##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---



FORM 10-Q



---



|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



For the quarterly period ended September 30, 2005



OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -----------------------------------------------------------------------------------------



For the transition period from  to



Commission File Number 000-50840



---



QC HOLDINGS, INC.

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Kansas                                                         |  | 48-1209939                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|9401 Indian Creek Parkway, Suite 1500 Overland Park, Kansas    |  | 66210                               
|(Address of principal executive offices)                       |  | (Zip Code)                          



(913) 234-5000

(Registrants telephone number, including area code)



Not applicable

(Former name, former address and former fiscal year, if changed since last report)



---



Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Company was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.    Yes  x    No ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule
12b-2 of the Exchange Act).    Yes ̈No  x



Indicate by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange Act.):    Yes ̈No  x



The number of
shares outstanding of the registrants common stock, as of October 31, 2005:



Common Stock $0.01 per share par value  20,478,950 Shares



---



---

##### Table of Contents

QC HOLDINGS, INC.



Form 10-Q



September 30, 2005



Index



|                                                                                                                                  |  |                                                                                       |  |     
|--------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                  |  |                                                                                       |  | Page
|PART I -
FINANCIAL INFORMATION                                                                                                    |  |                                                                                      
|                                                                                                                                  |  |                                                                                      
|Item 1.                                                                                                                           |  | Financial Statements                                                                  |  |     
|                                                                                                                                  | 
|Introductory Comments                                                                                                             |  | 1                                                                                    
|                                                                                                                                  | 
|Consolidated Balance Sheets -December 31, 2004 and September 30, 2005                                                             |  | 2                                                                                    
|                                                                                                                                  | 
|Consolidated Statements of Operations -Three and Nine Months Ended September 30, 2004 and 2005                                    |  | 3                                                                                    
|                                                                                                                                  | 
|Consolidated Statements of Cash Flows -Nine Months Ended September 30, 2004 and 2005                                              |  | 4                                                                                    
|                                                                                                                                  | 
|Consolidated Statements of Changes in Stockholders Equity -Year ended December 31, 2004 and Nine Months Ended September 30, 2005 |  | 5                                                                                    
|                                                                                                                                  | 
|Notes to Consolidated Financial Statements                                                                                        |  | 6                                                                                    
|                                                                                                                                  |  |                                                                                      
|                                                                                                                                  |  | Computation of Basic and Diluted Earnings per Share                                   |  | 10  
|                                                                                                                                  |  |                                                                                      
|Item 2.                                                                                                                           |  | Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 16  
|                                                                                                                                  |  |                                                                                      
|Item 3.                                                                                                                           |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 30  
|                                                                                                                                  |  |                                                                                      
|Item 4.                                                                                                                           |  | Controls and Procedures                                                               |  | 30  
|                                                                                                                                  | 
|PART II -
OTHER INFORMATION                                                                                                       |  |                                                                                      
|                                                                                                                                  |  |                                                                                      
|Item 1.                                                                                                                           |  | Legal Proceedings                                                                     |  | 31  
|                                                                                                                                  |  |                                                                                      
|Item 2.                                                                                                                           |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 31  
|                                                                                                                                  |  |                                                                                      
|Item 5.                                                                                                                           |  | Other Information                                                                     |  | 32  
|                                                                                                                                  |  |                                                                                      
|Item 6.                                                                                                                           |  | Exhibits                                                                              |  | 32  
|                                                                                                                                  | 
|SIGNATURES                                                                                                                        |  | 33                                                                                   



---

##### Table of Contents

QC HOLDINGS, INC.



FORM 10-Q



SEPTEMBER 30, 2005



PART I -
FINANCIAL INFORMATION



Item 1. Financial Statements



INTRODUCTORY COMMENTS



The
consolidated financial statements included in this report have been prepared by QC Holdings, Inc. (the Company or QC), without audit, under the rules and regulations of the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted under those rules and regulations, although the Company believes that the disclosures are
adequate to enable a reasonable understanding of the information presented. These consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto, as well as Managements Discussion
and Analysis of Financial Condition and Results of Operations, included in the Companys Annual Report on Form 10-K for the year ended December 31, 2004. Results for the three and nine months ended September 30, 2005 are not
necessarily indicative of the results expected for the full year 2005.



---

##### Table of Contents

QC HOLDINGS, INC. AND SUBSIDIARIES

Consolidated
Balance Sheets

(in thousands, except share and per share amounts)



|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | ----------------- | - | ------- | -
|                                                                                                                                                                                                      |  | December 31,2004 |         | September 30,2005 |  
|                                                                                                                                                                                                      |  |                  |         | Unaudited         |  
|ASSETS                                                                                                                                                                                                |  |                  |         |                   |   |         |  
|Current assets:                                                                                                                                                                                       |  |                  |         |                   |   |         |  
|Cash and cash equivalents                                                                                                                                                                             |  | $                | 16,526  |                   | $ | 34,523  |  
|Investments                                                                                                                                                                                           |  |                  | 24,000  |                   |   |         |  
|Loans receivable, less allowance for losses of $1,520 at December 31, 2004 and $2,530 at September 30, 2005                                                                                           |  |                  | 49,385  |                   |   | 50,650  |  
|Prepaid expenses and other current assets                                                                                                                                                             |  |                  | 2,893   |                   |   | 3,608   |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|                                                                                                                                                                                                      |  |                 
|Total current assets                                                                                                                                                                                  |  |                  | 92,804  |                   |   | 88,781  |  
|                                                                                                                                                                                                      |  |                 
|Property and equipment, net                                                                                                                                                                           |  |                  | 17,236  |                   |   | 30,694  |  
|                                                                                                                                                                                                      |  |                 
|Goodwill                                                                                                                                                                                              |  |                  | 7,298   |                   |   | 7,265   |  
|                                                                                                                                                                                                      |  |                 
|Other assets, net                                                                                                                                                                                     |  |                  | 1,098   |                   |   | 1,305   |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|Total assets                                                                                                                                                                                          |  | $                | 118,436 |                   | $ | 128,045 |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                  |  |                  |         |                   |   |         |  
|Current liabilities:                                                                                                                                                                                  |  |                  |         |                   |   |         |  
|Accounts payable                                                                                                                                                                                      |  | $                | 396     |                   | $ | 732     |  
|Accrued expenses and other liabilities                                                                                                                                                                |  |                  | 1,047   |                   |   | 2,966   |  
|Accrued compensation and benefits                                                                                                                                                                     |  |                  | 1,704   |                   |   | 2,776   |  
|Deferred revenue                                                                                                                                                                                      |  |                  | 2,926   |                   |   | 4,046   |  
|Deferred income taxes                                                                                                                                                                                 |  |                  | 3,428   |                   |   | 3,681   |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|Total current liabilities                                                                                                                                                                             |  |                  | 9,501   |                   |   | 14,201  |  
|                                                                                                                                                                                                      |  |                 
|Deferred income taxes                                                                                                                                                                                 |  |                  | 2,643   |                   |   | 2,648   |  
|Other non-current liabilities                                                                                                                                                                         |  |                  |         |                   |   | 772     |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|Total liabilities                                                                                                                                                                                     |  |                  | 12,144  |                   |   | 17,621  |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|Commitments and contingencies                                                                                                                                                                         |  |                  |         |                   |   |         |  
|                                                                                                                                                                                                      |  |                 
|Stockholders equity:                                                                                                                                                                                 |  |                  |         |                   |   |         |  
|Common stock, $0.01 par value: 75,000,000 shares authorized; 20,371,000 shares issued and outstanding at December 31, 2004; 20,700,250
shares issued and 20,478,950 outstanding at September 30, 2005 |  |                  | 204     |                   |   | 207     |  
|Additional paid-in capital                                                                                                                                                                            |  |                  | 69,417  |                   |   | 71,790  |  
|Retained earnings                                                                                                                                                                                     |  |                  | 36,671  |                   |   | 41,001  |  
|Treasury stock, at cost                                                                                                                                                                               |  |                  |         |                   |   | (2,574  | )
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|Total stockholders equity                                                                                                                                                                            |  |                  | 106,292 |                   |   | 110,424 |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  
|Total liabilities and stockholders equity                                                                                                                                                            |  | $                | 118,436 |                   | $ | 128,045 |  
|                                                                                                                                                                                                      |  |                  |         |                   |   |         |  



The accompanying notes
are an integral part of these consolidated financial statements.



Page 2



---

##### Table of Contents

QC HOLDINGS, INC. AND SUBSIDIARIES

Consolidated
Statements of Operations

(in thousands, except per share amounts)

(Unaudited)



|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|----------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ------ | ---- |  | - | ------ | - |  | - | ------- | -
|                                                      |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                      |  | 2004                            |        |   | 2005                           |   |        | 2004 |  |   | 2005   |  
|Revenues                                              |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Payday loan fees                                      |  | $                               | 29,282 |   |                                | $ | 39,088 |      |  | $ | 79,838 |   |  | $ | 105,406 |  
|Other                                                 |  |                                 | 2,793  |   |                                |   | 3,020  |      |  |   | 9,271  |   |  |   | 9,818   |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Total revenues                                        |  |                                 | 32,075 |   |                                |   | 42,108 |      |  |   | 89,109 |   |  |   | 115,224 |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Store expenses                                        |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Salaries and benefits                                 |  |                                 | 6,811  |   |                                |   | 10,291 |      |  |   | 19,130 |   |  |   | 28,166  |  
|Provision for losses                                  |  |                                 | 7,769  |   |                                |   | 15,036 |      |  |   | 17,609 |   |  |   | 32,459  |  
|Occupancy                                             |  |                                 | 2,975  |   |                                |   | 5,375  |      |  |   | 8,957  |   |  |   | 14,055  |  
|Depreciation and amortization                         |  |                                 | 438    |   |                                |   | 1,306  |      |  |   | 1,197  |   |  |   | 2,420   |  
|Impairment of goodwill                                |  |                                 |        |   |                                |   | 662    |      |  |   |        |   |  |   | 662     |  
|Other                                                 |  |                                 | 2,433  |   |                                |   | 3,899  |      |  |   | 6,653  |   |  |   | 9,923   |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Total store expenses                                  |  |                                 | 20,426 |   |                                |   | 36,569 |      |  |   | 53,546 |   |  |   | 87,685  |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Store gross profit                                    |  |                                 | 11,649 |   |                                |   | 5,539  |      |  |   | 35,563 |   |  |   | 27,539  |  
|                                                      |  |                                 |        |  
|Regional expenses                                     |  |                                 | 1,846  |   |                                |   | 2,587  |      |  |   | 5,516  |   |  |   | 7,285   |  
|Corporate expenses                                    |  |                                 | 2,637  |   |                                |   | 4,046  |      |  |   | 6,636  |   |  |   | 12,231  |  
|Depreciation and amortization                         |  |                                 | 283    |   |                                |   | 243    |      |  |   | 566    |   |  |   | 608     |  
|Interest expense (income), net                        |  |                                 | (40    | ) |                                |   | (85    | )    |  |   | 642    |   |  |   | (439    | )
|Other, net                                            |  |                                 | (251   | ) |                                |   | 278    |      |  |   | (210   | ) |  |   | 733     |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Income (loss) before taxes                            |  |                                 | 7,174  |   |                                |   | (1,530 | )    |  |   | 22,413 |   |  |   | 7,121   |  
|                                                      |  |                                 |        |  
|Provision (benefit) for income taxes                  |  |                                 | 2,664  |   |                                |   | (554   | )    |  |   | 8,858  |   |  |   | 2,791   |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Net income (loss)                                     |  | $                               | 4,510  |   |                                | $ | (976   | )    |  | $ | 13,555 |   |  | $ | 4,330   |  
|                                                      |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Weighted average number of common shares outstanding: |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Basic                                                 |  |                                 | 19,556 |   |                                |   | 20,479 |      |  |   | 14,351 |   |  |   | 20,522  |  
|Diluted                                               |  |                                 | 20,807 |   |                                |   | 20,479 |      |  |   | 15,378 |   |  |   | 21,505  |  
|                                                      |  |                                 |        |  
|Earnings (loss) per share:                            |  |                                 |        |   |                                |   |        |      |  |   |        |   |  |   |         |  
|Basic                                                 |  | $                               | 0.23   |   |                                | $ | (0.05  | )    |  | $ | 0.80   |   |  | $ | 0.21    |  
|Diluted                                               |  | $                               | 0.22   |   |                                | $ | (0.05  | )    |  | $ | 0.74   |   |  | $ | 0.20    |  



The accompanying notes
are an integral part of these consolidated financial statements.



