Exhibit 99.2

Special Serviced Loan Detail Report as of December 2003

|Asset |  | Special
Service Type |  | Prop
Type  |  | Underlying
Transaction |  | PROPERTY NAME                              |  | CITY               |  | ST |  | # of Months
Delinq |  | Scheduled
Balance as of
December 2003
|----- |  | -------------------- |  | ---------- |  | ---------------------- |  | ------------------------------------------ |  | ------------------ |  | -- |  | ------------------ |  | -------------------------------------
|CBO1  |  | REO                  |  | Healthcare |  | NASC 1994-C3           |  | Fallon                                     |  | Fallon             |  | NV |  | 32                 |  | 3,512,867                            
|CBO1  |  | Monetary             |  | Hotel      |  | NASC 1994-C3           |  | Super 8                                    |  | Florence           |  | KY |  | 0                  |  | 1,356,018                            
|CBO1  |  | Monetary             |  | Healthcare |  | NASC 1994-C3           |  | Oakwood Manor                              |  | Dyersburg          |  | TN |  | 0                  |  | 1,046,342                            
|CBO1  |  | Monetary             |  | Healthcare |  | NASC 1994-C3           |  | Briarwood Manor                            |  | Lexington          |  | TN |  | 0                  |  | 1,202,735                            
|CBO1  |  | Monetary             |  | Healthcare |  | NASC 1994-C3           |  | Whitehaven Manor                           |  | Memphis            |  | TN |  | 0                  |  | 1,834,981                            
|CBO1  |  | Monetary             |  | Healthcare |  | NASC 1994-C3           |  | Parkview Manor                             |  | Humboldt           |  | TN |  | 0                  |  | 1,506,773                            
|CBO1  |  | REO                  |  | Healthcare |  | ASC 1995-D1            |  | Golden Age                                 |  | Lyons              |  | IL |  | 41                 |  | 3,174,844                            
|CBO1  |  | REO                  |  | Hotel      |  | ASC 1995-D1            |  | Days Inn  Airport                         |  | Savannah           |  | GA |  | 26                 |  | 3,652,490                            
|CBO1  |  | REO                  |  | Hotel      |  | ASC 1995-D1            |  | Days Inn  Abercorn                        |  | Savannah           |  | GA |  | 26                 |  | 2,352,386                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1995-D1            |  | SREE  Comfort Inn  Hardeeville           |  | Hardeeville        |  | SC |  | 1                  |  | 1,712,035                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1995-D1            |  | SREE  Comfort Inn  Spartansburg          |  | Spartansburg       |  | SC |  | 8                  |  | 1,594,512                            
|CBO1  |  | Monetary             |  | Healthcare |  | ASC 1995-D1            |  | Colonial Manor Rehabilitation Center       |  | Weymouth           |  | MA |  | 2                  |  | 4,957,410                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | American Inn, Independence                 |  | Independence       |  | MO |  | 19                 |  | 2,950,747                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | American Motel, Kansas City                |  | Kansas City        |  | KS |  | 19                 |  | 2,600,839                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | American Motel, Wheat Ridge                |  | Wheat Ridge        |  | CO |  | 19                 |  | 2,190,860                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Interstate Inn, Council Bluffs             |  | Council Bluffs     |  | IA |  | 19                 |  | 2,045,688                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | American Inn, Springfield                  |  | Springfield        |  | MO |  | 19                 |  | 1,915,757                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Interstate Inn, Blue Springs               |  | Blue Springs       |  | MO |  | 19                 |  | 1,887,032                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | American Inn, Hammond                      |  | Hammond            |  | IN |  | 19                 |  | 1,885,439                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | American Inn, Blue Springs                 |  | Blue Springs       |  | MO |  | 19                 |  | 1,589,708                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Interstate Inn, Wheat Ridge                |  | Wheat Ridge        |  | CO |  | 19                 |  | 1,393,518                            
|CBO1  |  | REO                  |  | Hotel      |  | ASC 1996-D2            |  | Homegate  El Paso                         |  | El Paso            |  | TX |  | 37                 |  | 6,149,815                            
