## Automatic Commercial Ice Maker ECS NOPR Engineering Analysis Summary Table of Costs by EL Level

**Cost-Efficiency**

**Curve Results: Incremental MPC Results for Batch Ice Makers**

Small 22% 300 Medium 16% 850 8% 1500 8% 2600 Small 24% 300 21% 800 17% 1500 Small 700 15% 1500 16% 2400 Small 110 Large 28% 300 Small 27% 110 Large 26% 200 **Cost-Efficiency**

**Curve Results: Incremental MPC Results for Continuous Ice Makers**

Small Not Analyzed 800

Not Analyzed 1,000 Not Analyzed 1,800 Small 25% 310 17% 820 **IMH-A -** *-C** Large **IMH-W-***-C** Large **SCU-A -** *-B**

**Equipment Class**  **Max A**

**vailable Representative Harvest** 

**Capacity**

**lb/24 hours** Large

Large **SCU-W-***-B RCU-** *-***-B IMH-W-** *-B**
Large **IMH-A -** *-B** **Equipment Class**  **Max A**

**vailable Representative Harvest** 

**Capacity**

**lb/24 hours**1,800

Small 700 Large 1,500

Small NA Large 300 Small 24% 110 300 670 **SCU-A -** *-C** Large **SCU-W-***-C** Large **RCU-***-***-C Cost-Efficiency**  **Curve Results: Incremental MPC Results for Batch Ice Makers**

24.0 153 $893 $1,116 19.7 153 $1,536 $1,920 22.3 NA $1,699 $2,123 19.7 174 $3,725 $4,656 25.6 NA $910 $1,138 22.7 NA $1,485 $1,856 20.0 NA $1,642 $2,053

20 NA $1,959 $2,448 19.7 NA $3,183 $3,979
30 132 $1,217 $1,521 34.0 NA $1,045 $1,306 30.0 NA $1,115 $1,393 **Cost-Efficiency**

**Curve Results: Incremental MPC Results for Continuous Ice Makers**

12.0 NA $2,689 $3,362 13.6 NA $2,078 $2,597 Not Analyzed Not Analyzed Not Analyzed **Potable Water (gal/100**

**lb) Condenser Water** 

**(gal/100 lb) Baseline MPC** **Baseline MSP Potable Water (gal/100** 

**lb)**

Not Analyzed

**Condenser Water (gal/100 lb)**  **Baseline MPC**

Not Analyzed **Baseline MSP**12.0 NA $1,403 $1,753 Not Analyzed Not Analyzed Not Analyzed
Not Analyzed Not Analyzed
Not Analyzed Not Analyzed**Level Cost** 

**10% 15%**  **20% 25%**  **30%** $20 $37 $72 $136 29% $370 $26 $53 $279 21% $288 $46 $359 17% $402 $64 $520 15% $524 **10% 15%**  **20% 25%**  **30%** $26 $45 $64 $86 $316 31% $324 $24 $39 $78 $121 29% $356 $35 $118 $429 20% $429 **9% 15%**  **20% 25%**  $28 $76 $386 21% $407 $89 $198 $701 21% $719 **7% 15%**  **20% 25%**  **30%** $30 $48 $62 $88 $304 30% $305 **7% 15%**  **20% 25%**  **30%** $14 $32 $44 $56 $90 39% $340 $19 $40 $68 $79 $118 35% $333

**Level Cost**  **10% 15%**  **20% 25%**  **30%**

**10% 15%**  **20% 25%**  **30%** $26 $39 $57 $190 $495 31% $525 $30 $46 $61 $98 $500 30% $501 Not Analyzed Not Analyzed Not Analyzed **Max Tech**

**EL2 EL3**  **EL4 EL5**  **EL6** Not Analyzed

Not Analyzed **Max Tech**

**EL2 EL3**  **EL4 EL5**  **EL6 Batch Std.**  **EL2 EL2**  **EL2 EL2** 

**(-7%) -10%**  **-15% -20%**  **-25%**

**(-17%) (-22%)** **(-26%) (-30%)** 
**Batch Std. Batch** 

**Std. Batch** 

**Std. -20%**  **-25% -30%**  **(-3%) (-10%)** **(-16%) 7%**  **15% 20%**  **25%** $10 $28 $45 $362 28% $372 Not Analyzed Not Analyzed Not Analyzed
Not Analyzed Not Analyzed
Not Analyzed Not Analyzed

## Automatic Commercial Ice Maker ECS NOPR Engineering Analysis Summary Map of Analyzed Equipment Classes

**Batch Product Classes Equipment Class** **Representative Harvest**

**Capacity lb/24 hours Directly**  **Analyzed? Extrapolated** 

**Curve? IMH-W-** *-B** **- -**  **-** Small 300 **Yes** No Medium 850 **Yes** No Large (A) 1500 No **Yes** Large (B) 2600 **Yes** No **IMH-A-***-B -**  **- -**  Small 300 **Yes** No Large (A) 800 **Yes** No Large (B) 1500 **Yes** No **RCU-***-***-B -**  **- -**  Small 700 No No Large (A) 1500 **Yes** No Large (B) 2400 **Yes** No **SCU-W-***-B -**  **- -**  Small 110 No No Large 300 **Yes** No **SCU-A-***-B -**  **- -**  Small 110 **Yes** No Large 200 **Yes** No**Continuous Product Classes**

**Equipment Class Representative Harvest** 

**Capacity lb/24 hours Directly**  **Analyzed? Extrapolated** 

**Curve? IMH-W-** *-C** **- -**  **-** Small 800 No No Large (A) 1000 No No Large (B) 1800 No No **IMH-A-***-C -**  **- -**  Small 310 **Yes** No Large (A) 820 **Yes** No Large (B) 1800 No No **RCU-***-***-C -**  **- -**  Small 700 No No Large 1,500 No No **SCU-W-***-C -**  **- -**  Small 300 No No Large NA No Analysis No Analysis **SCU-A-***-C -**  **- -**  Small 110 **Yes** No Large NA No Analysis No Analysis