Page 3



---

##### Table of Contents

QC HOLDINGS, INC. AND SUBSIDIARIES

Consolidated
Statements of Cash Flows

(in thousands)

(Unaudited)



|                                                                                            |  |                                |         |   |      |   |         |  
|------------------------------------------------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | ------- | -
|                                                                                            |  | Nine Months EndedSeptember 30, |        
|                                                                                            |  | 2004                           |         |   | 2005 |  
|Cash flows from operating activities                                                        |  |                                |         |   |      |   |         |  
|Net income                                                                                  |  | $                              | 13,555  |   |      | $ | 4,330   |  
|Adjustments to reconcile net income to net cash provided by operating activities:           |  |                                |         |   |      |   |         |  
|Depreciation and amortization                                                               |  |                                | 1,763   |   |      |   | 3,028   |  
|Provision for losses                                                                        |  |                                | 17,609  |   |      |   | 32,459  |  
|Deferred income taxes                                                                       |  |                                | 648     |   |      |   | 258     |  
|Loss on disposal of property and equipment                                                  |  |                                |         |   |      |   | 733     |  
|Impairment of goodwill                                                                      |  |                                |         |   |      |   | 662     |  
|Other, net                                                                                  |  |                                | (135    | ) |      |   | 74      |  
|Lease incentive                                                                             |  |                                |         |   |      |   | 976     |  
|Stock option income tax benefits                                                            |  |                                |         |   |      |   | 1,784   |  
|Changes in operating assets and liabilities:                                                |  |                                |         |   |      |   |         |  
|Loans receivable, net                                                                       |  |                                | (20,224 | ) |      |   | (33,532 | )
|Prepaid expenses and other assets                                                           |  |                                | (412    | ) |      |   | (374    | )
|Other assets                                                                                |  |                                | (195    | ) |      |   | (214    | )
|Accounts payable                                                                            |  |                                | (63     | ) |      |   | 336     |  
|Accrued expenses, other liabilities, accrued compensation and benefits and deferred revenue |  |                                | 1,164   |   |      |   | 3,971   |  
|Income taxes                                                                                |  |                                | (484    | ) |      |   | (340    | )
|Other non-current liabilities                                                               |  |                                |         |   |      |   | (64     | )
|                                                                                            |  |                                |         |   |      |   |         |  
|Net operating                                                                               |  |                                | 13,226  |   |      |   | 14,087  |  
|                                                                                            |  |                                |         |   |      |   |         |  
|Cash flows from investing activities                                                        |  |                                |         |   |      |   |         |  
|Proceeds from sales of investments                                                          |  |                                |         |   |      |   | 28,000  |  
|Purchases of investments                                                                    |  |                                |         |   |      |   | (4,000  | )
|Purchase of property and equipment                                                          |  |                                | (6,886  | ) |      |   | (17,152 | )
|Proceeds from sale of property and equipment                                                |  |                                | 7       |   |      |   | 26      |  
|Acquisition costs                                                                           |  |                                |         |   |      |   | (906    | )
|Other, net                                                                                  |  |                                | 182     |   |      |   |         |  
|                                                                                            |  |                                |         |   |      |   |         |  
|Net investing                                                                               |  |                                | (6,697  | ) |      |   | 5,968   |  
|                                                                                            |  |                                |         |   |      |   |         |  
|Cash flows from financing activities                                                        |  |                                |         |   |      |   |         |  
|Net repayments under credit facility                                                        |  |                                | (6,256  | ) |      |   |         |  
|Payments on long-term debt                                                                  |  |                                | (24,598 | ) |      |   |         |  
|Proceeds from long-term debt                                                                |  |                                | 1,000   |   |      |   |         |  
|Net proceeds from initial public offering                                                   |  |                                | 63,695  |   |      |   |         |  
|Dividends to stockholders                                                                   |  |                                | (3,100  | ) |      |   |         |  
|Repurchase of treasury stock                                                                |  |                                |         |   |      |   | (2,847  | )
|Exercise of stock options                                                                   |  |                                | 378     |   |      |   | 791     |  
|Other, net                                                                                  |  |                                | 233     |   |      |   | (2      | )
|                                                                                            |  |                                |         |   |      |   |         |  
|Net financing                                                                               |  |                                | 31,352  |   |      |   | (2,058  | )
|                                                                                            |  |                                |         |   |      |   |         |  
|Cash and cash equivalents                                                                   |  |                                |         |   |      |   |         |  
|Net increase                                                                                |  |                                | 37,881  |   |      |   | 17,997  |  
|At beginning of year                                                                        |  |                                | 9,497   |   |      |   | 16,526  |  
|                                                                                            |  |                                |         |   |      |   |         |  
|At end of period                                                                            |  | $                              | 47,378  |   |      | $ | 34,523  |  
|                                                                                            |  |                                |         |   |      |   |         |  
|Supplementary schedule of cash flow information                                             |  |                                |         |   |      |   |         |  
|Cash paid during the period for                                                             |  |                                |         |   |      |   |         |  
|Interest                                                                                    |  | $                              | 859     |   |      | $ |        |  
|Income taxes                                                                                |  |                                | 8,694   |   |      |   | 1,114   |  



The accompanying notes
are an integral part of these consolidated financial statements.



Page 4



---

##### Table of Contents

QC HOLDINGS, INC. AND SUBSIDIARIES

Consolidated
Statements of Changes in Stockholders Equity

(in thousands, except share amounts)



|                                                        |  |                   |   |  |             |     |                          |   |                  |  |   |               |   |  |                         |         |   |                          |   |      |   |  |   |         |  
|------------------------------------------------------- |  | ----------------- | - |  | ----------- | --- | ------------------------ | - | ---------------- |  | - | ------------- | - |  | ----------------------- | ------- | - | ------------------------ | - | ---- | - |  | - | ------- | -
|                                                        |  | Outstandingshares |   |  | Commonstock |     | Additionalpaid-incapital |   | Retainedearnings |  |   | Treasurystock |   |  | Notesreceivedfor equity |         |   | Totalstockholdersequity |  
|Balance, December 31, 2003                              |  | 15,182,000        |   |  | $           | 191 |                          | $ | 5,248            |  | $ | 21,292        |   |  | $                       | (17,165 | ) |                          | $ | (233 | ) |  | $ | 9,333   |  
|                                                        |  |                   |   |  |             |     |                         
|Net income and comprehensive income                     |  |                   |   |  |             |     |                          |   |                  |  |   | 18,479        |   |  |                         |         |   |                          |   |      |   |  |   | 18,479  |  
|Stock issued in connection with initial public offering |  | 5,000,000         |   |  |             | 13  |                          |   | 46,749           |  |   |               |   |  |                         | 16,933  |   |                          |   |      |   |  |   | 63,695  |  
|Exercise of stock options and related tax benefits      |  | 189,000           |   |  |             |     |                          |   | 321              |  |   |               |   |  |                         | 232     |   |                          |   |      |   |  |   | 553     |  
|Dividends to stockholders                               |  |                   |   |  |             |     |                          |   |                  |  |   | (3,100        | ) |  |                         |         |   |                          |   |      |   |  |   | (3,100  | )
|Termination of mandatory stock redemption agreement     |  |                   |   |  |             |     |                          |   | 17,000           |  |   |               |   |  |                         |         |   |                          |   |      |   |  |   | 17,000  |  
|Other, net                                              |  |                   |   |  |             |     |                          |   | 99               |  |   |               |   |  |                         |         |   |                          |   | 233  |   |  |   | 332     |  
|                                                        |  |                   |   |  |             |     |                          |   |                  |  |   |               |   |  |                         |         |   |                          |   |      |   |  |   |         |  
|Balance, December 31, 2004                              |  | 20,371,000        |   |  |             | 204 |                          |   | 69,417           |  |   | 36,671        |   |  |                         |        |   |                          |   |     |   |  |   | 106,292 |  
|                                                        |  |                   |   |  |             |     |                         
|Net income and comprehensive income                     |  |                   |   |  |             |     |                          |   |                  |  |   | 4,330         |   |  |                         |         |   |                          |   |      |   |  |   | 4,330   |  
|Treasury stock repurchases                              |  | (244,800          | ) |  |             |     |                          |   |                  |  |   |               |   |  |                         | (2,847  | ) |                          |   |      |   |  |   | (2,847  | )
|Exercise of stock options and related tax benefits      |  | 352,750           |   |  |             | 3   |                          |   | 2,299            |  |   |               |   |  |                         | 273     |   |                          |   |      |   |  |   | 2,575   |  
|Other, net                                              |  |                   |   |  |             |     |                          |   | 74               |  |   |               |   |  |                         |         |   |                          |   |      |   |  |   | 74      |  
|                                                        |  |                   |   |  |             |     |                          |   |                  |  |   |               |   |  |                         |         |   |                          |   |      |   |  |   |         |  
|Balance, September 30, 2005 (Unaudited)                 |  | 20,478,950        |   |  | $           | 207 |                          | $ | 71,790           |  | $ | 41,001        |   |  | $                       | (2,574  | ) |                          | $ |     |   |  | $ | 110,424 |  
|                                                        |  |                   |   |  |             |     |                          |   |                  |  |   |               |   |  |                         |         |   |                          |   |      |   |  |   |         |  



The accompanying notes
are an integral part of these consolidated financial statements.



Page 5



---

##### Table of Contents

QC HOLDINGS, INC. AND SUBSIDIARIES



NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS



(Unaudited)



Note 1  Basis of Presentation



The accompanying unaudited interim consolidated financial
statements include the accounts of QC Holdings, Inc. and its wholly-owned subsidiary, QC Financial Services, Inc. (collectively known as the Company). QC Financial Services, Inc. is the 100% owner of QC Financial Services of California, Inc.,
Financial Services of North Carolina, Inc., QC Financial Services of Texas, Inc., QC Advance, Inc., Cash Title Loans, Inc. and QC Properties, LLC. In the opinion of the Companys management, the accompanying unaudited consolidated financial
statements contain all adjustments (consisting of normal closing procedures) necessary to present fairly the financial position of the Company and its subsidiary companies as of December 31, 2004 and September 30, 2005, and the results of
operations for the three and nine months ended September 30, 2004 and 2005 and the cash flows for the nine months ended September 30, 2004 and 2005, in conformity with accounting principles generally accepted in the United States of
America. The consolidated balance sheet as of December 31, 2004 was derived from the audited financial statements of the Company, but does not include all disclosures required by generally accepted accounting principles.



The accompanying unaudited interim consolidated financial statements have
been prepared consistently with the accounting policies described in Note 2 to the consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2004. The results of operations for the three and
nine months ended September 30, 2005 are not necessarily indicative of the results to be expected for the full year 2005.



Business. QC Holdings, Inc., incorporated in 1998 under the laws of the State of Kansas, was founded in 1984, and has provided various retail
consumer financial products and services throughout its 21-year history. Since 1998, the Company has been principally engaged in the business of providing short-term consumer loans, known as payday loans, with principal values that typically range
from $100 to $500. Payday loans provide customers with cash in exchange for a promissory note with a maturity of generally two to three weeks. The payday loans are supported by that customers personal check for the aggregate amount of the cash
advanced plus a fee, which varies from state to state based on applicable regulations and generally ranges from $15 to $20 per $100 borrowed. To repay the cash advance, customers may redeem their check by paying cash or they may allow the check to
be presented to the bank for collection. Prior to September 30, 2005, locations in North Carolina and Texas offered payday loans from third-party institutions. See Note 6 for additional information.



On September 28, 2005, the Company announced that it is closing each of
its 19 stores in North Carolina prior to December 1, 2005 (the North Carolina closings). The Companys decision to close its North Carolina stores reflects the difficult operating environment in North Carolina associated with the
Companys role as an agent for a lending bank that was offering payday cash advances. See Note 5 for additional information.



The Company also provides other consumer financial products and services, such as check cashing services, title loans, money transfers and money orders.
All the Companys loans and other services are subject to state regulation, which varies from state to state. As of September 30, 2005, the Company operated 512 stores, with locations in Alabama, Arizona, California, Colorado, Idaho,
Illinois, Indiana, Kansas, Kentucky, Louisiana, Mississippi, Missouri, Nebraska, Nevada, New Mexico, North Carolina, Ohio, Oklahoma, Oregon, South Carolina, Texas, Utah, Virginia, Washington and Wisconsin.



Page 6



---

##### Table of Contents

Companys Initial Public Offering. Effective July 21, 2004, the Company completed
the initial public offering of 5,000,000 shares of its common stock at a price of $14.00 per share (the public offering). In addition, the underwriters for the Companys public offering exercised an option to purchase from selling stockholders
an additional 750,000 shares of common stock to cover over-allotments in the offering. The Company did not receive any of the proceeds from the shares of common stock sold by the selling stockholders. The Companys common stock trades on the
NASDAQ National Market under the symbol QCCO.



Use of Estimates. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those
estimates.



Principles of Consolidation. The
accompanying unaudited interim consolidated financial statements include the accounts of the Company. All significant intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications were made to the prior
consolidated financial statements to conform to the current year presentation.



Stock Split. The Companys Board of Directors effected a 10-for-1 stock split in the form of a stock dividend on June 9, 2004. All share and per share information included in the consolidated
financial statements and accompanying notes have been restated to reflect this stock split for all periods presented.



Note 2  Significant Accounting Policies



Cash and Cash Equivalents. Cash and cash equivalents include cash on hand and short-term investments with original maturities of three months or
less. The carrying amount of cash and cash equivalents is the estimated fair value at December 31, 2004 and September 30, 2005.



Investments.The Company invests a portion of its excess cash in auction rate securities. Due to the short-term nature of the securities, the
Company does not take possession of the securities, which are instead held by third-party financial institutions. After the initial issuance of the securities, the interest rate on the securities is reset periodically, at intervals established at
the time of issuance (frequently between 7 and 35 days), based on market demand for a reset period. The stated, or contractual, maturities for these securities, however, are generally 20 to 30 years. The holder of an auction rate security relies on
third-party market participants to provide current liquidity similar to any other long-term note. Because the legal maturity of the auction rate securities is greater than one year, the securities ordinarily should not be classified as cash
equivalents, rather as investments pursuant to Statement of Financial Accounting Standards No. 115 (SFAS 115), Accounting for Certain Investments in Debt and Equity Securities.



The Company previously reported its investments in auction rate securities as
cash and cash equivalents. The Company reclassified its $24.0 million in auction rate securities at December 31, 2004 from cash equivalents to investments to conform to the current year presentation. As of September 30, 2005, the Company
did not have any investments in auction rate securities.



All
the Companys investments in auction rate securities at December 31, 2004 were classified as available-for-sale pursuant to SFAS 115. Securities classified as available-for-sale are reported at fair value. To the extent that the securities
generate realized gains or losses, or experience any decline in value judged to be other-than-temporary, such amounts are reported as other income or loss.



