**UNITED STATES SECURITIES AND EXCHANGE COMMISSION**

**Washington, DC 20549**

 

**FORM 10-Q**

 

| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE                             ACT OF 1934 |
|---|---------------------------------------------------------------------------------------------------------------------|

**For the Quarterly Period Ended****June 30, 2009**

 

| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|---|------------------------------------------------------------------------------------------|

**For the Transition Period From ________ to _________**

 

Commission File Number **000-52376**

 

**PROFIRE ENERGY, INC.**

(Exact name of registrant as specified in its charter)

 

| **Nevada**                               |   | **20-0019425**      |
|------------------------------------------|--------|---------------------|
| (State or other jurisdiction of          |   | (I.R.S. Employer    |
| incorporation or organization)           |   | Identification No.) |
|                                     |   |                |
| **1245 Brickyard Road, Suite 590**       |   |                |
| **Salt Lake City, Utah**                 |   | **84106**           |
| (Address of principal executive offices) |   | (Zip Code)          |

 

**(801) 433-2000**

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.  

      Yes xNo o

 

Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer or a smaller public company. See the definitions of “*large accelerated filer*,” “*accelerated filer*” and “*smaller reporting            company*” in Rule 12b-2 of the Exchange Act. (Check one): 

 

|   | Large accelerated filer o | Accelerated filer o |
|--------|---------------------------|---------------------|

|   | Non-accelerated filer o | Smaller reporting company x |
|--------|-------------------------|-----------------------------|

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)Yes o No x

 

As of August 7, 2009, the registrant had 45,000,000 shares of common stock, par value $0.001, issued and outstanding. 

 

----

**PROFIRE ENERGY, INC.**

**FORM 10-Q**

**TABLE OF CONTENTS**

 

PART I — FINANCIAL INFORMATION

 

| Item 1. Financial Statements                                                                          |                                                                                                                                                                         |
|-------------------------------------------------------------------------------------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|                                                                                                  |                                                                                                                                                                         |   |
|                                                                                                  | Condensed Consolidated Balance Sheets as of  June 30, 2009 (Unaudited)                               and March 31, 2009                                       | 3 |
|                                                                                                  |                                                                                                                                                                         |   |
|                                                                                                  | Condensed Consolidated Statements of Operations and Other Comprehensive Income    (Loss) (Unaudited) for the three month periods ended June 30, 2009 and 2008 |  

5 |
|                                                                                                       |                                                                                                                                                                              |  |
|                                                                                                  | Condensed Consolidated Statements of Cash Flows (Unaudited) for the three month                              periods ended June 30, 2009 and 2008                  |  

6 |
|                                                                                                  |                                                                                                                                                                         |   |
|                                                                                                  | Notes to Condensed Consolidated Financial Statements (Unaudited)                                                                                                             | 7 |
|                                                                                                  |                                                                                                                                                                         |
| Item 2. Management’s Discussion and Analysis of Financial Condition 

and Results of Operations |  

10                                                                                                                                                                   |
|                                                                                                  |                                                                                                                                                                         |
| Item 3. Quantitative and Qualitative Disclosure about Market Risk                                     | 16                                                                                                                                                                           |
|                                                                                                  |                                                                                                                                                                         |
| Item 4T. Controls and Procedures                                                                      | 16                                                                                                                                                                           |
|                                                                                                  |                                                                                                                                                                         |
| PART II — OTHER INFORMATION                                                                     |                                                                                                                                                                         |
|                                                                                                  |                                                                                                                                                                         |
| Item 1A. Risk Factors                                                                                 | 18                                                                                                                                                                           |
|                                                                                                  |                                                                                                                                                                         |
| Item 6. Exhibits                                                                                      | 18                                                                                                                                                                           |
|                                                                                                  |                                                                                                                                                                         |
| Signatures                                                                                            | 19                                                                                                                                                                           |

 

 

2

 

----

**PART I. FINANCIAL INFORMATION**

 

**Item 1. Financial Information**

 

 