## Automatic Commercial Ice Maker ECS NOPR Engineering Analysis Summary Transcription of Cost Efficiency Curves To EL Levels

**Cost-Efficiency Curve Table**

1 7.68 0.00% 2 7.20 6.22% 3 7.09 7.71% 4 6.10 20.52% 5 5.87 23.51% 6 5.77 24.88% 7 5.65 26.37% 8 5.48 28.61% 9 5.27 31.3%



## Cost-Efficiency Curve Table

1 6.01 0.0% 2 5.53 8.0% **Des. Option No.**  

## IMH-A-Small-B

**Des. Option No.**  

## IMH-A-Large-B-1 **Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities less than 450 lb/24 hours**

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction**

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities greater than 450 lb/24 hours (Smaller Sizes)3 5.21 13.4% 4 4.88 18.8% 5 4.76 20.8% 6 4.59 23.7% 7 4.56 24.2% 8 4.47 25.5% 9 4.41 26.6% 10 4.24 29.4%


## Cost-Efficiency Curve Table

1 5.24 0.0% 2 5.06 3.5% 3 4.75 9.4% 4 4.61 12.0% 5 4.45 15.1% 6 4.41 15.9% 7 4.37 16.7% 8 4.19 20.0%



## Cost-Efficiency Curve Table **Des. Option No.**  

## IMH-A-Large-B-2 **Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities greater than 450 lb/24 hours (Larger Sizes)**

**Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities less than 500 lb/24 hours** 

## IMH-W-Small-B **Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction**1 6.14 0.0% 2 5.52 10.1% 3 5.02 18.3% 4 4.81 21.7% 5 4.63 24.6% 6 4.51 26.5% 7 4.34 29.4%



## Cost-Efficiency Curve Table

1 4.65 0.0% 2 4.39 5.4% 3 4.11 11.6% 4 3.91 15.7% 5 3.80 18.2% 6 3.65 21.3% **Des. Option No.**  **Energy Consum ption** 

**kWh/100 lb Percent Energy Use**  **Reduction** 

## IMH-W-Medium-B **Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities between 500 and 1436 lb/24 hours**

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction Des. Option**  **No.**

## Cost-Efficiency Curve Table

1 4.00 0.0% 2 3.86 3.5% 3 3.62 9.4% 4 3.50 12.5% 5 3.47 13.3% 6 3.33 16.7%



## Cost-Efficiency Curve Table

1 4.00 0.0% 2 3.90 2.5% 3 3.60 10.0% 

## IMH-W-Large-B-1**Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities greater than 1436 lb/24 hours (Smaller Sizes)**
**Des. Option No.**  **Energy Consum ption** 

**kWh/100 lb Percent Energy Use**  **Reduction**

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction Des. Option**  **No.** 

## IMH-W-Large-B-2**Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities greater than 1436 lb/24 hours (Larger Sizes)**4 3.52 12.0% 5 3.38 15.5%



## Cost-Efficiency Curve Table

1 5.10 0.0% 2 4.92 3.6% 3 4.61 9.7% 4 4.43 13.1% 5 4.35 14.7% 6 4.29 15.8% 7 4.25 16.6% 8 4.21 17.4% 9 4.05 20.6%


## Cost-Efficiency Curve Table **RCU-NRC-Large-B-2 RCU-NRC-Large-B-1** 

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction Des. Option**  **No.** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled RCU Batch Ice Machines with Capacities greater than 1000 lb/24 hours (Smaller Sizes)

**Manufacturing Cost and Energy Consumption Data for Air-Cooled RCU Batch Ice Machines with Capacities greater than 1000 lb/24 hours (Larger Sizes)**1 5.10 0.0% 2 4.88 4.3% 3 4.51 11.5% 4 4.38 14.1% 5 4.32 15.2% 6 4.22 17.2% 7 4.05 20.5%



## Cost-Efficiency Curve Table

1 12.84 0.0% 2 12.45 3.1% 3 11.73 8.7% 4 9.22 28.2% 5 8.80 31.4% 6 8.35 35.0% 7 8.10 36.9% 8 7.79 39.3%

**Baseline Energy Consum** **ption kWh/100**

**lb Percent Energy Use** 

**Less Than Baseline Des. Option**  **No.**



## SCU-A-Small-B

**Des. Option No.**  

### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Batch Ice Machines with Capacities less than 175 lb/24 hours

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction**

## Cost-Efficiency Curve Table

1 9.80 0.0% 2 8.43 14.0% 3 7.88 19.5% 4 7.31 25.4% 5 7.08 27.7% 6 6.96 29.0% 7 6.64 32.2% 8 6.38 34.9%



## Cost-Efficiency Curve Table

1 7.60 0.0%

**Baseline Energy Consum** **ption kWh/100**

**lb Percent Energy Use** 

**Less Than Baseline** 

## SCU-A-Large-B **Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Batch Ice Machines with Capacities greater than 175 lb/24 hours**



## SCU-W-Large-B **Des. Option No.** 



### Manufacturing Cost and Energy Consumption Data for Water-Cooled SCU Batch Ice Machines with Capacities greater than 200 lb/24 hours (Smaller Sizes)

**Energy Consum ption**  **kWh/100 lb Percent Energy Use**  **Reduction Des. Option**  **No.**2 7.06 7.1% 3 6.61 13.0% 4 5.76 24.2% 5 5.52 27.4% 6 5.30 30.2%



## Cost-Efficiency Curve Table

1 9.05 0.0% 2 8.45 6.6% 3 7.49 17.3% 4 7.28 19.6% 5 7.19 20.5% 6 6.72 25.7% 7 6.25 31.0%



## Cost-Efficiency Curve Table **Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Continuous Ice Machines with Capacities less than 700 lb/24 hours** 

## IMH-A-Small-C

**Des. Option No.**  **Percent Energy Use Reduction**  **Energy Consum ption**  **kWh/100 lb**1 6.60 0.0% 2 6.14 7.0% 3 5.17 21.6% 4 5.01 24.2% 5 4.92 25.4% 6 4.60 30.2%



