##### Table of Contents

---

U.S. Securities and Exchange Commission

Washington, D.C. 20549



---

FORM 10-Q



---



|x | Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------

For the quarterly period ended June 30, 2007



| ̈ | Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------

For the transition period ended

Commission File Number 000-51513



---

CAPE FEAR BANK CORPORATION

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|NORTH CAROLINA                                                 |  | 20-3035898                          
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification Number)

1117 MILITARY CUTOFF ROAD, WILMINGTON, NORTH CAROLINA 28405

(Address of principal executive office)

(910) 509-2000

(Registrants telephone number)



---

Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated
filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

The number of shares of the registrants common stock outstanding
as of August 6, 2007 was 3,766,295



---



---

##### Table of Contents

|          |  |                                                                                                |  |         
|--------- |  | ---------------------------------------------------------------------------------------------- |  | --------
|          |  |                                                                                                |  | Page No.
|Part I.   |  | FINANCIAL INFORMATION                                                                          |  |         
|          |  |                                                                                               
|Item 1 -  |  | Financial Statements (Unaudited)                                                               |  |         
|          |  |                                                                                               
|          |  | Consolidated Balance Sheets June 30, 2007 and December 31, 2006                                |  | 3       
|          |  |                                                                                               
|          |  | Consolidated Statements of Operations Three Months and Six Months Ended June 30, 2007 and 2006 |  | 4       
|          |  |                                                                                               
|          |  | Consolidated Statements of Cash Flows Six Months Ended June 30, 2007 and 2006                  |  | 5       
|          |  |                                                                                               
|          |  | Notes to Consolidated Financial Statements                                                     |  | 6       
|          |  |                                                                                               
|Item 2 -  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations          |  | 10      
|          |  |                                                                                               
|Item 3 -  |  | Quantitative and Qualitative Disclosures about Market Risk                                     |  | 17      
|          |  |                                                                                               
|Item 4T - |  | Controls and Procedures                                                                        |  | 17      
|          |  |                                                                                               
|Part II.  |  | OTHER INFORMATION                                                                              |  |         
|          |  |                                                                                               
|Item 1 -  |  | Legal Proceedings                                                                              |  | 18      
|          |  |                                                                                               
|Item 1A-  |  | Risk Factors                                                                                   |  | 18      
|          |  |                                                                                               
|Item 2 -  |  | Unregistered Sales of Equity Securities and Use of Proceeds                                    |  | 18      
|          |  |                                                                                               
|Item 3 -  |  | Defaults Upon Senior Securities                                                                |  | 18      
|          |  |                                                                                               
|Item 4 -  |  | Submission of Matters to a Vote of Securities Holders                                          |  | 18      
|          |  |                                                                                               
|Item 5 -  |  | Other Information                                                                              |  | 19      
|          |  |                                                                                               
|Item 6 -  |  | Exhibits                                                                                       |  | 19      



- 2 -



---

##### Table of Contents

Part I. FINANCIAL INFORMATION



|Item 1 | Financial Statements
|------ | --------------------

CAPE FEAR BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

---



|                                                                                                           |  |                                   |         |   |                    |   |         |  
|---------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ------- | - | ------------------ | - | ------- | -
|                                                                                                           |  | June 30, 2007 (Unaudited)         |         |   | December 31, 2006* |  
|                                                                                                           |  | (In thousands, except share data) |        
|ASSETS                                                                                                     |  |                                   |         |   |                    |   |         |  
|Cash and due from banks                                                                                    |  | $                                 | 7,375   |   |                    | $ | 7,209   |  
|Interest earning deposits in other banks                                                                   |  |                                   | 4,322   |   |                    |   | 1,639   |  
|Investment securities available for sale, at fair value                                                    |  |                                   | 72,293  |   |                    |   | 69,565  |  
|Time deposits in other banks                                                                               |  |                                   | 298     |   |                    |   | 298     |  
|Loans                                                                                                      |  |                                   | 341,030 |   |                    |   | 334,409 |  
|Allowance for loan losses                                                                                  |  |                                   | (4,746  | ) |                    |   | (4,536  | )
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|NET LOANS                                                                                                  |  |                                   | 336,284 |   |                    |   | 329,873 |  
|Accrued interest receivable                                                                                |  |                                   | 2,191   |   |                    |   | 2,195   |  
|Premises and equipment, net                                                                                |  |                                   | 3,447   |   |                    |   | 2,954   |  
|Stock in Federal Home Loan Bank of Atlanta, at cost                                                        |  |                                   | 2,159   |   |                    |   | 2,081   |  
|Foreclosed real estate and repossessions                                                                   |  |                                   |        |   |                    |   | 616     |  
|Bank owned life insurance                                                                                  |  |                                   | 9,673   |   |                    |   | 5,491   |  
|Other assets                                                                                               |  |                                   | 3,300   |   |                    |   | 2,964   |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|TOTAL ASSETS                                                                                               |  | $                                 | 441,342 |   |                    | $ | 424,885 |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|                                                                                                           |  |                                  
|LIABILITIES AND SHAREHOLDERS' EQUITY                                                                       |  |                                   |         |   |                    |   |         |  
|Deposits                                                                                                   |  |                                   |         |   |                    |   |         |  
|Demand                                                                                                     |  | $                                 | 34,497  |   |                    | $ | 33,066  |  
|Savings                                                                                                    |  |                                   | 6,890   |   |                    |   | 11,154  |  
|Money market and NOW                                                                                       |  |                                   | 65,463  |   |                    |   | 41,317  |  
|Time                                                                                                       |  |                                   | 264,065 |   |                    |   | 268,080 |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|TOTAL DEPOSITS                                                                                             |  |                                   | 370,915 |   |                    |   | 353,617 |  
|Short-term borrowings                                                                                      |  |                                   |        |   |                    |   | 3,000   |  
|Long-term borrowings                                                                                       |  |                                   | 40,310  |   |                    |   | 38,310  |  
|Accrued interest payable                                                                                   |  |                                   | 760     |   |                    |   | 745     |  
|Accrued expenses and other liabilities                                                                     |  |                                   | 1,930   |   |                    |   | 2,161   |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|TOTAL LIABILITIES                                                                                          |  |                                   | 413,915 |   |                    |   | 397,833 |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|                                                                                                           |  |                                  
|Shareholders' Equity                                                                                       |  |                                   |         |   |                    |   |         |  
|Common stock, $3.50 par value, 12,500,000 shares authorized;                                               |  |                                   |         |   |                    |   |         |  
|3,766,020 and 3,586,780 shares issued and outstanding at June 30, 2007 and December 31, 2006, respectively |  |                                   | 13,181  |   |                    |   | 12,554  |  
|Additional paid-in capital                                                                                 |  |                                   | 13,997  |   |                    |   | 12,739  |  
|Accumulated retained earnings                                                                              |  |                                   | 1,197   |   |                    |   | 2,092   |  
|Accumulated other comprehensive loss                                                                       |  |                                   | (948    | ) |                    |   | (333    | )
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|TOTAL SHAREHOLDERS' EQUITY                                                                                 |  |                                   | 27,427  |   |                    |   | 27,052  |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  
|TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                                 |  | $                                 | 441,342 |   |                    | $ | 424,885 |  
|                                                                                                           |  |                                   |         |   |                    |   |         |  

---

|* | Derived from audited financial statements
|- | -----------------------------------------

See accompanying notes.



