**UNITED
      STATES**


**SECURITIES
      AND EXCHANGE COMMISSION**


**Washington,
      D.C. 20549**





**FORM
      10-Q/A**





**T**
            **QUARTERLY
                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                ACT OF
                1934**





**For
      the quarterly period ended March 31, 2007**





**or**





**£**
            **TRANSITION
                REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
                ACT OF
                1934**





Commission
      File Number of Issuing Entity: 333-135120-02





**Claymore
      MACROshares Oil Down Tradeable Trust**


(Exact
      name of issuing entity as specified in its charter)





Commission
      File Number of Depositor: 333-135120





**MACRO
      SECURITIES DEPOSITOR, LLC**


(Exact
      name of depositor as specified in its charter)





**New
                York**
            
            **76-6222942**(State
                or other jurisdiction of
            
            (I.R.S.
                Employerincorporation
                or organization)
            
            Identification
                No.)





**c/o
      Investors Bank**


**&
      Trust Company**


**200
      Clarendon Street**


**Boston,
      MA 02116**


**(617)
      937-6700**





(Address
      of principal executive offices, telephone number, including area
      code)





Indicate
      by check mark whether the registrant (1) has filed all reports required to
      be
      filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
      the
      preceding 12 months (or for such shorter period that the registrant was required
      to file such reports), and (2) has been subject to such filing requirements
      for
      the past 90 days.


Yes **T** No **£**





Indicate
      by check mark whether the registrant is a large accelerated filer, an
      accelerated filer, or a non-accelerated filer. See definition of "accelerated
      filer and large accelerated filer" in Rule 12b-2 of the Exchange
      Act.


Large Accelerated filer**£**
            Accelerated filer**£**
            Non-Accelerated filer**T**




Indicate
      by check mark whether the registrant is a shell company (as defined in Rule
      12b-2 of the Exchange
      Act).    Yes **£** No **T**




Number
      of
      Claymore MACROshares Oil Down Tradeable shares outstanding as of March 31,
      2007:
      300,000




**DOCUMENTS
      INCORPORATED BY REFERENCE: Prospectus of Claymore MACROshares Oil Down Holding
      Shares and Claymore MACROshares Oil Down Tradeable Shares, dated as of March
      29,
      2007, file no. 333-** **135120.**





**EXPLANATORY
      NOTE**





This
      Amendment No. 1 on Form 10-Q/A to our Quarterly Report on Form 10-Q for the
      quarterly report ended March 31, 2007, filed with the Securities and Exchange
      Commission on May 15, 2007, is being filed to correct errors contained in Item
      1
      of Part I in Consolidated Statement of Cash Flows and Statements of Changes
      in
      Shareholders Equity and errors contained in Item 2 of Part I under " *Review
      of Financial Results".* These
      errors occurred during the preparation of the document for electronic filing
      on
      EDGAR.





Except
      for correcting the errors noted above, no information included in the original
      10-Q is amended by this Form 10-Q/A. This Form 10-Q/A speaks only as of the
      date
      the 10-Q was originally filed, and except as noted above, we have not undertaken
      herein to amend, supplement or update any information contained in the original
      10-Q to give effect to subsequent events.


i


**FORWARD
      LOOKING STATEMENTS**




This
      Quarterly Report on Form 10-Q/A contains various "forward-looking statements"
      within the meaning of Section 27A of the Securities Act of 1933, as amended,
      and
      Section 21E of the Securities Exchange Act of 1934, as amended, and within
      the
      Private Securities Litigation Reform Act of 1995, as amended. Forward-looking
      statements usually include the verbs, "anticipates," "believes," "estimates,"
      "expects," "intends," "plans," "projects," "understands" and other verbs
      suggesting uncertainty. We remind readers that forward-looking statements are
      merely predictions and therefore inherently subject to uncertainties and other
      factors and involve known and unknown risks that could cause the actual results,
      performance, levels of activity, or achievements, or industry results, to be
      materially different from any future results, performance, levels of activity,
      or our achievements expressed or implied by such forward-looking statements.
      Readers are cautioned not to place undue reliance on these forward-looking
      statements, which speak only as of the date hereof. The Trust undertakes no
      obligation to publicly release any revisions to these forward-looking statements
      to reflect events or circumstances after the date hereof or to reflect the
      occurrence of unanticipated events.


ii




**TABLE
      OF CONTENTS**




**Page**




PART
                I.
            FINANCIAL
                INFORMATION
            1Item
                1.
            Consolidated
                Financial Statements
            1A.
            Organization
            6B.
            Significant
                Accounting Policies
            7C.
            Operating
                Expenses and Related Party Waivers
            10D.
            Distributions
            11E.
            Share
                Transactions
            11F.
            Indemnifications
            11G.
            New
                Accounting Pronouncements
            11H.
            Concentration
                Risk
            12I.
            Termination
                of the Trust
            12Item
                2.
            Management's
                Discussion and Analysis of Financial Condition and Results of
                Operations
            13Item
                3.
            Quantitative
                and Qualitative Disclosures about Market Risk
            21Item
                4.
            Controls
                and Procedures
            21PART
                II.
            OTHER
                INFORMATION
            21Item
                1.
            Legal
                Proceedings
            21Item
                1A.
            Risk
              Factors
            21Item
                2.
            Unregistered
                Sales of Equity Securities and Use of Proceeds
            21Item
                3.
            Defaults
                Upon Senior Securities
            22Item
                4.
            Submission
                of Matters to a Vote of Security Holders
            22Item
                5.
            Other
                Information
            22Item
                6.
            Exhibits
            22





Exhibits




Exhibit
                31.1
            Certification
                Pursuant to Section 302(a) of the Sarbanes-Oxley Act of
                2002


Exhibit
                31.2
            Certification
                Pursuant to Section 302(a) of the Sarbanes-Oxley Act of
                2002


Exhibit
                32.1
            Certification
                Pursuant to 18 U.S.C. Section 1350


Exhibit
                32.2
            Certification
                Pursuant to 18 U.S.C. Section 1350












iii


**PART
                I.**
            **FINANCIAL
                INFORMATION**




**Item
                1.**
            **Consolidated
                Financial Statements**




**Claymore
      MACROshares Oil Down Tradeable Trust**


**Consolidated
      Statements of Financial Condition**


**March
      31, 2007 and December 31, 2006**


**(Unaudited)**




**March
                31, 2007**
            
            **December
                31, 2006****Assets**Cash and cash equivalents
            
            $
            18,276,964
            
            $
            33,118,800Interest receivable
            
            
            6,532
            
            
            16,719Total Assets
            
            $
            18,283,496
            
            $
            33,135,519**Liabilities and Shareholders’ Equity**Settlement contracts and income distribution agreementwith the Up-MACRO Holding Trust
            
            $
            2,801,557
            
            $
            1,797,050Distribution payable to shareholders
            
            
            157,771
            
            
            81,860Operating expenses payable
            
            
            122,649
            
            
            33,576Total Liabilities
            
            
            3,081,977
            
            
            1,912,486**Shareholders’ Equity**Equity attributable to Down-MACRO Tradeable
                Shares, $60par value, unlimited amount authorized, 300,000 and550,000 issued and outstanding at March 31, 2007 andDecember 31, 2006, respectively
            
