|       |                                                                                         |
|-------|-----------------------------------------------------------------------------------------|
| [ X ] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

|                                                       |
|-------------------------------------------------------|
| For the quarterly period ended December 31, 2010 |

|    |
|----|
| OR |

|                            |                                                                                          |
|----------------------------|------------------------------------------------------------------------------------------|
| [    ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

|                                              |
|----------------------------------------------|
| For the transition period from ____ to _____ |

|                                   |
|-----------------------------------|
| Commission File Number: 001-32433 |

|                                                               |        |                                      |
|---------------------------------------------------------------|--------|--------------------------------------|
| Delaware                                                      |   | 20-1297589                           |
| (State or other jurisdiction ofincorporation or organization) |   | (I.R.S. Employer Identification No.) |

|                                                              |
|--------------------------------------------------------------|
| 90 North BroadwayIrvington, New York 10533                   |
| (Address of Principal Executive Offices, including zip code) |
|                                                         |
| (914) 524-6810                                               |
| (Registrant's telephone number, including area code)         |

|                             |        |                       |        |                           |        |                               |
|-----------------------------|--------|-----------------------|--------|---------------------------|--------|-------------------------------|
| Large accelerated filer   o |   | Accelerated filer   x |   | Non-accelerated filer   o |   | Smaller reporting company   o |

----

|          |                                                                                                                         |        |
|----------|-------------------------------------------------------------------------------------------------------------------------|--------|
| PART I.  | FINANCIAL INFORMATION                                                                                                   |   |
|     |                                                                                                                    |   |
| Item 1.  | Consolidated Financial Statements                                                                                       |   |
|     | Consolidated Statements of Operations — three and nine month periods ended December 31, 2010 and 2009 (unaudited) | 2      |
|     | Consolidated Balance Sheets — December 31, 2010 and March 31, 2010 (unaudited)                                    | 3      |
|     | Consolidated Statements of Cash Flows — nine month periods ended December 31, 2010 and 2009 (unaudited)           | 4      |
|     | Notes to Consolidated Financial Statements                                                                              | 5      |
|     |                                                                                                                    |   |
| Item 2.  | Management's Discussion and Analysis of Financial Condition and Results of Operations                                   | 38     |
|     |                                                                                                                    |   |
| Item 3.  | Quantitative and Qualitative Disclosure About Market Risk                                                               | 55     |
|     |                                                                                                                    |   |
| Item 4.  | Controls and Procedures                                                                                                 | 55     |
|     |                                                                                                                    |   |
| PART II. | OTHER INFORMATION                                                                                                       |   |
|     |                                                                                                                    |   |
| Item 1.  | Legal Proceedings                                                                                                       | 55     |
|     |                                                                                                                    |   |
| Item 6.  | Exhibits                                                                                                                | 55     |
|     |                                                                                                                    |   |
|     | Signatures                                                                                                              | 56     |
|     |                                                                                                                    |   |

----

|                                                                             |        |                                     |        |                                    |         |        |        |         |        |        |         |        |        |   |         |        |
|-----------------------------------------------------------------------------|--------|-------------------------------------|--------|------------------------------------|---------|--------|--------|---------|--------|--------|---------|--------|--------|---|---------|--------|
|                                                                        |   | Three Months Ended December 31 |   | Nine Months Ended December 31 |
| (In thousands, except per share data)                                       |   | 2010                                |   | 2009                               |    | 2010   |   | 2009    |
| Revenues                                                                    |   |                                |   |                               |    |   |   |    |
| Net sales                                                                   |   | $                                   | 90,077 |                               |    | $      | 73,372 |    |   | $      | 238,086 |   |   | $ | 221,178 |   |
| Other revenues                                                              |   | 531                                 |   |                               | 446     |   |   | 2,061   |   |   | 1,483   |   |
| Total revenues                                                              |   | 90,608                              |   |                               | 73,818  |   |   | 240,147 |   |   | 222,661 |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Cost of Sales                                                               |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Cost of sales (exclusive of depreciation shown below)                       |   | 46,596                              |   |                               | 34,647  |   |   | 115,574 |   |   | 104,174 |   |
| Gross profit                                                                |   | 44,012                              |   |                               | 39,171  |   |   | 124,573 |   |   | 118,487 |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Operating Expenses                                                          |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Advertising and promotion                                                   |   | 13,049                              |   |                               | 6,037   |   |   | 28,775  |   |   | 24,379  |   |
| General and administrative                                                  |   | 15,426                              |   |                               | 7,411   |   |   | 30,941  |   |   | 26,087  |   |
| Depreciation and amortization                                               |   | 2,513                               |   |                               | 2,458   |   |   | 7,336   |   |   | 7,368   |   |
| Total operating expenses                                                    |   | 30,988                              |   |                               | 15,906  |   |   | 67,052  |   |   | 57,834  |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Operating income                                                            |   | 13,024                              |   |                               | 23,265  |   |   | 57,521  |   |   | 60,653  |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Other expense                                                               |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Interest expense, net                                                       |   | 7,674                               |   |                               | 5,558   |   |   | 18,508  |   |   | 16,853  |   |
| Loss on extinguishment of debt                                              |   | —                             |   |                               | — |   |   | 300     |   |   | — |   |
| Total other expense                                                         |   | 7,674                               |   |                               | 5,558   |   |   | 18,808  |   |   | 16,853  |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Income from continuing operations before income taxes                       |   | 5,350                               |   |                               | 17,707  |   |   | 38,713  |   |   | 43,800  |   |
| Provision for income taxes                                                  |   | 3,204                               |   |                               | 7,642   |   |   | 15,948  |   |   | 17,531  |   |
| Income from continuing operations                                           |   | 2,146                               |   |                               | 10,065  |   |   | 22,765  |   |   | 26,269  |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Discontinued Operations                                                     |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Income from discontinued operations, net of income tax                      |   | 32                                  |   |                               | 358     |   |   | 591     |   |   | 2,402   |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Gain/(Loss) on sale of discontinued operations, net of income tax/(benefit) |   | —                             |   |                               | 157     |   |   | (550    | )      |   | 157     |   |
| Net income                                                                  |   | $                                   | 2,178  |                               |    | $      | 10,580 |    |   | $      | 22,806  |   |   | $ | 28,828  |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Basic earnings per share:                                                   |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Income from continuing operations                                           |   | $                                   | 0.04   |                               |    | $      | 0.20   |    |   | $      | 0.46    |   |   | $ | 0.53    |   |
| Net income                                                                  |   | $                                   | 0.04   |                               |    | $      | 0.21   |    |   | $      | 0.46    |   |   | $ | 0.58    |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Diluted earnings per share:                                                 |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Income from continuing operations                                           |   | $                                   | 0.04   |                               |    | $      | 0.20   |    |   | $      | 0.45    |   |   | $ | 0.53    |   |
| Net income                                                                  |   | $                                   | 0.04   |                               |    | $      | 0.21   |    |   | $      | 0.45    |   |   | $ | 0.58    |   |
|                                                                        |   |                                |   |                               |    |   |   |    |
| Weighted average shares outstanding:                                        |   |                                |   |                               |    |   |   |    |   |   |    |   |
| Basic                                                                       |   | 50,085                              |   |                               | 50,030  |   |   | 50,059  |   |   | 50,008  |   |
| Diluted                                                                     |   | 50,533                              |   |                               | 50,074  |   |   | 50,260  |   |   | 50,078  |   |

----

|                                                                                            |                        |           |                     |         |        |         |        |
|--------------------------------------------------------------------------------------------|------------------------|-----------|---------------------|---------|--------|---------|--------|
| (In thousands)Assets                                                                       | December 31, 2010 |      | March 31, 2010 |
| Current assets                                                                             |                   |      |                |
| Cash and cash equivalents                                                                  | $                      | 83,266    |                |    | $      | 41,097  |   |
| Accounts receivable                                                                        | 41,981                 |      |                | 30,621  |   |
| Inventories                                                                                | 47,907                 |      |                | 27,676  |   |
| Deferred income tax assets                                                                 | 4,700                  |      |                | 6,353   |   |
| Prepaid expenses and other current assets                                                  | 1,800                  |      |                | 4,917   |   |
| Current assets of discontinued operations                                                  | —                |      |                | 1,486   |   |
| Total current assets                                                                       | 179,654                |      |                | 112,150 |   |
|                                                                                       |                   |      |                |
| Property and equipment                                                                     | 1,406                  |      |                | 1,396   |   |
| Goodwill                                                                                   | 153,199                |      |                | 111,489 |   |
| Intangible assets                                                                          | 712,860                |      |                | 554,359 |   |
| Other long-term assets                                                                     | 6,729                  |      |                | 7,148   |   |
| Long-term assets of discontinued operations                                                | —                |      |                | 4,870   |   |
|                                                                                       |                   |      |                |
| Total Assets                                                                               | $                      | 1,053,848 |                |    | $      | 791,412 |   |
|                                                                                       |                   |      |                |
| Liabilities and Stockholders' Equity                                                       |                   |      |                |    |   |
| Current liabilities                                                                        |                   |      |                |    |   |
| Accounts payable                                                                           | $                      | 18,682    |                |    | $      | 12,771  |   |
| Accrued interest payable                                                                   | 5,156                  |      |                | 1,561   |   |
| Other accrued liabilities                                                                  | 20,589                 |      |                | 11,733  |   |
| Current portion of long-term debt                                                          | 659                    |      |                | 29,587  |   |
| Total current liabilities                                                                  | 45,086                 |      |                | 55,652  |   |
|                                                                                       |                   |      |                |
| Long-term debt                                                                             |                   |      |                |
| Principal amount                                                                           | 508,841                |      |                | 298,500 |   |
| Less unamortized discount                                                                  | (5,277                 | )         |                | (3,943  | )      |
| Long-term debt, net of unamortized discount                                                | 503,564                |      |                | 294,557 |   |
|                                                                                       |                   |      |                |
| Deferred income tax liabilities                                                            | 150,696                |      |                | 112,144 |   |
|                                                                                       |                   |      |                |
| Total Liabilities                                                                          | 699,346                |      |                | 462,353 |   |
|                                                                                       |                   |      |                |
| Commitments and Contingencies — Note 17                                              |                   |      |                |    |   |
|                                                                                       |                   |      |                |
| Stockholders' Equity                                                                       |                   |      |                |    |   |
| Preferred stock - $0.01 par value                                                          |                   |      |                |    |   |
| Authorized - 5,000 shares                                                                  |                   |      |                |    |   |
| Issued and outstanding - None                                                              | —                |      |                | — |   |
| Common stock - $0.01 par value                                                             |                   |      |                |    |   |
| Authorized - 250,000 shares                                                                |                   |      |                |    |   |
| Issued - 50,229 shares at December 31, 2010 and 50,154 shares at March 31, 2010            | 502                    |      |                | 502     |   |
| Additional paid-in capital                                                                 | 386,928                |      |                | 384,027 |   |
| Treasury stock, at cost - 148 shares at December 31, 2010 and 124 shares at March 31, 2010 | (327                   | )         |                | (63     | )      |
| Accumulated deficit                                                                        | (32,601                | )         |                | (55,407 | )      |
| Total Stockholders' Equity                                                                 | 354,502                |      |                | 329,059 |   |
|                                                                                       |                   |      |                |
| Total Liabilities and Stockholders' Equity                                                 | $                      | 1,053,848 |                |    | $      | 791,412 |   |

----

|                                                                                   |                                    |        |        |         |        |        |        |
|-----------------------------------------------------------------------------------|------------------------------------|--------|--------|---------|--------|--------|--------|
|                                                                              | Nine Months Ended December 31 |
| (In thousands)                                                                    | 2010                               |   | 2009   |
| Operating Activities                                                              |                               |   |   |
| Net income                                                                        | $                                  | 22,806 |   |    | $      | 28,828 |   |
| Adjustments to reconcile net income to net cash provided by operating activities: |                               |   |   |    |
| Depreciation and amortization                                                     | 7,565                              |   |   | 8,679   |   |
| Loss (Gain) on sale of discontinued operations                                    | 890                                |   |   | (253    | )      |
| Deferred income taxes                                                             | 5,591                              |   |   | 10,254  |   |
| Amortization of deferred financing costs                                          | 767                                |   |   | 1,432   |   |
| Stock-based compensation costs                                                    | 2,751                              |   |   | 1,658   |   |
| Loss on extinguishment of debt                                                    | 300                                |   |   | — |   |
| Amortization of debt discount                                                     | 480                                |   |   | — |   |
| Loss on disposition of equipment                                                  | 131                                |   |   | — |   |
| Changes in operating assets and liabilities                                       |                               |   |   |    |
| Accounts receivable                                                               | 7,330                              |   |   | 6,407   |   |
| Inventories                                                                       | 2,814                              |   |   | (6,958  | )      |
| Inventories held for sale                                                         | 1,114                              |   |   | (1,323  | )      |
| Prepaid expenses and other current assets                                         | 3,166                              |   |   | (664    | )      |
| Accounts payable                                                                  | (1,054                             | )      |   | 1,006   |   |
| Accrued liabilities                                                               | 7,008                              |   |   | 1,424   |   |
| Net cash provided by operating activities                                         | 61,659                             |   |   | 50,490  |   |
|                                                                              |                               |   |   |
| Investing Activities                                                              |                               |   |   |    |   |
| Purchases of equipment                                                            | (405                               | )      |   | (402    | )      |
| Proceeds from sale of discontinued operations                                     | 4,122                              |   |   | 7,993   |   |
| Acquisition of Blacksmith, net of cash acquired                                   | (202,044                           | )      |   | — |   |
| Net cash (used for) provided by investing activities                              | (198,327                           | )      |   | 7,591   |   |
|                                                                              |                               |   |   |
| Financing Activities                                                              |                               |   |   |    |   |
| Proceeds from issuance of Senior Notes                                            | 100,250                            |   |   | — |   |
| Proceeds from issuance of Senior Term Loan                                        | 112,936                            |   |   | — |   |
| Payment of deferred financing costs                                               | (648                               | )      |   | — |   |
| Repayment of long-term debt                                                       | (33,587                            | )      |   | (59,000 | )      |
| Proceeds from exercise of stock options                                           | 150                                |   |   | — |   |
| Purchase of treasury stock                                                        | (264                               | )      |   | — |   |
| Net cash provided by (used for) financing activities                              | 178,837                            |   |   | (59,000 | )      |
|                                                                              |                               |   |   |
| Increase (decrease) in cash                                                       | 42,169                             |   |   | (919    | )      |
| Cash - beginning of period                                                        | 41,097                             |   |   | 35,181  |   |
|                                                                              |                               |   |   |
| Cash - end of period                                                              | $                                  | 83,266 |   |    | $      | 34,262 |   |
|                                                                              |                               |   |   |
| Interest paid                                                                     | $                                  | 13,354 |   |    | $      | 18,345 |   |
| Income taxes paid                                                                 | $                                  | 4,096  |   |    | $      | 9,820  |   |

