Exhibit
31

Certification
Pursuant to Rules13a-14 and 15d-14
of the Securities Exchange Act of 1934

|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|----------------------------------- | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | --
|I, Robert E.
  Busch, certify that:
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    | 1. | I have reviewed this
  Quarterly Report on Form 10-Q of PSE&G Transition Funding II LLC (the
  Registrant);                                                                                                                                                                                                       
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    | 2. | Based on my knowledge,
  this report does not contain any untrue statement of a material fact or omit
  to state a material fact necessary to make the statements made, in light of
  the circumstances under which such statements were made, not misleading with
  respect to the period covered by this report;
|                                    |    |                                                                                                                                                                                                                                                                                                                   
|                                    | 3. | Based on my
  knowledge, the financial statements, and other financial information included
  in this report, fairly present in all material respects the financial
  condition, results of operations and cash flows of the registrant as of, and
  for, the periods presented in this report:                   
|                                    |    |                                                                                                                                                                                                                                                                                                                   
|                                    | 4. | I am responsible for
  establishing and maintaining disclosure controls and procedures (as defined
  in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over
  financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
  for the registrant and have:                     
|                                    |    |                                                                                                                                                                                                                                                                                                                   
|                                    |    |                                                                                                                                                                                                                                                                                                                    | a.
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    |    |                                                                                                                                                                                                                                                                                                                    | b.
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    |    |                                                                                                                                                                                                                                                                                                                    | c.
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    |    |                                                                                                                                                                                                                                                                                                                    | d.
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    | 5. | I have disclosed, based on
  my most recent evaluation of internal control over financial reporting, to
  the registrants auditors and the audit committee of the registrants board
  of directors (or persons performing the equivalent functions):                                                            
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    |    |                                                                                                                                                                                                                                                                                                                    | a.
|                                    |    |                                                                                                                                                                                                                                                                                                                    |   
|                                    |    |                                                                                                                                                                                                                                                                                                                    | b.

|                     |                                                      
|-------------------- | -----------------------------------------------------
|Date: May
  12, 2006 | /s/ Robert
  E. Busch                                
|                     |                                                      
|                     | Robert E. Busch                                      
|                     | PSE&G
  Transition Funding II LLC                    
|                     | Chief
  Executive Officer and Chief Financial Officer

---