## Cost-Efficiency Curve Table

1 10.81 0.0% 2 9.81 9.3% 3 8.89 17.7% 4 8.49 21.5% 5 8.3 23.3% 6 7.76 28.2% 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Continuous Ice Machines with Capacities greater than 700 lb/24 hours (Smaller Sizes) 

## IMH-A-Large-C

**Des. Option No.**  **Energy Consum ption** 

**kWh/100 lb Percent Energy Use** 

**Reduction (Old)**



## SCU-A-Small-C **Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Continuous Ice Machines with Capacities less than 700 lb/24 hours Des. Option**  **No. Energy Consum** **ption**

**kWh/100 lb Percent Energy Use** 

**Reduction (Old)**Baseline Energy Use from Std =7.68 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $ Baseline Increase Compressor EER from 4.86 to 5.25 325.52 $ Compressor Increase Condenser Width by 2" 57.38 $ Condenser Increase Evaporator Area by 51% (with chassis growth) 87.77 $ Evaporator Switch to PSC Condenser Fan Motor 18.02 $ Fan Motor Switch to ECM Condenser Fan Motor 30.11 $ Fan Motor Increase Condenser Height by 3" 61.54 $ Condenser Switch to ECM Pump Motor 14.35 $ Pump Motor Drain Water Heat Exchanger - $ Drain Water Heat Exchanger

Baseline Energy Use from Std =6.01 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Switch to PSC Condenser Fan Motor 26.47 $ Fan Motor 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities less than 450 lb/24 hours

**Design Options Successively Added Com** **ponent Inform ation** 

**Com ponent Inform** **ation Design Options Successively Added**  

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities greater than 450 lb/24 hours (Smaller Sizes)Increase Compressor EER from 5.78 to 6.2 417.45 $ Compressor Increase Compressor EER from 6.2 to 6.7 432.71 $ Compressor Change to Batch Water Fill - $Controls Switch to ECM Pump Motor 17.57 $ Pump Motor Switch to ECM Condenser Fan Motor 44.62 $ Fan Motor Increase Condenser Height by 3" (with chassis growth) 128.96 $ Condenser Increase Condenser Width by 3.25" 143.64 $ Condenser Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =5.24 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase Compressor EER from 5.85 to 6.1 476.59 $ Compressor Increase Compressor EER from 6.1 to 6.6 486.91 $ Compressor Switch to PSC Condenser Fan Motor 31.13 $ Fan Motor Increase Condenser Width by 6", Add One Additional Condenser Row 130.76 $ Condenser Switch to ECM Condenser Fan Motor 52.62 $ Fan Motor Switch to ECM Pump Motor 15.67 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =6.14 Standard Equation: 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities greater than 450 lb/24 hours (Larger Sizes)

**Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities less than 500 lb/24 hours Com** **ponent Inform ation**  **Design Options Successively Added MPC of Com** **ponent Prior to Change**  **Com ponent**  Baseline - $Baseline Increase compressor EER from 4.59 to 5.2 312.11 $ Compressor Increase Condenser Length by 32% 69.68 $ Condenser Change to Batch Water Fill - $Controls Increase Evaporator Area by 47% 89.02 $ Evaporator Switch to ECM Pump Motor 11.76 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =4.645 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase Compressor EER from 5.84 to 6.2 419.66 $ Compressor Increase Compressor EER from 6.2 to 6.7 432.71 $ Compressor Increase Condenser Length by 17% 140.05 $ Condenser Switch to ECM Pump Motor 17.58 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger **Design Options Successively Added** 

### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities between 500 and 1436 lb/24 hours **Design Options Successively Added Com** **ponent Inform ation** 

**Com ponent Inform** **ation**Baseline Energy Use from Std =4 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase Compressor EER from 5.85 to 6.1 476.59 $ Compressor Increase Compressor EER from 6.1 to 6.6 486.91 $ Compressor Increase Condenser Size 187.28 $ Condenser Switch to ECM Pump Motor 15.67 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =4 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase compressor EER from 6.66 to 6.84 781.59 $ Compressor Increase Condenser Length by 18% 262.86 $ Condenser 

### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities greater than 1436 lb/24 hours (Smaller Sizes)
**Design Options Successively Added**

**Design Options Successively Added Com** **ponent Inform ation** 

**Com ponent Inform** **ation** 

### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities greater than 1436 lb/24 hours (Larger Sizes)Switch to ECM Pump Motors (2) 41.82 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =5.1 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase Compressor EER from 5.85 to 6.1 476.59 $ Compressor Increase Compressor EER from 6.1 to 6.6 486.91 $ Compressor Increase Condenser Height by 3" (with unit growth) 118.20 $ Condenser Increase Condenser Width by 5" (with unit growth) 129.25 $ Condenser Switch to ECM Fan Motor 54.62 $ Fan Motor Increase Condenser Width by 6" (with unit growth) 152.68 $ Condenser Switch to ECM Pump Motor 17.57 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =5.1 Standard Equation: **Design Options Successively Added** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled RCU Batch Ice Machines with Capacities greater than 1000 lb/24 hours (Smaller Sizes)

**Manufacturing Cost and Energy Consumption Data for Air-Cooled RCU Batch Ice Machines with Capacities greater than 1000 lb/24 hours (Larger Sizes) Com** **ponent Inform ation** **MPC of Com ponent Prior to**  **Change Com** **ponent** Baseline - $Baseline Increase compressor EER from 6.5 to 6.84 771.92 $ Compressor Increase Condenser Width by 19", Add One Additional Condenser Row and One Extra Fan 97.33 $ Condenser Switch to ECM Pump Motors (2) 41.82 $ Pump Motor Increase Condenser Width by 10" (with unit growth) 202.90 $ Condenser Switch to ECM Condenser Fan Motors (2) 109.25 $ Fan Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =12.841 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Switch to PSC Condenser Fan Motor 11.76 $ Fan Motor Increase condenser width by 2.5”, Add One Additional Condenser Row 39.08 $ Condenser Increase compressor EER from 3.3 to 4.4 193.70 $ Compressor Change to Batch Water Fill - $Controls Switch to ECM Pump Motor 14.61 $ Pump Motor Switch to ECM Condenser Fan Motor 19.33 $ Fan Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger **Design Options Successively Added** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Batch Ice Machines with Capacities less than 175 lb/24 hours

