|       |                                                                                         |
|-------|-----------------------------------------------------------------------------------------|
| [ X ] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

|                                                   |
|---------------------------------------------------|
| For the quarterly period ended September 30, 2010 |

|    |
|----|
| OR |

|                            |                                                                                          |
|----------------------------|------------------------------------------------------------------------------------------|
| [    ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |

|                                              |
|----------------------------------------------|
| For the transition period from ____ to _____ |

|                                   |
|-----------------------------------|
| Commission File Number: 001-32433 |

|                                                               |        |                                      |
|---------------------------------------------------------------|--------|--------------------------------------|
| Delaware                                                      |   | 20-1297589                           |
| (State or other jurisdiction ofincorporation or organization) |   | (I.R.S. Employer Identification No.) |

|                                                              |
|--------------------------------------------------------------|
| 90 North BroadwayIrvington, New York 10533                   |
| (Address of Principal Executive Offices, including zip code) |
|                                                         |
| (914) 524-6810                                               |
| (Registrant's telephone number, including area code)         |

|                             |        |                       |        |                           |        |                               |
|-----------------------------|--------|-----------------------|--------|---------------------------|--------|-------------------------------|
| Large accelerated filer   o |   | Accelerated filer   x |   | Non-accelerated filer   o |   | Smaller reporting company   o |

----

|          |                                                                                                                         |        |
|----------|-------------------------------------------------------------------------------------------------------------------------|--------|
| PART I.  | FINANCIAL INFORMATION                                                                                                   |   |
|     |                                                                                                                    |   |
| Item 1.  | Consolidated Financial Statements                                                                                       |   |
|     | Consolidated Statements of Operations — three and six month periods ended September 30, 2010 and 2009 (unaudited) | 2      |
|     | Consolidated Balance Sheets — September 30, 2010 and March 31, 2010 (unaudited)                                   | 3      |
|     | Consolidated Statements of Cash Flows — six month periods ended September 30, 2010 and 2009 (unaudited)           | 4      |
|     | Notes to Consolidated Financial Statements                                                                              | 5      |
|     |                                                                                                                    |   |
| Item 2.  | Management's Discussion and Analysis of Financial Condition and Results of Operations                                   | 36     |
|     |                                                                                                                    |   |
| Item 3.  | Quantitative and Qualitative Disclosure About Market Risk                                                               | 53     |
|     |                                                                                                                    |   |
| Item 4.  | Controls and Procedures                                                                                                 | 53     |
|     |                                                                                                                    |   |
| PART II. | OTHER INFORMATION                                                                                                       |   |
|     |                                                                                                                    |   |
| Item 1.  | Legal Proceedings                                                                                                       | 53     |
|     |                                                                                                                    |   |
| Item 6.  | Exhibits                                                                                                                | 54     |
|     |                                                                                                                    |   |
|     | Signatures                                                                                                              | 55     |
|     |                                                                                                                    |   |

----

|                                                                    |        |                                      |        |                                    |         |        |        |         |        |        |         |        |        |   |         |        |
|--------------------------------------------------------------------|--------|--------------------------------------|--------|------------------------------------|---------|--------|--------|---------|--------|--------|---------|--------|--------|---|---------|--------|
|                                                               |   | Three Months Ended September 30 |   | Six Months Ended September 30 |
| (In thousands, except share data)                                  |   | 2010                                 |   | 2009                               |    | 2010   |   | 2009    |
| Revenues                                                           |   |                                 |   |                               |    |   |   |    |
| Net sales                                                          |   | $                                    | 77,488 |                               |    | $      | 80,308 |    |   | $      | 148,009 |   |   | $ | 147,805 |   |
| Other revenues                                                     |   | 815                                  |   |                               | 421     |   |   | 1,529   |   |   | 1,037   |   |
| Total revenues                                                     |   | 78,303                               |   |                               | 80,729  |   |   | 149,538 |   |   | 148,842 |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Cost of Sales                                                      |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Cost of sales (exclusive of depreciation shown below)              |   | 35,713                               |   |                               | 37,936  |   |   | 68,977  |   |   | 69,526  |   |
| Gross profit                                                       |   | 42,590                               |   |                               | 42,793  |   |   | 80,561  |   |   | 79,316  |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Operating Expenses                                                 |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Advertising and promotion                                          |   | 8,240                                |   |                               | 9,675   |   |   | 15,726  |   |   | 18,343  |   |
| General and administrative                                         |   | 8,101                                |   |                               | 10,481  |   |   | 15,514  |   |   | 18,675  |   |
| Depreciation and amortization                                      |   | 2,413                                |   |                               | 2,703   |   |   | 4,823   |   |   | 4,911   |   |
| Total operating expenses                                           |   | 18,754                               |   |                               | 22,859  |   |   | 36,063  |   |   | 41,929  |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Operating income                                                   |   | 23,836                               |   |                               | 19,934  |   |   | 44,498  |   |   | 37,387  |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Other expense                                                      |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Interest expense, net                                              |   | 5,373                                |   |                               | 5,642   |   |   | 10,835  |   |   | 11,295  |   |
| Loss on extinguishment of debt                                     |   | —                              |   |                               | — |   |   | 300     |   |   | — |   |
| Total other expense                                                |   | 5,373                                |   |                               | 5,642   |   |   | 11,135  |   |   | 11,295  |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Income from continuing operations before income taxes              |   | 18,463                               |   |                               | 14,292  |   |   | 33,363  |   |   | 26,092  |   |
| Provision for income taxes                                         |   | 7,053                                |   |                               | 5,417   |   |   | 12,745  |   |   | 9,889   |   |
| Income from continuing operations                                  |   | 11,410                               |   |                               | 8,875   |   |   | 20,618  |   |   | 16,203  |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Discontinued Operations                                            |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Income from discontinued operations, net of income tax             |   | 162                                  |   |                               | 1,048   |   |   | 560     |   |   | 2,045   |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Loss on sale of discontinued operations, net of income tax benefit |   | (550                                 | )      |                               | — |   |   | (550    | )      |   | — |   |
| Net income                                                         |   | $                                    | 11,022 |                               |    | $      | 9,923  |    |   | $      | 20,628  |   |   | $ | 18,248  |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Basic earnings per share:                                          |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Income from continuing operations                                  |   | $                                    | 0.23   |                               |    | $      | 0.18   |    |   | $      | 0.41    |   |   | $ | 0.32    |   |
| Net income                                                         |   | $                                    | 0.22   |                               |    | $      | 0.20   |    |   | $      | 0.41    |   |   | $ | 0.36    |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Diluted earnings per share:                                        |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Income from continuing operations                                  |   | $                                    | 0.23   |                               |    | $      | 0.18   |    |   | $      | 0.41    |   |   | $ | 0.32    |   |
| Net income                                                         |   | $                                    | 0.22   |                               |    | $      | 0.20   |    |   | $      | 0.41    |   |   | $ | 0.36    |   |
|                                                               |   |                                 |   |                               |    |   |   |    |
| Weighted average shares outstanding:                               |   |                                 |   |                               |    |   |   |    |   |   |    |   |
| Basic                                                              |   | 50,053                               |   |                               | 50,012  |   |   | 50,045  |   |   | 49,997  |   |
| Diluted                                                            |   | 50,141                               |   |                               | 50,055  |   |   | 50,123  |   |   | 50,080  |   |

----

|                                                                                             |                         |         |                     |         |        |         |        |
|---------------------------------------------------------------------------------------------|-------------------------|---------|---------------------|---------|--------|---------|--------|
| (In thousands)Assets                                                                        | September 30, 2010 |    | March 31, 2010 |
| Current assets                                                                              |                    |    |                |
| Cash and cash equivalents                                                                   | $                       | 55,032  |                |    | $      | 41,097  |   |
| Accounts receivable                                                                         | 32,256                  |    |                | 30,621  |   |
| Inventories                                                                                 | 24,997                  |    |                | 27,676  |   |
| Deferred income tax assets                                                                  | 6,663                   |    |                | 6,353   |   |
| Prepaid expenses and other current assets                                                   | 3,203                   |    |                | 4,917   |   |
| Current assets of discontinued operations                                                   | 14                      |    |                | 1,486   |   |
| Total current assets                                                                        | 122,165                 |    |                | 112,150 |   |
|                                                                                        |                    |    |                |
| Property and equipment                                                                      | 1,207                   |    |                | 1,396   |   |
| Goodwill                                                                                    | 111,489                 |    |                | 111,489 |   |
| Intangible assets                                                                           | 549,855                 |    |                | 554,359 |   |
| Other long-term assets                                                                      | 6,456                   |    |                | 7,148   |   |
| Long-term assets of discontinued operations                                                 | —                 |    |                | 4,870   |   |
|                                                                                        |                    |    |                |
| Total Assets                                                                                | $                       | 791,172 |                |    | $      | 791,412 |   |
|                                                                                        |                    |    |                |
| Liabilities and Stockholders' Equity                                                        |                    |    |                |    |   |
| Current liabilities                                                                         |                    |    |                |    |   |
| Accounts payable                                                                            | $                       | 13,980  |                |    | $      | 12,771  |   |
| Accrued interest payable                                                                    | 6,428                   |    |                | 1,561   |   |
| Other accrued liabilities                                                                   | 9,912                   |    |                | 11,733  |   |
| Current portion of long-term debt                                                           | 1,500                   |    |                | 29,587  |   |
| Total current liabilities                                                                   | 31,820                  |    |                | 55,652  |   |
|                                                                                        |                    |    |                |
| Long-term debt                                                                              |                    |    |                |
| Principal amount                                                                            | 294,000                 |    |                | 298,500 |   |
| Less unamortized discount                                                                   | (3,658                  | )       |                | (3,943  | )      |
| Long-term debt, net of unamortized discount                                                 | 290,342                 |    |                | 294,557 |   |
|                                                                                        |                    |    |                |
| Deferred income tax liabilities                                                             | 117,630                 |    |                | 112,144 |   |
|                                                                                        |                    |    |                |
| Total Liabilities                                                                           | 439,792                 |    |                | 462,353 |   |
|                                                                                        |                    |    |                |
| Commitments and Contingencies — Note 17                                               |                    |    |                |    |   |
|                                                                                        |                    |    |                |
| Stockholders' Equity                                                                        |                    |    |                |    |   |
| Preferred stock - $0.01 par value                                                           |                    |    |                |    |   |
| Authorized - 5,000 shares                                                                   |                    |    |                |    |   |
| Issued and outstanding - None                                                               | —                 |    |                | — |   |
| Common stock - $0.01 par value                                                              |                    |    |                |    |   |
| Authorized - 250,000 shares                                                                 |                    |    |                |    |   |
| Issued - 50,175 shares at September 30, 2010 and 50,154 shares at March 31, 2010            | 502                     |    |                | 502     |   |
| Additional paid-in capital                                                                  | 385,771                 |    |                | 384,027 |   |
| Treasury stock, at cost - 131 shares at September 30, 2010 and 124 shares at March 31, 2010 | (114                    | )       |                | (63     | )      |
| Retained earnings (accumulated deficit)                                                     | (34,779                 | )       |                | (55,407 | )      |
| Total Stockholders' Equity                                                                  | 351,380                 |    |                | 329,059 |   |
|                                                                                        |                    |    |                |
| Total Liabilities and Stockholders' Equity                                                  | $                       | 791,172 |                |    | $      | 791,412 |   |

----

|                                                                                   |                                    |        |        |         |        |        |        |
|-----------------------------------------------------------------------------------|------------------------------------|--------|--------|---------|--------|--------|--------|
|                                                                              | Six Months Ended September 30 |
| (In thousands)                                                                    | 2010                               |   | 2009   |
| Operating Activities                                                              |                               |   |   |
| Net income                                                                        | $                                  | 20,628 |   |    | $      | 18,248 |   |
| Adjustments to reconcile net income to net cash provided by operating activities: |                               |   |   |    |
| Depreciation and amortization                                                     | 5,052                              |   |   | 6,084   |   |
| Loss on sale of discontinued operations                                           | 890                                |   |   | — |   |
| Deferred income taxes                                                             | 5,176                              |   |   | 3,687   |   |
| Amortization of deferred financing costs                                          | 504                                |   |   | 956     |   |
| Stock-based compensation costs                                                    | 1,744                              |   |   | 848     |   |
| Loss on extinguishment of debt                                                    | 300                                |   |   | — |   |
| Amortization of debt discount                                                     | 285                                |   |   | — |   |
| Loss on disposition of equipment                                                  | 125                                |   |   | — |   |
| Changes in operating assets and liabilities                                       |                               |   |   |    |
| Accounts receivable                                                               | (1,635                             | )      |   | (3,127  | )      |
| Inventories                                                                       | 2,679                              |   |   | 405     |   |
| Inventories held for sale                                                         | 1,100                              |   |   | 82      |   |
| Prepaid expenses and other current assets                                         | 1,714                              |   |   | (1,102  | )      |
| Accounts payable                                                                  | 1,209                              |   |   | 5,546   |   |
| Accrued liabilities                                                               | 3,046                              |   |   | 8,253   |   |
| Net cash provided by operating activities                                         | 42,817                             |   |   | 39,880  |   |
|                                                                              |                               |   |   |
| Investing Activities                                                              |                               |   |   |    |   |
| Purchases of equipment                                                            | (254                               | )      |   | (232    | )      |
| Proceeds from sale of discontinued operations                                     | 4,122                              |   |   | — |   |
| Net cash provided by (used for) investing activities                              | 3,868                              |   |   | (232    | )      |
|                                                                              |                               |   |   |
| Financing Activities                                                              |                               |   |   |    |   |
| Payment of deferred financing costs                                               | (112                               | )      |   | — |   |
| Repayment of long-term debt                                                       | (32,587                            | )      |   | (40,000 | )      |
| Purchase of treasury stock                                                        | (51                                | )      |   | — |   |
| Net cash used for financing activities                                            | (32,750                            | )      |   | (40,000 | )      |
|                                                                              |                               |   |   |
| Increase (decrease) in cash                                                       | 13,935                             |   |   | (352    | )      |
| Cash - beginning of period                                                        | 41,097                             |   |   | 35,181  |   |
|                                                                              |                               |   |   |
| Cash - end of period                                                              | $                                  | 55,032 |   |    | $      | 34,829 |   |
|                                                                              |                               |   |   |
| Interest paid                                                                     | $                                  | 5,179  |   |    | $      | 10,350 |   |
| Income taxes paid                                                                 | $                                  | 5,103  |   |    | $      | 6,307  |   |