| **PROFIRE ENERGY, INC. AND SUBSIDIARY** |                                     |
|-----------------------------------------|------------------------------------------|
| Consolidated Balance Sheets             |                                     |
|                                    |                                     |   |   |   |   |   |   |   |   |
|                                    |                                     |   |   |   |   |   |   |   |   |
|                                    |                                     |   |   |   |   |   |   |   |   |
|                                    |                                     |   |   |   |   |   |   |   |   |
|                                    |                                     |   |   |   |   |   |   |   |   |
| ASSETS                                  |                                     |
|                                    |                                     |   |   |   |   |   |   |   |   |
|                                    |                                     |   |   |   | June 30, |   | March 31, |   |
|                                    |                                     |   |   |   | 2009 |   | 2009 |   |
|                                    |                                     |   |   |   | (unaudited) |   |   |   |
| CURRENT ASSETS                          |                                     |   |   |   |   |   |   |   |
|                                    |                                     |   |   |   |   |   |   |   |   |   |
|                                    | Cash and cash equivalents                |   | $ | 236,013  |   | $ | 226,559  |   |
|                                    | Accounts receivable, net                 |   |   | 576,175  |   |   | 989,313  |   |
|                                    | Marketable securities-available for sale |   | 2,775  |   |   | 3,110  |   |
|                                    | Inventories                              |   |   |   | 710,637  |   |   | 691,900  |   |
|                                    | Income tax refund receivable             |   | 48,980  |   |   | -  |   |
|                                    | Prepaid expenses                         |   |   | 5,977  |   |   | 812  |   |
|                                    |                                     |   |   |   |   |   |   |   |   |   |
|                                    |                                     | Total Current Assets |   |   | 1,580,557  |   |   | 1,911,694  |   |
|                                    |                                     |   |   |   |   |   |   |   |   |   |
| PROPERTY AND EQUIPMENT, net             |                                     | 383,418  |   |   | 357,613  |   |
|                                    |                                     |   |   |   |   |   |   |   |   |   |
|                                    |                                     | TOTAL ASSETS |   | $ | 1,963,975  |   | $ | 2,269,307  |   |
|                                    |                                     |   |   |   |   |   |   |   |   |   |
|                                         |                                          |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

----

| **PROFIRE ENERGY, INC. AND SUBSIDIARY** |                                                     |
|-----------------------------------------|----------------------------------------------------------|
| Consolidated Balance Sheets             |                                                     |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
| LIABILITIES AND STOCKHOLDERS' EQUITY    |                                                     |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
|                                    |                                                     |   |   |   | June 30, |   | March 31, |   |
|                                    |                                                     |   |   |   | 2009 |   | 2009 |   |
|                                    |                                                     |   |   |   | (unaudited) |   |   |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
| CURRENT LIABILITIES                     |                                                     |   |   |   |   |   |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
|                                    | Accounts payable                                         |   | $ | 243,189  |   | $ | 147,552  |   |
|                                    | Accrued liabilities                                      |   |   | 21,147  |   |   | 26,926  |   |
|                                    | Income taxes payable                                     |   |   | 2,054  |   |   | 413,862  |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
|                                    |                                                     | Total Current Liabilities |   | 266,390  |   |   | 588,340  |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
| TOTAL LIABILITIES                       |                                                     |   |   | 266,390  |   |   | 588,340  |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |   |
| STOCKHOLDERS' EQUITY                    |                                                     |   |   |   |   |   |   |
|                                    |                                                     |   |   |   |   |   |   |   |   |
|                                    | Preferred shares: $0.001 par value,                      |   |   |   |   |   |
|                                    | 10,000,000 shares authorized: no shares                  |   |   |   |   |   |
|                                    | issued and outstanding                                   |   |   | -  |   |   | -  |
|                                    | Common shares: $0.001 par value,                         |   |   |   |   |   |
|                                    | 100,000,000 shares authorized: 45,000,000 and 45,000,000 |   |   |   |   |   |
|                                    | shares issued and outstanding, respectively              |   | 45,000  |   |   | 45,000  |
|                                    | Additional paid-in capital                               |   |   | (73,237) |   |   | (73,237) |
|                                    | Accumulated other comprehensive loss                     |   | (75,137) |   |   | (224,828) |
|                                    | Retained earnings                                        |   |   | 1,800,959  |   |   | 1,934,032  |
|                                    |                                                     |   |   |   |   |   |   |   |   |
|                                    |                                                     | Total Stockholders' Equity |   | 1,697,585  |   |   | 1,680,967  |
|                                    |                                                     |   |   |   |   |   |   |   |   |
|                                    |                                                     | TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 1,963,975  |   | $ | 2,269,307  |
|                                    |                                                     |   |   |   |   |   |   |   |   |
|                                         |                                                          |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

----

 

