##### Table of Contents

As filed with the Securities and Exchange Commission on May 18, 2004



---



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



FORM 20-F



| ̈ | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------------------



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------



| | For the fiscal year ended December 31, 2003
| | -------------------------------------------



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



| | For the transition period from  to
| | ----------------------------------



Commission File Number: 0-26840



---



Telewest Communications plc

(Exact Name of Registrant as Specified in Its Charter)



England and Wales

(Jurisdiction of
Incorporation or Organization)



160 Great Portland
Street, London, W1W 5QA, United Kingdom +44 20 7299 5000

(Address of Principal Executive Offices)



---



Securities registered or to be registered pursuant to Section 12(b) of the Act:



None



Securities registered or to be registered pursuant to Section 12(g) of the Act:



---



Title of each class

Ordinary Shares of 10 pence each

American Depositary Shares, each representing

200 Ordinary Shares of 10 pence each,

evidenced by American Depositary Receipts



---



Securities for which there is a
reporting obligation pursuant to Section 15(d) of the Act:



None



Indicate the number of outstanding
shares of each of the issuers classes of capital or common stock as of the close of the period covered by the annual report.

2,873,656,260 Ordinary Shares of 10 pence each

82,507,747 Limited Voting Convertible Ordinary Shares of 10 pence each



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈



Indicate by check mark which financial statement item the registrant has elected to follow. Item 17 ̈Item 18  x



---



---

##### Table of Contents

TABLE OF CONTENTS



|             |  |                                                                              |  |    
|------------ |  | ---------------------------------------------------------------------------- |  | ---
|INTRODUCTION |  |                                                                              |  | i  
|             |  |                                                                             
|PART I       |  |                                                                              |  |    
|             |  |                                                                             
|ITEM 1.      |  | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS                        |  | 1  
|             |  |                                                                             
|ITEM 2.      |  | OFFER STATISTICS AND EXPECTED TIMETABLE                                      |  | 1  
|             |  |                                                                             
|ITEM 3.      |  | KEY INFORMATION                                                              |  | 1  
|             |  |                                                                             
|ITEM 4.      |  | INFORMATION ON THE COMPANY                                                   |  | 16 
|             |  |                                                                             
|ITEM 5.      |  | OPERATING AND FINANCIAL REVIEW AND PROSPECTS                                 |  | 40 
|             |  |                                                                             
|ITEM 6.      |  | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES                                   |  | 69 
|             |  |                                                                             
|ITEM 7.      |  | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS                            |  | 77 
|             |  |                                                                             
|ITEM 8.      |  | FINANCIAL INFORMATION                                                        |  | 80 
|             |  |                                                                             
|ITEM 9.      |  | THE OFFER AND LISTING                                                        |  | 82 
|             |  |                                                                             
|ITEM 10.     |  | ADDITIONAL INFORMATION                                                       |  | 83 
|             |  |                                                                             
|ITEM 11.     |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                   |  | 100
|             |  |                                                                             
|ITEM 12.     |  | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES                       |  | 103
|             |  |                                                                             
|PART II      |  |                                                                              |  |    
|             |  |                                                                             
|ITEM 13.     |  | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES                              |  | 103
|             |  |                                                                             
|ITEM 14.     |  | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS |  | 104
|             |  |                                                                             
|ITEM 15.     |  | CONTROLS AND PROCEDURES                                                      |  | 104
|             |  |                                                                             
|ITEM 16.     |  | [RESERVED]                                                                   |  | 104
|             |  |                                                                             
|ITEM 16A.    |  | AUDIT COMMITTEE FINANCIAL EXPERT                                             |  | 104
|             |  |                                                                             
|ITEM 16B.    |  | CODE OF ETHICS                                                               |  | 104
|             |  |                                                                             
|ITEM 16C.    |  | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                       |  | 105
|             |  |                                                                             
|ITEM 16D.    |  | EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES                   |  | 105
|             |  |                                                                             
|ITEM 16E.    |  | PURCHASES OF EQUITY SECURITIES AND AFFILIATED PURCHASERS                     |  | 105
|             |  |                                                                             
|PART III     |  |                                                                              |  |    
|             |  |                                                                             
|ITEM 17.     |  | FINANCIAL STATEMENTS                                                         |  | 105
|             |  |                                                                             
|ITEM 18.     |  | FINANCIAL STATEMENTS                                                         |  | 105
|             |  |                                                                             
|ITEM 19.     |  | EXHIBITS                                                                     |  | 105



---

##### Table of Contents

INTRODUCTION



References in this
Annual Report to Telewest and the Company are to Telewest Communications plc.



References in this Annual Report to the Telewest Group, the Group, the Combined Group, we, us
and our are to Telewest and its consolidated subsidiaries and references to the Telewest Group as of a specified date or for a specified period give effect to the acquisitions of Flextech plc, Flextech, General Cable PLC,
General Cable and Eurobell (Holdings) PLC, Eurobell, and the outstanding interests in Birmingham Cable Corporation Limited, Birmingham Cable and Cable London plc, Cable London from the date of each
respective acquisition.



References in this Annual Report to
New Telewest are to Telewest Global, Inc., which was incorporated in the US state of Delaware as a wholly owned subsidiary of Telewest. As a result of a financial restructuring of Telewests balance sheet, Financial
Restructuring, New Telewest will become the holding company for the operating companies that currently carry on the business of Telewest. Currently, New Telewest has no assets, other than the shares of Telewest UK Limited, or Telewest
UK, a subsidiary newly formed under the laws of England and Wales. Telewest UK currently has no assets. Neither New Telewest nor Telewest UK has any operating history.



Financial Restructuring



Since Telewests flotation in 1994, it has incurred substantial operating and net losses and has incurred substantial borrowings principally to fund
the capital costs of its network construction and operations and the acquisition of UK cable assets. Telewest incurred these substantial borrowings during a period when the UK cable industry, which has a considerably shorter history than its US
counterpart, was being established. Borrowings generally reflected expectations for growth that were based on subscription levels experienced by US cable companies during similar stages of their development, the anticipated impact of regulatory and
technological changes in the UK which permitted Telewest to offer telephony and internet services in addition to cable television, and a belief that Telewest would be able to refinance existing debt as it matured. Penetration rates for services
offered by Telewest and other UK cable companies have not, however, historically equalled penetration rates achieved in the US and revenues from these services have in aggregate been considerably lower than expected. In addition, in the first half
of 2002, a series of circumstances, including the well-publicized downturn in the telecommunications, media and technology sector, increasingly tight capital markets, and the downgrading of Telewests corporate credit ratings in March and April
2002, severely limited Telewests access to financing and consequently impaired Telewests ability to service its debt and refinance its existing debt obligations. In response to these developments, in April 2002 Telewest began exploring a
number of options to address its funding requirements, including discussions with, among others, an ad hoc committee of its noteholders, referred to as the Bondholder Committee, and its senior lenders, referred to as the Senior Lenders (where
the context requires Senior Lenders also refers to the senior lenders under the proposed amended senior secured credit facility).



After extensive negotiations with the Bondholder Committee, the Senior Lenders and other creditors of Telewest, the terms, conditions and structure of the
Financial Restructuring were substantially agreed between the Bondholder Committee, W.R. Huff Asset Management Co. L.L.C., the Senior Lenders and certain major shareholders. Among other things, completion of the Financial Restructuring will result
in:



| | · | the cancellation of all of the outstanding notes and debentures of Telewest and its finance subsidiary, Telewest Finance (Jersey) Limited, or Telewest Jersey, in return
for the distribution of 98.5% of the common stock of New Telewest, and the distribution of the remaining 1.5% of the common stock of New Telewest to Telewests eligible shareholders. This will reduce the total outstanding indebtedness of
the business by approximately £3.8 billion to approximately £2.0 billion and significantly reduce interest expense;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the execution of a senior secured credit facility;
| | - | --------------------------------------------------



| | · | the reorganization of Telewests corporate structure under New Telewest; and
| | - | ----------------------------------------------------------------------------



i



---

##### Table of Contents

| | · | the cessation of dealings in Telewest shares on the London Stock Exchange and Telewest ADRs on the Nasdaq National Market, and the quotation of New Telewests common stock on
the Nasdaq National Market.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



As soon as
practicable upon completion of the Financial Restructuring, Telewest and Telewest Jersey are expected to be placed in solvent liquidation by their respective shareholders.



Completion of the Financial Restructuring is subject to a number of conditions that will need to be satisfied or waived
subsequent to the date of the registration statement on Form S-4 filed by New Telewest on April 28, 2004. These conditions include the following:



| | · | shareholder approval;
| | - | ---------------------



| | · | creditor approval of the Telewest and Telewest Jersey schemes;
| | - | --------------------------------------------------------------



| | · | court approval of the Telewest and Telewest Jersey schemes;
| | - | -----------------------------------------------------------



| | · | the satisfaction of the conditions to the schemes by the later of July 27, 2004 or 60 days after any vote by scheme creditors, subject to such vote occurring on or before July 12,
2004;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the grant by a US Bankruptcy Court of discretionary orders enjoining claims in the United States against Telewest and Telewest Jersey;
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| | · | satisfaction of all of the conditions precedent to the proposed amended senior secured credit facility, or any alternative refinancing, or their satisfaction being conditional only
on the effectiveness of the schemes of arrangement; and
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the termination by Liberty Media of its relationship agreement with Telewest.
| | - | -----------------------------------------------------------------------------



If the Financial Restructuring is not completed, Telewests Senior Lenders may seek to enforce their security interest over the majority of
Telewests assets through the appointment of a receiver for the shares of Telewest Communications Networks Limited, or TCN, held by Telewest or an administrative receiver for TCN. If Telewests board of directors is not able to
satisfy itself within a short period of time that an alternative financial restructuring would likely be successful, the directors are likely to have little alternative but to petition for some form of insolvency procedure for Telewest in order to
protect Telewests assets for the benefit of all of Telewests creditors. This is likely to consist of either administration or insolvent liquidation.



Forward-looking Statements



This Annual Report contains statements that are, or may be deemed to be forward-looking statements within the meaning of US securities laws. These
forward-looking statements relate to future events or Telewests or New Telewests future financial performance, including, but not limited to, strategic plans, potential growth (including penetration of developed markets and opportunities
in emerging markets), product introductions and innovation, meeting customer expectations, planned operational changes (including product improvements), expected capital expenditures, future cash sources and requirements, liquidity, customer service
improvements, cost savings and other benefits of acquisitions or joint venturespotential and/or completedthat involve known and unknown risks, uncertainties and other factors that may cause New Telewests or its businesses
actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by any forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as
may, will, could, would, should, expect, plan, anticipate, intend, believe, estimate, predict,
potential or continue or the negative of those terms or other comparable terminology.



There are a number of important factors that could cause Telewests, or, if the Financial Restructuring is completed, New Telewests, actual
results and future development to differ materially from those expressed or implied by those forward-looking statements, including, but not limited to:



| | · | Telewests ability to successfully conclude the restructuring of its balance sheet;
| | - | -----------------------------------------------------------------------------------



| | · | the extent to which Telewest or New Telewest is able to compete with other providers of broadband internet services, including British Telecommunications plc;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------



ii



---

##### Table of Contents

| | · | the extent to which consumers regard cable telephony as an attractive alternative to telephony services provided by, for example, British Telecommunications plc, or the emergence of
voice-over-internet protocol as a viable alternative to cable telephony;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the extent to which Telewest or New Telewest is able to successfully compete with mobile network operators;
| | - | -----------------------------------------------------------------------------------------------------------



| | · | the extent to which Telewest or New Telewest is able to retain its current customers and attract new customers;
| | - | ---------------------------------------------------------------------------------------------------------------



| | · | the extent to which Telewest or New Telewest is able to migrate customers to additional products or services or to high-margin products or services;
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------



| | · | the extent to which regulatory and competitive pressures in the UK telephony market continue to reduce prices;
| | - | --------------------------------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to develop and introduce attractive interactive and high-speed data services in a rapidly changing and highly competitive business
environment;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to penetrate markets and respond to changes or increases in competition;
| | - | -------------------------------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to compete against digital television service providers, including British Sky Broadcasting Group plc and Freeview, by increasing its
digital customer base;
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to compete with other internet service providers;
| | - | --------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to have an impact on, or respond to, new or changed government regulations;
| | - | ----------------------------------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to improve operating efficiencies, including through cost reductions;
| | - | ----------------------------------------------------------------------------------------------------------



| | · | Telewests or New Telewests ability to maintain and upgrade Telewests network in a cost-efficient and timely manner;
| | - | ----------------------------------------------------------------------------------------------------------------------



| | · | adverse changes in the price or availability of telephony interconnection or cable television programming; and
| | - | --------------------------------------------------------------------------------------------------------------



| | · | disruption in supply of programming, services and equipment.
| | - | ------------------------------------------------------------



Unless otherwise required by applicable securities laws, Telewest and New Telewest disclaim any intention or obligation to publicly update or revise any
of the forward-looking statements after the date of this Annual Report to conform them to actual results, whether as a result of new information, future events or otherwise. All of the forward-looking statements are qualified in their entirety by
reference to the factors discussed under the caption Risk Factors on page 4 in this Annual Report which describe risks and factors that could cause results to differ materially from those projected in those forward-looking statements.



These risk factors may not be exhaustive. Other sections of
this Annual Report may describe additional factors that could adversely impact Telewests or New Telewests business and financial performance. Telewest operates, and it is expected that New Telewest will operate, in a continually changing
business environment, and new risk factors may emerge from time to time. Management cannot anticipate all of these new risk factors, nor can they definitively assess the impact, if any, of new risk factors on Telewest or New Telewest or the
extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements. Accordingly, forward-looking statements should not be relied upon as a prediction of actual
results.





iii



---

##### Table of Contents

PART I



|ITEM 1. | IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|------- | -----------------------------------------------------



Not applicable.



|ITEM 2. | OFFER STATISTICS AND EXPECTED TIMETABLE
|------- | ---------------------------------------



Not applicable.



|ITEM 3. | KEY INFORMATION
|------- | ---------------



BASIS OF PRESENTATION OF INFORMATION



Financial Information



We prepare financial statements on the basis of generally
accepted accounting principles in the United States (US GAAP) and on the basis of generally accepted accounting principles in the UK (UK GAAP), in each case, on the basis of a fiscal year beginning on January 1 and ending on
December 31. The financial statements and information with respect to the Telewest Group included in this Annual Report have been prepared in accordance with US GAAP.



The economic environment in which we operate is the UK and hence our reporting currency is pounds sterling. On May 13, 2004
the Noon Buying Rate of the Federal Reserve Bank of New York was £1 =$1.7584.



Sources of Information



All information
concerning the number of homes passed (homes for which Telewest has completed network construction) or homes passed and marketed is based on physical counts made by Telewest during its network construction or marketing
phases. In the case of homes for which the network construction or marketing was completed by another operator, the information on the number of homes passed or passed and marketed is based on the records of the relevant
operator. All information concerning the franchise areas covered by General Cable, Birmingham Cable, Cable London and Eurobell before their respective acquisitions by Telewest has been provided by, or derived from data provided by, General Cable,
Birmingham Cable, Cable London and Eurobell, as the case may be. All information in this Annual Report concerning Flextechs share of basic television viewing is based on data measured by Broadcasters Audience Research Board Limited. All
other statistics in this Annual Report relating to Telewests content segment are based on information compiled by independent agencies or by Flextechs or Telewests management.



Industry Terms



References in this Annual Report to homes passed are to homes in respect of which we have completed network
construction.



Executive Offices



The principal executive offices of Telewest and New Telewest are located at
160 Great Portland Street, London W1W 5QA, England. The telephone number for Telewest and New Telewest is (+44) 20 7299 5000.





|A. | Selected financial data
|-- | -----------------------



The following table presents Telewests selected historical consolidated financial data for each of the fiscal years 1999, 2000, 2001, 2002
(restated) and 2003. The consolidated financial statements for the five fiscal years ended December 31, 2003 have been audited by KPMG Audit plc, independent accountants, and have been presented in accordance with US GAAP. The selected historical
financial and operating data should be read in conjunction with, and are qualified in their entirety by reference to, Item 5Operating and Financial Review and Prospects and Telewests historical consolidated financial
statements and notes thereto, each of which is included elsewhere in this Annual Report.



1



---

##### Table of Contents

Subsequent to the issuance of its consolidated financial statements as of and for the year ended
December 31, 2002, Telewest determined the need to adjust the classification of debt previously reflected as long term in the consolidated balance sheet (£1.8 billion at December 31, 2002), to write off associated deferred financing costs
of £11 million and to account for default interest in respect of unpaid interest on defaulted notes and debentures (£2 million at December 31, 2002). As a result of the adjustments, the information presented in the following table with
respect to the year ended December 31, 2002 differs from that initially presented in Telewests filings with the US Securities and Exchange Commission. See Note 3 to Telewests consolidated financial statements on page F-9 of this Annual
Report.



After completion of the Financial Restructuring, the
financial statements of New Telewest will reflect the application of fresh start accounting as described in Statement of Position Financial Reporting by Entities in Reorganization under the Bankruptcy Code, or SOP 90-7,
issued by the American Institute of Certified Public Accountants. The adoption of fresh start accounting will result in the determination of the reorganization value of New Telewest which will be allocated to assets in conformity with
the procedures specified by Financial Accounting Standards Board, or FASB, Statement No. 141 and each liability will be stated at the then present value of the amount to be repaid. Fresh start accounting is expected to change the value
of New Telewests tangible and intangible assets with an associated change in its future depreciation and amortization expense as compared to Telewests financial statements included elsewhere in this Annual Report.



Telewest has historically presented its financial statements both on the
basis of US GAAP and on the basis of UK GAAP. The financial statements with respect to Telewest and its consolidated subsidiaries included in this Annual Report have been prepared in accordance with US GAAP, and are presented in pounds sterling,
which is Telewests operating currency. The financial statements of New Telewest, which is a Delaware corporation, will in the future be prepared in accordance with US GAAP and presented in pounds sterling. New Telewest will not present its
financial statements on the basis of UK GAAP in the future.



2



---

##### Table of Contents

|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|------------------------------------------------------------- |  | ------------------------------------ | ----- | - | ------- | - | ----- | ---- |  | - | ------------ | - |  | ---- | ------ | - | ------- | - | ------ | - |  | - | ------ | -
|                                                              |  | Year ended December 31,              |      
|                                                              |  | 1999(1)                              |       |   | 2000(2) |   |       | 2001 |  |   | 2002Restated |   |  | 2003 |        |   | 2003(3) |  
|                                                              |  | (in millions, except per share data) |       |   |         |  
|Statement of Operations Data:                                 |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Revenue                                                       |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Consumer Sales Division                                       |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Cable television                                              |  | £                                    | 258   |   |         | £ | 279   |      |  | £ | 329          |   |  | £    | 336    |   |         | £ | 317    |   |  | $ | 565    |  
|Consumer telephony                                            |  |                                      | 334   |   |         |   | 445   |      |  |   | 488          |   |  |      | 495    |   |         |   | 470    |   |  |   | 839    |  
|Internet and other(4)                                         |  |                                      | 17    |   |         |   | 16    |      |  |   | 40           |   |  |      | 63     |   |         |   | 120    |   |  |   | 214    |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|                                                              |  |                                      | 609   |   |         |   | 740   |      |  |   | 857          |   |  |      | 894    |   |         |   | 907    |   |  |   | 1,618  |  
|Business Sales Division                                       |  |                                      | 177   |   |         |   | 248   |      |  |   | 268          |   |  |      | 283    |   |         |   | 278    |   |  |   | 496    |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Total Cable Segment                                           |  |                                      | 786   |   |         |   | 988   |      |  |   | 1,125        |   |  |      | 1,177  |   |         |   | 1,185  |   |  |   | 2,114  |  
|Content Segment                                               |  |                                      |      |   |         |   | 81    |      |  |   | 129          |   |  |      | 106    |   |         |   | 113    |   |  |   | 202    |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Total revenue                                                 |  | £                                    | 786   |   |         | £ | 1,069 |      |  | £ | 1,254        |   |  | £    | 1,283  |   |         | £ | 1,298  |   |  | $ | 2,316  |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Operating Costs and Expenses:                                 |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Cable programming expenses                                    |  | £                                    | 132   |   |         | £ | 132   |      |  | £ | 142          |   |  | £    | 128    |   |         | £ | 125    |   |  | $ | 223    |  
|Cable telephony expenses                                      |  |                                      | 158   |   |         |   | 235   |      |  |   | 235          |   |  |      | 218    |   |         |   | 193    |   |  |   | 344    |  
|Content segment expenses                                      |  |                                      |      |   |         |   | 46    |      |  |   | 83           |   |  |      | 70     |   |         |   | 81     |   |  |   | 145    |  
|Depreciation                                                  |  |                                      | 305   |   |         |   | 423   |      |  |   | 469          |   |  |      | 495    |   |         |   | 389    |   |  |   | 694    |  
|Impairment of fixed assets(5)                                 |  |                                      |      |   |         |   |      |      |  |   |             |   |  |      | 841    |   |         |   |       |   |  |   |       |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Cost of sales                                                 |  |                                      | 595   |   |         |   | 836   |      |  |   | 929          |   |  |      | 1,752  |   |         |   | 788    |   |  |   | 1,406  |  
|Selling, general and administrative expenses                  |  |                                      | 307   |   |         |   | 445   |      |  |   | 497          |   |  |      | 526    |   |         |   | 490    |   |  |   | 874    |  
|Amortization                                                  |  |                                      | 62    |   |         |   | 147   |      |  |   | 183          |   |  |      |       |   |         |   |       |   |  |   |       |  
|Impairment of goodwill(5)                                     |  |                                      |      |   |         |   |      |      |  |   | 766          |   |  |      | 1,445  |   |         |   |       |   |  |   |       |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Total operating costs and expenses                            |  | £                                    | 964   |   |         | £ | 1,428 |      |  | £ | 2,375        |   |  | £    | 3,723  |   |         | £ | 1,278  |   |  | $ | 2,280  |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|                                                              |  |                                      |       |   |         |  
|Operating (loss)/profit                                       |  | £                                    | (178  | ) |         | £ | (359  | )    |  | £ | (1,121       | ) |  | £    | (2,440 | ) |         | £ | 20     |   |  | $ | 36     |  
|Other income/(expenses)                                       |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Interest income                                               |  |                                      | 7     |   |         |   | 15    |      |  |   | 15           |   |  |      | 19     |   |         |   | 24     |   |  |   | 43     |  
|Interest expense (including amortization of debt discount)(6) |  |                                      | (313  | ) |         |   | (385  | )    |  |   | (487         | ) |  |      | (528   | ) |         |   | (488   | ) |  |   | (871   | )
|Foreign exchange (losses)/gains, net                          |  |                                      | (49   | ) |         |   | (15   | )    |  |   |             |   |  |      | 213    |   |         |   | 268    |   |  |   | 478    |  
|Share of net (losses)/profits of affiliates and impairment(5) |  |                                      | (6    | ) |         |   | (15   | )    |  |   | (216         | ) |  |      | (118   | ) |         |   | 1      |   |  |   | 2      |  
|Minority interest in losses/(profits) of subsidiaries, net    |  |                                      | (1    | ) |         |   | 1     |      |  |   | 1            |   |  |      | 1      |   |         |   |       |   |  |   |       |  
|Other, net                                                    |  |                                      | (1    | ) |         |   | (3    | )    |  |   | (3           | ) |  |      | 36     |   |         |   | 8      |   |  |   | 14     |  
|Tax benefit/(expense)                                         |  |                                      |      |   |         |   | 6     |      |  |   | 70           |   |  |      | 28     |   |         |   | (16    | ) |  |   | (29    | )
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Net loss(6)                                                   |  | £                                    | (541  | ) |         | £ | (755  | )    |  | £ | (1,741       | ) |  | £    | (2,789 | ) |         | £ | (183   | ) |  | $ | (327   | )
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Basic and diluted loss per ordinary share                     |  | £                                    | (0.25 | ) |         | £ | (0.28 | )    |  | £ | (0.60        | ) |  | £    | (0.97  | ) |         | £ | (0.06  | ) |  | $ | (0.11  | )
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Weighted average number of ordinary shares outstanding        |  |                                      | 2,197 |   |         |   | 2,705 |      |  |   | 2,880        |   |  |      | 2,873  |   |         |   | 2,874  |   |  |   | 2,874  |  
|                                                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Other Financial Data:                                         |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Cash provided by/(used in) operating activities               |  | £                                    | 34    |   |         | £ | (4    | )    |  | £ | 13           |   |  | £    | 103    |   |         | £ | 308    |   |  | $ | 549    |  
|Cash used in investing activities                             |  |                                      | (859  | ) |         |   | (556  | )    |  |   | (561         | ) |  |      | (365   | ) |         |   | (212   | ) |  |   | (378   | )
|Cash provided by/(used in) financing activities               |  |                                      | 849   |   |         |   | 555   |      |  |   | 502          |   |  |      | 638    |   |         |   | (59    | ) |  |   | (105   | )
|Working capital(7)                                            |  |                                      | (194  | ) |         |   | (170  | )    |  |   | (305         | ) |  |      | (500   | ) |         |   | (711   | ) |  |   | (1,269 | )
|Capital expenditure(8)                                        |  |                                      | 463   |   |         |   | 525   |      |  |   | 546          |   |  |      | 447    |   |         |   | 228    |   |  |   | 406    |  
|Balance Sheet Data (at year end)                              |  |                                      |       |   |         |   |       |      |  |   |              |   |  |      |        |   |         |   |        |   |  |   |        |  
|Property and equipment, net                                   |  | £                                    | 2,818 |   |         | £ | 3,289 |      |  | £ | 3,473        |   |  | £    | 2,598  |   |         | £ | 2,421  |   |  | $ | 4,320  |  
|Total assets                                                  |  |                                      | 4,568 |   |         |   | 7,324 |      |  |   | 6,332        |   |  |      | 4,095  |   |         |   | 3,889  |   |  |   | 6,939  |  
|Investments                                                   |  |                                      | 4     |   |         |   | 784   |      |  |   | 547          |   |  |      | 376    |   |         |   | 362    |   |  |   | 646    |  
|Total debt (including short term)                             |  |                                      | 3,130 |   |         |   | 4,254 |      |  |   | 4,897        |   |  |      | 5,450  |   |         |   | 5,293  |   |  |   | 9,444  |  
|Capital leases (including short term)                         |  |                                      | 138   |   |         |   | 245   |      |  |   | 238          |   |  |      | 204    |   |         |   | 140    |   |  |   | 250    |  
|Shareholders equity/(deficit)                                |  |                                      | 953   |   |         |   | 2,145 |      |  |   | 451          |   |  |      | (2,386 | ) |         |   | (2,558 | ) |  |   | (4,564 | )

---

|(1) | Includes results of operations of Cable London from November 23, 1999 (the date Telewest acquired the 50% of Cable London it did not already own). Prior to that date the
50% interest in Cable London was accounted for under share of net (losses)/profits of affiliates and impairment.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes results of operations of Flextech from April 19, 2000 (the date Telewest acquired Flextech) and the results of Eurobell (Holdings) PLC from November 1, 2000 (the
date Telewest acquired Eurobell).
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The economic environment in which Telewest operates is the United Kingdom, and therefore its reporting currency is pounds sterling (£). Some of the financial
information as of and for the year ended December 31, 2003 has been translated into US dollars ($). The US dollar amounts are unaudited and presented solely for the convenience of the reader, at the rate of $1.7842 = £1.00, the Noon Buying
Rate of the Federal Reserve Bank of New York on December 31, 2003. The presentation of the US dollar amounts should not be construed as a representation that the sterling amounts could be so converted into US dollars at the rate indicated or at
any other rate.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Other consists primarily of the sale of cable publications, which ceased in November 2002.
|--- | ------------------------------------------------------------------------------------------

|(5) | In 2001, Telewest recorded a goodwill impairment charge of £766 million and wrote down the value of its investments in affiliates by £202 million. In 2002, it
recorded a fixed asset impairment charge of £841 million, a goodwill impairment charge of £1,445 million and wrote down the value of its investments in affiliates by £130 million.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

|(6) | In April 2002, the FASB issued SFAS 145, Rescission of FASB Statements 4, 44 and 64, Amendment of FASB 13, and Technical Corrections. SFAS 145 provides for
the rescission of several previously issued accounting standards, new accounting guidance for the accounting for certain lease modifications and various technical corrections that are not substantive in nature to existing pronouncements. Telewest
adopted this standard from January 1, 2002 and reclassified £15 million and £20 million from extraordinary items to interest expense for the years ended December 31, 2001 and 1999, respectively. No material adjustments were required in
2000 or 2002.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Includes trade and other receivables, prepaids and inventory less accounts payable, other liabilities inclusive of capital accruals and deferred income.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Represents cash paid for property and equipment, net of cash received upon dispositions of property and equipment, of £5 million, £2 million,
£2 million, £1 million and £0, respectively, for the years presented.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Exchange Rate Information



Unless otherwise indicated, the translation of pounds sterling into US dollars is made at $1.7842 per £1.00, the noon buying rate in the City of New York for cable transfers as certified for customs purposes by
the Federal Reserve Bank of New York on December 31, 2003. The following tables set forth, for the periods indicated, the noon buying rate for pounds sterling expressed in US dollars per £1.00. No representation is made that pound sterling
amounts have been, could have been or could be converted into, US dollars at the noon buying rate or at any other rate.



|                            |  |            |  |            |  |      |  |     
|--------------------------- |  | ---------- |  | ---------- |  | ---- |  | ----
|Year Ended December 31,     |  | Period End |  | Average(1) |  | High |  | Low 
|1999                        |  | 1.61       |  | 1.61       |  | 1.67 |  | 1.55
|2000                        |  | 1.50       |  | 1.51       |  | 1.65 |  | 1.40
|2001                        |  | 1.45       |  | 1.44       |  | 1.50 |  | 1.37
|2002                        |  | 1.61       |  | 1.51       |  | 1.61 |  | 1.41
|2003                        |  | 1.78       |  | 1.65       |  | 1.78 |  | 1.55
|2004 (through May 13, 2004) |  | 1.76       |  | 1.81       |  | 1.90 |  | 1.75

---

|(1) | The average rate is the average of the noon buying rates on the last day of each month during the relevant period.
|--- | ------------------------------------------------------------------------------------------------------------------



|                                |  |            |  |      |  |     
|------------------------------- |  | ---------- |  | ---- |  | ----
|Month ended                     |  | Period End |  | High |  | Low 
|November 30, 2003               |  | 1.72       |  | 1.72 |  | 1.67
|December 31, 2003               |  | 1.78       |  | 1.78 |  | 1.72
|January 31, 2004                |  | 1.82       |  | 1.85 |  | 1.79
|February 29, 2004               |  | 1.86       |  | 1.90 |  | 1.82
|March 31, 2004                  |  | 1.84       |  | 1.87 |  | 1.79
|April 30, 2004                  |  | 1.77       |  | 1.86 |  | 1.77
|May 2004 (through May 13, 2004) |  | 1.76       |  | 1.79 |  | 1.75



|B. | Capitalization and indebtedness
|-- | -------------------------------



Not applicable.



|C. | Reasons for the offer and use of proceeds
|-- | -----------------------------------------



Not applicable.



|D. | Risk factors
|-- | ------------



Investments in Telewests and New Telewests securities involve risks. Investors should carefully consider the following discussion of risks
and the other information in this Annual Report. The risks and uncertainties described below are not the only ones facing Telewest and New Telewest.



After completion of the Financial Restructuring, New Telewest will continue to be subject to significant risks.



Telewest has historically been unable to fund its operations through
operating cash flow, and New Telewest may not be able to fund its operations through operating cash flow in the future.



Telewest has historically not been able to fund its operating expenses, capital expenditures and debt payment obligations through operating cash flow and
has therefore incurred substantial indebtedness. After the



4



---

##### Table of Contents

Financial Restructuring, New Telewest will continue to be required to devote a significant portion of its cash flow from operations to senior debt
obligations under the proposed amended senior secured credit facility or an alternative refinancing facility and to capital expenditures, thereby reducing funds available for other purposes. Although interest payments will be significantly reduced
after the cancellation of Telewests outstanding notes and debentures, it is possible that New Telewest may continue to incur losses and may not achieve or sustain sufficient cash flow in the future for the payment of interest, the meeting of
capital expenditure needs and/or other purposes. If New Telewests operating cash flow is not sufficient to meet its operating expenses, capital expenditures and debt payment obligations, it may be forced to raise cash or reduce expenses by
doing one or more of the following:



| |  | increasing, to the extent permitted, the amount of borrowings under the proposed amended senior secured credit facility, or any alternative refinancing;
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | restructuring or refinancing its indebtedness prior to original maturity;
| | - | -------------------------------------------------------------------------



| |  | delaying or reducing capital expenditures necessary to maintain its network and respond to technological developments and increased competition;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------



| |  | selling or disposing of some of its assets, possibly on unfavorable terms;
| | - | --------------------------------------------------------------------------



| |  | revising or delaying the implementation of its strategic plans; or
| | - | ------------------------------------------------------------------



| |  | foregoing business opportunities, including acquisitions and joint ventures.
| | - | ----------------------------------------------------------------------------



New Telewest could also be forced to seek additional equity capital, which could dilute the interests of the holders of its common stock.



New Telewest cannot be sure that any of the above actions would be
sufficient to fund its operations.



New Telewests
obligations to service its substantial indebtedness will significantly reduce available cash flow, impact its ability to obtain additional financing and limit its flexibility in reacting to competitive and technological changes.



After giving effect to the Financial Restructuring, New Telewest and its
subsidiaries will have substantial indebtedness and may incur additional indebtedness in the future. On a pro forma consolidated basis, New Telewest and its subsidiaries would have had approximately £2.0 billion of indebtedness,
including approximately £1.84 billion under the proposed amended senior secured credit facility, outstanding as of December 31, 2003. New Telewests substantial consolidated level of indebtedness, and associated interest payment
obligations, will:



| |  | limit cash flow available for general corporate purposes, including any acquisitions;
| | - | -------------------------------------------------------------------------------------



| |  | limit its ability to obtain necessary financing for working capital, capital expenditure or business opportunities and to implement its business strategies;
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | limit its flexibility in reacting to competitive, technological and other changes;
| | - | ----------------------------------------------------------------------------------



| |  | expose it to a risk that a decrease in net cash flows due to economic developments or adverse developments in its business could make it difficult or impossible to meet senior debt
payment obligations; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | expose it to risks inherent in interest rate fluctuations.
| | - | ----------------------------------------------------------



New Telewests operations and financing activities will be restricted by covenants in the proposed amended senior secured credit facility.



The proposed amended senior secured credit facility
expected to be entered into by New Telewests subsidiary, Telewest Communications Networks Limited, or TCN, will contain a number of significant restrictions and covenants that limit New Telewests, TCNs and their subsidiaries
ability to:



| |  | acquire businesses or assets;
| | - | -----------------------------



| |  | engage in mergers, consolidations and asset dispositions;
| | - | ---------------------------------------------------------



5



---

##### Table of Contents

| |  | make capital expenditures and investments;
| | - | ------------------------------------------



| |  | enter into debt and preferred equity financings;
| | - | ------------------------------------------------



| |  | pay dividends or redeem or repurchase capital stock;
| | - | ----------------------------------------------------



| |  | amend debt and other material agreements; and
| | - | ---------------------------------------------



| |  | sell equity of, or receive distributions from, subsidiaries.
| | - | ------------------------------------------------------------



TCN will also be required to comply with specified financial ratios and performance covenants. There will also be significant restrictions on New
Telewests and Telewest UKs ability to engage in activities other than acting as holding companies. These restrictions could affect New Telewests ability to operate its business and may limit its ability to take advantage of
potential business opportunities as they arise.



Any
alternative refinancing arrangements are likely to include similar or additional restrictions.



In addition to any bank facility refinancing, New Telewest may enter into other debt financing arrangements that impose similar or additional restrictions.



If New Telewest is unable to comply with the financial and performance covenants in the proposed amended senior
secured credit facility, the lenders under that agreement, referred to as the Senior Lenders, could impose additional restrictions on New Telewest or accelerate repayment of all amounts due under that facility.



New Telewests ability to comply with the financial and performance
covenants in the proposed amended senior secured credit facility will depend on a number of factors, including its operating performance, the level of interest rates, its subsidiaries ability to use Telewests net operating losses for tax
purposes and cash flow, as well as other factors that it may have failed to anticipate or that are beyond its control.



If New Telewest, TCN and the other New Telewest subsidiaries that are a party thereto do not comply with these or other covenants and restrictions
contained in the proposed amended senior secured credit facility, and other agreements governing their existing or future indebtedness, they would be in default under those agreements. As a result of a default, the Senior Lenders could cause all of
the outstanding indebtedness under the proposed amended senior secured credit facility to become due and payable, require New Telewest to apply all of its cash to repay the indebtedness or prevent New Telewest from making debt service payments on
any other indebtedness it owes. If its indebtedness is accelerated, New Telewest may not be able to repay its debt or borrow sufficient funds to refinance that debt. In addition, any default under the proposed amended senior secured credit facility,
or agreements governing its other existing or future indebtedness, is likely to lead to an acceleration of indebtedness under any other debt instruments that contain cross-acceleration or cross-default provisions. If the indebtedness under the
proposed amended senior secured credit facility is accelerated, New Telewest may not have sufficient assets to repay that debt, or other indebtedness then outstanding.



Any alternative refinancing arrangements are likely to include financial and performance covenants similar to those in the
proposed amended senior secured credit facility. In the event that New Telewest is unable to comply with these covenants, the relevant lenders could impose additional restrictions on New Telewest or accelerate payment of all amounts due under such
arrangements.



New Telewest may not be able to refinance
the proposed amended senior secured credit facility at its final maturity.



The proposed amended senior secured credit facility will consist of total committed credit facilities of approximately £2.03 billion, most of which will mature on December 31, 2005. New Telewest does not expect
to be able to generate sufficient free cash flow to be able to repay that debt on December 31, 2005 and will therefore need to refinance a substantial portion of the proposed amended senior secured credit facility before that date. If New Telewest
is unable to refinance the proposed amended senior secured credit facility, the Senior Lenders would be entitled to accelerate all outstanding indebtedness under the facility and could also seek to enforce their security interest over substantially
all of New Telewests assets.



6



---

##### Table of Contents

Telewest is currently in default on various operating contracts and may take steps in connection
with the Financial Restructuring that will result in additional defaults or breaches.



Telewests failure to pay interest on its outstanding notes and debentures has resulted in defaults or breaches under some of its operating contracts. Steps taken in connection with the Financial Restructuring
also have resulted, and may result in the future, in additional defaults or breaches. Material contracts currently in default or breach and likely to be the subject of future defaults or breaches include:



| |  | Telewests interconnection agreements with British Telecommunications plc, which govern the terms of the interconnection of its network with British Telecommunications
network;
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | certain of Telewests master leasing agreements and finance leases, which provide it with financing to purchase equipment necessary to operate its business; and
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | certain of Telewests real estate leases relating to its corporate headquarters, call centers and technical facilities.
| | - | -----------------------------------------------------------------------------------------------------------------------



These defaults or breaches may give the counterparty the right to terminate
the relevant operating contract. If material licenses or operating contracts are terminated, or renegotiated on less favorable terms, New Telewest could lose assets or commercial contracts important to its business. Any such event could result in
disruption of operations, increased costs, loss of subscribers or revenues, and other adverse consequences to New Telewests business, the impact of which cannot be predicted or quantified. The most important unquantifiable consequence would be
the loss of key operational contracts and relationships.



Adverse publicity relating to the Financial Restructuring and the financial condition of New Telewest and other participants in the markets in which it operates may adversely affect New Telewests customer and supplier
relationships and market perception of its business.



Adverse publicity relating to the Financial Restructuring and the financial condition of New Telewest, other cable and pay-television operators, and alternative telecommunications carriers may materially adversely affect New Telewests
business by making it difficult to convince customers to continue with, or to subscribe to, New Telewests services and making suppliers demand quicker payment terms or not extend normal trade credit, all of which could further materially
adversely affect New Telewests working capital position. In addition, suppliers may choose not to continue to supply New Telewest with products and services and New Telewest may find it difficult to obtain new or alternative suppliers. Ongoing
negative publicity may also have a long-term negative effect on the Telewest brand name, which could make it more difficult for New Telewest to market products and services in the future.



New Telewest and Telewest UK will be holding companies and will depend upon cash from their subsidiaries to meet their
obligations.



After the Financial Restructuring, New
Telewest will be a holding company with no independent operations or significant assets other than its investments in and advances to subsidiaries. In order to meet its obligations, New Telewest will rely on receiving sufficient cash from its
subsidiaries. New Telewests subsidiaries will be restricted by the covenants in the proposed amended senior secured credit facility from paying dividends, repaying loans and making other distributions to New Telewest and Telewest UK. In
particular, the proposed amended senior secured credit facility would generally restrict the funds available to New Telewest from TCN to £5 million a year and would limit the use of such funds. Future debt instruments may contain similar
restrictions that may prevent New Telewest from meeting its obligations.



Moreover, Telewest UK will indemnify Telewest and Telewest Jersey for any of their obligations not compromised pursuant to the Telewest and Telewest Jersey schemes, except for, among other things, certain expenses of
Telewests shareholders and noteholders arising as a result of the Financial Restructuring, and will rely on funds provided by its subsidiaries in meeting its obligations under that indemnity. Covenants in the proposed amended senior secured
credit facility will severely restrict the funds available to Telewest UK to meet the indemnity obligation.



The new directors of New Telewest may change Telewests current long-range plan.



When the Financial Restructuring is completed, New Telewests board of
directors will include only one director who is currently on Telewests board of directors, Cob Stenham. All of the remaining New Telewest



7



---

##### Table of Contents

directors have been designated by certain of the existing principal holders of Telewests notes and debentures. In addition, it is contemplated that New
Telewest will work together with certain of those noteholders to develop an operating business plan based on Telewests current long-range plan through the fiscal year 2005. As a result, it is likely that New Telewest will make changes (which
could be material) to the business, operations and current long-range plan of Telewest. It is impossible to predict what these changes will be and the impact they will have on New Telewests future results of operations and its share price.



New Telewest may be subject to taxation in multiple
jurisdictions.



If New Telewest is deemed to have its
place of central management and control in the United Kingdom, it will be subject to taxation in both the United States and the United Kingdom. If that is the case, New Telewests effective tax rate and aggregate tax liability will be affected
by a number of factors, including differences in tax rates in the United States and the United Kingdom, tax treaties between the United States and the United Kingdom, and future changes in the law. As a result, New Telewest may pay income taxes in
one jurisdiction for a particular period even though on an overall basis it incurred a net loss for that period or may otherwise have a higher aggregate tax liability. See Operating and Financial Review and Prospects Accounting Impact of
the Financial RestructuringFuture Income Subject to United States Federal Income Tax.



It may be difficult to compare New Telewests future financial statements as a result of fresh start accounting.



In connection with the Financial Restructuring, New
Telewest will adopt fresh start accounting in accordance with SOP 90-7 as of the effective date of the Telewest scheme. Under SOP 90-7, New Telewest will establish a new accounting basis, and record its existing assets and liabilities at
their respective fair values. As a result, New Telewests balance sheet and results of operations after the Financial Restructuring will not be comparable in many material respects to the balance sheet or results of operations reflected in
Telewests historical financial statements for periods prior to the effective date of the Telewest scheme, included elsewhere in this Annual Report. In addition, the final results of operations of Telewest will probably include a gain on the
extinguishment of Telewests outstanding notes and debentures. This may make it more difficult to compare New Telewests performance with the historical performance of Telewest.



Following the Financial Restructuring, a significant percentage of the outstanding shares of New Telewest common stock
may be held by a small number of stockholders, who may have conflicts of interest.



Following the Financial Restructuring, it is anticipated that some Telewest bondholders, including potentially some or all of the bondholders who have designated a member of New Telewests initial board of
directors, will become significant stockholders of New Telewest. As a result of these relationships, when conflicts arise between the interests of significant stockholders and the interests of New Telewests other stockholders, directors
designated by the affected significant stockholders may not be disinterested. These stockholders may also have or make significant investments in other telecommunications companies, including NTL, Inc. and BSkyB. This may result in conflicts of
interest. Actions these stockholders take relating to these investments may conflict with the interests of New Telewests other stockholders. Under Delaware law, transactions that New Telewest enters into in which a director has a conflict of
interest are generally permissible as long as the material facts as to the directors or officers relationship to or interest in the transaction are disclosed to New Telewests board of directors and a majority of its disinterested
directors approves the transaction, or the transaction is otherwise fair to New Telewest.



If the UK merger control regime applied to the Financial Restructuring, it would require substantial management and financial resources and could require divestment by major stockholders.



The UK merger control regime could potentially be triggered by the Financial
Restructuring in the event that any one New Telewest stockholder acquires sufficient shares of New Telewest common stock and rights of control to materially influence the commercial policy of New Telewest. If the UK merger control regime were to be
triggered by the Financial Restructuring, it could result in an investigation. Any UK merger investigation would require substantial management and financial resources that would otherwise be devoted to New Telewests business. If the
transaction were found to result in a substantial lessening of competition or, following intervention by the Secretary of State, to be contrary to the public interest, sanctions could result in one or more major stockholders being required to divest
all or a portion of their interests in New Telewest which could adversely affect the market for New Telewest common stock.



8



---

##### Table of Contents

There is a risk that the Financial Restructuring will not be completed.



The Financial Restructuring is unlikely to be implemented if Liberty
Media and IDT Corporation do not vote in favor of the resolution necessary to complete the Financial Restructuring.



IDT and Liberty Media beneficially own over 23% and 25%, respectively, of Telewests outstanding share capital. IDT and Liberty Media have entered
into voting agreements with Telewest by which they have agreed, among other things, to vote in favor of the shareholder resolution required for completion of the Financial Restructuring. The voting agreements may be terminated if certain events
occur that would cause the Financial Restructuring to fail to be completed. If IDT and Liberty Media do not vote in favor of the shareholder resolution, the Financial Restructuring is unlikely to be implemented as currently contemplated.



Approval of the Financial Restructuring is not assured.



The Financial Restructuring is subject to a number of
conditions and uncertainties over which Telewest has limited control. For example, some of Telewests noteholders with notes denominated in Sterling objected to the currency exchange rate to be used for the purposes of allocating the shares of
New Telewest common stock to be distributed in the schemes. The Judge at the hearing for leave to convene the scheme meetings dismissed their objections to Telewests request for leave to convene the scheme meetings. There remains the
possibility that such noteholders could oppose the Telewest scheme at the meetings and/or at the related sanction hearing. If any one of the conditions to the Financial Restructuring is not met, the Financial Restructuring may not be completed, in
which case the Senior Lenders and other creditors of Telewest may accelerate outstanding indebtedness, commence receivership or administration proceedings and exercise other remedies. Under these circumstances, Telewests directors may have no
option but to take steps to put Telewest into administration or insolvent liquidation.



If the conditions precedent to the effectiveness of New Telewests proposed amended senior secured credit facility are not satisfied or waived, the Financial Restructuring may not be completed.



Completion of the Financial Restructuring is
conditional on New Telewest having entered into the proposed amended senior secured credit facility or an alternative refinancing facility. The proposed amended senior secured credit facility agreement will require that the conditions set forth in a
commitment letter be met, or waived, and that the Senior Lenders have not exercised their termination rights pursuant to that letter. In the event that these or other conditions are not met, and an alternative refinancing facility could not
otherwise be agreed, the Financial Restructuring may not be completed.



If the Financial Restructuring does not occur, Telewests directors may have to petition for administration or an insolvent liquidation of Telewest.



Telewests directors have been able to permit Telewest to continue to do business in large measure as a direct result
of the continued support of its creditors (in general, not calling defaults or accelerating their claims) and the Telewest directors belief that the Financial Restructuring is likely to be implemented. However, Telewests directors do not
believe that its creditors will likely continue to forbear from declaring defaults if the Financial Restructuring is not implemented or if it is not implemented in a timely manner. Without the support of its creditors, Telewests directors may
have no option but to take steps to put Telewest into some sort of insolvency procedure in order to protect Telewests assets for the benefit of all of Telewests creditors. This is likely to consist of either administration or insolvent
liquidation. As a result of taking these steps, a large number of Telewests commercial contracts would become subject to termination.



Even if Telewest were able to avoid an insolvency procedure immediately after a failure to complete the Financial Restructuring, and if it received
waivers of all the events of default that had occurred prior to that date, Telewest may still be unable to ultimately avoid an insolvency procedure.



9



---

##### Table of Contents

If the Financial Restructuring does not occur and Telewest is forced to enter into an insolvency
procedure, holders of Telewests shares or American Depository Receipts, ADRs, may receive no value for their shares or ADRs. Insolvency procedures could result in a sale of all or a part of Telewest. Proceeds from that sale are
unlikely to be sufficient to repay outstanding indebtedness and other creditors, resulting in no payment to holders of Telewests shares or ADRs.



The Senior Lenders under the existing senior secured credit facility may accelerate the existing facility and/or appoint an administrative receiver.



Steps taken by Telewest to effect the Financial
Restructuring have resulted in several events of default under the existing senior secured credit facility. As a result, the Senior Lenders are entitled to accelerate repayment of amounts under the existing senior secured credit facility. If the
Financial Restructuring is completed and the proposed amended senior secured credit facility entered into, the defaults under Telewests existing senior secured credit facility will in effect be waived. If the Financial Restructuring is not
completed and no alternative financing arrangements are entered into to repay all amounts due under the existing senior secured credit facility in full, however, these defaults are highly unlikely to be waived and the Senior Lenders could accelerate
such indebtedness. Telewest does not have sufficient cash resources to repay the existing senior secured credit facility if it is declared immediately due and payable. The Senior Lenders could also seek to take control of the assets over which they
hold security, which represent most of Telewests assets, by appointing a receiver for TCNs shares or an administrative receiver for TCN.



Risks Related to the New Telewest common stock to be issued and distributed in the Financial Restructuring



If the Financial Restructuring is completed, Telewest
shareholders interests in the business of Telewest will be very significantly diluted and some shareholders may not retain any interest at all.



If the shareholder resolution is approved and the other conditions to the Financial Restructuring are met, Telewest shareholders are expected to
receive one share of New Telewest common stock for every 804.4004 shares of Telewest that they own and holders of Telewest ADRs are expected to receive one share of New Telewest common stock for every 4.022002 Telewest ADRs that they own. Telewest
shareholders and holders of Telewest ADRs entitled to receive a fraction of a share based on their holding of Telewest shares or ADRs on the last day of trading will receive cash in lieu of fractional share entitlements. As a result, Telewest
shareholders and ADR holders will have their interests significantly diluted or may not retain any interest at all. In either case, Telewest shareholders and ADR holders may have no effective voice in the management of New Telewest.



The market value of the shares of New Telewest received by Telewest
shareholders in connection with the Financial Restructuring may be less than the current value of their shares of Telewest.



The value of the shares of New Telewest common stock will depend on the public trading price of the shares of New Telewest common stock after the
Financial Restructuring. New Telewest will not trade publicly until the Financial Restructuring is completed. As a result, the market value of any shares of New Telewest common stock received in the Financial Restructuring will not be known until
the Financial Restructuring is completed.



The large
number of shares eligible for public sale after the Financial Restructuring could cause New Telewests stock price to decline and make it difficult for New Telewest to sell equity securities.



When the Financial Restructuring is completed, the Telewest and Telewest
Jersey scheme creditors will own 98.5% of New Telewests outstanding common stock. Most of these creditors are not in the business of holding equity on a long-term basis. Some of these stockholders will also have rights, subject to various
conditions, to require New Telewest to file one or more registration statements, including the right to have New Telewest file a shelf registration statement covering their shares, or to include their shares in registration statements
that New



10



---

##### Table of Contents

Telewest may file for itself or on behalf of other stockholders. Sales by these stockholders of a substantial number of shares after the Financial
Restructuring may significantly reduce the market price of New Telewests common stock. Moreover, the perception that these stockholders might sell significant amounts of common stock could depress the trading price of the common stock for a
considerable period. Sales of these shares, and the possibility of these sales, could make it more difficult for New Telewest to sell equity, or equity-related securities, in the future at a time, and price, that New Telewest considers appropriate.



Due to Telewests recent financial condition and
the historical volatility of the shares of cable, telecommunications and internet companies, the market price of the New Telewest common stock is likely to be volatile.



As a result of a number of factors, including Telewests recent financial condition and its participation in markets
that have experienced historical price volatility, the market price for Telewests shares has been volatile and the market price for the New Telewest common stock is also likely to be volatile, perhaps even more so than the stock market in
general, and the market for cable, telecommunications and internet companies in particular. Factors that could cause volatility in the market price for New Telewest common stock in the future may include, among other things:



| |  | actual or anticipated variations in its operating results;
| | - | ----------------------------------------------------------



| |  | new products or services, whether New Telewests or those of its competitors;
| | - | -----------------------------------------------------------------------------



| |  | changes in financial estimates by securities analysts covering New Telewest;
| | - | ----------------------------------------------------------------------------



| |  | changes in the market valuations of other cable, telecommunications and internet companies;
| | - | -------------------------------------------------------------------------------------------



| |  | large increases or decreases in capital commitments;
| | - | ----------------------------------------------------



| |  | additions or departures of key personnel; and
| | - | ---------------------------------------------



| |  | issuances of common stock by New Telewest.
| | - | ------------------------------------------



Due to Telewests troubled financial history and its participation in historically volatile markets, these factors may negatively affect the market
price for New Telewest common stock to a greater extent than they would other companies, in some cases regardless of its operating performance.



Shares may be issued to New Telewests directors and employees under share option plans, which could dilute the value of New Telewests
common stock.



As part of the Financial Restructuring,
New Telewest intends to set aside a portion of its total post-Financial Restructuring common stock to be used in plans designed to incentivize its employees, senior executives and directors. The board of directors of New Telewest have reserved
24,500,000 shares for issuance pursuant to such plans. The issuance of additional common stock, or the announcement that additional common stock will be issued, in connection with these stock option plans that is in excess of investors
expectations may result in a reduction in the market price of New Telewests common stock.



Some provisions of New Telewests certificate of incorporation, by-laws and proposed amended senior secured credit facility may discourage or
prevent a takeover of New Telewest, even if a takeover might be beneficial to its stockholders.



Provisions of New Telewests certificate and by-laws may have the effect of delaying or preventing an acquisition or merger in which New Telewest is
acquired or a transaction that changes New Telewests board of directors. New Telewests board of directors has also authorized the adoption of a stockholder rights plan which is triggered when certain conditions are met, including the
acquisition of 25% or more of New Telewests shares by any person after the bar date of the Telewest scheme (the day after the effective date of the Telewest scheme). If triggered, the stockholder rights plan will result in the acquisition of
New Telewest being uneconomic for a potential acquiror. In addition, under the terms of the proposed amended senior secured credit facility, there would be a mandatory prepayment and cancellation of the entire facility if (i) any person holds, or
any persons acting in concert hold, directly or indirectly, 30% or more of either the voting or the economic interest in New Telewest, or (ii) TCN (or any affiliate of TCN) merges with any other entity.





11



---

##### Table of Contents

The Delaware law provisions, a prepayment provision in the proposed amended senior secured credit
facility described above, and/or the stockholder rights plan could make it more difficult for a third party to acquire New Telewest, even if doing so might be beneficial to its stockholders. These provisions, or the stockholder rights plan, could
likewise limit the prices that investors might be willing to pay in the future for New Telewests common stock. Some of these provisions would not have been permissible for Telewest because, under the UK City Code on Takeovers and Mergers and
English law, it is possible to exercise anti-takeover protection mechanisms only in very limited circumstances. New Telewest, as a Delaware corporation, is not subject to the City Code.



Risks Related to New Telewests Operations



New Telewest may not be able to compete successfully in the highly competitive telephony, multi-channel television and
broadband internet markets.



The level of competition
is intense in all of the markets in which New Telewest will compete. In particular, its key cable telephony and cable television businesses compete in markets dominated by its competitors: British Telecommunications plc, or BT, in
telephony and British Sky Broadcasting plc, or BSkyB, in multi-channel television. Each of BT and BSkyB will have significantly greater economies of scale and resources than New Telewest will have and will therefore be in a better
position to invest in developing and acquiring proprietary technology, to expand into new business fields, to take advantage of economies of scale with suppliers and to increase their market shares. These advantages are also increasingly important
in the broadband internet market where BT has demonstrated a strong interest in developing and marketing broadband internet products. In addition, on May 13, 2004, BT announced price reductions for wholesale broadband access. As a result of the
reduction to the costs of supplying broadband services, Telewest expects increasing price competition in the broadband internet business.



In the cable television market, competition has been increased as a result of the launch of Freeview in October 2002, which provides a free 30-channel
digital service to consumers who purchase a set-top box, or had previously purchased a set-top box for use with the now defunct ITV Digital or who own an integrated digital television.



In the telecommunications market, in addition to competition from fixed-line telephony providers such as BT, falling mobile
phone tariffs have resulted in mobile telephony becoming more competitive with Telewests cable telephony products.



If New Telewest is unable to compete successfully, it may not be able to attract new customers or retain its existing customers, particularly for
higher-margin services.



High customer churn could result
in a failure to achieve anticipated revenue levels.



Telewest has experienced rapid growth and development in a relatively short period of time, both in the nature of the services it offers and in the number of subscribers for those services. This growth has challenged Telewests ability
to provide uniform customer service across its customer base and to integrate training and operations support systems, such as billing and accounts receivable functions, across its business. At the same time, Telewest faces strong competition in the
markets in which it competes and its customers can readily purchase products and services substantially similar to its own from other providers. Telewest believes that these factors have contributed to its historically high levels of customer churn
as compared to cable companies in the United States. Customer churn is a measure of the percentage of customers disconnecting from Telewests services in a given period and is considered to be an indicator of the level of customer satisfaction
or dissatisfaction with Telewests products and services, including customer service.



Telewest increased the prices for a number of its products and services in April 2002 and March 2003 and its current long-range plan anticipates some additional price increases. Price rises generally lead to higher
customer churn among customers who are sensitive to price fluctuations.



12



---

##### Table of Contents

New Telewest cannot predict whether it will continue to have similarly high, or higher, rates of customer
churn as a result of rapid growth and development, a failure to improve customer service, price increases or for other reasons. High rates of customer churn could negatively affect operating results by, for example, reducing revenues or increasing
the cost of sales.



The industries in which New Telewest
will participate are subject to rapid and significant changes in technology, and the effect of technological changes on New Telewests businesses cannot be predicted.



The internet, cable and telecommunications industries are characterized by rapid and significant changes in technology. The
effect of future technological changes on New Telewests businesses cannot be predicted. It is possible that products or other technological breakthroughs, such as voice-over-internet protocol, may result in New Telewests core offerings
becoming outdated and less competitive. New Telewest may not be able to develop new products and services at the same rate as its competitors or keep up with trends in the technology market as well as its competitors.



As part of its current long-range plan, Telewest has focused on reducing its
capital expenditures. As a result, New Telewest may not be able to maintain the technological competitiveness of its core products or maintain or increase its market share in key market segments. If New Telewests products and services are not
competitive, it is likely to lose customers and business, its turnover will decline and its businesses will be materially adversely affected. The cost of implementing emerging and future technologies could be significant, and New Telewests
ability to fund that implementation may depend on its ability to obtain additional financing. New Telewest cannot be certain that it would be successful in obtaining any additional financing required.



If New Telewest does not maintain and upgrade its networks in a
cost-effective and timely manner, it could lose customers and revenues.



Maintaining an uninterrupted and high quality service over its network infrastructure is critical to New Telewests ability to attract and retain customers. Providing a competitive service level depends in part
on New Telewests ability to maintain and upgrade its networks in a cost-effective and timely manner. The maintenance and upgrade of its networks will depend upon, among other things, its ability to:



| |  | modify network infrastructure for new products and services;
| | - | ------------------------------------------------------------



| |  | install and maintain cable and equipment; and
| | - | ---------------------------------------------



| |  | finance maintenance and upgrades.
| | - | ---------------------------------



New Telewests proposed amended senior secured credit facility, or any alternative refinancing, will limit the level of total capital expenditure
that New Telewest can incur. If this affects New Telewests ability to replace network assets at the end of their useful lives or if there is any reduction in its ability to perform necessary maintenance on network assets, New Telewests
networks may have an increased failure rate, which is likely to lead to increased customer churn and the effects described above.



New Telewests operations will depend on critical systems housed in a relatively small number of locations, which could result in significant
network outages in the event of a natural disaster, terrorist attack, war or other catastrophic event.



Telewests operations depend on many sophisticated, critical systems, which support all of the various aspects of its operations from network to
billing and customer service systems. The hardware supporting a large number of those critical systems is housed in a relatively small number of locations. In particular, Telewest has only a single originating point for its digital television
services, known as a headend, located in Knowsley. On December 31, 2003, the Knowsley headend was flooded resulting in an outage of Telewests digital television services. If the Knowsley headend or one or more other locations were to be
subject to fire, flooding, natural disaster, terrorism, power loss, break-in or other catastrophe in the future, it could result in network-wide or local outages in New Telewests network services. Any outages would result in lost revenues,
potential loss of customers and/or adverse publicity. In addition, the transmission of material that contains any viruses over New Telewests networks, or other electronic devices, intended to damage, or otherwise cause harm to or interfere
with, its networks, could also result in a loss of revenues.



13



---

##### Table of Contents

Insolvency or non-performance by parties from whom New Telewest will lease fiber-optic cable could
result in the loss of cable service in some coverage areas.



Approximately nine percent of Telewests fiber-optic cable is owned by other licensed operators and is leased to Telewest on an indefeasible rights of use basis. In the event of insolvency or non-performance by the
counterparties to these indefeasible rights of use, there is a risk that cable service could be lost in parts of the areas in which New Telewest will operate.



New Telewest will depend on key information systems for billing, customer management and service delivery over its networks, the failure of which
could result in a loss of customers or failure to collect payments due from customers.



Telewest relies on a number of software applications for billing, customer management and the delivery of services over its networks. The ability of New
Telewest to maintain accurate customer records for billing and marketing purposes is critical to its ability to collect revenue and market to its existing customer base. If New Telewest is unable to maintain, upgrade or expand these systems to meet
future operational needs, maintain adequate back-up facilities or adequately protect its systems through firewalls and access controls it may lose customers, or fail to collect payments from customers.



Regulation of the markets in which Telewest provides its services has
been changing rapidly; unpredictable changes in UK and European Union regulations affecting the conduct of Telewests business, including price regulations, may have an adverse impact on New Telewests ability to raise prices, enter new
markets or control its costs.



Telewests
principal business activities are regulated and supervised by various governmental bodies in the United Kingdom and by the regulatory initiatives of the European Commission. Regulatory changes have recently occurred, and may in the future occur, at
the UK or EU level with respect to licensing requirements, price regulation, interconnection arrangements, number portability, carrier pre-selection, the ability to provide digital services, ownership of media companies, programming, local loop
unbundling, the provision of open access by UK cable operators to other telecommunications operators, the adoption of uniform digital technology standards or the bundling of services. Regulatory changes relating to the activities of New Telewest and
its competitors, such as changes relating to access to cable networks, the costs of interconnection with other networks or the prices of competing products and services, could adversely affect New Telewests ability to raise prices, enter new
markets or control its costs. See The Business of TelewestRegulatory Matters.



The UK and EU merger control regimes may affect New Telewests ability to enter into a merger or acquisition that it otherwise believes will
benefit New Telewest and its stockholders.



New
Telewests participation in any substantial merger or acquisition with another company in its industry may lead to significant increases in market share. A merger of this sort may be investigated by either the Office of Fair Trading or,
depending on jurisdiction issues, the Merger Task Force of the European Commission. The Office of Fair Trading is likely to investigate any substantial merger involving New Telewest, which would lead to the creation of a company supplying more than
25% of the pay-television market in the United Kingdom or enhancing the market share of a company supplying more than 25% of the pay-television market in the United Kingdom.



It is likely that any proposed merger or acquisition between New Telewest and another company in its industry would also be
subject to consideration by the UK Office of Communications. The UK Office of Communications would then provide advice to the regulatory body considering the proposed merger or acquisition.



In the United Kingdom, mergers that appear to raise significant competition
(antitrust) issues, or in the case of media mergers, public interest issues, may be referred to the UK Competition Commission for an in-depth investigation. Similarly, any merger being reviewed by the European Commission could, if significant
competition issues were revealed, involve an in-depth Phase II investigation. Given that there has been considerable consolidation in the UK cable sector, the merger control process could limit the possibilities for any future
consolidation.



14



---

##### Table of Contents

New Telewest may not be able to achieve, or realize benefits from, any further consolidation in the
UK cable industry.



Telewest and other cable companies
in the United Kingdom have historically grown through consolidation. The UK cable industry now consists of two principal participants, Telewest and NTL, Inc. As a result, the opportunities for New Telewest to grow through acquisitions are limited.
New Telewest cannot assure you that any attempt to consolidate would be successful or that any anticipated benefits of consolidation would be realized on a timely basis or at all. Risks associated with business combinations include the loss of
contractual rights by virtue of change of control provisions, difficulties in integrating accounting policies and systems and loss of key employees.



New Telewests future dependence on BSkyB and other suppliers for television programming could have a material adverse effect on New
Telewests ability to provide attractive programming at a reasonable cost.



New Telewest will obtain a significant amount of its premium programming, some of its basic programming and pay-per-view sporting events from BSkyB, or a BSkyB joint venture. BSkyB is a leading supplier of programming
to cable television operators and is the exclusive supplier of some programming, including the Sky Sports channels and the most popular premium subscription film channels available in the United Kingdom.



There is also programming carried by competing digital service providers that
may not be available to New Telewests digital television subscribers. New Telewests inability to obtain this programming, or any other popular programming, or to obtain it at a reasonable cost, could materially adversely affect the
number of subscribers to its cable television service.



New Telewest will compete directly in the provision of pay-television services with BSkyB, from which it will also purchase content.



In addition to providing programming to cable operators, BSkyB competes with Telewest and other UK cable operators by offering its programming directly to
its digital satellite customers. As a result of BSkyBs ownership of this content, it is able to offer this content to its subscribers at a price that will be challenging for New Telewest to match and still maintain a profit margin on the sale
of that premium programming. BSkyB may also offer content exclusively to its digital satellite customers and not to New Telewest.



New Telewest will rely on key suppliers to provide programming, which may increase its content acquisition costs.



In addition to BSkyB, Telewests significant programming suppliers
include Viacom, Discovery and Turner, a division of Time Warner. Suppliers of popular programming may decide to introduce new channels to be packaged with their existing programming options or otherwise increase New Telewests costs of
purchasing existing and new programming. New Telewests dependence on these suppliers for television programming could have a material adverse effect on its ability to provide attractive programming at a reasonable cost.



Disruptions in New Telewests satellite transmissions could
materially adversely affect its content segment operations.



Telewests content segment, Flextech, currently broadcasts its digital services with Astra satellite transponders leased from Société Européene des Satellites. The operation of the Astra satellites is beyond
Flextechs control. Disruption to the satellites would result in disruption to Flextechs content services and, depending upon the nature of that disruption, could result in a loss of revenues, a loss of customers and/or adverse publicity.
The satellite transponders may fail before the expiration, in December 2013, of New Telewests contractual right to utilize them which may result in additional costs as alternative arrangements are made for satellite transmission.



The development of technology that enables unauthorized access to
New Telewests networks could result in a loss of revenue.



Telewest relies on the integrity of its networks to ensure that its services are provided only to identifiable paying customers. Telewest has experienced piracy of its analog television services by individuals who
have circumvented the security features on its set-top boxes.



15



---

##### Table of Contents

New Telewest may not be able to maintain the integrity of its network. The development of new technology
facilitating unauthorized access to New Telewests network could result in a loss of revenue.



New Telewest may not be granted rights to transmit its programming content over the internet.



All of the contracts governing Telewests acquired television
programming grant Telewest the right to broadcast that programming over analog and/or digital television platforms. New Telewest may not be granted any rights to transmit that programming content over the internet. Failure to obtain internet
transmission rights could prevent New Telewest from utilizing this content in connection with internet technologies and could result in competitors providing some of the content New Telewest broadcasts over its analog and/or digital television
platforms through the internet in competition with New Telewest.



New Telewest will depend on the ability to attract and retain key personnel without whom it may not be able to manage its business lines effectively.



New Telewests future success is likely to depend in large part on its continued ability to attract and retain highly
skilled and qualified personnel. As a result of Telewests financial condition and the Financial Restructuring, New Telewest may have difficulty in attracting and retaining highly skilled and qualified personnel.



Telewest has incurred, and will continue to incur, significant costs in
connection with the Financial Restructuring, substantially all of which must be paid regardless of whether the Financial Restructuring occurs.