----

----

|                        |       |
|------------------------|-------|
|                   | Years |
| Machinery              | 5     |
| Computer equipment     | 3     |
| Furniture and fixtures | 7     |

----

----

----

|                                         |                         |        |                     |        |        |       |        |
|-----------------------------------------|-------------------------|--------|---------------------|--------|--------|-------|--------|
|                                    | September 30, 2010 |   | March 31, 2010 |
|                                    |                    |   |                |
| Inventory                               | $                       | 14     |                |   | $      | 1,486 |   |
| Intangible assets                       | —                 |   |                | 4,870  |   |
|                                    |                    |   |                |
| Total assets of discontinued operations | $                       | 14     |                |   | $      | 6,356 |   |

|                            |                                      |        |                                    |        |        |        |        |        |        |       |        |        |   |        |        |
|----------------------------|--------------------------------------|--------|------------------------------------|--------|--------|--------|--------|--------|--------|-------|--------|--------|---|--------|--------|
|                       | Three Months Ended September 30 |   | Six Months Ended September 30 |
|                       | 2010                                 |   | 2009                               |   | 2010   |   | 2009   |
| Components of Income       |                                 |   |                               |   |   |   |   |
| Revenues                   | $                                    | 1,769  |                               |   | $      | 5,587  |   |   | $      | 3,943 |   |   | $ | 10,698 |   |
| Income before income taxes | 263                                  |   |                               | 1,687  |   |   | 906    |   |   | 3,293 |   |

----

|                                                                   |                         |        |                     |        |        |        |        |
|-------------------------------------------------------------------|-------------------------|--------|---------------------|--------|--------|--------|--------|
|                                                              | September 30, 2010 |   | March 31, 2010 |
|                                                              |                    |   |                |
| Trade accounts receivable                                         | $                       | 36,568 |                |   | $      | 35,527 |   |
| Other receivables                                                 | 1,644                   |   |                | 1,588  |   |
|                                                              | 38,212                  |   |                | 37,115 |   |
| Less allowances for discounts, returns and uncollectible accounts | (5,956                  | )      |                | (6,494 | )      |
|                                                              |                    |   |                |   |   |
|                                                              | $                       | 32,256 |                |   | $      | 30,621 |   |

|                             |                         |        |                     |        |        |        |        |
|-----------------------------|-------------------------|--------|---------------------|--------|--------|--------|--------|
|                        | September 30, 2010 |   | March 31, 2010 |
|                        |                    |   |                |
| Packaging and raw materials | $                       | 1,090  |                |   | $      | 1,818  |   |
| Finished goods              | 23,907                  |   |                | 25,858 |   |
|                        |                    |   |                |   |   |
|                        | $                       | 24,997 |                |   | $      | 27,676 |   |

|                               |                         |        |                     |        |        |       |        |
|-------------------------------|-------------------------|--------|---------------------|--------|--------|-------|--------|
|                          | September 30, 2010 |   | March 31, 2010 |
|                          |                    |   |                |
| Machinery                     | $                       | 1,173  |                |   | $      | 1,620 |   |
| Computer equipment            | 1,803                   |   |                | 1,570  |   |
| Furniture and fixtures        | 239                     |   |                | 239    |   |
| Leasehold improvements        | 418                     |   |                | 418    |   |
|                          | 3,633                   |   |                | 3,847  |   |
|                          |                    |   |                |   |   |
| Less accumulated depreciation | (2,426                  | )      |                | (2,451 | )      |
|                          |                    |   |                |   |   |
|                          | $                       | 1,207  |                |   | $      | 1,396 |   |

----

|                                        |                            |         |                   |         |              |        |          |        |   |         |        |
|----------------------------------------|----------------------------|---------|-------------------|---------|--------------|--------|----------|--------|---|---------|--------|
|                                   | Over-the-CounterHealthcare |    | HouseholdCleaning |    | Consolidated |
|                                   |                       |    |              |    |         |
| Balance — March 31, 2010         |                       |    |              |    |         |
| Goodwill                               | $                          | 240,432 |              |    | $            | 72,549 |     |   | $ | 312,981 |   |
| Accumulated purchase price adjustments | (6,162                     | )       |              | — |         |   | (6,162   | )      |
| Accumulated impairment losses          | (130,170                   | )       |              | (65,160 | )            |   | (195,330 | )      |
|                                   | 104,100                    |    |              | 7,389   |         |   | 111,489  |   |
|                                   |                       |    |              |    |         |   |     |   |
| Net adjustments                        |                       |    |              |    |         |
| Goodwill                               | (4,643                     | )       |              | — |         |   | (4,643   | )      |
| Accumulated impairment losses          | 4,643                      |    |              | — |         |   | 4,643    |   |
|                                   | —                    |    |              | — |         |   | —  |   |
|                                   |                       |    |              |    |         |   |     |   |
| Balance — September 30, 2010     |                       |    |              |    |         |   |     |   |
| Goodwill                               | 235,789                    |    |              | 72,549  |         |   | 308,338  |   |
| Accumulated purchase price adjustments | (6,162                     | )       |              | — |         |   | (6,162   | )      |
| Accumulated impairment losses          | (125,527                   | )       |              | (65,160 | )            |   | (190,687 | )      |
|                                   | $                          | 104,100 |              |    | $            | 7,389  |     |   | $ | 111,489 |   |

----

|                                             |                           |         |                        |         |                      |         |         |        |        |         |        |        |   |         |        |
|---------------------------------------------|---------------------------|---------|------------------------|---------|----------------------|---------|---------|--------|--------|---------|--------|--------|---|---------|--------|
|                                        | IndefiniteLivedTrademarks |    | Finite LivedTrademarks |    | Non CompeteAgreement |    | Totals  |
| Carrying Amounts                            |                      |    |                   |    |                 |    |    |
| Balance — March 31, 2010              | $                         | 454,571 |                   |    | $                    | 142,994 |    |   | $      | 158     |   |   | $ | 597,723 |   |
|                                        |                      |    |                   |    |                 |    |    |   |
| Additions                                   | —                   |    |                   | — |                 |    | — |   |   | — |   |
|                                        |                      |    |                   |    |                 |    |    |   |   |    |   |
| Balance — September 30, 2010          | $                         | 454,571 |                   |    | $                    | 142,994 |    |   | $      | 158     |   |   | $ | 597,723 |   |
|                                        |                      |    |                   |    |                 |    |    |   |   |    |   |
| Accumulated Amortization                    |                      |    |                   |    |                 |    |    |   |   |    |   |
| Balance — March 31, 2010              | $                         | — |                   |    | $                    | 43,206  |    |   | $      | 158     |   |   | $ | 43,364  |   |
|                                        |                      |    |                   |    |                 |    |    |   |
| Additions                                   | —                   |    |                   | 4,504   |                 |    | — |   |   | 4,504   |   |
|                                        |                      |    |                   |    |                 |    |    |   |   |    |   |
| Balance — September 30, 2010          | $                         | — |                   |    | $                    | 47,710  |    |   | $      | 158     |   |   | $ | 47,868  |   |
|                                        |                      |    |                   |    |                 |    |    |
| Intangibles, net — September 30, 2010 | $                         | 454,571 |                   |    | $                    | 95,284  |    |   | $      | — |   |   | $ | 549,855 |   |

|                          |        |        |        |  |
|--------------------------|--------|--------|--------|--|
| Year Ending September 30 |   |   |
| 2011                     | $      | 8,878  |   |
| 2012                     | 8,466  |   |
| 2013                     | 7,615  |   |
| 2014                     | 6,256  |   |
| 2015                     | 5,596  |   |
| Thereafter               | 58,473 |   |
|                     |   |   |
|                     | $      | 95,284 |   |

----

|                           |                         |        |                     |        |        |        |        |
|---------------------------|-------------------------|--------|---------------------|--------|--------|--------|--------|
|                      | September 30, 2010 |   | March 31, 2010 |
|                      |                    |   |                |
| Accrued marketing costs   | $                       | 4,900  |                |   | $      | 3,823  |   |
| Accrued payroll           | 3,051                   |   |                | 5,233  |   |
| Accrued commissions       | 362                     |   |                | 285    |   |
| Accrued income taxes      | —                 |   |                | 372    |   |
| Accrued professional fees | 1,193                   |   |                | 1,089  |   |
| Accrued severance         | 404                     |   |                | 929    |   |
| Other                     | 2                       |   |                | 2      |   |
|                      |                    |   |                |   |   |
|                      | $                       | 9,912  |                |   | $      | 11,733 |   |

|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |        |                         |         |                     |         |        |         |        |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------|---------|---------------------|---------|--------|---------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | September 30, 2010 |    | March 31, 2010 |
| Senior secured term loan facility (“2010 Senior Term Loan”) that bears interest at the Company's option at either the prime rate plus a margin of 2.25% or LIBOR plus 3.25% with a LIBOR floor of 1.5%. At September 30, 2010, the average interest rate on the 2010 Senior Term Loan was 4.75%. Principal payments of $375,000 plus accrued interest are payable quarterly, with the remaining principal due on the 2010 Senior Term Loan maturity date. The 2010 Senior Term Loan matures on March 24, 2016 and is collateralized by substantially all of the Company's assets. The 2010 Senior Term Loan is unconditionally guaranteed by Prestige Brands Holdings, Inc. and its domestic wholly-owned subsidiaries, other than Prestige Brands, Inc., the borrower. Each of these guarantees is joint and several. There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries.  |   | $                       | 145,500 |                |    | $      | 150,000 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                    |    |                |    |   |
| Senior unsecured notes (“2010 Senior Notes”) that bear interest at 8.25% which are payable on April 1st and October 1st of each year.  The 2010 Senior Notes mature on April 1, 2018; however, the Company may earlier redeem some or all of the 2010 Senior Notes at redemption prices set forth in the indenture governing the 2010 Senior Notes.  The 2010 Senior Notes are unconditionally guaranteed by Prestige Brands Holdings, Inc. and its domestic wholly-owned subsidiaries other than Prestige Brands, Inc., the issuer.  Each of these guarantees is joint and several.  There are no significant restrictions on the ability of any of the guarantors to obtain funds from their subsidiaries.                                                                                                                                                                                                                                        |   | 150,000                 |    |                | 150,000 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                    |    |                |
| Senior subordinated notes (“Senior Subordinated Notes”) that bore interest of 9.25% which was payable on April 15th and October 15th of each year.  The balance outstanding on the Senior Subordinated Notes as of March 31, 2010 was repaid in full, on April 15, 2010.  The Senior Subordinated Notes were unconditionally guaranteed by Prestige Brands Holdings, Inc., and its domestic wholly-owned subsidiaries other than Prestige Brands, Inc., the issuer.                                                                                                                                                                                                                                                                                                                                                                                                                                    |   | —                 |    |                | 28,087  |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                    |    |                |    |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | 295,500                 |    |                | 328,087 |   |
| Current portion of long-term debt                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | (1,500                  | )       |                | (29,587 | )      |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   |                    |    |                |    |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |   | $                       | 294,000 |                |    | $      | 298,500 |   |
| Less: unamortized discount on the 2010 Senior Term Loan and the 2010 Senior Notes                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |   | (3,658                  | )       |                | (3,943  | )      |
| Long-term debt, net of unamortized discount                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |   | $                       | 290,342 |                |    | $      | 294,557 |   |

----

----

|                          |         |         |        |  |
|--------------------------|---------|---------|--------|--|
| Year Ending September 30 |    |    |
| 2011                     | $       | 1,500   |   |
| 2012                     | 1,500   |    |
| 2013                     | 1,500   |    |
| 2014                     | 1,500   |    |
| 2015                     | 1,500   |    |
| Thereafter               | 288,000 |    |
|                     |    |    |
|                     | $       | 295,500 |   |