**Design Options Successively Added**

**Com ponent Inform** **ation Com** **ponent Inform ation** Baseline Energy Use from Std =9.8 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase compressor EER from 4.38 to 5.2 304.72 $ Compressor Increase condenser width by 9" 46.22 $ Condenser Change to Batch Water Fill - $Controls Switch to PSC Condenser Fan Motor 18.02 $ Fan Motor Switch to ECM Condenser Fan Motor 30.11 $ Fan Motor Switch to ECM Pump Motor 11.76 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std =7.6 Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline **Design Options Successively Added** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Batch Ice Machines with Capacities greater than 175 lb/24 hours

**Manufacturing Cost and Energy Consumption Data for Water-Cooled SCU Batch Ice Machines with Capacities greater than 200 lb/24 hours (Smaller Sizes) Design Options Successively Added**  **Com ponent Inform** **ation**

**Com ponent Inform** **ation**Change to Batch Water Fill - $Controls Increase compressor EER from 4.86 to 5.25 321.38 $ Compressor Increase Condenser Length by 39% 65.51 $ Condenser Switch to ECM Pump Motor 14.35 $ Pump Motor Drain Water Heat Exchanger - $Drain Water Heat Exchanger

Baseline Energy Use from Std = 9.05Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Switched to PSC Fan Motor 25.30 $ Fan Motor Increased compressor EER from 4.68 to 5.5 325.00 $ Compressor Increased condenser width by 3.5" 48.45 $ Condenser Switched to ECM Fan Motor 42.62 $ Fan Motor Increase evaporator area by 17% and increase condenser height by 4" (with chassis increase) 1,251.92 $ Evaporator Switched to ECM Auger Motor 313.19 $ Auger Motor 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Continuous Ice Machines with Capacities less than 700 lb/24 hours

**Design Options Successively Added Com** **ponent Inform ation** Baseline Energy Use from Std = 5.84Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increase Condenser Width by 3", Increase Tube Rows by 1 61.28 $ Condenser Increase Compressor EER from 5.08 to 6.3 384.35 $ Compressor Switched to PSC Fan Motor 29.73 $ Fan Motor Switched to ECM Fan Motor 50.23 $ Fan Motor Switched to ECM Auger Motor 400.96 $ Auger Motor

Baseline Energy Use from Std = 10.81Standard Equation:

**MPC of Com ponent Prior to** 

**Change Com** **ponent** Baseline - $Baseline Increased condenser rows to 4 from 3, larger motor 52.38 $ Condenser Changed compressor EER from 4.7 to 5.5 315.92 $ Compressor Switched to PSC Fan Motor 19.45 $ Fan Motor Switched to ECM Fan Motor 32.56 $ Fan Motor Switched to ECM Auger Motor 315.49 $ Auger Motor 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Continuous Ice Machines with Capacities greater than 700 lb/24 hours (Smaller Sizes) **Design Options Successively Added**



### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Continuous Ice Machines with Capacities less than 700 lb/24 hours

**Design Options Successively Added Com** **ponent Inform ation** 

**Com ponent Inform** **ation****[ 10.26-0.0086*H ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A - $ 910.07

$ 1,137.59

$ Yes 13.12

$ 13.12

$ 923.19

$ 1,153.99

$ Yes 4.17

$ 17.29

$ 927.36

$ 1,159.20

$ Yes 48.48

$ 65.77

$ 975.84

$ 1,219.80

$ Yes 12.08

$ 77.85

$ 987.92

$ 1,234.90

$ No 7.70

$ 85.55

$ 995.62

$ 1,244.53

$ Yes 7.59

$ 93.14

$ 1,003.21

$ 1,254.01

$ No 21.31

$ 114.45

$ 1,024.52

$ 1,280.65

$ No 210.00

$ 324.45

$ 1,234.52

$ 1,543.15

$

**[ 6.89-0.0011*H ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A

-

$
-

$ 1,485.08

$ 1,856.35

$ Yes 18.15

$ 18.15

$ 1,503.23

$ 1,879.04

$ **MPC ($)**

**MPC ($)** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities less than 450 lb/24 hours **Impact on Unit MPC MSP** 

**MSP** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities greater than 450 lb/24 hours (Smaller Sizes)
**Impact on Unit MPC**Yes 15.26 $ 33.41

$ 1,518.49

$ 1,898.11

$ Yes 17.53

$ 50.94

$ 1,536.02

$ 1,920.03

$ No 30.00

$ 80.94

$ 1,566.02

$ 1,957.53

$ No 19.89

$ 100.83

$ 1,585.91

$ 1,982.39

$ No 6.63

$ 107.46

$ 1,592.54

$ 1,990.68

$ Yes 23.51

$ 130.97

$ 1,616.05

$ 2,020.06

$ Yes 14.69

$ 145.66

$ 1,630.74

$ 2,038.43

$ No 210.00

$ 355.66

$ 1,840.74

$ 2,300.93

$

**[ 6.89-0.0011*H ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $1,642 2,052.65 $ Yes 10.32

$ 10.32

$ 1,652.44

$ 2,065.55

$ Yes 20.04

$ 30.36

$ 1,672.48

$ 2,090.60

$ Yes 21.50

$ 51.86

$ 1,693.98

$ 2,117.48

$ Yes 68.36

$ 120.22

$ 1,762.34

$ 2,202.93

$ Yes 18.28

$ 138.50

$ 1,780.62

$ 2,225.78

$ Yes 20.62

$ 159.12

$ 1,801.24

$ 2,251.55

$ No 270.00

$ 429.12

$ 2,071.24

$ 2,589.05

$

**[ 7.79-0.0055*H ]** MSP Markup: 

### 1.25 **Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Batch Ice Machines with Capacities greater than 450 lb/24 hours (Larger Sizes) MPC ($)**  **Impact on Unit MPC**



### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities less than 500 lb/24 hours **MSP ($) Able to Interpolate?**  **Individual Cost Cum** **ulative Cost** N/A

-

$
-

$ $893 1,116 $ Yes 20.59

$ 20.59

$ 913.21

$ 1,142

$ Yes 26.67

$ 47.26

$ 939.88

$ 1,175

$ No 30.00

$ 77.26

$ 969.88

$ 1,212

$ Yes 48.48

$ 125.74

$ 1,018.36

$ 1,273

$ No 34.74

$ 160.48

$ 1,053.10

$ 1,316

$ No 210.00

$ 370.48

$ 1,263.10

$ 1,579

$

**[ 5.58-0.0011*H ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $1,536 1,920 $ Yes 13.05

$ 13.05

$ 1,548.91

$ 1,936

$ Yes 17.53

$ 30.58

$ 1,566.44

$ 1,958

$ Yes 27.63

$ 58.21

$ 1,594.07

$ 1,993

$ Yes 19.89

$ 78.10

$ 1,613.96

$ 2,017

$ No 210.00

$ 288.10

$ 1,823.96

$ 2,280

$ **MPC ($)**

**Impact on Unit MPC MPC ($)**  **MSP ($)** 

### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities between 500 and 1436 lb/24 hours **Impact on Unit MPC MSP ($)** **[ 4.0 ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A

-

$
-

$ $1,698.64 2,123 $ Yes 10.32

$ 10.32

$ 1,708.96

$ 2,136

$ Yes 20.04

$ 30.36

$ 1,729.00

$ 2,161

$ Yes 81.46

$ 111.82

$ 1,810.46

$ 2,263

$ No 20.62

$ 132.44

$ 1,831.08

$ 2,289

$ No 270.00

$ 402.44

$ 2,101.08

$ 2,626

$

**[ 4.0 ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A - $ 3,725.17

$ 4,656

$ Yes 10.74

$ 10.74

$ 3,735.91

$ 4,670

$ Yes 53.68

$ 64.42

$ 3,789.59

$ 4,737

$ 

### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities greater than 1436 lb/24 hours (Smaller Sizes)

**Impact on Unit MPC MPC ($)**  **MSP ($)**

**MPC ($) Impact on Unit MPC**  **MSP ($)** 

### Manufacturing Cost and Energy Consumption Data for Water-Cooled IMH Batch Ice Machines with Capacities greater than 1436 lb/24 hours (Larger Sizes)Yes 39.36 $ 103.78

$ 3,828.95

$ 4,786

$ No 420.00

$ 523.78

$ 4,248.95

$ 5,311

$

**[ 5.1 ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $1,958.68 2,448.35 $ Yes 10.32

$ 10.32

$ 1,969.00

$ 2,461.25

$ Yes 20.04

$ 30.36

$ 1,989.04

$ 2,486.30

$ Yes 11.05

$ 41.41

$ 2,000.09

$ 2,500.11

$ Yes 23.44

$ 64.85

$ 2,023.53

$ 2,529.41

$ No 23.88

$ 88.73

$ 2,047.41

$ 2,559.26

$ Yes 28.12

$ 116.85

$ 2,075.53

$ 2,594.41

$ Yes 19.89

$ 136.74

$ 2,095.42

$ 2,619.28

$ No 270.00

$ 406.74

$ 2,365.42

$ 2,956.78

$

**[ 5.1 ]** MSP Markup: 

### 1.25 **MPC ($) Impact on Unit MPC**  

### Manufacturing Cost and Energy Consumption Data for Air-Cooled RCU Batch Ice Machines with Capacities greater than 1000 lb/24 hours (Smaller Sizes)
**MSP ($)**



### Manufacturing Cost and Energy Consumption Data for Air-Cooled RCU Batch Ice Machines with Capacities greater than 1000 lb/24 hours (Larger Sizes)**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A - $ $3,183.41 3,979.26 $ Yes 20.41

$ 20.41

$ 3,203.82

$ 4,004.78

$ Yes 105.57

$ 125.98

$ 3,309.39

$ 4,136.74

$ Yes 39.36

$ 165.34

$ 3,348.75

$ 4,185.94

$ Yes 40.86

$ 206.20

$ 3,389.61

$ 4,237.01

$ Yes 92.43

$ 298.63

$ 3,482.04

$ 4,352.55

$ No 420.00

$ 718.63

$ 3,902.04

$ 4,877.55

$

**[ 18.0-0.0469*H ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $1,045.15 1,306.44 $ Yes 7.58

$ 7.58

$ 1,052.73

$ 1,315.91

$ Yes 9.82

$ 17.40

$ 1,062.55

$ 1,328.19

$ Yes 45.61

$ 63.01

$ 1,108.16

$ 1,385.20

$ No 30.00

$ 93.01

$ 1,138.16

$ 1,422.70

$ No 21.17

$ 114.18

$ 1,159.33

$ 1,449.16

$ No 15.41

$ 129.59

$ 1,174.74

$ 1,468.43

$ No 210.00

$ 339.59

$ 1,384.74

$ 1,730.93

$ **Impact on Unit MPC MPC ($)** 

**MPC ($)** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Batch Ice Machines with Capacities less than 175 lb/24 hours **Impact on Unit MPC MSP ($)** 

**MSP ($) [ 9.8 ]**  MSP Markup: 

### 1.25
**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A

-

$
-

$ $1,114.79 1,393.49 $ Yes 38.11

$ 38.11

$ $1,152.90 1,441.13 $ Yes 12.05

$ 50.16

$ $1,164.95 1,456.19 $ No 30.00

$ 80.16

$ $1,194.95 1,493.69 $ Yes 12.08

$ 92.24

$ $1,207.03 1,508.79 $ No 7.70

$ 99.94

$ $1,214.73 1,518.41 $ No 22.99

$ 122.93

$ $1,237.72 1,547.15 $ No 210.00

$ 332.93

$ $1,447.72 1,809.65 $

**[ 7.6 ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A

-

$
-

$ $1,217 1,521 $ **Impact on Unit MPC** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Batch Ice Machines with Capacities greater than 175 lb/24 hours **MPC ($) MSP ($)** 