            
            15,201,519
            
            
            31,223,033Total Shareholders’ Equity
            
            
            15,201,519
            
            
            31,223,033Total Liabilities and Shareholders’ Equity
            
            $
            18,283,496
            
            $
            33,135,519











*See
        notes to the unaudited consolidated financial
        statements*


1


**Claymore
      MACROshares Oil Down Tradeable Trust**


**Consolidated
      Statement of Operations**


**For
      the Three Months Ended March 31, 2007 (Unaudited)**





**Investment
                Income**Interest
            
            $
            302,250Total
                investment income
            
            
            302,250**Expenses**Operating
                expenses
            
            
            96,892Net
                investment income
            
            
            205,358**Realized
                and Unrealized Gain (Loss)**Net
                increase in unrealized depreciation on settlement contracts
                andincome distribution agreement
            
            
            (2,260,136
            )Net realized gain on settlement contracts and income distribution agreement
            
            
            880,000Net realized and unrealized loss
            
            
            (1,380,136
            )Net loss
            
            $
            (1,174,778
            )Net loss per share:
            
            $
            (2.97
            )Weighted average shares outstanding
            
            
            396,067











*See
        notes to the unaudited consolidated financial statements*




2





**Claymore
      MACROshares Oil Down Tradeable Trust**


**Statements
      of Changes in Shareholders’ Equity**


**For
      the Three Months Ended March 31, 2007**


**and
      the Period Ended December 31, 2006***


**(Unaudited)**




**Down-MACRO**
              
              **Founders’****Three
                  Months Ended March 31, 2007**
              
              **Tradeable
                  Shares**
              
              **Equity**
              
              **Total****Shareholders’
                  Equity, beginning of period**
              
              $
              31,223,033
              
              $
              -0-
              
              $
              31,223,033Contributions
              
              
              9,286,993
              
              
              -0-
              
              
              9,286,993Distributions
                  ($0.5259 per share)
              
              
              (157,771
              )
              
              -0-
              
              
              (157,771
              )Redemptions
              
              
              (23,975,958
              )
              
              -0-
              
              
              (23,975,958
              )Net
                  loss
              
              
              (1,174,778
              )
              
              -0-
              
              
              (1,174,778
              )**Shareholders’
                  Equity, end of period**
              
              $
              15,201,519
              
              $
              -0-
              
              $
              15,201,519


**Down-MACRO**
            
            **Founders’****Period
                Ended December 31, 2006***
            
            **Tradeable
                Shares**
            
            **Equity**
            
            **Total****Shareholders’
                Equity, beginning of period**
            
            $
            -0-
            
            $
            2,000
            
            $
            2,000Contributions
            
            
            31,580,041
            
            
            -0-
            
            
            31,580,041Distributions
                ($0.1488 per share)
            
            
            (81,860
            )
            
            -0-
            
            
            (81,860
            )Redemptions
            
            
            -0-
            
            
            (2,000
            )
            
            (2,000
            )Net
                income
            
            
            (275,148
            )
            
            -0-
            
            
            (275,148
            )**Shareholders’
                Equity, end of period**
            
            $
            31,223,033
            
            $
            -0-
            
            $
            31,223,033




**Share
                Activity Three Months**
              **Ended
                March 31, 2007**
            
            **Down-MACRO
                Tradeable Shares**
            
            **Founders'**
              **Equity**
            
            **Total****Shares
                Outstanding, Beginning of period**
            
            
            550,000
            
            
            -0-
            
            
            550,000Contributions
            
            
            150,000
            
            
            -0-
            
            
            150,000Redemptions
            
            
            (400,000
            )
            
            -0-
            
            
            (400,000
            )**Shares
                Outstanding, End of period**
            
            
            300,000
            
            
            -0-
            
            
            300,000




3





**Share
                Activity**
              **Period
                Ended December 31, 2006***
            
            **Down-MACRO
                Tradeable Shares**
            
            **Founders'
                Equity**
            
            **Total****Shares
                Outstanding, Beginning of period**
            
            
            -0-
            
            
            2,000
            
            
            2,000Contributions
            
            
            550,000
            
            
            -0-
            
            
            550,000Redemptions
            
            
            -0-
            
            
            (2,000
            )
            
            (2,000
            )**Shares
                Outstanding, End of period**
            
            
            550,000
            
            
            -0-
            
            
            550,000














*
        Period
        November 29, 2006 (commencement of operations) through December 31,
        2006.
  *See
        notes to the unaudited consolidated financial statements*


4




**Claymore
      MACROshares Oil Down Tradeable Trust**


**Consolidated
      Statement of Cash Flows**


**For
      the Three Months Ended March 31, 2007**


**(Unaudited)**




**Cash
                flows from operating activities:**Net
                loss
            
            $
            (1,174,778
            )Adjustments
                to reconcile net lossto
                net cash used in operating activities:Non-cash
                changes in value of settlement contracts and incomedistribution
                agreement with the Up-MACRO Holding Trust
            
            
            3,317,376Increase/decrease
                in operating assets and liabilities:Interest
                receivable
            
            
            10,187Operating
                expense payable
            
            
            89,073Net
                cash used in operating activities
            
            
            2,241,858**Cash
                flows from financing activities:**Contributions
            
            
            9,012,166Redemptions
            
            
            (26,014,000
            )Distributions
            
            
            (81,860
            )Net
                cash used in financing activities
            
            
            (17,083,694
            )Net
                decrease in cash and cash equivalents
            
            
            (14,841,836
            )Cash
                and cash equivalents, beginning of period
            
            
            33,118,800Cash
                and cash equivalents, end of period
            
            $
            18,276,964






*See
      notes to the unaudited consolidated financial statements*


5


**Claymore
      MACROshares Oil Down Tradeable Trust**


**NOTES
      TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS**


**as
      of March 31, 2007**





A.
            Organization





MACRO
      Securities Depositor, LLC (the " **Depositor** "), a
      Delaware limited liability company with MacroMarkets LLC and Claymore Group
      Inc.
      (collectively referred to as " **Related
      Party** ")
      as its
      only two members, formed
      the Claymore MACROshares Oil Down Tradeable Trust (the " **Down-MACRO
      Tradeable Trust** "),
      the
      Claymore MACROshares Oil Up Tradeable Trust (the " **Up-MACRO
      Tradeable Trust** "),
      the
      Claymore MACROshares Oil Down Holding Trust (the " **Down-MACRO
      Holding Trust** ")
      and
      the Claymore MACROshares Oil Up Holding Trust (the " **Up-MACRO
      Holding Trust** ").
      Each
      of the trusts was formed under the laws of the State of New York on November
      15,
      2006.





The
      Down-MACRO Holding Trust and the Up-MACRO Holding Trust are referred to as
      " **Paired
      Holding Trusts** ."
      The
      descriptions of the Paired Holding Trusts in these notes reflect the trust
      agreements as amended on November 24, 2006. Operations of the Down-MACRO Holding
      Trust and Down-MACRO Tradeable Trust commenced on November 29, 2006. No
      creations or other activity occurred between November 24, 2006 and the
      commencement date. Each of the Paired Holding Trusts issues shares (which are
      referred to, respectively, as " **Down-MACRO
      Holding Shares** "
      and
      " **Up-MACRO
      Holding Shares** ,"
      and,
      collectively, as " **Paired
      Holding Shares** ")
      in
      minimum aggregations called " **MACRO
      Units** ,"
      each
      of which consists of 50,000 Down-MACRO Holding Shares and 50,000 Up-MACRO
      Holding Shares. The
      objective of the Paired Holding Trusts is, in the case of the Down-MACRO Holding
      Trust, to provide investors with investment returns that correspond inversely
      with changes in the price of NYMEX crude oil futures contracts within the range
      from (i) zero to (ii) twice the starting level of $60 (the " **Starting
      Level** ")
      and,
      in the case of the Up-MACRO Holding Trust, to provide investors with investment
      returns that correspond with the price of NYMEX crude oil futures within the
      range from (i) zero to (ii) twice the Starting Level. **** The
      Starting Level was $60, therefore the price range within which the Paired
      Holding Trusts are expected to provide a return to both of the Paired Holding
      Shares is $0 to $120. There can be no assurance that the Paired Holding Trusts
      will achieve their investment objective.