----

----

|                        |       |
|------------------------|-------|
|                   | Years |
| Machinery              | 5     |
| Computer equipment     | 3     |
| Furniture and fixtures | 7     |

----

----

----

|                                    |        |         |         |        |
|------------------------------------|--------|---------|---------|--------|
| (In thousands)                     |   |    |
|                               |   |    |
| Cash acquired                      |   | $       | 2,507   |   |
| Accounts receivable, net           |   | 17,473  |    |
| Other receivables                  |   | 1,198   |    |
| Income taxes receivable            |   | 5       |    |
| Inventories                        |   | 23,045  |    |
| Prepaids and other current assets  |   | 44      |    |
| Property, plant and equipment, net |   | 226     |    |
| Goodwill                           |   | 41,710  |    |
| Trademarks                         |   | 165,346 |    |
| Other long-term assets             |   | 19      |    |
| Total assets acquired              |   | 251,573 |    |
|                               |   |    |
| Accounts payable                   |   | 6,965   |    |
| Accrued expenses                   |   | 3,412   |    |
| Income taxes payable               |   | 2,031   |    |
| Deferred income taxes              |   | 34,614  |    |
| Total liabilities assumed          |   | 47,022  |    |
|                               |   |    |
| Total purchase price               |   | $       | 204,551 |   |

----

|                                       |        |                                           |         |                                          |        |        |         |        |
|---------------------------------------|--------|-------------------------------------------|---------|------------------------------------------|--------|--------|---------|--------|
| (In thousands, except per share data) |   | Three Months Ended December 31, 2010 |    | Nine Months Ended December 31, 2010 |
|                                  |   |                                      |    |                                     |
| Revenues                              |   | $                                         | 100,515 |                                     |   | $      | 295,838 |   |
| Income from continuing operations     |   | 2,509                                     |    |                                     | 25,033 |   |
|                                  |   |                                      |    |                                     |
| Basic earnings per share:             |   |                                      |    |                                     |
| Income from continuing operations     |   | $                                         | 0.05    |                                     |   | $      | 0.50    |   |
|                                  |   |                                      |    |                                     |
| Diluted earnings per share:           |   |                                      |    |                                     |
| Income from continuing operations     |   | $                                         | 0.05    |                                     |   | $      | 0.50    |   |

----

|                                         |                        |         |                     |        |        |       |        |
|-----------------------------------------|------------------------|---------|---------------------|--------|--------|-------|--------|
|                                    | December 31, 2010 |    | March 31, 2010 |
|                                    |                   |    |                |
| Inventory                               | $                      | — |                |   | $      | 1,486 |   |
| Intangible assets                       | —                |    |                | 4,870  |   |
|                                    |                   |    |                |
| Total assets of discontinued operations | $                      | — |                |   | $      | 6,356 |   |

|                            |                                     |        |                                    |        |        |        |        |        |        |       |        |        |   |        |        |
|----------------------------|-------------------------------------|--------|------------------------------------|--------|--------|--------|--------|--------|--------|-------|--------|--------|---|--------|--------|
|                       | Three Months Ended December 31 |   | Nine Months Ended December 31 |
|                       | 2010                                |   | 2009                               |   | 2010   |   | 2009   |
| Components of Income       |                                |   |                               |   |   |   |   |
| Revenues                   | $                                   | 84     |                               |   | $      | 2,281  |   |   | $      | 4,027 |   |   | $ | 12,979 |   |
| Income before income taxes | 51                                  |   |                               | 576    |   |   | 957    |   |   | 3,868 |   |

|                                                                   |                        |        |                     |        |        |        |        |
|-------------------------------------------------------------------|------------------------|--------|---------------------|--------|--------|--------|--------|
|                                                              | December 31, 2010 |   | March 31, 2010 |
|                                                              |                   |   |                |
| Trade accounts receivable                                         | $                      | 47,357 |                |   | $      | 35,527 |   |
| Other receivables                                                 | 1,313                  |   |                | 1,588  |   |
|                                                              | 48,670                 |   |                | 37,115 |   |
| Less allowances for discounts, returns and uncollectible accounts | (6,689                 | )      |                | (6,494 | )      |
|                                                              |                   |   |                |   |   |
|                                                              | $                      | 41,981 |                |   | $      | 30,621 |   |

|                             |                        |        |                     |        |        |        |        |
|-----------------------------|------------------------|--------|---------------------|--------|--------|--------|--------|
|                        | December 31, 2010 |   | March 31, 2010 |
|                        |                   |   |                |
| Packaging and raw materials | $                      | 1,046  |                |   | $      | 1,818  |   |
| Finished goods              | 46,861                 |   |                | 25,858 |   |
|                        |                   |   |                |   |   |
|                        | $                      | 47,907 |                |   | $      | 27,676 |   |

----

|                               |                        |        |                     |        |        |       |        |
|-------------------------------|------------------------|--------|---------------------|--------|--------|-------|--------|
|                          | December 31, 2010 |   | March 31, 2010 |
|                          |                   |   |                |
| Machinery                     | $                      | 1,203  |                |   | $      | 1,620 |   |
| Computer equipment            | 2,102                  |   |                | 1,570  |   |
| Furniture and fixtures        | 277                    |   |                | 239    |   |
| Leasehold improvements        | 422                    |   |                | 418    |   |
|                          | 4,004                  |   |                | 3,847  |   |
|                          |                   |   |                |   |   |
| Less accumulated depreciation | (2,598                 | )      |                | (2,451 | )      |
|                          |                   |   |                |   |   |
|                          | $                      | 1,406  |                |   | $      | 1,396 |   |

|                                        |                            |         |                   |         |              |        |          |        |   |         |        |
|----------------------------------------|----------------------------|---------|-------------------|---------|--------------|--------|----------|--------|---|---------|--------|
|                                   | Over-the-CounterHealthcare |    | HouseholdCleaning |    | Consolidated |
|                                   |                       |    |              |    |         |
| Balance — March 31, 2010    |                       |    |              |    |         |
| Goodwill                               | $                          | 240,432 |              |    | $            | 72,549 |     |   | $ | 312,981 |   |
| Accumulated purchase price adjustments | (6,162                     | )       |              | — |         |   | (6,162   | )      |
| Accumulated impairment losses          | (130,170                   | )       |              | (65,160 | )            |   | (195,330 | )      |
|                                   | 104,100                    |    |              | 7,389   |         |   | 111,489  |   |
|                                   |                       |    |              |    |         |   |     |   |
| Additions                              | 41,710                     |    |              |    |         | 41,710 |     |
|                                   |                       |    |              |    |         |
| Net adjustments                        |                       |    |              |    |         |
| Goodwill                               | (4,643                     | )       |              | — |         |   | (4,643   | )      |
| Accumulated impairment losses          | 4,643                      |    |              | — |         |   | 4,643    |   |
|                                   | —                    |    |              | — |         |   | —  |   |
|                                   |                       |    |              |    |         |   |     |   |
| Balance — December 31, 2010 |                       |    |              |    |         |   |     |   |
| Goodwill                               | 277,499                    |    |              | 72,549  |         |   | 350,048  |   |
| Accumulated purchase price adjustments | (6,162                     | )       |              | — |         |   | (6,162   | )      |
| Accumulated impairment losses          | (125,527                   | )       |              | (65,160 | )            |   | (190,687 | )      |
|                                   | $                          | 145,810 |              |    | $            | 7,389  |     |   | $ | 153,199 |   |

----

|                                            |                           |         |                        |        |                      |         |         |        |        |         |        |        |   |         |        |
|--------------------------------------------|---------------------------|---------|------------------------|--------|----------------------|---------|---------|--------|--------|---------|--------|--------|---|---------|--------|
|                                       | IndefiniteLivedTrademarks |    | Finite LivedTrademarks |   | Non CompeteAgreement |    | Totals  |
| Carrying Amounts                           |                      |    |                   |   |                 |    |    |
| Balance — March 31, 2010        | $                         | 454,571 |                   |   | $                    | 142,994 |    |   | $      | 158     |   |   | $ | 597,723 |   |
|                                       |                      |    |                   |   |                 |    |    |   |
| Additions                                  | 158,047                   |    |                   | 7,299  |                 |    | — |   |   | 165,346 |   |
|                                       |                      |    |                   |   |                 |    |    |   |   |    |   |
| Balance — December 31, 2010     | $                         | 612,618 |                   |   | $                    | 150,293 |    |   | $      | 158     |   |   | $ | 763,069 |   |
|                                       |                      |    |                   |   |                 |    |    |   |   |    |   |
| Accumulated Amortization                   |                      |    |                   |   |                 |    |    |   |   |    |   |
| Balance — March 31, 2010        | $                         | — |                   |   | $                    | 43,206  |    |   | $      | 158     |   |   | $ | 43,364  |   |
|                                       |                      |    |                   |   |                 |    |    |   |
| Additions                                  | —                   |    |                   | 6,845  |                 |    | — |   |   | 6,845   |   |
|                                       |                      |    |                   |   |                 |    |    |   |   |    |   |
| Balance — December 31, 2010     | $                         | — |                   |   | $                    | 50,051  |    |   | $      | 158     |   |   | $ | 50,209  |   |
|                                       |                      |    |                   |   |                 |    |    |
| Intangibles, net — December 31, 2010 | $                         | 612,618 |                   |   | $                    | 100,242 |    |   | $      | — |   |   | $ | 712,860 |   |

----

|                              |        |         |        |  |
|------------------------------|--------|---------|--------|--|
| Year Ending December 31 |   |    |
| 2011                         | $      | 9,221   |   |
| 2012                         | 8,769  |    |
| 2013                         | 8,062  |    |
| 2014                         | 6,247  |    |
| 2015                         | 6,082  |    |
| Thereafter                   | 61,861 |    |
|                         |   |    |
|                         | $      | 100,242 |   |

|                           |                        |        |                     |        |        |        |        |
|---------------------------|------------------------|--------|---------------------|--------|--------|--------|--------|
|                      | December 31, 2010 |   | March 31, 2010 |
|                      |                   |   |                |
| Accrued marketing costs   | $                      | 10,873 |                |   | $      | 3,823  |   |
| Accrued payroll           | 5,186                  |   |                | 5,233  |   |
| Accrued commissions       | 642                    |   |                | 285    |   |
| Accrued income taxes      | —                |   |                | 372    |   |
| Accrued professional fees | 1,392                  |   |                | 1,089  |   |
| Accrued severance         | 1,912                  |   |                | 929    |   |
| Other                     | 584                    |   |                | 2      |   |
|                      |                   |   |                |   |   |
|                      | $                      | 20,589 |                |   | $      | 11,733 |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |        |                        |         |                     |         |        |         |        |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|------------------------|---------|---------------------|---------|--------|---------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | December 31, 2010 |    | March 31, 2010 |
| Senior secured term loan facility ("2010 Senior Term Loan") that bears interest at the Company's option at either the prime rate plus a margin of 2.25% or LIBOR plus 3.25% with a LIBOR floor of 1.5%.  At December 31, 2010, the average interest rate on the 2010 Senior Term Loan was 4.75%.  Principal payments of $0.7 million are payable quarterly beginning December 31, 2011, accrued interest is payable quarterly, with the remaining principal due on the 2010 Senior Term Loan maturity date.  The 2010 Senior Term Loan matures on March 24, 2016 and is collateralized by substantially all of the Company's assets.  The 2010 Senior Term Loan is unconditionally guaranteed by Prestige Brands Holdings, Inc. and its domestic wholly-owned subsidiaries, other than Prestige Brands, Inc. (the "Borrower").  Each of these guarantees is joint and several.  There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries. |   | $                      | 259,500 |                |    | $      | 150,000 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                   |    |                |    |   |
| Senior unsecured notes (“2010 Senior Notes”) that bear interest at 8.25% which is payable on April 1st and October 1st of each year.  The 2010 Senior Notes mature on April 1, 2018; however, the Company may earlier redeem some or all of the 2010 Senior Notes at redemption prices set forth in the indenture governing the 2010 Senior Notes (the “Senior Notes Indenture”).  The 2010 Senior Notes are unconditionally guaranteed by Prestige Brands Holdings, Inc. and its domestic wholly-owned subsidiaries other than Prestige Brands, Inc., the issuer.  Each of these guarantees is joint and several.  There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries.                                                                                                                                                                                                                                     |   | 250,000                |    |                | 150,000 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                   |    |                |
| Senior subordinated notes (“Senior Subordinated Notes”) that bore interest of 9.25% which was payable on April 15th and October 15th of each year.  The balance outstanding on the Senior Subordinated Notes as of March 31, 2010 was repaid in full, on April 15, 2010.  The Senior Subordinated Notes were unconditionally guaranteed by Prestige Brands Holdings, Inc., and its domestic wholly-owned subsidiaries other than Prestige Brands, Inc., the issuer.                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |   | —                |    |                | 28,087  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                   |    |                |    |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | 509,500                |    |                | 328,087 |   |
| Current portion of long-term debt                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | (659                   | )       |                | (29,587 | )      |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   |                   |    |                |    |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |   | 508,841                |    |                | 298,500 |   |
| Less: net unamortized discount and premium on the 2010 Senior Term Loan and the 2010 Senior Notes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |   | (5,277                 | )       |                | (3,943  | )      |
| Long-term debt, net of unamortized discount and premium                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |   | $                      | 503,564 |                |    | $      | 294,557 |   |