Telewest has had to incur significant costs in connection with the Financial Restructuring and will continue to do so until the Financial Restructuring is
completed. These costs principally relate to compensation and fees payable to Telewests financial, legal and accounting advisers as well as advisers to significant stakeholders who have been impacted by Telewests need to restructure.
Pursuant to the terms of engagement with these advisers, substantially all of these costs will be paid regardless of whether the Financial Restructuring occurs. As at December 31, 2003, costs incurred in connection with the Financial Restructuring
were approximately £47 million (excluding Value Added Tax, or VAT). Telewest currently expects that total Financial Restructuring costs will be approximately £110 million (excluding VAT).



In the event that the Financial Restructuring is not completed on the terms
disclosed in the shareholders circular and prospectus, Telewest believes that substantial additional costs may be incurred.



Telewests financial advisers will be paid an advisory fee, part of which is contingent on the completion of the Financial Restructuring.



Pursuant to the terms of their respective engagement
letters with Telewest, Citigroup and Gleacher are entitled to £13 million and at least £4 million, respectively, upon the successful completion of the Financial Restructuring. Citigroup and Gleacher have provided a written opinion on the
fairness, from a financial point of view, of the Financial Restructuring to Telewests shareholders.



|ITEM 4. | INFORMATION ON THE COMPANY
|------- | --------------------------



|A. | History and development of the company.
|-- | ---------------------------------------



Telewests legal name is Telewest Communications plc, and its commercial names are Telewest Broadband, Telewest Business and Flextech. Telewest is a
public limited company and was originally incorporated, in preparation for its initial public offering described below, under the English Companies Act 1985, or the Companies Act, on October 20, 1994. Telewests registered office is located at
Export House, Cawsey Way, Woking, Surrey GU21 6QX, England, and its telephone number is (+44) 1483 750 900.



During the 1980s and early 1990s, Liberty Media and MediaOne Group, Inc. acquired interests in various UK cable franchises. In December 1991, Liberty
Media and MediaOne combined their respective UK cable



16



---

##### Table of Contents

interests by contributing certain of those interests to a joint venture that was managed by Liberty Media and MediaOne through various affiliates. In
November 1994, Telewests predecessor, referred to as Old Telewest, acquired all of the assets of that joint venture as well as certain other interests of Liberty Media and MediaOne in UK cable entities. Immediately after the
acquisition, Old Telewest completed a public offering of its ordinary shares and American Depositary Shares, raising an aggregate of approximately £414 million, net of commissions and expenses. Immediately after the public offering was
completed, Liberty Media and MediaOne each beneficially owned approximately 36.7% of the Old Telewest ordinary shares and 50% of the Old Telewest convertible preference shares.



The following are important events in the development of Telewests business since its initial public offering:



| |  | In October 1995, Telewest acquired the entire issued share capital of Old Telewest and SBC CableComms (UK), or SBCC, then the owner of seven cable franchises in the United Kingdom.
Subsequent to the Old Telewest and SBCC acquisitions, Telewest acquired several other UK cable franchises.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | In September 1998, Telewest acquired General Cable, then the owner of eight cable franchises in the United Kingdom and a 44.95% interest in Birmingham Cable in which Telewest had
historically held a 27.47% interest. Later in 1998, Telewest acquired the remaining 27.58% interest in Birmingham Cable from Comcast UK (27.47%) and from several individual shareholders (0.11%).
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | With effect from November 23, 1999, Telewest acquired the remaining 50% of Cable London that it did not already own.
| | - | --------------------------------------------------------------------------------------------------------------------



| |  | On April 19, 2000, Telewest completed its merger with Flextech, a key supplier of channels and related services in the United Kingdom.
| | - | --------------------------------------------------------------------------------------------------------------------------------------



| |  | On November 1, 2000, Telewest completed its acquisition of Eurobell, a supplier of telephone, internet, data and cable TV services in the Southeast of England.
| | - | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



Telewests principal shareholders have
historically been Liberty Media and MediaOne (a wholly owned subsidiary of AT&T since June 2000). On July 7, 2000, following clearance by the European Commission, MediaOne completed an agreement with certain subsidiaries of Microsoft whereby
those subsidiaries purchased 21.7% of Telewests outstanding share capital from MediaOne. On May 3, 2001 Telewest was notified by Liberty Media of an increase in its shareholding in Telewest as a result of the purchase of a further 20 million
Telewest shares. As a result, Liberty Media, Microsoft and MediaOne then owned approximately 25.2%, 23.6% and 1.3%, respectively, of Telewests share capital. In September 2002, MediaOne disposed of its entire remaining shareholding in
Telewest. In May 2003, Microsoft sold its entire 23.6% stake in Telewest to a subsidiary of IDT Corporation. Liberty Media was a wholly owned subsidiary of AT&T until August 2001, when it was split off from AT&T and became an independent,
publicly traded company. As of May 28, 2003, Liberty Media beneficially owned over 25% and IDT beneficially owned over 23% of Telewests shares.



Telewests total capital expenditures (representing cash paid for property and equipment, net of cash received upon dispositions of property and
equipment) for the years ended December 31, 2001, 2002 and 2003, were £546 million, £447 million and £228 million, respectively. Telewests capital expenditures have primarily funded the construction of local distribution
networks and the National Network, capital costs of installing customers and enhancements to its network capacity for new product offerings. The additions in the year ended December 31, 2003 were principally a result of network capacity upgrades and
new subscriber installations in connection with Telewests roll-out of digital television and broadband internet services. At December 31, 2003, 92% of homes passed and marketed in Telewests addressable areas were capable of receiving its
digital and broadband internet services. For a further discussion of Telewests capital expenditures, see Item 5.BOperating and Financial Review and ProspectsLiquidity and capital resources.



For a description of Telewests Financial Restructuring, see
IntroductionFinancial Restructuring.



|B. | Business overview
|-- | -----------------



Telewest is a leading broadband communications and media group in the United Kingdom. Telewests business is divided into two main reporting
segments: cable and content. The cable segment is further subdivided into a consumer sales division and a business sales division. The consumer sales division provides cable



17



---

##### Table of Contents

Telewests business includes a broadband, local access broadcasting network covering approximately
4.7 million homes. Telewests network consists of local distribution networks, its national network and an internet protocol, or IP, services platform which allow it to handle the voice, video and data needs of its customers.
The potential of Telewests broadband, local access network and architecture provides it with a significant competitive advantage in terms of speed and true two-way interactivity with directly connected residential and business customers.
Telewest has connected approximately 1.7 million residential cable subscribers, including cable television, telephony and internet services customers. In addition, as at December 31, 2003, Telewest provided business telephony services to
approximately 69,000 business customer accounts.



A growing and
strategically significant part of Telewests business is blueyonder broadband, a high-speed internet service which Telewest launched in March 2000. As at May 12, 2004, Telewest had approximately 498,000 blueyonder subscribers
(approximately, 414,000 as at December 31, 2003), approximately 70% of whom also subscribe to both its telephony and cable television services. In June 2002, Telewest introduced a 1Mb internet service to complement the existing 512Kb internet
service. Approximately 8.1% of Telewests broadband customers now subscribe to Telewests 1Mb service. The 1Mb service allows for the faster downloading of software, the sharing of large files and enhanced full-screen video and audio
streaming. Telewest subsequently launched a 2Mb blueyonder broadband internet service on May 12, 2003, and approximately 7,000 subscribers had subscribed to the 2Mb service as of December 31, 2003. The 2Mb service is approximately 40 times faster
than traditional dial-up internet services and two times faster than the fastest consumer services offered by AOL, Wanadoo (formerly Freeserve) and BT (1Mb).



In order to strengthen its current position in the broadband internet market, Telewest has recently launched a 256Kb service, which Telewest expects will
broaden the range of customers it attracts. In addition, on April 26, 2004 Telewest announced that with the exception of the 256Kb service it was increasing the speed of each of its 512Kb, 1Mb and 2Mb blueyonder broadband products by approximately
50% (i.e., to 750Kb, 1.5Mb and 3Mb, respectively). These upgrades are expected to be available to new and existing subscribers by the end of May 2004 and will not involve any price increase.



Flextech, Telewests content segment with four pay-television channels
and one free to air channel, operates in association with UKTV, a joint venture Telewest formed with BBC Worldwide which offers a portfolio of multi-channel television channels based on the BBCs program library. Flextech, together with UKTV,
is the largest provider of basic (non-premium) thematic channels to the UK multi-channel television broadcasting market, measured by viewing share, reaching approximately 10.4 million pay multi-channel television subscriber homes.



All of the above figures are as at December 31, 2003, unless otherwise
stated.



Revenue



|                |  |                         |  |       |  |      
|--------------- |  | ----------------------- |  | ----- |  | -----
|                |  | Year Ended December 31,
|                |  | 2001                    |  | 2002  |  | 2003 
|                |  | (Restated)             
|                |  | £m                      |  | £m    |  | £m   
|Cable segment   |  | 1,125                   |  | 1,177 |  | 1,185
|Content segment |  | 129                     |  | 106   |  | 113  
|                |  |                         |  |       |  |      
|Total revenue   |  | 1,254                   |  | 1,283 |  | 1,298
|                |  |                         |  |       |  |      



18



---

##### Table of Contents

Telewest Operating Data-Unaudited



The following table sets out certain of Telewests operating data for the twelve-months ended December 31, 2001, 2002
and 2003, respectively. The information represents combined operating statistics for all of Telewests franchises.



|                                                      |  |                         |            |   |      |   |           |      |  |   |            |  
|----------------------------------------------------- |  | ----------------------- | ---------- | - | ---- | - | --------- | ---- |  | - | ---------- | -
|                                                      |  | Year Ended December 31, |           
|CABLE SEGMENT                                         |  | 2001                    |            |   | 2002 |   |           | 2003 | 
|Consumer Sales Division                               |  |                         |            |   |      |   |           |      |  |   |            |  
|Homes passed                                          |  |                         | 4,914,155  |   |      |   | 4,895,956 |      |  |   | 4,899,852  |  
|Homes passed and marketed                             |  |                         | 4,713,937  |   |      |   | 4,699,694 |      |  |   | 4,674,764  |  
|Dual television and residential telephony subscribers |  |                         | 1,141,158  |   |      |   | 984,765   |      |  |   | 876,142    |  
|Dual or triple-service subscribers(1)                 |  |                         | 1,218,294  |   |      |   | 1,228,586 |      |  |   | 1,264,756  |  
|Cable television only subscribers                     |  |                         | 138,053    |   |      |   | 116,508   |      |  |   | 92,565     |  
|Residential telephony only subscribers                |  |                         | 401,286    |   |      |   | 395,133   |      |  |   | 347,122    |  
|Internet only subscribers                             |  |                         | 7,986      |   |      |   | 18,398    |      |  |   | 25,995     |  
|Total residential subscribers                         |  |                         | 1,765,619  |   |      |   | 1,758,625 |      |  |   | 1,730,438  |  
|Customer additions                                    |  |                         | *          |   |      |   | 315,654   |      |  |   | 217,361    |  
|Customer disconnects                                  |  |                         | *          |   |      |   | (322,648  | )    |  |   | (245,548   | )
|Net customer movement                                 |  |                         | 74,278     |   |      |   | (6,994    | )    |  |   | (28,187    | )
|RGUs(2)                                               |  |                         | 3,042,715  |   |      |   | 3,170,354 |      |  |   | 3,286,706  |  
|Net RGU additions                                     |  |                         | 248,072    |   |      |   | 127,639   |      |  |   | 116,352    |  
|RGUs per customer                                     |  |                         | 1.72       |   |      |   | 1.80      |      |  |   | 1.90       |  
|Household penetration                                 |  |                         | 37.5       | % |      |   | 37.4      | %    |  |   | 37.0       | %
|Average household churn(3)                            |  |                         | *          |   |      |   | 18.2      | %    |  |   | 14.2       | %
|Percentage of triple-service subscribers(1)           |  |                         | 3.3        | % |      |   | 10.4      | %    |  |   | 16.8       | %
|Percentage of dual or triple-service subscribers(1)   |  |                         | 69.0       | % |      |   | 69.9      | %    |  |   | 73.1       | %
|Average monthly revenue per subscriber(4)             |  | £                       | 40.03      |   |      | £ | 41.80     |      |  | £ | 43.42      |  
|                                                      |  |                         |           
|Cable Television                                      |  |                         |            |   |      |   |           |      |  |   |            |  
|Cable television subscribers  analog                 |  |                         | 617,958    |   |      |   | 436,339   |      |  |   | 284,191    |  
|Cable television subscribers  digital                |  |                         | 723,826    |   |      |   | 857,472   |      |  |   | 987,873    |  
|Total cable television subscribers                    |  |                         | 1,341,784  |   |      |   | 1,293,811 |      |  |   | 1,272,064  |  
|Penetration(5)                                        |  |                         | 28.5       | % |      |   | 27.5      | %    |  |   | 27.2       | %
|Average subscriber churn rate(6)                      |  |                         | 18.7       | % |      |   | 21.5      | %    |  |   | 17.6       | %
|Average monthly revenue per subscriber(7)             |  | £                       | 20.75      |   |      | £ | 20.82     |      |  | £ | 20.87      |  
|                                                      |  |                         |           
|Residential Telephony                                 |  |                         |            |   |      |   |           |      |  |   |            |  
|3-2-1 subscribers                                     |  |                         | 1,461,243  |   |      |   | 1,253,662 |      |  |   | 1,144,474  |  
|Talk subscribers(8)                                   |  |                         | 154,566    |   |      |   | 360,662   |      |  |   | 455,559    |  
|Total residential telephony subscribers               |  |                         | 1,615,809  |   |      |   | 1,614,324 |      |  |   | 1,600,033  |  
|Residential telephony penetration(9)                  |  |                         | 34.3       | % |      |   | 34.4      | %    |  |   | 34.3       | %
|Residential telephone lines                           |  |                         | 1,762,312  |   |      |   | 1,717,191 |      |  |   | 1,675,854  |  
|Second lines penetration                              |  |                         | 9.1        | % |      |   | 6.4       | %    |  |   | 4.7        | %
|Average subscriber churn rate(10)                     |  |                         | 16.5       | % |      |   | 17.3      | %    |  |   | 13.7       | %
|Average monthly revenue per line(11)                  |  | £                       | 22.79      |   |      | £ | 23.16     |      |  | £ | 23.02      |  
|Average monthly revenue per subscriber(12)            |  | £                       | 25.09      |   |      | £ | 24.92     |      |  | £ | 24.29      |  
|                                                      |  |                         |           
|Internet Subscribers                                  |  |                         |            |   |      |   |           |      |  |   |            |  
|Blueyonder broadband                                  |  |                         | 85,122     |   |      |   | 262,219   |      |  |   | 414,609    |  
|Blueyonder SurfUnlimited                              |  |                         | 184,034    |   |      |   | 193,201   |      |  |   | 184,009    |  
|Blueyonder pay-as-you-go                              |  |                         | 119,295    |   |      |   | 85,025    |      |  |   | 49,368     |  
|Total internet subscribers                            |  |                         | 388,451    |   |      |   | 540,445   |      |  |   | 647,986    |  
|                                                      |  |                         |           
|Blueyonder Broadband                                  |  |                         |            |   |      |   |           |      |  |   |            |  
|Average subscriber churn rate(13)                     |  |                         | 7.5        | % |      |   | 12.4      | %    |  |   | 13.3       | %
|Average monthly revenue per subscriber(14)            |  | £                       | 25.21      |   |      | £ | 25.12     |      |  | £ | 22.72      |  
|                                                      |  |                         |           
|Business Sales Division                               |  |                         |            |   |      |   |           |      |  |   |            |  
|Business customer accounts                            |  |                         | 72,934     |   |      |   | 73,746    |      |  |   | 69,269     |  
|Average annualized revenue per customer account(15)   |  | £                       | 3,137      |   |      | £ | 3,114     |      |  | £ | 3,227      |  
|                                                      |  |                         |           
|CONTENT SEGMENT                                       |  |                         |            |   |      |   |           |      |  |   |            |  
|Pay multi-channel subscribers(16)                     |  |                         | 10,504,118 |   |      |   | 9,764,233 |      |  |   | 10,360,056 |  
|Flextech share of basic viewing(17)                   |  |                         | 20.4       | % |      |   | 20.4      | %    |  |   | 19.3       | %
|Share of total television advertising revenues(18)    |  |                         | 3.0        | % |      |   | 3.4       | %    |  |   | 3.9        | %

---

|* | Data not available.
|- | -------------------



19



---

##### Table of Contents

Notes:

|(1) | Dual-service subscribers are those subscribers who take two of Telewests cable television, residential telephony and broadband internet services; triple-service
subscribers are those subscribers who take all three of these services; and dual or triple-service subscribers are those subscribers who take two or all three of these services.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Revenue generating units or RGUs represent the total aggregate subscribers to our broadband, telephony and television services (e.g., a single triple-service subscriber
would equal three RGUs). This definition is in accordance with the National Cable & Telecommunications Association (NCTA) reporting guidelines. Dial-up internet subscribers, second telephone lines and additional TV outlets are not included
although they are revenue generating for Telewest.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Average household churn rate for the period is calculated on a rolling 12-month basis and represents (i) the total number of residential subscribers who disconnected or
who were disconnected during that period, divided by (ii) the average number of residential subscribers in that period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Average monthly revenue per subscriber (often referred to as ARPU or Average Revenue per User) represents (i) the average monthly revenue of
residential subscribers for such period, divided by (ii) the average number of residential subscribers in such period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Cable television penetration at a specified date represents (i) the total number of cable television subscribers at that date, divided by (ii) the total number of homes
passed and marketed for cable television at that date.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Average cable television subscriber churn rate for the period is calculated on a rolling 12-month basis and represents (i) the total number of cable television
subscribers who terminated basic services or whose services were terminated during that period, divided by (ii) the average number of cable television subscribers in that period.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Average monthly revenue per cable television subscriber for each period represents (i) the average monthly cable television revenue for that period, divided by (ii) the
average number of cable television subscribers in that period.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Includes subscribers to our Talk Unlimited, Talk International and Talk Evenings and Weekends flat rate telephony services.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(9) | Residential telephony penetration at a specified date represents (i) the total number of residential cable telephony subscribers at that date divided by (ii) the total
number of homes passed and marketed for residential cable telephony at that date.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Average residential telephony subscriber churn rate for the period is calculated on a rolling 12-month basis and represents (i) the total number of residential cable
telephony subscribers who terminated telephony services or whose services were terminated during that period, divided by (ii) the average number of residential cable telephony subscribers in that period.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Average monthly revenue per residential telephony line for each period represents (i) the average monthly residential cable telephony revenue for that period, divided by (ii) the
average number of residential cable telephony lines in that period.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | Average monthly revenue per residential telephony subscriber for each period represents (i) the average monthly residential cable telephony revenue for that period, divided by (ii)
the average number of residential cable telephony subscribers in that period.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(13) | Average blueyonder broadband internet subscriber churn rate for the period is calculated on a rolling 12-month basis and represents (i) the total number of blueyonder broadband
internet subscribers who terminated their services or whose services were terminated during that period, divided by (ii) the average number of blueyonder broadband internet subscribers in that period.
|---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(14) | Average monthly revenue per blueyonder broadband internet subscriber for each period represents (i) the average monthly blueyonder broadband internet revenue for that period,
divided by (ii) the average number of blueyonder broadband internet subscribers in that period.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(15) | Average annualized revenue per customer account represents (i) the average monthly business sales division revenue (excluding revenues from carrier services unit) for the 12 months
to the end of that period, divided by (ii) the average number of business sales division customers in that period, and (iii) multiplied by 12 months.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(16) | Pay multi-channel subscribers represents the number of pay multi-channel subscribers as at the end of the last month of a 12 month period.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------

|(17) | Basic viewing over 24 hours in pay-television homes.
|---- | ----------------------------------------------------

|(18) | Includes Flextechs wholly owned channels and UKTVs advertising revenues.
|---- | --------------------------------------------------------------------------



CABLE SEGMENT



Consumer Sales Division



Telewests consumer sales division encompasses residential cable television, telephony and internet services. Telewest markets all of its residential
services under the Telewest Broadband name. In line with its current long-range plan, the focus of the consumer sales division has shifted from acquiring customers to acquiring and retaining the most profitable customers, increasing
average revenue per user and reducing churn.



Telewests
intention is to focus on providing core bundled products (cable television, telephony and broadband internet) to drive the number of dual and triple play customers. Dual-play customers are customers who subscribe to two of its three
residential services (cable television, telephony and internet services) and triple play customers are customers who subscribe to cable television, telephony and internet services.



20



---

##### Table of Contents

As part of this strategy Telewest implemented a new pricing policy for all of its products and services,
including its digital television services. The new pricing policy is intended to:



| |  | increase average revenue per user;
| | - | ----------------------------------



| |  | drive Telewests triple play customer base;
| | - | ---------------------------------------------



| |  | increase free cash flow;
| | - | ------------------------



| |  | emphasize product offerings where Telewest has a competitive edge; and
| | - | ----------------------------------------------------------------------



| |  | ensure that Telewest sells only profitable product combinations.
| | - | ----------------------------------------------------------------



In accordance with its strategy to acquire and retain the most profitable customers, Telewest has recently introduced an up-front payment system for all
new customers which can be offset against any installation fee or subscription fee and that filters out subscribers who receive Telewests services, but fail to pay for them.



As at December 31, 2003, Telewest had approximately 292,000 triple play customers subscribing to broadband
internet, telephony and cable television services. These triple play customers accounted for nearly 16.8% of its customer base. This triple play base, which represents its most profitable customer segment, has increased
rapidly and is a result of Telewests strategy to be a leader in broadband services and to target profitable customers.



Cable Television



Telewests cable television services provide a wide range of programming over its digital and analog television platforms, including news and
information, general interest, business, childrens, international, music and sports programming. Telewest obtains some of its programming from Flextech (its content segment) and the balance from a variety of sources, including BSkyB,
terrestrial broadcasters and other programming suppliers.



Telewest offers multi-channel analog and digital television services in all of the areas in which it operates, except for certain of the areas covered by Eurobell South-East and Cabletime, where it currently offers only its analog service.
Telewest is currently upgrading part of its Cabletime network in Birmingham so that it can deliver digital television and broadband internet services to approximately 60,000 homes. Other areas of the network that are not yet digitally serviceable
may be upgraded over the next several years. When most of its existing customers have migrated from analog to digital services, Telewest expects to phase out its analog service.



Cable television is the product with the highest up-front investment, principally as a result of the provision of free
set-top boxes to new subscribers. It is also the service with the lowest margins. As a result, Telewests focus is on acquiring profitable, higher margin television customers rather than overall subscriber growth. Telewest therefore raised
prices earlier this year, with the largest increases falling on its least profitable customers; those subscribing to its entry-level cable television package.



As at December 31, 2003, Telewest had approximately 1,272,000 cable television subscribers.



Digital Television Services



Telewests digital television services consist of a wide array of
television and radio channels, pay-per-view films, interactive services, including enhanced red-button functionality, and television e-mail. As at December 31, 2003, Telewest had an installed base of approximately 988,000 digital
television subscribers representing approximately 77.7% of its total cable television subscriber base. Telewests digital television services allow greater customer choice than its analog services and include interactive services and an
electronic program guide.



In 2002, Telewest tested and
implemented Liberate 1.2 software across its digital television platform. The software provides its digital cable customers with a range of interactive red button services, which are interlinked in real time to enabled television
programs and include additional program information, shopping and games.



21



---

##### Table of Contents

Telewest offers combined digital television and telephony packages, to which one or more premium channels
(e.g., movie and sport channels) may be added for an additional monthly fee. All of Telewests digital television customers can also purchase pay-per-view films provided by Front Row, a joint venture that Telewest owns jointly with NTL
Incorporated. Digital television customers can also purchase pay-per-view Barclaycard FA Premier League football matches, Sky Box Office events and adult-content programming.



In order to enhance the attractiveness of its basic cable television packages, Telewest has introduced new channels to these
packages. For example, Sky One, the Hallmark Channel, UK Gold +1 and Living +1 have been added to its Essential package, and Sky Sports News and UK History have been added to its Starter package. These packages accounted for
approximately 38.5% and 17.8%, respectively, of its digital TV base at December 31, 2003. These packages are not available to new stand-alone cable television subscribers. Customers who wish to subscribe to cable television on a stand-alone
basis must now subscribe to Supreme, Telewests top-tier basic package.



In March 2003, by agreement with BSkyB, Telewest began to provide digital television subscribers with Sky Multiplex, comprising nine movie channels. During the year ended December 31, 2003, Telewest
launched nine new basic entertainment channels.



Analog Television Services





Telewest offers its customers more than 30 basic channels and nine premium channels as part of its stand-alone and combined analog service offerings. Some of its channels operate throughout the day and others operate
for only part of the day and share a channel position. When most of its existing customers have migrated from analog to digital services, Telewest expects to phase out its analog services.



Cable Telephony



Telewest offers a wide range of high-quality telephony services to its
residential customers. Telewest enhances its basic residential telephony service by offering additional services, such as call waiting, call barring (which prevents unauthorized outgoing calls), call diversion (call forwarding), three-way calling,
advanced voicemail, caller line identification and fully itemized monthly billing.



Telewest offers Talk Unlimited as a stand-alone product or combined with pay-television packages. Talk Unlimited is a fixed-fee residential telephony package with unlimited local and national calls,
excluding calls to non-geographic, premium rate and mobile telephone numbers. As at December 31, 2003, Telewest had approximately 349,000 standard Talk Unlimited subscribers accounting for approximately 21.8% of all of its residential telephony
subscribers.



At the beginning of 2003, Telewest expanded its
fixed-fee telephony services by launching Talk Evenings and Weekends, a telephony service offering unlimited local and national evening and weekend calls to anywhere in the United Kingdom, and Talk International, which offers
reduced rates to all international destinations, each for a flat monthly rate. As at December 31, 2003, Telewest had approximately 107,000 Talk Evenings and Weekends subscribers. Total subscribers to Telewests Talk services at
December 31, 2003, therefore, amounted to approximately 456,000, or approximately 28.5% of its total telephony subscribers at that date, of which approximately 30,000 subscribers take the additional Talk International service. Telewest is also
improving the value for its telephony consumers by offering free voicemail.



Internet Services



High-speed
Internet Service (blueyonder broadband)



In March 2000,
Telewest launched blueyonder broadband, its high-speed internet service. Using Telewests National Network and its interactive services platform, blueyonder broadband offers high-speed access to the internet. Customers currently
access this service via cable modems linked to personal computers and have unlimited and continuous access to internet content for a monthly subscription fee. Telewest also offers blueyonder broadband internet service via wired connections to modems
in digital television set-top boxes and



22



---

##### Table of Contents

introduced a wireless connection on August 6, 2003. As at May 12, 2004, Telewest had approximately 498,000 blueyonder broadband internet subscribers,
(approximately 414,000 as at December 31, 2003).



In June 2002,
Telewest launched its 1Mb blueyonder broadband internet residential internet service, following an extensive trial with 1,500 Scottish customers. This service offers a continuous cable connection to the internet and enables its customers to download
music and software more quickly than is possible with the standard blueyonder broadband 512Kb internet service, share larger files and benefit from enhanced full-screen video and audio streaming. As at December 31, 2003, Telewest had approximately
34,000 subscribers (representing approximately 8.1% of its broadband subscriber base) for its 1Mb service. On May 12, 2003, Telewest announced the launch of a 2Mb blueyonder broadband residential internet service following a successful trial with
1,500 customers. As at December 31, 2003, Telewest had approximately 7,000 subscribers to its 2Mb service (representing approximately 1.7% of its broadband subscriber base). The 2Mb service is approximately 40 times faster than traditional dial-up
internet services and two times faster than the fastest consumer services offered by AOL, Wanadoo (formerly Freeserve) and BT (1Mb).



In order to strengthen its market position in the broadband internet market, Telewest has recently launched a 256Kb service, which Telewest expects will
broaden the range of customers it attracts. In addition, on April 26, 2004 Telewest announced that with the exception of the 256Kb service it was increasing the speed of each of its 512Kb, 1Mb and 2Mb blueyonder broadband products by approximately
50% (i.e., to 750Kb, 1.5Mb and 3Mb, respectively). These upgrades are expected to be available to new and existing subscribers by the end of May 2004 and will not involve any price increase.



Blueyonder broadband internet is successful in attracting new customers to
Telewests services. For example, in the year ended December 31, 2003, approximately 42% of blueyonder broadband internet installations were for subscribers new to Telewests services.



Telewest recently launched a self-installation option for blueyonder
broadband internet service, available to existing digital television subscribers, making it the lowest permanent entry price to broadband internet in the United Kingdom. The new self-installation packs are available to Telewests approximately
988,000 existing digital TV subscribers and make use of cable modems embedded in set-top boxes. Self-installation is more convenient for some customers and improves cost efficiency as fewer visits to customer premises are required, and fewer
stand-alone cable modems are needed. Telewest also launched a wireless self-installation pack on August 6, 2003.



Telewests blueyonder broadband internet services won several industry awards in 2002. In February, Telewest collected the Best Un-metered
ISP award for its blueyonder broadband dial-up and broadband services and the Best Application Service award for its blueyonder broadband workwise business product at the fourth annual Internet Service Providers Association Awards.
Telewests 1 Mb service was voted the Best New Telecommunications product for 2002 at the Computing Industry Awards. Industry experts and readers of the internet press have voted Telewest Best Broadband ISP, Most
Satisfying British ISP and Best Gaming Service at the Future UK Internet Awards 2002, and Telewest has been voted Best Cable Modem Service by ISP Review.



Blueyonder broadband internet service is now available to all of
Telewests subscribers, except those in the Eurobell South-East and Cabletime coverage areas. Telewest is currently upgrading part of its Cabletime network in Birmingham so that it may deliver digital television and broadband
internet services to approximately 60,000 homes. Other areas of the network which are not yet digitally servicable may be upgraded over the next several years.



Together with its dial-up internet services, described below, Telewest had approximately 648,000 internet subscribers as at December 31, 2003.



Dial-up Internet Services



Telewest also provides unmetered internet access for a flat fee under the
brand name SurfUnlimited. As at December 31, 2003, Telewest provided internet access to approximately 233,000 residential customers through its SurfUnlimited and pay-as-you-go internet services. SurfUnlimited introduces
subscribers to a reliable fixed-fee unmetered service.



23



---

##### Table of Contents

Sales and Marketing



Telewests sales divisions each have separate sales and marketing teams. Telewest markets all of its residential
services under the Telewest Broadband brand name. In the consumer sales division, Telewests marketing strategy is designed to acquire higher-margin customers and increase average revenue per user while lowering selling costs.
Telewest relies primarily on integrated marketing campaigns, which combine radio, newspaper and poster advertising with telemarketing, direct mail and retail sales.



Customer Service



Telewest has experienced rapid growth and development in a relatively short period of time, both in the nature of the services it offers and in the number
of subscribers for those services. This growth has challenged Telewests ability to provide uniform customer service across its customer base and to integrate training and operations support systems, such as billing and accounts receivable
functions, across its business.



Customer service, however,
remains a prime focus of Telewest. As at December 31, 2003, Telewest employed approximately 2,000 full-time equivalent staff in customer service roles after consolidation of its 12 customer service centers into seven. Telewest now has a dedicated
customer service center to deal with all billing and collection operations and has improved its billing procedures by introducing a single bill, combining charges for all products and services, and E-billing, which enables customers to
elect to receive their bills electronically.



On March 31,
2003, Telewest opened a dedicated National Movers Center to improve the customer service provided to those customers who move house within Telewests franchise area and to increase take-up of its products and services by people
moving into pre-wired homes.



Business Sales Division



Markets and Products



Telewests business sales division, which operates under the
Telewest Business brand, is focused on the delivery of business communications solutions through an effective combination of voice, data and managed solutions services. Telewests local network infrastructure and its National
Network allow it to offer a wide range of advanced communications services to businesses. Telewests main customers range from SMEs to larger targeted corporations and public sector organizations.



Telewest believes that the business market, in particular multi-site
organizations in the private and public sectors, represents an attractive opportunity because these organizations have complex requirements for communications services and the core capabilities of its network enable it to provide an array of managed
network services, such as advanced telephony, private networks and virtual private networks, to meet those requirements. In particular, these organizations:



| |  | have an increasing demand for bandwidth;
| | - | ----------------------------------------



| |  | account for a significant percentage of the total UK business telecommunications spending; and
| | - | ----------------------------------------------------------------------------------------------



| |  | make buying decisions and need technical support locally.
| | - | ---------------------------------------------------------



Telewests business services range from simple voice and point-to-point private circuits to more specialized products including hybrid managed
Centrex and its IP Virtual Private Networks. These advanced products enable customers to integrate voice, data and video transmission over a single network.



Telewests Carrier Services Unit offers managed services to telecommunications operators and internet service
providers, as well as the use of its fiber-optic National Network for the handling of voice and data communications. This exploits Telewests fixed network investment by providing additional revenues from the operations of other carriers. The
Carrier Services Unit also focuses on strategic partnerships with larger carriers, such as UK mobile telephone operators.



24



---

##### Table of Contents

Sales and Marketing



Telewests business sales division is positioned as a high-quality, price-competitive solutions provider and employs
direct sales forces with specialist knowledge and experience within each of its target customer areas (i.e., SMEs, larger corporations, travel and public sector) and an understanding of the particular challenges and needs of each target area.
Complex solutions are designed by its Business Solutions Consultants, who are experts in the latest technologies and their applications.



Telewest also employs its own telemarketing team to provide follow-up calls to its marketing campaigns. This team operates within Telewests
marketing communications group. The leads generated are passed through to the sales force.



For existing customers, Telewests business account managers and service managers contact each major customer regularly to ensure service satisfaction and to market additional services appropriate for that
customer.



Customer Service



A consistently high quality of service is central to the provision of
services by Telewest Business from initial consultancy and advice to sales support and aftercare. Business customers require specialized customer service. This is provided through two dedicated call centers that provide specialized fault-handling
and resolution services.



CONTENT SEGMENT



Content Segment (Flextech)



Telewests content segment, Flextech, is primarily engaged in the
supply of basic television channels and related services to the UK pay-television broadcasting market.



Flextech, together with UKTV, Telewests joint venture with BBC Worldwide, is the largest supplier of basic (i.e., non-premium) thematic
channels to the UK pay-television broadcasting market, supplying approximately 19.7% of the UKs basic viewing in multi-channel television homes in the year ended December 31, 2003. Flextech has four wholly owned pay channels: Living TV,
Bravo, Trouble and Challenge TV and is also BBC Worldwides equal partner in UKTV, which currently has seven pay channels: UKTV Gold, UKTV G2, UKTV Style, UKTV Documentary, UKTV People, UKTV Drama and UKTV Food. Flextech also owns three
multiplexed channels (Living TV +1, Bravo +1 and Trouble Reload) and has an interest in four multiplexed channels operated by UKTV: UKTV Gold + 1, UKTV Style + 1, UKTV Documentary + 1 and UKTV Food + 1. Each of the Flextech and UKTV multiplexed
channels air programming otherwise available on the channel from which they are derived (e.g., Living TV + 1 is derived from Living TV) at different broadcast times.



Depending upon the distribution agreement with the platform operator and the package chosen by the customer, Telewests
wholly owned and UKTV channels are available on its own analog and digital platforms, BSkyBs digital platform and NTL Incorporateds analog and digital platforms. These channels generate revenue based on the number of customers
subscribing to programming packages carried by the relevant platform operators. Further revenues are generated by the sale of airtime and sponsorship to advertisers and advertising agencies by Flextechs advertising sales department. Flextech
and UKTV are also represented on Freeview, the free-to-air digital terrestrial television platform launched by the BBC, BSkyB and Crown Castle International on October 30, 2002. In October 2002, UKTV launched the UKTV History channel and in January
2003, Flextech launched Ftn and UKTV launched UKTV Bright Ideas. All three channels are available on all multi-channel platforms. Ftn and UKTV Bright Ideas are separate channels with distinct offerings which operate within one of the twenty-four
hour general entertainment slots available on Freeview. UKTV History, UKTV Bright Ideas and Ftn are solely reliant on advertising revenues. On January 28, 2004, UKTV also launched UKTV History + 1, a multiplexed channel available on satellite and
Telewest cable.



Flextech, together with UKTV, intends to
become a significant force in multi-channel television by leveraging Telewests relationship with the BBC, through UKTV, and by targeting niche markets with Telewests wholly owned channels, and UKTV channels.



25



---

##### Table of Contents

Sources of Supply



Programming



Telewest obtains its programming content through Flextech, UKTV and other programming suppliers, such as BSkyB. Telewests contracts with programming
suppliers generally run from twelve months to four years. In general, Telewest pays for its basic programming based on the number of customers subscribing to a particular channel. Some of Telewests programming contracts also provide volume
discounts that reduce per-subscriber charges as the number of customers subscribing to a channel increases.



Telewest obtains a significant amount of its premium programming and some of its basic programming under various arrangements with BSkyB, the exclusive
supplier of most significant premium programming in the United Kingdom. BSkyBs general entertainment, premium sports and movie programming is generally popular in the United Kingdom and is important in terms of attracting and retaining cable
television customers. Telewest currently purchases premium programming from BSkyB pursuant to an industry rate card. The industry rate card sets out the pricing for the supply of programming by BSkyB to UK cable operators that do not have separate
agreements with BSkyB.



Telewests other significant
suppliers include Viacom, Discovery and Turner (Time Warner).



Services and Equipment



Telewest
obtains services and equipment for the construction and operation of its cable systems from numerous independent suppliers. Telewest believes that it can purchase substantially all of the services and equipment it needs to operate its business from
more than one source. However, if the supplier of a product that involves significant lead time for production and delivery were unwilling or unable to supply it, Telewest could suffer disruptions in the operation of its business, which could have
an adverse effect on its results. Telewest owns almost all of the cable network equipment utilized on its network other than its digital telephony switches, which are leased under finance leases from, among others, Export Development Canada and
subsidiaries of The Royal Bank of Scotland plc. Telewest is in default under certain of its finance leases as a result of steps taken to effect the Financial Restructuring. Telewest has reached an agreement with counterparties to certain of its
existing finance leases regarding the waiver of existing and future defaults that have, or might, arise as a result of the Financial Restructuring.



Telewests Networks



Telewests network, which consists of approximately 65,000 kilometers of fiber and coaxial cable, as well as high-capacity electronics equipment,
consists of three parts:



| |  | local distribution networks located in each area in which Telewest operates;
| | - | ----------------------------------------------------------------------------



| |  | a National Network, which links all of Telewests local distribution networks; and
| | - | ----------------------------------------------------------------------------------



| |  | a broadband IP services platform, which overlays the National Network and provides the backbone for Telewests interactive digital and high-speed internet services.
| | - | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



Local Distribution Networks





Telewests local distribution networks are vital to the provision of its broadband and cable telephony services.



Broadband



Telewest provides broadband services using hybrid fiber-coaxial network architecture. Analog television signals are received at regional headends either
from satellite or terrestrial antennas, and digital television signals are received from its national digital headend. Both are then transmitted via the local distribution networks. Telewests networks use multiple fiber-optic cables to
transmit signals from the regional headends to fiber nodes dedicated to small clusters of about 500 homes, at which point Telewest uses high-bandwidth coaxial cable to



26



---

##### Table of Contents

distribute the signals to individual residential subscribers. Telewests network has a high bandwidth (typically 750MHz) and is capable of two-way,
high-speed data transfer.



In the United Kingdom, cable
operators generally have been required to install cable underground. Telewests network architecture is particularly suited to this environment because it is essentially service transparent, thereby allowing future service upgrades to be
implemented (within current bandwidth constraints) primarily at the headend and/or customer premises, without the need for extensive, expensive and time-consuming upgrading of the underground network. For example, Telewests digital television
and high-speed internet services were introduced primarily through changes to headend and customer premises equipment, rather than changes to the underground network.



Cable Telephony



Telewest provides telephony services using an overlay distribution network, which shares the same physical underground infrastructure as the
broadband hybrid fiber-coaxial network and is connected to digital switches that have been installed in each of the areas in which it operates. The switches enable Telewest to complete, within its own networks, local calls between its customers.
They also provide Telewest with flexibility in selecting interconnection carriers for calls that terminate outside its networks. The digital switches also enable Telewest to gather information about customer calling patterns, which can be used to
structure customized call pricing plans and discount programs, and to monitor fraud by identifying unusual or excessive call activity at an early stage. As well as offering basic telephony services, the switches support enhanced calling features and
complex services for businesses, including Centrex and ISDN services.



Digital telephony signals typically are transmitted using synchronous digital hierarchy, or SDH, over fiber-optic cable to a 500-home node, at which point the signal is converted to a conventional telephony signal and distributed to
customers over twisted copper pairs. In addition, direct fiber connections can be made to businesses to deliver a wide range of higher-capacity data services.



Throughout most of the areas in which Telewest operates, both the hybrid fiber-coaxial and overlay networks have been built to enable delivery of both
broadband and telephony services to customers.



Telewests
overlay distribution network also enables it to provide businesses with a variety of data services ranging from private circuits to managed-fiber networks.



Telewests National Network



Telewests National Network links all of Telewests areas of operation and consists of approximately 6,300 kilometers of high-capacity,
multi-fiber-optic cable, as well as fully resilient state-of-the-art SDH which allows for the efficient delivery of data across fiber-optic networks.



Telewest uses its National Network in a number of ways. Each of its telephony switches is linked through the network, allowing a greater proportion of
calls to remain solely within Telewests network, thereby saving on interconnection costs. The network is also used to distribute all of its digital and analog television channels from its national headend in Knowsley to each of its areas of
operation.



In common with all other UK telecommunications
operators, a part of Telewests fiber-optic cable (making up the National Network) is owned by other licensed operators and is leased to Telewest on an indefeasible rights of use basis. These indefeasible rights of use have, in some
cases, unexpired terms of up to 25 years before Telewest is able to acquire ownership of the fiber or duct outright.



IP Network



In 1999, Telewest augmented the National Network with a national IP network and commenced deployment of a broadband IP services platform, which has now
been completed. The IP network consists of 54 high-capacity IP routers located in its existing facilities. This network provides the backbone for Telewests interactive digital television services as well as its high-speed internet services.
The network is also used to deliver a range of IP virtual private network based data services to business customers.



27



---

##### Table of Contents

The broadband IP services platform has been deployed in parallel with Telewests digital television
and high-speed internet services. This platform consists of a range of application servers, application software and customer premises equipment such as Telewests digital set-top boxes and cable modems.



Intellectual Property



Telewest does not own any material copyrights, patents or trademarks, other than the Telewest brand name, certain television
channel brand names and certain programming content. Telewest does not believe that the ownership of copyrights, patents or trademarks, other than the Telewest brand name and these television channel brand names, is material to its business.
Telewest relies on a number of third-party copyrights, patents and trademarks for applications relating to billing, customer management and the delivery of services over its networks. Telewest also obtains television programming content from third
parties.



Research and Development



Telewests research and development is focused on evaluating changes in
technology that could affect its television, telephony and internet services. Research and development expenditures, however, do not represent a material cost for Telewest.



Seasonality



Although there is limited seasonal fluctuation in the demand for Telewests services, some services are subject to seasonal fluctuation. Telephone
usage, for example, generally decreases during the summer due to the summer holidays and as a result of customer moves.



Competition



Telewests broadband products and services compete with those of a wide range of companies that use a variety of sophisticated and rapidly changing
technologies. Telewest faces strong competition in all of the markets in which it operates.



Cable Television



Telewest competes directly with terrestrial television (over-the-air broadcast television) services, direct-to-home, or DTH, digital satellite services, such as BSkyB, and digital terrestrial service providers, such as Freeview.
Telewests programming, particularly its pay-per-view programming, also competes with other forms of purchased and rented home entertainment, including video and DVD.



The principal competitors of Telewests cable television business are as follows:



Terrestrial Television Services



Analog terrestrial television viewing in the United Kingdom has long been
one of the most popular forms of entertainment, and daily viewing time in the United Kingdom has been among the highest in the world. Although the five free-to-air analog terrestrial television channels in the United Kingdom are generally perceived
as providing high-quality programming, Telewest believes that many viewers have a desire for a wider variety of television programming. Telewest believes that acceptance of alternative programming, together with the relatively high penetration of
DTH satellite services and digital terrestrial television, demonstrates a willingness by many consumers in the United Kingdom to pay for additional programming.



Digital Television Services



Competition in the pay-television market has dramatically increased since the launch by BSkyB and ITV Digital of their respective DTH satellite and
digital terrestrial television services in October 1998 and November 1998, respectively. ITV Digital has now ceased operations and has been effectively replaced by Freeview. Competition in this market was further enhanced by offers of free set-top
boxes from BSkyB and its offer to bundle free internet access and discounted indirect telephony access with its digital television service.



28



---

##### Table of Contents

DTH Satellite



BSkyB is the sole distributor of pay-satellite television programming in the United Kingdom and is Telewests principal
competitor in the UK pay-television broadcasting market as well as one of its most important sources of programming. BSkyB currently offers its DTH satellite service customers pay-per-view services throughout the United Kingdom, including in the
areas in which Telewest operates. As at December 31, 2003, BSkyB claimed to have approximately 7.2 million digital television subscribers. The size of its customer base allows it to purchase programming from third parties under advantageous terms
and to distribute that programming and its own premium and basic programming to its subscribers at prices that may be less than the prices that Telewest charges its subscribers for programming.



BSkyB has launched Sky+, a personal video recorder product that
allows television viewers to time-shift programming. Telewest currently does not market a product that is comparable to Sky+. Competition from Sky+ could adversely affect Telewests business.



Digital Terrestrial Television



Freeview, a free-to-air digital television service, was launched in October
2002 by a consortium led by the BBC, and also involving BSkyB and Crown Castle. Freeview currently offers approximately 30 free digital television channels, in addition to a number of radio channels, including BBC Three, BBC Four, CBeebies and ITV2
as well as digital versions of the five terrestrial channels. Freeview is generally available to consumers who purchase a set-top box (currently retailing for less than £80) that plugs into an analog television, or had previously purchased a
set-top box in order to view programming provided by the now defunct ITV Digital, and also to consumers that own an integrated digital television. The UK government has approved a wide range of additional free-to-view channels that are being
produced by the BBC, some of which will be available on Telewests platform. Data released by the Independent Television Commission estimated that as at June 30, 2003, approximately 797,000 set-top boxes had been sold for Freeview, and reached
1,790,000 homes. Competition from Freeview and free-to-view channels could materially adversely affect Telewests business operating results.



Several former BSkyB executives launched a pay-television service, Top Up TV, on March 31, 2004, which is available to all consumers who are
capable of receiving Freeview. Top Up TV provides approximately 10 channels, including Discovery, E4, UK Gold and Bloomberg, to subscribers for a fee of £7.99 per month.



Interactive Services



There are a small number of service providers that operate pay-per-view-type interactive services on the BT broadband network. If the market develops
for these types of interactive services, Telewests business, operating results and financial condition could be materially adversely affected.



New Technologies



There are now a range of service providers using both the BT Asynchronous Digital Subscriber Line, or ADSL, wholesale service and unbundled BT local loop
network to provide broadband services to retail customers.



Five mobile telephone networks have been awarded third generation, or 3G, licenses in the United Kingdom. Of these, 3, operated by Hutchinson 3G Limited, and Vodafone have commercially launched their broadband/3G services.
However, it is anticipated that the other mobile networks will do so during 2004 and 2005. This will widen competition in the provision of broadband services.



The UK government is currently considering what steps it will take as part of a decision to switch off the analog terrestrial television transmission
within the next decade, which will require a large majority of the UK population to have migrated from analog to digital (IDTV) television sets.



Cable Telephony



Competition in both the residential and business telephony markets is increasing, principally as a result of general price competition, the introduction
of carrier pre-selection and wholesale line rented, number portability



29



---

##### Table of Contents

and as a result of the continued growth of mobile operators and mobile telephony as a substitute for fixed-line telephony.



BT, Telewests principal competitor in the residential telephony market,
has an established market presence, a fully built network and resources substantially greater than Telewests. As BT provides, by its own estimates, approximately 73% of all UK fixed voice minutes as of June 30, 2003, Telewests ability to
convince consumers to choose its services over those of BT will largely determine Telewests success in the residential telephony market.



Calls to Mobiles



Following a consultation in September 2001, the Office of Telecommunications announced that it intended to impose a price cap of the retail price index
less 12% on the interconnection/call termination rates of the UK mobile networks. This decision was rejected by all four mobile operators and referred to the Competition Commission in January 2002. In January 2003, the Competition Commission
concluded that the termination charges of the four mobile operators operated against the public interest and were 30-40% above a fair charge. It recommended that each mobile network operator be required to reduce its level of total termination
charge by 15% in real terms by July 25, 2003. The Competition Commission also recommended that O2s and
Vodafones charges should be subject to a further reduction of 15% less any increase in the UK retail price index between July 25, 2003 and March 31, 2004 and for each of the two subsequent financial years, and that Oranges and
T-Mobiles charges should be reduced by 14% less any increase in the UK retail price index in each of these subsequent two time periods.



The Director General of Telecommunications and the Office of Telecommunications accepted the Competition Commissions conclusion of a one-off
reduction of 15% by July 2003. The Competition Commissions report and the UK Office of Telecommunications proposed implementation of its conclusions was the subject of judicial review proceedings brought by Vodafone, T-Mobile and Orange.
The High Court ruled that the determination of the Office of Telecommunications and the Competition Commissions decisions be upheld. The mobile operators listed above were given leave to appeal this decision but chose not to. On July 25,
2003, all of the mobile operators in the United Kingdom, excluding 3, reduced their call termination payments by the required average of 15%. Between December 2003 and February 2004, Ofcom consulted on the regulation of wholesale voice
call termination. The proposals consulted on will be implemented subject to any intervention by the European Commission. Ofcom proposes a targeted average charge from April 1, 2004 to March 31, 2005 and that Vodafones and O2s mobile termination charges should be reduced by 15%, and Oranges and T-Mobiles charges should be reduced by
14%, less any increase in the UK retail price index, between April 1, 2005 and March 31, 2006.



Mobile interconnection costs are significant to Telewests business. Telewest will be exploring options to provide new telephony packages in the light of the mandated reductions in termination charges imposed on
the UK mobile operators and any further future reductions.



Telewest believes that price is an important factor influencing UK customers to choose a telephony provider. BT has continued to modify its telephony rate structure by increasing line rental charges, decreasing the costs of its calls and
generally moving towards fixed-price, bundled tariffs. Regulatory and competitive pressures may cause BT to reduce its prices further. In particular, the advent of wholesale line rental bundled with carrier pre-selection services, as a result of
regulatory obligations imposed by the UK Office of Telecommunications, or Oftel, on BT, may intensify the extent of competition faced by Telewest from telephony service providers using BTs network. In particular, with the introduction of this
new bundled BT wholesale product, service providers will be able to take over and manage the entire service and billing relationship with the customer. Although Telewest intends to remain competitive, these developments and changes in BTs
price structure may adversely affect Telewests financial condition and results of operations.



BT is also Telewests principal competitor in the business telephony market and, according to the Office of Telecommunications, provides 8.2 million
business lines estimated at 82% of all UK business telephony lines. Business telephony providers compete on price, range and quality of services provided. Telewest expects competition to intensify among existing and new market participants in the
voice market, which could affect its ability to compete effectively in the business telephony market.



30



---

##### Table of Contents

Telewest also competes for residential and business customers with mobile network operators. Competition
from these operators could increase further, particularly if their call charges are reduced further or their service offerings are expanded or improved.



There are now a range of service providers using both the BT ADSL wholesale service and unbundled BT local loop network to provide broadband services to
retail customers.



Internet Services



SurfUnlimited, Telewests unmetered dial-up access product,
Telewests blueyonder pay-as-you-go dial-up access product, and blueyonder broadband all compete in a rapidly evolving market place and with products and services provided by companies in the telecommunications, information, media,
entertainment and advertising fields. These products compete for usage, subscribers, advertising and e-commerce with a variety of companies offering dial-up and high-speed internet services, including AOL, Wanadoo (formerly Freeserve) and BT.



As of July 2003, according to published statistics, 1,170,000
broadband internet subscribers in the United Kingdom were provided with a service via the BT network and 1,093,000 received cable broadband services from Telewest or NTL.



BT is a significant provider of both retail and wholesale access broadband services in the United Kingdom. BT sells
broadband access to retail consumers through BT Openworld and BT Broadband, both of which provide high-speed internet services based on ADSL technology and operate at speeds comparable to those of Telewests 512Kb
blueyonder broadband service. BT Broadband offers retail customers basic broadband internet access without email or content, while BT Openworld bundles basic internet services and content for a single subscription fee. In addition, BT also provides
a wide range of internet access packages and payment options. Broadband packages include several types of self-installed products.



In June 2003, BT announced a joint venture with Yahoo Inc. to launch a new broadband internet service to residential consumers. As part of this joint
venture, BT Openworld rebranded its consumer offerings as BT Yahoo! In July 2003, BT announced a one-month free broadband line rental offer available from July 1 to September 30, 2003.





On August 29, 2003, BT announced a range of
price cuts across its business services portfolio. The new fees were applied to all new customers and existing users on a pro rata basis from September 1. Customers quarterly bills will be adjusted accordingly.



In October 2002, BT and BSkyB announced that BSkyB would sell BT broadband
services on a promotional basis to BSkyBs digital television customers. This may adversely affect Telewests efforts to win over BSkyB customers through its ability to offer integrated digital television and broadband packages and could
adversely affect Telewests financial condition and results of operations.



On May 13, 2004, BT announced price reductions for wholesale broadband access. As a result of the reduction of the costs of supplying broadband services, Telewest expects increasing price competition in the broadband
internet business.



Oftel has mandated that BT offer wholesale
access to any high-bandwidth product that it makes available, such as ADSL, and allow unbundled access to its local access loops to those internet service providers that wish to install their own broadband equipment at BTs local exchanges. As
a result, several companies have launched competing ADSL-based high-speed internet services, some of which operate at speeds equal to or in excess of Telewests 512Kb, 1Mb and 2Mb services. The regulation of BTs wholesale broadband
services and unbundled local loop has an effect on Telewests retail broadband services. For example, on July 21, 2003, Oftel ordered BT to reduce its charges for wholesale unmetered internet access by 17%, backdated to June 2002.



Telewest does not currently provide its blueyonder internet services on a
wholesale basis, but it may do so in the future. NTL announced on December 5, 2002 that it had agreed with AOL Broadband, the broadband division of Time Warner, to deliver AOLs broadband service on NTLs cable network. On December 16,
2003, Ofcom issued its final proposals for BT wholesale broadband regulation. These proposals do not currently extend to Telewest, but there can be no assurance that they will not do so in the future. On December 9, 2003, BT announced the launch of
a voice over internet protocol (VOIP) service that could be accessed and used by cable broadband customers. Telewest is currently considering its response to BTs action.



31



---

##### Table of Contents

Content



Flextech (Telewests content segment) supplies basic television programming to the UK multi-channel television market
and depends largely on subscription and advertising revenues from that television programming.



Flextechs television programming competes with other broadcasters and may lose audience share, as a result of which its contracts with platform owners (which currently cover all UK digital and analog platforms)
may not be renewed or may be renewed on less favorable subscription terms, and its advertising revenues may, as a result, decrease. Economic and market factors may also adversely influence subscription and advertising revenues apart from individual
channel performance.



Flextech competes for program rights with
broadcasters transmitting similar competitor channels to those owned by Flextech and those in which it has an interest by virtue of UKTV, Flextechs joint venture with BBC Worldwide. As a result of this competition for a limited number of
well-known program rights, it is possible that the price of these program rights could substantially increase, thereby limiting Flextechs ability to purchase that programming for transmission on its channels and those of UKTV, or adversely
affecting the profitability of its channels.



On October 11,
2002, Carlton Communications plc and Granada plc announced their intention to merge. The proposed merger was subject to a second-phase investigation by the UK Competition Commission. The Secretary of State accepted the Competition Commissions
report and recommendations in full, clearing the merger on October 7, 2003, subject to behavioral remedies which give advertisers, among other things, the option to renew the terms of their 2003 contracts with Granada and/or Carlton without change.



Telewest cannot predict the effect that the merger of Carlton
and Granada will have on the business of Flextech and UKTV. It is possible that, by combining, Carlton and Granada will be able to defend or increase their share of the UK television advertising market through air-time bundling contracts
and pricing practices that may adversely affect the business, results of operations and financial condition of Flextech and UKTV.



Other Broadband Services



A condition has been added to BTs license that requires it to make its local access loops available as leased circuits to other public
telecommunications operators on a wholesale basis, subject to any price regulation by the UK Office of Telecommunications. Operators are therefore able to upgrade BTs local access loops to provide higher bandwidth capacity by using ADSL
technology at BTs local exchanges and at customers premises. In addition, BT has launched both retail and wholesale ADSL services. BT is also now supplying other operators with high-bandwidth capacity on a wholesale basis. There are
currently a small number of service providers that operate types of pay-per-view interactive services on BTs broadband network. Broadband services have been defined by the UK Office of Telecommunications as services that deliver
data at above 128 Kbps. The availability of ADSL and other local loop broadband technologies will increase the availability of services that compete with Telewests analog and digital television services, its internet services and its
interactive services, which may have a material adverse effect on Telewest. In October 2002, BSkyB and BT announced that BSkyB would sell BT broadband services on a promotional basis to BSkyBs digital television customers. This offer is
comprised of a discount to the standard BT broadband retail price plus an initial discount to the customers BSkyB bill. This bundled offering of digital television and high-speed broadband internet access may cause Telewest to lose customers
which could have a material adverse effect on Telewests business, operating results and financial condition.



Regulatory Matters



Overview



Telewests principal business activities are regulated and supervised by various governmental bodies in the United Kingdom and by the regulatory
initiatives of the European Commission. The principal regulators of the UK cable television and telephony industry are the Office of Communications, or Ofcom, the Office of Fair Trading, the Department of Trade and Industry, and the Department of
Culture, Media and Sport.



32



---

##### Table of Contents

The Communications Act 2003 was enacted on June 17, 2003 and entered into force on December 29, 2003.
This legislation has transferred to Ofcom the regulatory functions of the Director General of Telecommunications, the Office of Telecommunications, the Independent Television Commission, the Broadcasting Standards Commission, the Radio Authority and
the Radiocommunications Agency (an executive agency of the Department of Trade and Industry).



UK Regulatory Authorities



Ofcom



Ofcom licenses
and regulates the provision of commercial television broadcasting under the Broadcasting Acts of 1990 and 1996. Its functions are, among other things, to grant licenses for television broadcasting activities (including cable television licenses) and
to regulate the commercial television sector by issuing codes on programming, advertising and sponsorship, monitoring programming content and enforcing compliance with the Broadcasting Acts and license conditions. Ofcom has the power to vary
licenses, impose fines and revoke licenses in the event of a breach of license conditions. It also enforces ownership restrictions on those who hold or may hold an interest in licenses issued under the Broadcasting Act 1990, and is overseeing the
introduction of digital television in the United Kingdom.



Ofcoms functions also include the issuance of market review statements and notifications pursuant to the new Electronic Communications EU Directives (see European Directives, below) and the Communications Act 2003,
imposing regulatory conditions on specific providers, and the monitoring and extension of those conditions as necessary, advising the Secretary of State for Trade and Industry on telecommunications issues, investigating complaints and exercising
concurrent jurisdiction with the Office of Fair Trading under the Competition Act 1998 in respect of telecommunications markets. In exercising its functions, Ofcom has duties to promote the interests of consumers and to maintain and promote
effective competition. Ofcom is also required to advise the Secretary of State as to the media public interest considerations in merger cases where the Secretary of State has issued a public interest intervention notice. Any such media public
interest issues identified by Ofcom can then be referred by the Secretary of State to the Competition Commission for detailed investigation before the Secretary of State decides to either permit or block the merger on public interest grounds.



The Office of Fair Trading



Under the Competition Act 1998, Ofcom and the Office of Fair Trading share
concurrent responsibility for enforcing UK competition law in the telecommunications sector in respect of anti-competitive agreements and abuses of a dominant market position. The Office of Telecommunications and the Office of Fair Trading have
issued a joint guideline (The Application of the Competition Act in the Telecommunications Sector) explaining how this concurrent jurisdiction is exercised. That guideline explains how the Competition Act 1998 is enforced in the
telecommunications sector, and the relationship between the Competition Act 1998 and the Telecommunications Act.



The Enterprise Act 2002, which entered into force in 2003, established the Office of Fair Trading as a corporate body headed by a chairman, replacing the
previous office of the Director General of Fair Trading.



The Department of Trade and Industry



Under
the Communications Act 2003, the Secretary of State for Trade and Industry is primarily responsible for overseeing telecommunications policy, such as implementing EU Directives, after consultation with Ofcom. In practice, however, it is the
Department of Trade and Industry, as the relevant government department, that fulfills these functions.



Department of Culture, Media and Sport



The Department of Culture, Media and Sport is responsible for, among other things, determining the principles of broadcasting and media ownership policy.



33



---

##### Table of Contents

Cable Television Regulation



Broadcast Licenses



Telewest holds two Television Licensable Content Service (TLCS) licenses that enable it to produce local programming, including local advertisements.



The television channels provided by Flextech are regulated
under the Communications Act 2003. Flextech provides all of its television channels by telecommunications satellite and by licensable telecommunications networks. Each television channel provided by satellite has its own TLCS license granted by
Ofcom (formerly the Independent Television Commission). These television licenses are granted on demand, subject to certain restrictions set out in the Communications Act 2003. There are no positive program obligations in terms of quality or
diversity, but it is a condition of each license that the licensed service conforms to the consumer protection requirements and provisions of the Ofcom codes on programming, advertising, sponsorship and advertising breaks.



Ofcom has the power to vary the terms of TLCS licenses but only after the
licensee has been given a reasonable opportunity of making representations about any proposed variation and, where the proposal is to vary the license period, only where the licensee has consented to that variation.



Holders of TLCS licenses are required to pay an annual license fee. The fees
of the TLCS licenses are related to the scale, scope and revenue-earning capacity of each television service and are based upon revenues from advertising, sponsorship and subscriptions. The tariffs for these licenses have yet to be agreed with
Ofcom, and may exceed previous license fee tariffs. The current tariffs range from 0.0429% to 1.0% of qualifying revenue bands (with a minimum fee of £575) and can be amended by Ofcom. Network and Services administrative charges are payable by
all operators such as Telewest with a relevant turnover greater than £5m. Administrative charges are calculated by applying tariffs to the relevant turnover. The current tariff charge is 0.0683%. Electronic Communications Code administrative
charges are payable as a one-off charge. This charge is £3,000 per annum. Telewest has seven companies granted powers under the Electronic Communications Code.



Revocation of Television Licensable Content Service Licenses



Ofcom is empowered to revoke TLCS licenses where the licensee fails to
comply with its conditions or a direction from Ofcom, in some circumstances on a change of control of a licensee, and to enforce ownership restrictions in the applicable broadcasting law.



TLCS licenses are transferable only with the prior written consent of Ofcom.



Ownership Restrictions



The Communications Act 2003, as amended, also contains specific restrictions
on the types of entities that may hold TLCS licenses or interests therein or control the holders of those licenses. That legislation has, however, removed foreign ownership restrictions in the UK media market.



Price Regulation of Cable Television



Cable television pricing in the United Kingdom is not subject to retail
pricing restrictions, including price limitations, rate of return assumptions or similar mechanisms of the kind imposed under US cable regulations. Ofcom does not impose retail price regulation. However, all pay-television services are subject to a
fair and effective competition condition found in each license issued by the Independent Television Commission and the application of general competition law and, at the wholesale and retail levels, examination by the Office of Fair
Trading.



Regulation of Digital Broadcasting



As well as establishing the Independent Television
Commissions role (now transferred to Ofcom) in licensing and regulating commercial broadcast television services, the Broadcasting Act 1996 introduced provisions for the licensing of digital terrestrial broadcasting (currently provided by
Freeview (see CompetitionCable



34



---

##### Table of Contents

TelevisionDigital Television Services)), which Telewest believes will increase competition for the cable television service provided by
Telewests operating companies.



Inter-operability



Telewest currently complies with mandatory Independent
Television Commission (now Ofcom) and European standards for digital television transmission, but it cannot assure you that its digital television systems will not be adversely affected by future European Directives or Ofcom requirements on uniform
standards.



In December 2001, the European Parliament and the
European Council adopted a new Framework Directive, which included an obligation on the Member States, including the United Kingdom, to encourage the use of standards and/or specifications identified by the European Commission needed to encourage
the harmonized provision of electronic communications networks and services and associated facilities. The scope of the obligation may extend to inter-operability within the digital television services market, including the area of open standards
and applications programming interfaces, and, in particular, digital video broadcasting on a multi-media highway platform which relates to the applications programming interfaces used in digital television apparatus and infrastructure supporting the
same. The European Commission has already stated that digital video broadcasting on a multi-media highway platform will be included in the list of standards to be published under the Framework Directive. While Telewests digital apparatus and
network are not currently compliant with the digital video broadcasting on a multi-media highway platform standard, compliance with those standards is not currently compulsory at either the UK or European level. However, the European Commission has
the right under the Framework Directive to make the list of standards compulsory where it has not been adequately implemented and the list of standards is necessary to ensure inter-operability and freedom of choice for users. The European Commission
is consulting on the status of digital inter-operability in 2004, with a view to considering whether any standards in this area should become mandatory.



UK Telecommunications Regulation



General Authorizations



A Telecommunications Act license authorizes a cable operator to operate in the UK and, if Telecommunications Code powers are attached to the license,
install the physical network used to provide cable television and telecommunications services in the area to which the license relates. It also authorizes the operator to connect its system to other UK telecommunications systems.



All existing Telecommunications Act licenses were revoked on July 25, 2003 in
accordance with the EU Communications Directive. Licenses granted pursuant to the Telecommunications Act were replaced as of that date by a general authorization regime that requires advance notification, the payment of an administration charge and
adherence to certain general and specific conditions that replace the obligations in the previous licenses. Under this regime any company can, in principle, operate or provide communications services.



Under the general authorizations regime, Telewest is subject to various
conditions and regulations including the provision of emergency services (the UK equivalent of 911 services in the United States). The conditions also contain a number of detailed provisions relating to the technical aspects of the Telewest system
(for example, numbering, metering and the use of technical interfaces) and the manner in which Telewest conducts its business. Telewest is also subject to the Competition Act 1998 and various terms reflecting the provisions of the European Directive
on Access to and Interconnection of Electronic Communications Networks and Services (described below). Telewest is also required to comply with certain codes of practice and to provide information that Ofcom may require to carry out his statutory
functions. Furthermore, Telewest has an obligation to provide number portability.



The fees payable to Ofcom are charged annually and are calculated on a proportion of Ofcoms costs in exercising its duties under the Communications Act 2003. Telecommunications operators such as Telewest must
now pay annual fees based on total turnover. If Ofcoms costs are estimated to be greater than all the fees collected, an extra fee may be levied on all operators. The total fee must not currently exceed 0.0683% of the annual UK turnover of the
business attributable to authorized activities.



35



---

##### Table of Contents

Service Obligations



A cable operator has no obligation under its various authorizations to provide voice telephony services. Obligations
concerning interconnection and price publication may be triggered at any point for the former and for the latter if it is deemed to have significant market power and/or is deemed to have dominance. Telewest has not received
any directions from the Office of Telecommunications/Ofcom stating that Telewest is considered to have significant market power or dominance, except in the area of wholesale call termination.



Installation and Maintenance Obligations



The general authorizations that Telewest operates under provide various
rights and obligations with respect to installing and maintaining equipment such as ducts, cables and cabinets on public or private land, including the installation of equipment on public highways. Cable operators also have the benefit of the New
Roads and Street Works Act 1991, which provides them with the same rights and responsibilities with respect to construction on public highways as other public utilities. The UK government is considering changes to the legislation that surrounds
street works activities and equipment. Those changes may have an adverse effect on Telewest.



Strategic Review of the UK Telecommunications Market



In April 2004, Ofcom launched its initial consultation on the strategic telecommunications review. The three main areas of focus within the paper are: (1) where can regulation be withdrawn, if appropriate, (2) under
what regulatory conditions should broadband services and network be developed and continually rolled out, and (3) should there be a structural separation of BT. Ofcom has requested the industry responds in June 2004.



Wholesale broadband regulation



On December 16, 2003 Ofcom issued its final proposals for wholesale
broadband regulation. These oblige BT to offer wholesale broadband services to third parties on a retail price index minus x% price basis. The level of x% has yet to be determined. These obligations do not extend to Telewest.



Public service broadcasting review



Ofcom is conducting a 12-month review of public service broadcasting. This
will include a detailed analysis of all the UK public service broadcasters (the BBC, ITV1, Channel 4, Five and SC4) and all related television services taken together.



The outcome of the review will influence the outcome of the UK governments review of the charter governing the
establishment, funding and regulation of the BBC.



In April
2004, Ofcom published the first stage of its consultation on the public service broadcasting review. The main issues/questions raised by Ofcom include; assessing the value and impact of public service broadcasting and several propositions as to how
the future of public service broadcasting can be maintained. Ofcom has asked for industry responses in June 2004.