Revenue Recognition. The Company records revenue from loans upon issuance. The term of a loan is generally two to three weeks for a payday
loan and 30 days for a title loan. At the end of each month, the Company records an estimate of the unearned revenue, which results in revenues being recognized on a constant-yield basis ratably over the term of each loan.



Page 7



---

##### Table of Contents

The Company recognizes revenues received from its role as a marketing and servicing agent on a
constant-yield basis ratably over the term of each loan made by the third-party lender. See additional information in Note 6.



The Company recognizes revenues for its other consumer financial products and services, including check cashing, money transfers and money orders, at the
time those services are rendered to the customer, which is generally at the point of sale.



The components of Other revenues as reported in the statements of operations are as follows (in thousands):



|                         |  |                                 |       |                                |   |       |  |      |       |  |   |      
|------------------------ |  | ------------------------------- | ----- | ------------------------------ | - | ----- |  | ---- | ----- |  | - | -----
|                         |  | Three Months EndedSeptember 30, |       | Nine Months EndedSeptember 30,
|                         |  | 2004                            |       | 2005                           |   | 2004  |  | 2005
|Check cashing fees       |  | $                               | 1,261 |                                | $ | 1,431 |  | $    | 4,765 |  | $ | 5,103
|Loan fees on title loans |  |                                 | 1,096 |                                |   | 1,149 |  |      | 3,189 |  |   | 3,301
|Other fees               |  |                                 | 436   |                                |   | 440   |  |      | 1,317 |  |   | 1,414
|                         |  |                                 |       |                                |   |       |  |      |       |  |   |      
|Total                    |  | $                               | 2,793 |                                | $ | 3,020 |  | $    | 9,271 |  | $ | 9,818
|                         |  |                                 |       |                                |   |       |  |      |       |  |   |      



Loans Receivable,
Provision for Losses and Allowance for Loan Losses. When the Company enters into a payday loan with a customer, the Company records a loan receivable for the amount loaned to the customer plus the fee charged by the Company, which varies
from state to state based on applicable regulations.



The
following table summarizes certain data with respect to the Companys payday loans:



|                                              |  |                                 |        |                                |   |        |  |      |        |  |   |       
|--------------------------------------------- |  | ------------------------------- | ------ | ------------------------------ | - | ------ |  | ---- | ------ |  | - | ------
|                                              |  | Three Months EndedSeptember 30, |        | Nine Months EndedSeptember 30,
|                                              |  | 2004                            |        | 2005                           |   | 2004   |  | 2005
|Average loan to customer (principal plus fee) |  | $                               | 341.57 |                                | $ | 366.14 |  | $    | 332.66 |  | $ | 360.39
|Average fee received by the Company           |  | $                               | 51.51  |                                | $ | 54.43  |  | $    | 50.30  |  | $ | 53.81 
|Average term of the loan (days)               |  |                                 | 14     |                                |   | 16     |  |      | 14     |  |   | 15    



When checks are
presented to the bank for payment and returned as uncollected, all accrued fees, interest and outstanding principal are charged-off as uncollectible, generally within 15 days after their due date. Accordingly, the loans included in the receivable
balance at any given point in time are typically not older than 30 days. These charge-offs are recorded as expense through the provision for losses. Any recoveries on losses previously charged to expense are recorded as a reduction to the
provision for losses in the period recovered.



With respect to
the loans receivable at the end of each reporting period, the Company maintains an aggregate allowance for loan losses (including fees and interest) for payday loans and title loans at levels estimated to be adequate to absorb estimated incurred
losses in the respective outstanding loan portfolios, which includes the Companys pro rata participation in purchased loans as discussed in Note 6. The Company does not specifically reserve for any individual loan. The Company aggregates
payday loans and title loans for purposes of computing the loss allowance based on very similar historical averages of uncollectible amounts as a percentage of volume for each type of loan (generally ranging between 2% and 4% of the total volume).



Beginning on July 1, 2005, the Company changed its
methodology for estimating the allowance for loan losses to better reflect the short-term nature of the loan portfolio at each period-end, the historical collection experience in the month following each reporting period-end and any fluctuations in
recent general economic conditions. The effect of this change did not have a material impact on the financial statements. The new methodology utilizes a four-step approach. First, the Company computes the loss/volume ratio for the last month of each
reporting period.



Page 8



---

##### Table of Contents

The loss/volume ratio represents the percentage of aggregate net payday and title loan losses to total payday and title loan volumes during a given period.
Second, the Company computes an adjustment to this percentage to reflect the collections experience in the month immediately following the reporting period-end. To estimate collections experience, the Company computes an average of the change in the
loss/volume ratio from the last month of each reporting period to the immediate subsequent month-end for each of the last three years (excluding the current year). This change is then added to, or subtracted from, the loss/volume ratio computed for
the last month of the current reporting period to derive an experience-adjusted loss/volume ratio. Third, the period-end gross payday and title loans receivable balance is multiplied by the experience-adjusted loss/volume ratio to determine the
initial estimate of the allowance for loan losses. Fourth, the Company reviews and evaluates various qualitative factors that might affect the computed initial estimate of the allowance for loan losses, including, among others, known changes in
state regulations or laws, changes to the Companys business and operating structure, and geographic or demographic developments.



Using this information, the Company records an adjustment to the allowance for loan losses through the provision for losses.



In periods prior to July 1, 2005, the allowance for loan losses was
determined by evaluating the aggregate payday and title loan portfolio based on the historical level of loans charged to expense, and the Companys collections experience over the three months as of March 31, six months as of June 30,
nine months as of September 30, and twelve months as of December 31 each year.



The following table summarizes the activity in the allowance for loan losses and the provision for losses during the three and nine months ended September 30, 2004 and 2005 (in thousands):



|                                                                                                |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  
|----------------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ------- | ---- |  | - | ------- | - |  | - | ------- | -
|                                                                                                |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                                                                |  | 2004                            |        |   | 2005                           |   |         | 2004 |  |   | 2005    |  
|Allowance for loan losses                                                                       |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Balance, beginning of period                                                                    |  | $                               | 960    |   |                                | $ | 1,820   |      |  | $ | 1,090   |   |  | $ | 1,520   |  
|Adjustment to provision for losses based on evaluation of outstanding receivables at period end |  |                                 | 200    |   |                                |   | 710     |      |  |   | 70      |   |  |   | 1,010   |  
|                                                                                                |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Balance, end of period                                                                          |  | $                               | 1,160  |   |                                | $ | 2,530   |      |  | $ | 1,160   |   |  | $ | 2,530   |  
|                                                                                                |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Provision for losses                                                                            |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Charged-off to expense                                                                          |  | $                               | 14,382 |   |                                | $ | 24,736  |      |  | $ | 37,036  |   |  | $ | 58,738  |  
|Recoveries                                                                                      |  |                                 | (6,813 | ) |                                |   | (10,410 | )    |  |   | (19,497 | ) |  |   | (27,289 | )
|Adjustment to provision for losses based on evaluation of outstanding receivables at period end |  |                                 | 200    |   |                                |   | 710     |      |  |   | 70      |   |  |   | 1,010   |  
|                                                                                                |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  
|Total provision for losses                                                                      |  | $                               | 7,769  |   |                                | $ | 15,036  |      |  | $ | 17,609  |   |  | $ | 32,459  |  
|                                                                                                |  |                                 |        |   |                                |   |         |      |  |   |         |   |  |   |         |  



Earnings per
Share. Basic and diluted earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding during the year. The computation of diluted earnings per share gives
effect to all dilutive potential common shares that were outstanding during the year. The effect of stock options represents the only differences between the weighted average shares used for the basic earnings per share computation compared to the
diluted earnings per share computation for each period presented. Through June 30, 2004, the Company used the two-class method for computing basic and diluted earnings per share to consider the effect of the mandatory stock redemption under a
stockholders agreement between the Company and two principal stockholders. The stockholders agreement was terminated on June 30, 2004.



Page 9



---

##### Table of Contents

The following table presents the computations of basic and diluted earnings per share for each of the
periods indicated (in thousands, except per share data).



|                                                                                       |  |                                 |        |      |                                |        |      |  |      |        |  |   |       
|-------------------------------------------------------------------------------------- |  | ------------------------------- | ------ | ---- | ------------------------------ | ------ | ---- |  | ---- | ------ |  | - | ------
|                                                                                       |  | Three Months EndedSeptember 30, |        |      | Nine Months EndedSeptember 30,
|                                                                                       |  | 2004                            |        | 2005 |                                |        | 2004 |  | 2005
|Net income (loss)                                                                      |  | $                               | 4,510  |      | $                              | (976   | )    |  | $    | 13,555 |  | $ | 4,330 
|Less: dividend and participation rights associated with mandatory stock redemption (a) |  |                                 |        |      |                                |        |      |  |      | 2,135  |  |   |       
|                                                                                       |  |                                 |        |      |                                |        |      |  |      |        |  |   |       
|Income (loss) available to common stockholders                                         |  | $                               | 4,510  |      | $                              | (976   | )    |  | $    | 11,420 |  | $ | 4,330 
|                                                                                       |  |                                 |        |      |                                |        |      |  |      |        |  |   |       
|Weighted average number of actual common shares outstanding                            |  |                                 | 19,556 |      |                                | 20,479 |      |  |      | 16,755 |  |   | 20,522
|Less: weighted average number of shares from mandatory stock redemption (a)            |  |                                 |        |      |                                |        |      |  |      | 2,404  |  |   |       
|                                                                                       |  |                                 |        |      |                                |        |      |  |      |        |  |   |       
|Weighted average basic common shares outstanding                                       |  |                                 | 19,556 |      |                                | 20,479 |      |  |      | 14,351 |  |   | 20,522
|Incremental shares from assumed conversion of stock options (b)                        |  |                                 | 1,251  |      |                                |        |      |  |      | 1,027  |  |   | 983   
|                                                                                       |  |                                 |        |      |                                |        |      |  |      |        |  |   |       
|Weighted average diluted common shares outstanding                                     |  |                                 | 20,807 |      |                                | 20,479 |      |  |      | 15,378 |  |   | 21,505
|                                                                                       |  |                                 |        |      |                                |        |      |  |      |        |  |   |       
|Basic earnings (loss) per share                                                        |  | $                               | 0.23   |      | $                              | (0.05  | )    |  | $    | 0.80   |  | $ | 0.21  
|                                                                                       |  |                                 |        |     
|Diluted earnings (loss) per share                                                      |  | $                               | 0.22   |      | $                              | (0.05  | )    |  | $    | 0.74   |  | $ | 0.20  

---

|(a) | As set forth in Statement of Financial Accounting Standards No. 150 (SFAS 150), Accounting for Certain Financial Instruments with Characteristics of both Liabilities and
Equity, which the Company adopted on July 1, 2003, the shares considered to be subject to redemption under the stockholders agreement for which a liability had been recorded through June 30, 2004 are excluded from weighted average
shares for purposes of computing basic and diluted earnings per share. Further, SFAS 150 requires that the portion of net income representing dividend and participation rights associated with the mandatory stock redemption be removed from income
available to common stockholders pursuant to the two-class method set forth by Statement of Financial Accounting Standards No. 128, Earning per Share. The stockholders agreement was terminated effective June 30, 2004 and the
computations for earnings per share no longer require ongoing adjustments.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Because the Company reported a net loss during the three months ended September 30, 2005, inclusion of incremental shares from assumed conversion of stock options in the
computation of diluted earnings per share would be anti-dilutive. The total number of incremental shares that could potentially dilute basic earnings per common share in the future that were not included in the diluted per share computation for the
three months ended September 30, 2005 was 969,000.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Stock Option Plans. As permitted by Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation (and as amended by Statement of Financial Accounting Standards No. 148,
Accounting for Stock-Based Compensation  Transition and Disclosure),the Company accounts for stock options issued to employees under the recognition and measurement principles (intrinsic-value method) of Accounting Principles Board
Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees, and its related Interpretations. The Companys reported net income for the three months and nine months ended September 30, 2004 and 2005 does not include any
stock-based employee compensation expense because all stock options granted under these plans had an exercise price equal to the fair market value of the underlying common stock on the date of grant.



In December 2004, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 123R (SFAS 123R), Share-Based Payments. SFAS 123R revises SFAS 123 and supersedes APB 25. This statement requires the compensation cost relating to share-based payment transactions to be recognized
in a companys financial statements. SFAS 123R applies to transactions in which an entity exchanges its equity instruments for goods or services and also may apply to liabilities an entity incurs for goods or services that are based on the fair
value of those equity instruments. Under SFAS 123R, the Company will be required to follow a fair value approach using an option-pricing model, such as the Black-Scholes option valuation model, at the date of a stock option grant. The deferred
compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option. The Company will adopt SFAS 123R during the first quarter of 2006. The Company will continue to apply the accounting
provisions of APB 25 in accounting for its stock-based compensation plans until the effective date of SFAS 123R.



Page 10



---

##### Table of Contents

In 2002 and in years prior to 2001, the Company granted stock options to non-employees. In accordance
with the provisions of SFAS 123, the Company has recorded compensation expense of approximately $25,000 and $74,000 for each of the three months and nine months ended September 30, 2004 and 2005, respectively, related to these non-employee
option grants in the consolidated financial statements.



On
May 9, 2005, the Compensation Committee of the Companys Board of Directors approved the acceleration of vesting of all unvested options to purchase common stock of the Company that had an exercise price that was greater than the market
price on that date. This action resulted in the accelerated vesting of options to purchase 964,000 shares of common stock of the Company. The weighted average exercise price of the accelerated options was $15.97 per share. The closing price of the
Companys common stock on the Nasdaq National Market on May 9, 2005 was $13.50 per share.



