UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C. 20549

                         FORM 10-QSB

[X]  Quarterly Report under Section 13 or 15(d) of the Securities
Exchange Act of 1934 For the quarterly period ended March 31, 2005

[ ]  Transition report under Section 13 or 15(d) of the Exchange Act
For the transition period from        to
                               -------   --------

                Commission File Number: 333-115776

                         THAI ONE ON, INC.
      ----------------------------------------------------
      (Exact name of Registrant as specified in its charter)


        Nevada                                     20-0815369
 ---------------------------                   -----------------
(State or other jurisdiction                   (I.R.S. Employer
of incorporation or organization               Identification No.)

29, Jalan USJ 10/1F, Subang Jaya
      Selangor, Malaysia                      603-5635-8969
-------------------------------        -----------------------------
(Address of principal executive       (Registrant's telephone number,
 offices)                              including area code)


                                None
  -----------------------------------------------------------------
  Former Name, Address and Fiscal Year, If Changed Since Last Report

Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the
past 90 days.   Yes   X      No

We had a total of 3,020,000 shares of common stock issued and
outstanding at March 31, 2005. Our common stock is not currently
listed and has no trading symbol; however, we have applied for
listing on the OTC Bulletin Board and our application is pending.

Transitional Small Business Disclosure Format:  Yes     No X


                                1
<PAGE>

                 Part I - Financial Information

Item 1.  Financial Statements

The interim financial statements included herein are unaudited but
reflect, in management's opinion, all adjustments, consisting only
of normal recurring adjustments, that are necessary for a fair
presentation of Registrant's financial position and the results of
our operations for the interim periods presented. Because of the
nature of our business, the results of operations for the three and
nine months ended March 31, 2005 are not necessarily indicative
of the results that may be expected for the full fiscal year.


















                                  2
<PAGE>

<TABLE><CAPTION>
                       Thai One On, Inc. and Subsidiary
                       (A Development Stage Enterprise)
                         Consolidated Balance Sheet
                          As of March 31, 2005
                                (Unaudited)

                                ASSETS
                                ------
                                                       March 31    December 31
                                                           2005           2004
                                                      ---------    -----------

                                                      <c>           <c>
Current Assets
--------------
Cash in bank                                           $ 30,123     $  50,434
Due from directors                                        1,886         1,834
Deposit and Prepayment                                    3,482         2,625
                                                       --------     ---------
 Total Current Assets                                  $ 35,491     $  54,893
                                                       --------     ---------
Non-Current Assets
------------------
Property, plant and equipment                            30,493        37,440
                                                       --------     ---------
 Total Assets                                          $ 65,984     $  82,233
                                                       ========     =========
                            LIABILITIES
                            -----------
Current Liabilities
-------------------
Accrued Expenses                                       $  7,161     $   7,162
Due to Directors                                             19           756
                                                       --------     ---------
 Total Liabilities                                        7,180         7,918
                                                       --------     ---------

                        STOCKHOLDERS' EQUITY
                        --------------------
Common Stock
 25,000,000 authorized, par value $.001
  3,020,000 shares issues and outstanding              $  3,020     $   3,020

Additional Paid-In-Capital                              102,980       102,980

Accumulated losses                                      (31,585)            -
Deficit accumulated during the
  development stage                                     (15,611)      (31,585)
                                                       --------     ---------
 Total Stockholders' Equity                            $ 58,804     $  74,415
                                                       --------     ---------
 Total Liabilities and
 Stockholders' Equity                                  $ 65,984     $  82,333
                                                       ========     =========
</TABLE>

                See accompanying notes to Financial Statements.