Calls to Mobiles



Following a consultation in September 2001, the Office of Telecommunications announced that it intended to impose a price cap of the retail price index
less 12% on the interconnection/call termination rates of the UK mobile networks. This decision was rejected by all four mobile operators and referred to the Competition Commission in January 2002. In January 2003, the Competition Commission
concluded that the termination charges of the four mobile operators operated against the public interest and were 30-40% above a fair charge. It recommended that each mobile network operator be required to reduce its level of total termination
charge by 15% in real terms by July 25, 2003. The Competition Commission also recommended that O2s and
Vodafones charges should be subject to a further reduction of 15% less any increase in the UK retail price index between July 25, 2003 and March 31, 2004 and for each of the two subsequent financial years, and that Oranges and T-
Mobiles charges should be reduced by 14% less any increase in the UK retail price index in each of these subsequent two time periods.



36



---

##### Table of Contents

As stated above, the Director General of Telecommunications and the Office of Telecommunications accepted
the Competition Commissions conclusion of a one-off reduction of 15% by July 2003. The Competition Commissions report and the UK Office of Telecommunications proposed implementation of its conclusions was the subject of judicial
review proceedings brought by Vodafone, T-Mobile and Orange. The High Court ruled that the determination of the Office of Telecommunications and the Competition Commissions decisions be upheld. The mobile operators listed above were given
leave to appeal this decision but chose not to. On July 25, 2003, all of the mobile operators in the United Kingdom, excluding 3, reduced their call termination payments by the required average of 15%. Ofcom has issued proposals on the
regulation of wholesale mobile voice call termination on December 19, 2003 which are the subject of consultation. Ofcom proposes a targeted average charge from April 1, 2004 to March 31, 2005 and that Vodafones and O2s mobile termination charges should be reduced by 15%, and Oranges and T-Mobiles charges should be reduced by
14%, less any increase in the UK retail price index, between April 1, 2005 and March 31, 2006. These proposals have now been implemented.



Mobile interconnection costs are significant to Telewests business. Telewest will explore options to provide new telephone packages in the light of
any changes to the charges it incurs in respect of interconnection/call termination rates that are imposed on the mobile networks.



Telewests Call Termination and Origination Rates



Since October 2001, Telewest has had a disagreement with BT on the level of call termination payments relevant for inbound geographic calls to the
Telewest network. This matter was referred to Ofcom in December 2003. On April 16, 2004, Ofcom issued its final decision that Telewest should comply with the industry wide agreement for such payments. Any amounts due from Telewest to BT will be paid
in line with normal interconnect processes. The same amounts have been provisioned for in Telewests accounts since October 2001.



In addition, the Office of Telecommunications determined in August 2002 that Telewest could set its own call origination rate for non-geographic calls
(such as 0800 numbers). Telewest is in negotiations with BT to agree an appropriate call origination rate.



Telewest is also currently negotiating with BT with regard to both the call termination and number translation service call origination rates that will be
relevant to Telewest.



European Directives and Ofcom
Consultations



The United Kingdom is a Member State of
the European Union. As such, it is required to enact national legislation that implements EU Directives. As a result, Telewest is subject to regulation initiated at the EU level.



A series of Directives has revised the regulatory regime concerning communications services across the European Union. They
include the following:



| |  | Directive 02/21/EC for a New Regulatory Framework for Electronic Communications Networks and Services (referred to as the Framework Directive);
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------



| |  | Directive 02/20/EC on the Authorization of Electronic Communications Networks and Services;
| | - | -------------------------------------------------------------------------------------------



| |  | Directive 02/19/EC on Access to and Interconnection of Electronic Communications Networks and Services (referred to as the Access Directive); and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Directive 02/22/EC on Universal Services and Users Rights relating to Electronic Networks and Services (referred to as the Universal Services Directive).
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------



These new Directives have been implemented in
the United Kingdom as of July 25, 2003, primarily by the Communications Act 2003. As part of the implementation of the new Directives, the UK Office of Telecommunications (whose functions are now carried out by Ofcom) has, among other reviews and
consultations, undertaken and concluded several market reviews.



Telewest does not expect any material changes to its operations as a result of the implementation of the new Directives and the Communications Act 2003. Indeed, in some areas, the implementation of the new legislation is expected to reduce
the regulation of its operations.



37



---

##### Table of Contents

Environmental Regulations and Equipment



Telewest is subject to environmental regulations and legislation with respect to energy, emissions and waste in the ordinary
course of its business.



Telewest is committed to developing
and maintaining good environmental standards across all facets of its business. Telewests Environmental Management Committee, which was established in late 2001, meets on a regular basis and is responsible for monitoring Telewests
environmental performance and for setting targets for improvement.



The committees primary objective is to rationalize Telewests data gathering methods across the group. As a business, Telewest is targeting a reduction in its overall adverse environmental impacts through 2004 in line with its
corporate restructuring program. Specifically, fewer staff, fewer buildings, reduced fault rates favorably impacting the number of engineer call-outs, web-based self-service ordering and exciting new product innovations such as
self-install broadband internet will all positively drive Telewests environmental performance.



The costs associated with complying with environmental regulations and legislation are not material to Telewests business.



|C. | Organizational structure.
|-- | -------------------------



We are a holding company and conduct our telecommunications and content activities through a series of direct and indirect subsidiaries.



Except where otherwise stated, we own indirectly 100% of the ordinary share
capital of the following principal subsidiary companies. We also indirectly own preference shares in certain subsidiary companies, which are separately disclosed. The subsidiary companies are incorporated in Great Britain and registered in England
and Wales except for the companies indicated by an asterisk (*), which are registered in Scotland, and the companies indicated by a double asterisk (**), which are registered in Jersey and companies indicated by a quadruple asterisk (****) which are
registered in the USA. The proportion of the ordinary shares held by us also represents the proportion of voting rights held by us with the exception of Cable Guide Limited, in which we hold 83.34% of the voting rights.



The principal activities of these entities, unless otherwise indicated, are
the building and operation of cable television and telephony networks in the United Kingdom or otherwise involved in the UK telecommunications industry. The principal activities of companies marked by a triple asterisk (***) are the supply of
entertainment content, and interactive and transactional services. All subsidiary undertakings have been included in our consolidated financial statements included elsewhere in this Annual Report.



38



---

##### Table of Contents

Subsidiaries:



|                                                                                                                 |  |                                                                                                 
|---------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------
|Telewest Global, Inc. **** (directly held)                                                                       |  | Telewest Communications (Wigan) Limited                                                         
|Telewest Finance (Jersey) Limited** (directly held)                                                              |  | Telewest Carrier Services Limited                                                               
|Telewest Communications Holdco Limited (Holding Company) (directly held)                                         |  | Telewest Communications (St. Helens & Knowsley)Limited                                          
|Telewest Communications Networks Limited                                                                         |  | Birmingham Cable Limited                                                                        
|(Management Company) (directly held)                                                                             |  | Middlesex Cable Limited                                                                         
|Flextech Limited*** (directly held)                                                                              |  | Windsor Television Limited                                                                      
|Telewest UK Limited                                                                                              |  | Cable Camden Limited                                                                            
|Cable Guide Limited                                                                                              |  | Cable Hackney & Islington Limited                                                               
|(The Company owns indirectly 85% of the ordinary shares and 80% of the cumulative convertible preference shares) |  | Cable Haringey LimitedBarnsley Cable Communications LimitedBradford Cable Communications
Limited
|Telewest Communications (Central Lancashire) Limited                                                             |  | Doncaster Cable Communications Limited                                                          
|Telewest Communications (Cotswolds) Limited                                                                      |  | Halifax Cable Communications Limited                                                            
|Telewest Communications (Cumbernauld) Limited*                                                                   |  | Rotherham Cable Communications Limited                                                          
|Telewest Communications (Dumbarton) Limited*                                                                     |  | Sheffield Cable Communications Limited                                                          
|Telewest Communications (Dundee & Perth) Limited*                                                                |  | Wakefield Cable Communications Limited                                                          
|Telewest Communications (East Lothian & Fife) Limited* Telewest Communications (Falkirk) Limited*                |  | Yorkshire Cable Communications LimitedTelewest Communications (Telford) Limited                 
|Telewest Communications (Fylde & Wyre) Limited                                                                   |  | Telewest Communications (South West) Limited                                                    
|Telewest Communications (Glenrothes) Limited*                                                                    |  | Imminus Limited                                                                                 
|Telewest Limited                                                                                                 |  | Cable Enfield Limited                                                                           
|Telewest Communications Group Limited                                                                            |  | Eurobell (Sussex) Limited                                                                       
|(Management Company)                                                                                             |  | Eurobell (South West) Limited                                                                   
|Telewest Communications (Liverpool) Limited                                                                      |  | Eurobell (West Kent) Limited                                                                    
|Telewest Communications (London South) Limited                                                                   |  | Bravo TV Limited***                                                                             
|Telewest Communications (Midlands) Limited                                                                       |  | Flextech (1992) Limited***                                                                      
|Telewest Communications (Motherwell) Limited*                                                                    |  | Flextech Communications Limited***                                                              
|Telewest Communications (North East) Limited                                                                     |  | Flextech Digital Broadcasting Limited***                                                        
|Telewest Communications (North West) Limited                                                                     |  | Flextech Rights Limited***                                                                      
|Telewest Communications (Publications) Limited                                                                   |  | Flextech Interactive Limited***                                                                 
|Telewest Communications (Scotland) Limited*                                                                      |  | Flextech Investments (Jersey) Limited**                                                         
|Telewest Communications (South East) Limited                                                                     |  | Flextech IVS Limited***                                                                         
|Telewest Communications (South Thames Estuary) Limited                                                           |  | Flextech Television Limited***                                                                  
|Telewest Communications (Southport) Limited Telewest Communications (Midlands & North West) Limited              |  | TVS Television Limited***Flextech (Travel Channel) Limited***                                   
|                                                                                                                 |  | Flextech Homeshopping Limited***                                                                
|                                                                                                                 |  | (The Company owns indirectly 80% of the ordinaryshares)                                         



|D. | Property, plant and equipment
|-- | -----------------------------



Telewests headquarters are located in Woking, Surrey. Telewest also utilizes numerous offices, technical facilities, warehouses and customer service
centers in its franchise areas. As of December 31, 2003, Telewest owned and leased an aggregate of approximately 1,795,000 square feet (approximately 1,575,000 square feet of which was owned or occupied pursuant to long-term leases, and
approximately 220,000 square feet of which was otherwise leased). In November 2002, a property rationalization program was commenced following a reduction in headcount during that year. Telewest continues to reassess the square footage that it
currently occupies. 16 properties have been closed and 18 have been disposed of or surrendered since December 31, 2002. Telewest believes that its current properties are adequate for its current needs and additional space can be obtained on
reasonable terms to accommodate future growth, if needed.



39



---

##### Table of Contents

Details of Telewests principal premises, all of which are located in the United Kingdom, are
summarized below:



    Freehold Properties, all of
which are used in connection with Telewests cable segment.



|                      |  |                                                                     
|--------------------- |  | --------------------------------------------------------------------
|Location              |  | Current Use                                                         
|Knowsley, Merseyside  |  | Group data center, digital headend, technical center and call center
|Almondsbury, Bristol  |  | Office and technical facility                                       
|Staverton, Cheltenham |  | Offices, stores and technical facility                              
|Croydon, Surrey       |  | Offices and technical facilities                                    



    Leasehold Properties, all of which are used in connection with Telewests cable segment, except the Great Portland Street and Stephen Street offices in London, which are also used in the content
segment.



|                               |  |                                            
|------------------------------ |  | -------------------------------------------
|Location                       |  | Current Use                                
|Edinburgh                      |  | Call center and technical facility         
|Basildon                       |  | Call center, offices and technical facility
|London  Stephen Street        |  | Offices                                    
|Sheffield                      |  | Call center                                
|London  Great Portland Street |  | Offices                                    
|Liverpool  Albert Dock        |  | Call center                                
|Woking, Surrey                 |  | Corporate headquarters                     
|Liverpool  Century Buildings  |  | Office and technical facility              
|Gateshead                      |  | Call center, offices and technical facility
|Plymouth                       |  | Office, call center and technical facility 
|Birmingham  CablePhone House  |  | Office                                     
|Dudley                         |  | Call center                                
|Birmingham  Mailbox           |  | Call center                                



|ITEM 5. | OPERATING AND FINANCIAL REVIEW AND PROSPECTS
|------- | --------------------------------------------



|A. | Operating results
|-- | -----------------



Set forth below is a discussion of Telewests financial condition and results of operations for the years ended December 31, 2001, 2002 and 2003
based upon financial information prepared in accordance with US GAAP.



References in this discussion to the Group, we, us and our are to Telewest and its consolidated subsidiaries as at, or for, the specified date or period.



Overview



For the year ended December 31, 2003, Telewests operating results improved relative to 2002 with the result that
Telewest achieved an operating profit for 2003 and a significantly lower net loss than in prior periods. Revenue increased only modestly before the impact of a charge to revenue of £16 million in respect of a Value Added Tax, or VAT,
adjustment in 2002, primarily driven by a return to customer growth, while operating costs and expenses declined significantly.



Basis of Presentation



Telewest
is currently in default on all of its outstanding notes and debentures, its existing senior secured credit facility and a number of other obligations. Telewest is in the process of seeking the approval of its creditors and shareholders for a
restructuring that is proposed to eliminate these defaults and significantly reduce its outstanding indebtedness. The report of KPMG, Telewests independent auditors, to the financial statements included in this Annual Report noted that there
is substantial doubt about the ability of Telewest to continue as a going concern. The financial statements were prepared assuming Telewest would continue as a going concern.



40



---

##### Table of Contents

Telewest has historically presented its financial statements both on the basis of US GAAP and on the
basis of UK GAAP. The financial statements of Telewest and its consolidated subsidiaries included in this Annual Report have been prepared in accordance with US GAAP and are presented in pounds sterling, which is Telewests operating currency.
The financial statements of New Telewest, which is a Delaware corporation, will in the future be prepared in accordance with US GAAP and presented in pounds sterling. New Telewest will not present its financial statements on the basis of UK GAAP in
the future.



New Telewest is a newly-incorporated wholly owned
subsidiary of Telewest that has no operating history. After the successful completion of the Financial Restructuring, New Telewest will become the holding company for the operating companies that currently carry on the business of Telewest.



Subsequent to the issuance of its consolidated financial
statements as of and for the year ended December 31, 2002, Telewest determined the need to adjust the classification of debt previously reflected as long term in the consolidated balance sheet (£1.8 billion at December 31, 2002), to write
off associated deferred financing costs of £11 million and to account for default interest in respect of unpaid interest on defaulted notes and debentures (£2 million at December 31, 2002). As a result of the adjustments, the information
presented in the Managements Discussion and Analysis of Financial Condition and Results of Operations differs from that previously presented in Telewests filings with the US Securities and Exchange Commission. See note 3 to
Telewests consolidated financial statements on page F-9 of this Annual Report.



Accounting Impact of the Financial Restructuring



Fresh Start Accounting



New Telewest will apply fresh start accounting, as set out in the Statement of Position Financial Reporting by Entities in Reorganization under the Bankruptcy Code, or SOP 90-7, issued by the
American Institute of Certified Public Accountants, to account for the Financial Restructuring and related transactions. Under fresh start accounting, an independent third-party financial adviser has provided an estimated value range
which New Telewest will use to determine its final reorganization value for the purposes of applying fresh start accounting.



The reorganization value will be allocated, based on estimated fair values provided by an independent appraiser, to all of New Telewests
identifiable assets in accordance with the procedures specified by Statement of Financial Accounting Standards No. 141, or SFAS No. 141.



New Telewest will apply the new valuations to its financial statements and results of operations as of the effective date of Telewests scheme of
arrangement.



As a result of the application of fresh
start accounting, New Telewests consolidated balance sheet, as well as its future depreciation and amortization expense, will differ from that presented in the historical consolidated financial statements of Telewest included elsewhere
in this Annual Report. In particular, fresh start accounting will change the value of New Telewests tangible and intangible assets with an associated change in its depreciation and amortization expense as compared to Telewest.



Cancellation of Indebtedness



In addition, the Financial Restructuring will result in the cancellation of
approximately £3.6 billion of notes and debentures including the unpaid accrued interest on those notes and debentures, leaving outstanding approximately £1.8 billion in debt under the proposed amended senior secured credit facility and
approximately £150 million of other long-term liabilities, including obligations under various capital leases. As a result, New Telewests interest expense will decline significantly in comparison to the interest expense incurred by
Telewest in periods prior to the Financial Restructuring.



Potential Change to Long-Range Plan



The Financial Restructuring will result in a subsidiary of New Telewest succeeding to substantially all of Telewests operating companies and assets and assuming responsibility for the satisfaction of all of Telewests



41



---

##### Table of Contents

debts, obligations and liabilities that have not been compromised as part of the Financial Restructuring, except certain expenses of Telewests
shareholders and noteholders arising as a result of the Financial Restructuring. In addition, a new board of directors, most of whom were designated by members of the Bondholder Committee and W.R. Huff, has been appointed for New Telewest. As
contemplated by the September 12, 2003 term sheet relating to the Financial Restructuring, New Telewest will work together with certain noteholders to develop a fully funded operating business plan based on Telewests current long-range plan
through the fiscal year 2005. As a result of the changes in the board of the directors and the reassessment of Telewests business plan, New Telewests business strategy may change, which could have a material effect on future results of
operations and financial condition.



Future Income
Subject to US Federal Income Tax



The Financial
Restructuring transactions will likely result in New Telewests earnings being subject to US federal income tax and might therefore subject New Telewest to a higher effective income tax rate than is currently the case for Telewest, which is not
subject to US federal income tax. As non-US persons, Telewest and its foreign subsidiaries are generally not subject to tax in the United States on their income derived from sources outside the United States. However, New Telewest will be subject to
US federal income tax on its worldwide income. In addition, because New Telewest will have foreign subsidiaries meeting the definition of a controlled foreign corporation, certain types of income of those foreign subsidiaries will be taxable to New
Telewest.



Use of Estimates and Critical Accounting Policies



Telewests accounting policies are summarized in note 4 to its consolidated financial statements. As stated above, Telewest prepares its consolidated financial statements in conformity with US GAAP, which
requires it to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and
assumptions include capitalization of labor and overhead costs, impairment of goodwill and long-lived assets, and accounting for debt and financial instruments. Actual results could differ from those estimates.



Telewest considers the following policies to be the most critical accounting
policies in understanding the estimates, assumptions and judgments that are involved in preparing its financial statements and the uncertainties that could impact its results of operations, financial condition and cash flows:



| |  | revenue recognition;
| | - | --------------------



| |  | impairment of goodwill and long-lived assets;
| | - | ---------------------------------------------



| |  | capitalization of labor and overhead costs; and
| | - | -----------------------------------------------



| |  | accounting for debt and financial instruments.
| | - | ----------------------------------------------



New Telewests financial statements will also reflect the impact of adopting fresh start accounting. See Accounting Impact of the
Financial RestructuringFresh Start Accounting.



In addition, the application of the going concern basis of accounting involves a range of subjective judgments, principally in relation to Telewests ability to service existing indebtedness through continued payment of interest due
and the sufficiency of resources to allow it to continue to operate in the ordinary course and thereby realize its assets and discharge its liabilities in the normal course of business for a period of 12 months following the date of the
Independent Auditors Report included elsewhere in this Annual Report. These judgments are discussed in more detail in Item 3.DRisk factors and below under the heading Item 5.B Liquidity and capital
resources.



Revenue Recognition



Telewest applies the provisions of Statement of Financial Accounting
Standard, or SFAS, No. 51, Financial Reporting by Cable Television Companies in relation to connection and activation fees for cable television, as well as telephony and internet services, on the basis that it markets and
maintains a unified fiber network through which it provides all of these services. Consequently, those fees are recognized in the period of



42



---

##### Table of Contents

connection to the extent that those fees are less than direct selling costs. Any excess of connection and activation fees over direct selling costs is
deferred and amortized over the expected customer life.



Impairment of Goodwill and Long-Lived Assets



All long-lived assets, including goodwill and investments in unconsolidated affiliates, are evaluated for impairment on the basis of estimated undiscounted cash flows whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. If an asset is determined to be impaired, it is written down to its estimated fair market value based on the best information available. Estimated fair market value is generally measured by discounting
estimated future cash flows. Considerable management judgment is necessary to estimate discounted future cash flows, and those estimates include inherent uncertainties, including those relating to the timing and amount of future cash flows and the
discount rate used in the calculation. Assumptions used in these cash flows are consistent with Telewests internal forecasts. If actual results differ from the assumptions used in the impairment review, Telewest may incur additional impairment
charges in the future.



Capitalization of Labor and
Overhead Costs



The telecommunications and cable
industries are highly capital-intensive and a large portion of Telewests resources is spent on capital activities. Judgment is sometimes required to determine whether a project is capital in nature and whether certain costs are directly
associated with a capital project. In particular, determining whether overhead is borne as a consequence of specific capital activities requires some judgment. The changing nature of the sectors in which Telewest operates and the nature of its
development activities will affect the appropriateness of its capitalization policy in the future.



Accounting for Debt and Financial Instruments



Telewest manages its risks associated with foreign exchange rates and interest rates and may use derivative financial instruments to hedge a portion of
these risks. As a matter of policy, Telewest does not use derivative financial instruments unless there is an underlying exposure and, therefore, it does not use derivative financial instruments for trading or speculative purposes. The evaluation of
hedge effectiveness is subject to assumptions and judgments based on the terms and timing of the underlying exposures. All derivative financial instruments are recognized in the consolidated balance sheet at fair value. The fair value of
Telewests derivative financial instruments is generally based on quotations from third-party financial institutions, which are market estimates of fair value that may differ from the amounts that might be realized if those instruments were
monetized.



Effects of Recent Accounting Pronouncements



SFAS 143 Accounting for Asset Retirement Obligations



In July 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations. SFAS 143, which is effective for fiscal years beginning
after June 15, 2002, requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, an entity capitalizes a cost by increasing the
carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity
either settles the obligation for its recorded amount or incurs a gain or loss upon settlement.



Telewest has evaluated its legal retirement obligations in relation to all of its tangible long-lived assets and specifically in relation to the buildings
that it occupies, and its network assets. Buildings which are held under operating leases do not specify a fixed refurbishment payment, but instead specify a standard of physical restoration for which Telewest is responsible. Telewest attempts to
maintain properties on an ongoing basis to the standard required by the lease and consequently would not expect to have significant additional retirement obligations in respect of its leased properties. Also, Telewest believes that it has no legal
or constructive retirement obligations in relation to its network assets, all of which are located within the United Kingdom, as there is no legal requirement for Telewest to retire such assets. Telewest does not therefore believe the adoption of
SFAS 143 has a material impact on the financial statements.



43



---

##### Table of Contents

SFAS 146 Accounting for Costs Associated with Exit or Disposal Activities



In June 2002, the FASB issued SFAS 146,
Accounting for Costs Associated with Exit or Disposal Activities. SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002, and nullifies Emerging Issues Task Force, or EITF, Issue No. 94-3
Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS 146 applies to costs associated with an exit activity that do not involve an
entity newly acquired in a business combination or with a disposal activity covered by SFAS 144 Accounting for the Impairment or Disposal of Long-Lived Assets. Telewest does not believe the adoption of this statement will have an impact
on its financial position or results of operations for future exit or disposal activities.



SFAS 148 Accounting for Stock-Based CompensationTransition and Disclosure



An amendment of SFAS 123, Accounting for Stock-Based Compensation, is effective for the year ended December 31, 2002. SFAS 148 permits
two additional transition methods for entities that adopt the fair value based method of accounting for stock-based employee compensation. The statement also requires new disclosures about the ramp-up effect of stock-based employee compensation on
reported results and that those effects be disclosed more prominently by specifying the form, content, and location of those disclosures. Telewest has adopted the disclosure provisions of the statement in these financial statements. Telewest has not
adopted the fair value based method of accounting for stock-based employee compensation and still accounts for these in accordance with APB Opinion 25, Accounting for Stock Issued to Employees.



FASB Statement No. 149 Amendment of Statement 133 on Derivative
Instruments and Hedging Activities



On April 30,
2003, the FASB issued FASB Statement No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, which amends FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, to
address (1) decisions reached by the Derivatives Implementation Group, (2) developments in other FASB projects that address financial instruments, and (3) implementation issues related to the definition of a derivative.



Statement 149 has multiple effective date provisions depending on the nature
of the amendment to Statement 133, and Telewest is currently considering its potential effect on its financial statements.



FASB Statement No. 150 Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity



On May 15, 2003, the FASB issued FASB Statement No.
150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. Statement 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of
both liabilities and equity.



Statement 150 is effective for
all financial instruments entered into or modified after May 31, 2003. For unmodified financial instruments existing at May 31, 2003, Statement 150 is effective at the beginning of the first interim period beginning after June 15, 2003. Telewest
does not expect the new standard to have a significant effect on its financial statements.



Other New Standards



In November 2002, the EITF issued its consensus on EITF 00-21, Revenue Arrangements with Multiple Deliverables, or EITF 00-21, on an approach to determine whether an entity should divide an arrangement with multiple
deliverables into separate units of accounting.



According to
the EITF, in an arrangement with multiple deliverables, the delivered item(s) should be considered a separate unit of accounting if all of the following criteria are met: (1) the delivered item(s) has value to the customer on a stand-alone basis;
(2) there is objective and reliable evidence of the fair value of the undelivered item(s); and (3) if the arrangement includes a general right of return, and delivery or performance of the undelivered item(s) is considered probable and substantially
in the control of the vendor. If all the conditions above are met and there is objective and reliable evidence of fair value for all units of accounting in an



44



---

##### Table of Contents

arrangement, the arrangement consideration should be allocated to the separate units of accounting based on their relative fair values. The guidance in this
Issue is effective for revenue arrangements entered into in fiscal years beginning after June 15, 2003. Telewest believes that the adoption of EITF 00-21 will not have a material impact on its financial statements.



In November 2002, the FASB issued FASB Interpretation 45,
Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, or FIN 45, which addresses the disclosure to be made by a guarantor in its financial statements about its
obligations under guarantees. FIN 45 also requires the recognition of a liability by a guarantor at the inception of certain guarantees. It requires the guarantor to recognize a liability for the non-contingent component of the guarantee, which is
the obligation to stand ready to perform in the event that specified triggering events or conditions occur. The initial measurement of this liability is the fair value of the guarantee at inception. The recognition of the liability is required even
if it is not probable that payments will be required under the guarantee or if the guarantee was issued with a premium payment or as part of a transaction with multiple elements. Telewest has adopted the disclosure requirements and will apply the
recognition and measurement provisions for all guarantees entered into or modified after December 31, 2002. To date, Telewest has not entered into or modified any guarantees.



In January 2003, the FASB issued FASB Interpretation 46, Consolidation of Variable Interest Entities, or FIN 46,
which interprets Accounting Research Bulletin 51, or ARB 51, Consolidated Financial Statements. FIN 46 clarifies the application of ARB 51 with respect to the consolidation of certain entities called variable interest entities (VIEs) to which
the usual condition for consolidation described in ARB 51 does not apply because the controlling financial interest in VIEs may be achieved through arrangements that do not involve voting interests. In addition, FIN 46 requires the primary
beneficiary of VIEs and the holder of a significant variable interest in VIEs to disclose certain information relating to their involvement with the VIEs. The provisions of FIN 46 apply immediately to VIEs created after January 31, 2003, and to VIEs
in which an enterprise obtains an interest after that date. FIN 46 applies in the first fiscal year beginning after June 15, 2003, to VIEs in which an enterprise holds a variable interest that it acquired before February 1, 2003. To comply with the
transitional provisions of FIN 46, Telewest has evaluated its existing structures to determine whether it is reasonably likely that it would be required to consolidate or disclose information about a VIEs nature, purpose, size and activities,
together with Telewests maximum exposure to loss. Telewest is also required to disclose the anticipated impact of adoption of FIN 46 on its financial statements.



Telewest has 50% joint venture interests in two affiliates, UKTV, a joint venture with the BBC, and Front Row Television
Limited (Front Row), a joint venture with NTL, both of which are accounted for under the equity method. Telewest believes that both UKTV and Front Row are businesses as defined by EITF 98-3, Determining Whether a Nonmonetary
Transaction Involves Receipt of Productive Assets or of a Business,and FIN 46,Consolidation of Variable Interest Entities (Revised December 2003), and, accordingly, does not consider that either consolidation or additional
disclosures are required. Telewest does not therefore believe that the impact of the adoption of FIN 46 will have a material effect on its financial statements.



|Results | of Operations
|------- | -------------



Telewest operates in two reportable segments: cable and content. Telewests chief operating decision-maker receives disaggregated financial and
subscriber data for the cable segment, covering telephony, television and internet product lines; while support, service and network costs are compiled at the operating segment level. The internet product line comprises internet sales and,
until November 2002, when the sales ceased, sales of cable publications. The content segment supplies TV programming to the UK pay-television broadcasting market and its operating results, which are naturally separate from the cable segment, are
regularly reviewed by the chief operating decision-maker. Revenues derived by the content segment from the cable segment are eliminated on consolidation.



Telewests financial condition and results of operations for the years ended December 31, 2001, 2002 and 2003, in each case based upon financial
information prepared in accordance with US GAAP, are discussed below.



45



---

##### Table of Contents

Comparison of Years Ended December 31, 2002 and 2003



Telewests consolidated revenue increased by £15 million or 1.2%
from £1,283 million for the year ended December 31, 2002 to £1,298 million for the year ended December 31, 2003. The increase was attributable to a non-recurring charge of £16 million in respect of a VAT adjustment taken against
internet and other revenue in 2002. Excluding the VAT charge, total revenue would have fallen by £1 million for the year ended December 31, 2003 as compared to 2002. The slight decrease was attributable to a £19 million or 5.7% decrease
in cable television revenues and £25 million or 5.1% decrease in telephony revenues largely offset by a £41 million or 51.9% (excluding the VAT charge) increase in internet and other revenue and a £7 million or 6.6% increase in
content segment revenue.



CABLE SEGMENT



Consumer Sales Division



Consumer sales division revenue represents a combination of cable television
revenue, consumer cable telephony revenue, and internet and other income.



|                                          |  |                             |           |   |                             |   |           |                               |  |       |   
|----------------------------------------- |  | --------------------------- | --------- | - | --------------------------- | - | --------- | ----------------------------- |  | ----- | --
|                                          |  | Year endedDecember 31, 2002 |           |   | Year endedDecember 31, 2003 |   |           | Percentageincrease/(decrease) | 
|Consumer Sales Division                   |  |                             |           |   |                             |   |           |                               |  |       |   
|Revenue (in millions):                    |  |                             |           |   |                             |   |           |                               |  |       |   
|Cable Television                          |  | £                           | 336       |   |                             | £ | 317       |                               |  | (5.7  | %)
|Consumer Telephony                        |  |                             | 495       |   |                             |   | 470       |                               |  | (5.1  | %)
|Internet and other                        |  |                             | 63        |   |                             |   | 120       |                               |  | 90.5  | % 
|                                          |  |                             |           |   |                             |   |           |                               |  |       |   
|Total Consumer Sales Division             |  | £                           | 894       |   |                             | £ | 907       |                               |  | 1.5   | % 
|                                          |  |                             |           |   |                             |   |           |                               |  |       |   
|Average monthly revenue per subscriber(1) |  |                             | £41.80    |   |                             |   | £43.42    |                               |  | 3.9   | % 
|Dual or triple penetration(2)             |  |                             | 69.9      | % |                             |   | 73.1      | %                             |  | 4.6   | % 
|Number of triple play subscribers(3)    |  |                             | 183,143   |   |                             |   | 291,512   |                               |  | 59.2  | % 
|Percentage of triple play subscribers   |  |                             | 10.4      | % |                             |   | 16.8      | %                             |  | 61.5  | % 
|Total residential subscribers             |  |                             | 1,758,625 |   |                             |   | 1,730,438 |                               |  | (1.6  | %)
|Household penetration                     |  |                             | 37.4      | % |                             |   | 37.0      | %                             |  | (1.1  | %)
|Average household churn(4)                |  |                             | 18.2      | % |                             |   | 14.2      | %                             |  | (22.0 | %)

---

|(1) | Average monthly revenue per subscriber (often referred to as ARPU or Average Revenue per User) represents (i) the average monthly revenue of residential
subscribers for such period, divided by (ii) the average number of residential subscribers in such period.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Percentage of Telewests total customer base who take two or three of Telewests cable television, residential telephony and broadband internet services.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Triple play subscribers are those subscribers who take all of Telewests cable television, residential telephony and broadband internet services.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Average household churn for the period is calculated on a rolling twelve-month basis and represents (i) the total number of residential subscribers who disconnected or who were
disconnected during that period, divided by (ii) the average number of residential customers in that period.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Consumer sales division revenues increased by £13 million or 1.5% from £894 million for the year ended December 31, 2002 to £907 million
for the year ended December 31, 2003. The increase resulted from the £16 million charge against internet and other revenue taken in 2002 as a result of the VAT judgment described below.



Telewest provided £16 million against revenue in 2002 as a result of a
VAT and Duties Tribunal judgment in a dispute over the VAT status of its cable TV listings magazines. Previously, this had been disclosed as a contingent liability. The amount arose from VAT payable which the VAT and Duties Tribunal ruled was
incurred in the period from January 2000 to July 2002. Telewest appealed against this ruling in the High Court in November 2003. The appeal was unsuccessful and Telewest has submitted a further appeal against the High Courts decision.



Consumer sales division revenue for the year ended December
31, 2003 was also affected by the closure, in November 2002, of Cable Guide, Telewests cable TV listings magazine, which contributed £5 million to



46



---

##### Table of Contents

revenue for the year ended December 31, 2002 and the sale of Telewests Eurobell Indirect Access (IDA) telephony business on July 8, 2003.
IDA contributed £9 million to revenue in the year ended December 31, 2002 compared to £4 million in the year ended December 31, 2003. Excluding the impact of the VAT judgment, the closure of Cable Guide and the sale of IDA, revenues for
the year ended December 31, 2003 would have increased slightly over 2002 revenues.



The increase in average monthly revenue per subscriber was attributable to selected retail price increases in Telewests cable television and residential telephony services in April 2002 and March 2003, an
increase in dual or triple penetration, and continued analog-to-digital TV migration, offset in part by a decrease in second line penetration and lower call volumes per line in residential telephony. The increase in dual or triple penetration was
primarily a result of an increase in the number of subscribers to Telewests broadband internet services offset in part by increased product churn (particularly in the second half of 2002) for cable television, telephony and dial-up internet
services, as described below.



Total residential subscribers
decreased primarily as a result of the continued effect of the selected price rises described below (particularly in analog television), lower sales due to tighter credit control procedures and as a result of the disconnection of approximately 7,000
zero-paying analog TV only customers following a database clean-up exercise, offset by new subscribers to Telewests products, particularly Telewests broadband internet services. During the three-month period ended December
31, 2003, the number of total residential subscribers increased by 8,888 as customer growth continued for the second consecutive quarter following losses in residential subscribers in the first half of 2003. This increase was achieved due to the
introduction of new product propositions, increased spending on marketing and promotions, operational improvements to improve sales efficiency, and lower churn. Tight credit control measures remain in place to ensure Telewest continues to attract
profitable customers.



The competitive nature of the markets in
which the consumer sales division operates will continue to restrict its ability to increase retail prices. Nevertheless, following price rises by competitors, Telewest introduced selected price rises across its cable television, telephony and
dial-up internet product range in April 2002 and March 2003. Customer growth was impacted by these price rises and the tightening of Telewests credit control policy as it focused on more cash-generative customers. Telewest has returned to
customer growth in the second half of 2003 as it reduced churn and continued to market and enhance its digital TV and triple play products. Telewest believes that its bundled offerings remain competitive when compared with those offered
by other operators.



Overall, excluding the impact of the VAT
charge in 2002 and the impact of the closure of Cable Guide and the sale of IDA, the slight increase in consumer sales division revenue for the year ended December 31, 2003 reflected substantial growth in internet revenues offset by declines in
subscribers and revenues for cable television and consumer telephony. Telewest anticipates that further growth in internet revenues, together with revenues associated with consumers who subscribe to cable television and/or consumer telephony
services in addition to their broadband internet service, should lead to overall revenue growth for the consumer sales division in 2004. However, this is contingent upon, among other things, continued growth in consumer demand for internet broadband
services generally, and Telewests service offerings in particular, as well as Telewests ability to manage broadband internet customer churn.



Cable Television Revenue



Cable television revenue decreased by £19 million or 5.7% from £336 million for the year ended December 31, 2002 to £317 million for the
year ended December 31, 2003. The decrease was attributable to a reduction in the number of subscribers in the first six months of 2003 as a result of selected price increases in April 2002 and March 2003, and Telewests focus on the
acquisition of profitable customers and cost control rather than overall subscriber growth.



47



---

##### Table of Contents

|                                                               |  |                             |   |  |                             |   |  |                                
|-------------------------------------------------------------- |  | --------------------------- | - |  | --------------------------- | - |  | -------------------------------
|                                                               |  | Year endedDecember 31, 2002 |   |  | Year endedDecember 31, 2003 |   |  | Percentage increase/ (decrease)
|Cable Television                                               |  |                             |   |  |                             |   |  |                                
|Cable television subscribersdigital                           |  | 857,472                     |   |  | 987,873                     |   |  | 15.2%                          
|Cable television subscribersanalog                            |  | 436,339                     |   |  | 284,191                     |   |  | (34.9%)                        
|                                                               |  |                             |   |  |                             |   |  |                                
|Total cable television subscribers                             |  | 1,293,811                   |   |  | 1,272,064                   |   |  | (1.7%)                         
|                                                               |  |                             |   |  |                             |   |  |                                
|Percentage of cable television subscribersdigital             |  | 66.3                        | % |  | 77.7                        | % |  | 17.2%                          
|Average monthly revenue per digital subscriber                 |  | £22.70                      |   |  | £22.02                      |   |  | (3.0%)                         
|Average monthly revenue per analog subscriber                  |  | £17.93                      |   |  | £17.86                      |   |  | (0.4%)                         
|Average monthly revenue per subscriber (analog and digital)(1) |  | £20.82                      |   |  | £20.87                      |   |  | 0.2%                           
|Product penetration(2)                                         |  | 27.5                        | % |  | 27.2                        | % |  | (1.1%)                         
|Average cable television subscriber churn(3)                   |  | 21.5                        | % |  | 17.6                        | % |  | (18.1%)                        

---

|(1) | Average monthly revenue per cable television subscriber for each period represents (i) the average monthly cable television revenue for that period, divided by (ii) the average
number of cable television subscribers in that period.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Cable television penetration at a specified date represents (i) the total number of cable television subscribers at that date, divided by (ii) the total number of homes passed
and marketed for cable television at that date.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Average cable television subscriber churn rate for the period is calculated on a rolling twelve-month basis and represents (i) the total number of cable television subscribers who
terminated basic services or whose services were terminated during that period, divided by (ii) the average number of cable television subscribers in that period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Telewests digital television services have been rolled out in all franchise areas, excluding its Eurobell South-East
areas and its Cabletime areas, and now cover 92% of its network. As a result of this substantially completed roll-out, Telewests cable television customers continue to migrate from its analog services to its digital services, where, in
aggregate, they generate higher monthly revenues. The migration of analog customers to digital has slowed during the year ended December 31, 2003 compared with the year ended December 31, 2002, a trend that Telewest expects to continue during 2004.
This resulted from Telewests increased focus on cash and cost control, including reduced marketing activity in respect of its digital cable television services and a smaller base of analog customers.



As part of its current long-range plan, Telewest has shifted its focus from
predominantly one of subscriber acquisition to one that focuses on cash generative products, services and customers. As part of this focus, Telewest has:



| |  | discontinued active marketing of its Entry TV package to new subscribers, except when bundled with other products;
| | - | ------------------------------------------------------------------------------------------------------------------



| |  | required new subscribers to TV as a stand-alone product to take its top-tier basic package, Supreme;
| | - | ----------------------------------------------------------------------------------------------------



| |  | withdrawn the Essential Plus package for new subscribers to encourage customers to take the full Supreme package; and
| | - | ---------------------------------------------------------------------------------------------------------------------



| |  | during the year ended December 31, 2003, put through price rises, particularly in analog television where it has moved customers from non-standard packages to standard priced
packages.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Total cable television subscribers
connected decreased largely as a result of higher churn rates experienced following the price increases described above, and also as a result of the disconnection of approximately 7,000 analog TV only customers following a database clean-up
exercise. These customers had been receiving free basic-TV. Following five previous quarters of decreases in total cable television subscribers connected, Telewest added 8,038 cable television subscribers during the three-month period ended
September 30, 2003 and 13,515 during the three-month period ended December 31, 2003, primarily as the result of the introduction of new product propositions and the addition of new channels to its cable television packages.



Average monthly revenue per digital subscriber decreased in 2003 compared
with 2002 mainly due to the loss of income from two major company contracts on Telewests interactive TV services which were terminated, together with lower income from premium digital TV packages.



48



---

##### Table of Contents

Average monthly revenue per analog subscriber decreased in 2003 compared with 2002 due to a higher
proportion of migrations and disconnections coming from Telewests higher revenue earning analog TV packages.



Combined digital and analog average monthly revenue per subscriber increased marginally in 2003 due to the 15.2% increase in subscribers during the year
for higher revenue earning digital services compared with analog services, offset by the decreases described above.



Product penetration decreased principally as a result of higher average cable television subscriber churn, particularly in the first six months of the
year ended December 31, 2003, following the selected price increases described above.



Telewest has continued to improve value for its subscribers by adding new channels to all of its digital TV packages with six new basic channels added in July 2003 in addition to ten basic channels and nine Sky
multiplex movie channels added in the six-month period ended June 30, 2003. Telewest has also launched a new digital TV package offering five of the best Asian TV channels combined with its flat-rate international service, Talk International.



Consumer Telephony Revenue



Consumer telephony revenue decreased by £25 million or 5.1% from
£495 million for the year ended December 31, 2002 to £470 million for the year ended December 31, 2003. The decrease in consumer telephony revenue was primarily due to reductions in the numbers of subscribers and telephony lines, lower
average monthly revenue per line and subscriber, the sale of the IDA business and the continued migration of dial-up internet subscribers to broadband.



|                                                       |  |                             |   |  |                             |   |  |                              
|------------------------------------------------------ |  | --------------------------- | - |  | --------------------------- | - |  | -----------------------------
|                                                       |  | Year endedDecember 31, 2002 |   |  | Year endedDecember 31, 2003 |   |  | Percentageincrease/(decrease)
|Consumer Telephony                                     |  |                             |   |  |                             |   |  |                              
|3-2-1 subscribers                                      |  | 1,253,662                   |   |  | 1,144,474                   |   |  | (8.7%)                       
|Total Talk subscribers(1)                              |  | 360,662                     |   |  | 455,559                     |   |  | 26.3%                        
|                                                       |  |                             |   |  |                             |   |  |                              
|Total residential telephony subscribers                |  | 1,614,324                   |   |  | 1,600,033                   |   |  | (0.9%)                       
|                                                       |  |                             |   |  |                             |   |  |                              
|Residential telephony penetration(2)                   |  | 34.4                        | % |  | 34.3                        | % |  | (0.3%)                       
|Residential telephone lines                            |  | 1,717,191                   |   |  | 1,675,854                   |   |  | (2.4%)                       
|Second line penetration                                |  | 6.4                         | % |  | 4.7                         | % |  | (26.6%)                      
|Average residential telephony subscriber churn rate(3) |  | 17.3                        | % |  | 13.7                        | % |  | (20.8%)                      
|Average monthly revenue per line(4)                    |  | £ 23.16                     |   |  | £ 23.02                     |   |  | (0.6%)                       
|Average monthly revenue per subscriber(5)              |  | £ 24.92                     |   |  | £ 24.29                     |   |  | (2.5%)                       

---

|(1) | Includes subscribers to Telewests Talk Unlimited, Talk International and Talk Evening and Weekends flat rate telephony services.
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(2) | Residential telephony penetration at a specified date represents (i) the total number of residential cable telephony subscribers at that date, divided by (ii) the total
number of homes passed and marketed for residential cable telephony at that date.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Average residential telephony subscriber churn rate for the period is calculated on a rolling twelve-month basis and represents (i) the total number of residential cable
telephony subscribers who terminated telephony services or whose services were terminated during that period, divided by (ii) the average number of residential cable telephony subscribers in that period.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Average monthly revenue per residential telephony line for each period represents (i) the average monthly residential cable telephony revenue for that period, divided by
(ii) the average number of residential cable telephony lines in that period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Average monthly revenue per residential telephony subscriber for each period represents (i) the average monthly residential cable telephony revenue for that period,
divided by (ii) the average number of residential cable telephony subscribers in that period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Average monthly revenue per line and average monthly revenue per subscriber for the year ended December 31, 2003 decreased during the year due to
declining call volumes, principally as a result of the substitution of mobile calls for fixed line calls, the continuing migration of dial-up internet subscribers to broadband internet (which decreases second line penetration) and retail price
decreases in respect of mobile calls. The decrease was partially offset by the benefit of selected price increases, and the continued success of Telewests un-metered telephony product, Talk Unlimited.



49



---

##### Table of Contents

Talk Unlimited is Telewests 24-hour, 7 day-a-week fixed-fee residential telephony package with
unlimited local and national calls (excluding calls to non-geographic, premium rate and mobile telephone numbers) in the United Kingdom. This service, charged at a flat rate of £26.00 per month on a stand-alone basis, or £34.50 to
£41.50 per month including a digital television package, is successful in attracting new customers to Telewests services, and generates higher average revenues per customer from existing subscribers who migrate from Telewests
standard metered telephony services, 3-2-1. Talk Unlimited is available in all of Telewests franchise areas.



At the beginning of 2003, Telewest expanded its flat rate telephony service by launching Talk Evenings and Weekends, a telephony service offering
unlimited local and national evening and weekend calls to anywhere in the United Kingdom (including line rental) and Talk International, which offers reduced rates to all international destinations, in each case for a flat monthly rate.



Total Talk subscribers at December 31, 2003, included 348,667
Talk Unlimited standard subscribers and 106,892 Talk Evenings and Weekends subscribers. Total subscribers to Telewests Talk services of 455,559 at December 31, 2003 accounted for 28.5% of Telewests total telephony subscribers
at that date, of which 29,601 subscribers take the additional Talk International service.



The decrease in the number of residential telephony subscribers resulted principally as price rises in April 2002 and March 2003 affected the acquisition of new customers and because of increased competitive pressure,
offset in part by the impact of the increased penetration of Telewests Talk products. The decrease in the number of residential telephony lines resulted primarily from a decrease in second lines during the year.



Internet and Other Revenue



Internet and other revenue, which arises wholly in Telewests consumer
sales division, increased by £57 million or 90.5% from £63 million for the year ended December 31, 2002 to £120 million for the year ended December 31, 2003. The increase was due in part to the £16 million charge against
revenue in 2002 due to an adverse VAT judgment. Excluding the VAT charge, the increase in internet and other revenue resulted from an increase in internet income of £46 million or 62.2% to £120 million for the year ended December 31,
2003 from £74 million for the year ended December 31, 2002. The increase in internet revenue resulted from increases in the number of internet subscribers and the continued success of Telewests broadband products.



Other revenues, derived from the sales of cable television publications,
decreased by £5 million from £5 million for the year ended December 31, 2002 to £0 for the year ended December 31, 2003 due to cessation of sales of cable television publications in November 2002.



|                                          |  |                             |   |  |                             |   |  |                              
|----------------------------------------- |  | --------------------------- | - |  | --------------------------- | - |  | -----------------------------
|                                          |  | Year endedDecember 31, 2002 |   |  | Year endedDecember 31, 2003 |   |  | Percentageincrease/(decrease)
|Internet Subscribers                      |  |                             |   |  |                             |   |  |                              
|Blueyonder broadband                      |  | 262,219                     |   |  | 414,609                     |   |  | 58.1%                        
|Blueyonder SurfUnlimted                   |  | 193,201                     |   |  | 184,009                     |   |  | (4.8%)                       
|Blueyonder pay-as-you-go                  |  | 85,025                      |   |  | 49,368                      |   |  | (41.9%)                      
|                                          |  |                             |   |  |                             |   |  |                              
|Total internet subscribers                |  | 540,445                     |   |  | 647,986                     |   |  | 19.9%                        
|                                          |  |                             |   |  |                             |   |  |                              
|Blueyonder Broadband                      |  |                             |   |  |                             |   |  |                              
|Average subscriber churn rate(1)          |  | 12.4                        | % |  | 13.3                        | % |  | 7.3%                         
|Average monthly revenue per subscriber(2) |  | £25.12                      |   |  | £22.72                      |   |  | (9.6%)                       

---

|(1) | Average blueyonder broadband internet subscriber churn rate for the period is calculated on a rolling twelve-month basis and represents (i) the total number of blueyonder broadband
internet subscribers who terminated their services or whose services were terminated during that period, divided by (ii) the average number of blueyonder broadband internet subscribers in that period.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Average monthly revenue per blueyonder broadband internet subscriber for each period represents (i) the average monthly blueyonder broadband internet revenue for that period,
divided by (ii) the average number of blueyonder broadband internet subscribers in that period.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Telewests standard blueyonder broadband service operates at a speed of 512Kb. On June 17, 2002 Telewest launched a 1Mb blueyonder broadband internet
service and on May 12, 2003, following a successful trial with



50



---

##### Table of Contents

1,500 customers, it launched a 2Mb blueyonder broadband residential internet service. At December 31, 2003, Telewest had 33,645 subscribers to its 1Mb
service and 6,972 subscribers to its 2Mb service or 8.1% and 1.7%, respectively, of its total blueyonder broadband internet subscribers.



In order to strengthen its market position in the broadband internet market, Telewest has recently launched a 256Kb/s service, which Telewest expects will
broaden the range of customers it attracts.



Telewests
blueyonder broadband internet customers have also significantly contributed to the growth in its average monthly revenue, as 291,512 customers or approximately 70.3% are triple play customers who also take both cable television and
telephony services from Telewest and 93.7% take at least one other product. Blueyonder broadband internet is also successful in attracting new customers to Telewest, with approximately 42% of broadband internet installations in the year ended
December 31, 2003 being subscribers who were not existing customers of Telewest. Blueyonder broadband internet churn increased in the twelve-month period ended December 31, 2003 principally as the result of disconnections by Telewest customers who
were initially attracted by promotions. Blueyonder broadband internet churn decreased in the three-month period ended December 31, 2003 to 13.1% as compared to 14.7% in the three months ended September 30, 2003 mainly due to three issues which
affected the early part of the third quarter of 2003: a much publicized increase in virus activity, stability issues following an e-mail platform upgrade (these issues have now been resolved) and the seasonal effect of increased customer property
moves in the summer months.



Average monthly revenue for
blueyonder broadband internet decreased as installation fees in the first part of the year ended December 31, 2003 were discounted and as fees received from new subscribers for installations were spread over a greater installed subscriber base.



Dial-up internet subscribers to Telewests blueyonder
SurfUnlimited product, which introduces its subscribers to a reliable fixed-fee unmetered service, together with its blueyonder pay-as-you-go metered internet service decreased by 44,849 or 16.1% from 278,226 at December 31, 2002 to 233,377 at
December 31, 2003 as subscribers continued to migrate to its blueyonder broadband internet service.



Business Sales Division



Business sales division revenue is derived from the delivery of business communications solutions through a combination of voice, data and managed
solutions services.



|                                                   |  |                             |        |                             |   |                                 |  |       
|-------------------------------------------------- |  | --------------------------- | ------ | --------------------------- | - | ------------------------------- |  | ------
|                                                   |  | Year endedDecember 31, 2002 |        | Year endedDecember 31, 2003 |   | Percentage increase/ (decrease)
|Business Sales Division                            |  |                             |        |                             |   |                                 |  |       
|Revenue (in millions)                              |  | £                           | 283    |                             | £ | 278                             |  | (1.8%)
|                                                   |  |                             |        |                             |   |                                 |  |       
|Business customer accounts                         |  |                             | 73,746 |                             |   | 69,269                          |  | (6.1%)
|Average annualized revenue per customer account(1) |  |                             | £3,114 |                             |   | £3,227                          |  | 3.6%  

---

|(1) | Average annualized revenue per customer account represents (i) the average monthly business sales division revenue (excluding revenues from the carrier services unit) for
the 12 months to the end of the relevant period, (ii) divided by the average number of business sales division customers in that period and (iii) multiplied by 12.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Revenue for the year ended December 31, 2002 benefited from a one-time recognition of £8 million in Telewests
carrier services unit (see below). Excluding this one-time credit, business sales division revenue increased by £3 million or 1.1% from £275 million for the year ended December 31, 2002 to £278 million for the year ended December
31, 2003. Excluding Telewests carrier services unit revenue, business sales division revenue increased by £5 million or 2.2% from £225 million for the year ended December 31, 2002 to £230 million for the year ended December
31, 2003.



In line with Telewests strategy of moving to
higher value managed data and managed voice services, the number of business customer accounts at December 31, 2003 decreased as compared to the number at December 31, 2002 as Telewest moved away from less profitable single site telephony
business customers.



51



---

##### Table of Contents

Averaged annualized revenue per customer account increased as a result of sales of additional services to
Telewests existing customers.



In May 2003, Telewest
Business was named as one of six companies endorsed by the UK Office of Government Commerce to provide broadband services to the public sector through the Broadband Solutions Framework Agreement. The Broadband Solutions Framework Agreement will
enable public sector organizations to buy broadband services more quickly and efficiently and provides an opportunity for Telewest Business to increase its market share in providing services to this important market.



Telewests carrier services unit, which provides its fiber optic
National Network to other carriers and operators (for example T-Mobile, a mobile telephone company), contributed £48 million of revenue for the year ended December 31, 2003 compared with £58 million for the corresponding period in 2002.
Revenue in the year ended December 31, 2002 benefited from the recognition of £8 million from an Atlantic Telecommunications contract. (This one-time recognition arose when Atlantic Telecommunications was placed in administration, the contract
was released from its terms and Telewest was able to credit deferred revenue in the year ended December 31, 2002.) Excluding this one-time credit, carrier services revenue decreased by £2 million or 4.0% from £50 million in the year
ended December 31, 2002 to £48 million in the year ended December 31, 2003. Revenues from the carrier services unit tend to be derived from a relatively small number of high value, short and long term contracts and can therefore fluctuate
significantly from period to period. Over recent periods Telewests carrier services unit has been negatively impacted by a general weakness in the market in which it operates, a trend which Telewest expects will continue.



As the market for business services, and in particular business voice
services, remains intensely competitive, Telewest believes that the most significant opportunities to expand business sales division revenues will be further penetration of data services to its existing customer base and expansion of its presence in
the public sector market. The success of those efforts will be primarily contingent upon Telewests ability to offer reliable, competitively priced services to business and public sector users.



CONTENT SEGMENT



Content Segment Revenue



Content segment revenue is derived principally from advertising and
subscription revenue derived from the provision of content to the UK pay-television broadcasting market through Telewests content production subsidiary, Flextech.



|                                               |  |                             |     |   |                             |   |     |                                 |  |       |   
|---------------------------------------------- |  | --------------------------- | --- | - | --------------------------- | - | --- | ------------------------------- |  | ----- | --
|                                               |  | Year endedDecember 31, 2002 |     |   | Year endedDecember 31, 2003 |   |     | Percentage increase/ (decrease) | 
|                                               |  | (in millions)               |     |   |                             |  
|Content Segment                                |  |                             |    
|Subscription revenue                           |  | £                           | 33  |   |                             | £ | 38  |                                 |  | 15.2  | % 
|Advertising revenue                            |  | £                           | 42  |   |                             | £ | 48  |                                 |  | 14.3  | % 
|Net revenue(1)                                 |  | £                           | 106 |   |                             | £ | 113 |                                 |  | 6.6   | % 
|Number of homes receiving Telewest programming |  |                             | 8.5 |   |                             |   | 9.2 |                                 |  | 8.2   | % 
|Share of the net profits of UKTV               |  | £                           | 17  |   |                             | £ | 3   |                                 |  | (82.4 | %)
|UK television advertising market share         |  |                             | 3.4 | % |                             |   | 3.9 | %                               |  | 14.7  | % 

---

|(1) | Net revenue consists of total revenue (subscription revenue, advertising revenue, management fees, transactional and interactive revenue and other revenue) less
inter-segmental revenues of £15 million for the year ended December 31, 2002 and £10 million for the year ended December 31, 2003.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



After the elimination of inter-segmental revenues of £15 million for the year ended December 31, 2002 and
£10 million for the year ended December 31, 2003, the net revenue of Flextech increased during the year. The increase in net revenue was principally as a result of growth in subscription and advertising revenues offset in part by the loss
of revenue resulting from the disposal of non-core businesses. Before the elimination of inter-segmental trading between Flextech and the rest of Telewests business, Flextechs revenue increased by £2 million or 1.7% from
£121 million for the year ended December 31, 2002 to £123 million for the year ended December 31, 2003.



52



---

##### Table of Contents

After the elimination of inter-segmental revenues, subscription revenue in the content segment increased
principally as a result of subscriber growth at BSkyB. Telewest believes subscriber growth is likely to continue, albeit at a slower pace. The number of homes receiving programming from Telewests content segment increased as former ITV Digital
subscribers have migrated to platforms carrying Flextech programming.



The content segments increased advertising revenue resulted from the relative viewing strength of its channels, despite increased competition in the multichannel market. The UK advertising market has experienced very limited growth or
contraction over the last three years. Telewest believes that the return to growth of the UK advertising market will be an important factor in increasing content segment revenues in the future.



Telewests content segments share of the net profits of UKTV, its
joint venture with BBC Worldwide, is included in the share of net losses/profits of affiliates.



Overall, content segment revenues for the year ended December 31, 2003 reflected both increased subscription revenues and increased advertising
revenues compared to the same period in 2002. The UK advertising market is showing signs of growth after a period of contraction, and Telewest believes that this will drive continued growth in advertising revenues, to be supplemented by growth in
subscription revenues as pay- TV penetration rates improve, albeit at a slower rate.



COMBINED CABLE AND CONTENT SEGMENTS



Operating Costs and Expenses



|                                           |  |                             |       |                             |   |                                 |  |       |   
|------------------------------------------ |  | --------------------------- | ----- | --------------------------- | - | ------------------------------- |  | ----- | --
|                                           |  | Year endedDecember 31, 2002 |       | Year endedDecember 31, 2003 |   | Percentage increase/ (decrease) | 
|                                           |  | (in millions)               |       |                             |  
|Operating Costs and Expenses               |  |                             |       |                             |   |                                 |  |       |   
|Cable programming expenses                 |  | £                           | 128   |                             | £ | 125                             |  | (2.3  | %)
|Cable telephony expenses                   |  |                             | 218   |                             |   | 193                             |  | (11.5 | %)
|Content segment expenses                   |  |                             | 70    |                             |   | 81                              |  | 15.7  | % 
|Depreciation                               |  |                             | 495   |                             |   | 389                             |  | (21.4 | %)
|Impairment of fixed assets                 |  |                             | 841   |                             |   |                                |  |      |   
|                                           |  |                             |       |                             |   |                                 |  |       |   
|Cost of sales                              |  |                             | 1,752 |                             |   | 788                             |  | (55.0 | %)
|Selling, general and administrative (SG&A) |  |                             | 526   |                             |   | 490                             |  | (6.8  | %)
|Impairment of goodwill                     |  |                             | 1,445 |                             |   |                                |  |      |   
|                                           |  |                             |       |                             |   |                                 |  |       |   
|Total Operating Costs and Expenses         |  | £                           | 3,723 |                             | £ | 1,278                           |  | (65.7 | %)
|                                           |  |                             |       |                             |   |                                 |  |       |   



Telewests
operating costs and expenses before depreciation decreased due to reduced cable programming expenses, cable telephony expenses, and SG&A, partially offset by increased content segment expenses.



Cable programming expenses decreased principally as the result of the decline
in the number of cable television subscribers, lower programming costs resulting from an increase in the number of Telewests television subscribers choosing to subscribe to packages with fewer or no premium channels, and favorable
renegotiations of content contracts with certain programmers, offset by increased costs of programming for Telewests digital packages, which have more channels than their analog counterparts. Telewest does not expect to continue to realize the
same level of reductions in programming expenses in the future, as it anticipates marketing more premium programming, which will increase expenses in respect of the acquisition of premium programming.



Decreases in cable telephony expenses resulted principally from the lower
usage arising from the reduced number of telephony subscribers, improved routing of telephony traffic and a reduction in termination rates for certain calls. Telewest believes future decreases will depend on a continued reduction in call termination
rates.



The content segments expenses consist principally
of amortization costs of programming shown on its TV channels and the costs of advertising sales those channels receive. The content segments expenses were 65.9%



53



---

##### Table of Contents

of the content segments revenues (including inter-segmental sales to Telewest) for the year ended December 31, 2003 compared with 57.9% on the same
basis for the year ended December 31, 2002. The increase in the content segments cost of sales is primarily attributable to additional investment in programming in the year ended December 31, 2003.



The decrease in depreciation expense was primarily attributable to the
decreasing level of capital expenditure since January 2002 and the impact of the charge for impairment of fixed assets (amounting to £841 million) which was recorded in the year ended December 31, 2002, which reduced the carrying value of
fixed assets.



The decrease in SG&A, which includes, among
other items, salary and marketing costs, primarily reflects the reductions in payroll costs from decreasing numbers of employees, lower marketing and advertising costs and decreases in other overhead expenses, as Telewest continues to focus on cost
control and achieve cost efficiencies, offset by £25 million (up from £22 million in 2002) of legal and professional costs relating to Telewests Financial Restructuring incurred during the year ended December 31, 2003.



On May 2, 2002, Telewest announced that it was reducing its staffing
levels by approximately 1,500 as part of a group reorganization. This had been substantially completed by the end of 2002, although a further 700 staff left in the year ended December 31, 2003 and headcount stood at approximately 8,500 at December
31, 2003, compared to 9,200 at December 31, 2002 and 10,500 at May 2, 2002. Headcount is defined as all permanent full-time equivalent staff and excludes temporary and contract staff. SG&A decreased as a percentage of total operating costs,
before depreciation from 55.8% for the year ended December 31, 2002 to 55.1% for the year ended December 31, 2003. Also, as part of its focus on cost control, Telewest is in the process of rationalizing its property portfolio and reducing the number
of occupied properties. Sixteen properties have been closed and eighteen have been disposed of or vacated since December 31, 2002.



The decline in operating costs and expenses for the year ended December 31, 2003, compared to 2002, primarily resulted from charges to fixed assets and
goodwill taken in December 2002. The reduced carrying value of fixed assets following the impairment and decreased capital expenditure in 2003 also substantially reduced depreciation expense for the year ended December 31, 2003. The reduced carrying
value of fixed assets will similarly affect future periods. Telewest expects levels of capital expenditure, and associated depreciation expense, to increase slightly in 2004 and 2005. In addition, Telewest anticipates that as a result of the
application of fresh start accounting New Telewest will recognize new intangible assets and an increased value of property and equipment resulting in additional depreciation and amortization expense subsequent to the Financial
Restructuring. To a lesser extent, the decline in operating costs and expenses for the year ended December 31, 2003 also reflects costs savings achieved through headcount reductions, rationalization of the property portfolio and other measures, as
well as the lower cost base required to support fewer subscribers for cable television and telephony services. Telewest anticipates continued cost reductions, although at a declining rate as costs are reduced and efficiencies achieved.



Impairment of Assets. During the year ended December 31,
2002, Telewest completed reviews of its network assets, of goodwill arising on recent acquisitions and of its investments in affiliates acquired in recent years. The reviews covered Telewests cable and content segments. The principal reasons
for the reviews were: a share price decline indicative of a fall in the values of the underlying assets and a softening of the advertising sales market, declining revenue growth and a lower than expected take-up by customers of additional services.



The reviews in 2002 found evidence of impairment in the value
of goodwill arising on the core cable segment and content segment businesses, the carrying value of network assets and in the value of its affiliate, UKTV. As a result of the reviews, the carrying amounts of goodwill, fixed assets and the
investments in affiliated undertakings were written down to fair value, resulting in a charge of £1,445 million against goodwill, an impairment of £841 million against fixed assets and a charge of £88 million against the
investments in affiliates. These charges have been included in the statement of operations within impairment of goodwill, impairment of fixed assets and share of net losses of affiliates and impairment, respectively. The estimated fair value of the
goodwill and the investment in UKTV were based on projected future cash flows at a post-tax discount rate of 11.5%, which Telewest believed was commensurate with the risks associated with the assets. The projected future cash flows were determined
using Telewests then current long-range plan for the business, with a terminal value which took into account analysts and other published projections of future trends across pay-television platforms, including the total television
advertising market.



54



---

##### Table of Contents

Other Income/(Expense)

|                                                           |  |                                     |      |   |                            |   |      |                                 |  |       |   
|---------------------------------------------------------- |  | ----------------------------------- | ---- | - | -------------------------- | - | ---- | ------------------------------- |  | ----- | --
|                                                           |  | Year endedDecember 31,2002 Restated |      |   | Year endedDecember 31,2003 |   |      | Percentage increase/ (decrease) | 
|                                                           |  | (in millions)                       |      |   |                            |  
|Other income/(expense)                                     |  |                                     |      |   |                            |   |      |                                 |  |       |   
|Interest income                                            |  | £                                   | 19   |   |                            | £ | 24   |                                 |  | 26.3  | % 
|Interest expense (including amortization of debt discount) |  |                                     | (528 | ) |                            |   | (488 | )                               |  | (7.6  | %)
|Foreign exchange gains, net                                |  |                                     | 213  |   |                            |   | 268  |                                 |  | 25.8  | % 
|Share of net (losses)/profits of affiliates and impairment |  |                                     | (118 | ) |                            |   | 1    |                                 |  |      |   
|Minority interest in losses of subsidiaries, net           |  |                                     | 1    |   |                            |   |     |                                 |  |      |   
|Other, net                                                 |  |                                     | 36   |   |                            |   | 8    |                                 |  | (77.8 | %)
|                                                           |  |                                     |      |   |                            |   |      |                                 |  |       |   
|Total other income (expense), net                          |  | £                                   | (377 | ) |                            | £ | (187 | )                               |  | (50.4 | %)
|                                                           |  |                                     |      |   |                            |   |      |                                 |  |       |   



The net decrease in
other expense resulted primarily from a decrease in losses and impairment of affiliates (£119 million), an increase in foreign exchange gains (£55 million) and a decrease in interest expense (£40 million).



Higher interest income was generated during the period from the higher cash
balances held by Telewest during the year ended December 31, 2003 as a result of drawing down under Telewests existing senior secured credit facility in advance of its funding requirements.



Interest expense decreased primarily as a result of the retranslation of
Telewests dollar-denominated interest at the period-end exchange rate offset in part by increased interest expense due to Telewests drawdowns on its existing senior secured credit facility in advance of its funding requirements. New
Telewests interest expense is expected to be reduced in future periods as a result of the Financial Restructuring.



Foreign exchange gains, net, were primarily the result of the US dollar significantly weakening against the pound sterling and, in the year ended December
31, 2002, the result of a release of £53 million from Other Comprehensive Income (OCI) , as described below. Following the termination of all of its hedging contracts, Telewest has increased its foreign exchange risk and its
unhedged dollar-denominated liabilities are translated at period-end exchange rates contributing to higher foreign exchange gains or losses as the US dollar fluctuates against the pound sterling. Telewest will continue to monitor this risk until the
Financial Restructuring is completed, when it is anticipated that the US dollar-denominated debt instruments will be swapped for equity and the foreign exchange risk will be substantially eliminated.



In the three-month period ended March 31, 2002, Telewest determined that it
was probable that forecasted future prepayments of principal against outstanding US dollar-denominated debt would not occur. Accordingly, the cumulative adjustment in OCI of £53 million resulting from marking to market the derivative
instruments was reclassified from OCI to foreign exchange gains in the Statement of Operations in that period. Subsequent adjustments of the carrying value of these instruments to fair value are reflected in the Statement of Operations when
incurred.



Share of net losses/profits of affiliates and
impairment fell from a charge of £118 million in the year ended December 31, 2002 to a net profit of £1 million in the year ended December 31, 2003. This was due principally to amounts written off and impairment of investments of
£125 million in the year ended December 31, 2002 compared with £0 in the year ended December 31, 2003.



Telewests principal affiliated companies for the purposes of Telewests share of net losses/profits of affiliated companies as at December 31,
2003 included UK Gold Holdings Limited, UK Channel Management Limited and Front Row Television Limited.



