Initial Permitting 

Costs Repermitting Total

Entr Study

Annual Costs Initial Follow-Up

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

February 13, 2004 Page 14 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

P Q R S T U V W X

$1,150,044 $0 $1,150,044 $291,153 $83,332 $71,010

16 17 18 19 22 23

Net Present Value as of 2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 2 years 

after compliance

Total Initial 

Permitting Costs

Initial Permitting 

Costs

Total Initial 

Permitting Costs Repermitting Total Total Initial Permitting Costs Repermitting Total

Entr Study-Initial 

(Over 3 Yrs)

Entr StudyFollowUp (Over 1 

Yr) Entrainment Study 

Total

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

February 13, 2004 Page 15 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

Y Z AA AB AC AD

$209,593 $178,581 $1,118,693 $1,506,868 $1,506,868

25 26 27 29 30

Total Annualized State Costs (Pre Tax; Weighted; 2009$)

One Time

Total Initial Permitting 

Costs Repermitting Total

Entrainment Study 

Costs

Total State 

Costs 

(Excluding 

Baseline 

Closures)

Annual Costs Total State 

Costs

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

$1,005 $859 $6,930 $0 $8,794 $8,794

$338 $285 $0 $0 $623 $623

$1,145 $979 $7,897 $115,931 $10,021 $10,021

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,001 $843 $0 $0 $1,844 $1,844

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,001 $843 $0 $0 $1,844 $1,844

$1,005 $859 $6,930 $0 $8,794 $8,794

$338 $285 $0 $0 $623 $623

$1,373 $1,157 $0 $0 $2,530 $2,530

$387 $331 $2,669 $0 $3,388 $3,388

$1,145 $979 $7,897 $0 $10,021 $10,021

$1,145 $979 $7,897 $0 $10,021 $10,021

$1,145 $979 $7,897 $0 $10,021 $10,021

$387 $331 $2,669 $0 $3,388 $3,388

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,145 $979 $7,897 $0 $10,021 $10,021

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,005 $859 $6,930 $0 $8,794 $8,794

$878 $740 $0 $0 $1,618 $1,618

$1,005 $859 $6,930 $0 $8,794 $8,794

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$387 $331 $2,669 $0 $3,388 $3,388

$1,571 $1,343 $10,834 $0 $13,748 $13,748

$1,373 $1,157 $0 $0 $2,530 $2,530

$1,145 $979 $7,897 $0 $10,021 $10,021

$423 $362 $2,918 $0 $3,703 $3,703

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$1,429 $1,204 $0 $0 $2,632 $2,632

$423 $362 $2,918 $0 $3,703 $3,703

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$423 $362 $2,918 $0 $3,703 $3,703

$423 $362 $2,918 $42,838 $3,703 $3,703

$530 $446 $0 $0 $977 $977

$366 $313 $2,522 $37,027 $3,201 $3,201

$1,429 $1,204 $0 $0 $2,632 $2,632

$366 $313 $2,522 $0 $3,201 $3,201

$606 $518 $4,181 $0 $5,306 $5,306

February 13, 2004 Page 16 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

State Permitting Costs 4 5 6 7 8 9

EIA Plant Code EIA Plant Name Facility

Count-Based Weights

Compliance 

Year Analyzed? ICR Category Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower?

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

DMU3215 Port Townsend Paper Corporation 1 1.66 2015 M-IE 0 0 0

DMU3217 Wci Steel Incorporated 1 1.16 2015 FW-IE 0 0 0

DMU3219 International Paper-Georgetown Mill 1 1.66 2015 FW-NONE 0 2 0

DMU3220 Gay & Robinson, Inc. 1 1.00 2015 M-NONE 0 3 0

DMU3221 Taft Plant Union Carbide Corporation 1 1.16 2015 FW-IE 0 0 0

DMU3222 Tenneco Packaging Counce Mill 1 1.66 2015 FW-IE 0 0 0

DMU3223 Mead-Fine Paper Division 1 4.47 2015 FW-NONE 0 3 0

DMU3224 Palatka Operations C/O Georgia-Pacific Corp 1 1.66 2015 FW-IE 0 0 0

DMU3226 Uss Mon Valley Works, Edgar Thomson Plant 1 1.16 2015 FW-IE 0 0 0

DMU3227 Pfizer Inc 1 1.66 2015 M-IE 0 0 0

DMU3228 Clairton Works C/O Usx Corp 1 1.16 2015 FW-IE 0 0 0

DMU3229 Weirton Steel Corporation 1 1.16 2015 FW-IE 0 0 0

DMU3230 Tate & Lyle Na Sugars Inc. Brooklyn Refinery 1 3.39 2015 M-IE 0 0 0

DMU3231 Ltv Steel Co Inc Indiana Harbor Works 1 1.16 2015 M-IE 0 0 0

DMU3232 U.S. Alliance Coosa Pines Corporation 1 1.16 2015 FW-IE 0 0 0

DMU3233 Snider Industries, Incorporated C/O Snider Industries, Inc. 1 1.00 2015 L-IE 0 0 0

DMU3235 Pulp & Paper Of America 1 1.16 2015 FW-IE 0 0 0

DMU3236 Weyerhaeuser Company 1 1.16 2015 FW-IE 0 0 0

DMU3237 Ltv Steel - Cleveland Works 1 1.16 2015 FW-IE 0 0 0

DMU3238 Mandan Refinery 1 4.47 2015 FW-IE 0 0 0

DMU3239 Alcoa Inc.-Rockdale Operations 1 1.16 2015 L-IE 0 0 0

DMU3240 Boise Cascade/International Falls 1 1.66 2015 FW-IE 0 0 0

DMU3241 Georgia-Pacific Corp 1 1.66 2015 FW-IE 0 0 0

DMU3242 Southeast Paper Manufacturing Co Inc 1 1.66 2015 FW-NONE 0 2 0

DMU3243 Columbus Pulp & Paper Complex 1 1.66 2015 FW-NONE 0 2 0

DMU3245 Longview Fibre Company 1 1.66 2015 FW-NONE 0 3 0

DMU3249 Lindale Manufacturing Inc. C/O Lindale Manufacturing Inc 1 1.00 2015 FW-IE 0 0 0

DMU3250 Madison Paper Industries 1 4.47 2015 FW-IE 0 0 0

DMU3251 General Chemical Corp 1 1.66 2015 FW-IE 0 0 0

DMU3253 Fort James Operating Company - Green Bay - West 1 1.66 2015 FW-NONE 0 3 0

DMU3254 Lone Star Steel Co. 1 1.16 2015 L-IE 0 0 0

DMU3255 Whiting Refinery 1 1.16 2015 M-IE 0 0 0

DMU3256 G.F. Weaton Power Station, Zinc Corporation Of America 1 1.00 2015 FW-IE 0 0 0

DMU3257 Rhinelander Paper Company 1 1.66 2015 FW-IE 0 0 0

DMU3259 American Crystal Sugar 1 3.39 2015 FW-IE 0 0 0

DMU3260 Sunoco, Inc. (R & M) Philadelphia Refinery 1 1.66 2015 FW-IE 0 0 0

DMU3261 Alcoa Industrial Chemicals Arkansas Operations 1 4.47 2015 FW-IE 0 0 0

DMU3263 American Optical Corporation, Unit 1 1 4.47 2015 FW-IE 0 0 0

DMU3264 Tate & Lyle North American Sugars Inc - Chalmette Plant 1 3.39 2015 FW-IE 0 0 0

DMU3266 Bethlehem Steel Corporation Lackawanna Coke Division 1 1.16 2015 M-IE 0 0 0

DMU3267 Imc-Agrico Company, Uncle Sam Plant 1 1.16 2015 FW-IE 0 0 0

DMU3268 Gillette Company 1 1.00 2015 M-NONE 0 3 0

DMU3269 Ltv Steel Company-Chicago Coke Plant 1 1.66 2015 FW-IE 0 0 0

DMU3270 S. D. Warren Co. 1 1.66 2015 FW-NONE 0 3 0

DMU3271 Georgia-Pacific Corp. 1 1.16 2015 FW-IE 0 0 0

DMU3272 American Crystal Sugar Co. 1 3.39 2015 FW-IE 0 0 0

DMU3273 International Paper Vicksburg Mill 1 1.66 2015 FW-IE 0 0 0

February 13, 2004 Page 17 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N O

Totals

10 11 12 13

Over 1 year, 

compliance year

Over 1 year, 2 

years after 

compliance

Repermitting Costs, Every 5 

Years After Initial Compliance 

Year

Total Initial Permitting 

Costs

Initial Permitting 

Costs Repermitting Total

Entr Study

Annual Costs Initial Follow-Up

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

February 13, 2004 Page 18 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

P Q R S T U V W X

$1,150,044 $0 $1,150,044 $291,153 $83,332 $71,010

16 17 18 19 22 23

Net Present Value as of 2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 2 years 

after compliance

Total Initial 

Permitting Costs

Initial Permitting 

Costs

Total Initial 

Permitting Costs Repermitting Total Total Initial Permitting Costs Repermitting Total

Entr Study-Initial 

(Over 3 Yrs)

Entr StudyFollowUp (Over 1 

Yr) Entrainment Study 

Total

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

February 13, 2004 Page 19 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

Y Z AA AB AC AD

$209,593 $178,581 $1,118,693 $1,506,868 $1,506,868

25 26 27 29 30

Total Annualized State Costs (Pre Tax; Weighted; 2009$)

One Time

Total Initial Permitting 

Costs Repermitting Total

Entrainment Study 

Costs

Total State 

Costs 

(Excluding 

Baseline 

Closures)

Annual Costs Total State 

Costs

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $0 $3,703 $3,703

$530 $446 $0 $0 $977 $977

$320 $269 $0 $0 $589 $589

$423 $362 $2,918 $42,838 $3,703 $3,703

$606 $518 $4,181 $0 $5,306 $5,306

$1,429 $1,204 $0 $0 $2,632 $2,632

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $42,838 $3,703 $3,703

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $0 $3,703 $3,703

$423 $362 $2,918 $42,838 $3,703 $3,703

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$423 $362 $2,918 $42,838 $3,703 $3,703

$423 $362 $2,918 $0 $3,703 $3,703

$366 $313 $2,522 $0 $3,201 $3,201

$423 $362 $2,918 $0 $3,703 $3,703

$423 $362 $2,918 $0 $3,703 $3,703

$423 $362 $2,918 $0 $3,703 $3,703

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$423 $362 $2,918 $42,838 $3,703 $3,703

$606 $518 $4,181 $0 $5,306 $5,306

$606 $518 $4,181 $0 $5,306 $5,306

$530 $446 $0 $0 $977 $977

$530 $446 $0 $0 $977 $977

$530 $446 $0 $0 $977 $977

$366 $313 $2,522 $0 $3,201 $3,201

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$606 $518 $4,181 $0 $5,306 $5,306

$530 $446 $0 $0 $977 $977

$423 $362 $2,918 $0 $3,703 $3,703

$423 $362 $2,918 $42,838 $3,703 $3,703

$366 $313 $2,522 $0 $3,201 $3,201

$606 $518 $4,181 $0 $5,306 $5,306

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$606 $518 $4,181 $0 $5,306 $5,306

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$423 $362 $2,918 $0 $3,703 $3,703

$423 $362 $2,918 $42,838 $3,703 $3,703

$320 $269 $0 $0 $589 $589

$606 $518 $4,181 $0 $5,306 $5,306

$530 $446 $0 $0 $977 $977

$423 $362 $2,918 $0 $3,703 $3,703

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$606 $518 $4,181 $0 $5,306 $5,306

February 13, 2004 Page 20 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

State Permitting Costs 4 5 6 7 8 9

EIA Plant Code EIA Plant Name Facility

Count-Based Weights

Compliance 

Year Analyzed? ICR Category Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower?