- 3 -



---

##### Table of Contents

CAPE FEAR BANK CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

---



|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|------------------------------------------- |  | ----------------------------------------------- | --------- | - | ------------------------- | - | --------- | ---- |  | - | --------- | - |  | - | --------- | -
|                                            |  | Three Months Ended June 30,                     |           |   | Six Months Ended June 30, |  
|                                            |  | 2007                                            |           |   | 2006                      |   |           | 2007 |  |   | 2006      |  
|                                            |  | (In thousands, except share and per share data) |          
|INTEREST INCOME                             |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Loans                                       |  | $                                               | 7,107     |   |                           | $ | 5,983     |      |  | $ | 14,019    |   |  | $ | 11,385    |  
|Investment securities available for sale    |  |                                                 | 859       |   |                           |   | 695       |      |  |   | 1,697     |   |  |   | 1,285     |  
|Other interest-earning assets               |  |                                                 | 103       |   |                           |   | 79        |      |  |   | 200       |   |  |   | 253       |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|TOTAL INTEREST INCOME                       |  |                                                 | 8,069     |   |                           |   | 6,757     |      |  |   | 15,916    |   |  |   | 12,923    |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|                                            |  |                                                 |           |  
|INTEREST EXPENSE                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Money market, NOW and savings deposits      |  |                                                 | 646       |   |                           |   | 369       |      |  |   | 1,194     |   |  |   | 678       |  
|Time deposits                               |  |                                                 | 3,593     |   |                           |   | 2,685     |      |  |   | 7,139     |   |  |   | 5,108     |  
|Short-term borrowings                       |  |                                                 | 2         |   |                           |   | 57        |      |  |   | 44        |   |  |   | 59        |  
|Long-term borrowings                        |  |                                                 | 552       |   |                           |   | 476       |      |  |   | 1,052     |   |  |   | 822       |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|TOTAL INTEREST EXPENSE                      |  |                                                 | 4,793     |   |                           |   | 3,587     |      |  |   | 9,429     |   |  |   | 6,667     |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|NET INTEREST INCOME                         |  |                                                 | 3,276     |   |                           |   | 3,170     |      |  |   | 6,487     |   |  |   | 6,256     |  
|                                            |  |                                                 |           |  
|PROVISION FOR LOAN LOSSES                   |  |                                                 |          |   |                           |   | 391       |      |  |   | 75        |   |  |   | 684       |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|                                            |  |                                                 |           |  
|NET INTEREST INCOME AFTER                   |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|PROVISION FOR LOAN LOSSES                   |  |                                                 | 3,276     |   |                           |   | 2,779     |      |  |   | 6,412     |   |  |   | 5,572     |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|                                            |  |                                                 |           |  
|NON-INTEREST INCOME                         |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Service fees and charges                    |  |                                                 | 169       |   |                           |   | 248       |      |  |   | 334       |   |  |   | 399       |  
|Gain/(loss) on sale of investments          |  |                                                 | (7        | ) |                           |   | (9        | )    |  |   | (4        | ) |  |   | (18       | )
|Income from bank owned life insurance       |  |                                                 | 99        |   |                           |   | 48        |      |  |   | 181       |   |  |   | 95        |  
|Other                                       |  |                                                 | 80        |   |                           |   | 50        |      |  |   | 141       |   |  |   | 102       |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|NON-INTEREST INCOME                         |  |                                                 | 341       |   |                           |   | 337       |      |  |   | 652       |   |  |   | 578       |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|                                            |  |                                                 |           |  
|NON INTEREST EXPENSE                        |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Salaries and employee benefits              |  |                                                 | 1,661     |   |                           |   | 1,230     |      |  |   | 3,210     |   |  |   | 2,283     |  
|Occupancy and equipment                     |  |                                                 | 450       |   |                           |   | 374       |      |  |   | 873       |   |  |   | 701       |  
|Other                                       |  |                                                 | 865       |   |                           |   | 676       |      |  |   | 1,761     |   |  |   | 1,370     |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|TOTAL NON-INTEREST EXPENSE                  |  |                                                 | 2,976     |   |                           |   | 2,280     |      |  |   | 5,844     |   |  |   | 4,354     |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|INCOME BEFORE INCOME TAXES                  |  |                                                 | 641       |   |                           |   | 836       |      |  |   | 1,220     |   |  |   | 1,796     |  
|INCOME TAXES                                |  |                                                 | 142       |   |                           |   | 314       |      |  |   | 287       |   |  |   | 670       |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|NET INCOME                                  |  | $                                               | 499       |   |                           | $ | 522       |      |  | $ | 933       |   |  | $ | 1,126     |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|                                            |  |                                                 |           |  
|NET INCOME PER COMMON SHARE*                |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Basic                                       |  | $                                               | 0.13      |   |                           | $ | 0.14      |      |  | $ | 0.25      |   |  | $ | 0.30      |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Diluted                                     |  | $                                               | 0.13      |   |                           | $ | 0.13      |      |  | $ | 0.24      |   |  | $ | 0.29      |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|                                            |  |                                                 |           |  
|WEIGHTED AVERAGE COMMON SHARES OUTSTANDING* |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Basic                                       |  |                                                 | 3,765,955 |   |                           |   | 3,765,844 |      |  |   | 3,765,901 |   |  |   | 3,765,844 |  
|Effect of dilutive stock options            |  |                                                 | 78,411    |   |                           |   | 132,371   |      |  |   | 85,055    |   |  |   | 115,342   |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  
|Diluted                                     |  |                                                 | 3,844,366 |   |                           |   | 3,898,215 |      |  |   | 3,850,956 |   |  |   | 3,881,186 |  
|                                            |  |                                                 |           |   |                           |   |           |      |  |   |           |   |  |   |           |  

---

|* | All per share and outstanding share data has been restated for the 5% stock dividend distributed 6/29/07
|- | --------------------------------------------------------------------------------------------------------

See accompanying notes.