----

|                              |         |         |        |  |
|------------------------------|---------|---------|--------|--|
| Year Ending December 31 |    |    |
| 2011                         | $       | 659     |   |
| 2012                         | 2,636   |    |
| 2013                         | 2,636   |    |
| 2014                         | 2,636   |    |
| 2015                         | 2,636   |    |
| Thereafter                   | 498,297 |    |
|                         |    |    |
|                         | $       | 509,500 |   |

----

|                                    |        |                        |        |                        |         |                             |        |                                                   |         |                              |        |                          |        |   |         |        |        |   |         |        |
|------------------------------------|--------|------------------------|--------|------------------------|---------|-----------------------------|--------|---------------------------------------------------|---------|------------------------------|--------|--------------------------|--------|---|---------|--------|--------|---|---------|--------|
|                               |   |                   |   |                   |    |                        |   | For the Three Months Ended December 31, 2010 |
|                               |   | December 31, 2010 |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                       |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation   |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                               |    | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | n/a                    |   | $                      | — |                        |   | $                                                 | — |                         |   | n/a                      |   | $ | — |   |   | $ | — |   |

|                                    |        |                        |        |                        |         |                             |        |                                                  |         |                              |        |                          |        |   |         |        |        |   |         |        |
|------------------------------------|--------|------------------------|--------|------------------------|---------|-----------------------------|--------|--------------------------------------------------|---------|------------------------------|--------|--------------------------|--------|---|---------|--------|--------|---|---------|--------|
|                               |   |                   |   |                   |    |                        |   | For the Nine Months Ended December 31, 2010 |
|                               |   | December 31, 2010 |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                      |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation   |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                              |    | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | n/a                    |   | $                      | — |                        |   | $                                                | — |                         |   | n/a                      |   | $ | — |   |   | $ | — |   |

----

|                                    |        |                           |        |                        |         |                             |        |                                                   |        |                              |        |                          |        |   |      |   |        |   |     |        |
|------------------------------------|--------|---------------------------|--------|------------------------|---------|-----------------------------|--------|---------------------------------------------------|--------|------------------------------|--------|--------------------------|--------|---|------|---|--------|---|-----|--------|
|                               |   |                      |   |                   |    |                        |   | For the Three Months Ended December 31, 2009 |
|                               |   | December 31, 2009    |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                       |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation      |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                               |   | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | Other Accrued Liabilities |   | $                      | 125,000 |                        |   | $                                                 | (794   | )                            |   | Interest Expense         |   | $ | (830 | ) |   | $ | 778 |   |

|                                    |        |                           |        |                        |         |                             |        |                                             |        |                              |        |                          |        |   |        |   |        |   |       |        |
|------------------------------------|--------|---------------------------|--------|------------------------|---------|-----------------------------|--------|---------------------------------------------|--------|------------------------------|--------|--------------------------|--------|---|--------|---|--------|---|-------|--------|
|                               |   |                      |   |                   |    |                        |   | For the Nine Months Ended December 31, 2009 |
|                               |   | December 31, 2009    |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                 |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation      |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                         |   | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | Other Accrued Liabilities |   | $                      | 125,000 |                        |   | $                                           | (794   | )                            |   | Interest Expense         |   | $ | (2,090 | ) |   | $ | 1,358 |   |

----

|                                                                          |                                     |        |        |        |        |        |        |
|--------------------------------------------------------------------------|-------------------------------------|--------|--------|--------|--------|--------|--------|
|                                                                     | Three Months Ended December 31 |
|                                                                     | 2010                                |   | 2009   |
| Components of Comprehensive Income                                       |                                |   |   |
| Net income                                                               | $                                   | 2,178  |   |   | $      | 10,580 |   |
|                                                                     |                                |   |   |   |   |
| Unrealized gain on interest rate swaps, net of income tax of $296 (2009) | —                             |   |   | 482    |   |
|                                                                     |                                |   |   |   |   |
| Comprehensive Income                                                     | $                                   | 2,178  |   |   | $      | 11,062 |   |

|                                                                          |                                    |        |        |        |        |        |        |
|--------------------------------------------------------------------------|------------------------------------|--------|--------|--------|--------|--------|--------|
|                                                                     | Nine Months Ended December 31 |
|                                                                     | 2010                               |   | 2009   |
| Components of Comprehensive Income                                       |                               |   |   |
| Net income                                                               | $                                  | 22,806 |   |   | $      | 28,828 |   |
|                                                                     |                               |   |   |
| Unrealized gain on interest rate swaps, net of income tax of $516 (2009) | —                            |   |   | 842    |   |
|                                                                     |                               |   |   |   |   |
| Comprehensive Income                                                     | $                                  | 22,806 |   |   | $      | 29,670 |   |

----

|                                                                                                                                      |        |                                     |        |                                    |        |        |        |         |        |        |        |        |        |   |        |        |
|--------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------------------|--------|------------------------------------|--------|--------|--------|---------|--------|--------|--------|--------|--------|---|--------|--------|
|                                                                                                                                 |   | Three Months Ended December 31 |   | Nine Months Ended December 31 |
|                                                                                                                                 |   | 2010                                |   | 2009                               |   | 2010   |   | 2009    |
| Numerator                                                                                                                            |   |                                |   |                               |   |   |   |    |
| Income from continuing operations                                                                                                    |   | $                                   | 2,146  |                               |   | $      | 10,065 |    |   | $      | 22,765 |   |   | $ | 26,269 |   |
| Income from discontinued operations and gain or loss on sale of discontinued operations                                              |   | 32                                  |   |                               | 515    |   |   | 41      |   |   | 2,559  |   |
| Net income                                                                                                                           |   | $                                   | 2,178  |                               |   | $      | 10,580 |    |   | $      | 22,806 |   |   | $ | 28,828 |   |
|                                                                                                                                 |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Denominator                                                                                                                          |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Denominator for basic earnings per share — weighted average shares                                                             |   | 50,085                              |   |                               | 50,030 |   |   | 50,059  |   |   | 50,008 |   |
|                                                                                                                                 |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Dilutive effect of unvested restricted common stock (including restricted stock units) and options issued to employees and directors |   | 448                                 |   |                               | 44     |   |   | 201     |   |   | 70     |   |
|                                                                                                                                 |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Denominator for diluted earnings per share                                                                                           |   | 50,533                              |   |                               | 50,074 |   |   | 50,260  |   |   | 50,078 |   |
|                                                                                                                                 |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Earnings per Common Share:                                                                                                           |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Basic earnings per share from continuing operations                                                                                  |   | $                                   | 0.04   |                               |   | $      | 0.20   |    |   | $      | 0.46   |   |   | $ | 0.53   |   |
| Basic earnings per share from discontinued operations                                                                                |   | —                             |   |                               | 0.01   |   |   | — |   |   | 0.05   |   |
| Basic net earnings per share                                                                                                         |   | $                                   | 0.04   |                               |   | $      | 0.21   |    |   | $      | 0.46   |   |   | $ | 0.58   |   |
|                                                                                                                                 |   |                                |   |                               |   |   |   |    |   |   |   |   |
| Diluted earnings per share from continuing operations                                                                                |   | $                                   | 0.04   |                               |   | $      | 0.20   |    |   | $      | 0.45   |   |   | $ | 0.53   |   |
| Diluted earnings per share from discontinued operations                                                                              |   | —                             |   |                               | 0.01   |   |   | — |   |   | 0.05   |   |
| Diluted net earnings per share                                                                                                       |   | $                                   | 0.04   |                               |   | $      | 0.21   |    |   | $      | 0.45   |   |   | $ | 0.58   |   |

----

|                                     |        |                            |        |                                      |        |        |        |
|-------------------------------------|--------|----------------------------|--------|--------------------------------------|--------|--------|--------|
|    Restricted Shares |   |  Shares(in thousands) |   | Weighted-AverageGrant-DateFair Value |
|                                |   |                       |   |                                 |
| Nonvested at March 31, 2010         |   | 287.1                      |   |                                 | $      | 8.86   |   |
| Granted                             |   | 122.6                      |   |                                 | 9.01   |   |
| Vested                              |   | (88.0                      | )      |                                 | 9.50   |   |
| Forfeited                           |   | (42.5                      | )      |                                 | 10.09  |   |
| Nonvested at December 31, 2010      |   | 279.2                      |   |                                 | 8.54   |   |
|                                |   |                       |   |                                 |   |   |
|                                |   |                       |   |                                 |   |   |
| Nonvested at March 31, 2009         |   | 342.4                      |   |                                 | 11.31  |   |
| Granted                             |   | 171.6                      |   |                                 | 7.09   |   |
| Vested                              |   | (47.8                      | )      |                                 | 10.97  |   |
| Forfeited                           |   | (152.2                     | )      |                                 | 11.54  |   |
| Nonvested at December 31, 2009      |   | 314.0                      |   |                                 | 8.94   |   |
|                                |   |                       |   |                                 |   |   |

----

|                        |                                    |         |        |        |        |         |        |
|------------------------|------------------------------------|---------|--------|--------|--------|---------|--------|
|                   | Nine Months Ended December 31 |
|                   | 2010                               |    | 2009   |
| Expected volatility    | 52.8                               | %       |   | 45.6   | %      |
| Expected dividends     | $                                  | — |   |   | $      | — |   |
| Expected term in years | 7.0                                |    |   | 7.0    |   |
| Risk-free rate         | 3.2                                | %       |   | 2.8    | %      |

|                                  |        |                                  |        |                               |         |                                          |        |                                       |        |        |         |        |         |        |
|----------------------------------|--------|----------------------------------|--------|-------------------------------|---------|------------------------------------------|--------|---------------------------------------|--------|--------|---------|--------|---------|--------|
|     Options  |   |   Shares(in thousands) |   | Weighted-AverageExercisePrice |    | Weighted-AverageRemainingContractualTerm |   | AggregateIntrinsicValue(in thousands) |
|                             |   |                             |   |                          |    |                                     |   |                                  |
| Outstanding at March 31, 2009    |   | 662.6                            |   |                          | $       | 11.65                                    |   |                                  | 8.8    |   |    | $      | — |   |
| Granted                          |   | 1,125.0                          |   |                          | 7.16    |                                     |   |                                  |   |   |
| Exercised                        |   | —                          |   |                          | — |                                     |   |                                  |   |   |    |   |
| Forfeited or expired             |   | (142.6                           | )      |                          | 11.26   |                                     |   |                                  |   |   |
| Outstanding at December 31, 2009 |   | 1,645.0                          |   |                          | 8.61    |                                     |   | 9.1                                   |   |   | — |   |
|                             |   |                             |   |                          |    |                                     |   |                                  |   |   |    |   |
| Outstanding at March 31, 2010    |   | 1,584.2                          |   |                          | 8.50    |                                     |   | 8.9                                   |   |   | 2,070.0 |   |
| Granted                          |   | 418.5                            |   |                          | 9.26    |                                     |   |                                  |   |   |
| Exercised                        |   | (13.7                            | )      |                          | 10.91   |                                     |   |                                  |   |   |
| Forfeited or expired             |   | (301.0                           | )      |                          | 10.63   |                                     |   |                                  |   |   |
| Outstanding at December 31, 2010 |   | 1,688.0                          |   |                          | 8.29    |                                     |   | 7.9                                   |   |   | 6,294.3 |   |
|                             |   |                             |   |                          |    |                                     |   |                                  |   |   |    |   |
| Exercisable at December 31, 2010 |   | 495.8                            |   |                          | 9.60    |                                     |   | 5.9                                   |   |   | 1,280.1 |   |

----

|                                                                |        |        |        |        |        |     |        |
|----------------------------------------------------------------|--------|--------|--------|--------|--------|-----|--------|
|                                                           | 2010   |   | 2009   |
| (In thousands)                                                 |   |   |   |
| Balance — March 31                                       | $      | 315    |   |   | $      | 225 |   |
| Adjustments based on tax positions related to the current year | 141    |   |   | 100    |   |
| Balance — December 31                                    | $      | 456    |   |   | $      | 325 |   |

----

|                              |            |        |           |         |        |        |         |        |   |       |        |  |
|------------------------------|------------|--------|-----------|---------|--------|--------|---------|--------|---|-------|--------|--|
|                         | Facilities |   | Equipment |    | Total  |
| Year Ending December 31 |       |   |      |    |   |   |
| 2011                         | $          | 931    |      |    | $      | 82     |    |   | $ | 1,013 |   |
| 2012                         | 845        |   |      | 50      |   |   | 895     |   |
| 2013                         | 691        |   |      | 31      |   |   | 722     |   |
| 2014                         | 199        |   |      | 1       |   |   | 200     |   |
| Thereafter                   | —    |   |      | — |   |   | — |   |
|                         |       |   |      |    |   |   |    |   |
|                         | $          | 2,666  |      |    | $      | 164    |    |   | $ | 2,830 |   |

|                              |        |        |        |  |
|------------------------------|--------|--------|--------|--|
| Year Ending December 31 |   |   |
| 2011                         | $      | 9,101  |   |
| 2012                         | 1,174  |   |
| 2013                         | 1,143  |   |
| 2014                         | 1,113  |   |
| 2015                         | 1,082  |   |
| Thereafter                   | 3,944  |   |
|                         |   |   |
|                         | $      | 17,557 |   |