Other profits/losses including minority interests in subsidiaries, net, amounted to a net profit of £8 million for the year ended December 31, 2003
compared with a net profit of £37 million for the year ended December 31, 2002. The other profits in the year ended December 31, 2002 primarily arose as a result of gains of £33 million



55



---

##### Table of Contents

on the disposal of Telewests investments in its subsidiary The Way Ahead Group Limited and in an affiliated company, TV Travel Group Limited. Other
profits for the year ended December 31, 2003 primarily arose from the disposal of fixed assets.



Comparison of Years Ended December 31, 2001 and 2002



Telewests consolidated revenue increased by £29 million or 2.3% from £1,254 million for the year ended
December 31, 2001 to £1,283 million for the year ended December 31, 2002. This increase was attributable to growth in its cable segment (£52 million or 4.6%) offset by reduced revenues from its content segment (£23 million or
17.8%), mainly due to the disposal of non-core businesses and the closure of ITV Digital. The growth in Telewests consumer sales division of its cable segment was also affected by a non-recurring charge of £16 million in respect of
a VAT adjustment charge against revenue in 2002 described above. Excluding this non-recurring VAT adjustment, Telewests consolidated revenue would have increased by £45 million or 3.6%.



CABLE SEGMENT



Consumer Sales Division



|                                        |  |                              |           |   |                              |   |           |                                |  |       |   
|--------------------------------------- |  | ---------------------------- | --------- | - | ---------------------------- | - | --------- | ------------------------------ |  | ----- | --
|                                        |  | Year ended December 31, 2001 |           |   | Year ended December 31, 2002 |   |           | Percentage increase/(decrease) | 
|Consumer Sales Division                 |  |                              |           |   |                              |   |           |                                |  |       |   
|Revenue (in millions):                  |  |                              |           |   |                              |   |           |                                |  |       |   
|Cable Television                        |  | £                            | 329       |   |                              | £ | 336       |                                |  | 2.1   | % 
|Consumer Telephony                      |  |                              | 488       |   |                              |   | 495       |                                |  | 1.4   | % 
|Internet and other                      |  |                              | 40        |   |                              |   | 63        |                                |  | 57.5  | % 
|                                        |  |                              |           |   |                              |   |           |                                |  |       |   
|Total Consumer Sales Division           |  | £                            | 857       |   |                              | £ | 894       |                                |  | 4.3   | % 
|                                        |  |                              |           |   |                              |   |           |                                |  |       |   
|Average monthly revenue per subscriber  |  | £                            | 40.03     |   |                              |   | £ 41.80   |                                |  | 4.4   | % 
|Dual or triple penetration              |  |                              | 69.0      | % |                              |   | 69.9      | %                              |  | 1.3   | % 
|Number of triple play subscribers     |  |                              | 58,802    |   |                              |   | 183,143   |                                |  | 211.5 | % 
|Percentage of triple play subscribers |  |                              | 3.3       | % |                              |   | 10.4      | %                              |  | 215.2 | % 
|Total residential subscribers           |  |                              | 1,765,619 |   |                              |   | 1,758,625 |                                |  | (0.4  | %)
|Household penetration                   |  |                              | 37.5      | % |                              |   | 37.4      | %                              |  | (0.3  | %)
|Average household churn                 |  |                              |          |   |                              |   | 18.2      | %                              |  |      |   



Telewests
consumer sales division revenue increased by £37 million or 4.3% from £857 million for the year ended December 31, 2001 to £894 million for the year ended December 31, 2002. This increase was attributable primarily to increases in
average monthly revenue per subscriber coming from the growth of its successful broadband products, increased multi-service penetration and selected price rises offset by a small decrease in the number of total homes connected and the £16
million VAT adjustment explained above. Excluding this non-recurring VAT adjustment, Telewests consumer sales division revenue would have increased by £53 million or 6.2% to £910 million.



Excluding the non-recurring VAT adjustment, the increase in average monthly
revenue per subscriber was attributable to an increase in dual or triple-service subscribers, continued analog-to-digital migration and selected retail price increases in Telewests cable television and residential telephony services in July
2001, April 2002 and August 2002, offset in part by a decrease in second line penetration and lower call volumes in residential telephony. Dual or triple-service subscriptions, which resulted from the continued market acceptance of combined cable
television, telephony and broadband internet packages, grew primarily as a result of an increase in the number of subscribers to Telewests blueyonder broadband internet services offset in part by increased product churn for cable television,
telephony and dial-up internet services, as described below.



Total residential subscribers connected decreased marginally mainly as a result of the continued effect of the selected price rises described below and the more rigorous enforcement of Telewests installation fee collection and
disconnection policies in line with its objective of focusing on more cash-generative customers. This decrease was largely offset by new subscribers to Telewests products, particularly its blueyonder broadband internet services.



56



---

##### Table of Contents

Following price rises by its competitors, Telewest introduced selected price rises across its cable
television, telephony and dial-up internet product range in April 2002 and August 2002.



Although household churn in the year ended December 31, 2002 was 18.2%, it was 15.7% for the three-month period ended on that date.



Cable Television Revenue



Cable television revenue increased by £7 million or 2.1% from £329 million for the year ended December 31,
2001 to £336 million for the year ended December 31, 2002. The increase was principally attributable to the continued migration of Telewests cable television subscribers from analog television to digital television and retail price
increases introduced in 2001 and 2002, largely offset by a decline in cable television subscribers as a result of higher churn rates, and a fall in the amount of premium programming purchased by its subscribers.



|                                                            |  |                              |   |  |                              |   |  |                                |   
|----------------------------------------------------------- |  | ---------------------------- | - |  | ---------------------------- | - |  | ------------------------------ | --
|                                                            |  | Year ended December 31, 2001 |   |  | Year ended December 31, 2002 |   |  | Percentage increase/(decrease) |   
|Cable Television                                            |  |                              |   |  |                              |   |  |                                |   
|Cable television subscribersdigital                        |  | 723,826                      |   |  | 857,472                      |   |  | 18.5                           | % 
|Cable television subscribersanalog                         |  | 617,958                      |   |  | 436,339                      |   |  | (29.4                          | %)
|                                                            |  |                              |   |  |                              |   |  |                                |   
|Total cable television subscribers                          |  | 1,341,784                    |   |  | 1,293,811                    |   |  | (3.6                           | %)
|                                                            |  |                              |   |  |                              |   |  |                                |   
|Percentage of cable television subscribersdigital          |  | 53.9                         | % |  | 66.3                         | % |  | 23.0                           | % 
|Average monthly revenue per digital subscriber              |  | £23.20                       |   |  | £22.70                       |   |  | (2.2                           | %)
|Average monthly revenue per analog subscriber               |  | £18.98                       |   |  | £17.93                       |   |  | (5.5                           | %)
|Average monthly revenue per subscriber (analog and digital) |  | £20.75                       |   |  | £20.82                       |   |  | 0.3                            | % 
|Product penetration                                         |  | 28.5                         | % |  | 27.5                         | % |  | (3.5                           | %)
|Average cable television subscriber churn                   |  | 18.7                         | % |  | 21.5                         | % |  | 15.0                           | % 



As of December 31,
2002, Telewests digital television services had been rolled out in all franchise areas, excluding its Eurobell South-East areas and its Cabletime areas. As a result of this substantially completed roll-out, Telewests cable television
customers continued to migrate from its analog services to its digital services, where they generated higher monthly revenues. The migration of analog customers to digital slowed during the year ended December 31, 2002 compared with the previous
year. Telewest expects this trend to continue throughout 2004 as a result of its increased focus on cash and cost control, including reduced marketing activity in respect of its digital cable television services and the decreased size of its analog
customer base.



Total cable television subscribers connected
decreased largely as a result of higher churn rates experienced following the price increases described above.



During the year ended December 31, 2002, Telewest experienced a fall in the amount of premium programming purchased by its subscribers. Telewests
premium-to-basic ratio (which measures units of premium programming as a percentage of its basic television subscriber base) fell from 80% as at December 31, 2001 to 72% as at December 31, 2002.



Average monthly revenue for digital cable television subscribers declined
principally as a result of the change in the mix between premium and basic packages described above. For example, approximately 75% of Telewests digital television subscribers during the year ended December 31, 2002 took basic only
packages compared to approximately 69% of subscribers during the year ended December 31, 2001.



Consumer Telephony Revenue



Consumer telephony revenue increased by £7 million or 1.4% from £488 million for the year ended December 31, 2001 to £495 million for the year ended December 31, 2002. The increase in consumer
telephony revenue was primarily due to an increase in average revenue per line, offset in part by a decrease in the total number of residential telephony lines.



57



---

##### Table of Contents

|                                                    |  |                             |   |  |                             |   |  |                                 |   
|--------------------------------------------------- |  | --------------------------- | - |  | --------------------------- | - |  | ------------------------------- | --
|                                                    |  | Year ended December 31,2001 |   |  | Year ended December 31,2002 |   |  | Percentage increase/ (decrease) |   
|Consumer Telephony                                  |  |                             |   |  |                             |   |  |                                 |   
|3-2-1 subscribers                                   |  | 1,461,243                   |   |  | 1,253,662                   |   |  | (14.2                           | %)
|Total Talk subscribers                              |  | 154,566                     |   |  | 360,662                     |   |  | 133.3                           | % 
|                                                    |  |                             |   |  |                             |   |  |                                 |   
|Total residential telephony subscribers             |  | 1,615,809                   |   |  | 1,614,324                   |   |  | (0.1                            | %)
|                                                    |  |                             |   |  |                             |   |  |                                 |   
|Residential telephony penetration                   |  | 34.3                        | % |  | 34.4                        | % |  | 0.3                             | % 
|Residential telephone lines                         |  | 1,762,312                   |   |  | 1,717,191                   |   |  | (2.6                            | %)
|Second line penetration                             |  | 9.1                         | % |  | 6.4                         | % |  | (29.7                           | %)
|Average residential telephony subscriber churn rate |  | 16.5                        | % |  | 17.3                        | % |  | 4.8                             | % 
|Average monthly revenue per line                    |  | £22.79                      |   |  | £23.16                      |   |  | 1.6                             | % 
|Average monthly revenue per subscriber              |  | £25.09                      |   |  | £24.92                      |   |  | (0.7                            | %)



Average monthly
revenue per line increased, despite a small decrease in average monthly revenue per subscriber, principally as a result of selected price increases and the continued success of Telewests unmetered telephony product, Talk Unlimited which
together contributed approximately £1.01 to the increase. This was offset in part by a £0.64 reduction resulting from declining call volumes, principally as a result of the substitution of mobile calls for fixed line calls, a decrease in
second line penetration and the transfer of telephony traffic for calls made by its subscribers to a large internet service provider, from its consumer sales division to its carrier services unit, which will now be billed at a flat rate rather than
on a per-minute basis.



The decrease in the number of
residential telephony subscribers resulted principally from an increase in customer churn following price rises in July 2001 and April 2002, offset in part by the impact of the increased penetration of Telewests Talk Unlimited product. The
decrease in the number of residential telephony lines resulted primarily from a decrease in second lines during the year.



Internet and Other Revenue



Internet and other revenue, which arises wholly in Telewests consumer sales division, increased by £23 million or 57.5% from £40
million in the year ended December 31, 2001 to £63 million in the year ended December 31, 2002. The increase was due to an increase in internet income (principally as a result of the continued success of its high-speed internet products, as
described below) offset in part by the £16 million VAT adjustment described above which was recorded in other revenue. Excluding this non-recurring adjustment, internet and other revenue would have increased by £39 million or 97.5% to
£79 million.



Other revenues (derived from the sales of
cable television publications) declined by £4 million from £9 million at December 31, 2001 to £5 million at December 31, 2002, principally as a result of lower sales in advance of the cessation of this sales activity in
November 2002.



|                                       |  |                              |   |  |                              |   |  |                                |   
|-------------------------------------- |  | ---------------------------- | - |  | ---------------------------- | - |  | ------------------------------ | --
|                                       |  | Year ended December 31, 2001 |   |  | Year ended December 31, 2002 |   |  | Percentage increase/(decrease) |   
|Internet Subscribers                   |  |                              |   |  |                              |   |  |                                |   
|Blueyonder broadband                   |  | 85,122                       |   |  | 262,219                      |   |  | 208.1                          | % 
|Blueyonder SurfUnlimited               |  | 184,034                      |   |  | 193,201                      |   |  | 5.0                            | % 
|Blueyonder pay-as-you-go               |  | 119,295                      |   |  | 85,025                       |   |  | (28.7                          | %)
|                                       |  |                              |   |  |                              |   |  |                                |   
|Total internet subscribers             |  | 388,451                      |   |  | 540,445                      |   |  | 39.1                           | % 
|                                       |  |                              |   |  |                              |   |  |                                |   
|Blueyonder Broadband                   |  |                              |   |  |                              |   |  |                                |   
|Average subscriber churn rate          |  | 7.5                          | % |  | 12.4                         | % |  | 65.3                           | % 
|Average monthly revenue per subscriber |  | £25.21                       |   |  | £25.12                       |   |  | (0.4                           | %)



Internet income
increased by £43 million or 138.7% from £31 million as at December 31, 2001 to £74 million as at December 31, 2002. This increase resulted from an increase in the number of internet subscribers and the continued success of
Telewests broadband internet products.



58



---

##### Table of Contents

Telewest began marketing its 512 Kb broadband internet service for home personal computers,
blueyonder broadband internet, on a national basis from the start of 2001, and on June 17, 2002 it announced the launch of its new 1Mb blueyonder broadband internet service. At December 31, 2002, Telewest had 26,676 subscribers to its
1Mb service.



During the period ended December 31, 2002,
Telewests blueyonder broadband internet customers significantly contributed to the growth in its average monthly revenue with 183,143 customers or 69.8% of its blueyonder broadband internet customers also taking both cable television and
telephony services and 93% taking at least one other service. Triple play subscribers to all three of Telewests blueyonder broadband internet, telephony and cable television services had an average monthly revenue of approximately
£67 as at December 31, 2002. Blueyonder broadband internet was also successful in attracting new customers to Telewest, with 33% of broadband internet installations being performed for subscribers who are new to Telewest. Blueyonder broadband
internet churn increased in the twelve-month period ended December 31, 2002 from 7.5% to 12.4% as some of its customers, who were initially attracted by promotions, discontinued their service.



Dial-up internet subscribers to Telewests SurfUnlimited product, which
provides unmetered internet access for a flat fee, together with its pay-as-you-go metered internet service, decreased as subscribers continued to migrate to Telewests blueyonder broadband internet service. As a result of this migration, 28%
of the broadband customers added during 2002 were upgrades from SurfUnlimited. The price of Telewests metered blueyonder pay-as-you-go internet service was raised from 1.5 pence to 2 pence per minute to encourage these subscribers to upgrade
to an unmetered service.



Business Sales Division



|                                                |  |                             |        |                            |   |                                 |  |      |   
|----------------------------------------------- |  | --------------------------- | ------ | -------------------------- | - | ------------------------------- |  | ---- | --
|                                                |  | Year ended December 31,2001 |        | Year endedDecember 31,2002 |   | Percentage increase/ (decrease) | 
|Business Sales Division                         |  |                             |        |                            |   |                                 |  |      |   
|Revenue (in millions)                           |  | £                           | 268    |                            | £ | 283                             |  | 5.6  | % 
|                                                |  |                             |        |                            |   |                                 |  |      |   
|Business customer accounts                      |  |                             | 72,934 |                            |   | 73,746                          |  | 1.1  | % 
|Average annualized revenue per customer account |  |                             | 3,137  |                            |   | 3,114                           |  | (0.7 | %)



The increase in
business sales division revenue resulted from increased revenues from voice and data services, primarily from small-to-medium sized enterprises, or SMEs, and from Telewests carrier services unit, offset in part by a decrease in average
annualized revenue per customer account from its business customers.



The increase in revenues from voice and data services resulted primarily from an increase in the number of business customers accounts using these services.



The decrease in average annualized revenue per customer account was due primarily to increased price competition in the
marketplace.



The business sales division continues to benefit
from growth in the provision of data services across all market segments with the launch of an internet protocol virtual private networka secure and scalable private network solution that enables companies to send voice, video and data through
one single, efficient connection. For example, The Scotsman newspaper extended its existing contract with Telewest for another three years and is taking additional data services, including internet protocol virtual private network with
multi-protocol label switching across various sites.



Telewests carrier services unit contributed £58 million of revenue for the year ended December 31, 2002 compared with £52 million for the year ended December 31, 2001. Revenue in the year ended December 31, 2002 benefited
from the recognition of £8 million from an Atlantic Telecommunications contract, previously deferred and being recognized over 20 years. In 2002, Atlantic Telecommunications was placed in administration and, as a result, Telewest was released
from the terms of this contract, allowing it to credit the deferred revenue in the current year. There was no cash impact from this accounting treatment.



59



---

##### Table of Contents

CONTENT SEGMENT



Content Segment Revenue



|                                               |  |                            |   |  |                            |   |  |                               |   
|---------------------------------------------- |  | -------------------------- | - |  | -------------------------- | - |  | ----------------------------- | --
|                                               |  | Year endedDecember 31,2001 |   |  | Year endedDecember 31,2002 |   |  | Percentageincrease/(decrease) |   
|                                               |  | (in millions)              |  
|Content Segment                                |  |                            |   |  |                            |   |  |                               |   
|Subscription revenue                           |  | £            33            |   |  | £          33              |   |  |                              |   
|Advertising revenue                            |  | £            38            |   |  | £          42              |   |  | 10.5                          | % 
|Net revenue(1)                                 |  | £          129             |   |  | £        106               |   |  | (17.8                         | %)
|Number of homes receiving Telewest programming |  | 7.5                        |   |  | 8.5                        |   |  | 13.3                          | % 
|Share of the net profits of UKTV               |  | £              3           |   |  | £          17              |   |  | 466.7                         | % 
|UK television advertising market share         |  | 3.0                        | % |  | 3.4                        | % |  | 13.3                          | % 



---

|(1) | Net revenue consists of total revenue (subscription revenue, advertising revenue, management fees, transactional and interactive revenue and other revenue) less
inter-segmental revenues of £14 million for the year ended December 31, 2001 and £15 million for the year ended December 21, 2002.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



After the elimination of inter-segmental revenues of £14 million and £15 million for the years ended December 31, 2001 and 2002, respectively,
the net revenue of Flextech, Telewests content segment, decreased during the period. Before this elimination of inter-segmental trading between Flextech and Telewest, Flextechs revenue decreased by £22 million or 15.4% from
£143 million for the year ended December 31, 2001 to £121 million for the year ended December 31, 2002.



Flextechs decrease in net revenue was principally as a result of a non-recurring grant received from the UK government in 2001, the termination of
BSkyBs analog television service in 2001, and discontinued revenue streams from businesses that were disposed of, offset in part by an increase in advertising revenue.



The year ended December 31, 2001 included a £4 million UK government grant payment in respect of the trial of Living
Health, Telewests broadband interactive television health service, and revenues of approximately £7 million from HSN Direct International Limited and Screenshop Limited which were disposed of during that year. The period also included
revenues of £3 million from the sale of spare analog transponder capacity to BSkyB, which discontinued its analog services during 2001.



The increase in the number of homes receiving programming from Telewests content segment resulted principally from former ITV Digital subscribers
migrating to platforms carrying Flextech programming. None of the content segments wholly owned channels were carried on the ITV Digital platform which was closed in April 2002.



Advertising revenue increased 10.5% despite a market that saw only a 5% overall rise. The content segments advertising
revenue performance derives from the relative viewing strength of its channels, with its share in pay-television homes growing from 6.1% to 6.6% and its share of basic viewing remaining stable at 20.4% in spite of increased competition in the
multi-channel market.



Telewests content segments
share of the net profits of UKTV (its joint venture with BBC Worldwide) is included in share of net losses of affiliates.



60



---

##### Table of Contents

COMBINED CABLE AND CONTENT SEGMENTS



Operating Costs and Expenses



|                                           |  |                              |  |                             |  |                               |   
|------------------------------------------ |  | ---------------------------- |  | --------------------------- |  | ----------------------------- | --
|Operating Costs and Expenses               |  | Year ended December 31, 2001 |  | Year endedDecember 31, 2002 |  | Percentageincrease/(decrease) |   
|                                           |  | (in millions)                | 
|Cable programming expenses                 |  | £   142                      |  | £   128                     |  | (9.9                          | %)
|Cable telephony expenses                   |  | 235                          |  | 218                         |  | (7.2                          | %)
|Content segment expenses                   |  | 83                           |  | 70                          |  | (15.7                         | %)
|Depreciation                               |  | 469                          |  | 495                         |  | 5.5                           | % 
|Impairment of fixed assets                 |  |                             |  | 841                         |  |                              |   
|                                           |  |                              |  |                             |  |                               |   
|Total expenses                             |  | 929                          |  | 1,752                       |  | 88.6                          | % 
|Selling, general and administrative (SG&A) |  | 497                          |  | 526                         |  | 5.8                           | % 
|Amortization of goodwill                   |  | 183                          |  |                            |  |                              |   
|Impairment of goodwill                     |  | 766                          |  | 1,445                       |  | 88.6                          | % 
|                                           |  |                              |  |                             |  |                               |   
|Total Operating Costs and Expenses         |  | £2,375                       |  | £3,723                      |  | 56.8                          | % 
|                                           |  |                              |  |                             |  |                               |   



Telewests
operating costs and expenses, before depreciation, impairment of fixed assets, amortization and impairment of goodwill decreased due to reduced cable programming expenses, cable telephony expenses, and content segment expenses, offset in part by
increases in SG&A principally caused by higher payroll costs due to its reorganization redundancy program and higher legal and professional costs associated with the Financial Restructuring.



Cable programming expenses decreased principally as the result of lower
programming costs resulting from an increase in the number of Telewests television subscribers choosing to subscribe to packages with fewer or no premium channels and favorable renegotiations with certain programmers for content contracts.
These decreases were partly offset by increased costs of programming for Telewests digital television packages, which have more channels than its analog packages.



Decreases in cable telephony expenses resulted from improving rerouting of traffic to least-cost providers, a reduction in
termination rates for certain calls, an improvement in the mix of telephony revenue and the non-recurrence of £7 million of cost relating to the carrier services unit expensed in 2001.



The content segments expenses consist principally of amortization costs
of programming shown on its television channels and the costs of advertising sales those channels receive. The decrease in the content segments cost of sales resulted from lower costs following the closure of transactional businesses in 2001
and 2002 and the costs of a non-recurring sale of programming rights in 2001. The content segments cost of sales was 57.9% of the content segments revenues (including inter-segmental sales to Telewest) for the year ended December 31,
2002 compared with 58.0% on the same basis for the year ended December 31, 2001.



The increase in depreciation expenses is primarily attributable to additional expenditure for the installation of new subscribers and the upgrade of parts of Telewests network. In addition, a charge for
impairment of fixed assets amounting to £841 million was recorded in the year ended December 31, 2002 (£0 in 2001) which will result in reduced depreciation expenses going forward as these assets will no longer be depreciated (see below
Impairment of Assets).



The increase in
SG&A primarily reflected the net increase in employment costs due to redundancy charges associated with an employee reduction program (offset in part by reductions in payroll costs from decreasing numbers of employees), together with legal and
professional costs relating to Telewests Financial Restructuring and increased expense associated with the marketing of its broadband and digital products, and was partially offset by decreases in other overhead expenses as Telewest continues
to achieve cost efficiencies.



Redundancy costs incurred in
respect of the reorganization during the year ended December 31, 2002 were approximately £25 million. Legal and professional costs incurred to that date in relation to Telewests Financial Restructuring were approximately £22
million. Excluding these redundancy and legal and professional costs,



61



---

##### Table of Contents

SG&A would have decreased by £18 million or 3.6% for the year ended December 31, 2002. SG&A increased as a percentage of total operating costs,
before depreciation, impairment of fixed assets, amortization and impairment of goodwill from 51.9% for the year ended December 31, 2001 to 55.8% for the year ended December 31, 2002 (and excluding the redundancy and legal and professional costs
discussed above, increased to 53.5% on the same basis). Staff costs increased to £275 million for the year ended December 31, 2002 from £257 million for the year ended December 31, 2001, reflecting the redundancy costs associated
with the reduction in staffing levels discussed above, offset in part by decreased ongoing payroll costs.



Under SFAS 142, effective from January 1, 2002, goodwill arising from business combinations and intangible assets with indefinite lives is no longer
amortized but is subject to annual review for impairment (or more frequently should indications of impairment arise). Goodwill associated with equity-method investments will also no longer be amortized under SFAS 142 but will be subject to
impairment testing as part of the investment to which it relates in accordance with APB 18. Accordingly, there was no charge for amortization of goodwill in the year ended December 31, 2002 compared to a charge of £183 million for the year
ended December 31, 2001. Following asset impairment reviews in both 2002 and 2001, impairment of goodwill was recorded at £1,445 million for the year ended December 31, 2002 compared with £766 million for the year ended December 31, 2001
(see the text below under the heading Impairment of Assets).



Impairment of Assets. During the years ended December 31, 2002 and 2001, Telewest undertook impairment reviews of its network assets, of goodwill arising on recent acquisitions and of its investments in
affiliates acquired in recent years. The reviews covered Telewests cable and content segments. The principal reasons for the reviews were: a share price decline indicative of a fall in the values of the underlying assets and a softening of the
advertising sales market, declining revenue growth and a lower than expected take-up by customers of additional services.



The reviews in 2002 found evidence of impairment in the value of goodwill arising on the core cable segment and content segment businesses, the carrying
value of network assets and in the value of the affiliated undertaking UKTV. The reviews in 2001 indicated impairment in the value of goodwill arising in the core content segment business and the investments in the two affiliates, UKTV and SMG. No
impairment in the carrying value of the network assets was required in 2001. As a result of the reviews, the carrying amounts of goodwill, fixed assets and the investments in the affiliated undertakings were written down to fair value, resulting in
a charge of £1,445 million against goodwill (£766 million in 2001), an impairment of £841 million against fixed assets (£0 in 2001) and a charge of £88 million against the investments in affiliates (£202 million
in 2001). These charges have been included in the statement of operations within impairment of goodwill, impairment of fixed assets, and share of net losses of affiliates and impairment, respectively. The estimated fair value of the goodwill and the
investment in UKTV were based on projected future cash flows at a post-tax discount rate of 11.5%, which Telewest believed was commensurate with the risks associated with the assets. The projected future cash flows were determined using
Telewests then current long-range plan for the business, with a terminal value which takes into account analysts and other published projections of future trends across pay-television platforms, including the total television advertising
market.



Other Income/(Expense)



|                                                           |  |                              |   |  |                                       |   |  |                               |  
|---------------------------------------------------------- |  | ---------------------------- | - |  | ------------------------------------- | - |  | ----------------------------- | -
|                                                           |  | Year ended December 31, 2001 |   |  | Year ended December 31, 2002 Restated |   |  | Percentageincrease/(decrease) |  
|Other income/(expense)                                     |  | (in millions)                |  
|Interest income                                            |  | £   15                       |   |  | £   19                                |   |  | 26.7%                         |  
|Interest expense (including amortization of debt discount) |  | (487                         | ) |  | (528                                  | ) |  | 8.4%                          |  
|Foreign exchange gains, net                                |  |                             |   |  | 213                                   |   |  |                              |  
|Share of net losses of affiliates and impairment           |  | (216                         | ) |  | (118                                  | ) |  | (45.4%                        | )
|Minority interest in losses of subsidiaries, net           |  | 1                            |   |  | 1                                     |   |  |                              |  
|Other, net                                                 |  | (3                           | ) |  | 36                                    |   |  |                              |  
|                                                           |  |                              |   |  |                                       |   |  |                               |  
|Total other income/(expense), net                          |  | £(690                        | ) |  | £(377                                 | ) |  | (45.4%                        | )
|                                                           |  |                              |   |  |                                       |   |  |                               |  



62



---

##### Table of Contents

In April 2002, the FASB issued SFAS 145, Rescission of FASB Statements 4, 44 and 64, Amendment of
FASB 13, and Technical Corrections. SFAS 145 provides for the rescission of several previously issued accounting standards, new accounting guidance for the accounting for various lease modifications and various technical corrections that are
not substantive in nature to existing pronouncements. Telewest adopted this standard from January 1, 2002, and reclassified £15 million from extraordinary items to interest expense for the year ended December 31, 2001. Consequently, the
comparative amounts for other income/expense, net, and interest expense have been reclassified in the following text.



Other income/expense, net, before taxation totalled £377 million for the year ended December 31, 2002 and £690 million for the year ended
December 31, 2001, a decrease of £313 million or 45.4%. This net decrease resulted from an increase in foreign exchange gains, net, an increase in interest income, a decrease in Telewests share of net losses of affiliated companies and
impairment, and an increase in other profits, offset by an increase in interest expense.



Higher interest income was generated from the higher cash balances held by Telewest during the year ended December 31, 2002 as a result of unwinding certain foreign exchange contracts and drawdowns under
Telewests existing senior secured credit facility in advance of its funding requirements.



The increase in interest expense was primarily as a result of the additional borrowing under Telewests bank facilities to fund the continued
roll-out of digital television and broadband internet products, drawdowns under Telewests existing senior secured credit facility in advance of funding requirements, and for general working capital purposes. Additionally, £11 million of
the increase arose on the write-off of deferred financing costs of debentures as a consequence of all notes and debentures being in default and payable on demand as at December 31, 2002.



Foreign exchange gains, net, were the result of the US dollar significantly weakening against the pound sterling during the
year ended December 31, 2002. In the previous year, Telewests US dollar-denominated debt was substantially hedged. Following the termination of all of its derivative arrangements, Telewest now has a significantly higher proportion of unhedged
US dollar-denominated liabilities that have been translated at period-end exchange rates contributing to higher foreign exchange gains as the US dollar has weakened against the pound sterling.



In the three-month period ended March 31, 2002, Telewest determined that it
was probable that forecasted future prepayments of principal against outstanding US dollar-denominated debt would not occur. Accordingly, the cumulative adjustment in OCI of £53 million resulting from marking to market the derivative
instruments was reclassified from OCI to foreign exchange gains in the statement of operations. Subsequent adjustments of the carrying value of these instruments to fair value are taken directly to the statement of operations as they are incurred.



Telewests share of net losses of its affiliated
companies and impairment was £118 million for the year ended December 31, 2002 compared with £216 million net losses for the year ended December 31, 2001. Telewests share of the net losses of its affiliated companies and impairment
in each of the years 2001 and 2002 resulted principally from the impairment of its investments in UKTV and SMG, described below. Telewests principal affiliated companies as at December 31, 2002 included UK Gold Holdings Limited, UK Channel
Management Limited and Front Row Television Limited.



Other
profits/losses, including minority interests in subsidiaries, net, amounted to a net profit of £37 million for the year ended December 31, 2002 compared with a net loss of £2 million in the year ended December 31, 2001. The net profit of
£37 million arose primarily as a result of gains of £33 million arising on the disposal of Telewests investments in its subsidiary, The Way Ahead Group Limited and in an affiliated company, TV Travel Group Limited.



|B. | Liquidity and capital resources
|-- | -------------------------------



Telewest has not been able historically to fund its operating expenditure and interest costs through operating cash flow and has therefore incurred
substantial indebtedness. In the first half of 2002, a series of circumstances, including the well-publicized downturn in the telecommunications, media and technology sector, increasingly tight capital markets, and the downgrading of Telewests
corporate credit ratings in March and April 2002,



63



---

##### Table of Contents

severely limited its access to financing and consequently impaired its ability to service its debt and refinance its existing debt obligations. As a result,
since April of 2002, Telewest has been examining options relating to a restructuring of its balance sheet, including entering into detailed negotiations with the Bondholder Committee and a steering committee of its Senior Lenders.



On October 1, 2002, following entry into a preliminary non-binding agreement
with the Bondholder Committee, Telewest elected not to pay interest under certain of its notes and debentures and to defer settlement of certain foreign exchange hedging contracts. On November 1, 2003, Telewest did not pay interest on additional
debt securities as it fell due and did not pay the principal amount due on an issue of notes. The non-payment of interest and principal, and the decision to defer settlement of certain foreign exchange hedging contracts, ultimately resulted in
defaults in respect of each of these debt securities and created a cross-default under Telewests existing senior secured credit facility. Telewest has further been informed by the Senior Lenders that steps taken, and expected to be taken, as
part of the Financial Restructuring would constitute one or more further defaults under the existing senior secured credit facility. In addition, as a result of provisions made for a VAT judgment and fees incurred in respect of the Financial
Restructuring, Telewest has informed the Senior Lenders that it was in breach of two of the financial covenants in its existing senior secured credit facility for the three- month period ended December 31, 2002. Telewest has also informed the Senior
Lenders that, as a result of the continuing fees relating to the Financial Restructuring and the tightening of financial covenants on January 1, 2003, it was in breach of two financial covenants for the three-month period ended March 31, 2003. As a
result of these defaults, the Senior Lenders and many of Telewests other creditors have a right to accelerate their obligations and demand immediate repayment.



In current conditions, Telewests directors have been able to permit Telewest to do business and to meet its working
capital needs as a direct result of the continued support of its creditors (in generally not calling defaults or accelerating their claims) and the Telewest directors belief that the Financial Restructuring is likely to be implemented. Because
Telewest is not making current interest and principal payments on its notes and debentures, it is able to finance its remaining working capital needs through available cash and cash generated by its operations. However, Telewest does not believe its
creditors will continue to forbear from declaring defaults if the Financial Restructuring is not implemented or if it is not implemented in a timely manner. Without the support of its creditors, Telewests directors may have no option but to
take steps to petition for some sort of insolvency protection, which could significantly impair Telewests ability to operate.



At December 31, 2003, Telewest and its wholly owned finance subsidiary Telewest Jersey had approximately £3.3 billion in debt securities
outstanding, £352 million in deferred and unpaid interest outstanding, £2.0 billion drawn-down under the existing senior secured credit facility and £140 million outstanding under capital leases. Telewests outstanding
notes and debentures, all of which are capable of being accelerated in accordance with the terms that govern them, are as follows:



|                                                                              |  |                              |               |                |                  
|----------------------------------------------------------------------------- |  | ---------------------------- | ------------- | -------------- | -----------------
|Security:                                                                     |  | Principal Amount atMaturity: |               | Maturity Date:
|5% Accreting Notes due 2003                                                   |  | £                            | 255,073,000   |                | November 1, 2003*
|5% Accreting Notes due 2003                                                   |  | £                            | 34,440,000    |                | November 1, 2003*
|5% Accreting Notes due 2003                                                   |  | £                            | 4,026,000     |                | November 1, 2003*
|Telewest Jersey6% Senior Convertible Notes due 2005 (guaranteed by Telewest) |  | $                            | 500,000,000   |                | July 7, 2005     
|95/8%
Senior Debentures due 2006                                              |  | $                            | 300,000,000   |                | October 1, 2006  
|51/4%
Senior Convertible Notes due 2007                                       |  | £                            | 299,500,000   |                | February 19, 2007
|11% Senior Discount Debentures due 2007                                       |  | $                            | 1,536,413,000 |                | October 1, 2007  
|111/4% Senior Notes due 2008                                                  |  | $                            | 350,000,000   |                | November 1, 2008 
|97/8%
Senior Discount Notes due 2009                                          |  | £                            | 325,000,000   |                | April 15, 2009   
|91/4%
Senior Discount Notes due 2009                                          |  | $                            | 500,000,000   |                | April 15, 2009   
|97/8%
Senior Notes due 2010                                                   |  | £                            | 180,000,000   |                | February 1, 2010 
|97/8%
Senior Notes due 2010                                                   |  | $                            | 350,000,000   |                | February 1, 2010 
|113/8% Senior Discount Notes due 2010                                         |  | $                            | 450,000,000   |                | February 1, 2010 

---

* Not paid at maturity



64



---

##### Table of Contents

If the Financial Restructuring is completed, all of the foregoing notes and debentures, as well as the
intercompany loan of the proceeds of Telewest Jerseys notes to Telewest, and Telewests guarantee of those notes, will be cancelled in exchange for the issuance of 98.5% of the common stock of New Telewest to the existing holders of those
debt securities and certain other creditors with claims in connection with those debt securities. Completion of the restructuring is subject to significant risks and conditions. For more information regarding these risks, see Item
3.DRisk factors.



On March 16, 2001, Telewest
Communications Networks Limited, a wholly owned subsidiary of Telewest, entered into the existing senior secured credit facility with a syndicate of banks for £2.25 billion. Telewest Communications Networks Limited is referred to as TCN in
this Annual Report. The existing senior secured credit facility includes a permitted institutional financing capacity of £250 million, referred to as the Institutional Tranche, and also permits under its terms £500 million of
leasing and vendor financing. As of December 31, 2003, TCN had received £125 million from GE Capital Structured Finance Group Limited and £20 million from Newcourt Capital (UK) Ltd, pursuant to the Institutional Tranche and Telewest/TCN
had £148 million of leasing and other permitted financing. Borrowings on the facility are secured on the assets of Telewest, including partnership interests and shares of subsidiaries. Except for the Institutional Tranche, borrowings bear
interest at between 0.5% and 2.00% above LIBOR (depending on the ratio of borrowings to quarterly annualized consolidated net operating cash flow). Borrowings under the Institutional Tranche bear interest at up to 4% above LIBOR. The terms of the
facility restrict additional indebtedness, liens, investments, disposals and other activities.



Currently, TCNs ability to borrow under the facility is restricted by amendments agreed with its Senior Lenders on August 21 and September 27, 2002 which effectively prohibit TCN from further drawdowns under the
facility. As at December 31, 2003, £2.0 billion was outstanding under the facility. In connection with the negotiations with TCNs Senior Lenders, the facility was amended on August 21, 2002, September 27, 2002, February 26, 2003 and May
29, 2003 to, among other things, restrict the level of its permitted borrowings, investments, encumbrances and disposals.



As part of the Financial Restructuring, Telewest, New Telewest, Telewest UK and TCN have executed a commitment letter with the Senior Lenders pursuant to
which TCNs existing senior secured credit facility would be amended and replaced by the proposed amended senior secured credit facility.



The terms of the proposed amended senior secured credit facility contemplate total committed credit facilities of term loans of £1,840 million, a
committed revolving credit facility of £140 million, a committed overdraft facility of £50 million and an uncommitted term loan facility of £125 million. Of the committed amount of £1,840 million, £1,695 million would
mature on December 31, 2005, with the balance of £145 million maturing on June 30, 2006. New Telewest does not expect to be able to generate sufficient free cash flow to be able to repay these facilities and will therefore need to refinance a
substantial majority of the proposed amended senior secured credit facility before December 31, 2005. There can be no assurance, however, that this refinancing will be available to New Telewest or will be available on acceptable terms.



Given the short maturity of the proposed amended senior secured credit
facility, Telewest and New Telewest have begun exploring their refinancing options. These options are likely to include extension of the proposed amended senior secured credit facility, entering into a new senior credit facility with longer
maturities and/or accessing the capital markets for debt and equity financings.



Upon becoming effective, the proposed amended senior secured credit facility would contain new financial and performance covenants for TCN, the borrower. New Telewest anticipates that TCN will be in compliance with
these covenants immediately upon the proposed amended senior secured credit facility becoming effective and following the completion of the Financial Restructuring. Continued compliance, however, will depend on a number of factors, including
improvements in New Telewests operating performance and cash flow, the level of interest rates, and other factors that may not have been anticipated or which are out of TCNs control. Although its management believes that TCN will be able
to grow at a rate which will allow it to meet those covenants, its inability to do so could entitle its Senior Lenders to accelerate all outstanding debt under that facility. New



65



---

##### Table of Contents

Telewest is unlikely to have sufficient cash resources to repay the outstanding indebtedness if it is declared immediately due and payable. Moreover, New
Telewest will also be obligated to utilize excess cash flow and certain other funds to repay the Senior Lenders.



As indicated above, historically Telewest has not generated sufficient cash flow from its operations to meet its capital expenditure and debt service
requirements. If the Financial Restructuring is completed, New Telewest and its subsidiaries will have significantly lower interest expense and principal repayment requirements as a result of the reduction of indebtedness. However, the business of
Telewest will continue to require cash to fund its operations (including possible operating losses), capital expenditures and debt service repayments (albeit reduced). In addition, the ability of TCN and its subsidiaries to upstream cash is
extremely limited, with the result that no assurance can be given that New Telewest and Telewest UK will have cash available to fund any liabilities that they might incur. New Telewest and Telewest UK are also restricted in their ability to borrow.



The current long-range plan was adopted by existing management
as part of Telewests attempts to address its financial situation. When the Financial Restructuring is completed, the directors of New Telewest are expected to review and revise Telewests current long-range business plan. Although any
changes based on the review of the existing Telewest long-range plan will take into account the need to meet the financial and performance covenants in the proposed amended senior secured credit facility, it is not possible to anticipate the impact
these changes will have on New Telewests liquidity.



New
Telewest anticipates that, after the Financial Restructuring is completed, its principal sources of funds will be proceeds from the proposed amended senior secured credit facility, additional vendor financing, if available, possible strategic sales
of assets, cash in hand and cash flow from operating activities. Future actual funding requirements could exceed currently anticipated requirements. Differences may result from higher-than-anticipated costs, including higher interest costs on the
proposed amended senior secured credit facility as a result of higher interest rates generally, higher capital expenditure and/or lower than anticipated revenues. Actual costs, capital expenditure and revenues will depend on many factors, including,
among other things, consumer demand for voice, video, data and internet services, the impact on the business of new and emerging technologies, the extent to which consumer preference develops for cable television over other methods of
providing in-home entertainment, the development of the interactive e-commerce market, consumer acceptance of cable telephony as a viable alternative to BTs telephony services, the continued downward pressure on telephony margins and the
general economic environment.



New Telewest will, however,
continue to be required to devote a significant proportion of its cash flow from operations to the payment of interest on the proposed amended senior secured credit facility, thereby reducing funds available for other purposes. It is possible that
New Telewest may continue to incur losses and may not achieve or sustain sufficient cash flow in the future for the payment of interest and/or other purposes.



Capital Expenditure



|                                    |  |                              |     |                              |   |    
|----------------------------------- |  | ---------------------------- | --- | ---------------------------- | - | ---
|                                    |  | Year ended December 31, 2002 |     | Year ended December 31, 2003
|                                    |  | (in millions)               
|Additions to property and equipment |  | £                            | 461 |                              | £ | 223



Additions to property
and equipment for the year ended December 31, 2003 totaled £223 million, a decrease of £238 million or 51.6% from £461 million for the year ended December 31, 2002. This decrease is due to reduced network spend, falling
electronic equipment prices and lower levels of customer acquisition. Telewests capital expenditure has primarily funded the construction of local distribution networks and its National Network, capital costs of installing customers, and
enhancements to its network for new product offerings. The additions in the year ended December 31, 2003 were principally a result of network capacity upgrades and new subscriber installations in connection with Telewests roll-out of digital
television and broadband internet services.



Notwithstanding
that capital expenditures have continued to decrease in 2003 over 2002, New Telewest expects to continue to have significant capital needs in the future. With the majority of its network construction



66



---

##### Table of Contents

complete and substantially all network upgrades necessary for the delivery of telephony and digital services complete, it is anticipated that capital
expenditure will be largely driven by the costs associated with the connection of new subscribers (which will vary depending upon the take-up of services) and the replacement of network assets at the end of their useful lives. It is anticipated that
capital expenditures for the 2004 and 2005 fiscal years will be slightly, but not significantly, higher than that for 2003.



Consolidated Statements of Cash Flows



Years Ended December 31, 2001, 2002 and 2003



|                                                     |  |                             |      |   |                             |   |      |                             |  |   |      |  
|---------------------------------------------------- |  | --------------------------- | ---- | - | --------------------------- | - | ---- | --------------------------- |  | - | ---- | -
|                                                     |  | Year endedDecember 31, 2001 |      |   | Year endedDecember 31, 2002 |   |      | Year endedDecember 31, 2003 | 
|                                                     |  | (in millions)               |     
|Net cash provided by operating activities            |  | £                           | 13   |   |                             | £ | 103  |                             |  | £ | 308  |  
|Net cash used in investing activities                |  |                             | (561 | ) |                             |   | (365 | )                           |  |   | (212 | )
|Net cash provided by/(used in) financing activities  |  |                             | 502  |   |                             |   | 638  |                             |  |   | (59  | )
|                                                     |  |                             |      |   |                             |   |      |                             |  |   |      |  
|Net (decrease)/increase in cash and cash equivalents |  | £                           | (46  | ) |                             | £ | 376  |                             |  | £ | 37   |  
|Cash and cash equivalents at beginning of year       |  |                             | 60   |   |                             |   | 14   |                             |  |   | 390  |  
|                                                     |  |                             |      |   |                             |   |      |                             |  |   |      |  
|Cash and cash equivalents at end of year             |  | £                           | 14   |   |                             | £ | 390  |                             |  | £ | 427  |  
|                                                     |  |                             |      |   |                             |   |      |                             |  |   |      |  



For the year ended
December 31, 2003, Telewest had a net cash inflow from operating activities of £308 million compared with a net inflow of £103 million for the year ended December 31, 2002, and a net inflow of £13 million for the year ended
December 31, 2001. The increase in net cash provided by operating activities resulted principally from improved operating results, declining capital expenditures and management of working capital together with the deferral of the payment of interest
in advance of the Financial Restructuring.



Telewest incurred a
net cash outflow from investing activities of £212 million for the year ended December 31, 2003 compared with £365 million for the year ended December 31, 2002, a decrease of £153 million or 41.9%. Net cash outflow from investing
activities for the year ended December 31, 2001 was £561 million, £196 million or 34.9% greater than that in 2002. Capital expenditure accounted for £228 million of the total in 2003 compared with £448 million in 2002 and
£548 million in 2001, which was offset in part by the proceeds of sales of investments in subsidiary and affiliated companies, as described below. Telewests capital expenditure has primarily funded the construction of local distribution
networks and the National Network, capital costs of installing customers and enhancements to its network capacity for new product offerings. The additions in the year ended December 31, 2003 were principally a result of network capacity upgrades and
new subscriber installations in connection with Telewests roll-out of digital television and broadband internet services. At December 31, 2003, 92% of the homes passed and marketed in Telewests addressable areas were capable of receiving
its digital television and broadband internet services.



Net
cash used in financing activities totaled £59 million for the year ended December 31, 2003, primarily consisting of the capital element of vendor finance and finance lease repayments, compared with net cash provided by financing activities of
£638 million for the year ended December 31, 2002. Net cash provided by financing activities for the year ended December 31, 2002 consisted primarily of £640 million in drawdowns from the existing senior secured credit facility and a net
£76 million realized on the termination of US dollar/pound sterling exchange rate hedging arrangements offset in part by the repayment of the loan secured on Telewests interest in approximately 16.9% of the issued share capital of SMG
plc and finance lease payments. Net cash provided by financing activities for the year ended December 31, 2001 included the repayment on March 16, 2001 of £810 million and £122 million under an old senior secured credit facility and a
facility at Telewests Flextech subsidiary, respectively, with a drawdown from the existing senior secured credit facility.



As of December 31, 2003, Telewest had cash balances of £427 million on a consolidated basis (excluding £13 million that was restricted as to
use to providing security for leasing obligations). Cash balances increased by £37 million during the year ended December 31, 2003 mainly as a result of increased net cash provided by operating activities, a significant reduction in
expenditures on property and equipment and the non-payment of



67



---

##### Table of Contents

interest on Telewests outstanding notes and debentures, offset by a reduction in cash provided by financing activities. As of December 31, 2001 and
2002, Telewest had cash balances of £14 million and £390 million, respectively (excluding £12 million that was restricted, as noted, above in each of 2001 and 2002; and £8 million that was on deposit to guarantee the
temporary overdraft facility of an affiliated company in 2001).



Included in the table of contractual obligations shown below is a total of £12 million relating to capital expenditure authorized by Telewest for which no provision has been made in the consolidated financial statements. This amount
includes subscriber installations (e.g., set-top boxes) for customer growth, network enhancements and computer projects necessary for the maintenance of the infrastructure of Telewests business. In addition, and also included in the
table, Telewest has contracted to buy £23 million of programming rights for which the license period has not yet started. These commitments will be funded when required from operating cash flow and available bank facilities. Both of these
amounts are shown as being payable in less than one year.



C.    Research and development, patents and licenses, etc.



Telewests research and development is focused on evaluating changes in technology that could affect its television, telephony and internet services.
Research and development expenditures, however, do not represent a material cost for Telewest.



Telewest does not own any material copyrights, patents or trademarks, other than the Telewest brand name, certain television channel brand names and certain programming content. Telewest does not believe that the
ownership of copyrights, patents or trademarks, other than the Telewest brand name and these television channel brand names, is material to its business. Telewest relies on a number of third-party copyrights, patents and trademarks for applications
relating to billing, customer management and the delivery of services over its networks. Telewest also obtains television programming content from third parties.



D.     Trend information



In respect of its Consumer sales division, Telewest anticipates that further growth in internet revenues, together with
revenues associated with consumers who subscribe to cable television and/or consumer telephony services in addition to their broadband internet service, should lead to overall revenue growth for the Consumer sales division in 2004.



Telewest believes that the most significant opportunities to expand Business
sales division revenues will be further penetration of data services to its existing customer base and expansion of its presence in the public sector market. The success of these efforts will be primarily contingent upon Telewests ability to
offer reliable, competitively priced services to business and public sector users.



In respect of its Content segment, the UK advertising market is showing signs of growth after a period of contraction, and Telewest believes that this will drive continued growth in advertising revenues, to be
supplemented by growth in subscription revenues as pay-television penetration rates improve, albeit at a slower rate.



Telewest anticipates continued cost reductions, although at a declining rate as costs are reduced and efficiencies achieved.



The foregoing are intended to be forward-looking statements made in reliance
on the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.



E.     Off-balance sheet arrangements



The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on Telewests financial condition, changes in financial condition, revenues or expenses,
results of operations, liquidity, capital expenditures or capital resources that is material.



68



---

##### Table of Contents

F.    Tabular disclosure of contractual obligations



Telewests contractual obligations and other commercial commitments as at December 31, 2003 are summarized in the tables below.



Contractual Obligations



|                                   |  |                        |  |                   |  |             |  |             |  |               
|---------------------------------- |  | ---------------------- |  | ----------------- |  | ----------- |  | ----------- |  | --------------
|                                   |  | Payments Due by Period
|                                   |  | Total £m               |  | Less than1 year£m |  | 1-3 years£m |  | 4-5 years£m |  | After5 years£m
|Debt                               |  | 5,293                  |  | 5,287             |  | 4           |  | 1           |  | 1             
|Capital lease obligations          |  | 140                    |  | 89                |  | 33          |  | 18          |  |              
|Operating leases                   |  | 142                    |  | 14                |  | 26          |  | 22          |  | 80            
|Unconditional purchase obligations |  | 829                    |  | 829               |  |            |  |            |  |              
|Other long-term obligations        |  |                       |  |                  |  |            |  |            |  |              
|                                   |  |                       
|Total contractual obligations      |  | 6,404                  |  | 6,219             |  | 63          |  | 41          |  | 81            
|                                   |  |                       



The following table
includes information about Telewests other commercial commitments as of December 31, 2003. Other commercial commitments are items that Telewest could be obligated to pay in the future. They are not required to be included in the balance
sheet.



Other Commercial Commitments



|           |  |                                            |  |                   |  |             |  |             |  |                
|---------- |  | ------------------------------------------ |  | ----------------- |  | ----------- |  | ----------- |  | ---------------
|           |  | Amount of Commitment Expiration Per Period
|           |  | Total AmountsCommitted £m                  |  | Less than1 year£m |  | 1-3 years£m |  | 4-5 years£m |  | After 5 years£m
|Guarantees |  | 19                                         |  | 6                 |  | 13          |  |            |  |               
|           |  |                                           



Telewest has no other
material contractual or other commercial commitments.



|ITEM 6. | DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
|------- | ------------------------------------------



|A. | Directors and senior management
|-- | -------------------------------



Board of Directors



Telewests Board currently consists of two directors, one executive director and one independent non-executive director. The business address of
the Telewest directors is Telewest Communications plc, 160 Great Portland Street, London W1W 5QA, United Kingdom.



|                      |  |     |  |                                            
|--------------------- |  | --- |  | -------------------------------------------
|Name                  |  | Age |  | Position Held                              
|Anthony (Cob) Stenham |  | 72  |  | Non-executive Chairman                     
|Stephen Cook          |  | 44  |  | Group Strategy Director and General Counsel



During the year ended
December 31, 2003 and to the date of this Annual Report, the following resigned as directors of Telewest: Mark Luiz on October 31, 2003, Stanislas Yassukovich on November 18, 2003, Charles Burdick on February 18, 2004 and Denise Kingsmill and
Anthony Rice on April 30, 2004.



Anthony (Cob) Stenham.Mr. Stenham has
served as non-executive Chairman of Telewest since December 1999 and served as a non-executive director from November 1994 and deputy Chairman of the board until December 1999. From 1992 to 2003 he was a non-executive director of Standard Chartered
plc and from 1990 to 1997 he was Chairman of Arjo Wiggins Appleton plc and a managing director of Bankers Trust Company from 1986 to 1990. Mr. Stenham also currently serves as non-executive Chairman of Ashtead Group plc, Ifonline Group Limited and
Whatsonwhen plc. He is a non-executive director of Hebridean Cruises plc. Mr. Stenham became Chairman of New Telewest, which will become the parent company of the Telewest Group upon completion of the Financial Restructuring, on March 2, 2004.



69



---

##### Table of Contents

Stephen Cook. Mr. Cook has served as Group Strategy Director of Telewest since April 2000 following the completion
of the merger with Flextech. Mr. Cook has also served as General Counsel of Telewest since August 2000. From October 1998 to April 2000, Mr. Cook served as General Counsel, Company Secretary and as an executive director of Flextech. Between April
1995 and October 1998, Mr. Cook was a partner with Wiggin and Co., Flextechs principal legal advisers, and a non-executive director of SMG plc from March 2000 until November 2002. Mr. Cook was a partner at the law firm of McGrigor Donald from
May 1993 until April 1995. Mr. Cook was appointed Vice President, Group Strategy Director and General Counsel of New Telewest, which will become the parent company of the Telewest Group upon completion of the Financial Restructuring, on November 26,
2003.



Senior Executives



The individuals set out below are senior executives of the Combined Group.



|               |  |     |  |                                            
|-------------- |  | --- |  | -------------------------------------------
|Name           |  | Age |  | Position Held                              
|Barry R. Elson |  | 62  |  | Acting Chief Executive Officer             
|Stephen Cook   |  | 44  |  | Group Strategy Director and General Counsel
|Neil Smith     |  | 39  |  | Group Finance Director                     



For certain
biographical information concerning Stephen Cook see Board of Directors.



Barry R. Elson. Mr. Elson was appointed Acting Chief Executive Officer of Telewest on February 18, 2004. Mr. Elson has been a senior executive in the broadband-telephony-video industry for 18 years, almost
14 of those with Cox Communications in Atlanta where he rose through a series of senior line operating positions to be Executive Vice President of Operations with a company-wide $1.4 billion profit and loss responsibility. From 1997 to 2000, he was
President of Conectiv Enterprises and corporate Executive Vice President of Conectiv, a diversifying $4.2 billion energy company in the middle Atlantic states. Most recently, he was Chief Operating Officer of Urban Media, a Silicon Valley venture
capital backed building centric CLEC start-up with nationwide operations, and President of Pilot Associates, a management consulting/coaching firm specializing in the broadband-telephony-video industry for Wall Street clients. Mr. Elson became
Chairman of New Telewest, which will become the parent company of the Telewest Group upon completion of the Financial Restructuring, on November 26, 2003. Mr. Elson resigned as Chairman, although not as a director, and was appointed President and
Acting Chief Executive Officer of New Telewest on March 2, 2004, effective as of February 18, 2004.



Neil Smith. Mr. Smith has served as Group Finance Director of Telewest since September 1, 2003. Prior to that, Mr. Smith served as Deputy Group Finance Director of Telewest from September 2002 to September
2003. Mr. Smith had previously served as Finance Director, Consumer Sales Division of Telewest from August 2000 to September 2002, having joined Telewest as Group Financial Controller in July 2000. Prior to that, Mr. Smith was Deputy Finance
Director at Somerfield plc, a UK based food retailer, where Mr. Smith worked in many corporate finance roles since 1994. Mr Smith was appointed Vice President and Chief Financial Officer of New Telewest, which will become the parent company of the
Telewest Group upon completion of the Financial Restructuring, on November 26, 2003.



70



---

##### Table of Contents

|B. | Compensation
|-- | ------------



The following table shows the remuneration paid to Telewests executive and non-executive directors for the year ended December 31, 2003.



|                                                   |  |                  |  |               |  |                  |  |                            |  |                               |  |                                  |  |                        
|-------------------------------------------------- |  | ---------------- |  | ------------- |  | ---------------- |  | -------------------------- |  | ----------------------------- |  | -------------------------------- |  | -----------------------
|                                                   |  | Salaries/ Fees   |  | Allowances(1) |  | Non-cashbenefits |  | Performance-relatedbonuses |  | Compensationfor loss ofoffice |  | Totalemolumentsexcludingpensions |  | Pensioncontributions(2)
|                                                   |  | (£ in thousands)
|Executive                                          |  |                  |  |               |  |                  |  |                            |  |                               |  |                                  |  |                        
|Charles Burdick (resigned February 18, 2004)(3)    |  | 500              |  | 95            |  | 2                |  |                           |  |                              |  | 597                              |  | 20                     
|Stephen Cook                                       |  | 370              |  | 85            |  | 5                |  | 133                        |  |                              |  | 593                              |  |                       
|Mark Luiz (resigned October 31, 2003)              |  | 363              |  | 1             |  | 33               |  | 105                        |  | 409                           |  | 911                              |  | 35                     
|                                                   |  |                  |  |               |  |                  | 
|Non-executive                                      |  |                  |  |               |  |                  |  |                            |  |                               |  |                                  |  |                        
|Denise Kingsmill (resigned April 30, 2004)         |  | 35               |  |              |  |                 |  |                           |  |                              |  | 35                               |  |                       
|Anthony Rice (resigned April 30, 2004)             |  | 35               |  |              |  |                 |  |                           |  |                              |  | 35                               |  |                       
|Anthony (Cob) Stenham                              |  | 175              |  |              |  | 18               |  |                           |  |                              |  | 193                              |  |                       
|Stanislas Yassukovich (resigned November 18, 2003) |  | 36               |  |              |  |                 |  |                           |  |                              |  | 36                               |  |                       
|                                                   |  |                  |  |               |  |                  |  |                            |  |                               |  |                                  |  |                        
|                                                   |  | 1,514            |  | 181           |  | 58               |  | 238                        |  | 409                           |  | 2,400                            |  | 55                     
|                                                   |  |                  |  |               |  |                  |  |                            |  |                               |  |                                  |  |                        

---

|(1) | Company car allowances paid to the directors in lieu of a company car and additional cash sums paid to the directors for their personal pension arrangements are included within the
allowances figure shown above.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The pension contributions for the directors were paid into their personal pension schemes. Allowances, benefits in kind and bonuses paid to directors are not pensionable.
None of the directors are members of the Companys Money Purchase Occupational Pension Plan.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The board of the restructured company has agreed that following completion of the Financial Restructuring it will in its sole exclusive and absolute discretion consider
whether a bonus should be paid to Charles Burdick in respect of 2003.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | No amounts were paid to the directors in respect of their qualifying services by way of expense allowances that were chargeable to UK income tax.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------



Bonus Scheme



The bonus scheme for executive directors is structured to reward the
achievement of results against set objectives. For 2003 the level of bonus payable was determined by the Groups EBITDA performance against target, with achievement of target delivering a bonus of 30% of annual base salary. A further 10% of
annual base salary was payable against the achievement of certain operational key performance indicators linked to revenue growth, customer growth and retention and capital expenditure as set by the remuneration committee.



Details of bonuses paid for the executive directors for the year ended
December 31, 2003 are shown above. Any bonuses paid are non-pensionable.



Any future bonus schemes will be structured to reward the performance required for the needs of the business following the proposed Financial Restructuring.



Former Directors and Compensation for Loss of Office



Mark Luiz resigned as a director on October 31, 2003. In compensation for
the early termination of his employment agreement he was paid a sum equal to one years basic annual salary plus benefits on leaving the Company. He is also permitted to exercise his outstanding share options in accordance with the scheme
rules.



71



---

##### Table of Contents

Charles Burdick resigned as Group Managing Director and as a director of Telewest and as President, Chief
Executive Officer and a director of New Telewest effective as of February 18, 2004. In connection with his resignation, Telewest agreed to pay Mr. Burdick his current salary and benefits until the earlier of the completion of the Financial
Restructuring and December 31, 2004, at which point Telewest has agreed to pay Mr. Burdick a lump sum equal to one years salary. In addition, Telewest has agreed to pay to Mr. Burdicks legal advisors up to £1,000 in legal fees
incurred in connection with his termination of employment, and to pay Mr. Burdick £1,000 for certain amendments to his existing service agreement pursuant to which Mr. Burdick will agree not to become employed or engaged by any of BT, BSkyB or
NTL in any executive or consultancy capacity without the prior written consent of Telewest for a period of 12 months immediately following his resignation. Following the completion of the Financial Restructuring, the board of directors of New
Telewest will, in its discretion, consider awarding Mr. Burdick a bonus, based on compliance with the terms of his resignation letter, his 2003 performance and any other factors the board deems relevant. Outstanding options and shares held by Mr.
Burdick will be exercisable with immediate effect.



Stanislas
Yassukovich resigned as a non-executive director on November 18, 2003 and Denise Kingsmill and Anthony Rice resigned as non-executive directors subsequent to the year end on April 30, 2004. None of these non-executive directors received any
compensation for loss of office.



Non-executive Directors Terms of
Appointment



Mr. Stenham has a letter of appointment for a
fixed term of one year from December 1, 1999, continuing thereafter unless terminated by 12 months notice by either party except in the event of a change of control when the notice period extends to 24 months. Mr. Stenham has confirmed that
his notice period would not increase where the change of control is part of a Group reorganization. He has also confirmed that he would relinquish his right to the enhancement of his notice period in a transaction where it was thought that his
independence was compromised by the existence of such right. Mr. Stenhams fee for his services as a non-executive director is £175,000 per annum. This fee reflects his role as the chairman of the board. He is provided with a company car
and private medical insurance (for himself and his family).



Ms. Kingsmill had a letter of appointment dated July 26, 2001 for an initial period of three years subject to extension for a further three-year period. The appointment could be terminated at any time without giving rise to damages for loss
of office or fees payable in respect of any unexpired portion of the term of appointment. Ms. Kingsmills fee for her services as a non-executive director was £35,000 per annum.



Mr. Rice had no letter of appointment. The fee for his services as a
non-executive director was £35,000 per annum.



Stanislas
Yassukovich had a letter of appointment dated April 29, 1999. The appointment was for a 12 month period to run from the date of reappointment at each Annual General Meeting. The appointment was terminable at any time without giving rise to damages
for loss of office or fees payable in respect of any unexpired portion of the term of appointment. Stanislas Yassukovichs fee for his services as a non-executive director was £41,000 per annum. This fee reflected his role as the senior
independent non-executive director on the board.



The
non-executive directors are/were not eligible for pension scheme membership and, other than disclosed elsewhere in this Annual Report, did not participate in any of Telewests bonus, share option or other incentive schemes. Non-executive
directors retire from office at each annual general meeting and offer themselves for re-appointment at each annual general meeting.



Executive Directors Employment Agreements



Mr. Cook has an employment agreement, dated October 21, 1998, which will continue until terminated by either party giving to the other not less than 12
months notice. The employment agreement was amended on July 17, 2003 with the effect that Mr. Cook is entitled to terminate his employment, with immediate effect, at any time within the 90 days of the completion of the proposed Financial
Restructuring. If he were to terminate his employment agreement in this manner he would be entitled to one years salary and benefits and a pro-rated



72



---

##### Table of Contents

proportion of any bonus payable for the financial year in which the termination occurs. His current basic annual salary is £370,000 per annum and he is
provided with a company car or cash allowance in lieu thereof, private medical insurance (for himself and his family), life assurance cover equal to four times his basic annual salary and income protection insurance. A cash sum of 20% of Mr.
Cooks gross basic annual salary is paid to him for his personal pension arrangements (this payment is subject to a personal contribution of 4% of his gross basic annual salary to a personal pension scheme). He is eligible to participate in the
Company share schemes.



Mark Luiz who resigned as a director on
October 31, 2003, had an employment agreement, dated November 9, 1995, which was terminable by either party giving to the other not less than 12 months notice. His basic annual salary as at the date of termination was £350,000 per annum
and he was provided with a company car or cash allowance in lieu thereof, private medical insurance (for himself and his family), life assurance cover equal to four times his basic annual salary and income protection insurance. Pension contributions
were made to a personal pension scheme of 12% of Mark Luizs gross basic annual salary (these payments were made subject to a personal contribution of 4% of his gross basic annual salary to a personal pension scheme).



Mr. Burdick who resigned as a director on February 18, 2004 had an employment
agreement, dated August 7, 1997, which was terminable by either party giving to the other not less than 12 months notice however, the employment agreement could be terminated, subject to certain conditions, upon a change of control (as defined
in the employment agreement). If notice was given by either party within the six months following the date of a change of control, the notice period would be six months if given by Mr. Burdick to the employing company or 24 months if given by the
employing company to Mr. Burdick. Thereafter the notice period reverted to 12 months notice by either party. His basic annual salary as at the date of termination was £500,000 per annum and he was provided with a company car or cash
allowance in lieu thereof, private medical insurance (for himself and for his family), life assurance cover equal to four times his basic annual salary and income protection insurance. Pension contributions were made to a personal pension scheme of
15% of his gross basic annual salary up to the earnings cap (currently £99,000) and an additional cash sum of 20% of his gross basic annual salary above the earnings cap was paid to him for his personal pension arrangements (these payments
were subject to a personal contribution of 10% of his gross basic annual salary to a personal pension scheme).



On November 25, 2003 Mr. Burdick had agreed to continue in his current position though the completion of the Financial Restructuring. In consideration for
his agreement to continue on during this period an ad hoc committee of the Companys bondholders through their counsel, expressed their support for the proposal

that:



| |  | upon his departure, and in lieu of any entitlements under his existing employment agreement in respect of termination of employment, Mr. Burdick would be entitled to receive a lump
sum severance payment of £500,000;
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | he would be provided with medical benefits coverage for 12 months following termination of his employment (or cash in lieu thereof), subject to reduction to the extent he is
provided with medical benefits by a subsequent employer during that period; and
| | - | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | any bonus payable to him in respect of fiscal 2003 would be determind by the board of directors of the restructured company.
| | - | ----------------------------------------------------------------------------------------------------------------------------



|C. | Board practices
|-- | ---------------



Board Powers, Composition and Term of Office



This section contains summaries of provisions of Telewests Articles of Association (the Articles) and the Relationship Agreement.



Powers



Telewests Board may exercise all of its powers that are not specifically reserved for the shareholders by the Companies Act, by its Memorandum of
Association, by its Articles or by a resolution of the shareholders, whether relating to the management of its business or otherwise. Every director who is present at a Board meeting shall have one vote. In the case of an equality of votes, the
Chairman of the Board has no casting vote. A



73



---

##### Table of Contents

director may designate an alternate to attend any Board meeting, and such alternate shall have all the rights of a director at such meeting.



The Articles require the vote of a majority of the directors (or alternates)
present at a duly convened meeting for the approval of all Board actions.



Composition



The arrangements between Telewest
and Liberty Media provide that the Board shall consist of no more than 16 directors (unless consent is given) and that for so long as Liberty Media owns 12.5% or more of Telewests shares, it will be entitled to appoint three directors to the
Board and it is entitled to appoint two directors to the Board if it holds 5% or more of our shares. Liberty Media does not currently have any representation on the Board.



Liberty Media has agreed that if there is any arrangement to which Telewest is a party (or proposes to be a party), which
gives rise to a conflict between the interests of Telewest and those of Liberty Media, then the approval of the independent directors shall be required before the arrangement can proceed.



The quorum for a meeting of the Board consists of a majority of the directors. If the Liberty Media directors have a
conflict of interest they will not be required to be part of the quorum and will have no rights to vote in respect of the conflict in question. Notwithstanding this, such directors will still be entitled to attend and be heard on the matter at the
relevant Board meeting.



In the event that Liberty Media has
any representative directors on the Board, any committee appointed by the Board shall include one Liberty Media director (unless it consents otherwise), provided that a majority of the members of the committee are independent directors.



The shareholder arrangements also provide that, for so long as Liberty
Media holds 15% or more of our shares, the consent of Liberty Media must be obtained by Telewest before:



| | (a) | making any material acquisition or disposal out of the ordinary course of business including any transaction which would qualify as a Class 2 transaction under the Listing Rules of
the UK Listing Authority or which the Board intends to announce;
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | incurring any borrowings or indebtedness in excess of £50 million in aggregate (other than the existing facilities);
| | --- | --------------------------------------------------------------------------------------------------------------------



| | (c) | allotting or issuing shares or securities convertible into shares or granting options;
| | --- | --------------------------------------------------------------------------------------



| | (d) | appointing or removing Telewests chief executive officer; or
| | --- | -------------------------------------------------------------



| | (e) | increasing the number of directors holding office beyond 16.
| | --- | ------------------------------------------------------------



The shareholder rights described above can be assigned to members of Liberty Medias group.