                                   2

<PAGE>

<TABLE><CAPTION>
                       Thai One On, Inc. and Subsidiary
                       (A Development Stage Enterprise)
                     Consolidated Statement of Operations
                                (Unaudited)

                         For three Months     From Inception
                              Ended         (March 3, 2004) to
                        March 31, 2005 M      March 31, 2005
                        ------------------  ------------------
<S>                              <C>              <c>
Revenues:
---------
Revenues                       $    7,796       $    18,401
Less: Cost of Sales                (2,588)           (5,419)
                               ----------       -----------
 Gross Profit                  $    5,208       $    12,982

Expenses:
---------
Total Expenses                    (20,819)          (44,556)
                                ----------       -----------
 Net Loss from Operations      $  (15,611)       $  (31,574)

Other Income and Expenses:
-------------------------
Loss from Currency Transaction $        -        $       11
                               ----------        ----------
Net loss before Taxes          $  (15,611)       $  (31,585)

Provision for Income Taxes
--------------------------
Income tax Benefit             $        -                 -
                               ----------        ----------
Net loss                       $  (15,611)       $  (31,585)

Basic and Diluted Earnings
Per Common Share               $    (0.01)       $    (0.02)
                                ----------       -----------
Weighted Average Number of
Common Shares Used in
Share Calculations              3,020,000         1,404,000
                                =========         =========
</TABLE>


           See accompanying notes to Financial Statements.


                                   3
<PAGE>


<TABLE><CAPTION>
                      Thai One On, Inc. and Subsidiary
                       (Aevelopment Stage Enterprise)
                Consolidated Statement of Stockholders' Equity
                               (Unaudited)


                                                       Deficit
                                                     Accumulated
                                                     During the
                                  $0.001    Paid-In  Development Stockholders'
                         Shares   Par Value Capital     Stage      Equity
                         --------- -------- --------  ---------- ------------
 <S>                       <C>       <C>       <C>       <C>          <C>

                                                       Deficit
                                                     Accumulated
                                                     During the
                                  $0.001    Paid-In  Development Stockholders'
                         Shares   Par Value Capital     Stage      Equity
                         --------- -------- --------  ---------- ------------
 <S>                       <C>       <C>       <C>       <C>          <C>
Balance, March 3, 2004           - $      - $      -  $        - $         -

March 3, 2004
Stock Issued for Cash    1,000,000    1,000    4,000           -       5,000

November 12, 2004
Stock Issued for Cash
IPO Offering             2,020,000    2,020   99,980           -     101,000

Net Income (Loss)                                      (31,585)      (31,585)
                         --------- -------- --------  ---------- -----------
Balance,
December 31, 2004        3,020,000    3,020  102,980   (31,585)       74,415

Net Income (Loss)                                      (15,611)      (15,611)
                         --------- -------- --------  ---------- -----------
Balance,
March 31, 2005           3,020,000    3,020  102,980   (47,196)       59,804
                         ========= ======== ========  ========== ============
</TABLE>
















               See accompanying notes to Financial Statements.


                                      4

<PAGE>


<TABLE><CAPTION>
                       Thai One On, Inc. and Subsidiary
                       (A Development Stage Enterprise)
                     Consolidated Statement of Operations
                               (Unaudited)

                        For three Months     From Inception
                              Ended        (March 3, 2004) to
                        March 31, 2005       March 31, 2005
                        ------------------ ------------------
<S>                              <C>              <c>

Cash Flows from
Operating Activities:
--------------------
Net Income (Loss)             $ (15,611)        $(31,585)
  Adjustment for
  Depreciaion                       911                -
                              ---------         --------
Operating loss before
working capital changes:        (14,700)         (31,585)
  Accounts Receivables             (857)          (2,625)
  Accounts Payables                  (1)           7,162
  Due to Directors                 (789)          (1,078)
                              ---------         --------
Net Cash Provided from
Operating Activities         $  (16,347)         (28,126)
                             ----------         --------
Cash Flows from Investing
Activities:

Purchase of property, plant
 and equipment                   (3,964)         (27,440)
                              ---------         --------
Net Cash Used in
Investing Activities             (3,964)         (27,440)
                              ---------         --------
Cash Flows from
Financing Activities:
---------------------
Sales of Common Stock        $      -          $ 106,000
                              ---------         --------
Net Cash Provided from              -            106,000
Financing Activities          ---------         --------

Net Increase in Cash         $ (20,311)        $  50,434
                              --------          --------
Cash Balance, Begin Period   $  50,434                 -
                              --------          --------
Cash Balance, End Period        30,123            50,434
                              ========          ========
Supplemental Disclosures:
 Cash Paid for interest      $     -           $      -
 Cash Paid for income taxes  $     -           $      -
</TABLE>

             See accompanying notes to Financial Statements.


