SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                               _______________

                                  FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended                 Commission File Number
    December 31, 1996                            34-0-18162



                      People's Savings Financial Corp.            
           (Exact name of registrant as specified in its charter)


          Connecticut                           06-1259026       
(State or other jurisdiction of            (I.R.S. employer
 incorporation or organization)             identification no.)


123 Broad Street, New Britain, Connecticut          06053       
 (Address of principal executive offices)        (Zip code)



Registrant's telephone number, including area code: (203)224-7771

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:


                Common Stock, par value $1.00 per share
                          (Title of class)


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past ninety days.

                            X    Yes     _____  No

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ ]

                             Page 1 of 29 pages.

                   The Exhibit Index is found at page 24.

     The aggregate market value of the voting stock held by non-affiliates of
the registrant based on the closing sale price of such stock on February 28,
1997 was $52,066,519. 

      Indicate the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.


                                            Outstanding at
           Class                           February 28, 1997

Common Stock, par value $1.00 per share        1,905,863


                     DOCUMENTS INCORPORATED BY REFERENCE

      Portions of the following documents are incorporated by reference in this
Annual Report on Form 10-K as indicated herein.


                                            Part of Form 10-K
           Document                      into which incorporated

  1996 Annual Report to Shareholders               I and  II

  Proxy Statement for the 1997 Annual                 III
  Meeting of Stockholders (to be filed 
  within 120 days of December 31, 1996)
  (the "Proxy Statement")

                              TABLE OF CONTENTS


                                                             Page

                          PART I

Item 1  -  Business.........................................  1 
Item 2  -  Properties....................................... 20
Item 3  -  Legal Proceedings................................ 20
Item 4  -  Submission of Matters to a Vote of Security
            Holders......................................... 21
        -  Executive Officers of the Registrant............. 21


                          PART II

Item 5  -  Market for Registrant's Common Equity and 
             Related Stockholder Matters.................... 21
Item 6  -  Selected Financial Data.........................  22
Item 7  -  Management's Discussion and Analysis of 
             Financial Condition and Results of Operations.. 22
Item 8  -  Financial Statements and Supplementary Data.....  22
Item 9  -  Changes in and Disagreements with Accountants
             on Accounting and Financial Disclosure........  23


                          PART III

Item 10 -  Directors and Executive Officers of the 
             Registrant..................................... 23
Item 11 -  Executive Compensation..........................  23
Item 12 -  Security Ownership of Certain Beneficial Owner
             and Management................................. 23
Item 13 -  Certain Relationships and Related Transactions..  23


                          PART IV

Item 14 -  Exhibits, Financial Statement Schedules and 
             Reports on Form 8-K............................ 24


                                   PART I

Item 1  -  Business

The principal executive offices of People's Savings Financial Corp. (the
"Company") and of Peoples Savings Bank & Trust (the "Bank") are located at
123 Broad Street, New Britain, Connecticut  06053.  The telephone number of the
Company and the Bank is (203)224-7771.

The Company was organized as a corporation under the laws of the State of
Connecticut on February 22, 1989, to operate principally as a bank holding
company for the Bank.  The Bank's shareholders approved the acquisition by the
Company of all of the outstanding common stock of the Bank (the "Bank Common
Stock") in exchange for shares of common stock of the Company (the "Company
Common Stock").  The Bank is the principal asset of the Company.

The Bank was originally organized in 1907 as a Connecticut-chartered
mutual savings bank, and converted to a Connecticut-chartered capital stock
savings bank on August 27, 1986.  The Bank currently offers general banking
services, including accepting deposits from the general public and lending or
investing those funds and also offers trust services.  In addition to its main
office, the Bank operates eight banking branches located in New Britain,
Southington, Newington, Rocky Hill, Plainville, and Meriden, Connecticut.

Principal Market Area

The Bank's principal market encompasses the City of New Britain and the
Towns of Berlin, Newington, Southington, Rocky Hill, Plainville and Meriden.
Although traditionally servicing the banking needs of New Britain's Polish
community, the Bank has expanded its customer base over the past several 
years.  The Bank intends to continue to focus its marketing efforts in the 
next several years on other segments of the New Britain community and upon 
residents of other towns in its market area.

The City of New Britain is evolving from a primarily industrial economy
to an industrial-commercial-service economy.  The surrounding communities are
largely residential but also have significant industrial and commercial
activities.  The transfer of several major manufacturing facilities to other
areas of the country continues to affect adversely the New Britain area labor
market.

Lending and Investment Activities

The Bank provides personalized financial services to its existing customers 
and intends to achieve growth by increasing its customer base in New Britain 
and by increasing its services to, and expanding its customer base in, the 
communities surrounding New Britain.  The Bank's principal business consists
of attracting deposits from the public and using such deposits, with other
funds, to make various types of loans and investments.  A substantial portion
of the loans and investments originated over the last five years has been on a
short-term or variable-rate basis, although origination of more traditional
fixed-rate mortgage loans  increased during the low interest rate environment
in 1993.  The Bank has originated more adjustable rate loans with the rise in
interest rates during 1994 through 1996. Many of theses adjustable rate loans
are fixed over a term of 3, 5, 7, or 10 years and then adjust annually after 
the fixed period.  Fixed rate mortgages and loans are originated with 8 
to 30 year maturities.  The Bank sold the majority of the 30-year fixed 
rate mortgages which it originated during 1994 through 1996 in order to 
reduce the Bank's interest rate risk exposure.  The Bank's activities in 
this regard will vary in degree from time to time depending upon investment 
opportunities, economic and rate conditions, liability strategy and the 
Bank's efforts to maintain an adequate net interest spread.

Since the conversion to a capital stock savings bank, the Bank has
regulated its efforts to increase future deposit growth based on its assessment
of the profitability of the investment options then available for such funds.

The Bank also seeks to expand existing and develop additional fee-based
services.  Current fee-based product lines include mortgage originations,
selling and servicing mortgages (the income from which is not considered a
significant part of the Bank's operations), checking accounts, and Savings Bank
Life Insurance.

During 1993, the Bank also added a Trust Department and an Investment 
Services Department to increase fee income. In November 1994, the Bank 
purchased the New Meriden Trust Co., a trust company with $179,000,000 in 
trust assets from the FDIC.  In May, 1995 the Bank opened a trust office 
in Middletown, CT.  Trust assets grew to $385 million at December 31, 1996.


Average Balance Sheets; Analysis of Net Interest Income; and Analysis of 
Changes in Interest Income and Interest Expense

The supplementary information required by Item I of "Guide 3.  Statistical
Disclosure by Bank Holding Companies" relating to average balance sheets; an
analysis of net interest income; and an analysis of increases and decreases in
interest income and expense in terms of changes in volume and interest rates
appears on pages 19 and 20 of the Company's 1996 Annual Report to Shareholders
under the caption "Management's Discussion and Analysis of Financial Condition
and Results of Operations", and is incorporated by reference herein.  Such
information should be read in conjunction with the related financial statements
and notes thereto incorporated by reference herein under Item 8.  

Lending Activities

The supplementary information required by Item III.A. of "Guide 3. 
Statistical Disclosure by Bank Holding Companies" relating to the composition
of the loan portfolio appears on page 11 of the Company's 1996 Annual Report to
Shareholders under the caption "Management's Discussion and Analysis of
Financial Condition and Results of Operations", and is incorporated by 
reference herein.  Such information should be read in conjunction with the 
related financial statements and notes thereto incorporated by reference 
herein under Item 8.  

In order to diversify its loan products the Bank established a commercial
loan department to provide traditional commercial loans and Small Business
Administration loans.  The void resulting from industry consolidation and
downsizing has created an opportunity for the Bank to respond to the credit
needs of small and medium size business in a timely manner with practical and
effective solutions.  The Bank hired a team of experienced commercial lending
officers to build a conservative, high-quality commercial loan portfolio. As of
December 31, 1996, the commercial mortgage portfolio totaled approximately $8.0
million, representing 3.1% of the Bank's total loan portfolio.

The lending activities of the Bank are heavily influenced by economic
trends affecting the availability of funds and by general interest rate levels.
In originating loans, the Bank must compete with other savings banks, savings
and loan associations, commercial banks, mortgage companies, insurance 
companies and other financial intermediaries.

Residential Mortgage Loans.  The Bank actively solicits residential
mortgage loan applications from existing customers, builders and Realtors. 
Almost all of the Bank's residential mortgage loans are made to borrowers who
occupy the properties securing their loans.  While the Bank is authorized to
make loans secured by real estate located either within or outside the State of
Connecticut, its policy is to concentrate on loans secured by properties 
located within Connecticut, particularly in its primary market area.  The Bank
originates residential real estate loans through all nine of its offices.  The
Bank's mortgage originations increased by 42% from 1995 to 1996; 1995 was a
historically low volume year. As of December 31, 1996 residential mortgage 
loans were 78.0% of the Bank's total loans.

For its own portfolio, the Bank originates adjustable-rate and selected
fixed-rate first mortgage loans secured by residential properties.  The Bank 
has sold a significant portion of its 30-year and 20-year fixed-rate 
mortgage loans originated during 1995 and 1996.  Points are charged on all 
residential mortgage loans unless the borrower elects to pay a higher 
interest rate to offset points.