Until May 2003 Microsoft had rights similar to the rights of Liberty Media
described in the foregoing paragraphs. Upon Microsofts sale of its interest in Telewest to IDT Corporation, Microsofts rights terminated.



Term of Office



All of Telewests directors shall hold office until the next annual general meeting following their elections and, in any event, until their
successors have been elected or their earlier resignation or removal from office pursuant to the Articles. Accordingly, at each of Telewests annual general meetings, each of the directors may stand for election or re-election.



On a vote or resolution of Telewest to remove any director appointed by
Liberty Media in accordance with the rights set out above, members of Liberty Media shall in aggregate have twice the number of votes of all other members present and voting.



74



---

##### Table of Contents

There is no maximum age for a director and no director is required to own any of Telewests shares.



Committees



The Board may delegate any of its power and authority for such time and on
such terms and conditions as it deems appropriate to a committee consisting of one or more directors (subject to appointment rights provided to Liberty Media below) and one or more other persons (if thought fit). Pursuant to the Articles, the
majority of members of any committee must be directors and the Chairman and the majority of members of any committee must be independent of Liberty Media.



The Articles provide that, for so long as Liberty Media has the right to appoint directors, each committee shall include one representative designated by
Liberty Media (unless Liberty Media or the Liberty Media Directors otherwise consent). Pursuant to the Articles, no resolution of a committee is effective unless a majority of those present when it is passed are directors.



During 2002 (as disclosed above), Liberty Media withdrew its representatives
from the Board. Consequently, it currently has no representation on the Groups Committees.



During the year ended December 31, 2003 Telewest had an audit committee (the Audit Committee) and a remuneration committee (the
Remuneration Committee), each with formally delegated duties and responsibilities. The Audit Committee comprised three independent non-executive directors and was chaired by Mr. Rice. Its other members during the year were Ms. Kingsmill
and Mr. Yassukovich up until the date of his resignation. The Audit Committee met regularly (it met five times in 2003) and was responsible for reviewing and monitoring Telewests accounting policies and reporting requirements and effectiveness
of its internal controls. Representatives of the external independent auditors and the group director of risk and control were invited to attend meetings and had direct access to the members of the committee at all times.



In addition, a disclosure committee, a sub committee of the Audit Committee
was formed during 2002 as a result of obligations placed on Telewest due to its listing on Nasdaq and the recent Sarbanes-Oxley legislation. The disclosure committee was formed so as to enable the controls and procedures, designed to ensure that
Telewest has the financial and non-financial information required to meet its reporting obligations under the Sarbanes-Oxley Act, to be formally documented. It considers the technical accounting treatments applied by Telewest and the risk
environment within which it operates. The committee has a core membership of ten senior executives and other members of staff are consulted as and when it is felt appropriate.



The Remuneration Committee comprised three independent non-executive directors and was chaired by Mr. Yassukovich up until
the date of his resignation. Its other members were Ms. Kingsmill and Mr. Rice. The chairman and managing director were generally invited to attend meetings; however they were not present during any discussion on their own remuneration. The
Remuneration Committee met regularly (it met six times during 2003) and dealt with the remuneration of Telewests executive directors and policies for senior management remuneration and development on behalf of the Board.



|D. | Employees
|-- | ---------



The average number of persons employed by Telewest (including its directors) during the years ended December 31, 2001, 2002 and 2003, respectively,
analyzed by category, was as follows:



|                            |  |        |  |       |  |      
|--------------------------- |  | ------ |  | ----- |  | -----
|                            |  | 2001   |  | 2002  |  | 2003 
|Sales and customer services |  | 5,160  |  | 4,802 |  | 4,457
|Construction and operations |  | 3,756  |  | 3,587 |  | 3,222
|Administration              |  | 1,745  |  | 1,537 |  | 1,432
|                            |  |        |  |       |  |      
|Total                       |  | 10,661 |  | 9,926 |  | 9,111
|                            |  |        |  |       |  |      



The average number of
persons employed during a year is calculated by averaging the number of persons employed at the end of each of the 12 months within that period.



75



---

##### Table of Contents

At December 31, 2003, Telewest had approximately 8,600 employees.



In May 2003, a ballot was held to consider whether certain field operations
staff should, in the future, be represented by the Communication Workers Union (the CWU). The vote was carried in favor of membership and as a result Telewest signed an agreement with the CWU on June 16, 2003 which became fully binding
on both parties in September 2003. Approximately 1,200 field operators staff are covered by the agreements. Except for these arrangements, none of Telewests employees are covered by collective bargaining agreements. Telewest believes that its
relationships with its employees is good.



|E. | Share ownership
|-- | ---------------



DirectorsOwnership of Telewest Shares and Telewest ADSs



As at the close of business on May 11, 2004 (being the latest practicable date prior to the publication of this Annual Report) the interests (all of which
are beneficial unless otherwise stated) of the directors and (so far as the directors are aware, having made due and careful enquiry) persons connected with them (within the meaning of Section 346 of the Companies Act) in Telewests share
capital which have been notified to the Company pursuant to Section 324 or 328 of the Companies Act or which are required to be entered into the register maintained pursuant to Section 325 of the Companies Act and the existence of which is known to,
or could with reasonable diligence be ascertained by the directors, were as follows:



|                  |  |                                                                                         
|----------------- |  | ----------------------------------------------------------------------------------------
|Telewest Director |  | Number of Telewest ordinary shares inwhich the director has a direct orindirect interest
|Anthony Stenham   |  | 40,000                                                                                  
|Stephen Cook      |  |                                                                                        
|                  |  |                                                                                         
|Total             |  | 40,000                                                                                  
|                  |  |                                                                                         

---

|Note: | As at May 11, 2004 (being the latest practicable date prior to the publication of this Annual Report), the Telewest 1994 Employees Share Ownership Plan Trust, which is a
discretionary trust under which all employees of Telewest are potential beneficiaries, held a total of 700,872 Telewest ordinary shares. Stephen Cook is, for the purposes of the Companies Act 1985, regarded as being interested in all of the Telewest
ordinary shares held by the trust in addition to his interest stated above.
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Directors Options



Options of Telewest directors over Telewest ordinary shares under the Telewest 1995 (No.2) Executive Share Option Scheme and the Telewest 1995 Sharesave Scheme.



|                |  |                                      |     |  |                     |  |                       
|--------------- |  | ------------------------------------ | --- |  | ------------------- |  | ----------------------
|Director        |  | Telewest ordinary sharesunder option |     |  | Exercise period     |  | Exercise price (pence)
|Anthony Stenham |  | 10,977                               | (1) |  | 02/01/04  07/31/04 |  | 88.3                  
|Total           |  | 10,977                               |     |  |                     |  |                       
|                |  |                                      |    
|Stephen Cook    |  | 982,456                              | (2) |  | 06/30/03  06/29/10 |  | 228.0                 
|                |  | 421,052                              | (2) |  | 11/21/03  11/20/10 |  | 114.0                 
|                |  | 10,977                               | (1) |  | 02/01/04  07/31/04 |  | 88.3                  
|                |  | 583,333                              | (2) |  | 06/07/04  06/06/11 |  | 120.0                 
|                |  | 233,333                              | (2) |  | 11/16/04  11/15/11 |  | 75.0                  
|Total           |  | 2,231,151                            |     |  |                     |  |                       

---

Notes:

|(1) | Telewest 1995 Sharesave Scheme options.
|--- | ---------------------------------------

|(2) | Telewest 1995 (No. 2) Executive Share options (subject to performance conditions).
|--- | ----------------------------------------------------------------------------------



Except as disclosed above, none of the directors of Telewest nor any person connected with them has any interest in the
share capital of Telewest or any of its subsidiaries.



76



---

##### Table of Contents

|ITEM 7. | MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|------- | -------------------------------------------------



A.    Major shareholders



The following table sets forth certain information with respect to persons known to Telewest to be the beneficial owners, as at May 11, 2004 (being the
latest practicable date prior to the publication of this Annual Report), directly or indirectly, of 3% or more of the aggregate number of ordinary shares and limited voting shares. So far as the Company is aware, unless otherwise discussed below,
the persons named in the table have sole voting and investment power with respect to all Ordinary Shares and Telewest Limited Voting Shares indicated as being beneficially owned by them.



|                                                                                                    |  |                                  |  |                                       |  |                               |  |                                           |  
|--------------------------------------------------------------------------------------------------- |  | -------------------------------- |  | ------------------------------------- |  | ----------------------------- |  | ----------------------------------------- | -
|Name and Address of Beneficial Owner                                                                |  | Number ofTelewestOrdinary Shares |  | Number ofTelewestLimited VotingShares |  | Total Numberof TelewestShares |  | Percentage ofTelewest IssuedShare Capital |  
|Liberty Media Corporation and its subsidiaries(1) 12300 Liberty Boulevard Englewood, Colorado 80112 |  | 722,205,225                      |  | 22,185,093                            |  | 744,390,318                   |  | 25.18                                     | %
|IDT Corporation and its subsidiaries(2) 520 Broad
Street Newark, NJ 07102                           |  | 636,056,024                      |  | 60,322,654                            |  | 696,378,678                   |  | 23.56                                     | %
|All Telewest directors and officers as a group                                                      |  | 233,332                          |  |                                      |  | 233,332                       |  | Less than 0.02%                           |  

---

|(1) | All of the ordinary shares and limited voting shares listed as beneficially owned by Liberty Media Corporation are registered in the name of Liberty International B-L LLC, a
majority owned indirect subsidiary of Liberty Media Corporation.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | All the ordinary shares listed as beneficially owned by IDT Corporation are registered in the name of NY Nominees and the limited voting shares listed as beneficially owned by IDT
Corporation are registered in the name of IDT Venture Capital, Inc., a wholly owned subsidiary of IDT Corporation.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



For further discussion in respect of major shareholders voting rights, see Item 6.CDirectors, Senior Management and EmployeesBoard
practices.



Significant Shareholdings



Historically our principal shareholders have been Liberty Media and
MediaOne Group Inc. (MediaOne). On July 7, 2000 MediaOne consummated an agreement with certain subsidiaries of Microsoft Corporation (Microsoft) whereby Microsoft acquired the majority of MediaOnes interests in us. In
September 2002, MediaOne disposed of its entire shareholding. From May 3, 2001 and throughout the year ended December 31, 2002 the shareholdings of Liberty Media and Microsoft were 25.2% and 23.6%, respectively. In May 2003, Microsoft sold its
entire holding to a subsidiary of IDT Corporation, resulting in IDT Corporation beneficially owning approximately 23.6% of our shares.



On May 14, 2002, Microsoft informed us that it was withdrawing its three non-executive directors from our board of directors. At the time, Microsoft held
23.6% of our issued shares and had the right to nominate up to three representatives to the board under corporate shareholder agreements with us. At that time, Microsoft said: At present we believe that we will be in a better position to
manage our relationship with, and investment in, Telewest without board representation. Microsoft expects to continue to evaluate Telewest on an ongoing basis and, in that regard, will continue to consider, among other things, purchasing or selling
Telewest securities or engaging in possible strategic transactions involving Telewest. Microsoft has no current plan regarding any such transactions, but reserves the right to change its plans at any time.



On June 12, 2002, Liberty Media announced a tender offer for certain of our
publicly traded bonds. At that time, Liberty Media announced that upon completion of the tender it intended to propose to the Companys board of directors a restructuring plan pursuant to which all or substantially all of the
Companys publicly-traded notes and debentures would be converted into equity of the Company. On July 17, 2002, Liberty Media citing the continuing decline in the US and UK securities markets and the significant fall in the trading
price of Liberty Medias common stock since the commencement of the Offer, terminated the tender offer.



77



---

##### Table of Contents

On July 17, 2002, Liberty Media informed us that it was withdrawing its three non-executive directors
from our board of directors. Liberty Media has the right to nominate up to three representatives to our board under corporate shareholder arrangements with us. Liberty Media said: We are taking this action to eliminate any potential conflict
of interest or appearance of a conflict in any upcoming restructuring discussions. The management and the remaining directors of Telewest continue to have our full support.



In May 2003, Microsoft sold its entire shareholding to a subsidiary of IDT Corporation, resulting in IDT Corporation
beneficially holding approximately 23.6% of our shares. Microsofts right to appoint members to our board of directors was not transferable and terminated as a result of Microsofts sale.



Except as disclosed above, Telewest has not been notified, and is not aware,
that any person, directly or indirectly, is interested in 3% or more of the issued share capital of Telewest.



B.    Related party transactions



Identity of Relevant Related Parties



Liberty Media



Relationship Agreement



Liberty Media and Microsoft are parties to a
relationship agreement with Telewest, which provides them with certain rights in connection with their shareholding in Telewest. In addition, the articles of association of Telewest provide that each of Liberty Media and certain affiliates of
Microsoft will be entitled to appoint three persons to the Telewest board of directors for so long as they own not less than 12.5% of Telewests ordinary shares in issue. The articles also provide that each of Liberty Media and certain
affiliates of Microsoft will be entitled to appoint two persons to the Telewest board of directors for so long as they own not less than 5% of Telewests ordinary shares in issue. Liberty Media informed Telewest that it was withdrawing its
three non-executive directors from the board of directors of Telewest on July 17, 2002. Microsoft withdrew its three non-executive directors on May 15, 2003. In May 2003, Microsoft Corporation, which at the time owned approximately 23.56% of
Telewests outstanding shares, sold its entire shareholding to IDT Corporation, resulting in IDT beneficially owning approximately 23.56% of Telewests shares. Microsofts rights under the relationship agreement were not transferable
and Microsoft executed a letter agreement on May 23, 2003 terminating the relationship agreement as between Microsoft and Liberty Media, and indicating that its shares were no longer subject to the relationship agreement. The Telewest articles of
association continue to provide Microsoft with the right to appoint directors of Telewest in the event it acquires 5% or more of Telewests issued ordinary shares in the future. IDT has no director appointment rights or other benefits from the
terms of the relationship agreement or Telewests articles of association.



According to public statements of Liberty Media, as at December 31, 2003, approximately 15.51% of IDTs outstanding share capital was held directly or indirectly by Liberty Media. Liberty Medias interest in
IDT equates to 2.36% of the voting power of IDTs outstanding share capital.



The relationship agreement restricts Telewest from entering into certain transactions, such as material acquisitions and disposals, the issuance of equity securities, the incurrence of indebtedness, and the
appointment or removal of the chief executive officer of Telewest without the consent of Liberty Media. The relationship agreement also governs the voting and disposition of Liberty Medias shares, and provides Liberty Media with rights to
maintain its ownership levels in Telewest. In addition, the relationship agreement contains a prohibition on Telewests and its subsidiaries disposal of the shares or assets of certain designated subsidiaries involved in the construction,
development, management and operation of cable television and communications networks without the prior written consent of Liberty Media. In aggregate, these subsidiaries account for a material portion of Telewests business. The prohibition is
intended to prevent the occurrence of certain adverse tax consequences to Liberty Media related to a gain recognition agreement between Liberty Media and the US Internal Revenue Service.



In connection with the Financial Restructuring, it is intended that the relationship agreement will be terminated.



78



---

##### Table of Contents

Tender Offer



On June 12, 2002, Liberty TWSTY Bonds, Inc., a wholly owned subsidiary of Liberty Media, launched a tender offer for: (i) up
to $60.0 million of Telewests 95/8% Senior Debentures due 2006, (ii) up to $307.3 million of
Telewests 11% Senior Discount Debentures due 2007, (iii) up to $70.0 million of Telewests 111/4%
Senior Notes due 2008, (iv) up to £65.0 million of Telewests 97/8% Sterling Senior Discount Notes
due 2009, (v) up to $100.0 million of Telewests 91/4% Senior Discount Notes due 2009, (vi) up to
£36.0 million of Telewests 97/8% Sterling Senior Notes due 2010, (vii) up to $70.0 million of
Telewests 97/8% Senior Notes due 2010 and (viii) up to $90.0 million of Telewests 113/8% Senior Discount Notes due 2010. Telewest issued a response to the tender offer on June 24, 2002, indicating that
it was unable to take a position on the tender offer because it was unable to determine whether the tender offer was beneficial or detrimental to the holders of its notes and debentures. On July 17, 2002, Liberty TWSTY Bonds, Inc. announced that it
was terminating the tender offer, citing a decline in the US and UK securities markets and its own share price.



Other Relevant Related Parties



UKTV is a related party of the Group, as the Group owns 50% of the voting rights.



In 2001 Sit-Up Limited (Sit-Up) became a related party when the Group sold its shareholding in Screenshop to
Sit-Up in return for a 36.36% shareholding.



Nature of
transactions



The Group had no related party
transactions with IDT.



The Group purchases software and
consultancy services from Microsoft, on normal commercial terms. Purchases in the year ended December 31, 2003 amounted to £0 (2002: £1 million, 2001: £2 million). The balance outstanding in respect of these purchases was £0
at December 31, 2003, 2002 and 2001.



The Group has billed
overheads and costs incurred on their behalf to UKTV and Sit-Up of £7 million and £1 million (2002: £11 million and £1 million, 2001: £8 million and £1 million) respectively. The Group has also made a loan to
UKTV. Interest charged on this loan was £10 million (2002: £12 million, 2001: £12 million). Amounts due from UKTV and Sit-Up at December 31, 2003 were £197 million and £0 respectively (2002: £208 million and
£4 million, 2001: £218 million and £0) respectively.



In the normal course of its business the Group purchases programming from UKTV on normal commercial terms. Purchases in the year ended December 31, 2003 were £12 million (2002: £13 million, 2001: £9 million). The balance
due to UKTV at December 31, 2003 was £0 (2002: £0, 2001: £2 million).



Post-Financial Restructuring



Subsequent to
the Financial Restructuring, W.R. Huff, Fidelity Management and Research Co., Franklin Mutual Advisors LLC, Angelo Gordon & Co. L.P. and Liberty Media are expected to each own beneficially, directly or indirectly, more than 5% of the outstanding
common stock of New Telewest. Fidelity Management and Research, Franklin Mutual Advisors and Angelo Gordon are members of the Bondholder Committee. Telewest has, prior to the Financial Restructuring, agreed that it will pay certain compensation for
and fees and expenses of W.R. Huff, Liberty Media and the members of the Bondholder Committee.



William Connors and Michael McGuiness, each of whom is a director of New Telewest, are employees of W.R. Huff and will remain directors subsequent to the Financial Restructuring.



C.    Interests of experts and
counsel



Not applicable.



79



---

##### Table of Contents

|ITEM 8. | FINANCIAL INFORMATION
|------- | ---------------------



A.    Consolidated statements and other financial information



The financial statements required by this item are found in Item 18 of this Annual Report, beginning on page F-2.



Legal Proceedings



Other than as set forth below, neither Telewest nor any of its subsidiaries
is or has been engaged in any legal or arbitration proceedings, nor are any such proceedings pending or threatened by or against them that may have, or have had during the past twelve months, a significant effect on Telewests and its
subsidiaries financial position.



VAT Dispute



A dispute between Telewest Communications Group
Limited, Telewest Communications (Publications) Limited and the Commissioners of Customs and Excise over the VAT status of Cable Guide and Zap magazines was heard between October 21 and October 25, 2002, in respect of which judgment
was passed down on January 21, 2003, which resulted in the provision of £16 million against revenue in Telewests consolidated financial statements. The exceptional item arose in respect of VAT payable in the period from January 2000
to July 2002. Telewests magazines have since ceased publication. Therefore, the exceptional item represents the full extent of Telewests VAT liability in respect of its magazine operations. The VAT tribunal held that Telewests
arrangements to protect the zero-rated VAT status of Cable Guide and Zap magazines could, in principle, be effective in creating a separate supply by Telewest Communications (Publications) Limited, which was not ancillary to the supply
of pay-television services. However, in practice, the steps taken by Telewest were held to be insufficient to make the arrangements effective. Telewest appealed this decision in the High Court in November 2003. The appeal was unsuccessful and
Telewest has submitted a further appeal against the High Courts decision.



Foreign Exchange Contracts Dispute



On October 29, 2002, following non-payment of Telewests obligations under certain foreign exchange contracts, Crédit Agricole Indosuez presented a winding-up petition against Telewest (in respect of a
debt of approximately £10.5 million). On or about October 31, 2002, The Royal Bank of Scotland plc served a notice in support of the petition. At the initial hearing of the petition, it was adjourned until January 29, 2003, when it was
adjourned further. On June 5, 2003, The Huff Alternative Fund LP, also served a notice in support of the winding-up petition. The winding-up petition has not yet been listed for hearing, and as far as Telewest is aware Crédit Agricole
Indosuez has not taken any further steps to list it. Telewest has obtained several orders under Section 127 of the UK Insolvency Act 1986 to enable it to continue to make certain payments without the risk of those payments subsequently being
declared void as a result of the presentation of the winding-up petition.



Telewest has entered into a settlement agreement with Crédit Agricole Indosuez whereby Crédit Agricole Indosuez will apply to the High Court of England and Wales following the sanction of the Telewest
scheme by the High Court for the dismissal of the winding-up petition which it presented on October 29, 2002 in respect of Telewest. Telewest has agreed to the terms of a settlement with The Royal Bank of Scotland plc pursuant to which The Royal
Bank of Scotland will withdraw its support for the winding-up petition presented by Crédit Agricole Indosuez. As a result of the release agreement signed by W.R. Huff, W.R. Huff will procure the consent of The Huff Alternative Fund LP to the
withdrawal or dismissal of the winding-up petition presented by Crédit Agricole Indosuez.



Eximius Litigation



On April 24, 2003, process was filed in the Supreme Court of the State of New York in relation to an action brought by Eximius Capital Funding, Ltd., or
Eximius, against Telewest to recover the principal and interest and other payments due in respect of certain of Telewests notes. Telewest has been informed that W.R. Huff Asset Management Co., L.L.C., referred to herein as W.R. Huff, is an
adviser to Eximius, but that Eximius is not a member of the same group of companies as W.R. Huff. Telewest moved to dismiss Eximius complaint principally on the grounds that, under the terms of the indentures governing the notes, Eximius has
no standing to



80



---

##### Table of Contents

bring the claims alleged in its complaint and has also failed to state legally sufficient claims. On September 12, 2003, the parties entered into a
Stipulation agreeing to stay the action pending consummation of the transactions and events contemplated by the September 12 term sheet, and to dismiss the action with prejudice when the transactions contemplated by the term sheet are consummated in
accordance with the term sheet. Despite the request of the parties, the Court did not endorse the Stipulation. In a decision dated October 24, 2003, the Court granted Telewests motion and dismissed Eximius complaint without prejudice. On
March 1, 2004, the parties executed another stipulation whereby the parties agreed to a procedure that would allow Eximius to seek to have the Courts October 24, 2003 decision vacated solely on the basis that the Court should not have issued
the decision in light of the parties agreement to stay the action. On March 10, 2004, Eximius filed a Notice of Appeal with the Appellate Division of the Supreme Court of the State of New York. Consistent with this second stipulation, by
letter dated April 7, 2004, the parties requested that the Appellate Division schedule a conference in order to request that the Court vacate the October 24, 2003 decision. The Appellate Division has not yet set a conference date.



On May 12, 2003, process was filed in the Supreme Court of New York in
relation to a further action brought by Eximius against, among others, Telewest, Liberty Media, Telewests directors and certain of its former directors (collectively, the Defendants) in respect of an alleged breach of fiduciary duty and
other alleged wrongful conduct by the Defendants in relation to the Financial Restructuring. The Defendants have moved to dismiss Eximius complaint on numerous grounds including that (i) New York is not the proper forum to adjudicate
Eximius claims, (ii) Eximius lacks standing to bring the alleged claims, and (iii) Eximius claims are not ripe for adjudication. The Court has not ruled on that motion. On September 12, 2003, the parties entered into a Stipulation
agreeing to stay the action pending consummation of the transactions and events contemplated by the September 12 term sheet, and to dismiss the action with prejudice when the transactions contemplated by the term sheet are consummated in accordance
with the term sheet. The action is currently stayed.



On or
about June 12, 2003, the United States District Court for the Southern District of New York allowed Eximius and certain other holders of Telewests notes to amend a complaint originally filed against, among others, Liberty Media relating to the
tender offer by Liberty TWSTY Bonds, Inc. for certain of Telewests notes. The amended complaint adds Eximius, WRH High Yield Partners, L.P. (a wholly owned subsidiary of W.R. Huff) and Qwest Occupational Health Trust as plaintiffs, and
Telewest and its directors and certain former directors as defendants. The amended complaint alleges that the defendants violated Section 10(b) of the United States Securities Exchange Act of 1934 in connection with certain statements concerning
Telewest in 2001 and early 2002. On July 11, 2003, the plaintiffs filed a motion for a preliminary injunction seeking to enjoin defendant Liberty from voting certain of Telewests notes in the Financial Restructuring. On July 14, 2003, the
Court held a hearing on the plaintiffs preliminary injunction motion. The Court has not ruled on that motion. On September 12, 2003, the parties entered into a Stipulation agreeing to stay the action pending consummation of the transactions
and events contemplated by the September 12 term sheet, and to dismiss the action with prejudice when the transactions contemplated by the term sheet are consummated in accordance with the term sheet. On September 19, 2003, the Court endorsed
the Stipulation and the action is currently stayed.



The
claimants under the actions under this heading entitled Eximius Litigation have entered into a release agreement to release Telewest, its directors and certain former directors and Liberty Media from all claims arising out of,
relating to or in connection with Telewest or any of its shares, debentures or derivative agreements.



Dividend Policy



Telewest currently does not expect to pay dividends, but its Board will review its dividend policy from time to time. Any determination to pay dividends
will be at the discretion of the Board and will depend upon the availability of distributable profits, the operating results, financial condition and capital requirements, general business conditions and such other factors as the Board deems
relevant. Telewest cannot assure you as to if or when it will begin to pay dividends. Under English law, a company can only pay dividends out of profits available for distribution, as more particularly described in the UK Companies Act 1985.



Cash dividends, if any, will be paid by Telewest in pounds
sterling. Holders of ADSs will receive dividends in US dollars. Exchange rate fluctuations will affect the US dollar amount received by holders of ADSs on conversion by the Depositary of dividends paid in pounds sterling.



81



---

##### Table of Contents

B.    Significant changes



Not applicable.



|ITEM 9. | THE OFFER AND LISTING
|------- | ---------------------



A.    Offer and listing details



The following tables sets forth, for the periods indicated, (a) the high and low middle-market quotations for Telewests shares on the London Stock
Exchange and (b) the high and low reported closing prices of its ADSs on The Nasdaq National Market (Nasdaq). For current price information, shareholders are urged to consult publicly available sources.



Five Most Recent Fiscal Years



|                            |  |                    |  |                  |  |      |       |     |   |      
|--------------------------- |  | ------------------ |  | ---------------- |  | ---- | ----- | --- | - | -----
|                            |  | Telewest shares(1) |  | Telewest ADSs(2)
|                            |  | High               |  | Low              |  | High |       | Low
|1999                        |  | 351.3 pence        |  | 173.5 pence      |  | $    | 58.00 |     | $ | 28.25
|2000                        |  | 563.0 pence        |  | 103.3 pence      |  | $    | 87.88 |     | $ | 14.00
|2001                        |  | 161.0 pence        |  | 23.0 pence       |  | $    | 23.50 |     | $ | 3.50 
|2002                        |  | 67.5 pence         |  | 0.8 pence        |  | $    | 10.50 |     | $ | 0.13 
|2003                        |  | 3.1 pence          |  | 1.5 pence        |  | $    | 9.60  |     | $ | 4.60 
|2004 (through May 11, 2004) |  | 2.1 pence          |  | 1.2 pence        |  | $    | 7.50  |     | $ | 4.16 



Quarterly Data for
Two Most Recent Years



|                                      |  |                    |  |                  |  |      |        |     |   |      
|------------------------------------- |  | ------------------ |  | ---------------- |  | ---- | ------ | --- | - | -----
|                                      |  | Telewest shares(1) |  | Telewest ADSs(2)
|                                      |  | High               |  | Low              |  | High |        | Low
|2002 First Quarter                    |  | 67.5 pence         |  | 11.3 pence       |  | $    | 195.00 |     | $ | 37.00
|Second Quarter                        |  | 13.5 pence         |  | 2.4 pence        |  | $    | 40.80  |     | $ | 7.00 
|Third Quarter                         |  | 3.0 pence          |  | 0.8 pence        |  | $    | 10.40  |     | $ | 2.66 
|Fourth Quarter                        |  | 3.6 pence          |  | 1.0 pence        |  | $    | 10.50  |     | $ | 3.05 
|                                      |  |                    |  |                 
|2003 First Quarter                    |  | 3.0 pence          |  | 2.0 pence        |  | $    | 8.60   |     | $ | 6.34 
|Second Quarter                        |  | 2.4 pence          |  | 1.5 pence        |  | $    | 8.00   |     | $ | 5.36 
|Third Quarter                         |  | 3.1 pence          |  | 1.5 pence        |  | $    | 9.60   |     | $ | 4.60 
|Fourth Quarter                        |  | 2.2 pence          |  | 1.7 pence        |  | $    | 7.75   |     | $ | 5.91 
|                                      |  |                    |  |                 
|2004 First Quarter                    |  | 2.1 pence          |  | 1.5 pence        |  | $    | 7.50   |     | $ | 6.11 
|Second Quarter (through May 11, 2004) |  | 1.7 pence          |  | 1.2 pence        |  | $    | 6.50   |     | $ | 4.16 



Most Recent Six
Months



|                                |  |                     |  |                   |  |      |      |     |   |     
|------------------------------- |  | ------------------- |  | ----------------- |  | ---- | ---- | --- | - | ----
|                                |  | Telewest Shares (1) |  | Telewest ADSs (2)
|                                |  | High                |  | Low               |  | High |      | Low
|November 2003                   |  | 2.1 pence           |  | 1.9 pence         |  | $    | 7.50 |     | $ | 6.03
|December 2003                   |  | 1.9 pence           |  | 1.7 pence         |  | $    | 7.50 |     | $ | 5.91
|January 2004                    |  | 2.0 pence           |  | 1.8 pence         |  | $    | 7.50 |     | $ | 6.55
|February 2004                   |  | 1.9 pence           |  | 1.7 pence         |  | $    | 7.20 |     | $ | 6.26
|March 2004                      |  | 2.1 pence           |  | 1.5 pence         |  | $    | 6.80 |     | $ | 6.11
|April 2004                      |  | 1.7 pence           |  | 1.5 pence         |  | $    | 6.50 |     | $ | 5.40
|May 2004 (through May 11, 2004) |  | 1.5 pence           |  | 1.2 pence         |  | $    | 5.85 |     | $ | 4.16

---

|(1) | The middle-market quotations provided for the Telewest ordinary shares are derived from the Daily Official List of the London Stock Exchange.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Telewest ADSs are evidenced by ADRs issued by The Bank of New York, as the depositary, under an amended and restated deposit agreement, dated as of November 30, 1994 (as
amended as of October 2, 1995 and September 20, 2002), among Telewest, the Bank of New York and all holders and beneficial owners of ADRs issued thereunder. The prices set out for the Telewest ADSs are provided by Nasdaq. From the time of
Telewests initial public offering until September 30, 2002 each ADS represented 10 ordinary shares. From October 1, 2002, each ADS represented 200 ordinary shares, as a result of Nasdaqs listing requirements for each ADS to trade at
$1.00 or more. The prices provided for the Telewest ADSs for periods before October 1, 2002 have been adjusted to reflect the current 200 to 1 ratio.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



82



---

##### Table of Contents

On May 11, 2004 the closing price for Telewest shares on the London Stock Exchange was 1.16 pence and the
closing price for Telewest ADSs was $4.16. You are advised to obtain current market quotations for Telewest ordinary shares and ADSs. Telewest cannot assure you as to the market prices of Telewest ordinary shares or ADSs at any time after the date
of this Annual Report.



As of May 11, 2004, there were 44,587
holders of record of Telewest ordinary shares and 9 registered holders of Telewest ADSs. Historically, Telewest has not declared or paid cash dividends on its ordinary shares. New Telewest does not intend to pay dividends on its common stock in the
foreseeable future.



B.    Plan of distribution



Not applicable.



C.    Markets



Telewests shares are listed and traded on the London Stock Exchange
and trade under the symbol TWT. Its ADSs, each representing 200 ordinary shares, are quoted on Nasdaq and trade under the symbol TWSTY. The Bank of New York is the depositary for Telewests ADSs.



D.    Selling shareholders



Not applicable.



E.    Dilution



Not applicable.



F.    Expenses of the issue



Not applicable.



|ITEM 10. | ADDITIONAL INFORMATION
|-------- | ----------------------



A.    Share capital



Not applicable.



B.    Memorandum and articles of association



The following is a summary of all material provisions of Telewests Memorandum and Articles of Association together with relevant UK company
legislation. This description does not purport to be complete and is qualified in its entirety by reference to the full text of the Memorandum and Articles which are available for inspection as described below in Documents on
Display.



Memorandum of Association



The Memorandum provides that the principal objectives of Telewest are, among
others,to act as a holding company, to construct and operate cable television and cable telephony systems, to carry on the business of purchasers, suppliers and dealers of programs and to do anything incidental or ancillary to those
purposes. The objectives of Telewest are set out in clause 4 of the Memorandum.



Articles of Association



Telewest
Shares



Voting Rights



Every holder of our Ordinary Shares who is present in person at a general
meeting shall have one vote on each matter to be presented, and on a poll every shareholder who is present in person or by proxy shall have one



83



---

##### Table of Contents

vote for every Ordinary Share held, in each case subject to (a) any special terms as to voting that are attached to any shares that have been issued, and (b)
to disenfranchisement in the event of (i) non-payment of calls or other monies due and payable in respect of the shares, (ii) non-compliance with a statutory notice requiring disclosure as to beneficial ownership of shares or (iii) such
persons shareholding being detrimental to the grant, renewal or extension of any of our Telecommunications Act licenses or Cable Television licenses. Voting at a general meeting is by a show of hands unless a poll is demanded. A poll may be
demanded by (i) the chairman of the meeting, (ii) not less than five shareholders present in person or by proxy or entitled to vote, (iii) any shareholder or shareholders present in person or by proxy and representing in the aggregate not less than
one-tenth of the total voting rights of all shareholders entitled to attend and vote at such meeting, or (iv) any shareholder or shareholders present in person or by proxy and holding shares conferring a right to vote at the meeting on which there
have been paid-up sums in aggregate equal to not less than one-tenth of the total sum paid on all shares conferring such right. Since under English law voting rights are only conferred on registered holders of shares, a person holding through a
nominee may not directly demand a poll.



Unless otherwise
required by law or the Articles, voting in a general meeting is by ordinary resolution. An ordinary resolution (e.g., a resolution for the election of directors, the approval of financial statements, the declaration of a final dividend, the
appointment of auditors, the increase of authorized share capital or the grant of authority to allot shares) requires the affirmative vote of a majority of the shareholders present in person, in the case of a vote by show of hands, or present in
person or by proxy and holding shares conferring in the aggregate a majority of votes actually cast on the ordinary resolution, in the case of a vote by poll. A special resolution (e.g., a resolution amending the Memorandum or Articles, changing our
name or waiving the statutory pre-emption rights) or an extraordinary resolution (e.g., relating to certain matters concerning our liquidation) requires the affirmative vote of not less than three-fourths of the shareholders present in person, in
the case of a vote by show of hands, or present in person or by proxy and holding shares conferring in the aggregate at least three-fourths of the votes actually cast on the resolution, in the case of a vote by poll. In the case of an equality of
votes, whether on a show of hands or on a poll, the chairman of the meeting is not entitled to cast a deciding vote. Meetings generally are convened upon 21 days notice (where a special or extraordinary resolution is being proposed) or 14
days notice (where an ordinary resolution is being proposed), in each case not including the days of delivery or receipt of the notice.



Quorum



The quorum at our general meetings shall be two or more persons holding our Ordinary Shares who are present in person or by proxy.



Dividend Rights



Subject to the provisions of the Companies Act 1985 and of the Articles, we
may by ordinary resolution of the shareholders declare a dividend to be paid to the shareholders according to their respective rights and interests, but no such dividend may exceed the amount recommended by the directors. The directors alone may
also declare and pay such interim dividends (including any dividends payable at a fixed rate) as appear to them to be justified by our profits available for distribution. The directors may, with the prior authority of an ordinary resolution of the
shareholders, allot to those holders of a particular class of shares who have elected to receive them further shares of that class of ordinary shares, in either case credited as fully paid, instead of cash in respect of all or part of a dividend or
dividends specified by the resolution, subject to any exclusions, restrictions or other arrangements the Board may in its absolute discretion deem necessary or expedient to deal with legal or practical problems under the laws of, or the requirements
by a recognized regulatory body or a stock exchange, in any territory. Except as otherwise provided by the rights attached to shares, all dividends shall be declared and paid according to the amounts paid up on the shares in respect of which the
dividend is declared and paid. All dividends unclaimed for a period of 12 years from the date they become due for payment shall be forfeited by the holder of the relevant shares.



Rights on Liquidation



Upon a voluntary winding-up of Telewest, the liquidator, subject to English law, may divide among the shareholders in kind
the whole or any part of our assets, and for such purpose may set such value as he deems fair upon any one or more class or classes of property. The liquidator may determine the basis of such valuation and,



84



---

##### Table of Contents

in accordance with the then-existing rights of the shareholders, how such division shall be carried out as between shareholders or classes of shareholders.
The liquidator may not, however, distribute to a shareholder without his or her consent any asset to which there is attached a liability or potential liability for the owner. If, on a liquidation, the assets available for distribution to
shareholders of a given class are insufficient to repay all the paid-up share capital of such class, such assets shall be distributed so that as far as possible the losses shall be borne by the shareholders of such class in proportion to the capital
paid upon the shares of such class held by each shareholder at the commencement of the liquidation.



Pre-emptive Rights



The Articles do not contain any pre-emptive rights with respect to the Ordinary Shares. The Companies Act confers on shareholders, to the extent not
waived, rights of pre-emption in respect of the issuance of equity securities that are, or are to be, paid up wholly in cash. The term equity securities means: (a) our shares other than shares which, with respect to dividends and capital
carry a right to participate only up to a specified amount in a distribution and shares allotted pursuant to an employee share plan; and (b) rights to subscribe for, or to convert into, such shares. These provisions may be waived to a special
resolution of the shareholders, either generally or specifically, for a maximum period not exceeding five years. In addition, pursuant to the rules of the UK Listing Authority, issuance of securities for cash other than to existing equity
shareholders in proportion to their holdings must be approved by an ordinary resolution of the shareholders. However, a waiver of the statutory pre-emptive right will also satisfy the UK Listing Authority requirement.



Sanctions on Shareholders



A holder of our shares may lose the right to vote his or her Ordinary Shares
if he or she or any other person appearing to be interested in shares held by him or her fails to comply within a prescribed period of time with a request by us under Section 212 of the Companies Act to provide certain information with respect to
past or present ownership or interests in such shares. In the case of holders of more than 0.25% in nominal amount of our share capital (or any class thereof), in addition to disenfranchisement, the sanctions that may be applied by us include
withholding the right to receive payment of dividends and other monies payable on Ordinary Shares and imposing restrictions on transfers of the relevant Ordinary Shares.



Disclosure of Interests



Section 198 of the Companies Act provides that a person (including a company and other legal entities) that acquires an
interest, directly or indirectly, of 3% or more of any class of shares (including through ADRs) that comprise part of an English public companys relevant share capital (i.e., Telewests issued share capital carrying the right
to vote in all circumstances at a general meeting of Telewest) is required to notify the company of its interest within two business days following the day on which the notification obligation arises. After the 3% level is exceeded, similar
notifications must be made in respect of increases or decreases of one percent or more.



For the purposes of the notification obligation, the interest of a person in shares means any kind of interest in shares, including interests in any shares: (a) in which a spouse, child or stepchild under the age of
18, is interested; (b) in which a corporate body is interested and either (i) that corporate body or its directors generally act in accordance with that persons directions or instructions or (ii) that person controls one-third or more of the
voting power of that corporate body; or (c) in which another party is interested and the person and that other party are parties to a concert party agreement under Section 204 of the Companies Act. A concert party agreement
provides for one or more parties to acquire interests in shares of a particular company and imposes obligations or restrictions on any one of the parties as to the use, retention or disposal of such interest acquired pursuant to such agreement, and
any interest in such companys shares is in fact acquired by any of the parties pursuant to the agreement. Certain interests (e.g., those held by certain investment fund managers) may be disregarded for the purposes of calculating the 3%
threshold, but the disclosure obligation will still apply where such interests exceed 10% or more of any class of the companys relevant share capital and to increases or decreases of one percent or more thereafter.



In addition, Section 212 of the Companies Act provides that a public company
may by written notice require a person whom the company knows or has reasonable cause to believe to be, or to have been at any time during



85



---

##### Table of Contents

the three years immediately preceding the date on which the notice is issued, interested in shares consisting of the companys relevant share
capital to confirm that fact or to indicate whether or not that is the case, and where such person holds or during the relevant time had held an interest in such shares, to give such further information as may be required relating to such
interest and any other interest in the shares of which such person is aware.



Where notice is served by a company under the foregoing provisions on a person who is or was interested in shares of the company and that person fails to give the company any information required by the notice within
the time specified in the notice, the company may apply to the English court for an order directing that the shares in question be subject to restrictions prohibiting, among other things, any transfer of those shares, the exercise of voting rights
in respect of such shares, the taking-up of rights in respect of such shares and, other than in liquidation, payments in respect of such shares.



A person who fails to fulfill the obligations imposed by Sections 198 and 212 of the Companies Act described above is subject to criminal penalties.



Special Provisions for License Protection; Required
Disposals and Restrictions on Voting



The Articles
include special provisions designed to provide protections against (a) revocation of licenses held by us and (b) prejudice to our prospects of obtaining further licenses, or license extensions or renewals in the event of direct or indirect interests
in us being acquired by persons whose holdings of such interests would or might be prejudicial to us with respect to our Telecommunications Act licenses or Cable Television licenses. If the Board, after requesting information from a shareholder and
consulting with the Independent Television Commission, the Department of Trade and Industry or any other relevant authority they deem appropriate, determines that the interest of such shareholder in our shares is or may be prejudicial to the
retention, grant, renewal or extension of a Telecommunications Act license or Cable Television license, the Board may serve a written notice (a Disposal Notice) on the shareholder requiring a disposal to be made of all or some of those
shares to a person not connected with such shareholder to be made within such period as the Board considers reasonable. If a Disposal Notice is not complied with (or not complied with to the satisfaction of the Board), the Board shall, under its
authority contained in the Articles, make the required disposal using its reasonable efforts to obtain the best price reasonably obtainable in the circumstances within 30 days of the expiration of the Disposal Notice. The directors and any persons
giving any such advice to the directors, shall not be liable to any person for failing to obtain the best price reasonably obtainable provided the Board acted in good faith within the period specified above. The net proceeds of the sale shall be
paid (without interest and after deducting any expenses incurred by us in the sale) to the former holder(s) on surrender by such holder(s) of the certificate(s) in respect of the shares sold.



Any shareholder served with a Disposal Notice shall not be entitled to
receive notice of, or to attend and vote at, any general meeting of ours or at any separate class meeting or to exercise any other right conferred by membership in relation to any such meeting in respect of such number of shares as such shareholder
shall have been required to dispose of pursuant to such notice. Such rights to attend to speak and to demand and vote which would have attached to the relevant share shall vest in the chairman of any such meeting.



The right to vote may also be removed from any share prior to the service of
a Disposal Notice where a shareholder has failed to comply with a request for information from the Board to enable it to ascertain whether any of our licenses or proposed licenses may be prejudiced by the holding of that share or where the Board has
given notice to the shareholder that such a prejudicial situation exists in relation to any of its shares.



Transfer of Shares



A holder of Ordinary Shares or of our limited voting shares (Limited Voting Shares) may transfer all or any of its shares by an instrument of
transfer in writing in any usual form or in any other form approved by the Board. The instrument of transfer of a share shall be executed by or on behalf of the transferor and (in the case of a transfer of a share, which is not fully paid up) by or
on behalf of the transferee. The Board may, in its absolute discretion and without giving any reason (unless the refusal relates to a transfer that prejudices any of our licenses or proposed licenses), refuse to register any share transfer unless
(a) it is in respect of a share over which we do not have a lien, (b) it is in respect of only one class of shares, (c) it is in favor of a single transferee or not



86



---

##### Table of Contents

more than four joint transferees, (d) it is duly stamped (if so required), (e) it is delivered for registration to our registered office or such other place
as the Board may determine, accompanied (except in the case of certain transfers on the UK Listing Authority where a certificate has not been issued) by the relevant share certificate(s) and such other evidence as the Board may reasonably require to
prove the title of the transferor and due execution of the transfer by him or her or, if the transfer is executed by some other person on his or her behalf, the authority of that person to do so, (f) it is in respect of shares which are owned by a
person who has not failed to disclose interests as required by Section 212 of the Companies Act, (g) it will not be prejudicial to any of our licenses or proposed licenses and (h) a Disposal Notice has not been sent in respect of that share or has
been served but has been withdrawn (unless the transfer in question is to complete a Required Disposal of that share within the meaning of the Articles).



The Board may also refuse to register the transfer of a share that is not fully paid, provided that such refusal does not prevent dealings in our shares
taking place on an open and proper basis.



The registration of
transfers may be suspended at such times and for such periods (not exceeding 30 days in any year) as the Board may decide and either generally or in respect of a particular class of shares.



Variation of Rights



Subject to the provisions of the Companies Act 1985 and 1989, all or any of
the rights attaching to a class of shares may be varied as may be provided by those rights or, in the absence of any such provision, with either the consent in writing of the holders of at last three-fourths of the nominal amount of the issued
shares of such class or with the sanction of an extraordinary resolution passed at a separate meeting of the holders of the issued shares of that class. Any variation of the rights attaching to the Limited Voting Shares shall be deemed to be a
variation of the class rights attaching to the Ordinary Shares and will require a special resolution of our shareholders.



The rights attached to a class of shares are not (except as otherwise provided in the terms of such shares) deemed to be varied by the creation or
issuance of further shares ranking pari passu with or subordinate to such shares or by the purchase or redemption by us of our own shares in accordance with the provisions of the Companies Acts 1985 and 1989 and the Articles.



Share Capital and Changes in Capital



We may, by ordinary resolution of the shareholders: (a) increase our share
capital by a sum to be divided into shares of an amount prescribed by such resolution; (b) consolidate and divide all or any of our share capital into shares of a larger amount than our existing shares; (c) subdivide all or any of such shares
(subject to the provisions of the Companies Act) into shares of smaller amounts and, as a part of such subdivision, determine that any of such shares may have any preference or other advantage or be subject to any restriction as compared with the
other shares; and (d) cancel shares which, as of the date of such resolution, have not been taken or agreed to be taken by any person and reduce the amount of its share capital by the amount of the shares so cancelled.



We may, by special resolution of the shareholders and subject to confirmation
by the English court, reduce our share capital, any capital redemption reserve, share premium account or other undistributable reserve in any way.



We may, subject to the requirements of the Companies Act, the Articles and the requirements of the UK Listing Authority, purchase all or any of our shares
of any class (including redeemable shares).



Members of the
Liberty Media Group may redesignate some or all of their Ordinary Shares as Telewest Limited Voting Shares.



Untraced Shareholders



Telewest may sell any shareholders shares in us, or shares to which a person is entitled by transmission, if during a period of not less than 12
years (a) no check, order or warrant sent by us through the mail addressed to



87



---

##### Table of Contents

the shareholder or person entitled by transmission has been cashed, (b) no communication has been received by us from such shareholder or person entitled by
transmission and (c) we have paid at least three cash dividends in such 12-year period. After the expiration of such 12-year period, we are required to give three months notice of our intention to sell the shares in a leading daily newspaper
and a newspaper circulating in the area of the shareholders registered address. We must also first provide a copy of such notice to the UK Listing Authority. Upon any such sale, we will become indebted to the former holder of the shares (or
the persons entitled to them upon the death of such former holder) for an amount equal to the net proceeds of sale and shall carry all amounts received on a sale to a separate account, although such sum may either be employed in the business of the
Company or invested as the Board may think fit. No interest is payable on these accounts.



Non-UK Shareholders



There are no limitations in the Articles on the rights of non-UK citizens or residents to hold, or exercise voting rights attaching to, the Ordinary Shares.



Limited Voting Shares



Listing



The Limited Voting Shares are not listed on any stock market or exchange.



Voting and Other Rights



The Ordinary Shares and the Limited Voting Shares rank pari passuin all respects, save that the Limited Voting
Shares do not confer the right to speak or vote on any resolution for the removal, election, appointment or re-appointment of directors, and so that, except as previously mentioned, the Limited Voting Shares at all times carry the same rights as,
and are treated as forming one uniform class with, the Ordinary Shares (provided that such shares are treated as a separate class in relation to any variation of the rights attached thereto).



Conversion



We may at any time, upon approval by the Board, by written notice to all or
any of the holders of the Limited Voting Shares, convert such holders or holders Limited Voting Shares (on a pro rata basis) into Ordinary Shares at a rate of one Ordinary Share for every Limited Voting Share. No Liberty Media Designated
Director (as defined below) (while a member of the Liberty Media Group holds or is interested in Limited Voting Shares) shall be entitled to vote on the Board relating to such approval. A holder cannot convert Limited Voting Shares into Ordinary
Shares if conversion would result in a debenture change of control (as defined in the Articles). Ordinary Shares arising on conversion would be credited as fully paid and rank pari passuin all respects with the Ordinary Shares then in issue
and shall entitle the holder to all dividends and other distributions payable on the Ordinary Shares after the conversion date. Any dividend due but not paid on the relevant conversion date shall instead be payable to the holder of the relevant
Limited Voting Share so converted. We shall use all reasonable efforts to ensure that all the Ordinary Shares arising from conversion are admitted to the Official List of the UK Listing Authority and tradable on the London Stock Exchange.



Directors



(i) For so long as Liberty Media Group holds (whether directly or via their
interests in TW Holdings) at least 15% of our shares in issue and ignoring all of our shares issued after April 15, 1998 pursuant to or for the purposes of employee share options (reduced to 12.5% following certain dilutive issues), it shall have
the right to appoint (and remove) three persons as directors (each a Liberty Media Designated Director). Where Liberty Media Groups shareholding is reduced below this level, but remains at more than 7.5% on the same assumptions
(reduced to 5% following certain dilutive issues) and ignoring all of our shares issued after April 15, 1998 pursuant to employee share options (a Lesser Qualifying Interest), Liberty Media Group shall have the right to appoint (and
remove) two directors.



Liberty Media Group has agreed that, so
long as it holds 15% or more of our issued shares (reduced to 12.5% following certain dilutive issues) and ignoring all of our shares issued after April 15, 1998 pursuant to



88



---

##### Table of Contents

employee share options, it will exercise its voting rights as members of Telewest and cause the directors appointed by it (subject to their fiduciary and
other duties as directors) to exercise their voting rights to ensure that, to the extent they are able to do so, a majority of the directors are independent of the Liberty Media Group.



Subject to the Articles and to the powers of the Liberty Media Group to appoint directors pursuant to the Articles, we may
by ordinary resolution (on which Limited Voting Shares will not carry the right to vote) appoint a person as director, either to fill a vacancy or as an addition to the Board.



(ii) All directors will serve until the next annual general meeting following their election and, in any event, until their
successors have been elected or their earlier resignation or removal from office in accordance with the Articles. On any vote or resolution of the Company to remove any director appointed by the Liberty Media Group, the Liberty Media Designated
Directors shall have, in aggregate, twice the number of votes cast in favor of such resolution by or on behalf of all the other members.



(iii) The quorum for a meeting of the directors will be a majority of the directors.



(iv) A person will be capable of being appointed or re-elected a director despite having attained the age of 70 or any other
age and no special notice will be required in connection with the appointment or the approval of the appointment of any such person, nor will a director be required to retire by reason of his or her having attained that or any other age.



(v) A director will not be required to hold any of our shares.



(vi) Unless otherwise determined by our shareholders by ordinary
resolution, the number of directors will not be less than two but shall not be subject to any maximum. In the case of equality of votes, the Chairman of the Board will not have a second or casting vote.



Committees of the Board



Any committee appointed by the Board must include at least one Liberty Media
Designated Director unless Liberty Media Group or the Liberty Media Designated Directors otherwise consent (provided there is at the time such a director holding office as such) and (if thought fit) one or more other persons. The chairman and a
majority of the members of any committee must be independent of the Liberty Media Group. Proceedings of committees of the Board shall be conducted in accordance with regulations prescribed by the Board (if any). The quorum for a meeting of a
committee of the Board will be reached if a majority of the members of the committee are directors or alternate directors.



Until May 2003 Microsoft had rights similar to the rights of Liberty Media described in the foregoing paragraphs headed Directors and
Committees of the Board. Upon Microsofts sale of its interest in Telewest to IDT Corporation, Microsofts rights terminated.



Remuneration of Directors



(i) Unless otherwise determined by our shareholders by ordinary resolution, we shall pay to the directors (but not alternate directors) for their services
as directors such amount of aggregate fees as the directors decide (not exceeding £500,000 per annum or such larger amount as our shareholders may by ordinary resolution decide). Any such fee shall be distinct from any salary, remuneration or
other amounts payable to a director pursuant to other provisions of the Articles.



(ii) The directors shall be entitled to be repaid all reasonable traveling, hotel and other expenses properly incurred in the performance of their duties as directors, including any expenses incurred in attending
meetings of the directors or of committees of the directors or general meetings or separate meetings of the holders of any class of our shares or debentures.



Interested Director Transactions



Pursuant to the Companies Act, a director shall not vote on any resolution of the Board or of a committee of the Board concerning any contract,
arrangement, transaction or proposal to which we are, or will be, a party and



89



---

##### Table of Contents

in which he or she is, or will be, to his or her knowledge, directly or indirectly materially interested (other than by virtue of his or her interest (direct
or indirect) in our shares, debentures or other securities). Notwithstanding the foregoing, a director shall be entitled to vote where the matter relates:



(i) to give such director any guarantee, security or indemnity in respect of money lent or obligations incurred by such director or any other person at
the request of or for our benefit or of our subsidiary undertakings;



(ii) to giving a third-party any guarantee, security or indemnity in respect of a debt or obligation of ours or of our subsidiary undertakings for which such director has personally assumed responsibility in whole or in part, either alone
or jointly with others, under a guarantee or indemnity or by the giving of security;



(iii) to any contract, arrangement, transaction or proposal concerning an offer of our shares, debentures or other securities or of our subsidiary undertakings in which such director is or may be entitled to
participate as a holder of securities or in the underwriting or sub-underwriting of which such director is to participate;



(iv) to any contract, arrangement, transaction or proposal to which we are, or will be, a party concerning any other company (including a subsidiary
undertaking of the company) in which such director is interested (directly or indirectly) and whether as an officer, shareholder, creditor or otherwise, provided that such director is not the holder of or beneficially interested directly or
indirectly in one percent or more of any class of equity share capital (or voting rights available to members) of such company or can cause one percent of such voting rights to be cast at his or her direction;



(v) to any contract, arrangement, transaction or proposal concerning the
adoption, modification or operation of a pension, superannuation or similar scheme, retirement, death or disability benefits scheme or employees share scheme under which such director may benefit and which either has been approved (or is
conditional upon approval) by the UK Inland Revenue for taxation purposes or which relates both to our directors and employees (or any of our subsidiary undertakings) and which does not provide any director with any privilege or advantage not
provided to the other employees who are beneficiaries of such scheme;



(vi) to any contract, arrangement, transaction or proposal for the benefit of our employees or any of our subsidiary undertakings pursuant to which such director benefits in a manner similar to employees and which does not accord to a
director as such a privilege or advantage not provided to the other employees who are beneficiaries of such contract, arrangement, transaction or proposal to whom it relates; and



(vii) to any contract, arrangement, transaction or proposal concerning the purchase or maintenance of any insurance policy
under which such director may benefit.



Any Liberty Media
Designated Director will not be deemed to be interested in any contract, arrangement, transaction or proposal in which Liberty Media and members of the Liberty Media Group have an interest.



A director shall not vote or be counted in the quorum with respect to any
resolution of the Board or a committee of the Board concerning such directors appointment (including fixing or varying the terms of an appointment or its termination) as the holder of any office or place of profit with us or to any other
company in which we have an interest.



Borrowing Powers



Subject to the
provisions of the Articles, the directors may exercise all our powers to borrow money, to issue debentures and other securities and to mortgage or charge all or any part of our property and assets (present and future) and uncalled capital and to
issue debentures and other securities, whether outright, or as collateral security for a debt, liability or obligation of ours or a third-party. The directors shall restrict borrowing by us and shall exercise all voting and other rights or power of
control over our subsidiaries to ensure that the aggregate principal amount of the Telewest Groups liability with respect to debt (subject to certain exceptions in the Articles) shall not (without the prior authorization by an ordinary
resolution of the shareholders) at any time exceed an amount equal to the greater (a) five times our adjusted capital and reserves, based on our most recent published audited balance sheet, adjusted for certain published events in accordance with
the Articles and (b) £6 billion.



90



---

##### Table of Contents

Directors Pensions and Benefits



The directors may exercise all our powers to provide pensions or other
retirement or superannuation benefits and to provide death or disability benefits or other allowances or gratuities (by insurance or otherwise) for any person who is or has at any time been a director of (a) ours, (b) a company which is or was a
subsidiary undertaking of ours, (c) a company which is or was allied to or associated with us or of a subsidiary undertaking of ours, or (d) a predecessor in business of ours or of a subsidiary undertaking of ours (and for any member of his family,
including a spouse or former spouse, or a person who is or was dependent on him). To provide such benefits, we may establish, maintain, subscribe or contribute to any scheme, trust or fund and pay any premiums.



C.    Material contracts



Except for the contracts described below, there have been no contracts
entered into by any member of the Telewest group other than in the ordinary course of business within the two years immediately preceding the publication of this Annual Report that are, or may be, material:



| | (i) | Voting agreements dated April 28, 2004 between Telewest, Telewest Jersey and certain holders of Telewests notes and debentures (the Consenting Noteholders) in
connection with the Financial Restructuring pursuant to which Telewest and Telewest Jersey undertake to take all acts reasonably necessary to effect the Financial Restructuring in consideration for the Consenting Noteholders undertaking, among other
things (i) to vote in favor of the relevant scheme of arrangement; (ii) not to take certain actions that could prejudice the successful completion of the Financial Restructuring; and (iii) not to sell any notes or debentures except to a person who
also enters into a written undertaking to be bound by the terms of the voting agreement. The voting agreements provide that the undertakings of each Consenting Noteholder shall terminate (unless waived by the Consenting Noteholder) if, among other
things, (i) the Telewest and Telewest Jersey schemes of arrangement fail to become effective by the later of 90 days after the date of the commitment letter (described below) or 60 days after the date of any vote by creditors to approve the Telewest
scheme of arrangement and the Telewest Jersey schemes of arrangement, subject to that vote occurring on or before 75 days after the date of the commitment letter; (ii) Telewest, or any administrator appointed in respect of Telewest, or Telewest
Jersey either withdraws the Telewest scheme of arrangement or the Telewest Jersey schemes of arrangement or does not confirm upon request its intention to continue with and recommend the Financial Restructuring; or (iii) there has been a material
change to the Telewest scheme of arrangement, the Telewest Jersey schemes of arrangement, or the proposed amended senior secured credit facility. In addition, the termination, or a material change, by a noteholder, IDT or Liberty Media of its
obligations under its voting agreement shall give each noteholder, IDT and Liberty Media (except any of them that has already terminated its obligations under its voting agreement, as appropriate) the right, in certain circumstances, to elect to
terminate its obligations under its voting agreement. The voting agreements supersede the terms of a term sheet entered into by the Consenting Noteholders, except with respect to, among other things, (i) the review of New Telewests management
practices and team, (ii) the due diligence reviews of Telewest and New Telewest by certain of the Consenting Noteholders, and (iii) the payment of fees and expenses of the Consenting Noteholders incurred in connection with the Financial
Restructuring;
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ii) | A voting agreement dated April 28, 2004 between Telewest, Telewest Jersey, New Telewest and Liberty Media in connection with the Financial Restructuring pursuant to
which Telewest and Telewest Jersey undertake to take all acts reasonably necessary to effect the Financial Restructuring, and Telewest undertakes to pay Liberty Media immediately upon posting of the public documents in respect of the Telewest scheme
all fees and expenses incurred by Liberty Media in an amount as to £1.2 million, in consideration for Liberty Media undertaking, among other things (i) to vote in favor of the relevant scheme of arrangement; (ii) to vote in favor of the
shareholders resolution necessary to complete the Financial Restructuring and the shareholders resolutions necessary to authorize the shareholders voluntary liquidation of Telewest; (iii) not to take certain actions that could
prejudice the successful completion of the Financial Restructuring; (iv) not to sell any notes, debentures or shares except to a person who also enters into a written undertaking to be bound by the terms of the voting agreement; (v) to grant
Telewest the required consent under the relationship
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



91



---

##### Table of Contents

| | agreement; and (vi) to terminate the relationship agreement with Telewest. The voting agreement provides that the undertakings of Liberty Media shall
terminate (unless waived by Liberty Media) if, among other things, (i) the Telewest and Telewest Jersey schemes of arrangement fail to become effective by the later of 90 days after the date of the commitment letter (described below) or 60 days
after the date of any vote by creditors to approve the Telewest scheme of arrangement and the Telewest Jersey schemes of arrangement, subject to that vote occurring on or before 75 days after the date of the commitment letter; (ii) Telewest, or any
administrator appointed in respect of Telewest, or Telewest Jersey either withdraws the Telewest scheme of arrangement or the Telewest Jersey schemes of arrangement or does not confirm upon request its intention to continue with and recommend the
Financial Restructuring; or (iii) there has been a material change to the Telewest scheme of arrangement, the Telewest Jersey schemes of arrangement, or the proposed amended senior secured credit facility. In addition, the termination, or a material
change, by a noteholder, IDT or Liberty Media of its obligations under its voting agreement shall give each noteholder, IDT and Liberty Media (except any of them that has already terminated its obligations under its voting agreement or materially
changed its voting agreement, as appropriate) the right, in certain circumstances, to elect to terminate its obligations under its voting agreement. The voting agreement supersedes the terms of a term sheet entered into by the Consenting Noteholders
(as defined above), except with respect to, among other things, (i) the review of New Telewests management practices and team, (ii) the due diligence reviews of Telewest and New Telewest by certain of the Consenting Noteholders, and (iii) the
payment of fees and expenses of the Consenting Noteholders incurred in connection with the Financial Restructuring.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The voting agreement also contains a covenant that New Telewest will not take certain actions in respect of a number of companies in the Telewest group
that may cause Liberty Media to breach a US gain recognition agreement and therefore become liable to taxation in the US;



| | (iii) | A termination agreement dated April 28, 2004 between Telewest and Liberty Media International Holdings LLC providing for the termination of the relationship agreement between the
parties, conditional upon the Telewest scheme becoming effective;
| | ----- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (iv) | On March 16, 2001, Telewest Communications Networks Limited, referred to herein as TCN, and Telewest Finance Corporation, as borrowers, and certain subsidiaries and associated
partnerships of TCN entered into the existing senior secured credit facility. The credit facilities contemplated under the existing senior secured credit facility totalled £2,250 million, comprising £2,000 million of term credit,
revolving credit and ancillary credit facilities made available by a syndicate of banks and financial institutions and a term credit facility of up to the US dollar equivalent of £250 million to be made available by institutional investors
that acceded to the existing senior secured credit facility on or after the date of its execution. The proceeds of the facilities were used in part to prepay the indebtedness outstanding under the loan agreement entered into by TCN dated May 17,
1999 and the loan agreement entered into by Flextech dated January 25, 2000 (as amended and restated on April 11, 2000) and thereafter to finance general corporate purposes and working capital requirements of TCN and all its subsidiaries,
subsidiary undertakings and associated partnerships from time to time.
| | ---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



On October 17, 2001, Telewest announced that GE Capital Structured Finance Group Limited, an affiliate of GE Capital, had agreed to make available £125 million as part of the additional £250 million
institutional investor facility. In addition, on March 12, 2002, Telewest announced that Newcourt Capital (UK) Ltd., a subsidiary of CIT Group Inc., had agreed to make available a further £20 million of institutional funding as part of the
£250 million institutional investor facility.