The Company accelerated the vesting of these options because it believed it was in the best interest of the stockholders to reduce future compensation
expense that the Company would otherwise be required to report in its income statement upon adoption of SFAS 123R in the first quarter of 2006. SFAS 123R will require that compensation expense associated with stock options be recognized in the
Companys income statement, rather than as pro forma disclosures in the footnotes to the consolidated financial statements. The pro forma disclosures below include the impact of the accelerated vesting of options in the second quarter of 2005
and reflect an approximate $6.2 million pre-tax charge to pro forma earnings for nine months ended September 30, 2005.



If the Company had applied the fair value provisions set forth in SFAS 123 to stock option grants to employees, compensation expense would have been
higher than is reported in the consolidated financial statements by approximately $449,000 and $27,000 for the three months ended September 30, 2004 and 2005, respectively, and by approximately $516,000 and $7.1 million for the nine months
ended September 30, 2004 and 2005, respectively. The following table illustrates the effect on net income (loss) and earnings (loss) per share if the Company had applied the fair value recognition provisions of SFAS 123 to employee stock
options (in thousands, except per share data):



|                                                                                                                                                |  |                                 |       |      |                                |        |      |  |      |        |  |   |       |  
|----------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------- | ----- | ---- | ------------------------------ | ------ | ---- |  | ---- | ------ |  | - | ----- | -
|                                                                                                                                                |  | Three Months EndedSeptember 30, |       |      | Nine Months EndedSeptember 30, |       
|                                                                                                                                                |  | 2004                            |       | 2005 |                                |        | 2004 |  | 2005 |       
|Net income (loss) as reported                                                                                                                   |  | $                               | 4,510 |      | $                              | (976   | )    |  | $    | 13,555 |  | $ | 4,330 |  
|Deduct total stock-based employee compensation expense determined under fair value based methods for all awards, net of related tax effects
(a) |  |                                 | 449   |      |                                | 27     |      |  |      | 516    |  |   | 5,269 |  
|                                                                                                                                                |  |                                 |       |      |                                |        |      |  |      |        |  |   |       |  
|Pro forma net income (loss)                                                                                                                     |  |                                 | 4,061 |      |                                | (1,003 | )    |  |      | 13,039 |  |   | (939  | )
|Less: dividend and participation rights associated with mandatory stock redemption as discussed above                                           |  |                                 |       |      |                                |        |      |  |      | 2,135  |  |   |       |  
|                                                                                                                                                |  |                                 |       |      |                                |        |      |  |      |        |  |   |       |  
|Pro forma income (loss) available to common stockholders                                                                                        |  | $                               | 4,061 |      | $                              | (1,003 | )    |  | $    | 10,904 |  | $ | (939  | )
|                                                                                                                                                |  |                                 |       |      |                                |        |      |  |      |        |  |   |       |  
|Basic earnings (loss) per share:                                                                                                                |  |                                 |       |      |                                |        |      |  |      |        |  |   |       |  
|As reported                                                                                                                                     |  | $                               | 0.23  |      | $                              | (0.05  | )    |  | $    | 0.80   |  | $ | 0.21  |  
|Pro forma                                                                                                                                       |  | $                               | 0.21  |      | $                              | (0.05  | )    |  | $    | 0.76   |  | $ | (0.05 | )
|                                                                                                                                                |  |                                 |       |     
|Diluted earnings (loss) per share:                                                                                                              |  |                                 |       |      |                                |        |      |  |      |        |  |   |       |  
|As reported                                                                                                                                     |  | $                               | 0.22  |      | $                              | (0.05  | )    |  | $    | 0.74   |  | $ | 0.20  |  
|Pro forma                                                                                                                                       |  | $                               | 0.20  |      | $                              | (0.05  | )    |  | $    | 0.72   |  | $ | (0.05 | )

---

|(a) | The pro forma computations assume that the Company does not receive a tax benefit upon exercise of any incentive stock options granted to its employees.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------



Page 11



---

##### Table of Contents

Note 3  Property and Equipment



Property and equipment consisted of the following (in thousands):



|                                                |  |                  |        |                   |   |       
|----------------------------------------------- |  | ---------------- | ------ | ----------------- | - | ------
|                                                |  | December 31,2004 |        | September 30,2005
|Buildings                                       |  | $                | 2,146  |                   | $ | 2,146 
|Leasehold improvements                          |  |                  | 10,018 |                   |   | 19,031
|Furniture and equipment                         |  |                  | 10,766 |                   |   | 17,918
|Vehicles                                        |  |                  | 503    |                   |   | 550   
|                                                |  |                  |        |                   |   |       
|                                                |  |                  | 23,433 |                   |   | 39,645
|Less: Accumulated depreciation and amortization |  |                  | 6,197  |                   |   | 8,951 
|                                                |  |                  |        |                   |   |       
|Total                                           |  | $                | 17,236 |                   | $ | 30,694
|                                                |  |                  |        |                   |   |       



In February 2005, the
Company entered into a seven-year lease for new corporate headquarters in Overland Park, Kansas. As part of the lease agreement, the Company received a tenant allowance from the landlord for leasehold improvements totaling $976,000. As of
September 30, 2005, the Company has incurred approximately $3.8 million (including the tenant allowance) in capital expenditures to complete the tenant improvements, furnishings and technology of the new office.



Note 4  Acquisitions and Goodwill



The following table summarizes the changes in the carrying amount of
goodwill (in thousands):



|                               |  |                  |       |                   |   |       |  
|------------------------------ |  | ---------------- | ----- | ----------------- | - | ----- | -
|                               |  | December 31,2004 |       | September 30,2005 |  
|Balance at beginning of period |  | $                | 5,431 |                   | $ | 7,298 |  
|Impairment                     |  |                  |       |                   |   | (662  | )
|Acquisitions                   |  |                  | 1,867 |                   |   | 629   |  
|                               |  |                  |       |                   |   |       |  
|Balance at end of period       |  | $                | 7,298 |                   | $ | 7,265 |  
|                               |  |                  |       |                   |   |       |  



In connection with the
Companys decision to close its stores in North Carolina during the fourth quarter of 2005, the Company reviewed all goodwill associated with its North Carolina operations. The Company determined the estimated fair value of stores in North
Carolina is minimal as the Company expects to abandon the store locations by terminating all operating leases. As a result, the Company recorded a charge of $662,000 during the third quarter of 2005 to reflect the impairment of goodwill associated
with six of the stores in North Carolina that were purchased in 1998.



During the nine months ended September 30, 2005, the Company acquired nine stores and certain assets for a total of $906,000, which included net book value of depreciable assets of approximately $86,000 and payday loans receivable of
approximately $191,000. The Company used the purchase method of accounting. The excess of the total acquisition cost over the fair value of the net assets acquired totaled $629,000, all of which was allocated to goodwill.



The purchase price allocations with respect to acquisitions made in 2004 have
been completed and no adjustments to the initial purchase price allocations were necessary.



Page 12



---

##### Table of Contents

Note 5  North Carolina Store Closings



On September 28, 2005, the Company announced that it is closing each of its 19 stores in North Carolina prior to
December 1, 2005. The Companys decision to close its North Carolina stores reflects the difficult operating environment in North Carolina associated with the Companys role as an agent for a lending bank that was offering payday cash
advances in compliance with the revised Payday Lending Guidance issued recently by the Federal Deposit Insurance Corporation (FDIC). In connection with the North Carolina closings, the Company recorded approximately $1.3 million in pre-tax charges
during third quarter 2005 ($816,000 after consideration of income tax benefits) and incurred operational pre-tax losses of $827,000 during third quarter 2005 ($501,000 after-tax). The charges recorded in the third quarter included a $340,000
increase in the allowance for loan losses, a $662,000 impairment of goodwill (see Note 4), $256,000 in severance and benefit costs, $58,000 in accelerated depreciation, and $31,000 in occupancy expense for operating lease terminations. In addition,
the Company expects to record an additional $750,000 in charges during fourth quarter 2005, which includes approximately $480,000 for depreciation, $150,000 for lease terminations and $120,000 for other costs including storage, moving and cleaning
costs.



The following table summarizes the accrued charges and
the activity related to those charges:



|                       |  |                  |   |           |   |            |  |                   |   |  |   |    
|---------------------- |  | ---------------- | - | --------- | - | ---------- |  | ----------------- | - |  | - | ---
|                       |  | December 31,2004 |   | Additions |   | Reductions |  | September 30,2005
|Severance and benefits |  | $                |  |           | $ | 256        |  | $                 |  |  | $ | 256
|                       |  |                  |   |           |   |            |  |                   |   |  |   |    



Note 6  Third-Party Loans



Prior to September 30, 2005, the Company originated
payday loans at all of its locations, except for stores in North Carolina and Texas. In North Carolina, prior to the Companys decision to close its North Carolina stores (see Note 5), payday loans were offered by County Bank of Rehoboth Beach,
Delaware (County Bank), a third-party financial institution, through the Companys stores. The Company entered into the arrangement with County Bank in April 2003. Under the terms of the agreement, the Company marketed and serviced County
Banks loans in North Carolina and County Bank sold to the Company a pro rata participation in loans that were made to its borrowers. The terms of the loans were generally similar to those of the Companys own loans, though County Bank had
sole discretion regarding the terms of its loans. In connection with the planned closing of the North Carolina stores and termination of the agreement with County Bank, the Company purchased County Banks pro rata participation in the loans for
approximately $27,500 in early October 2005. During the nine months ended September 30, 2004 and 2005, the Company reported revenues from its North Carolina stores of $4.8 million and $4.2 million, respectively.



In February 2005, the Company entered into a marketing and servicing
agreement with First Bank of Delaware (FBD) with respect to short-term consumer loans to be made by the bank in Texas. On September 14, 2005, the Company, through a new subsidiary, began operating as a credit services organization (CSO) in its
18 Texas stores. On that same day, the Company ceased serving as a marketing and servicing agent for new loans made by FBD. Under the agreement with FBD, the Company provided various services including marketing and loan servicing for FBD in
connection with FBDs short-term consumer loans in Texas, for which the Company was paid fees by FBD. The total revenue earned by the Company for marketing and servicing FBDs short-term loans during the nine months ended
September 30, 2005 was approximately $765,000. The outstanding balance of FBD advances and fees receivable serviced by the Company was approximately $1.1 million on September 14, 2005, which the Company purchased from FBD as a result of
terminating the agreement with FBD. In connection with the purchase of the loans from FBD, the Company recorded an additional $140,000 in its allowance for loan losses to reflect the anticipated challenges associated with converting borrowers to the
new product being offered by a third-party lender through the Companys CSO stores.



Page 13



---

##### Table of Contents

As a CSO, the Company acts as a credit services organization on behalf of consumers in accordance with
Texas laws. The Company charges the consumer a fee (a CSO fee) for arranging for an unrelated third-party to make a loan to the consumer and for providing related services to the consumer. The CSO fee is recognized ratably over the term of the loan.
The Company also services the loan for the lender. The Company is not involved in the loan approval process or in determining the loan approval procedures or criteria, and the Company will not acquire or own any participation interest in the loans.
Consequently, loans made by the lender will not be included in the Companys loans receivable balance and will not be reflected in the consolidated balance sheet. Under the agreement with the current lender, however, the Company absorbs all
risk of loss through its guarantee of the consumers loan from the lender. At September 30, 2005, consumers referred to the lender by the Company had total loans outstanding with the lender of approximately $471,000. Because of the
economic exposure for potential losses related to guarantee of these loans, the Company records a payable to reflect the anticipated losses related to uncollected loans. The payable is recognized at its fair value pursuant to FIN 45,
Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.The balance of the liability for estimated losses reported in accrued liabilities was approximately $60,000 as of
September 30, 2005.



Note 7  Certain Concentrations of Risk



The Company is subject to regulation by federal and state
governments that affect the products and services provided by the Company, particularly payday loans. As of September 30, 2005, the Company offered payday loans in 25 states throughout the United States. The level and type of regulation of
payday loans varies greatly from state to state, ranging from states with no specific payday lending legislation to other states with very strict guidelines and requirements.



Company stores located in the states of Missouri, California, Arizona, Illinois and New Mexico represented approximately
25%, 14%, 10%, 8% and 6%, respectively, of total revenues for the nine months ended September 30, 2005. To the extent that laws and regulations are passed that affect the Companys ability to offer payday loans or the manner by which the
Company offers its payday loans in any one of those states, the Companys financial position, results of operations and cash flows could be affected.



Note 8  Commitments and Contingencies



On February 8, 2005, the Company, two of its subsidiaries, including the subsidiary doing business in North Carolina, and Mr. Don Early, the
Companys Chairman of the Board and Chief Executive Officer, were sued in North Carolina state court in a putative class action lawsuit filed by two customers of County Bank, for whom the Company provided certain services in connection with the
banks origination of short-term consumer loans in North Carolina prior to termination of the relationship in September 2005. The lawsuit alleges that the Company violated various North Carolina laws in connection with payday loans made by the
bank to the two plaintiffs through the Companys retail locations in North Carolina. The lawsuit alleges that the Company made the loans to the plaintiffs in violation of various state statutes, and that even if the Company is not viewed as the
actual lenders or makers of the loans, the Companys services to County Bank violated various North Carolina statutes.



Plaintiffs are seeking certification as a class, unspecified monetary damages, and treble damages and attorneys fees under specified North Carolina
statutes. Plaintiffs have not sued County Bank in this matter and have specifically stated in the complaint that plaintiffs do not challenge the right of out-of-state banks to enter into loans with North Carolina residents at such rates as the
banks home state may permit, all as authorized by North Carolina and federal law. Because this case is in the preliminary stages, the Company is not able to assess the likelihood of any outcomes in this action.