----

|                                                        |                                                   |        |                   |        |              |        |        |        |        |        |        |
|--------------------------------------------------------|---------------------------------------------------|--------|-------------------|--------|--------------|--------|--------|--------|--------|--------|--------|
|                                                   | For the Three Months Ended December 31, 2010 |
|                                                   | Over-the-CounterHealthcare                        |   | HouseholdCleaning |   | Consolidated |
| (In thousands)                                         |                                              |   |              |   |         |
| Net sales                                              | $                                                 | 67,287 |              |   | $            | 22,790 |   |   | $      | 90,077 |   |
| Other revenues                                         | 173                                               |   |              | 358    |         |   | 531    |   |
|                                                   |                                              |   |              |   |         |   |   |   |
| Total revenues                                         | 67,460                                            |   |              | 23,148 |         |   | 90,608 |   |
| Cost of sales                                          | 30,827                                            |   |              | 15,769 |         |   | 46,596 |   |
|                                                   |                                              |   |              |   |         |   |   |   |
| Gross profit                                           | 36,633                                            |   |              | 7,379  |         |   | 44,012 |   |
| Advertising and promotion                              | 11,842                                            |   |              | 1,207  |         |   | 13,049 |   |
|                                                   |                                              |   |              |   |         |   |   |   |
| Contribution margin                                    | $                                                 | 24,791 |              |   | $            | 6,172  |   |   | 30,963 |   |
| Other operating expenses                               |                                              |   |              |   |         |   | 17,939 |   |
|                                                   |                                              |   |              |   |         |   |   |   |
| Operating income                                       |                                              |   |              |   |         |   | 13,024 |   |
| Other expense                                          |                                              |   |              |   |         |   | 7,674  |   |
| Provision for income taxes                             |                                              |   |              |   |         |   | 3,204  |   |
| Income from continuing operations                      |                                              |   |              |   |         |   | 2,146  |   |
|                                                   |                                              |   |              |   |         |
| Income from discontinued operations, net of income tax |                                              |   |              |   |         |   | 32     |   |
|                                                   |                                              |   |              |   |         |   |   |   |
| Net income                                             |                                              |   |              |   |         |   | $      | 2,178  |   |

----

|                                                                    |                                                  |         |                   |        |              |        |         |        |        |         |        |
|--------------------------------------------------------------------|--------------------------------------------------|---------|-------------------|--------|--------------|--------|---------|--------|--------|---------|--------|
|                                                               | For the Nine Months Ended December 31, 2010 |
|                                                               | Over-the-CounterHealthcare                       |    | HouseholdCleaning |   | Consolidated |
| (In thousands)                                                     |                                             |    |              |   |         |
| Net sales                                                          | $                                                | 162,652 |              |   | $            | 75,434 |    |   | $      | 238,086 |   |
| Other revenues                                                     | 368                                              |    |              | 1,693  |         |   | 2,061   |   |
|                                                               |                                             |    |              |   |         |   |    |   |
| Total revenues                                                     | 163,020                                          |    |              | 77,127 |         |   | 240,147 |   |
| Cost of sales                                                      | 64,477                                           |    |              | 51,097 |         |   | 115,574 |   |
|                                                               |                                             |    |              |   |         |   |    |   |
| Gross profit                                                       | 98,543                                           |    |              | 26,030 |         |   | 124,573 |   |
| Advertising and promotion                                          | 23,918                                           |    |              | 4,857  |         |   | 28,775  |   |
|                                                               |                                             |    |              |   |         |   |    |   |
| Contribution margin                                                | $                                                | 74,625  |              |   | $            | 21,173 |    |   | 95,798 |    |
| Other operating expenses                                           |                                             |    |              |   |         |   | 38,277  |   |
|                                                               |                                             |    |              |   |         |   |    |   |
| Operating income                                                   |                                             |    |              |   |         |   | 57,521  |   |
| Other expense                                                      |                                             |    |              |   |         |   | 18,808  |   |
| Provision for income taxes                                         |                                             |    |              |   |         |   | 15,948  |   |
| Income from continuing operations                                  |                                             |    |              |   |         |   | 22,765  |   |
|                                                               |                                             |    |              |   |         |
| Income from discontinued operations, net of income tax             |                                             |    |              |   |         |   | 591     |   |
| Loss on sale of discontinued operations, net of income tax benefit |                                             |    |              |   | (550         | )      |
|                                                               |                                             |    |              |   |         |   |    |   |
| Net income                                                         |                                             |    |              |   |         |   | $       | 22,806 |   |

|                                                            |                                                   |        |                   |        |              |        |        |        |        |        |        |
|------------------------------------------------------------|---------------------------------------------------|--------|-------------------|--------|--------------|--------|--------|--------|--------|--------|--------|
|                                                       | For the Three Months Ended December 31, 2009 |
|                                                       | Over-the-CounterHealthcare                        |   | HouseholdCleaning |   | Consolidated |
| (In thousands)                                             |                                              |   |              |   |         |
| Net sales                                                  | $                                                 | 46,544 |              |   | $            | 26,828 |   |   | $      | 73,372 |   |
| Other revenues                                             | 9                                                 |   |              | 437    |         |   | 446    |   |
|                                                       |                                              |   |              |   |         |   |   |   |
| Total revenues                                             | 46,553                                            |   |              | 27,265 |         |   | 73,818 |   |
| Cost of sales                                              | 17,166                                            |   |              | 17,481 |         |   | 34,647 |   |
|                                                       |                                              |   |              |   |         |   |   |   |
| Gross profit                                               | 29,387                                            |   |              | 9,784  |         |   | 39,171 |   |
| Advertising and promotion                                  | 5,160                                             |   |              | 877    |         |   | 6,037  |   |
|                                                       |                                              |   |              |   |         |   |   |   |
| Contribution margin                                        | $                                                 | 24,227 |              |   | $            | 8,907  |   |   | 33,134 |   |
| Other operating expenses                                   |                                              |   |              |   |         |   | 9,869  |   |
|                                                       |                                              |   |              |   |         |   |   |   |
| Operating income                                           |                                              |   |              |   |         |   | 23,265 |   |
| Other expense                                              |                                              |   |              |   |         |   | 5,558  |   |
| Provision for income taxes                                 |                                              |   |              |   |         |   | 7,642  |   |
| Income from continuing operations                          |                                              |   |              |   |         |   | 10,065 |   |
|                                                       |                                              |   |              |   |         |
| Income from discontinued operations, net of income tax     |                                              |   |              |   |         |   | 358    |   |
| Gain on sale of discontinued operations, net of income tax |                                              |   |              |   | 157          |   |
|                                                       |                                              |   |              |   |         |   |   |   |
| Net income                                                 |                                              |   |              |   |         |   | $      | 10,580 |   |

----

|                                                            |                                             |         |                   |        |              |        |         |        |        |         |        |
|------------------------------------------------------------|---------------------------------------------|---------|-------------------|--------|--------------|--------|---------|--------|--------|---------|--------|
|                                                       | For the Nine Months Ended December 31, 2009 |
|                                                       | Over-the-CounterHealthcare                  |    | HouseholdCleaning |   | Consolidated |
| (In thousands)                                             |                                        |    |              |   |         |
| Net sales                                                  | $                                           | 138,907 |              |   | $            | 82,271 |    |   | $      | 221,178 |   |
| Other revenues                                             | 29                                          |    |              | 1,454  |         |   | 1,483   |   |
|                                                       |                                        |    |              |   |         |   |    |   |
| Total revenues                                             | 138,936                                     |    |              | 83,725 |         |   | 222,661 |   |
| Cost of sales                                              | 50,409                                      |    |              | 53,765 |         |   | 104,174 |   |
|                                                       |                                        |    |              |   |         |   |    |   |
| Gross profit                                               | 88,527                                      |    |              | 29,960 |         |   | 118,487 |   |
| Advertising and promotion                                  | 19,299                                      |    |              | 5,080  |         |   | 24,379  |   |
|                                                       |                                        |    |              |   |         |   |    |   |
| Contribution margin                                        | $                                           | 69,228  |              |   | $            | 24,880 |    |   | 94,108 |    |
| Other operating expenses                                   |                                        |    |              |   |         |   | 33,455  |   |
|                                                       |                                        |    |              |   |         |   |    |   |
| Operating income                                           |                                        |    |              |   |         |   | 60,653  |   |
| Other expense                                              |                                        |    |              |   |         |   | 16,853  |   |
| Provision for income taxes                                 |                                        |    |              |   |         |   | 17,531  |   |
| Income from continuing operations                          |                                        |    |              |   |         |   | 26,269  |   |
|                                                       |                                        |    |              |   |         |
| Income from discontinued operations, net of income tax     |                                        |    |              |   |         |   | 2,402   |   |
| Gain on sale of discontinued operations, net of income tax |                                        |    |              |   | 157          |   |
|                                                       |                                        |    |              |   |         |   |    |   |
| Net income                                                 |                                        |    |              |   |         |   | $       | 28,828 |   |

|                   |                            |         |                   |         |              |         |         |        |   |         |        |
|-------------------|----------------------------|---------|-------------------|---------|--------------|---------|---------|--------|---|---------|--------|
| (In thousands)    | Over-the-CounterHealthcare |    | HouseholdCleaning |    | Consolidated |
|              |                       |    |              |    |         |
| Goodwill          | $                          | 145,810 |              |    | $            | 7,389   |    |   | $ | 153,199 |   |
|              |                       |    |              |    |         |    |
| Intangible assets |                       |    |              |    |         |    |
| Indefinite-lived  | 492,797                    |    |              | 119,821 |         |    | 612,618 |   |
| Finite-lived      | 68,407                     |    |              | 31,835  |         |    | 100,242 |   |
|              | 561,204                    |    |              | 151,656 |         |    | 712,860 |   |
|              |                       |    |              |    |         |    |    |   |
|              | $                          | 707,014 |              |    | $            | 159,045 |    |   | $ | 866,059 |   |

----

----

|                                                                    |        |                             |         |                                |         |                              |        |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|--------------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|--------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                     |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |   | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Revenues                                                           |   | $                           | — |                           |    | $                            | 66,089 |                              |   | $            | 22,790  |         |   | $       | 1,198  |   |    | $      | — |   |   | $ | 90,077 |   |
| Other Revenue                                                      |   | —                     |    |                           | 173     |                         |   | 358                               |   |         | 336     |         |   | (336    | )      |   | 531     |   |
| Total Revenue                                                      |   | —                     |    |                           | 66,262  |                         |   | 23,148                            |   |         | 1,534   |         |   | (336    | )      |   | 90,608  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales                                                      |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                          |   | —                     |    |                           | 30,662  |                         |   | 15,769                            |   |         | 501     |         |   | (336    | )      |   | 46,596  |   |
| Gross Profit                                                       |   | —                     |    |                           | 35,600  |                         |   | 7,379                             |   |         | 1,033   |         |   | — |   |   | 44,012  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Advertising and promotion                                          |   | 3                           |    |                           | 11,232  |                         |   | 1,206                             |   |         | 608     |         |   | — |   |   | 13,049  |   |
| General and administrative                                         |   | (74                         | )       |                           | 12,445  |                         |   | 2,797                             |   |         | 258     |         |   | — |   |   | 15,426  |   |
| Depreciation and amortization                                      |   | 111                         |    |                           | 1,921   |                         |   | 463                               |   |         | 18      |         |   | — |   |   | 2,513   |   |
| Total operating expenses                                           |   | 40                          |    |                           | 25,598  |                         |   | 4,466                             |   |         | 884     |         |   | — |   |   | 30,988  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Operating income (loss)                                            |   | (40                         | )       |                           | 10,002  |                         |   | 2,913                             |   |         | 149     |         |   | — |   |   | 13,024  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Other (income) expense                                             |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Interest income                                                    |   | (13,073                     | )       |                           | (2,258  | )                            |   | —                           |   |         | (85     | )            |   | 15,416  |   |   | — |   |
| Interest expense                                                   |   | —                     |    |                           | 19,534  |                         |   | 3,556                             |   |         | — |         |   | (15,416 | )      |   | 7,674   |   |
| Equity in income of subsidiaries                                   |   | 4,698                       |    |                           | — |                         |   | —                           |   |         | — |         |   | (4,698  | )      |   | — |   |
| Total other (income) expense                                       |   | (8,375                      | )       |                           | 17,276  |                         |   | 3,556                             |   |         | (85     | )            |   | (4,698  | )      |   | 7,674   |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes       |   | 8,335                       |    |                           | (7,274  | )                            |   | (643                              | )      |         | 234     |         |   | 4,698   |   |   | 5,350   |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Provision for income taxes                                         |   | 6,157                       |    |                           | (2,797  | )                            |   | (245                              | )      |         | 89      |         |   | — |   |   | 3,204   |   |
| Income (loss) from continuing operations                           |   | 2,178                       |    |                           | (4,477  | )                            |   | (398                              | )      |         | 145     |         |   | 4,698   |   |   | 2,146   |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Discontinued operations                                            |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income from discontinued operations, net of income tax             |   | —                     |    |                           | 17      |                         |   | 15                                |   |         | — |         |   | — |   |   | 32      |   |
| Loss on sale of discontinued operations, net of income tax benefit |   | —                     |    |                           | — |                         |   | —                           |   |         | — |         |   | — |   |   | — |   |
| Net income (loss)                                                  |   | $                           | 2,178   |                           |    | $                            | (4,460 | )                                 |   | $            | (383    | )            |   | $       | 145    |   |    | $      | 4,698   |   |   | $ | 2,178  |   |