|CBO1  |  | REO                  |  | Hotel      |  | ASC 1996-D2            |  | Homegate  Fiesta Park                     |  | San Antonio        |  | TX |  | 37                 |  | 10,201,458                           
|CBO1  |  | REO                  |  | Hotel      |  | ASC 1996-D2            |  | Harvey Hotel, LBJ                          |  | Dallas             |  | TX |  | 0                  |  | 5,544,601                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Mountain Valley Lodge                      |  | Pigeon Forge       |  | TN |  | 0                  |  | 3,812,866                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Creekstone Inn                             |  | Pigeon Forge       |  | TN |  | 0                  |  | 3,757,588                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Mountain Skys/Roadway Inn                  |  | Pigeon Forge       |  | TN |  | 0                  |  | 2,565,162                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Briarstone Inn                             |  | Pigeon Forge       |  | TN |  | 0                  |  | 1,672,817                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Shiloh Lodge                               |  | Pigeon Forge       |  | TN |  | 0                  |  | 1,352,995                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Woodfin Suites                             |  | Rockville          |  | MD |  | 0                  |  | 11,142,115                           
|CBO1  |  | REO                  |  | Hotel      |  | ASC 1996-D2            |  | Ramada Inn-Mobile                          |  | Mobile             |  | AL |  | 25                 |  | 6,127,929                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Sheraton-Shreveport                        |  | Shreveport         |  | LA |  | 11                 |  | 5,117,306                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Quality Inn Center-Seattle                 |  | Seattle            |  | WA |  | 3                  |  | 1,965,995                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Days Inn Westhaven                         |  | West Haven         |  | CT |  | 0                  |  | 2,240,654                            
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Richmond-Super 8                           |  | Richmond           |  | VA |  | 0                  |  | 817,535                              
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Martinsburg-Super 8                        |  | Martinsburg        |  | WV |  | 0                  |  | 660,316                              
|CBO1  |  | Monetary             |  | Hotel      |  | ASC 1996-D2            |  | Super 8-Memphis                            |  | Memphis            |  | TN |  | 0                  |  | 880,071                              
|CBO1  |  | REO                  |  | Hotel      |  | SASCO (LBCMT) 1995-C2  |  | Holiday Inn North Fort Worth               |  | Fort Worth         |  | TX |  | 12                 |  | 8,443,302                            
|CBO1  |  | REO                  |  | Hotel      |  | SASCO (LBCMT) 1995-C2  |  | Holiday Inn South Fort Worth               |  | Fort Worth         |  | TX |  | 12                 |  | 6,424,700                            
|CBO1  |  | Monetary             |  | Retail     |  | SASCO (LBCMT) 1995-C2  |  | Wheaton Plaza Shopping Center              |  | Millville          |  | NJ |  | 18                 |  | 2,819,424                            
|CBO1  |  | Monetary             |  | Retail     |  | DLJMAC 1995-CF2        |  | Columbia Mall                              |  | Hemlock            |  | PA |  | 2                  |  | 22,166,912                           
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Holiday Inn Oceanfront Hotel               |  | Hilton Head Island |  | SC |  | 0                  |  | 5,139,458                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Fort Wayne Hilton at the Convention Center |  | Fort Wayne         |  | IN |  | 0                  |  | 3,821,648                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Holiday Inn Hotel                          |  | Santa Fe           |  | NM |  | 0                  |  | 3,821,648                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Radisson Inn- New Orleans Airport          |  | Kenner             |  | LA |  | 0                  |  | 3,492,196                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Holiday Inn, Phoenix West                  |  | Phoenix            |  | AZ |  | 0                  |  | 3,096,854                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Holiday Inn- Meadowlands Hotel             |  | Washington         |  | PA |  | 0                  |  | 2,767,401                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Royce Hotel- Pittsburgh Airport            |  | Coraopolis         |  | PA |  | 0                  |  | 2,372,057                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Radisson, Phoenix Airport                  |  | Phoenix            |  | AZ |  | 0                  |  | 1,713,153                            