The
      Depositor, Investors Bank & Trust Company,
      as trustee (in
      such
      capacity, the " Trustee " ) and
      Claymore Securities Inc., as administrative agent and marketing agent (in such
      capacities, the " **Administrative
      Agent** "
      and the
      " **Marketing
      Agent** " )
      have
      entered into trust agreements that govern the activities of the Down-MACRO
      Tradeable Trust and the Down-MACRO Holding Trust and specify the terms of the
      shares issued by the Down-MACRO Tradeable Trust (the " **Down-MACRO
      Tradeable Shares** ")
      and
      the Down-MACRO Holding Shares, respectively. The Down-MACRO Tradeable Trust
      issues the Down-MACRO Tradeable Shares on a continuous basis in exchange for
      deposits of Down-MACRO Holding Shares. Down-MACRO Tradeable Shares are only
      issued or exchanged for the underlying Down-MACRO Holding Shares in connection
      with deposit of Down-MACRO Holding Shares into the Down-MACRO Tradeable Trust
      or
      the withdrawal of Down-MACRO Holding Shares from the Down-MACRO Tradeable Trust.
      One Down-MACRO Tradeable Share is issued for each Down-MACRO Holding Share
      deposited into the Down-MACRO Tradeable Trust. The per share " **underlying
      value** "
      of one
      Down-MACRO Tradeable Share is always equal to the underlying value of one
      Down-MACRO Holding Share. The underlying value of the Down-MACRO Holding Trust’s
      shares represents that portion of the proceeds of the assets of the Down-MACRO
      Holding Trust that would be distributed in conjunction with a redemption and
      as
      a final distribution upon termination if the Paired Holding Trusts were to
      settle the settlement contracts and the Down-MACRO Holding Trust were to make
      a
      final distribution on the Down-MACRO Holding Shares. The Down-MACRO Tradeable
      Trust would pass through such final distribution to holders of Down-MACRO
      Tradeable Shares. The underlying value per share of the Down-MACRO Holding
      Trust
      at March 31, 2007 was $54.15. Paired Holding Shares are only created and
      redeemed, and Down-MACRO Tradeable Shares are only created and exchanged,
      through entities who are banks, broker-dealers or other participant members
      of
      The Depository Trust Company (" **DTC** ")
      who
      have executed a contract with the Trustee
      and the Administrative Agent (" **Authorized
      Participants** " ) .
      Each
      Down-MACRO Tradeable Share represents an undivided beneficial interest in the
      pool of Down-MACRO Holding Shares deposited in the Down-MACRO Tradeable Trust.
      Issuances and redemptions of Down-MACRO Holding Shares and Down-MACRO Tradeable
      Shares are reflected in these financial statements at the value of the equity
      attributable to such shares at time of issuance or redemption, based on
      accounting principles generally accepted in the United States of America
      (" **GAAP** ").


6





The
      assets of the Down-MACRO Tradeable Trust consist solely of the Down-MACRO
      Holding Shares on deposit from time to time therein. Prior to November 29,
      2006,
      the Depositor and Claymore Securities, Inc. each made an initial deposit of
      $500
      into the Down-MACRO Holding Trust and $500 into the Down-MACRO Tradeable Trust,
      for a total initial deposit into each trust of $1,000 (for each trust, the
      " **Founders'
      Equity** ").
      During the period ended December 31, 2006, the Founders’ Equity of both the
      Down-MACRO Holding Trust and the Down-MACRO Tradeable Trust was redeemed and
      returned to the Depositor and Claymore Securities, Inc. The Down-MACRO Tradeable
      Trust shares trade on the American Stock Exchange (" **AMEX** "),
      at
      negotiated prices, during " **New
      York Business Days** "
      (any
      day on which stock exchanges and New York money center banks are open for
      business). The market price of the Down-MACRO Tradeable Shares may diverge
      from
      the closing per share underlying value of the Down-MACRO Tradeable Trust. Based
      on market demand the Down-MACRO Tradeable Shares may trade at a premium or
      a
      discount to their per share underlying value.





The
      assets of the Down-MACRO Holding Trust consist of cash, government
      securities ,
      repurchase agreements collateralized by U.S. government securities and OTC
      derivative instruments entered into between the Paired Holding
      Trusts. These derivative instruments consist of " **S** **ettlement
      Contracts** "
      which
      provide that the Down-MACRO Holding Trust is entitled to receive from, or is
      required to make to, the Up-MACRO Holding Trust a payment at the termination
      of
      each of these contracts in
      an
      amount that reflects
      the price change
      between the settlement
      price of NYMEX crude oil futures
      contracts ( the
      " **Closing
      Price** ")
      at the
      time when the Settlement Contracts are terminated and the Starting Level of
      that
      price on
      November 29, 2006 .
      The
      NYMEX crude oil futures contracts that are referenced by the Paired Holding
      Trusts are (i) futures contracts that mature during the next calendar month
      succeeding the current month for any date of determination occurring on or
      after
      the first day of the current month up to but excluding the 11 th New York
      Business Day of that month and (ii) futures contracts that mature during the
      second calendar month succeeding the current calendar month for any date of
      determination occurring on or after such 11 th New York
      Business Day (provided that the switch out of next month's contract to the
      succeeding month's contract may not take place later than the 17 th day of
      each month).





For
      purposes of determining the underlying value at which Paired Holding Shares
      are
      redeemed or created, as defined in the Down-MACRO Holding Trust Agreement,
      each
      Settlement Contract is valued on each
      New York Business Day against
      the Closing Price and the resulting percentage change in the Closing Price
      from
      the Starting Level. The
      performance obligations of the Paired Holding Trusts to each other under the
      Settlement Contracts are 100% collateralized by cash, U.S. government securities and repurchase agreements backed by U.S. government
      securities that are held in each of the Paired Holding Trusts. The Down-MACRO
      Holding Trust's obligations are not leveraged and the trust realizes capital
      gains or losses only when a Settlement Contract is terminated in connection
      with
      a paired optional redemption, an early termination or the final scheduled
      termination of the Paired Holding Trusts.





The
      " **Income
      Distribution Agreement** "
      entered
      into between the Paired Holding
      Trusts is the means for allocating between
      the Paired Holding Trusts the daily
      income accrual on the U.S.
      government securities and other assets on deposit in the trusts. Under
      the
      Income Distribution Agreement, the Down-MACRO Holding Trust is obligated to
      pay
      a portion of its income to the Up-MACRO Holding Trust or entitled to receive
      a
      portion of the Up-MACRO Holding Trust's income, based on the percentage change
      of the Closing Price from its Starting Level on each day of the calendar quarter
      between distribution dates. The Down-MACRO Holding Trust's daily income for
      the
      purposes of determining underlying value recorded under the Income Distribution
      Agreement reflects either
      an
      asset receivable by it or a liability payable by it ,
      based
      upon the daily value changes in the Closing Price relative to its Starting
      Level. A
      payment
      is made by one of the Paired Holding Trusts to the other on each quarterly
      distribution date and the Down-MACRO Holding Trust then distributes its
      remaining income (if it had to make a payment under the Income Distribution
      Agreement) or all of its income and a portion of the income it received from
      the
      Up-MACRO Holding Trust (if it received a payment under the Income Distribution
      Agreement) as a quarterly distribution to its shareholders on or immediately
      following such quarterly distribution date.