Page 14



---

##### Table of Contents

Although the Company is not a party to the proceeding, the North Carolina Commissioner of Banks issued a
Notice of Hearing to Advance America, Cash Advance Centers of North Carolina, Inc. (Advance America) on February 1, 2005. A ruling with respect to that hearing, which is expected for the fourth quarter of 2005, is to determine whether Advance
America, which markets, originates, services and collects payday loans on behalf of a state-chartered bank located in Kentucky, is violating the North Carolina Consumer Finance Act or the North Carolina Check Cashers Act and if so, to order Advance
America to cease and desist such violations and to assess civil monetary penalties as appropriate. An adverse determination in the Advance America hearing could adversely affect the purported class action lawsuit against the Company.



Note 9  Common Stock Repurchase Program



On May 12, 2005, the Companys Board of Directors authorized the
expenditure of up to $10 million to repurchase shares of the Companys common stock. The Company plans to purchase the shares through open market and negotiated transactions. The number of shares repurchased will depend on various factors,
including the price of the stock and market conditions. The Company expects to fund the share repurchase program with cash flow from operations. The common stock repurchase program expires on December 31, 2005. As of September 30, 2005,
the Company had repurchased 244,800 shares at a total cost of $2.8 million.



Page 15



---

##### Table of Contents

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations



FORWARD-LOOKING STATEMENTS



The discussion below includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding, among other
things, our plans, strategies and prospects, both business and financial. All statements other than statements of current or historical fact contained in this discussion are forward-looking statements. The words believe,
expect, anticipate, should, would, could, plan, will, may, intend, estimate, potential, continue or
similar expressions or the negative of these terms are intended to identify forward-looking statements.



These forward-looking statements are based on our current expectations and are subject to a number of risks and uncertainties, which could cause actual
results to differ materially from those forward-looking statements. These risks include (1) changes in laws or regulations or governmental interpretations of existing laws and regulations governing consumer protection or payday lending
practices, (2) litigation or regulatory action directed towards us or the payday loan industry, (3) our role (prior to September 30, 2005) as a marketing and servicing agent for lending banks in North Carolina and Texas and changes in
federal or state laws affecting, or the results of industry litigation and regulatory challenges involving, those type of relationships, (4) volatility in our earnings, primarily as a result of fluctuations in loan loss experience and the rate
of growth in unit stores, (5) negative media reports and public perception of the payday loan industry and the impact on state legislatures and federal and state regulators, (6) changes in our key management personnel, (7) integration
risks and costs associated with acquisitions, and (8) the other risks detailed under the caption Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2004 filed with the Securities and Exchange
Commission.In light of these risks, uncertainties and assumptions, the forward-looking statements in this report may not occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements.
When investors consider these forward-looking statements, they should keep in mind the risk factors and other cautionary statements in this discussion.



Our forward-looking statements speak only as of the date they are made. We undertake no obligation to update or revise any forward-looking statements,
whether as a result of new information, future events or otherwise.



The discussion in this item is intended to clarify and focus on our results of operations, certain changes in financial position, liquidity, capital structure and business developments for the periods covered by the consolidated financial
statements included under Item 1 of this Form 10-Q. This discussion should be read in conjunction with these consolidated financial statements, the audited financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2004, and the related notes thereto and is qualified by reference thereto.



OVERVIEW



We are the
parent company of QC Financial Services, Inc. and its wholly owned subsidiaries. In July 2004, we completed the initial public offering of 5,000,000 shares of our common stock at a price of $14.00 per share (the public offering). In addition, the
underwriters for our public offering exercised an option to purchase from selling stockholders an additional 750,000 shares of our common stock to cover over-allotments in the offering. We did not receive any of the proceeds from the shares of
common stock sold by the selling stockholders. Our common stock trades on the NASDAQ National Market under the symbol QCCO.



We derive our revenues primarily by providing short-term consumer loans, known as payday loans. We also earn fees for various other financial services,
such as check cashing services, title loans, money transfers and money orders. As of September 30, 2005, we operated 512 stores in 25 states. In all but two of these states, North Carolina and Texas, we fund our payday loans directly to the
customer and receive a fee. Fees charged to customers vary from state to state, and in most cases, are limited by state law. Prior to September 30, 2005, in North Carolina and Texas, we provided various services in connection with a third-party
banks origination of short-term consumer loans in our stores. For our check cashing services, we charge our customers a fee that is usually equal to a percentage of the amount of the check being cashed and is deducted from the cash provided to
the customer.



Page 16



---

##### Table of Contents

On September 28, 2005, we announced that we are closing each of our 19 stores in North Carolina
prior to December 1, 2005. Our decision to close these stores reflects the difficult operating environment in North Carolina associated with our role as an agent for County Bank of Rehoboth Beach, Delaware (County Bank). County Bank offers
payday cash advances in compliance with the revised Payday Lending Guidance issued recently by the Federal Deposit Insurance Corporation (FDIC). In connection with the North Carolina closings, we recorded approximately $1.3 million in pre-tax
charges during third quarter 2005 ($816,000 after consideration of income tax benefits) and incurred operational pre-tax losses of $827,000 during third quarter 2005 ($501,000 after-tax). The charges recorded in the third quarter included a $340,000
increase in the allowance for loan losses, a $662,000 impairment of goodwill, $256,000 in severance and benefit costs, $58,000 in accelerated depreciation, and $31,000 in occupancy expense for operating lease terminations. In addition, we expect to
record an additional $750,000 in charges during fourth quarter 2005, which includes $480,000 for depreciation, $150,000 for lease terminations and $120,000 for other costs including storage, moving and cleaning costs. Prior to the FDIC issuing the
revised Payday Lending Guidance and our subsequent decision to close our North Carolina stores, our North Carolina operations represented approximately 5% of our total revenue and our total gross profit.



In February 2005, we entered into a marketing and servicing agreement with
First Bank of Delaware (FBD) with respect to short-term consumer loans to be made by FBD in Texas. Under this agreement, we provided various marketing and servicing services to FBD in connection with FBDs short-term consumer loans in Texas,
for which we were paid fees by FBD. Beginning on September 14, 2005, we began operating as a credit services organization (CSO) in 18 Texas stores. On that same day, we ceased serving as a marketing and servicing agent for new loans made by
FBD. As a CSO, we assist a consumer in applying for a loan from an unrelated third-party lender. The fees earned by us are deferred and amortized over the term of the loan. Under the arrangement with the current lender, we are contractually
obligated for all losses incurred by the third-party lender in connection with the lenders loans to consumers referred to the lender by the Companys subsidiary.



Our expenses primarily relate to the operations of our store network, the most significant of which include salaries and
benefits for our store employees, provisions for losses and occupancy expense for our leased real estate. Regional and corporate expenses, including compensation of employees and occupancy expenses, are our other primary costs.



We evaluate our stores based on store gross profit and revenue growth, with
consideration given to the length of time the store has been open. We consider comparable store growth a strong indicator of operating efficiency. We define comparable stores as those stores that are open during the full periods for which a
comparison is being made. For example, comparable stores for the three months ended September 30, 2005 have been open at least 15 months on that date. We monitor newer stores for their progress to profitability and rate of loan growth. With
respect to our cost structure, salaries and benefits are historically our largest costs and are driven primarily by the addition of stores throughout the year. Our provision for losses is also a significant expense. If a customers check is
returned by the bank as uncollected, we generally make an immediate charge-off to the provision for losses for the amount of the customers loan, which includes accrued fees and interest. Any recoveries on amounts previously charged off are
recorded as a reduction to the provision for losses in the period recovered. We have experienced seasonality in our operations, with the first and fourth quarters typically being our strongest periods as a result of broader economic factors, such as
holiday spending habits at the end of each year and income tax refunds during the first quarter.



According to the Community Financial Services Association of America (CFSA) and industry analysts, the industry has grown to exceed 20,000 payday loan
stores. We believe our industry is highly fragmented and that the 10 largest companies operate approximately 8,000 stores in the United States.



With this fragmentation and industry growth, we believe there are opportunities to expand through acquisitions and new store openings. We are actively
identifying possible store locations in numerous states in which we currently operate and evaluating the regulatory environment and market potential in the various states in which we currently do not have stores. As we consider acquisitions and open
new stores, there are various execution risks associated with both strategies. Since December 31, 1998, we have grown from 48 stores to 512 stores as of September 30, 2005. The following table sets forth our growth through de novo store
openings and store acquisitions since December 31, 1998.



Page 17



---

##### Table of Contents

|                                    |  |      |  |      |  |      |  |      |  |      |  |      |  |                                   
|----------------------------------- |  | ---- |  | ---- |  | ---- |  | ---- |  | ---- |  | ---- |  | ----------------------------------
|                                    |  | 1999 |  | 2000 |  | 2001 |  | 2002 |  | 2003 |  | 2004 |  | Nine Month EndedSeptember 30, 2005
|De novo stores opened during period |  | 5    |  | 8    |  | 22   |  | 55   |  | 45   |  | 54   |  | 136                               
|Acquired stores during period       |  | 69   |  | 50   |  | 12   |  | 6    |  |      |  | 29   |  | 9                                 
|Stores closed during period         |  |      |  | 4    |  | 6    |  | 7    |  | 9    |  | 6    |  | 4                                 



The growth of the
payday loan industry has followed, and continues to be significantly affected by, increasing acceptance of payday lending by state legislatures. To the extent that states enact legislation that negatively affects payday lending, whether through
preclusion, fee reduction or loan caps, our business could be adversely affected. We actively monitor and evaluate regulatory initiatives in each of the states and nationally, and are closely involved with the efforts of the CFSA.



Page 18



---

##### Table of Contents

RESULTS OF OPERATIONS



Three Months Ended September 30, 2005 Compared with the Three Months Ended September 30, 2004



The following table sets forth our results of operations for the three
months ended September 30, 2005 compared to the three months ended September 30, 2004:



|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|------------------------------------ |  | ------------------------------- | ------ | - | ------------------------------- | - | ------ | ---- |  | ----- | ---- |  | ----- | --
|                                     |  | Three Months EndedSeptember 30, |        |   | Three Months EndedSeptember 30, |  
|                                     |  | 2004                            |        |   | 2005                            |   |        | 2004 |  |       | 2005 | 
|                                     |  | (in thousands)                  |        |   | (percentage of revenues)        |  
|Revenues                             |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Payday loan fees                     |  | $                               | 29,282 |   |                                 | $ | 39,088 |      |  | 91.3  | %    |  | 92.8  | % 
|Other                                |  |                                 | 2,793  |   |                                 |   | 3,020  |      |  | 8.7   | %    |  | 7.2   | % 
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Total revenues                       |  |                                 | 32,075 |   |                                 |   | 42,108 |      |  | 100.0 | %    |  | 100.0 | % 
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Store expenses                       |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Salaries and benefits                |  |                                 | 6,811  |   |                                 |   | 10,291 |      |  | 21.2  | %    |  | 24.4  | % 
|Provision for losses                 |  |                                 | 7,769  |   |                                 |   | 15,036 |      |  | 24.2  | %    |  | 35.7  | % 
|Occupancy                            |  |                                 | 2,975  |   |                                 |   | 5,375  |      |  | 9.3   | %    |  | 12.8  | % 
|Depreciation and amortization        |  |                                 | 438    |   |                                 |   | 1,306  |      |  | 1.4   | %    |  | 3.1   | % 
|Impairment of goodwill               |  |                                 |        |   |                                 |   | 662    |      |  |       |      |  | 1.6   | % 
|Other                                |  |                                 | 2,433  |   |                                 |   | 3,899  |      |  | 7.6   | %    |  | 9.3   | % 
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Total store expenses                 |  |                                 | 20,426 |   |                                 |   | 36,569 |      |  | 63.7  | %    |  | 86.9  | % 
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Store gross profit                   |  |                                 | 11,649 |   |                                 |   | 5,539  |      |  | 36.3  | %    |  | 13.1  | % 
|                                     |  |                                 |        |  
|Regional expenses                    |  |                                 | 1,846  |   |                                 |   | 2,587  |      |  | 5.8   | %    |  | 6.1   | % 
|Corporate expenses                   |  |                                 | 2,637  |   |                                 |   | 4,046  |      |  | 8.2   | %    |  | 9.6   | % 
|Depreciation and amortization        |  |                                 | 283    |   |                                 |   | 243    |      |  | 0.8   | %    |  | 0.6   | % 
|Interest expense (income), net       |  |                                 | (40    | ) |                                 |   | (85    | )    |  | (0.1  | )%   |  | (0.2  | )%
|Other, net                           |  |                                 | (251   | ) |                                 |   | 278    |      |  | (0.8  | )%   |  | 0.6   | % 
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Income (loss) before taxes           |  |                                 | 7,174  |   |                                 |   | (1,530 | )    |  | 22.4  | %    |  | (3.6  | )%
|                                     |  |                                 |        |  
|Provision (benefit) for income taxes |  |                                 | 2,664  |   |                                 |   | (554   | )    |  | 8.3   | %    |  | (1.3  | )%
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   
|Net income (loss)                    |  | $                               | 4,510  |   |                                 | $ | (976   | )    |  | 14.1  | %    |  | (2.3  | )%
|                                     |  |                                 |        |   |                                 |   |        |      |  |       |      |  |       |   