During 1994 the Bank started offering adjustable-rate loans that are fixed for
the first three, five or seven years and then adjust every year after the fixed
period.  In 1995 the Bank started offering adjustable-rate loans that are fixed
for the first ten years and then adjust every year after the fixed period. 
Adjustable-rate mortgages carry an interest rate cap which limits the Bank's
ability to vary the rate at the time of adjustment and over the life of the
loan.  The annual interest rate cap is 2% and the lifetime cap is 6%, although
the Bank in the past had an adjustable rate mortgage loan program with an 8%
lifetime cap.  Interest rate caps limit both increases and decreases in rate. 
The Bank bases its adjustable-rate mortgages on indices that are best matched
to the repricing of its liabilities.

Fixed-rate first mortgage loans constituted approximately 34.5% of net
loans as of December 31, 1996, down from 37.3% as of December 31, 1995.

The volume of first mortgage loan originations since 1991 is shown in the
following table:

<TABLE>
<CAPTION>
 Year Ended          Number of          Total Loans
 December 31,        Loans               Originated 
    <S>              <C>                <C>  
    1992             795                81,485,000
    1993             721                73,072,000
    1994             432                47,237,000
    1995             305                35,338,000
    1996             419                50,133,000
</TABLE>

Despite the benefits of adjustable-rate mortgages to the Bank's asset/liability
management program, they do pose potential additional risks, primarily because
as interest rates rise, the underlying payments by the borrower rise, thereby
increasing the potential for default.  At the same time, the marketability of
the underlying property may be adversely affected by higher interest rates.  It
is difficult to quantify the risks resulting from increased costs to the
borrower as a result of periodic repricing of adjustable-rate mortgages.  The
risk associated with holding fixed rate mortgages in the Bank's loan portfolio
is that during periods of rising interest rates, their value decreases and the
initial positive spread over the Bank's cost of funds may become negative.  The
benefits of holding fixed rate mortgages include a larger initial positive
spread, increased cash flows and the average life of the loans are usually
shorter than the stated maturity.

In its residential real estate lending, the Bank follows the underwriting
requirements of Federal National Mortgage Association and Federal Home Loan
Mortgage Corporation. The Bank lends up to 95% of the appraised value of
owner-occupied property and up to 70% of the value of non-owner-occupied
property.  Under a special program for first time home buyers the Bank has lent
up to 97% of the appraised value of the owner-occupied property. Residential
borrowers are required to obtain private mortgage insurance covering any excess
on loans with over 80% loan-to-value ratios.  All conventional first mortgages
include "due-on-sale" clauses, which give the lender the right to declare a 
loan immediately due and payable in the event the borrower sells or otherwise
disposes of the real property that secures the loan.

Loans Held for Sale. At December 31, 1996, loans held for sale totaled
$1,150,000, with a market value of $1,143,000.

Commercial Loans.  As of December 31, 1996, commercial loans totaled 
$888,000, compared to $519,000 at December 31, 1995. Commercial loans 
constituted 0.3% of the Bank's total loans as of December 31, 1996. The 
Bank is authorized to make Small Business Administration (SBA) loans. 

The Bank's commercial mortgage loans are directly originated and consist of
loans made on multifamily homes (more than four units) and loans collateralized
by non-residential properties.  Commercial mortgage loans collateralized by
non-residential properties as of December 31, 1996 totaled $8.0 million,
compared to $5.9 million as of December 31, 1995.  Commercial mortgage loans
collateralized by non-residential properties constituted 3.1% of total loans as
of December 31, 1996.  Loans made on multifamily homes constituted 1.4% of 
total loans, or $3.6 million, as of December 31, 1996, compared to $3.9 
million at December 31, 1995.  The Bank lends up to 80% of the appraised 
value of commercial property.  Generally, the average size of commercial 
mortgage loans is approximately $500,000, with the current balance of the 
largest loan totaling $720,000.

Construction Loans.  As of December 31, 1996, residential construction loans
totaled approximately $4.2 million, or 1.6% of the Bank's total loans, compared
to $3.9 million, or 1.6% of total loans as of December 31, 1995.  The Bank's
residential construction loan investments are generally short-term (1-2 years)
and are presently limited to residential properties in Connecticut. 
Construction loan applications are underwritten as if they were applications 
for permanent financing, obviating the need for a commitment for permanent 
financing at the close of the construction period.  As of December 31, 
1996, commercial construction loans totaled approximately $3.3 million, 
or 1.3% of total loans.

Consumer Loans.  Connecticut savings banks are authorized by statute to invest
their assets in secured and unsecured consumer loans without limitation. 
Connecticut savings banks may also invest their assets, without restriction as
to a percentage of assets, in lines of credit, overdraft loans, and credit card
outstandings.  The Bank's consumer loans include home improvement loans,
automobile and boat loans and loans to pay for medical or vacation expenses. 
In October of 1994 the Bank started offering its own MasterCard and Visa credit
cards.  The Bank originates both fixed and adjustable rate second mortgage 
loans for its own portfolio and offers a variable rate pre-approved 
consumer line of credit product secured by the equity in the consumer's home.  

Total consumer loans (excluding credit card loans) increased from $30.8 million
at December 31, 1995 to $35.7 million at December 31, 1996.  Although not
classified as collateral loans, approximately 99% of the Bank's installment
loans are secured by mortgages on real property or security interests in
personal property.  Collateral loans, secured by either regular savings
accounts, marketable securities, or certificates of deposit, amounted to
approximately $2.2 million at December 31, 1996 and approximately $1.9 million
at December 31, 1995.  Credit card loans totaled $1.2 million at December 31,
1996 as compared to  $1.3 million at December 31, 1995.

Interest Rates.  Interest rates charged by the Bank on its loans are primarily
determined by the cost of funds to the Bank, competitors' rates and comparable
investment alternatives available to the Bank.  Federal law preempts state 
usury limits on interest, origination fees and all related charges for 
federally related mortgage loans secured by first liens on residential 
real property, and no action has been taken by the Connecticut legislature 
(as permitted by Federal law) to reimpose such state limits.

The supplementary information required by Item III.B. of "Guide 3.  Statistical
Disclosure by Bank Holding Companies" relating to maturities and sensitivities
of loans to changes in interest rates appears on page 15 and 16 of the 
Company's 1996 Annual Report to Shareholders under the caption 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations", and isincorporated by reference herein.  Such information 
should be read in conjunction with the related financial statements and 
notes thereto incorporated by reference herein under Item 8.  

Loan Commitments.  The Bank's commitments to make mortgage loans on existing
residential and commercial real property are made for periods of up to 120 days
from the date of commitment.  Such commitments are generally made at the market
rate of interest prevailing at the time that the commitment is made to the
customer.   The rate on the commitment is guaranteed for a period of 60 days.

Loan Origination Fees and Other Fees.  In addition to interest earned on loans,
the Bank receives loan origination fees for originating residential and
commercial mortgage loans.  These fees, commonly called "points", are paid by
borrowers from their own funds and are not netted from the face amount of a
mortgage loan.  Loan origination fees and certain direct loan origination costs
are deferred and the net amount amortized as an adjustment of the loan's yield
over the life of the loan.  Origination fees on loans sold by the Bank are 
taken into income currently.

The Bank also receives other fees and charges relating to existing loans, which
include primarily late charges.  In connection with its mortgage loan
origination activities, the Bank also receives application fees.  These fees do
not constitute a material source of income to the Bank.

Risk Elements in the Loan Portfolio.  The Bank's loans are regularly reviewed
by management.  If contractually due principal and interest payments on any 
loan are not received 15 days after the due date of the overdue payment, 
the Bank institutes monitored efforts to restore such loan to current 
status.  Loans are classified as non-accrual and placed on a cash basis 
for purposes of income recognition when the collectibility of interest and 
principal becomes uncertain. All loans past due 90 days are treated as 
non-accrual loans. Continued unsuccessful collection efforts lead to 
initiation of foreclosure or other legal proceedings.

Properties carried as foreclosed real estate have either been acquired through
foreclosure or by deed in lieu of foreclosure, and is carried at the lower of
(1) carrying value of loan, including costs of foreclosure, or (2) estimated
fair value of the real estate acquired less estimated cost to sell.  At the 
time of foreclosure, the excess, if any, of the loan value over the 
estimated fair value of the property acquired is charged to the allowance 
for loan losses. Subsequent to the time of foreclosure, reductions in the 
carrying value of foreclosed properties due to further declines in fair 
value or losses on their sale are recognized through charges to foreclosed 
real estate expense.  Costs relating to the subsequent development or 
improvement of the property are capitalized; and holding costs are charged 
to foreclosed real estate expense in the period in which they are incurred. 

The supplementary information required by Item III.C. of "Guide 3.  Statistical
Disclosure by Bank Holding Companies" relating to the discussion and 
statistical disclosure of non-accrual, past due and restructured loans 
appears on pages 12 and 13 of the Company's 1996 Annual Report to 
Shareholders under the caption "Management's Discussion and Analysis of 
Financial Condition and Results of Operations", and is incorporated by 
reference herein.  Such information should be read in conjunction with the 
related financial statements and notes thereto incorporated by reference 
herein under Item 8.  

The Company has not made loans to borrowers outside the United States.  At
December 31, 1996, there were no concentrations of loans exceeding 10% of total
loans.  A concentration of loans is defined as an amount loaned to multiple
borrowers engaged in similar activities which would cause them to be similarly
affected by economic or other conditions.