|CBO1  |  | Covenant             |  | Hotel      |  | DLJMAC 1995-CF2        |  | Holiday Inn Express                        |  | Palm Desert        |  | CA |  | 0                  |  | 1,251,919                            
|CBO1  |  | REO                  |  | Hotel      |  | MLMI 1995-C3           |  | Ramada Inn Nashville                       |  | Nashville          |  | TN |  | 26                 |  | 2,224,987                            
|CBO1  |  | Monetary             |  | Hotel      |  | MLMI 1995-C3           |  | Ramada Inn Montgomery                      |  | Montgomery         |  | AL |  | 6                  |  | 782,764                              
|CBO1  |  | Monetary             |  | Retail     |  | MLMI 1995-C3           |  | 7340 International Drive                   |  | Orlando            |  | FL |  | 12                 |  | 7,234,519                            
|CBO1  |  | REO                  |  | Retail     |  | MLMI 1995-C3           |  | Kmart Plaza (Cadillac, MI)                 |  | Cadillac           |  | MI |  | 7                  |  | 4,275,193                            
|      |  |                      |  |            |  |                        |  |                                            |  |                    |  |    |  |                    |  |                                      

---

|CBO2 |  | Monetary |  | Multifamily |  | DLJMAC 1996-CF2       |  | Lakeside Village Apartments           |  | Houston        |  | TX |  | 1  |  | 5,262,382 
|---- |  | -------- |  | ----------- |  | --------------------- |  | ------------------------------------- |  | -------------- |  | -- |  | -- |  | ----------
|CBO2 |  | Monetary |  | Multifamily |  | DLJMAC 1996-CF2       |  | Vista Villas Retirement Community     |  | New Braunfels  |  | TX |  | 6  |  | 1,207,058 
|CBO2 |  | Covenant |  | Multifamily |  | DLJMAC 1996-CF2       |  | Lamplight Court Apartments            |  | Bellefontaine  |  | OH |  | 0  |  | 1,253,028 
|CBO2 |  | Covenant |  | Multifamily |  | DLJMAC 1996-CF2       |  | Camellia Court Apartments             |  | Daytona Beach  |  | FL |  | 0  |  | 984,522   
|CBO2 |  | Covenant |  | Multifamily |  | DLJMAC 1996-CF2       |  | Blossom Corner I Apartments           |  | Orlando        |  | FL |  | 0  |  | 939,771   
|CBO2 |  | REO      |  | Retail      |  | DLJMAC 1996-CF2       |  | Eagle Country Market                  |  | Clinton        |  | IA |  | 29 |  | 3,224,010 
|CBO2 |  | Monetary |  | Healthcare  |  | DLJMAC 1997-CF2       |  | Abington Manor                        |  | Westland       |  | MI |  | 6  |  | 8,555,570 
|CBO2 |  | Monetary |  | Multifamily |  | DLJMAC 1997-CF2       |  | Willowdaile Apartments                |  | Durham         |  | NC |  | 9  |  | 4,532,771 
|CBO2 |  | Monetary |  | Retail      |  | DLJMAC 1997-CF2       |  | Mercado Mediterranean Village         |  | Orlando        |  | FL |  | 20 |  | 16,482,606
|CBO2 |  | Monetary |  | Retail      |  | DLJMAC 1997-CF2       |  | Washington Park Plaza Shopping Center |  | Homewood       |  | IL |  | 8  |  | 4,092,692 
|CBO2 |  | Monetary |  | Office      |  | DLJMAC 1997-CF2       |  | Tropicana Plaza Office Park           |  | Las Vegas      |  | NV |  | 3  |  | 2,717,350 
|CBO2 |  | Covenant |  | Office      |  | DLJMAC 1997-CF2       |  | Research and Development Building     |  | Mountain View  |  | CA |  | 0  |  | 2,445,378 
|CBO2 |  | Monetary |  | Retail      |  | DLJMAC 1997-CF2       |  | Fenton Park Mall                      |  | Fenton         |  | MO |  | 0  |  | 2,559,878 
|CBO2 |  | Monetary |  | Hotel       |  | DLJMAC 1997-CF2       |  | Four Points Riverwalk North(G)        |  | San Antonio    |  | TX |  | 13 |  | 12,165,506
|CBO2 |  | Monetary |  | Hotel       |  | DLJMAC 1997-CF2       |  | Ramada Resort  Maingate(G)           |  | Kissimmee      |  | FL |  | 13 |  | 9,072,581 
|CBO2 |  | Monetary |  | Hotel       |  | DLJMAC 1997-CF2       |  | Holiday Inn  Maingate West(G)        |  | Kissimmee      |  | FL |  | 14 |  | 8,545,638 
|CBO2 |  | Monetary |  | Hotel       |  | DLJMAC 1997-CF2       |  | EconoLodge  Hawaiian Resort(G)       |  | Kissimmee      |  | FL |  | 13 |  | 8,385,264 
|CBO2 |  | Monetary |  | Hotel       |  | DLJMAC 1997-CF2       |  | Holiday Inn Express (G)               |  | Orlando        |  | FL |  | 12 |  | 6,735,704 
|CBO2 |  | Monetary |  | Retail      |  | FULB 1997-C1          |  | The Sports Authority                  |  | Pembroke Pines |  | FL |  | 0  |  | 12,509,712
|CBO2 |  | Monetary |  | Multifamily |  | FULB 1997-C1          |  | Landmark Apartments                   |  | Tuscaloosa     |  | AL |  | 4  |  | 4,641,227 
|CBO2 |  | Monetary |  | Multifamily |  | FULB 1997-C1          |  | Broadmoor Apartments                  |  | Meridian       |  | MS |  | 4  |  | 4,529,837 