----

|                                    |        |                         |        |                        |         |                             |        |                                               |         |                              |        |                          |        |   |         |        |        |   |         |        |
|------------------------------------|--------|-------------------------|--------|------------------------|---------|-----------------------------|--------|-----------------------------------------------|---------|------------------------------|--------|--------------------------|--------|---|---------|--------|--------|---|---------|--------|
|                               |   |                    |   |                   |    |                        |   | For the Three Months Ended September 30, 2010 |
|                               |   | September 30, 2010 |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                   |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation    |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                           |    | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | n/a                     |   | $                      | — |                        |   | $                                             | — |                         |   | n/a                      |   | $ | — |   |   | $ | — |   |

|                                    |        |                         |        |                        |         |                             |        |                                             |         |                              |        |                          |        |   |         |        |        |   |         |        |
|------------------------------------|--------|-------------------------|--------|------------------------|---------|-----------------------------|--------|---------------------------------------------|---------|------------------------------|--------|--------------------------|--------|---|---------|--------|--------|---|---------|--------|
|                               |   |                    |   |                   |    |                        |   | For the Six Months Ended September 30, 2010 |
|                               |   | September 30, 2010 |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                 |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation    |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                         |    | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | n/a                     |   | $                      | — |                        |   | $                                           | — |                         |   | n/a                      |   | $ | — |   |   | $ | — |   |

|                                    |        |                           |        |                        |         |                             |        |                                               |        |                              |        |                          |        |   |      |   |        |   |     |        |
|------------------------------------|--------|---------------------------|--------|------------------------|---------|-----------------------------|--------|-----------------------------------------------|--------|------------------------------|--------|--------------------------|--------|---|------|---|--------|---|-----|--------|
|                               |   |                      |   |                   |    |                        |   | For the Three Months Ended September 30, 2009 |
|                               |   | September 30, 2009   |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                   |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation      |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                           |   | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | Other Accrued Liabilities |   | $                      | 125,000 |                        |   | $                                             | (1,572 | )                            |   | Interest Expense         |   | $ | (729 | ) |   | $ | 444 |   |

|                                    |        |                           |        |                        |         |                             |        |                                             |        |                              |        |                          |        |   |        |   |        |   |     |        |
|------------------------------------|--------|---------------------------|--------|------------------------|---------|-----------------------------|--------|---------------------------------------------|--------|------------------------------|--------|--------------------------|--------|---|--------|---|--------|---|-----|--------|
|                               |   |                      |   |                   |    |                        |   | For the Six Months Ended September 30, 2009 |
|                               |   | September 30, 2009   |   | IncomeStatementAccount |    | AmountIncome                |   | AmountGains                                 |
|  Cash Flow HedgingInstruments |   | BalanceSheetLocation      |   | NotionalAmount         |    | Fair ValueAsset/(Liability) |   | Gains/LossesCharged                         |   | (Expense)RecognizedIn Income |   | (Losses)RecognizedIn OCI |
|   Interest Rate Swap     |   | Other Accrued Liabilities |   | $                      | 125,000 |                        |   | $                                           | (1,572 | )                            |   | Interest Expense         |   | $ | (1,260 | ) |   | $ | 580 |   |

----

|                                                                          |                                      |        |        |        |        |        |        |
|--------------------------------------------------------------------------|--------------------------------------|--------|--------|--------|--------|--------|--------|
|                                                                     | Three Months Ended September 30 |
|                                                                     | 2010                                 |   | 2009   |
| Components of Comprehensive Income                                       |                                 |   |   |
| Net income                                                               | $                                    | 11,022 |   |   | $      | 9,923  |   |
|                                                                     |                                 |   |   |   |   |
| Unrealized gain on interest rate swaps, net of income tax of $168 (2009) | —                              |   |   | 276    |   |
|                                                                     |                                 |   |   |   |   |
| Comprehensive Income                                                     | $                                    | 11,022 |   |   | $      | 10,199 |   |

|                                                                          |                                    |        |        |        |        |        |        |
|--------------------------------------------------------------------------|------------------------------------|--------|--------|--------|--------|--------|--------|
|                                                                     | Six Months Ended September 30 |
|                                                                     | 2010                               |   | 2009   |
| Components of Comprehensive Income                                       |                               |   |   |
| Net income                                                               | $                                  | 20,628 |   |   | $      | 18,248 |   |
|                                                                     |                               |   |   |
| Unrealized gain on interest rate swaps, net of income tax of $220 (2009) | —                            |   |   | 360    |   |
|                                                                     |                               |   |   |   |   |
| Comprehensive Income                                                     | $                                  | 20,628 |   |   | $      | 18,608 |   |

----

|                                                                                                                                      |        |                                      |        |                                    |        |        |        |         |        |        |        |        |        |   |        |        |
|--------------------------------------------------------------------------------------------------------------------------------------|--------|--------------------------------------|--------|------------------------------------|--------|--------|--------|---------|--------|--------|--------|--------|--------|---|--------|--------|
|                                                                                                                                 |   | Three Months Ended September 30 |   | Six Months Ended September 30 |
|                                                                                                                                 |   | 2010                                 |   | 2009                               |   | 2010   |   | 2009    |
| Numerator                                                                                                                            |   |                                 |   |                               |   |   |   |    |
| Income from continuing operations                                                                                                    |   | $                                    | 11,410 |                               |   | $      | 8,875  |    |   | $      | 20,618 |   |   | $ | 16,203 |   |
| Income from discontinued operations and loss on sale of discontinued operations                                                      |   | (388                                 | )      |                               | 1,048  |   |   | 10      |   |   | 2,045  |   |
| Net income                                                                                                                           |   | $                                    | 11,022 |                               |   | $      | 9,923  |    |   | $      | 20,628 |   |   | $ | 18,248 |   |
|                                                                                                                                 |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Denominator                                                                                                                          |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Denominator for basic earnings per share — weighted average shares                                                             |   | 50,053                               |   |                               | 50,012 |   |   | 50,045  |   |   | 49,997 |   |
|                                                                                                                                 |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Dilutive effect of unvested restricted common stock (including restricted stock units) and options issued to employees and directors |   | 88                                   |   |                               | 43     |   |   | 78      |   |   | 83     |   |
|                                                                                                                                 |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Denominator for diluted earnings per share                                                                                           |   | 50,141                               |   |                               | 50,055 |   |   | 50,123  |   |   | 50,080 |   |
|                                                                                                                                 |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Earnings per Common Share:                                                                                                           |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Basic earnings per share from continuing operations                                                                                  |   | $                                    | 0.23   |                               |   | $      | 0.18   |    |   | $      | 0.41   |   |   | $ | 0.32   |   |
| Basic earnings per share from discontinued operations                                                                                |   | (0.01                                | )      |                               | 0.02   |   |   | — |   |   | 0.04   |   |
| Basic net earnings per share                                                                                                         |   | $                                    | 0.22   |                               |   | $      | 0.20   |    |   | $      | 0.41   |   |   | $ | 0.36   |   |
|                                                                                                                                 |   |                                 |   |                               |   |   |   |    |   |   |   |   |
| Diluted earnings per share from continuing operations                                                                                |   | $                                    | 0.23   |                               |   | $      | 0.18   |    |   | $      | 0.41   |   |   | $ | 0.32   |   |
| Diluted earnings per share from discontinued operations                                                                              |   | (0.01                                | )      |                               | 0.02   |   |   | — |   |   | 0.04   |   |
| Diluted net earnings per share                                                                                                       |   | $                                    | 0.22   |                               |   | $      | 0.20   |    |   | $      | 0.41   |   |   | $ | 0.36   |   |

----

|                                     |        |                            |        |                                      |        |        |        |
|-------------------------------------|--------|----------------------------|--------|--------------------------------------|--------|--------|--------|
|    Restricted Shares |   |  Shares(in thousands) |   | Weighted-AverageGrant-DateFair Value |
|                                |   |                       |   |                                 |
| Nonvested at March 31, 2010         |   | 287.1                      |   |                                 | $      | 8.86   |   |
| Granted                             |   | 130.2                      |   |                                 | 8.85   |   |
| Vested                              |   | (48.5                      | )      |                                 | 9.23   |   |
| Forfeited                           |   | (15.0                      | )      |                                 | 10.45  |   |
| Nonvested at September 30, 2010     |   | 353.8                      |   |                                 | 8.74   |   |
|                                |   |                       |   |                                 |   |   |
|                                |   |                       |   |                                 |   |   |
| Nonvested at March 31, 2009         |   | 342.4                      |   |                                 | 11.31  |   |
| Granted                             |   | 171.6                      |   |                                 | 7.16   |   |
| Vested                              |   | (47.8                      | )      |                                 | 10.97  |   |
| Forfeited                           |   | (152.2                     | )      |                                 | 11.54  |   |
| Nonvested at September 30, 2009     |   | 314.0                      |   |                                 | 8.94   |   |
|                                |   |                       |   |                                 |   |   |

----

|                        |                                    |         |        |        |        |         |        |
|------------------------|------------------------------------|---------|--------|--------|--------|---------|--------|
|                   | Six Months Ended September 30 |
|                   | 2010                               |    | 2009   |
| Expected volatility    | 52.7                               | %       |   | 45.6   | %      |
| Expected dividends     | $                                  | — |   |   | $      | — |   |
| Expected term in years | 6.5                                |    |   | 7.0    |   |
| Risk-free rate         | 3.4                                | %       |   | 2.8    | %      |

|                                   |        |                                  |        |                               |         |                                          |        |                                       |        |        |         |        |         |        |
|-----------------------------------|--------|----------------------------------|--------|-------------------------------|---------|------------------------------------------|--------|---------------------------------------|--------|--------|---------|--------|---------|--------|
|     Options   |   |   Shares(in thousands) |   | Weighted-AverageExercisePrice |    | Weighted-AverageRemainingContractualTerm |   | AggregateIntrinsicValue(in thousands) |
|                              |   |                             |   |                          |    |                                     |   |                                  |
| Outstanding at March 31, 2009     |   | 662.6                            |   |                          | $       | 11.65                                    |   |                                  | 8.8    |   |    | $      | — |   |
| Granted                           |   | 1,125.0                          |   |                          | 7.16    |                                     |   | 10.0                                  |   |   | — |   |
| Exercised                         |   | —                          |   |                          | — |                                     |   | —                               |   |   | — |   |
| Forfeited or expired              |   | (142.6                           | )      |                          | 11.26   |                                     |   | 1.5                                   |   |   | — |   |
| Outstanding at September 30, 2009 |   | 1,645.0                          |   |                          | 8.61    |                                     |   | 9.4                                   |   |   | — |   |
|                              |   |                             |   |                          |    |                                     |   |                                  |   |   |    |   |
| Outstanding at March 31, 2010     |   | 1,584.2                          |   |                          | 8.50    |                                     |   | 8.9                                   |   |   | — |   |
| Granted                           |   | 362.1                            |   |                          | 9.03    |                                     |   | 9.5                                   |   |   | 311.4   |   |
| Exercised                         |   | —                          |   |                          | — |                                     |   | —                               |   |   | — |   |
| Forfeited or expired              |   | (26.8                            | )      |                          | 10.44   |                                     |   | 7.1                                   |   |   | — |   |
| Outstanding at September 30, 2010 |   | 1,919.5                          |   |                          | 8.57    |                                     |   | 8.6                                   |   |   | 2,533.7 |   |
|                              |   |                             |   |                          |    |                                     |   |                                  |   |   |    |   |
| Exercisable at September 30, 2010 |   | 616.4                            |   |                          | 10.18   |                                     |   | 7.8                                   |   |   | — |   |

----

|                                                                |         |        |        |         |        |     |        |
|----------------------------------------------------------------|---------|--------|--------|---------|--------|-----|--------|
|                                                           | 2010    |   | 2009   |
| (In thousands)                                                 |    |   |   |
| Balance — March 31                                       | $       | 315    |   |    | $      | 225 |   |
| Adjustments based on tax positions related to the current year | — |   |   | — |   |
| Balance — September 30                                   | $       | 315    |   |    | $      | 225 |   |

----

|                          |            |        |           |         |        |        |         |        |   |       |        |  |
|--------------------------|------------|--------|-----------|---------|--------|--------|---------|--------|---|-------|--------|--|
|                     | Facilities |   | Equipment |    | Total  |
| Year Ending September 30 |       |   |      |    |   |   |
| 2011                     | $          | 715    |      |    | $      | 81     |    |   | $ | 796   |   |
| 2012                     | 610        |   |      | 54      |   |   | 664     |   |
| 2013                     | 587        |   |      | 37      |   |   | 624     |   |
| 2014                     | 348        |   |      | — |   |   | 348     |   |
| Thereafter               | —    |   |      | — |   |   | — |   |
|                     |       |   |      |    |   |   |    |   |
|                     | $          | 2,260  |      |    | $      | 172    |    |   | $ | 2,432 |   |

|                          |        |        |        |  |
|--------------------------|--------|--------|--------|--|
| Year Ending September 30 |   |   |
| 2011                     | $      | 10,687 |   |
| 2012                     | 1,971  |   |
| 2013                     | 1,151  |   |
| 2014                     | 1,120  |   |
| 2015                     | 1,090  |   |
| Thereafter               | 4,131  |   |
|                     |   |   |
|                     | $      | 20,150 |   |