                                    5
<PAGE>
               Thai One On, Inc. and Subsidiary
                 Notes to Financial Statements

NOTE 1  - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
----------------------------------------------------------
Organization and principal Business Activity
---------------------------------------------
Thai One On, Inc. (the Company) was incorporated under the laws of the
State of Nevada on March 3, 2004 for the purpose to promote and carry on
any lawful business for which a corporation may be incorporated under the
laws of the State of Nevada. The Company has a total of 25,000,000
authorized shares with a par value of $.001 per share and with 3,020,000
shares issued and outstanding as of December 31, 2004. The Company's year
end for accounting purposes will be December 31.

In March, 2004, the Company acquired its wholly-owned subsidiary, Thai
Pasta Enterprise Sdn. Bhd. (formerly known as Chinadoll Inc. Sdn. Bhd.),
a privately-held Malaysian company (the Subsidiary), from Au E-Mun, an
officer and director, at no cost. The Company's restaurant operations
in Malaysia is conducted through the Subsidiary.  The Subsidiary
commenced operations as a restaurant operator in June, 2004.

The consolidated financial statements include the financial statements of
the Company and its wholly owned subsidiary, Thai Pasta Enterprise Sdn.
Bhd (formerly known as Chinadoll Inc. Sdn. Bhd.).

Common Stock
------------
A total of 1,000,000 shares of stock were issued pursuant to a stock
subscription agreement for $0.005 per share for a total of $5,000 to the
original officers and directors on March 3, 2004.

On November 12, 2004, the Company issued 2,020,000 shares of common stock,
for $.05 per share for a total of $101,000, to certain private investors.

Development Stage Enterprise
----------------------------
The Company is a development stage enterprise, as defined in Financial
Accounting Standards Board No. 7. The Company is devoting all of its
present efforts in securing and establishing a new business, and its
planned principal operations have commenced during the period and revenue
has been reported in the Statement of Operations.

NOTE 2  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
-----------------------------------------------------
Accounting Method
-----------------
The Company's financial statements are prepared using the accrual method
of accounting. Revenues are recognized when earned and expenses when
incurred. Fixed assets are stated at cost. Depreciation and amortization
using the straight-line method for financial reporting purposes and
accelerated methods for income tax purposes.

Consolidation
-------------
The consolidated financial statements include the financial statements of
the Company and it's wholly owned Subsidiary.  All significant inter-
company balances and transactions have been eliminated in consolidation.

                                    6
<PAGE>

                    Thai One On, Inc. and Subsidiary
                     Notes to Financial Statements

NOTE 2  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont'd.
--------------------------------------------------------------
Federal Income Tax
------------------
The Company has adopted the provisions of Financial Accounting Standards
Board Statement No. 109, Accounting for Income Taxes. The Company accounts
for income taxes pursuant to the provisions of the Financial Accounting
Standards Board Statement No. 109, "Accounting for Income Taxes", which
requires an asset and liability approach to calculating deferred income
taxes.  The asset and liability approach requires the recognition of
deferred tax liabilities and assets for the expected future tax
consequences of temporary differences between the carrying amounts and
the tax basis of assets and liabilities.

Use of Estimates
----------------
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities
and disclosure on contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenues and expenses
during the reporting period.  Actual results could differ from those
estimates.

Foreign Currency Translation
----------------------------
The Company has adopted Financial Accounting Standard No. 52.  Assets and
liabilities of operations in foreign countries are translated into U.S.
dollars using both the exchange rate in effect at the balance sheet date
or historical rate, as applicable. Results of operations are translated
using the average exchange rates prevailing throughout the period. The
effects of exchange rate fluctuations on translating foreign currency
assets and liabilities into U.S. dollars are included in stockholders'
equity (Accumulated other comprehensive loss), while gains and losses
resulting from foreign currency transactions are included in operations.

Earnings per Common Share
-------------------------
The Company adopted Financial Accounting Standards (SFAS) No. 128,
Earnings Per Share, which simplifies the computation of earnings per
share requiring the restatement of all prior periods.

Basic earnings per share are computed on the basis of the weighted
average number of common shares outstanding during each year.