Potential problem loans are not disclosed as non-accrual, 90 days past due, or
restructured, but are loans which are monitored because of known information
about possible credit problems of borrowers or because they are more than 30
days but less than 90 days past due.  Management assesses the potential for 
loss on these loans when evaluating the adequacy of the allowance for loan 
losses on a regular basis.  As of December 31, 1996, monitored loans not 
disclosed as non-accrual, 90 days past due, or restructured that were 
current totaled $567,000 ($305,000 residential real estate loans, and 
$262,000 commercial real estate loans); monitored loans 30 days delinquent 
totaled $2,442,000 ($2,101,000 residential real estate loans, $268,000 
second mortgage loans, $53,000 commercial real estate loans, and $20,000 
installment loans); and monitored loans 60 day's delinquent totaled 
$1,183,000 ($1,127,000 residential real estate loans, $33,000 second 
mortgage loans, and  $23,000 installment loans).  Please see People's 
Savings Financial's 1996 Annual Report under the section Management's 
Discussion an Analysis of Financial Condition and Results of Operation 
beginning on page 9 for further discussion.

Summary of Loan Loss Experience  

Management's determination as to the adequacy of the allowance for loan losses
takes into account a variety of factors, including (a)  management's analysis
of individual loans and the overall risk characteristics of the loan portfolio,
(b) past loan loss experience, (c) the results of the statutorily mandated
examination of the loan portfolio by regulatory agencies and independent 
reviews and evaluations of loans by the Loan Committee of the Bank's Board 
of Directors, (d) current and expected economic conditions, and (e) other 
relevant factors.

The supplementary information required by Items IV.A. and IV.B. of "Guide 3. 
Statistical Disclosure by Bank Holding Companies" relating to an analysis of 
the allowance for loan losses and an allocation for loan losses by loan 
category appears on pages 12 and 13 of the Company's 1996 Annual Report 
to Shareholders under the caption "Management's Discussion and Analysis of 
Financial Condition and Results of Operations", and is incorporated by 
reference herein.  Such information should be read in conjunction with 
the related financial statements and notes thereto incorporated by 
reference herein under Item 8.  

Investment Activities

Savings banks chartered in the State of Connecticut have authority to make a
wide range of investments deemed to be prudent by their boards of directors. 
Subject to various restrictions, they may own commercial paper, bonds of
government agencies (including states and municipalities), corporate bonds,
mutual fund shares, debt and equity obligations issued by creditworthy entities
(whether traded on public securities exchanges or placed privately for
investment purposes) and interests in real estate located within or outside
Connecticut without limitations as to use.

It has been the Bank's practice to utilize a variety of investment vehicles to
better match deposit maturities.  In addition to providing for liquidity
requirements, the Bank maintains investment portfolios to employ funds not
currently required for its various lending activities.  Having a portion of
assets in short-term securities has proved beneficial to the Bank during 
periods of rapidly rising interest rates.  During such periods, as short-
term securities mature, the proceeds can be reinvested in securities at 
market rates.  In a declining rate environment, loans are likely to have 
higher yields than debt securities.  Management considers the overall 
rate-sensitivity of the Bank's earning assets when investing in securities.

In 1996, Bank investment purchases totaled $118,535,504. The portfolio's
Mortgage Backed sector increased to $119,544,177, or  25% of assets, from 12%
in 1995 with the purchase of $80,203,000 in fixed and adjustable securities. 
Mortgage Backed Securities offer yields competitive in the current bond market,
with  monthly cashflows of principal and interest making them more appealing
than bonds for liquidity purposes.  The current weighted average life of the
entire Mortgage Backed portfolio is 7 years.  In addition, $31,516,929 of
Federal Agency bonds were purchased increasing that portfolio to 59,387,551, or
12% of assets, proportionate in composition to 1995.  A majority of the
purchases consisted of  higher yielding bonds with  3 to 5 year maturities and
call options.  The Bank is compensated for call options by a higher yield.

The supplementary information required by Item II.A. of "Guide 3.  Statistical
Disclosure by Bank Holding Companies" relating to the maturity and composition
of the Bank's investment portfolio appears on pages 10 and 11 of the Company's
1996 Annual Report to Shareholders under the caption "Management's Discussion
and Analysis of Financial Condition and Results of Operations", and is
incorporated by reference herein.  Such information should be read in
conjunction with the related financial statements and notes thereto 
incorporated by reference herein under Item 8.  

At December 31, 1996, the Bank had invested approximately $15.6 million, or
3.2% of its assets, in marketable preferred and common stocks and mutual 
funds. This portion of the Bank's portfolio generates dividend income and 
also may produce capital gains and losses.  Dividends received by the 
Bank are entitled to the 70% dividends-received deduction on federal 
income taxes.

The Bank had net gains from the sale of equity securities of $7,000 in 1996.
The Bank sold no equity securities during 1995. In the event of a decline in 
the market for equity securities, the value of the Bank's equity portfolio, 
and hence its capital, may be reduced.  During the past five years, the 
largest amount that the Bank had invested at any one time in the equity 
securities of a single company was $730,000.  The investment in this 
company was sold in 1994.  See "Federal Reserve System Regulation" below 
for further discussion relating to this investment.  

The Federal Deposit Insurance Corporation Improvement Act of 1991, which is
discussed in detail below under the caption "Regulation and Supervision",
generally limits the equity investments of state non-member banks to 
investments which are permissible for a national bank.  An insured state 
bank is also prohibited from engaging as principal in any type of activity 
that is not permissible for a national bank, unless the Federal Deposit 
Insurance Corporation (the "FDIC") determines that the activity would not 
pose a significant risk to the insurance fund and the bank is in compliance 
with applicable capital standards.  As of December 19, 1992, a subsidiary 
of a state bank may not engage as principal in an activity which is not 
permissible for a subsidiary of a national bank, unless the same conditions 
are met.  See "FDIC Regulation" below for further discussion relating to 
these investment and activities limitations.

Deposits and Other Sources of Funds

Deposits.  Deposits have traditionally been the Bank's major source of funds,
and will continue to be a major source of funds in the foreseeable future. 
However, the Bank does borrow from the Federal Home Loan Bank and may rely on
borrowings form the FHLB in the future (if available), and repurchase
agreements, as long as interest rates are favorable.  See "Borrowing" below. 
The Bank also derives funds from loan amortizations, loan prepayments, interest
and dividend income and sales of assets deemed appropriate by Bank management. 

The Bank offers a wide variety of retail deposit accounts designed to attract
both short- and long-term  funds.  Time deposits were the primary source of new
funds for the Bank during 1996 due to customer preference and the rate 
structure of the Bank's deposit products, and represent the largest 
component of deposits (representing  63.6% of total deposits at December 
31, 1996).  Certificates of deposit currently offered by the Bank have 
maturities that range from 91 days to five years.  The Bank also offers 
tax-deferred retirement savings programs (IRA accounts and Simplified 
Employee Pension Plans) and other types of plans for its customers.  In 
determining the rate of interest to pay on deposits, the Bank considers 
its cash flow requirements, rates paid by competitors and the Bank's 
income and growth objectives.

Management expects competition for deposits in the Bank's market area to
continue for the foreseeable future.  As of December 31, 1996, the aggregate
amount of savings accounts at the Bank was $105.4 million and the interest rate
paid on such accounts was 2.0%.

The Bank's deposit marketing strategy includes continually monitoring rates to
insure competitiveness while providing a high level of service at all of the
branch offices.  Branch employees participate in sales training programs.  The
Bank has been able to attract reasonable deposit growth without having to match
the most competitive rates being offered in its market area.

Substantially all of the Bank's depositors are residents of the Bank's market
area and contiguous communities. The Bank has not solicited deposits outside
Connecticut, nor has it solicited deposits through deposit brokers.

The supplementary information required by Item V.A. of "Guide 3.  Statistical
Disclosure by Bank Holding Companies" relating to average amounts of, and
average rates paid on, deposits appears on page 14 of the Company's 1996 Annual
Report to Shareholders under the caption "Management's Discussion and Analysis
of Financial Condition and Results of Operations", and is incorporated by
reference herein.  Such information should be read in conjunction with the
related financial statements and notes thereto incorporated by reference herein
under Item 8.  

The decrease in average savings deposits from 1995 to 1996 was due to customer
preference and the rate structure of deposit products. The Bank believes that
its high capital ratios and financial strength have attracted new deposit
customers.  The increase in average time deposits from 1995 to 1996 was the
result of customer preference and the rate structure of deposit products.  The
overall increase in average rates paid on certificates of deposit from 1995 to
1996 is consistent with CD rates in the Bank's market area. 

The supplementary information required by Item V.D. of "Guide 3.  Statistical
Disclosure by Bank Holding Companies" relating to the maturity distributions of
time certificates of deposit issued in amounts of $100,000 or more appears on
page 14 of the Company's 1996 Annual Report to Shareholders under the caption
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", and is incorporated by reference herein.  Such information should
be read in conjunction with the related financial statements and notes thereto
incorporated by reference herein under Item 8.  

Borrowing.  The Bank has been a member of the Federal Home Loan Bank ("FHLB")
of Boston since 1980, and as a member may borrow from the FHLB to secure
additional funds.  At December 31, 1996, the Bank had outstanding $49.8 million
in loans from the FHLB of Boston, an increase of $30.8 million from $19.0
million outstanding at December 31, 1995.  The primary reason for the increase
was borrowing to fund investment securities purchases. Borrowing from the FHLB
of Boston may be at interest rates and under terms and conditions which vary
from time to time. 