B.
            Significant
                Accounting Policies





7


The
      following is a summary of the significant accounting policies that are
      consistently followed by the Down-MACRO Tradeable Trust in the preparation
      of
      its financial statements.





**Basis
      of Accounting**





The
      policies are in conformity with GAAP. The preparation of financial statements
      requires management to make estimates and assumptions that affect the reported
      amounts of assets and liabilities on the date of the financial statements and
      the reported amounts of revenues and expenses during the period from January
      1,
      2007 through March 31, 2007 (the “Reporting Period”). Actual results could
      differ from those estimates.





The
      accompanying unaudited financial statements were prepared in accordance with
      accounting principles generally accepted in the United States of America for
      interim financial information and with the instructions for Form 10-Q and the
      rules and regulations of the U.S. Securities and Exchange Commission (the
“SEC”). In the opinion of the Depositor's management, which was responsible for
      the preparation of the consolidated financial statements on behalf of the
      Down-MACRO Tradeable Trust, all material adjustments, consisting only of normal
      recurring adjustments, considered necessary for a fair statement of the interim
      period financial statements have been made. Interim period results are not
      necessarily indicative of results for a full-year period. These financial
      statements and the notes thereto should be read in conjunction with the Trust’s
      financial statements included in the Form 10-K as filed with the SEC on April
      2,
      2007.





Under
      GAAP, U.S. government securities and repurchase agreements are accounted for
      on
      a trade date basis. Interest income, adjusted for the amortization of premium
      and accretion of discounts is earned from settlement date and is recorded on
      an
      accrual basis. Expenses are recorded on an accrual basis as incurred.





**Consolidation**





The
      consolidated financial statements include the accounts of the Down-MACRO
      Tradeable Trust and the Down-MACRO Holding Trust. Throughout the period, the
      Tradeable Trust has owned all of the issued and outstanding shares of the
      Holding Trust; accordingly, no minority interest in earnings has been recorded.
      All intercompany accounts and transactions have been eliminated in
      consolidation.





**Cash
      and Cash Equivalents**





The
      Down-MACRO Holding Trust considers all highly liquid investments with original
      maturities of less than 90 days to be cash equivalents.





The
      Down-MACRO Holding Trust invests in debt securities issued by the U.S.
      government and repurchase agreements (or " **repos** ")
      collateralized by U.S. government securities, which have, in each case,
      remaining maturities or terms of less than ninety (90) days. The Down-MACRO
      Holding Trust may enter into repurchase agreements with banks and broker-dealers
      whereby the Down-MACRO Holding Trust acquires a U.S. debt security for cash
      and
      obtains a simultaneous commitment from the seller to repurchase the security
      at
      an agreed upon price and date.  The Down-MACRO Holding Trust, through its
      custodian, takes possession of securities that are used as collateral.  In
      connection with transactions in repos, if the seller defaults or enters into
      insolvency proceedings and the value of the collateral declines, recovery of
      cash by the Down-MACRO Holding Trust may be delayed or limited. The U.S.
      government securities and repos are valued at amortized cost, which approximates
      market value.





**The
      Settlement Contracts**





Upon
      each
      issuance of Down-MACRO holding shares as part of a MACRO Unit in a Paired
      Subsequent Issuance, the Down-MACRO Holding Trust enters into a new Settlement
      Contract with the Up-MACRO Holding Trust. For each New York Business Day, the
      Paired Optional Redemptions and Paired Subsequent Issuances ordered on that
      day
      are netted for purposes of determining how many Settlement Contracts need to
      be
      entered into or terminated on that day; however, one Settlement Contract must
      always be outstanding for one MACRO Unit of outstanding Paired Holding Shares.
      Under the Settlement Contracts, the Down-MACRO Holding Trust is either (1)
      required to deliver all or a portion of its assets (held in the form of cash,
      government securities and repos) to the Up-MACRO Holding Trust or (2) entitled
      to receive all or a portion of the assets (held in the form of the same types
      of
      assets) of the Up-MACRO Holding Trust. The
      settlement payments made or received pursuant to the Settlement Contracts are
      based on the change in the
      Closing P rice from its
      Starting Level on the day on which a redemption order for Paired Holding Shares
      is delivered to the Administrative Agent. The
      final
      distribution on the Down-MACRO Holding Shares depends upon the settlement
      payment that the Down-MACRO Holding Trust will either be required to make or
      be
      entitled to receive under the Settlement Contracts when such contracts are
      settled in connection with Paired Optional Redemptions, early terminations
      or
      the final scheduled termination of the
      Down-MACRO Holding Trust.


8





The settlement obligations of the Paired Holding Trusts under the Settlement Contracts are
      fully supported by the cash, government securities and repos held by each trust.





For
      the
      purpose of determining the underlying value at which Paired Holding Shares
      are
      redeemed or created, each daily recording of the difference between the Closing
      Price and the Starting Level is referred to as the daily calculation of the
      amount due to or from the Down-MACRO Holding Trust under the Settlement
      Contract. If the Closing Price exceeds its Starting Level, a liability is
      recorded as being due to the Up-MACRO Holding Trust under the Settlement
      Contracts. If the Closing Price is less than its Starting Level, an asset
      receivable from the Up-MACRO Holding Trust is recorded under the Settlement
      Contracts. If the Closing Price equals its Starting Level, no accounting entry
      is recorded.





For
      the
      purpose of financial reporting, the settlement contracts constitute derivative
      contracts. Accordingly, the settlement contracts are recorded in the
      consolidated financial statements at fair value, as determined by the
      Administrative Agent. As there is no market for the settlement contracts, and
      no
      such market is expected to develop, the Administrative Agent determines the
      fair
      value of the settlement contracts by reference to various inputs, including
      the
      contractual amount due to or from the other trust, applicable market indices,
      and the prices of transactions in Down-MACRO Tradeable Shares on the AMEX.
      The
      fair value of the settlement contracts as determined in good faith by the
      Administrative Agent could differ from the value that would have been determined
      had a market for the settlement contracts existed, and the differences could
      be
      material. The fair value of the settlement contracts held by the Down-MACRO
      Holding Trust as of March 31, 2007 and on any creation or redemption dates
      during the Reporting Period for financial reporting purposes was different
      from
      the value used to determine underlying value, as defined previously.





**Income
      Distribution Agreement**





Under
      the
      Income Distribution Agreement with the Up-MACRO Holding Trust, the Down-MACRO
      Holding Trust, on each quarterly distribution date, is either (1) required
      to
      pay all or a portion of its income from its government securities and repos,
      after deduction of a fixed number of basis points (a basis point being 1/100
      of
      one percent) for the payment of fees and expenses, to the Up-MACRO Holding
      Trust
      or (2) entitled to receive all or a portion of the Up-MACRO Holding Trust's
      income, after the Up-MACRO Holding Trust has deducted a fixed number of basis
      points for payment of its expenses and fees, based on its daily accrued income
      for each day during the preceding calendar quarter and the Closing Price for
      that day.





For
      the
      purpose of determining the underlying value at which Paired Holding Shares
      are
      redeemed or created, if the Closing Price on any New York Business Day exceeds
      its Starting Level, the Down-MACRO Holding Trust records a payment obligation
      payable to the Up-MACRO Holding Trust under the Income Distribution Agreement
      as
      a liability payable for that day. If the Closing Price is less than its Starting
      Level on any New York Business Day, the Down-MACRO Holding Trust records an
      asset receivable from the Up-MACRO Holding Trust under the Income Distribution
      Agreement. If the Closing Price equals its Starting Level, no accounting entry
      is recorded. For any
      day that is not a New York Business Day, the Closing Price from the last
      preceding New York Business Day is used to calculate the asset or liability
      under the Income Distribution Agreement for that day. The assets receivable
      and
      liabilities payable for each day by the Down-MACRO Holding Trust are netted
      in
      order to determine whether it will make a payment to, or be entitled to receive
      a payment from, the Up-MACRO Holding Trust on the quarterly distribution date,
      prior to distributing its income to its shareholders.