- 4 -



---

##### Table of Contents

CAPE FEAR BANK CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

---



|                                                                                  |  |                          |         |   |      |   |         |  
|--------------------------------------------------------------------------------- |  | ------------------------ | ------- | - | ---- | - | ------- | -
|                                                                                  |  | Six Months Ended June 30 |        
|                                                                                  |  | 2007                     |         |   | 2006 |  
|                                                                                  |  | (In thousands)           |        
|CASH FLOWS FROM OPERATING ACTIVITIES                                              |  |                          |         |   |      |   |         |  
|Net income                                                                        |  | $                        | 933     |   |      | $ | 1,126   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                          |         |   |      |   |         |  
|Depreciation and amortization                                                     |  |                          | 257     |   |      |   | 220     |  
|Provision for loan losses                                                         |  |                          | 75      |   |      |   | 684     |  
|Loss on disposal of equipment                                                     |  |                          | 3       |   |      |   | 5       |  
|Loss on sale of investments                                                       |  |                          | 4       |   |      |   | 18      |  
|Income from bank owned life insurance                                             |  |                          | (181    | ) |      |   | (95     | )
|Stock based compensation                                                          |  |                          | 59      |   |      |   | 59      |  
|Change in assets and liabilities:                                                 |  |                          |         |   |      |   |         |  
|(Increase) decrease in other assets                                               |  |                          | 8       |   |      |   | (150    | )
|(Increase) decrease in accrued interest receivable                                |  |                          | 4       |   |      |   | (215    | )
|Increase in accrued interest payable                                              |  |                          | 15      |   |      |   | 215     |  
|Decrease in accrued expenses and other liabilities                                |  |                          | (344    | ) |      |   | (347    | )
|                                                                                  |  |                          |         |   |      |   |         |  
|                                                                                  |  |                         
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                         |  |                          | 833     |   |      |   | 1,520   |  
|                                                                                  |  |                          |         |   |      |   |         |  
|                                                                                  |  |                         
|CASH FLOWS FROM INVESTING ACTIVITIES                                              |  |                          |         |   |      |   |         |  
|Purchase of investment securities available for sale                              |  |                          | (13,376 | ) |      |   | (14,659 | )
|Proceeds from calls and maturities of securities available for sale               |  |                          | 2,900   |   |      |   | 2,375   |  
|Proceeds from sales of securities available for sale                              |  |                          | 6,745   |   |      |   | 1,144   |  
|Net increase in loans                                                             |  |                          | (5,747  | ) |      |   | (37,053 | )
|Net expenditures on foreclosed real estate                                        |  |                          | (10     | ) |      |   |        |  
|Purchase of bank owned life insurance                                             |  |                          | (4,000  | ) |      |   |        |  
|Purchases of bank premises and equipment                                          |  |                          | (714    | ) |      |   | (951    | )
|Purchase of time deposits in other banks                                          |  |                          |        |   |      |   | (99     | )
|Net purchases of FHLB stock                                                       |  |                          | (78     | ) |      |   | (664    | )
|                                                                                  |  |                          |         |   |      |   |         |  
|NET CASH USED BY INVESTING ACTIVITIES                                             |  |                          | (14,280 | ) |      |   | (49,907 | )
|                                                                                  |  |                          |         |   |      |   |         |  
|                                                                                  |  |                         
|CASH FLOWS FROM FINANCING ACTIVITIES                                              |  |                          |         |   |      |   |         |  
|Net increase in deposits                                                          |  |                          | 17,298  |   |      |   | 45,114  |  
|Net increase (decrease) in borrowings                                             |  |                          | (1,000  | ) |      |   | 8,500   |  
|Cash paid for fractional shares                                                   |  |                          | (3      | ) |      |   |        |  
|Net proceeds from exercise of stock options                                       |  |                          | 1       |   |      |   |        |  
|                                                                                  |  |                          |         |   |      |   |         |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                         |  |                          | 16,296  |   |      |   | 53,614  |  
|                                                                                  |  |                          |         |   |      |   |         |  
|NET INCREASE IN                                                                   |  |                          |         |   |      |   |         |  
|CASH AND CASH EQUIVALENTS                                                         |  |                          | 2,849   |   |      |   | 5,227   |  
|CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                    |  |                          | 8,848   |   |      |   | 7,273   |  
|                                                                                  |  |                          |         |   |      |   |         |  
|CASH AND CASH EQUIVALENTS, END OF PERIOD                                          |  | $                        | 11,697  |   |      | $ | 12,500  |  
|                                                                                  |  |                          |         |   |      |   |         |  
|                                                                                  |  |                         
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                                 |  |                          |         |   |      |   |         |  
|Interest paid                                                                     |  | $                        | 9,414   |   |      | $ | 6,452   |  
|Cash paid for income taxes                                                        |  |                          | 454     |   |      |   | 1,570   |  
|                                                                                  |  |                         
|SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND                                 |  |                          |         |   |      |   |         |  
|FINANCING ACTIVITIES                                                              |  |                          |         |   |      |   |         |  
|Loans to facilitate the sale of foreclosed real estate                            |  | $                        | 740     |   |      | $ |        |  
|Unrealized holding losses on available-for-sale securities, net of taxes          |  |                          | (615    | ) |      |   | (673    | )



- 5 -



---

##### Table of Contents

CAPE FEAR BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

---



NOTE ABASIS OF PRESENTATION

In managements opinion, the financial information included in these unaudited consolidated financial statements reflects all adjustments (consisting solely of normal recurring adjustments) necessary for a fair
presentation of the financial information as of and for the three and six month periods ended June 30, 2007 and 2006 in conformity with accounting principles generally accepted in the United States of America. The consolidated financial
statements include the accounts of Cape Fear Bank Corporation (the Company) and its wholly owned subsidiary, Cape Fear Bank (the Bank). Because the financial statements are presented on a consolidated basis, the Company and
the Bank are collectively referred to as the Company unless otherwise noted. All significant inter-company transactions and balances are eliminated in consolidation. Operating results for the three and six month periods ended
June 30, 2007 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2007.

Other information
about the Company and the Bank, including their organization, business and accounting policies, is contained in the notes to the consolidated financial statements filed as part of the Companys 2006 annual report on Form 10-K. This quarterly
report should be read in conjunction with such annual report.

NOTE B COMMITMENTS

At June 30, 2007, loan commitments are as follows:



|                             |  |                |       
|---------------------------- |  | -------------- | ------
|                             |  | (In thousands)
|Undisbursed lines of credit  |  | $              | 62,248
|Commitments to extend credit |  |                | 23,016
|Letters of credit            |  |                | 794   

NOTE CNET INCOME PER COMMON SHARE

Basic and diluted net income per share has been computed based on the weighted average number of shares outstanding during each period after retroactively adjusting for 5% stock dividends distributed on June 29,
2007 and June 30, 2006. Diluted net income per share reflects the potential dilution that could occur if outstanding stock options were exercised.

NOTE DCOMPREHENSIVE INCOME (LOSS)

A summary of comprehensive income (loss) is as follows:



|                                                                                      |  |                             |        |   |                           |   |      |      |  |   |        |   |  |   |        |  
|------------------------------------------------------------------------------------- |  | --------------------------- | ------ | - | ------------------------- | - | ---- | ---- |  | - | ------ | - |  | - | ------ | -
|                                                                                      |  | Three Months Ended June 30, |        |   | Six Months Ended June 30, |  
|                                                                                      |  | 2007                        |        |   | 2006                      |   |      | 2007 |  |   | 2006   |  
|                                                                                      |  | (In thousands)              |        |   | (In thousands)            |  
|Net income                                                                            |  | $                           | 499    |   |                           | $ | 522  |      |  | $ | 933    |   |  | $ | 1,126  |  
|                                                                                      |  |                             |        |  
|Other comprehensive loss:                                                             |  |                             |        |   |                           |   |      |      |  |   |        |   |  |   |        |  
|Unrealized loss on investment securities available for sale arising during the period |  |                             | (1,043 | ) |                           |   | (887 | )    |  |   | (1,004 | ) |  |   | (1,114 | )
|Tax effect                                                                            |  |                             | 401    |   |                           |   | 341  |      |  |   | 387    |   |  |   | 429    |  
|Reclassification of losses recognized in net income                                   |  |                             | 7      |   |                           |   | 9    |      |  |   | 4      |   |  |   | 18     |  
|Tax effect                                                                            |  |                             | (3     | ) |                           |   | (3   | )    |  |   | (2     | ) |  |   | (6     | )
|                                                                                      |  |                             |        |   |                           |   |      |      |  |   |        |   |  |   |        |  
|Total other comprehensive loss                                                        |  |                             | (638   | ) |                           |   | (540 | )    |  |   | (615   | ) |  |   | (673   | )
|                                                                                      |  |                             |        |   |                           |   |      |      |  |   |        |   |  |   |        |  
|                                                                                      |  |                             |        |  
|Total comprehensive income (loss)                                                     |  | $                           | (139   | ) |                           | $ | (18  | )    |  | $ | 318    |   |  | $ | 453    |  
|                                                                                      |  |                             |        |   |                           |   |      |      |  |   |        |   |  |   |        |  



- 6 -



---

##### Table of Contents

CAPE FEAR BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

---



NOTE ESTOCK BASED COMPENSATION

The Company has three share-based compensation plans in effect at June 30, 2007. The compensation cost that has been charged against income for those plans was approximately $30 thousand and $59 thousand for the
three and six months ended June 30, 2007. There has been no deferred tax asset recorded due to the fact that stock based compensation expense results solely from incentive stock options.