The Bank also has access to a pre-approved line of credit with the FHLB of
Boston of $8,042,000, and has sufficient qualified collateral to borrow up to
an additional $233 million.  This arrangement allows the Bank to obtain 
advances from the FHLB of Boston rather than relying on commercial bank 
lines of credit. The Bank's interest expense on advances was $1,513,000, 
$1,253,000, and $1,455,000, for the years ended December 31, 1996, 1995 
and 1994, respectively. 

The Bank also has repurchase agreement lines totaling $70 million, of which it
had drawn $21.5 million.  The $21.5 million was drawn in order to purchase
investment securities.  At December 31, 1996 the Bank had $48.5 million in
unused repurchase agreement lines with various brokers.

Competition

The Bank's most direct competition for deposits has historically come from
other thrift institutions and commercial banks located in its principal market
area, many of which have greater resources than the Bank.  There are numerous
other banks, credit unions and financial institutions located in the City of 
New Britain and surrounding areas that also compete with the Bank.  The Bank 
faces significant additional competition for investors' funds from short-
term money market funds of securities firms and other financial institutions 
and from other corporate and government securities yielding higher interest 
rates than those paid by the Bank.

This increased competition has, and is expected to continue to have, an effect
on the Bank's cost of funds.  However, the Bank has not experienced and does 
not expect to experience any substantial adverse effect on the stability of 
its deposit base as a result of increased competition.  The Bank competes for
deposits by offering depositors a high degree of personal service, convenient
locations and hours, and other services.  The Bank does not rely upon any
individual or entity for a material portion of its deposits, nor has it obtained
any deposits through deposit brokers.  A substantial portion of the Bank's
customer and deposit base traditionally has been and continues to be the large
Polish community in New Britain.

The Bank's competition for real estate loans comes principally from mortgage
banking companies, other thrift institutions, commercial banks, insurance
companies and other institutional lenders.  The Bank competes for loan
originations primarily through the interest rates and loan fees it charges and
the efficiency and quality of services it provides borrowers, real estate
brokers and builders.  Factors that affect competition include, among other
things, the general availability of lendable funds and credit, general and 
local economic conditions, current interest rate levels, and volatility in 
the mortgage markets.

Competition is expected to increase as a result of legislation adopted in
recent years at the Federal and State of Connecticut levels which effectively
provide, subject to minimal limitations, for full interstate banking and
branching.  As a result of this legislation and increasingly aggressive merger
activity in the Company's market area, competition from larger institutions 
with resources much greater than the Company's, is expected to continue into 
the future. 

Certain legislative and regulatory proposals that could affect the Company and
the Bank and the banking business in general are pending, or may be introduced,
before the United States Congress, the Connecticut General Assembly, and 
various governmental agencies.  These proposals include measures that may 
further alter the structure, regulation, powers, and competitive relationship 
of financial institutions and that may subject the Company and the Bank to 
increased regulation, disclosure, and reporting requirements.  In addition, 
the various banking regulatory agencies frequently propose rules and 
regulations to implement and enforce existing legislation.  It cannot be 
predicted whether or in what form any legislation or regulations will be 
enacted or the extent to which the business of the Company and the Bank 
will be affected thereby. 

Employees

As of December 31, 1996, the Company and the Bank employed 139 employees, 114
of whom are full-time, including 31 officers.  Management considers the Bank's
relations with its employees to be good.  The Bank's employees are not
represented by any collective bargaining group.


                         REGULATION AND SUPERVISION


Connecticut Regulation

As a state-chartered capital stock savings bank, the Bank is subject to
applicable provisions of Connecticut law and the regulations adopted thereunder
by the Connecticut Banking Commissioner (the "Commissioner").  The Commissioner
administers Connecticut banking laws, which contain comprehensive provisions 
for the regulation of savings banks.  The Bank derives its lending and
investment powers from these laws, and is subject to periodic examination 
by and reporting to the Commissioner.

Savings banks in Connecticut are empowered by statute to conduct a general
banking business and to exercise all incidental powers necessary thereto. 
Subject to limitations expressed in the statutes, permissible activities 
include taking savings and time deposits, including NOW checking accounts, 
paying interest on such deposits and accounts, accepting demand deposits, 
the sale of annuities and, ususally through a subsidiary, the sale of 
securities products, making loans on residential and other real estate, 
making consumer and commercial loans, exercising trust powers, investing, 
with certain limitations, in equity securities and debt obligations of 
banks and corporations, and issuing credit cards.  In addition, savings 
banks may engage in certain other enumerated activities, including the 
establishment of an insurance department to sell life insurance and 
annuities.  Connecticut savings banks, in general, have powers identical 
to those enjoyed by Connecticut commercial banks. 

The Bank is prohibited by Connecticut banking law from paying dividends, except
from its net profits.  Net profits are defined as the remainder of all earnings
from current operations.  The total of all dividends declared by the Bank in 
any calendar year may not, unless specifically approved by the Commissioner, 
exceed the total of its net profits of that year combined with its retained 
net profits of the preceding two years.  These provisions limit the amount 
of dividends payable to stockholders of the Company, since dividends 
received from the Bank are the primary source of funds for the Company to 
pay dividends.  As of December 31, 1996, approximately $2,529,000 was 
available for payment of dividends by the Bank to the Company.  

Under Connecticut banking law, no person may acquire the beneficial ownership
of more than 10%, or 25% or more in certain cases, of any class of voting
securities of a bank chartered by the State of Connecticut or having its
principal office in Connecticut or a bank holding company thereof unless the
Commissioner approves such acquisition.

Full statewide branching is available to all Connecticut depository
institutions.  This legislation expands the branching opportunities of the Bank
to other towns while allowing virtually unrestricted branching expansion by
other institutions into New Britain.

See "Competition" above for a discussion of Connecticut interstate banking
statutes.
 
FDIC Regulation

The Bank's deposit accounts are insured by the FDIC, up to a maximum of
$100,000 per insured depositor.  The FDIC issues regulations, conducts periodic
examinations, requires the filing of reports and generally supervises the
operations of its insured banks.  The approval of the FDIC is required prior to
any merger or consolidation or the establishment or relocation of an office
facility.  This supervision and regulation is intended primarily for the
protection of depositors.  Any insured bank which does not operate in 
accordance with or conform to FDIC regulations, policies and directives 
may be sanctioned for noncompliance.  Under FDIC regulations, the Bank is 
a member of the Bank Insurance Fund ("BIF") and is required to pay annual 
insurance premiums, currently 0.00% of its deposits.  Under the Federal 
Deposit Insurance Corporation Improvement Act of 1991 (the "Improvement 
Act"), the FDIC has adopted regulations establishing a risk-based 
assessment system for insurance premiums.  Under this system, a depository 
institution's semi-annual assessment will fall within a range of 0.00% to 
0.27% of domestic deposits, based in part on the probability that the 
deposit insurance fund will incur a loss with respect to that institution.  
In setting assessments for a bank, the FDIC is required to take into 
account the revenue needs of the insurance fund and to set the assessments 
in a manner that will be sufficient to maintain the insurance
fund's required reserve ratio.  Insured depository institutions are 
required to file with the FDIC certified statements containing all 
information required by the FDIC for the determination of the semi-annual 
assessment.  Each institution has been or will be notified of its risk 
classification based on its capital ratios.  The FDIC has the authority 
to assess penalties against an institution that fails to make an accurate 
certified statement.  These provisions of the Improvement Act have not 
affected the Bank's assessment.  Under this system, the Bank, as a well 
capitalized institution, is required currently to pay annual insurance 
premiums of 0.00% of its deposits.

The FDIC also requires FDIC-insured, state-chartered banks that are not members
of the Federal Reserve System to meet certain minimum capital requirements.  
The FDIC amended its minimum requirements for capital as a percentage of total
assets to define capital in a manner consistent with the risk-based capital
categories described below and to require a minimum leverage standard of 3
percent Tier 1 (or core) capital to total assets (as defined in FDIC
regulations) for the most highly rated banks that are not anticipating or
experiencing any significant growth.  All other state banks that are not 
members of the Federal Reserve System would be required to meet a minimum 
leverage ratio that is at least 100 to 200 basis points above this 
minimum -- that is, an absolute minimum leverage ratio of not less than 4 
percent for those banks that are not highly rated or that are anticipating 
or experiencing significant growth.  "Tier 1 capital" is generally defined 
as common stockholders' equity, minority interests in consolidated 
subsidiaries and non-cumulative perpetual preferred stock.  Tier 1 capital 
generally excludes goodwill and other intangibles and investments in 
subsidiaries that the FDIC determines should be deducted from capital.  As 
of December 31, 1996, the Bank's leverage ratio was approximately 9.50%, 
exceeding the FDIC requirements.