Diluted earnings per share are computed on the basis of the weighted
average number of common shares and dilutive securities outstanding.
Dilutive securities having an anti-dilutive effect on diluted earnings
per share are excluded from the calculation.

Revenue Recognition
-------------------
Restaurant Operator - Revenue is recognized at the time that prepared
food and beverage products are sold to and accepted by customers and
collection is reasonably assured at prices approved by the Company.

                                7
<PAGE>
                Thai One On, Inc. and Subsidiary
                 Notes to Financial Statements

NOTE 2  -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Cont'd.
--------------------------------------------------------------
Cash and Cash Equivalents
-------------------------
The Company considers all highly liquid debt instruments with a maturity
of three months or less at the time of purchase to be cash equivalents.
Cash and cash equivalents consist of checking accounts and money market
funds.

Fair Value of Financial Instruments
-----------------------------------
The carrying amounts of financial instruments including cash and cash
equivalents, accounts receivable and payable, accrued and other current
liabilities and current maturities of long-term debt approximate fair
value due to their short maturity.

Inventory
---------
Inventory consists of food and beverages valued at the lower of cost or market
value. Cost is being determined using the first-in/first-out basis.

Depreciation
------------
Depreciation of machinery and equipment, furniture and fixtures is computed on
the straight-line method at rates adequate to allocate the cost of applicable
assets over their expected useful lives.

NOTE 3 -  PLANT AND EQUIPMENT
-----------------------------
Plant and equipment at March 31, 2005 consists of the following:
<TABLE><CAPTION>
                                         Estimated Useful Lives
                                         ----------------------

                                                <c>
Computers                   $    1,578          5 years
Furniture and fixtures          11,548         10 years
Utensils                           499          2 years
Kitchen equipment               11,350         10 years
Renovation                       6,683         10 years
Office equipment                 1,192          5 years
                            ----------
                            $   32,493
Less: Accumulated
      depreciation          $   (2,357)
                            ----------
Plant and equipment, net    $   30,493
                            ==========
</TABLE>
Depreciation expense for the period ended March 31, 2005 was $910.

NOTE 4 - RECENT ACCOUNTING PRONOUNCEMENTS
-----------------------------------------
In November 2004, the FASB issued SFAS No. 151, Inventory Costs, an amendment
of ARB No. 43, Chapter 4. SFAS No. 151 amends the guidance in ARB No. 43,
Chapter 4, Inventory Pricing, to clarify the accounting for abnormal amounts

                                   8
<PAGE>

                Thai One On, Inc. and Subsidiary
                  Notes to Financial Statements

NOTE 4 - RECENT ACCOUNTING PRONOUNCEMENTS, CONT'D.
-------------------------------------------------
of idle facility expense, freight, handing costs, and spoilage. This
statement requires that those items be recognized as current period charges
regardless of whether they meet the criterion of "so abnormal" which was the
criterion specified in ARB No. 43. In addition, this Statement requires that
allocation of fixed production overheads to the cost of production be based
on normal capacity of the production facilities. This pronouncement is
effective for the Company beginning October 1, 2005. The Company has not yet
assessed the impact on adopting this new standard.

In December 2004, the FASB issued SFAS No. 123 (revised 2004). Share-Based
Payment, which is a revision of SFAS No. 123, Accounting for Stock-Based
Compensation. SFAS No. 123(R) supersedes APB Opinion No. 25, Accounting for
Stock Issued to Employees, and amends SFAS No. 95, Statement of Cash Flows.
Generally, the approach in SFAS No. 123(R) is similar to the approach
described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based
payments to employees, including grants of employee stock options, to be
recognized in the income statement based on their fair values. Pro forma
disclosure is no longer an alternative. The new standard will be effective
for the Company in the first interim or annual reporting period beginning
after December 15, 2005. The Company does not expect the adoption of this
standard to have a material impact on its financial statements, as it does
not now have and does not plan to grant at any time in the future, stock
options or stock-based compensation to its employees.