----

|                                                                             |        |                             |         |                                |         |                              |        |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|-----------------------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|--------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                              |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |   | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Revenues                                                                    |   | $                           | — |                           |    | $                            | 45,523 |                              |   | $            | 26,828  |         |   | $       | 1,021  |   |    | $      | — |   |   | $ | 73,372 |   |
| Other Revenue                                                               |   | —                     |    |                           | 9       |                         |   | 437                               |   |         | 186     |         |   | (186    | )      |   | 446     |   |
| Total Revenue                                                               |   | —                     |    |                           | 45,532  |                         |   | 27,265                            |   |         | 1,207   |         |   | (186    | )      |   | 73,818  |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                                   |   | —                     |    |                           | 16,917  |                         |   | 17,481                            |   |         | 435     |         |   | (186    | )      |   | 34,647  |   |
| Gross Profit                                                                |   | —                     |    |                           | 28,615  |                         |   | 9,784                             |   |         | 772     |         |   | — |   |   | 39,171  |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Advertising and promotion                                                   |   | —                     |    |                           | 4,620   |                         |   | 877                               |   |         | 540     |         |   | — |   |   | 6,037   |   |
| General and administrative                                                  |   | 134                         |    |                           | 4,520   |                         |   | 2,591                             |   |         | 166     |         |   | — |   |   | 7,411   |   |
| Depreciation and amortization                                               |   | 99                          |    |                           | 1,869   |                         |   | 472                               |   |         | 18      |         |   | — |   |   | 2,458   |   |
| Total operating expenses                                                    |   | 233                         |    |                           | 11,009  |                         |   | 3,940                             |   |         | 724     |         |   | — |   |   | 15,906  |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Operating income (loss)                                                     |   | (233                        | )       |                           | 17,606  |                         |   | 5,844                             |   |         | 48      |         |   | — |   |   | 23,265  |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Other (income) expense                                                      |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Interest income                                                             |   | (13,162                     | )       |                           | (2,332  | )                            |   | —                           |   |         | (27     | )            |   | 15,521  |   |   | — |   |
| Interest expense                                                            |   | —                     |    |                           | 17,499  |                         |   | 3,580                             |   |         | — |         |   | (15,521 | )      |   | 5,558   |   |
| Equity in income of subsidiaries                                            |   | (2,288                      | )       |                           | — |                         |   | —                           |   |         | — |         |   | 2,288   |   |   | — |   |
| Total other (income) expense                                                |   | (15,450                     | )       |                           | 15,167  |                         |   | 3,580                             |   |         | (27     | )            |   | 2,288   |   |   | 5,558   |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes                |   | 15,217                      |    |                           | 2,439   |                         |   | 2,264                             |   |         | 75      |         |   | (2,288  | )      |   | 17,707  |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Provision for income taxes                                                  |   | 4,637                       |    |                           | 1,906   |                         |   | 1,021                             |   |         | 78      |         |   | — |   |   | 7,642   |   |
| Income (loss) from continuing operations                                    |   | 10,580                      |    |                           | 533     |                         |   | 1,243                             |   |         | (3      | )            |   | (2,288  | )      |   | 10,065  |   |
|                                                                        |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Discontinued operations                                                     |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income from discontinued operations, net of income tax                      |   | —                     |    |                           | 327     |                         |   | 31                                |   |         | — |         |   | — |   |   | 358     |   |
| Gain/(loss) on sale of discontinued operations, net of income tax/(benefit) |   | —                     |    |                           | 788     |                         |   | (631                              | )      |         | — |         |   | — |   |   | 157     |   |
| Net income (loss)                                                           |   | $                           | 10,580  |                           |    | $                            | 1,648  |                              |   | $            | 643     |         |   | $       | (3     | )      |    | $      | (2,288  | )      |   | $ | 10,580 |   |

----

|                                                                    |        |                             |         |                                |         |                              |         |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |         |        |
|--------------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|---------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|---------|--------|
| (In thousands)                                                     |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |    | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Revenues                                                           |   | $                           | — |                           |    | $                            | 159,772 |                              |   | $            | 75,434  |         |   | $       | 2,880  |   |    | $      | — |   |   | $ | 238,086 |   |
| Other Revenue                                                      |   | —                     |    |                           | 369     |                         |    | 1,692                             |   |         | 1,327   |         |   | (1,327  | )      |   | 2,061   |   |
| Total Revenue                                                      |   | —                     |    |                           | 160,141 |                         |    | 77,126                            |   |         | 4,207   |         |   | (1,327  | )      |   | 240,147 |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Cost of Sales                                                      |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                          |   | —                     |    |                           | 64,680  |                         |    | 51,097                            |   |         | 1,124   |         |   | (1,327  | )      |   | 115,574 |   |
| Gross Profit                                                       |   | —                     |    |                           | 95,461  |                         |    | 26,029                            |   |         | 3,083   |         |   | — |   |   | 124,573 |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Advertising and promotion                                          |   | 2                           |    |                           | 22,864  |                         |    | 4,858                             |   |         | 1,051   |         |   | — |   |   | 28,775  |   |
| General and administrative                                         |   | (225                        | )       |                           | 22,651  |                         |    | 8,196                             |   |         | 319     |         |   | — |   |   | 30,941  |   |
| Depreciation and amortization                                      |   | 338                         |    |                           | 5,559   |                         |    | 1,388                             |   |         | 51      |         |   | — |   |   | 7,336   |   |
| Total operating expenses                                           |   | 115                         |    |                           | 51,074  |                         |    | 14,442                            |   |         | 1,421   |         |   | — |   |   | 67,052  |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Operating income (loss)                                            |   | (115                        | )       |                           | 44,387  |                         |    | 11,587                            |   |         | 1,662   |         |   | — |   |   | 57,521  |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Other (income) expense                                             |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Interest income                                                    |   | (39,142                     | )       |                           | (6,884  | )                            |    | —                           |   |         | (132    | )            |   | 46,158  |   |   | — |   |
| Interest expense                                                   |   | —                     |    |                           | 54,021  |                         |    | 10,645                            |   |         | — |         |   | (46,158 | )      |   | 18,508  |   |
| Loss on extinguishment of debt                                     |   | —                     |    |                           | 300     |                         |    | —                           |   |         | — |         |   | — |   |   | 300     |   |
| Equity in income of subsidiaries                                   |   | 110                         |    |                           | — |                         |    | —                           |   |         | — |         |   | (110    | )      |   | — |   |
| Total other (income) expense                                       |   | (39,032                     | )       |                           | 47,437  |                         |    | 10,645                            |   |         | (132    | )            |   | (110    | )      |   | 18,808  |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes       |   | 38,917                      |    |                           | (3,050  | )                            |    | 942                               |   |         | 1,794   |         |   | 110     |   |   | 38,713  |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Provision for income taxes                                         |   | 16,111                      |    |                           | (993    | )                            |    | 361                               |   |         | 469     |         |   | — |   |   | 15,948  |   |
| Income (loss) from continuing operations                           |   | 22,806                      |    |                           | (2,057  | )                            |    | 581                               |   |         | 1,325   |         |   | 110     |   |   | 22,765  |   |
|                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Discontinued operations                                            |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Income (loss) from discontinued operations, net of income tax      |   | —                     |    |                           | 578     |                         |    | 13                                |   |         | — |         |   | — |   |   | 591     |   |
| Loss on sale of discontinued operations, net of income tax benefit |   | —                     |    |                           | (550    | )                            |    | —                           |   |         | — |         |   | — |   |   | (550    | )      |
| Net income (loss)                                                  |   | $                           | 22,806  |                           |    | $                            | (2,029  | )                                 |   | $            | 594     |         |   | $       | 1,325  |   |    | $      | 110     |   |   | $ | 22,806  |   |

----

|                                                                             |        |                             |         |                                |         |                              |         |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |         |        |
|-----------------------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|---------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|---------|--------|
| (In thousands)                                                              |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |    | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Revenues                                                                    |   | $                           | — |                           |    | $                            | 136,129 |                              |   | $            | 82,271  |         |   | $       | 2,778  |   |    | $      | — |   |   | $ | 221,178 |   |
| Other Revenue                                                               |   | —                     |    |                           | 29      |                         |    | 1,454                             |   |         | 984     |         |   | (984    | )      |   | 1,483   |   |
| Total Revenue                                                               |   | —                     |    |                           | 136,158 |                         |    | 83,725                            |   |         | 3,762   |         |   | (984    | )      |   | 222,661 |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Cost of Sales                                                               |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                                   |   | —                     |    |                           | 50,256  |                         |    | 53,766                            |   |         | 1,136   |         |   | (984    | )      |   | 104,174 |   |
| Gross Profit                                                                |   | —                     |    |                           | 85,902  |                         |    | 29,959                            |   |         | 2,626   |         |   | — |   |   | 118,487 |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Advertising and promotion                                                   |   | —                     |    |                           | 18,217  |                         |    | 5,080                             |   |         | 1,082   |         |   | — |   |   | 24,379  |   |
| General and administrative                                                  |   | (114                        | )       |                           | 16,290  |                         |    | 9,921                             |   |         | (10     | )            |   | — |   |   | 26,087  |   |
| Depreciation and amortization                                               |   | 278                         |    |                           | 5,621   |                         |    | 1,417                             |   |         | 52      |         |   | — |   |   | 7,368   |   |
| Total operating expenses (income)                                           |   | 164                         |    |                           | 40,128  |                         |    | 16,418                            |   |         | 1,124   |         |   | — |   |   | 57,834  |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Operating income                                                            |   | (164                        | )       |                           | 45,774  |                         |    | 13,541                            |   |         | 1,502   |         |   | — |   |   | 60,653  |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Other (income) expense                                                      |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Interest income                                                             |   | (39,411                     | )       |                           | (6,977  | )                            |    | —                           |   |         | (87     | )            |   | 46,475  |   |   | — |   |
| Interest expense                                                            |   | —                     |    |                           | 52,609  |                         |    | 10,719                            |   |         | — |         |   | (46,475 | )      |   | 16,853  |   |
| Equity in income of subsidiaries                                            |   | (4,259                      | )       |                           | — |                         |    | —                           |   |         | — |         |   | 4,259   |   |   | — |   |
| Total other (income) expense                                                |   | (43,670                     | )       |                           | 45,632  |                         |    | 10,719                            |   |         | (87     | )            |   | 4,259   |   |   | 16,853  |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes                |   | 43,506                      |    |                           | 142     |                         |    | 2,822                             |   |         | 1,589   |         |   | (4,259  | )      |   | 43,800  |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Provision (benefit) for income taxes                                        |   | 14,678                      |    |                           | 1,239   |                         |    | 1,233                             |   |         | 381     |         |   | — |   |   | 17,531  |   |
| Income (loss) from continuing operations                                    |   | 28,828                      |    |                           | (1,097  | )                            |    | 1,589                             |   |         | 1,208   |         |   | (4,259  | )      |   | 26,269  |   |
|                                                                        |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Discontinued operations                                                     |   |                        |    |                           |    |                         |    |                              |   |         |    |         |
| Income from discontinued operations, net of income tax                      |   | —                     |    |                           | 2,149   |                         |    | 253                               |   |         | — |         |   | — |   |   | 2,402   |   |
| Gain/(loss) on sale of discontinued operations, net of income tax/(benefit) |   | —                     |    |                           | 787     |                         |    | (630                              | )      |         | — |         |   | — |   |   | 157     |   |
| Net income (loss)                                                           |   | $                           | 28,828  |                           |    | $                            | 1,839   |                              |   | $            | 1,212   |         |   | $       | 1,208  |   |    | $      | (4,259  | )      |   | $ | 28,828  |   |