A summary of option activity under the stock option plans as of June 30, 2007 and changes during the six month period ended June 30, 2007 is presented below:



|                                 |  |         |   |  |                               |      |                                         |            |                          |   |          
|-------------------------------- |  | ------- | - |  | ----------------------------- | ---- | --------------------------------------- | ---------- | ------------------------ | - | ---------
|                                 |  | Shares  |   |  | WeightedAverageExercise Price |      | WeightedAverageRemainingContractualTerm |            | AggregateIntrinsic Value
|Outstanding at December 31, 2006 |  | 435,021 |   |  | $                             | 7.35 |                                         |            |                          |   |          
|Exercised                        |  | (248    | ) |  |                               | 3.78 |                                         |            |                          |   |          
|Authorized                       |  |        |   |  |                               |     |                                         |            |                          |   |          
|Forfeited                        |  | (5,995  | ) |  |                               | 9.62 |                                         |            |                          |   |          
|Granted                          |  |        |   |  |                               |     |                                         |            |                          |   |          
|                                 |  |         |   |  |                               |      |                                         |            |                          |   |          
|Outstanding at June 30, 2007     |  | 428,778 |   |  | $                             | 7.32 |                                         | 4.83 years |                          | $ | 1,325,000
|                                 |  |         |   |  |                               |      |                                         |            |                          |   |          
|Exerciseable at June 30, 2007    |  | 344,081 |   |  | $                             | 6.72 |                                         | 4.04 years |                          | $ | 1,270,000
|                                 |  |         |   |  |                               |      |                                         |            |                          |   |          

There were 248 options exercised during the six months ended June 30, 2007 and none in 2006. There
were 5,995 options forfeited during the six months ended June 30, 2007 and none in 2006. For the six months ended June 30, 2007, the intrinsic value of options exercised was approximately $2 thousand.

On May 17, 2007, the Company adopted the 2007 Omnibus Equity Plan, which provides for the issuance of up to an aggregate of 243,042 shares of common stock of the
Company pursuant to stock options, restricted stock, and other awards granted or issued under its terms. This plan includes 89,041 new shares available and 154,001 shares that were available for stock option grants under the previously existing 1999
Incentive Stock Option Plan and 1999 Nonstatutory Stock Option Plan. No additional stock options will be granted under those prior plans. There have not been any awards granted to date under the new plan. The Company does not typically purchase
shares to fulfill the obligations of the stock benefit plans. Under the 2007 Omnibus Equity Plan, the Plan Committee may establish different terms and conditions for each type of award granted to an Employee or Director. The 2007 Omnibus Equity Plan
will be in effect for ten years after date of approval.

NOTE FINCOME TAXES

Effective January 1, 2007, Cape Fear Bank Corporation adopted Financial Accounting Standards Board Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement
No. 109 (the Interpretation). This Interpretation provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. The initial adoption of this Interpretation had no
impact on the Companys financial statements.



- 7 -



---

##### Table of Contents

CAPE FEAR BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

---



The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including amounts
for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in managements judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the
addition or elimination of uncertain tax positions.

The Companys policy is to report interest and penalties, if any, related to unrecognized tax
benefits in income tax expense in the Consolidated Statements of Operations.

The Companys federal and state income tax returns are open and subject
to examination from the 2003 tax return year and forward.

NOTE GRECENT ACCOUNTING PRONOUNCEMENTS

SFAS 159, The Fair Value Option for Financial Assets and Financial Liabilities permits entities to choose to measure many financial instruments and certain
other items at fair value. The objective of this standard is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without
having to apply complex hedge accounting provisions. This statement is effective as of the beginning of fiscal years beginning after November 15, 2007, with early adoption permitted under certain circumstances. The Company has evaluated this
statement, has elected not to early adopt SFAS 159, and does not anticipate that the adoption of this statement on January 1, 2008 will have a material effect on the consolidated financial statements.

From time to time the FASB issues exposure drafts for proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public,
to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of
changes to and proposed effective dates of exposure drafts.

Reclassification

Certain items included in prior years quarterly consolidated financial statements have been reclassified to conform to the current year presentation. The reclassifications had no effect on the net income or
shareholders equity as previously reported.

In September 2006, the SEC issued Staff Accounting Bulletin No. 108 (SAB 108),
Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB 108, which is effective for years ending on or after November 15, 2006, was issued in order to eliminate
the diversity of practice surrounding how public companies quantify financial statement misstatements.

SAB 108 permits public companies to initially apply
its provisions either by (i) restating prior financial statements as if the dual approach had always been applied or (ii) recording the cumulative effect of initially applying the dual approach as adjustments to the
carrying values of assets and liabilities as of January 1, 2006 with an offsetting adjustment recorded to the opening balance of retained earnings.

As disclosed in our 2006 Annual Report on Form 10-K, the Company adopted SAB 108 during the quarter ended December 31, 2006 and elected to use the cumulative effect transition method in connection with the preparation of its financial
statements.



- 8 -



---

##### Table of Contents

CAPE FEAR BANK CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

---



Quarterly data for 2006 has been restated to reflect the effect of the adjustments resulting from the adoption of SAB
108. For additional information regarding the adoption and effect of SAB 108, see Note B of Notes to Consolidated Financial Statements included in the Annual Report Form 10-K for the year ended December 31, 2006.



- 9 -



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Managements discussion and analysis is intended to assist readers in the understanding and evaluation of the consolidated financial condition and
results of operations of Cape Fear Bank Corporation (the Company). The analysis includes detailed discussions for each of the factors affecting the Companys operating results and financial condition for the periods ended
June 30, 2007 and 2006. The following discussion should be read in conjunction with the Company's financial statements and the notes thereto located in this report and in the Companys Annual Report on Form 10-K for the year
ended December 31, 2006. Because the Company has no separate operations and conducts no business on its own other than owning Cape Fear Bank, the discussion contained in this Managements Discussion and Analysis concerns primarily the
business of the Bank. However, for ease of reading and because the financial statements are presented on a consolidated basis, the Company and the Bank are collectively referred to herein as the Company unless otherwise noted. All significant
inter-company transactions and balances are eliminated in consolidation.

Financial Condition at June 30, 2007 and December 31, 2006

During the first six months of 2007, our total consolidated assets increased from $424.9 million to $441.3 million, an increase of
$16.4 million or 3.9%. This increase in assets was funded by an increase in deposits, primarily money market and NOW accounts from our local market, which increased by $24.1 million, offset by a $4.0 million decline in higher-cost time deposits.
Total customer deposits increased by $17.3 million during the same six-month period. Liquidity provided by this deposit growth, combined with our net income for the six-month period of $933 thousand, provided for growth of $2.7 million in
interest-earning deposits in other banks, $2.7 million in investment securities available for sale, and $6.6 million in total loans receivable during the period. Also, we purchased an additional $4.0 million of bank owned life insurance in the
current period. In addition, short-term borrowings decreased by $3.0 million and long-term borrowings increased by $2.0 million during the first half of 2007. Our total shareholders' equity increased by $375 thousand during the six months,
principally due to retention of net income of $933 thousand earned during the period, $59 thousand of stock based compensation expense and offset by a decrease of $615 thousand in market value, net of taxes, of investment securities available for
sale. Our regulatory capital was successfully maintained at "well capitalized" levels throughout the period.