----

|                                                                    |                                               |        |                   |        |              |        |        |        |        |        |        |
|--------------------------------------------------------------------|-----------------------------------------------|--------|-------------------|--------|--------------|--------|--------|--------|--------|--------|--------|
|                                                               | For the Three Months Ended September 30, 2010 |
|                                                               | Over-the-CounterHealthcare                    |   | HouseholdCleaning |   | Consolidated |
| (In thousands)                                                     |                                          |   |              |   |         |
| Net sales                                                          | $                                             | 50,658 |              |   | $            | 26,830 |   |   | $      | 77,488 |   |
| Other revenues                                                     | 181                                           |   |              | 634    |         |   | 815    |   |
|                                                               |                                          |   |              |   |         |   |   |   |
| Total revenues                                                     | 50,839                                        |   |              | 27,464 |         |   | 78,303 |   |
| Cost of sales                                                      | 17,798                                        |   |              | 17,915 |         |   | 35,713 |   |
|                                                               |                                          |   |              |   |         |   |   |   |
| Gross profit                                                       | 33,041                                        |   |              | 9,549  |         |   | 42,590 |   |
| Advertising and promotion                                          | 6,912                                         |   |              | 1,328  |         |   | 8,240  |   |
|                                                               |                                          |   |              |   |         |   |   |   |
| Contribution margin                                                | $                                             | 26,129 |              |   | $            | 8,221  |   |   | 34,350 |   |
| Other operating expenses                                           |                                          |   |              |   |         |   | 10,514 |   |
|                                                               |                                          |   |              |   |         |   |   |   |
| Operating income                                                   |                                          |   |              |   |         |   | 23,836 |   |
| Other expense                                                      |                                          |   |              |   |         |   | 5,373  |   |
| Provision for income taxes                                         |                                          |   |              |   |         |   | 7,053  |   |
| Income from continuing operations                                  |                                          |   |              |   |         |   | 11,410 |   |
|                                                               |                                          |   |              |   |         |
| Income from discontinued operations, net of income tax             |                                          |   |              |   |         |   | 162    |   |
| Loss on sale of discontinued operations, net of income tax benefit |                                          |   |              |   | (550         | )      |
|                                                               |                                          |   |              |   |         |   |   |   |
| Net income                                                         |                                          |   |              |   |         |   | $      | 11,022 |   |

----

|                                                                    |                                             |        |                   |        |              |        |         |        |        |         |        |
|--------------------------------------------------------------------|---------------------------------------------|--------|-------------------|--------|--------------|--------|---------|--------|--------|---------|--------|
|                                                               | For the Six Months Ended September 30, 2010 |
|                                                               | Over-the-CounterHealthcare                  |   | HouseholdCleaning |   | Consolidated |
| (In thousands)                                                     |                                        |   |              |   |         |
| Net sales                                                          | $                                           | 95,364 |              |   | $            | 52,645 |    |   | $      | 148,009 |   |
| Other revenues                                                     | 195                                         |   |              | 1,334  |         |   | 1,529   |   |
|                                                               |                                        |   |              |   |         |   |    |   |
| Total revenues                                                     | 95,559                                      |   |              | 53,979 |         |   | 149,538 |   |
| Cost of sales                                                      | 33,649                                      |   |              | 35,328 |         |   | 68,977  |   |
|                                                               |                                        |   |              |   |         |   |    |   |
| Gross profit                                                       | 61,910                                      |   |              | 18,651 |         |   | 80,561  |   |
| Advertising and promotion                                          | 12,075                                      |   |              | 3,651  |         |   | 15,726  |   |
|                                                               |                                        |   |              |   |         |   |    |   |
| Contribution margin                                                | $                                           | 49,835 |              |   | $            | 15,000 |    |   | 64,835 |    |
| Other operating expenses                                           |                                        |   |              |   |         |   | 20,337  |   |
|                                                               |                                        |   |              |   |         |   |    |   |
| Operating income                                                   |                                        |   |              |   |         |   | 44,498  |   |
| Other expense                                                      |                                        |   |              |   |         |   | 11,135  |   |
| Provision for income taxes                                         |                                        |   |              |   |         |   | 12,745  |   |
| Income from continuing operations                                  |                                        |   |              |   |         |   | 20,618  |   |
|                                                               |                                        |   |              |   |         |
| Income from discontinued operations, net of income tax             |                                        |   |              |   |         |   | 560     |   |
| Loss on sale of discontinued operations, net of income tax benefit |                                        |   |              |   | (550         | )      |
|                                                               |                                        |   |              |   |         |   |    |   |
| Net income                                                         |                                        |   |              |   |         |   | $       | 20,628 |   |

|                                                        |                                               |        |                   |        |              |        |        |        |        |        |        |
|--------------------------------------------------------|-----------------------------------------------|--------|-------------------|--------|--------------|--------|--------|--------|--------|--------|--------|
|                                                   | For the Three Months Ended September 30, 2009 |
|                                                   | Over-the-CounterHealthcare                    |   | HouseholdCleaning |   | Consolidated |
| (In thousands)                                         |                                          |   |              |   |         |
| Net sales                                              | $                                             | 51,706 |              |   | $            | 28,602 |   |   | $      | 80,308 |   |
| Other revenues                                         | 10                                            |   |              | 411    |         |   | 421    |   |
|                                                   |                                          |   |              |   |         |   |   |   |
| Total revenues                                         | 51,716                                        |   |              | 29,013 |         |   | 80,729 |   |
| Cost of sales                                          | 19,453                                        |   |              | 18,483 |         |   | 37,936 |   |
|                                                   |                                          |   |              |   |         |   |   |   |
| Gross profit                                           | 32,263                                        |   |              | 10,530 |         |   | 42,793 |   |
| Advertising and promotion                              | 7,390                                         |   |              | 2,285  |         |   | 9,675  |   |
|                                                   |                                          |   |              |   |         |   |   |   |
| Contribution margin                                    | $                                             | 24,873 |              |   | $            | 8,245  |   |   | 33,118 |   |
| Other operating expenses                               |                                          |   |              |   |         |   | 13,184 |   |
|                                                   |                                          |   |              |   |         |   |   |   |
| Operating income                                       |                                          |   |              |   |         |   | 19,934 |   |
| Other expense                                          |                                          |   |              |   |         |   | 5,642  |   |
| Provision for income taxes                             |                                          |   |              |   |         |   | 5,417  |   |
| Income from continuing operations                      |                                          |   |              |   |         |   | 8,875  |   |
|                                                   |                                          |   |              |   |         |
| Income from discontinued operations, net of income tax |                                          |   |              |   |         |   | 1,048  |   |
|                                                   |                                          |   |              |   |         |   |   |   |
| Net income                                             |                                          |   |              |   |         |   | $      | 9,923  |   |

----

|                                                        |                                             |        |                   |        |              |        |         |        |        |         |        |
|--------------------------------------------------------|---------------------------------------------|--------|-------------------|--------|--------------|--------|---------|--------|--------|---------|--------|
|                                                   | For the Six Months Ended September 30, 2009 |
|                                                   | Over-the-CounterHealthcare                  |   | HouseholdCleaning |   | Consolidated |
| (In thousands)                                         |                                        |   |              |   |         |
| Net sales                                              | $                                           | 92,362 |              |   | $            | 55,443 |    |   | $      | 147,805 |   |
| Other revenues                                         | 20                                          |   |              | 1,017  |         |   | 1,037   |   |
|                                                   |                                        |   |              |   |         |   |    |   |
| Total revenues                                         | 92,382                                      |   |              | 56,460 |         |   | 148,842 |   |
| Cost of sales                                          | 33,242                                      |   |              | 36,284 |         |   | 69,526  |   |
|                                                   |                                        |   |              |   |         |   |    |   |
| Gross profit                                           | 59,140                                      |   |              | 20,176 |         |   | 79,316  |   |
| Advertising and promotion                              | 14,139                                      |   |              | 4,204  |         |   | 18,343  |   |
|                                                   |                                        |   |              |   |         |   |    |   |
| Contribution margin                                    | $                                           | 45,001 |              |   | $            | 15,972 |    |   | 60,973 |    |
| Other operating expenses                               |                                        |   |              |   |         |   | 23,586  |   |
|                                                   |                                        |   |              |   |         |   |    |   |
| Operating income                                       |                                        |   |              |   |         |   | 37,387  |   |
| Other expense                                          |                                        |   |              |   |         |   | 11,295  |   |
| Provision for income taxes                             |                                        |   |              |   |         |   | 9,889   |   |
| Income from continuing operations                      |                                        |   |              |   |         |   | 16,203  |   |
|                                                   |                                        |   |              |   |         |
| Income from discontinued operations, net of income tax |                                        |   |              |   |         |   | 2,045   |   |
|                                                   |                                        |   |              |   |         |   |    |   |
| Net income                                             |                                        |   |              |   |         |   | $       | 18,248 |   |

|                   |                            |         |                   |         |              |         |         |        |   |         |        |
|-------------------|----------------------------|---------|-------------------|---------|--------------|---------|---------|--------|---|---------|--------|
| (In thousands)    | Over-the-CounterHealthcare |    | HouseholdCleaning |    | Consolidated |
|              |                       |    |              |    |         |
| Goodwill          | $                          | 104,100 |              |    | $            | 7,389   |    |   | $ | 111,489 |   |
|              |                       |    |              |    |         |    |
| Intangible assets |                       |    |              |    |         |    |
| Indefinite-lived  | 334,750                    |    |              | 119,821 |         |    | 454,571 |   |
| Finite-lived      | 63,013                     |    |              | 32,271  |         |    | 95,284  |   |
|              | 397,763                    |    |              | 152,092 |         |    | 549,855 |   |
|              |                       |    |              |    |         |    |    |   |
|              | $                          | 501,863 |              |    | $            | 159,481 |    |   | $ | 661,344 |   |

----

----

|                                                                    |        |                             |         |                                |         |                              |        |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|--------------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|--------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                     |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |   | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Revenues                                                           |   | $                           | — |                           |    | $                            | 49,713 |                              |   | $            | 26,830  |         |   | $       | 945    |   |    | $      | — |   |   | $ | 77,488 |   |
| Other Revenue                                                      |   | —                     |    |                           | 181     |                         |   | 634                               |   |         | 513     |         |   | (513    | )      |   | 815     |   |
| Total Revenue                                                      |   | —                     |    |                           | 49,894  |                         |   | 27,464                            |   |         | 1,458   |         |   | (513    | )      |   | 78,303  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales                                                      |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                          |   | —                     |    |                           | 17,980  |                         |   | 17,915                            |   |         | 331     |         |   | (513    | )      |   | 35,713  |   |
| Gross Profit                                                       |   | —                     |    |                           | 31,914  |                         |   | 9,549                             |   |         | 1,127   |         |   | — |   |   | 42,590  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Advertising and promotion                                          |   | —                     |    |                           | 6,651   |                         |   | 1,328                             |   |         | 261     |         |   | — |   |   | 8,240   |   |
| General and administrative                                         |   | (25                         | )       |                           | 5,677   |                         |   | 2,811                             |   |         | (362    | )            |   | — |   |   | 8,101   |   |
| Depreciation and amortization                                      |   | 115                         |    |                           | 1,819   |                         |   | 463                               |   |         | 16      |         |   | — |   |   | 2,413   |   |
| Total operating expenses                                           |   | 90                          |    |                           | 14,147  |                         |   | 4,602                             |   |         | (85     | )            |   | — |   |   | 18,754  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Operating income (loss)                                            |   | (90                         | )       |                           | 17,767  |                         |   | 4,947                             |   |         | 1,212   |         |   | — |   |   | 23,836  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Other (income) expense                                             |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Interest income                                                    |   | (13,095                     | )       |                           | (2,322  | )                            |   | —                           |   |         | (25     | )            |   | 15,442  |   |   | — |   |
| Interest expense                                                   |   | —                     |    |                           | 17,254  |                         |   | 3,561                             |   |         | — |         |   | (15,442 | )      |   | 5,373   |   |
| Equity in income of subsidiaries                                   |   | (3,026                      | )       |                           | — |                         |   | —                           |   |         | — |         |   | 3,026   |   |   | — |   |
| Total other (income) expense                                       |   | (16,121                     | )       |                           | 14,932  |                         |   | 3,561                             |   |         | (25     | )            |   | 3,026   |   |   | 5,373   |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes       |   | 16,031                      |    |                           | 2,835   |                         |   | 1,386                             |   |         | 1,237   |         |   | (3,026  | )      |   | 18,463  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Provision for income taxes                                         |   | 5,009                       |    |                           | 1,302   |                         |   | 529                               |   |         | 213     |         |   | — |   |   | 7,053   |   |
| Income (loss) from continuing operations                           |   | 11,022                      |    |                           | 1,533   |                         |   | 857                               |   |         | 1,024   |         |   | (3,026  | )      |   | 11,410  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Discontinued operations                                            |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income from discontinued operations, net of income tax             |   | —                     |    |                           | 161     |                         |   | 1                                 |   |         | — |         |   | — |   |   | 162     |   |
| Loss on sale of discontinued operations, net of income tax benefit |   | —                     |    |                           | (550    | )                            |   | —                           |   |         | — |         |   | — |   |   | (550    | )      |
| Net income (loss)                                                  |   | $                           | 11,022  |                           |    | $                            | 1,144  |                              |   | $            | 858     |         |   | $       | 1,024  |   |    | $      | (3,026  | )      |   | $ | 11,022 |   |