| **PROFIRE ENERGY, INC. AND SUBSIDIARY**                                                 |
|-----------------------------------------------------------------------------------------|
| Consolidated Statements of Operations and Other Comprehensive Income (Loss)             |
| (unaudited)                                                                             |
|                                                                                    |
|                                                                                    |   |   |   | For the Three Months Ended |
|                                                                                    |   |   |   | June 30, |
|                                                                                    |   |   |   | 2009 |   | 2008 |
| REVENUES                                                                                |   |   |   |   |   |   |
|                                                                                    | Sales of goods, net |   | $ | 526,069  |   | $ | 949,033  |
|                                                                                    | Sales of services, net |   |   | 143,731  |   |   | 215,543  |
|                                                                                    |   |   |   |   |   |   |   |   |
|                                                                                    |   | Total Revenues |   |   | 669,800  |   |   | 1,164,576  |
|                                                                                    |   |   |   |   |   |   |   |   |
| COST OF SALES                                                                           |   |   |   |   |   |   |
|                                                                                    |   |   |   |   |   |   |   |   |
|                                                                                    | Cost of goods sold |   |   | 251,304  |   |   | 673,232  |
|                                                                                    |   |   |   |   |   |   |   |   |
| GROSS PROFIT                                                                            |   |   | 418,496  |   |   | 491,344  |
|                                                                                    |   |   |   |   |   |   |   |   |
| OPERATING EXPENSES                                                                      |   |   |   |   |   |   |
|                                                                                    |   |   |   |   |   |   |   |   |
|                                                                                    | General and administrative expenses |   |   | 440,711  |   |   | 268,970  |
|                                                                                    | Payroll expenses |   |   | 169,374  |   |   | 124,403  |
|                                                                                    |   |   |   |   |   |   |   |   |
|                                                                                    |   | Total Operating Expenses |   |   | 610,085  |   |   | 393,373  |
|                                                                                    |   |   |   |   |   |   |   |   |
| INCOME (LOSS) FROM OPERATIONS                                                           |   |   | (191,589) |   |   | 97,971  |
|                                                                                    |   |   |   |   |   |   |   |   |
| OTHER INCOME (EXPENSE)                                                                  |   |   |   |   |   |   |
|                                                                                    |   |   |   |   |   |   |   |   |
|                                                                                    | (Loss) gain on sale of fixed assets |   |   | -  |   |   | 2,272  |
|                                                                                    | Interest expense |   |   | (3,366) |   |   | (15) |
|                                                                                    | Interest income |   |   | 60  |   |   | -  |
|                                                                                    |   |   |   |   |   |   |   |   |
|                                                                                    |   | Total Other Income (Expense) |   |   | (3,306) |   |   | 2,257  |
|                                                                                    |   |   |   |   |   |   |   |   |
| NET INCOME BEFORE INCOME TAXES                                                          |   |   | (194,895) |   |   | 100,228  |
|                                                                                    |   |   |   |   |   |   |   |   |
| INCOME TAX EXPENSE (BENEFIT)                                                            |   |   | (61,822) |   |   | 13,623  |
|                                                                                    |   |   |   |   |   |   |   |   |
| NET INCOME (LOSS)                                                                       |   | $ | (133,073) |   | $ | 86,605  |
| UNREALIZED HOLDING GAINS (LOSS)                                                         |   |   |   |   |   |   |
|                                                                                    | ON AVAILABLE FOR SALE SECURITIES |   | $ | (335) |   | $ | -  |
| FOREIGN CURRENCY TRANSLATION GAIN (LOSS)                                                |   |   | 150,026  |   |   | 18,815  |
|                                                                                    |   |   |   |   |   |   |   |   |
| TOTAL COMPREHENSIVE INCOME (LOSS)                                                       |   | $ | 16,618  |   | $ | 105,420  |
|                                                                                    |   |   |   |   |   |   |   |   |
| BASIC EARNINGS (LOSS) PER SHARE                                                         |   | $ | (0.00) |   | $ | 0.00  |
|                                                                                    |   |   |   |   |   |   |   |   |
| FULLY DILUTED EARNINGS (LOSS) PER SHARE                                                 |   | $ | (0.00) |   | $ | 0.00  |
|                                                                                    |   |   |   |   |   |   |   |   |
| BASIC WEIGHTED AVERAGE NUMBER                                                           |   |   |   |   |   |   |
| OF SHARES OUTSTANDING                                                                   |   |   | 45,000,000  |   |   | 35,000,000  |
| FULLY DILUTED WEIGHTED AVERAGE NUMBER                                                   |   |   |   |   |   |   |
| OF SHARES OUTSTANDING                                                                   |   |   | 45,000,000  |   |   | 35,000,000  |
|                                                                                    |   |   |   |   |   |   |   |   |
| The accompanying notes are a integral part of these consolidated financials statements. |

 

5

 

 

----

 