For
      the
      purpose of financial reporting, the income distribution contract constitutes
      a
      derivative contract. Accordingly, the income distribution contract is recorded
      in the consolidated financial statements at fair value, as determined by the
      Administrative Agent. As there is no market for the income distribution
      contract, and no such market is expected to develop, the Administrative Agent
      determines the fair value of the income distribution contract by reference
      to
      various inputs, including the contractual amount due to or from the other trust
      as well as the factors considered in the valuation of the settlement contracts
      as described above. The fair value of the income distribution contract as
      determined in good faith by the Administrative Agent could differ from the
      value
      that would have been determined had a market for the income distribution
      contract existed, and the differences could be material. The fair value of
      the
      income distribution contract held by the Down-MACRO Holding Trust as of March
      31, 2007 and on any creation or redemption dates during the Reporting Period
      for
      financial reporting purposes was different from the value used to determine
      underlying value, as defined previously.


9





**Federal
      Income Taxes**





The
      Down-MACRO Tradeable Trust is treated as a grantor trust for federal income
      tax
      purposes and, therefore, no provision for federal income taxes is required.
      The
      Down-MACRO Holding Trust is treated as a partnership for federal income tax
      purposes and, therefore, no provision for federal income taxes is required.





C.
            Operating
                Expenses and Related Party
                Waivers





All
      operating expenses of the Down-MACRO Tradeable Trust are paid by the Down-MACRO
      Holding Trust. Because the Down-MACRO Tradeable Trust invests solely in the
      shares of the Down-MACRO Holding Trust, its investments are subject to the
      operating expenses charged by the Down-MACRO Holding Trust.





Operating
      expenses are deducted daily from the income earned by the Down-MACRO Holding
      Trust (and, if income is insufficient during any quarter, from the assets of
      the
      Down-MACRO Holding Trust) in an amount equal to the product of the trust's
      assets, including Treasuries and cash (but excluding the value of the settlement
      contracts and the income distribution agreement) held by the Down-MACRO Holding
      Trust on each day (the " **Down-MACRO
      Asset Amount** ")
      and
      (i) a rate of 160 basis points (one basis point equals 0.01%) per annum until
      the second anniversary of the formation of the Down-MACRO Holding Trust and
      (ii)
      a rate of 150
      basis
      points per annum thereafter.





C1.
            Related
                Party Expenses and Waivers





If
      actual
      operating expenses incurred by the Down-MACRO Holding Trust and the Down-MACRO
      Tradeable Trust exceed the applicable fee deduction annual rate of 160 or 150
      basis points, MacroMarkets
      LLC and the Administrative and Marketing Agent have agreed to waive all or
      a
      portion of their respective fees. If, after the waiver, a shortfall remains,
      the
      Depositor will assume these expenses. To the extent there is a surplus, the
      Depositor is entitled to the excess.





Claymore
      Securities, Inc. makes all investment decisions for the Down-MACRO Holding
      Trust. Pursuant to the Down-MACRO Holding Trust Agreement, the Down-MACRO
      Holding Trust pays Claymore Securities, Inc. a fee which accrues daily at an
      annualized rate of 0.35% of the Down-MACRO Asset Amount for acting as the
      Administrative Agent and Marketing Agent. The Claymore Securities, Inc. fees
      for
      the period ended March 31, 2007 were $21,195, all of which was waived by
      Claymore Securities, Inc.





The
      Down-MACRO Holding Trust pays (a) MacroMarkets LLC (i) a licensing fee for
      the
      use of its intellectual property related to the patented MACROs structure,
      which
      accrues daily at an annualized rate of 0.10% on the Down-MACRO Asset Amount,
      (ii) a structuring fee for structuring the product, which accrues at an
      annualized rate of 0.20% on the Down-MACRO Asset Amount and pays (b) MACRO
      Financial, LLC, an affiliate of MacroMarkets LLC, a marketing fee for acting
      as
      an additional marketing agent for the trust, which accrues daily at an
      annualized rate of 0.10% of the Down-MACRO Asset Amount. The MacroMarkets LLC
      and MACRO Financial, LLC fees for the period ended March 31, 2007 were $24,223,
      all of which was waived by MacroMarkets LLC and MACRO Financial, LLC. For the
      period ended March 31, 2007, a shortfall remained after these fee waivers.
      As a
      result, the Depositor assumed this expense shortfall.





C2.
            Trustee
                Fees





10


Pursuant
      to the Declaration of Down-MACRO Holding Trust, the Trustee receives a fee
      with
      respect to the services for the Down-MACRO Holding Trust an amount equal to
      the
      product of a per annum rate of 0.08% and the Down-MACRO Asset Amount on such
      day. During the Reporting Period, a minimum fee was allocated to the Down-MACRO
      Holding Trust. For the period from January 1, 2007 through March 31, 2007,
      Trustee fees were $56,793.





Investors
      Bank & Trust is the "Custodian" of the Trust assets on behalf of the
      Down-MACRO Holding Trust. The Trustee has delegated certain responsibilities
      to
      the Custodian, which is an affiliate of the Trustee.





D.
            Distributions





The
      Down-MACRO Tradeable Trust passes through each quarterly and final distribution
      it receives on the Down-MACRO Holding Shares it holds on deposit on the date
      of
      receipt thereof to each person who was a " **Registered
      Owner** , " which is
      the depository or nominee thereof in which name the Down-MACRO Tradeable Shares
      are registered, on the record date that preceded such distribution date. For
      the
      period ended March 31, 2007, the quarterly distribution was approximately
      $0.5259 per share and for the period ended December 31, 2006, the distribution
      was approximately $0.1488 per share.





E.
            Share
                Transactions





For
      the
      period ended March 31, 2007, 150,000 of the Down-Macro Holding Trust shares
      were
      created at the value of the equity attributable to such units of $9,286,993,
      with an underlying value of $9,909,000. The Down-MACRO Holding Trust receives,
      for each share issued, cash equal to the Starting Level ($60) and the
      equalization amount. The increase/decrease in the contractual value of the
      settlement contracts resulting from creations results in the net increase in
      net
      assets per share on creations being equal to underlying value per share on
      the
      date of issuance. Similarly, the increase in the fair value of the settlement
      contracts from creations results in the net increase in net assets from
      creations for financial reporting purposes being equal to equity attributable
      to
      such shares on the date of issuance. For the period ended March 31, 2007,
      400,000 of Down-MACRO Holding Trust shares were redeemed at the value of the
      equity attributable to such shares of $23,975,958, with an underlying value
      $26,014,000.





F.
            Indemnifications





Under
      the
      Down-MACRO Holding Trust's and the Down-MACRO Tradeable Trust's organizational
      documents, the Depositor, the Administrative Agent, the Trustee, NYMEX and
      MacroMarkets LLC are indemnified by the Down-MACRO Holding Trust and the
      Down-MACRO Tradeable Trust against any liability or expense that any of them
      may
      incur in connection with the service and licensing agreements into which they
      entered with the Down-MACRO Holding Trust and Down-MACRO Tradeable Trust that
      is
      not the result of gross negligence, bad faith, willful misconduct or reckless
      disregard on their part. The Down-MACRO Holding Trust's and the Down-MACRO
      Tradeable Trust’s maximum exposure under these indemnification arrangements (as
      set forth in their respective trust agreements and certain licensing agreements)
      is unknown and dependent upon future claims that may be made against the
      Down-MACRO Holding Trust and the Down-MACRO Tradeable Trust based on events
      that
      have not yet occurred. However, the Down-MACRO Tradeable Trust expects the
      risk
      of loss to be remote.