----

|                                                              |        |                             |         |                                |         |                              |        |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|--------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|--------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                               |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |   | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Revenues                                                     |   | $                           | — |                           |    | $                            | 50,417 |                              |   | $            | 28,601  |         |   | $       | 1,290  |   |    | $      | — |   |   | $ | 80,308 |   |
| Other Revenue                                                |   | —                     |    |                           | 9       |                         |   | 412                               |   |         | 491     |         |   | (491    | )      |   | 421     |   |
| Total Revenue                                                |   | —                     |    |                           | 50,426  |                         |   | 29,013                            |   |         | 1,781   |         |   | (491    | )      |   | 80,729  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales                                                |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                    |   | —                     |    |                           | 19,418  |                         |   | 18,483                            |   |         | 526     |         |   | (491    | )      |   | 37,936  |   |
| Gross Profit                                                 |   | —                     |    |                           | 31,008  |                         |   | 10,530                            |   |         | 1,255   |         |   | — |   |   | 42,793  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Advertising and promotion                                    |   | —                     |    |                           | 6,998   |                         |   | 2,285                             |   |         | 392     |         |   | — |   |   | 9,675   |   |
| General and administrative                                   |   | (86                         | )       |                           | 6,492   |                         |   | 4,043                             |   |         | 32      |         |   | — |   |   | 10,481  |   |
| Depreciation and amortization                                |   | 91                          |    |                           | 2,122   |                         |   | 472                               |   |         | 18      |         |   | — |   |   | 2,703   |   |
| Total operating expenses                                     |   | 5                           |    |                           | 15,612  |                         |   | 6,800                             |   |         | 442     |         |   | — |   |   | 22,859  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Operating income (loss)                                      |   | (5                          | )       |                           | 15,396  |                         |   | 3,730                             |   |         | 813     |         |   | — |   |   | 19,934  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Other (income) expense                                       |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Interest income                                              |   | (13,185                     | )       |                           | (2,330  | )                            |   | —                           |   |         | (33     | )            |   | 15,548  |   |   | — |   |
| Interest expense                                             |   | —                     |    |                           | 17,604  |                         |   | 3,586                             |   |         | — |         |   | (15,548 | )      |   | 5,642   |   |
| Equity in income of subsidiaries                             |   | (1,742                      | )       |                           | — |                         |   | —                           |   |         | — |         |   | 1,742   |   |   | — |   |
| Total other (income) expense                                 |   | (14,927                     | )       |                           | 15,274  |                         |   | 3,586                             |   |         | (33     | )            |   | 1,742   |   |   | 5,642   |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes |   | 14,922                      |    |                           | 122     |                         |   | 144                               |   |         | 846     |         |   | (1,742  | )      |   | 14,292  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Provision for income taxes                                   |   | 4,999                       |    |                           | 151     |                         |   | 55                                |   |         | 212     |         |   | — |   |   | 5,417   |   |
| Income (loss) from continuing operations                     |   | 9,923                       |    |                           | (29     | )                            |   | 89                                |   |         | 634     |         |   | (1,742  | )      |   | 8,875   |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Discontinued operations                                      |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income from discontinued operations, net of income tax       |   | —                     |    |                           | 939     |                         |   | 109                               |   |         | — |         |   | — |   |   | 1,048   |   |
| Net income (loss)                                            |   | $                           | 9,923   |                           |    | $                            | 910    |                              |   | $            | 198     |         |   | $       | 634    |   |    | $      | (1,742  | )      |   | $ | 9,923  |   |

----

|                                                                    |        |                             |         |                                |         |                              |        |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |         |        |
|--------------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|--------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|---------|--------|
| (In thousands)                                                     |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |   | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Revenues                                                           |   | $                           | — |                           |    | $                            | 93,682 |                              |   | $            | 52,645  |         |   | $       | 1,682  |   |    | $      | — |   |   | $ | 148,009 |   |
| Other Revenue                                                      |   | —                     |    |                           | 195     |                         |   | 1,334                             |   |         | 990     |         |   | (990    | )      |   | 1,529   |   |
| Total Revenue                                                      |   | —                     |    |                           | 93,877  |                         |   | 53,979                            |   |         | 2,672   |         |   | (990    | )      |   | 149,538 |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales                                                      |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                          |   | —                     |    |                           | 34,017  |                         |   | 35,328                            |   |         | 622     |         |   | (990    | )      |   | 68,977  |   |
| Gross Profit                                                       |   | —                     |    |                           | 59,860  |                         |   | 18,651                            |   |         | 2,050   |         |   | — |   |   | 80,561  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Advertising and promotion                                          |   | —                     |    |                           | 11,632  |                         |   | 3,651                             |   |         | 443     |         |   | — |   |   | 15,726  |   |
| General and administrative                                         |   | (151                        | )       |                           | 10,205  |                         |   | 5,399                             |   |         | 61      |         |   | — |   |   | 15,514  |   |
| Depreciation and amortization                                      |   | 226                         |    |                           | 3,638   |                         |   | 926                               |   |         | 33      |         |   | — |   |   | 4,823   |   |
| Total operating expenses                                           |   | 75                          |    |                           | 25,475  |                         |   | 9,976                             |   |         | 537     |         |   | — |   |   | 36,063  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Operating income (loss)                                            |   | (75                         | )       |                           | 34,385  |                         |   | 8,675                             |   |         | 1,513   |         |   | — |   |   | 44,498  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Other (income) expense                                             |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Interest income                                                    |   | (26,070                     | )       |                           | (4,625  | )                            |   | —                           |   |         | (47     | )            |   | 30,742  |   |   | — |   |
| Interest expense                                                   |   | —                     |    |                           | 34,487  |                         |   | 7,090                             |   |         | — |         |   | (30,742 | )      |   | 10,835  |   |
| Loss on extinguishment of debt                                     |   | —                     |    |                           | 300     |                         |   | —                           |   |         | — |         |   | — |   |   | 300     |   |
| Equity in income of subsidiaries                                   |   | (4,622                      | )       |                           | — |                         |   | —                           |   |         | — |         |   | 4,622   |   |   | — |   |
| Total other (income) expense                                       |   | (30,692                     | )       |                           | 30,162  |                         |   | 7,090                             |   |         | (47     | )            |   | 4,622   |   |   | 11,135  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes       |   | 30,617                      |    |                           | 4,223   |                         |   | 1,585                             |   |         | 1,560   |         |   | (4,622  | )      |   | 33,363  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Provision for income taxes                                         |   | 9,989                       |    |                           | 1,771   |                         |   | 605                               |   |         | 380     |         |   | — |   |   | 12,745  |   |
| Income (loss) from continuing operations                           |   | 20,628                      |    |                           | 2,452   |                         |   | 980                               |   |         | 1,180   |         |   | (4,622  | )      |   | 20,618  |   |
|                                                               |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Discontinued operations                                            |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from discontinued operations, net of income tax      |   | —                     |    |                           | 563     |                         |   | (3                                | )      |         | — |         |   | — |   |   | 560     |   |
| Loss on sale of discontinued operations, net on income tax benefit |   | —                     |    |                           | (550    | )                            |   | —                           |   |         | — |         |   | — |   |   | (550    | )      |
| Net income (loss)                                                  |   | $                           | 20,628  |                           |    | $                            | 2,465  |                              |   | $            | 977     |         |   | $       | 1,180  |   |    | $      | (4,622  | )      |   | $ | 20,628  |   |

----

|                                                              |        |                             |         |                                |         |                              |        |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |         |        |
|--------------------------------------------------------------|--------|-----------------------------|---------|--------------------------------|---------|------------------------------|--------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|---------|--------|
| (In thousands)                                               |   | PrestigeBrandsHoldings,Inc. |    | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |   | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Revenues                                                     |   | $                           | — |                           |    | $                            | 90,606 |                              |   | $            | 55,443  |         |   | $       | 1,756  |   |    | $      | — |   |   | $ | 147,805 |   |
| Other Revenue                                                |   | —                     |    |                           | 20      |                         |   | 1,017                             |   |         | 798     |         |   | (798    | )      |   | 1,037   |   |
| Total Revenue                                                |   | —                     |    |                           | 90,626  |                         |   | 56,460                            |   |         | 2,554   |         |   | (798    | )      |   | 148,842 |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales                                                |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Cost of Sales (exclusive of depreciation)                    |   | —                     |    |                           | 33,340  |                         |   | 36,284                            |   |         | 700     |         |   | (798    | )      |   | 69,526  |   |
| Gross Profit                                                 |   | —                     |    |                           | 57,286  |                         |   | 20,176                            |   |         | 1,854   |         |   | — |   |   | 79,316  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Advertising and promotion                                    |   | —                     |    |                           | 13,597  |                         |   | 4,204                             |   |         | 542     |         |   | — |   |   | 18,343  |   |
| General and administrative                                   |   | (247                        | )       |                           | 11,770  |                         |   | 7,330                             |   |         | (178    | )            |   | — |   |   | 18,675  |   |
| Depreciation and amortization                                |   | 178                         |    |                           | 3,754   |                         |   | 945                               |   |         | 34      |         |   | — |   |   | 4,911   |   |
| Total operating expenses (income)                            |   | (69                         | )       |                           | 29,121  |                         |   | 12,479                            |   |         | 398     |         |   | — |   |   | 41,929  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Operating income                                             |   | 69                          |    |                           | 28,165  |                         |   | 7,697                             |   |         | 1,456   |         |   | — |   |   | 37,387  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Other (income) expense                                       |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Interest income                                              |   | (26,249                     | )       |                           | (4,645  | )                            |   | —                           |   |         | (60     | )            |   | 30,954  |   |   | — |   |
| Interest expense                                             |   | —                     |    |                           | 35,110  |                         |   | 7,139                             |   |         | — |         |   | (30,954 | )      |   | 11,295  |   |
| Equity in income of subsidiaries                             |   | (1,971                      | )       |                           | — |                         |   | —                           |   |         | — |         |   | 1,971   |   |   | — |   |
| Total other (income) expense                                 |   | (28,220                     | )       |                           | 30,465  |                         |   | 7,139                             |   |         | (60     | )            |   | 1,971   |   |   | 11,295  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income (loss) from continuing operations before income taxes |   | 28,289                      |    |                           | (2,300  | )                            |   | 558                               |   |         | 1,516   |         |   | (1,971  | )      |   | 26,092  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Provision (benefit) for income taxes                         |   | 10,041                      |    |                           | (668    | )                            |   | 212                               |   |         | 304     |         |   | — |   |   | 9,889   |   |
| Income (loss) from continuing operations                     |   | 18,248                      |    |                           | (1,632  | )                            |   | 346                               |   |         | 1,212   |         |   | (1,971  | )      |   | 16,203  |   |
|                                                         |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Discontinued operations                                      |   |                        |    |                           |    |                         |   |                              |   |         |    |         |
| Income from discontinued operations, net of income tax       |   | —                     |    |                           | 1,823   |                         |   | 222                               |   |         | — |         |   | — |   |   | 2,045   |   |
| Net income (loss)                                            |   | $                           | 18,248  |                           |    | $                            | 191    |                              |   | $            | 568     |         |   | $       | 1,212  |   |    | $      | (1,971  | )      |   | $ | 18,248  |   |