| **PROFIRE ENERGY, INC. AND SUBSIDIARY**           |
|---------------------------------------------------|
| Consolidated Statements of Cash Flows             |
| (unaudited)                                       |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   |   |   |   |   |   |   |   |
|                                              |   |   |   |   | For the Three Months Ended |
|                                              |   |   |   |   | June 30, |
|                                              |   |   |   |   | 2009 |   | 2008 |
|                                              |   |   |   |   |   |   |
| CASH FLOWS FROM OPERATING ACTIVITIES              |   |   |   |   |   |   |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              | Net income (loss) |   | $ | (133,073) |   | $ | 86,605  |
|                                              | Adjustments to reconcile net income (loss) |   |   |   |   |   |
|                                              | to net cash used by operating activities: |   |   |   |   |   |
|                                              |   | Depreciation expense |   |   | 10,146  |   |   | 11,112  |
|                                              |   | Loss (gain) on sale of equipment |   | -  |   |   | (2,272) |
|                                              |   | Bad debt expense |   |   | 428  |   |   | -  |
|                                              | Changes in operating assets and liabilities: |   |   |   |   |   |
|                                              |   | Changes in accounts receivable |   | 493,584  |   |   | 90,554  |
|                                              |   | Changes in inventories |   |   | 42,125  |   |   | 43,139  |
|                                              |   | Changes in prepaid expenses |   | (5,022) |   |   | (3,331) |
|                                              |   | Changes in income taxes receivable |   | (48,980) |   |   | -  |
|                                              |   | Changes in income taxes payable |   | (442,301) |   |   | -  |
|                                              |   | Changes in accounts payable and accrued liabilities |   | 76,810  |   |   | (416,162) |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   | Net Cash Provided by (Used in) Operating Activities |   | (6,283) |   |   | (190,355) |
|                                              |   |   |   |   |   |   |   |   |   |
| CASH FLOWS FROM INVESTING ACTIVITIES              |   |   |   |   |   |   |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              | Proceeds from sale of equipment |   | -  |   |   | 4,379  |
|                                              | Purchase of fixed assets |   |   | (4,270) |   |   | (6,875) |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   | Net Cash Provided by (Used in) Investing Activities |   | (4,270) |   |   | (2,496) |
|                                              |   |   |   |   |   |   |   |   |   |
| CASH FLOWS FROM FINANCING ACTIVITIES              |   |   |   |   |   |   |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              | Increase in bank overdraft |   |   | -  |   |   | 162,959  |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   | Net Cash Provided by (Used in) Financing Activities |   | -  |   |   | 162,959  |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              | Effect of exchange rate changes on cash |   | 20,007  |   |   | 602  |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   | NET INCREASE (DECREASE) IN CASH |   | 9,454  |   |   | (29,290) |
|                                              |   | CASH AT BEGINNING OF PERIOD |   | 226,559  |   |   | 33,097  |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   | CASH AT END OF PERIOD | $ | 236,013  |   | $ | 3,807  |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              |   |   |   |   |   |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |   |   |   |   |   |
|                                              |   |   |   |   |   |   |   |   |   |
|                                              | CASH PAID FOR: |   |   |   |   |   |   |
|                                              |   | Interest |   | $ | 3,931  |   | $ | 15  |
|                                              |   | Income taxes |   | $ | 440,617  |   | $ | 61,719  |
|                                              |   |   |   |   |   |   |   |   |   |
|                                                   |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 

----

**PROFIRE ENERGY, INC. AND SUBSIDIARY**

Notes to the Condensed Consolidated Financial Statements

 

 

NOTE 1 - CONDENSED FINANCIAL STATEMENTS

 

The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at June 30, 2009 and for all periods presented have been made.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's March            31, 2009 audited financial statements. The results of operations for the periods ended June 30, 2009 and 2008 are not necessarily indicative of the operating results for the full years.

 

NOTE 2 - EQUITY TRANSACTIONS

 

On September 30, 2008 the Company entered into an Acquisition Agreement with Profire Combustion, Inc. and the Shareholders of Profire Combustion, Inc. (“Profire”), subject to customary closing conditions. All conditions for closing were satisfied or waived by, and the transaction closed on October 9, 2008.

 

Pursuant to the terms and conditions of the Acquisition Agreement, 35,000,000 shares of restricted common stock of the Company were issued to the three shareholders of Profire Combustion, Inc., (the “Profire Shareholders”) in exchange for all of the issued and outstanding shares of Profire. As a result of the transaction, Profire became a wholly-owned subsidiary of the            Company. For accounting purposes, Profire is considered the accounting acquirer.

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could            differ from those estimates.

 

7

 

----

**PROFIRE ENERGY, INC. AND SUBSIDIARY**

Notes to the Condensed Consolidated Financial Statements

 

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Inventory  

In accordance with ARB No. 43 *“Inventory Pricing,”*the Company’s inventory is valued at the lower of cost (the purchase price, including additional fees) or market based on using the entire value of inventory.  Inventories are determined based on the first-in first-out (FIFO) basis.

 

Inventory consisted of the following:

 

|                     | June 30, 2009 |          | March 31, 2009 |
|--------------------------|---------------|---------------|----------------|
| Raw materials            | $             | -        |           | $ | -  |
| Finished goods           |          | 757,533  |           |   | 738,796  |
| Reserve for obsolescence |          | (46,896)      |           |   | (46,896) |
|                     |          |          |           |   |   |
| Total                    | $             | 710,637  |           | $ | 691,900  |

 

Foreign Currency and Comprehensive Income

The Company’s functional currency is the Canadian dollar (CAD). The financial statements of the Company were translated to United States Dollar (USD) using period-end exchange rates for the balance sheet, and average exchange rates for the statements of operations. Equity transactions were translated using historical rates. The period-end exchange rates of 1.15148 and            1.025404 were used to convert the Company’s June 30, 2009 and March 31, 2009 balance sheets, respectively, and the statements of operations used weighted average rates of 1.167755 and 1.030019 for the three months ended June 30, 2009 and 2008, respectively. All amounts in the financial statements and footnotes are presumed to be stated in USD, unless otherwise identified. Foreign currency translation gains or losses as a result of fluctuations in the exchange rates are            reflected in the Statement of Operations and Other Comprehensive Income.