|CBO2 |  | Monetary |  | Hotel       |  | FULB 1997-C1          |  | Days Inn  Atlanta Airport            |  | College Park   |  | GA |  | 26 |  | 3,817,089 
|CBO2 |  | Monetary |  | Multifamily |  | FULB 1997-C1          |  | Lake Mist                             |  | Charlotte      |  | NC |  | 14 |  | 3,497,203 
|CBO2 |  | Monetary |  | Hotel       |  | FULB 1997-C1          |  | Comfort Inn                           |  | Bensalem       |  | PA |  | 8  |  | 3,206,278 
|CBO2 |  | Monetary |  | Hotel       |  | FULB 1997-C1          |  | Crestview Holiday Inn                 |  | Crestview      |  | FL |  | 13 |  | 3,141,723 
|CBO2 |  | Monetary |  | Multifamily |  | FULB 1997-C1          |  | College Main Apartments               |  | Bryan          |  | TX |  | 3  |  | 3,096,654 
|CBO2 |  | Monetary |  | Hotel       |  | FULB 1997-C1          |  | Best Western Patio Motel              |  | New Orleans    |  | LA |  | 10 |  | 2,901,742 
|CBO2 |  | REO      |  | Healthcare  |  | FULB 1997-C1          |  | Country Gardens                       |  | Norcross       |  | GA |  | 22 |  | 2,308,551 
|CBO2 |  | Monetary |  | Industrial  |  | FULB 1997-C1          |  | 1000 West Crosby                      |  | Carrollton     |  | TX |  | 1  |  | 1,933,269 
|CBO2 |  | Monetary |  | Hotel       |  | FULB 1997-C1          |  | Holiday Inn Bay City                  |  | Bay City       |  | MI |  | 9  |  | 1,944,959 
|CBO2 |  | Monetary |  | Healthcare  |  | FULB 1997-C1          |  | Gaulden Manor Nursing Center          |  | Baltimore      |  | OH |  | 46 |  | 933,619   
|CBO2 |  | Monetary |  | Multifamily |  | SASCO (LBCMT) 1996-C2 |  | Country House                         |  | Grand Blanc    |  | MI |  | 2  |  | 8,058,675 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Hilton Hotel Sioux City               |  | Sioux City     |  | IA |  | 23 |  | 4,980,230 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Holiday Inn Wichita                   |  | Wichita        |  | KS |  | 23 |  | 4,392,969 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Holiday Inn Augusta                   |  | Augusta        |  | GA |  | 23 |  | 3,356,793 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Best Western Des Moines               |  | Des Moines     |  | IA |  | 23 |  | 2,757,433 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Holiday Inn Richfield                 |  | Richfield      |  | OH |  | 23 |  | 2,578,896 
|CBO2 |  | Monetary |  | Healthcare  |  | SASCO (LBCMT) 1996-C2 |  | Franciscan Manor                      |  | Lompoc         |  | CA |  | 17 |  | 2,526,753 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Sheraton Omaha                        |  | Omaha          |  | NE |  | 23 |  | 1,813,004 
|CBO2 |  | REO      |  | Hotel       |  | SASCO (LBCMT) 1996-C2 |  | Comfort Inn Duncan                    |  | Duncan         |  | SC |  | 13 |  | 1,988,236 
|CBO2 |  | Monetary |  | Retail      |  | MCFI 1997-MC1         |  | Plymouth K-Mart                       |  | Plymouth       |  | MA |  | 7  |  | 6,680,789 
|CBO2 |  | Monetary |  | Retail      |  | MCFI 1997-MC1         |  | Tillmans Square Shopping Center       |  | Mobile         |  | AL |  | 20 |  | 5,875,060 
|CBO2 |  | Monetary |  | Retail      |  | MCFI 1997-MC1         |  | Cookeville Mall                       |  | Cookeville     |  | TN |  | 2  |  | 3,796,167 
|CBO2 |  | REO      |  | Retail      |  | MCFI 1997-MC1         |  | Whispering Pines Shopping Center      |  | Manchester     |  | TN |  | 22 |  | 1,905,871 
|CBO2 |  | Monetary |  | Multifamily |  | MCFI 1997-MC1         |  | Diplomat Apartments                   |  | Jackson        |  | MS |  | 10 |  | 3,921,053 
|CBO2 |  | Monetary |  | Multifamily |  | MCFI 1997-MC1         |  | Parkside Commons Apartments           |  | Portland       |  | OR |  | 0  |  | 2,495,260 
|CBO2 |  | REO      |  | Hotel       |  | MCFI 1997-MC1         |  | Radisson Hotel & Suites-Buffalo Air   |  | Cheektowaga    |  | NY |  | 27 |  | 6,895,706 
|CBO2 |  | Monetary |  | Industrial  |  | MCFI 1997-MC1         |  | Casco Warehouse                       |  | El Paso        |  | TX |  | 1  |  | 1,893,419 
|CBO2 |  | Monetary |  | Retail      |  | MLMI 1996-C1          |  | Post Falls Factory Outlet Center      |  | Post Falls     |  | ID |  | 5  |  | 3,929,583 
|CBO2 |  | Monetary |  | Hotel       |  | MLMI 1996-C1          |  | Comfort Inn  Airport  Little Rock   |  | Little Rock    |  | AR |  | 1  |  | 1,509,137 
|CBO2 |  | REO      |  | Retail      |  | MLMI 1996-C1          |  | West Kentucky Outlet Center           |  | Eddyville      |  | KY |  | 53 |  | 8,485,858 
|CBO2 |  | Monetary |  | Multifamily |  | MLMI 1996-C1          |  | Cedar Creek Apartments                |  | Santa Fe       |  | NM |  | 0  |  | 3,522,458 
|CBO2 |  | Monetary |  | Industrial  |  | MLMI 1996-C1          |  | Quality Logistics                     |  | Hutchins       |  | TX |  | 1  |  | 3,414,915 