Page 19



---

##### Table of Contents

The following table sets forth selected financial and statistical information for the three months ended
September 30, 2004 and 2005:



|                                                                 |  |                                 |         |   |      |   |         |  
|---------------------------------------------------------------- |  | ------------------------------- | ------- | - | ---- | - | ------- | -
|                                                                 |  | Three Months EndedSeptember 30, |        
|                                                                 |  | 2004                            |         |   | 2005 |  
|Other Information:                                               |  |                                 |         |   |      |   |         |  
|Loan volume (in thousands)                                       |  | $                               | 199,925 |   |      | $ | 281,890 |  
|Average revenue per store                                        |  |                                 | 102,804 |   |      |   | 86,642  |  
|Average loan size (principal plus fee)                           |  |                                 | 342     |   |      |   | 366     |  
|                                                                 |  |                                
|Store Information:                                               |  |                                 |         |   |      |   |         |  
|Number of stores, beginning of period                            |  |                                 | 301     |   |      |   | 459     |  
|De novo stores opened                                            |  |                                 | 23      |   |      |   | 53      |  
|Acquired stores                                                  |  |                                 |         |   |      |   | 2       |  
|Stores closed                                                    |  |                                 | (2      | ) |      |   | (2      | )
|                                                                 |  |                                 |         |   |      |   |         |  
|Number of stores, end of period                                  |  |                                 | 322     |   |      |   | 512     |  
|                                                                 |  |                                 |         |   |      |   |         |  
|Average number of stores open during period                      |  |                                 | 312     |   |      |   | 486     |  
|                                                                 |  |                                 |         |   |      |   |         |  
|                                                                 |  |                                
|Comparable Store Information (a):                                |  |                                 |         |   |      |   |         |  
|Total revenues generated by all comparable stores (in thousands) |  | $                               | 31,711  |   |      | $ | 35,228  |  
|Total number of comparable stores                                |  |                                 | 293     |   |      |   | 293     |  
|Average revenue per comparable store                             |  | $                               | 108,229 |   |      | $ | 120,232 |  

---

|(a) | Comparable stores are those stores that were open for all of the two periods being compared, which means the 15 months since June 30, 2004.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------



Net Income.We reported a net loss of $1.0 million in third quarter
2005 compared to net income of $4.5 million in third quarter 2004. The decline in net income of approximately $5.5 million was primarily due to costs associated with the expected closure of our North Carolina stores in the fourth quarter of 2005,
higher loan losses and the costs associated with our accelerated unit store growth over the last 18 months. In connection with the North Carolina closings, we recorded approximately $1.3 million in pre-tax charges during third quarter 2005 ($816,000
after consideration of income tax benefits), and we expect to record additional charges of $750,000 during the fourth quarter 2005. In addition, we incurred operational pre-tax losses of $827,000 for our North Carolina stores during third quarter
2005 ($501,000 after-tax). A discussion of the various components of net income follows.



Revenues.For the three months ended September 30, 2005, revenues were $42.1 million, a 31.2% increase from $32.1 million during the three months ended September 30, 2004. This revenue growth was
primarily a result of higher payday loan volumes, which reflects an increase in the number of stores and an increase in the number of customer transactions and average loan size. We originated approximately $281.9 million through payday loans during
third quarter 2005, which was an increase of 41.0% over the $199.9 million during third quarter 2004. The average loan (including fee) totaled $366.14 versus $341.57 during the three months ended September 30, 2004. Average fees received from
customers per loan increased 5.7%, from $51.51 in third quarter 2004 to $54.43 in third quarter 2005. The fee rate declined slightly from $17.76 per $100.00 in third quarter of 2004 to $17.46 per $100.00 in third quarter 2005 due to changes in the
mix of states in which we earn our fees.



Page 20



---

##### Table of Contents

We anticipate that our fee rate will continue a slight decline as we enter into or expand in states that
have lower fee structures or as rates are modified based on changing legislation. For example, Illinois adopted legislation (effective December 2005) that reduces the rate that may be charged to a customer from $20.32 per $100.00 every two weeks to
$15.50 per $100.00 every two weeks. Also, effective July 1, 2005, Kansas changed its law regarding payday lending to provide for a fee of $15.00 per $100.00 up to a maximum loan of $500.00 per customer every two weeks from the previous fee that
declined from $15.00 for the first $100.00 borrowed to less than $10.00 for each incremental $100.00 borrowed thereafter. During the first three months subsequent to this change in Kansas law, our average loan size in Kansas increased to $337
compared to an average loan size of $162 for the same period in the prior year. As a result, payday loan volumes in Kansas improved 240% quarter-to-quarter.



We evaluate our stores based on revenue growth, with consideration given to the length of time the store has been open. We consider comparable store
growth as a strong indicator of operating efficiency. We define comparable stores as those stores that were open for all of the two periods being compared, which means the 15 months since June 30, 2004. The following table provides a summary of
our revenues by comparable stores and new stores:



|                                         |  |                                 |        |      |   |       
|---------------------------------------- |  | ------------------------------- | ------ | ---- | - | ------
|                                         |  | Three Months EndedSeptember 30,
|                                         |  | 2004                            |        | 2005
|                                         |  | (in thousands)                 
|Comparable stores                        |  | $                               | 31,711 |      | $ | 35,228
|Stores opened in 2004 (July to December) |  |                                 | 76     |      |   | 3,685 
|Stores opened in 2005                    |  |                                 |        |      |   | 3,170 
|Other                                    |  |                                 | 288    |      |   | 25    
|                                         |  |                                 |        |      |   |       
|Total                                    |  | $                               | 32,075 |      | $ | 42,108
|                                         |  |                                 |        |      |   |       



Revenues for
comparable stores (stores open at least 15 months as of September 30, 2005) improved $3.5 million, or 11.0%, to $35.2 million in third quarter 2005, reflecting continued strong customer demand. Revenues in third quarter 2005 included
approximately $3.7 million from the 74 stores added during the last six months of 2004 and approximately $3.2 million from the 145 stores that have been added during 2005.



Revenues from check cashing, title loans and other sources totaled $3.0 million during third quarter 2005, up slightly from
the $2.8 million in the comparable prior year quarter. This increase reflects a higher number of stores providing check cashing and title loan services, substantially offset by declining volumes for these services in existing stores. Check cashing
and title loan revenues represented 3.4% and 2.7% of total revenues, respectively, for the three months ended September 30, 2005 versus 3.9% and 3.4%, respectively, for the three months ended September 30, 2004. The decline as a percentage
of revenues reflects a higher rate of growth in payday loan revenues and a decrease in customer demand for check cashing and title loan products.



Store Expenses.Total store expenses increased $16.2 million, or 79.4%, from $20.4 million in third quarter 2004 to $36.6 million in third
quarter 2005. Store-level salaries and benefits increased by $3.5 million for the three months ended September 30, 2005 compared to the same period in the prior year primarily as a result of new personnel to operate the 196 stores that have
been added since September 30, 2004. In addition, we recorded approximately $256,000 in severance and benefit costs associated with the North Carolina closings.



The provision for losses increased from $7.8 million in third quarter 2004 to $15.0 million during the three months ended
September 30, 2005. This increase was higher than revenue growth, resulting in an increase in losses as a percentage of revenues from 24.2% during third quarter 2004 to 35.7% during current years third quarter. The increase in the loss
ratio was caused by accelerated unit store growth, increased losses at comparable stores and a $340,000 increase in the allowance for loan loss provision associated with the North Carolina closings.



Page 21



---

##### Table of Contents

Stores added in the six months after June 30, 2004, together with stores added during 2005, reported
provision for losses of approximately $3.8 million during the three months ended September 30, 2005. We have added 190 stores (net of six stores closed) through de novo openings and acquisitions since September 30, 2004. Our newer stores
experience higher loss rates than seasoned, comparable stores, as evidenced by the average loss ratio of 37.1% after the first twelve months of operations for de novo stores during 2003 and 2004 that were open for at least twelve months as of
September 30, 2005.



With respect to comparable stores,
losses totaled $11.3 million, or 32.1% of comparable store revenues, in third quarter 2005 versus $7.9 million, or 24.8% of comparable store revenues, in the same 2004 period. We believe that the higher loss ratio in 2005 is attributable to a more
challenging collections environment as a result of an increase in bankruptcy filings, higher energy prices and increased competition in the lending industry.



Our business is seasonal due to the impact of fluctuating demand for payday loans throughout the year, with historically higher demand in the month of
January and in the fourth quarter of each year. We normally experience improved loan collections in February and March of each year, which reduces our loan losses in the first quarter of each year. Accordingly, the provision for losses as a
percentage of revenues is generally higher during the second and third quarters of each year than in the first and fourth quarters.



Other expense components including occupancy, depreciation and amortization and impairment of goodwill increased $5.4 million quarter-to-quarter.
Occupancy costs increased $2.4 million, or 80.0%, in the third quarter 2005 compared to the prior years third quarter. Occupancy costs as a percentage of revenues increased from 9.3% in third quarter 2004 to 12.8% in the current year, which
reflects the high number of stores at early stages in the store lifecycle. Depreciation and amortization increased by $868,000, primarily due to depreciation associated with capital expenditures for de novo stores. During third quarter 2005, we
recorded $662,000 of goodwill impairment, $31,000 for operating lease terminations and $58,000 in accelerated depreciation due to the North Carolina closings.



Store Gross Profit.Store gross profit declined by $6.1 million, or 52.6%, from $11.6 million in third quarter 2004 to $5.5 million in
third quarter 2005. Store gross margin, which is store gross profit as a percentage of revenues, declined from 36.3% to 13.1%. The following table summarizes our store gross profit by comparable stores and new stores.



|                                         |  |                                 |        |   |      |   |        |  
|---------------------------------------- |  | ------------------------------- | ------ | - | ---- | - | ------ | -
|                                         |  | Three Months EndedSeptember 30, |       
|                                         |  | 2004                            |        |   | 2005 |  
|                                         |  | (in thousands)                  |       
|Comparable stores                        |  | $                               | 12,303 |   |      | $ | 10,137 |  
|Stores opened in 2004 (July to December) |  |                                 | (587   | ) |      |   | (527   | )
|Stores opened in 2005                    |  |                                 | (31    | ) |      |   | (2,856 | )
|Other                                    |  |                                 | (36    | ) |      |   | (1,215 | )
|                                         |  |                                 |        |   |      |   |        |  
|Total                                    |  | $                               | 11,649 |   |      | $ | 5,539  |  
|                                         |  |                                 |        |   |      |   |        |  



Comparable stores
during third quarter 2004 reported a gross margin of 38.8% versus 28.8% in the third quarter 2005, primarily due to a higher rate of loan losses as discussed above. The 74 stores added during the last six months of 2004 and the 145 stores added in
2005 reported net losses of $527,000 and $2.9 million, respectively. Net losses associated with closed stores, other services and stores that were not yet opened as of September 30, 2005 totaled $1.2 million.



Regional and Corporate Expenses.Regional and corporate expenses
increased $2.1 million during the three months ended September 30, 2005, to $6.6 million from $4.5 million in prior years quarter. Together, regional and corporate expenses totaled 15.7% of revenues in third quarter 2005, which is within
our expected annual range of 15% to 16% of revenues. The increase in expenses in third quarter 2005 is attributable to more home office personnel, the costs associated with being a public company (e.g., insurance, legal and compliance) and rent
expense associated with our new corporate office. These increases were partially offset by a reduction in performance-based incentive compensation.



Page 22



---

##### Table of Contents

Interest and Other Expenses.Interest income totaled $85,000 during the three months ended
September 30, 2005, slightly higher than the $40,000 in third quarter 2004. Other expense for the third quarter 2005 was $278,000, which was primarily a result of losses on the disposal of assets.



Income Tax Provision.During the three months ended
September 30, 2005, we reported a tax benefit of $554,000 due to the net loss reported for the current quarter.



RESULTS OF OPERATIONS



Nine Months Ended September 30, 2005 Compared with the Nine Months Ended September 30, 2004



The following table sets forth our results of operations for the nine months ended September 30, 2005 compared to the nine months ended
September 30, 2004:



|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|------------------------------ |  | ------------------------------ | ------ | - | ------------------------------ | - | ------- | ---- |  | ----- | ---- |  | ----- | --
|                               |  | Nine Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                               |  | 2004                           |        |   | 2005                           |   |         | 2004 |  |       | 2005 | 
|                               |  | (in thousands)                 |        |   | (percentage of revenues)       |  
|Revenues                       |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Payday loan fees               |  | $                              | 79,838 |   |                                | $ | 105,406 |      |  | 89.6  | %    |  | 91.5  | % 
|Other                          |  |                                | 9,271  |   |                                |   | 9,818   |      |  | 10.4  | %    |  | 8.5   | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Total revenues                 |  |                                | 89,109 |   |                                |   | 115,224 |      |  | 100.0 | %    |  | 100.0 | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Store expenses                 |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Salaries and benefits          |  |                                | 19,130 |   |                                |   | 28,166  |      |  | 21.5  | %    |  | 24.4  | % 
|Provision for losses           |  |                                | 17,609 |   |                                |   | 32,459  |      |  | 19.8  | %    |  | 28.2  | % 
|Occupancy                      |  |                                | 8,957  |   |                                |   | 14,055  |      |  | 10.1  | %    |  | 12.2  | % 
|Depreciation and amortization  |  |                                | 1,197  |   |                                |   | 2,420   |      |  | 1.3   | %    |  | 2.1   | % 
|Impairment of goodwill         |  |                                |        |   |                                |   | 662     |      |  |       |      |  | 0.6   | % 
|Other                          |  |                                | 6,653  |   |                                |   | 9,923   |      |  | 7.4   | %    |  | 8.7   | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Total store expenses           |  |                                | 53,546 |   |                                |   | 87,685  |      |  | 60.1  | %    |  | 76.2  | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Store gross profit             |  |                                | 35,563 |   |                                |   | 27,539  |      |  | 39.9  | %    |  | 23.8  | % 
|                               |  |                                |        |  
|Regional expenses              |  |                                | 5,516  |   |                                |   | 7,285   |      |  | 6.2   | %    |  | 6.3   | % 
|Corporate expenses             |  |                                | 6,636  |   |                                |   | 12,231  |      |  | 7.4   | %    |  | 10.6  | % 
|Depreciation and amortization  |  |                                | 566    |   |                                |   | 608     |      |  | 0.6   | %    |  | 0.5   | % 
|Interest expense (income), net |  |                                | 642    |   |                                |   | (439    | )    |  | 0.7   | %    |  | (0.4  | )%
|Other, net                     |  |                                | (210   | ) |                                |   | 733     |      |  | (0.2  | )%   |  | 0.6   | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Income before taxes            |  |                                | 22,413 |   |                                |   | 7,121   |      |  | 25.2  | %    |  | 6.2   | % 
|                               |  |                                |        |  
|Provision for income taxes     |  |                                | 8,858  |   |                                |   | 2,791   |      |  | 10.0  | %    |  | 2.4   | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   
|Net income                     |  | $                              | 13,555 |   |                                | $ | 4,330   |      |  | 15.2  | %    |  | 3.8   | % 
|                               |  |                                |        |   |                                |   |         |      |  |       |      |  |       |   