G.
            New
                Accounting Pronouncements





On
      September 15, 2006, the Financial Accounting Standards Board ("FASB") issued
      Statement of Financial Accounting Standards No. 157, "Fair Value Measurements"
      (" **SFAS
      No. 157** ").
      SFAS
      No. 157 defines fair value, establishes a framework for measuring fair value
      in
      accordance with generally accepted accounting principles and expands disclosure
      about fair value measurements.  SFAS No. 157 is effective for fiscal years
      beginning after November 15, 2007. The Depositor of the Down-MACRO Tradeable
      Trust is currently evaluating the impact the adoption of SFAS No. 157 will
      have
      on the Down-MACRO Tradeable Trust’s consolidated financial statement
      disclosures.


11





H.
            Concentration
                Risk





The
      Down-MACRO Tradeable Trust invests solely in the Down-MACRO Holding Trust.
      The
      Down-MACRO Holding Trust's performance at underlying value is determined by the
      daily
      Closing Price of NYMEX
      light sweet crude oil futures
      contracts .
      Therefore, the primary risk of loss to the Down-MACRO Holding Trust comes from
      fluctuations in the Closing Price of c rude o il futures
      contracts. The minimum price level of crude oil futures for which the Down-MACRO
      Holding Trust can deliver investment returns at underlying value corresponding
      inversely to the change in price of such crude oil futures is equal to $0.00.
      (Conversely, the maximum price level of crude oil futures for which the Up-MACRO
      Holding Trust can deliver investment returns at underlying value corresponding
      to the change in price of such crude oil futures is equal to twice the Starting
      Level $120.) In addition, the Down-MACRO Holding Trust and the Down-MACRO
      Tradeable Trust are exposed to possible indemnification obligations, as
      described above. An additional risk comes from interest rate fluctuations,
      which
      affects the total amount of income earned by the Paired Holding
      Trusts.





I.
            Termination
                of the Trust





The
      Down-MACRO Tradeable Trust will terminate in connection with any termination
      of
      the Down-MACRO Holding Trust. The
      Down-MACRO Holding Trust will be terminated in December of 2026. On such
      date , the
      holders of any Down-MACRO Holding Shares which remain outstanding will receive
      the net assets of the Down-MACRO Holding Trust after the settlement and
      termination of all outstanding Settlement Contracts in
      the
      same manner as such contracts would be settled and terminated in connection
      with
      any Paired Optional Redemption. The Down-MACRO Tradeable Trust passes through
      to
      its shareholders the per share net asset value it receives on the Down-MACRO
      Holding Shares it holds on deposit on the final distribution date. The Income
      Distribution Agreement will also be terminated on this date ,
      but no
      settlement obligations will be due thereunder.





Additional
      termination events of the Down-MACRO Holding Trust consist of (i) any event
      in
      which any of the Paired Holding Trusts or the Tradeable Trusts (collectively,
      the " **MACRO**  **Trusts** ")
      become
      insolvent or bankrupt; (ii) any of the MACRO Trusts become required to register
      as "investment companies" under the Investment Company Act of 1940, as amended;
      (iii) the MACRO Trusts are prohibited from using, or NYMEX or the applicable
      substitute oil price provider does not establish, a settlement price for light
      sweet crude oil futures or the applicable substitute reference oil price for
      five consecutive New York Business Days and no other substitute oil benchmark
      is
      identified and approved by the shareholders and/or the Depositor is unable
      to
      negotiate a licensing arrangement with any such substitute oil price provider;
      (iv) the Closing Price falls to only 15% of its Starting Level (at which Closing
      Price the Down-MACRO Holding Trust would be entitled to receive all but 15%
      of
      the Up-MACRO Holding Trust’s assets) or the Closing Price rises to a level that
      is equal to 185% of its Starting Level (at which Closing Price the Down-MACRO
      Holding Trust would be entitled to retain only 15% of its own assets under
      the
      Settlement Contracts); (v) the reduction of the funds of either of the Paired
      Holding Trusts to an amount below $10 million U.S. dollars; and (vi) the amount
      of cash and U.S. government securities on deposit in the Up-MACRO Holding Trust
      or the Down-MACRO Holding Trust is reduced to fifty million dollars or less
      after previously reaching an amount equal to two hundred million dollars or
      more, or the failure on the part of the Paired Holding Trusts to each hold
      cash
      and U.S. government securities in an amount equal to at least two hundred
      million dollars after six months or more have elapsed since the commencement
      of
      operations and the Depositor elects to terminate the Paired Holding
      Trusts.





In
      the
      case of each of these termination events, including the event described in
      clause (iv) above, the Settlement Contracts would settle on the next
      distribution date on the basis of the Closing Price on the last New York
      Business Day that preceded that distribution date, which may be different from
      the Closing Price at the time when the termination event occurred.


12





**Item
                2.**
            **Management's
                Discussion and Analysis of Financial Condition and Results of
                Operations******





*The
      following discussion and analysis should be read in conjunction with the
      financial statements and accompanying notes filed as part of this
      report.*





**INTRODUCTION**





***Overview
      of the Trust’s Structure***





The
      assets of the Down-MACRO holding trust consist of an income distribution
      agreement and settlement contracts entered into with the Up-MACRO holding trust.
      The Down-MACRO holding trust also holds U.S. Treasuries and repurchase
      agreements on U.S. Treasuries to secure its obligations under the income
      distribution agreement and the settlement contracts. The Down-MACRO holding
      trust makes quarterly distributions of its net income and a final distribution
      of all assets it holds on deposit on the final scheduled termination date,
      an
      early termination date or a redemption date. Each quarterly and final
      distribution will take into consideration the settlement price of NYMEX light
      sweet crude oil futures contract of a designated maturity, as established and
      reported by NYMEX on each price determination day (such price, the "Applicable
      Reference Price of Crude Oil"). The starting level for the Applicable Reference
      Price of Crude Oil for purposes of distributions on the Down-MACRO tradeable
      shares is $60.00. The obligations under the settlement contracts on the final
      scheduled termination date, an early termination date or a redemption date
      are
      determined based on the Applicable Reference Price of Crude Oil on the last
      preceding price determination day and the percentage change of such price from
      the starting level.





The
      assets of the Down-MACRO tradeable trust consist of Down-MACRO holding shares.
      The Down-MACRO





tradeable
      trust passes through any quarterly distributions made on the Down-MACRO holding
      shares it holds on deposit and any final distribution made on those Down-MACRO
      holding shares on the earlier of the final scheduled termination date and an
      early termination date upon receipt by the Down-MACRO tradeable trust of any
      of
      these distributions.


Down-MACRO
      tradeable shares may be exchanged at any time by authorized participants for
      the
      underlying Down-MACRO holding shares on a one-to-one basis in minimum lots
      of
      50,000 shares.





The
      Down-MACRO tradeable shares trade on the American Stock Exchange under the
      symbol "DCR."