----

|                                                  |        |                             |           |                                |           |                              |           |                                   |        |              |         |              |        |            |        |        |         |        |            |        |        |   |         |        |
|--------------------------------------------------|--------|-----------------------------|-----------|--------------------------------|-----------|------------------------------|-----------|-----------------------------------|--------|--------------|---------|--------------|--------|------------|--------|--------|---------|--------|------------|--------|--------|---|---------|--------|
| (In thousands)                                   |   | PrestigeBrandsHoldings,Inc. |      | PrestigeBrands,Inc.,the issuer |      | CombinedSubsidiaryGuarantors |      | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Assets                                           |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current assets                                   |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Cash and cash equivalents                        |   | $                           | 54,323    |                           |      | $                            | —   |                              |   | $            | — |         |   | $          | 709    |   |    | $      | —    |   |   | $ | 55,032  |   |
| Accounts receivable                              |   | 1,013                       |      |                           | 20,369    |                         |      | 9,911                             |   |         | 963     |         |   | —    |   |   | 32,256  |   |
| Inventories                                      |   | —                     |      |                           | 16,397    |                         |      | 7,746                             |   |         | 854     |         |   | —    |   |   | 24,997  |   |
| Deferred income tax assets                       |   | 2,658                       |      |                           | 3,577     |                         |      | 427                               |   |         | 1       |         |   | —    |   |   | 6,663   |   |
| Prepaid expenses and other current assets        |   | 2,190                       |      |                           | 854       |                         |      | 157                               |   |         | 2       |         |   | —    |   |   | 3,203   |   |
| Current assets of discontinued operations        |   | —                     |      |                           | 14        |                         |      | —                           |   |         | — |         |   | —    |   |   | 14      |   |
| Total current assets                             |   | 60,184                      |      |                           | 41,211    |                         |      | 18,241                            |   |         | 2,529   |         |   | —    |   |   | 122,165 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Property and equipment                           |   | 847                         |      |                           | 118       |                         |      | 224                               |   |         | 18      |         |   | —    |   |   | 1,207   |   |
| Goodwill                                         |   | —                     |      |                           | 104,099   |                         |      | 7,390                             |   |         | — |         |   | —    |   |   | 111,489 |   |
| Intangible assets                                |   | —                     |      |                           | 397,296   |                         |      | 152,092                           |   |         | 467     |         |   | —    |   |   | 549,855 |   |
| Other long-term assets                           |   | —                     |      |                           | 6,456     |                         |      | —                           |   |         | — |         |   | —    |   |   | 6,456   |   |
| Intercompany receivable                          |   | 716,220                     |      |                           | 736,784   |                         |      | 92,165                            |   |         | 4,944   |         |   | (1,550,113 | )      |   | — |   |
| Investment in subsidiary                         |   | 456,119                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (456,119   | )      |   | — |   |
| Total Assets                                     |   | $                           | 1,233,370 |                           |      | $                            | 1,285,964 |                              |   | $            | 270,112 |         |   | $          | 7,958  |   |    | $      | (2,006,232 | )      |   | $ | 791,172 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Liabilities and Stockholders’ Equity       |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current liabilities                              |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Accounts payable                                 |   | $                           | 1,694     |                           |      | $                            | 6,701     |                              |   | $            | 4,730   |         |   | $          | 855    |   |    | $      | —    |   |   | $ | 13,980  |   |
| Accrued interest payable                         |   | —                     |      |                           | 6,428     |                         |      | —                           |   |         | — |         |   | —    |   |   | 6,428   |   |
| Other accrued liabilities                        |   | (1,129                      | )         |                           | 15,957    |                         |      | (5,152                            | )      |         | 236     |         |   | —    |   |   | 9,912   |   |
| Current portion of long-term debt                |   | —                     |      |                           | 1,500     |                         |      | —                           |   |         | — |         |   | —    |   |   | 1,500   |   |
| Total current liabilities                        |   | 565                         |      |                           | 30,586    |                         |      | (422                              | )      |         | 1,091   |         |   | —    |   |   | 31,820  |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Long-term debt                                   |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Principal amount                                 |   | —                     |      |                           | 294,000   |                         |      | —                           |   |         | — |         |   | —    |   |   | 294,000 |   |
| Less unamortized discount                        |   | —                     |      |                           | (3,658    | )                            |      | —                           |   |         | — |         |   | —    |   |   | (3,658  | )      |
| Long-term debt, net of unamortized discount      |   | —                     |      |                           | 290,342   |                         |      | —                           |   |         | — |         |   | —    |   |   | 290,342 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Deferred income tax liabilities                  |   | (5                          | )         |                           | 95,411    |                         |      | 22,129                            |   |         | 95      |         |   | —    |   |   | 117,630 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Intercompany payable                             |   | 713,618                     |      |                           | 661,864   |                         |      | 173,906                           |   |         | 725     |         |   | (1,550,113 | )      |   | — |   |
| Intercompany equity in subsidiaries              |   | 167,812                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (167,812   | )      |   | — |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities                                |   | 881,990                     |      |                           | 1,078,203 |                         |      | 195,613                           |   |         | 1,911   |         |   | (1,717,925 | )      |   | 439,792 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Stockholders’ Equity                       |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Common Stock                                     |   | 502                         |      |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | 502     |   |
| Additional paid-in capital                       |   | 385,771                     |      |                           | 337,458   |                         |      | 118,637                           |   |         | 24      |         |   | (456,119   | )      |   | 385,771 |   |
| Treasury stock                                   |   | (114                        | )         |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | (114    | )      |
| Retained earnings (accumulated deficit)          |   | (34,779                     | )         |                           | (135,424  | )                            |      | (44,138                           | )      |         | 11,750  |         |   | 167,812    |   |   | (34,779 | )      |
| Intercompany dividends                           |   | —                     |      |                           | 5,727     |                         |      | —                           |   |         | (5,727  | )            |   | —    |   |   | — |   |
| Total Stockholders’ Equity                 |   | 351,380                     |      |                           | 207,761   |                         |      | 74,499                            |   |         | 6,047   |         |   | (288,307   | )      |   | 351,380 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities and Stockholders’ Equity |   | $                           | 1,233,370 |                           |      | $                            | 1,285,964 |                              |   | $            | 270,112 |         |   | $          | 7,958  |   |    | $      | (2,006,232 | )      |   | $ | 791,172 |   |

----

|                                                  |        |                             |           |                                |           |                              |           |                                   |        |              |         |              |        |            |        |        |         |        |            |        |        |   |         |        |
|--------------------------------------------------|--------|-----------------------------|-----------|--------------------------------|-----------|------------------------------|-----------|-----------------------------------|--------|--------------|---------|--------------|--------|------------|--------|--------|---------|--------|------------|--------|--------|---|---------|--------|
| (In thousands)                                   |   | PrestigeBrandsHoldings,Inc. |      | PrestigeBrands,Inc.,the issuer |      | CombinedSubsidiaryGuarantors |      | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Assets                                           |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current assets                                   |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Cash and cash equivalents                        |   | $                           | 40,644    |                           |      | $                            | —   |                              |   | $            | — |         |   | $          | 453    |   |    | $      | —    |   |   | $ | 41,097  |   |
| Accounts receivable                              |   | 1,054                       |      |                           | 18,865    |                         |      | 10,025                            |   |         | 677     |         |   | —    |   |   | 30,621  |   |
| Inventories                                      |   | —                     |      |                           | 19,798    |                         |      | 7,257                             |   |         | 621     |         |   | —    |   |   | 27,676  |   |
| Deferred income tax assets                       |   | 2,315                       |      |                           | 3,639     |                         |      | 398                               |   |         | 1       |         |   | —    |   |   | 6,353   |   |
| Prepaid expenses and other current assets        |   | 4,442                       |      |                           | 226       |                         |      | 248                               |   |         | 1       |         |   | —    |   |   | 4,917   |   |
| Current assets of discontinued operations        |   | —                     |      |                           | 1,486     |                         |      | —                           |   |         | — |         |   | —    |   |   | 1,486   |   |
| Total current assets                             |   | 48,455                      |      |                           | 44,014    |                         |      | 17,928                            |   |         | 1,753   |         |   | —    |   |   | 112,150 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Property and equipment                           |   | 841                         |      |                           | 236       |                         |      | 297                               |   |         | 22      |         |   | —    |   |   | 1,396   |   |
| Goodwill                                         |   | —                     |      |                           | 104,099   |                         |      | 7,390                             |   |         | — |         |   | —    |   |   | 111,489 |   |
| Intangible assets                                |   | —                     |      |                           | 400,900   |                         |      | 152,964                           |   |         | 495     |         |   | —    |   |   | 554,359 |   |
| Other long-term assets                           |   | —                     |      |                           | 7,148     |                         |      | —                           |   |         | — |         |   | —    |   |   | 7,148   |   |
| Long-term assets of discontinued operations      |   | —                     |      |                           | 4,870     |                         |      | —                           |   |         | — |         |   | —    |   |   | 4,870   |   |
| Intercompany receivable                          |   | 712,224                     |      |                           | 729,069   |                         |      | 90,251                            |   |         | 3,989   |         |   | (1,535,533 | )      |   | — |   |
| Investment in subsidiary                         |   | 456,119                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (456,119   | )      |   | — |   |
| Total Assets                                     |   | $                           | 1,217,639 |                           |      | $                            | 1,290,336 |                              |   | $            | 268,830 |         |   | $          | 6,259  |   |    | $      | (1,991,652 | )      |   | $ | 791,412 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Liabilities and Stockholders’ Equity       |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Current liabilities                              |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Accounts payable                                 |   | $                           | 2,526     |                           |      | $                            | 5,837     |                              |   | $            | 4,060   |         |   | $          | 348    |   |    | $      | —    |   |   | $ | 12,771  |   |
| Accrued interest payable                         |   | —                     |      |                           | 1,561     |                         |      | —                           |   |         | — |         |   | —    |   |   | 1,561   |   |
| Other accrued liabilities                        |   | 10,234                      |      |                           | 4,960     |                         |      | (3,476                            | )      |         | 15      |         |   | —    |   |   | 11,733  |   |
| Current portion of long-term debt                |   | —                     |      |                           | 29,587    |                         |      | —                           |   |         | — |         |   | —    |   |   | 29,587  |   |
| Total current liabilities                        |   | 12,760                      |      |                           | 41,945    |                         |      | 584                               |   |         | 363     |         |   | —    |   |   | 55,652  |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Long-term debt                                   |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Principal amount                                 |   | —                     |      |                           | 298,500   |                         |      | —                           |   |         | — |         |   | —    |   |   | 298,500 |   |
| Less unamortized discount                        |   | —                     |      |                           | (3,943    | )                            |      | —                           |   |         | — |         |   | —    |   |   | (3,943  | )      |
| Long-term debt, net of unamortized discount      |   | —                     |      |                           | 294,557   |                         |      | —                           |   |         | — |         |   | —    |   |   | 294,557 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Deferred income tax liabilities                  |   | (4                          | )         |                           | 91,828    |                         |      | 20,224                            |   |         | 96      |         |   | —    |   |   | 112,144 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Intercompany payable                             |   | 703,389                     |      |                           | 656,711   |                         |      | 174,500                           |   |         | 933     |         |   | (1,535,533 | )      |   | — |   |
| Intercompany equity in subsidiaries              |   | 172,435                     |      |                           | —   |                         |      | —                           |   |         | — |         |   | (172,435   | )      |   | — |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities                                |   | 888,580                     |      |                           | 1,085,041 |                         |      | 195,308                           |   |         | 1,392   |         |   | (1,707,968 | )      |   | 462,353 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Stockholders’ Equity                       |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Common Stock                                     |   | 502                         |      |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | 502     |   |
| Additional paid-in capital                       |   | 384,027                     |      |                           | 337,458   |                         |      | 118,637                           |   |         | 24      |         |   | (456,119   | )      |   | 384,027 |   |
| Treasury stock                                   |   | (63                         | )         |                           | —   |                         |      | —                           |   |         | — |         |   | —    |   |   | (63     | )      |
| Retained earnings (accumulated deficit)          |   | (55,407                     | )         |                           | (137,890  | )                            |      | (45,115                           | )      |         | 10,570  |         |   | 172,435    |   |   | (55,407 | )      |
| Intercompany dividends                           |   | —                     |      |                           | 5,727     |                         |      | —                           |   |         | (5,727  | )            |   | —    |   |   | — |   |
| Total Stockholders’ Equity                 |   | 329,059                     |      |                           | 205,295   |                         |      | 73,522                            |   |         | 4,867   |         |   | (283,684   | )      |   | 329,059 |   |
|                                             |   |                        |      |                           |      |                         |      |                              |   |         |    |         |
| Total Liabilities and Stockholders’ Equity |   | $                           | 1,217,639 |                           |      | $                            | 1,290,336 |                              |   | $            | 268,830 |         |   | $          | 6,259  |   |    | $      | (1,991,652 | )      |   | $ | 791,412 |   |