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

DMU3274 International Paper Co. 1 1.66 2015 FW-NONE 0 3 0

DMU3275 Colonial Sugar Refinery Savannah Foods & Industries Inc. A Subsidiary Of Imperial Sugar Company 1 3.39 2015 FW-IE 0 0 0

DMU3277 Nekoosa Papers Inc., A Wholly Owned Subsidiary Of Georgia-Pacific Corp.1 4.47 2015 L-IE 0 0 0

DMU3278 Kimberly-Clark Corporation-Munising Mill 1 4.47 2015 M-IE 0 0 0

DMU3279 Champion Int'L Corp. 1 1.66 2015 FW-NONE 0 3 0

DMU3280 Tate & Lyle North American Sugars Inc - Baltimore Refinery 1 3.39 2015 M-IE 0 0 0

DMU3281 Champion International Courtland Mill 1 1.16 2015 L-IE 0 0 0

DMU3282 International Paper Mansfield Mill 1 1.66 2015 L-NONE 0 3 0

DMU3283 Ge Company Aircraft Engines 1 1.00 2015 M-IE 0 0 0

DMU3284 Nekoosa Papers Inc., A Wholly Owned Subsidiary Of Georgia-Pacific Corp.1 1.66 2015 L-IE 0 0 0

DMU3285 Motiva Enterprises Llc-Delaware City Refinery 1 1.16 2015 M-IE 0 0 0

DMU3286 Gorge Energy Div-Sds Lumber Company 1 1.00 2015 FW-IE 0 0 0

DMU3287 Westvaco Corp./Luke Mill 1 1.66 2015 FW-IE 0 0 0

DMU3288 Bowater Newsprint And Directory Division 1 1.66 2015 FW-IE 0 0 0

DMU3290 Fort James Operating Company 1 4.47 2015 FW-IE 0 0 0

DMU3291 Alliance Refinery C/O Bp Exploration And Oil Co. 1 1.66 2015 FW-IE 0 0 0

DMU3292 Champion International Corp. 1 1.16 2015 M-IE 0 0 0

DMU3293 Weyerhaeuser Company 1 1.66 2015 FW-IE 0 0 0

DMU3294 Inland Paperboard And Packaging, Inc. Rome Linerboard Mill 1 1.66 2015 FW-NONE 0 3 0

DMU3295 Adm Corn Processing 1 3.39 2015 FW-IE 0 0 0

DMU3296 Belle, West Virginia Plant 1 1.16 2015 FW-NONE 0 3 0

DMU3297 S.D. Warren Company 1 1.66 2015 FW-IE 0 0 0

DMU3298 Cerestar U S A Inc - Hammond Plant 1 3.39 2015 M-IE 0 0 0

DMU3299 Leaf River Forest Products, Inc. 1 1.66 2015 FW-NONE 0 2 0

DMU3300 Smurfit-Stone Container Corp. 1 4.47 2015 FW-IE 0 0 0

DMU3301 Valero Refining Co.-New Jersey 1 4.47 2015 FW-IE 0 0 0

DMU3302 Ppg Industries, Inc. 1 1.16 2015 M-IE 0 0 0

DMU3303 Elkem Metals Company 1 1.66 2015 FW-NONE 0 3 0

DMU3304 Fort James Operating Company Savannah River Mill 1 1.66 2015 FW-NONE 0 2 0

DMU3305 E.I. Dupont De Nemours & Co. Inc. 1 1.66 2015 FW-IE 0 0 0

DMU3306 International Paper - Erie Mill 1 1.66 2015 M-IE 0 0 0

DMU3308 Merck & Co., Inc.-Cherokee Plant 1 1.66 2015 FW-IE 0 0 0

DMU3309 Kaiser Aluminum 1 1.16 2015 FW-IE 0 0 0

DMU3311 The Dow Chemical Company 1 1.16 2015 FW-NONE 0 3 0

DMU3312 Thilmany-Div. International Paper Co. 1 1.66 2015 FW-IE 0 0 0

DMU3313 Finch, Pruyn & Company, Incorporated 1 1.66 2015 FW-IE 0 0 0

DMU3314 Blandin Paper Company 1 1.66 2015 FW-IE 0 0 0

DMU3316 E. I. Dupont 1 1.66 2015 L-NONE 0 3 0

DMU3318 Mead Coated Board, Inc. 1 1.66 2015 FW-NONE 0 2 0

DMU3319 P. H. Glatfelter Company 1 1.66 2015 FW-IE 0 0 0

DMU3320 U.S. Steel Group Gary Works 1 1.16 2015 M-IE 0 0 0

DMU3321 Corn Products International, Inc Argo Plant 1 3.39 2015 FW-NONE 0 3 0

DMU3322 Celanese Acetate, Llc (Celco Plant) 1 1.16 2015 FW-IE 0 0 0

DMU3324 Alcoa Inc. 1 4.47 2015 M-IE 0 0 0

DMU3325 Gulf States Steel, Inc. 1 1.16 2015 FW-IE 0 0 0

DMU3326 Cargill Inc - Corn Milling Division 1 3.39 2015 FW-IE 0 0 0

DMU3327 Consolidated Papers Inc./Biron Wisconsin Rapids Div 1 1.66 2015 FW-IE 0 0 0

February 13, 2004 Page 21 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N O

Totals

10 11 12 13

Over 1 year, 

compliance year

Over 1 year, 2 

years after 

compliance

Repermitting Costs, Every 5 

Years After Initial Compliance 

Year

Total Initial Permitting 

Costs

Initial Permitting 

Costs Repermitting Total

Entr Study

Annual Costs Initial Follow-Up

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

$6,184 $0 $2,203 $2,522 $0 $0

February 13, 2004 Page 22 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

P Q R S T U V W X

$1,150,044 $0 $1,150,044 $291,153 $83,332 $71,010

16 17 18 19 22 23

Net Present Value as of 2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 2 years 

after compliance

Total Initial 

Permitting Costs

Initial Permitting 

Costs

Total Initial 

Permitting Costs Repermitting Total Total Initial Permitting Costs Repermitting Total

Entr Study-Initial 

(Over 3 Yrs)

Entr StudyFollowUp (Over 1 

Yr) Entrainment Study 

Total

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $218,821 $55,561 $320 $269 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

February 13, 2004 Page 23 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

Y Z AA AB AC AD

$209,593 $178,581 $1,118,693 $1,506,868 $1,506,868

25 26 27 29 30

Total Annualized State Costs (Pre Tax; Weighted; 2009$)

One Time

Total Initial Permitting 

Costs Repermitting Total

Entrainment Study 

Costs

Total State 

Costs 

(Excluding 

Baseline 

Closures)

Annual Costs Total State 

Costs

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

$530 $446 $0 $0 $977 $977

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$530 $446 $0 $0 $977 $977

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$423 $362 $2,918 $0 $3,703 $3,703

$530 $446 $0 $0 $977 $977

$366 $313 $2,522 $0 $3,201 $3,201

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $42,838 $3,703 $3,703

$366 $313 $2,522 $0 $3,201 $3,201

$606 $518 $4,181 $0 $5,306 $5,306

$606 $518 $4,181 $0 $5,306 $5,306

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $0 $3,703 $3,703

$606 $518 $4,181 $0 $5,306 $5,306

$530 $446 $0 $0 $977 $977

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$370 $312 $0 $0 $682 $682

$606 $518 $4,181 $0 $5,306 $5,306

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$530 $446 $0 $0 $977 $977

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$423 $362 $2,918 $42,838 $3,703 $3,703

$530 $446 $0 $0 $977 $977

$530 $446 $0 $0 $977 $977

$606 $518 $4,181 $0 $5,306 $5,306

$606 $518 $4,181 $0 $5,306 $5,306

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $0 $3,703 $3,703

$370 $312 $0 $42,838 $682 $682

$606 $518 $4,181 $0 $5,306 $5,306

$606 $518 $4,181 $61,382 $5,306 $5,306

$606 $518 $4,181 $0 $5,306 $5,306

$530 $446 $0 $0 $977 $977

$530 $446 $0 $0 $977 $977

$606 $518 $4,181 $0 $5,306 $5,306

$423 $362 $2,918 $42,838 $3,703 $3,703

$1,085 $914 $0 $0 $1,999 $1,999

$423 $362 $2,918 $0 $3,703 $3,703

$1,635 $1,397 $11,271 $0 $14,303 $14,303

$423 $362 $2,918 $0 $3,703 $3,703

$1,241 $1,061 $8,557 $0 $10,859 $10,859

$606 $518 $4,181 $0 $5,306 $5,306

February 13, 2004 Page 24 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

State Permitting Costs 4 5 6 7 8 9

EIA Plant Code EIA Plant Name Facility

Count-Based Weights

Compliance 

Year Analyzed? ICR Category Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower?

241

242

243

244

DMU3328 Archer Daniels Midland Co. 1 3.39 2015 FW-NONE 0 3 0

DMU3329 The Dow Chemical Company Texas Operations 1 1.16 2015 M-IE 0 0 0

DNU2033 Celanese Acetate Llc-Celriver Plant 1 8.73 2015 FW-IE 0 0 0

February 13, 2004 Page 25 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N O

Totals

10 11 12 13

Over 1 year, 

compliance year

Over 1 year, 2 

years after 

compliance

Repermitting Costs, Every 5 

Years After Initial Compliance 

Year

Total Initial Permitting 

Costs

Initial Permitting 

Costs Repermitting Total

Entr Study

Annual Costs Initial Follow-Up

241

242

243

244

$5,406 $0 $1,897 $0 $0 $0

$6,184 $0 $2,203 $2,522 $267,656 $89,219

$6,184 $0 $2,203 $2,522 $0 $0

February 13, 2004 Page 26 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

P Q R S T U V W X

$1,150,044 $0 $1,150,044 $291,153 $83,332 $71,010

16 17 18 19 22 23

Net Present Value as of 2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 2 years 

after compliance

Total Initial 

Permitting Costs

Initial Permitting 

Costs

Total Initial 

Permitting Costs Repermitting Total Total Initial Permitting Costs Repermitting Total

Entr Study-Initial 

(Over 3 Yrs)

Entr StudyFollowUp (Over 1 

Yr) Entrainment Study 

Total

241

242

243

244

$4,413 $0 $4,413 $1,104 $0 $0 $320 $269 $0

$5,048 $0 $5,048 $1,282 $218,821 $55,561 $366 $313 $37,027

$5,048 $0 $5,048 $1,282 $0 $0 $366 $313 $0

February 13, 2004 Page 27 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

Y Z AA AB AC AD

$209,593 $178,581 $1,118,693 $1,506,868 $1,506,868

25 26 27 29 30

Total Annualized State Costs (Pre Tax; Weighted; 2009$)

One Time

Total Initial Permitting 

Costs Repermitting Total

Entrainment Study 

Costs

Total State 

Costs 

(Excluding 

Baseline 

Closures)

Annual Costs Total State 

Costs

241

242

243

244

$1,085 $914 $0 $0 $1,999 $1,999

$424 $363 $2,926 $42,952 $3,713 $3,713

$3,194 $2,731 $22,027 $0 $27,953 $27,953

February 13, 2004 Page 28 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - State_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

A B C D E F G H I

Discount Rate 7%

Option IM Only Everywhere (2+MGD)

Weights P3-Survey

Federal Permitting Costs 3 4 5 6 7 8 9

DNU2040 1 0.00 2015 FW-IE 0 0

DMN3001 Koch Petroleum Group, L.P. 1 1.06 2015 FW-IE 0 0

DMN3003 Mohawk Paper Mills, Inc. 1 2.75 2015 FW-IE 0 0

DMN3004 Exxon Billings Refinery 1 1.06 2015 FW-IE 0 0

DMN3005 E. I. Du Pont De Nemours & Co., Inc. 1 4.30 2015 FW-IE 0 0

DMN3006 St. Croix Alumina L.L.C. 1 4.30 2015 M-IE 0 0

DMN3007 3V, Inc 1 4.30 2015 FW-NONE 3 0

DMN3008 New Boston Coke - American Buckeye Division 1 3.13 2015 FW-NONE 3 0

DMN3009 Toledo (Or) Facility C/O Georgia-Pacific Corp 1 2.75 2015 FW-NONE 2 0

DMN3010 Lukens Steel Company 1 3.13 2015 FW-IE 0 0

DMN3012 Smurfit Newsprint Corp Newberg Mill 1 2.75 2015 FW-NONE 3 0

DMN3013 Motiva Enterprises Llc Norco Refinery 1 1.06 2015 FW-IE 0 0

DMN3017 Chevron Chemical Company Llc St. James Plant 1 4.30 2015 FW-NONE 2 0

DMN3019 Blue Island Refinery 1 1.06 2015 FW-IE 0 0

DMN3020 Wheeling-Pittsburgh Steel Corp. - Yorkville Plant 1 3.13 2015 FW-NONE 3 0

DMN3021 Parke Davis & Co 1 4.30 2015 FW-IE 0 0

DMN3022 Bayer Corp 1 4.30 2015 FW-IE 0 0

DMN3023 Inexcon Maine Inc. 1 2.75 2015 FW-IE 0 0

DMN3024 Cf Industries, Inc. 1 4.30 2015 FW-IE 0 0

DMN3025 Catlettsburg Refining, Llc 1 1.06 2015 FW-IE 0 0

DMN3026 Bf Goodrich 1 4.30 2015 FW-IE 0 0

DMN3027 North American Stainless - Ghent 1 3.13 2015 FW-NONE 2 0

DMN3028 Smurfit-Stone Container Corp. 1 2.75 2015 FW-IE 0 0

DMN3029 Alcoa, Inc. 1 3.13 2015 FW-IE 0 0

DMN3033 Weyerhaeuser-Longview, Wa. 1 2.75 2015 FW-IE 0 0

DMN3034 (Ky Facility) C/O Newport Steel Corp. - Newport 1 3.13 2015 FW-IE 0 0

DMN3035 Fmc Corporation Fmc Wyoming Corporation 1 1.00 2015 FW-IE 0 0

DMN3037 Exxon Co. - Usa Baton Rouge Refinery 1 1.06 2015 FW-NONE 2 0

DMN3038 Keyes Fibre Co. 1 2.75 2015 FW-IE 0 0

DMN3040 Westvaco Corp 1 2.75 2015 FW-IE 0 0

DMN3042 Allegheny Ludlum Corporation 1 3.13 2015 FW-IE 0 0

DMN3043 Bear Island Paper Co., L.L.C. 1 2.75 2015 FW-IE 0 0

DMN3044 Pulp And Paper Of America 1 2.75 2015 FW-IE 0 0

DMN3045 Wheeling-Pittsburgh Steel Corp. - Allenport Plant 1 3.13 2015 FW-IE 0 0

DMN3046 Rohm And Haas Co., Louisville Plant 1 4.30 2015 FW-IE 0 0

DMN3047 Antioch (Ca) Facility C/O Gaylord Container Corp. 1 2.75 2015 M-IE 0 0

DMN3049 American Iron Reduction - Dri Plant 1 1.00 2015 FW-IE 0 0

DMN3050 Nicolaus Paper Inc. 1 2.75 2015 FW-NONE 3 0

DMN3051 Basf Corporation 1 4.30 2015 FW-IE 0 0

DMN3055 Ipmc Acquisition, L.L.C. 1 2.75 2015 FW-IE 0 0

DMN3056 Marathon Ashland Petroleum, Llc 1 1.06 2015 L-IE 0 0

DMN3058 Imc Kalium Ogden Corp 1 4.30 2015 L-NONE 3 0

DMN3059 Cf&I Steel, L.P. Dba Rocky Mountain Steel Mills 1 3.13 2015 FW-IE 0 0

DMN3063 International Paper 1 2.75 2015 L-IE 0 0

ICR 

Category

Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower? EIA Plant Code EIA Plant Name Weights Compliance Year Analyzed?

February 13, 2004 Page 29 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

J K L M N

Totals $169,029 $12,248 $30,836 $30,836

10 11 12 13 14

Federal Permitting 

Costs (2009$)

Net Present Value as of 

2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 

compliance year Over 50 Years

Total Permitting Costs Total Initial Permitting 

Costs Total Initial Permitting Costs

$881 $719 $52 $0 0

$881 $719 $52 $55 $55

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $224 $224

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $55 $55

$881 $719 $52 $163 $163

$881 $719 $52 $224 $224

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $163 $163

$881 $719 $52 $52 $52

$881 $719 $52 $55 $55

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $163 $163

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $52 $52

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

Total Federal Costs 

(Excluding 

Baseline Closures)

Total Annualized 

Federal Costs (Pretax; weighted; 2009$)

February 13, 2004 Page 30 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

Federal Permitting Costs 3 4 5 6 7 8 9

ICR 

Category

Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower? EIA Plant Code EIA Plant Name Weights Compliance Year Analyzed?

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

DMN3064 International Paper-Riegelwood Mill 1 2.75 2015 FW-IE 0 0

DMN3065 Tosco Refining Company San Francisco Area Refinery At Rodeo 1 1.06 2015 M-NONE 3 0

DMN3069 Westvaco Corporation 1 2.75 2015 FW-IE 0 0

DMN3071 Westvaco, Kraft Division 1 2.75 2015 L-IE 0 0

DMN3072 El Dorado Refining Co A Div Of Equilon Enterprises Llc 1 1.06 2015 FW-NONE 2 0

DMN3073 Du Pont C/O Dupont/Cooper River Plant 1 4.30 2015 FW-IE 0 0

DMN3076 Fort James Operating Co. 1 2.75 2015 FW-IE 0 0

DMN3077 Evans Chemetics 1 4.30 2015 FW-NONE 3 0

DMN3079 International Paper Co./Riverdale Mill 1 2.75 2015 FW-IE 0 0

DMN3080 Marathon Ashland Petroleum Llc 1 1.06 2015 FW-IE 0 0

DMN3081 General Electric Company 1 4.30 2015 FW-IE 0 0

DMN3083 Oconto Falls Tissue, Inc. 1 2.75 2015 FW-IE 0 0

DMN3084 Praxair Inc 1 4.30 2015 M-IE 0 0

DMN3086 Ispat Inland Inc. 1 3.13 2015 M-NONE 3 0

DMN3087 Uss Mon Valley Works, Irvin Plant 1 3.13 2015 FW-IE 0 0

DMN3088 Chalmette Refining, L.L.C. 1 1.06 2015 FW-IE 0 0

DMN3089 Easton (Ny) Facility C/O Hollingsworth & Vose Co. 1 2.75 2015 FW-IE 0 0

DMN3090 Dupont 1 4.30 2015 M-NONE 3 0

DMN3091 Weyerhaeuser Rothschild 1 2.75 2015 L-IE 0 0

DMN3092 Kimberly-Clark Tissue Company-Marinette 1 2.75 2015 FW-IE 0 0

DMN3093 Smurfit-Stone Container Corp./Brewton 1 2.75 2015 FW-IE 0 0

DMN3096 Chevron Chemical Company, Llc Oak Point Plant 1 4.30 2015 FW-IE 0 0

DMN3098 Green Bay Packaging Inc./Arkansas Kraft Division 1 2.75 2015 FW-NONE 2 0

DMN3102 Bayway Refinery Company 1 1.06 2015 M-IE 0 0

DMN3103 Smurfit -Stone Container Corp. 1 2.75 2015 FW-IE 0 0

DMN3104 Northwest Aluminum 1 3.13 2015 FW-NONE 3 0

DMN3106 Us Salt Llc 1 4.30 2015 L-IE 0 0

DMN3107 Sappi Fine Paper 1 2.75 2015 FW-NONE 3 0

DMN3110 Appleton Papers Inc.-Newton Falls 1 2.75 2015 FW-IE 0 0

DMN3111 Conopco, Inc D/B/A Unilever Home & Personal Care Usa 1 4.30 2015 M-IE 0 0

DMN3112 Indiana Steel & Wire Acquisition Company, Ltd. 1 3.13 2015 FW-NONE 2 0

DMN3114 Garden State Paper Co. 1 2.75 2015 FW-IE 0 0

DMN3115 Alliedsignal Inc. 1 4.30 2015 FW-IE 0 0

DMN3116 Boise Cascade Corp 1 2.75 2015 FW-IE 0 0

DMN3117 Phillips Petroleum Co. 1 1.06 2015 FW-IE 0 0

DMN3120 Eastman Chemical Company Arkansas Eastman Division 1 4.30 2015 FW-IE 0 0

DMN3121 Four M Paper Corporation 1 2.75 2015 FW-IE 0 0

DMN3122 International Paper Co/Lock Haven, Pa 1 2.75 2015 FW-IE 0 0

DMN3123 Citgo Petroleum Corporation Lake Charles Manufacturing Complex Refinery 1 1.06 2015 M-NONE 3 0

DMN3124 Goldendale Aluminum Company 1 3.13 2015 FW-NONE 3 0

DMN3125 Boise Cascade Corp 1 2.75 2015 FW-IE 0 0

DMN3127 Du Pont C/O E I Du Pont De Nemours & Co., Victoria Plant 1 4.30 2015 FW-IE 0 0

DMN3129 Elf Atochem North America, Inc. 1 4.30 2015 M-IE 0 0

DMN3130 Farmland Industries, Inc. 1 1.06 2015 FW-IE 0 0

DMN3131 Alcan Rolled Products Company 1 3.13 2015 M-NONE 3 0

DMN3132 Hovensa L.L.C. 1 1.06 2015 M-IE 0 0

DMN3133 Ppg Ind. Inc. C/O P.P.G. Industries, Inc. 1 4.30 2015 FW-NONE 3 0

February 13, 2004 Page 31 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N

Totals $169,029 $12,248 $30,836 $30,836

10 11 12 13 14

Federal Permitting 

Costs (2009$)

Net Present Value as of 

2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 

compliance year Over 50 Years

Total Permitting Costs Total Initial Permitting 

Costs Total Initial Permitting Costs

Total Federal Costs 

(Excluding 

Baseline Closures)

Total Annualized 

Federal Costs (Pretax; weighted; 2009$)

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $163 $163

$881 $719 $52 $55 $55

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $143 $143

$881 $719 $52 $163 $163

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $224 $224

$881 $719 $52 $55 $55

$881 $719 $52 $163 $163

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

February 13, 2004 Page 32 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

Federal Permitting Costs 3 4 5 6 7 8 9

ICR 

Category

Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower? EIA Plant Code EIA Plant Name Weights Compliance Year Analyzed?

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

DMN3135 Fibermark Inc./Warren Glen 1 2.75 2015 FW-IE 0 0

DMN3136 Coastal Eagle Point Oil Company 1 1.06 2015 FW-NONE 2 0

DMN3138 Bethlehem Steel Corp. - Burns Harbor Division 1 3.13 2015 M-IE 0 0

DMN3144 Plattsburgh (Ny) Facility C/O Georgia-Pacific Corp 1 2.75 2015 L-IE 0 0

DMN3145 Du Pont C/O E I Du Pont De Nemours 1 4.30 2015 L-IE 0 0

DMN3146 Bayou Steel Corporation 1 3.13 2015 FW-NONE 3 0

DMN3147 Motiva Enterprises Llc 1 1.06 2015 FW-IE 0 0

DMN3148 Occidental Chemical Corp. 1 4.30 2015 M-IE 0 0

DMN3149 Boise Cascade Corp. 1 2.75 2015 FW-IE 0 0

DMN3150 The Procter & Gamble Paper Products Co. 1 2.75 2015 FW-IE 0 0

DMN3152 Pvs Chemicals, Inc. (Illinois) 1 4.30 2015 FW-IE 0 0

DMN3153 Rohm And Haas Company, Philadelphia Plant 1 4.30 2015 FW-NONE 3 0

DMN3154 Ormet Aluminum Mill Products Corporation 1 3.13 2015 FW-NONE 3 0

DMN3155 Eastern Paper Co. 1 2.75 2015 L-IE 0 0

DMN3156 Bp Exploration & Oil, Inc. Toledo Refinery 1 1.06 2015 M-NONE 3 0

DMN3157 Unocal Agricultural Products 1 4.30 2015 FW-NONE 3 0

DMN3158 Yorktown Refinery 1 1.06 2015 M-IE 0 0

DMN3160 Keystone Steel & Wire Co. - Peoria 1 3.13 2015 FW-IE 0 0

DMN3162 Northwestern Steel And Wire Co. 1 3.13 2015 FW-IE 0 0

DMN3163 Wheatland Tube Co 1 3.13 2015 FW-IE 0 0

DMN3167 Murphy Oil Usa, Inc. Meraux Refinery 1 1.06 2015 FW-IE 0 0

DMN3168 Kemira Pigments, Inc. 1 4.30 2015 M-NONE 3 0

DMN3171 Ltv Steel Co., Inc. - Hennepin Works 1 3.13 2015 FW-IE 0 0

DMN3175 Pennzoil-Quaker State Company Rouseville Refinery 1 1.06 2015 FW-IE 0 0

DMN3177 U.S. Borax Inc. C/O Us Borax And Chemical 1 4.30 2015 M-IE 0 0

DMN3178 Willamette Industries Inc. 1 2.75 2015 FW-IE 0 0

DMN3179 Occidental Chemical Corp Niagra Plt 1 4.30 2015 M-IE 0 0

DMN3181 Fox River Paper Co. - Appleton Mill 1 2.75 2015 FW-IE 0 0

DMN3182 Dexter Corp./Nonwoven Div. 1 2.75 2015 FW-NONE 3 0

DMN3183 Crown Vantage Paper Company-Port Huron Mill 1 2.75 2015 M-IE 0 0

DMN3185 General Chemical Corp.-Newark Plant 1 4.30 2015 FW-IE 0 0

DMN3186 Sunoco, Inc Marcus Hook Refinery 1 1.06 2015 FW-IE 0 0

DMN3188 Bf Goodrich Kalama, Inc. 1 4.30 2015 FW-IE 0 0

DMN3190 Occidental Chemical Corp 1 4.30 2015 FW-NONE 2 0

DMN3191 Reynolds Metals Co. 1 3.13 2015 FW-IE 0 0

DMU3201 Crossett Paper Operations 1 1.16 2015 FW-IE 0 0

DMU3202 Wausau-Mosinee Paper Corp. Specialty Paper Group Pulp And Paper Div. 1 4.47 2015 FW-IE 0 0

DMU3203 Wausau Papers Of New Hampshire, Inc. 1 4.47 2015 FW-NONE 3 0

DMU3204 Kraft Division 1 1.16 2015 FW-IE 0 0

DMU3205 Wisconsin River Division 1 4.47 2015 FW-IE 0 0

DMU3206 Westvaco Bleached Board Division 1 1.16 2015 FW-IE 0 0

DMU3207 Tenn Eastman Div, A Div Of Eastman Chemical Co 1 1.16 2015 FW-IE 0 0

DMU3208 Willamette Industries, Johnsonburg Mill 1 1.66 2015 FW-NONE 2 0

DMU3209 Silver Bay Power Company 1 1.00 2015 M-IE 0 0

DMU3212 Weyerhaeuser Company 1 4.47 2015 FW-NONE 2 0

DMU3213 Ltv Steel Mining Company-Schroeder 1 1.00 2015 M-IE 0 0

DMU3214 Riverwood International Corp. 1 1.66 2015 FW-IE 0 0

February 13, 2004 Page 33 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N

Totals $169,029 $12,248 $30,836 $30,836

10 11 12 13 14

Federal Permitting 

Costs (2009$)

Net Present Value as of 

2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 

compliance year Over 50 Years

Total Permitting Costs Total Initial Permitting 

Costs Total Initial Permitting Costs

Total Federal Costs 

(Excluding 

Baseline Closures)

Total Annualized 

Federal Costs (Pretax; weighted; 2009$)

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $143 $143

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $55 $55

$881 $719 $52 $163 $163

$881 $719 $52 $163 $163

$881 $719 $52 $163 $163

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $143 $143

$881 $719 $52 $224 $224

$881 $719 $52 $55 $55

$881 $719 $52 $224 $224

$881 $719 $52 $224 $224

$881 $719 $52 $163 $163

$881 $719 $52 $60 $60

$881 $719 $52 $233 $233

$881 $719 $52 $233 $233

$881 $719 $52 $60 $60

$881 $719 $52 $233 $233

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $52 $52

$881 $719 $52 $233 $233

$881 $719 $52 $52 $52

$881 $719 $52 $86 $86

February 13, 2004 Page 34 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

Federal Permitting Costs 3 4 5 6 7 8 9

ICR 

Category

Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower? EIA Plant Code EIA Plant Name Weights Compliance Year Analyzed?

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

DMU3215 Port Townsend Paper Corporation 1 1.66 2015 M-IE 0 0

DMU3217 Wci Steel Incorporated 1 1.16 2015 FW-IE 0 0

DMU3219 International Paper-Georgetown Mill 1 1.66 2015 FW-NONE 2 0

DMU3220 Gay & Robinson, Inc. 1 1.00 2015 M-NONE 3 0

DMU3221 Taft Plant Union Carbide Corporation 1 1.16 2015 FW-IE 0 0

DMU3222 Tenneco Packaging Counce Mill 1 1.66 2015 FW-IE 0 0

DMU3223 Mead-Fine Paper Division 1 4.47 2015 FW-NONE 3 0

DMU3224 Palatka Operations C/O Georgia-Pacific Corp 1 1.66 2015 FW-IE 0 0

DMU3226 Uss Mon Valley Works, Edgar Thomson Plant 1 1.16 2015 FW-IE 0 0

DMU3227 Pfizer Inc 1 1.66 2015 M-IE 0 0

DMU3228 Clairton Works C/O Usx Corp 1 1.16 2015 FW-IE 0 0

DMU3229 Weirton Steel Corporation 1 1.16 2015 FW-IE 0 0

DMU3230 Tate & Lyle Na Sugars Inc. Brooklyn Refinery 1 3.39 2015 M-IE 0 0

DMU3231 Ltv Steel Co Inc Indiana Harbor Works 1 1.16 2015 M-IE 0 0

DMU3232 U.S. Alliance Coosa Pines Corporation 1 1.16 2015 FW-IE 0 0

DMU3233 Snider Industries, Incorporated C/O Snider Industries, Inc. 1 1.00 2015 L-IE 0 0

DMU3235 Pulp & Paper Of America 1 1.16 2015 FW-IE 0 0

DMU3236 Weyerhaeuser Company 1 1.16 2015 FW-IE 0 0

DMU3237 Ltv Steel - Cleveland Works 1 1.16 2015 FW-IE 0 0

DMU3238 Mandan Refinery 1 4.47 2015 FW-IE 0 0

DMU3239 Alcoa Inc.-Rockdale Operations 1 1.16 2015 L-IE 0 0

DMU3240 Boise Cascade/International Falls 1 1.66 2015 FW-IE 0 0

DMU3241 Georgia-Pacific Corp 1 1.66 2015 FW-IE 0 0

DMU3242 Southeast Paper Manufacturing Co Inc 1 1.66 2015 FW-NONE 2 0

DMU3243 Columbus Pulp & Paper Complex 1 1.66 2015 FW-NONE 2 0

DMU3245 Longview Fibre Company 1 1.66 2015 FW-NONE 3 0

DMU3249 Lindale Manufacturing Inc. C/O Lindale Manufacturing Inc 1 1.00 2015 FW-IE 0 0

DMU3250 Madison Paper Industries 1 4.47 2015 FW-IE 0 0

DMU3251 General Chemical Corp 1 1.66 2015 FW-IE 0 0

DMU3253 Fort James Operating Company - Green Bay - West 1 1.66 2015 FW-NONE 3 0

DMU3254 Lone Star Steel Co. 1 1.16 2015 L-IE 0 0

DMU3255 Whiting Refinery 1 1.16 2015 M-IE 0 0

DMU3256 G.F. Weaton Power Station, Zinc Corporation Of America 1 1.00 2015 FW-IE 0 0

DMU3257 Rhinelander Paper Company 1 1.66 2015 FW-IE 0 0

DMU3259 American Crystal Sugar 1 3.39 2015 FW-IE 0 0

DMU3260 Sunoco, Inc. (R & M) Philadelphia Refinery 1 1.66 2015 FW-IE 0 0

DMU3261 Alcoa Industrial Chemicals Arkansas Operations 1 4.47 2015 FW-IE 0 0

DMU3263 American Optical Corporation, Unit 1 1 4.47 2015 FW-IE 0 0

DMU3264 Tate & Lyle North American Sugars Inc - Chalmette Plant 1 3.39 2015 FW-IE 0 0

DMU3266 Bethlehem Steel Corporation Lackawanna Coke Division 1 1.16 2015 M-IE 0 0

DMU3267 Imc-Agrico Company, Uncle Sam Plant 1 1.16 2015 FW-IE 0 0

DMU3268 Gillette Company 1 1.00 2015 M-NONE 3 0

DMU3269 Ltv Steel Company-Chicago Coke Plant 1 1.66 2015 FW-IE 0 0

DMU3270 S. D. Warren Co. 1 1.66 2015 FW-NONE 3 0

DMU3271 Georgia-Pacific Corp. 1 1.16 2015 FW-IE 0 0

DMU3272 American Crystal Sugar Co. 1 3.39 2015 FW-IE 0 0

DMU3273 International Paper Vicksburg Mill 1 1.66 2015 FW-IE 0 0

February 13, 2004 Page 35 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N

Totals $169,029 $12,248 $30,836 $30,836

10 11 12 13 14

Federal Permitting 

Costs (2009$)

Net Present Value as of 

2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 

compliance year Over 50 Years

Total Permitting Costs Total Initial Permitting 

Costs Total Initial Permitting Costs

Total Federal Costs 

(Excluding 

Baseline Closures)

Total Annualized 

Federal Costs (Pretax; weighted; 2009$)

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $52 $52

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $233 $233

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $177 $177

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $52 $52

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $233 $233

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $52 $52

$881 $719 $52 $233 $233

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $52 $52

$881 $719 $52 $86 $86

$881 $719 $52 $177 $177

$881 $719 $52 $86 $86

$881 $719 $52 $233 $233

$881 $719 $52 $233 $233

$881 $719 $52 $177 $177

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $52 $52

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $177 $177

$881 $719 $52 $86 $86

February 13, 2004 Page 36 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

Federal Permitting Costs 3 4 5 6 7 8 9

ICR 

Category

Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower? EIA Plant Code EIA Plant Name Weights Compliance Year Analyzed?

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

DMU3274 International Paper Co. 1 1.66 2015 FW-NONE 3 0

DMU3275 Colonial Sugar Refinery Savannah Foods & Industries Inc. A Subsidiary Of Imperial Sugar Company 1 3.39 2015 FW-IE 0 0

DMU3277 Nekoosa Papers Inc., A Wholly Owned Subsidiary Of Georgia-Pacific Corp. 1 4.47 2015 L-IE 0 0

DMU3278 Kimberly-Clark Corporation-Munising Mill 1 4.47 2015 M-IE 0 0

DMU3279 Champion Int'L Corp. 1 1.66 2015 FW-NONE 3 0

DMU3280 Tate & Lyle North American Sugars Inc - Baltimore Refinery 1 3.39 2015 M-IE 0 0

DMU3281 Champion International Courtland Mill 1 1.16 2015 L-IE 0 0

DMU3282 International Paper Mansfield Mill 1 1.66 2015 L-NONE 3 0

DMU3283 Ge Company Aircraft Engines 1 1.00 2015 M-IE 0 0

DMU3284 Nekoosa Papers Inc., A Wholly Owned Subsidiary Of Georgia-Pacific Corp. 1 1.66 2015 L-IE 0 0

DMU3285 Motiva Enterprises Llc-Delaware City Refinery 1 1.16 2015 M-IE 0 0

DMU3286 Gorge Energy Div-Sds Lumber Company 1 1.00 2015 FW-IE 0 0

DMU3287 Westvaco Corp./Luke Mill 1 1.66 2015 FW-IE 0 0

DMU3288 Bowater Newsprint And Directory Division 1 1.66 2015 FW-IE 0 0

DMU3290 Fort James Operating Company 1 4.47 2015 FW-IE 0 0

DMU3291 Alliance Refinery C/O Bp Exploration And Oil Co. 1 1.66 2015 FW-IE 0 0

DMU3292 Champion International Corp. 1 1.16 2015 M-IE 0 0

DMU3293 Weyerhaeuser Company 1 1.66 2015 FW-IE 0 0

DMU3294 Inland Paperboard And Packaging, Inc. Rome Linerboard Mill 1 1.66 2015 FW-NONE 3 0

DMU3295 Adm Corn Processing 1 3.39 2015 FW-IE 0 0

DMU3296 Belle, West Virginia Plant 1 1.16 2015 FW-NONE 3 0

DMU3297 S.D. Warren Company 1 1.66 2015 FW-IE 0 0

DMU3298 Cerestar U S A Inc - Hammond Plant 1 3.39 2015 M-IE 0 0

DMU3299 Leaf River Forest Products, Inc. 1 1.66 2015 FW-NONE 2 0

DMU3300 Smurfit-Stone Container Corp. 1 4.47 2015 FW-IE 0 0

DMU3301 Valero Refining Co.-New Jersey 1 4.47 2015 FW-IE 0 0

DMU3302 Ppg Industries, Inc. 1 1.16 2015 M-IE 0 0

DMU3303 Elkem Metals Company 1 1.66 2015 FW-NONE 3 0

DMU3304 Fort James Operating Company Savannah River Mill 1 1.66 2015 FW-NONE 2 0

DMU3305 E.I. Dupont De Nemours & Co. Inc. 1 1.66 2015 FW-IE 0 0

DMU3306 International Paper - Erie Mill 1 1.66 2015 M-IE 0 0

DMU3308 Merck & Co., Inc.-Cherokee Plant 1 1.66 2015 FW-IE 0 0

DMU3309 Kaiser Aluminum 1 1.16 2015 FW-IE 0 0

DMU3311 The Dow Chemical Company 1 1.16 2015 FW-NONE 3 0

DMU3312 Thilmany-Div. International Paper Co. 1 1.66 2015 FW-IE 0 0

DMU3313 Finch, Pruyn & Company, Incorporated 1 1.66 2015 FW-IE 0 0

DMU3314 Blandin Paper Company 1 1.66 2015 FW-IE 0 0

DMU3316 E. I. Dupont 1 1.66 2015 L-NONE 3 0

DMU3318 Mead Coated Board, Inc. 1 1.66 2015 FW-NONE 2 0

DMU3319 P. H. Glatfelter Company 1 1.66 2015 FW-IE 0 0

DMU3320 U.S. Steel Group Gary Works 1 1.16 2015 M-IE 0 0

DMU3321 Corn Products International, Inc Argo Plant 1 3.39 2015 FW-NONE 3 0

DMU3322 Celanese Acetate, Llc (Celco Plant) 1 1.16 2015 FW-IE 0 0

DMU3324 Alcoa Inc. 1 4.47 2015 M-IE 0 0

DMU3325 Gulf States Steel, Inc. 1 1.16 2015 FW-IE 0 0

DMU3326 Cargill Inc - Corn Milling Division 1 3.39 2015 FW-IE 0 0

DMU3327 Consolidated Papers Inc./Biron Wisconsin Rapids Div 1 1.66 2015 FW-IE 0 0

February 13, 2004 Page 37 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N

Totals $169,029 $12,248 $30,836 $30,836

10 11 12 13 14

Federal Permitting 

Costs (2009$)

Net Present Value as of 

2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 

compliance year Over 50 Years

Total Permitting Costs Total Initial Permitting 

Costs Total Initial Permitting Costs

Total Federal Costs 

(Excluding 

Baseline Closures)

Total Annualized 

Federal Costs (Pretax; weighted; 2009$)

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

$881 $719 $52 $86 $86

$881 $719 $52 $177 $177

$881 $719 $52 $233 $233

$881 $719 $52 $233 $233

$881 $719 $52 $86 $86

$881 $719 $52 $177 $177

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $52 $52

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $52 $52

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $233 $233

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $177 $177

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $177 $177

$881 $719 $52 $86 $86

$881 $719 $52 $233 $233

$881 $719 $52 $233 $233

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $60 $60

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $86 $86

$881 $719 $52 $60 $60

$881 $719 $52 $177 $177

$881 $719 $52 $60 $60

$881 $719 $52 $233 $233

$881 $719 $52 $60 $60

$881 $719 $52 $177 $177

$881 $719 $52 $86 $86

February 13, 2004 Page 38 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

A B C D E F G H I

Federal Permitting Costs 3 4 5 6 7 8 9

ICR 

Category

Site-Specific 

Costs

Baseline 

Closure?

Cooling 

Tower? EIA Plant Code EIA Plant Name Weights Compliance Year Analyzed?

241

242

243

DMU3328 Archer Daniels Midland Co. 1 3.39 2015 FW-NONE 3 0

DMU3329 The Dow Chemical Company Texas Operations 1 1.16 2015 M-IE 0 0

DNU2033 Celanese Acetate Llc-Celriver Plant 1 8.73 2015 FW-IE 0 0

February 13, 2004 Page 39 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

4

5

6

7

8

J K L M N

Totals $169,029 $12,248 $30,836 $30,836

10 11 12 13 14

Federal Permitting 

Costs (2009$)

Net Present Value as of 

2012 (2009$) Annualized Costs (2009$)

Over 1 year, 

compliance year

Over 1 year, 

compliance year Over 50 Years

Total Permitting Costs Total Initial Permitting 

Costs Total Initial Permitting Costs

Total Federal Costs 

(Excluding 

Baseline Closures)

Total Annualized 

Federal Costs (Pretax; weighted; 2009$)

241

242

243

$881 $719 $52 $177 $177

$881 $719 $52 $60 $60

$881 $719 $52 $455 $455

February 13, 2004 Page 40 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Federal_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

A B C D E F G H I

Discount Rate 7%

Option IM Only Everywhere (2+MGD)

Weights P3-Survey

State Permitting Costs 3 4 5 6 7 8 9

DNU2040 1 0.00 2015 FW-IE 0 0 0

DMN3001 Koch Petroleum Group, L.P. 1 1.06 2015 FW-IE 0 0 0

DMN3003 Mohawk Paper Mills, Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3004 Exxon Billings Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3005 E. I. Du Pont De Nemours & Co., Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3006 St. Croix Alumina L.L.C. 1 4.30 2015 M-IE 0 0 0

DMN3007 3V, Inc 1 4.30 2015 FW-NONE 0 3 0

DMN3008 New Boston Coke - American Buckeye Division 1 3.13 2015 FW-NONE 0 3 0

DMN3009 Toledo (Or) Facility C/O Georgia-Pacific Corp 1 2.75 2015 FW-NONE 0 2 0

DMN3010 Lukens Steel Company 1 3.13 2015 FW-IE 0 0 0

DMN3012 Smurfit Newsprint Corp Newberg Mill 1 2.75 2015 FW-NONE 0 3 0

DMN3013 Motiva Enterprises Llc Norco Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3017 Chevron Chemical Company Llc St. James Plant 1 4.30 2015 FW-NONE 0 2 0

DMN3019 Blue Island Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3020 Wheeling-Pittsburgh Steel Corp. - Yorkville Plant 1 3.13 2015 FW-NONE 0 3 0

DMN3021 Parke Davis & Co 1 4.30 2015 FW-IE 0 0 0

DMN3022 Bayer Corp 1 4.30 2015 FW-IE 0 0 0

DMN3023 Inexcon Maine Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3024 Cf Industries, Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3025 Catlettsburg Refining, Llc 1 1.06 2015 FW-IE 0 0 0

DMN3026 Bf Goodrich 1 4.30 2015 FW-IE 0 0 0

DMN3027 North American Stainless - Ghent 1 3.13 2015 FW-NONE 0 2 0

DMN3028 Smurfit-Stone Container Corp. 1 2.75 2015 FW-IE 0 0 0

DMN3029 Alcoa, Inc. 1 3.13 2015 FW-IE 0 0 0

DMN3033 Weyerhaeuser-Longview, Wa. 1 2.75 2015 FW-IE 0 0 0

DMN3034 (Ky Facility) C/O Newport Steel Corp. - Newport 1 3.13 2015 FW-IE 0 0 0

DMN3035 Fmc Corporation Fmc Wyoming Corporation1 1.00 2015 FW-IE 0 0 0

DMN3037 Exxon Co. - Usa Baton Rouge Refinery 1 1.06 2015 FW-NONE 0 2 0

DMN3038 Keyes Fibre Co. 1 2.75 2015 FW-IE 0 0 0

DMN3040 Westvaco Corp 1 2.75 2015 FW-IE 0 0 0

DMN3042 Allegheny Ludlum Corporation 1 3.13 2015 FW-IE 0 0 0

DMN3043 Bear Island Paper Co., L.L.C. 1 2.75 2015 FW-IE 0 0 0

DMN3044 Pulp And Paper Of America 1 2.75 2015 FW-IE 0 0 0

DMN3045 Wheeling-Pittsburgh Steel Corp. - Allenport Plant 1 3.13 2015 FW-IE 0 0 0

DMN3046 Rohm And Haas Co., Louisville Plant 1 4.30 2015 FW-IE 0 0 0

DMN3047 Antioch (Ca) Facility C/O Gaylord Container Corp. 1 2.75 2015 M-IE 0 0 0

DMN3049 American Iron Reduction - Dri Plant 1 1.00 2015 FW-IE 0 0 0

DMN3050 Nicolaus Paper Inc. 1 2.75 2015 FW-NONE 0 3 0

DMN3051 Basf Corporation 1 4.30 2015 FW-IE 0 0 0

DMN3055 Ipmc Acquisition, L.L.C. 1 2.75 2015 FW-IE 0 0 0

DMN3056 Marathon Ashland Petroleum, Llc 1 1.06 2015 L-IE 0 0 0

Site-Specific 

Costs

Baseline 

Closure? Survey ID Facility Name FacilityCount-Based Weights

Compliance 

Year

Cooling 

Tower? In Scope? ICR Category

February 13, 2004 Page 41 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

J K L M N O P Q

10 11 12 13 14 15 16 17

Initial State Permitting Costs (2009$)

Over 1 year, compliance year

Over 1 year, 2 

years after 

compliance

State Repermitting Costs are Incurred 5 Years After the Initial 

Compliance Year

Initial 

Permitting 

Costs

Costs of SiteSpecific BTA 

Determination

Total Initial 

Permitting Costs

Initial Permitting 

Costs Repermitting 

Costs of SiteSpecific BTA 

Determination

Repermitting Total Annual Costs

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

February 13, 2004 Page 42 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

R S T U V W X

67

18 19 20 21 22 23 24

Permitting 

Costs

Site Specific 

Permitting Costs Total Permitting Costs BL Rec? AIF (MGD)

Initial: Over 3 

years

FollowUp: Over 1 

Yr; Every 3rd Yr 

After Innitial

$830 $0 $830 0 2 $0 $0

$830 $0 $830 1 4 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 0 46 $0 $0

$830 $0 $830 0 25 $0 $0

$830 $0 $830 0 32 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 10 $0 $0

$830 $0 $830 1 12 $0 $0

$830 $0 $830 0 2 $0 $0

$830 $0 $830 0 12 $0 $0

$830 $0 $830 1 21 $0 $0

$830 $0 $830 1 4 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 0 8 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 0 26 $0 $0

$830 $0 $830 1 14 $0 $0

$830 $0 $830 1 12 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 79 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 1 36 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 9 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 1 6 $0 $0

$830 $0 $830 0 13 $0 $0

$830 $0 $830 0 14 $0 $0

$830 $0 $830 0 39 $0 $0

$830 $0 $830 0 12 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 1 8 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 1 4 $0 $0

Federal Permitting Costs (2009$) State Entrainment Study Costs ($2009)

Over 1 year, compliance year

February 13, 2004 Page 43 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

A B C D E F G H I

State Permitting Costs 3 4 5 6 7 8 9

Site-Specific 

Costs

Baseline 

Closure? Survey ID Facility Name FacilityCount-Based Weights

Compliance 

Year

Cooling 

Tower? In Scope? ICR Category

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

DMN3058 Imc Kalium Ogden Corp 1 4.30 2015 L-NONE 0 3 0

DMN3059 Cf&I Steel, L.P. Dba Rocky Mountain Steel Mills 1 3.13 2015 FW-IE 0 0 0

DMN3063 International Paper 1 2.75 2015 L-IE 0 0 0

DMN3064 International Paper-Riegelwood Mill 1 2.75 2015 FW-IE 0 0 0

DMN3065 Tosco Refining Company San Francisco Area Refinery At Rodeo 1 1.06 2015 M-NONE 0 3 0

DMN3069 Westvaco Corporation 1 2.75 2015 FW-IE 0 0 0

DMN3071 Westvaco, Kraft Division 1 2.75 2015 L-IE 0 0 0

DMN3072 El Dorado Refining Co A Div Of Equilon Enterprises Llc 1 1.06 2015 FW-NONE 0 2 0

DMN3073 Du Pont C/O Dupont/Cooper River Plant 1 4.30 2015 FW-IE 0 0 0

DMN3076 Fort James Operating Co. 1 2.75 2015 FW-IE 0 0 0

DMN3077 Evans Chemetics 1 4.30 2015 FW-NONE 0 3 0

DMN3079 International Paper Co./Riverdale Mill 1 2.75 2015 FW-IE 0 0 0

DMN3080 Marathon Ashland Petroleum Llc 1 1.06 2015 FW-IE 0 0 0

DMN3081 General Electric Company 1 4.30 2015 FW-IE 0 0 0

DMN3083 Oconto Falls Tissue, Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3084 Praxair Inc 1 4.30 2015 M-IE 0 0 0

DMN3086 Ispat Inland Inc. 1 3.13 2015 M-NONE 0 3 0

DMN3087 Uss Mon Valley Works, Irvin Plant 1 3.13 2015 FW-IE 0 0 0

DMN3088 Chalmette Refining, L.L.C. 1 1.06 2015 FW-IE 0 0 0

DMN3089 Easton (Ny) Facility C/O Hollingsworth & Vose Co. 1 2.75 2015 FW-IE 0 0 0

DMN3090 Dupont 1 4.30 2015 M-NONE 0 3 0

DMN3091 Weyerhaeuser Rothschild 1 2.75 2015 L-IE 0 0 0

DMN3092 Kimberly-Clark Tissue Company-Marinette1 2.75 2015 FW-IE 0 0 0

DMN3093 Smurfit-Stone Container Corp./Brewton 1 2.75 2015 FW-IE 0 0 0

DMN3096 Chevron Chemical Company, Llc Oak Point Plant 1 4.30 2015 FW-IE 0 0 0

DMN3098 Green Bay Packaging Inc./Arkansas Kraft Division 1 2.75 2015 FW-NONE 0 2 0

DMN3102 Bayway Refinery Company 1 1.06 2015 M-IE 0 0 0

DMN3103 Smurfit -Stone Container Corp. 1 2.75 2015 FW-IE 0 0 0

DMN3104 Northwest Aluminum 1 3.13 2015 FW-NONE 0 3 0

DMN3106 Us Salt Llc 1 4.30 2015 L-IE 0 0 0

DMN3107 Sappi Fine Paper 1 2.75 2015 FW-NONE 0 3 0

DMN3110 Appleton Papers Inc.-Newton Falls 1 2.75 2015 FW-IE 0 0 0

DMN3111 Conopco, Inc D/B/A Unilever Home & Personal Care Usa 1 4.30 2015 M-IE 0 0 0

DMN3112 Indiana Steel & Wire Acquisition Company, Ltd. 1 3.13 2015 FW-NONE 0 2 0

DMN3114 Garden State Paper Co. 1 2.75 2015 FW-IE 0 0 0

DMN3115 Alliedsignal Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3116 Boise Cascade Corp 1 2.75 2015 FW-IE 0 0 0

DMN3117 Phillips Petroleum Co. 1 1.06 2015 FW-IE 0 0 0

DMN3120 Eastman Chemical Company Arkansas Eastman Division 1 4.30 2015 FW-IE 0 0 0

DMN3121 Four M Paper Corporation 1 2.75 2015 FW-IE 0 0 0

DMN3122 International Paper Co/Lock Haven, Pa 1 2.75 2015 FW-IE 0 0 0

DMN3123 Citgo Petroleum Corporation Lake Charles Manufacturing Complex Refinery 1 1.06 2015 M-NONE 0 3 0

DMN3124 Goldendale Aluminum Company 1 3.13 2015 FW-NONE 0 3 0

DMN3125 Boise Cascade Corp 1 2.75 2015 FW-IE 0 0 0

DMN3127 Du Pont C/O E I Du Pont De Nemours & Co., Victoria Plant 1 4.30 2015 FW-IE 0 0 0

DMN3129 Elf Atochem North America, Inc. 1 4.30 2015 M-IE 0 0 0

DMN3130 Farmland Industries, Inc. 1 1.06 2015 FW-IE 0 0 0

February 13, 2004 Page 44 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

J K L M N O P Q

10 11 12 13 14 15 16 17

Initial State Permitting Costs (2009$)

Over 1 year, compliance year

Over 1 year, 2 

years after 

compliance

State Repermitting Costs are Incurred 5 Years After the Initial 

Compliance Year

Initial 

Permitting 

Costs

Costs of SiteSpecific BTA 

Determination

Total Initial 

Permitting Costs

Initial Permitting 

Costs Repermitting 

Costs of SiteSpecific BTA 

Determination

Repermitting Total Annual Costs

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

February 13, 2004 Page 45 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

R S T U V W X

67

18 19 20 21 22 23 24

Permitting 

Costs

Site Specific 

Permitting Costs Total Permitting Costs BL Rec? AIF (MGD)

Initial: Over 3 

years

FollowUp: Over 1 

Yr; Every 3rd Yr 

After Innitial

Federal Permitting Costs (2009$) State Entrainment Study Costs ($2009)

Over 1 year, compliance year

53

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

71

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

93

94

95

96

97

98

99

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 85 $0 $0

$830 $0 $830 0 18 $0 $0

$830 $0 $830 0 39 $0 $0

$830 $0 $830 0 30 $0 $0

$830 $0 $830 0 19 $0 $0

$830 $0 $830 0 31 $0 $0

$830 $0 $830 1 0 $0 $0

$830 $0 $830 1 0 $0 $0

$830 $0 $830 0 18 $0 $0

$830 $0 $830 0 2 $0 $0

$830 $0 $830 0 39 $0 $0

$830 $0 $830 1 5 $0 $0

$830 $0 $830 0 10 $0 $0

$830 $0 $830 0 0 $0 $0

$830 $0 $830 0 39 $0 $0

$830 $0 $830 0 276 $252,000 $84,000

$830 $0 $830 0 25 $0 $0

$830 $0 $830 0 133 $252,000 $84,000

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 7 $0 $0

$830 $0 $830 0 20 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 0 35 $0 $0

$830 $0 $830 0 7 $0 $0

$830 $0 $830 1 7 $0 $0

$830 $0 $830 0 128 $252,000 $84,000

$830 $0 $830 0 17 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 0 6 $0 $0

$830 $0 $830 0 21 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 0 8 $0 $0

$830 $0 $830 1 0 $0 $0

$830 $0 $830 0 9 $0 $0

$830 $0 $830 0 28 $0 $0

$830 $0 $830 0 21 $0 $0

$830 $0 $830 0 20 $0 $0

$830 $0 $830 0 32 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 6 $0 $0

$830 $0 $830 0 40 $0 $0

$830 $0 $830 0 14 $0 $0

$830 $0 $830 0 30 $0 $0

$830 $0 $830 0 19 $0 $0

$830 $0 $830 0 11 $0 $0

$830 $0 $830 1 2 $0 $0

February 13, 2004 Page 46 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

A B C D E F G H I

State Permitting Costs 3 4 5 6 7 8 9

Site-Specific 

Costs

Baseline 

Closure? Survey ID Facility Name FacilityCount-Based Weights

Compliance 

Year

Cooling 

Tower? In Scope? ICR Category

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

DMN3131 Alcan Rolled Products Company 1 3.13 2015 M-NONE 0 3 0

DMN3132 Hovensa L.L.C. 1 1.06 2015 M-IE 0 0 0

DMN3133 Ppg Ind. Inc. C/O P.P.G. Industries, Inc. 1 4.30 2015 FW-NONE 0 3 0

DMN3135 Fibermark Inc./Warren Glen 1 2.75 2015 FW-IE 0 0 0

DMN3136 Coastal Eagle Point Oil Company 1 1.06 2015 FW-NONE 0 2 0

DMN3138 Bethlehem Steel Corp. - Burns Harbor Division 1 3.13 2015 M-IE 0 0 0

DMN3144 Plattsburgh (Ny) Facility C/O Georgia-Pacific Corp 1 2.75 2015 L-IE 0 0 0

DMN3145 Du Pont C/O E I Du Pont De Nemours 1 4.30 2015 L-IE 0 0 0

DMN3146 Bayou Steel Corporation 1 3.13 2015 FW-NONE 0 3 0

DMN3147 Motiva Enterprises Llc 1 1.06 2015 FW-IE 0 0 0

DMN3148 Occidental Chemical Corp. 1 4.30 2015 M-IE 0 0 0

DMN3149 Boise Cascade Corp. 1 2.75 2015 FW-IE 0 0 0

DMN3150 The Procter & Gamble Paper Products Co.1 2.75 2015 FW-IE 0 0 0

DMN3152 Pvs Chemicals, Inc. (Illinois) 1 4.30 2015 FW-IE 0 0 0

DMN3153 Rohm And Haas Company, Philadelphia Plant 1 4.30 2015 FW-NONE 0 3 0

DMN3154 Ormet Aluminum Mill Products Corporation1 3.13 2015 FW-NONE 0 3 0

DMN3155 Eastern Paper Co. 1 2.75 2015 L-IE 0 0 0

DMN3156 Bp Exploration & Oil, Inc. Toledo Refinery1 1.06 2015 M-NONE 0 3 0

DMN3157 Unocal Agricultural Products 1 4.30 2015 FW-NONE 0 3 0

DMN3158 Yorktown Refinery 1 1.06 2015 M-IE 0 0 0

DMN3160 Keystone Steel & Wire Co. - Peoria 1 3.13 2015 FW-IE 0 0 0

DMN3162 Northwestern Steel And Wire Co. 1 3.13 2015 FW-IE 0 0 0

DMN3163 Wheatland Tube Co 1 3.13 2015 FW-IE 0 0 0

DMN3167 Murphy Oil Usa, Inc. Meraux Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3168 Kemira Pigments, Inc. 1 4.30 2015 M-NONE 0 3 0

DMN3171 Ltv Steel Co., Inc. - Hennepin Works 1 3.13 2015 FW-IE 0 0 0

DMN3175 Pennzoil-Quaker State Company Rouseville Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3177 U.S. Borax Inc. C/O Us Borax And Chemical 1 4.30 2015 M-IE 0 0 0

DMN3178 Willamette Industries Inc. 1 2.75 2015 FW-IE 0 0 0

DMN3179 Occidental Chemical Corp Niagra Plt 1 4.30 2015 M-IE 0 0 0

DMN3181 Fox River Paper Co. - Appleton Mill 1 2.75 2015 FW-IE 0 0 0

DMN3182 Dexter Corp./Nonwoven Div. 1 2.75 2015 FW-NONE 0 3 0

DMN3183 Crown Vantage Paper Company-Port Huron Mill 1 2.75 2015 M-IE 0 0 0

DMN3185 General Chemical Corp.-Newark Plant 1 4.30 2015 FW-IE 0 0 0

DMN3186 Sunoco, Inc Marcus Hook Refinery 1 1.06 2015 FW-IE 0 0 0

DMN3188 Bf Goodrich Kalama, Inc. 1 4.30 2015 FW-IE 0 0 0

DMN3190 Occidental Chemical Corp 1 4.30 2015 FW-NONE 0 2 0

DMN3191 Reynolds Metals Co. 1 3.13 2015 FW-IE 0 0 0

DMU3201 Crossett Paper Operations 1 1.16 2015 FW-IE 0 0 0

DMU3202 Wausau-Mosinee Paper Corp. Specialty Paper Group Pulp And Paper Div. 1 4.47 2015 FW-IE 0 0 0

DMU3203 Wausau Papers Of New Hampshire, Inc. 1 4.47 2015 FW-NONE 0 3 0

DMU3204 Kraft Division 1 1.16 2015 FW-IE 0 0 0

DMU3205 Wisconsin River Division 1 4.47 2015 FW-IE 0 0 0

DMU3206 Westvaco Bleached Board Division 1 1.16 2015 FW-IE 0 0 0

DMU3207 Tenn Eastman Div, A Div Of Eastman Chemical Co 1 1.16 2015 FW-IE 0 0 0

DMU3208 Willamette Industries, Johnsonburg Mill 1 1.66 2015 FW-NONE 0 2 0

DMU3209 Silver Bay Power Company 1 1.00 2015 M-IE 0 0 0

February 13, 2004 Page 47 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

J K L M N O P Q

10 11 12 13 14 15 16 17

Initial State Permitting Costs (2009$)

Over 1 year, compliance year

Over 1 year, 2 

years after 

compliance

State Repermitting Costs are Incurred 5 Years After the Initial 

Compliance Year

Initial 

Permitting 

Costs

Costs of SiteSpecific BTA 

Determination

Total Initial 

Permitting Costs

Initial Permitting 

Costs Repermitting 

Costs of SiteSpecific BTA 

Determination

Repermitting Total Annual Costs

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

February 13, 2004 Page 48 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

R S T U V W X

67

18 19 20 21 22 23 24

Permitting 

Costs

Site Specific 

Permitting Costs Total Permitting Costs BL Rec? AIF (MGD)

Initial: Over 3 

years

FollowUp: Over 1 

Yr; Every 3rd Yr 

After Innitial

Federal Permitting Costs (2009$) State Entrainment Study Costs ($2009)

Over 1 year, compliance year

100

101

102

103

104

105

106

107

108

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

$830 $0 $830 0 10 $0 $0

$830 $0 $830 0 27 $0 $0

$830 $0 $830 0 124 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 1 4 $0 $0

$830 $0 $830 0 380 $252,000 $84,000

$830 $0 $830 0 3 $0 $0

$830 $0 $830 1 7 $0 $0

$830 $0 $830 0 32 $0 $0

$830 $0 $830 1 9 $0 $0

$830 $0 $830 0 66 $0 $0

$830 $0 $830 0 22 $0 $0

$830 $0 $830 0 8 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 11 $0 $0

$830 $0 $830 0 39 $0 $0

$830 $0 $830 0 27 $0 $0

$830 $0 $830 0 64 $0 $0

$830 $0 $830 0 19 $0 $0

$830 $0 $830 0 0 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 68 $0 $0

$830 $0 $830 0 13 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 0 $0 $0

$830 $0 $830 0 13 $0 $0

$830 $0 $830 0 19 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 2 $0 $0

$830 $0 $830 0 13 $0 $0

$830 $0 $830 0 9 $0 $0

$830 $0 $830 0 17 $0 $0

$830 $0 $830 1 2 $0 $0

$830 $0 $830 1 3 $0 $0

$830 $0 $830 0 33 $0 $0

$830 $0 $830 0 3 $0 $0

$830 $0 $830 0 7 $0 $0

$830 $0 $830 0 39 $0 $0

$830 $0 $830 0 2 $0 $0

$830 $0 $830 0 33 $0 $0

$830 $0 $830 0 440 $252,000 $84,000

$830 $0 $830 1 17 $0 $0

$830 $0 $830 0 126 $252,000 $84,000

February 13, 2004 Page 49 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

A B C D E F G H I

State Permitting Costs 3 4 5 6 7 8 9

Site-Specific 

Costs

Baseline 

Closure? Survey ID Facility Name FacilityCount-Based Weights

Compliance 

Year

Cooling 

Tower? In Scope? ICR Category

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

DMU3212 Weyerhaeuser Company 1 4.47 2015 FW-NONE 0 2 0

DMU3213 Ltv Steel Mining Company-Schroeder 1 1.00 2015 M-IE 0 0 0

DMU3214 Riverwood International Corp. 1 1.66 2015 FW-IE 0 0 0

DMU3215 Port Townsend Paper Corporation 1 1.66 2015 M-IE 0 0 0

DMU3217 Wci Steel Incorporated 1 1.16 2015 FW-IE 0 0 0

DMU3219 International Paper-Georgetown Mill 1 1.66 2015 FW-NONE 0 2 0

DMU3220 Gay & Robinson, Inc. 1 1.00 2015 M-NONE 0 3 0

DMU3221 Taft Plant Union Carbide Corporation 1 1.16 2015 FW-IE 0 0 0

DMU3222 Tenneco Packaging Counce Mill 1 1.66 2015 FW-IE 0 0 0

DMU3223 Mead-Fine Paper Division 1 4.47 2015 FW-NONE 0 3 0

DMU3224 Palatka Operations C/O Georgia-Pacific Corp 1 1.66 2015 FW-IE 0 0 0

DMU3226 Uss Mon Valley Works, Edgar Thomson Plant 1 1.16 2015 FW-IE 0 0 0

DMU3227 Pfizer Inc 1 1.66 2015 M-IE 0 0 0

DMU3228 Clairton Works C/O Usx Corp 1 1.16 2015 FW-IE 0 0 0

DMU3229 Weirton Steel Corporation 1 1.16 2015 FW-IE 0 0 0

DMU3230 Tate & Lyle Na Sugars Inc. Brooklyn Refinery 1 3.39 2015 M-IE 0 0 0

DMU3231 Ltv Steel Co Inc Indiana Harbor Works 1 1.16 2015 M-IE 0 0 0

DMU3232 U.S. Alliance Coosa Pines Corporation 1 1.16 2015 FW-IE 0 0 0

DMU3233 Snider Industries, Incorporated C/O Snider Industries, Inc. 1 1.00 2015 L-IE 0 0 0

DMU3235 Pulp & Paper Of America 1 1.16 2015 FW-IE 0 0 0

DMU3236 Weyerhaeuser Company 1 1.16 2015 FW-IE 0 0 0

DMU3237 Ltv Steel - Cleveland Works 1 1.16 2015 FW-IE 0 0 0

DMU3238 Mandan Refinery 1 4.47 2015 FW-IE 0 0 0

DMU3239 Alcoa Inc.-Rockdale Operations 1 1.16 2015 L-IE 0 0 0

DMU3240 Boise Cascade/International Falls 1 1.66 2015 FW-IE 0 0 0

DMU3241 Georgia-Pacific Corp 1 1.66 2015 FW-IE 0 0 0

DMU3242 Southeast Paper Manufacturing Co Inc 1 1.66 2015 FW-NONE 0 2 0

DMU3243 Columbus Pulp & Paper Complex 1 1.66 2015 FW-NONE 0 2 0

DMU3245 Longview Fibre Company 1 1.66 2015 FW-NONE 0 3 0

DMU3249 Lindale Manufacturing Inc. C/O Lindale Manufacturing Inc 1 1.00 2015 FW-IE 0 0 0

DMU3250 Madison Paper Industries 1 4.47 2015 FW-IE 0 0 0

DMU3251 General Chemical Corp 1 1.66 2015 FW-IE 0 0 0

DMU3253 Fort James Operating Company - Green Bay - West 1 1.66 2015 FW-NONE 0 3 0

DMU3254 Lone Star Steel Co. 1 1.16 2015 L-IE 0 0 0

DMU3255 Whiting Refinery 1 1.16 2015 M-IE 0 0 0

DMU3256 G.F. Weaton Power Station, Zinc Corporation Of America 1 1.00 2015 FW-IE 0 0 0

DMU3257 Rhinelander Paper Company 1 1.66 2015 FW-IE 0 0 0

DMU3259 American Crystal Sugar 1 3.39 2015 FW-IE 0 0 0

DMU3260 Sunoco, Inc. (R & M) Philadelphia Refinery1 1.66 2015 FW-IE 0 0 0

DMU3261 Alcoa Industrial Chemicals Arkansas Operations 1 4.47 2015 FW-IE 0 0 0

DMU3263 American Optical Corporation, Unit 1 1 4.47 2015 FW-IE 0 0 0

DMU3264 Tate & Lyle North American Sugars Inc - Chalmette Plant 1 3.39 2015 FW-IE 0 0 0

DMU3266 Bethlehem Steel Corporation Lackawanna Coke Division 1 1.16 2015 M-IE 0 0 0

DMU3267 Imc-Agrico Company, Uncle Sam Plant 1 1.16 2015 FW-IE 0 0 0

DMU3268 Gillette Company 1 1.00 2015 M-NONE 0 3 0

DMU3269 Ltv Steel Company-Chicago Coke Plant 1 1.66 2015 FW-IE 0 0 0

DMU3270 S. D. Warren Co. 1 1.66 2015 FW-NONE 0 3 0

February 13, 2004 Page 50 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

J K L M N O P Q

10 11 12 13 14 15 16 17

Initial State Permitting Costs (2009$)

Over 1 year, compliance year

Over 1 year, 2 

years after 

compliance

State Repermitting Costs are Incurred 5 Years After the Initial 

Compliance Year

Initial 

Permitting 

Costs

Costs of SiteSpecific BTA 

Determination

Total Initial 

Permitting Costs

Initial Permitting 

Costs Repermitting 

Costs of SiteSpecific BTA 

Determination

Repermitting Total Annual Costs

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

February 13, 2004 Page 51 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

R S T U V W X

67

18 19 20 21 22 23 24

Permitting 

Costs

Site Specific 

Permitting Costs Total Permitting Costs BL Rec? AIF (MGD)

Initial: Over 3 

years

FollowUp: Over 1 

Yr; Every 3rd Yr 

After Innitial

Federal Permitting Costs (2009$) State Entrainment Study Costs ($2009)

Over 1 year, compliance year

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

$830 $0 $830 1 11 $0 $0

$830 $0 $830 0 116 $0 $0

$830 $0 $830 1 15 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 62 $0 $0

$830 $0 $830 1 28 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 0 421 $252,000 $84,000

$830 $0 $830 0 29 $0 $0

$830 $0 $830 0 2 $0 $0

$830 $0 $830 1 33 $0 $0

$830 $0 $830 0 190 $252,000 $84,000

$830 $0 $830 0 53 $0 $0

$830 $0 $830 0 73 $0 $0

$830 $0 $830 0 165 $252,000 $84,000

$830 $0 $830 0 10 $0 $0

$830 $0 $830 0 253 $252,000 $84,000

$830 $0 $830 0 73 $0 $0

$830 $0 $830 0 14 $0 $0

$830 $0 $830 0 6 $0 $0

$830 $0 $830 0 79 $0 $0

$830 $0 $830 0 95 $0 $0

$830 $0 $830 1 2 $0 $0

$830 $0 $830 0 263 $252,000 $84,000

$830 $0 $830 0 47 $0 $0

$830 $0 $830 0 40 $0 $0

$830 $0 $830 1 14 $0 $0

$830 $0 $830 1 22 $0 $0

$830 $0 $830 0 54 $0 $0

$830 $0 $830 1 3 $0 $0

$830 $0 $830 0 4 $0 $0

$830 $0 $830 0 33 $0 $0

$830 $0 $830 0 44 $0 $0

$830 $0 $830 0 87 $0 $0

$830 $0 $830 0 135 $252,000 $84,000

$830 $0 $830 0 68 $0 $0

$830 $0 $830 0 20 $0 $0

$830 $0 $830 0 0 $0 $0

$830 $0 $830 0 21 $0 $0

$830 $0 $830 0 1 $0 $0

$830 $0 $830 0 8 $0 $0

$830 $0 $830 0 22 $0 $0

$830 $0 $830 0 58 $0 $0

$830 $0 $830 0 148 $252,000 $84,000

$830 $0 $830 0 28 $0 $0

$830 $0 $830 0 29 $0 $0

$830 $0 $830 0 29 $0 $0

February 13, 2004 Page 52 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

A B C D E F G H I

State Permitting Costs 3 4 5 6 7 8 9

Site-Specific 

Costs

Baseline 

Closure? Survey ID Facility Name FacilityCount-Based Weights

Compliance 

Year

Cooling 

Tower? In Scope? ICR Category

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

DMU3271 Georgia-Pacific Corp. 1 1.16 2015 FW-IE 0 0 0

DMU3272 American Crystal Sugar Co. 1 3.39 2015 FW-IE 0 0 0

DMU3273 International Paper Vicksburg Mill 1 1.66 2015 FW-IE 0 0 0

DMU3274 International Paper Co. 1 1.66 2015 FW-NONE 0 3 0

DMU3275 Colonial Sugar Refinery Savannah Foods & Industries Inc. A Subsidiary Of Imperial Sugar Company 1 3.39 2015 FW-IE 0 0 0

DMU3277 Nekoosa Papers Inc., A Wholly Owned Subsidiary Of Georgia-Pacific Corp. 1 4.47 2015 L-IE 0 0 0

DMU3278 Kimberly-Clark Corporation-Munising Mill1 4.47 2015 M-IE 0 0 0

DMU3279 Champion Int'L Corp. 1 1.66 2015 FW-NONE 0 3 0

DMU3280 Tate & Lyle North American Sugars Inc - Baltimore Refinery 1 3.39 2015 M-IE 0 0 0

DMU3281 Champion International Courtland Mill 1 1.16 2015 L-IE 0 0 0

DMU3282 International Paper Mansfield Mill 1 1.66 2015 L-NONE 0 3 0

DMU3283 Ge Company Aircraft Engines 1 1.00 2015 M-IE 0 0 0

DMU3284 Nekoosa Papers Inc., A Wholly Owned Subsidiary Of Georgia-Pacific Corp. 1 1.66 2015 L-IE 0 0 0

DMU3285 Motiva Enterprises Llc-Delaware City Refinery 1 1.16 2015 M-IE 0 0 0

DMU3286 Gorge Energy Div-Sds Lumber Company 1 1.00 2015 FW-IE 0 0 0

DMU3287 Westvaco Corp./Luke Mill 1 1.66 2015 FW-IE 0 0 0

DMU3288 Bowater Newsprint And Directory Division1 1.66 2015 FW-IE 0 0 0

DMU3290 Fort James Operating Company 1 4.47 2015 FW-IE 0 0 0

DMU3291 Alliance Refinery C/O Bp Exploration And Oil Co. 1 1.66 2015 FW-IE 0 0 0

DMU3292 Champion International Corp. 1 1.16 2015 M-IE 0 0 0

DMU3293 Weyerhaeuser Company 1 1.66 2015 FW-IE 0 0 0

DMU3294 Inland Paperboard And Packaging, Inc. Rome Linerboard Mill 1 1.66 2015 FW-NONE 0 3 0

DMU3295 Adm Corn Processing 1 3.39 2015 FW-IE 0 0 0

DMU3296 Belle, West Virginia Plant 1 1.16 2015 FW-NONE 0 3 0

DMU3297 S.D. Warren Company 1 1.66 2015 FW-IE 0 0 0

DMU3298 Cerestar U S A Inc - Hammond Plant 1 3.39 2015 M-IE 0 0 0

DMU3299 Leaf River Forest Products, Inc. 1 1.66 2015 FW-NONE 0 2 0

DMU3300 Smurfit-Stone Container Corp. 1 4.47 2015 FW-IE 0 0 0

DMU3301 Valero Refining Co.-New Jersey 1 4.47 2015 FW-IE 0 0 0

DMU3302 Ppg Industries, Inc. 1 1.16 2015 M-IE 0 0 0

DMU3303 Elkem Metals Company 1 1.66 2015 FW-NONE 0 3 0

DMU3304 Fort James Operating Company Savannah River Mill 1 1.66 2015 FW-NONE 0 2 0

DMU3305 E.I. Dupont De Nemours & Co. Inc. 1 1.66 2015 FW-IE 0 0 0

DMU3306 International Paper - Erie Mill 1 1.66 2015 M-IE 0 0 0

DMU3308 Merck & Co., Inc.-Cherokee Plant 1 1.66 2015 FW-IE 0 0 0

DMU3309 Kaiser Aluminum 1 1.16 2015 FW-IE 0 0 0

DMU3311 The Dow Chemical Company 1 1.16 2015 FW-NONE 0 3 0

DMU3312 Thilmany-Div. International Paper Co. 1 1.66 2015 FW-IE 0 0 0

DMU3313 Finch, Pruyn & Company, Incorporated 1 1.66 2015 FW-IE 0 0 0

DMU3314 Blandin Paper Company 1 1.66 2015 FW-IE 0 0 0

DMU3316 E. I. Dupont 1 1.66 2015 L-NONE 0 3 0

DMU3318 Mead Coated Board, Inc. 1 1.66 2015 FW-NONE 0 2 0

DMU3319 P. H. Glatfelter Company 1 1.66 2015 FW-IE 0 0 0

DMU3320 U.S. Steel Group Gary Works 1 1.16 2015 M-IE 0 0 0

DMU3321 Corn Products International, Inc Argo Plant1 3.39 2015 FW-NONE 0 3 0

DMU3322 Celanese Acetate, Llc (Celco Plant) 1 1.16 2015 FW-IE 0 0 0

DMU3324 Alcoa Inc. 1 4.47 2015 M-IE 0 0 0

February 13, 2004 Page 53 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

J K L M N O P Q

10 11 12 13 14 15 16 17

Initial State Permitting Costs (2009$)

Over 1 year, compliance year

Over 1 year, 2 

years after 

compliance

State Repermitting Costs are Incurred 5 Years After the Initial 

Compliance Year

Initial 

Permitting 

Costs

Costs of SiteSpecific BTA 

Determination

Total Initial 

Permitting Costs

Initial Permitting 

Costs Repermitting 

Costs of SiteSpecific BTA 

Determination

Repermitting Total Annual Costs

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

February 13, 2004 Page 54 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

R S T U V W X

67

18 19 20 21 22 23 24

Permitting 

Costs

Site Specific 

Permitting Costs Total Permitting Costs BL Rec? AIF (MGD)

Initial: Over 3 

years

FollowUp: Over 1 

Yr; Every 3rd Yr 

After Innitial

Federal Permitting Costs (2009$) State Entrainment Study Costs ($2009)

Over 1 year, compliance year

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

217

218

219

220

221

222

223

224

225

226

227

228

229

230

231

232

233

234

235

236

237

238

239

240

$830 $0 $830 0 108 $0 $0

$830 $0 $830 0 2 $0 $0

$830 $0 $830 0 22 $0 $0

$830 $0 $830 0 28 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 12 $0 $0

$830 $0 $830 0 5 $0 $0

$830 $0 $830 0 26 $0 $0

$830 $0 $830 0 21 $0 $0

$830 $0 $830 0 58 $0 $0

$830 $0 $830 0 16 $0 $0

$830 $0 $830 0 31 $0 $0

$830 $0 $830 0 26 $0 $0

$830 $0 $830 0 355 $252,000 $84,000

$830 $0 $830 0 0 $0 $0

$830 $0 $830 0 47 $0 $0

$830 $0 $830 0 69 $0 $0

$830 $0 $830 0 7 $0 $0

$830 $0 $830 0 33 $0 $0

$830 $0 $830 0 64 $0 $0

$830 $0 $830 1 22 $0 $0

$830 $0 $830 0 26 $0 $0

$830 $0 $830 0 113 $0 $0

$830 $0 $830 0 90 $0 $0

$830 $0 $830 0 19 $0 $0

$830 $0 $830 0 26 $0 $0

$830 $0 $830 1 19 $0 $0

$830 $0 $830 0 7 $0 $0

$830 $0 $830 1 8 $0 $0

$830 $0 $830 0 259 $252,000 $84,000

$830 $0 $830 0 83 $0 $0

$830 $0 $830 1 13 $0 $0

$830 $0 $830 0 26 $0 $0

$830 $0 $830 0 38 $0 $0

$830 $0 $830 0 11 $0 $0

$830 $0 $830 0 32 $0 $0

$830 $0 $830 0 507 $252,000 $84,000

$830 $0 $830 0 38 $0 $0

$830 $0 $830 0 1645 $252,000 $84,000

$830 $0 $830 0 21 $0 $0

$830 $0 $830 0 27 $0 $0

$830 $0 $830 1 25 $0 $0

$830 $0 $830 0 30 $0 $0

$830 $0 $830 0 507 $252,000 $84,000

$830 $0 $830 0 50 $0 $0

$830 $0 $830 0 63 $0 $0

$830 $0 $830 0 8 $0 $0

February 13, 2004 Page 55 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

A B C D E F G H I

State Permitting Costs 3 4 5 6 7 8 9

Site-Specific 

Costs

Baseline 

Closure? Survey ID Facility Name FacilityCount-Based Weights

Compliance 

Year

Cooling 

Tower? In Scope? ICR Category

241

242

243

244

245

246

247

DMU3325 Gulf States Steel, Inc. 1 1.16 2015 FW-IE 0 0 0

DMU3326 Cargill Inc - Corn Milling Division 1 3.39 2015 FW-IE 0 0 0

DMU3327 Consolidated Papers Inc./Biron Wisconsin Rapids Div 1 1.66 2015 FW-IE 0 0 0

DMU3328 Archer Daniels Midland Co. 1 3.39 2015 FW-NONE 0 3 0

DMU3329 The Dow Chemical Company Texas Operations 1 1.16 2015 M-IE 0 0 0

DNU2033 Celanese Acetate Llc-Celriver Plant 1 8.73 2015 FW-IE 0 0 0

February 13, 2004 Page 56 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

J K L M N O P Q

10 11 12 13 14 15 16 17

Initial State Permitting Costs (2009$)

Over 1 year, compliance year

Over 1 year, 2 

years after 

compliance

State Repermitting Costs are Incurred 5 Years After the Initial 

Compliance Year

Initial 

Permitting 

Costs

Costs of SiteSpecific BTA 

Determination

Total Initial 

Permitting Costs

Initial Permitting 

Costs Repermitting 

Costs of SiteSpecific BTA 

Determination

Repermitting Total Annual Costs

241

242

243

244

245

246

247

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,089 $0 $5,089 $0 $1,786 $0 $1,786 $0

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

$5,822 $0 $5,822 $0 $2,074 $0 $2,074 $2,375

February 13, 2004 Page 57 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

7

8

9

10

11

12

R S T U V W X

67

18 19 20 21 22 23 24

Permitting 

Costs

Site Specific 

Permitting Costs Total Permitting Costs BL Rec? AIF (MGD)

Initial: Over 3 

years

FollowUp: Over 1 

Yr; Every 3rd Yr 

After Innitial

Federal Permitting Costs (2009$) State Entrainment Study Costs ($2009)

Over 1 year, compliance year

241

242

243

244

245

246

247

$830 $0 $830 0 70 $0 $0

$830 $0 $830 1 1 $0 $0

$830 $0 $830 0 46 $0 $0

$830 $0 $830 0 79 $0 $0

$830 $0 $830 0 838 $252,000 $84,000

$830 $0 $830 0 44 $0 $0

February 13, 2004 Page 58 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Original_Costs
Record for the Final Section 316(b) Phase II Existing Facilities Rule

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

A B C D E F G

Discount_Rate_Social 3% 1 2 3

Discount_Rate_Prvt 7% Year ECI GDP Deflator

Repermitting_timeframe 5 2012 1.11 0.93

compliance_timeframe 50 2013 1.14 0.91

prom_yr 2012 2014 1.18 0.89

Startup_Year 2012 2015 1.22 0.87

Selected Discount Rate 7% 2016 1.26 0.85

2017 1.31 0.83

Cost Adjustment 2 2018 1.35 0.81

Cost Adjustment Year 2015 2019 1.40 0.79

2020 1.45 0.77

2021 1.50 0.75

2022 1.55 0.74

2023 1.60 0.72

2024 1.65 0.70

2025 1.71 0.69

2026 1.77 0.67

2027 1.83 0.65

Senior Technical

Junior 

Technical 

Clerical 

(State)

$66.99 $40.61 $31.23

EntrStInit $252,000

EntrStFlw $84,000

entrst_threshold (AIF MGD) 125

Cost Adjustment

Labor Rates

Discounting & Annualization

February 13, 2004 Page 59 of 59 EPA-HQ-OW-2008-0667-DRAFT-1434.xls - Assumptions