|     |  |          |  |             |  |                       |  |                                       |  |                |  |    |  |    |  |           

---

|CBO2 |  | Monetary  |  | Retail      |  | MLMI 1996-C1  |  | Village @ Eland                     |  | Phoenixville      |  | PA |  | 9  |  | 1,946,887 
|---- |  | --------- |  | ----------- |  | ------------- |  | ----------------------------------- |  | ----------------- |  | -- |  | -- |  | ----------
|CBO2 |  | REO       |  | Retail      |  | MLMI 1996-C2  |  | Market Place Shopping Center        |  | Shelby            |  | NC |  | 3  |  | 6,040,430 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1996-C2  |  | Belmont Square Apts.                |  | Pueblo            |  | CO |  | 1  |  | 3,099,836 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1996-C2  |  | 1212 Westheimer Apartments          |  | Austin            |  | TX |  | 0  |  | 2,663,036 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1996-C2  |  | BCM-Westheimer Court Apts.          |  | Austin            |  | TX |  | 0  |  | 642,950   
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1996-C2  |  | Westheimer House                    |  | Austin            |  | TX |  | 8  |  | 1,071,584 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Homestead Lodge                     |  | Charlotte         |  | NC |  | 12 |  | 1,740,442 
|CBO2 |  | Corrected |  | Industrial  |  | MLMI 1996-C2  |  | Tiger Industrial Plaza              |  | Phoenix           |  | AZ |  | 5  |  | 1,602,984 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Shilo Inn-Salem Suites              |  | Salem             |  | OR |  | 26 |  | 4,530,032 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Shilo Inn-Tacoma                    |  | Tacoma            |  | WA |  | 26 |  | 5,606,639 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Shilo Inn-Seaside Oceanfront Resort |  | Seaside           |  | OR |  | 26 |  | 7,875,796 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Shilo Inn-Portland Airport/I-205    |  | Portland          |  | OR |  | 26 |  | 12,215,352
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Howard Johnson  Delk Road          |  | Marietta          |  | GA |  | 11 |  | 2,089,278 
|CBO2 |  | Monetary  |  | Industrial  |  | MLMI 1996-C2  |  | Naugatuck Industrial                |  | Naugatuck         |  | CT |  | 4  |  | 2,881,621 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Horwitz-Ramada Inn  Corvallis      |  | Corvallis         |  | OR |  | 12 |  | 4,890,550 
|CBO2 |  | REO       |  | Hotel       |  | MLMI 1996-C2  |  | Horwitz-Ramada Inn  Portland       |  | Portland          |  | OR |  | 50 |  | 6,640,313 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1996-C2  |  | Ramada Inn  Seattle                |  | Seattle           |  | WA |  | 10 |  | 6,774,244 
|CBO2 |  | Covenant  |  | Hotel       |  | MLMI 1997-C1  |  | PP-Days Inn-Cody                    |  | Cody              |  | WY |  | 5  |  | 1,355,380 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Days Inn-Norfolk                    |  | Norfolk           |  | NE |  | 2  |  | 1,363,851 
|CBO2 |  | REO       |  | Hotel       |  | MLMI 1997-C1  |  | Ramada Limited  Austin             |  | Austin            |  | TX |  | 11 |  | 1,164,761 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Shilo Inn-Bend                      |  | Bend              |  | OR |  | 19 |  | 5,513,329 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Shilo Inn-Coeur d'Alene             |  | Coeur d'Alene     |  | ID |  | 19 |  | 4,758,873 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Shilo Inn-Nampa                     |  | Nampa             |  | ID |  | 18 |  | 3,714,242 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Shilo Inn-Tillamook                 |  | Tillamook         |  | OR |  | 20 |  | 4,178,522 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Shilo Inn-Salt Lake City            |  | Salt Lake City    |  | UT |  | 21 |  | 9,285,605 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Shilo Inn-Elko                      |  | Elko              |  | NV |  | 22 |  | 2,852,008 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Best Western  Federal Way Executel |  | Federal Way       |  | WA |  | 11 |  | 4,055,374 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1997-C1  |  | Woodley Downs Apartments            |  | Montgomery        |  | AL |  | 14 |  | 1,309,804 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Quality Inn/Airport                 |  | Salt Lake City    |  | UT |  | 19 |  | 5,326,359 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Best Western  Park Suites          |  | Plano             |  | TX |  | 5  |  | 2,327,971 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Comfort Inn  Plano                 |  | Plano             |  | TX |  | 0  |  | 1,481,437 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C1  |  | Budgetel Inn  Atlanta Airport      |  | College Park      |  | GA |  | 11 |  | 1,998,033 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1997-C1  |  | Spring Ridge Apartments             |  | Dallas            |  | TX |  | 5  |  | 1,437,008 