 

Recent Accounting Pronouncements

In May 2009, the FASB issued FAS 165, “Subsequent Events”. This pronouncement establishes standards for accounting for and disclosing subsequent events (events which occur after the balance sheet date but before financial statements are issued or are available to be issued). FAS 165 requires an entity to disclose the date subsequent events were evaluated and whether            that evaluation took place on the date financial statements were issued or were available to be issued. It is effective for interim and annual periods ending after June 15, 2009. The adoption of FAS 165 did not have a material impact on the Company’s financial condition or results of operation.

 

In June 2009, the FASB issued FAS 166, “Accounting for Transfers of Financial Assets” an amendment of FAS 140. FAS 140 is intended to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets: the effects of a transfer on its financial            position, financial performance, and cash flows: and a transferor’s continuing involvement, if any, in transferred financial assets. This statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009. The Company does not expect the adoption of FAS 166 to have an impact on the Company’s results of operations, financial condition or cash flows.

 

8

 

----

**PROFIRE ENERGY, INC. AND SUBSIDIARY**

Notes to the Condensed Consolidated Financial Statements

 

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

In June 2009, the FASB issued FAS 167, “Amendments to FASB Interpretation No. 46(R). FAS 167 is intended to (1) address the effects on certain provisions of FASB Interpretation No. 46 (revised December 2003), *Consolidation of Variable Interest Entities*, as a result of the elimination of the qualifying special-purpose entity            concept in FAS 166, and (2) constituent concerns about the application of certain key provisions of Interpretation 46(R), including those in which the accounting and disclosures under the Interpretation do not always provide timely and useful information about an enterprise’s involvement in a variable interest entity. This statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009. The            Company does not expect the adoption of FAS 167 to have an impact on the Company’s results of operations, financial condition or cash flows.

 

In June 2009, the FASB issued FAS 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles”. FAS 168 will become the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and            Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of this Statement, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other nongrandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. This statement is effective for financial statements issued for interim and annual periods ending after            September 15, 2009.The Company does not expect the adoption of FAS 168 to have an impact on the Company’s results of operations, financial condition or cash flows.

 

Income Taxes

The Company is subject to Canadian income taxes on its world-wide income with a credit provided for foreign taxes paid. The Company has accrued an income tax receivable $48,980 for the estimated income tax refund receivable due to the net operating losses of the Canadian subsidiary incurred during the three months ended June 30, 2009. The effective rates of income tax are (31.7%)            and 13.6% for the periods ended June 30, 2009 and 2009, respectively. 

 

9

 

----

 

**Item 2. Management's Discussion and Analysis of Financial Condition and **Results of Operations****

 

This discussion summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and capital resources during the three months ended June 30, 2009 and 2008. For a complete understanding, this Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the            *Financial Statements*and *Notes to the Financial Statements*contained in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended March 31, 2009. 

 

**Forward-Looking Statements**

 

This quarterly report contains forward-looking statements as that term is defined in Section 27A of the United States Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as            “*may*”, “*should*”, “*expects*”, “*plans*”, “*anticipates*”, “*believes*”,            “*estimates*”, “*predicts*”, “*potential*” or “*continue*” or the negative of these terms or other comparable terminology. Such statements are based on currently available financial and competitive information and are subject to various risks            and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations. Undue reliance should not be placed on such forward-looking statements as such statements speak only as of the date on which they are made. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements            to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual            results.

 

**General**

 

On September 30, 2008 the Company entered into an Acquisition Agreement with Profire Combustion, Inc., an Alberta, Canada corporation, under which the Company acquired 100% of the outstanding common shares of Profire Combustion, Inc. in exchange for the issuance of 35,000,000 common shares. 

 

10

 

----

            Following the closing of the Acquisition Agreement, the three Profire Combustion, Inc. shareholders held 78% of the Company’s common stock outstanding after the transaction. As a result, Profire Combustion, Inc. is considered the acquirer for financial reporting purposes. Accordingly, the accompanying financial statements            are the financial statements of Profire Combustion, Inc. for all periods presented. 