Results of Operations for the Three Months
Ended June 30, 2007 and 2006

Overview.The Company achieved net income of $499 thousand or $0.13 per diluted share
for the three months ended June 30, 2007 as compared with net income of $522 thousand or $0.13 per diluted share for the second quarter of 2006. Comparing the two periods, net income decreased by $23 thousand principally due to increases in
non-interest expenses related to branch expansion initiatives. Earnings per share for the 2006 period have been restated to reflect the 5% stock dividend distributed June 29, 2007.

Net Interest Income.Interest income increased by $1.3 million when comparing the second quarters of 2007 and 2006, while interest expense
increased by $1.2 million, resulting in the increase in net interest income of $106 thousand. This increase in the level of our net interest income resulted principally from the 14.7% increase in the level of our average interest earning assets
offset by a 34 basis point decline, period to period, in our net interest margin to 3.08%. The increase in the level of our interest earning assets resulted primarily from our loan and investment securities growth offset by a decline in interest
earning deposits in other banks from the year ago period. The level of our average interest bearing liabilities experienced similar growth, increasing 17.7%.

Provision for Loan Losses. No provision for loan losses was recorded for the three months ended June 30, 2007 compared with a provision of $391 thousand for the three months ended June 30,
2006. The



- 10 -



---

##### Table of Contents

decrease in the level of loan loss provision in the current period is due to moderated growth in lending related to a slow down in the real estate market.
However, nonperforming loans as a percentage of total loans outstanding increased from 0.29% at June 30, 2006 to 0.39% at June 30, 2007 due to one large loan relationship. The commercial real estate securing the loan, totaling $1.1
million, is currently under contract to be sold and is expected to do so prior to the end of the third quarter 2007 with no anticipated loss of principal. Accordingly, this trend in nonperforming loans has not had a significantly adverse impact on
our loan loss provision.

Non-Interest Income.Non-interest income increased to $341 thousand for the three months ended
June 30, 2007 as compared with $337 thousand for the three months ended June 30, 2006. This increase in non-interest income resulted primarily from growth in income on bank owned life insurance and correspondent loan fees, as well as
growth related increases, offset by a decrease in service fees and charges.

Non-Interest Expenses.Non-interest expenses
increased from $2.3 million for the second quarter of 2006 to $3.0 million for the second quarter of 2007, an increase of $696 thousand. A large component of this increase was a $431 thousand increase in salaries and employee benefits attributed to
the addition of 25 full-time equivalent employees during the past year. This increase in employees is related to our enhancement of our administrative support services along with the opening of our third New Hanover County branch, which opened in
May 2007, and a loan production office converting to a full-service branch scheduled for the third quarter of 2007. Occupancy and equipment costs increased by $76 thousand related to the branch expansion previously mentioned. Other non-interest
expense increased by $189 thousand from period to period, including increases of $81 thousand in consulting fees associated with compliance with Section 404 of the Sarbanes Oxley Act of 2002 and $28 thousand in data processing and check
processing costs along with other expenses associated with growth related changes.

Income Taxes. The Company recorded an
income tax expense of $142 thousand for the three months ended June 30, 2007 compared to $314 thousand for the same period in 2006. The effective tax rate for the 2007 period was 22.2% versus 37.6% for the 2006 period. The lower effective tax
rate for the 2007 period is primarily the result of an overall greater proportion of pre-tax income being comprised of non-taxable income earned on bank owned life insurance and municipal securities.

Results of Operations for the Six Months Ended June 30, 2007 and 2006

Overview.The Company achieved net income of $933 thousand or $0.24 per diluted share for the six months ended June 30, 2007 as compared with net income of $1.1 million or $0.29 per diluted share
for the same period of 2006. Comparing the two periods, net income decreased by $193 thousand principally due to increases in non-interest expenses related to branch expansion initiatives. Earnings per share for the 2006 period have been restated to
reflect the 5% stock dividend distributed June 29, 2007.

Net Interest Income.Interest income increased by $3.0 million
when comparing the first halves of 2007 and 2006, while interest expense increased by $2.8 million, resulting in the increase in net interest income of $231 thousand. This increase in the level of our net interest income resulted principally from
the 15.7% increase in the level of our average interest earning assets offset by a 36 basis point decline, period to period, in our net interest margin to 3.09%. The increase in the level of our interest earning assets resulted primarily from our
loan and investment securities growth offset by a decline in interest earning deposits in other banks from the year ago period. The level of our average interest bearing liabilities experienced similar growth, increasing 19.2%.

Provision for Loan Losses. The provision for loan losses was $75 thousand for the six months ended June 30, 2007 compared with a
provision of $684 thousand for the six months ended June 30, 2006. The decrease in the level of loan loss provision in the current period is due to net recoveries of $135



- 11 -



---

##### Table of Contents

thousand received in the current period along with moderated growth in lending related to a slow down in the real estate market. However, nonperforming loans
as a percentage of total loans outstanding increased from 0.29% at June 30, 2006 to 0.39% at June 30, 2007 due to one large loan relationship. The commercial real estate securing the loan, totaling $1.1 million, is under contract to be
sold and is expected to do so before the end of the third quarter 2007 with no anticipated loss of principal.

Non-Interest Income.Non-interest income increased to $652 thousand for the six months ended June 30, 2007 as compared with $578 thousand for the six months ended June 30, 2006. This increase in non-interest income resulted primarily from growth in
income on bank owned life insurance and correspondent loan fees in the current period, as well as growth related increases, offset by a decrease in service fees and charges.

Non-Interest Expenses.Non-interest expenses increased from $4.4 million for the first half of 2006 to $5.8 million for the first half of
2007, an increase of $1.4 million. A large component of this increase was a $927 thousand increase in salaries and employee benefits attributed to the addition of 25 full-time equivalent employees during the past year. This increase in employees is
related to the expansion of our administrative support services along with the opening of our third New Hanover County branch, which opened in May 2007, and a loan production office converting to a full-service branch scheduled for the third quarter
of 2007. Occupancy and equipment costs increased by $172 thousand related to the branch expansion previously mentioned. Other non-interest expense increased by $391 thousand from period to period, including increases of $204 thousand in audit and
consulting fees associated with compliance with Section 404 of the Sarbanes Oxley Act of 2002, $43 thousand in data processing and check processing costs, and $37 thousand in advertising costs along with other expenses associated with growth
related changes.

Income Taxes. The Company recorded an income tax expense of $287 thousand for the six months ended
June 30, 2007 compared to $670 thousand for the same period in 2006. The effective tax rate for the 2007 period was 23.5% versus 37.3% for the 2006 period. The lower effective tax rate for the 2007 period is primarily the result of an overall
greater proportion of pre-tax income being comprised of non-taxable income earned on bank owned life insurance and municipal securities.

Asset Quality

Maintaining a high level of asset quality is a primary goal in our lending function, and we employ a formal internal loan review
process to ensure adherence to the lending policies approved by our Board of Directors. A systematic evaluation process fundamentally drives the function of determining the allowance for loan losses. This ongoing process serves as the basis for
determining, on a monthly basis, the allowance for loan losses and any resulting provision to be charged against earnings. Consideration is given to historical loan loss experience, the value and adequacy of collateral, economic conditions in our
market area and other factors. For loans determined to be impaired, the allowance is based on discounted cash flows using the loan's initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. This
evaluation is inherently subjective as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans that may be susceptible to significant change. The allowance for loan losses
represents management's estimate of the appropriate level of reserve to provide for probable losses inherent in the loan portfolio.