|CBO2 |  | REO       |  | Retail      |  | MLMI 1997-C1  |  | Apopka Square Center                |  | Apopka            |  | FL |  | 34 |  | 2,071,397 
|CBO2 |  | Monetary  |  | Office      |  | MLMI 1997-C1  |  | Markham Building                    |  | Gulfport          |  | MS |  | 5  |  | 2,008,841 
|CBO2 |  | Monetary  |  | Retail      |  | MLMI 1997-C1  |  | Holden Crossing                     |  | Greensboro        |  | NC |  | 4  |  | 7,335,932 
|CBO2 |  | Monetary  |  | Multifamily |  | MSCI 1997-WF1 |  | King Star Apartments                |  | Columbus          |  | OH |  | 5  |  | 7,656,239 
|CBO2 |  | Monetary  |  | Hotel       |  | ASC 1996-D3   |  | Comfort Inn  Goodyear              |  | Goodyear          |  | AZ |  | 4  |  | 3,137,047 
|CBO2 |  | Covenant  |  | Healthcare  |  | ASC 1996-D3   |  | Santa Rita Care Center              |  | Green Valley      |  | AZ |  | 0  |  | 3,442,345 
|CBO2 |  | REO       |  | Hotel       |  | ASC 1996-D3   |  | Hampton Inn  Memphis               |  | Memphis           |  | TN |  | 14 |  | 3,436,597 
|CBO2 |  | Covenant  |  | Healthcare  |  | ASC 1996-D3   |  | Westwood Plaza                      |  | Westwood          |  | CA |  | 0  |  | 2,320,653 
|CBO2 |  | Monetary  |  | Hotel       |  | ASC 1996-D3   |  | Holiday Inn-Denton                  |  | Denton            |  | TX |  | 6  |  | 2,255,306 
|CBO2 |  | REO       |  | Healthcare  |  | ASC 1996-D3   |  | Medford Nursing Home                |  | Medford           |  | OK |  | 24 |  | 2,304,711 
|CBO2 |  | Monetary  |  | Hotel       |  | ASC 1996-D3   |  | Days Inn-San Jose                   |  | San Jose          |  | CA |  | 2  |  | 2,063,663 
|CBO2 |  | REO       |  | Hotel       |  | ASC 1996-D3   |  | Country Hearth Inn  Auburn         |  | Auburn            |  | IN |  | 24 |  | 1,522,387 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1997-C2  |  | Fountains of Woodmeadow Apartments  |  | Dallas            |  | TX |  | 7  |  | 5,227,797 
|CBO2 |  | Monetary  |  | Retail      |  | MLMI 1997-C2  |  | Franklin Township Shopping Center   |  | Franklin Township |  | NJ |  | 5  |  | 3,269,243 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C2  |  | Fairfield Inn  Jacksonville        |  | Jacksonville      |  | FL |  | 10 |  | 2,949,173 
|CBO2 |  | Monetary  |  | Retail      |  | MLMI 1997-C2  |  | Shoppes at Taylor Ranch             |  | Albuquerque       |  | NM |  | 4  |  | 2,846,043 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C2  |  | Days Inn Downtown  Indianapolis    |  | Indianapolis      |  | IN |  | 15 |  | 2,503,868 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C2  |  | Super 8  Raleigh                   |  | Raleigh           |  | NC |  | 5  |  | 2,190,759 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C2  |  | Days Inn  Woodlawn                 |  | Charlotte         |  | NC |  | 2  |  | 2,139,414 
|CBO2 |  | Monetary  |  | Industrial  |  | MLMI 1997-C2  |  | Wallingford Industrial              |  | Wallingford       |  | CT |  | 1  |  | 2,175,067 
|CBO2 |  | Monetary  |  | Multifamily |  | MLMI 1997-C2  |  | Stonywood Terrace Apartments        |  | Philadelphia      |  | PA |  | 0  |  | 1,579,369 
|CBO2 |  | Monetary  |  | Hotel       |  | MLMI 1997-C2  |  | Days Inn  Orange                   |  | Orange            |  | TX |  | 3  |  | 1,271,563 
|     |  |           |  |             |  |               |  |                                     |  |                   |  |    |  |    |  |           

---

|CBO2         |  | Monetary |  | Healthcare  |  | FULB 1997-C2  |  | Cypress Palms Assisted Living Center |  | Largo        |  | FL |  | 0  |  | 10,106,305
|------------ |  | -------- |  | ----------- |  | ------------- |  | ------------------------------------ |  | ------------ |  | -- |  | -- |  | ----------
|CBO2         |  | Monetary |  | Healthcare  |  | FULB 1997-C2  |  | Sabal Palms Health Care Center       |  | Largo        |  | FL |  | 0  |  | 11,928,294
|CBO2         |  | REO      |  | Hotel       |  | FULB 1997-C2  |  | Sheraton Orlando North               |  | Maitland     |  | FL |  | 23 |  | 16,500,837
|CBO2         |  | Monetary |  | Healthcare  |  | FULB 1997-C2  |  | Royal Palms Senior Residence         |  | Largo        |  | FL |  | 0  |  | 13,845,895
|CBO2         |  | REO      |  | Retail      |  | FULB 1997-C2  |  | Brandon Crossings Shopping Center    |  | Brandon      |  | FL |  | 17 |  | 12,637,076
|CBO2         |  | Monetary |  | Other       |  | FULB 1997-C2  |  | FEL Facility                         |  | Farmingdale  |  | NJ |  | 46 |  | 6,616,422 
|CBO2         |  | Monetary |  | Healthcare  |  | FULB 1997-C2  |  | CumberLand Retirement Village        |  | Lowell       |  | MI |  | 9  |  | 2,274,611 
|CBO2         |  | Monetary |  | Healthcare  |  | FULB 1997-C2  |  | Fountain View  Portage              |  | Portage      |  | MI |  | 9  |  | 2,263,811 