### Manufacturing Cost and Energy Consumption Data for Water-Cooled SCU Batch Ice Machines with Capacities greater than 200 lb/24 hours (Smaller Sizes) **Impact on Unit MPC MPC ($)**  **MSP ($)**No 30.00 $ 30.00

$ 1,247.01

$ 1,559

$ Yes 12.95

$ 42.95

$ 1,259.96

$ 1,575

$ Yes 30.51

$ 73.46

$ 1,290.47

$ 1,613

$ No 21.31

$ 94.77

$ 1,311.78

$ 1,640

$ No 210.00

$ 304.77

$ 1,521.78

$ 1,902

$

**[ 11.0-0.00629*H ]** MSP Markup: 

### 1.25
**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $2,689 3,361.76 $ Yes 17.31

$ 17.31

$ 2,706.72

$ 3,383.40

$ Yes 28.00

$ 45.31

$ 2,734.72

$ 3,418.40

$ Yes 7.81

$ 53.12

$ 2,742.53

$ 3,428.16

$ No 5.57

$ 58.69

$ 2,748.10

$ 3,435.13

$ Yes 152.66

$ 211.35

$ 2,900.76

$ 3,625.95

$ No 313.19

$ 524.54

$ 3,213.95

$ 4,017.44

$ 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Continuous Ice Machines with Capacities less than 700 lb/24 hours**Impact on Unit MPC MSP ($)**  **MPC ($) [ 6.6 ]**  MSP Markup: 

### 1.25
**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $2,077.94 2,597.43 $ Yes 21.09

$ 21.09

$ 2,099.03

$ 2,623.79

$ Yes 44.77

$ 65.86

$ 2,143.80

$ 2,679.75

$ Yes 20.50

$ 86.36

$ 2,164.30

$ 2,705.38

$ No 13.24

$ 99.60

$ 2,177.54

$ 2,721.93

$ No 400.96

$ 500.56

$ 2,578.50

$ 3,223.12

$

**[ 11.5-0.00629*H ]** MSP Markup: 

### 1.25

**Able to Interpolate? Individual Cost** **Cum ulative Cost**  N/A -

$
-

$ $1,402.63 1,753.29 $ Yes 10.18

$ 10.18

$ $1,412.81 1,766.01 $ Yes 26.47

$ 36.65

$ $1,439.28 1,799.10 $ Yes 13.11

$ 49.76

$ $1,452.39 1,815.49 $ No 6.47

$ 56.23

$ $1,458.86 1,823.58 $ No 315.49

$ 371.72

$ $1,774.35 2,217.93 $ **Impact on Unit MPC** 

### Manufacturing Cost and Energy Consumption Data for Air-Cooled IMH Continuous Ice Machines with Capacities greater than 700 lb/24 hours (Smaller Sizes) **MPC ($) MSP ($)** 



### Manufacturing Cost and Energy Consumption Data for Air-Cooled SCU Continuous Ice Machines with Capacities less than 700 lb/24 hours**Impact on Unit MPC MPC ($)**  **MSP ($)**

## Table of EL Levels Original Water Level

**IMH-A -** *-B** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Small 24% 300 25.6 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $0.00 $ 1,137.59 **EL2 10%**  $25.95 $ 32.44 **EL3 15%**  $44.87 $ 56.09 **EL4 20%**  $63.79 $ 79.74 **EL5 25%**  $86.18 $ 107.73 **EL6 30%**  $316.30 $ 395.37 **EL7 31.3%**  $324.45 $ 405.56 

## Transcription for Summary Table $0.00 $25.95 $44.87 $63.79



## Table of EL Levels Original Water Level **IMH-A -** *-B** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Large-1 21% 800 22.7 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $0.00 $ 1,856.35

**EL2 EL3**  **EL4 EL1** **EL2 10%**  $23.92 $ 29.90

**EL3 15%**  $38.70 $ 48.37 **EL4 20%**  $78.31 $ 97.89 **EL5 25%**  $121.42 $ 151.77 **EL6 29.4%**  $355.66 $ 444.58 

## Transcription for Summary Table $0.00 $23.92 $38.70 $78.31



## Table of EL Levels Original Water Level **IMH-A -** *-B** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Large-2 17% 1500 20.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $0.00 $ 2,052.65 **EL2 10%**  $35.32 $ 44.15 **EL3 15%**  $118.08 $ 147.60 **EL4 20%**  $429.12 $ 536.40 

## Transcription for Summary Table $0.00 $35.32 $118.08 $429.12



## Table of EL Levels Original Water Level **EL1 EL2**  **EL3 EL4** 

**EL1 EL2**  **EL3 EL4** **IMH-W-***-B Max Available**  **Rep. Harvest Rate**  **Potable Water -**

**Cont. (gal/100 lb)** Small 22% 300 24.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ 1,115.78 **EL2 10%**  $20.36 $ 25.45 **EL3 15%**  $36.51 $ 45.64 **EL4 20%**  $71.82 $ 89.78 **EL5 25%**  $135.57 $ 169.46 **EL6 29.4%**  $370.48 $ 463.10 

## Transcription for Summary Table $0.00 $20.36 $36.51 $71.82



## Table of EL Levels Original Water Level **IMH-W-***-B Max Available**  **Rep. Harvest Rate**  **Potable Water -**

**Cont. (gal/100 lb)** Medium 16% 850 19.7 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ 1,919.83 **EL2 10%**  $26.08 $ 32.60 **EL3 15%**  $53.31 $ 66.63 **EL4 20%**  $279.26 $ 349.07 **EL5 21.3%**  $288.10 $ 360.13 

## Transcription for Summary Table $0.00 $26.08 $53.31 $279.26 **EL1 EL2**  **EL3 EL4** 

**EL1 EL2**  **EL3 EL4** 

## Table of EL Levels Original Water Level

**IMH-W-***-B Max Available**  **Rep. Harvest Rate**  **Potable Water -**

**Cont. (gal/100 lb)** Large-1 8% 1500 22.3 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $0.00 $ 2,123.30 **EL2 10%**  $45.63 $ 57.04 **EL3 15%**  $359.16 $ 448.95 **EL4 17%**  $402.44 $ 503.05 