Our
policy regarding past due loans requires a prompt charge-off to the allowance for loan losses following timely collection efforts and a thorough review. Further efforts are then pursued through various means available to recover charged off amounts.
Loans carried in a non-accrual status are generally collateralized and probable losses are considered in the determination of the allowance for loan losses.



- 12 -



---

##### Table of Contents

Nonperforming Assets. The following table sets forth information with respect to our
nonaccrual loans, restructured loans, total nonperforming loans (nonaccrual loans plus restructured loans), and total nonperforming assets.



|                                                 |  |                        |        |   |                 |   |         |      |  |   |        |  
|------------------------------------------------ |  | ---------------------- | ------ | - | --------------- | - | ------- | ---- |  | - | ------ | -
|                                                 |  | At June 30,            |        |   | At December 31, |  
|                                                 |  | 2007                   |        |   | 2006            |   |         | 2005 | 
|                                                 |  | (Dollars in thousands) |       
|Nonaccrual loans                                 |  | $                      | 1,320  |   |                 | $ | 350     |      |  | $ | 1,174  |  
|Restructured loans                               |  |                        |       |   |                 |   |        |      |  |   |       |  
|                                                 |  |                        |        |   |                 |   |         |      |  |   |        |  
|Total nonperforming loans                        |  |                        | 1,320  |   |                 |   | 350     |      |  |   | 1,174  |  
|Real estate owned                                |  |                        |       |   |                 |   | 616     |      |  |   |       |  
|                                                 |  |                        |        |   |                 |   |         |      |  |   |        |  
|Total nonperforming assets                       |  | $                      | 1,320  |   |                 | $ | 966     |      |  | $ | 1,174  |  
|                                                 |  |                        |        |   |                 |   |         |      |  |   |        |  
|                                                 |  |                        |       
|Accruing loans past due 90 days or more          |  | $                      |       |   |                 | $ |        |      |  | $ |       |  
|Allowance for loan losses                        |  |                        | 4,746  |   |                 |   | 4,536   |      |  |   | 3,510  |  
|Nonperforming loans to period end loans          |  |                        | 0.39   | % |                 |   | 0.10    | %    |  |   | 0.42   | %
|Allowance for loan losses to period end loans    |  |                        | 1.39   | % |                 |   | 1.36    | %    |  |   | 1.26   | %
|Allowance for loan losses to nonperforming loans |  |                        | 359.55 | % |                 |   | 1296.00 | %    |  |   | 298.98 | %
|Nonperforming assets to total assets             |  |                        | 0.30   | % |                 |   | 0.23    | %    |  |   | 0.34   | %

Our nonperforming loans increased by $970 thousand, or by approximately 277.1%, from
December 31, 2006 to June 30, 2007 primarily due to one large relationship of $1.1 million or 83.3% of the total nonperforming loans. The commercial real estate that secures the loan is currently under contract and based on our assessment
of the property value, we do not anticipate any loss of principal related to this loan. The amount of nonperforming loans as a percentage of our total loans increased from 0.10% to 0.39% during the same period due to the large loan relationship
previously mentioned. During the second quarter 2007, $616 thousand of foreclosed real estate was sold for $740 thousand, which the Company financed and recorded a $114 thousand deferred gain. The gain will be recognized as principal payments are
collected.

Our financial statements are prepared on the accrual basis of accounting, including the recognition of interest income on our
loan portfolio, unless a loan is placed on a nonaccrual basis. Loans are placed on a nonaccrual basis when they become 90 days past due or whenever we believe that collection has become doubtful. Amounts received on non-accrual loans generally are
applied first to principal and then to interest only after all principal has been collected. Restructured loans are those for which concessions, including the reduction of interest rates below a rate otherwise available to that borrower or the
deferral of interest or principal, have been granted due to the borrower's weakened financial condition. Interest on restructured loans is accrued at the restructured rates when it is anticipated that no loss of original principal will occur. Loans
are charged off when the collection of principal and interest has become doubtful and the loans no longer can be considered sound collectible assets (or, in the case of unsecured loans, when they become 90 days past due).

Total foregone interest on nonaccrual loans was approximately $197 thousand and $95 thousand at June 30, 2007 and 2006, respectively.

Allowance for Loan Losses.The allowance for loan losses is maintained at a level considered adequate by management to provide for probable
loan losses based on management's assessment of various factors affecting the loan portfolio, including a review of problem loans, business conditions and loss experience and an overall evaluation of the quality of the underlying collateral. The
allowance is increased by provisions charged to operations and reduced by loans charged off, net of recoveries.



- 13 -



---

##### Table of Contents

While management believes that it uses the best information available to determine the allowance for loan
losses, unforeseen market conditions could result in adjustments to the allowance for loan losses, and net income could be significantly affected, if circumstances differ substantially from the assumptions used in making the final determination. In
addition, various regulatory agencies may require us to make adjustments to the allowance for loan losses based on their judgments about information available to them at the time of their examination. The following table shows the allocation of our
allowance for loan losses at the dates indicated. The allocation is based on an evaluation of inherent loan risk, historical ratios of loan losses and other factors that may affect future loan losses in the categories of loans shown.



|                            |  |                        |       |                     |                 |   |        |      |                     |  |       |        |  |                     |       |  |       |  
|--------------------------- |  | ---------------------- | ----- | ------------------- | --------------- | - | ------ | ---- | ------------------- |  | ----- | ------ |  | ------------------- | ----- |  | ----- | -
|                            |  | At June 30,            |       |                     | At December 31, |  
|                            |  | 2007                   |       |                     | 2006            |   |        | 2005 |                    
|                            |  | Amount                 |       | % of totalloans (1) |                 |   | Amount |      | % of totalloans (1) |  |       | Amount |  | % of totalloans (1) |      
|                            |  | (Dollars in thousands) |      
|Balance applicable to:      |  |                        |       |                     |                 |   |        |      |                     |  |       |        |  |                     |       |  |       |  
|Commercial and industrial   |  | $                      | 200   |                     | 4.1             | % |        | $    | 286                 |  | 4.4   | %      |  | $                   | 410   |  | 5.2   | %
|Real estatemortgage        |  |                        | 4,311 |                     | 85.6            | % |        |      | 4,116               |  | 85.7  | %      |  |                     | 2,611 |  | 84.8  | %
|Consumer loans              |  |                        | 49    |                     | 0.8             | % |        |      | 38                  |  | 0.7   | %      |  |                     | 38    |  | 1.3   | %
|Home equity lines of credit |  |                        | 40    |                     | 9.5             | % |        |      | 27                  |  | 9.2   | %      |  |                     | 298   |  | 8.7   | %
|                            |  |                        |       |                     |                 |   |        |      |                     |  |       |        |  |                     |       |  |       |  
|Total allocated             |  |                        | 4,600 |                     | 100.0           | % |        |      | 4,467               |  | 100.0 | %      |  |                     | 3,357 |  | 100.0 | %
|                            |  |                        |       |                     |                 |   |        |      |                     |  |       |        |  |                     |       |  |       |  
|Unallocated                 |  |                        | 146   |                     |                 |   |        |      | 69                  |  |       |        |  |                     | 153   |  |       |  
|                            |  |                        |       |                     |                 |   |        |      |                     |  |       |        |  |                     |       |  |       |  
|Total                       |  | $                      | 4,746 |                     |                 |   |        | $    | 4,536               |  |       |        |  | $                   | 3,510 |  |       |  
|                            |  |                        |       |                     |                 |   |        |      |                     |  |       |        |  |                     |       |  |       |  