|CBO2         |  | Monetary |  | Healthcare  |  | FULB 1997-C2  |  | Fountain View  Fremont              |  | Fremont      |  | MI |  | 9  |  | 1,132,928 
|CBO2         |  | Monetary |  | Hotel       |  | FULB 1997-C2  |  | Best Western  Mystic                |  | Mystic       |  | CT |  | 2  |  | 4,128,095 
|CBO2         |  | Monetary |  | Retail      |  | FULB 1997-C2  |  | International Outlet Center          |  | Orlando      |  | FL |  | 0  |  | 3,872,648 
|CBO2         |  | Monetary |  | Multifamily |  | FULB 1997-C2  |  | Nassau Eden Club Apartments          |  | Cincinnati   |  | OH |  | 3  |  | 3,353,081 
|CBO2         |  | Monetary |  | Hotel       |  | FULB 1997-C2  |  | Holiday Inn  Dalton                 |  | Dalton       |  | GA |  | 5  |  | 3,031,578 
|CBO2         |  | Monetary |  | Hotel       |  | FULB 1997-C2  |  | Best Western  Keene                 |  | Keene        |  | NH |  | 0  |  | 2,510,530 
|CBO2         |  | Monetary |  | Multifamily |  | FULB 1997-C2  |  | Apple Creek                          |  | Kansas City  |  | MO |  | 9  |  | 2,567,142 
|CBO2         |  | Monetary |  | Hotel       |  | FULB 1997-C2  |  | Ramada Inn  Bedford                 |  | Bedford      |  | MA |  | 2  |  | 2,352,741 
|CBO2         |  | REO      |  | Multifamily |  | FULB 1997-C2  |  | Westgate Hills                       |  | Jackson      |  | MS |  | 26 |  | 2,469,306 
|CBO2         |  | Monetary |  | Multifamily |  | FULB 1997-C2  |  | Crestwood Apartments                 |  | Kansas City  |  | KS |  | 2  |  | 1,679,147 
|CBO2         |  | Monetary |  | Multifamily |  | MCFI 1997-MC2 |  | Forest Creek Crossing Apartments     |  | Marietta     |  | GA |  | 2  |  | 4,220,315 
|CBO2         |  | Monetary |  | Multifamily |  | MCFI 1997-MC2 |  | Logan Place Apartments               |  | Huntsville   |  | TX |  | 2  |  | 2,802,643 
|CBO2         |  | Monetary |  | Retail      |  | MCFI 1997-MC2 |  | Victorville Valley Retail Center     |  | Victorville  |  | CA |  | 6  |  | 9,095,237 
|CBO2         |  | Monetary |  | Retail      |  | MCFI 1997-MC2 |  | USA Outlet Center                    |  | Opelika      |  | AL |  | 2  |  | 4,117,650 
|CBO2         |  | Monetary |  | Hotel       |  | MCFI 1997-MC2 |  | Residence Inn Brookfield             |  | Brookfield   |  | WI |  | 0  |  | 6,397,506 
|CBO2         |  | REO      |  | Hotel       |  | MCFI 1997-MC2 |  | Sioux City Holiday Inn               |  | Sioux City   |  | IA |  | 22 |  | 2,282,268 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Lincoln City               |  | Lincoln City |  | OR |  | 26 |  | 16,427,568
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Newport                    |  | Newport      |  | OR |  | 26 |  | 11,995,458
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Portland/Beaverton         |  | Portland     |  | OR |  | 26 |  | 6,067,751 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Idaho Falls                |  | Idaho Falls  |  | ID |  | 26 |  | 5,402,408 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Yuma                       |  | Yuma         |  | AZ |  | 26 |  | 4,788,671 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Richland                   |  | Richland     |  | WA |  | 26 |  | 4,067,760 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Boise/Riverside            |  | Boise        |  | ID |  | 26 |  | 3,217,469 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-The Dalles                 |  | The Dalles   |  | OR |  | 26 |  | 3,011,603 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Warrenton                  |  | Warrenton    |  | OR |  | 26 |  | 3,171,711 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Washington Square          |  | Tigard       |  | OR |  | 26 |  | 2,747,656 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Spokane                    |  | Spokane      |  | WA |  | 26 |  | 3,406,161 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Oakhurst                   |  | Oakhurst     |  | CA |  | 26 |  | 2,223,209 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Pomona                     |  | Pomona       |  | CA |  | 26 |  | 2,305,766 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Casper                     |  | Casper       |  | WY |  | 26 |  | 2,317,894 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Nampa Boulevard            |  | Nampa        |  | ID |  | 26 |  | 1,397,764 
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Grants Pass                |  | Grants Pass  |  | OR |  | 26 |  | 970,922   
|CBO2         |  | Monetary |  | Hotel       |  | CMAC 1997-ML1 |  | Shilo Inn-Delano                     |  | Delano       |  | CA |  | 26 |  | 380,878   
|CBO2         |  | Monetary |  | Hotel       |  | MSCI 1998-WF1 |  | Holiday Inn Boston Logan Airport     |  | Boston       |  | MA |  | 9  |  | 25,383,381
|CBO2         |  | Monetary |  | Multifamily |  | MSCI 1998-WF1 |  | Waterford at Clear Lake              |  | Webster      |  | TX |  | 2  |  | 10,762,849