***Daily
      Reporting***





The
      American Stock Exchange or the "AMEX" acts as a calculation agent for the
      Down-MACRO holding trust, the Down-MACRO tradeable trust, the Up-MACRO holding
      trust and the Up-MACRO tradeable trust. Throughout each price determination
      day
      (as defined in the prospectus), from the opening of trading on NYMEX to the
      close of trading of the tradeable shares on the AMEX, the AMEX calculates and
      posts every fifteen seconds to the consolidated tape and on its website located
      at http://www.amex.com/amextrader, immediately following each transmission
      from
      NYMEX of the current market price of the light sweet crude oil futures contract
      of the designated maturity, an indicative per share underlying value of one
      Down-MACRO holding share and one Down-MACRO tradeable share. At the end of
      each
      price determination day, the AMEX also calculates the premium or discount of
      the
      mid-point of the bid/offer for the Down-MACRO tradeable shares on the AMEX
      to
      the per share underlying value of those shares for such price determination
      day
      that is calculated and provided to the AMEX by the trustee.





The
      following table sets forth, for the period indicated, the high and low per
      share
      underlying values (as defined in the prospectus) for the Down-MACRO tradeable
      shares.





**Fiscal
                Quarter Ended March 31, 2007**
            **High**
            **Low**First
                Quarter (beginning January 1, 2007)
            $68.91
            $53.98


13


**Per-Share
      Underlying Value of MACRO Tradeable Shares Relative to the Applicable Reference
      Price of Crude Oil and the Market Price**




For
      the
      period January 1, 2007 to March 31, 2007, the per-share underlying value of
      the
      Down-MACRO


tradeable
      shares tracked the inverse of the Applicable Reference Price of Crude Oil by
      an
      average daily price differential of $0.28 (0.51% of DCR’s underlying value). The
      differential ranged from approximately $0.01 to approximately $0.53 and
      increased throughout the period leading up to the ex-dividend date of March
      28,
      2007, at which time the differential between the per-share underlying value
      of
      the Down-MACRO tradeable shares and the inverse of the Applicable Reference
      Price of Crude Oil reverted to approximately $0.01. Exhibit 1a illustrates
      the
      differential between the per-share underlying value of the Down-MACRO tradeable
      shares and the inverse of the Applicable Reference Price of Crude Oil for the
      period from January 1, 2007 to March 31, 2007.





Exhibit
      1a











The
      differential between the per-share underlying value of the Down-MACRO tradeable
      shares and the inverse of the Applicable Reference Price of Crude Oil can be
      attributed to accrued interest on Treasuries held by the Down-MACRO holding
      trust, after accruing for the fees and expenses incurred by the Down-MACRO
      holding trust. Exhibit 1b compares the per-share underlying value of the
      Down-MACRO tradeable shares relative to the Applicable Reference Price of Crude
      Oil for the period from January 1, 2007 to March 31, 2007.


14


Exhibit
      1b










For
      the
      period January
      1, 2007 to March 31, 2007, the underlying value of the Up-MACRO tradeable shares
      tracked the Applicable Reference Price of Crude Oil by an average daily price
      differential of $0.26 (0.39% of UCR’s underlying value). The differential ranged
      from approximately $0.01 to approximately $0.51 and increased throughout the
      period leading up to the ex-dividend date of March 28, 2007, at which time
      the
      differential between the per-share underlying value of the Up-MACRO tradeable
      shares and the Applicable Reference Price of Crude Oil reverted to approximately
      $0.01. Exhibit 1c illustrates the differential between the per-share underlying
      value of the Up-MACRO tradeable shares and the Applicable Reference Price of
      Crude Oil for the period from January 1, 2007 to March 31, 2007.





15


Exhibit
      1c











The
      differential between the per-share underlying value of the Up-MACRO tradeable
      shares and the Applicable Reference Price of Crude Oil can be attributed to
      accrued interest on Treasuries held by the Up-MACRO holding trust, after
      accruing for the fees and expenses incurred by the Up-MACRO holding trust.
      Exhibit 1d compares the per-share underlying value of the Up-MACRO tradeable
      shares relative to the Applicable Reference Price of Crude Oil for the period
      from January 1, 2007 to March 31, 2007.








16


Exhibit
      1d











Market
      prices for the Up-MACRO tradeable shares and Down-MACRO tradeable shares are
      determined in trading on the AMEX and diverged from the respective per-share
      underlying values of the Up-MACRO tradeable shares and Down-MACRO tradeable
      shares for the period from January 1, 2007 to March 31, 2007. This divergence
      appears to reflect changes in investors’ long-term price expectations for the
      price of crude oil as implied by the NYMEX light sweet crude oil futures curve.
      The futures curve plots the short-to longer-dated NYMEX light sweet crude oil
      futures contracts trading in the marketplace.





For
      the
      period from January 1, 2007 to March 31, 2007, the daily market price change
      of
      Down-MACRO tradeable shares exhibited a 0.77 correlation to the change in the
      per-share underlying value of the Down-MACRO tradeable shares. The average
      daily
      market price of the Down-MACRO tradeable shares was $57.92 from January 1,
      2007
      to March 31, 2007, compared to an average per-share underlying value of $61.77
      for the Down-MACRO tradeable shares over the same period. Exhibit 2a illustrates
      the market price performance of the Down-MACRO tradeable shares compared to
      (1)
      the per-share underlying value of the Down-MACRO tradeable shares, (2) the
      applicable reference price of oil and (3) the one-year NYMEX light sweet crude
      oil futures contract.











17




Exhibit
      2a











For
      the
      period from January 1, 2007 to March 31, 2007, the daily market price change
      of
      Up-MACRO tradeable shares exhibited a 0.82 correlation to the change in the
      per-share underlying value of the Up-MACRO tradeable shares. Correlation is
      a
      measure of the strength and direction of a linear relationship between two
      variables and ranges from -1 (perfect negative correlation) to 1 (perfect
      positive correlation), with a correlation of zero indicating the absence of
      a
      linear relationship between the two variables. The average daily market price
      of
      the Up-MACRO tradeable shares was $62.80 from January 1, 2007 to March 31,
      2007,
      compared to an average per-share underlying value of $58.77 for the Up-MACRO
      tradeable shares over the same period. Exhibit 2b illustrates the market price
      performance of the Up-MACRO tradeable shares compared to (1) the per-share
      underlying value of the Up-MACRO tradeable shares; (2) the Applicable Reference
      Price of Crude Oil; and (3) the one-year NYMEX light sweet crude oil futures
      contract.








18





Exhibit
      2b











**Review
      of Financial Results**




Results
      of Operations




On
      November 29, 2006, the Down-MACRO tradeable trust established its starting
      level
      at $60.00 per share and issued 200,000 shares to the initial authorized
      purchaser, KV Execution Services LLC, in exchange for 200,000 Down-MACRO holding
      shares. Such shares were issued at their initial underlying value of $57.55
      per
      share. Since this date, the Down-MACRO tradeable trust’s underlying value grew
      from approximately $11,500,000 at November 29, 2006 to approximately $16,246,000
      at March 31, 2007. The increase in underlying value resulted primarily from
      an
      increase in outstanding shares, which rose from 200,000 at November 29, 2006
      to
      300,000 at March 31, 2007 due to 500,000 shares (10 units) being created in
      exchange for a deposit of the same number of Down-MACRO holding shares and
      400,000 shares (8 units) being redeemed during the period, of which 150,000
      shares (3 units) were created and 400,000 (8 units) were redeemed during the
      three months period ended on March 31, 2007. Each unit consists of 50,000
      shares.




*Liquidity*




To
      the
      extent of management's knowledge, there are no trends or demands, commitments,
      events, or uncertainties that will result in, or that that are reasonably likely
      to result in, the registrant's liquidity increasing or decreasing in any
      material way.