The FDIC has also adopted supplementary capital regulations based on
international risk-based capital standards.  The other United States bank
regulatory agencies have also adopted similar guidelines based on these
international standards.  The guidelines, as adopted, supplement the minimum
leverage ratios described in the immediately preceding paragraph.  The
guidelines set forth (i) a definition of "capital" for risk-based capital
purposes; (ii) a system for calculating risk-weighted assets by assigning 
assets and certain off-balance sheet items to broad risk categories; and 
(iii) a schedule, including transitional arrangements during a phase-in 
period, for achieving a minimum supervisory ratio of capital to risk-
weighted assets.  In general, the risk-weighting imposes "zero percent" 
risk-weighting for cash; balances due from Federal Reserve banks; direct 
claims on (including securities), and the portions of claims 
unconditionally guaranteed by, the United States treasury and United 
States government agencies; and gold bullion; "twenty percent" for cash 
items in the process of collection; all claims on, and portions of claims 
guaranteed by, United States depository institutions, United States 
government agencies and United States government-sponsored agencies;
general obligation claims on, and the portions of claims that are guaranteed 
by, the full faith and credit of states or other political subdivisions of the
United States; and the portions of claims that are collateralized by securities
issued or guaranteed by the United States treasury, governmental agencies or
government-sponsored agencies; "fifty percent" for loans fully secured by first
liens on one to four family residential properties written in accordance with
prudent underwriting standards and certain privately issued mortgage-backed
securities; and "one hundred percent" risk-weighting for assets not included 
in one of the other categories, including fixed assets, premises, other real 
estate owned and equity investments.  Basically, the higher percentage of 
riskier assets an institution has, the more capital it must have to satisfy the
risk-based guidelines; the lower the risk, the lower the required capital.  The
guidelines do not address other bank "risk" areas, such as interest rate,
liquidity, funding and market risks, the quality and level of earnings,
investment or loan portfolio concentrations, the quality of loans and
investments, the effectiveness of loan and investment policies and management's
ability to monitor and control financial and operating risks.  The current
minimum risk-based ratio is 8%.  The Bank's total risk-based ratio as of
December 31, 1996 was 18.46%.  The Bank does not believe that the 
implementation of the risk-based guidelines has had or will have a material 
adverse effect on its prospective business or require capital-raising 
efforts in the foreseeable future.  In January 1995, the risk-based capital 
standards were amended to require analysis of the Bank's and Company's 
concentration of credit risks and certain risks from non-traditional 
activities in assessing the institution's overall capital adequacy.

The Improvement Act increased the supervisory powers of the FDIC and the other
federal regulatory agencies with regard to undercapitalized depository
institutions, and changed the capital rules applicable to the Company and the
Bank.  As of December 19, 1992, banking regulators adopted regulations which
define five capital categories of institutions:  institutions that are well
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized and critically undercapitalized.  The purpose of these
categories is to allow federal regulatory agencies to monitor undercapitalized
institutions more closely in order to take appropriate and prompt regulatory
action to minimize the potential for significant loss to the deposit insurance
fund.  Institutions in the first two categories will operate with few
restrictions.  Institutions in the other three categories may be required to
raise additional capital, curtail growth, limit interest rates paid, divest
subsidiaries and limit executive compensation.  Regulators are also empowered
to remove top management and call for new elections of directors.  The
Improvement Act also allows for the appointment of a conservator or receiver of
an insured depository institution if the institution is undercapitalized and
either has no reasonable prospect of becoming adequately capitalized, fails to
become adequately capitalized as required, or fails to submit or materially
implement a capital plan.  In addition, the Improvement Act requires a holding
company of a failing institution to guarantee that the institution will comply
with a capital restoration plan to the extent of 5% of the institution's total
assets or the amount needed to achieve the required minimum capital levels.  
See page 17 of the Company's 1996 Annual Report to Shareholders under the 
caption "Management's Discussion and Analysis of Financial Condition and 
Results of Operations -- Capital".  The Bank is currently categorized as a 
"well capitalized" institution under the Improvement Act.

After notice and hearing, FDIC insurance of deposits may be terminated by the
FDIC upon a finding by the FDIC that the insured institution has engaged in
unsafe or unsound practices or is in an unsafe or unsound condition to continue
operations, or has violated any applicable law, regulation, rule or order of,
or conditions imposed by, the FDIC.  Neither the Company nor the Bank is aware
of any practice, condition or violation that might lead to termination of its
deposit insurance.

The Improvement Act also generally limits the activities and equity investments
of FDIC-insured, state-chartered banks to those that are permissible for
national banks.  These restrictions became effective on December 19, 1992,
although the restrictions dealing with equity investments became effective upon
enactment of the Improvement Act on December 19, 1991.  In October 1992, the
FDIC issued final regulations to implement the restrictions on equity
investments and indicated its intention to propose regulations addressing the
activities limitations at a later date.  Under the regulations dealing with
equity investments, an insured state bank generally may not acquire or retain
any equity investment of a type, or in an amount, that is not permissible for
a national bank.  In addition, an insured state bank (i) that is located in a
state which authorized as of September 30, 1991 investment in common or
preferred stock listed on a national securities exchange ("listed stock") or
shares of a registered investment company ("registered shares"), and (ii) which
during the period beginning September 30, 1990 through November 26, 1991
("measurement period") made or maintained investments in listed stocks and
registered shares, may retain whatever shares that were lawfully acquired or
held prior to December 19, 1991 and continue to acquire listed stock and
registered shares, provided that the bank does not convert its charter to
another form or undergo one of four types of specified transactions which
generally deal with changes in control. In order to acquire or retain any 
listed stock or registered shares, however, the bank must file a one-time 
notice with the FDIC which meets specified requirements and which sets 
forth the bank's intention to acquire and retain stocks or shares, and the 
FDIC must determine that acquiring or retaining the listed stocks or 
registered shares will not pose a significant risk to the deposit insurance 
fund of which the bank is a member.  The Bank filed a notice of intention 
to invest in listed stocks and registered shares with the FDIC on 
December 11, 1992.  On March 15, 1993, the FDIC granted its approval to 
the Bank to continue to hold or acquire listed stocks and registered 
shares, subject to the following conditions:  (a) the maximum
investment in listed stocks and registered shares may not exceed 100% of the
Bank's Tier 1 capital; (b) the Bank must follow reasonable procedures 
limiting concentrations in listed stocks and registered shares so as to 
provide for diversification of risk; and (c) the FDIC may alter, suspend 
or withdraw its approval should any development warrant such action.  At 
December 31, 1996, the Bank held $.2 million of listed stocks and 
registered shares.

The Community Reinvestment Act of 1977 ("CRA") was enacted to encourage every
financial institution to help meet the credit needs of its entire community,
including low and moderate-income neighborhoods, consistent with the
institution's safe and sound operation.  Under CRA, state and federal 
regulators are required, when examining financial institutions and when 
considering applications for approval of certain merger, acquisition or 
other transactions, to take into account the institution's record in 
helping to meet the credit needs of its entire community, including low 
and moderate-income neighborhoods.  In reviewing an institution's CRA 
record for this purpose, state and federal regulators will consider reports 
of regulatory examination, comments received from interested members of 
the public or community groups, and the description of the institution's 
CRA activities in its publicly available CRA statement, supplemented, as 
necessary, by the institution.  The Federal Reserve Board has the power to 
disapprove proposed merger or acquisition transactions involving
banking organizations that are deemed by the Federal Reserve Board to have
unsatisfactory examination records of CRA compliance.  Following its most 
recent CRA examination as of August 24, 1995, the Bank received a 
"Satisfactory" rating regarding its compliance with CRA.

Federal Reserve System Regulation

Federal Reserve Board regulations require the Bank to maintain reserves against
its transaction accounts and non-personal time deposits.  These regulations
generally require that reserves of 3% be maintained against transaction 
accounts (other than non-personal time deposits and Eurocurrency liabilities) 
totaling $54.0 million or less (except that $4.2 million in the transaction 
accounts is exempt from the reserve requirement) and a reserve of 10% be 
maintained against that portion of total transaction accounts in excess of 
$54.0 million. These amounts and percentages are subject to further 
adjustment by the Federal Reserve Board.  The Bank also has authority to 
borrow from the Federal Reserve Bank of Boston "discount window."

The Federal Reserve Board's capital adequacy guidelines for bank holding
companies are similar to the FDIC leverage ratio requirements described above. 
This standard establishes a minimum level of Tier 1 capital to total assets of
3% for all bank holding companies with consolidated assets of $150 million or
more.  Except with respect to the most highly-rated institutions, this standard
requires bank holding companies to maintain an additional cushion of 100 to 200
basis points depending upon the institution's financial condition and risk
profile.  Additionally, the Federal Reserve Board has adopted risk-based 
capital guidelines, similar to those adopted by the FDIC as described 
above, that are applicable to all bank holding companies.  Management 
believes that the Company currently is, and expects to continue to be, in 
full compliance with applicable capital requirements.

The Company is subject to regulation by the Federal Reserve Board as a
registered bank holding company.  The Bank Holding Company Act of 1956, as
amended (the "BHCA"), under which the Company is registered, limits the types
of companies that the Company may acquire or organize and the activities in
which it or they may engage.  In general, the Company and its subsidiaries are
prohibited from engaging in or acquiring direct control of any company engaged
in non-banking activities unless such activities are so closely related to
banking or managing or controlling banks or savings associations as to be a
proper incident thereto.  Subject to various limitations, the Federal Reserve
Board has determined by regulation a number of activities that qualify without
the need for specific FRB approval.  The Company believes that neither it nor
the Bank is engaged in any activities which would be prohibited under the BHCA.

Under the BHCA, the Company is required to obtain the prior approval of the
Board of Governors of the Federal Reserve System to acquire, with certain
exceptions, more than 5% of the outstanding voting stock of any bank, to 
acquire all or substantially all of the assets of a bank or to merge or 
consolidate with another bank holding company.

Under the BHCA, the Company, the Bank and any other subsidiaries are prohibited
from engaging in certain tying arrangements in connection with any extension of
credit or provision of any property or services.  The Bank is also subject to
certain restrictions imposed by the Federal Reserve Act on issuing any 
extension of credit to the Company or any of its subsidiaries, or making 
any investments in the stock or other securities thereof, and on the taking 
of such stock or securities as collateral for loans to any borrower.