Indebtedness under the existing senior secured credit facility is secured by the assets of TCN and certain of its subsidiaries and associated partnerships, including security interests over partnership interests and shares of subsidiaries.
The credit facilities (other than the institutional investor facilities) bear interest at a rate determined by reference to LIBOR plus a margin of between 0.5% and 2.00% per annum (depending on the ratio of indebtedness of TCN and its subsidiaries
to quarterly annualized consolidated net operating cash flow of TCN and its subsidiaries from time to time). The institutional investor facilities bear interest at a rate determined by reference to LIBOR plus a margin of up to 4.00%. The terms of
the existing senior secured credit facility require compliance by TCN and certain of its subsidiaries and associated partnerships with the financial and



92



---

##### Table of Contents

other covenants (including restrictions on the making of disposals, incurrence of indebtedness and acquisitions) in the existing senior secured credit
facility. Failure to comply with those covenants could result in all amounts outstanding thereunder becoming immediately due and payable;



| | (v) | A voting agreement dated April 28, 2004 between Telewest, Telewest Jersey and IDT Corporation in connection with the Financial Restructuring pursuant to which Telewest and Telewest
Jersey undertake to take all acts reasonably necessary to effect the Financial Restructuring in consideration for IDT undertaking, among other things (i) to vote in favor of the shareholders resolution necessary to complete the Financial
Restructuring and the shareholders resolutions necessary to authorize the shareholders voluntary liquidation of Telewest; (ii) not to take certain actions that could prejudice the successful completion of the Financial Restructuring; and
(iii) not to sell any shares except to a person who enters into a written undertaking to be bound by the terms of the voting agreement. The voting agreement provides that the undertakings of IDT shall terminate (unless waived by IDT) if, among other
things, (i) the Telewest and Telewest Jersey schemes of arrangement fail to become effective by the later of 90 days after the date of the commitment letter (described below) or 60 days after the date of any vote by creditors to approve the Telewest
scheme of arrangement and the Telewest Jersey schemes of arrangement, subject to that vote occurring on or before 75 days after the date of the commitment letter; (ii) Telewest, or any administrator appointed in respect of Telewest, or Telewest
Jersey either withdraws the Telewest scheme of arrangement or the Telewest Jersey schemes of arrangement or does not confirm upon request its intention to continue with and recommend the Financial Restructuring; or (iii) there has been a material
change to the Telewest scheme, the Telewest Jersey schemes, or the proposed amended senior secured credit facility. In addition, the termination, or a material change, by a noteholder, IDT or Liberty Media of its obligations under its voting
agreement shall give each noteholder, IDT and Liberty Media (except any of them that has already terminated its obligations under its voting agreement or materially changed its voting agreement, as appropriate) the right, in certain circumstances,
to elect to terminate its obligations under its voting agreement. The voting agreement supersedes the terms of a term sheet entered into by the Consenting Noteholders (as defined above), except with respect to, among other things, (i) the review of
New Telewests management practices and team, (ii) the due diligence reviews of Telewest and New Telewest by certain of the Consenting Noteholders, and (iii) the payment of fees and expenses of the Consenting Noteholders incurred in connection
with the Financial Restructuring;
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (vi) | A commitment letter (subject to conditions) dated April 28, 2004 between New Telewest, Telewest UK, Telewest, TCN and the Senior Lenders setting out the terms and
conditions on which the Senior Lenders confirm that they are prepared to make available to TCN the proposed amended senior secured credit facility, subject to the execution of the amended senior secured credit facility, pursuant to which Telewest
and TCN undertake that, among other things (i) TCN will not make any further drawings under the existing senior secured credit facility; (ii) Telewest and TCN will not make, or fund the making of, any payments in respect of principal or cash
interest that is owing, or may become owing, in respect of the notes and debentures of Telewest and Telewest Jersey; (iii) neither TCN nor any of its subsidiaries will make payments restricted under the existing senior secured credit facility; (iv)
within five business days of the signing of the commitment letter, Telewest will repay to TCN the sum of £41 million (together with accrued interest) held in trust for repayment to TCN pursuant to the terms of the trust deed dated October 1,
2002, which repayment would result in the amount being subject to the senior lenders security interest; and (v) Telewest will use reasonable endeavors to procure the termination of the relationship agreement by Media One and Microsoft and a
release of their accrued rights under that agreement. The commitment letter provides that the Senior Lenders holding at least two-thirds in value of the total commitments may terminate the Senior Lenders obligations under the commitment letter
to provide the facilities under the terms of the proposed amended senior secured credit facility upon notice to Telewest and TCN of the occurrence of one or more events, including, among others, (i) the Telewest and Telewest Jersey schemes of
arrangement failing to become effective on or before the latter of 90 days after the execution of the commitment letter or 60 days after the date of any vote by creditors to approve the Telewest scheme of arrangement and the Telewest Jersey schemes
of arrangement, subject to such vote occurring on or before 75 days after the execution of the commitment letter; (ii) Telewest withdrawing the Telewest scheme of arrangement or Telewest Jersey withdrawing the Telewest Jersey schemes of arrangement,
or indicates in writing its intention to do so
| | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



93



---

##### Table of Contents

| | or states publicly that it will not support the Financial Restructuring, or not confirming to certain senior lenders within 48 hours of a request that it is
its intention to continue with and recommend the Financial Restructuring or there is, in the opinion of the Senior Lenders holding two-thirds of the value of the total commitments, a material change in the terms of the Telewest scheme of arrangement
or Telewest Jersey schemes of arrangement; or (iii) any event occurs which, in the opinion of the Senior Lenders holding at least two-thirds of the value of the total commitments, has a material adverse change to the business plan of Telewest or a
material adverse change to the assets, liabilities, business or prospects of Telewest or affects the ability of TCN and its subsidiaries, Telewest, New Telewest or Telewest UK to perform all or any of their respective material obligations under the
proposed amended senior secured credit facility and related documents;
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (vii) | Swap settlement agreements dated April 28, 2004 between Telewest, TCN and each of The Royal Bank of Scotland, JP Morgan, The Bank of New York and Crédit Agricole Indosuez
pursuant to which all of the outstanding liabilities under the existing swap agreements will be discharged on the date that the Telewest scheme of arrangement becomes effective in consideration for TCN entering into a £1 billion notional
amount fixed-for-floating interest rate swap for a period of three years, set at a 90 basis point premium over a market-based swap rate. In addition, the swap counterparties have agreed not to bring any legal action against Telewest in relation to
the existing swap agreements;
| | ----- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (viii) | A waiver agreement (subject to conditions) dated April 28, 2004 between Telewest, TCN, Royal Bank Leasing Limited for itself and as agent for W. & G. Lease Finance Limited and
Lombard Corporate Finance (June 2) Limited and Royal Bank of Scotland (Industrial Leasing) Limited (together RB Leasing), pursuant to which RB Leasing waives the breaches of terms of certain leases including those that have arisen, or that may arise
as a result of the Financial Restructuring in consideration for Telewest agreeing to, among other things (i) a reduced term in respect of the leases with TCN; (ii) an increase in the margin on the leases; (iii) the amendment of the rental profile on
each lease to include a balloon rental to fully amortize RB Leasings investment in each lease; (iv) the payment of a default waiver fee of 1.50%, or approximately £471,000, on the capital amount outstanding on all of the leases as at
March 31, 2004; (v) the payment by TCN of a supplementary rental in an amount of approximately £529,000 on September 30, 2006 in respect of the leases; and (vi) the payment of any swap breakage costs which may arise in 2006 following the
revised maturity of the leases with TCN;
| | ------ | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (ix) | A litigation release agreement dated April 28, 2004 between Telewest, certain of its present and former officers, directors and affiliates (including Liberty Media and IDT) and a
group of plaintiffs consisting of Eximius Capital Funding, Ltd., Angelo Gordon & Co., L.P., Oaktree Capital Management, LLC, Capital Research and Management Company, Goldentree Asset Management, LP, W.R. Huff CM, L.L.C., WRH High Yield Partners,
L.P., and Qwest Occupational Health Trust pursuant to which, conditional upon the Telewest scheme of arrangement becoming effective, claims made by one or more of the plaintiffs in actions in the United States against Telewest, its directors and
certain former officers and a Liberty Media affiliate are settled, the parties covenant not to sue each other, and to fully, finally and forever release each other, with respect to any and all claims arising out of, relating to, or in connection
with Telewest or any of its shares, debentures or derivative agreements;
| | ---- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (x) | The Term Sheet dated September 12, 2003 among Telewest, Telewest Jersey, W.R. Huff Asset Management Co., L.L.C., the members of the Bondholder Committee, Liberty Media and IDT
relating to the terms of the Financial Restructuring. The various voting agreements supersede the term sheet, except with respect to, among other things, (i) the review of New Telewests management practices and team, (ii) the due diligence
reviews of Telewest and New Telewest by certain of the Consenting Noteholders, and (iii) the payment of fees and expenses of the Consenting Noteholders incurred in connection with the Financial Restructuring; and
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (xi) | On November 25, 2003, Telewest entered into a letter agreement with New Telewest pursuant to which it agreed, through the effective date of the Financial
Restructuring, to contribute or otherwise supply sufficient funds to New Telewest to enable it to meet any claims (including, without limitation, claims for reimbursement of expenses) to indemnify its directors and officers under its certificate of
incorporation and by-laws and under any contractual agreement with such directors and
| | ---- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



94



---

##### Table of Contents

| | executive officers disclosed in, or contemplated by the transactions described in, this shareholders circular and prospectus.
| | ------------------------------------------------------------------------------------------------------------------------------



D.    Exchange controls



Exchange Controls and Other Limitations Affecting Security Holders



There are no UK restrictions on the import or export of
capital including foreign exchange controls that affect the remittances of dividends or other payments to non-resident holders of our Ordinary Shares except as otherwise set forth in Taxation below and except for certain
restrictions imposed from time to time by HM Treasury pursuant to legislation, such as The United Nations Act of 1946 and the Emergency Laws Act of 1964, against the government or residents of certain countries.



Except for certain restrictions that may be imposed from time to time by HM
Treasury under legislation as described above, under English law and our Memorandum and Articles of Association, persons who are neither residents nor nationals of the UK may freely hold, vote and transfer Ordinary Shares in the same manner as UK
residents or nationals. There are currently no such restrictions.



E.    Taxation



US Federal Income Tax
and UK Tax Consequences of Ownership of Ordinary Shares and ADSs



Subject to the limitations described below, the following generally summarizes the principal US federal income tax and UK tax consequences of the purchase, ownership and disposition of Ordinary Shares or ADSs (evidenced by ADRs) to a
US Holder, as defined in the following sentence. For purposes of this discussion, a US Holder is a beneficial owner of Ordinary Shares or ADSs that is: (i) a resident or citizen of the United States; (ii) a corporation (or other entity
treated as a corporation for US federal tax purposes) created or organized in or under the laws of the United States or of any State; (iii) an estate the income of which is includible in gross income for US federal income tax purposes regardless of
its source; or (iv) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more US persons have authority to control all substantial decisions of the trust. Because this is
a general summary, beneficial owners of Ordinary Shares or ADSs who are US Holders are advised to consult their own tax advisors with respect to the US federal, state and local tax consequences, as well as to the UK and other foreign tax
consequences, of the purchase, ownership and disposition of Ordinary Shares or ADSs applicable in their particular tax situations.



The statements of US federal income tax and UK tax laws set out below are based (a) on the laws in force and as interpreted by the relevant taxation
authorities, as of the date of this Annual Report, and are subject to any changes (which may apply retroactively) in US or UK law or in the interpretation thereof by the relevant taxation authorities, or in the convention between the United Kingdom
and the United States relating to income and capital gains which entered into force March 31, 2003 (the New Income Tax Convention), the convention between the United Kingdom and the United States relating to income and capital gains
which was replaced by the New Income Tax Convention (the Prior Income Tax Convention), and the convention between the United Kingdom and the United States relating to estate and gift taxes (the Estate and Gift Tax
Convention), occurring after such date and (b) in part, on representations of the Depositary and on the assumption that each obligation in the Deposit Agreement and any related agreement will be performed in accordance with its terms.



Further, this summary addresses only persons who hold Ordinary
Shares or ADSs as capital assets, and does not address the tax consequences to special classes of taxpayers that are subject to special rules, including, without limitation, insurance companies, persons subject to the alternative minimum tax,
brokers or dealers in securities or currencies, persons who hold their Ordinary Shares or ADSs as part of a straddle, hedging, conversion or other integrated financial transaction, or constructive sale transaction, persons owning, directly,
indirectly or constructively, 10% of our voting stock, persons whose functional currency is other than the US dollar, tax-exempt investors or private foundations, taxpayers who have elected mark-to-market accounting, banks, financial services
entities or financial institutions, certain expatriates or former long-term residents of the United States and persons who acquired Ordinary Shares or ADSs as compensation. Except to the limited extent discussed below, it does not consider the
US tax or UK tax consequences to a beneficial owner of



95



---

##### Table of Contents

Ordinary Shares or ADSs that is an individual, corporation, estate or trust, other than a US Holder (a Non-US Holder). Additionally, the
discussion does not consider the tax treatment of persons who hold our Ordinary Shares or ADSs through a partnership or other pass-through entity, or the possible application of US federal gift or estate taxes. Each prospective investor is
advised to consult such persons own tax advisor with respect to the specific US federal income tax and UK tax consequences to such person of purchasing, holding or disposing of our Ordinary Shares or ADSs.



Taxation of Ordinary Shares and ADSs



For purposes of the Conventions and the US Internal Revenue Code of 1986, as
amended, a US Holder of our ADSs will be treated as the owner of the Ordinary Shares represented by ADSs evidenced by ADRs. Accordingly, and except as noted below, the UK tax and US federal income tax consequences discussed below apply equally to
beneficial owners of both Ordinary Shares and ADSs that are US Holders.



The following discussion assumes that US Holders are residents of the United States for purposes of the New Income Tax Convention and are entitled to the benefits of the New Income Tax Convention.



Taxation of Dividends



Subject to the discussion of the passive foreign investment company, or PFIC, rules below, a US Holder will be required to
include in gross income as ordinary income the amount of any distribution paid on Ordinary Shares (including UK withholding tax, if any), on the date the distribution is received (which, in the case of ADSs, will be the date of receipt by the
Depositary) to the extent the distribution is paid out of our current or accumulated earnings and profits as determined for US federal income tax purposes. Distributions in excess of these earnings and profits will be applied against and will reduce
the US Holders basis in the Ordinary Shares and, to the extent in excess of such basis, will be treated as gain from the sale or exchange of Ordinary Shares. Dividends will not be eligible for the dividends-received deduction generally
available to US corporations. Dividends paid after May 5, 2003 and prior to 2009 to non-corporate US Holders who meet certain eligibility requirements (including holding period requirements) qualify for a reduced rate of taxation of 15% or lower if
(a) our Ordinary Shares or ADSs are tradable on an established securities market in the United States, or (b) we qualify for benefits under the New Income Tax Convention. Our ADSs are traded on NASDAQ. So long as our ADSs are traded on NASDAQ,
dividends paid with respect to our ADSs should qualify for the reduced rate. We will qualify for benefits under the New Income Tax Convention provided our Ordinary Shares are actively traded in the United Kingdom. If our Ordinary Shares are actively
traded in the United Kingdom, our dividends paid with respect to our Ordinary Shares and our ADSs should qualify for the reduced rates. However, a US Holder would not be entitled to the reduced rate unless the holder satisfies certain eligibility
requirements. In particular, a US Holder will not be entitled to the reduced rate: (a) if the US Holder has not held the Ordinary Shares or ADSs for at least 61 days of the 121-day period beginning on the date which is 60 days before the ex-dividend
date; or (b) to the extent the US Holder is under an obligation to make related payments on substantially similar or related property. Any days during which a US Holder has diminished its risk of loss on the Ordinary Shares or ADSs are not counted
towards meeting the 61-day holding period required by the statute. Our dividends paid with respect to Ordinary Shares and ADSs will not qualify for the reduced rate if we are a PFIC. US Holders should consult their own tax advisors on the
eligibility of any dividends paid by us for reduced rates of taxation. Our dividends generally will be foreign source passive income for US foreign tax credit purposes.



Distributions of current or accumulated earnings and profits paid in foreign currency to a US Holder will be includible in
the income of a US Holder in a US dollar amount calculated by reference to the exchange rate on the date the distribution is received (which, in the case of ADSs, will be the date of receipt by the Depositary), regardless of whether the distribution
is in fact converted into US dollars on such date. A US Holder that receives a foreign currency distribution and converts the foreign currency into US dollars subsequent to receipt will have foreign exchange gain or loss based on any appreciation or
depreciation in the value of the foreign currency against the US dollar, which will generally be US source ordinary income or loss.



The United Kingdom does not currently apply a withholding tax on dividends under its internal laws. However, if such a withholding tax were introduced,
the United Kingdom would be entitled, under the New Income Tax Convention, to impose a withholding tax at a rate of up to 15% on dividends paid to a US Holder.



96



---

##### Table of Contents

Subject to applicable limitations, a US Holder who was subject to any such withholding should be entitled to claim a deduction for withheld tax or, subject
to the holding period requirements mentioned below, a credit for such withholding tax against such US Holders US federal income tax liability.



A US Holder will not be eligible to claim a foreign tax credit for the UK tax credit amount with respect to dividends received on the Ordinary Shares or
ADSs: (a) if the US Holder has not held the Ordinary Shares or ADSs for at least 16 days of the 30-day period beginning on the date which is 15 days before the ex-dividend date; or (b) to the extent the US Holder is under an obligation to make
related payments on substantially similar or related property. Any days during which a US Holder has diminished its risk of loss on the Ordinary Shares or ADSs are not counted towards meeting the 16-day holding period required by the statute.



Subject to the discussion below regarding backup withholding
tax, a Non-US Holder of Ordinary Shares or ADSs will not generally be subject to US federal income or withholding tax on dividends received on such Ordinary Shares or ADSs, unless such income is effectively connected with the conduct of a trade or
business in the United States and, in general, in the case of a Non-US Holder entitled to benefits under a tax treaty, attributable to a permanent establishment or fixed base in the United States.



Taxation of Capital Gains



A US Holder who is not resident or ordinarily resident in the United Kingdom
for UK tax purposes will not be liable for UK tax on capital gains realized or accrued on the sale or other disposal of Ordinary Shares or ADSs unless the Ordinary Shares or ADSs are (i) held in connection with a trade, profession or vocation
carried on by such US Holder in the United Kingdom through a branch or agency (or in the case of a company, a permanent establishment) and the Ordinary Shares or ADSs are or have been used, held or acquired for the purposes of such trade, profession
or vocation or such branch or agency (or in the case of a company, a permanent establishment) or (ii) held by a US Holder who is an individual who, broadly, has, after March 16, 1998 ceased to be resident or ordinarily resident in the United Kingdom
for tax purposes for a period of less than five years of assessment and who disposes of ADSs or Ordinary Shares during that period. Subject to the PFIC rules below, upon the sale or exchange of Ordinary Shares or ADSs, a US Holder will recognize
capital gain or loss in an amount equal to the difference between such US Holders adjusted tax basis in the Ordinary Shares or ADSs, which is usually the US dollar cost of such shares or ADSs, and the US dollar value of the amount realized on
the sale or exchange. Generally, a capital gain from the sale or exchange of Ordinary Shares or ADSs held more than one year will be long-term capital gain. Long-term capital gain recognized by non-corporate US Holders after May 5, 2003 and prior to
2009 may be eligible for reduced rates of taxation of 15% or lower. Gain or loss recognized by a US Holder on a sale or exchange of Ordinary Shares or ADSs generally will be treated as arising from US sources for US foreign tax credit purposes. The
deductibility of a capital loss recognized on the sale or exchange of Ordinary Shares or ADSs is subject to limitations.



If the ADSs or Ordinary Shares are publicly traded, a disposition of such ADSs or Ordinary Shares will be considered to occur on the trade
date, regardless of the US Holders method of accounting. A US Holder that uses the cash method of accounting calculates the US dollar value of the proceeds received on the sale as of the date that the sale settles. However, a US Holder
that uses the accrual method of accounting is required to calculate the value of the proceeds of the sale as of the trade date and, therefore, may realize foreign currency gain or loss, unless such US Holder has elected to use the
settlement date to determine its proceeds of sale for purposes of calculating such foreign currency gain or loss. In addition, a US Holder that receives foreign currency upon the sale or exchange of the ADSs or Ordinary Shares and converts the
foreign currency into US dollars subsequent to receipt will have foreign exchange gain or loss based on any appreciation or depreciation in the value of the foreign currency against the US dollar. Foreign exchange gain or loss which will generally
be US source ordinary income or loss.



Deposits and withdrawals
of Ordinary Shares by US Holders in exchange for ADSs will not result in the realization of a gain or loss for UK capital gains tax or US federal income tax purposes.



Subject to the discussion below of backup withholding, a Non-US Holder of Ordinary Shares or ADSs will not be subject to US
federal income or withholding tax on a gain realized on the sale or exchange of Ordinary Shares or ADSs unless (a) such gain is effectively connected with the conduct by the Non-US Holder of a trade



97



---

##### Table of Contents

or business in the United States and, in general, in the case of a Non-US Holder entitled to benefits under a tax treaty, such gain is attributable to a
permanent establishment or fixed base in the United States or (b) in the case of gain realized by an individual Non-US Holder, the Non-US Holder is present in the United States for 183 days or more in the taxable year of the sale and certain other
conditions are met.



Tax Consequences if We are a Passive Foreign Investment
Company



We will be a passive foreign investment company,
or PFIC, if 75% or more of our gross income in a taxable year, including the pro rata share of the gross income of any company, US or foreign, in which we are considered to own 25% or more of the shares by value, is passive income. Alternatively, we
will be considered to be a PFIC if at least 50% of our gross assets in a taxable year, averaged over the year and ordinarily determined based on fair market value and including the pro rata share of the assets of any company, US or foreign, in which
we are considered to own 25% or more of the shares by value, are held for the production of, or produce, passive income. Passive income includes amounts derived by reason of the temporary investment of funds raised in our public offerings. A US
Holder would be required to complete IRS Form 8621 with the US Holders US federal income tax return each year, if we were a PFIC. If we were a PFIC, and a US Holder did not make an election to treat us as a qualified electing
fund (as described below):



| |  | Excess distributions by us to a US Holder would be taxed in a special way. Excess distributions are amounts received by a US Holder with respect to our securities in any
taxable year that exceed 125% of the average distributions received by that Holder from us during the three preceding taxable years or, if shorter, such US Holders holding period. Excess distributions must be: (i) allocated ratably over the US
Holders holding period, (ii) the amount allocated to the current taxable year and any taxable year before we became a PFIC would be taxable as ordinary income in the current year, and (iii) the amount allocated to other taxable years would be
taxed at the highest rate in effect for that year on ordinary income and the tax is subject to an interest charge at the rate applicable to deficiencies for income tax imposed to recover the deemed benefit from the deferred payment of the tax
attributable to each such year.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | The entire amount of gain that was realized by a US Holder upon the sale or other disposition of Ordinary Shares or ADSs will also be treated as an excess distribution and will be
subject to tax as described above.
| | - | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | A US Holders tax basis in our shares that were acquired from a decedent would not receive a step-up to fair market value as of the date of the decedents death but would
instead be equal to the decedents basis, if lower.
| | - | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The special PFIC rules described above will not apply to a US Holder if the US Holder makes an election to treat us as a qualified electing fund, or QEF, in the first taxable year in which the US Holder owns Ordinary
Shares and if we comply with certain reporting requirements. Instead, a shareholder of a QEF is required for each taxable year to include in income a pro rata share of the ordinary earnings of the QEF as ordinary income and a pro rata share of the
net capital gain of the QEF as long-term capital gain, subject to a separate election to defer payment of taxes, which deferral is subject to an interest charge. We have agreed to supply a US Holder with the information needed to report income and
gain pursuant to a QEF election in the event we are classified as PFIC.



A US Holder of PFIC stock that is publicly traded could elect to mark the stock to market annually, recognizing as ordinary income or loss each year an amount equal to the difference as of the close of the taxable year between the fair
market value of the PFIC stock and the adjusted basis of the PFIC stock. Losses would be allowed only to the extent of net mark-to-market gain previously included by the US Holder under the election for prior taxable years. If the mark-to-market
election were made, then the rules set forth above would not apply for periods covered by the election.



We believe that we were not a PFIC in 2003 and that we will not be a PFIC in 2004. However, the tests for determining PFIC status are applied annually and
it is difficult to make accurate predictions of future income and assets, which are relevant to this determination. Accordingly, we cannot assure you that we will not become a PFIC. If we determine that we have become a PFIC, we will notify US
Holders and provide them with the information necessary to comply with the QEF rules. A US Holder who holds Ordinary Shares during a period when we are a PFIC will be subject to the foregoing rules, even if we cease to be a PFIC, subject to certain



98



---

##### Table of Contents

exceptions for a US Holder who made certain elections. US Holders are urged to consult their own tax advisors about the PFIC rules, including the
consequences to them of making a mark-to-market or QEF election with respect to our Ordinary Shares and ADSs in the event that we qualify as a PFIC.



US Information Reporting and Backup Withholding



A US Holder is generally subject to information reporting requirements with respect to dividends paid in the United States on Ordinary Shares or ADSs and
proceeds paid from the sale, exchange, redemption or other disposition of Ordinary Shares or ADSs. In addition, a US Holder is subject to backup withholding (currently at a rate of 28%) on dividends paid in the United States on Ordinary Shares or
ADSs and proceeds paid from the sale, exchange, redemption or other disposition of Ordinary Shares or ADSs unless the US Holder is a corporation, provides an IRS Form W-9 or otherwise establishes a basis for exemption.



A Non-US Holder generally is not subject to information reporting or backup
withholding with respect to dividends paid on, or proceeds upon the sale, exchange, redemption or other disposition of, Ordinary Shares or ADSs provided such Non-US Holder provides a taxpayer identification number, certifies to its foreign status or
otherwise establishes an exemption.



Backup withholding is not
an additional tax. The amount of any backup withholding will be allowed as a credit against a US Holder or Non-US Holders US federal income tax liability and may be refunded, provided that certain information is furnished to the IRS.



Estate and Inheritance Tax



Ordinary Shares or ADSs beneficially owned by an individual US Holder who is
domiciled in the United States for the purposes of the UK Estate and Gift Tax Convention and is not domiciled in the United Kingdom for such purposes is not subject to UK inheritance tax on the individuals death or on a gift made by the
individual during his lifetime provided that any applicable US federal gift or estate tax liability is paid, except where the Ordinary Shares or ADSs are part of the business property of a UK permanent establishment of the individual or
pertains to a UK fixed base of an individual used for the performance of independent personal services. In a case where Ordinary Shares or ADSs are subject both to UK inheritance tax and to US federal gift or estate tax, the Estate and
Gift Tax Convention generally provides for tax paid in the UK to be credited against any tax payable in the United States and for tax paid in the United States to be credited against any tax payable in the UK, based on priority rules set forth in
that Convention. There are special individual rules applying to trusts. Ordinary Shares or ADSs held in a trust created by a US Holder who is not domiciled in the United Kingdom and is not a UK national will normally fall outside the scope of UK
inheritance tax.



UK Stamp Duty and Stamp Duty Reserve Tax (UK
SDRT)



UK stamp duty or UK SDRT at the rate of 1.5%
of the amount or value of the consideration or the issue price or, in some circumstances, the open market value of the Ordinary Shares (rounded up, in the case of stamp duty to the nearest £5.00) may arise on the transfer or issuance of
Ordinary Shares to, or a deposit of Ordinary Shares with, the Depositary and will be payable by the Depositary. Under the Deposit Agreement, any UK stamp duty or UK SDRT payable by the Depositary on any subsequent deposit of Ordinary Shares will be
charged to the holder of the ADSs or the depositor of the security represented by the ADSs.



Provided that the instrument of transfer is not executed in the UK and remains at all subsequent times outside the UK, no UK stamp duty will be payable on the acquisition or transfer of ADSs evidenced by ADRs, nor
will an agreement to transfer ADSs evidenced by ADRs give rise to a liability to UK SDRT. To the extent such an instrument was later brought into the UK it could become subject to UK stamp duty together with interest (calculated by reference to the
date of the execution of the instrument) and if the instrument is not duly stamped within 30 days of such importation, penalties (calculated by reference to such date of importation).



A transfer of legal title of the Ordinary Shares by the Depositary or its nominee to the beneficial owner of the relevant
ADSs or its nominee may give rise to a fixed UK stamp duty at the rate of £5.00 per transfer.



99



---

##### Table of Contents

Any agreement to transfer or a transfer for value of the Ordinary Shares, as opposed to ADRs, will
normally give rise to a charge to UK stamp duty or UK SDRT at the rate of 0.5% of the amount or value of the consideration given for the Ordinary Shares (rounded up, in the case of UK stamp duty, to the nearest £5.00). Stamp duty and UK SDRT
are generally the liabilities of the purchaser.



F.    Dividends and paying agents



Not applicable.



G.    Statement by experts



Not applicable.



H.    Documents on display



We are subject to the informational requirements of the Securities Exchange
Act of 1934, as amended, applicable to foreign private issuers and fulfill the obligation with respect to such requirements by filing reports with the Securities and Exchange Commission. You may read and copy any document we file with the Securities
and Exchange Commission without charge at the Securities and Exchange Commissions public reference room at 450 Fifth Street, N.W., Washington, D.C. 20549. Copies of such material may be obtained by mail from the Public Reference Branch of the
Securities and Exchange Commission at such address, at prescribed rates. Please call the Securities and Exchange Commission at l-800-SEC-0330 for further information on the public reference room.



As a foreign private issuer, we are exempt from the rules under the Exchange
Act prescribing the furnishing and content of proxy statements, and our officers, directors and principal shareholders are exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the Exchange Act.
In addition, we are not required under the Exchange Act to file periodic reports and financial statements with the Securities and Exchange Commission as frequently or as promptly as United States companies whose securities are registered under the
Exchange Act. A copy of each report submitted in accordance with applicable United States law is available for public review at our principal executive offices.



I.    Subsidiary information



Not applicable.



|ITEM 11. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------



Quantitative and Qualitative Disclosures about Market Risk



The principal market risks to which Telewest was exposed during the year ended December 31, 2003 were:



| |  | interest rate changes on variable-rate, long-term bank debt; and
| | - | ----------------------------------------------------------------



| |  | foreign exchange rate changes, generating translation and transaction gains and losses on its US dollar-denominated notes and debentures.
| | - | -----------------------------------------------------------------------------------------------------------------------------------------



After the Financial Restructuring, New Telewest expects that its exposure to
foreign exchange rate changes will be substantially eliminated as a result of the cancellation of all of Telewests US-dollar denominated notes and debentures.



From time to time Telewest uses derivative financial instruments solely to reduce its exposure to these market risks, and it
does not enter into these instruments for trading or speculative purposes.



In the year ended December 31, 2002, Telewest terminated foreign currency derivative contracts as described below. Notwithstanding that Telewest intends to cancel all of its outstanding notes and debentures as part of
the Financial Restructuring, until and unless that restructuring occurs, this will increase Telewests exposure to foreign exchange fluctuations in respect of the principal and interest on debt securities no longer



100



---

##### Table of Contents

hedged. Telewest may also increase its exposure to variable interest rates, if it does not renew hedging arrangements as they come due (see below).



Interest Rate Risk



Telewests outstanding long-term bank debt consists entirely of the
existing senior secured credit facility entered into by TCN. This credit facility is denominated in pounds sterling and bears interest at variable rates. Telewest seeks to reduce its exposure to adverse interest rate fluctuations on borrowings under
the existing senior secured credit facility principally through interest rate swaps entered into by TCN. Telewests existing interest rate swaps provide for payments by it at a fixed rate of interest (ranging from 5.475% to 7.175%) and the
receipt of payments based on a variable rate of interest. The swaps have maturities ranging from March 31, 2004 to March 31, 2005. The aggregate amount outstanding under the existing senior secured credit facility at December 31, 2003 was
£2.0 billion and the aggregate notional principal amount of the hedging arrangements was £600 million, leaving an unhedged amount of £1.4 billion at December 31, 2003. As part of the Financial Restructuring, it is anticipated that
TCN will enter into a new £1.0 billion fixed-for-floating interest rate swap with a three-year maturity.



Based on Telewests consolidated variable rate debt outstanding at December 31, 2003 after taking into account its derivative instruments, Telewest
estimates that a one-percentage point change in interest rates would have an approximately £14 million impact on its annual net interest expense.



Foreign Currency Exchange Risk



Telewest has historically held derivative financial instruments solely to hedge specific risks and has not held these instruments for trading purposes.
The derivatives were held to hedge against the variability in cash flows arising from the effect of fluctuations in the pound sterling/US dollar exchange rate on Telewests future interest payments and principal payments under its US
dollar-denominated notes and debentures. Telewest used forward foreign currency contracts or cross-currency swaps to fix the pound sterling amount of future US dollar cash outflows for interest payments and principal repayments up to their first
call dates or other dates where it could, at its option, redeem the instruments before maturity.



Until completion of the Financial Restructuring, Telewests results may be materially influenced by future exchange rate movements now that it has
largely discontinued the use of hedge accounting, since those derivative financial instruments would be considered speculative for accounting purposes and would be marked to their market value with changes being included immediately in earnings,
whereas the underlying liabilities would be retranslated at the spot rate of exchange. Cancellation or redemption of the derivative financial instruments has increased Telewests exposure to foreign currency exchange rate risk on its US
dollar-denominated notes and debentures. As a result of the Financial Restructuring, all of Telewests US dollar-denominated notes and the debentures will be cancelled and New Telewest will have no outstanding US dollar-denominated
indebtedness.



In March 2002, Telewest terminated certain US
dollar/pound sterling exchange rate hedging arrangements with a nominal amount of $999 million (£688 million); termination of these arrangements netted a £74 million cash inflow to Telewest. A further £30 million cash inflow was
realized by Telewest in May 2002 through the termination of additional foreign exchange rate hedging arrangements with a nominal amount of $367 million (£253 million). On April 2, 2002, $560 million (£390 million) of hedging arrangements
matured and were replaced with $350 million (£246 million) of forward foreign exchange contracts. In the three-month period ended September 30, 2002, Telewest terminated all of its remaining hedging arrangements with a nominal value of $2.3
billion (approximately £1.5 billion). Contracts with a nominal value of $1.0 billion were settled in cash, resulting in an outflow of £28 million. The remaining contracts have a nominal value of $1.3 billion and are expected to be
settled as part of the Financial Restructuring.



Quantitative Disclosure of Market Risk



The analysis below presents the sensitivity of the market value, or fair value, of Telewests financial instruments to selected changes in market rates and prices. The changes chosen represent Telewests view of changes that are
reasonably possible over a one-year period. The estimated fair value of the hedging instruments



101



---

##### Table of Contents

identified below are based on quotations received from independent, third-party financial institutions and represent the net amount receivable or payable to
terminate the position, taking into consideration market rates as of the measuring date and counterparty credit risk. The estimated fair value of the US dollar-denominated, fixed-rate, long-term debt is also based on market quotations obtained from
independent third-party financial institutions.



The
hypothetical changes in the fair value of hedging instruments are estimated, based on the same methodology used by the third-party financial institutions to calculate the fair value of the original instruments, keeping all variables constant except
that the relevant interest rate or exchange rate, as the case may be, has been adjusted to reflect the hypothetical change. Fair value estimates by their nature are subjective and involve uncertainties and matters of significant judgment and
therefore cannot be determined precisely. Fair value of debt is the market value of bonds and bank debt, which can change according to market conditions and company-specific performance.



The amounts generated from the sensitivity analysis are forward-looking estimates of market risk assuming certain adverse
market conditions occur. Actual results in the future may differ materially from those projected results due to developments in the global financial markets which may cause fluctuations in interest rates and exchange rates to affect fair values in a
manner that varies from the hypothetical amounts disclosed in the table below, which therefore should not be considered a projection of likely future events and losses. The sensitivity analysis is for information purposes only. In practice, market
rates rarely change in isolation.



Interest Rate Risk



The sensitivity analysis below presents the
hypothetical change in fair value based on an immediate one-percentage point (100 basis points) increase in interest rates across all maturities (excluding accrued bond interest):



|                    |  |                   |  |                                     |  |              |  |                                    
|------------------- |  | ----------------- |  | ----------------------------------- |  | ------------ |  | -----------------------------------
|                    |  | December 31, 2002 |  | December 31, 2003                  
|                    |  | Fair value£m      |  | Hypothetical Change in Fair value£m |  | Fair value£m |  | Hypothetical Change in Fair value£m
|Interest rate swaps |  | (34)              |  | 10                                  |  | (12)         |  | 4                                  
|Fixed rate debt     |  | (777)             |  | (17)                                |  | (2,092)      |  | (59)                               



Foreign Currency
Exchange Rate Risk



The sensitivity analysis below
presents the hypothetical change in fair value based on an immediate 10% decrease in the US dollar to pound sterling exchange rate.



|                                     |  |                   |  |                                     |  |              |  |                                    
|------------------------------------ |  | ----------------- |  | ----------------------------------- |  | ------------ |  | -----------------------------------
|                                     |  | December 31, 2002 |  | December 31, 2003                  
|                                     |  | Fair value£m      |  | Hypothetical Change in Fair value£m |  | Fair value£m |  | Hypothetical Change in Fair value£m
|US dollar-denominated long-term debt |  | (559)             |  | (62)                                |  | (1,526)      |  | (170)                              
|Foreign currency swap                |  | *                 |  | *                                   |  | *            |  | *                                  
|Foreign exchange forward contracts   |  | (33)              |  | *                                   |  | (33)         |  | *                                  



|* | No longer applicable
|- | --------------------



The hypothetical change in fair value for the US dollar-denominated long-term debt is calculated by re-translating to pounds sterling the US
dollar-denominated long-term debt (excluding accrued bond interest) at a rate 10% below the US dollar/pound sterling exchange rate prevailing at the relevant period end.



The fair value of the foreign exchange forward contracts of £33 million represents the amounts due as a result of the
settlement of the contracts unwound but not yet paid. This is a fixed cost and will not vary with movements in exchange rates.



102



---

##### Table of Contents

Recent Developments



On September 12, 2003, Telewest executed a term sheet with certain shareholders and holders of significant amounts of Telewests outstanding notes
and debentures that collectively held more than 41% of Telewests outstanding share capital and over 60% in principal amount of Telewests outstanding notes and debentures. The term sheet contemplated completion of the Financial
Restructuring substantially on the terms described in the forepart of this Annual Report.



On April 28, 2004, Telewest entered into voting agreements with affiliates of Liberty Media Corporation and IDT Corporation that collectively held over 48% of Telewests outstanding share capital. Also on April
28, 2004, Telewest entered into voting agreements with parties holding over 60% in principal amount of Telewests outstanding notes and debentures. The various voting agreements provide that the parties thereto will vote in favor of the
shareholder and/or bondholder resolutions necessary to approve the Financial Restructuring.



Also on April 28, 2004, Telewest entered into a commitment letter with its Senior Lenders setting out the terms and conditions on which the Senior Lenders confirm that they are prepared to make available to TCN the
proposed amended senior secured credit facility.



On or about
April 30, 2004, Telewest mailed to its shareholders a shareholders circular and prospectus explaining the Financial Restructuring and soliciting the votes of shareholders on the resolutions necessary to approve the Financial Restructuring. A
meeting of shareholders to vote on the resolution is scheduled for May 21, 2004.



Also on or about April 30, 2004, Telewest mailed to the holders of its outstanding notes and debentures an Explanatory Statement explaining the Financial Restructuring and soliciting the votes of such holders on the
resolutions necessary to approve the Financial Restructuring. Meetings of such creditors to vote on the matters necessary to approve the Financial Restructuring are scheduled for June 1, 2004.



The voting agreements, commitment letter and shareholder meeting are
described in greater detail in Telewests registration statement and related shareholders circular and prospectus, dated April 28, 2004, and first mailed to shareholders on or about April 30, 2004.



|ITEM 12. | DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
|-------- | ------------------------------------------------------



Not applicable.



PART II



|ITEM 13. | DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
|-------- | -----------------------------------------------



Telewest is currently in default of all of its series of bonds for failure to pay interest when due. In addition, Telewests wholly owned subsidiary Telewest Finance (Jersey) Limited, is currently in default
under its bonds. Set forth below is a chart indicating the indebtedness, the amount of the default and the total arrearage as of the date of this Annual Report. Each of the defaults is a result of failure to pay interest when due.



|                                                                              |  |                   |       |                 |   |        
|----------------------------------------------------------------------------- |  | ----------------- | ----- | --------------- | - | -------
|Indebtedness                                                                  |  | Amount of default |       | Total Arrearage
|                                                                              |  | (in millions)    
|Telewests Senior Secured Credit Facility                                     |  | £                 | 0     |                 | £ | 2,000.0
|5% Accreting Notes due 2003*                                                  |  | £                 | 293.6 |                 | £ | 293.6  
|Telewest Jersey6% Senior Convertible Notes due 2005 (guaranteed by Telewest) |  | $                 | 56.7  |                 | $ | 556.7  
|95/8%
Senior Debentures due 2006                                              |  | $                 | 65.9  |                 | $ | 365.9  
|51⁄4% Senior Convertible Notes due 2007                                         |  | £                 | 27.6  |                 | £ | 327.1  
|11% Senior Discount Debentures due 2007                                       |  | $                 | 389.2 |                 | $ | 1,926.3
|111⁄4% Senior Notes due 2008                                                    |  | $                 | 85.5  |                 | $ | 435.5  
|97/8%
Senior Discount Notes due 2009                                          |  | £                 | 1.3   |                 | £ | 326.3  
|91⁄4% Senior Discount Notes due 2009                                            |  | $                 | 1.9   |                 | $ | 501.9  
|97/8%
Senior Notes due 2010                                                   |  | £                 | 33.1  |                 | £ | 213.1  
|97/8%
Senior Notes due 2010                                                   |  | $                 | 64.3  |                 | $ | 414.3  
|113/8% Senior Discount Notes due 2010                                         |  | $                 | 0     |                 | $ | 414.3  

---

|* | Not paid at maturity
|- | --------------------



103



---

##### Table of Contents

|ITEM 14. | MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
|-------- | ----------------------------------------------------------------------------



Not applicable.



|ITEM 15. | CONTROLS AND PROCEDURES
|-------- | -----------------------



As required by Rule 13a-15 under the U.S. Securities Exchange Act of 1934 (the Exchange Act), Telewest carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures as of
December 31, 2003, being the end of the period covered by this Annual Report. This evaluation was carried out under the supervision and with the participation of Telewests Acting Chief Executive Officer, Barry R. Elson and Group Finance
Director Neil Smith. Based upon that evaluation, the Acting Chief Executive Officer and Group Finance Director concluded Telewests disclosure controls and procedures are effective in timely alerting management to material information relating
to Telewest required to be included in its periodic filings with the U.S. Securities and Exchange Commission.



Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in Telewests
reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed in Telewests reports filed under the Exchange Act is accumulated and communicated to management, including Telewests Acting Chief
Executive Officer and Group Finance Director, to allow timely decisions regarding required disclosure.



During the year ended December 31, 2003, there were no changes in Telewests internal control over financial reporting that have materially affected,
or are reasonably likely to affect, Telewests internal control over financial reporting.



|ITEM 16. | [RESERVED]
|-------- | ----------



ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT



Following completion of the Financial Restructuring Telewest Global, Inc. will become the new holding Company for the Telewest group of companies and Telewest is expected to be liquidated. As a result, Telewests
board of directors has not made any determination with respect to the existence of a financial expert on the audit committee. For a description of Telewests audit committee during the period covered by this Annual Report, see
Item 6.C.Board PracticesBoard Powers, Composition and Term of OfficeCommittees.



It is anticipated that Telewest Global, Inc. will have one or more financial experts on the audit committee of its board of directors.



ITEM 16B. CODE OF ETHICS



In
light of the Financial Restructuring and the anticipated liquidation of Telewest, Telewest has not adopted a code of ethics as that term is used for purposes of Form 20-F. Telewest Global, Inc., which will become the new holding company
for the Telewest group of companies, is expected to adopt and make public a code of ethics in accordance with the rules promulgated by the SEC relating to US companies.



104



---

##### Table of Contents

ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES



Details of the aggregate fees billed for each of the last two fiscal years for professional services rendered by Telewests independent auditors, KPMG Audit Plc, for the audit of Telewests consolidated
annual financial statements are set out below:



|                    |  |                |  |               
|------------------- |  | -------------- |  | --------------
|                    |  | 2003 £ million |  | 2002 £ million
|Audit Fees          |  | 1.1            |  | 1.1           
|Audit-Related fees1 |  | 1.0            |  | 1.1           
|Tax Fees2           |  | 0.8            |  | 0.2           
|                    |  |                |  |               
|Total               |  | 2.9            |  | 2.4           
|                    |  |                |  |               

---

|1 | Audit-Related fees primarily relate to services rendered in respect of the Financial Restructuring.
|- | ---------------------------------------------------------------------------------------------------



|2 | Tax fees comprise compliance services and technical advice associated with relevant UK and international laws and regulations and, in particular, in the context of
assessing the potential implications of the Financial Restructuring.
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



The audit committee has established a policy concerning the provision of non-audit services by the auditors and all of the services provided in the year were engaged in accordance with this policy.



ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES



Not applicable.



ITEM 16E. PURCHASES OF EQUITY SECURITIES AND AFFILIATED PURCHASERS



Not applicable.



PART III



|ITEM 17. | FINANCIAL STATEMENTS
|-------- | --------------------



Not applicable.



|ITEM 18. | FINANCIAL STATEMENTS
|-------- | --------------------



The financial statements required by this item are found at the end of this Annual Report, beginning on page F-2.



|ITEM 19. | EXHIBITS
|-------- | --------



The
exhibits filed with or incorporated into this Annual Report are listed on the index of exhibits below.



105



---

##### Table of Contents

Exhibit Index



|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                      
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|1.1  |  | Memorandum of Association of the Company. (Incorporated by reference to the Companys Registration Statement on Form 8-B, filed with the Securities and Exchange Commission on September 22,
1995, as amended.)                                                                                                                                                                                                      
|     | 
|1.2  |  | Amended and Restated Articles of Association of the Company. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange
Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                                                                                                     
|     | 
|2.1  |  | Senior Debenture Indenture, dated as of October 3, 1995, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys 1995 Annual Report on Form
10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                                  
|     | 
|2.2  |  | Senior Discount Debenture Indenture, dated as of October 3, 1995, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys 1995 Annual Report on
Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                         
|     | 
|2.3  |  | Form of Senior Debenture (included in Exhibit 2.1).                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|2.4  |  | Form of Senior Discount Debenture (included in Exhibit 2.2).                                                                                                                                                                                                                                                                                                                                                         
|     | 
|2.5  |  | Deposit Agreement, dated as of October 3, 1995, between the Company and The Bank of New York, as Book-Entry Depositary. (Incorporated by reference to the Companys 1995 Annual Report on
Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                             
|     | 
|2.6  |  | Indenture, dated as of November 9, 1998, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed
with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                                                                                                               
|     | 
|2.7  |  | Form of Senior Note (included in Exhibit 2.6).                                                                                                                                                                                                                                                                                                                                                                       
|     | 
|2.8  |  | Deposit Agreement between the Company and The Bank of New York, as Book-Entry Depositary, dated as of November 9, 1998. (Incorporated by reference to the Companys Registration Statement on
Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                                                                                          
|     | 
|2.9  |  | Registration Rights Agreement, dated November 9, 1998, among the Company, Donaldson, Lufkin & Jenrette Securities Corporation, Morgan Stanley & Co. Incorporated and TD Securities (USA)
Inc. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                    
|     | 
|2.10 |  | Indenture, dated as of February 19, 1999, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed
with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                                                                                                              
|     | 
|2.11 |  | Form of Senior Convertible Note (included in Exhibit 2.10).                                                                                                                                                                                                                                                                                                                                                          
|     | 
|2.12 |  | Deposit and Custody Agreement among the Company, Citibank (Channel Islands) Limited, as Book-Entry Depositary, Citibank, N.A., Brussels Branch, as Note Custodian, and The Bank of New York, as
Trustee, dated February 19, 1999. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)
|     | 
|2.13 |  | Indenture, dated as of April 15, 1999, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys Registration Statement on Form F-3 as filed with
the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)                                                                                                                               
|     | 
|2.14 |  | Form of Senior Discount Note (included in Exhibit 2.13).                                                                                                                                                                                                                                                                                                                                                             
|     | 
|2.15 |  | Dollar Deposit Agreement between the Company and The Bank of New York, as Book-Entry Depositary, dated as of April 15, 1999. (Incorporated by reference to the Companys Registration
Statement on Form F-4 as filed with the Securities and Exchange Commission on March 13, 2000 (Registration No. 333-11630).)                                                                                                    



106



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|2.16 |  | Sterling Deposit Agreement among the Company, The Bank of New York Trust Company (Cayman) Ltd., as Book-Entry Depositary, and The Bank of New York, as Note Custodian, dated as of April 15, 1999.
(Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on March 13, 2000 (Registration No. 333-11630).)                                                                                                                                                                                                                                       
|     | 
|2.17 |  | Registration Rights Agreement, dated April 15, 1999, among the Company, Donaldson, Lufkin & Jenrette International, CIBC Wood Gundy plc, Chase Manhattan International Limited and Salomon
Brothers International Limited. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on March 13, 2000 (Registration No. 333-11630).)                                                                                                                                                                                                               
|     | 
|2.18 |  | Loan Agreement by and among Telewest Communications Networks Limited and certain of the Companys subsidiaries and associated partnerships, as borrower, The Bank of New York, CIBC World
Markets plc, Chase Manhattan plc and Toronto-Dominion Bank Europe, Limited, as lead arrangers, the banks and financial institutions listed therein and CIBC Markets World Markets plc as agent and security trustee, dated as of May 17, 1999.
(Incorporated by reference to the Companys Registration Statement on Form F-3 as filed with the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)
|     | 
|2.19 |  | Indenture, dated January 25, 2000, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended
December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002)                                                                                                                                                                                                                                                                                                                                                    
|     | 
|2.20 |  | Form of Senior Discount Note (included in Exhibit 2.19).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|2.21 |  | Form of Senior Note (included in Exhibit 2.19).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|2.22 |  | Dollar Deposit Agreement, dated as of January 25, 2000, among the Company, The Bank of New York, as book-entry depositary, The Bank of New York, as trustee, and the holders and beneficial
owners of certificateless depositary interests. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on September 1, 2000 (Registration No.
333-12462).)                                                                                                                                                                                           
|     | 
|2.23 |  | Sterling Deposit Agreement, dated as of January 25, 2000, among the Company, The Bank of New York Trust Company (Cayman) Limited, as book-entry depositary, The Bank of New York, as note
custodian, The Bank of New York, as Trustee, and the holders and beneficial owners of certificated depositary interests. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange
Commission on September 1, 2000 (Registration No. 333-12462).)                                                                                                                    
|     | 
|2.24 |  | Registration Rights Agreement, dated January 25, 2000, among the Company, Donaldson, Lufkin & Jenrette International, Bank of America International Limited, Deutsche Bank AG London and
Salomon Brothers International Limited. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on September 1, 2000 (Registration No. 333-12462).)                                                                                                                                                                                                      
|     | 
|2.25 |  | Indenture, dated July 7, 2000, among the Company, Telewest Finance (Jersey) Limited and The Bank of New York, as Trustee. (Incorporated by reference to Telewests Annual Report on Form
20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002)                                                                                                                                                                                                                                                                                                                       
|     | 
|2.26 |  | Form of Senior Convertible Note (included in Exhibit 2.25).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|     | 
|2.27 |  | Loan Agreement, dated March 16, 2001, for Credit Facilities of £2,000,000,000 together with an Institutional Facility of up to £250,000,000, among Telewest Communications Networks
Limited and the parties named therein. (Incorporated by reference to the Companys Current Report on Form 6-K filed with the Securities and Exchange Commission on May 24, 2002.)                                                                                                                                                                                                                                                         
|     | 
|2.28 |  | Letter Amendment, dated January 2, 2002, from CIBC World Markets to Telewest Communications Networks Limited amending the Loan Agreement referred to in Exhibit 2.27. (Incorporated by
reference to the Companys Current Report on Form 6-K filed with the Securities and Exchange Commission on May 24, 2002.)                                                                                                                                                                                                                                                                                                              



107



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|2.29 |  | Form of Supplemental Deed relating to the Loan Agreement, dated March 16, 2001, for Credit Facilities of £2,030,000,000 together with an Institutional Facility of up to
£125,000,000, among Telewest Communications Networks Limited and the parties named therein (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on
April 28, 2004 (Registration No. 333-110815).)
|     | 
|2.30 |  | Form of Loan Agreement for Credit Facilities of £2,030,000,000 together with an Institutional Facility of up to £125,000,000, among Telewest Communications Networks Limited and
the parties named therein (Incorporated by reference to Telewest Global, Incs Registration Statement onForm S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                          
|     | 
|2.31 |  | Form of Commitment Letter from CIBC World Markets plc to Telewest Communications Networks Limited, Telewest Communications plc, Telewest Global, Inc. and Telewest UK Limited relating to the
Supplemental Deed referred to in Exhibit 10.4 (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No.
333-110815).)                        
|     | 
|2.32 |  | 5.00% Accreting Convertible Note due 2003 in the initial principal amount of £220,000,000 issued on November 1, 2000 to Deutsche Telekom AG. (Incorporated by reference to
Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                       
|     | 
|2.33 |  | 5.00% Accreting Convertible Note due 2003 in the initial principal amount of £30,000,000 issued on January 15, 2001 to Deutsche Telekom AG. (Incorporated by reference to Telewests
Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                        
|     | 
|2.34 |  | 5.00% Accreting Convertible Note due 2003 in the initial principal amount of £3,500,000 issued on April 2, 2001 to Deutsche Telekom AG. (Incorporated by reference to Telewests
Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                            
|     | 
|     |  | Note: No long-term debt instrument issued by the Company (other than as set forth above) exceeds 10% of the consolidated total assets of the Company and its
subsidiaries. In accordance with paragraph (b)4(iii) of Item 601 of Regulation S-K, the Company will furnish to the SEC upon request copies of long-term instruments and related agreements.                                                                                                         
|     | 
|4.1  |  | Relationship Agreement, dated as of November 22, 1994, by and among Old Telewest, certain subsidiaries of TCI, and certain subsidiaries of MediaOne as superseded by Exhibit 10.55.
(Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                            
|     | 
|4.2  |  | Registration Rights Agreement, dated October 3, 1995, among the Company, the TINTA Affiliate, the MediaOne Affiliates, the SBC Affiliates and the Cox Affiliate. (Incorporated by reference to
the Companys 1995 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                                 
|     | 
|4.3  |  | Tax Deed, dated November 22, 1994, between TCI International Holdings, Inc., U S WEST Holdings and Old Telewest. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K
filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                                                                               
|     | 
|4.4  |  | Trademark License Agreement, effective as of November 22, 1994, between Old Telewest and U S WEST. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with
the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                                                                                             
|     | 
|4.5  |  | Tradename Agreement, effective as of November 22, 1994, between Old Telewest, TCI and TCI/U S WEST Cable Communications Group (TUCCI). (Incorporated by reference to Old
Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                                                       



108



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                   
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.6  |  | Tax Deed, dated October 3, 1995, among the Company, the SBC Affiliates and the Cox Affiliate. (Incorporated by reference to the Companys 1995 Annual Report on Form 10-K filed with the
Securities and Exchange Commission on April 1, 1996.)                                                                                                                                                    
|     | 
|4.7  |  | Agreement, dated December 4, 1987, between United Cable Television Corporation on behalf of itself and United Artists Communications, Inc. and Trans-Global (UK) Limited. (Incorporated by
reference to Old Telewests Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 29, 1994, as amended (Registration No. 33-78398).)                           
|     | 
|4.8  |  | Agreement to License and Provide Consulting Services, effective as of November 22, 1994, between Old Telewest and TCI. (Incorporated by reference to Old Telewests 1994 Annual Report on
Form 10-K filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                         
|     | 
|4.9  |  | Form of BT Interconnect Agreement, a copy of which was executed by BT and various of the Companys affiliated entities. (Incorporated by reference to the Companys 1997 Annual Report
on Form 10-K filed with the Securities and Exchange Commission on March 31, 1997.)                                                                                                                         
|     | 
|4.10 |  | Interconnection Agreement, dated July 15, 1994, between Mercury Communications Limited (Mercury) and United Artists Communications (Scotland) Limited. (Incorporated by reference to
Old Telewests Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 29, 1994, as amended (Registration No. 33-78398).) (2)                                        
|     | 
|4.11 |  | Mercury Marketing and Operations Agreement, dated August 10, 1993, between Telewest CGL and Mercury. (Incorporated by reference to Old Telewests Registration Statement on Form S-1 filed
with the Securities and Exchange Commission on April 29, 1994, as amended (Registration No. 33-78398).) (2)                                                                                            
|     | 
|4.12 |  | Letter Agreement, dated August 23, 1995, between SBCC and Mercury. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange
Commission on September 22, 1995, as amended.) (3)                                                                                                                                                       
|     | 
|4.13 |  | General Purchasing Agreement, dated March 1, 1993, among Telewest CGL, various entities related to Telewest CGL, and Northern Telecom Europe Limited (the General Purchasing
Agreement). (Incorporated by reference to Amendment No. 1 to the Companys Annual Report on Form 10-K for the year ended December 31, 1997 filed with the Securities and Exchange Commission on June 19, 1998.) (2)
|     | 
|4.14 |  | Purchase Agreement, dated August 27, 1993, between Southwestern Bell International Holdings and GPT Limited. (Incorporated by reference to the Companys Registration Statement on Form 8-B
filed with the Securities and Exchange Commission on September 22, 1995, as amended.)                                                                                                                 
|     | 
|4.15 |  | The Old Telewest Restricted Share Scheme. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31,
1995.)                                                                                                                                                                                                      
|     | 
|4.16 |  | The Telewest 1995 Restricted Share Scheme. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on September 22,
1995, as amended.)                                                                                                                                                                                   
|     | 
|4.17 |  | The Old Telewest Sharesave Scheme. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31,
1995.)                                                                                                                                                                                                             
|     | 
|4.18 |  | The Telewest 1995 Sharesave Scheme. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on September 22, 1995,
as amended.)                                                                                                                                                                                          
|     | 
|4.19 |  | The Old Telewest Executive Share Option Scheme No. 1. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March
31, 1995.)                                                                                                                                                                                          
|     | 
|4.20 |  | The Telewest 1995 Executive Share Option Scheme No. 1. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on
September 22, 1995, as amended.)                                                                                                                                                                       



109



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.21 |  | The Old Telewest Executive Share Option Scheme No. 2. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March
31, 1995.)                                                                                                                                                                                                                                            
|     | 
|4.22 |  | The Telewest 1995 Executive Share Option Scheme No. 2. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on
September 22, 1995, as amended.)                                                                                                                                                                                                                         
|     | 
|4.23 |  | The Old Telewest Share Participation Scheme. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31,
1995.)                                                                                                                                                                                                                                                     
|     | 
|4.24 |  | The Telewest 1995 Share Participation Scheme. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on
September 22, 1995, as amended.)                                                                                                                                                                                                                                  
|     | 
|4.25 |  | Amended and Restated Deposit Agreement, dated as of November 30, 1994 (as amended as of October 2, 1995), among the Company, The Bank of New York, as Depositary, and the holders from time to
time of American Depositary Receipts issued thereunder. (Incorporated by reference to the Companys 1995 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                             
|     | 
|4.26 |  | Form of American Depositary Receipt (included in Exhibit 4.25).                                                                                                                                                                                                                                                                                                                                                                                     
|     | 
|4.27 |  | Amendments number 1 through 9 to the General Purchasing Agreement referred to in Exhibit 4.13. (Incorporated by reference to Amendment No. 1 to the Companys Annual Report on Form 10-K
for the year ended December 31, 1997 filed with the Securities and Exchange Commission on June 19, 1998.) (3)                                                                                                                                              
|     | 
|4.28 |  | Employment Agreement, dated August 7, 1997, between Charles Burdick and Telewest CGL (Incorporated by reference to Telewests Annual Report on Form 10-K for the period ended December 31,
1997 filed with the Securities and Exchange Commission on March 31, 1998.)                                                                                                                                                                               
|     | 
|4.29 |  | Amended and Restated Relationship Agreement, dated as of June 26, 1998, by and among the Company, the MediaOne Affiliates, TINTA, the TINTA Affiliate, Cox, the Cox Affiliate, SBC
International, Inc. and the SBC Affiliate. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                   
|     | 
|4.30 |  | Form of Amendment No. 1 to the Registration Rights Agreement by and among the Company, the Liberty Media Affiliate, the MediaOne Affiliates, the SBC Affiliate, Southwestern Bell International
Holdings (UK-2) Corporation, the Cox Affiliate, GUHL and Vivendi. (Incorporated by reference to the Companys Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on June 29, 1998 (Registration No.
33-50201).)
|     | 
|4.31 |  | Employment Agreement, dated September 21, 1998, between Anthony Illsley (former chief executive officer of the Company) and the Company, as amended on January 17, 2000. (Incorporated by
reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                        
|     | 
|4.32 |  | Amended and Restated Relationship Agreement, dated as of May 21, 1999, by and among the Company, the MediaOne Affiliates, Liberty Media International and the Liberty Media International
Affiliate. (Incorporated by reference to the Companys 1998 Annual Report on Form 20-F as filed with the Securities and Exchange Commission on June 30, 1999.)                                                                                            
|     | 
|4.33 |  | Form of draft Amended and Restated Relationship Agreement, by and among the Company, Microsoft, the MediaOne Affiliates and the Liberty Media Affiliate. (Incorporated by reference to the
Companys Registration Statement on Form F-3 as filed with the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)                                                                                                      



110



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                          
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.34 |  | Form of Amendment No. 2 to the Registration Rights Agreement, by and among the Company, Microsoft, The MediaOne Affiliates and the Liberty Media Affiliate. (Incorporated by reference to the
Companys Registration Statement on Form F-3 as filed with the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)                                        
|     | 
|4.35 |  | Agreement Relating to the Merger of Flextech and the Company, dated December 16, 1999, between the Company and Flextech. (Incorporated by reference to the Companys Registration
Statement on Form F-4 as filed with the Securities and Exchange Commission on March 6, 2000 (Registration No. 333-11602).)                                                                             
|     | 
|4.36 |  | Employment Agreement, dated December 1, 1999, between Anthony W.P. Stenham and the Company. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with
the Securities and Exchange Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                                          
|     | 
|4.37 |  | Form of Service Agreement between Mark Luiz and Flextech plc, as amended. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed
with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                 
|     | 
|4.38 |  | Form of Service Agreement between Adam Singer and Flextech plc. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the
Securities and Exchange Commission on July 1, 2002.)                                                                                                                                           
|     | 
|4.39 |  | Employment Agreement, dated October 21, 1998, between Stephen Cook and the Company. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31,
2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                       
|     | 
|4.40 |  | Form of the Telewest 2000 All Employee Share Scheme. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities
and Exchange Commission on July 1, 2002.)                                                                                                                                                      
|     | 
|4.41 |  | Amendment Agreement Relating to the Revised New Relationship Agreement, dated as of May 18, 2001, between Microsoft, Liberty Media International, Inc., Liberty UK Holdings, Inc., Liberty UK,
Inc. and the Company (Incorporated by reference to Amendment No. 3 to Statement on Schedule 13-D of Liberty Media filed with the Securities and Exchange Commission on November 23, 2001.)
|     | 
|4.42 |  | Appointment as Non-Executive Chairman of the Board of Directors of the Company, effective from December 1, 1999, as amended, between Anthony W.P. Stenham and the Company. (Incorporated by
reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                
|     | 
|4.43 |  | Telewest Long Term Incentive Plan. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange
Commission on July 1, 2002.)                                                                                                                                                                        
|     | 
|4.44 |  | Telewest Equity Participation Plan. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange
Commission on July 1, 2002.)                                                                                                                                                                       
|     | 
|4.45 |  | Amendment to Service Agreement, dated October 14, 1998, between Charles Burdick and the Company. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended
December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                          
|     | 
|4.46 |  | Form of Registration Rights Agreement among Telewest Global, Inc., and Holders listed on the Signature pages thereto (Incorporated by reference to Telewest Global, Incs Registration
Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                      
|     | 
|4.47 |  | Rights Agreement, dated March 25, 2004, between Telewest Global, Inc. and The Bank of New York, a New York trust company (Incorporated by reference to Telewest Global, Incs Registration
Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                  



111



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.48 |  | Term Sheet dated August 14, 2003 among Telewest Communications plc, Telewest Finance (Jersey) Limited, W.R. Huff Asset Management Co., L.L.C., the members of the Bondholder Committee, Liberty
Media Corporation and IDT Corporation (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No.
333-110815).)                                               
|     | 
|4.49 |  | Explanatory Statement relating to the Telewest Communications plc and Telewest Finance (Jersey) Limited Schemes of Arrangement (Incorporated by reference to Telewest Global, Incs
Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                      
|     | 
|4.50 |  | Telewest Communications plc Scheme of Arrangement (included in exhibit 10.49)                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|4.51 |  | Telewest Finance (Jersey) Limited Scheme of Arrangement (included in exhibit 10.49)                                                                                                                                                                                                                                                                                                                                                                                                
|     | 
|4.52 |  | Form of Transfer Agreement among Telewest Communications plc, Telewest Global, Inc. and Telewest UK Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on
Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                         
|     | 
|4.53 |  | Form of Noteholder Voting Agreement among Telewest Communications plc, Telewest Finance (Jersey) Limited and certain noteholders relating to the voting of notes in the schemes of arrangement
(Incorporated by reference to Telewest Global, Incs Registration Statement onForm S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                       
|     | 
|4.54 |  | Form of Amendment and Release Agreement among Telewest Communications plc, Telewest Finance (Jersey) Limited and certain noteholders relating to the voting of notes in the schemes of
arrangement (Incorporated by reference to Telewest Global, Incs Registration Statement onForm S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                   
|     | 
|4.55 |  | Form of Voting Agreement of Liberty Media relating to the voting of its ordinary shares and notes and termination of the Relationship Agreement (Incorporated by reference to Telewest Global,
Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission onApril 28, 2004 (Registration No. 333-110815).)                                                                                                                                      
|     | 
|4.56 |  | Form of Termination Agreement among Liberty Media International Holdings LLC and Telewest Communications plc. (Incorporated by reference to Telewest Global, Incs Registration Statement
on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                       
|     | 
|4.57 |  | Form of Voting Agreement of IDT Corporation relating to the voting of its ordinary shares (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed
with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                           
|     | 
|4.58 |  | Form of Escrow Agent Agreement among Telewest Communications plc, Telewest Finance (Jersey) Limited, The Bank of New York, Innisfree Incorporated and Telewest Global, Inc. (included in
exhibit 10.33)                                                                                                                                                                                                                                                                            
|     | 
|4.59 |  | Form of Waiver and Agreement Letter among Telewest Communications plc, Telewest Communications Networks Limited and Royal Bank of Scotland (Industrial Leasing) Limited for itself and as agent
for W. & G. Lease Finance Limited and W. & G. Equipment Leasing Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004
(Registration No. 333-110815).)             
|     | 
|4.60 |  | Form of Terms Letter among Telewest Communications plc, Telewest Communications Networks Limited, Royal Bank Leasing Limited and Royal Bank of Scotland (Industrial Leasing) Limited for itself
and as agent for W. & G. Lease Finance Limited and W. & G. Equipment Leasing Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April
28, 2004 (Registration No. 333-110815).)



112



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|4.61 |  | Form of Heads of Terms among JP Morgan Chase plc, Royal Bank of Scotland plc, Crédit Agricole Indosuez, The Bank of New York, Telewest Communications plc and Telewest Communications
Networks Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                             
|     | 
|4.62 |  | Form of Settlement Deed among Crédit Agricole Indosuez, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global,
Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission onApril 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                    
|     | 
|4.63 |  | Form of Settlement Deed among The Bank of New York, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global, Incs
Registration Statement on Form S-4 as filed with the Securities and Exchange Commission onApril 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                        
|     | 
|4.64 |  | Form of Settlement Deed among the Royal Bank of Scotland plc, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global,
Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission onApril 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                              
|     | 
|4.65 |  | Form of Settlement Deed among the JP Morgan Chase Bank, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global, Incs
Registration Statement on Form S-4 as filed with the Securities and Exchange Commission onApril 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                    
|     | 
|4.66 |  | Form of Release Agreement, between Telewest Communications plc, certain of its officers, directors and affiliates (including Liberty Media and IDT) and Eximius Capital Funding, Ltd., Angelo
Gordon & Co., L.P., Oaktree Capital Management LLC, Capital Research and Management Company, Goldentree Asset Management, LP, W.R. Huff CM, L.L.C., WRH High Yield Partners, L.P. and QWest Occupational Health Trust (Incorporated by reference to
Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)
|     | 
|4.67 |  | Letter Agreement, dated February 18, 2004, between Charles Burdick and Telewest Communications plc (Incorporated by reference to Telewest Global, Incs Registration Statement on
Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                                                 
|     | 
|4.68 |  | Letter Agreement, dated February 18, 2004, between Barry Elson and Telewest Global Inc. (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed
with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                                                            
|     | 
|4.69 |  | Letter Agreement, dated February 13, 2004, between Barry Elson and Telewest Communications plc (Incorporated by reference to Telewest Global, Incs Registration Statement on Form
S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                                                     
|     | 
|7    |  | Computation of deficiency of earnings to fixed charges. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|     | 
|8    |  | List of Subsidiaries of the Company. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange
Commission on July 1, 2002.)                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|12.1 |  | Certification pursuant to Rule 15d-14(a), as adopted by Section 302 of the Sarbanes-Oxley Act of 2002, signed by Barry R. Elson, Acting Chief Executive Officer.(1)                                                                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|12.2 |  | Certification pursuant to Rule 15d-14(a), as adopted by Section 302 of the Sarbanes-Oxley Act of 2002, signed by Neil Smith, Group Finance Director.(1)                                                                                                                                                                                                                                                                                                                                                                                                                                                           



113



---

##### Table of Contents

|     |  |                                                                                                                                                                            
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|13.1 |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, signed by Barry R. Elson, Acting Chief Executive Officer.(1)
|     | 
|13.2 |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, signed by Neil Smith, Group Finance Director.(1)            

---

|(1) | Filed herewith.
|--- | ---------------

|(2) | Portions of this agreement have been accorded confidential treatment by the Securities and Exchange Commission pursuant to Rule 406 of the Securities Act of 1933, as amended.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Portions of this agreement have been accorded confidential treatment by the Securities and Exchange Commission pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as
amended.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



114



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, Telewest Communications plc certifies that it meets all of the
requirements for filing on Form 20-F and has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.



Telewest Communications plcBy:

/s/    Barry R. ElsonName: Barry R. Elson Title: Acting Chief Executive
Officer




May 18, 2004



115



---

##### Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



---





|                                                                                                                                                                |  |     
|--------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                                                |  | Page
|Telewest Communications plc                                                                                                                                     |  |     
|Report of Independent Public AccountantsKPMG Audit plc                                                                                                         |  | F-2 
|Consolidated Statements of Operations for the years ended December 31, 2001, December 31, 2002 and December 31, 2003                                            |  | F-3 
|Consolidated Balance Sheets as of December 31, 2002 and December 31, 2003                                                                                       |  | F-4 
|Consolidated Statements of Cash Flows for the years ended December 31, 2001, December 31, 2002 and December 31, 2003                                            |  | F-5 
|Consolidated Statements of Shareholders Equity/(Deficit) and Comprehensive Loss for the years ended December 31, 2001, December 31, 2002 and December 31, 2003 |  | F-6 
|Notes to Consolidated Financial Statements                                                                                                                      |  | F-7 





F-1



---

##### Table of Contents

Auditors Report



To the board of directors and shareholders of Telewest Communications plc



We have audited the accompanying consolidated balance sheets of Telewest Communications plc
and subsidiaries (the Group) as of December 31, 2003 and 2002, and the related consolidated statements of operations, shareholders equity/(deficit) and comprehensive income and cash flows for each of the years in the three-year period ended
December 31, 2003. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.



We conducted our audits in accordance with generally accepted auditing standards in the
United Kingdom and the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the consolidated financial statements on pages F-3 to F-37 present fairly, in all material respects, the financial position of Telewest Communications plc and subsidiaries as of December 31, 2003 and
2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003 in conformity with generally accepted accounting principles in the United States of America.



The accompanying financial statements have been prepared assuming that the Group will
continue as a going concern. As discussed in note 2 to the financial statements, the Group has suffered recurring losses, has a net shareholders deficit and is undergoing financial restructuring and this raises substantial doubt about its
ability to continue as a going concern. Managements plans in regard to these matters are also described in note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.



As discussed in note 3 to the consolidated financial statements, the 2002 consolidated
financial statements have been restated.



As discussed in note 4 to the
consolidated financial statements, the Group adopted SFAS 141, Business Combinations and SFAS 142, Goodwill and Other Intangible Assets, in 2002.