19


*Cash
      Flows From Operations*




**For
                the Three**
              **Months
                Ended**
              **March
                31, 2007****Cash
                flows from operating activities:**Net
                loss
            
            $
            (1,174,778
            )Adjustments
                to reconcile net lossto net cash used in operating activities:Non-cash changes in value of settlement contracts and incomedistribution agreement with the Up-MACRO Holding Trust
            
            
            3,317,376Increase/decrease in operating assets and liabilities:Interest receivable
            
            
            10,187Operating expense payable
            
            
            89,073Net
                cash used in operating activities
            
            
            2,241,858**Cash
                flows from financing activities:**Contributions
            
            
            9,012,166Redemptions
            
            
            (26,014,000
            )Distributions
            
            
            (81,860
            )Net
                cash used in financing activities
            
            
            (17,083,694
            )Net
                decrease in cash and cash equivalents
            
            
            (14,841,836
            )Cash
                and cash equivalents, beginning of period
            
            
            33,118,800Cash
                and cash equivalents, end of period
            
            $
            18,276,964





*Valuation
      method of the Settlement Contracts and the Income Distribution Agreement*




For
      the
      purpose of financial reporting, the settlement contracts and income distribution
      agreement constitute derivative contracts. Accordingly, these derivative
      contracts are recorded in the financial statements at fair value, as determined
      by the Administrative Agent. As there is no market for these derivative
      contracts, and no such market is expected to develop, the Administrative Agent
      determines the fair value of these derivative contracts by reference to various
      inputs. These inputs include the contractual amount due to or from the other
      trust, applicable market indices, and the prices of transactions in Down-MACRO
      Tradeable Shares on the American Stock Exchange. For most of the reporting
      period, the fair value of these derivative contracts more closely followed
      the
      six-month NYMEX futures contract as opposed to their contractual value. At
      period end, the Administrative Agent determined, based upon various inputs
      the
      most significant of which was transactions for the Down-MACRO Tradeable Shares
      in the open market, that fair valuation for these derivative contracts was
      more
      appropriately based upon the six-month NYMEX futures contract.


20




As
      a
      result, the per share value on March 31, 2007, for financial reporting purposes,
      based upon the fair valuation determination of the Administrative Agent, was
      $50.67. The per share Underlying Value for the same day was $54.15. The
      Administrative Agent will continue to evaluate the fair value of these
      derivative contracts for each financial reporting period.




*Off-Balance
      Sheet Arrangements*




The
      Down-MACRO tradeable trust is not a party to any off-balance sheet
      arrangements.




**Item
                3.**
            **Quantitative
                and Qualitative Disclosures about Market Risk******




Not
      applicable.




**Item
                4.**
            **Controls
                and Procedures******




The
      Depositor maintains disclosure controls and procedures that are designed to
      ensure that information required to be disclosed in the Down-MACRO tradeable
      trust's Exchange Act reports is recorded, processed, summarized and reported
      within the time periods specified in the Securities and Exchange Commission's
      rules and forms, and that such information is accumulated and communicated
      to
      the Chief Executive Officer and the Chief Financial Officer of the Depositor,
      and to the audit committees of both MacroMarkets LLC and Claymore Securities,
      Inc., each of which have been authorized by resolutions adopted by their
      respective Boards to oversee the financial reporting of the Down-MACRO tradeable
      trust, to allow timely decisions regarding required disclosure.




Under
      the
      supervision and with the participation of the Chief Executive Officer and the
      Chief Financial Officer of the Depositor, the Depositor conducted an evaluation
      of the Down-MACRO tradeable trust's disclosure controls and procedures, as
      defined under Exchange Act Rule 13a-15(e). Based on this evaluation, the Chief
      Executive Officer and the Chief Financial Officer of the Depositor concluded
      that, as of March 31, 2007, the Down-MACRO tradeable trust's disclosure controls
      and procedures were effective.




There
      was
      no change in the Down-MACRO tradeable trust's internal controls over financial
      reporting that occurred during the Down-MACRO tradeable trust's most recently
      completed fiscal quarter ended March 31, 2007 that has materially affected,
      or
      is reasonably likely to materially affect, these internal controls.




**PART
                II.**
            **OTHER
                INFORMATION**




**Item
                1.**
            **Legal
                Proceedings******




None.




**Item
                1A.**
            **Risk
                Factors**




There
      have been no material changes in the risk factors since last disclosed under
      Part I, Item 1A, in our Annual Report on Form 10-K for the period ended December
      31, 2006.




**Item
                2.**
            **Unregistered
                Sales of Equity Securities and Use of
                Proceeds**




The
      Down-Macro tradeable shares are offered on a continuous basis pursuant to the
      Down-MACRO holding trust and tradeable trust registration statement
      (Registration No. 333-135120).




The
      information contained in Part I, Item 2 under Review of Financial Results,
      Results of Operations, is hereby incorporated by reference.


21




*Dividend*




On
      March
      28, 2007, the trustee declared a dividend of $0.5259 per Down-MACRO tradeable
      share, which together with the dividend declared by the trustee on December
      27,
      2006, accumulates to a total dividend since inception in the amount of $0.6747
      to shareholders.




*Issuer
      Purchase of Equity Securities*




The
      Down-MACRO tradeable trust does not purchase shares directly from its
      shareholders. However, in connection with an exchange for Down-MACRO holding
      shares or as part of Paired Optional Redemptions of MACRO units consisting
      of
      50,000 Up-MACRO holding shares and 50,000 Down-MACRO holding shares redeemed,
      respectively, by the Up-MACRO holding trust and the Down-MACRO holding trust,
      the Down-MACRO tradeable trust may redeem Down-MACRO tradeable shares in units
      of 50,000 shares. From January 1, 2007 to March 31, 2007, 8 units (400,000
      shares) were redeemed.




**Item
                3.**
            **Defaults
                Upon Senior Securities**




None.




**Item
                4.**
            **Submission
                of Matters to a Vote of Security Holders******




None.




**Item
                5.**
            **Other
                Information******




None.




**Item
                6.**
            **Exhibits**




**Exhibit**
              **Number**
            **Description**—
            Claymore
                MACROshares Oil Down Holding Shares and Claymore MACROshares Oil
                Down
                Tradeable shares prospectus, dated as of March 29,
                2007*31.1
            Certification
                Pursuant to Section 302(a) of the Sarbanes-Oxley Act of
                200231.2
            Certification
                Pursuant to Section 302(a) of the Sarbanes-Oxley Act of
                200232.1
            Certification
                Pursuant to Section 1350 of the Sarbanes-Oxley Act of
                200232.2
            Certification
                Pursuant to Section 1350 of the Sarbanes-Oxley Act of
                2002


____________________


*
            **Denotes
                a document that was previously filed as part of the Registration
                Statement
                of the Claymore MACROshares Oil Down****Holding
                Trust and the****Claymore
                MACROshares Oil Down Tradeable Trust, File No. 333-135120.**




22




**SIGNATURES**




Pursuant
      to the requirements of the Securities Exchange Act of 1934, the registrant
      has
      duly caused this report to be signed on its behalf by the undersigned in the
      capacities indicated thereunto duly authorized.






MACRO
      SECURITIES DEPOSITOR, LLC,


Depositor
      for the Claymore MACROshares


Oil
      Down
      Tradeable Trust






/s/
      Samuel Masucci, III


Samuel
      Masucci, III


On
      behalf
      of the Depositor


and
      as
      Chief Executive Officer






/s/
      Steven M. Hill


Steven
      M.
      Hill


On
      behalf
      of the Depositor


and
      as
      Chief Financial Officer




Date:
      May
      17, 2007