Page 23



---

##### Table of Contents

The following table sets forth selected financial and statistical information for the nine months ended
September 30, 2004 and 2005:



|                                                                 |  |                                |         |   |      |   |         |  
|---------------------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | ------- | -
|                                                                 |  | Nine Months EndedSeptember 30, |        
|                                                                 |  | 2004                           |         |   | 2005 |  
|Other Information:                                               |  |                                |         |   |      |   |         |  
|Loan volume (in thousands)                                       |  | $                              | 549,829 |   |      | $ | 743,792 |  
|Average revenue per store                                        |  |                                | 289,315 |   |      |   | 260,688 |  
|Average loan size (principal plus fee)                           |  |                                | 333     |   |      |   | 360     |  
|                                                                 |  |                               
|Store Information:                                               |  |                                |         |   |      |   |         |  
|Number of stores, beginning of period                            |  |                                | 294     |   |      |   | 371     |  
|De novo stores opened                                            |  |                                | 32      |   |      |   | 136     |  
|Acquired stores                                                  |  |                                |         |   |      |   | 9       |  
|Stores closed                                                    |  |                                | (4      | ) |      |   | (4      | )
|                                                                 |  |                                |         |   |      |   |         |  
|Number of stores, end of period                                  |  |                                | 322     |   |      |   | 512     |  
|                                                                 |  |                                |         |   |      |   |         |  
|Average number of stores open during period                      |  |                                | 308     |   |      |   | 442     |  
|                                                                 |  |                                |         |   |      |   |         |  
|Comparable Store Information (a):                                |  |                                |         |   |      |   |         |  
|Total revenues generated by all comparable stores (in thousands) |  | $                              | 87,436  |   |      | $ | 99,380  |  
|Total number of comparable stores                                |  |                                | 285     |   |      |   | 285     |  
|Average revenue per comparable store                             |  | $                              | 306,793 |   |      | $ | 348,702 |  

---

|(a) | Comparable stores are those stores that were open for all of the two periods being compared, which means the 21 months since December 31, 2003.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------



Net Income.We earned $4.3 million for the nine months ended
September 30, 2005 compared to $13.6 million for the nine months ended September 30, 2004. A discussion of the various components of net income follows.



Revenues.For the nine months ended September 30, 2005, revenues grew $26.1 million, or 29.3%, to $115.2
million from $89.1 million during the nine months ended September 30, 2004. The increase in revenues was primarily a result of higher payday loan volumes, which reflects an increase in the number of stores and an increase in the number of
customer transactions and average loan size. We originated approximately $743.8 million through payday loans during the nine months ended September 30, 2005, a 35.3% increase compared to $549.8 million during the same period in the prior year.
Average fees received from customers per loan increased 7.0%, from $50.30 in the first nine months of 2004 to $53.81 in comparable 2005. The fee rate declined from $17.81 per $100.00 in the first nine months of 2004 to $17.55 per $100.00 in
comparable 2005 due to changes in the mix of states in which we earn our fees.



As noted in the quarterly discussion, we anticipate that our fee rate will continue a slight decline as we enter into or expand in states that have lower fee structures or as rates are modified based on changing
legislation, such as in Kansas and Illinois.



Page 24



---

##### Table of Contents

The following table provides a summary of our revenues by comparable stores and new stores:



|                      |  |                                |        |      |   |        
|--------------------- |  | ------------------------------ | ------ | ---- | - | -------
|                      |  | Nine Months EndedSeptember 30,
|                      |  | 2004                           |        | 2005
|                      |  | (in thousands)                
|Comparable stores     |  | $                              | 87,436 |      | $ | 99,380 
|Stores opened in 2004 |  |                                | 521    |      |   | 10,720 
|Stores opened in 2005 |  |                                |        |      |   | 4,548  
|Other                 |  |                                | 1,152  |      |   | 576    
|                      |  |                                |        |      |   |        
|Total                 |  | $                              | 89,109 |      | $ | 115,224
|                      |  |                                |        |      |   |        



Revenues for
comparable stores (stores open at least 21 months as of September 30, 2005) improved $12.0 million, or 13.7%, to $99.4 million for the nine months ended September 30, 2005, primarily as a result of higher payday loan volume during the
current year period driven by continued strong demand for the payday loan product by consumers and ongoing benefits from our late-fourth quarter 2004 direct mail campaign. Revenues for the nine months ended September 30, 2005 included
approximately $10.7 million from the 82 stores added during 2004 and approximately $4.5 million from the 145 stores that have been added during the first nine months of 2005.



Revenues from check cashing, title loans and other sources totaled $9.3 million and $9.8 million for the nine months ended
September 30, 2004 and 2005, respectively. Check cashing and title loan revenues represented 4.4% and 2.9% of total revenues, respectively, for the nine months ended September 30, 2005 versus 5.3% and 3.6%, respectively, for the nine
months ended September 30, 2004. The decline as a percentage of revenues reflects a higher rate of growth in payday loan revenues and a decrease in customer demand for check cashing and title loan products.



Store Expenses.Total store expenses were $87.7 million for the
nine months ended September 30, 2005 compared to $53.5 million in the first nine months of 2004, an increase of $34.2 million, or 63.9%. Salaries and benefits increased by $9.1 million to $28.2 million in the nine months ended September 30,
2005 versus $19.1 million in comparable 2004 due to new personnel to operate the 196 stores that have been added since September 30, 2004.



The provision for losses increased from $17.6 million for the nine months ended September 30, 2004 to $32.5 million for the nine months ended
September 30, 2005. This rate of increase was higher than revenue growth, resulting in an increase in losses as a percentage of revenues from 19.8% during the nine months ended September 30, 2004 to 28.2% during comparable 2005. The less
favorable loss ratio period-to-period reflects our accelerated rate of unit store growth over the last year, very favorable experience in first quarter 2004 attributable to the non-recurring tax benefits received by our customers associated with the
changes in the income tax laws passed during mid-2003 and a more challenging collections environment as a result of an increase in bankruptcy filings, higher energy prices and increased competition in the lending industry.



Other expense components, including occupancy, depreciation and amortization
and impairment of goodwill, increased by $10.3 million period-to-period. The increase reflects the accelerated rate of unit store growth, particularly with respect to occupancy costs, which grew $5.1 million versus the same prior year period.
Occupancy costs as a percentage of revenues increased from 10.1% for the nine months ended September 30, 2004 to 12.2% in the current year, primarily due to the high number of stores at early stages in the store lifecycles. Depreciation and
amortization increased by $1.2 million primarily due to depreciation associated with capital expenditures for de novo stores. Also, during the third quarter 2005, we recorded $662,000 of goodwill impairment due to the North Carolina closings.



Page 25



---

##### Table of Contents

Store Gross Profit.Store gross profit declined by $8.1 million, or 22.8%, from $35.6 million
for the nine months ended September 30, 2004 to $27.5 million for the nine months ended September 30, 2005. Store gross margin, which is store gross profit as a percentage of revenues, declined from 39.9% to 23.8%. The decline in store
gross margin reflects the higher loan losses and the large number of early life-cycle stores. The following table summarizes our store gross profit by comparable stores and new stores.



|                      |  |                                |        |   |      |   |        |  
|--------------------- |  | ------------------------------ | ------ | - | ---- | - | ------ | -
|                      |  | Nine Months EndedSeptember 30, |       
|                      |  | 2004                           |        |   | 2005 |  
|                      |  | (in thousands)                 |       
|Comparable stores     |  | $                              | 36,755 |   |      | $ | 36,665 |  
|Stores opened in 2004 |  |                                | (910   | ) |      |   | (1,742 | )
|Stores opened in 2005 |  |                                | (31    | ) |      |   | (5,857 | )
|Other                 |  |                                | (251   | ) |      |   | (1,527 | )
|                      |  |                                |        |   |      |   |        |  
|Total                 |  | $                              | 35,563 |   |      | $ | 27,539 |  
|                      |  |                                |        |   |      |   |        |  



Comparable stores for
the nine months ended September 30, 2005 reported a gross margin of 36.9% versus 42.0% in the comparable prior year period. The decline in the gross margin was primarily due to higher loan losses as discussed above. The 82 stores added during
2004 and the 145 stores added in 2005 reported net losses of $1.7 million and $5.9 million, respectively. Expenses associated with stores that were not yet opened as of September 30, 2005 totaled $871,000.



Regional and Corporate Expenses.Regional and corporate expenses
increased $7.3 million, from $12.2 million during the nine months ended September 30, 2004 to $19.5 million in the current year period, for the same reasons noted in the quarterly discussion above.



Interest and Other Expenses.Interest income totaled $439,000
during the nine months ended September 30, 2005 compared to interest expense of $642,000 during the nine months ended September 30, 2004. This change period-to-period reflects the repayment of all indebtedness with the proceeds received in
connection with our public offering completed in July 2004 and the investment of the remaining proceeds in cash equivalents. Other expense during the nine months ended September 30, 2005 was $733,000, which was primarily a result of losses on
the disposal of assets.



Income Tax
Provision.Our provision for income taxes decreased $6.1 million to $2.8 million during the nine months ended September 30, 2005 from $8.9 million during the same period in the prior year as result of lower pre-tax income. The
effective income tax rate for the nine months ended September 30, 2005 decreased slightly to 39.2% from 39.5% in the comparable prior year period.



Page 26



---

##### Table of Contents

LIQUIDITY AND CAPITAL RESOURCES



Summary cash flow data is as follows (in thousands):



|                                             |  |                                |        |   |      |   |        |  
|-------------------------------------------- |  | ------------------------------ | ------ | - | ---- | - | ------ | -
|                                             |  | Nine Months EndedSeptember 30, |       
|                                             |  | 2004                           |        |   | 2005 |  
|Cash flows provided by (used for):           |  |                                |        |   |      |   |        |  
|Operating activities                         |  | $                              | 13,226 |   |      | $ | 14,087 |  
|Investing activities                         |  |                                | (6,697 | ) |      |   | 5,968  |  
|Financing activities                         |  |                                | 31,352 |   |      |   | (2,058 | )
|                                             |  |                                |        |   |      |   |        |  
|Net increase in cash and cash equivalents    |  |                                | 37,881 |   |      |   | 17,997 |  
|Cash and cash equivalents, beginning of year |  |                                | 9,497  |   |      |   | 16,526 |  
|                                             |  |                                |        |   |      |   |        |  
|Cash and cash equivalents, end of period     |  | $                              | 47,378 |   |      | $ | 34,523 |  
|                                             |  |                                |        |   |      |   |        |  



Cash Flow
Discussion.Net operating cash inflows for the nine months ended September 30, 2005 were $14.1 million, approximately $0.9 million higher than $13.2 million in comparable 2004. This increase is primarily attributable to tax benefits
associated with the exercise of stock options, the allowance from the landlord for leasehold improvements and an increase in net income after adjustments for non-cash items such as provision for losses, deferred income taxes and depreciation and
amortization, substantially offset by the growth in loans receivable period-to-period. Net working capital changes were $10.0 million lower in 2005 primarily due to the increase in loans receivable (which reflects our comparable store growth and de
novo store growth since September 30, 2004), partially offset by timing-related increases in accounts payable and accrued expenses.



Net cash provided by investing activities was $6.0 million for the nine months ended September 30, 2005, which consisted of $28.0 million in proceeds
from the sale of investments, partially offset by the purchase of investments of $4.0 million and capital expenditures of $17.2 million. The capital expenditures included $8.3 million to open 136 de novo stores in 2005, $3.7 million for renovations
to existing and acquired stores, $3.8 million for tenant improvements (including cash received as an allowance from the landlord for tenant improvements), furnishings and technology for the new corporate office space and $1.4 million for stores not
yet open as of September 30, 2005 and other expenditures. For the nine months ended September 30, 2004, net investing cash outflows were $6.7 million, which primarily consisted of capital expenditures for renovations to existing stores
(e.g., updated signage, improved security and general enhancements) and for de novo stores.



Net cash outflows by financing activities for the nine months ended September 30, 2005 were $2.1 million. During 2005, cash outflows consisted of the repurchase of 244,800 shares of our stock for approximately
$2.8 million, partially offset by proceeds received in connection with stock option exercises totaling $789,000. Net cash inflows from financing activities totaled $31.4 million for the nine months ended September 30, 2004. The inflows resulted
from $63.7 million in net proceeds from our public offering, partially offset by repayment of indebtedness totaling $30.9 million. In addition, we paid $3.1 million in dividends to stockholders.



Liquidity and Capital Resource Discussion.In July 2004, we
repaid all outstanding indebtedness with a portion of the proceeds received from the public offering. The remaining portion of the proceeds from the offering is being used to pursue growth and to fund working capital needs. We believe that cash
flows from operations and the remaining net proceeds from the public offering will allow us to fund our liquidity and capital expenditure requirements for the foreseeable future. We anticipate that any remaining cash after satisfaction of operations
and capital expenditure requirements will be used primarily to fund anticipated increases in payday loans, to finance new store expansion, and to complete acquisitions. In connection with the repayment of indebtedness in July 2004, we terminated our
revolving credit facility. We expect to negotiate a new credit facility during the next six months.