The Company is required under the BHCA to file an annual report of its
operations with the Federal Reserve Board, and it and the Bank and any other
subsidiaries are subject to examination by the Federal Reserve Board.  In
addition, the Company, as a bank holding company, is required to register with,
submit reports to and be examined by the Commissioner under the Connecticut 
Bank Holding Company and Bank Acquisition Act.

Effect of Government Policy

Banking is a business that has historically depended primarily on interest rate
differentials.  In general, the difference between the interest rates received
by the Bank on loans to its customers and securities held in the Bank's
portfolio and the interest rate paid by the Bank on its deposits and its other
borrowings will comprise the major portion of the Bank's earnings.  The value
and yields of its assets and the rates paid on its liabilities are sensitive to
changes in prevailing market rates of interest.  Thus, the earnings and growth
of the Bank will be influenced by general economic conditions, the monetary and
fiscal policies of the federal government, and policies of regulatory agencies,
particularly the Federal Reserve Board, which implement national monetary
policy.  The nature and impact of any future changes in monetary policies is
beyond the control of the Bank and cannot be predicted.

The FDIC is required to conduct annual FDIC examinations of all insured
depository institutions unless they are well or adequately capitalized, not 
less than $250 million in assets, and have an "outstanding" composite 
condition (or "good" if a bank has less than $100 million in assets); such 
institutions may be  examined every eighteen months.  The Improvement Act 
also requires each insured depository institution to submit a publicly 
available annual audit report to its federal regulators.  The report is 
required to be prepared in accordance with generally accepted accounting 
principles and to contain any information that federal regulators may 
require.  The report must contain management's statement of its 
responsibilities for preparing financial statements, establishing and 
maintaining internal controls, complying with banking laws and regulations 
and assessing the institution's results in these areas during the past year.
The institution's independent public accountants must also attest to, and 
report separately on, management's statement.  The federal regulatory 
agencies are also required to adopt regulations requiring each insured 
depository institution to have an independent audit made of its financial 
statements.  These audited financial statements will be included in
the institution's annual reports.  The Company and the Bank have always 
had an annual independent audit.

As discussed above, the Improvement Act allows the regulatory agencies to take
prompt regulatory action for institutions falling into one of the lower three
of five capital categories (see "FDIC Regulation") and restricts an
institution's ability to accept brokered deposits unless the institution is 
well capitalized.  Restrictions on loans to insiders are also strengthened 
under the Improvement Act.  Total aggregate loans to all insiders 
(including directors and executive officers) and their related interests 
are generally restricted to the amount of a bank's unimpaired capital and 
surplus.  Unimpaired capital and surplus is defined by regulation to mean 
the sum of (1) the bank's total equity capital as reported on the bank's 
most recent consolidated report of condition, (2) any subordinated notes 
and debentures approved as an addition to the bank's capital structure by 
the appropriate federal banking agency, and (3) any valuation reserves 
created by charges to the bank's income as reported on its most recent 
consolidated report of condition.  The Federal Reserve Board may, by 
regulation, make the restrictions on aggregate loans to insiders more
stringent.  In addition, certain restrictions on types and amounts of loans 
that can be made to executive officers of financial institutions have 
been added to federal regulations in addition to the existing restrictions 
in state law on loans to executive officers.  Loans to individual 
directors, executive officers, principal shareholders and their related 
interests also may not exceed specified percentages of the Bank's 
unimpaired capital and surplus (generally, 15% for loans not "fully 
secured", and 10% additional for loans that are "fully secured", with 
certain limited exceptions).  Because the level of the Bank's loans to 
insiders is significantly below the amount permitted under the
Improvement Act, the Company does not expect these regulations to adversely
impact the Company or the Bank.

The Improvement Act has also resulted in federal regulatory agencies adopting
regulations setting forth safety and soundness standards relating to internal
controls, information systems and internal audit systems; loan documentation;
credit underwriting; interest rate exposure; asset growth; and officers and
employees compensation, fees and benefits.  The Bank and the Company do not
expect these regulations will materially adversely affect them.

The regulations establish a standard for the ratio of classified assets to
total capital and loan loss allowances at no greater than 100%; and an
earnings/capital standard which provides that a bank's capital will be
sufficient if the bank's last four quarters of earnings history, projected over
the next four quarters, would leave the bank with capital meeting the 
applicable minimum capital requirements.  If the FDIC were to find that 
the Bank violated either of the standards, the Bank would be required to 
submit a compliance plan, which must be approved by the FDIC, describing 
the steps it would take to cure the deficiency.  However, the Company and 
the Bank currently comply with and expect to continue to comply with these 
standards.

The present bank regulatory scheme has undergone and continues to undergo
significant change, both as it affects the banking industry itself and as it
affects competition between banks and non-banking financial institutions.  
There have been significant regulatory changes in the bank merger and 
acquisition area, in the products and services banks can offer, and in the 
non-banking activities in which bank holding companies can engage.  Banks 
are now actively competing with other types of depository institutions and 
with non-bank financial institutions, such as money market funds, brokerage 
firms, insurance companies, and other financial services enterprises.  It 
is not possible at this time to assess what impact these changes in the 
regulatory scheme will ultimately have on the Bank.

Item 2  -  Properties

In addition to the main office of the Company and the Bank, located at
123 Broad Street, New Britain, Connecticut, the Bank has eight banking branches
located in New Britain, Southington, Newington, Rocky Hill, Plainville, and
Meriden, Connecticut.  The Bank also maintains a trust office in Middletown,
Connecticut as well as in the Lafayette Square and the Meriden branch offices. 
The following table sets forth certain information regarding the Bank's banking
offices.

<TABLE>
<CAPTION>
                                                  Owned     Lease
                                                  or        Expiration
Office                    Location                Leased    Date   
<S>                       <C>                      <C>      <C>

Main Office               123 Broad Street         Owned    N/A
                          New Britain, CT  06050

Farmington Avenue         553 Farmington Avenue    Owned    N/A
                          New Britain, CT  06050

Columbus Plaza            150 Columbus Boulevard   Leased   October 1999
                          New Britain, CT  06050

Lafayette Square          450 Main Street          Leased   July    2001
                          New Britain, CT 06050

Southington Office        405 Queen Street         Leased   August 2002
                          Southington, CT  06489

Newington Office          36 Fenn Road             Leased   January 2003
                          Newington, CT  06111

Rocky Hill Office         2270 Silas Deane Highway Owned    N/A
                          Rocky Hill, CT  06067

Plainville Office         275C New Britain Avenue  Leased   June 2004
                          Plainville, CT  06062

Middletown Trust          49 Main Street           Leased   April 1998
Office                    Middletown, CT 06457

Meriden Office            834 Broad Street         Leased   November 2000
                          Meriden, CT 06450
</TABLE>

Total lease payments for all of the Bank's leased offices for 1995 amounted to
$468,211.

Item 3  -  Legal Proceedings

There are no pending legal proceedings to which the Company or the Bank is a
party, other than ordinary routine litigation in the normal course of 
business. No such proceeding is material to the Company or the Bank.  

Item 4  -  Submission of Matters to a Vote of Security Holders

During the fourth quarter of 1996, no matter was submitted to a vote of
shareholders of the Company.

Executive Officers of the Registrant

The following persons are the executive officers of the Company:

Richard S. Mansfield, age 56, has been the President and Chief Executive
Officer and a director of the Company since its incorporation in February 1989. 
Mr. Mansfield has been President and Chief Executive Officer and a director of
the Bank since 1986 and was Executive Vice President and Vice President in
charge of mortgage lending at the Bank since 1980.  Mr. Mansfield's 1996
employment agreement with the Bank provides for a term of three years with
automatic one year renewals each January 1st, unless either party gives written
notice of his or its intention not to extend the agreement.

John G. Medvec, age 49, has been the Executive Vice President and Treasurer of
the Company since its incorporation in February 1989.  Mr. Medvec has been
Executive Vice President and Treasurer of the Bank since 1986 and has served in
various executive positions with the Bank since 1971.  Mr. Medvec's 1996
employment agreement with the Bank provides for a term of three years with
automatic one year renewals each January 1st, unless either party gives written
notice of his or its intention not to extend the agreement.

There is no relationship by blood, marriage or adoption between any executive
officer or director of the Company and any other executive officer or director
of the Company.

                                   PART II

Item 5  -  Market for Registrant's Common Equity and Related Stockholder 
Matters

As of February 28, 1997, the Company had 1,905,863 shares of Common Stock
issued and outstanding and approximately 1,312 shareholders of record.  The
Company's stock is traded over-the-counter and is quoted on The NASDAQ  
National Market under the symbol "PBNB". 

The market price information regarding the Company Common Stock and the
information relating to the payment of dividends required by Item 5 appears on
pages 46 and 47 of the Company's 1996 Annual Report to Shareholders under the
captions "Common Stock Information" and "Dividend Policy", and is incorporated
herein by reference.  Dividends are paid by the Company from its assets, which
are mainly provided by dividends from the Bank.  However, certain restrictions
exist regarding the ability of the Bank to transfer funds to the Company in the
form of cash dividends, loans or advances and such restrictions may materially
limit the Company's ability to pay dividends to its shareholders.

Connecticut capital stock savings banks, such as the Bank, may not declare cash
dividends in excess of "net profits".  "Net profits" are statutorily defined as
"the remainder of all earnings from current operations."  In addition, the 
total of all cash dividends declared in any calendar year may not, without 
the specific approval of the Commissioner, exceed the total of its net 
profits of that year combined with its retained net profits of the 
preceding two years.