----

|                                             |        |                             |           |                                |           |                              |           |                                   |        |              |         |              |        |            |        |        |         |        |            |        |        |   |           |        |
|---------------------------------------------|--------|-----------------------------|-----------|--------------------------------|-----------|------------------------------|-----------|-----------------------------------|--------|--------------|---------|--------------|--------|------------|--------|--------|---------|--------|------------|--------|--------|---|-----------|--------|
| (In thousands)                              |   | PrestigeBrandsHoldings,Inc. |      | PrestigeBrands,Inc.,the issuer |      | CombinedSubsidiaryGuarantors |      | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Assets                                      |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current assets                              |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Cash and cash equivalents                   |   | $                           | 82,652    |                           |      | $                            | —   |                              |   | $            | — |         |   | $          | 614    |   |    | $      | —    |   |   | $ | 83,266    |   |
| Accounts receivable                         |   | 17                          |      |                           | 33,930    |                         |      | 7,041                             |   |         | 993     |         |   | —    |   |   | 41,981  |   |
| Inventories                                 |   | —                     |      |                           | 38,148    |                         |      | 8,969                             |   |         | 790     |         |   | —    |   |   | 47,907  |   |
| Deferred income tax assets                  |   | 806                         |      |                           | 3,416     |                         |      | 477                               |   |         | 1       |         |   | —    |   |   | 4,700   |   |
| Prepaid expenses and other current assets   |   | 1,039                       |      |                           | 671       |                         |      | 89                                |   |         | 1       |         |   | —    |   |   | 1,800   |   |
| Current assets of discontinued operations   |   | —                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | — |   |
| Total current assets                        |   | 84,514                      |      |                           | 76,165    |                         |      | 16,576                            |   |         | 2,399   |         |   | —    |   |   | 179,654 |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Property and equipment                      |   | 1,078                       |      |                           | 116       |                         |      | 197                               |   |         | 15      |         |   | —    |   |   | 1,406   |   |
| Goodwill                                    |   | —                     |      |                           | 145,809   |                         |      | 7,390                             |   |         | — |         |   | —    |   |   | 153,199 |   |
| Intangible assets                           |   | —                     |      |                           | 560,751   |                         |      | 151,656                           |   |         | 453     |         |   | —    |   |   | 712,860 |   |
| Other long-term assets                      |   | —                     |      |                           | 6,729     |                         |      | —                           |   |         | — |         |   | —    |   |   | 6,729   |   |
| Intercompany receivable                     |   | 926,912                     |      |                           | 959,307   |                         |      | 93,725                            |   |         | 4,378   |         |   | (1,984,322 | )      |   | — |   |
| Investment in subsidiary                    |   | 456,119                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (456,119   | )      |   | — |   |
| Total Assets                                |   | $                           | 1,468,623 |                           |      | $                            | 1,748,877 |                              |   | $            | 269,544 |         |   | $          | 7,245  |   |    | $      | (2,440,441 | )      |   | $ | 1,053,848 |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Liabilities and Stockholders' Equity        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current liabilities                         |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Accounts payable                            |   | $                           | 895       |                           |      | $                            | 12,056    |                              |   | $            | 4,912   |         |   | $          | 819    |   |    | $      | —    |   |   | $ | 18,682    |   |
| Accrued interest payable                    |   | —                     |      |                           | 5,156     |                         |      | —                           |   |         | — |         |   | —    |   |   | 5,156   |   |
| Other accrued liabilities                   |   | 5,315                       |      |                           | 22,093    |                         |      | (6,254                            | )      |         | (565    | )            |   | —    |   |   | 20,589  |   |
| Current portion of long-term debt           |   | —                     |      |                           | 659       |                         |      | —                           |   |         | — |         |   | —    |   |   | 659     |   |
| Total current liabilities                   |   | 6,210                       |      |                           | 39,964    |                         |      | (1,342                            | )      |         | 254     |         |   | —    |   |   | 45,086  |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Long-term debt                              |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Principal amount                            |   | —                     |      |                           | 508,841   |                         |      | —                           |   |         | — |         |   | —    |   |   | 508,841 |   |
| Less unamortized discount                   |   | —                     |      |                           | (5,277    | )                            |      | —                           |   |         | — |         |   | —    |   |   | (5,277  | )      |
| Long-term debt, net of unamortized discount |   | —                     |      |                           | 503,564   |                         |      | —                           |   |         | — |         |   | —    |   |   | 503,564 |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Deferred income tax liabilities             |   | (2,550                      | )         |                           | 129,991   |                         |      | 23,163                            |   |         | 92      |         |   | —    |   |   | 150,696 |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Intercompany payable                        |   | 937,916                     |      |                           | 872,092   |                         |      | 173,607                           |   |         | 707     |         |   | (1,984,322 | )      |   | — |   |
| Intercompany equity in subsidiaries         |   | 172,545                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (172,545   | )      |   | — |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities                           |   | 1,114,121                   |      |                           | 1,545,611 |                         |      | 195,428                           |   |         | 1,053   |         |   | (2,156,867 | )      |   | 699,346 |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Stockholders' Equity                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Common Stock                                |   | 502                         |      |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | 502     |   |
| Additional paid-in capital                  |   | 386,928                     |      |                           | 337,458   |                         |      | 118,637                           |   |         | 24      |         |   | (456,119   | )      |   | 386,928 |   |
| Treasury stock                              |   | (327                        | )         |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | (327    | )      |
| Retained earnings (accumulated deficit)     |   | (32,601                     | )         |                           | (139,919  | )                            |      | (44,521                           | )      |         | 11,895  |         |   | 172,545    |   |   | (32,601 | )      |
| Intercompany dividends                      |   | —                     |      |                           | 5,727     |                         |      | —                           |   |         | (5,727  | )            |   | —    |   |   | — |   |
| Total Stockholders' Equity                  |   | 354,502                     |      |                           | 203,266   |                         |      | 74,116                            |   |         | 6,192   |         |   | (283,574   | )      |   | 354,502 |   |
|                                        |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities and Stockholders' Equity  |   | $                           | 1,468,623 |                           |      | $                            | 1,748,877 |                              |   | $            | 269,544 |         |   | $          | 7,245  |   |    | $      | (2,440,441 | )      |   | $ | 1,053,848 |   |

----

|                                                  |        |                             |           |                                |           |                              |           |                                   |        |              |         |              |        |            |        |        |         |        |            |        |        |   |         |        |
|--------------------------------------------------|--------|-----------------------------|-----------|--------------------------------|-----------|------------------------------|-----------|-----------------------------------|--------|--------------|---------|--------------|--------|------------|--------|--------|---------|--------|------------|--------|--------|---|---------|--------|
| (In thousands)                                   |   | PrestigeBrandsHoldings,Inc. |      | PrestigeBrands,Inc.,the issuer |      | CombinedSubsidiaryGuarantors |      | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Assets                                           |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current assets                                   |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Cash and cash equivalents                        |   | $                           | 40,644    |                           |      | $                            | —   |                              |   | $            | — |         |   | $          | 453    |   |    | $      | —    |   |   | $ | 41,097  |   |
| Accounts receivable                              |   | 1,054                       |      |                           | 18,865    |                         |      | 10,025                            |   |         | 677     |         |   | —    |   |   | 30,621  |   |
| Inventories                                      |   | —                     |      |                           | 19,798    |                         |      | 7,257                             |   |         | 621     |         |   | —    |   |   | 27,676  |   |
| Deferred income tax assets                       |   | 2,315                       |      |                           | 3,639     |                         |      | 398                               |   |         | 1       |         |   | —    |   |   | 6,353   |   |
| Prepaid expenses and other current assets        |   | 4,442                       |      |                           | 226       |                         |      | 248                               |   |         | 1       |         |   | —    |   |   | 4,917   |   |
| Current assets of discontinued operations        |   | —                     |      |                           | 1,486     |                         |      | —                           |   |         | — |         |   | —    |   |   | 1,486   |   |
| Total current assets                             |   | 48,455                      |      |                           | 44,014    |                         |      | 17,928                            |   |         | 1,753   |         |   | —    |   |   | 112,150 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Property and equipment                           |   | 841                         |      |                           | 236       |                         |      | 297                               |   |         | 22      |         |   | —    |   |   | 1,396   |   |
| Goodwill                                         |   | —                     |      |                           | 104,099   |                         |      | 7,390                             |   |         | — |         |   | —    |   |   | 111,489 |   |
| Intangible assets                                |   | —                     |      |                           | 400,900   |                         |      | 152,964                           |   |         | 495     |         |   | —    |   |   | 554,359 |   |
| Other long-term assets                           |   | —                     |      |                           | 7,148     |                         |      | —                           |   |         | — |         |   | —    |   |   | 7,148   |   |
| Long-term assets of discontinued operations      |   | —                     |      |                           | 4,870     |                         |      | —                           |   |         | — |         |   | —    |   |   | 4,870   |   |
| Intercompany receivable                          |   | 712,224                     |      |                           | 729,069   |                         |      | 90,251                            |   |         | 3,989   |         |   | (1,535,533 | )      |   | — |   |
| Investment in subsidiary                         |   | 456,119                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (456,119   | )      |   | — |   |
| Total Assets                                     |   | $                           | 1,217,639 |                           |      | $                            | 1,290,336 |                              |   | $            | 268,830 |         |   | $          | 6,259  |   |    | $      | (1,991,652 | )      |   | $ | 791,412 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Liabilities and Stockholders' Equity             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current liabilities                              |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Accounts payable                                 |   | $                           | 2,526     |                           |      | $                            | 5,837     |                              |   | $            | 4,060   |         |   | $          | 348    |   |    | $      | —    |   |   | $ | 12,771  |   |
| Accrued interest payable                         |   | —                     |      |                           | 1,561     |                         |      | —                           |   |         | — |         |   | —    |   |   | 1,561   |   |
| Other accrued liabilities                        |   | 10,234                      |      |                           | 4,960     |                         |      | (3,476                            | )      |         | 15      |         |   | —    |   |   | 11,733  |   |
| Current portion of long-term debt                |   | —                     |      |                           | 29,587    |                         |      | —                           |   |         | — |         |   | —    |   |   | 29,587  |   |
| Total current liabilities                        |   | 12,760                      |      |                           | 41,945    |                         |      | 584                               |   |         | 363     |         |   | —    |   |   | 55,652  |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Long-term debt                                   |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Principal amount                                 |   | —                     |      |                           | 298,500   |                         |      | —                           |   |         | — |         |   | —    |   |   | 298,500 |   |
| Less unamortized discount                        |   | —                     |      |                           | (3,943    | )                            |      | —                           |   |         | — |         |   | —    |   |   | (3,943  | )      |
| Long-term debt, net of unamortized discount      |   | —                     |      |                           | 294,557   |                         |      | —                           |   |         | — |         |   | —    |   |   | 294,557 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Deferred income tax liabilities                  |   | (4                          | )         |                           | 91,828    |                         |      | 20,224                            |   |         | 96      |         |   | —    |   |   | 112,144 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Intercompany payable                             |   | 703,389                     |      |                           | 656,711   |                         |      | 174,500                           |   |         | 933     |         |   | (1,535,533 | )      |   | — |   |
| Intercompany equity in subsidiaries              |   | 172,435                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (172,435   | )      |   | — |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities                                |   | 888,580                     |      |                           | 1,085,041 |                         |      | 195,308                           |   |         | 1,392   |         |   | (1,707,968 | )      |   | 462,353 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Stockholders' Equity                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Common Stock                                     |   | 502                         |      |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | 502     |   |
| Additional paid-in capital                       |   | 384,027                     |      |                           | 337,458   |                         |      | 118,637                           |   |         | 24      |         |   | (456,119   | )      |   | 384,027 |   |
| Treasury stock                                   |   | (63                         | )         |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | (63     | )      |
| Retained earnings (accumulated deficit)          |   | (55,407                     | )         |                           | (137,890  | )                            |      | (45,115                           | )      |         | 10,570  |         |   | 172,435    |   |   | (55,407 | )      |
| Intercompany dividends                           |   | —                     |      |                           | 5,727     |                         |      | —                           |   |         | (5,727  | )            |   | —    |   |   | — |   |
| Total Stockholders' Equity                       |   | 329,059                     |      |                           | 205,295   |                         |      | 73,522                            |   |         | 4,867   |         |   | (283,684   | )      |   | 329,059 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities and Stockholders’ Equity |   | $                           | 1,217,639 |                           |      | $                            | 1,290,336 |                              |   | $            | 268,830 |         |   | $          | 6,259  |   |    | $      | (1,991,652 | )      |   | $ | 791,412 |   |