----

|                                                                                          |        |                             |        |                                |         |                              |         |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|------------------------------------------------------------------------------------------|--------|-----------------------------|--------|--------------------------------|---------|------------------------------|---------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                                           |   | PrestigeBrandsHoldings,Inc. |   | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |    | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Operating Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Net income (loss)                                                                        |   | $                           | 20,628 |                           |    | $                            | 2,465   |                              |   | $            | 977     |         |   | $       | 1,180  |   |    | $      | (4,622  | )      |   | $ | 20,628 |   |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Depreciation and amortization                                                            |   | 226                         |   |                           | 3,867   |                         |    | 926                               |   |         | 33      |         |   | — |   |   | 5,052   |   |
| Loss on sale of discontinued operations                                                  |   | —                     |   |                           | 890     |                         |    | —                           |   |         | — |         |   | — |   |   | 890     |   |
| Deferred income taxes                                                                    |   | (345                        | )      |                           | 3,645   |                         |    | 1,877                             |   |         | (1      | )            |   | — |   |   | 5,176   |   |
| Amortization of deferred financing costs                                                 |   | —                     |   |                           | 504     |                         |    | —                           |   |         | — |         |   | — |   |   | 504     |   |
| Stock-based compensation costs                                                           |   | 1,744                       |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | 1,744   |   |
| Loss on extinguishment of debt                                                           |   | —                     |   |                           | 300     |                         |    | —                           |   |         | — |         |   | — |   |   | 300     |   |
| Amortization of debt discount                                                            |   | —                     |   |                           | 285     |                         |    | —                           |   |         | — |         |   | — |   |   | 285     |   |
| Loss on disposal of equipment                                                            |   | —                     |   |                           | 105     |                         |    | 20                                |   |         | — |         |   | — |   |   | 125     |   |
| Changes in operating assets and liabilities                                              |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Accounts receivable                                                                      |   | 41                          |   |                           | (1,504  | )                            |    | 114                               |   |         | (286    | )            |   | — |   |   | (1,635  | )      |
| Inventories                                                                              |   | —                     |   |                           | 3,401   |                         |    | (489                              | )      |         | (233    | )            |   | — |   |   | 2,679   |   |
| Inventories held for sale                                                                |   | —                     |   |                           | 1,100   |                         |    | —                           |   |         | — |         |   | — |   |   | 1,100   |   |
| Prepaid expenses and other current assets                                                |   | 2,252                       |   |                           | (628    | )                            |    | 91                                |   |         | (1      | )            |   | — |   |   | 1,714   |   |
| Accounts payable                                                                         |   | (832                        | )      |                           | 864     |                         |    | 670                               |   |         | 507     |         |   | — |   |   | 1,209   |   |
| Accrued liabilities                                                                      |   | (4,178                      | )      |                           | 8,679   |                         |    | (1,676                            | )      |         | 221     |         |   | — |   |   | 3,046   |   |
| Net cash provided by (used for) operating activities                                     |   | 19,536                      |   |                           | 23,973  |                         |    | 2,510                             |   |         | 1,420   |         |   | (4,622  | )      |   | 42,817  |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Investing Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Purchases of equipment                                                                   |   | (230                        | )      |                           | (22     | )                            |    | —                           |   |         | (2      | )            |   | — |   |   | (254    | )      |
| Proceeds from sale of discontined operations                                             |   | —                     |   |                           | 4,122   |                         |    | —                           |   |         | — |         |   | — |   |   | 4,122   |   |
| Net cash (used for) provided by investing activities                                     |   | (230                        | )      |                           | 4,100   |                         |    | —                           |   |         | (2      | )            |   | — |   |   | 3,868   |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Financing Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Payment of deferred financing costs                                                      |   | —                     |   |                           | (112    | )                            |    | —                           |   |         | — |         |   | — |   |   | (112    | )      |
| Repayment of long-term debt                                                              |   | —                     |   |                           | (32,587 | )                            |    | —                           |   |         | — |         |   | — |   |   | (32,587 | )      |
| Purchase of treasury stock                                                               |   | (51                         | )      |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | (51     | )      |
| Intercompany activity, net                                                               |   | (5,576                      | )      |                           | 4,626   |                         |    | (2,510                            | )      |         | (1,162  | )            |   | 4,622   |   |   | — |   |
| Net cash (used for) provided by financing activities                                     |   | (5,627                      | )      |                           | (28,073 | )                            |    | (2,510                            | )      |         | (1,162  | )            |   | 4,622   |   |   | (32,750 | )      |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Increase in cash                                                                         |   | 13,679                      |   |                           | — |                         |    | —                           |   |         | 256     |         |   | — |   |   | 13,935  |   |
| Cash - beginning of year                                                                 |   | 40,644                      |   |                           | — |                         |    | —                           |   |         | 453     |         |   | — |   |   | 41,097  |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Cash - end of year                                                                       |   | $                           | 54,323 |                           |    | $                            | — |                              |   | $            | — |         |   | $       | 709    |   |    | $      | — |   |   | $ | 55,032 |   |

----

|                                                                                          |        |                             |        |                                |         |                              |         |                                   |        |              |         |              |        |         |        |        |         |        |         |        |        |   |        |        |
|------------------------------------------------------------------------------------------|--------|-----------------------------|--------|--------------------------------|---------|------------------------------|---------|-----------------------------------|--------|--------------|---------|--------------|--------|---------|--------|--------|---------|--------|---------|--------|--------|---|--------|--------|
| (In thousands)                                                                           |   | PrestigeBrandsHoldings,Inc. |   | PrestigeBrands,Inc.,the issuer |    | CombinedSubsidiaryGuarantors |    | CombinedNon-guarantorSubsidiaries |   | Eliminations |    | Consolidated |
| Operating Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Net income (loss)                                                                        |   | $                           | 18,248 |                           |    | $                            | 191     |                              |   | $            | 568     |         |   | $       | 1,212  |   |    | $      | (1,971  | )      |   | $ | 18,248 |   |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Depreciation and amortization                                                            |   | 179                         |   |                           | 4,328   |                         |    | 1,543                             |   |         | 34      |         |   | — |   |   | 6,084   |   |
| Loss on sale of discontinued operations                                                  |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Deferred income taxes                                                                    |   | (552                        | )      |                           | 2,409   |                         |    | 1,823                             |   |         | 7       |         |   | — |   |   | 3,687   |   |
| Amortization of deferred financing costs                                                 |   | —                     |   |                           | 956     |                         |    | —                           |   |         | — |         |   | — |   |   | 956     |   |
| Stock-based compensation costs                                                           |   | 848                         |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | 848     |   |
| Loss on extinguishment of debt                                                           |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Amortization of debt discount                                                            |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Loss on disposal of equipment                                                            |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Changes in operating assets and liabilities                                              |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Accounts receivable                                                                      |   | 505                         |   |                           | (3,734  | )                            |    | 852                               |   |         | (750    | )            |   | — |   |   | (3,127  | )      |
| Inventories                                                                              |   | —                     |   |                           | 713     |                         |    | 122                               |   |         | (430    | )            |   | — |   |   | 405     |   |
| Inventories held for sale                                                                |   | —                     |   |                           | 203     |                         |    | (121                              | )      |         | — |         |   | — |   |   | 82      |   |
| Prepaid expenses and other current assets                                                |   | (780                        | )      |                           | (236    | )                            |    | (85                               | )      |         | (1      | )            |   | — |   |   | (1,102  | )      |
| Accounts payable                                                                         |   | 525                         |   |                           | 2,199   |                         |    | 2,197                             |   |         | 625     |         |   | — |   |   | 5,546   |   |
| Accrued liabilities                                                                      |   | 4,284                       |   |                           | 4,003   |                         |    | (306                              | )      |         | 272     |         |   | — |   |   | 8,253   |   |
| Net cash provided by (used for) operating activities                                     |   | 23,257                      |   |                           | 11,032  |                         |    | 6,593                             |   |         | 969     |         |   | (1,971  | )      |   | 39,880  |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Investing Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Purchases of equipment                                                                   |   | (178                        | )      |                           | (24     | )                            |    | —                           |   |         | (30     | )            |   | — |   |   | (232    | )      |
| Proceeds from sale of discontined operations                                             |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Net cash used for investing activities                                                   |   | (178                        | )      |                           | (24     | )                            |    | —                           |   |         | (30     | )            |   | — |   |   | (232    | )      |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Financing Activities                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Payment of deferred financing costs                                                      |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Repayment of long-term debt                                                              |   | —                     |   |                           | (40,000 | )                            |    | —                           |   |         | — |         |   | — |   |   | (40,000 | )      |
| Purchase of treasury stock                                                               |   | —                     |   |                           | — |                         |    | —                           |   |         | — |         |   | — |   |   | — |   |
| Intercompany activity, net                                                               |   | (23,343                     | )      |                           | 28,992  |                         |    | (6,593                            | )      |         | (1,027  | )            |   | 1,971   |   |   | — |   |
| Net cash (used for) provided by financing activities                                     |   | (23,343                     | )      |                           | (11,008 | )                            |    | (6,593                            | )      |         | (1,027  | )            |   | 1,971   |   |   | (40,000 | )      |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Increase (decrease) in cash                                                              |   | (264                        | )      |                           | — |                         |    | —                           |   |         | (88     | )            |   | — |   |   | (352    | )      |
| Cash - beginning of year                                                                 |   | 34,458                      |   |                           | — |                         |    | —                           |   |         | 723     |         |   | — |   |   | 35,181  |   |
|                                                                                     |   |                        |   |                           |    |                         |    |                              |   |         |    |         |
| Cash - end of year                                                                       |   | $                           | 34,194 |                           |    | $                            | — |                              |   | $            | — |         |   | $       | 635    |   |    | $      | — |   |   | $ | 34,829 |   |

----

----

|                                                                                                                                         |
|-----------------------------------------------------------------------------------------------------------------------------------------|
| See also “Cautionary Statement Regarding Forward-Looking Statements” on page 52 of this Quarterly Report on Form 10-Q. |

----

|                                         |                         |        |                     |        |        |       |        |
|-----------------------------------------|-------------------------|--------|---------------------|--------|--------|-------|--------|
|                                    | September 30, 2010 |   | March 31, 2010 |
|                                    |                    |   |                |
| Inventory                               | $                       | 14     |                |   | $      | 1,486 |   |
| Intangible assets                       | —                 |   |                | 4,870  |   |
|                                    |                    |   |                |
| Total assets of discontinued operations | $                       | 14     |                |   | $      | 6,356 |   |

|                            |                                      |        |                                    |        |        |        |        |        |        |       |        |        |   |        |        |
|----------------------------|--------------------------------------|--------|------------------------------------|--------|--------|--------|--------|--------|--------|-------|--------|--------|---|--------|--------|
|                       | Three Months Ended September 30 |   | Six Months Ended September 30 |
|                       | 2010                                 |   | 2009                               |   | 2010   |   | 2009   |
| Components of Income       |                                 |   |                               |   |   |   |   |
| Revenues                   | $                                    | 1,769  |                               |   | $      | 5,587  |   |   | $      | 3,943 |   |   | $ | 10,698 |   |
| Income before income taxes | 263                                  |   |                               | 1,687  |   |   | 906    |   |   | 3,293 |   |

|                    |          |        |        |        |          |        |        |        |            |        |        |        |        |        |        |        |      |   |
|--------------------|----------|--------|--------|--------|----------|--------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|------|---|
|               | 2010     |   |   |   | 2009     |   |   |   | Increase   |   |   |
|               | Revenues |   | %      |   | Revenues |   | %      |   | (Decrease) |   | %      |
|               |     |   |   |   |     |   |   |   |       |   |   |
| OTC Healthcare     | $        | 50,839 |   |   | 64.9     |   | $      | 51,716 |       |   | 64.1   |   | $      | (877   | )      |   | (1.7 | ) |
| Household Cleaning | 27,464   |   |   | 35.1   |     | 29,013 |   |   | 35.9       |   | (1,549 | )      |   | (5.3   | )      |
|               |     |   |   |   |     |   |   |   |       |   |   |   |   |   |   |
|               | $        | 78,303 |   |   | 100.0    |   | $      | 80,729 |       |   | 100.0  |   | $      | (2,426 | )      |   | (3.0 | ) |

----

|                    |              |        |        |        |              |        |        |        |            |        |        |        |        |        |        |        |      |        |
|--------------------|--------------|--------|--------|--------|--------------|--------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010         |   |   |   | 2009         |   |   |   | Increase   |   |   |
|               | Gross Profit |   | %      |   | Gross Profit |   | %      |   | (Decrease) |   | %      |
|               |         |   |   |   |         |   |   |   |       |   |   |
| OTC Healthcare     | $            | 33,041 |   |   | 65.0         |   | $      | 32,263 |       |   | 62.4   |   | $      | 778    |   |   | 2.4  |   |
| Household Cleaning | 9,549        |   |   | 34.8   |         | 10,530 |   |   | 36.3       |   | (981   | )      |   | (9.3   | )      |
|               |         |   |   |   |         |   |   |   |       |   |   |   |   |   |   |
|               | $            | 42,590 |   |   | 54.4         |   | $      | 42,793 |       |   | 53.0   |   | $      | (203   | )      |   | (0.5 | )      |

----

|                    |                    |        |        |        |                    |        |        |        |                    |        |        |        |        |        |        |        |     |        |
|--------------------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------|--------|--------|--------|-----|--------|
|               | 2010               |   |   |   | 2009               |   |   |   |               |   |   |
|               | ContributionMargin |   | %      |   | ContributionMargin |   | %      |   | Increase(Decrease) |   | %      |
|               |               |   |   |   |               |   |   |   |               |   |   |
| OTC Healthcare     | $                  | 26,129 |   |   | 51.4               |   | $      | 24,873 |               |   | 48.1   |   | $      | 1,256  |   |   | 5.0 |   |
| Household Cleaning | 8,221              |   |   | 29.9   |               | 8,245  |   |   | 28.4               |   | (24    | )      |   | (0.3   | )      |
|               |               |   |   |   |               |   |   |   |               |   |   |   |   |   |   |
|               | $                  | 34,350 |   |   | 43.9               |   | $      | 33,118 |               |   | 41.0   |   | $      | 1,232  |   |   | 3.7 |   |