 

**Results of Operations**

 

*Comparison of the three months ended June 30, 2009 and 2008.*

 

|   | *Total Revenues* |
|--------|------------------|

 

Our total revenues during the quarter ended June 30, 2009 decreased 42% compared to the quarter ended June 30, 2008. We have worked to expand our operations during the past year. This decrease is a reversal of the trend of growth that we have experienced in recent quarters. We believe the decline in revenues compared to the prior quarters is primarily attributable to current economic            conditions and a reaction to the steep declines in oil prices. We believe some customers are delaying projects as they wait to see what will happen with oil prices and demand before committing to new capital expenditures. During the quarter ended June 30, 2008, product sales accounted for 81% of total revenues and service sales accounted for 19% of total revenue. During the quarter ended June 30, 2009 the mix of product and service sales were slightly changed, with product sales at            79% of total revenues and service sales accounting for 21% of total revenue. We believe the increase in services revenues as a percentage of total revenues is related to a shift in demand for maintenance services despite our efforts to establishing ourselves as a product manufacturer and retailer. We also believe this shift was the result of the effects of the economic slowdown, which has some clients delaying product purchases. We expect total revenues will grow as we continue to            expand our operations, however, with the drop in oil prices and the general economic slowdown, we expect revenue growth to be more modest in the current fiscal year, as a percentage, than it was in the past fiscal year.

 

|   | *Cost of Goods Sold* |
|--------|----------------------|

 

Cost of goods sold during the three months ended June 30, 2009 was $251,304 compared to $673,232 during the three months ended June 30, 2008. This 62% decrease is a result of the decreased level of sales volume of our products recognized for the quarter. As a percentage of sales, cost of goods sold decreased 20% as a result of pricing volume discounts from certain suppliers that            offered incentives to buy inventory in greater quantity during the period and more efficiency relating to assembly of components before sale and installation. During the three months ended June 30, 2008, cost of goods sold as a percentage of total revenues was 58% of total revenue compared to 38% during the three months ended June 30, 2009. We anticipate cost of goods sold will continue to decline as a percentage of total revenues as we negotiate volume discounts for materials and            improved production efficiencies.

 

11

 

----

                *General and Administrative Expenses*

 

General and administrative expenses for the three months ended June 30, 2009 were $440,711, a $171,741 or 64% increase from $268,970 for the same three month period ended June 30, 2008. This increase in general and administrative expense was largely the result of increases in staff as the Company implements its long-term growth strategy, the purchase of a new            accounting system and losses realized on currency exchanges between the Canadian and US dollars. We expect general and administrative expenses will increase at more normalized rates as a function of sales growth as we continue our efforts to expand our business. 

 

|   | *Payroll Expense* |
|--------|-------------------|

 

Payroll expense during the three months ended June 30, 2009 increased 36% to $169,374 from $124,403 for the three months ended June 30, 2008. We anticipate payroll expense will continue to be somewhat higher through the remainder of the current fiscal year as compared to our prior fiscal year due to the hiring of management and marketing personnel during            2009.

 

*Net Income (Loss) Before Income Tax*

 

The 43% decrease in cost of goods sold was insufficient to offset the 42% decrease in revenue coupled with the 64% increase in general and administrative expenses and 36% increase in payroll expenses. As a result we realized a net loss before income taxes of $194,895 during the three months ended June 30, 2009 compared to net income before income taxes of $100,228            during the three months ended June 30, 2008.

 

|   | *Income Tax Expense (Benefit)* |
|--------|--------------------------------|

 

As a result of net loss before income taxes during the quarter ended June 30, 2009, we realized an income tax benefit of $61,822, compared to an income tax expense of $13,623 during the quarter ended June 30, 2008. We incurred an operating loss for the three months ended June 30, 2009 which results in a potential income tax refund from the Canadian government or an            offset against earnings realized during the remainder of fiscal 2010, if any.

 

|   | *Foreign Currency Translation Gain (Loss)* |
|--------|--------------------------------------------|

 

The consolidated financial statements are presented in U.S. dollars. Our functional currency is Canadian dollars. The financial statements of the Company were translated to U.S. dollars using year-end exchange rates for the balance sheet and weighted average exchange rates for the statements of operations. Equity transactions were translated using historical rates. Foreign currency            translation gains or losses as a result of fluctuations in the exchange rates are reflected in the statement of operations and comprehensive income. 

 

12

 

----

Therefore, the translation adjustment in the consolidated financial statements represents the translation differences from translation of our financial statements. As a result, the translation adjustment is commonly, but not always, positive if the average exchange rates are lower than exchange rates on the date of the financial statements and negative if the average exchange rates            are higher than exchange rates on the date of the financial statements.

 

During the three months ended June 30, 2009, we recognized a foreign currency translation gain of $150,026 compared to foreign currency translation gain of $18,815 during the three months ended June 30, 2008 due to the decline of the value of the U.S. dollar against the Canadian dollar during the quarter ended June 30, 2009.

 

|   | *Total Comprehensive Income (Loss)* |
|--------|-------------------------------------|

 

For the foregoing reasons, we realized a total comprehensive income of $16,618 during the three months ended June 30, 2009 compared to total comprehensive income of $105,420 during the three months ended June 30, 2008. 