As discussed in note 4 to the consolidated financial statements, the Group changed its method of accounting for derivative instruments and hedging activities in 2001.



/s/ KPMG Audit Plc

KPMG Audit Plc

Chartered Accountants

Registered Auditor

London, England



March 23, 2004



F-2



---

##### Table of Contents

Consolidated Statements of Operations

years ended December 31

---



|                                                                                                                                              |  |       |  |           |        |   |           |   |        |           |  |   |           |   |  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------------- |  | ----- |  | --------- | ------ | - | --------- | - | ------ | --------- |  | - | --------- | - |  | - | ------ | -
|                                                                                                                                              |  |       |  | 2003      |        |   |           |   |        | 2002      |  |   |           |  
|                                                                                                                                              |  |       |  | (Note 2)  |        |   | 2003      |   |        | Restated  |  |   | 2001      |  
|                                                                                                                                              |  | Notes |  | $ million |        |   | £ million |   |        | £ million |  |   | £ million |  
|                                                                                                                                              | 
|Revenue                                                                                                                                       |  |       |  |           |        |   |           |   |        |           |  |   |           |   |  |   |        |  
|Consumer Sales Division                                                                                                                       |  |       |  |           |        |   |           |   |        |           |  |   |           |   |  |   |        |  
|Cable television                                                                                                                              |  |       |  |           | 565    |   |           |   | 317    |           |  |   | 336       |   |  |   | 329    |  
|Consumer telephony                                                                                                                            |  |       |  |           | 839    |   |           |   | 470    |           |  |   | 495       |   |  |   | 488    |  
|Internet and other                                                                                                                            |  |       |  |           | 214    |   |           |   | 120    |           |  |   | 63        |   |  |   | 40     |  
|                                                                                                                                              | 
|                                                                                                                                              |  |       |  |           | 1,618  |   |           |   | 907    |           |  |   | 894       |   |  |   | 857    |  
|Business Sales Division                                                                                                                       |  |       |  |           | 496    |   |           |   | 278    |           |  |   | 283       |   |  |   | 268    |  
|                                                                                                                                              | 
|Total Cable Segment                                                                                                                           |  |       |  |           | 2,114  |   |           |   | 1,185  |           |  |   | 1,177     |   |  |   | 1,125  |  
|Content Segment                                                                                                                               |  |       |  |           | 202    |   |           |   | 113    |           |  |   | 106       |   |  |   | 129    |  
|                                                                                                                                              | 
|Total revenue                                                                                                                                 |  |       |  |           | 2,316  |   |           |   | 1,298  |           |  |   | 1,283     |   |  |   | 1,254  |  
|                                                                                                                                              | 
|Operating costs and expenses                                                                                                                  |  |       |  |           |        |   |           |   |        |           |  |   |           |   |  |   |        |  
|Cable programming expenses                                                                                                                    |  |       |  |           | (223   | ) |           |   | (125   | )         |  |   | (128      | ) |  |   | (142   | )
|Cable telephony expenses                                                                                                                      |  |       |  |           | (344   | ) |           |   | (193   | )         |  |   | (218      | ) |  |   | (235   | )
|Content segment expenses                                                                                                                      |  |       |  |           | (145   | ) |           |   | (81    | )         |  |   | (70       | ) |  |   | (83    | )
|Depreciation                                                                                                                                  |  |       |  |           | (694   | ) |           |   | (389   | )         |  |   | (495      | ) |  |   | (469   | )
|Impairment of fixed assets                                                                                                                    |  |       |  |           |       |   |           |   |       |           |  |   | (841      | ) |  |   |       |  
|                                                                                                                                              | 
|Cost of sales                                                                                                                                 |  |       |  |           | (1,406 | ) |           |   | (788   | )         |  |   | (1,752    | ) |  |   | (929   | )
|Selling, general and administrative expenses                                                                                                  |  |       |  |           | (874   | ) |           |   | (490   | )         |  |   | (526      | ) |  |   | (497   | )
|Amortization of goodwill                                                                                                                      |  |       |  |           |       |   |           |   |       |           |  |   |          |   |  |   | (183   | )
|Impairment of goodwill                                                                                                                        |  |       |  |           |       |   |           |   |       |           |  |   | (1,445    | ) |  |   | (766   | )
|                                                                                                                                              | 
|                                                                                                                                              |  |       |  |           | (2,280 | ) |           |   | (1,278 | )         |  |   | (3,723    | ) |  |   | (2,375 | )
|                                                                                                                                              | 
|Operating profit/(loss)                                                                                                                       |  |       |  |           | 36     |   |           |   | 20     |           |  |   | (2,440    | ) |  |   | (1,121 | )
|Other income/(expense)                                                                                                                        |  |       |  |           |        |   |           |   |        |           |  |   |           |   |  |   |        |  
|Interest income (including £11 million, £12 million and £15 million in 2003, 2002 and 2001, respectively, from joint
ventures and associates) |  | 22    |  |           | 43     |   |           |   | 24     |           |  |   | 19        |   |  |   | 15     |  
|Interest expense (including amortization of debt discount)                                                                                    |  |       |  |           | (871   | ) |           |   | (488   | )         |  |   | (528      | ) |  |   | (487   | )
|Foreign exchange gains, net                                                                                                                   |  |       |  |           | 478    |   |           |   | 268    |           |  |   | 213       |   |  |   |       |  
|Share of net profit/(losses) of affiliates and impairment                                                                                     |  |       |  |           | 2      |   |           |   | 1      |           |  |   | (118      | ) |  |   | (216   | )
|Other, net                                                                                                                                    |  |       |  |           | 14     |   |           |   | 8      |           |  |   | 36        |   |  |   | (3     | )
|Minority interests in losses of consolidated subsidiaries, net                                                                                |  |       |  |           |       |   |           |   |       |           |  |   | 1         |   |  |   | 1      |  
|                                                                                                                                              | 
|Loss before income taxes                                                                                                                      |  |       |  |           | (298   | ) |           |   | (167   | )         |  |   | (2,817    | ) |  |   | (1,811 | )
|Income tax (charge)/benefit                                                                                                                   |  | 17    |  |           | (29    | ) |           |   | (16    | )         |  |   | 28        |   |  |   | 70     |  
|                                                                                                                                              | 
|Net loss                                                                                                                                      |  |       |  |           | (327   | ) |           |   | (183   | )         |  |   | (2,789    | ) |  |   | (1,741 | )
|                                                                                                                                              | 
|Basic and diluted loss per ordinary share                                                                                                     |  |       |  | $         | (0.11  | ) |           | £ | (0.06  | )         |  | £ | (0.97     | ) |  | £ | (0.60  | )
|Weighted average number of ordinary shares outstanding (millions)                                                                             |  |       |  |           | 2,874  |   |           |   | 2,874  |           |  |   | 2,873     |   |  |   | 2,880  |  
|                                                                                                                                              | 



All income is derived from continuing
operations.



See accompanying notes to the consolidated financial statements.



F-3



---

##### Table of Contents

Consolidated Balance Sheets

years ended December 31

---



|                                                                                                                                                            |  |       |  |           |   |  |          |   |  |          |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----- |  | --------- | - |  | -------- | - |  | -------- | -
|                                                                                                                                                            |  |       |  | 2003      |   |  |          |   |  | 2002     |  
|                                                                                                                                                            |  |       |  | (Note 2)  |   |  | 2003     |   |  | Restated |  
|                                                                                                                                                            |  | Notes |  | $ million |   |  | £million |   |  | £million |  
|                                                                                                                                                            | 
|Assets                                                                                                                                                      |  |       |  |           |   |  |          |   |  |          |  
|Cash and cash equivalents                                                                                                                                   |  |       |  | 762       |   |  | 427      |   |  | 390      |  
|Secured cash deposits restricted for more than one year                                                                                                     |  | 21    |  | 23        |   |  | 13       |   |  | 12       |  
|Trade receivables (net of allowance for doubtful accounts of £13 million and £12 million)                                                                   |  | 12    |  | 203       |   |  | 114      |   |  | 120      |  
|Other receivables                                                                                                                                           |  | 9     |  | 69        |   |  | 39       |   |  | 68       |  
|Prepaid expenses                                                                                                                                            |  |       |  | 29        |   |  | 16       |   |  | 27       |  
|                                                                                                                                                            | 
|Total current assets                                                                                                                                        |  |       |  | 1,086     |   |  | 609      |   |  | 617      |  
|Investment in affiliates, accounted for under the equity method,and related receivables                                                                     |  | 10    |  | 646       |   |  | 362      |   |  | 376      |  
|Property and equipment (net of accumulated depreciation of£3,542 million and £3,196 million)                                                                |  | 11    |  | 4,320     |   |  | 2,421    |   |  | 2,598    |  
|Goodwill (net of accumulated amortization of £2,593 millionand £2,593 million)                                                                              |  | 6     |  | 798       |   |  | 447      |   |  | 447      |  
|Inventory                                                                                                                                                   |  | 14    |  | 48        |   |  | 27       |   |  | 28       |  
|Other assets (net of accumulated amortization and write offs of £82 million and £76 million)                                                                |  | 13    |  | 41        |   |  | 23       |   |  | 29       |  
|                                                                                                                                                            | 
|Total assets                                                                                                                                                |  |       |  | 6,939     |   |  | 3,889    |   |  | 4,095    |  
|                                                                                                                                                            | 
|Liabilities and shareholders funds                                                                                                                         |  |       |  |           |   |  |          |   |  |          |  
|Accounts payable                                                                                                                                            |  |       |  | 175       |   |  | 98       |   |  | 110      |  
|Other liabilities                                                                                                                                           |  | 15    |  | 1,443     |   |  | 809      |   |  | 633      |  
|Debt repayable within one year                                                                                                                              |  | 16    |  | 9,433     |   |  | 5,287    |   |  | 5,444    |  
|Capital lease obligations repayable within one year                                                                                                         |  |       |  | 159       |   |  | 89       |   |  | 77       |  
|                                                                                                                                                            | 
|Total current liabilities                                                                                                                                   |  |       |  | 11,210    |   |  | 6,283    |   |  | 6,264    |  
|Deferred tax                                                                                                                                                |  | 17    |  | 193       |   |  | 108      |   |  | 85       |  
|Debt repayable after more than one year                                                                                                                     |  | 16    |  | 11        |   |  | 6        |   |  | 6        |  
|Capital lease obligations repayable after more than one year                                                                                                |  |       |  | 91        |   |  | 51       |   |  | 127      |  
|                                                                                                                                                            | 
|Total liabilities                                                                                                                                           |  |       |  | 11,505    |   |  | 6,448    |   |  | 6,482    |  
|                                                                                                                                                            | 
|Minority interests                                                                                                                                          |  |       |  | (2        | ) |  | (1       | ) |  | (1       | )
|                                                                                                                                                            | 
|Shareholders (deficit)/equity                                                                                                                              |  |       |  |           |   |  |          |   |  |          |  
|Ordinary shares, 10 pence par value; 4,300 million authorized; 2,874 million and 2,873 million issued in 2003 and 2002
respectively                         |  |       |  | 512       |   |  | 287      |   |  | 287      |  
|Limited voting convertible ordinary shares, 10 pence par value; 300 million authorized; 82 million and 82 million outstanding in 2003 and 2002
respectively |  |       |  | 14        |   |  | 8        |   |  | 8        |  
|Additional paid in capital                                                                                                                                  |  |       |  | 7,535     |   |  | 4,223    |   |  | 4,223    |  
|Accumulated deficit                                                                                                                                         |  |       |  | (12,625   | ) |  | (7,076   | ) |  | (6,893   | )
|Accumulated other comprehensive loss                                                                                                                        |  | 20    |  |          |   |  |         |   |  | (11      | )
|                                                                                                                                                            | 
|Total shareholders deficit                                                                                                                                 |  |       |  | (4,564    | ) |  | (2,558   | ) |  | (2,386   | )
|                                                                                                                                                            | 
|Total liabilities and shareholders equity                                                                                                                  |  |       |  | 6,939     |   |  | 3,889    |   |  | 4,095    |  
|                                                                                                                                                            | 
|Commitments and contingencies                                                                                                                               |  | 21    |  |           |   |  |          |   |  |          |  
|                                                                                                                                                            | 



See accompanying notes to the
consolidated financial statements.



F-4



---

##### Table of Contents

Consolidated Statements of Cash Flows

years ended December 31

---



|                                                                                                        |  |           |   |  |           |   |  |           |   |  |           |  
|------------------------------------------------------------------------------------------------------- |  | --------- | - |  | --------- | - |  | --------- | - |  | --------- | -
|                                                                                                        |  | 2003      |   |  |           |   |  | 2002      |   |  |           |  
|                                                                                                        |  | (Note 2)  |   |  | 2003      |   |  | Restated  |   |  | 2001      |  
|                                                                                                        |  | $ million |   |  | £ million |   |  | £ million |   |  | £ million |  
|                                                                                                        | 
|Cash flows from operating activities                                                                    |  |           |   |  |           |   |  |           |   |  |           |  
|Net loss                                                                                                |  | (327      | ) |  | (183      | ) |  | (2,789    | ) |  | (1,741    | )
|Adjustments to reconcile net loss to net cash providedby operating activities                           |  |           |   |  |           |   |  |           |   |  |           |  
|Depreciation                                                                                            |  | 694       |   |  | 389       |   |  | 495       |   |  | 469       |  
|Impairment of fixed assets                                                                              |  |          |   |  |          |   |  | 841       |   |  |          |  
|Amortization of goodwill                                                                                |  |          |   |  |          |   |  |          |   |  | 183       |  
|Impairment of goodwill                                                                                  |  |          |   |  |          |   |  | 1,445     |   |  | 766       |  
|Amortization and write off of deferred financing costs and issue discount on Senior Discount Debentures |  | 166       |   |  | 93        |   |  | 114       |   |  | 99        |  
|Deferred tax charge/(credit)                                                                            |  | 41        |   |  | 23        |   |  | (28       | ) |  | (70       | )
|Unrealized gains on foreign currency translation                                                        |  | (478      | ) |  | (268      | ) |  | (213      | ) |  | (10       | )
|Non-cash accrued share based compensation (credit)/cost                                                 |  |          |   |  |          |   |  | (1        | ) |  | 1         |  
|Share of net (profits)/losses of affiliates and impairment                                              |  | (2        | ) |  | (1        | ) |  | (10       | ) |  | 216       |  
|(Profit)/loss on disposal of assets                                                                     |  | (14       | ) |  | (8        | ) |  | 92        |   |  | 4         |  
|Minority interests in losses of consolidated subsidiaries                                               |  |          |   |  |          |   |  |          |   |  | (1        | )
|Changes in operating assets and liabilities, net of effect ofacquisition of subsidiaries                |  |           |   |  |           |   |  |           |   |  |           |  
|Change in receivables                                                                                   |  | 50        |   |  | 28        |   |  | 19        |   |  | 25        |  
|Change in prepaid expenses                                                                              |  | 18        |   |  | 10        |   |  | 6         |   |  | 6         |  
|Change in accounts payable                                                                              |  | (18       | ) |  | (10       | ) |  | 17        |   |  | 3         |  
|Change in other liabilities                                                                             |  | 424       |   |  | 238       |   |  | 100       |   |  | 62        |  
|Change in other assets                                                                                  |  | (5        | ) |  | (3        | ) |  | 15        |   |  | 1         |  
|                                                                                                        | 
|Net cash provided by operating activities                                                               |  | 549       |   |  | 308       |   |  | 103       |   |  | 13        |  
|                                                                                                        | 
|Cash flows from investing activities                                                                    |  |           |   |  |           |   |  |           |   |  |           |  
|Cash paid for property and equipment                                                                    |  | (406      | ) |  | (228      | ) |  | (448      | ) |  | (548      | )
|Cash paid for acquisition of subsidiaries, net of cash acquired                                         |  | (2        | ) |  | (1        | ) |  |          |   |  | (6        | )
|Additional investments in and loans to affiliates                                                       |  |          |   |  |          |   |  |          |   |  | (26       | )
|Repayment of loans made to joint ventures, net                                                          |  | 12        |   |  | 7         |   |  | 9         |   |  | 9         |  
|Proceeds from disposal of assets                                                                        |  |          |   |  |          |   |  | 1         |   |  | 2         |  
|Disposal of subsidiary undertaking, net of cash disposed                                                |  |          |   |  |          |   |  | 14        |   |  | 8         |  
|Disposal of associate undertaking, net of cash disposed                                                 |  | 18        |   |  | 10        |   |  | 59        |   |  |          |  
|                                                                                                        | 
|Net cash used in investing activities                                                                   |  | (378      | ) |  | (212      | ) |  | (365      | ) |  | (561      | )
|                                                                                                        | 
|Cash flows from financing activities                                                                    |  |           |   |  |           |   |  |           |   |  |           |  
|Proceeds from exercise of share options                                                                 |  |          |   |  |          |   |  |          |   |  | 6         |  
|Proceeds from issue of Accreting Convertible Notes 2003                                                 |  |          |   |  |          |   |  |          |   |  | 30        |  
|Issue costs of Notes and credit facility arrangement costs                                              |  |          |   |  |          |   |  |          |   |  | (41       | )
|Net proceeds from maturity of forward contracts                                                         |  |          |   |  |          |   |  | 76        |   |  |          |  
|(Placement)/release of restricted deposits                                                              |  | (2        | ) |  | (1        | ) |  | 8         |   |  | (8        | )
|Repayments from borrowings under old credit facilities                                                  |  | (2        | ) |  | (1        | ) |  | (2        | ) |  | (824      | )
|Repayment of SMG equity swap                                                                            |  |          |   |  |          |   |  | (33       | ) |  |          |  
|Proceeds from borrowings under new credit facilities                                                    |  |          |   |  |          |   |  | 640       |   |  | 1,393     |  
|Capital element of finance lease repayments                                                             |  | (101      | ) |  | (57       | ) |  | (51       | ) |  | (54       | )
|                                                                                                        | 
|Net cash (used)/provided by financing activities                                                        |  | (105      | ) |  | (59       | ) |  | 638       |   |  | 502       |  
|                                                                                                        | 
|Net increase/(decrease) in cash and cash equivalents                                                    |  | 66        |   |  | 37        |   |  | 376       |   |  | (46       | )
|Cash and cash equivalents at beginning of year                                                          |  | 696       |   |  | 390       |   |  | 14        |   |  | 60        |  
|                                                                                                        | 
|Cash and cash equivalents at end of year                                                                |  | 762       |   |  | 427       |   |  | 390       |   |  | 14        |  
|                                                                                                        | 



See accompanying notes to the
consolidated financial statements.



F-5



---

##### Table of Contents

Consolidated Statements of Shareholders Equity/(Deficit) and

Comprehensive Loss

---



|                                                              |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|------------------------------------------------------------- |  | -------------- | - |  | ------------------- |  | ------------------ | - |  | ------------------------ | - |  | ---------------------- | - |  | ------------------ | - |  | --------- | -
|                                                              |  | Ordinaryshares |   |  | Limitedvotingshares |  | Sharesheld intrust |   |  | Additionalpaid-incapital |   |  | OtherComprehensiveloss |   |  | Accumulateddeficit |   |  | Total     |  
|                                                              |  | £ million      |   |  | £ million           |  | £ million          |   |  | £ million                |   |  | £ million              |   |  | £ million          |   |  | £ million |  
|                                                              | 
|Balance at December 31, 2000                                  |  | 288            |   |  | 6                   |  | (2                 | ) |  | 4,216                    |   |  |                       |   |  | (2,363             | ) |  | 2,145     |  
|Unrealised gain/(loss) on derivative financial instruments:   |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|Cumulative effects of accounting change                       |  |               |   |  |                    |  |                   |   |  |                         |   |  | (16                    | ) |  |                   |   |  | (16       | )
|Amounts reclassified into earnings                            |  |               |   |  |                    |  |                   |   |  |                         |   |  | (5                     | ) |  |                   |   |  | (5        | )
|Current period increase in fair value                         |  |               |   |  |                    |  |                   |   |  |                         |   |  | 57                     |   |  |                   |   |  | 57        |  
|Net loss                                                      |  |               |   |  |                    |  |                   |   |  |                         |   |  |                       |   |  | (1,741             | ) |  | (1,741    | )
|                                                              |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|Total comprehensive loss                                      |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  | (1,705    | )
|Unrealised gain on deemed partial disposal of investment      |  |               |   |  |                    |  |                   |   |  |                         |   |  | 1                      |   |  |                   |   |  | 1         |  
|Ordinary shares issued on exercise of share options           |  | 1              |   |  |                    |  | 1                  |   |  | 6                        |   |  |                       |   |  |                   |   |  | 8         |  
|Gain on retranslation of investment in an overseas subsidiary |  |               |   |  |                    |  |                   |   |  | 1                        |   |  |                       |   |  |                   |   |  | 1         |  
|Redesignation of ordinary shares                              |  | (2             | ) |  | 2                   |  |                   |   |  |                         |   |  |                       |   |  |                   |   |  |          |  
|Accrued share based compensation cost                         |  |               |   |  |                    |  |                   |   |  | 1                        |   |  |                       |   |  |                   |   |  | 1         |  
|                                                              | 
|Balance at December 31, 2001                                  |  | 287            |   |  | 8                   |  | (1                 | ) |  | 4,224                    |   |  | 37                     |   |  | (4,104             | ) |  | 451       |  
|Unrealised gain/(loss) on derivative financial instruments:   |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|Amounts reclassified into earnings                            |  |               |   |  |                    |  |                   |   |  |                         |   |  | (48                    | ) |  |                   |   |  | (48       | )
|Net loss (restated)                                           |  |               |   |  |                    |  |                   |   |  |                         |   |  |                       |   |  | (2,789             | ) |  | (2,789    | )
|                                                              |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|Total comprehensive loss (restated)                           |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  | (2,837    | )
|Accrued share based compensationcost/(credit)                 |  |               |   |  |                    |  | 1                  |   |  | (1                       | ) |  |                       |   |  |                   |   |  |          |  
|                                                              | 
|Balance at December 31, 2002 (restated)                       |  | 287            |   |  | 8                   |  |                   |   |  | 4,223                    |   |  | (11                    | ) |  | (6,893             | ) |  | (2,386    | )
|Unrealised gain/(loss) on derivative financial instruments:   |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|Amounts reclassified into earnings                            |  |               |   |  |                    |  |                   |   |  |                         |   |  | 11                     |   |  |                   |   |  | 11        |  
|Net loss                                                      |  |               |   |  |                    |  |                   |   |  |                         |   |  |                       |   |  | (183               | ) |  | (183      | )
|                                                              |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  |           |  
|Total comprehensive loss                                      |  |                |   |  |                     |  |                    |   |  |                          |   |  |                        |   |  |                    |   |  | (172      | )
|                                                              | 
|Balance at December 31, 2003                                  |  | 287            |   |  | 8                   |  |                   |   |  | 4,223                    |   |  |                       |   |  | (7,076             | ) |  | (2,558    | )
|                                                              | 



See accompanying notes to the
consolidated financial statements.



F-6



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



1    ORGANIZATION AND HISTORY



Telewest Communications plc (the Company) and its subsidiary undertakings
(together the Group) provide cable television, telephony and internet services to business and residential customers in the United Kingdom (UK). The Group derives its cable television revenues from installation fees, monthly
basic and premium service fees and advertising charges. The Group derives its telephony revenues from connection charges, monthly line rentals, call charges, special residential service charges and interconnection fees payable by other operators.
The Group derives its internet revenues from installation fees and monthly subscriptions to its internet service provider. The cable segment represents 91% of the Groups revenue.



The Group is also engaged in broadcast media activities, being the supply of entertainment content, interactive and transactional services
to the UK pay-television broadcasting market. The Content Segment accounts in 2003 for approximately 9% of the Groups revenue.



2    BASIS OF PREPARATION



The consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (US
GAAP). The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. The Groups significant estimates and assumptions include capitalisation of labor and overhead costs; impairment of goodwill and long-lived assets (see note 6); and accounting for
debt and financial instruments (see note 5). Actual results could differ from those estimates.



The financial statements are prepared on a going concern basis, which the directors believe to be appropriate for the following reasons:



Following the directors decision on September 30, 2002 not to pay the interest on certain of the Groups bonds and other hedging
instruments, the Group is now in default of its bonds and its Senior Secured Facility.



These liabilities are now due for repayment in full and the Group is negotiating with its bondholder creditors (the Scheme Creditors) and bank facility creditors (Senior Lenders) to effect a reorganization of the
Groups debt. This will involve, among other things, the conversion of bond debt to equity and the renegotiation of existing bank facilities. The directors believe the amended facilities will provide the Group with sufficient liquidity to meet
the Groups funding needs after completion of the Financial Restructuring. Further details of the planned Financial Restructuring are included below. In order for the Financial Restructuring to be effective, the Scheme Creditors need to approve
the plans by the relevant statutory majority. In addition, the Groups shareholders need to approve the transfer of substantially all of the Groups assets in connection with the Financial Restructuring.



The directors are of the opinion that the status of negotiations of the Financial
Restructuring will lead to a successful outcome and that this is sufficient grounds for issuing the annual financial statements under the assumption of going concern.



The effect on the financial statements as presented, of the going concern basis of preparation being inappropriate, is principally that the
book value of tangible fixed assets and investments would be restated from their present value in use to a net realizable value. While the directors believe that the net realizable values would be lower than the current value in use there is
insufficient information available for the directors to quantify the difference.



The Group faces the following significant risks and uncertainties about:



| | its continued ability to raise finance to fund its operations;
|- | --------------------------------------------------------------



| | its successful execution of its long term business plan, which in turn will affect the Groups ability to raise further finance under the Senior Secured Facility (see note 16);
and
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | the need to meet financial and other covenants relating to debt instruments which have already been issued.
|- | -----------------------------------------------------------------------------------------------------------



F-7



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



The economic environment in which the Group operates is the United Kingdom, and therefore its reporting currency is
sterling (£). Certain financial information for the year ended December 31, 2003 has been translated into US dollars ($), with such US dollar amounts being unaudited and presented solely for the convenience of the reader, at the rate of
$1.7842 = £1.00, the Noon Buying Rate of the Federal Reserve Bank of New York on December 31, 2003. The presentation of the US dollar amounts should not be construed as a representation that the sterling amounts could be so converted into US
dollars at the rate indicated or at any other rate.



Financial Restructuring



On September 30, 2002 the Company announced that it had reached a
non-binding preliminary agreement relating to a restructuring of its balance sheet with an ad hoc committee of its bondholders (the Bondholder Committee). That agreement provided for the cancellation of all outstanding notes and
debentures (the Notes) (approximately £3,500 million) and certain other unsecured foreign exchange hedge contracts (the Hedge Contracts) (approximately £33 million) in exchange for new ordinary shares (the
New Shares) representing 97% of its issued share capital immediately after the Financial Restructuring. Under that agreement the Companys current ordinary shareholders would have received the remaining 3% of its issued ordinary
share capital.



The Company also announced on September 30, 2002 that it was
deferring payment of interest under certain of its Notes and the amounts due on the settlement of the Hedge Contracts. Such non-payment continues and has resulted in defaults under the existing Senior Secured Facility and the bonds. Based on one
such default, in respect of non-payment of approximately £10.5 million to a Hedge Contract counter-party, that counter-party has filed a petition with a UK Court to wind the Company up. The Company intends to deal with this claim as part of
the overall restructuring of its unsecured debt obligations and does not believe that the legal action will significantly delay or impede the Financial Restructuring process. The Company expects to meet its obligations to its suppliers and trade
creditors and this legal action is expected to have no impact on customer service.



On January 15, 2003, the Company announced that it had reached a non-binding agreement with respect to the terms of amended and restated credit facilities with both the steering committee of its Senior Lenders and the Bondholder Committee.
In addition, the terms of these facilities had received credit committee approval, subject to documentation and certain other issues, from all of its Senior Lenders, save for those banks which are also creditors by virtue of the unsecured hedge
contracts with which the Company will deal in the overall Financial Restructuring. These amended facilities will replace the existing Senior Secured Facility and are conditional on various matters, including the satisfactory finalization of
arrangements for dealing with foreign exchange creditors and the completion of the balance sheet restructuring. These amended credit facilities will provide the Company with substantial liquidity, which is expected to be sufficient to satisfy its
cashflow requirements after completion of the Financial Restructuring.



On
March 14, 2003, the Group notified the Senior Lenders that, as a result of two non-recurring items, an adverse VAT decision and legal and professional costs associated with the Financial Restructuring, and their impact on net operating cash flow,
the Group would breach certain financial covenants under the existing Senior Secured Facility in respect of the quarter ended December 31, 2002. On May 16, 2003, the Group further notified the Senior Lenders that it was in breach of financial
covenants for the three-month period ended March 31, 2003 (two covenants breached) due to continuing fees paid in connection with the Financial Restructuring and the tightening of covenants.



On June 9, 2003, the Company announced that it had been notified by the Bondholder Committee
that, in order to obtain the support of certain of our bondholders, the Bondholder Committee had requested certain changes to the economic and other terms of the preliminary non-binding agreement relating to the Financial Restructuring with the
Bondholder Committee, as announced on September 30, 2002.



On June 17, 2003,
representatives of the Bondholder Committee provided the Company with a new proposal for the terms of the Financial Restructuring.



F-8



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



On July 28, 2003, the Company announced that it expected the final terms of the Financial Restructuring to provide
that ordinary shareholders will receive 1.5% of the issued share capital immediately following the Financial Restructuring.



On November 26, 2003, the Company commenced the formal implementation of the Financial Restructuring by causing Telewest Global, Inc., a Delaware incorporated subsidiary
that is expected to become the holding company of the Telewest group post restructuring, to file a registration statement with the US Securities and Exchange Commission (the SEC).



On January 20, 2004, the Company announced that it had caused Telewest Global, Inc. to file
an amended registration statement with the SEC.



The Company continues to
engage in negotiations with its bondholders, Senior Lenders and certain other major stakeholders and the directors believe that a final agreement will be achieved in due course.



3    RESTATEMENT



Subsequent to the issuance of the Groups consolidated financial statements as of and for the year ended December 31, 2002, the Group have determined the need to
adjust the classification of debt previously reflected as non-current in the consolidated balance sheet at December 31, 2002 and write off deferred financing costs as at December 31, 2002 relating to the restated debt. The adjustment of debt
reclassifies £1,792 million from non-current Debt repayable after more than one year to Debt repayable within one year. The write off of deferred financing costs decreases other assets and increases interest expense and
net loss as of and for the year ended December 31, 2002 by £11 million. There was no impact on the 2001 Consolidated Financial Statements.



These adjustments have been made because the Company recently determined that the effect of non-payment of a Hedge Contract of £10.5 million in 2002 triggered a
default on an additional £1,792 million of bond debt as at December 31, 2002.



The Group also determined the need to accrue additional interest of £2 million relating to additional interest for bonds in default as at December 31, 2002. This adjustment increases interest expense, net loss, and other liabilities
by £2 million as at and for the year ended December 31, 2002.



|                                        |  |                                      |   |  |             |  
|--------------------------------------- |  | ------------------------------------ | - |  | ----------- | -
|Balance Sheet (in £ millions)           |  | Restated Impact on December 31, 2002 |  
|                                       
|                                        |  | As Reported                          |   |  | As Restated |  
|Other assets                            |  | 40                                   |   |  | 29          |  
|Total assets                            |  | 4,106                                |   |  | 4,095       |  
|Debt repayable within one year          |  | 3,652                                |   |  | 5,444       |  
|Other liabilities                       |  | 631                                  |   |  | 633         |  
|Total current liabilities               |  | 4,393                                |   |  | 6,264       |  
|Debt repayable after more than one year |  | 1,798                                |   |  | 6           |  
|Accumulated deficit                     |  | (6,880                               | ) |  | (6,893      | )
|Total shareholders deficit             |  | (2,373                               | ) |  | (2,386      | )
|                                        |  |                                      |   |  |             |  
|                                        | 



F-9



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



|                                                                            |  |                                                      |        |   |             |   |        |  
|--------------------------------------------------------------------------- |  | ---------------------------------------------------- | ------ | - | ----------- | - | ------ | -
|Consolidated Statement of Operations (in £ millions, except per share data) |  | Restated Impact for the year ended December 31, 2002 |       
|                                                                           
|                                                                            |  | As Reported                                          |        |   | As Restated |  
|Interest expense                                                            |  |                                                      | (515   | ) |             |   | (528   | )
|Net loss                                                                    |  |                                                      | (2,776 | ) |             |   | (2,789 | )
|Basic and diluted loss per ordinary share                                   |  | £                                                    | (0.97  | ) |             | £ | (0.97  | )
|                                                                            |  |                                                      |        |   |             |  
|                                                                            | 



|                                                                                                |  |                                      |   |  |             |  
|----------------------------------------------------------------------------------------------- |  | ------------------------------------ | - |  | ----------- | -
|Consolidated Statement of Shareholders Equity/(Deficit) and Comprehensive Loss (in £ millions) |  | Restated Impact on December 31, 2002 |  
|                                                                                               
|                                                                                                |  | As Reported                          |   |  | As Restated |  
|Total comprehensive loss                                                                        |  | (2,824                               | ) |  | (2,837      | )
|                                                                                                |  |                                      |   |  |             |  
|                                                                                                | 



4    SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES



Principles of consolidation



The consolidated financial statements include the accounts of the Company
and those of its majority owned subsidiaries. All significant inter-company accounts and transactions have been eliminated upon consolidation. All acquisitions have been accounted for under the purchase method of accounting. Under this method, the
results of subsidiaries and affiliates acquired in the year are included in the consolidated statement of operations from the date of acquisition.



Impairment of long lived assets and goodwill



The Group applies Statement of Financial Accounting Standard (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Group
adopted, from January 1, 2002 SFAS 144, which requires that long-lived assets and certain identifiable intangibles, including goodwill, to be held and used by an entity, be reviewed for impairment whenever events or changes in circumstances indicate
that the carrying amount of an asset may not be recoverable. Indications of impairment are determined by reviewing undiscounted projected future cash flows. If impairment is indicated, the amount of the impairment is the amount by which the carrying
value exceeds the fair value of the assets.



Business Combinations and
Goodwill and Other Intangible Assets



In July 2001, the Financial
Accounting Standards Board (FASB) issued SFAS 141, Business Combinationsand SFAS 142, Goodwill and Other Intangible Assets. SFAS 141 requires all business combinations undertaken after June 30, 2001 to be accounted for
using the purchase method. Under SFAS 142, goodwill arising from business combinations and intangible assets with indefinite lives are no longer amortized but are subject to annual review for impairment (or more frequently should indications of
impairment arise). Goodwill associated with equity method investments will also no longer be amortized upon adoption of SFAS 142, but will be subject to impairment testing as part of the investment to which it relates in accordance with Accounting
Principles Board Opinion (APB) No.18, The Equity Method of Accounting for Investments in Common Stock. Separable intangible assets that do not have indefinite lives will continue to be amortized over their estimated useful lives
and will be subject to review for impairment in accordance with SFAS 144. The amortization provisions of SFAS 142 apply to goodwill and intangible assets acquired after June 30, 2001. Prior to July 1, 2001 goodwill and intangible assets were
amortized on a constant basis over 20 years. No such amortization has been expensed since December 31, 2001. As of January 1, 2002 the Group had £2,199 million of unamortized goodwill, £1,892 million of which related to business
combinations and £307 million of which related to equity method investments.



Impairment under SFAS 142 is measured using a two-step approach, initially based on a comparison of the reporting units fair value to its carrying value; if the fair value is lower, then the second step compares the implied fair value
of the goodwill with its carrying value to determine the amount of the impairment. In connection with SFAS 142s transitional goodwill impairment evaluation, the Statement required the Company



F-10



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



to perform an assessment of whether there was an indication that goodwill was impaired as of the date of adoption of January 1, 2002. The Company compared
the individual carrying value of its two reporting units, Cable and Content, to their respective fair values. The fair values of the respective reporting units were determined from an analysis of discounted cash flows based on the Companys
budgets and long range plan. The discounted cash flow analysis was performed at a reporting unit level. At January 1, 2002 the fair values of both reporting units were greater than their respective carrying values and therefore the adoption of SFAS
142 on January 1, 2002, had no impact on the Companys financial position or results of operations. The Group carries out its annual impairment review during the fourth quarter consistent with the annual budgetary timetable.



Cash and cash equivalents



Cash and cash equivalents include highly liquid investments with original maturities of
three months or less that are readily convertible into cash.



Derivatives
and hedging



At January 1, 2001 the Company adopted SFAS 133 Accounting
for Derivative Instruments and Hedging Activities as amended by SFAS 137, SFAS 138 and SFAS 149. SFAS 133 established accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other
contracts, and hedging activities. It requires the recognition at fair value of all derivative instruments as assets or liabilities in the Companys balance sheet. The accounting treatment of changes in fair value is dependent upon whether or
not a derivative instrument is designated a hedge and if so, the type of hedge and its effectiveness as a hedge. For derivatives, which are not designated as hedges, changes in fair value are recorded immediately in earnings.



For derivatives designated as cash flow hedges, changes in fair value on the effective
portion of the hedging instrument are recorded within other comprehensive income (OCI) until the hedged transaction occurs and are then recorded within earnings. Changes in the ineffective portion of a hedge are recorded in earnings. For
derivatives designated as fair value hedges, changes in fair value are recorded in earnings. The Group has not, however, had any fair value hedges since the adoption of SFAS 133.



The Group discontinues hedge accounting for derivative financial instruments when it is determined that the derivative instrument is no
longer effective in offsetting changes in the cash flows of the hedged item; the derivative instrument expires or is sold; the derivative instrument is no longer designated as a hedging instrument, because it is unlikely that a forecasted
transaction will occur; a hedged firm commitment no longer meets the definition of a firm commitment; or its management determines that designation of the derivative instrument as a hedging instrument is no longer appropriate. The tests for
determining the effectiveness of a cash flow hedge compare on a strict basis the amount and timing of cash flows on the underlying economic exposure with the cash flows of the derivative instrument.



Upon discontinuation of cash flow hedge accounting, the net gain or loss attributable to the
hedging instrument, which has been reported in OCI to the date of discontinuation, continues to be reported in OCI until the date the hedged transaction impacts earnings. This occurs unless it is probable that the hedged transaction will not occur
by the end of the originally specified time period. If the hedged transaction is not expected to occur, the net gain or loss is reclassified from OCI to earnings upon discontinuation.



Prior to adoption of SFAS 133 the Group had the following accounting policies in respect of financial instruments. Foreign currency forward
contracts, options and swaps, which were used to reduce the exchange risk on the principal amounts and early call premiums on certain foreign currency borrowings, were recorded on the balance sheet at their fair value. Gains and losses arising from
changes in fair value were recorded concurrently within earnings. Such gains and losses were offset against gains and losses arising from retranslating the principal amounts of the foreign currency borrowings.



The Group also used foreign currency forward contracts and cross currency interest rate swaps
to reduce its exposure to adverse changes in exchange rates associated with the interest payments on certain foreign currency



F-11



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



borrowings. Such foreign currency forward contracts and cross currency interest rate swaps were accounted for using the accruals method. The Group also used
interest rate swap agreements and an interest rate collar to manage interest rate risk on the Groups borrowings. Net income or expense resulting from the differential between exchanging floating and fixed interest payments was recorded within
the consolidated statement of operations on an accruals basis from the effective date of the interest rate swap agreements and interest rate collar.



Investments



Generally, investments in partnerships, joint ventures and subsidiaries in which the Groups voting interest is 20% to 50%, and others where the Group has significant influence, are accounted for using the equity
method. Investments which do not have a readily determinable fair value, in which the Groups voting interest is less than 20%, and in which the Group does not have significant influence, are carried at cost and written down to the extent that
there has been an other-than-temporary diminution in value. The Group accounts for certain investments in which the Groups ownership is greater than 50% using the equity method. This method is used for such subsidiaries where the minorities
have substantive participating rights such as veto over key operational and financial matters and equal representation on the board of directors.



The Group reviews the carrying values of its investments in affiliates, including any associated goodwill, to ensure that the carrying amount of such investments are
stated at no more than their recoverable amounts. The Group assesses the recoverability of its investments by determining whether the carrying value of the investments can be recovered through projected discounted future operating cash flows
(excluding interest) of the operations underlying the investments. The assessment of the recoverability of the investments will be impacted if projected future operating cash flows are not achieved. The amount of impairment, if any, is measured
based on the projected discounted future operating cash flows using a rate commensurate with the risks associated with the assets.



Advertising costs



Advertising costs are expensed as incurred. The amount of advertising costs expensed was £41 million, £52 million, and £48 million for the years ended December 31, 2003, 2002, and 2001, respectively.



Property and equipment



Property and equipment is stated at cost. Depreciation is provided to write-off the cost,
less estimated residual value, of property and equipment by equal instalments over their estimated useful economic lives as follows:



|                                         |  |          |  |                               |  |        
|---------------------------------------- |  | -------- |  | ----------------------------- |  | -------
|Freehold and long leasehold buildings    |  | 50 years |  | Other equipment               |  |        
|Cable and ducting                        |  | 20 years |  | Office furniture and fittings |  | 5 years
|Electronic equipment                     |  |          |  | Motor vehicles                |  | 4 years
|System electronics                       |  | 8 years  |  |                               |  |        
|Switching equipment                      |  | 8 years  |  |                               |  |        
|Subscriber electronics                   |  | 5 years  |  |                               |  |        
|Headend, studio, and playback facilities |  | 5 years  |  |                               |  |        



The Group accounts for costs, expenses
and revenues applicable to the construction and operation of its cable systems in accordance with SFAS 51 Financial Reporting by Cable TelevisionCompanies. Initial subscriber installation costs are capitalized and depreciated over the
life of the network.



Deferred financing costs



Direct costs incurred in raising debt are deferred and recorded on the consolidated balance
sheet in other assets. The costs are amortized to the consolidated statement of operations at a constant rate to the carrying value of the



F-12



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



debt over the life of the obligation. Deferred financing costs in respect of debt in default which the Group does not expect to service are written off
immediately to the consolidated statement of operations when there is no realistic prospect of rolling over the associated debt.



Minority interests



Recognition of the minority interests share of losses of consolidated subsidiaries is limited to the amount of such minority interests allocatable portion of the equity of those consolidated subsidiaries.



Foreign currencies



Transactions in foreign currencies are recorded using the rate of exchange in effect at the
date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the rate of exchange prevailing at the balance sheet date and the gains or losses on translation are included in the consolidated
statement of operations.



Revenue recognition



Revenues are recognized as network communication services are provided. Credit risk is
managed by disconnecting services to customers who are delinquent. Connection and activation fees relating to cable television, telephony and internet customers are recognized in the period of connection to the extent that such fees are less than
direct selling costs. Any excess connection and activation fees over direct selling costs incurred are deferred and amortized over the expected customer life. This revenue recognition policy is consistent with SFAS 51.



Occasionally the Group sells capacity on its network to other telecommunications providers.
Sales of capacity are accounted for as sales-type leases, operating leases, or service agreements depending on the terms of the transaction. If title is not transferred or if the other requirements of sales-type lease accounting are not met,
revenues are recognized rateably over the term of the agreement.



Programming
revenues are recognized in accordance with Statement of Position (SOP) 002,Accounting by Producers or Distributors of Films.Revenue on transactional and interactive sales is recognized as and when the services are
delivered. Advertising sales revenue is recognized at estimated realizable values when the advertising is aired.



Recognition of contract costs



Certain of the sales of network capacity referred to above involve the Group constructing new capacity. Where the Group retains some of this new capacity, either for
subsequent resale or for use within the business, then an element of the construction costs is retained within inventory or equipment, respectively. The allocation of construction costs between costs expensed to the statement of operations and costs
capitalized within inventory or equipment is based upon the ratio of capacity to be sold and to be retained.



Pension costs



The Group operates a
defined contribution scheme (the Telewest Communications Pension Plan) or contributes to third-party schemes on behalf of employees. The amount included in expenses in 2003, 2002 and 2001 of £10 million, £11 million and £10
million, respectively, represents the contributions payable to the selected schemes in respect of the relevant accounting periods. The Group has no obligation to fund third-party pension schemes.



Income taxes



Under the asset and liability method of SFAS 109 Accounting for Income Taxes, deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities



F-13



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered.



The Group recognizes deferred tax assets only where it is more likely than not
that the benefit will be realized through future taxable income. Otherwise a valuation allowance is established to provide against deferred tax assets.



Share-based compensation



SFAS 123, Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation costs for share-based employee compensation
plans at fair value. The Group has chosen to continue to account for share-based compensation using the intrinsic value method prescribed in APB 25, Accounting for Stock Issued to Employees and related interpretations. Accordingly,
compensation cost for fixed plan share options is measured as the excess, if any, of the quoted market price of the Companys shares at the date of the grant over the amount an employee must pay to acquire the shares. Compensation cost for
variable plan share options is measured each period using the intrinsic value method until the variable or performance features of the plan become fixed. Compensation expense is recognized over the applicable vesting period.



Shares purchased by the trustees in connection with the Telewest Restricted Share Scheme and
certain LTIP awards, are valued at cost and are reflected as a reduction of shareholders equity in the consolidated balance sheet. This equity account is reduced when the shares are issued to employees based on the original cost of the shares
to the trustees.



During 2003 and 2002, no options or awards were granted over
any ordinary shares of the Company.



If compensation costs for share option
grants and awards under the RSS, LTIP, Executive Option Schemes and EPP had been determined based on their fair value at the date of grant for 2001 consistent with the method prescribed by SFAS 123, the Groups net loss and basic and diluted
loss per share would have been adjusted to the pro forma amounts set out below:



|                                 |  |           |   |  |              |   |  |           |  
|-------------------------------- |  | --------- | - |  | ------------ | - |  | --------- | -
|                                 |  | 2003      |   |  | 2002Restated |   |  | 2001      |  
|                                 |  | £ million |   |  | £ million    |   |  | £ million |  
|                                 | 
|Net loss                         |  |           |   |  |              |   |  |           |  
|as reported                      |  | (183      | ) |  | (2,789       | ) |  | (1,741    | )
|pro forma                        |  | (183      | ) |  | (2,766       | ) |  | (1,750    | )
|                                 | 
|                                 |  |           |  
|                                 |  | Pence     |   |  | Pence        |   |  | Pence     |  
|                                 | 
|Basic and diluted loss per share |  |           |   |  |              |   |  |           |  
|as reported                      |  | (6        | ) |  | (97          | ) |  | (60       | )
|pro forma                        |  | (6        | ) |  | (96          | ) |  | (61       | )
|                                 | 



The fair value of each option grant in
all plans was estimated as at the date of grant using a Black-Scholes option-pricing model. The model used a weighted-average, risk-free interest rate of 5.5% for grants in 2001 and an expected volatility of 55%. The Group does not expect to pay a
dividend on its ordinary shares at any time during the expected life of any outstanding option. The Group expects options to be held until maturity.



Earnings per share



Basic earnings per share has been computed by dividing net loss available to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year. Diluted earnings per share is computed
by adjusting the weighted average number of ordinary shares outstanding during the year for all dilutive potential ordinary shares outstanding during the year and adjusting the net loss for any changes in income or loss that would result from the
conversion of such potential ordinary shares. There is no difference in net loss and number



F-14



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



of shares used for basic and diluted net loss per ordinary share, as potential ordinary share equivalents for employee share options and convertible debt are
not included in the computation as their effect would be to decrease the loss per share. The number of potential ordinary shares was 393 million, in 2003, 2002 and 2001, respectively.



Inventories



Inventories of equipment, held for use in the maintenance and expansion of the Groups telecommunications systems, are stated at cost, including appropriate
overheads, less provision for deterioration and obsolescence. Network capacity and ducting held for resale are stated at the lower of cost and net realizable value.



New Accounting Standards Applicable to the Group



SFAS 143 Accounting for Asset Retirement Obligations



In July 2001, the FASB issued SFAS 143, Accounting for Asset Retirement Obligations. SFAS 143, which is effective for fiscal years
beginning after June 15, 2002, requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, an entity capitalizes a cost by increasing
the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an
entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement.



The Group has evaluated its legal retirement obligations in relation to all of its tangible long-lived assets and specifically in relation to the buildings that it occupies and its network assets. Buildings, which are
held under operating leases, do not specify a fixed refurbishment payment, but instead specify a standard of physical restoration for which the Group is responsible. The Group attempts to maintain properties on an ongoing basis to the standard
required by the lease and consequently would not expect to have significant additional retirement obligations in respect of its leased properties. Also the Group believes that it has no legal or constructive retirement obligations in relation to its
network assets, all located in the United Kingdom, as there is no legal requirement for Telewest to retire such assets. The Group does not therefore believe the adoption of SFAS 143 has a material impact on the financial statements.



SFAS 146 Accounting for Costs Associated with Exit or Disposal Activities



In June 2002, the FASB issued SFAS 146, Accounting for Costs Associated with Exit or
Disposal Activities. SFAS 146 is effective for exit or disposal activities that are initiated after December 31, 2002, and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3 Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). SFAS 146 applies to costs associated with an exit activity that do not involve an entity newly acquired in a business combination or
with a disposal activity covered by SFAS 144 Accounting for the Impairment or Disposal of Long-Lived Assets. The Group does not believe the adoption of this statement will have an impact on its financial position or results of operations for
future exit or disposal activities.



SFAS 148 Accounting for Stock Based
CompensationTransition and Disclosure



An amendment of SFAS 123,Accounting for Stock-Based Compensation, is effective for the Group for the year ended December 31, 2002. SFAS 148 permits two additional transition methods for entities that adopt the fair value based method of accounting for stock-based
employee compensation. The Statement also requires new disclosures about the ramp-up effect of stock-based employee compensation on reported results and that those effects be disclosed more prominently by specifying the form, content, and location
of those disclosures. Telewest has adopted the disclosure provisions of the Statement in these financial statements. The Group has not adopted the fair value based method of accounting for stock-based employee compensation and still accounts for
these in accordance with APB Opinion 25, Accounting for Stock Issued to Employees.



F-15



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



SFAS 149 Amendment of Statement 133 on Derivative Instruments and Hedging Activities



On April 30, 2003, the FASB issued SFAS 149, Amendment of Statement 133 on Derivative
Instruments and Hedging Activities, which amends FASB Statement No.133, Accounting for Derivative Instruments and Hedging Activities, to address (1) decisions reached by the Derivatives Implementation Group, (2) developments in other FASB
projects that address financial statements, and (3) implementation issues related to the definition of a derivative.



SFAS 149 has multiple effective date provisions depending on the nature of the amendment to Statement 133, and the Group is currently considering its potential effect on
its financial statements.



SFAS 150 Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity



On May
15, 2003, the FASB issued SFAS 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. SFAS 150 establishes standards for how an issuer classifies and measures certain financial
instruments with characteristics of both liabilities and equity.



SFAS 150 is
effective for all financial instruments entered into or modified after May 31, 2003. For unmodified financial instruments existing at May 31, 2003, SFAS 150 is effective at the beginning of the first interim period beginning after June 15, 2003. The
Group does not expect the new standard to have a significant effect on its financial statements.



Other new standards



In November 2002,
the Emerging Issues Task Force issued its consensus on EITF 00-21, Revenue Arrangements with Multiple Deliverables (EITF 00-21) on an approach to determine whether an entity should divide an arrangement with multiple deliverables into
separate units of accounting. According to the EITF, in an arrangement with multiple deliverables, the delivered item(s) should be considered a separate unit of accounting if all of the following criteria are met: (1) the delivered item(s) has value
to the customer on a standalone basis, (2) there is objective and reliable evidence of the fair value of the undelivered item(s), and (3) if the arrangement includes a general right of return, delivery or performance of the undelivered item(s) is
considered probable and substantially in the control of the vendor. If all the conditions above are met and there is objective and reliable evidence of fair value for all units of accounting in an arrangement, the arrangement consideration should be
allocated to the separate units of accounting based on their relative fair values. The guidance in this Issue is effective for revenue arrangements entered into in interim periods beginning after June 15, 2003. The adoption of EITF 00-21 has not had
a material impact on the Groups financial statements.



In November 2002,
the FASB issued FASB Interpretation 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45), which addresses the disclosure to be made by a
guarantor in its financial statements about its obligations under guarantees. FIN 45 also requires the recognition of a liability by a guarantor at the inception of certain guarantees. It requires the guarantor to recognize a liability for the
non-contingent component of the guarantee, which is the obligation to stand ready to perform in the event that specified triggering events or conditions occur. The initial measurement of this liability is the fair value of the guarantee at
inception. The recognition of the liability is required even it is not probable that payments will be required under the guarantee or if the guarantee was issued with a premium payment or as part of a transaction with multiple elements. The Group
has adopted the disclosure requirements and will apply the recognition and measurement provisions for all guarantees entered into or modified after December 31, 2002. To date the Company has not entered into or modified any guarantees.



In January 2003, the FASB issued FASB Interpretation 46, Consolidation of Variable
Interest Entities (FIN 46) which interprets Accounting Research Bulletin (ARB) 51, Consolidated Financial Statements. FIN 46 clarifies the application of ARB 51 with respect to the consolidation of certain entities (variable interest
entitiesVIEs) to which the usual condition for consolidation described in ARB 51 does not apply because the controlling



F-16



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



financial interest in VIEs may be achieved through arrangements that do not involve voting interests. In addition, FIN 46 requires the primary beneficiary of
VIEs and the holder of a significant variable interest in VIEs to disclose certain information relating to their involvement with the VIEs. The provisions of FIN 46 apply immediately to VIEs created after January 31, 2003, and to VIEs in which an
enterprise obtains an interest after that date. FIN 46 applies in the first fiscal year beginning after June 15, 2003, to VIEs in which an enterprise holds a variable interest that it acquired before February 1, 2003. To comply with the transitional
provisions of FIN 46, the Group has evaluated its existing structures to determine whether it is reasonably likely that it would be required to consolidate or disclose information about a VIEs nature, purpose, size and activities, together
with the Groups maximum exposure to loss. The Group is also required to disclose the anticipated impact of adoption of FIN 46 on its financial statements.



The Group has 50% joint venture interests in two affiliates, UKTV, a joint venture with the BBC, and Front Row Television Limited (Front Row), a joint
venture with NTL, both of which are accounted for under the equity method. Management believes that both UKTV and Front Row are businesses as defined by EITF 98-3, Determining Whether a Nonmonetary Transaction Involves Receipt of Productive
Assets or of a Business, and FIN 46, Consolidation of Variable Interest Entities (Revised December 2003), and, accordingly, does not consider that either consolidation or additional disclosures are required. The Group does not believe
that the impact of the adoption of FIN 46 will have a material effect on its financial statements.



5    FINANCIAL INSTRUMENTS



The Group holds derivative financial instruments solely to hedge specific risks and does not hold such instruments for trading purposes. During 2002, derivatives were held to hedge against the variability in cash flows arising from the
effect of fluctuations of the GBP:USD exchange rate on the Groups US Dollar-denominated debt. During 2003 and 2002, derivatives were held to hedge against changes in interest rates on its variable rate bank debt.



The Group maintains risk management control systems to monitor currency exchange and interest
rate risk attributable to forecasted debt principal payments and interest rate exposure.



Cash flow hedges



Hedges of US
Dollar-denominated debt



The Group has issued US Dollar-denominated debt
instruments with a range of maturities. The Group previously hedged the principal amounts of these instruments up to their first call dates or other such dates where the Group may at its option redeem the instrument before maturity.



The Group has increased its foreign exchange risk since the discontinuation of hedge
accounting as described below. The Group continues to monitor this risk until the Financial Restructuring is completed when the US Dollar-denominated debt instruments will be swapped for equity and the foreign exchange risk is minimised.



In the three-month period ended March 31, 2002, the Group determined that it was probable
that forecasted future prepayments of principal against outstanding US Dollar-denominated debt would not occur. Accordingly, the cumulative adjustment in OCI of £53 million resulting from marking to market the derivative instruments has been
reclassified from OCI to foreign exchange gains in the Statement of Operations. Subsequent adjustments of the carrying value of these instruments to fair value are taken directly to the Statement of Operations as incurred.



In the nine-month period ended September 30, 2002, the Group had the ability to terminate
in-the-money derivative contracts that fluctuated in value. Such derivative contracts hedged our exposure to fluctuations in the GBP:USD exchange rate on the Groups US Dollar-denominated debt. In March 2002, the Group terminated certain of
these derivative contracts with a nominal value of $999 million (£688 million), netting £74 million



F-17



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



cash inflow. In May 2002 the Group terminated further derivative contracts with a nominal value of $367 million (£253 million) realizing an additional
£30 million cash inflow. In the three-month period ended September 30, 2002, the Group terminated arrangements with a nominal value of $2,300 million (approximately £1,500 million). Contracts with a nominal value of $1,000 million
were settled in cash resulting in an outflow of £28 million. The remaining contracts with a nominal value of $1,300 million have yet to be settled for a total cost of £33 million of which £19 million was due on October 1,
2002, but the Company deferred such payment and is considering the payment in the context of its Financial Restructuring.



During the twelve-month period ended December 31, 2003, the Group recorded a net £11 million transfer from cumulative OCI to the Statement of Operations arising
from the dedesignation of derivative contracts as ineffective hedges, as described above.



During the twelve-month period ended December 31, 2002, the Group recorded a net £48 million transfer from cumulative OCI to the Statement of Operations arising from the dedesignation of derivative contracts as
ineffective hedges, as described above. In the twelve-month period ended December 31, 2001, the Group recorded a £36 million gain in fair value to cumulative OCI, consisting of a loss of £25 million to short-term derivative liabilities
and a £61 million gain to long-term derivative assets.



Hedges of
variable rate debt



As described in note 16 to the consolidated financial
statements, the Group has a Senior Secured Facility with a syndicate of banks and a further amount from an institutional tranche (Institutional Tranche). Drawdowns under the Senior Secured Facility and the Institutional Tranche bear
interest at 0.5% to 2.00% above LIBOR and up to 4% above LIBOR respectively, so the Group is exposed to variable cash flows arising from changes in LIBOR. The Group hedges these variable cash flows by the use of interest rate swaps. The interest
rate swaps can be summarized as follows:



|                     |  |                       |  |                    |  |               |  |                
|-------------------- |  | --------------------- |  | ------------------ |  | ------------- |  | ---------------
|Effective dates      |  | Maturities            |  | Notional principal |  | Receives      |  | Pays           
|                    
|3/31/1997  7/1/2002 |  | 3/31/2004  3/31/2005 |  | £600m              |  | 6-month LIBOR |  | 5.475%  7.175%
|                    



In June 2002, the Group reviewed the
effectiveness as hedges of the derivative instruments hedging our exposure to fluctuations in interest rates on its long-term bank debt. The review concluded that continued designation of these instruments as hedges was no longer appropriate and
hedge accounting was discontinued with immediate effect. The dedesignation of these instruments as hedges resulted in a transfer of £7 million from cumulative OCI to interest expense within the Statement of Operations. Any movements in the
value of the derivatives after June 2002 are recorded within interest expense.



The Group continues to hedge some of its interest rate risk on its Senior Secured Facility through the use of interest rate swaps. The purpose of the derivative instruments is to provide a measure of stability over the Companys
exposure to movements in sterling interest rates on its sterling denominated bank debt.



Fair value of financial instruments



SFAS 107, Disclosures
about Fair Value of Financial Instruments requires disclosure of an estimate of the fair values of financial instruments. SFAS 107 defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a
current transaction between willing parties other than in a forced sale. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective
in nature and involve uncertainties and matters of significant judgement, and therefore cannot be determined precisely. Changes in assumptions could significantly affect the estimates.



F-18



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



At December 31, 2003 the Groups significant financial instruments include cash and cash equivalents, trade
receivables, interest rate swaps, trade payables and short-term and long-term debt instruments. The following table summarizes the fair value of certain instruments held by and obligations of the Group. The fair value of the other financial
instruments held by the Group approximates to their recorded carrying amount due to the short maturity of these instruments and these instruments are not presented in the following table:



|                                    |  |                |   |  |                                |   |  |                |   |  |                                |  
|----------------------------------- |  | -------------- | - |  | ------------------------------ | - |  | -------------- | - |  | ------------------------------ | -
|                                    |  | Carryingamount |   |  | At December 31,2003 Fair value |   |  | Carryingamount |   |  | At December 31,2002 Fair value |  
|                                    |  | £ million      |   |  | £ million                      |   |  | £ million      |   |  | £ million                      |  
|                                    | 
|Financial instruments  liabilities |  |                |   |  |                                |   |  |                |   |  |                                |  
|Interest rate swap agreements       |  | (12            | ) |  | (12                            | ) |  | (34            | ) |  | (34                            | )
|                                    | 
|Debt obligations                    |  |                |   |  |                                |   |  |                |   |  |                                |  
|Accreting Notes 2003                |  | 294            |   |  | 140                            |   |  | 282            |   |  | 62                             |  
|Senior Convertible Notes 2005       |  | 280            |   |  | 351                            |   |  | 311            |   |  | 130                            |  
|Senior Debentures 2006              |  | 168            |   |  | 105                            |   |  | 186            |   |  | 39                             |  
|Senior Convertible Notes 2007       |  | 300            |   |  | 157                            |   |  | 300            |   |  | 63                             |  
|Senior Discount Debentures 2007     |  | 861            |   |  | 556                            |   |  | 955            |   |  | 200                            |  
|Senior Notes 2008                   |  | 196            |   |  | 125                            |   |  | 217            |   |  | 46                             |  
|Senior Discount Notes 2009          |  | 589            |   |  | 299                            |   |  | 563            |   |  | 108                            |  
|Senior Notes 2010                   |  | 374            |   |  | 236                            |   |  | 394            |   |  | 83                             |  
|Senior Discount Notes 2010          |  | 224            |   |  | 123                            |   |  | 222            |   |  | 46                             |  
|Senior Secured Facility             |  | 2,000          |   |  | 2,000                          |   |  | 2,000          |   |  | 2,000                          |  
|Other debt                          |  | 7              |   |  | 7                              |   |  | 20             |   |  | 20                             |  
|                                    | 



The estimated fair values of the
financial instruments specified above are based on quotations received from independent, third-party financial institutions and represent the net amounts receivable or payable to terminate the position. The estimated fair values of the Debentures
and Notes are also based on quotations from independent third-party financial institutions and are based on discounting the future cash flows to net present values using appropriate market interest rates prevailing at the year end.



Market risk and concentrations of credit risk



Market risk is the sensitivity of the value of the financial instruments to changes in
related currency and interest rates.



As described above, the Group terminated
its portfolio of derivative financial instruments which were used to hedge its exposure to fluctuations in the GBP:USD exchange rate. Consequently, the Group is exposed to fluctuations in the value of its US Dollar-denominated debt obligations.



Generally, the Group is not exposed to such market risk arising on its
interest rate derivative financial instruments because gains and losses on the underlying assets and liabilities offset gains and losses on the financial instruments.



The Group may be exposed to potential losses due to the credit risk of non-performance by the financial institution counterparties to its
portfolio of derivative financial instruments. However, such losses are not anticipated as these counterparties are major international financial institutions and the portfolio is spread over a wide range of institutions.



Temporary cash investments also potentially expose the Group to concentrations of credit
risk, as defined by SFAS 133. At December 31, 2003 the Group had £166 million on deposit with a major international financial institution. Concentrations of credit risk with respect to trade receivables are limited due to the large number of
customers comprising the Groups customer base.



F-19



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



6    IMPAIRMENT OF ASSETS



During the years ended December 31, 2002 and 2003, the Group undertook an impairment review of its network assets, of goodwill arising on
recent acquisitions and of its investments in affiliates acquired in recent years. The review covered the Cable and Content reporting units. The principal reasons for the review were: a share price decline indicative of a fall in the values of the
underlying assets and a softening of the ad-sales market, declining revenue growth and a lower than expected customer take-up of additional services.



During the three months ended December 31, 2003, the Group undertook a step 1 impairment review of goodwill on its Cable and Content reporting units and its affiliate,
UKTV. The review compared the carrying value of each reporting unit to its respective fair value, as determined by discounted cash flows based on the Groups budget and long-range plan. The review concluded that the fair value of both reporting
units were greater than the respective carrying values.



For the year ended
December 31, 2002, the review found evidence of impairment in the value of goodwill arising on the core Cable and Content reporting units and in the value of the affiliated undertaking UKTV. The carrying amounts of goodwill, fixed assets and the
investments in the affiliated undertakings were written down to fair value, resulting in a charge of £1,445 million against goodwill, an impairment charge of £841 million against fixed assets and a charge of £88 million against the
investments in affiliated undertakings. These charges have been included in the Statement of Operations within impairment of goodwill, impairment of fixed assets and share of net profit/(losses) of affiliates and impairment, respectively. The
estimated fair value of the goodwill and the investment in UKTV was based on projected future cash flows at a post-tax discount rate of 11.5% which the Group believes is commensurate with the risks associated with the assets. The projected future
cash flows were determined using the Companys ten-year plan for the business, with a terminal value which takes into account analysts and other published projections of future trends across pay-television platforms, including the total
television advertising market.



The changes in the carrying amount of goodwill
for the years ended December 31, 2003, 2002 and 2001 by reportable segment are as follows:



|                                         |  |                |   |  |                  |   |  |                |  
|---------------------------------------- |  | -------------- | - |  | ---------------- | - |  | -------------- | -
|                                         |  | Cable£ million |   |  | Content£ million |   |  | Total£ million |  
|                                         | 
|Balance as of January 1, 2001            |  | 1,394          |   |  | 1,409            |   |  | 2,803          |  
|Addition in the year                     |  | 11             |   |  |                 |   |  | 11             |  
|Amortization in year                     |  | (83            | ) |  | (73              | ) |  | (156           | )
|Impairment of goodwill                   |  |               |   |  | (766             | ) |  | (766           | )
|                                         | 
|Balance as of January 1, 2002            |  | 1,322          |   |  | 570              |   |  | 1,892          |  
|Impairment of goodwill                   |  | (1,016         | ) |  | (429             | ) |  | (1,445         | )
|                                         | 
|Balance as of December 31, 2002 and 2003 |  | 306            |   |  | 141              |   |  | 447            |  
|                                         | 



Amortization expense related to
goodwill was £183 million (including £27 million related to equity investment goodwill) for the year ended December 31, 2001. The following table reconcilies previously reported net income as if the provisions of SFAS 142 were in effect
in 2001:



|                                     |  |               |   |  |                       |   |  |               |  
|------------------------------------ |  | ------------- | - |  | --------------------- | - |  | ------------- | -
|                                     |  | 2003£ million |   |  | 2002Restated£ million |   |  | 2001£ million |  
|                                     | 
|Net loss                             |  |               |   |  |                       |   |  |               |  
|Reported net loss                    |  | (183          | ) |  | (2,789                | ) |  | (1,741        | )
|Add back amortization of goodwill    |  |              |   |  |                      |   |  | 183           |  
|                                     | 
|Adjusted net loss                    |  | (183          | ) |  | (2,789                | ) |  | (1,558        | )
|                                     | 
|                                     |  | Pence         |   |  | Pence                 |   |  | Pence         |  
|                                     | 
|Basic and diluted net loss per share |  |               |   |  |                       |   |  |               |  
|Reported net loss per share          |  | (6            | ) |  | (97                   | ) |  | (60           | )
|Add back amortization of goodwill    |  |              |   |  |                      |   |  | 6             |  
|                                     | 
|Adjusted net loss per share          |  | (6            | ) |  | (97                   | ) |  | (54           | )
|                                     | 



F-20



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



7    BUSINESS COMBINATIONS



During 2003, the Group purchased the remaining 49% in Rapid Travel as per the options agreed during the original acquistion on May 30, 2001
as noted below.



On May 30, 2001, the Group acquired 51% of the issued share
capital of Rapid Travel Solutions Limited (Rapid Travel) and was granted a series of call options by, and granted a series of put options to, the vendors in respect of the balance of 49%. The acquisition has been accounted for using the
purchase method of accounting. Goodwill arising on the acquisition was £7 million.



If the Group had acquired Rapid Travel at the beginning of 2001, the Groups results would not have been materially different from the actual results as disclosed in these financial statements.



8    SUPPLEMENTAL DISCLOSURES TO CONSOLIDATED STATEMENTS OF CASH FLOWS



Cash paid for interest was £150 million, £287 million and
£335 million for the years ended December 31, 2003, 2002 and 2001, respectively. Cash received in respect of consortium tax relief for the year ended December 31, 2003, 2002 and 2001 was £3 million, £0 and £0.