---

|(1) | Represents total of all outstanding loans in each category as a percent of total loans outstanding.
|--- | ---------------------------------------------------------------------------------------------------



- 14 -



---

##### Table of Contents

The following table sets forth for the periods indicated information regarding changes in our allowance
for loan losses.



|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|--------------------------------------------------------------------- |  | -------------------------------------- | ----- | -- | ------------------------------------- | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                                                      |  | At or for the Six Months EndedJune 30, |       |    | At or for the Years EndedDecember 31, |  
|                                                                      |  | 2007                                   |       |    | 2006                                  |   |       | 2006 |  |   | 2005  |  
|                                                                      |  | (Dollars in thousands)                 |      
|Balance at beginning of period                                        |  | $                                      | 4,536 |    |                                       | $ | 3,510 |      |  | $ | 3,510 |   |  | $ | 2,106 |  
|Charge-offs:                                                          |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Real estatemortgage                                                  |  |                                        |      |    |                                       |   |      |      |  |   |      |   |  |   |      |  
|Home equity lines of credit                                           |  |                                        |      |    |                                       |   | (92   | )    |  |   | (92   | ) |  |   | (43   | )
|Commercial and industrial                                             |  |                                        |      |    |                                       |   | (290  | )    |  |   | (292  | ) |  |   | (131  | )
|Consumer loans                                                        |  |                                        | (2    | )  |                                       |   | (20   | )    |  |   | (23   | ) |  |   | (10   | )
|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Total charge-offs                                                     |  |                                        | (2    | )  |                                       |   | (402  | )    |  |   | (407  | ) |  |   | (184  | )
|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Recoveries:                                                           |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Real estatemortgage                                                  |  |                                        | 2     |    |                                       |   | 2     |      |  |   |      |   |  |   | 4     |  
|Home equity lines of credit                                           |  |                                        |      |    |                                       |   |      |      |  |   | 4     |   |  |   | 74    |  
|Commercial and industrial                                             |  |                                        | 135   |    |                                       |   | 69    |      |  |   | 84    |   |  |   | 10    |  
|Consumer loans                                                        |  |                                        |      |    |                                       |   | 5     |      |  |   | 5     |   |  |   | 1     |  
|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Total recoveries                                                      |  |                                        | 137   |    |                                       |   | 76    |      |  |   | 93    |   |  |   | 89    |  
|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Net (charge-offs) recoveries                                          |  |                                        | 135   |    |                                       |   | (326  | )    |  |   | (314  | ) |  |   | (95   | )
|Provision for loan losses                                             |  |                                        | 75    |    |                                       |   | 684   |      |  |   | 1,340 |   |  |   | 1,499 |  
|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|Balance at end of period                                              |  | $                                      | 4,746 |    |                                       | $ | 3,868 |      |  | $ | 4,536 |   |  | $ | 3,510 |  
|                                                                      |  |                                        |       |    |                                       |   |       |      |  |   |       |   |  |   |       |  
|                                                                      |  |                                        |       |   
|Ratio of net loan charge-offs to average loans outstanding            |  |                                        | (0.08 | )% |                                       |   | 0.22  | %    |  |   | 0.10  | % |  |   | 0.04  | %
|Ratio of allowance for loan losses to loans outstanding at period-end |  |                                        | 1.39  | %  |                                       |   | 1.23  | %    |  |   | 1.36  | % |  |   | 1.26  | %

Liquidity and Capital Resources

Our sources of funds are customer deposits, cash and demand balances due from other banks, interest-earning deposits in other banks, investment securities
available for sale, brokered time deposits and borrowings from the Federal Home Loan Bank and other correspondent banks. These funds, together with loan repayments, are used to make loans and to fund continuing operations. In addition, at
June 30, 2007, we had credit availability with the Federal Home Loan Bank of Atlanta (FHLB) of approximately $66.1 million and credit lines with various financial institutions in the amount of $11.5 million. We had $30.0 million in
borrowings outstanding under FHLB advances at June 30, 2007. In addition, the Company had $10.3 million in subordinated long-term debt payable to its unconsolidated subsidiary, BKWW Statutory Trust I (the Trust) in connection with
the Trusts issuance of trust preferred securities in October 2005. Total deposits were $370.9 million and $353.6 million at June 30, 2007 and December 31, 2006, respectively. Because loan demand has exceeded the rate of growth in
core deposits, we have relied heavily on time deposits as a source of funds. Certificates of deposit are the only deposit accounts that have stated maturity dates, and those deposits are generally considered to



- 15 -



---

##### Table of Contents

be rate sensitive. At June 30, 2007 and December 31, 2006, time deposits represented 71.2% and 75.8%, respectively, of total deposits. Certificates
of deposit of $100 thousand or more represented 37.7% and 38.1% of total deposits at June 30, 2007 and December 31, 2006, respectively. The Company advertises its certificate of deposit rates on the Internet, and we also obtain time
deposits through deposit brokers. On June 30, 2007, those out-of-market deposits amounted to $115.6 million, or approximately 31.2% of total deposits and approximately 43.8% of total certificates of deposit. With the exception of these
out-of-market deposits, management believes most of our other time deposits are relationship-oriented, but it will be necessary to pay competitive rates to retain those deposits at their maturities. Brokered deposits represent a source of fixed rate
funds priced competitively with Federal Home Loan Bank borrowings but do not require collateralization like Federal Home Loan Bank borrowings. Based upon prior experience, management anticipates that a substantial portion of our outstanding
certificates of deposit, including out-of-market deposits, will renew upon maturity.

Management anticipates that we will rely primarily
upon customer deposits, loan repayments and current earnings to provide liquidity, and will use funds thus generated to make loans and to purchase securities, primarily securities issued by the federal government and its agencies, mortgage-backed
securities, and municipal bonds. As of June 30, 2007, liquid assets (cash and due from banks, interest-earning bank deposits, time deposits in other banks and investment securities available for sale) were approximately $84.3 million, which
represented 19.1% of total assets and 22.7% of total deposits. At June 30, 2007, outstanding commitments to extend credit were $23.0 million and available line of credit balances totaled $63.1 million. Management believes that the combined
aggregate liquidity position of the Company is sufficient to meet the funding requirements of loan demand and deposit maturities and withdrawals in the near term.