The present intention of the Board of Directors of the Company is to continue
the practice of declaring and paying cash dividends on a quarterly basis. 
However, the payment and size of any future Company dividend will depend on the
future earnings of the Company and the Bank.

Item 6  -  Selected Financial Data

The information required by Item 6 appears on page 1 of the Company's 1996
Annual Report to Shareholders under the caption "Selected Financial 
Highlights", and is incorporated by reference herein.

Item 7  -  Management's Discussion and Analysis of Financial Condition and
Results of Operations

The information required by Item 7 appears on pages 9 through 22 of the
Company's 1996 Annual Report to Shareholders under the caption "Management's
Discussion and Analysis of Financial Condition and Results of Operations", and
is incorporated by reference herein.  See Note 18 "Recent Accounting
Pronouncements" on page 44 of the Company's 1996 Annual Report to Shareholders
and the caption notes to the Consolidated Financial Statements contained
therein.

Item 8  -  Financial Statements and Supplementary Data

The information required by Item 8 is indexed in Item 14 of this Annual Report
on Form 10-K, and portions thereof appearing on pages 23 through 46 of the
Company's 1996 Annual Report to Shareholders are incorporated by reference
herein.

Item 9  -  Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

Not applicable.


                                  PART III

Item 10  -  Directors and Executive Officers of the Registrant

The information required by Item 10 relating to the identification of directors
and executive officers of the Company and their business experience appears on
pages 3 through 14 of the Company's definitive Proxy Statement dated March 21,
1997 under the caption "Election of a Class of Directors (Proposal 1) -
Information on Nominees and Directors", and in Part I of this Annual Report on
Form 10-K under the caption "Executive Officers of the Registrant", and is
incorporated by reference herein.

Item 11  -  Executive Compensation

The information required by Item 11 relating to the compensation paid and
benefits provided to directors and executive officers of the Company appears on
pages 8 through 14 of the Company's definitive Proxy Statement under the
captions "Election of a Class of Directors (Proposal 1) - Compensation of
Directors" and "Election of a Class of Directors (Proposal 1) - Compensation of
Executive Officers", and is incorporated by reference herein.

Item 12  -  Security Ownership of Certain Beneficial Owners and Management

The information required by Item 12 relating to the ownership of the Company's
securities by certain beneficial owners and management appears on pages 2
through 7 of the Company's definitive Proxy Statement under the captions
"Principal Stockholders", "Election of a Class of Directors (Proposal 1) -
Information on Nominees and Directors" and "Election of a Class of Directors
(Proposal 1) - Ownership of Shares by Directors and Officers", and is
incorporated by reference herein.

Item 13  -  Certain Relationships and Related Transactions

The information required by Item 13 relating to transactions between the
Company and management, directors and certain beneficial owners of the 
Company's securities appears on pages 12 through 15 of the Company's 
definitive Proxy Statement under the caption "Transactions with Management 
and Others", and is incorporated by reference herein.

                                   PART IV

Item 14  -  Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  The following documents, filed as part of this report, are included 
     herein or are incorporated by reference from the indicated pages of 
     the Company's 1996 Annual Report to Shareholders:

1.   Financial Statements:
                                              Page(s) in
                                              Annual Report

      Report of Independent Auditors                    23
      Consolidated Balance Sheets                       24
      Consolidated Statements of Income                 25
      Consolidated Statements of Stockholders' Equity   26
      Consolidated Statements of Cash Flows             27
      Notes to Consolidated Financial Statements        28-46


2.   Financial Statement Schedules:

     All Schedules not required or inapplicable have been omitted.


3.   Exhibits:

     Exhibit No.              Description

         3.1    Certificate of Incorporation of the Company (incorporated by
                reference to Exhibit 3.1 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

         3.2    Bylaws of the Company (incorporated by reference to Exhibit 3.2
                to the Company's Registration Statement on Form S-4
                (No. 33-27219) filed on February 23, 1989).

          4     Instruments Defining the Rights of Security Holders are
                filed as Exhibits 3.1 and 3.2.

       *10.6    Pension Plan of The People's Savings Bank of New Britain,
                as amended (incorporated by reference to Exhibit 10.6 to the
                Company's Registration Statement on Form S-4 (No. 33-27219)
                filed on February 23, 1989).

       *10.9    Change of Control Agreement, dated as of September 23,
                1991, between the Bank and Edward E. Bohnwagner, III
                (incorporated by reference to Exhibit 10.9 to the Company's
                Annual Report on Form 10-K for the fiscal year ended
                December 31, 1991).

       *10.10   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Walter D. Blogoslawski, as amended
                January 1, 1987 (incorporated by reference to Exhibit 10.10 to
                the Company's Annual Report on Form 10-K for the fiscal year
                ended December 31, 1991).

       *10.11   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Matthew P. Duksa, as amended January 1,
                1987 and January 20, 1987 (incorporated by reference to
                Exhibit 10.11 to the Company's Annual Report on Form 10-K for
                the fiscal year ended December 31, 1991).

       *10.12   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Stanley P. Filewicz, as amended
                January 20, 1987 and February 10, 1989 (incorporated by
                reference to Exhibit 10.12 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

       *10.13   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Robert A. Gryboski, M.D., as amended
                January 1, 1987, January 20, 1987 and February 10, 1989
                (incorporated by reference to Exhibit 10.13 to the Company's
                Annual Report on Form 10-K for the fiscal year ended
                December 31, 1991).

       *10.14   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Edward Januszewski, as amended January 1,
                1987 and January 20, 1987 (incorporated by reference to
                Exhibit 10.14 to the Company's Annual Report on Form 10-K for
                the fiscal year ended December 31, 1991).

       *10.15   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Roland L. LeClerc, as amended January 1,
                1987, January 20, 1987 and February 10, 1989 (incorporated by
                reference to Exhibit 10.15 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

       *10.16   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Walter J. Liss, as amended January 1, 1987
                and February 10, 1989 (incorporated by reference to
                Exhibit 10.16 to the Company's Annual Report on Form 10-K for
                the fiscal year ended December 31, 1991).

       *10.17   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Henry R. Poplaski, as amended January 1,
                1987, January 20, 1987 and February 10, 1989 (incorporated by
                reference to Exhibit 10.17 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

       *10.18   Directors' Voluntary Deferral Agreement, dated January 20,
                1987, between the Bank and Anthony R. Puskarz, Jr.
                (incorporated by reference to Exhibit 10.18 to the Company's
                Annual Report on Form 10-K for the fiscal year ended
                December 31, 1991)

       *10.19   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Eugene M. Rosol, as amended January 1,
                1987 and January 20, 1987 (incorporated by reference to
                Exhibit 10.19 to the Company's Annual Report on Form 10-K for
                the fiscal year ended December 31, 1991). 

       *10.20   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Chester S. Sledzik, as amended January 1,
                1987, January 20, 1987 and February 10, 1989 (incorporated by
                reference to Exhibit 10.20 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

       *10.21   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Robert A. Story, as amended January 1,
                1987, January 20, 1987 and February 10, 1989 (incorporated by
                reference to Exhibit 10.21 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

       *10.22   Directors' Voluntary Deferral Agreement, dated January 1, 1985,
                between the Bank and Joseph A. Welna, as amended January 1,
                1987, January 20, 1987 and February 10, 1989 (incorporated by
                reference to Exhibit 10.22 to the Company's Annual Report on
                Form 10-K for the fiscal year ended December 31, 1991).

        *10.23  People's Savings Financial Corp. Dividend Reinvestment Plan and
                Stock Purchase Plan (incorporated by reference to Exhibit 10.23
                to the Company's Annual Report on Form 10-K for this fiscal
                year ended December 31, 1992).

        *10.24  People's Savings Financial Corp. Savings and Investment Plan
                (incorporated by reference to Exhibit 10.24 to the Company's
                Annual Report on Form 10-K for the fiscal year ended December
                31, 1993).

        *10.25  Change of Control Agreement, dated as of January 17, 1995,
                between the Bank and Daniel Hurley (incorporated by reference
                to Exhibit 10.25 to the Company's Annual Report on Form 10-K
                for the fiscal year ended December 31, 1994).

        *10.26  Change of Control Agreement, dated as of January 17, 1995,
                between the Bank and Earl Young (incorporated by reference to
                Exhibit 10.26 to the Company's Annual Report on Form 10-K for
                the fiscal year ended December 31, 1994).

        *10.27  The People's Savings Financial Corp. 1995 Stock
                Option and Incentive Plan for Outside
                Directors (incorporated by reference to
                Exhibit A to the Company's Proxy Statement for the
                1995 Annual meeting of Stockholders).  

        *10.28  The People's Savings Financial Corp. 1995
                Stock Option and Incentive Plan (for
                Employees) (incorporated by reference to
                Exhibit B to the Company's Proxy Statement for 
                the 1995 Annual meeting of Stockholders).

        *10.29  Employment Agreement dated November 19, 1996 between 
                the Bank and Richard S. Mansfield.

        *10.30  Employment Agreement dated November 19, 1996 between the Bank
                and John G. Medvec.

        *10.31  Employment Agreement dated November 19, 1996 between the Bank
                and Teresa Sasinski.

        *10.32  Change of Control Agreement, dated as of
                November 19, 1996 between the Bank and
                Richard S. Mansfield. 

        *10.33  Change of Control Agreement, dated as of
                November 19, 1996 between the Bank and John
                G. Medvec. 
 