Page 27



---

##### Table of Contents

As part of our growth strategy, we are opening de novo stores and pursuing acquisitions in existing and
new markets. During 2003 and 2004, we were able to achieve de novo unit store growth of 17.4% and 18.4%, respectively. In addition, we acquired 29 stores in 2004. With 136 stores opened during the first nine months of 2005 and the acquisition of
nine stores, we believe we will achieve between 40% to 50% unit store growth for the full year 2005 and will end the year with approximately 520 to 535 stores (after subtracting the 19 North Carolina stores to be closed by December 1, 2005). As
of September 30, 2005, we had 61 fully executed leases for stores not yet open at locations in various states. We expect to open between 75 to 125 de novo stores during 2006. We believe our current cash position and our expected cash flows from
operations should provide the capital needed to fund this level of growth, assuming no material acquisitions.



The capital costs of opening a de novo store include leasehold improvements, signage, computer equipment and security systems, and the costs vary
depending on the store size, location and the services being offered. The average cost of capital expenditures for new stores opened in 2005 totaled approximately $61,000 per store . In addition, for de novo stores opened during 2002 and 2003, the
loans receivable balance averaged approximately $130,000 at the end of the second year of operations. With respect to losses, a first-year store will incur higher losses as a percentage of revenues than older stores because the new store is
establishing itself in the community and collecting information about the customer base. For example, for de novo stores during 2003 and 2004 that were open at least twelve months as of September 30, 2005, store loss ratios averaged
approximately 37.1% after the first twelve months of operations.



In February 2005, we entered into a seven-year lease for new corporate headquarters in Overland Park, Kansas. As part of the lease agreement, we received a tenant allowance from our landlord for leasehold improvements totaling $976,000. In
April 2005, we moved into the new offices. As of September 30, 2005, we have spent approximately $2.9 million (net of tenant allowances) in capital expenditures to complete the tenant improvements, furnishings and technology for the new office
space. In addition, we expect rent expense and amortization expense to increase by approximately $675,000 per year as a result of the lease agreement.



Common Stock Repurchase Program.On May 12, 2005, our board of directors authorized the expenditure of up to $10 million to repurchase shares
of our common stock. We plan to purchase the shares through open market and negotiated transactions. The number of shares repurchased will depend on various factors, including the price of the stock and market conditions. We expect to fund the share
repurchase program with our cash flow from operations. The common stock repurchase program expires on December 31, 2005. As of September 30, 2005, we had repurchased 244,800 shares at a total cost of $2.8 million. We did not repurchase any
shares in the third quarter 2005 under this repurchase program.



Concentration of Risk. Revenues from our stores located in the states of Missouri, California, Arizona, Illinois and New Mexico represented approximately 63% of total revenues for the nine months ended September 30, 2005.
In each of the states of Missouri and California, revenues represented in excess of 14% of our total revenues for the nine months ended September 30, 2005. To the extent that laws or regulations are passed that affect our ability to offer
payday loans or the manner by which we offer payday loans in any one of those states, our financial position, results of operations and cash flows could be adversely affected.



Seasonality



Our business is seasonal due to fluctuating demand for payday loans during the year. Historically, we have experienced our highest demand for payday loans
in January and in the fourth calendar quarter. As a result of the receipt by customers of their income tax refunds, demand for payday loans has historically declined in the balance of the first quarter of each calendar year and the first month of
the second quarter. Our provision for losses historically fluctuates with these changes in payday loan demand, with higher charges in the second and third quarters of each calendar year and lower charges in the first quarter of each calendar year.
Due to the seasonality of our business, results of operations for any quarter are not necessarily indicative of the results of operations that may be achieved for the full year.



Page 28



---

##### Table of Contents

FIN 45 Disclosures



In February 2005, we entered into a marketing and servicing agreement with First Bank of Delaware (FBD) with respect to short-term consumer loans to be
made by the bank in Texas. On September 14, 2005, we ceased serving as a marketing and servicing agent for new loans made by FBD and we began operating through a new subsidiary as a credit services organization (CSO) in our 18 Texas stores.
Under the agreement with FBD, we provided various services including marketing and loan servicing for FBD in connection with FBDs short-term consumer loans in Texas, for which we were paid fees by FBD. The total revenue earned by the Company
for marketing and servicing FBDs short-term loans during the nine months ended September 30, 2005 was approximately $765,000. The outstanding balance of FBD advances and fees receivable serviced by us was approximately $1.1 million on
September 14, 2005, which we purchased from FBD as a result of terminating the agreement with FBD.



As a CSO operation, we act as a credit services organization on behalf of consumers in accordance with Texas laws. We charge the consumer a fee (a CSO
Fee) for arranging for an unrelated third-party to make a loan to the consumer and for providing related services to the consumer. We also service the loan for the lender. We are not involved in the loan approval process or in determining the loan
approval procedures or criteria, and we will not acquire or own any participation interest in the loans. Consequently, loans made by the lender will not be included in our loans receivable balance and will not be reflected in the consolidated
balance sheet. Under the agreement with the current lender, however, we absorb all risk of loss through our guarantee of the consumers loan from the lender. At September 30, 2005, the consumers had total loans outstanding with the lender
of approximately $471,000. Because of the economic exposure for potential losses related to the guarantee of these loans, we record a payable to reflect the anticipated losses related to uncollected loans. The payable is recognized at its fair value
pursuant to FIN 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.The balance of the liability for estimated losses reported in accrued liabilities was
approximately $60,000 as of September 30, 2005.



Recent Accounting
Developments



In December 2004, the FASB issued Statement
of Financial Accounting Standards No. 123R, Share-Based Payments,(SFAS 123R). SFAS 123R revises Statement of Financial Accounting Standards No. 123 (SFAS 123), Accounting for Stock-Based Compensation and supersedes
Accounting Principles Board Opinion No. 25 (APB 25), Accounting for Stock Issued to Employees. This statement requires the compensation cost relating to share-based payment transactions to be recognized in a companys financial
statements. SFAS 123R applies to transactions in which an entity exchanges its equity instruments for goods or services and also may apply to liabilities an entity incurs for goods or services that are based on the fair value of those equity
instruments. Under SFAS 123R, we will be required to follow a fair value approach using an option-pricing model, such as the Black-Scholes option valuation model, at the date of a stock option grant. The deferred compensation calculated under the
fair value method would then be amortized over the respective vesting period of the stock option. We will adopt SFAS 123R during the first quarter of 2006. We will continue to apply the accounting provisions of APB 25 in accounting for our
stock-based compensation plans until the effective date of SFAS 123R.



On May 9, 2005, the Compensation Committee of the Board of Directors approved the acceleration of vesting of all unvested options to purchase common stock of the Company that had an exercise price that was greater than the market price
on that date. This action resulted in the accelerated vesting of options to purchase 964,000 shares of common stock of the Company. The weighted average exercise price of the accelerated options was $15.97 per share. The closing price of the
Companys common stock on the Nasdaq National Market on May 9, 2005 was $13.50 per share.



Page 29



---

##### Table of Contents

The Compensation Committee accelerated the vesting of these options because it believed it was in the
best interest of the stockholders to reduce future compensation expense that we would otherwise be required to report in our income statement upon adoption of SFAS 123R in the first quarter of 2006. SFAS 123R will require that compensation expense
associated with stock options be recognized in our income statement, rather than as pro forma disclosures in the footnotes to the consolidated financial statements. The pro forma disclosures in the footnotes to the consolidated financial statements
included the impact of the accelerated vesting of options in the second quarter of 2005 and resulted in an approximate $6.2 million pre-tax charge to pro forma earnings for the nine month period ended September 30, 2005.



Item 3. Quantitative and Qualitative Disclosures About Market Risk



We have had no significant changes in our Quantitative and Qualitative Disclosures About Market Risk from that previously reported in our Annual Report on
Form 10-K for the year ended December 31, 2004.



Item 4. Controls and Procedures



Disclosure Controls and Procedures



We
maintain a system of disclosure controls and procedures that are designed to provide reasonable assurance that information, which is required to be timely disclosed, is accumulated and communicated to management in a timely fashion. A control
system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Our management, including our Chief Executive Officer and Chief Financial Officer, have
evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report, and have concluded that
our design and operations of our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and
communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information
is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.



Internal Control Over Financial Reporting



The Sarbanes-Oxley Act of 2002 (the Act), imposed many requirements regarding corporate governance and financial reporting. We will be required by the Act
to include an assessment of our internal controls over financial reporting and our independent registered public accountants will be required to attest to this report in our Annual Report on Form 10-K beginning with our filing for the fiscal year
ending December 31, 2005.



Page 30



---

##### Table of Contents

PART II - OTHER INFORMATION



Item 1. Legal Proceedings



North Carolina. On February 8, 2005, we, two of our subsidiaries, including the subsidiary doing business in North Carolina, and Mr. Don Early, our Chairman of the Board and Chief Executive Officer, were sued in Superior
Court of New Hanover County, North Carolina in a putative class action by customers of County Bank. The lawsuit alleges that we violated various North Carolina laws, including the North Carolina Consumer Finance Act, the North Carolina Check Cashers
Act, the North Carolina Loan Brokers Act, the state unfair trade practices statute and the state usury statute, in connection with loans made by the bank to the two plaintiffs through our retail locations in North Carolina. The lawsuit alleges that
we made the loans to the plaintiffs in violations of various state statutes, and that even if we are not viewed as the actual lenders or makers of the loans, our services to the bank that made the loans violated various North Carolina
statutes.



Plaintiffs are seeking certification as a class,
unspecified monetary damages, and treble damages and attorneys fees under specified North Carolina statutes. Plaintiffs have not sued County Bank in this matter and have specifically stated in the complaint that plaintiffs do not challenge the right
of out-of-state banks to enter into loans with North Carolina residents at such rates as the banks home state may permit, all as authorized by North Carolina and federal law. Because this case is in the preliminary stages, we are not able to
assess the likelihood of any outcomes in this action.



Although
we are not a party to the proceeding, the North Carolina Commissioner of Banks issued a Notice of Hearing to Advance America, Cash Advance Centers of North Carolina, Inc. (Advance America) on February 1, 2005. A ruling with respect to that
hearing, which is expected for the fourth quarter of 2005, is to determine whether Advance America, which markets, originates, services and collects payday loans on behalf of a state-chartered bank located in Kentucky, is violating the North
Carolina Consumer Finance Act or the North Carolina Check Cashers Act and if so, to order Advance America to cease and desist such violations and to assess civil monetary penalties as appropriate. An adverse determination in the Advance America
hearing could adversely affect the purported class action lawsuit against the Company.



Item 2. Unregistered Sales of Equity Securities and Use Of Proceeds



Use of Proceeds. On July 21, 2004, we closed the sale of 5,000,000 shares of our common stock at a price of $14.00 per share in a firm
commitment underwritten initial public offering. The offering was effected pursuant to a Registration Statement on Form S-1, as amended, (File No. 333-115297), which the Securities and Exchange Commission declared effective on July 15,
2004.



Through September 30, 2005, the $70.0 million in
gross proceeds raised by us in the public offering were used as follows: (1) $4.9 million for underwriting discount; (2) $1.4 million for offering fees and expenses; (3) $26.1 million to repay principal on all of our outstanding
indebtedness; (4) $18.9 million for capital expenditures and the funding of payday loan growth for 179 de novo stores opened since the offering; (5) $3.4 million for the purchase price of 38 stores acquired since the offering and
(6) the balance of approximately $15.3 million is available to us for general corporate purposes and is held in short-term, high-grade investment accounts.



Issuer Purchases of Equity Securities.On May 12, 2005, our board of directors approved a stock repurchase program authorizing the purchase
of up to $10 million of our common stock on the open market. Authority to purchase common stock under the repurchase program will expire at the close of trading on December 31, 2005. During the second quarter 2005, we repurchased 244,800 shares
at an aggregate cost of $2.8 million. No shares of common stock were repurchased in the third quarter 2005 under this authorization.



Page 31



---

##### Table of Contents

Item 5. Other Information



In August 2005, we received a civil investigative demand (CID) from the Office of the New Mexico Attorney General requesting certain information relating to payday loans made at certain of our stores in New Mexico. In September
2005, we filed a petition in New Mexico state court to set aside the CID. We understand that the other payday loan companies that have CIDs filed similar petitions. The proceedings relating to our petition are continuing and no dispositive or
procedural rulings have been made by the court to date.



Shortly after the Attorney General issued the CIDs to us and other payday loan companies doing business in New Mexico, the Attorney General issued proposed regulations that if they become effective in the form proposed, would have the
practical effect of limiting the fees and interest on payday loans to 54% per annum, thus effectively outlawing payday loans in New Mexico. We believe that the Attorney General does not have the authority to promulgate the purported regulations
and that the purported regulations are in direct contravention of laws adopted by the New Mexico legislature.



Item 6. Exhibits



|     |  |                                                                                                                                                         
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------
|31.1 |  | Certification of Chief Executive Officer under Rule 13-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                      
|     | 
|31.2 |  | Certification of Chief Financial Officer under Rule 13-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                      
|     | 
|32.1 |  | Certification of Chief Executive Officer pursuant to Section 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|     | 
|32.2 |  | Certification of Chief Financial Officer pursuant to Section 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002



Page 32



---

##### Table of Contents

SIGNATURES



Pursuant to the
requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized and in the capacities indicated on November 14, 2005.



QC Holdings, Inc./s/ Darrin J. AndersenDarrin J. AndersenPresident and Chief Operating Officer/s/ Douglas E. NickersonDouglas E. NickersonChief Financial Officer(Principal Financial and Accounting Officer)




Page 33