During 2003 and 2002 there were no significant non-cash investing activities. The amounts
stated for 2001 represent the purchase of Rapid Travel. These transactions are described in note 7 to the consolidated financial statements.



|                            |  |                |  |                |  |                |  
|--------------------------- |  | -------------- |  | -------------- |  | -------------- | -
|                            |  | At December 31 | 
|                            |  | 2003 £ million |  | 2002 £ million |  | 2001 £ million |  
|                            | 
|Acquisitions:               |  |                |  |                |  |                |  
|Assets                      |  |               |  |               |  | 1              |  
|Liabilities assumed         |  |               |  |               |  | (2             | )
|                            | 
|Net liabilities contributed |  |               |  |               |  | (1             | )
|Goodwill arising            |  |               |  |               |  | 7              |  
|                            | 
|                            |  |               |  |               |  | 6              |  
|                            | 
|Purchase of shares          |  |               |  |               |  | 2              |  
|Option consideration        |  |               |  |               |  | 4              |  
|                            | 
|                            |  |               |  |               |  | 6              |  
|                            | 



In 2003 the Group entered into capital
lease obligations with a total capital value of £2 million. At December 31, 2003, the Group had accrued a further £53 million of capital expenditure for property and equipment.



9    OTHER RECEIVABLES



|                            |  |                |  |               
|--------------------------- |  | -------------- |  | --------------
|                            |  | At December 31
|                            |  | 2003 £ million |  | 2002 £ million
|                           
|Interconnection receivables |  | 8              |  | 7             
|Accrued income              |  | 25             |  | 32            
|Other                       |  | 6              |  | 29            
|                           
|                            |  | 39             |  | 68            
|                           



Accrued income primarily represents
telephone calls made by Consumer Sales Division subscribers and Business Sales Division customers that have not been billed as at the accounting period end. The period of time over which billings have not been raised varies between two days and four
weeks.



F-21



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



10    INVESTMENTS



The Group has investments in affiliates accounted for under the equity method at December 31, 2003 and 2002 as follows:



|                             |  |                                     |   |  |      |  
|---------------------------- |  | ----------------------------------- | - |  | ---- | -
|                             |  | Percentage ownership at December 31 |  
|                             |  | 2003                                |   |  | 2002 |  
|                             | 
|Front Row Television Limited |  | 50.0                                | % |  | 50.0 | %
|UKTV                         |  | 50.0                                | % |  | 50.0 | %
|                             | 



Summarized combined financial
information for such affiliates which operate principally in the cable television, broadcasting and interactive media industries is as follows:



|                             |  |                |   |  |                |  
|---------------------------- |  | -------------- | - |  | -------------- | -
|                             |  | At December 31 |  
|                             |  | 2003 £ million |   |  | 2002 £ million |  
|                             | 
|Combined financial position  |  |                |   |  |                |  
|Current assets               |  | 76             |   |  | 61             |  
|Other assets, net            |  | 26             |   |  | 31             |  
|                             | 
|Total assets                 |  | 102            |   |  | 92             |  
|                             | 
|Current liabilities          |  | 66             |   |  | 42             |  
|Debt                         |  | 151            |   |  | 176            |  
|Owners equity               |  | (115           | ) |  | (126           | )
|                             | 
|Total liabilities and equity |  | 102            |   |  | 92             |  
|                             | 



|                       |  |                        |   |  |                |   |  |                |  
|---------------------- |  | ---------------------- | - |  | -------------- | - |  | -------------- | -
|                       |  | Year ended December 31 |  
|                       |  | 2003 £ million         |   |  | 2002 £ million |   |  | 2001 £ million |  
|                       | 
|Combined operations    |  |                        |   |  |                |   |  |                |  
|Revenue                |  | 137                    |   |  | 128            |   |  | 408            |  
|Operating expenses     |  | (107                   | ) |  | (103           | ) |  | (324           | )
|                       | 
|Operating profit       |  | 30                     |   |  | 25             |   |  | 84             |  
|Interest expense & tax |  | (19                    | ) |  | (12            | ) |  | (38            | )
|                       | 
|Net income             |  | 11                     |   |  | 13             |   |  | 46             |  
|                       | 



|                                                                |  |                |  |               
|--------------------------------------------------------------- |  | -------------- |  | --------------
|                                                                |  | At December 31
|                                                                |  | 2003 £ million |  | 2002 £ million
|                                                               
|The Groups investments in affiliates are comprised as follows: |  |                |  |               
|Loans                                                           |  | 197            |  | 208           
|Share of net assets and goodwill                                |  | 165            |  | 168           
|                                                               
|                                                                |  | 362            |  | 376           
|                                                               



On September 4, 2002 the investment in
SMG plc, a listed investment in an associated undertaking, was reclassified as a current asset investment at net realizable value. This resulted in £42 million being written off the carrying value of the investment. The investment in SMG plc
was subsequently sold in November 2002 realizing a gain of £1 million.



F-22



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



11    PROPERTY AND EQUIPMENT



|                             |  |               |  |                    |   |  |                            |  |                              |   |  |                         |   |  |                 |  
|---------------------------- |  | ------------- |  | ------------------ | - |  | -------------------------- |  | ---------------------------- | - |  | ----------------------- | - |  | --------------- | -
|                             |  | Land£ million |  | Buildings£ million |   |  | Cable andducting £ million |  | Electronicequipment£ million |   |  | Otherequipment£ million |   |  | Total £ million |  
|                             | 
|Acquisition costs            |  |               |  |                    |   |  |                            |  |                              |   |  |                         |   |  |                 |  
|Balance at January 1, 2003   |  | 6             |  | 138                |   |  | 3,455                      |  | 1,559                        |   |  | 636                     |   |  | 5,794           |  
|Additions                    |  |              |  | 7                  |   |  | 129                        |  | 66                           |   |  | 21                      |   |  | 223             |  
|Disposals                    |  |              |  |                   |   |  |                           |  | (23                          | ) |  | (31                     | ) |  | (54             | )
|                             | 
|Balance at December 31, 2003 |  | 6             |  | 145                |   |  | 3,584                      |  | 1,602                        |   |  | 626                     |   |  | 5,963           |  
|                             | 
|Accumulated depreciation     |  |               |  |                    |   |  |                            |  |                              |   |  |                         |   |  |                 |  
|Balance at January 1, 2003   |  |              |  | 92                 |   |  | 1,731                      |  | 974                          |   |  | 399                     |   |  | 3,196           |  
|Charge for the year          |  |              |  | 2                  |   |  | 134                        |  | 177                          |   |  | 76                      |   |  | 389             |  
|Disposals                    |  |              |  |                   |   |  |                           |  | (23                          | ) |  | (20                     | ) |  | (43             | )
|                             | 
|Balance at December 31, 2003 |  |              |  | 94                 |   |  | 1,865                      |  | 1,128                        |   |  | 455                     |   |  | 3,542           |  
|                             | 
|2003 Net book value          |  | 6             |  | 51                 |   |  | 1,719                      |  | 474                          |   |  | 171                     |   |  | 2,421           |  
|                             | 
|Acquisition costs            |  |               |  |                    |   |  |                            |  |                              |   |  |                         |   |  |                 |  
|Balance at January 1, 2002   |  | 6             |  | 133                |   |  | 3,186                      |  | 1,424                        |   |  | 597                     |   |  | 5,346           |  
|Additions                    |  |              |  | 7                  |   |  | 269                        |  | 135                          |   |  | 50                      |   |  | 461             |  
|Disposals                    |  |              |  | (2                 | ) |  |                           |  |                             |   |  | (11                     | ) |  | (13             | )
|                             | 
|Balance at December 31, 2002 |  | 6             |  | 138                |   |  | 3,455                      |  | 1,559                        |   |  | 636                     |   |  | 5,794           |  
|                             | 
|Accumulated depreciation     |  |               |  |                    |   |  |                            |  |                              |   |  |                         |   |  |                 |  
|Balance at January 1, 2002   |  |              |  | 45                 |   |  | 894                        |  | 661                          |   |  | 273                     |   |  | 1,873           |  
|Charge for the year          |  |              |  | 10                 |   |  | 159                        |  | 223                          |   |  | 103                     |   |  | 495             |  
|Impairment                   |  |              |  | 39                 |   |  | 678                        |  | 90                           |   |  | 34                      |   |  | 841             |  
|Disposals                    |  |              |  | (2                 | ) |  |                           |  |                             |   |  | (11                     | ) |  | (13             | )
|                             | 
|Balance at December 31, 2002 |  |              |  | 92                 |   |  | 1,731                      |  | 974                          |   |  | 399                     |   |  | 3,196           |  
|                             | 
|2002 Net book value          |  | 6             |  | 46                 |   |  | 1,724                      |  | 585                          |   |  | 237                     |   |  | 2,598           |  
|                             | 



Cable and ducting consists principally
of civil engineering and fiber optic costs. In addition, cable and ducting includes net book value of pre-construction and franchise costs of £5 million and £18 million as of December 31, 2003 and 2002, respectively. Electronic equipment
includes the Groups switching, headend and converter equipment. Other equipment consists principally of motor vehicles, office furniture and fixtures and leasehold improvements.



12    VALUATION AND QUALIFYING ACCOUNTS



|     |  |                                   |  |                              |  |                                               |  |                     |   |  |                               
|---- |  | --------------------------------- |  | ---------------------------- |  | --------------------------------------------- |  | ------------------- | - |  | ------------------------------
|     |  |                                   |  | Balance atJanuary 1£ million |  | Additionscharged tocosts andexpenses£ million |  | Deductions£ million |   |  | Balance atDecember 31£ million
|    
|2003 |  | Deferred tax valuation allowances |  | 1,283                        |  | 128                                           |  |                    |   |  | 1,411                         
|     |  | Allowance for doubtful accounts   |  | 12                           |  | 1                                             |  |                    |   |  | 13                            
|    
|2002 |  | Deferred tax valuation allowances |  | 901                          |  | 382                                           |  |                    |   |  | 1,283                         
|     |  | Allowance for doubtful accounts   |  | 16                           |  |                                              |  | (4                  | ) |  | 12                            
|    
|2001 |  | Deferred tax valuation allowances |  | 733                          |  | 168                                           |  |                    |   |  | 901                           
|     |  | Allowance for doubtful accounts   |  | 19                           |  | 3                                             |  | (6                  | ) |  | 16                            
|    



F-23



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



13    OTHER ASSETS



|                                                                                    |  |                |  |                       
|----------------------------------------------------------------------------------- |  | -------------- |  | ----------------------
|The components of other assets, net of amortization and write offs, are as follows: |  | At December 31
|                                                                                    |  | 2003 £ million |  | 2002Restated £ million
|                                                                                   
|Deferred financing costs of Senior Secured Facility                                 |  | 23             |  | 29                    
|                                                                                   
|                                                                                    |  |               
|14    INVENTORY                                                                     |  |                |  |                       
|                                                                                    |  | At December 31
|                                                                                    |  | 2003 £ million |  | 2002 £ million        
|                                                                                   
|Inventories of spare capacity and duct held for resale                              |  |               |  | 4                     
|Programming inventory                                                               |  | 27             |  | 24                    
|                                                                                   
|                                                                                    |  | 27             |  | 28                    
|                                                                                   
|                                                                                    |  |               
|15    OTHER LIABILITIES                                                             |  |                |  |                       
|Other liabilities are summarized as follows:                                        |  | At December 31
|                                                                                    |  | 2003 £ million |  | 2002Restated£ million 
|                                                                                   
|Deferred income                                                                     |  | 113            |  | 111                   
|Accrued construction costs                                                          |  | 53             |  | 64                    
|Accrued programming costs                                                           |  | 18             |  | 21                    
|Accrued interconnect costs                                                          |  | 14             |  | 17                    
|Accrued interest                                                                    |  | 429            |  | 222                   
|Accrued staff costs                                                                 |  | 23             |  | 10                    
|Accrued expenses                                                                    |  | 61             |  | 42                    
|Other liabilities                                                                   |  | 98             |  | 146                   
|                                                                                   
|                                                                                    |  | 809            |  | 633                   
|                                                                                   



16    DEBT



Debt is summarized as follows at December 31, 2003 and 2002:



|                                        |  |                                |  |        |  |        |  |                |  |                      
|--------------------------------------- |  | ------------------------------ |  | ------ |  | ------ |  | -------------- |  | ---------------------
|                                        |  | Weighted average interest rate |  |        |  |       
|                                        |  | 2003 %                         |  | 2002 % |  | 2001 % |  | 2003 £ million |  | 2002Restated£ million
|                                       
|Accreting Notes 2003                    |  | 5                              |  | 5      |  | 5      |  | 294            |  | 282                  
|Senior Convertible Notes 2005           |  | 6                              |  | 6      |  | 6      |  | 280            |  | 311                  
|Senior Debentures 2006                  |  | 9.625                          |  | 9.625  |  | 9.625  |  | 168            |  | 186                  
|Senior Convertible Notes 2007           |  | 5.25                           |  | 5.25   |  | 5.25   |  | 300            |  | 300                  
|Senior Discount Debentures 2007         |  | 11                             |  | 11     |  | 11     |  | 861            |  | 955                  
|Senior Notes 2008                       |  | 11.25                          |  | 11.25  |  | 11.25  |  | 196            |  | 217                  
|Senior Discount Notes 2009              |  | 9.875                          |  | 9.875  |  | 9.875  |  | 316            |  | 287                  
|Senior Discount Notes 2009              |  | 9.25                           |  | 9.25   |  | 9.25   |  | 273            |  | 276                  
|Senior Notes 2010                       |  | 9.875                          |  | 9.875  |  | 9.875  |  | 374            |  | 394                  
|Senior Discount Notes 2010              |  | 11.375                         |  | 11.375 |  | 11.375 |  | 224            |  | 222                  
|Senior Secured Facility                 |  | 5.92                           |  | 6.223  |  | 7.265  |  | 2,000          |  | 2,000                
|Other debt                              |  | 5.11                           |  | 6.7    |  | 6.767  |  | 1              |  | 14                   
|                                       
|Debt repayable within one year          |  |                                |  |        |  |        |  | 5,287          |  | 5,444                
|Other debt due after more than one year |  | 5.11                           |  | 6.7    |  | 6.767  |  | 6              |  | 6                    
|                                       
|Total debt                              |  |                                |  |        |  |        |  | 5,293          |  | 5,450                
|                                       



F-24



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



Notes and debentures



|                                |  |     |  |                   |  |                       |  |                         |  |               |  
|------------------------------- |  | --- |  | ----------------- |  | --------------------- |  | ----------------------- |  | ------------- | -
|                                |  |     |  | Principal million |  | Original maturitydate |  | Earliest redemptiondate |  | Interest rate |  
|                                | 
|Accreting Notes 2003            |  | GBP |  | 294               |  | November 1, 2003      |  | November 1, 2003        |  | 5             | %
|Senior Convertible Notes 2005   |  | USD |  | 500               |  | July 7, 2005          |  | July 7, 2003            |  | 6             | %
|Senior Debentures 2006          |  | USD |  | 300               |  | October 1, 2006       |  | October 1, 2000         |  | 9.625         | %
|Senior Convertible Notes 2007   |  | GBP |  | 300               |  | February 19, 2007     |  | March 9, 2003           |  | 5.25          | %
|Senior Discount Debentures 2007 |  | USD |  | 1,537             |  | October 1, 2007       |  | October 1, 2000         |  | 11            | %
|Senior Notes 2008               |  | USD |  | 350               |  | November 1, 2008      |  | November 1, 2003        |  | 11.25         | %
|Senior Discount Notes 2009      |  | GBP |  | 325               |  | April 15, 2009        |  | April 15, 2004          |  | 9.875         | %
|Senior Discount Notes 2009      |  | USD |  | 500               |  | April 15, 2009        |  | April 15, 2004          |  | 9.25          | %
|Senior Notes 2010               |  | GBP |  | 180               |  | February 1, 2010      |  | February 1, 2005        |  | 9.875         | %
|Senior Notes 2010               |  | USD |  | 350               |  | February 1, 2010      |  | February 1, 2005        |  | 9.875         | %
|Senior Discount Notes 2010      |  | USD |  | 450               |  | February 1, 2010      |  | February 1, 2005        |  | 11.375        | %
|                                | 



The Debentures and Notes are unsecured
liabilities of the Group.



The Senior Convertible Notes 2005 are convertible
into 114 million ordinary shares of the Group at a conversion price of 288 pence per ordinary share. Conversion is at the holders option at any time up to the close of business on June 22, 2005. The Senior Convertible Notes 2007 are
convertible into 92 million ordinary shares of the Group at a conversion price of 325 pence per ordinary share. Conversion is at the holders option at any time up to close of business on February 2, 2007. If Notes are called for redemption
prior to maturity, each holder has the right to convert Notes into ordinary shares.



The 5% Accreting Convertible Notes due 2003 were issued by Telewest in favor of Deutsche Telekom AG in three separate notes dated November 1, 2000, January 15, 2001 and April 2, 2001 of aggregate principal amount of £253.5 million.
The notes were issued in exchange for the purchase of the entire share capital of Eurobell (Holdings) PLC. The Accreting Convertible Notes were cancelled and reissued on May 30, 2003 as Accreting Notes 2003, in connection with a transfer by Deutsche
Telekom to several investment funds and, in connection with such transfer, the holders right to convert the notes into Telewest ordinary shares was terminated. Telewest received no consideration for the transfer other than termination of the
conversion right. Telewest was obliged to pay the accreted value of the Accreting Convertible Notes in cash at the maturity date, being November 1, 2003; however, Telewest defaulted on such payment and such claims will be compromised in the
Financial Restructuring.



The unamortized portion of the discounts on issue on
the Senior Discount Notes 2009 and Senior Discount Notes 2010 was £29 million and £16 million respectively. The discount on issue is being amortized up to the first call dates of the bonds, such as to produce a constant rate of return on
the carrying amount.



The indentures under which the Debentures and Notes were
issued contain various covenants, which among other things, restrict the ability of the Group to incur additional indebtedness, pay dividends, create certain liens, enter into certain transactions with shareholders or affiliates, or sell certain
assets. As part of its refinancing, the Group elected not to pay: the interest due on October 1, 2002 on its Senior Debentures 2006 and its Senior Discount Debentures 2007; the interest due on November 1, 2002 on its Senior Notes 2008; and the
interest due on January 7, 2003 on its Senior Convertible Notes 2005. The non payment of interest constitutes a default event under the terms of these four bonds. As a consequence of the non-payment of hedge contracts of £10.5 million, all the
remaining bonds were also in default as at December 31, 2002.



F-25



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



Senior Secured Facility



On March 16, 2001 the Group entered into a new senior secured credit facility (the Senior Secured Facility) with a syndicate of
banks for £2,000 million, of which £1,855 million was drawn down at December 31, 2003. The Group is also able to raise a further £250 million from institutional investors (the Institutional Tranche) of which £145
million was drawn down at December 31, 2003. The first drawdowns under the Senior Secured Facility were used to repay amounts owed under the old senior secured credit facilities.



Borrowings under the Senior Secured Facility are secured on the assets of the Group including the partnership interests and shares of
subsidiaries and bear interest at 0.5% to 2.0% over LIBOR (depending on the ratio of borrowings to quarterly, annualized, consolidated net operating cash flow). Borrowings under the Institutional Tranche bear interest at up to 4% above LIBOR.



The Senior Secured Facility contains cross-default clauses with other debt
instruments. As a result of the Group being in default on certain of its Debentures and Notes, it is in default on the Senior Secured Facility. In addition, on March 14, 2003, Telewest notified its Senior Lenders that, as a result of the exceptional
items incurred in 2002 and their impact on Telewests net operating cash flow, it would breach certain financial covenants under its bank facility in respect of the quarter ended December 31, 2002. On May 16, 2003 the Group further notified the
Senior Lenders that it was in breach of the financial covenants for the three-month period ended March 31, 2003 (two covenants breached) due to continuing fees paid in connection with the Financial Restructuring and the tightening of covenants.



The Group is renegotiating its bank facilities and debt financing
arrangements. Further details of the Financial Restructuring are included in note 2.



Bank loans



Bank loans are property loans secured on certain
land and buildings held by the Group. The balance at December 31, 2003 and 2002 was £7 million.



Maturity Profile



As a consequence of
the defaults referred to above, the Groups long-term debt in respect of Debentures, Notes and its Senior Secured Facility has been disclosed as repayable within one year.



|                    |  |               
|------------------- |  | --------------
|                    |  | 2003 £ million
|                   
|2004                |  | 5,287         
|2005                |  | 1             
|2006                |  | 3             
|2007                |  |              
|2008                |  | 1             
|2009 and thereafter |  | 1             
|                   
|                    |  | 5,293         
|                   



F-26



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



17     INCOME TAXES



Loss before income taxes and all related income tax expense or benefit are solely attributable to the UK.

The provisions for income taxes follow:



|                               |  |                |   |  |                |  |               
|------------------------------ |  | -------------- | - |  | -------------- |  | --------------
|                               |  | 2003 £ million |   |  | 2002 £ million |  | 2001 £ million
|                              
|                               |  |                |   |  |                |  |               
|Income tax benefit             |  | 7              |   |  |               |  |              
|Deferred tax (expense)/benefit |  | (23            | ) |  | 28             |  | 70            
|                              
|                               |  | (16            | ) |  | 28             |  | 70            
|                              



A reconciliation of income taxes
determined using the statutory UK rate of 30% (2002 and 2001: 30%) to the effective rate of income tax is as follows:



|                                                                                |  |                        |   |  |       |   |  |       |  
|------------------------------------------------------------------------------- |  | ---------------------- | - |  | ----- | - |  | ----- | -
|                                                                                |  | Year ended December 31 |  
|                                                                                |  | 2003%                  |   |  | 2002% |   |  | 2001% |  
|                                                                                | 
|Corporate tax at UK statutory rates                                             |  | 30                     |   |  | 30    |   |  | 30    |  
|Write down of goodwill                                                          |  |                       |   |  | (14   | ) |  |      |  
|Non deductible expenses                                                         |  | (3                     | ) |  | (2    | ) |  |      |  
|Prior year adjustment related to NOL carryforwards and investment in affiliates |  | 40                     |   |  |      |   |  |      |  
|Change in valuation allowance                                                   |  | (77                    | ) |  | (13   | ) |  | (26   | )
|                                                                                | 
|Effective rate of taxation                                                      |  | (10                    | ) |  | 1     |   |  | 4     |  
|                                                                                | 



Deferred income tax assets and
liabilities at December 31, 2003 and 2002 are summarized as follows:



|                                         |  |                |   |  |                |  
|---------------------------------------- |  | -------------- | - |  | -------------- | -
|                                         |  | 2003 £ million |   |  | 2002 £ million |  
|                                         | 
|Deferred tax assets relating to:         |  |                |   |  |                |  
|Fixed assets                             |  | 880            |   |  | 763            |  
|Net operating loss carried forward       |  | 505            |   |  | 494            |  
|Otherinvestments                        |  | 26             |   |  | 26             |  
|                                         | 
|Deferred tax asset                       |  | 1,411          |   |  | 1,283          |  
|Valuation allowance                      |  | (1,411         | ) |  | (1,283         | )
|Investments in affiliates                |  | (108           | ) |  | (85            | )
|                                         | 
|Deferred tax liability per balance sheet |  | (108           | ) |  | (85            | )
|                                         | 



At December 31, 2003 the Group
estimates that it has, subject to Inland Revenue agreement, net operating losses (NOLs) of £1,685 million available to relieve against future profits. From 2002 to 2003, the valuation allowance increased by £128 million
(2002: From 2001 to 2002 the valuation allowance increased by £382 million).



The NOLs have an unlimited carry forward period under UK tax law, but are limited to their use to the type of business which has generated the loss.



In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will
not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of
deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Due to a history of operating losses, management does not believe it is more likely than not that the Company will realize the benefits
of these deductible differences, net of the existing valuation allowances at December 31, 2003.



F-27



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



18    SHAREHOLDERS EQUITY



Movement in share capital



During 2001 the Company issued 7 million ordinary shares of 10 pence each upon exercise of
employee share options. Total consideration received was £6 million. In addition the Company redesignated 20 million ordinary shares of 10 pence each into 20 million limited voting convertible ordinary shares of 10 pence each.



Limited voting convertible ordinary shares



The ordinary shares and the limited voting convertible ordinary shares have the same rights,
except that the limited voting convertible ordinary shares do not confer the right to vote on resolutions to appoint, reappoint, elect or remove directors of Telewest. No application will be made for the limited voting convertible ordinary shares to
be listed or dealt in on any stock exchange. Holders of limited voting convertible ordinary shares are entitled to convert all or some of their limited voting convertible ordinary shares into fully paid ordinary shares, provided that the conversion
would not result in a change of control of the Company for the purposes of the indentures governing certain Notes and Debentures. Such conversion takes place on the basis of one fully paid ordinary share for one limited voting convertible ordinary
share. The limited voting convertible ordinary shares are convertible into ordinary shares at the Companys option at any time, subject to certain conditions. The sole holders of the limited voting convertible ordinary shares are Liberty Media
and IDT Corporation (IDT), following IDTs acquisition of Microsofts holding in the Company on May 23, 2003.



Members of the Liberty Media Group and/or IDT can redesignate all or any of their ordinary shares into limited voting convertible ordinary shares. This is to ensure that,
on any future purchase of ordinary shares by members of the Liberty Media Group and/or IDT, they will, at that time, be able to re-designate such number of their then existing holding of ordinary shares so as to avoid a change of control of the
Company for the purposes of the Notes and Debentures.



Future purchases of
ordinary shares and/or limited voting convertible ordinary shares by members of the Liberty Media Group and/or IDT will, however, be subject to Rule 9 of the UKs City Code on Take-overs and Mergers because both classes of shares are treated as
voting shares for that purpose. Under Rule 9, when any person acquires, whether by a series of transactions over a period of time or not, shares which (taken together with shares held or acquired by persons acting in concert with him) carry 30% or
more (but less than 50%) of the voting rights of a public company, that person is normally required to make a general offer to shareholders for the entire share capital of the company then in issue. Any person, or group of persons acting in concert,
owning shares carrying 50% or more of the voting rights of a public company, subject to their own individual limits, is free to acquire further shares in that public company without giving rise to the requirement to make a general offer for the
entire issued share capital of that company.



19    SHARE-BASED COMPENSATION PLANS



At
December 31, 2003, the Company operated five types of employee share-based compensation plans: the Executive Share Option Schemes, the Sharesave Schemes, the Telewest Restricted Share Scheme (RSS), the Telewest Long Term Incentive Plan
(LTIP) and an Equity Participation Plan (EPP).



The
Company applies APB 25 and related interpretations in accounting for its employee share-based compensation plans. Compensation cost is recognized over the estimated service period in respect of performance based share option grants to the extent
that the market value of the Companys ordinary shares exceeds the exercise price at the earlier of the vesting date or the Balance Sheet date. Compensation cost is recognized for awards over ordinary shares made under the RSS since the awards
have no exercise price. Compensation cost is recognized over the estimated service period in respect of the LTIP to the extent that the market value of the Companys ordinary shares exceeds the exercise price at the earlier of the vesting date
or the Balance Sheet date.



F-28



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



Compensation cost recognized for share option grants and awards is as follows:



|                              |  |                        |  |                |   |  |               
|----------------------------- |  | ---------------------- |  | -------------- | - |  | --------------
|                              |  | Year ended December 31
|                              |  | 2003 £ million         |  | 2002 £ million |   |  | 2001 £ million
|                             
|LTIP                          |  |                       |  | (1             | ) |  |              
|Executive Share Option Scheme |  |                       |  |               |   |  | 1             
|EPP                           |  |                       |  |               |   |  | 1             
|                             
|                              |  |                       |  | (1             | ) |  | 2             
|                             



During the years ended December 31,
2003 and 2002, no options or awards were granted over any ordinary shares of the Company.



Performance-based share option compensation plans



The Group has two performance-based share option plans: the 1995 (No. 1) Executive Share Option Scheme and the 1995 (No. 2) Executive Share Option Scheme. Under both plans, certain officers and employees are granted
options to purchase ordinary shares of the Company. The exercise price of each option generally equals the market price of the Companys ordinary shares on the date of grant. The options are exercisable between three and ten years after the
date of the grant with exercise conditional on the Companys shares out-performing by price the FTSE100 Index over any three-year period preceding exercise. The Company may grant options for up to 295 million ordinary shares.



A summary of the status of the Companys performance-based share option plans as of
December 31, 2003, 2002, and 2001 and changes during the years ended on those dates are presented below:



|                                                              |  |                  |   |  |                                   |  |                  |   |  |                                   |  |                  |   |  |                                  
|------------------------------------------------------------- |  | ---------------- | - |  | --------------------------------- |  | ---------------- | - |  | --------------------------------- |  | ---------------- | - |  | ---------------------------------
|                                                              |  | Number of shares |   |  | 2003 Weightedaverageexerciseprice |  | Number of shares |   |  | 2002 Weightedaverageexerciseprice |  | Number of shares |   |  | 2001 Weightedaverageexerciseprice
|                                                             
|Outstanding at beginning of year                              |  | 90,057,243       |   |  | 137.3p                            |  | 97,699,837       |   |  | 136.4p                            |  | 52,503,409       |   |  | 173.2p                           
|Granted                                                       |  |                 |   |  |                                  |  |                 |   |  |                                  |  | 53,709,994       |   |  | 98.8p                            
|Exercised                                                     |  |                 |   |  |                                  |  |                 |   |  |                                  |  | (1,210,816       | ) |  | 78.2p                            
|Forfeited                                                     |  | (18,036,883      | ) |  | 189.0p                            |  | (7,642,594       | ) |  | 126.0p                            |  | (7,302,750       | ) |  | 134.3p                           
|                                                             
|Outstanding at end of year                                    |  | 72,020,360       |   |  | 124.4p                            |  | 90,057,243       |   |  | 137.3p                            |  | 97,699,837       |   |  | 136.4p                           
|                                                             
|Options exercisable at year end                               |  | 43,737,285       |   |  | 141.2p                            |  | 36,358,298       |   |  | 141.4p                            |  | 16,577,655       |   |  | 132.0p                           
|                                                             
|Weighted average fair value ofoptions granted during the year |  |                  |   |  |                                  |  |                  |   |  |                                  |  |                  |   |  | 69.7p                            
|                                                             



Share options are forfeited due to
employees leaving the Group before their share options become exercisable.



F-29



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



The following table summarizes information about the Companys performance-based share option plans outstanding
at December 31, 2003.



|                         |  |                                      |  |                                         |  |                              |  |                                       |  |                             
|------------------------ |  | ------------------------------------ |  | --------------------------------------- |  | ---------------------------- |  | ------------------------------------- |  | ----------------------------
|                         |  | Options outstanding                  |  | Options exercisable                    
|Range of exercise prices |  | NumberoutstandingatDecember 31, 2003 |  | Weightedaverageremainingcontractuallife |  | Weightedaverageexerciseprice |  | Numberexercisable atDecember 31, 2003 |  | Weightedaverageexerciseprice
|                        
|65.7  76.8p             |  | 12,157,985                           |  | 7.0 yrs                                 |  | 74.5p                        |  | 5,982,133                             |  | 74.0p                       
|81.5  82.5p             |  | 1,843,552                            |  | 7.6 yrs                                 |  | 81.6p                        |  | 300,164                               |  | 81.7p                       
|84.6  99.9p             |  | 1,158,591                            |  | 1.4 yrs                                 |  | 89.9p                        |  | 1,158,591                             |  | 89.9p                       
|102.0  109.1p           |  | 31,916,053                           |  | 7.1 yrs                                 |  | 103.8p                       |  | 14,531,391                            |  | 103.4p                      
|114.0  125.9p           |  | 10,036,792                           |  | 6.8 yrs                                 |  | 118.9p                       |  | 6,863,150                             |  | 118.3p                      
|130.4  140.9p           |  | 642,123                              |  | 3.3 yrs                                 |  | 139.6p                       |  | 642,123                               |  | 139.6p                      
|160.0  170.0p           |  | 1,456,459                            |  | 6.4 yrs                                 |  | 166.4p                       |  | 1,456,459                             |  | 166.4p                      
|202.4  235.0p           |  | 12,324,004                           |  | 6.5 yrs                                 |  | 229.8p                       |  | 12,318,473                            |  | 229.7p                      
|237.3  249.4p           |  | 250,685                              |  | 6.3 yrs                                 |  | 238.7p                       |  | 250,685                               |  | 238.7p                      
|274.3  276.5p           |  | 29,019                               |  | 5.4 yrs                                 |  | 275.7p                       |  | 29,019                                |  | 275.7p                      
|289.0  294.8p           |  | 205,097                              |  | 5.8 yrs                                 |  | 290.7p                       |  | 205,097                               |  | 290.7p                      
|                        
|65.7  294.8p            |  | 72,020,360                           |  | 6.8 yrs                                 |  | 124.4p                       |  | 43,737,285                            |  | 141.2p                      
|                        



Fixed share option compensation
plans



The Company also operates the Sharesave Scheme, a fixed share
option compensation scheme. Under this plan, the Company grants options to employees to purchase ordinary shares at up to a 20% discount to market price. These options can be exercised only with funds saved by employees over time in a qualified
savings account. The options are exercisable between 37 and 66 months after commencement of the savings contracts.



A summary of the status of the Companys fixed share option plan as of December 31, 2003, 2002, and 2001 and the changes during the years ended on those dates are
presented below:



|                                                               |  |                  |   |  |                                   |  |                 |   |  |                                  |  |                 |   |  |                                 
|-------------------------------------------------------------- |  | ---------------- | - |  | --------------------------------- |  | --------------- | - |  | -------------------------------- |  | --------------- | - |  | --------------------------------
|                                                               |  | Number of shares |   |  | 2003 Weightedaverageexerciseprice |  | Number ofshares |   |  | 2002Weightedaverageexerciseprice |  | Number ofshares |   |  | 2001Weightedaverageexerciseprice
|                                                              
|Outstanding at beginning of year                               |  | 8,969,286        |   |  | 78.0p                             |  | 21,519,334      |   |  | 80.5p                            |  | 26,635,135      |   |  | 91.1p                           
|Granted                                                        |  |                 |   |  |                                  |  |                |   |  |                                 |  | 9,205,135       |   |  | 60.3p                           
|Exercised                                                      |  |                 |   |  |                                  |  |                |   |  |                                 |  | (4,380,809      | ) |  | 57.3p                           
|Forfeited                                                      |  | (3,657,727       | ) |  | 82.4p                             |  | (12,550,048     | ) |  | 82.3p                            |  | (9,940,127      | ) |  | 100.4p                          
|                                                              
|Outstanding at end of year                                     |  | 5,311,559        |   |  | 75.0p                             |  | 8,969,286       |   |  | 78.0p                            |  | 21,519,334      |   |  | 80.5p                           
|                                                              
|Options exercisable at year end                                |  | 5,953            |   |  | 115.9p                            |  | 36,272          |   |  | 159.1p                           |  | 72,926          |   |  | 98.0p                           
|                                                              
|Weighted average fair value of options granted during the year |  |                 |   |  |                                  |  |                |   |  |                                 |  |                |   |  | 33.3p                           
|                                                              



Share options are forfeited due to
employees leaving the Group before their share options become exercisable.



F-30



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



The following table summarizes information about the Companys fixed share options outstanding at
December

31, 2003:



|                         |  |                                      |  |                                        
|------------------------ |  | ------------------------------------ |  | ---------------------------------------
|                         |  | Options outstanding                 
|Range of exercise prices |  | NumberoutstandingatDecember 31, 2003 |  | Weightedaverageremainingcontractuallife
|                        
|58.5  88.3p             |  | 5,295,008                            |  | 1.0 yrs                                
|115.9  191.0p           |  | 16,551                               |  | 0.9 yrs                                
|                        
|58.5  191.0p            |  | 5,311,559                            |  | 1.0 yrs                                
|                        



Telewest Restricted Share Scheme
(RSS)



The Company operates the RSS in conjunction with an
employment trust, the Telewest 1994 Employees Share Ownership Plan Trust (the Telewest ESOP), which has been designed to provide incentives to executives of the Company. Under the RSS, executives may be granted awards over ordinary
shares of the Company based on a percentage of salary. The awards are made for no monetary consideration. The awards generally vest three years after the date of the award and are exercisable for up to seven years after the date when they vest.



The compensation charge related to each award is based on the share price of
the ordinary shares on the date the award was made.



A summary of the status of
the RSS at December 31, 2003, 2002, and 2001 and changes during the years ended on those dates are presented below:



|                                                              |  |                 |   |  |                 |   |  |                  |  
|------------------------------------------------------------- |  | --------------- | - |  | --------------- | - |  | ---------------- | -
|                                                              |  | 2003            |   |  | 2002            |   |  | 2001             |  
|                                                              |  | Numberof shares |   |  | Numberof shares |   |  | Number of shares |  
|                                                              | 
|Outstanding at beginning of year                              |  | 493,034         |   |  | 530,855         |   |  | 358,316          |  
|Granted                                                       |  |                |   |  |                |   |  | 248,595          |  
|Exercised                                                     |  | (163,982        | ) |  | (37,821         | ) |  | (76,056          | )
|                                                              | 
|Outstanding at end of year                                    |  | 329,052         |   |  | 493,034         |   |  | 530,855          |  
|                                                              | 
|Awards exercisable at year end                                |  | 80,457          |   |  | 214,114         |   |  | 38,338           |  
|                                                              | 
|Weighted average fair value of awards granted during the year |  |                |   |  |                |   |  | £1.10            |  
|                                                              | 



At December 31, 2003, the 329,052
awards outstanding and the 80,457 awards exercisable have weighted average remaining contractual lives of 6.8 years and 4.6 years respectively.



Deferred compensation cost relating to RSS is £57,000 (2002: £38,000, 2001: £478,000).



Long Term Incentive Plan (LTIP)



The LTIP provides for share awards to executive directors and senior executives. Under the LTIP, an executive will be awarded the provisional right to receive, for no
payment, a number of Telewest shares with a value equating to a percentage of base salary. The shares will not vest unless certain performance criteria, based on total shareholder return assessed over a three-year period are met. The percentage of
salary will be determined by the Remuneration Committee and will be up to 100% of base salary for executive directors.



F-31



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



A summary of the status of the LTIP at December 31, 2003, 2002, and 2001 and changes during the years ended on those
dates are presented below:



|                                                              |  |                 |   |  |                  |   |  |                  |  
|------------------------------------------------------------- |  | --------------- | - |  | ---------------- | - |  | ---------------- | -
|                                                              |  | 2003            |   |  | 2002             |   |  | 2001             |  
|                                                              |  | Numberof shares |   |  | Number of shares |   |  | Number of shares |  
|                                                              | 
|Outstanding at beginning of year                              |  | 423,272         |   |  | 1,566,507        |   |  | 2,714,552        |  
|Granted                                                       |  |                |   |  |                 |   |  | 910,730          |  
|Exercised                                                     |  | (42,448         | ) |  | (29,502          | ) |  | (1,220,362       | )
|Forfeited                                                     |  | (314,703        | ) |  | (1,113,733       | ) |  | (838,413         | )
|                                                              | 
|Outstanding at end of year                                    |  | 66,121          |   |  | 423,272          |   |  | 1,566,507        |  
|                                                              | 
|Awards exercisable at year end                                |  | 66,121          |   |  | 108,569          |   |  | 265,939          |  
|                                                              | 
|Weighted average fair value of awards granted during the year |  |                |   |  |                 |   |  | £1.09            |  
|                                                              | 



Share awards are forfeited due to
employees leaving the Group before their share options become exercisable or due to performance criteria not being met.



Deferred compensation cost relating to the LTIP is £0 (2002: £0, 2001: £189,000).



Equity Participation Plan (EPP)



The Remuneration Committee has provided that, under the EPP, an employee with two years service or at manager level or above, can use up to 100% of the Short Term
Incentive Plan (STIP) bonus payable to the employee to acquire Telewest shares (bonus shares). The employee must deposit the bonus shares with the Trustee of the existing Telewest ESOP. In return, the employee is
provisionally allocated for no payment a matching number of Telewest shares. Provided the bonus shares are retained for three years and the employee remains employed for three years, the bonus and matching shares would thereafter be released to the
employee.



A summary of the status of the Companys EPP at December 31,
2003, 2002, and 2001 and the changes during the years ended on those dates are presented below:



|                                 |  |                 |   |  |                 |   |  |                  |  
|-------------------------------- |  | --------------- | - |  | --------------- | - |  | ---------------- | -
|                                 |  | 2003            |   |  | 2002            |   |  | 2001             |  
|                                 |  | Numberof shares |   |  | Numberof shares |   |  | Number of shares |  
|                                 | 
|Outstanding at beginning of year |  | 305,570         |   |  | 572,053         |   |  | 1,193,839        |  
|Exercised                        |  | (103,394        | ) |  | (256,790        | ) |  | (579,430         | )
|Forfeited                        |  | (5,467          | ) |  | (9,693          | ) |  | (42,356          | )
|                                 | 
|Outstanding at end of year       |  | 196,709         |   |  | 305,570         |   |  | 572,053          |  
|                                 | 
|Awards exercisable at year end   |  | 196,709         |   |  | 123,168         |   |  | 26,443           |  
|                                 | 



Share awards are forfeited due to
employees leaving the Group before their share options become exercisable.



Deferred compensation cost relating to the EPP is £0 (2002: £80,000, 2001: £419,000).



F-32



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



20    ACCUMULATED OTHER COMPREHENSIVE INCOME



|                                   |  |                                                      |   |  |                                                      |  
|---------------------------------- |  | ---------------------------------------------------- | - |  | ---------------------------------------------------- | -
|                                   |  | 2003 Gains/(losses)on mark tomarket ofcashflowhedges |   |  | 2002 Gains/(losses)on mark tomarket ofcashflowhedges |  
|                                   |  | £ million                                            |   |  | £ million                                            |  
|                                   | 
|Balance at January 1               |  | (11                                                  | ) |  | 37                                                   |  
|Amounts reclassified into earnings |  | 11                                                   |   |  | (48                                                  | )
|                                   | 
|Balance at December 31             |  |                                                     |   |  | (11                                                  | )
|                                   | 



The amounts reclassified into earnings
are detailed in note 5.



21    COMMITMENTS AND
CONTINGENCIES



Restricted cash



At December 31, 2003, the Group has cash restricted as to use of £13 million (2002:
£12 million) which provides security for leasing obligations.



As a
condition of the proposed amended Senior Secured Facility, currently under negotiation, the Group would be required to repay immediately, an advance of £160 million. The Group currently holds this £160 million within cash at bank and in
hand. This advance was originally issued to the Group under the exisiting Senior Secured Facility on September 27, 2002.



Other commitments



The amount of capital expenditure authorized by the Group for which no provision has been made in the consolidated financial statements is as follows:



|           |  |                |  |               
|---------- |  | -------------- |  | --------------
|           |  | 2003 £ million |  | 2002 £ million
|          
|Contracted |  | 12             |  | 13            
|          



In addition the Group has contracted
to buy £23 million (2002: £28 million) of programming rights for which the license period has not yet started.



Capital and operating leases



The Group leases a number of assets under arrangements accounted for as capital leases, as follows:



|                       |  |                            |  |                                   |   |  |                        
|---------------------- |  | -------------------------- |  | --------------------------------- | - |  | -----------------------
|                       |  | Acquisitioncosts £ million |  | Accumulateddepreciation £ million |   |  | Net bookValue £ million
|                      
|At December 31, 2003 : |  |                            |  |                                   |   |  |                        
|Electronic equipment   |  | 131                        |  | (95                               | ) |  | 36                     
|Other equipment        |  | 221                        |  | (170                              | ) |  | 51                     
|At December 31, 2002 : |  |                            |  |                                   |   |  |                        
|Electronic equipment   |  | 283                        |  | (185                              | ) |  | 98                     
|Other equipment        |  | 118                        |  | (58                               | ) |  | 60                     
|                      



Depreciation charged on these assets
was £41 million and £44 million for the years ended December 31, 2003 and 2002 respectively.



F-33



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



The Group leases business offices and uses certain equipment under lease arrangements accounted for as operating
leases. Minimum rental expense under such arrangements amounted to £18 million, £21 million and £19 million for the years ended December 31, 2003, 2002 and 2001, respectively.



Future minimum lease payments under capital and operating leases are summarized as follows as
of December 31, 2003 after taking into consideration default on certain capital leases:



|                     |  |                         |   |  |                          
|-------------------- |  | ----------------------- | - |  | -------------------------
|                     |  | Capitalleases £ million |   |  | Operatingleases £ million
|                    
|2004                 |  | 100                     |   |  | 14                       
|2005                 |  | 23                      |   |  | 13                       
|2006                 |  | 17                      |   |  | 13                       
|2007                 |  | 12                      |   |  | 12                       
|2008                 |  | 8                       |   |  | 10                       
|2009 and thereafter  |  |                        |   |  | 80                       
|                    
|                     |  | 160                     |   |  | 142                      
|Imputed interest     |  | (20                     | ) |  |                          
|                    
|                     |  | 140                     |   |  |                          
|Less current portion |  | (89                     | ) |  |                          
|                    
|Long term portion    |  | 51                      |   |  |                          
|                    



It is expected that, in the normal
course of business, expiring leases will be renewed or replaced.



The Group
leases capacity on its network to other telecommunications companies. These leases are accounted for as operating leases and revenues received are recognized over the life of the leases as follows:



|                    |  |          
|------------------- |  | ---------
|                    |  | £ million
|                   
|2004                |  | 5        
|2005                |  | 3        
|2006                |  | 1        
|2007                |  | 1        
|2008                |  | 1        
|2009 and thereafter |  | 5        
|                   



The assets held under these leases are
accounted for as follows:



|                                       |  |                            |  |                                  |   |  |                       
|-------------------------------------- |  | -------------------------- |  | -------------------------------- | - |  | ----------------------
|                                       |  | Acquisitioncosts £ million |  | Accumulateddepreciation£ million |   |  | NetBook Value£ million
|                                      
|At December 31, 2003 Cable and ducting |  | 45                         |  | (7                               | ) |  | 38                    
|At December 31, 2002 Cable and ducting |  | 45                         |  | (5                               | ) |  | 40                    
|                                      



Depreciation charged on these assets
was £2 million and £2 million for the years ended December 31, 2003 and 2002 respectively.



Contingent liabilities



The Group has
provided performance bonds in respect of its national license and to local authorities up to a maximum amount of £6 million (2002: £6 million).



F-34



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



The Group is a party to various other legal proceedings in the ordinary course of business which it does not believe
will result, in aggregate, in a material adverse effect on its financial condition or results of operations.



22    RELATED PARTY TRANSACTIONS



Identity of relevant related parties



Liberty Media, Inc (Liberty) has been a related party of the Group, in that it controlled, directly or indirectly, more than 20% of the voting rights of the Group in 2002 and for the majority of 2003.



IDT Corporation (IDT) is a related party of the Group, in that following its
acquisition of Microsofts holding in the Company on May 23, 2003, it controls, directly or indirectly, more than 20% of the voting rights of the Group. Prior to this date Microsoft was a related party of the Group for the same reasons during
2002 and up to May 23, 2003.



UKTV is a related party of the Group, as the
Group owns 50% of the voting rights.



In 2001 Sit-Up Limited
(Sit-Up) became a related party when the Group sold its shareholding in Screenshop to Sit-Up in return for a 36.36% shareholding.



Nature of transactions



The Group had no related party transactions with IDT.



The Group purchases software and consultancy services from Microsoft, on normal commercial terms. Purchases in the year ended December 31, 2003 amounted to £0 (2002: £1 million, 2001: £2 million). The balance outstanding
in respect of these purchases was £0 at December 31, 2003, 2002 and 2001.



The Group has billed overheads and costs incurred on their behalf to UKTV and Sit-Up of £7 million and £1 million (2002: £11 million and £1 million, 2001: £8 million and £1 million) respectively. The
Group has also made a loan to UKTV. Interest charged on this loan was £10 million (2002: £12 million, 2001: £12 million). Amounts due from UKTV and Sit-Up at December 31, 2003 were £197 million and £0 respectively
(2002: £208 million and £4 million, 2001: £218 million and £0) respectively.



In the normal course of its business the Group purchases programming from UKTV on normal commercial terms. Purchases in the year ended December 31, 2003 were £12 million (2002: £13 million, 2001: £9
million). The balance due to UKTV at December 31, 2003 was £0 (2002: £0, 2001: £2 million).



23    SUBSEQUENT EVENTS AND FINANCIAL RESTRUCTURING



The Group is renegotiating its bank facilities and debt financing arrangements. Further details of the proposed Financial Restructuring are included in note 2.



F-35



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



24    QUARTERLY FINANCIAL INFORMATION (UNAUDITED)



|                                                   |  |               |   |  |                        |   |  |                      |   |  |                       |   |  |                      |  
|-------------------------------------------------- |  | ------------- | - |  | ---------------------- | - |  | -------------------- | - |  | --------------------- | - |  | -------------------- | -
|                                                   |  | 2003          |  
|                                                   |  | Total         |   |  | Fourthquarter          |   |  | ThirdquarterRestated |   |  | SecondquarterRestated |   |  | FirstquarterRestated |  
|                                                   |  | £ million     |   |  | £ million              |   |  | £ million            |   |  | £ million             |   |  | £ million            |  
|                                                   | 
|Revenue                                            |  | 1,298         |   |  | 331                    |   |  | 325                  |   |  | 323                   |   |  | 319                  |  
|Gross profit                                       |  | 510           |   |  | 131                    |   |  | 132                  |   |  | 124                   |   |  | 123                  |  
|Operating profit                                   |  | 20            |   |  | 10                     |   |  | 5                    |   |  | 3                     |   |  | 2                    |  
|Finance (expenses)/gains, net                      |  | (196          | ) |  | 69                     |   |  | (99                  | ) |  | 1                     |   |  | (167                 | )
|Net (loss)/income                                  |  | (183          | ) |  | 64                     |   |  | (89                  | ) |  | 5                     |   |  | (163                 | )
|Basic and diluted (loss)/income per ordinary share |  | (6p           | ) |  | 2p                     |   |  | (3p                  | ) |  | 0p                    |   |  | (5p                  | )
|                                                   | 
|                                                   |  | 2002          |  
|                                                   |  | TotalRestated |   |  | Fourthquarter*Restated |   |  | Thirdquarter         |   |  | Secondquarter         |   |  | Firstquarter         |  
|                                                   |  | £ million     |   |  | £ million              |   |  | £ million            |   |  | £ million             |   |  | £ million            |  
|                                                   | 
|Revenue                                            |  | 1,283         |   |  | 307                    |   |  | 323                  |   |  | 334                   |   |  | 319                  |  
|Gross profit*                                      |  | (469          | ) |  | (764                   | ) |  | 97                   |   |  | 100                   |   |  | 98                   |  
|Operating loss*                                    |  | (2,440        | ) |  | (2,349                 | ) |  | (31                  | ) |  | (29                   | ) |  | (31                  | )
|Finance expenses, net                              |  | (296          | ) |  | (65                    | ) |  | (70                  | ) |  | (61                   | ) |  | (100                 | )
|Net loss                                           |  | (2,789        | ) |  | (2,471                 | ) |  | (134                 | ) |  | (59                   | ) |  | (125                 | )
|Basic and diluted loss per ordinary share          |  | (97p          | ) |  | (86p                   | ) |  | (5p                  | ) |  | (2p                   | ) |  | (4p                  | )
|                                                   | 



|* | In the fourth quarter of 2002, the Group recorded a goodwill impairment charge of £1,445 million, wrote down the value of its investments in affiliates by
£130 million and recorded a fixed asset impairment charge of £841 million.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Finance expenses include foreign exchange gains and losses on the retranslation or valuation of US Dollar-denominated financial instruments using period end exchange
rates and market valuations.



25    SEGMENTAL INFORMATION



The Group applies SFAS 131, Disclosures about Segments of an Enterprise and Related Information. SFAS 131 establishes standards for
reporting information about operating segments in annual financial statements. It also establishes standards for related disclosures about products and services, and geographic areas. Operating segments are defined as a component of an enterprise
that (a) engages in business activities from which it may earn revenues and incur expenses, (b) whose operating results are regularly reviewed by the enterprises chief operating decision-maker to make decisions about resources to be allocated
to the segment and assess its performance, and (c) for which discrete financial information is available. The Groups chief operating decision-maker is its Acting Chief Executive Officer. The Group operates two operating segments: Cable and
Content. The chief operating decision-maker receives disaggregated financial and subscriber data for the Cable operating segment, covering telephony, television and internet product lines; while support, service and network costs are compiled at the
operating segment level. The internet product lines comprise internet sales and, until November 2002, when the sales ceased, sales of cable publications. The Content operating segment supplies TV programming to the UK pay-television broadcasting
market and its operating results, which are naturally separate from the Cable operating segment, are regularly reviewed by the chief operating decision-maker.



F-36



---

##### Table of Contents

Notes to the Consolidated Financial Statements

years ended December 31, 2003, 2002 and 2001

---



The following tables present summarized financial information relating to the reportable segments for each of the
three years ended December 31, 2003:



|                                                        |  |           |   |  |           |   |  |           |   |  |           |  
|------------------------------------------------------- |  | --------- | - |  | --------- | - |  | --------- | - |  | --------- | -
|                                                        |  | 2003      |   |  |           |   |  | 2002      |   |  |           |  
|                                                        |  | (Note 2)  |   |  | 2003      |   |  | Restated  |   |  | 2001      |  
|                                                        |  | $ million |   |  | £ million |   |  | £ million |   |  | £ million |  
|                                                        | 
|CABLE SEGMENT                                           |  |           |   |  |           |   |  |           |   |  |           |  
|Cable television                                        |  | 565       |   |  | 317       |   |  | 336       |   |  | 329       |  
|Consumer telephony                                      |  | 839       |   |  | 470       |   |  | 495       |   |  | 488       |  
|Internet and other                                      |  | 214       |   |  | 120       |   |  | 63        |   |  | 40        |  
|                                                        | 
|Total Consumer Sales Division                           |  | 1,618     |   |  | 907       |   |  | 894       |   |  | 857       |  
|Business Sales Division                                 |  | 496       |   |  | 278       |   |  | 283       |   |  | 268       |  
|                                                        | 
|Third party revenue                                     |  | 2,114     |   |  | 1,185     |   |  | 1,177     |   |  | 1,125     |  
|Operating costs and expenses                            |  | (1,393    | ) |  | (781      | ) |  | (828      | ) |  | (822      | )
|Depreciation3                                           |  | (680      | ) |  | (381      | ) |  | (1,326    | ) |  | (453      | )
|Amortization of goodwill2                               |  |          |   |  |          |   |  | (1,016    | ) |  | (82       | )
|                                                        | 
|Operating profit/(loss)                                 |  | 41        |   |  | 23        |   |  | (1,993    | ) |  | (232      | )
|                                                        | 
|Share of net loss of affiliates                         |  |          |   |  |          |   |  |          |   |  | (5        | )
|Additions to property and equipment                     |  | 394       |   |  | 221       |   |  | 458       |   |  | 649       |  
|Investment in affiliates                                |  |          |   |  |          |   |  | 3         |   |  | 2         |  
|Goodwill                                                |  | 546       |   |  | 306       |   |  | 306       |   |  | 1,322     |  
|Total assets                                            |  | 5,929     |   |  | 3,323     |   |  | 3,624     |   |  | 5,093     |  
|                                                        | 
|CONTENT SEGMENT                                         |  |           |   |  |           |   |  |           |   |  |           |  
|Content Segment                                         |  | 220       |   |  | 123       |   |  | 121       |   |  | 143       |  
|Inter-segmental1                                        |  | (18       | ) |  | (10       | ) |  | (15       | ) |  | (14       | )
|                                                        | 
|Third party revenue                                     |  | 202       |   |  | 113       |   |  | 106       |   |  | 129       |  
|Operating costs and expenses                            |  | (193      | ) |  | (108      | ) |  | (114      | ) |  | (135      | )
|Depreciation3                                           |  | (14       | ) |  | (8        | ) |  | (10       | ) |  | (16       | )
|Amortization of goodwill2                               |  |          |   |  |          |   |  | (429      | ) |  | (867      | )
|                                                        | 
|Operating loss                                          |  | (5        | ) |  | (3        | ) |  | (447      | ) |  | (889      | )
|                                                        | 
|Share of net profit/(loss) of affiliates and impairment |  | 2         |   |  | 1         |   |  | (118      | ) |  | (211      | )
|Additions to property and equipment                     |  | 4         |   |  | 2         |   |  | 3         |   |  | 4         |  
|Investment in affiliates                                |  | 646       |   |  | 362       |   |  | 373       |   |  | 545       |  
|Goodwill                                                |  | 252       |   |  | 141       |   |  | 141       |   |  | 570       |  
|Total assets                                            |  | 1,010     |   |  | 566       |   |  | 471       |   |  | 1,239     |  
|                                                        | 
|TOTAL                                                   |  |           |   |  |           |   |  |           |   |  |           |  
|Cable television                                        |  | 565       |   |  | 317       |   |  | 336       |   |  | 329       |  
|Consumer telephony                                      |  | 839       |   |  | 470       |   |  | 495       |   |  | 488       |  
|Internet and other                                      |  | 214       |   |  | 120       |   |  | 63        |   |  | 40        |  
|                                                        | 
|Total Consumer Sales Division                           |  | 1,618     |   |  | 907       |   |  | 894       |   |  | 857       |  
|Business Sales Division                                 |  | 496       |   |  | 278       |   |  | 283       |   |  | 268       |  
|                                                        | 
|Total Cable Segment                                     |  | 2,114     |   |  | 1,185     |   |  | 1,177     |   |  | 1,125     |  
|Content segment                                         |  | 220       |   |  | 123       |   |  | 121       |   |  | 143       |  
|Inter-segmental1                                        |  | (18       | ) |  | (10       | ) |  | (15       | ) |  | (14       | )
|                                                        | 
|Total revenue                                           |  | 2,316     |   |  | 1,298     |   |  | 1,283     |   |  | 1,254     |  
|Operating costs and expenses                            |  | (1,586    | ) |  | (889      | ) |  | (942      | ) |  | (957      | )
|Depreciation3                                           |  | (694      | ) |  | (389      | ) |  | (1,336    | ) |  | (469      | )
|Amortization of goodwill2                               |  |          |   |  |          |   |  | (1,445    | ) |  | (949      | )
|                                                        | 
|Operating profit/(loss)                                 |  | 36        |   |  | 20        |   |  | (2,440    | ) |  | (1,121    | )
|Other expense2                                          |  | (334      | ) |  | (187      | ) |  | (377      | ) |  | (690      | )
|Income tax (charge)/benefit                             |  | (29       | ) |  | (16       | ) |  | 28        |   |  | 70        |  
|                                                        | 
|Net loss                                                |  | (327      | ) |  | (183      | ) |  | (2,789    | ) |  | (1,741    | )
|                                                        | 
|Share of net profit/(loss) of affiliates and impairment |  | 2         |   |  | 1         |   |  | (118      | ) |  | (216      | )
|Additions to property and equipment                     |  | 398       |   |  | 223       |   |  | 461       |   |  | 653       |  
|Investment in affiliates                                |  | 646       |   |  | 362       |   |  | 376       |   |  | 547       |  
|Goodwill                                                |  | 798       |   |  | 447       |   |  | 447       |   |  | 1,892     |  
|Total assets                                            |  | 6,939     |   |  | 3,889     |   |  | 4,095     |   |  | 6,332     |  
|                                                        | 

|1 | Inter-segmental revenues are revenues from sales in our Content Segment which are costs in our Cable Segment and are eliminated on consolidation.2 In the fourth quarter
of 2002, the Group recorded a goodwill impairment charge of £1,445 million and wrote down the value of its investments in affiliates by £130 million. In the fourth quarter of 2001, the Group recorded a goodwill impairment charge of
£766 million and wrote down the value of its investments in affiliates by £202 million. 3 In the fourth quarter of 2002, the Group recorded a fixed asset impairment charge of £841 million.
|- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-37



---

##### Table of Contents

Exhibit Index



|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                      
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1.1  |  | Memorandum of Association of the Company. (Incorporated by reference to the Companys Registration Statement on Form 8-B, filed with the Securities and Exchange Commission on September 22,
1995, as amended.)                                                                                                                                                                                                      
|     | 
|1.2  |  | Amended and Restated Articles of Association of the Company. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange
Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                                                                                                     
|     | 
|2.1  |  | Senior Debenture Indenture, dated as of October 3, 1995, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys 1995 Annual Report on Form
10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                                  
|     | 
|2.2  |  | Senior Discount Debenture Indenture, dated as of October 3, 1995, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys 1995 Annual Report on
Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                         
|     | 
|2.3  |  | Form of Senior Debenture (included in Exhibit 2.1).                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|2.4  |  | Form of Senior Discount Debenture (included in Exhibit 2.2).                                                                                                                                                                                                                                                                                                                                                         
|     | 
|2.5  |  | Deposit Agreement, dated as of October 3, 1995, between the Company and The Bank of New York, as Book-Entry Depositary. (Incorporated by reference to the Companys 1995 Annual Report on
Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                                             
|     | 
|2.6  |  | Indenture, dated as of November 9, 1998, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed
with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                                                                                                               
|     | 
|2.7  |  | Form of Senior Note (included in Exhibit 2.6).                                                                                                                                                                                                                                                                                                                                                                       
|     | 
|2.8  |  | Deposit Agreement between the Company and The Bank of New York, as Book-Entry Depositary, dated as of November 9, 1998. (Incorporated by reference to the Companys Registration Statement on
Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                                                                                          
|     | 
|2.9  |  | Registration Rights Agreement, dated November 9, 1998, among the Company, Donaldson, Lufkin & Jenrette Securities Corporation, Morgan Stanley & Co. Incorporated and TD Securities (USA)
Inc. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                    
|     | 
|2.10 |  | Indenture, dated as of February 19, 1999, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed
with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)                                                                                                                              
|     | 
|2.11 |  | Form of Senior Convertible Note (included in Exhibit 2.10).                                                                                                                                                                                                                                                                                                                                                          
|     | 
|2.12 |  | Deposit and Custody Agreement among the Company, Citibank (Channel Islands) Limited, as Book-Entry Depositary, Citibank, N.A., Brussels Branch, as Note Custodian, and The Bank of New York, as
Trustee, dated February 19, 1999. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)
|     | 
|2.13 |  | Indenture, dated as of April 15, 1999, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to the Companys Registration Statement on Form F-3 as filed with
the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)                                                                                                                               
|     | 
|2.14 |  | Form of Senior Discount Note (included in Exhibit 2.13).                                                                                                                                                                                                                                                                                                                                                             
|     | 
|2.15 |  | Dollar Deposit Agreement between the Company and The Bank of New York, as Book-Entry Depositary, dated as of April 15, 1999. (Incorporated by reference to the Companys Registration
Statement on Form F-4 as filed with the Securities and Exchange Commission on March 13, 2000 (Registration No. 333-11630).)                                                                                                    
|     | 
|2.16 |  | Sterling Deposit Agreement among the Company, The Bank of New York Trust Company (Cayman) Ltd., as Book-Entry Depositary, and The Bank of New York, as Note Custodian, dated as of April 15, 1999.
(Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on March 13, 2000 (Registration No. 333-11630).)                              



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.17 |  | Registration Rights Agreement, dated April 15, 1999, among the Company, Donaldson, Lufkin & Jenrette International, CIBC Wood Gundy plc, Chase Manhattan International Limited and Salomon
Brothers International Limited. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on March 13, 2000 (Registration No. 333-11630).)                                                                                                                                                                                                               
|     | 
|2.18 |  | Loan Agreement by and among Telewest Communications Networks Limited and certain of the Companys subsidiaries and associated partnerships, as borrower, The Bank of New York, CIBC World
Markets plc, Chase Manhattan plc and Toronto-Dominion Bank Europe, Limited, as lead arrangers, the banks and financial institutions listed therein and CIBC Markets World Markets plc as agent and security trustee, dated as of May 17, 1999.
(Incorporated by reference to the Companys Registration Statement on Form F-3 as filed with the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)
|     | 
|2.19 |  | Indenture, dated January 25, 2000, between the Company and The Bank of New York, as Trustee. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended
December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002)                                                                                                                                                                                                                                                                                                                                                    
|     | 
|2.20 |  | Form of Senior Discount Note (included in Exhibit 2.19).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|2.21 |  | Form of Senior Note (included in Exhibit 2.19).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|2.22 |  | Dollar Deposit Agreement, dated as of January 25, 2000, among the Company, The Bank of New York, as book-entry depositary, The Bank of New York, as trustee, and the holders and beneficial owners
of certificateless depositary interests. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on September 1, 2000 (Registration No. 333-12462).)                                                                                                                                                                                           
|     | 
|2.23 |  | Sterling Deposit Agreement, dated as of January 25, 2000, among the Company, The Bank of New York Trust Company (Cayman) Limited, as book-entry depositary, The Bank of New York, as note
custodian, The Bank of New York, as Trustee, and the holders and beneficial owners of certificated depositary interests. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange
Commission on September 1, 2000 (Registration No. 333-12462).)                                                                                                                    
|     | 
|2.24 |  | Registration Rights Agreement, dated January 25, 2000, among the Company, Donaldson, Lufkin & Jenrette International, Bank of America International Limited, Deutsche Bank AG London and
Salomon Brothers International Limited. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on September 1, 2000 (Registration No. 333-12462).)                                                                                                                                                                                                      
|     | 
|2.25 |  | Indenture, dated July 7, 2000, among the Company, Telewest Finance (Jersey) Limited and The Bank of New York, as Trustee. (Incorporated by reference to Telewests Annual Report on Form 20-F
for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002)                                                                                                                                                                                                                                                                                                                       
|     | 
|2.26 |  | Form of Senior Convertible Note (included in Exhibit 2.25).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|     | 
|2.27 |  | Loan Agreement, dated March 16, 2001, for Credit Facilities of £2,000,000,000 together with an Institutional Facility of up to £250,000,000, among Telewest Communications Networks
Limited and the parties named therein. (Incorporated by reference to the Companys Current Report on Form 6-K filed with the Securities and Exchange Commission on May 24, 2002.)                                                                                                                                                                                                                                                         
|     | 
|2.28 |  | Letter Amendment, dated January 2, 2002, from CIBC World Markets to Telewest Communications Networks Limited amending the Loan Agreement referred to in Exhibit 2.27. (Incorporated by reference
to the Companys Current Report on Form 6-K filed with the Securities and Exchange Commission on May 24, 2002.)                                                                                                                                                                                                                                                                                                              
|     | 
|2.29 |  | Form of Supplemental Deed relating to the Loan Agreement, dated March 16, 2001, for Credit Facilities of £2,030,000,000 together with an Institutional Facility of up to
£125,000,000, among Telewest Communications Networks Limited and the parties named therein (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on
April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                            
|     | 
|2.30 |  | Form of Loan Agreement for Credit Facilities of £2,030,000,000 together with an Institutional Facility of up to £125,000,000, among Telewest Communications Networks Limited and
the parties named therein (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                     



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                           
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.31 |  | Form of Commitment Letter from CIBC World Markets plc to Telewest Communications Networks Limited, Telewest Communications plc, Telewest Global, Inc. and Telewest UK Limited relating to the
Supplemental Deed referred to in Exhibit 10.4 (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No.
333-110815).)
|     | 
|2.32 |  | 5.00% Accreting Convertible Note due 2003 in the initial principal amount of £220,000,000 issued on November 1, 2000 to Deutsche Telekom AG. (Incorporated by reference to Telewests
Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                               
|     | 
|2.33 |  | 5.00% Accreting Convertible Note due 2003 in the initial principal amount of £30,000,000 issued on January 15, 2001 to Deutsche Telekom AG. (Incorporated by reference to Telewests
Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                
|     | 
|2.34 |  | 5.00% Accreting Convertible Note due 2003 in the initial principal amount of £3,500,000 issued on April 2, 2001 to Deutsche Telekom AG. (Incorporated by reference to Telewests Annual
Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                    
|     | 
|     |  | Note: No long-term debt instrument issued by the Company (other than as set forth above) exceeds 10% of the consolidated total assets of the Company and its subsidiaries. In accordance with
paragraph (b)4(iii) of Item 601 of Regulation S-K, the Company will furnish to the SEC upon request copies of long-term instruments and related agreements.                                                                                 
|     | 
|4.1  |  | Relationship Agreement, dated as of November 22, 1994, by and among Old Telewest, certain subsidiaries of TCI, and certain subsidiaries of MediaOne as superseded by Exhibit 10.55. (Incorporated
by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                    
|     | 
|4.2  |  | Registration Rights Agreement, dated October 3, 1995, among the Company, the TINTA Affiliate, the MediaOne Affiliates, the SBC Affiliates and the Cox Affiliate. (Incorporated by reference to the
Companys 1995 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)                                                                                                                         
|     | 
|4.3  |  | Tax Deed, dated November 22, 1994, between TCI International Holdings, Inc., U S WEST Holdings and Old Telewest. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K
filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                                                       
|     | 
|4.4  |  | Trademark License Agreement, effective as of November 22, 1994, between Old Telewest and U S WEST. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with
the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                                                                     
|     | 
|4.5  |  | Tradename Agreement, effective as of November 22, 1994, between Old Telewest, TCI and TCI/U S WEST Cable Communications Group (TUCCI). (Incorporated by reference to Old
Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                               
|     | 
|4.6  |  | