##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2010

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
|- | -------------------------------------------------------------------------------

For the transition period from  to

Commission file number:
333-117622





WISE METALS GROUP LLC

(Exact name of Registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 52-2160047                          
|(State or other jurisdiction of
incorporation or organization) |  | (I.R.S. Employer
Identification No.)

857 Elkridge Road, Suite 600

Linthicum, Maryland 21090

(Address of principal executive offices and zip code)

(410) 636-6500

(Registrants telephone number, including area code)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes   ̈    No  x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-T (229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company
(as defined in Rule 12b-2 of the Exchange Act).



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈ |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  | x |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x









---

##### Table of Contents

|                              |  |                                                                                                                     |  |   
|----------------------------- |  | ------------------------------------------------------------------------------------------------------------------- |  | --
|Part I. FINANCIAL INFORMATION
|                              |  |                                                                                                                    
|Item 1.                       |  | Financial Statements                                                                                                |  | 4 
|                              |  |                                                                                                                    
|                              |  | Condensed Consolidated Balance Sheets at June 30, 2010 and December 31, 2009 (unaudited)                            |  | 4 
|                              |  |                                                                                                                    
|                              |  | Unaudited Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2010 and 2009 |  | 5 
|                              |  |                                                                                                                    
|                              |  | Unaudited Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2010 and 2009           |  | 6 
|                              |  |                                                                                                                    
|                              |  | Notes to Condensed Consolidated Financial Statements                                                                |  | 7 
|                              |  |                                                                                                                    
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                               |  | 20
|                              |  |                                                                                                                    
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                                          |  | 26
|                              |  |                                                                                                                    
|Item 4T.                      |  | Controls and Procedures                                                                                             |  | 26
|                             
|Part II. OTHER INFORMATION   
|                              |  |                                                                                                                    
|Item 1.                       |  | Legal Proceedings                                                                                                   |  | 27
|                              |  |                                                                                                                    
|Item 1A.                      |  | Risk Factors                                                                                                        |  | 28
|                              |  |                                                                                                                    
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                         |  | 29
|                              |  |                                                                                                                    
|Item 3.                       |  | Defaults Upon Senior Securities                                                                                     |  | 29
|                              |  |                                                                                                                    
|Item 4.                       |  | Removed and Reserved                                                                                                |  | 29
|                              |  |                                                                                                                    
|Item 5.                       |  | Other Information                                                                                                   |  | 29
|                              |  |                                                                                                                    
|Item 6.                       |  | Exhibits                                                                                                            |  | 29
|                              | 
|SIGNATURES                    |  | 29                                                                                                                 

FORWARD-LOOKING STATEMENTS

Certain of the matters discussed in this report, including, without limitation, matters discussed under Item 2, Managements Discussion
and Analysis of Financial Condition and Results of Operations, may constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Certain of these forward-looking statements can
be identified by the use of forward-looking terminology such as believes, expects, may, will, should, seeks, approximately, intends, plans,
estimates, or anticipates or the negative of these terms or other comparable terminology, or by discussions of strategy, plans or intention. Statements contained in this report that are not historical facts are
forward-looking statements. Without limiting the generality of the preceding statement, all statements in this report concerning or relating to estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial
results are forward-looking statements. In addition, through the Companys senior management, forward-looking statements are made concerning expected future operations, performance and other developments. Such forward-looking statements are
necessary estimates reflecting managements best judgment based upon current information and involve a number of risks and uncertainties. Other factors may affect the accuracy of these forward-looking statements and actual results may differ
materially from the results anticipated in these forward-looking statements. While it is impossible to



2



---

##### Table of Contents

identify all such factors, factors that could cause actual results to differ materially from those estimated include, but are not limited to, those factors or conditions described under
Item 2, Managements Discussion and Analysis of Financial Condition and Results of Operations.



3



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------

Wise Metals Group LLC

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)



|                                                                                                 |  |              |          |   |                  |   |          |  
|------------------------------------------------------------------------------------------------ |  | ------------ | -------- | - | ---------------- | - | -------- | -
|                                                                                                 |  | June 30,2010 |          |   | December 31,2009 |  
|Assets                                                                                           |  |              |          |   |                  |   |          |  
|Current assets:                                                                                  |  |              |          |   |                  |   |          |  
|Cash and cash equivalents                                                                        |  | $            | 1,001    |   |                  | $ | 449      |  
|Accounts receivable, less allowance for doubtful accounts ($1,410 in 2010 and $2,152 in 2009)    |  |              | 75,377   |   |                  |   | 61,637   |  
|Inventories, net                                                                                 |  |              | 333,062  |   |                  |   | 369,795  |  
|Fair value of derivative instruments                                                             |  |              | 799      |   |                  |   | 86       |  
|Other current assets                                                                             |  |              | 9,125    |   |                  |   | 9,238    |  
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total current assets                                                                             |  |              | 419,364  |   |                  |   | 441,205  |  
|Non-current assets:                                                                              |  |              |          |   |                  |   |          |  
|Property and equipment, net                                                                      |  |              | 108,635  |   |                  |   | 104,994  |  
|Other assets                                                                                     |  |              | 5,971    |   |                  |   | 6,079    |  
|Goodwill                                                                                         |  |              | 283      |   |                  |   | 283      |  
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total non-current assets                                                                         |  |              | 114,889  |   |                  |   | 111,356  |  
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total assets                                                                                     |  | $            | 534,253  |   |                  | $ | 552,561  |  
|                                                                                                 |  |              |          |   |                  |   |          |  
|Liabilities and members deficit                                                                 |  |              |          |   |                  |   |          |  
|Current liabilities:                                                                             |  |              |          |   |                  |   |          |  
|Accounts payable                                                                                 |  |              | 361,410  |   |                  |   | 380,094  |  
|Current portion of long-term debt and capital lease obligations                                  |  |              | 33,304   |   |                  |   | 34,520   |  
|Borrowings under revolving credit facility, net of discount ($0 in 2010 and $163 in 2009)        |  |              | 247,471  |   |                  |   | 242,858  |  
|Fair value of derivative instruments                                                             |  |              | 97       |   |                  |   |         |  
|Accrued expenses, payroll and other                                                              |  |              | 16,297   |   |                  |   | 19,632   |  
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total current liabilities                                                                        |  |              | 658,579  |   |                  |   | 677,104  |  
|Non-current liabilities:                                                                         |  |              |          |   |                  |   |          |  
|Term loan and capital lease obligations, less current portion                                    |  |              | 9,210    |   |                  |   | 1,860    |  
|Senior notes                                                                                     |  |              | 150,000  |   |                  |   | 150,000  |  
|Accrued pension and other post retirement obligations                                            |  |              | 10,706   |   |                  |   | 10,706   |  
|Other liabilities                                                                                |  |              | 1,131    |   |                  |   | 1,053    |  
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total non-current liabilities                                                                    |  |              | 171,047  |   |                  |   | 163,619  |  
|Redeemable preferred membership interest (liquidation preference of $97,556 as of June 30, 2010) |  |              | 96,900   |   |                  |   | 92,284   |  
|Members deficit:                                                                                |  |              |          |   |                  |   |          |  
|Members deficit                                                                                 |  |              | (386,305 | ) |                  |   | (374,478 | )
|Accumulated other comprehensive deficit                                                          |  |              | (5,968   | ) |                  |   | (5,968   | )
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total members deficit                                                                           |  |              | (392,273 | ) |                  |   | (380,446 | )
|                                                                                                 |  |              |          |   |                  |   |          |  
|Total liabilities, redeemable preferred membership interest, and members deficit                |  | $            | 534,253  |   |                  | $ | 552,561  |  
|                                                                                                 |  |              |          |   |                  |   |          |  

See accompanying notes.



4



---

##### Table of Contents

Wise Metals Group LLC

Condensed Consolidated Statements of Operations

(In thousands)

(Unaudited)



|                                                      |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|----------------------------------------------------- |  | --------------------------- | ------- | - | ------------------------- | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                      |  | Three months endedJune 
30, |         |   | Six months endedJune 
30, |  
|                                                      |  | 2010                        |         |   | 2009                      |   |         | 2010 |  |   | 2009    |  
|Net sales                                             |  | $                           | 311,389 |   |                           | $ | 161,601 |      |  | $ | 616,445 |   |  | $ | 319,406 |  
|Cost of sales                                         |  |                             | 301,312 |   |                           |   | 167,172 |      |  |   | 600,083 |   |  |   | 352,303 |  
|                                                      |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Gross margin (deficit)                                |  |                             | 10,077  |   |                           |   | (5,571  | )    |  |   | 16,362  |   |  |   | (32,897 | )
|Operating expenses:                                   |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Selling, general and administrative                   |  |                             | 2,869   |   |                           |   | 3,070   |      |  |   | 6,328   |   |  |   | 5,892   |  
|                                                      |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Operating income (loss)                               |  |                             | 7,208   |   |                           |   | (8,641  | )    |  |   | 10,034  |   |  |   | (38,789 | )
|Other expense:                                        |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Interest expense                                      |  |                             | (9,992  | ) |                           |   | (8,899  | )    |  |   | (19,806 | ) |  |   | (17,284 | )
|Gain (loss) on derivative instruments                 |  |                             | 4,247   |   |                           |   | (33     | )    |  |   | 2,561   |   |  |   | (170    | )
|                                                      |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Net income (loss)                                     |  | $                           | 1,463   |   |                           | $ | (17,573 | )    |  | $ | (7,211  | ) |  | $ | (56,243 | )
|Accretion of redeemable preferred membership interest |  |                             | (2,308  | ) |                           |   | (2,101  | )    |  |   | (4,616  | ) |  |   | (4,202  | )
|                                                      |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  
|Net loss attributable to common members               |  | $                           | (845    | ) |                           | $ | (19,674 | )    |  | $ | (11,827 | ) |  | $ | (60,445 | )
|                                                      |  |                             |         |   |                           |   |         |      |  |   |         |   |  |   |         |  

See accompanying notes.



5



---

##### Table of Contents

Wise Metals Group LLC

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



|                                                                                |  |                          |         |   |      |   |         |  
|------------------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | -
|                                                                                |  | Six months endedJune 30, |        
|                                                                                |  | 2010                     |         |   | 2009 |  
|Cash flows from operating activities                                            |  |                          |         |   |      |   |         |  
|Net loss                                                                        |  | $                        | (7,211  | ) |      | $ | (56,243 | )
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                          |         |   |      |   |         |  
|Depreciation and amortization                                                   |  |                          | 8,344   |   |      |   | 7,625   |  
|Amortization of deferred financing fees                                         |  |                          | 1,194   |   |      |   | 1,252   |  
|Net periodic benefit cost                                                       |  |                          | 366     |   |      |   | 1,454   |  
|Mark to market adjustment for derivative instruments                            |  |                          | 4,882   |   |      |   | 1,240   |  
|Changes in operating assets and liabilities:                                    |  |                          |         |   |      |   |         |  
|Broker deposits                                                                 |  |                          |        |   |      |   | 969     |  
|Accounts receivable                                                             |  |                          | (13,740 | ) |      |   | (7,859  | )
|Inventories                                                                     |  |                          | 36,733  |   |      |   | (85,632 | )
|Other assets and derivative instruments                                         |  |                          | (6,471  | ) |      |   | 159     |  
|Accounts payable                                                                |  |                          | (19,209 | ) |      |   | 115,270 |  
|Accrued expenses and other liabilities                                          |  |                          | (3,623  | ) |      |   | (428    | )
|                                                                                |  |                          |         |   |      |   |         |  
|Net cash provided by (used in) operating activities                             |  |                          | 1,265   |   |      |   | (22,193 | )
|                                                                                |  |                          |         |   |      |   |         |  
|Cash flows from investing activities                                            |  |                          |         |   |      |   |         |  
|Purchase of equipment                                                           |  |                          | (11,460 | ) |      |   | (4,678  | )
|                                                                                |  |                          |         |   |      |   |         |  
|Net cash used in investing activities                                           |  |                          | (11,460 | ) |      |   | (4,678  | )
|                                                                                |  |                          |         |   |      |   |         |  
|Cash flows from financing activities                                            |  |                          |         |   |      |   |         |  
|Net issuance of short-term borrowings                                           |  |                          | 4,613   |   |      |   | 29,021  |  
|Proceeds from long-term debt                                                    |  |                          | 8,000   |   |      |   |        |  
|Payments on long-term obligations                                               |  |                          | (1,866  | ) |      |   | (1,696  | )
|                                                                                |  |                          |         |   |      |   |         |  
|Net cash provided by financing activities                                       |  |                          | 10,747  |   |      |   | 27,325  |  
|                                                                                |  |                          |         |   |      |   |         |  
|Net increase in cash and cash equivalents                                       |  |                          | 552     |   |      |   | 454     |  
|Cash and cash equivalents at beginning of period                                |  |                          | 449     |   |      |   | 234     |  
|                                                                                |  |                          |         |   |      |   |         |  
|Cash and cash equivalents at end of period                                      |  | $                        | 1,001   |   |      | $ | 688     |  
|                                                                                |  |                          |         |   |      |   |         |  

See accompanying notes.



6



---

##### Table of Contents

Wise Metals Group LLC

Notes to Condensed Consolidated Financial Statements

June 30, 2010

(Unaudited)

(Dollars in thousands)

1. Organization and Basis of Presentation

Wise Metals Group LLC is a holding company formed for the purpose of managing the operations of Wise Alloys LLC, Wise Recycling LLC, Listerhill Total
Maintenance Company LLC,, Alabama Electric Motor Services LLC and Alabama Spares and Parts LLC (collectively, the Company). Wise Alloys LLC (Alloys) manufactures and sells aluminum can stock and related aluminum products
primarily to aluminum can producers. Wise Recycling LLC is engaged in the recycling and sale of scrap aluminum and other non-ferrous metals. Listerhill Total Maintenance Company LLC (TMC) specializes in providing maintenance, repairs and
fabrication to manufacturing and industrial plants all over the world ranging from small onsite repairs to complete turn-key maintenance. Alabama Electric Motor Services LLC (AEM) specializes in the service, repair, and replacement of
electric motors and pumps. Alabama Spares and Parts LLC (ASAP), operates in tandem with its third-party manager to manage the Companys spare parts inventory.

2. Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements are presented in accordance with generally accepted accounting principles
(GAAP) for interim financial information and with the requirements of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the disclosures normally required by accounting principles generally accepted in the
United States of America for complete financial statements. The condensed consolidated financial statements have been prepared in accordance with the Companys customary accounting practices and, in the opinion of management, the interim data
includes, all adjustments, consisting of normal recurring adjustments, necessary to a fair statement of the financial position, results of operations and cash flows for the reported interim periods. Operating results for the three and six month
periods ended June 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010. For further information, refer to the consolidated financial statements and Notes included in the
Companys Annual Report on Form 10-K, for the year ended December 31, 2009, filed March 31, 2010. The accompanying condensed consolidated financial statements include the accounts of Wise Metals Group LLC and its subsidiaries.
Intercompany transactions have been eliminated in consolidation.

Cash and Cash Equivalents

Cash and cash equivalents include all highly liquid investments with a maturity date of three months or less when purchased. Included in accounts payable
were book overdraft amounts of $3,882 and $4,199 at June 30, 2010 and December 31, 2009, respectively.

Broker
Deposits

Broker deposits generally consist of cash on deposit with brokers to support lines of credit associated with the
Companys derivative and hedging activity. At June 30, 2010 and December 31, 2009 there were no deposits with brokers associated with derivative and hedging activity as more fully described below.

Derivatives and Hedging Activity

The Company has entered into long-term contracts to supply can sheet to its largest customers. To reduce the risk of changing prices for purchases and
sales of metal, including firm commitments under these supply contracts, the Company uses commodity futures and option contracts. In addition, the Company uses natural gas futures and option contracts. The Company employs established risk management
policies and procedures, which seek to reduce the Companys exposure to fluctuations in commodity prices although there can be no assurance that these policies and procedures will be successful.

Accounting regulations require companies to recognize all derivative instruments as either assets or liabilities on the balance sheet at fair value.
Derivative assets and liabilities are presented within the fair value of derivative



7



---

##### Table of Contents

instruments line items in the current assets and current liabilities sections of the consolidated balance sheets. Derivatives that are not designated as a cash flow hedge must be adjusted
to fair value through the statement of operations. The Company has elected not to designate any of its derivative instruments as cash flow hedges under the guidance.

The table below summarizes the realized and unrealized gains and losses for the three and six months ended June 30, 2010, and 2009, all of which
were presented within the (Gain) loss on derivative instruments line item within the consolidated statements of operations. The Company records the unrealized gains and losses on its derivative instruments in earnings as they occur.



|                                |  |                             |       |   |                           |   |     |      |  |   |       |   |  |   |      |  
|------------------------------- |  | --------------------------- | ----- | - | ------------------------- | - | --- | ---- |  | - | ----- | - |  | - | ---- | -
|                                |  | Three months endedJune 
30, |       |   | Six months endedJune 
30, |  
|                                |  | 2010                        |       |   | 2009                      |   |     | 2010 |  |   | 2009  |  
|Aluminum futures and options    |  | $                           | 4,275 |   |                           | $ |    |      |  | $ | 2,733 |   |  | $ | 97   |  
|Natural gas futures and options |  |                             | (28   | ) |                           |   | (33 | )    |  |   | (172  | ) |  |   | (267 | )
|                                |  |                             |       |   |                           |   |     |      |  |   |       |   |  |   |      |  
|                                |  | $                           | 4,247 |   |                           | $ | (33 | )    |  | $ | 2,561 |   |  | $ | (170 | )
|                                |  |                             |       |   |                           |   |     |      |  |   |       |   |  |   |      |  

In connection with the Companys futures activity, the Company maintains lines of credit with brokers to cover
unrealized losses on futures contracts and uses options to manage price exposure with respect to firm commitments to purchase or sell aluminum. Our brokers contractually require assets to be posted as collateral for unrealized losses in excess of a
contractually defined credit limit. These derivative contracts involve elements of credit and market risk that are reflected on our consolidated balance sheet, including the risk of dealing with counterparties and their ability to meet the terms of
the contracts. The counterparties to our forward contracts and options are major aluminum brokers and suppliers. At June 30, 2010, the Company had 750,000 mmBTUs of natural gas covered for periods extending through the fourth quarter of 2010.
At June 30, 2010, the Company had 21,000 metric tons of aluminum covered for periods extending through the third quarter of 2010.

On
January 1, 2008, the Company adopted the authoritative guidance for fair value measurements for financial assets and financial liabilities. On January 1, 2009, the Company adopted the guidance for nonfinancial assets and nonfinancial
liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis. The adoption in 2009 had no impact on the Companys consolidated financial statements. The guidance defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The guidance classifies the inputs used to measure fair value into the following
hierarchy:

Level1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active
markets.

Level2 - inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, and
inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level3 - inputs to the valuation methodology are unobservable and significant to the fair market measurement.



8



---

##### Table of Contents

The Company endeavors to utilize the best available information in measuring fair value. Financial assets
and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following table sets forth the Companys financial assets and liabilities that were accounted for at fair
value as of June 30, 2010 and the level in the fair value hierarchy:



|                                    |  |                                                  |     |   |                                                             |   |     |                                             |  |                                         |     |  |   |  
|----------------------------------- |  | ------------------------------------------------ | --- | - | ----------------------------------------------------------- | - | --- | ------------------------------------------- |  | --------------------------------------- | --- |  | - | -
|                                    |  |                                                  |     |   | Fair Value Measurements at Reporting Date Using            
|Description                         |  | Total fair value in theConsolidated BalanceSheet |     |   | Quoted Prices inActive Markets forIdentical Assets(Level 1) |   |     | Significant OtherObservable Inputs(Level 2) |  | SignificantUnobservable Inputs(Level 3)
|Aluminum derivatives assets         |  | $                                                | 735 |   |                                                             | $ |    |                                             |  | $                                       | 735 |  | $ | 
|Natural gas derivatives assets      |  |                                                  | 64  |   |                                                             |   |    |                                             |  |                                         | 64  |  |   | 
|                                    |  |                                                  |     |   |                                                             |   |     |                                             |  |                                         |     |  |   |  
|Total derivative assets             |  | $                                                | 799 |   |                                                             | $ |    |                                             |  | $                                       | 799 |  | $ | 
|Aluminum derivatives liabilities    |  |                                                  | (97 | ) |                                                             |   | (97 | )                                           |  |                                         |    |  |   | 
|Natural gas derivatives liabilities |  |                                                  |    |   |                                                             |   |    |                                             |  |                                         |    |  |   | 
|                                    |  |                                                  |     |   |                                                             |   |     |                                             |  |                                         |     |  |   |  
|Total derivative liabilities        |  | $                                                | (97 | ) |                                                             | $ | (97 | )                                           |  | $                                       |    |  | $ | 
|                                    |  |                                                  |     |   |                                                             |   |     |                                             |  |                                         |     |  |   |  
|Net Derivative Asset (Liabilities)  |  | $                                                | 702 |   |                                                             | $ | (97 | )                                           |  | $                                       | 799 |  | $ | 
|                                    |  |                                                  |     |   |                                                             |   |     |                                             |  |                                         |     |  |   |  

The following table sets forth the Companys financial assets and
liabilities that were accounted for at fair value as of December 31, 2009 and the level in the fair value hierarchy:



|                                    |  |                                                  |    |                                                             |   |                                             |  |                                         |    |  |   |  
|----------------------------------- |  | ------------------------------------------------ | -- | ----------------------------------------------------------- | - | ------------------------------------------- |  | --------------------------------------- | -- |  | - | -
|                                    |  |                                                  |    | Fair Value Measurements at Reporting Date Using            
|Description                         |  | Total fair value in theConsolidated BalanceSheet |    | Quoted Prices inActive Markets forIdentical Assets(Level 1) |   | Significant OtherObservable Inputs(Level 2) |  | SignificantUnobservable Inputs(Level 3)
|Aluminum derivatives assets         |  | $                                                |   |                                                             | $ |                                            |  | $                                       |   |  | $ | 
|Natural gas derivatives assets      |  |                                                  | 86 |                                                             |   |                                            |  |                                         | 86 |  |   | 
|                                    |  |                                                  |    |                                                             |   |                                             |  |                                         |    |  |   |  
|Total derivative assets             |  | $                                                | 86 |                                                             | $ |                                            |  | $                                       | 86 |  | $ | 
|Aluminum derivatives liabilities    |  |                                                  |   |                                                             |   |                                            |  |                                         |   |  |   | 
|Natural gas derivatives liabilities |  |                                                  |   |                                                             |   |                                            |  |                                         |   |  |   | 
|                                    |  |                                                  |    |                                                             |   |                                             |  |                                         |    |  |   |  
|Total derivative liabilities        |  | $                                                |   |                                                             | $ |                                            |  | $                                       |   |  | $ | 
|                                    |  |                                                  |    |                                                             |   |                                             |  |                                         |    |  |   |  
|Net Derivative Asset (Liabilities)  |  | $                                                | 86 |                                                             | $ |                                            |  | $                                       | 86 |  | $ | 
|                                    |  |                                                  |    |                                                             |   |                                             |  |                                         |    |  |   |  

The Companys derivative financial assets and liabilities have
historically been aluminum and natural gas forward contracts, and aluminum option contracts.

Aluminum futures contracts are fair valued using
market prices as published by the London Metal Exchange, which is an active market (Level 1). Natural gas forwards are fair valued using market prices as published by the New York Mercantile Exchange (NYMEX), which is an active market
(Level 1). Aluminum option contracts and Natural gas option contracts are valued using a Black Scholes model with observable market inputs for aluminum, natural gas and interest rates (Level 2).

Inventories, Net

The Company uses the last-in, first-out (LIFO) method of accounting for manufacturing inventories. Supplies inventory is valued on an average
cost basis. Inventories maintained by Recycling that consist solely of raw materials are valued on a first-in, first-out (FIFO) basis.

Long-Lived Assets

The Company continually evaluates whether events and circumstances have occurred that indicate the remaining estimated useful life of long-lived assets
may warrant revision or that the remaining balance may not be recoverable. These factors may include a significant deterioration of operating results, changes in business plans, or changes in anticipated cash flows. When factors indicate that an
asset should be evaluated for possible impairment, the Company reviews long-lived assets to assess recoverability from future operations using undiscounted cash flows. Impairments are recognized in earnings to the extent that the carrying value
exceeds fair value. The Company evaluated the recoverability of long-lived assets as of December 31, 2009 and no impairment charge was recorded. The Company evaluated events and circumstances to determine whether any impairment indicators were
present during the six months ended June 30, 2010 and none were noted.

Recently Adopted Accounting Standards

In June 2009, the FASB issued new authoritative guidance for accounting for transfers of financial assets. This guidance clarifies the
information that an entity must provide in its financial statements surrounding a transfer of



9



---

##### Table of Contents

financial assets and the effect of the transfer on its financial position, financial performance, and cash flows. This Statement is effective as of the beginning of the annual period beginning
after November 15, 2009. The adoption of the new guidance on January 1, 2010 did not have a material impact on our consolidated financial statements or disclosures.

In June 2009, the FASB issued new authoritative guidance that clarifies and improves financial reporting by entities involved with variable interest
entities. This Statement is effective as of the beginning of the annual period beginning after November 15, 2009. The adoption of the new guidance on January 1, 2010 did not have a material impact on our consolidated financial statements
or disclosures.

3. Liquidity

The Company has incurred significant losses in the past three years as a result of unfavorable contracts, commodity pricing pressures, volume and
liquidity issues which have had a negative impact on cash flows. During 2008 and 2009 and continuing into 2010, management has taken active steps to improve its contracts, improve productivity, reduce costs and implement new machinery to expand
product offerings to include wider coil to supply the 14-out market. These investments, which were completed in 2009, have strengthened the Companys competitive position by increasing capacity and product offerings and reducing operating costs
while maintaining industry-leading quality standards. The market for the Companys products remains quite competitive. Production levels in 2009 were lower than expected due to the continued effects of negotiated volume reductions on long term
contracts in exchange for price concessions. The reduced volumes resulted in inefficiencies in the production process which had a negative impact on the Companys operating results during 2009. During the fourth quarter of 2009, the Company
ramped up its costs to increase inventory and production levels in anticipation of significantly higher contracted sales for 2010. These costs included training and costs to recall additional workers. These cost increases further negatively impacted
the Companys 2009 operating results. The Companys 2010 production levels have increased significantly as a result of the Companys investment in machinery and the resulting increased contractual commitments.

The Company entered into new supply contracts for 2010, including a multi-year contract to supply Anheuser-Busch InBev. These contracts represent
significantly higher sales volumes than each of the past five years. The Company believes the new supply contracts will provide for more effective pass throughs of its costs than did its prior contracts and are not constricted by artificial price
constraints such as metal price ceilings or caps. The Company expects to have substantially all of its capacity committed under these contracts.

The Companys revolving and secured credit facility was set to mature on May 5, 2010. On March 10, 2010 the facility was extended to
May 5, 2011. On March 29, 2010, the Company executed Amendment No. 4 to the master lease agreement with the RSA which extended the term of the lease to May 5, 2011. The Company is working with lenders to negotiate an extension to
the term of the facility and the lease. There can be no assurance that the Company will be successful in obtaining a further extension or additional financing on favorable terms, or at all.

Management believes that these initiatives as well as the availability under the revolving and secured credit agreement will be sufficient to pay
operating expenses, satisfy debt service obligations, fund capital expenditures for the next twelve months and meet the production increases necessary to meet its new contractual obligations in the next twelve months. However, in the event they are
not, the Company will seek alternative sources of funding.

4. Inventories

Inventories consisted of the following:



|                                |  |              |         |   |                  |   |         |  
|------------------------------- |  | ------------ | ------- | - | ---------------- | - | ------- | -
|                                |  | June 30,2010 |         |   | December 31,2009 |  
|Manufacturing inventories:      |  |              |         |   |                  |   |         |  
|Raw materials                   |  | $            | 271,392 |   |                  | $ | 277,212 |  
|Work in progress                |  |              | 51,890  |   |                  |   | 41,611  |  
|Finished goods                  |  |              | 19,257  |   |                  |   | 62,979  |  
|LIFO reserve                    |  |              | (30,599 | ) |                  |   | (30,599 | )
|                                |  |              |         |   |                  |   |         |  
|Total manufacturing inventories |  |              | 311,940 |   |                  |   | 351,203 |  
|Supplies inventory              |  |              | 21,122  |   |                  |   | 18,592  |  
|                                |  |              |         |   |                  |   |         |  
|Total inventories               |  | $            | 333,062 |   |                  | $ | 369,795 |  
|                                |  |              |         |   |                  |   |         |  



10



---

##### Table of Contents

Manufacturing inventories for Wise Alloys are stated at the lower of cost or market based on the LIFO
method. If the FIFO method had been used at June 30, 2010 and December 31, 2009, inventories would have been approximately $30,599 higher. An actual valuation of inventory under the LIFO method can be made only at the end of each year
based on the inventory levels and costs at that time. Interim LIFO calculations must necessarily be based on managements estimates of expected year-end inventory levels and costs dependent upon prevailing aluminum costs and other factors which
are beyond managements control. Accordingly, managements estimates of the effects of LIFO calculations on inventories and costs of sales are subject to change prior to the year-end calculation. Supplies inventory is valued on an average
cost basis. Inventories at Wise Recycling are stated at the lower of cost or market based on the FIFO method. Inventories maintained by Recycling, total $9,784 and $8,455 at June 30, 2010 and December 31, 2009, respectively, and are
comprised solely of raw materials.

5. Financing Arrangements

Debt consisted of the following:



|                                      |  |              |          |   |                  |   |          |  
|------------------------------------- |  | ------------ | -------- | - | ---------------- | - | -------- | -
|                                      |  | June 30,2010 |          |   | December 31,2009 |  
|Revolving and secured credit facility |  | $            | 247,471  |   |                  | $ | 242,858  |  
|Senior 10.25% notes due 2012          |  |              | 150,000  |   |                  |   | 150,000  |  
|Other notes payable                   |  |              | 42,514   |   |                  |   | 36,380   |  
|                                      |  |              |          |   |                  |   |          |  
|                                      |  |              | 439,985  |   |                  |   | 429,238  |  
|Less current portion                  |  |              | (280,775 | ) |                  |   | (277,378 | )
|                                      |  |              |          |   |                  |   |          |  
|                                      |  | $            | 159,210  |   |                  | $ | 151,860  |  
|                                      |  |              |          |   |                  |   |          |  

Revolving and secured credit facility

At June 30, 2010, the Company had drawn $247,471 on the revolving and secured credit facility. In addition, the Company had approximately $878 of
outstanding letters of credit against the $274,000 revolving credit line.

The applicable interest rates for the remaining commitment under
the revolving credit facility ranged either from 1.25%1.75% over the prime interest rate or 3.50%4.00% over the LIBOR rate, as determined by the Agent, and was based upon the Adjusted EBITDA (defined in the revolving credit agreement as
earnings before income taxes, interest expense and fees, net, and depreciation and amortization, adjusted to exclude early extinguishment of debt, income from affiliate, nonrecurring charges, severance charges and credits, LIFO adjustments,
cumulative effect of change in accounting principle and mark-to-market adjustment for derivative contracts) of the Company for the immediately preceding two (2), three (3) or four (4) fiscal quarter periods. On March 10, 2010, as part
of an extension to the facility, the rate was amended to range from 5.25%5.50% over the LIBOR rate. At June 30, 2010 LIBOR was 0.35%.

On March 10, 2010 the term of the facility was extended to May 5, 2011. The parties to the agreement agreed to a minimum EBITDA level for the
first quarter of 2010 and a fixed charge coverage ratio for subsequent quarters. The failure to comply with these covenants could result in an event of default, which if not cured or waived, could have a material adverse effect on our business,
financial condition, and results of operations. The Company expects to negotiate an extension of the term of the revolving credit agreement due May 5, 2011. There can be no assurance that we will reach agreement to extend the existing or for a
new facility on satisfactory terms or at all. If we are not able to successfully negotiate an extension or a new facility prior to termination of the current facility, the Company will seek alternative sources of funding. However, there can be no
assurance that we will be able to do so and the inability to do so could have a material adverse impact on our business, assets and ability to fund our liquidity needs.

As of June 30, 2010 and December 31, 2009, the Company was in compliance with all required financial covenants related to the revolving credit
facility. The Companys most restrictive covenant is a fixed charge coverage ratio which was set at 0.75 for the second quarter, 0.90 for the third quarter and 1.10 for the fourth quarter on a twelve month trailing basis starting January 1,
2010. The ratio was set at increasingly higher levels based on the Companys expected production levels. At June 30, 2010 the ratio was 0.82 . A minimum availability covenant was in place for the 2009 first quarter until Amendment No. 16
was executed on April 30, 2009. The Company is restricted from drawing on funds that represent the minimum availability amount. The minimum availability was set at $20,000 which was reduced to $15,000 and then $10,000 all within 2009. On
March 10, 2010, as part of an extension to the facility, the minimum availability was reduced to $5,000. It is being incrementally increased beginning in May 2010 back to $10,000 by September 2010. The minimum availability was $7,000 at
June 30, 2010.



11



---

##### Table of Contents

The facility is considered short term based on its terms as well as that it provides for the use of a
lockbox as well as material adverse effect language within the agreement. The Companys ability to borrow the full available amount of the credit facility is limited by the available borrowing base under the revolving credit facility as
determined based on a borrowing base formula which relates to the collateral value of trade receivables and inventory on a basis approximating the lower of current cost (on a FIFO basis) or fair market value. This borrowing base is then compared to
the outstanding loan balance (including outstanding letters of credit) to determine a net amount available for additional borrowings (Availability). Availability as calculated under the revolving credit agreement at June 30, 2010
was $13.1 million prior to the application of the minimum availability level discussed above. In addition, any default under the revolving and secured credit facility or agreements governing other indebtedness could lead to an acceleration of debt
under other debt instruments that contain cross acceleration or cross default provisions. In connection with Amendment No. 15, the Company also granted the Retirement Systems of Alabama (the RSA) a 4% membership interest in the
Company and granted those members of the Companys management board appointed by the RSA approval rights over certain matters. The 4% member interest was recorded separately as an increase in Members Deficit with the remaining proceeds
from the debt issuance recorded as borrowings under the revolving and secured credit facility. This resulted in a debt discount of $654 which has been fully accreted as of June 30, 2010.

Senior notes

The
Company issued $150,000 in senior secured notes which are due in May 2012. The notes bear a 10.25% interest rate payable bi-annually on May 15 and November 15. Total financing costs associated with the issuance of the senior secured notes
were $8,200 and are included on the balance sheet as other long term assets. The unamortized balance at June 30, 2010 and December 31, 2009 were $2,146 and $2,732, respectively.

Wise Metals Group LLC and Wise Alloys Finance Corporation are co-issuers of the senior notes. Wise Alloys Finance Corporation is an indirect wholly-owned
subsidiary of Wise Metals Group LLC. Wise Metals Group LLC has no independent assets or operations. The senior notes are guaranteed by all Wise Metals Group LLC subsidiaries, other than Wise Alloys Finance Corporation and ASAP, which are all 100%
owned, and the guarantees are full and unconditional and joint and several. There are no material restrictions on the ability of our subsidiaries to transfer cash to the co-issuers. Wise Metals Group LLCs consolidated financial statements
would be representative of the combined guarantors and non-guarantors. See Note 10.

Other notes payable and capital
lease obligations

The Company executed a sale-financing agreement on certain pieces of production equipment with the RSA. The
agreement qualifies as a capital lease and has a fixed interest rate of 10.7%. The lease was set to expire on May 5, 2010. On March 29, 2010, the Company executed Amendment No. 4 to the master lease agreement with the RSA which
extended the term of the lease to May 5, 2011. The interest rate remains at 10.7%. The balance of the lease at June 30, 2010 and December 31, 2009 was $31,797 and $33,512, respectively. The lease is classified as Current portion
of long term debt and capital lease obligations on the Companys consolidated balance sheet at June 30, 2010 and at December 31, 2009.

On February 12, 2010, we entered into an Amendment No. 17 to our revolving credit facility (Amendment No. 17) permitting the
formation of ASAP, a subsidiary, which will operate in tandem with its third-party manager to more effectively and efficiently manage the companys spare parts inventory. In addition, Amendment No. 17 permitted us to make a $10 million
investment of various machinery spare parts and up to an additional $2.5 million contribution of cash and/or assets into ASAP in the future. ASAPs inventory was used to secure an $8 million line of credit from the RSA, the proceeds of which
were distributed to Alloys and used for operations.

The Company has other notes outstanding at June 30, 2010 in the amount of $2,717.
The fair value of the Companys debt at June 30, 2010 was $437,428 compared to $412,918 at December 31, 2009.

6. Pension
and Post-Retirement Benefits

The Company maintains defined contribution plans as well as a defined benefit pension plan. For the six
months ended June 30, 2010, the Company did not make any cash contributions to its defined benefit pension plan. For the remainder of 2010, the Company expects to make cash contributions of approximately $540 to its defined benefit pension
plan. In addition, the Company also expects to fund benefits paid under its unfunded post retirement benefit plans in 2010.



12



---

##### Table of Contents

The 2010 and 2009 amounts shown below reflect the defined benefit pension and other postretirement benefit
expense for the three and six month periods ended June 30, 2010 for each year:



|                                               |  |                            |      |   |                                |   |      |                  |  |   |                                |   |  |      |     |   |      |   |      |      |  |   |       |   |  |   |     |   |  |   |     |  
|---------------------------------------------- |  | -------------------------- | ---- | - | ------------------------------ | - | ---- | ---------------- |  | - | ------------------------------ | - |  | ---- | --- | - | ---- | - | ---- | ---- |  | - | ----- | - |  | - | --- | - |  | - | --- | -
|                                               |  | Three months endedJune 30, |      |   | Six months
endedJune 30,       |  
|                                               |  | Pension Benefits           |      |   | Other Post Retirement Benefits |   |      | Pension Benefits |  |   | Other Post Retirement Benefits |  
|                                               |  | 2010                       |      |   | 2009                           |   |      | 2010             |  |   | 2009                           |   |  | 2010 |     |   | 2009 |   |      | 2010 |  |   | 2009  |  
|Service cost                                   |  | $                          |     |   |                                | $ |     |                  |  | $ | 49                             |   |  | $    | 69  |   |      | $ |     |      |  | $ |      |   |  | $ | 98  |   |  | $ | 138 |  
|Interest cost                                  |  |                            | 351  |   |                                |   | 343  |                  |  |   | 42                             |   |  |      | 48  |   |      |   | 701  |      |  |   | 686   |   |  |   | 84  |   |  |   | 95  |  
|Expected return on plan assets                 |  |                            | (335 | ) |                                |   | (276 | )                |  |   |                               |   |  |      |    |   |      |   | (669 | )    |  |   | (551  | ) |  |   |    |   |  |   |    |  
|Net loss (gain) recognition                    |  |                            | 121  |   |                                |   | 189  |                  |  |   | (21                            | ) |  |      | (7  | ) |      |   | 242  |      |  |   | 378   |   |  |   | (42 | ) |  |   | (14 | )
|Immediate recognition of actuarial (gain) loss |  |                            |     |   |                                |   | 365  |                  |  |   | (24                            | ) |  |      | (4  | ) |      |   |     |      |  |   | 730   |   |  |   | (48 | ) |  |   | (8  | )
|                                               |  |                            |      |   |                                |   |      |                  |  |   |                                |   |  |      |     |   |      |   |      |      |  |   |       |   |  |   |     |   |  |   |     |  
|Net periodic benefit cost                      |  | $                          | 137  |   |                                | $ | 621  |                  |  | $ | 46                             |   |  | $    | 106 |   |      | $ | 274  |      |  | $ | 1,243 |   |  | $ | 92  |   |  | $ | 211 |  
|                                               |  |                            |      |   |                                |   |      |                  |  |   |                                |   |  |      |     |   |      |   |      |      |  |   |       |   |  |   |     |   |  |   |     |  

7. Redeemable Preferred Membership Interest

On October 4, 2007, the Company reached an agreement with the RSA in which the RSA agreed to purchase $75,000 of cumulative-convertible 10 percent
PIK preferred membership interests of the Company. The preferred interest is convertible into 25 percent of the common interest of the Company. The Company has the right to call the preferred membership interest after seven years at the cost of the
greater of the investment plus any accrued PIK dividends or the fair market value of the preferred interest on an as converted basis.

In
conjunction with the transaction, deferred financing fees were incurred in the amount of $1,083 of which the amortization of those fees was $39 for the three months ended June 30, 2010 and 2009 and $77 for the six months ended June 30,
2010 and 2009. As of June 30, 2010 and December 31, 2009, total accumulated PIK interest on the $75,000 cumulative-convertible preferred membership interest was $22,557 and $18,019, respectively. As of June 30, 2010 and
December 31, 2009, unamortized deferred financing fees in the amount of $657 and $735, respectively, are included as an offset to the total liquidation preference of $75,000 preferred membership interest and $22,557 and $18,019, respectively,
of accumulated PIK interest classified as mezzanine equity on the consolidated balance sheets. In the event of any liquidation, dissolution or winding up of the Company, the preferred members are entitled to receive distributions before
any distributions to the members.

8. Commitments and Contingencies

The Company has entered into long-term contracts to supply a significant amount of aluminum can stock with certain customers, which represents more than
50% of the production capacity of Alloys. The price of aluminum under these supply agreements is based on a quoted exchange.

The Company is a
defendant from time to time in various legal actions arising in the normal course of business, the outcomes of which, in the opinion of management, neither individually nor in the aggregate are likely to result in a material adverse effect on our
business, results of operations or financial condition.

The Company is a defendant in an action brought by Merrill Lynch, Pierce,
Fenner & Smith Incorporated pending in the New York Supreme Court, County of New York. In this action, Merrill Lynch seeks $900 for out-of-pocket costs and expenses allegedly incurred pursuant to a letter agreement between Wise Metals and
Merrill Lynch dated January 31, 2002, in which Merrill Lynch alleges that Wise Metals agreed to reimburse Merrill Lynch for such costs and expenses. The Company has hired counsel and is vigorously contesting this lawsuit and believes it has
meritorious defenses to the claims alleged therein. The Company has filed an answer to the complaint denying the material allegations and alleging several affirmative defenses and counterclaims which exceed in amount the sum sought by Merrill Lynch.
Merrill Lynch moved to dismiss the Companys counterclaims and by an order dated December 30, 2004, the Court granted this motion, dismissed the counterclaims and permitted the Company to replead two of the counterclaims. The Company
appealed, which resulted in a reversal reinstating the dismissed counterclaims. By order dated April 21, 2010, the Court granted the Companys motion to amend its counterclaims to seek punitive damages as relief with respect to the
counterclaims against Merrill Lynch for alleged fraud and breach of fiduciary duty. Merrill Lynchs time to respond to the amended counterclaims has not yet expired. The action is proceeding and is presently in the discovery stages. The Company
believes that it is not currently possible to estimate the ultimate outcome of this litigation. As a result, no expense for any potential adverse outcome of this matter has been recorded in the consolidated financial statements.



13



---

##### Table of Contents

Future environmental regulations, including those under the Clean Air Act and Clean Water Act, or more
aggressive enforcement of existing regulations, may result in stricter compliance requirements for the Company and for the aluminum industry in general.

In connection with our acquisition of the Listerhill facility in 1999, a consultant performed a soil and groundwater investigation (Phase II
Report) to identify any environmental issues at the various plants that comprise the Listerhill facility. That Phase II Report identified certain on-site environmental areas of concern that may potentially require investigation or remediation
and provided a then-present value estimate of approximately $18,000 to address them. Pursuant to the Listerhill facility purchase agreement, the prior owner of the Listerhill facility, Reynolds, now Alcoa, is required to perform the work necessary
and to indemnify the Company against the environmental matters required by applicable law to be addressed that are identified in the Phase II Report and any other such environmental liabilities attributable to Reynolds that were identified on or
before March 31, 2004 subject to certain limitations. Alcoa disagrees with the cost estimates contained in the Phase II Report and has stated that it estimates that the environmental issues identified in the Phase II Report will cost less than
$18,000 to remediate. Although Alcoa has conducted some on-site environmental investigations and sampling and has submitted reports to the Alabama Department of Environmental Management (ADEM) regarding most of the on-site areas of
concern, and it has commenced cleanup activities with respect to some of the areas of concern, Alcoa has not yet commenced cleanup activities with respect to some of the areas of concern.

The Company is also party to an Environmental Cooperation Agreement, (ECA), with Alcoa, which is Reynolds successor. The ECA addresses,
among other things, the use of a surface water ditch system by both us and Alcoa, the use of process water retention ponds on Alcoas property and certain surface drainage easements across our property. The ECA was set to expire in December
2009, with automatic two year renewal periods unless either party elects to terminate, in which event the ECA will terminate one year following such election. Neither party elected to terminate the agreement. Under the ECA, each party defends and
indemnifies the other against claims arising from its own violations of any applicable environmental laws, its handling, use, or disposal of hazardous materials at the Listerhill facility, a breach of any warranties, representations or covenants in
the agreement, or damage or loss to property and injury to or death of any persons.

The Company is a defendant in an action brought by
M&A Capital, LLC (M&A). In a suit dated May 8, 2008, M&A is seeking payment of fees in the amount of $1,400 related to a financial advisory engagement. Wise Metals has hired counsel and is vigorously contesting this
lawsuit and believes it has meritorious defenses. The Company has accrued for this contingency and, accordingly, the ultimate resolution of these matters is not expected to have a material adverse effect on the Companys consolidated financial
statements.

The Company may from time to time be a party to certain claims and litigation associated with employment related matters for
which management believes that the ultimate resolution will not have a material adverse impact on the Companys financial position.

In
July 2008, the National Labor Relations Board issued a consolidated complaint against the Company which alleges that the Company failed to pay termination benefits to certain former employees represented by unions that, as of November 1, 2007,
no longer represent any employees at the Company. The complaint seeks benefits on behalf of a group of former employees but does not seek a specific amount for relief. The complaint was originally denied due to lack of timely filing. That decision
was appealed and also denied. The Company has accrued for this contingency based on past negotiation and on-going arbitration hearings and, accordingly, the ultimate resolution of these matters is not expected to have a material adverse effect on
the Companys financial position, operating results and cash flows.

As of June 30, 2010, the Company had no other known probable
exposures relating to claims, environmental matters, or other legal proceedings that are expected to have a material adverse effect on the Company. There can be no assurance, however, that unanticipated events will not require the Company to
increase the amount it has accrued for any matter or accrue for a matter that has not been previously accrued because it was not considered probable. While it is possible that the increase or establishment of an accrual could have a material adverse
effect on the Companys financial results for any particular fiscal quarter or year, in the opinion of management there exists no known potential exposure that would have a material adverse effect on the financial condition or on the financial
results of the Company beyond such fiscal quarter or year.



14



---

##### Table of Contents

The Company is subject to certain monthly purchase commitments for raw materials. The amount of inventory
under this commitment not yet received was $195,496 and $220,557 as of June 30, 2010 and December 31, 2009, respectively.

9.
Business Segment Information

A reportable segment is a component of an enterprise in which the operating results are regularly reviewed by
the enterprises chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. The Company has two reportable segments:
Alloys and Recycling.

Wise Alloys: Alloys principally manufactures and sells aluminum can sheet to aluminum can producers and also
serves the transportation, building, and construction markets. Beverage can stock is aluminum sheet specifically designed and engineered for use in the production of aluminum beverage cans and represents the Companys primary product. In
addition, Alloys produces food can stock and semi-fabricated aluminum sheet for building and construction, transportation and other markets.

Wise Recycling: Recycling is engaged in the recycling and sale of scrap aluminum and other non-ferrous metals for use by Alloys as well as for
sale to third parties. Recycling provides the Company with an effective, profitable infrastructure to obtain a portion of Alloys scrap requirements. Recycling has developed a collection process that utilizes both direct acquisitions from scrap
dealers and industrial accounts, as well as off-the-street from the actual consumer. Furthermore, Recycling collects other forms of non-ferrous scrap, primarily non-UBC (used beverage containers) aluminum, copper and brass, for sale in
the merchant market. The Company is currently expanding the business of Recycling to include warehousing operations in order to provide regional shipping centers for our scrap collection and to enhance the ability to provide a vendor managed
inventory program for Alloys customers.

Substantially all of our revenues and assets are attributed to or are located in the United States.
The Company evaluates segment performance based on profit or loss from operations before corporate general and administrative expenses, LIFO adjustments, and mark-to-market adjustments for derivative contracts. The accounting policies of the
segments are the same as those described in the significant accounting policies.

We have concluded that TMC, AEM and ASAP are not reportable
segments because they are not significant to our consolidated operations and represent less than 10% of our revenues and their absolute profits or losses represent less than 10% of our absolute profit or loss for the three and six months ended
June 30, 2010 and 2009. Additionally, TMCs and AEMs assets were less than 10% of the combined assets of our operating segments as of June 30, 2010 and December 31, 2009. Financial information about TMC, AEM and ASAP are
included in the Other caption in the tables below.



15



---

##### Table of Contents

The following table sets forth information on the Companys reportable segments:



|                                                            |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|----------------------------------------------------------- |  | ------------------ | ------- | - | ---------------- | - | ------- | ------------ |  | - | ------------ | - |  | - | ------- | -
|                                                            |  | Three Months Ended |         |   | Six Months Ended |  
|                                                            |  | June 30,2010       |         |   | June 30,2009     |   |         | June 30,2010 |  |   | June 30,2009 |  
|Net Sales                                                   |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|Alloys                                                      |  | $                  | 274,541 |   |                  | $ | 146,726 |              |  | $ | 549,012      |   |  | $ | 294,797 |  
|Recycling  (Note 1)                                        |  |                    | 35,018  |   |                  |   | 13,739  |              |  |   | 64,093       |   |  |   | 22,339  |  
|Other                                                       |  |                    | 1,830   |   |                  |   | 1,136   |              |  |   | 3,340        |   |  |   | 2,270   |  
|                                                            |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|Net sales                                                   |  | $                  | 311,389 |   |                  | $ | 161,601 |              |  | $ | 616,445      |   |  | $ | 319,406 |  
|                                                            |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|Segment Profit (Loss)                                       |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|Alloys                                                      |  | $                  | 9,466   |   |                  | $ | (5,696  | )            |  | $ | 14,216       |   |  | $ | (32,503 | )
|Recycling  (Note 1)                                        |  |                    | (639    | ) |                  |   | 331     |              |  |   | (59          | ) |  |   | (725    | )
|                                                            |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|Segment profit (loss)                                       |  |                    | 8,827   |   |                  |   | (5,365  | )            |  |   | 14,157       |   |  |   | (33,228 | )
|LIFO adjustments                                            |  |                    |        |   |                  |   |        |              |  |   |             |   |  |   |        |  
|Gain (loss) on derivative instrument attributable to Alloys |  |                    | 4,247   |   |                  |   | (33     | )            |  |   | 2,561        |   |  |   | (170    | )
|Corporate and other undistributed expenses                  |  |                    | (11,611 | ) |                  |   | (12,175 | )            |  |   | (23,929      | ) |  |   | (22,845 | )
|                                                            |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  
|Net income (loss)                                           |  | $                  | 1,463   |   |                  | $ | (17,573 | )            |  | $ | (7,211       | ) |  | $ | (56,243 | )
|                                                            |  |                    |         |   |                  |   |         |              |  |   |              |   |  |   |         |  



|                    |  |              |         |                  |   |        
|------------------- |  | ------------ | ------- | ---------------- | - | -------
|                    |  | As of       
|                    |  | June 30,2010 |         | December 31,2009
|Total Assets        |  |              |         |                  |   |        
|Alloys              |  | $            | 492,346 |                  | $ | 506,783
|Recycling           |  |              | 36,744  |                  |   | 37,824 
|Corporate and other |  |              | 5,163   |                  |   | 7,954  
|                    |  |              |         |                  |   |        
|                    |  |             
|Total assets        |  | $            | 534,253 |                  | $ | 552,561
|                    |  |              |         |                  |   |        



|                                    |  |                             |       |                           |   |       |  |      |       |  |   |      
|----------------------------------- |  | --------------------------- | ----- | ------------------------- | - | ----- |  | ---- | ----- |  | - | -----
|                                    |  | Three months endedJune 
30, |       | Six months endedJune 
30,
|                                    |  | 2010                        |       | 2009                      |   | 2010  |  | 2009
|Depreciation and Amortization       |  |                             |       |                           |   |       |  |      |       |  |   |      
|Alloys                              |  | $                           | 3,868 |                           | $ | 3,486 |  | $    | 7,684 |  | $ | 7,077
|Recycling                           |  |                             | 226   |                           |   | 195   |  |      | 457   |  |   | 389  
|Corporate and other                 |  |                             | 104   |                           |   | 84    |  |      | 203   |  |   | 159  
|                                    |  |                             |       |                           |   |       |  |      |       |  |   |      
|Total depreciation and amortization |  | $                           | 4,198 |                           | $ | 3,765 |  | $    | 8,344 |  | $ | 7,625
|                                    |  |                             |       |                           |   |       |  |      |       |  |   |      



|                           |  |                          |        |      |   |      
|-------------------------- |  | ------------------------ | ------ | ---- | - | -----
|                           |  | Six months endedJune 30,
|                           |  | 2010                     |        | 2009
|Capital Expenditures       |  |                          |        |      |   |      
|Alloys                     |  | $                        | 10,049 |      | $ | 4,413
|Recycling                  |  |                          | 713    |      |   | 79   
|Corporate and other        |  |                          | 698    |      |   | 186  
|                           |  |                          |        |      |   |      
|Total capital expenditures |  | $                        | 11,460 |      | $ | 4,678
|                           |  |                          |        |      |   |      



16



---

##### Table of Contents

10. Issuer and Non-Guarantor Financial Information

ASAP, a wholly owned unrestricted subsidiary, does not guarantee the senior secured notes and is reported as part of continuing operations. Condensed
combining balance sheets, statements of operations, and statements of cash flows for the issuer, guarantors and non-guarantor follow:

Wise Metals Group LLC

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)



|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|------------------------------------------------------------------------------------------------ |  | ------------- | -------- | - | ---------- | - | -------- | ------------- |  | ------------ | ------ |  | ----- | -------- | - |  | - | -------- | -
|                                                                                                 |  | June 30, 2010 |         
|                                                                                                 |  | Issuer        |          |   | Guarantors |   |          | Non-Guarantor |  | Eliminations |        |  | Total |         
|Assets                                                                                           |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Current assets:                                                                                  |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Cash and cash equivalents                                                                        |  | $             |         |   |            | $ | 1,001    |               |  | $            |       |  | $     |         |   |  | $ | 1,001    |  
|Accounts receivable, less allowance for doubtful accounts ($2,112 in 2010 and $2,152 in 2009)    |  |               |         |   |            |   | 75,377   |               |  |              |       |  |       |         |   |  |   | 75,377   |  
|Inventories, net                                                                                 |  |               |         |   |            |   | 320,191  |               |  |              | 12,871 |  |       |         |   |  |   | 333,062  |  
|Fair value of derivative instruments                                                             |  |               |         |   |            |   | 799      |               |  |              |       |  |       |         |   |  |   | 799      |  
|Other current assets                                                                             |  |               |         |   |            |   | 9,058    |               |  |              | 67     |  |       |         |   |  |   | 9,125    |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total current assets                                                                             |  |               |         |   |            |   | 406,426  |               |  |              | 12,938 |  |       |         |   |  |   | 419,364  |  
|Non-current assets:                                                                              |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Property and equipment, net                                                                      |  |               |         |   |            |   | 108,635  |               |  |              |       |  |       |         |   |  |   | 108,635  |  
|Other assets                                                                                     |  |               |         |   |            |   | 5,971    |               |  |              |       |  |       |         |   |  |   | 5,971    |  
|Goodwill                                                                                         |  |               |         |   |            |   | 283      |               |  |              |       |  |       |         |   |  |   | 283      |  
|Investment in subsidiary                                                                         |  |               | (392,273 | ) |            |   | 12,540   |               |  |              |       |  |       | 379,733  |   |  |   |         |  
|Due from subsidiary                                                                              |  |               | 151,922  |   |            |   | 340      |               |  |              | 7,980  |  |       | (160,242 | ) |  |   |         |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total non-current assets                                                                         |  |               | (240,351 | ) |            |   | 127,769  |               |  |              | 7,980  |  |       | 219,491  |   |  |   | 114,889  |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total assets                                                                                     |  | $             | (240,351 | ) |            | $ | 534,195  |               |  | $            | 20,918 |  | $     | 219,491  |   |  | $ | 534,253  |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Liabilities and members deficit                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Current liabilities:                                                                             |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Accounts payable                                                                                 |  |               |         |   |            |   | 361,410  |               |  |              |       |  |       |         |   |  |   | 361,410  |  
|Current portion of long-term debt and capital lease obligations                                  |  |               |         |   |            |   | 33,304   |               |  |              |       |  |       |         |   |  |   | 33,304   |  
|Borrowings under revolving credit facility, net of discount ($0 in 2010 and $163 in 2009)        |  |               |         |   |            |   | 247,471  |               |  |              |       |  |       |         |   |  |   | 247,471  |  
|Fair value of derivative instruments                                                             |  |               |         |   |            |   | 97       |               |  |              |       |  |       |         |   |  |   | 97       |  
|Accrued expenses, payroll and other                                                              |  |               | 1,922    |   |            |   | 14,337   |               |  |              | 38     |  |       |         |   |  |   | 16,297   |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total current liabilities                                                                        |  |               | 1,922    |   |            |   | 656,619  |               |  |              | 38     |  |       |         |   |  |   | 658,579  |  
|Non-current liabilities:                                                                         |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Term loan and capital lease obligations, less current portion                                    |  |               |         |   |            |   | 1,210    |               |  |              | 8,000  |  |       |         |   |  |   | 9,210    |  
|Senior notes                                                                                     |  |               | 150,000  |   |            |   |         |               |  |              |       |  |       |         |   |  |   | 150,000  |  
|Accrued pension and other post retirement obligations                                            |  |               |         |   |            |   | 10,706   |               |  |              |       |  |       |         |   |  |   | 10,706   |  
|Other liabilities                                                                                |  |               |         |   |            |   | 1,131    |               |  |              |       |  |       |         |   |  |   | 1,131    |  
|Due to subsidiary/parent                                                                         |  |               |         |   |            |   | 159,902  |               |  |              | 340    |  |       | (160,242 | ) |  |   |         |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total non-current liabilities                                                                    |  |               | 150,000  |   |            |   | 172,949  |               |  |              | 8,340  |  |       | (160,242 | ) |  |   | 171,047  |  
|Redeemable preferred membership interest (liquidation preference of $97,556 as of June 30, 2010) |  |               |         |   |            |   | 96,900   |               |  |              |       |  |       |         |   |  |   | 96,900   |  
|Members deficit:                                                                                |  |               |         |   |            |   |         |               |  |              |        |  |       |          |   |  |   |          |  
|Members deficit                                                                                 |  |               | (386,305 | ) |            |   | (386,305 | )             |  |              | 12,540 |  |       | 373,765  |   |  |   | (386,305 | )
|Accumulated other comprehensive deficit                                                          |  |               | (5,968   | ) |            |   | (5,968   | )             |  |              |       |  |       | 5,968    |   |  |   | (5,968   | )
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total members deficit                                                                           |  |               | (392,273 | ) |            |   | (392,273 | )             |  |              | 12,540 |  |       | 379,733  |   |  |   | (392,273 | )
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  
|Total liabilities, redeemable preferred membership interest, and members deficit                |  | $             | (240,351 | ) |            | $ | 534,195  |               |  | $            | 20,918 |  | $     | 219,491  |   |  | $ | 534,253  |  
|                                                                                                 |  |               |          |   |            |   |          |               |  |              |        |  |       |          |   |  |   |          |  



17



---

##### Table of Contents

Wise Metals Group LLC

Condensed Consolidated Statements of Operations

(In thousands)

(Unaudited)



|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|----------------------------------------------------- |  | -------------------------------- | ------ | - | ---------- | - | ------- | ------------- |  | - | ------------ | - |  | ----- | ------ | - |  | - | ------- | -
|                                                      |  | Three Months Ended June 30, 2010 |       
|                                                      |  | Issuer                           |        |   | Guarantors |   |         | Non-Guarantor |  |   | Eliminations |   |  | Total |       
|Net sales                                             |  | $                                |       |   |            | $ | 311,389 |               |  | $ |             |   |  | $     |       |   |  | $ | 311,389 |  
|Cost of sales                                         |  |                                  |       |   |            |   | 301,312 |               |  |   |             |   |  |       |       |   |  |   | 301,312 |  
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Gross margin                                          |  |                                  |       |   |            |   | 10,077  |               |  |   |             |   |  |       |       |   |  |   | 10,077  |  
|Operating expenses:                                   |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Selling, general and administrative                   |  |                                  |       |   |            |   | 2,869   |               |  |   |              |   |  |       |       |   |  |   | 2,869   |  
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Operating income                                      |  |                                  |       |   |            |   | 7,208   |               |  |   |             |   |  |       |       |   |  |   | 7,208   |  
|Other expense:                                        |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Equity in net income (loss) of subsidiaries           |  |                                  | 1,463  |   |            |   | (202    | )             |  |   |             |   |  |       | (1,261 | ) |  |   |        |  
|Interest expense                                      |  |                                  | (3,844 | ) |            |   | (5,946  | )             |  |   | (202         | ) |  |       |       |   |  |   | (9,992  | )
|Intercompany charge                                   |  |                                  | 3,844  |   |            |   | (3,844  | )             |  |   |              |   |  |       |        |   |  |   |        |  
|Gain on derivative instruments                        |  |                                  |       |   |            |   | 4,247   |               |  |   |             |   |  |       |       |   |  |   | 4,247   |  
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Net income (loss)                                     |  | $                                | 1,463  |   |            | $ | 1,463   |               |  | $ | (202         | ) |  | $     | (1,261 | ) |  | $ | 1,463   |  
|Accretion of redeemable preferred membership interest |  |                                  |       |   |            |   | (2,308  | )             |  |   |             |   |  |       |       |   |  |   | (2,308  | )
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Net loss attributable to common members               |  | $                                | 1,463  |   |            | $ | (845    | )             |  | $ | (202         | ) |  | $     | (1,261 | ) |  | $ | (845    | )
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|                                                      | 
|                                                      |  | Six Months Ended June 30, 2010   |       
|                                                      |  | Issuer                           |        |   | Guarantors |   |         | Non-Guarantor |  |   | Eliminations |   |  | Total |       
|Net sales                                             |  | $                                |       |   |            | $ | 616,445 |               |  | $ |             |   |  | $     |       |   |  | $ | 616,445 |  
|Cost of sales                                         |  |                                  |       |   |            |   | 600,083 |               |  |   |             |   |  |       |       |   |  |   | 600,083 |  
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Gross margin                                          |  |                                  |       |   |            |   | 16,362  |               |  |   |             |   |  |       |       |   |  |   | 16,362  |  
|Operating expenses:                                   |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Selling, general and administrative                   |  |                                  |       |   |            |   | 6,328   |               |  |   |              |   |  |       |       |   |  |   | 6,328   |  
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Operating income                                      |  |                                  |       |   |            |   | 10,034  |               |  |   |             |   |  |       |       |   |  |   | 10,034  |  
|Other expense:                                        |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Equity in net income (loss) of subsidiaries           |  |                                  | (7,211 | ) |            |   | (331    | )             |  |   |             |   |  |       | 7,542  |   |  |   |        |  
|Interest expense                                      |  |                                  | (7,688 | ) |            |   | (11,787 | )             |  |   | (331         | ) |  |       |       |   |  |   | (19,806 | )
|Intercompany charge                                   |  |                                  | 7,688  |   |            |   | (7,688  | )             |  |   |              |   |  |       |        |   |  |   |        |  
|Gain on derivative instruments                        |  |                                  |       |   |            |   | 2,561   |               |  |   |             |   |  |       |       |   |  |   | 2,561   |  
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Net loss                                              |  | $                                | (7,211 | ) |            | $ | (7,211  | )             |  | $ | (331         | ) |  | $     | 7,542  |   |  | $ | (7,211  | )
|Accretion of redeemable preferred membership interest |  |                                  |       |   |            |   | (4,616  | )             |  |   |             |   |  |       |       |   |  |   | (4,616  | )
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  
|Net loss attributable to common members               |  | $                                | (7,211 | ) |            | $ | (11,827 | )             |  | $ | (331         | ) |  | $     | 7,542  |   |  | $ | (11,827 | )
|                                                      |  |                                  |        |   |            |   |         |               |  |   |              |   |  |       |        |   |  |   |         |  



18



---

##### Table of Contents

Wise Metals Group LLC

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)



|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|----------------------------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ---------- | - | ------- | ------------- |  | - | ------------ | - |  | ----- | ----- | - |  | - | ------- | -
|                                                                                          |  | Six Months Ended June 30, 2010 |       
|                                                                                          |  | Issuer                         |        |   | Guarantors |   |         | Non-Guarantor |  |   | Eliminations |   |  | Total |      
|Cash flows from operating activities                                                      |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Net loss                                                                                  |  | $                              | (7,211 | ) |            | $ | (7,211  | )             |  | $ | (331         | ) |  | $     | 7,542 |   |  | $ | (7,211  | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Depreciation and amortization                                                             |  |                                |       |   |            |   | 8,344   |               |  |   |             |   |  |       |      |   |  |   | 8,344   |  
|Amortization of deferred financing fees                                                   |  |                                |       |   |            |   | 1,194   |               |  |   |             |   |  |       |      |   |  |   | 1,194   |  
|Equity in net income (loss) of subsidiaries                                               |  |                                | 7,211  |   |            |   | (6,880  | )             |  |   |             |   |  |       | (331  | ) |  |   |        |  
|Net periodic benefit cost                                                                 |  |                                |       |   |            |   | 366     |               |  |   |             |   |  |       |      |   |  |   | 366     |  
|Mark to market adjustments for derivative instruments                                     |  |                                |       |   |            |   | 4,882   |               |  |   |             |   |  |       |      |   |  |   | 4,882   |  
|Changes in operating assets and liabilities:                                              |  |                                |       |   |            |   |        |               |  |   |              |   |  |       |       |   |  |   |        |  
|Accounts receivable                                                                       |  |                                |       |   |            |   | (13,740 | )             |  |   |             |   |  |       |      |   |  |   | (13,740 | )
|Inventories                                                                               |  |                                |       |   |            |   | 36,733  |               |  |   |             |   |  |       |      |   |  |   | 36,733  |  
|Other assets and derivative instruments                                                   |  |                                |       |   |            |   | (6,404  | )             |  |   | (67          | ) |  |       |      |   |  |   | (6,471  | )
|Intercompany receivable/payable                                                           |  |                                | (1,922 | ) |            |   | 9,562   |               |  |   | (7,640       | ) |  |       |       |   |  |   |        |  
|Accounts payable                                                                          |  |                                |       |   |            |   | (19,209 | )             |  |   |             |   |  |       |      |   |  |   | (19,209 | )
|Accrued expenses and other liabilities                                                    |  |                                | 1,922  |   |            |   | (5,583  | )             |  |   | 38           |   |  |       |      |   |  |   | (3,623  | )
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Net cash provided by (used in) operating activities                                       |  |                                |       |   |            |   | 2,054   |               |  |   | (8,000       | ) |  |       | 7,211 |   |  |   | 1,265   |  
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Cash flows from investing activities                                                      |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Purchase of equipment                                                                     |  |                                |       |   |            |   | (11,460 | )             |  |   |             |   |  |       |      |   |  |   | (11,460 | )
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Net cash used in investing activities                                                     |  |                                |       |   |            |   | (11,460 | )             |  |   |             |   |  |       |      |   |  |   | (11,460 | )
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Cash flows from financing activities                                                      |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Net payments on short-term borrowings                                                     |  |                                |       |   |            |   | 4,613   |               |  |   |             |   |  |       |      |   |  |   | 4,613   |  
|Proceeds from long-term debt                                                              |  |                                |       |   |            |   |        |               |  |   | 8,000        |   |  |       |      |   |  |   | 8,000   |  
|Distribution from subsidiary                                                              |  |                                |       |   |            |   |        |               |  |   |             |   |  |       |       |   |  |   |        |  
|Payments on long-term obligations                                                         |  |                                |       |   |            |   | (1,866  | )             |  |   |             |   |  |       |      |   |  |   | (1,866  | )
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Net cash provided by financing activities                                                 |  |                                |       |   |            |   | 2,747   |               |  |   | 8,000        |   |  |       |      |   |  |   | 10,747  |  
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Net increase in cash and cash equivalents                                                 |  |                                |       |   |            |   | (6,659  | )             |  |   |             |   |  |       | 7,211 |   |  |   | 552     |  
|Cash and cash equivalents at beginning of period                                          |  |                                |       |   |            |   | 449     |               |  |   |             |   |  |       |      |   |  |   | 449     |  
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  
|Cash and cash equivalents at end of period                                                |  | $                              |       |   |            | $ | (6,210  | )             |  | $ |             |   |  | $     | 7,211 |   |  | $ | 1,001   |  
|                                                                                          |  |                                |        |   |            |   |         |               |  |   |              |   |  |       |       |   |  |   |         |  



19



---

##### Table of Contents

|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Overview

We are
the third largest producer of aluminum beverage can sheet in the world and one of the largest aluminum scrap recyclers in the United States according to The Aluminum Association, Inc., a trade association for producers of primary aluminum and
semi-fabricated aluminum products and recyclers. Beverage can sheet is aluminum sheet specifically designed and engineered for the production of aluminum beverage cans. Our customers produce aluminum cans for the largest brewers and carbonated soft
drink makers in North America. In addition, we produce food container stock and semi-fabricated aluminum sheet for transportation and other common alloy commercial markets. Our recycling operation, Wise Recycling, provides aluminum feedstock for our
aluminum sheet production as well as collection of scrap for sale in the merchant market.

Unlike some of our principal competitors, we do not
manufacture aluminum from bauxite. Instead, we process aluminum scrap and prime aluminum manufactured by third parties. As a result, we do not have the capital requirements and high fixed costs associated with the production of prime aluminum.
Historically, prices of our aluminum can sheet and other products have been directly correlated to our metal costs due to the standard industry practice of passing through metal costs to customers, subject to the impacts of metal ceilings or
price caps, which were an artificial limit on the price we could charge certain customers for metal, which has otherwise allowed us to maintain a relatively consistent conversion revenue, defined as net revenue less material costs, on a
per pound basis. We had no impact from metal price ceilings on our beverage can business in the first half of 2010.

Quarterly Information

Our quarterly revenues tend to fluctuate period to period based in large part on changes in aluminum prices and production volumes. Aluminum price changes
generally do not affect our cash flow because we seek to match our hedging positions to our contractually-obligated sales agreements. We also pass aluminum cost increases to customers through an indexed pricing mechanism and/or by fixing the cost of
metal through forward contracts on the London Metals Exchange (LME). Our net income may fluctuate period to period based on the mark to market adjustments for derivatives we hold to hedge aluminum and natural gas. Because we do not
designate our forward contracts as hedges, we are required to recognize the non-cash mark to market adjustment in our current earnings and these adjustments may be material. Quarterly results may also be impacted by changes in the input cost that
are used in the production of can sheet. Through our contracts, we seek to adjust pricing for those costs based on the Producer Price Index or similar indices that properly reflect the economic change.

Critical Accounting Policies

We have prepared our financial statements in conformity with accounting principles generally accepted in the United States. These statements include some
amounts that are based on informed judgments and estimates of management. Our critical accounting policies are discussed in Item 7, Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical
Accounting Policies in our Annual Report on Form 10-K, for the year ended December 31, 2009, filed March 31, 2010.

Recently Adopted Accounting Standards

In June 2009, the FASB issued new authoritative guidance for accounting for transfers of financial assets. This guidance clarifies the information that an
entity must provide in its financial statements surrounding a transfer of financial assets and the effect of the transfer on its financial position, financial performance, and cash flows. This Statement is effective as of the beginning of the annual
period beginning after November 15, 2009. The adoption of the new guidance on January 1, 2010 did not have a material impact on our consolidated financial statements or disclosures.

In June 2009, the FASB issued new authoritative guidance that clarifies and improves financial reporting by entities involved with variable interest
entities. This Statement is effective as of the beginning of the annual period beginning after November 15, 2009. The adoption of the new guidance on January 1, 2010 did not have a material impact on our consolidated financial statements
or disclosures.



20



---

##### Table of Contents

Operating Results

Three months ended June 30, 2010 and 2009

Sales.Consolidated sales increased from $161.6 million in the three months ended June 30, 2009 to $311.4 million in the comparable period in
2010, an increase of $149.8 million or 92% due to increased volume and negotiated price improvements. Shipments increased from 161.7 million pounds in the three months ended June 30, 2009 to 264.2 million pounds in the second quarter
of 2010, an increase of 63%. Metal prices increased 42% from an average of $0.72 per pound in the second quarter of 2009 to $1.02 per pound in the second quarter of 2010.

Wise Alloys sales increased from $146.7 million in the three months ended June 30, 2009 to $274.5 million in the comparable period in 2010, an
increase of $127.8 million or 87% due to increased volume, negotiated price improvements and increased aluminum price and other pass throughs. Shipments during the second quarter of 2010 increased 51% as compared to the same period in 2009 due to
increased contracted volumes.

Wise Recycling sales to third parties increased from $13.7 million in the three months ended June 30, 2009
to $35.0 million in the comparable period in 2010, an increase of $21.3 million or 155%. Shipments by Wise Recycling to third parties increased 100% in the second quarter of 2010 as compared to the same period in 2009. The increase was due in part
to higher supplies generated from higher recycling activity. The increase can also be attributed to higher demand from the industrials markets that Wise Recycling supplies. The increase was also driven by pricing which increased from an average of
$0.40 per pound during the second quarter of 2009 to $0.50 per pound during the second quarter of 2010.

Cost of Sales. Consolidated
cost of sales increased from $167.2 million in the three months ended June 30, 2009, to $301.3 million in the comparable period in 2010, an increase of $134.1 million or 80%. The increase in consolidated cost of sales was primarily due to the
increase in metal pricing as well as increased shipments and input costs.

Wise Alloys cost of sales increased from $152.4 million in the
three months ended June 30, 2009 to $265.1 million in the comparable period in 2010, an increase of $112.7 million or 74%. As a percent of sales, cost of sales decreased from 104% in the second quarter of 2009 to 97% in the second quarter of
2010. This decrease can be attributed to both improved product pricing and increased production levels leading to operational efficiencies as well as a $3.8 million reversal of previously accrued contingencies which were resolved during the period.
Metal costs, representing 54% of Alloys cost of sales in the second quarter of 2009 and 71% in the second quarter of 2010, increased from $81.7 million in the second quarter of 2009 to $189.3 million in the second quarter of 2010, an increase
of $107.6 million or 132%. The increase is attributable to the 51% increase in Alloys shipments and higher metal prices which increased 42% from an average of $0.72 per pound in the second quarter of 2009 to $1.02 per pound in the second
quarter of 2010.

Wise Recycling cost of sales associated with third party sales increased from $13.7 million in the three months ended
June 30, 2009 to $35.7 million in the comparable period in 2010, an increase of $22.0 million or 161%. As a percent of sales, cost of sales increased from 100% in the second quarter of 2009 to 102% in the second quarter of 2010. This increase
is attributable to the 100% increase in Recycling shipments and higher metal prices.

Selling, General and Administrative. Selling,
general and administrative expense decreased from $3.1 million in the second quarter of 2009 to $2.9 million in the second quarter of 2010. The higher level of expenses in 2009 included $0.5 million in higher legal and professional fees related to
various transactions that occurred during the second quarter of 2009.

Interest Expense. Interest expense increased from $8.9 million
in the second quarter of 2009 to $10.0 million in the second quarter of 2010, an increase of $1.1 million. The increase was due in part to higher working capital needs including higher inventory levels and accounts receivables related to higher
contracted volumes in 2010 as well as higher metal prices.

Gain (loss) on derivative instruments.In the second quarter of 2009, no
material gains or losses were recognized versus a gain of $4.2 million in the second quarter of 2010. The gain was as a result of forward contracts entered into in order to economically hedge the cost of natural gas and aluminum.



21



---

##### Table of Contents

Six months ended June 30, 2010 and 2009

Sales.Consolidated sales increased from $319.4 million in the six months ended June 30, 2009 to $616.4 million in the comparable period in
2010, an increase of $297.0 million or 93% due to increased volume and negotiated price improvements. Shipments increased from 311.9 million pounds in the six months ended June 30, 2009 to 510.6 million pounds in the first half of
2010, an increase of 64%. Metal prices increased 49% from an average of $0.69 per pound in the first half of 2009 to $1.03 per pound in the first half of 2010.

Wise Alloys sales increased from $294.8 million in the six months ended June 30, 2009 to $549.0 million in the comparable period in 2010, an
increase of $254.2 million or 86% due to increased volume, negotiated price improvements and increased aluminum price and other pass throughs. Shipments during the first half of 2010 increased from 52% as compared to the same period in 2009 due to
increased contracted volumes.

Wise Recycling sales to third parties increased from $22.3 million in the six months ended June 30, 2009
to $64.1 million in the comparable period in 2010, an increase of $41.8 million or 187%. Shipments by Wise Recycling to third parties increased 106% in the first half of 2010 as compared to the same period in 2009. The increase was due in part to
higher supplies generated from higher recycling activity. The increase can also be attributed to higher demand from the industrials markets that Wise Recycling supplies. The increase was also driven by pricing which increased from an average of
$0.39 per pound during the first half of 2009 to $0.52 per pound during the first half of 2010.

Cost of Sales. Consolidated cost of
sales increased from $352.3 million in the six months ended June 30, 2009, to $600.1 million in the comparable period in 2010, an increase of $247.8 million or 70%. The increase in consolidated cost of sales was primarily due to the increase in
metal pricing as well as increased shipments and input costs.

Wise Alloys cost of sales increased from $327.3 million in the six months ended
June 30, 2009 to $534.8 million in the comparable period in 2010, an increase of $207.5 million or 63%. As a percent of sales, cost of sales decreased from 111% in the first half of 2009 to 97% in the first half of 2010. This decrease can be
attributed to both improved product pricing and increased production levels leading to operational efficiencies as well as a $3.8 million reversal of previously accrued contingencies which were resolved during the period. Metal costs, representing
58% of Alloys cost of sales in the first half of 2009 and 68% in the first half of 2010, increased from $190.2 million in the first half of 2009 to $364.6 million in the first half of 2010, an increase of $174.4 million or 92%. The increase is
attributable to the 52% increase in Alloys shipments and higher metal prices which increased 49% from an average of $0.69 per pound in the first half of 2009 to $1.03 per pound in the first half of 2010.

Wise Recycling cost of sales associated with third party sales increased from $23.0 million in the six months ended June 30, 2009 to $64.2 million
in the comparable period in 2010, an increase of $41.2 million or 179%. As a percent of sales, cost of sales decreased from 103% in the first half of 2009 to 100% in the first half of 2010. This decrease is attributable to the 106% increase in
Recycling shipments and fluctuation in metal prices.

Selling, General and Administrative. Selling, general and administrative expense
increased from $5.9 million in the first half of 2009 to $6.3 million in the first half of 2010. The higher level of expenses included $0.4 million in higher legal and professional fees related to various transactions that occurred during the first
half of 2010.

Interest Expense. Interest expense increased from $17.3 million in the first half of 2009 to $19.8 million in the first
half of 2010, an increase of $2.5 million. The increase was due in part to higher working capital needs including higher inventory levels and accounts receivables related to higher contracted volumes in 2010 as well as higher metal prices.

Gain (loss) on derivative instruments.In the first half of 2009, a $0.2 million loss on derivative instruments was recognized versus
a gain of $2.6 million in the first half of 2010 resulting from forward contracts entered into in order to economically hedge the cost of natural gas and aluminum.

Liquidity and Capital Resources

We have incurred significant losses in the past three years as a result of unfavorable contracts, commodity pricing pressures and liquidity issues which
have had a negative impact on cash flows. During 2008 and 2009 and continuing into 2010, management has taken active steps to improve its contracts, improve productivity, reduce costs and implement new machinery to expand product offerings to
include wider coil to supply the 14-out market. Management believes these investments have strengthened our competitive position by increasing capacity and product offerings and will reduce operating costs while maintaining industry-leading quality
standards. The market



22



---

##### Table of Contents

for our products remains quite competitive. Production levels in 2009 were lower than expected due to the continued effects of negotiated volume reductions on long term contracts in exchange for
price concessions. The reduced volumes resulted in inefficiencies in our production process which had a significant impact on our operating results during 2009. During the fourth quarter of 2009 we ramped up our costs to increase our inventory and
production levels in anticipation of significantly higher contracted sales for 2010. These costs included training and costs to recall additional workers. This ramp up further negatively impacted our 2009 operating results.

We have entered into new supply contracts for 2010, including a multi-year contract to supply Anheuser-Busch InBev. These contracted sales represent
significantly higher sales volumes than each of the past five years. We believe the new supply contracts will provide for more effective pass throughs of our production costs than did our prior contracts and are not constricted by artificial price
constraints such as metal price ceilings or caps. We expect to have substantially all of our capacity committed under these contracts.

Beginning in the third quarter of 2008, management implemented cost reduction and process improvement initiatives, as well as negotiated more favorable
sales terms with certain customers and extended payment terms with certain vendors. On April 30, 2009, in an effort to improve liquidity to meet the 2009 operating plan, we amended our revolving and secured credit facility which increased our
availability by $46 million. Furthermore, in the fourth quarter of 2009 management obtained additional financing through modifications of its existing equipment leases and continues to explore opportunities for customer and third-party financing of
its working capital needs. Management believes that these initiatives as well as the availability under the revolving and secured credit agreement will be sufficient to pay operating expenses, satisfy debt service obligations and fund capital
expenditures for the next twelve months and meet the production increases necessary to meet its new collateral obligations for the next twelve months. However, in the event they are not, we will seek alternative sources of funding.

Our principal sources of cash to fund liquidity needs have been net cash provided by operating activities and availability under our revolving and
secured credit facility described in Note 5 to our Condensed Consolidated Financial Statements. We anticipate that our primary liquidity needs will be for debt service, working capital (including potential increased margin deposits associated with
derivatives) and capital expenditures. In addition to these sources, we are actively seeking to increase available liquidity and to reduce our business risk. Specifically, we are reducing capital spending and ongoing expenses, and improving our
production capabilities to increase our product offering while maintaining high levels of quality. Collectively, we believe these efforts will provide sufficient liquidity to manage our business. However, if market factors prevent us from
successfully executing our plan or we are otherwise unable to successfully execute our plan, our liquidity would be adversely affected, which would have a material adverse effect on our business, results of operations, and financial condition. We
believe that cash generated from operations, available borrowings under our senior revolving secured credit facility and other indebtedness will be sufficient to enable us to meet our liquidity requirements in the foreseeable future.

Difficult conditions in the capital, credit and commodities markets and in the overall economy could materially adversely affect our financial position
and results of operations, and we do not know if these conditions will improve in the near future. The difficult conditions in these markets and the overall economy affect our business in a number of ways. Although we believe we have sufficient
liquidity under our revolving and secured credit facility to run our business, under extreme market conditions there can be no assurance that such funds would be available or sufficient, and in such a case, we may not be able to successfully obtain
additional financing on favorable terms, or at all. Additionally, market conditions could cause the counterparties to the derivative financial instruments we use to economically hedge our exposure to fluctuations in the prices of aluminum and
natural gas to experience financial difficulties and, as a result, our efforts to hedge these exposures could prove unsuccessful and, furthermore, our ability to engage in additional hedging activities may decrease or become even more costly as a
result of these conditions. We do not know if market conditions or the state of the overall economy will improve in the near future.

The
following discusses material changes in our liquidity and capital resources for the quarter ended June 30, 2010.

At June 30, 2010,
we had drawn $247.5 million on the revolving and secured credit facility. In addition, the Company had approximately $0.9 million of outstanding letters of credit against the $274 million revolving credit line. Availability as calculated under the
revolving and secured credit facility at June 30, 2010 was $13.1 million subject to the minimum availability level discussed below. Should commodity prices increase significantly or should we need to increase working capital levels to
accommodate increased sales levels, borrowings under the facility can increase to as high as the maximum level under the agreement of $274 million subject to borrowing base limitations.



23



---

##### Table of Contents

On March 10, 2010, the rate on the facility was amended to range from 5.25%5.50% over the LIBOR.
Prior to March 10, 2010, the applicable interest rates for the loan were either from 1.25%1.75% over the prime interest rate or 3.50%4.00% over the LIBOR rate. The rates were based upon our Adjusted EBITDA for the immediately
preceding two (2), three (3) or four (4) fiscal quarter periods. Adjusted EBITDA represents EBITDA, defined as net earnings before income taxes, interest expense and fees, net, and depreciation and amortization, adjusted to exclude early
extinguishment of debt, income from affiliate, nonrecurring charges, severance charges and credits, LIFO adjustments, cumulative effect of change in accounting principle and mark-to-market adjustment for derivative contracts. The term of the
revolving and secured credit facility is through May 5, 2011. Our ability to borrow the full available amount under our revolving and secured credit facility is limited by the available borrowing base under the revolving credit facility as
determined based on a borrowing base formula which relates to the collateral value of trade receivables and inventory on a basis approximating the lower of current cost (on a FIFO basis) or fair market value. This borrowing base is then compared to
the outstanding loan balance (including outstanding letters of credit) to determine a net amount available for additional borrowings (Availability). The Company expects to negotiate an extension of the term of the revolving credit
agreement due May 5, 2011. There can be no assurance that we will reach agreement for an extension or a new facility on satisfactory terms or at all. If we are not able to successfully negotiate an extension or a new facility prior to
termination of the current facility, the Company will seek alternative sources of funding. However, there can be no assurance that we will be successful and the inability to do so could have a material adverse impact on our business, assets and
ability to fund our liquidity needs.

A minimum availability covenant of $10 million was in place at the beginning of the first quarter. On
March 10, 2010, the amount of the minimum availability covenant was reduced to $5 million and will be incrementally increased back beginning in May to $10 million by September, 2010. The applicable interest rates for the remaining commitment
under the revolving credit facility will range from 5.25%5.50% over the LIBOR rate. The parties to the agreement agreed to a minimum EBITDA level for the first quarter of 2010 and a fixed charge coverage ratio for subsequent quarters. The
Companys most restrictive covenant is a fixed charge coverage ratio which was set at 0.75 for the second quarter, 0.90 for the third quarter and 1.10 for the fourth quarter on a twelve month trailing basis starting January 1, 2010. The ratio
was set at increasingly higher levels based on the Companys expected production levels. At June 30, 2010 the ratio was 0.82. Our revolving and secured credit facility and indenture agreement contain restrictive covenants. These covenants may
constrain our activities and limit our operational and financial flexibility. The failure to comply with these covenants could result in an event of default, which, if not cured or waived, could have a material adverse effect on our business,
financial condition, and results of operations. The facility is considered short term due to its terms and the use of a lockbox as well as material adverse effect language within the agreement. The terms of the revolving and secured credit facility
permit us to enter into various forms of additional financing with varying amounts. See Note 5 to the Condensed Consolidated Financial Statements for further discussion. Furthermore, we frequently offer cash discounts for early payment against
receivables from our major can sheet customers which can also increase overall liquidity.

On March 29, 2010, the Company executed
Amendment No. 4 to the master lease agreement with the RSA which extended the term of the lease to May 2011. The interest rate remains at 10.7%.

If we do not comply with these or other covenants and restrictions contained in our revolving and secured credit facility, the indenture and other
agreements governing our indebtedness, we could be in default under those agreements, and the debt under those instruments, together with accrued interest, could then be declared immediately due and payable. If we default under our revolving and
secured credit facility, the lenders could cause all of our outstanding debt obligations under our revolving and secured credit facility to become due and payable, require us to apply all of our cash to repay the indebtedness or prevent us from
making debt service payments on any other indebtedness we owe. In addition, any default under our revolving and secured credit facility or agreements governing our other indebtedness could lead to an acceleration of debt under other debt instruments
that contain cross-acceleration or cross-default provisions. If the indebtedness under our revolving and secured credit facility and indenture is accelerated, we may have to seek other sources of financing or otherwise may not have sufficient assets
to repay amounts due under our revolving and secured credit facility, our senior secured notes or under other debt securities then outstanding. Our ability to comply with these provisions of our revolving and secured credit facility, the indenture
and other agreements governing our other indebtedness may be affected by changes in the economic or business conditions or other events beyond our control. The fair value of our debt at June 30, 2010 was $437.4 million compared to $412.9
million at December 31, 2009 due mostly to the increased borrowings under the revolving line of credit.

Adjusted EBITDA, as defined in
the revolving and secured credit agreement, represents EBITDA, defined as earnings before income taxes, interest expense and fees, net, and depreciation and amortization, adjusted to exclude early extinguishment of debt, income from affiliate,
nonrecurring items, severance charges and credits, LIFO



24



---

##### Table of Contents

adjustments, cumulative effect of change in accounting principle and mark-to-market adjustment for derivative contracts. Additionally, pursuant to the Companys revolving and secured credit
agreement, the Company discloses inventory values assuming a lower of FIFO cost or market basis to determine liquidity. Adjusted EBITDA is used as a supplemental measure of operating performance and liquidity by management and external users of our
financial statements, such as investors and note holders, to assess:



| |  |  | the financial performance of our assets without regard to financing methods, capital structures or historical cost basis; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------



| |  |  | to measure our compliance with debt covenants and to evaluate our ability to service debt; and
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | our operating performance and return on invested capital as compared to those other companies in our industry, without regard to financing methods and
capital structure.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Adjusted EBITDA should not be considered an alternative to net income (loss), cash flow from operating
activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income (loss) and operating income (loss), and these measures may vary among
other companies. Therefore, Adjusted EBITDA as presented in this section may not be comparable to similarly titled measures of other companies. The following table presents a reconciliation of Adjusted EBITDA to the most directly comparable GAAP
financial measure for each of the periods presented.

Reconciliation of Net Income (Loss) to Adjusted EBITDA



|                                                     |  |                            |        |      |                          |         |      |  |   |        |   |  |   |         |  
|---------------------------------------------------- |  | -------------------------- | ------ | ---- | ------------------------ | ------- | ---- |  | - | ------ | - |  | - | ------- | -
|                                                     |  | Three months endedJune 30, |        |      | Six months endedJune 30, |        
|                                                     |  | 2010                       |        | 2009 |                          |         | 2010 |  |   | 2009   |  
|Net income (loss)                                    |  | $                          | 1,463  |      | $                        | (17,573 | )    |  | $ | (7,211 | ) |  | $ | (56,243 | )
|Interest expense and fees                            |  |                            | 9,992  |      |                          | 8,899   |      |  |   | 19,806 |   |  |   | 17,284  |  
|Depreciation and amortization                        |  |                            | 4,198  |      |                          | 3,765   |      |  |   | 8,344  |   |  |   | 7,625   |  
|Mark to market adjustment for derivative instruments |  |                            | 3,103  |      |                          | 33      |      |  |   | 4,882  |   |  |   | 1,240   |  
|                                                     |  |                            |        |      |                          |         |      |  |   |        |   |  |   |         |  
|Adjusted EBITDA                                      |  |                            | 18,756 |      |                          | (4,876  | )    |  |   | 25,821 |   |  |   | (30,094 | )
|LCM impact                                           |  |                            |       |      |                          | 1,358   |      |  |   |       |   |  |   | 23,048  |  
|                                                     |  |                            |        |      |                          |         |      |  |   |        |   |  |   |         |  
|Adjusted EBITDA with LCM impact                      |  | $                          | 18,756 |      | $                        | (3,518  | )    |  | $ | 25,821 |   |  | $ | (7,046  | )
|                                                     |  |                            |        |      |                          |         |      |  |   |        |   |  |   |         |  

Reconciliation of Net Cash Provided by (Used in) Operating Activities to Adjusted EBITDA



|                                           |  |          |        |      |   |         |  
|------------------------------------------ |  | -------- | ------ | ---- | - | ------- | -
|                                           |  | June 30, |       
|                                           |  | 2010     |        | 2009 |  
|Net cash provided by operating activities  |  | $        | 1,265  |      | $ | (22,193 | )
|Changes in working capital items and other |  |          | 4,750  |      |   | (2,137  | )
|Interest expense                           |  |          | 19,806 |      |   | 17,284  |  
|                                           |  |          |        |      |   |         |  
|Adjusted EBITDA with LCM impact            |  | $        | 25,821 |      | $ | (7,046  | )
|                                           |  |          |        |      |   |         |  

Our liquidity has been directly impacted by aluminum price volatility over the past several years. Prices during 2009
averaged $0.80 per pound while prices averaged $1.03 in the first half of 2010. Our liquidity could also be hampered if we incurred significant unexpected increases in necessary capital expenditures. Significant increases in volumes and pricing
could also impact our liquidity by increasing our working capital needs beyond the maximum level of the revolving and secured credit facility. Decreased sales or lower margins could have a material adverse effect on our liquidity.

We may from time to time be a party to certain claims and litigation associated with employment related matters for which management believes that the
ultimate resolution will not have a material adverse impact on our financial position.

Should aluminum prices rise, we expect that the
collateral value of our working capital would continue to rise sufficiently to warrant further increases to the revolving and secured credit facility should required borrowings and conditions dictate. As such, we believe our available sources of
credit will be sufficient to meet our liquidity needs.



25



---

##### Table of Contents

Six months ended June 30, 2010 and 2009

Operating Activities. During the six months ended June 30, 2010, net cash provided by operating activities was $1.3 million, compared to net
cash used in operating activities of $22.2 million during the six months ended June 30, 2009, an increase of $23.5 million. Fluctuations in cash provided by and used in operating activities are subject to changing working capital requirements
especially for accounts receivable and inventory. Net loss decreased from $56.2 million in the first six months of 2009 to $7.2 million in the first six months of 2010, an improvement of $49.0 million. Inventories decreased from $369.8 million at
December 31, 2009, to $333.1 million at June 30, 2010, a decrease of $36.7 million. The first six months of 2009 reflected an increase in inventory levels of $85.6 million compared to December 31, 2008 in preparation for expected
increased sales in 2009. In the first six months of 2010, receivables increased from $61.6 million at December 31, 2009, to $75.4 million at June 30, 2010, an increase of $13.8 million. This increase is primarily a result of
timing. In the first six months of 2009, receivables increased by $7.9 million due primarily to timing. The payments by our customers are made at periodic times during the week and month, not every day, nor exactly in 30 days, so the balance in
receivables can fluctuate significantly at the end of a quarter depending on the timing of receiving payments. Accounts payable decreased $18.7 million from December 31, 2009 to June 30, 2010 resulting primarily from timing, whereas in the
first six months of 2009, payables increased compared to December 31, 2008 by $115.3 million, principally as a result of increased inventory levels to meet expected sales demands in 2009.

Investing Activities. In the six months ended June 30, 2010, our capital expenditures were $11.5 million, compared to $4.7 million during the
same period in 2009. The increase includes a higher level of planned capital expenditures supporting the significantly higher production levels needed to support our 2010 contracted sales volumes. The increase also included additional expenditures
for our mill expansion project which was substantially complete last year but which requires additional modifications as we continue to ramp up production volumes.

Financing Activities. Net cash provided by financing activities was $10.7 million in the six months ended June 30, 2010, compared to $27.3
million in the first six months of 2009. The higher level in the net cash provided by financing activities in 2009 was related to the increase in borrowings related increased working capital needs.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

See Item 7A of the Companys Annual Report on Form 10-K, for the year ended December 31, 2009, filed on March 31, 2010. There have
been no significant changes to market risk.



|ITEM 4T. | CONTROLS AND PROCEDURES
|-------- | -----------------------

(a) Disclosure Controls and Procedures

As of June 30, 2010, our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), has conducted an evaluation of
the effectiveness of our disclosure controls and procedures (as defined in Securities Exchange Act Rule 13a-15(e), as amended). Based on the evaluation, our CEO and CFO concluded that our disclosure controls and procedures as of June 30, 2010
were not effective because of a material weakness in internal control over financial reporting described below.

A material weakness is a
deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Companys annual or interim financial statements will not be prevented
or detected on a timely basis.

The Company has not maintained sufficient staff with appropriate training in US GAAP and SEC financial
rules and regulations. This control deficiency, if not corrected, could result in a material misstatement of the Companys annual or interim consolidated financial statements that would not be prevented or detected on a timely basis. Therefore,
management has concluded that this control deficiency constitutes a material weakness.

(c) Remediation Activities

The Company has evaluated its resource requirements to ensure the timely and effective review and management of its reporting process.
The Company has formed a Finance Committee consisting of various financial and accounting personnel to regularly review the effectiveness of internal control over financial reporting and is evaluating staffing requirements to ensure the preparation
of financial statements in accordance with GAAP. It has also added and is continuing to add additional financial staff, and has reviewed and updated scheduling and planning protocols in place to ensure continued timely compliance with SEC reporting
deadlines.



26



---

##### Table of Contents

(d) Changes in Internal Control Over Financial Reporting

There was no change in the Companys internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2010 that
has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.

PART II. OTHER INFORMATION



|ITEM 1. | LEGAL PROCEEDINGS
|------- | -----------------

The Company is a
defendant from time to time in various legal actions arising in the normal course of business, the outcomes of which, in the opinion of management, neither individually nor in the aggregate are likely to result in a material adverse effect on our
business, results of operations or financial condition.

The Company is a defendant in an action brought by Merrill Lynch, Pierce,
Fenner & Smith Incorporated pending in the New York Supreme Court, County of New York. In this action, Merrill Lynch seeks $900 for out-of-pocket costs and expenses allegedly incurred pursuant to a letter agreement between Wise Metals and
Merrill Lynch dated January 31, 2002, in which Merrill Lynch alleges that Wise Metals agreed to reimburse Merrill Lynch for such costs and expenses. The Company has hired counsel and is vigorously contesting this lawsuit and believes it has
meritorious defenses to the claims alleged therein. The Company has filed an answer to the complaint denying the material allegations and alleging several affirmative defenses and counterclaims which exceed in amount the sum sought by Merrill Lynch.
Merrill Lynch moved to dismiss the Companys counterclaims and by an order dated December 30, 2004, the Court granted this motion, dismissed the counterclaims and permitted the Company to replead two of the counterclaims. The Company
appealed, which resulted in a reversal reinstating the dismissed counterclaims. By order dated April 21, 2010, the Court granted the Companys motion to amend its counterclaim to seek punitive damages as relief with respect to the
counterclaims against Merrill Lynch for alleged fraud and breach of fiduciary duty. Merrill Lynchs time to respond to the amended counterclaims has not yet expired. The action is proceeding and is presently in the discovery stages. The Company
believes that it is not currently possible to estimate the ultimate outcome of this litigation. As a result, no expense for any potential adverse outcome of this matter has been recorded in the consolidated financial statements.

Future environmental regulations, including those under the Clean Air Act and Clean Water Act, or more aggressive enforcement of existing regulations,
may result in stricter compliance requirements for the Company and for the aluminum industry in general.

In connection with our acquisition
of the Listerhill facility in 1999, a consultant performed a soil and groundwater investigation (Phase II Report) to identify any environmental issues at the various plants that comprise the Listerhill facility. That Phase II Report
identified certain on-site environmental areas of concern that may potentially require investigation or remediation and provided a then-present value estimate of approximately $18,000 to address them. Pursuant to the Listerhill facility purchase
agreement, the prior owner of the Listerhill facility, Reynolds, now Alcoa, is required to perform the work necessary and to indemnify the Company against the environmental matters required by applicable law to be addressed that are identified in
the Phase II Report and any other such environmental liabilities attributable to Reynolds that were identified on or before March 31, 2004 subject to certain limitations. Alcoa disagrees with the cost estimates contained in the Phase II Report
and has stated that it estimates that the environmental issues identified in the Phase II Report will cost less than $18,000 to remediate. Although Alcoa has conducted some on-site environmental investigations and sampling and has submitted reports
to the Alabama Department of Environmental Management (ADEM) regarding most of the on-site areas of concern, and it has commenced cleanup activities with respect to some of the areas of concern, Alcoa has not yet commenced cleanup
activities with respect to some of the areas of concern.

The Company is also party to an Environmental Cooperation Agreement,
(ECA), with Alcoa, which is Reynolds successor. The ECA addresses, among other things, the use of a surface water ditch system by both us and Alcoa, the use of process water retention ponds on Alcoas property and certain
surface drainage easements across our property. The ECA was set to expire in December 2009, with automatic two year renewal periods unless either party elects to terminate, in which event the ECA will terminate one year following such election.
Neither party elected to



27



---

##### Table of Contents

terminate the agreement. Under the ECA, each party defends and indemnifies the other against claims arising from its own violations of any applicable environmental laws, its handling, use, or
disposal of hazardous materials at the Listerhill facility, a breach of any warranties, representations or covenants in the agreement, or damage or loss to property and injury to or death of any persons.

The Company is a defendant in an action brought by M&A Capital, LLC (M&A). In a suit dated May 8, 2008, M&A is seeking
payment of fees in the amount of $1,400 related to a financial advisory engagement. Wise Metals has hired counsel and is vigorously contesting this lawsuit and believes it has meritorious defenses. The Company has accrued for this contingency and,
accordingly, the ultimate resolution of these matters is not expected to have a material adverse effect on the Companys consolidated financial statements.

The Company may from time to time be a party to certain claims and litigation associated with employment related matters for which management believes
that the ultimate resolution will not have a material adverse impact on the Companys financial position.

In July 2008, the National
Labor Relations Board issued a consolidated complaint against the Company which alleges that the Company failed to pay termination benefits to certain former employees represented by unions that, as of November 1, 2007, no longer represent any
employees at the Company. The complaint seeks benefits on behalf of a group of former employees but does not seek a specific amount for relief. The complaint was originally denied due to lack of timely filing. That decision was appealed and also
denied. The Company has accrued for this contingency based on past negotiation and on-going arbitration hearings and, accordingly, the ultimate resolution of these matters is not expected to have a material adverse effect on the Companys
financial position, operating results and cash flows.

As of June 30, 2010, the Company had no other known probable exposures relating to
claims, environmental matters, or other legal proceedings that are expected to have a material adverse effect on the Company. There can be no assurance, however, that unanticipated events will not require the Company to increase the amount it has
accrued for any matter or accrue for a matter that has not been previously accrued because it was not considered probable. While it is possible that the increase or establishment of an accrual could have a material adverse effect on the
Companys financial results for any particular fiscal quarter or year, in the opinion of management there exists no known potential exposure that would have a material adverse effect on the financial condition or on the financial results of the
Company beyond such fiscal quarter or year.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

In addition to other
information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2009 which could materially impact our business,
financial condition or future results. Risks disclosed in our Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may materially
adversely impact our business, financial condition or operating results.

The information presented below updates, and should be read in
conjunction with, the risk factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.

Difficult
conditions in the capital, credit and commodities markets and in the overall economy could materially adversely affect our financial position and results of operations, and we do not know if these conditions will improve in the near future.

The difficult conditions in these markets and the overall economy affect our business in a number of ways. Although we believe we have
sufficient liquidity under our revolving and secured credit facility to run our business, under extreme market conditions there can be no assurance that such funds would be available or sufficient, and in such a case, we may not be able to
successfully obtain additional financing on favorable terms, or at all. Additionally, market conditions could cause the counterparties to the derivative financial instruments we use to hedge our exposure to fluctuations in the prices of aluminum and
natural gas to experience financial difficulties and, as a result, our efforts to hedge these exposures could prove unsuccessful and, furthermore, our ability to engage in additional hedging activities may decrease or become even more costly as a
result of these conditions.

We do not know if market conditions or the state of the overall economy will improve in the near future.



28



---

##### Table of Contents

|ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

None.



|ITEM 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None.



|ITEM 4. | REMOVED AND RESERVED
|------- | --------------------



|ITEM 5. | OTHER INFORMATION
|------- | -----------------

None.



|ITEM 6. | EXHIBITS
|------- | --------



|     |  |                                                                                                         
|---- |  | --------------------------------------------------------------------------------------------------------
|31.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.
|     | 
|31.2 |  | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934.
|     | 
|32.1 |  | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.     
|     | 
|32.2 |  | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.     

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                       |  |                                     
|---------------------- |  | ------------------------------------
|                       |  | WISE METALS GROUP LLC               
|                       | 
|Dated: August 16, 2010 |  | /S/    DAVID
DADDARIO              
|                       |  | David DAddario                     
|                       |  | Chairman and Chief Executive Officer
|                       | 
|                       |  | /S/    KENNETH
STASTNY              
|                       |  | Kenneth Stastny                     
|                       |  | Chief Financial Officer             



29