## Transcription for Summary Table $0.00 $45.63 $359.16 $402.44



## Table of EL Levels Original Water Level **IMH-W-***-B Max Available**  **Rep. Harvest Rate**  **Potable Water -**

**Cont. (gal/100 lb)** Large-2 8% 2600 19.7 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ 4,656.46 **EL2 10%**  $64.42 $ 80.53 **EL1 EL2**  **EL3 EL4** **EL3 15%**  $520.47 $ 650.59

**EL4 15.5%**  $523.78 $ 654.73 

## Transcription for Summary Table $0.00 $64.42 $520.47 $523.78



## Table of EL Levels Original Water Level**RCU-NRC-Large B-1**  **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Large-1 15% 1500 20.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ -$ 2,448.35 **EL2 9%**  $ 28.07$ 35.08 **EL3 15%**  $ 76.28$ 95.35 **EL4 20%**  $ 385.65$ 482.06 **EL5 20.6%**  $ 406.74$ 508.43 

## Transcription for Summary Table $0.00 $28.07 $76.28 $385.65



## Table of EL Levels Original Water Level **EL1 EL2**  **EL3 EL4** 

**EL1 EL2**  **EL3 EL4** **RCU-NRC-Large**

**B-2 Max Available**  **Rep. Harvest Rate**  **Potable Water -**

**Cont. (gal/100 lb)** Large-2 16% 2400 19.7 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ -$ 3,979.26 **EL2 9%**  $ 89.12$ 111.40 **EL3 15%**  $ 198.03$ 247.54 **EL4 20%**  $ 700.92$ 876.16 **EL5 20.5%**  $ 718.63$ 898.29 **EL6 EL7**  

## Transcription for Summary Table $0.00 $89.12 $198.03 $700.92



## Table of EL Levels Original Water Level **SCU-A -** *-B** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Small 27% 110 34.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ 1,306.44 **EL2 7%**  $14.49 $ 18.12 **EL3 15%**  $32.22 $ 40.28 **EL4 20%**  $43.90 $ 54.87 **EL5 25%**  $55.57 $ 69.46 **EL6 30%**  $89.64 $ 112.05 **EL7 39.3%**  $339.59 $ 424.49 

## Transcription for Summary Table **EL1 EL2**  **EL3 EL4** $0.00 $14.49 $32.22 $43.90



## Table of EL Levels Original Water Level **SCU-A -** *-B** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Large 26% 200 30.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 0%**  $ 1,393.49 **EL2 7%**  $19.02 $ 23.78 **EL3 15%**  $40.24 $ 50.30 **EL4 20%**  $68.42 $ 85.53 **EL5 25%**  $79.32 $ 99.15 **EL6 30%**  $118.04 $ 147.55 **EL7 34.9%**  $332.93 $ 416.16 

## Transcription for Summary Table $0.00 $19.02 $40.24 $68.42



## Table of EL Levels Original Water Level **SCU-W-***-B Max Available**  **Rep. Harvest Rate**  **Potable Water -**

**Cont. (gal/100 lb)** Large 28% 300 30.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1 EL2**  **EL3 EL4** 

**EL1 EL2**  **EL3 EL4** **EL1 0%**  $ 1,521.26

**EL2 7%**  $30.00 $ 37.50 **EL3 15%**  $48.27 $ 60.34 **EL4 20%**  $61.91 $ 77.39 **EL5 25%**  $88.19 $ 110.24 **EL6 30%**  $304.12 $ 380.15 **EL7 30.2%**  $304.77 $ 380.97 

## Transcription for Summary Table $0.00 $30.00 $48.27 $61.91



## Table of EL Levels Original Water Level **IMH-A -** *-C** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Small 25% 310 12.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1** $ 3,361.76 **EL2 10%**  $26.26 $ 32.82 **EL3 15%**  $39.39 $ 49.24 **EL4 20%**  $56.83 $ 71.04 **EL5 25%**  $190.24 $ 237.80 **EL6 30%**  $495.31 $ 619.14 **EL7 31.0%**  $524.54 $ 655.68 

## Transcription for Summary Table $0.00 $26.26 $39.39 $56.83 **EL1 EL2**  **EL3 EL4** 

**EL1 EL2**  **EL3 EL4** 

## Table of EL Levels Original Water Level

**IMH-A -** *-C** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Large 17% 820 13.6 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1** 2,597.43 $ **EL2 10%**  $30.19 $37.74 **EL3 15%**  $45.57 $56.96 **EL4 20%**  $60.94 $76.18 **EL5 25%**  $98.25 $122.81 **EL6 30%**  $499.82 $624.77 **EL7 30.2%**  $500.56 $625.69 

## Transcription for Summary Table $0.00 $30.19 $45.57 $60.94



## Table of EL Levels Original Water Level **SCU-A -** *-C** **Max Available Rep. Harvest**  **Rate Potable Water -** 

**Cont. (gal/100 lb)** Small 24% 110 12.0 **Eff. Lvl. No. Reduc. From Baseline** **Incremental MPC MSP & Incr. MSP**  **EL1** 1,753.29 $ **EL2 7%**  $ 10.18 $12.73 **EL3 15%**  $28.13 $35.16 **EL4 20%**  $44.66 $55.82 **EL5 25%**  $361.71 $452.14 **EL6 28.2%**  $371.72 $464.64 

## Transcription for Summary Table **EL1 EL2**  **EL3 EL4** 

**EL1 EL2**  **EL3 EL4** $0.00 $10.18 $28.13 $44.66**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  25.6 NA **Potable Water (gal/100lb)**  25.60 25.60 25.60 25.60 25.60 25.60 31.3% $ 324.45 1.3% 1.5% 25.60 0.1% 20.4%
**Level Cost**  $86.18 $316.30 $324.45 31% $324.45

**Use Potable Water Design Option at Which EL?**

**EL4** New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  20.0 NA **Potable Water (gal/100lb)**  22.70 **Numbers for alternate interpolation**