        *10.34  Change of Control Agreement, dated as of
                November 19, 1996 between the Bank and
                Teresa Sasinski. 

         11     Statement Concerning Computation of Per Share Earnings

         13     Annual Report to Shareholders for the Year Ended 
                December 31, 1996 (previously filed)

         21     Subsidiaries of the Registrant

         24     Consent of Independent Accountants

         25     Power of Attorney

         27     Financial Data Schedule

           *Management contracts or compensatory plans, contracts or
arrangements.


(b)   Reports on Form 8-K.  No report on Form 8-K was filed during the fourth
      quarter of 1996.

(c)   The exhibits required by Item 601 of Regulation S-K are filed as a 
      separate part of this report.

                            SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                         PEOPLE'S SAVINGS FINANCIAL CORP.


                         By  /s/ Richard S. Mansfield   
                             Richard S. Mansfield
                             President and Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following
persons on behalf of the registrant and in the capacities and on
the dates indicated.

Signature                   Title                     Date
 
 
/s/ Richard S. Mansfield    President and Chief       March 18, 1997
Richard S. Mansfield        Executive Officer
                            (Principal Executive
                            Officer)
 
/s/ John G. Medvec          Executive Vice            March 18, 1997
John G. Medvec              President and 
                            Treasurer (Principal
                            Financial Officer
                            and Principal
                            Accounting Officer)
 
         *                  Director                  March 18, 1997
 Joseph A. Welna
 
  
         *                  Director                  March 18, 1997
 Robert A. Gryboski
 
 
         *                  Director                  March 18, 1997
 Walter J. Liss
 
 
         *                  Director                  March 18, 1997
 Robert A. Story
 
 
         *                  Director                  March 18, 1997
 Walter D. Blogoslawski
 
 
         *                  Director                  March 18, 1997
 Stanley P. Filewicz
 
 
         *                  Director                  March 18, 1997
 Roland L. LeClerc
 
 
         *                  Director                  March 18, 1997
 Chester S. Sledzik
 
 
         *                  Director                  March 18, 1997
 Henry Poplaski
 
 
         *                  Director                  March 18, 1997
 A. Richard Puskarz, Jr.
 
 
  
 By   /s/ John G. Medvec      
     John G. Medvec
     Attorney-in-Fact
 

 
                           EXHIBIT INDEX



Exhibit                                                     Page
Number             Description                             Number


 3.1          Certificate of Incorporation of the Company 
              (incorporated by reference to Exhibit 3.1 to 
              the Company's Annual Report on Form 10-K for 
              the fiscal year ended December 31, 1991). 

 3.2          Bylaws of the Company (incorporated by
              reference to Exhibit 3.2 to the Company's
              Registration Statement on Form S-4
              (No. 33-27219) filed on February 23, 1989). 

  4           Instruments Defining the Rights of Security 
              Holders are filed as Exhibits 3.1 and 3.2. 

*10.6         Pension Plan of The People's Savings Bank of
              New Britain, as amended (incorporated by
              reference to Exhibit 10.6 to the Company's
              Registration Statement on Form S-4
              (No. 33-27219) filed on February 23, 1989).
 
*10.9         Change of Control Agreement, dated as of
              September 23, 1991, between the Bank and
              Edward E. Bohnwagner, III (incorporated by
              reference to Exhibit 10.9 to the Company's
              Annual Report on Form 10-K for the fiscal year
              ended December 31, 1991).
 
*10.10        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Walter D.
              Blogoslawski, as amended January 1, 1987
              (incorporated by reference to Exhibit 10.10 to
              the Company's Annual Report on Form 10-K for
              the fiscal year ended December 31, 1991).
 
*10.11        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and
              Matthew P. Duksa, as amended January 1, 1987 
              and January 20, 1987 (incorporated by reference
              to Exhibit 10.11 to the Company's Annual Report
              on Form 10-K for the fiscal year ended
              December 31, 1991).
 
*10.12        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and
              Stanley P. Filewicz, as amended January 20,
              1987 and February 10, 1989 (incorporated by
              reference to Exhibit 10.12 to the Company's
              Annual Report on Form 10-K for the fiscal year
              ended December 31, 1991).
 
*10.13        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Robert A.
              Gryboski, M.D., as amended January 1, 1987,
              January 20, 1987 and February 10, 1989
              (incorporated by reference to Exhibit 10.13 to
              the Company's Annual Report on Form 10-K for
              the fiscal year ended December 31, 1991).
 
*10.14        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Edward
              Januszewski, as amended January 1, 1987 and
              January 20, 1987 (incorporated by reference to
              Exhibit 10.14 to the Company's Annual Report on
              Form 10-K for the fiscal year ended
              December 31, 1991).
 
*10.15        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Roland L.
              LeClerc, as amended January 1, 1987,
              January 20, 1987 and February 10, 1989
              (incorporated by reference to Exhibit 10.15 to
              the Company's Annual Report on Form 10-K for
              the fiscal year ended December 31, 1991).
 
*10.16        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Walter J.
              Liss, as amended January 1, 1987 and
              February 10, 1989 (incorporated by reference to
              Exhibit 10.16 to the Company's Annual Report on
              Form 10-K for the fiscal year ended
              December 31, 1991).
 
*10.17        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Henry R.
              Poplaski, as amended January 1, 1987,
              January 20, 1987 and February 10, 1989
              (incorporated by reference to Exhibit 10.17 to
              the Company's Annual Report on Form 10-K for
              the fiscal year ended December 31, 1991).
 
*10.18        Directors' Voluntary Deferral Agreement, dated
              January 20, 1987, between the Bank and
              Anthony R. Puskarz, Jr. (incorporated by
              reference to Exhibit 10.18 to the Company's
              Annual Report on Form 10-K for the fiscal year
              ended December 31, 1991).
 
*10.19        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Eugene M.
              Rosol, as amended January 1, 1987 and
              January 20, 1987 (incorporated by reference to
              Exhibit 10.19 to the Company's Annual Report on
              Form 10-K for the fiscal year ended
              December 31, 1991).
 
*10.20        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and
              Chester S. Sledzik, as amended January 1, 1987,
              January 20, 1987 and February 10, 1989
              (incorporated by reference to Exhibit 10.20 to
              the Company's Annual Report on Form 10-K for
              the fiscal year ended December 31, 1991). 

*10.21        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Robert A.
              Story, as amended January 1, 1987, January 20,
              1987 and February 10, 1989 (incorporated by
              reference to Exhibit 10.21 to the Company's
              Annual Report on Form 10-K for the fiscal year
              ended December 31, 1991).
 
*10.22        Directors' Voluntary Deferral Agreement, dated
              January 1, 1985, between the Bank and Joseph A.
              Welna, as amended January 1, 1987, January 20,
              1987 and February 10, 1989 (incorporated by
              reference to Exhibit 10.22 to the Company's
              Annual Report on Form 10-K for the fiscal year
              ended December 31, 1991).
 
*10.23        People's Savings Financial Corp. Dividend
              Reinvestment Plan and Stock Purchase Plan
              (incorporated by reference to Exhibit 10.23 to
              the Company's Annual Report on Form 10-K for
              the fiscal year ended December 31, 1992).
 
*10.24        People's Savings Financial Corp. Savings and
              Investment Plan (incorporated by reference to
              Exhibit 10.24 to the Company's Annual Report 
              on Form 10-K for the fiscal year ended December
              31, 1993).
 
*10.25        Change of Control Agreement, dated as of
              January 17, 1995, between the Bank and Daniel
              Hurley (incorporated by reference to Exhibit 
              10.25 to the Company's Annual Report on Form 
              10-K for the fiscal year ended December 31,
              1994).
 
*10.26        Change of Control Agreement, dated as of
              January 17, 1995, between the Bank and Earl
              Young (incorporated by reference to Exhibit
              10.26 to the Company's Annual Report on Form 
              10-K for the fiscal year ended December 31,
              1994).
 
*10.27        The People's Savings Financial Corp. 1995 Stock
              Option and Incentive Plan for Outside Directors.
              Incentive Plan for Outside Directors
              (incorporated by reference to Exhibit A to the
              Company's Proxy Statement for the 1995 Annual
              meeting of Stockholders).
 
*10.28        The People's Savings Financial Corp. 1995 Stock
              Option and Incentive Plan for Outside Directors.
              Incentive Plan (for Employees), (incorporated
              by reference to Exhibit B to the Company's
              Proxy Statement for the 1995 Annual meeting of
              Stockholders).
 
*10.29        Employment Agreement dated November 19, 1996
              between the Bank and Richard S. Mansfield.
 
*10.30        Employment Agreement dated November 19, 1996
              between the Bank and John G. Medvec.
 
*10.31        Employment Agreement dated November 19, 1996
              between the Bank and Teresa Sasinski.
 
*10.32        Change of Control Agreement dated as of
              November 19, 1996 between the Bank and Richard
              S. Mansfield.
 
*10.33        Change of Control Agreement dated as of
              November 19, 1996 between the Bank and John G.
              Medvec.
 
*10.32        Change of Control Agreement dated as of
              November 19, 1996 between the Bank and Teresa
              Sasinski.
 
  11          Statement Concerning Computation of Per Share
              Earnings

  13          Annual Report to Shareholders for the Year Ended
              December 31, 1996 (previously filed)
 
  21          Subsidiaries of the Registrant  
 
  24          Consent of Independent Auditors
 
  25          Power of Attorney

  27          Financial Data Schedule
 
____________________

    * Management contracts or compensatory plans, contracts or 
arrangements.