NOTE 5 - INCOME TAXES
---------------------
Deferred taxes are classified as current or non-current, depending on the
classification of the assets and liabilities to which they relate.  Deferred
taxes arising from timing differences that are not related to an asset or
liability are classified as current or non-current depending on the periods
in which the timing differences are expected to reverse. The Company's
previous principal temporary differences relate to revenue and expenses
accrued for financial purposes, which are not taxable for financial
reporting purposes. The Company's material temporary differences consist of
bad debt expense recorded in the financial statements that is not deductible
for tax purposes and differences in the depreciation expense calculated for
financial statement purposes and tax purposes.

NOTE 6 -  DUE TO DIRECTORS
--------------------------
Due to directors represents expenses paid on behalf of the Company by the
directors, yet to be reimbursed by the Company. These amounts are non-interest
bearing and have no definite repayment terms.

NOTE 7  -  DUE FROM DIRECTOR
----------------------------
Due from director represents funds forwarded to Au E Mun, yet to be repaid to
the Company.  These amounts are non-interest bearing and have no definite
repayment terms.

NOTE 8 -  GOING CONCERN
------------------------
The Company's financial statements are prepared using generally accepted
accounting principles applicable to a going concern, which contemplates the
realization of assets and liquidation of liabilities in the normal course

                                   9
<PAGE>

                Thai One On, Inc. and Subsidiary
                  Notes to Financial Statements

NOTE 8 - GOING CONCERN, CON'T.
-----------------------------
of business. However, the Company does not have significant cash or other
material assets, nor does it have an established source of revenues
sufficient to cover its operating costs that raise substantial doubt about
its ability to continue as a going concern. The stockholders/officers and
or directors have committed to advancing operating costs of the Company
interest free to insure that the Company has enough operating capital
over the next twelve months.

NOTE 9  -  RELATED PARTIES
---------------------------
On April 28, 2004, David F. Knapfel, an officer and director, loaned the
company $40,000, repayable on April 28, 2005. The loan was repaid on
April 28, 2005.

NOTE 10  -  SUBSEQUENT EVENTS
----------------------------
There were no other material subsequent events that have occurred since
the balance sheet date that warrants disclosure in these financial
statements.

























                                     10
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

Results of Operations
---------------------
Since we were only incorporated on March 3, 2004, no comparisons
are made herein to previous year's results of operations. For the
three months ended March 31, 2005, we had gross revenues of $7,796.
Our cost of goods sold for the three months ended March 31, 2005 were
$2,588, resulting in gross profits of $5,208 for the three months ended
March 31, 2005. We incurred operating expenses of $20,819 for the three
months ended March 31, 2005. These expenses consisted of general operating
expenses, leasehold improvements, kitchen equipment, supplies, salaries
and accounting and professional fees incurred in connection with the
day-to-day operation of our business and the preparation and filing of
our initial public offering documents and periodic reports. Our net
loss for the three months ended March 31, 2005 was $15,611.

There was no cash provided by financing activities for the three
months ended March 31, 2005.

Liquidity and Capital Resources
-------------------------------
We expect our current cash in the bank of $30,123, plus revenues we
derive from our business operations, to satisfy our cash requirements
for at least the next twelve months without having to raise additional
funds or seek bank loans.

Our stockholders' equity as of March 31, 2005 was $58,804.

We do not intend to purchase any significant property or equipment,
nor incur any significant changes in employees during the next
twelve months.

Plan Of Operation
-----------------
We opened our first restaurant location in June 2004 and are continuing to
gain new and repeat customers. Business has been slow, but seems to be
picking up weekly. We currently have 4 waitresses and 4 kitchen staff, in
addition to a head chef. Our hiring and training costs were minimal, as our
first workers were hired strictly by word of mouth.

Initially, our advertising and marketing focus has been directed to areas
where the costs are minimal, such as preparing and handing out flyers to
local businesses and residences announcing our new restaurant and its
unique features and competitive pricing. We strive to satisfy our customers,
as we believe that satisfied clients will bring more and repeat customers.
In that regard, we have been maintaining contact with our regular customers
via email and mail regarding new promotions and discounts. In addition,
through word of mouth, we have attracted personnel from local media to our
restaurant, which has resulted in 9 reviews being printed in various
newspapers and magazines in Malaysia about our restaurant and menu.