**Numbers for alternate interpolation EL5**  **EL6 Max Tech**  **EL7**22.70

22.70 20.00 20.8% $80.94 0.8% 18.0% 20.00 20.00
**Level Cost**  $121.42 $355.66 $0.00 29% $355.66

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  20.0 NA **Potable Water (gal/100lb)**  20.00 20.00 20.00 20.00 270 $

**Level Cost**  $0.00 $0.00 $0.00 20% $429.12

**Use Potable Water Design Option at Which EL?**

**EL4** New Water Level **Numbers for alternate interpolation**

**EL5 EL6**  **EL7 Max Tech** 

**EL5 EL6**  **EL7 Max Tech** **Potable Water-batch**

**(gal/100 lb) Condenser** 

**Water (gal/100 lb)**  20.0 152.55 **Potable Water (gal/100lb)**  24.00 24.00 24.00 20.00 21.7% 77.26 $ 1.7%16.6% 20.00 26.5% $ 160.48 1.5% 23.1% 20.00
**Level Cost**  $135.57 $370.48 $0.00 29% $370.48

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  19.7 153.00 **Potable Water (gal/100lb)**  19.70 19.70 19.70 19.70 21.3% 288.10 $ 1.33%14.41% 19.70
**Level Cost**  $288.10 $0.00 $0.00 21% $288.10 **Numbers for alternate interpolation Numbers for alternate interpolation** 

**EL5 EL6**  **EL7 Max Tech** 

**EL5 EL6**  **EL7 Max Tech** **Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  22.3 NA 22.30 22.30 22.30 16.7% 402 $ 1.7% 10.9% 22.30

**Level Cost**  $0.00 $0.00 $0.00 17% $402.44

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  19.7 174.00 **Potable Water (gal/100lb)**  19.70 19.70 **Numbers for alternate interpolation EL5**  **EL6 Numbers for alternate interpolation** 

**EL7 Max Tech** 19.70 15.5% 524 $ 0.5% 9.5% 19.70

**Level Cost**  $0.00 $0.00 $0.00 15% $523.78

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  20.0 NA **Potable Water (gal/100lb)**  20.00 20.00 20.00 15.8% 88.73 $ 0.8% 13.8% 20.00 20.6% 406.74 $ 0.6% 16.0% 20.00
**Level Cost**  $406.74 $0.00 $0.00 21% $406.74

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Numbers for alternate interpolation**

**EL5 EL6**  **EL7 Max Tech** 

**EL5 EL6**  **EL7 Max Tech** **Potable Water-batch**

**(gal/100 lb) Condenser** 

**Water (gal/100 lb)**  19.7 NA **Potable Water (gal/100lb)**  19.70 19.70 19.70 19.70 20.5% 718.63 $ 0.5% 14.7% 19.70

**Level Cost**  $718.63 $0.00 $0.00 21% $718.63

**Use Potable Water Design Option at Which EL?**

**EL6** New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  20.0 NA **Potable Water (gal/100lb)**  34.00 34.00 34.00 34.00 34.00 20.00 31.4% $ 93.01 1.4% 26.7% 20.00 **Numbers for alternate interpolation Numbers for alternate interpolation** 

**EL5 EL6**  **EL7 Max Tech** **Level Cost** 

$55.57 $89.64 $339.59 39% $339.59

**Use Potable Water Design Option at Which EL?**

**EL4** New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  20.0 NA **Potable Water (gal/100lb)**  30.00 30.00 30.00 20.00 25.4% $80.16 5.4% 14.2% 20.00 25.4% $80.16 0.4% 19.2% 20.00 32.2% $122.93 2.2% 17.3% 20.00
**Level Cost**  $79.32 $118.04 $332.93 35% $332.93

**Use Potable Water Design Option at Which EL?**

**EL2** New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  20.0 131.9 **Potable Water (gal/100lb)**  **Numbers for alternate interpolation Numbers for alternate interpolation**  **EL5 EL6**  **EL7 Max Tech** 

**EL5 EL6**  **EL7 Max Tech** 30.00

20.00 20.00 20.00 20.00 27.4% 94.77 $ 2.4% 21.8% 20.00 30.2% 304.77 $ 0.2% 24.0% 20.00
**Level Cost**  $88.19 $304.12 $304.77 30% $304.77

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  12.0 NA **Potable Water (gal/100lb)**  12.00 12.00 12.00 12.00 20.5% 58.69 $ 0.5% 19.0% 12.00 12.00 31.0% 524.54 $ 1.0% 24.7% 12.00
**Level Cost**  $190.24 $495.31 $524.54 31% $524.54

**Use Potable Water Design Option at Which EL?**

N/A **Numbers for alternate interpolation EL5**  **EL6 EL7**  **Max Tech**

**EL5 EL6**  **EL7 Max Tech** New Water Level

**Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  13.6 NA **Potable Water (gal/100lb)**  13.60 13.60 13.60 13.60 13.60 25.4% 99.60 $ 0.4% 21.2% 13.60 30.2% 500.56 $ 0.2% 21.4% 13.60
**Level Cost**  $98.25 $499.82 $500.56 30% $500.56

**Use Potable Water Design Option at Which EL?**

N/A New Water Level **Potable Water-batch (gal/100 lb)**  **Condenser**

**Water (gal/100 lb)**  12.0 NA **Potable Water (gal/100lb)**  12.00 12.00 12.00 12.00 12.00 28.2% 371.72 $ 3.2% 14.5% 12.00
**Level Cost**  **Numbers for alternate interpolation**

**Numbers for alternate interpolation EL5**  **EL6 EL7**  **Max Tech**

**EL5 EL6**  **EL7 Max Tech** $361.71 $371.72 $0.00 28% $371.72$7.59

$0.56$2.63$5.44

$24.91

8.84 $43.27

$3.31

$

12.45 $ $ 21.0917.71

$

$3.3711.74

$0.84 $4.89 $6.58

$0.65 $

1.86 $ 29.23 $1.35

$0.74 $

10.01 $