----

|                    |          |         |        |        |          |        |        |         |            |        |        |        |        |        |        |        |     |        |
|--------------------|----------|---------|--------|--------|----------|--------|--------|---------|------------|--------|--------|--------|--------|--------|--------|--------|-----|--------|
|               | 2010     |    |   |   | 2009     |   |   |    | Increase   |   |   |
|               | Revenues |    | %      |   | Revenues |   | %      |    | (Decrease) |   | %      |
|               |     |    |   |   |     |   |   |    |       |   |   |
| OTC Healthcare     | $        | 95,559  |   |   | 63.9     |   | $      | 92,382  |       |   | 62.1   |   | $      | 3,177  |   |   | 3.4 |   |
| Household Cleaning | 53,979   |    |   | 36.1   |     | 56,460 |   |    | 37.9       |   | (2,481 | )      |   | (4.4   | )      |
|               |     |    |   |   |     |   |   |    |       |   |   |   |   |   |   |
|               | $        | 149,538 |   |   | 100.0    |   | $      | 148,842 |       |   | 100.0  |   | $      | 696    |   |   | 0.5 |   |

|                    |              |        |        |        |              |        |        |        |            |        |        |        |        |        |        |        |     |        |
|--------------------|--------------|--------|--------|--------|--------------|--------|--------|--------|------------|--------|--------|--------|--------|--------|--------|--------|-----|--------|
|               | 2010         |   |   |   | 2009         |   |   |   | Increase   |   |   |
|               | Gross Profit |   | %      |   | Gross Profit |   | %      |   | (Decrease) |   | %      |
|               |         |   |   |   |         |   |   |   |       |   |   |
| OTC Healthcare     | $            | 61,910 |   |   | 64.8         |   | $      | 59,140 |       |   | 64.0   |   | $      | 2,770  |   |   | 4.7 |   |
| Household Cleaning | 18,651       |   |   | 34.6   |         | 20,176 |   |   | 35.7       |   | (1,525 | )      |   | (7.6   | )      |
|               |         |   |   |   |         |   |   |   |       |   |   |   |   |   |   |
|               | $            | 80,561 |   |   | 53.9         |   | $      | 79,316 |       |   | 53.3   |   | $      | 1,245  |   |   | 1.6 |   |

----

|                    |                    |        |        |        |                    |        |        |        |                    |        |        |        |        |        |        |        |      |        |
|--------------------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------------------|--------|--------|--------|--------|--------|--------|--------|------|--------|
|               | 2010               |   |   |   | 2009               |   |   |   |               |   |   |
|               | ContributionMargin |   | %      |   | ContributionMargin |   | %      |   | Increase(Decrease) |   | %      |
|               |               |   |   |   |               |   |   |   |               |   |   |
| OTC Healthcare     | $                  | 49,835 |   |   | 52.2               |   | $      | 45,001 |               |   | 48.7   |   | $      | 4,834  |   |   | 10.7 |   |
| Household Cleaning | 15,000             |   |   | 27.8   |               | 15,972 |   |   | 28.3               |   | (972   | )      |   | (6.1   | )      |
|               |               |   |   |   |               |   |   |   |               |   |   |   |   |   |   |
|               | $                  | 64,835 |   |   | 43.4               |   | $      | 60,973 |               |   | 41.0   |   | $      | 3,862  |   |   | 6.3  |   |

----

----

|                              |                                    |        |        |         |   |        |        |
|------------------------------|------------------------------------|--------|--------|---------|---|--------|--------|
|                         | Six Months Ended September 30 |
| (In thousands)               | 2010                               |   | 2009   |
| Cash provided by (used for): |                               |   |   |
| Operating Activities         | $                                  | 42,817 |   |    | $ | 39,880 |   |
| Investing Activities         | 3,868                              |   |   | (232    | ) |
| Financing Activities         | (32,750                            | )      |   | (40,000 | ) |

|                                |                                                                   |
|--------------------------------|-------------------------------------------------------------------|
| •     | $145.5 million of borrowings under the 2010 Senior Term Loan, and |

|                                |                                                |
|--------------------------------|------------------------------------------------|
| •     | $150.0 million of 8.25% Senior Notes due 2018. |

----

|                                |                                                                                                                                                                                                              |
|--------------------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | Have a leverage ratio of less than 4.30 to 1.0 for the quarter ended September 30, 2010, decreasing over time to 3.50 to 1.0 for the quarter ending March 31, 2014, and remaining level thereafter, and |

|                                |                                                                                                                                                                                                                       |
|--------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | Have an interest coverage ratio of greater than 2.75 to 1.0 for the quarter ended September 30, 2010, increasing over time to 3.25 to 1.0 for the quarter ending March 31, 2013, and remaining level thereafter. |

----

----

----

|                   |                            |         |                   |         |              |         |         |        |   |         |        |
|-------------------|----------------------------|---------|-------------------|---------|--------------|---------|---------|--------|---|---------|--------|
| (In thousands)    | Over-the-CounterHealthcare |    | HouseholdCleaning |    | Consolidated |
|              |                       |    |              |    |         |
| Goodwill          | $                          | 104,100 |              |    | $            | 7,389   |    |   | $ | 111,489 |   |
|              |                       |    |              |    |         |    |
| Intangible assets |                       |    |              |    |         |    |
| Indefinite-lived  | 334,750                    |    |              | 119,821 |         |    | 454,571 |   |
| Finite-lived      | 63,013                     |    |              | 32,271  |         |    | 95,284  |   |
|              | 397,763                    |    |              | 152,092 |         |    | 549,855 |   |
|              |                       |    |              |    |         |    |    |   |
|              | $                          | 501,863 |              |    | $            | 159,481 |    |   | $ | 661,344 |   |

|                                |               |
|--------------------------------|---------------|
| •     | Brand History |

|                                |                 |
|--------------------------------|-----------------|
| •     | Market Position |

|                                |                                   |
|--------------------------------|-----------------------------------|
| •     | Recent and Projected Sales Growth |

|                                |                                                 |
|--------------------------------|-------------------------------------------------|
| •     | History of and Potential for Product Extensions |

----

|                             |        |                     |         |                   |        |        |        |
|-----------------------------|--------|---------------------|---------|-------------------|--------|--------|--------|
|                        |   |                |    | Percent by which  |
|                        |   |                |    | Fair Value        |
| (In thousands)              |   |                |    | Exceeded          |
|                        |   |                |    | Carrying Value in |
| Operating Segment           |   | March 31, 2010 |    | Annual Test       |
|                        |   |                |    |              |
| Over-the-Counter Healthcare |   | $                   | 104,100 |              |   | 26.9   |   |
| Household Cleaning          |   | 7,389               |    |              | 8.6    |   |
|                        |   | $                   | 111,489 |              |   |   |
|                        |   |                |    |              |

----

|                             |        |                     |         |                   |        |        |        |
|-----------------------------|--------|---------------------|---------|-------------------|--------|--------|--------|
|                        |   |                |    | Percent by which  |
|                        |   |                |    | Fair Value        |
| (In thousands)              |   |                |    | Exceeded          |
|                        |   |                |    | Carrying Value in |
| Operating Segment           |   | March 31, 2010 |    | Annual Test       |
|                        |   |                |    |              |
| Over-the-Counter Healthcare |   | $                   | 334,750 |              |   | 63.7   |   |
| Household Cleaning          |   | 119,821             |    |              | 20.2   |   |
|                        |   | $                   | 454,571 |              |   |   |
|                        |   |                |    |              |

|                                |                                                            |
|--------------------------------|------------------------------------------------------------|
| •     | Reviews period-to-period sales and profitability by brand, |

|                                |                                                           |
|--------------------------------|-----------------------------------------------------------|
| •     | Analyzes industry trends and projects brand growth rates, |

|                                |                                  |
|--------------------------------|----------------------------------|
| •     | Prepares annual sales forecasts, |

|                                |                                      |
|--------------------------------|--------------------------------------|
| •     | Evaluates advertising effectiveness, |

|                                |                         |
|--------------------------------|-------------------------|
| •     | Analyzes gross margins, |

|                                |                                              |
|--------------------------------|----------------------------------------------|
| •     | Reviews contractual benefits or limitations, |

|                                |                                                                 |
|--------------------------------|-----------------------------------------------------------------|
| •     | Monitors competitors' advertising spend and product innovation, |

|                                |                                                                                                             |
|--------------------------------|-------------------------------------------------------------------------------------------------------------|
| •     | Prepares projections to measure brand viability over the estimated useful life of the intangible asset, and |

|                                |                                                                       |
|--------------------------------|-----------------------------------------------------------------------|
| •     | Considers the regulatory environment, as well as industry litigation. |

----

|                                |                                                                                            |
|--------------------------------|--------------------------------------------------------------------------------------------|
| •     | Type of instrument (i.e., restricted shares vs. an option, warrant or performance shares), |

|                                |                                 |
|--------------------------------|---------------------------------|
| •     | Strike price of the instrument, |

|                                |                                                                  |
|--------------------------------|------------------------------------------------------------------|
| •     | Market price of the Company's common stock on the date of grant, |

|                                |                 |
|--------------------------------|-----------------|
| •     | Discount rates, |

|                                |                                 |
|--------------------------------|---------------------------------|
| •     | Duration of the instrument, and |

|                                |                                                                |
|--------------------------------|----------------------------------------------------------------|
| •     | Volatility of the Company's common stock in the public market. |

|                                |                                                           |
|--------------------------------|-----------------------------------------------------------|
| •     | Rules and regulations promulgated by regulatory agencies, |

|                                |                                                         |
|--------------------------------|---------------------------------------------------------|
| •     | Sufficiency of the evidence in support of our position, |

|                                |                                                |
|--------------------------------|------------------------------------------------|
| •     | Anticipated costs to support our position, and |

|                                |                                   |
|--------------------------------|-----------------------------------|
| •     | Likelihood of a positive outcome. |

----

----

|                                |                                                                                  |
|--------------------------------|----------------------------------------------------------------------------------|
| •     | General economic conditions affecting our products and their respective markets, |

|                                |                                                                                          |
|--------------------------------|------------------------------------------------------------------------------------------|
| •     | Our ability to increase organic growth via new product introductions or line extensions, |

|                                |                                                                                                                                                                             |
|--------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | The high level of competition in our industry and markets (including, without limitation, vendor and SKU rationalization and expansion of private label product offerings), |

|                                |                                                    |
|--------------------------------|----------------------------------------------------|
| •     | Our ability to invest in research and development, |

|                                |                                                                                   |
|--------------------------------|-----------------------------------------------------------------------------------|
| •     | Our dependence on a limited number of customers for a large portion of our sales, |

|                                |                                         |
|--------------------------------|-----------------------------------------|
| •     | Disruptions in our distribution center, |

|                                |                                                                                                                                                                                               |
|--------------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| •     | Acquisitions, dispositions or other strategic transactions diverting managerial resources, or incurrence of additional liabilities or integration problems associated with such transactions, |

|                                |                                                                                       |
|--------------------------------|---------------------------------------------------------------------------------------|
| •     | Changing consumer trends or pricing pressures which may cause us to lower our prices, |

|                                |                                                                   |
|--------------------------------|-------------------------------------------------------------------|
| •     | Increases in supplier prices and transportation and fuel charges, |

|                                |                                                          |
|--------------------------------|----------------------------------------------------------|
| •     | Our ability to protect our intellectual property rights, |

|                                |                                                                                             |
|--------------------------------|---------------------------------------------------------------------------------------------|
| •     | Shortages of supply of sourced goods or interruptions in the manufacturing of our products, |

|                                |                                                             |
|--------------------------------|-------------------------------------------------------------|
| •     | Our level of indebtedness, and ability to service our debt, |

|                                |                                                                          |
|--------------------------------|--------------------------------------------------------------------------|
| •     | Any adverse judgments rendered in any pending litigation or arbitration, |

|                                |                                                 |
|--------------------------------|-------------------------------------------------|
| •     | Our ability to obtain additional financing, and |

|                                |                                                                                                                        |
|--------------------------------|------------------------------------------------------------------------------------------------------------------------|
| •     | The restrictions on our operations imposed by our Senior Credit Facility and the Indenture governing our Senior Notes. |

----

----

----

|        |                       |                                |                                  |        |
|--------|-----------------------|--------------------------------|----------------------------------|--------|
|   |                  | PRESTIGE BRANDS HOLDINGS, INC. |                             |
|   |                  |                           |                             |   |
|   |                  |                           |                             |   |
| Date:  | November 5, 2010 | By:                            | /s/ PETER J. ANDERSON       |   |
|   |                  |                           | Peter J. Anderson                |   |
|   |                  |                           | Chief Financial Officer          |   |
|   |                  |                           | (Principal Financial Officer and |   |
|   |                  |                           | Duly Authorized Officer)         |   |

----

|        |        |        |                                                                                                                                                                                                                                                                                                                                         |
|--------|--------|--------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| 2.1    |   |   | Stock Purchase Agreement, dated as of September 14, 2010, by and among Prestige Brands Holdings, Inc., Blacksmith Brands Holdings, Inc. and the Stockholders of Blacksmith Brands Holdings, Inc. (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the Commission on September 20, 2010) |
|   |   |   |
| 31.1   |   |   | Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.                                                                                                                                                                                       |
|   |   |   |
| 31.2   |   |   | Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.                                                                                                                                                                                       |
|   |   |   |
| 32.1   |   |   | Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.                                                                                                                                                         |
|   |   |   |
| 32.2   |   |   | Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.                                                                                                                                                         |