In the next 12 months, we do not intend to spend any substantial funds on
research and development and do not intend to purchase any large equipment,
other than small appliances, kitchen utensils and supplies for our
restaurant(s).

We do not intend to hire any new employees during the ensuing year, unless
we open another location or to fill vacancies in our current staff.

We do not anticipate any material commitments for capital expenditures
or leasehold improvements in the near term. We are not aware of any trend
in our industry or capital resources which may have a negative impact on
our income, revenues or income from operations.

                                  11
<PAGE>

Accounting Policies
-------------------
The financial statements included herein have been prepared pursuant to
the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
rules and regulations for interim financial statements. Management
believes the disclosures made are adequate to make the information not
misleading and recommends that these unaudited financial statements be
read in conjunction with the audited financial statements and notes
included in our Form 10K-SB annual report, which can be found on the
SEC website at www.sec.gov under our SEC File Number 333-115776.

The financial statements and accompanying notes are prepared in
accordance with generally accepted accounting principles.
Preparing financial statements requires Management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. These estimates and assumptions are affected by Management's
application of accounting policies. These important accounting
policies include the successful efforts method of accounting
for property and equipment, revenue recognition, accounting for
income taxes and foreign currency translation.

We have adopted Statement of Financial Accounting Standards
(SFAS) No. 121, Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to be Disposed of, which provides guidance
on long-lived assets and certain intangibles which are reported at
the lower of the carrying amount or their estimated recoverable amounts.

We also apply SFAS No. 128, Earnings Per Share, for the calculation of
Basic and Diluted earnings per share. Basic earnings per share includes
no dilution and is computed by dividing income available to common
stockholders by the weighted average number of common shares outstanding
for the period. Diluted earnings per share reflects the potential
dilution of securities that could share in our earnings.

We have also adopted SFAS No. 52, Foreign Currency Translation,
which requires that the translation of the applicable foreign currency
into U.S. dollars be performed for balance sheet accounts using current
exchange rates in effect at the balance sheet date and for revenue and
expense accounts using a weighted average exchange rate during the
period. The gains or losses resulting from such translation are
included in the consolidated statements of stockholders' equity
and comprehensive income.

ITEM 3.   CONTROLS AND PROCEDURES

Within the 90 days prior to the date of this report, we have
performed an evaluation, under the supervision and with the
participation of our Management, of the effectiveness of the design
and operation of our disclosure controls and procedures pursuant to
Exchange Act Rule 13a-14. Based upon the evaluation, our Principal
Executive Officer and Principal Financial Officer concluded that the
current disclosure controls are effective in timely alerting us to
any material information required to be included in our periodic SEC
filings. There have been no significant changes in our internal
controls or in other factors that could significantly affect
internal controls subsequent to the date of this evaluation.

                            12
<PAGE>

                  PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

A)   The following exhibits, marked with an asterisk and required
to be filed hereunder, are incorporated herein by reference and
can be found in their entirety in our original Form SB-2
Registration Statement, filed under SEC File Number 333-115776 on
the SEC website at www.sec.gov:

<TABLE><CAPTION>

             <c>
Exhibit No.     Description
- ----------      -----------
* 3(i)          Articles of Incorporation
* 3(ii)         Bylaws
  31.1          Sec. 302 Certification of Chief Executive Officer
  31.2          Sec. 302 Certification of Principal Accounting Officer
  32.1          Sec. 906 Certification of Chief Executive Officer
  32.2          Sec. 906 Certification of Principal Accounting Officer

</TABLE>

B) There were no reports on Form 8-K filed during the quarter
ended March 31, 2005.

                       SIGNATURES
                       ----------
Pursuant to the requirements of Section 13(a) or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

May 13, 2005                    Thai One On, Inc., Registrant

                                 By: /s/ Evon Au
                                 -----------------------------------------
                                 Evon Au, President, CEO and Chairman of
                                 the Board of Directors

May 13, 2005                     By: /s/ Au E-Mun
                                 -----------------------------------------
                                 Au E-Mun, Treasurer, Chief Financial
                                 Officer and Principal Accounting Officer
                                 and Director

May 13, 2005                     By: /s/ David Knapfel
                                 -----------------------------------------
                                 David Knapfel, Secretary and Director


                                   13

<PAGE>