We are subject to minimum capital requirements. The following table indicates the Companys capital ratios at June 30, 2007. All capital ratios place the Company and the Bank in excess of the minimum
necessary to be deemed well capitalized under regulatory guidelines.



|                                |  |                  |   |  |                    |   |  |                             |  
|------------------------------- |  | ---------------- | - |  | ------------------ | - |  | --------------------------- | -
|                                |  | At June 30, 2007 |  
|                                |  | ActualRatio      |   |  | MinimumRequirement |   |  | Well CapitalizedRequirement |  
|Total risk-based capital ratio  |  | 11.80            | % |  | 8.0                | % |  | 10.0                        | %
|Tier 1 risk-based capital ratio |  | 10.40            | % |  | 4.0                | % |  | 6.0                         | %
|Leverage ratio                  |  | 8.58             | % |  | 4.0                | % |  | 5.0                         | %

Forward-Looking Information

This Report and its exhibits contain statements relating to our financial condition, results of operations, plans, strategies, trends, projections of results of specific activities or investments, expectations or
beliefs about future events or results, and other statements that are not descriptions of historical facts. Those statements may be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by terms such as may, will, should, could,
expects, plans, intends, anticipates, believes, estimates, predicts, forecasts, potential or continue, or similar terms or the
negative of these terms, or other statements concerning opinions or judgments of our management about future events. Forward-looking information is inherently subject to risks and uncertainties, and actual results could differ materially from those
currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in our Annual Report on Form 10-K and in other reports we file with the Securities and Exchange Commission from time to time. Copies of those
reports are available directly through the Commission's website at www.sec.gov. Other factors that could influence the accuracy of those forward-looking statements include, but are not limited to: (a) the financial success or changing
strategies of our



- 16 -



---

##### Table of Contents

customers; (b) customer acceptance of our services, products and fee structure; (c) changes in competitive pressures among depository and other
financial institutions or in our ability to compete effectively against larger financial institutions in our banking market; (d) actions of government regulators, or changes in laws, regulations or accounting standards, that adversely affect
our business; (e) our ability to manage our growth and to underwrite increasing volumes of loans; (f) the impact on our profits of increased staffing and expenses resulting from expansion; (g) changes in the interest rate environment
and the level of market interest rates that reduce our net interest margin and/or the volumes and values of loans we make and securities we hold; (h) weather and similar conditions, particularly the effect of hurricanes on our banking and
operations facilities and on our customers and the coastal communities in which we do business; (i) changes in general economic or business conditions and the real estate market in our banking market (particularly changes that affect our loan
portfolio, the abilities of our borrowers to repay their loans, and the values of loan collateral); and (j) other developments or changes in our business that we do not expect. Although our management believes that the expectations reflected in
the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. All forward-looking statements attributable to us are expressly qualified in their entirety by the cautionary
statements in this paragraph. We have no obligation, and do not intend to update these forward-looking statements.



|Item 3. | Quantitative and Qualitative Disclosures about Market Risk
|------- | ----------------------------------------------------------

Market risk reflects the risk of economic loss resulting from adverse changes in market price and interest rates. This risk of loss can be reflected in diminished current market values and/or reduced potential net interest income in future
periods. The Companys market risk arises primarily from interest rate risk inherent in its lending and deposit-taking activities. Interest rate risk is the result of differing maturities or repricing intervals of interest-earning assets and
interest-bearing liabilities and the fact that rates on these financial instruments do not change uniformly. These changes can have a direct impact on the Companys overall earnings. The current structure of the Companys loan and deposit
portfolios is such that a significant decline in interest rates may have an adverse impact on net market values and net interest income. The Company does not maintain a trading account, nor is the Company subject to currency exchange risk or
commodity price risk.

Management of the Company actively monitors interest rate risk through the development of and adherence to the
Companys asset/liability management policy. The Company also has established a Board Asset Liability Management Committee (BALCO) which monitors interest rate risk exposure, liquidity and funding strategies to ensure that their
potential impact is within approved guidelines.



|Item 4T. | Controls and Procedures
|-------- | -----------------------

An evaluation of the
effectiveness of the Company's disclosure controls and procedures as of the end of the period covered by this report has been performed by the Companys management, under the supervision and with the participation of the Company's Chief
Executive Officer and Chief Financial Officer. Based on that evaluation, the Companys management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective
as of the end of the period covered by this report.

In connection with the above evaluation of the effectiveness of the Company's
disclosure controls and procedures, no change in the Company's internal control over financial reporting was identified that occurred during the period covered by this report and that has materially affected, or is reasonably likely to materially
affect, the Company's internal control over financial reporting.



- 17 -



---

##### Table of Contents

Part II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

None.



|Item 1A. | Risk Factors
|-------- | ------------

Along with the other information set
forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2006, which could materially affect our business, financial
condition or future results. In addition to the risks described in our Annual Report on Form 10-K and investment risks that apply in the case of any financial institution, our business, financial condition and operating results could be harmed by
other risks, including risks we have not yet identified or that we may believe are immaterial or unlikely.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

None.



|Item 3. | Defaults Upon Senior Debt
|------- | -------------------------

None.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

The annual meeting of the Companys shareholders was convened on May 17, 2007. The matters voted on, and the voting results, at the meeting were as follows:



| | 1. | Election of the following seven nominees as directors of the Company for one year terms:
| | -- | ----------------------------------------------------------------------------------------



|                       |  |           |  |          |  |                 
|---------------------- |  | --------- |  | -------- |  | ----------------
|Nominee                |  | For       |  | Withheld |  | Broker Non-Votes
|Cameron Coburn         |  | 2,807,269 |  | 214,030  |  | -0-             
|Walter Lee Crouch, Jr. |  | 2,808,752 |  | 212,547  |  | -0-             
|Windell Daniels        |  | 2,780,237 |  | 241,062  |  | -0-             
|Craig S. Relan         |  | 2,808,909 |  | 212,390  |  | -0-             
|Jerry D. Sellers       |  | 2,808,909 |  | 212,390  |  | -0-             
|John Davie Waggett     |  | 2,808,896 |  | 212,403  |  | -0-             
|Walter O. Winter       |  | 2,808,909 |  | 212,390  |  | -0-             



| | 2. | Proposal to Approve 2007 Omnibus Equity Plan.
| | -- | ---------------------------------------------



|          |  |           |  |         |  |                 
|--------- |  | --------- |  | ------- |  | ----------------
|For       |  | Against   |  | Abstain |  | Broker Non-Votes
|1,022,371 |  | 1,003,320 |  | 22,837  |  | 972,771         



- 18 -



---

##### Table of Contents

| | 3. | Ratification of the Audit Committees appointment of Dixon Hughes PLLC as the Companys independent accountants for 2007:
| | -- | -------------------------------------------------------------------------------------------------------------------------



|          |  |         |  |         |  |                 
|--------- |  | ------- |  | ------- |  | ----------------
|For       |  | Against |  | Abstain |  | Broker Non-Votes
|3,002,020 |  | 7,427   |  | 11,852  |  | -0-             

Each of the seven nominees named above was elected as a director, and each of the other proposals listed above
were approved by shareholders by the requisite number of votes.



|Item 5. | Other Information
|------- | -----------------

None



|Item 6. | Exhibits
|------- | --------

The following exhibits are being
furnished or incorporated by reference with this report.



|            |  |                                                                                                                                  
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                      
|            | 
|10.01       |  | 2007 Omnibus Equity Plan (incorporated by reference from Exhibits to the Companys Current Report on Form 8-K dated May 17, 2007)
|            | 
|31.1        |  | Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)  
|            | 
|31.2        |  | Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (furnished herewith)  
|            | 
|32.1        |  | Certification by the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)  
|            | 
|32.2        |  | Certification by the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)  



- 19 -



---

##### Table of Contents

SIGNATURES

Under the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |  |  |                            |  |                                      
|--------------------- |  |  |  | -------------------------- |  | -------------------------------------
|                      |  |  |  | CAPE FEAR BANK CORPORATION
|                      |  |  | 
|Date: August 10, 2007 |  |  |  | By:                        |  | /s/ Cameron Coburn                   
|                      |  |  |  |                            |  | Cameron Coburn                       
|                      |  |  |  |                            |  | President and Chief Executive Officer
|                      |  |  | 
|Date: August 10, 2007 |  |  |  | By:                        |  | /s/ Betty V. Norris                  
|                      |  |  |  |                            |  | Betty V. Norris                      
|                      |  |  |  |                            |  | Chief Financial Officer              



- 20 -