|CBO2         |  | Monetary |  | Hotel       |  | MSCI 1998-WF1 |  | Ramada Hilltop                       |  | Natchez      |  | MS |  | 2  |  | 4,256,697 
|CBO2         |  | Monetary |  | Retail      |  | MSCI 1998-WF1 |  | K-Mart                               |  | Kissimmee    |  | FL |  | 7  |  | 3,010,754 
|CBO2         |  | Covenant |  | Industrial  |  | MSCI 1998-WF1 |  | Lapham Drive                         |  | Modesto      |  | CA |  | 1  |  | 2,932,745 
|CBO2         |  | Monetary |  | Other       |  | MSCI 1998-WF1 |  | Council Rock Greens Office Complex   |  | Rochester    |  | NY |  | 19 |  | 2,588,611 
|CBO2         |  | Monetary |  | Retail      |  | MSCI 1998-WF1 |  | Eagle Country Market                 |  | Princeton    |  | IL |  | 4  |  | 2,021,595 
|CBO2         |  | Monetary |  | Retail      |  | JPMC 1998-C6  |  | Costco Center                        |  | Honolulu     |  | HI |  | 6  |  | 25,799,506
|CBO2         |  | Monetary |  | Office      |  | JPMC 1998-C6  |  | Parkridge Three                      |  | Reston       |  | VA |  | 7  |  | 14,327,262
|CBO2         |  | Monetary |  | Hotel       |  | JPMC 1998-C6  |  | Benjamin Franklin Hotel              |  | San Mateo    |  | CA |  | 4  |  | 9,003,416 
|CBO2         |  | Monetary |  | Industrial  |  | JPMC 1998-C6  |  | Alford Refrigerated Warehouses       |  | Dallas       |  | TX |  | 24 |  | 6,965,698 
|NASC 1998-D6 |  | Monetary |  | Hotel       |  | NASC 1998-D6  |  | Hampton Inn  Greensboro             |  | Greensboro   |  | NC |  | 0  |  | 4,893,800 
|NASC 1998-D6 |  | Monetary |  | Hotel       |  | NASC 1998-D6  |  | Hampton Inn  Albuquerque            |  | Albuquerque  |  | NM |  | 0  |  | 4,126,350 
|NASC 1998-D6 |  | Monetary |  | Hotel       |  | NASC 1998-D6  |  | Hampton Inn  Roswell                |  | Roswell      |  | GA |  | 0  |  | 3,967,748 
|NASC 1998-D6 |  | Monetary |  | Hotel       |  | NASC 1998-D6  |  | Hampton Inn  Greenville             |  | Greenville   |  | SC |  | 0  |  | 3,792,869 
|NASC 1998-D6 |  | Monetary |  | Hotel       |  | NASC 1998-D6  |  | Hampton Inn  San Antonio            |  | San Antonio  |  | TX |  | 0  |  | 2,722,776 
|NASC 1998-D6 |  | Monetary |  | Hotel       |  | NASC 1998-D6  |  | Hampton Inn  Eden Prairie           |  | Eden Prairie |  | MN |  | 0  |  | 2,432,305 
|             |  |          |  |             |  |               |  |                                      |  |              |  |    |  |    |  |           

---

|NASC 1998-D6 |  | Monetary  |  | Hotel       |  | NASC 1998-D6 |  | Hampton Inn  Amarillo      |  | Amarillo          |  | TX |  | 0  |  | 2,344,599 
|------------ |  | --------- |  | ----------- |  | ------------ |  | --------------------------- |  | ----------------- |  | -- |  | -- |  | ----------
|NASC 1998-D6 |  | Monetary  |  | Hotel       |  | NASC 1998-D6 |  | Hampton Inn  Spartanburg   |  | Spartanburg       |  | SC |  | 0  |  | 1,591,199 
|NASC 1998-D6 |  | Monetary  |  | Hotel       |  | NASC 1998-D6 |  | Hampton Inn  Syracuse      |  | East Syracuse     |  | NY |  | 0  |  | 1,587,618 
|NASC 1998-D6 |  | Monetary  |  | Office      |  | NASC 1998-D6 |  | Commerce Point              |  | Arlington Heights |  | IL |  | 9  |  | 17,379,191
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Best Buy  City of Industry |  | City of Industry  |  | CA |  | 0  |  | 9,011,421 
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Best Buy  Beaver Creek     |  | Beaver Creek      |  | OH |  | 0  |  | 3,889,139 
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | After Six                   |  | Philadelphia      |  | PA |  | 17 |  | 10,347,480
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Pennrose Mall               |  | Reidsville        |  | NC |  | 4  |  | 4,431,963 
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Cornerstone Plaza           |  | Maryville         |  | TN |  | 4  |  | 2,913,648 
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Crestview                   |  | Crestview         |  | FL |  | 4  |  | 1,538,147 
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Rock Springs Ford           |  | Rock Springs      |  | WY |  | 4  |  | 309,629   
|NASC 1998-D6 |  | Monetary  |  | Retail      |  | NASC 1998-D6 |  | Grocer Supply               |  | Ft. Worth         |  | TX |  | 4  |  | 290,043   
|NASC 1998-D6 |  | Monetary  |  | Office      |  | NASC 1998-D6 |  | *Lancaster Mills            |  | Clinton           |  | MA |  | 20 |  | 8,201,137 
|NASC 1998-D6 |  | Corrected |  | Retail      |  | NASC 1998-D6 |  | Tower Center                |  | Sacremento        |  | CA |  | 0  |  | 2,265,724 
|NASC 1998-D6 |  | Monetary  |  | Hotel       |  | NASC 1998-D6 |  | Quality Inn Orlando Airport |  | Orlando           |  | FL |  | 4  |  | 2,163,281 
|NASC 1998-D6 |  | Monetary  |  | Multifamily |  | NASC 1998-D6 |  | Fryers Creek Apts           |  | Temple            |  | TX |  | 0  |  | 1,508,352 
|NASC 1998-D6 |  | Monetary  |  | Multifamily |  | NASC 1998-D6 |  | Garden Place Apartments     |  | Temple            |  | TX |  | 0  |  | 432,244   

---