 

|   | **Liquidity and Capital Resources** |
|--------|-------------------------------------|

 

Since inception, the operations of the Company have financed our business primarily from cash flows from operations and loans from Company executives. We have a $400,000 revolving credit line with a local banking institution that we also use from time to time to satisfy short-term fluctuations in cash flows. At June 30, 2009, we had $0 outstanding on our line of            credit.

 

As of June 30, 2009 we had current assets of $1,580,557 and total assets of $1,963,975 including cash and cash equivalents of $236,013. At June 30, 2009 total liabilities were $266,390, all of which were current liabilities.

 

During the three months ended June 30, 2009 and 2008 cash was primarily used to fund operations. See below for additional discussion and analysis of cash flow. 

 

|                                      | Three months                             ended                             June 30, 2009 |         | Three months                             ended                             June 30, 2008 |
|-------------------------------------------|------------------------------------------------------------------------------------------|--------------|------------------------------------------------------------------------------------------|
|                                      |                                                                                     |         |                                                                                     |
| Net cash (used in) operating activities   | $                                                                                        | (6,283)      |                                                                                     | $ | (190,355) |
| Net cash (used in) investing activities   | $                                                                                        | (4,270)      |                                                                                     | $ | (2,496) |
| Net cash provided by financing activities | $                                                                                        | -       |                                                                                     | $ | 162,959  |
| Effect of exchange rate changes on cash   | $                                                                                        | 20,007  |                                                                                     | $ | 602  |
| NET INCREASE (DECREASE) IN CASH           | $                                                                                        | 9,454   |                                                                                     | $ | (29,290) |   |

 

 

13

 

----

Net cash used in our operating activities decreased 97%. As discussed above, during the three months ended June 30, 2009 we realized a significant decrease in net income which was offset by decreases in income taxes payable and accounts receivable and increases in accounts payable and accrued liabilities. 

 

As noted above, from time to time we may also draw down on our revolving credit line to meet short-term cash needs. We have no current capital commitments outside of general operations and do not anticipate any in the near future. 

 

Our accounts receivables are lower over the three month period as several of our customers have delayed development projects as they wait for economic conditions to settle. Inventory may fluctuate as we have opportunities to stock at favorable rates as we buy in scale. This may ebb and flow from quarter to quarter. Accrued liabilities will fluctuate as liabilities            accrue. 

 

|   | During the three months ended June 30, 2009 we realized net cash of $9,454. |
|--------|-----------------------------------------------------------------------------|

 

|   | **Summary of Material Contractual Commitments** |
|--------|-------------------------------------------------|

 

|   | The following table lists our significant commitments as of June 30, 2009. |
|--------|----------------------------------------------------------------------------|

 

| Contractual Commitments         |  

Total                                                              | Payments Due by Fiscal Year                                                |
|---------------------------------|----------------------------------------------------------------------------|----------------------------------------------------------------------------|
| Less than1 year                 | 1-3years                                                                   | 3-5years                                                                   | More than5 years |
|                            |                                                                       |                                                                       |   |   |   |
| Operating leases                | $            - | $            - | $      - | $      - | $      - |
| Revolving credit line           | $            - | $            - | $      - | $      - | $      - |
| Short term debt-related parties | $            - | $            - | $      - | $      - | $      - |
|  

Total                   | $            - | $            - | $      - | $      - | $      - |

 

|   | **Inflation** |
|--------|---------------|

 

We believe that inflation has not had a significant impact on our operations since inception.

 

|   | **Seasonality** |
|--------|-----------------|

 

Activity of our customers will sometimes be affected by weather and season. As the majority of our operations currently are in western Canada, sales may slow due to winter conditions that may hamper the ability of our customers to build out new locations or maintain and access current locations. We typically have our strongest revenue growth cycles in the non-winter            months.

 

14

 

----

|   | **Off-Balance Sheet Arrangements** |
|--------|------------------------------------|

 

As of June 30, 2009 and March 31, 2009 we had no off-balance sheet arrangements.

 

|   | **Recently Issued Financial Accounting Standards** |
|--------|----------------------------------------------------|

 

In May 2009, the FASB issued FAS 165, “Subsequent Events”. This pronouncement establishes standards for accounting for and disclosing subsequent events (events which occur after the balance sheet date but before financial statements are issued or are available to be issued). FAS 165 requires an entity to disclose the date subsequent events were evaluated and whether that            evaluation took place on the date financial statements were issued or were available to be issued. It is effective for interim and annual periods ending after June 15, 2009. The adoption of FAS 165 did not have a material impact on our financial condition or results of operation.

 

In June 2009, the FASB issued FAS 166, “Accounting for Transfers of Financial Assets” an amendment of FAS 140. FAS 140 is intended to improve the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets: the effects of a transfer on its financial            position, financial performance, and cash flows: and a transferor’s continuing involvement, if any, in transferred financial assets. This statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009. We do not expect the adoption of FAS 166 to have an impact on our results of operations, financial condition or cash flows.