----

|                                                                                          |        |                             |        |                                |          |                              |         |                                   |        |              |         |              |        |         |        |        |          |        |         |        |        |   |        |        |
|------------------------------------------------------------------------------------------|--------|-----------------------------|--------|--------------------------------|----------|------------------------------|---------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|----------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                                           |   | PrestigeBrandsHoldings,Inc. |   | PrestigeBrands,Inc.,the issuer |     | CombinedSubsidiaryGuarantors |    | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Operating Activities                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Net income (loss)                                                                        |   | $                           | 22,806 |                           |     | $                            | (2,029  | )                                 |   | $            | 594     |         |   | $       | 1,325  |   |     | $      | 110     |   |   | $ | 22,806 |   |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Depreciation and amortization                                                            |   | 338                         |   |                           | 5,789    |                         |    | 1,388                             |   |         | 50      |         |   | — |   |   | 7,565    |   |
| Loss on sale of discontinued operations                                                  |   | —                     |   |                           | 890      |                         |    | —                           |   |         | — |         |   | — |   |   | 890      |   |
| Deferred income taxes                                                                    |   | (1,039                      | )      |                           | 3,768    |                         |    | 2,862                             |   |         | — |         |   | — |   |   | 5,591    |   |
| Amortization of deferred financing costs                                                 |   | —                     |   |                           | 767      |                         |    | —                           |   |         | — |         |   | — |   |   | 767      |   |
| Stock-based compensation costs                                                           |   | 2,751                       |   |                           | —  |                         |    | —                           |   |         | — |         |   | — |   |   | 2,751    |   |
| Loss on extinguishment of debt                                                           |   | —                     |   |                           | 300      |                         |    | —                           |   |         | — |         |   | — |   |   | 300      |   |
| Amortization of debt discount                                                            |   | —                     |   |                           | 480      |                         |    | —                           |   |         | — |         |   | — |   |   | 480      |   |
| Loss on disposal of equipment                                                            |   | 3                           |   |                           | 105      |                         |    | 20                                |   |         | 3       |         |   | — |   |   | 131      |   |
| Changes in operating assets and liabilities                                              |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Accounts receivable                                                                      |   | 1,037                       |   |                           | 3,624    |                         |    | 2,985                             |   |         | (316    | )            |   | — |   |   | 7,330    |   |
| Inventories                                                                              |   | —                     |   |                           | 4,696    |                         |    | (1,712                            | )      |         | (170    | )            |   | — |   |   | 2,814    |   |
| Inventories held for sale                                                                |   | —                     |   |                           | 1,114    |                         |    | —                           |   |         | — |         |   | — |   |   | 1,114    |   |
| Prepaid expenses and other current assets                                                |   | 3,404                       |   |                           | (395     | )                            |    | 157                               |   |         | — |         |   | — |   |   | 3,166    |   |
| Accounts payable                                                                         |   | (1,631                      | )      |                           | (746     | )                            |    | 852                               |   |         | 471     |         |   | — |   |   | (1,054   | )      |
| Accrued liabilities                                                                      |   | (2,069                      | )      |                           | 11,567   |                         |    | (2,778                            | )      |         | 288     |         |   | — |   |   | 7,008    |   |
| Net cash provided by (used for) operating activities                                     |   | 25,600                      |   |                           | 29,930   |                         |    | 4,368                             |   |         | 1,651   |         |   | 110     |   |   | 61,659   |   |
|                                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Investing Activities                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Purchases of equipment                                                                   |   | (358                        | )      |                           | (44      | )                            |    | —                           |   |         | (3      | )            |   | — |   |   | (405     | )      |
| Proceeds from sale of discontinued operations                                            |   | —                     |   |                           | 4,122    |                         |    | —                           |   |         | — |         |   | — |   |   | 4,122    |   |
| Acquisition of Blacksmith, net of cash acquired                                          |   | (221                        | )      |                           | (201,823 | )                            |    | —                           |   |         | — |         |   | — |   |   | (202,044 | )      |
| Net cash (used for) provided by investing activities                                     |   | (579                        | )      |                           | (197,745 | )                            |    | —                           |   |         | (3      | )            |   | — |   |   | (198,327 | )      |
|                                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Financing Activities                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Proceeds from issuance of senior notes                                                   |   | —                     |   |                           | 100,250  |                         |    | —                           |   |         | — |         |   | — |   |   | 100,250  |   |
| Proceeds from issuance of senior term loan                                               |   | —                     |   |                           | 112,936  |                         |    | —                           |   |         | — |         |   | — |   |   | 112,936  |   |
| Payment of deferred financing costs                                                      |   | —                     |   |                           | (648     | )                            |    | —                           |   |         | — |         |   | — |   |   | (648     | )      |
| Repayment of long-term debt                                                              |   | —                     |   |                           | (33,587  | )                            |    | —                           |   |         | — |         |   | — |   |   | (33,587  | )      |
| Proceeds from exercise of stock options                                                  |   | 150                         |   |                           | —  |                         |    | —                           |   |         | — |         |   | — |   |   | 150      |   |
| Purchase of treasury stock                                                               |   | (264                        | )      |                           | —  |                         |    | —                           |   |         | — |         |   | — |   |   | (264     | )      |
| Intercompany activity, net                                                               |   | 17,101                      |   |                           | (11,136  | )                            |    | (4,368                            | )      |         | (1,487  | )            |   | (110    | )      |   | —  |   |
| Net cash (used for) provided by financing activities                                     |   | 16,987                      |   |                           | 167,815  |                         |    | (4,368                            | )      |         | (1,487  | )            |   | (110    | )      |   | 178,837  |   |
|                                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Increase in cash                                                                         |   | 42,008                      |   |                           | —  |                         |    | —                           |   |         | 161     |         |   | — |   |   | 42,169   |   |
| Cash - beginning of period                                                               |   | 40,644                      |   |                           | —  |                         |    | —                           |   |         | 453     |         |   | — |   |   | 41,097   |   |
|                                                                                     |   |                        |   |                           |     |                         |    |                              |   |         |    |         |
| Cash - end of period                                                                     |   | $                           | 82,652 |                           |     | $                            | — |                              |   | $            | — |         |   | $       | 614    |   |     | $      | — |   |   | $ | 83,266 |   |

----

|                                                                                          |        |                             |        |                                |         |                              |         |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|------------------------------------------------------------------------------------------|--------|-----------------------------|--------|--------------------------------|---------|------------------------------|---------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                                           |   | PrestigeBrandsHoldings,Inc. |   | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |    | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Operating Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Net income (loss)                                                                        |   | $                           | 28,828 |                           |    | $                            | 1,839   |                              |   | $            | 1,212   |         |   | $       | 1,208  |   |    | $      | (4,259  | )      |   | $ | 28,828 |   |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Depreciation and amortization                                                            |   | 278                         |   |                           | 6,334   |                         |    | 2,015                             |   |         | 52      |         |   | — |   |   | 8,679   |   |
| Loss (gain) on sale of discontinued operations                                           |   | —                     |   |                           | (1,268  | )                            |    | 1,015                             |   |         | — |         |   | — |   |   | (253    | )      |
| Deferred income taxes                                                                    |   | (605                        | )      |                           | 5,525   |                         |    | 5,334                             |   |         | — |         |   | — |   |   | 10,254  |   |
| Amortization of deferred financing costs                                                 |   | —                     |   |                           | 1,432   |                         |    | —                           |   |         | — |         |   | — |   |   | 1,432   |   |
| Stock-based compensation costs                                                           |   | 1,658                       |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | 1,658   |   |
| Loss on extinguishment of debt                                                           |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Amortization of debt discount                                                            |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Loss on disposal of equipment                                                            |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Changes in operating assets and liabilities                                              |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Accounts receivable                                                                      |   | 494                         |   |                           | 4,182   |                         |    | 1,981                             |   |         | (250    | )            |   | — |   |   | 6,407   |   |
| Inventories                                                                              |   | —                     |   |                           | (2,993  | )                            |    | (3,459                            | )      |         | (506    | )            |   | — |   |   | (6,958  | )      |
| Inventories held for sale                                                                |   | —                     |   |                           | (1,323  | )                            |    | —                           |   |         | — |         |   | — |   |   | (1,323  | )      |
| Prepaid expenses and other current assets                                                |   | (643                        | )      |                           | 26      |                         |    | (46                               | )      |         | (1      | )            |   | — |   |   | (664    | )      |
| Accounts payable                                                                         |   | 189                         |   |                           | 1,073   |                         |    | (558                              | )      |         | 302     |         |   | — |   |   | 1,006   |   |
| Accrued liabilities                                                                      |   | 4,484                       |   |                           | 1,048   |                         |    | (4,462                            | )      |         | 354     |         |   | — |   |   | 1,424   |   |
| Net cash provided by (used for) operating activities                                     |   | 34,683                      |   |                           | 15,875  |                         |    | 3,032                             |   |         | 1,159   |         |   | (4,259  | )      |   | 50,490  |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Investing Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Purchases of equipment                                                                   |   | (337                        | )      |                           | (35     | )                            |    | —                           |   |         | (30     | )            |   | — |   |   | (402    | )      |
| Proceeds from sale of discontinued operations                                            |   | (1,000                      | )      |                           | 4,476   |                         |    | 4,517                             |   |         | — |         |   | — |   |   | 7,993   |   |
| Net cash (used for) provided by investing activities                                     |   | (1,337                      | )      |                           | 4,441   |                         |    | 4,517                             |   |         | (30     | )            |   | — |   |   | 7,591   |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Financing Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Payment of deferred financing costs                                                      |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Repayment of long-term debt                                                              |   | —                     |   |                           | (59,000 | )                            |    | —                           |   |         | — |         |   | — |   |   | (59,000 | )      |
| Purchase of treasury stock                                                               |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Intercompany activity, net                                                               |   | (34,257                     | )      |                           | 38,684  |                         |    | (7,549                            | )      |         | (1,137  | )            |   | 4,259   |   |   | — |   |
| Net cash (used for) provided by financing activities                                     |   | (34,257                     | )      |                           | (20,316 | )                            |    | (7,549                            | )      |         | (1,137  | )            |   | 4,259   |   |   | (59,000 | )      |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Increase (decrease) in cash                                                              |   | (911                        | )      |                           | — |                         |    | —                           |   |         | (8      | )            |   | — |   |   | (919    | )      |
| Cash - beginning of period                                                               |   | 34,458                      |   |                           | — |                         |    | —                           |   |         | 723     |         |   | — |   |   | 35,181  |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Cash - end of period                                                                     |   | $                           | 33,547 |                           |    | $                            | — |                              |   | $            | — |         |   | $       | 715    |   |    | $      | — |   |   | $ | 34,262 |   |

----

----

|                                                                                                                                         |
|-----------------------------------------------------------------------------------------------------------------------------------------|
| See also “Cautionary Statement Regarding Forward-Looking Statements” on page 54 of this Quarterly Report on Form 10-Q. |

----

|                                    |        |         |         |        |
|------------------------------------|--------|---------|---------|--------|
| (In thousands)                     |   |    |
|                               |   |    |
| Cash acquired                      |   | $       | 2,507   |   |
| Accounts receivable, net           |   | 17,473  |    |
| Other receivables                  |   | 1,198   |    |
| Income taxes receivable            |   | 5       |    |
| Inventories                        |   | 23,045  |    |
| Prepaids and other current assets  |   | 44      |    |
| Property, plant and equipment, net |   | 226     |    |
| Goodwill                           |   | 41,710  |    |
| Trademarks                         |   | 165,346 |    |
| Other long-term assets             |   | 19      |    |
| Total assets acquired              |   | 251,573 |    |
|                               |   |    |
| Accounts payable                   |   | 6,965   |    |
| Accrued expenses                   |   | 3,412   |    |
| Income taxes payable               |   | 2,031   |    |
| Deferred income taxes              |   | 34,614  |    |
| Total liabilities assumed          |   | 47,022  |    |
|                               |   |    |
| Total purchase price               |   | $       | 204,551 |   |

----

|                                         |                        |         |                     |        |        |       |        |
|-----------------------------------------|------------------------|---------|---------------------|--------|--------|-------|--------|
|                                    | December 31, 2010 |    | March 31, 2010 |
|                                    |                   |    |                |
| Inventory                               | $                      | — |                |   | $      | 1,486 |   |
| Intangible assets                       | —                |    |                | 4,870  |   |
|                                    |                   |    |                |
| Total assets of discontinued operations | $                      | — |                |   | $      | 6,356 |   |

|                            |                                     |        |                                    |        |        |        |        |        |        |       |        |        |   |        |        |
|----------------------------|-------------------------------------|--------|------------------------------------|--------|--------|--------|--------|--------|--------|-------|--------|--------|---|--------|--------|
|                       | Three Months Ended December 31 |   | Nine Months Ended December 31 |
|                       | 2010                                |   | 2009                               |   | 2010   |   | 2009   |
| Components of Income       |                                |   |                               |   |   |   |   |
| Revenues                   | $                                   | 84     |                               |   | $      | 2,281  |   |   | $      | 4,027 |   |   | $ | 12,979 |   |
| Income before income taxes | 51                                  |   |                               | 576    |   |   | 957    |   |   | 3,868 |   |

|                    |          |        |        |        |          |        |        |        |            |        |        |        |        |        |        |        |      |        |
|--------------------|----------|--------|--------|--------|----------|--------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010     |   |   |   | 2009     |   |   |   | Increase   |   |   |
|               | Revenues |   | %      |   | Revenues |   | %      |   | (Decrease) |   | %      |
|               |     |   |   |   |     |   |   |   |       |   |   |
| OTC Healthcare     | $        | 67,460 |   |   | 74.5     |   | $      | 46,553 |       |   | 63.1   |   | $      | 20,907 |   |   | 44.9 |   |
| Household Cleaning | 23,148   |   |   | 25.5   |     | 27,265 |   |   | 36.9       |   | (4,117 | )      |   | (15.1  | )      |
|               |     |   |   |   |     |   |   |   |       |   |   |   |   |   |   |
|               | $        | 90,608 |   |   | 100.0    |   | $      | 73,818 |       |   | 100.0  |   | $      | 16,790 |   |   | 22.7 |   |

----

|                    |              |        |        |        |              |        |        |        |            |        |        |        |        |        |        |        |      |        |
|--------------------|--------------|--------|--------|--------|--------------|--------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010         |   |   |   | 2009         |   |   |   | Increase   |   |   |
|               | Gross Profit |   | %      |   | Gross Profit |   | %      |   | (Decrease) |   | %      |
|               |         |   |   |   |         |   |   |   |       |   |   |
| OTC Healthcare     | $            | 36,633 |   |   | 54.3         |   | $      | 29,387 |       |   | 63.1   |   | $      | 7,246  |   |   | 24.7 |   |
| Household Cleaning | 7,379        |   |   | 31.9   |         | 9,784  |   |   | 35.9       |   | (2,405 | )      |   | (24.6  | )      |
|               |         |   |   |   |         |   |   |   |       |   |   |   |   |   |   |
|               | $            | 44,012 |   |   | 48.6         |   | $      | 39,171 |       |   | 53.1   |   | $      | 4,841  |   |   | 12.4 |   |

----

|                    |                    |        |        |        |                    |        |        |        |                    |        |        |        |        |        |        |        |      |        |
|--------------------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010               |   |   |   | 2009               |   |   |   |               |   |   |
|               | ContributionMargin |   | %      |   | ContributionMargin |   | %      |   | Increase(Decrease) |   | %      |
|               |               |   |   |   |               |   |   |   |               |   |   |
| OTC Healthcare     | $                  | 24,791 |   |   | 36.7               |   | $      | 24,227 |               |   | 52.0   |   | $      | 564    |   |   | 2.3  |   |
| Household Cleaning | 6,172              |   |   | 26.7   |               | 8,907  |   |   | 32.7               |   | (2,735 | )      |   | (30.7  | )      |
|               |               |   |   |   |               |   |   |   |               |   |   |   |   |   |   |
|               | $                  | 30,963 |   |   | 34.2               |   | $      | 33,134 |               |   | 44.9   |   | $      | (2,171 | )      |   | (6.6 | )      |