 

In June 2009, the FASB issued FAS 167, “Amendments to FASB Interpretation No. 46(R). FAS 167 is intended to (1) address the effects on certain provisions of FASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, as a result of the elimination of the qualifying special-purpose entity concept in FAS 166, and (2) constituent concerns about            the application of certain key provisions of Interpretation 46(R), including those in which the accounting and disclosures under the Interpretation do not always provided timely and useful information about an enterprise’s involvement in a variable interest entity. This statement must be applied as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009. We do not expect the adoption of FAS 167 to have an impact on            our results of operations, financial condition or cash flows.

 

In June 2009, the FASB issued FAS 168, “The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles”. FAS 168 will become the source of authoritative U.S. generally accepted accounting principles (GAAP) recognized by the FASB to be applied by nongovernmental entities. Rules and interpretive releases of the Securities and            Exchange Commission (SEC) under authority of federal securities laws are also sources of authoritative GAAP for SEC registrants. On the effective date of this 

 

15

 

----

Statement, the Codification will supersede all then-existing non-SEC accounting and reporting standards. All other non-grandfathered non-SEC accounting literature not included in the Codification will become nonauthoritative. This statement is effective for financial statements issued for interim and annual periods ending after September 15, 2009. We do not expect the adoption of FAS 168 to have an            impact on our results of operations, financial condition or cash flows.

 

None of the above new pronouncements has current application to the Company, but may be applicable to our future financial reporting.

 

**Item 3. Quantitative and Qualitative Disclosure about Market Risk**

 

We are a smaller reporting company, as defined in Rule 12b-2 promulgated under the Securities Exchange Act of 1934, and accordingly we are not required to provide the information required by this Item.

 

**Item 4T. Controls and Procedures**

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. Our internal control over financial reporting is designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as            amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and to provide reasonable assurance regarding the reliability of financial reporting            and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

As of June 30, 2009 we conducted an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our internal control over financial reporting based on the criteria for effective internal control over financial reporting established in “Internal Control — Integrated            Framework,” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based upon this assessment, we determined that there are material weaknesses affecting our internal control over financial reporting.

 

The matters involving internal controls and procedures that our management considers to be material weaknesses under COSO and SEC rules are: (1) lack of a functioning audit committee and lack of independent directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2)            inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective 

 

16

 

----

controls over period end financial disclosure and reporting processes. The aforementioned potential material weaknesses were identified by our interim Chief Financial Officer in connection with the preparation of our financial statements as of June 30, 2009, who communicated the matters to our management and board of directors.

 

Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an affect on our financial results. However, the lack of a functioning audit committee and lack of a majority of independent directors on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures, can            impact our financial statements for the future years. 

 

*Management’s Remediation Initiatives* 

 

Although we are unable to meet the standards under COSO because of the limited funds available to a company of our size, we are committed to improving our financial organization. As funds become available, we will undertake to: (1) create a position to segregate duties consistent with control objectives, (2) increase our personnel resources and technical accounting expertise within            the accounting function (3) appoint one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; and (4) prepare and implement sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the            requirements and application of US GAAP and SEC disclosure requirements.  

 

We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal control over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.  However, because of the inherent limitations in all control systems, no            evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. The design of any system of controls is based in part on certain assumptions about the likelihood of future            events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks.  

 

17

 

----

**PART II - OTHER INFORMATION**

 

**Item 1A. Risk Factors**

 

In addition to the other information set forth in this Quarterly Report, you should carefully consider the risks discussed in our Annual Report on Form 10-K for the year ended March 31, 2009, which risks could materially affect our business, financial condition or future results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently            known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.

 

**Item 6. Exhibits**

 

|   | Exhibits. The following exhibits are included as part of this report: |
|--------|-----------------------------------------------------------------------|

 

|   | Exhibit 31.1 |   | Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|--------|--------------|--------|--------------------------------------------------------------------------------------------------------|
|   |         |   |                                                                                                   |
|   | Exhibit 31.2 |   | Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|   |         |   |                                                                                                   |
|   | Exhibit 32.1 |   | Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|   |         |   |                                                                                                   |
|   | Exhibit 32.2 |   | Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |

 

18

 

----

**SIGNATURES**

 

In accordance with Section 12 of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf, thereunto duly authorized.

 

**PROFIRE ENERGY, INC.**

 

 

| Date:  | August 11, 2009 |   | By:    | /s/ Brenton W. Hatch    |   |
|--------|-----------------|--------|--------|-------------------------|--------|
|   |            |   |   | Brenton W. Hatch        |   |
|   |            |   |   | Chief Executive Officer |   |
|        |                 |        |        |                         |        |  |

 

 

 

| Date:  | August 11, 2009 |   | By:    | /s/ Andrew Limpert      |   |
|--------|-----------------|--------|--------|-------------------------|--------|
|   |            |   |   | Andrew Limpert          |   |
|   |            |   |   | Chief Financial Officer |   |
|        |                 |        |        |                         |        |  |

 

 

19