----

|                    |          |         |        |        |          |        |        |         |            |        |        |        |        |        |        |        |      |        |
|--------------------|----------|---------|--------|--------|----------|--------|--------|---------|------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010     |    |   |   | 2009     |   |   |    | Increase   |   |   |
|               | Revenues |    | %      |   | Revenues |   | %      |    | (Decrease) |   | %      |
|               |     |    |   |   |     |   |   |    |       |   |   |
| OTC Healthcare     | $        | 163,020 |   |   | 67.9     |   | $      | 138,936 |       |   | 62.4   |   | $      | 24,084 |   |   | 17.3 |   |
| Household Cleaning | 77,127   |    |   | 32.1   |     | 83,725 |   |    | 37.6       |   | (6,598 | )      |   | (7.9   | )      |
|               |     |    |   |   |     |   |   |    |       |   |   |   |   |   |   |
|               | $        | 240,147 |   |   | 100.0    |   | $      | 222,661 |       |   | 100.0  |   | $      | 17,486 |   |   | 7.9  |   |

|                    |              |         |        |        |              |        |        |         |            |        |        |        |        |        |        |        |      |        |
|--------------------|--------------|---------|--------|--------|--------------|--------|--------|---------|------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010         |    |   |   | 2009         |   |   |    | Increase   |   |   |
|               | Gross Profit |    | %      |   | Gross Profit |   | %      |    | (Decrease) |   | %      |
|               |         |    |   |   |         |   |   |    |       |   |   |
| OTC Healthcare     | $            | 98,543  |   |   | 60.4         |   | $      | 88,527  |       |   | 63.7   |   | $      | 10,016 |   |   | 11.3 |   |
| Household Cleaning | 26,030       |    |   | 33.7   |         | 29,960 |   |    | 35.8       |   | (3,930 | )      |   | (13.1  | )      |
|               |         |    |   |   |         |   |   |    |       |   |   |   |   |   |   |
|               | $            | 124,573 |   |   | 51.9         |   | $      | 118,487 |       |   | 53.2   |   | $      | 6,086  |   |   | 5.1  |   |

----

|                    |                    |        |        |        |                    |        |        |        |                    |        |        |        |        |        |        |        |     |        |
|--------------------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------|--------|--------|--------|-----|--------|
|               | 2010               |   |   |   | 2009               |   |   |   |               |   |   |
|               | ContributionMargin |   | %      |   | ContributionMargin |   | %      |   | Increase(Decrease) |   | %      |
|               |               |   |   |   |               |   |   |   |               |   |   |
| OTC Healthcare     | $                  | 74,625 |   |   | 45.8               |   | $      | 69,228 |               |   | 49.8   |   | $      | 5,397  |   |   | 7.8 |   |
| Household Cleaning | 21,173             |   |   | 27.5   |               | 24,880 |   |   | 29.7               |   | (3,707 | )      |   | (14.9  | )      |
|               |               |   |   |   |               |   |   |   |               |   |   |   |   |   |   |
|               | $                  | 95,798 |   |   | 39.9               |   | $      | 94,108 |               |   | 42.3   |   | $      | 1,690  |   |   | 1.8 |   |

----

----

|                              |                                    |        |        |         |        |        |        |
|------------------------------|------------------------------------|--------|--------|---------|--------|--------|--------|
|                         | Nine Months Ended December 31 |
| (In thousands)               | 2010                               |   | 2009   |
| Cash provided by (used for): |                               |   |   |
| Operating Activities         | $                                  | 61,659 |   |    | $      | 50,490 |   |
| Investing Activities         | (198,327                           | )      |   | 7,591   |   |
| Financing Activities         | 178,837                            |   |   | (59,000 | )      |

|                                |                                                                   |
|--------------------------------|-------------------------------------------------------------------|
| •     | $259.5 million of borrowings under the 2010 Senior Term Loan, and |

|                                |                                                |
|--------------------------------|------------------------------------------------|
| •     | $250.0 million of 8.25% Senior Notes due 2018. |

----

|                                |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |
|--------------------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | Have a leverage ratio of less than 4.30 to 1.0 for the quarter ended December 31, 2010, (defined as, with certain adjustments, the ratio of our consolidated indebtedness as of the last day of the fiscal quarter to our trailing twelve month consolidated net income before interest, taxes, depreciation, amortization, non-cash charges, and certain other items ("EBITDA")). Our leverage ratio requirement decreases over time to 3.50 to 1.0 for the quarter ending March 31, 2014, and remains level thereafter, and |

|                                |                                                                                                                                                                                                                                                                                                                                                                                                   |
|--------------------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | Have an interest coverage ratio of greater than 2.75 to 1.0 for the quarter ended December 31, 2010, (defined as, with certain adjustments, the ratio of our consolidated EBITDA to our trailing twelve month consolidated cash interest expense). Our interest coverage requirement increases over time to 3.25 to 1.0 for the quarter ending March 31, 2013, and remains level thereafter. |

----

----

----

|                   |                            |         |                   |         |              |         |         |        |   |         |        |
|-------------------|----------------------------|---------|-------------------|---------|--------------|---------|---------|--------|---|---------|--------|
| (In thousands)    | Over-the-CounterHealthcare |    | HouseholdCleaning |    | Consolidated |
|              |                       |    |              |    |         |
| Goodwill          | $                          | 145,810 |              |    | $            | 7,389   |    |   | $ | 153,199 |   |
|              |                       |    |              |    |         |    |
| Intangible assets |                       |    |              |    |         |    |
| Indefinite-lived  | 492,797                    |    |              | 119,821 |         |    | 612,618 |   |
| Finite-lived      | 68,407                     |    |              | 31,835  |         |    | 100,242 |   |
|              | 561,204                    |    |              | 151,656 |         |    | 712,860 |   |
|              |                       |    |              |    |         |    |    |   |
|              | $                          | 707,014 |              |    | $            | 159,045 |    |   | $ | 866,059 |   |

|                                |               |
|--------------------------------|---------------|
| •     | Brand History |

|                                |                 |
|--------------------------------|-----------------|
| •     | Market Position |

|                                |                                   |
|--------------------------------|-----------------------------------|
| •     | Recent and Projected Sales Growth |

|                                |                                                 |
|--------------------------------|-------------------------------------------------|
| •     | History of and Potential for Product Extensions |

----

|                                |                                                            |
|--------------------------------|------------------------------------------------------------|
| •     | Reviews period-to-period sales and profitability by brand, |

|                                |                                                           |
|--------------------------------|-----------------------------------------------------------|
| •     | Analyzes industry trends and projects brand growth rates, |

|                                |                                  |
|--------------------------------|----------------------------------|
| •     | Prepares annual sales forecasts, |

|                                |                                      |
|--------------------------------|--------------------------------------|
| •     | Evaluates advertising effectiveness, |

|                                |                         |
|--------------------------------|-------------------------|
| •     | Analyzes gross margins, |

|                                |                                              |
|--------------------------------|----------------------------------------------|
| •     | Reviews contractual benefits or limitations, |

|                                |                                                                 |
|--------------------------------|-----------------------------------------------------------------|
| •     | Monitors competitors' advertising spend and product innovation, |

|                                |                                                                                                             |
|--------------------------------|-------------------------------------------------------------------------------------------------------------|
| •     | Prepares projections to measure brand viability over the estimated useful life of the intangible asset, and |

|                                |                                                                       |
|--------------------------------|-----------------------------------------------------------------------|
| •     | Considers the regulatory environment, as well as industry litigation. |

----

|                                |                                                                                            |
|--------------------------------|--------------------------------------------------------------------------------------------|
| •     | Type of instrument (i.e., restricted shares vs. an option, warrant or performance shares), |

|                                |                                 |
|--------------------------------|---------------------------------|
| •     | Strike price of the instrument, |

|                                |                                                        |
|--------------------------------|--------------------------------------------------------|
| •     | Market price of our common stock on the date of grant, |

|                                |                 |
|--------------------------------|-----------------|
| •     | Discount rates, |

|                                |                                 |
|--------------------------------|---------------------------------|
| •     | Duration of the instrument, and |

|                                |                                                      |
|--------------------------------|------------------------------------------------------|
| •     | Volatility of our common stock in the public market. |

|                                |                                                           |
|--------------------------------|-----------------------------------------------------------|
| •     | Rules and regulations promulgated by regulatory agencies, |

|                                |                                                         |
|--------------------------------|---------------------------------------------------------|
| •     | Sufficiency of the evidence in support of our position, |

|                                |                                                |
|--------------------------------|------------------------------------------------|
| •     | Anticipated costs to support our position, and |

|                                |                                   |
|--------------------------------|-----------------------------------|
| •     | Likelihood of a positive outcome. |

----

----

|                                |                                                                                  |
|--------------------------------|----------------------------------------------------------------------------------|
| •     | General economic conditions affecting our products and their respective markets, |

|                                |                                                                                          |
|--------------------------------|------------------------------------------------------------------------------------------|
| •     | Our ability to increase organic growth via new product introductions or line extensions, |

|                                |                                                                                                                                                                             |
|--------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | The high level of competition in our industry and markets (including, without limitation, vendor and SKU rationalization and expansion of private label product offerings), |

|                                |                                                    |
|--------------------------------|----------------------------------------------------|
| •     | Our ability to invest in research and development, |

|                                |                                                                                   |
|--------------------------------|-----------------------------------------------------------------------------------|
| •     | Our dependence on a limited number of customers for a large portion of our sales, |

|                                |                                         |
|--------------------------------|-----------------------------------------|
| •     | Disruptions in our distribution center, |

|                                |                                                                                                                                                                                               |
|--------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | Acquisitions, dispositions or other strategic transactions diverting managerial resources, or incurrence of additional liabilities or integration problems associated with such transactions, |

|                                |                                                                                       |
|--------------------------------|---------------------------------------------------------------------------------------|
| •     | Changing consumer trends or pricing pressures which may cause us to lower our prices, |

|                                |                                                                   |
|--------------------------------|-------------------------------------------------------------------|
| •     | Increases in supplier prices and transportation and fuel charges, |

|                                |                                                          |
|--------------------------------|----------------------------------------------------------|
| •     | Our ability to protect our intellectual property rights, |

|                                |                                                                                             |
|--------------------------------|---------------------------------------------------------------------------------------------|
| •     | Shortages of supply of sourced goods or interruptions in the manufacturing of our products, |

|                                |                                                             |
|--------------------------------|-------------------------------------------------------------|
| •     | Our level of indebtedness, and ability to service our debt, |

|                                |                                                                          |
|--------------------------------|--------------------------------------------------------------------------|
| •     | Any adverse judgments rendered in any pending litigation or arbitration, |

|                                |                                                 |
|--------------------------------|-------------------------------------------------|
| •     | Our ability to obtain additional financing, and |

|                                |                                                                                                                        |
|--------------------------------|------------------------------------------------------------------------------------------------------------------------|
| •     | The restrictions on our operations imposed by our Senior Credit Facility and the Indenture governing our Senior Notes. |

----

----

|        |                       |                                |                                  |        |
|--------|-----------------------|--------------------------------|----------------------------------|--------|
|   |                  | PRESTIGE BRANDS HOLDINGS, INC. |                             |
|   |                  |                           |                             |   |
|   |                  |                           |                             |   |
| Date:  | February 9, 2011 | By:                            | /s/ RONALD M. LOMBARDI      |   |
|   |                  |                           | Ronald M. Lombardi               |   |
|   |                  |                           | Chief Financial Officer          |   |
|   |                  |                           | (Principal Financial Officer and |   |
|   |                  |                           | Duly Authorized Officer)         |   |

----

|        |        |        |                                                                                                                                                                                                                                                                                                                                                                                                                                                    |
|--------|--------|--------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1    |   |   | Asset Purchase Agreement, dated as of December 15, 2010, by and between McNeil-PPC, Inc. and Prestige Brands Holdings, Inc.(incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the Commission on December 17, 2010)                                                                                                                                                                                   |
|   |   |   |
| 4.1    |   |   | First Supplemental Indenture dated as of November 1, 2010, by and among Prestige Brands, Inc., the Guarantors listed on the signature pages thereto and U.S. Bank National Association.                                                                                                                                                                                                                                                       |
|   |   |   |
| 10.1   |   |   | Increase Joinder, dated as of November 1, 2010, among Prestige Brands, Inc., each Guarantor listed on the signature pages thereto, Bank of America, N.A., Deutsche Bank Securities Inc., and Deutsche Bank Trust  Company Americas to the Credit Agreement dated as of March 24, 2010 among Prestige Brands, Inc., Prestige Brands Holdings, Inc., Bank of America, N.A., Deutsche Bank Securities Inc. and the lenders and issuers party thereto. |
|   |   |   |
| 10.2   |   |   | Purchase Agreement, dated October 22, 2010, by and among Prestige Brands, Inc., each Guarantor listed on the signature pages thereto, Banc of America Securities LLC and Deutsche Bank Securities Inc.                                                                                                                                                                                                                                             |
|   |   |   |
| 10.3   |   |   | Registration Rights Agreement, dated as of November 1, 2010, by and among Prestige Brands, Inc., each Guarantor listed on the signature pages thereto, Merrill Lynch, Pierce, Fenner & Smith Incorporated (formerly known as Banc of America Securities LLC) and Deutsche Bank Securities Inc.                                                                                                                                                 |
|   |   |   |
| 10.4   |   |   | Retirement Agreement, dated as of December 2, 2010, by and between Peter J. Anderson and Prestige Brands Holdings, Inc.#                                                                                                                                                                                                                                                                                                                           |
|   |   |   |
| 10.5   |   |   | Executive  Employment Agreement, dated as of December 6, 2010, between Prestige Brands Holdings, Inc. and Ronald M. Lombardi.@                                                                                                                                                                                                                                                                                                                     |
|   |   |   |
| 31.1   |   |   | Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.                                                                                                                                                                                                                                                                                                  |
|   |   |   |
| 31.2   |   |   | Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.                                                                                                                                                                                                                                                                                                  |
|   |   |   |
| 32.1   |   |   | Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.                                                                                                                                                                                                                                                                    |
|   |   |   |
| 32.2   |   |   | Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.                                                                                                                                                                                                                                                                    |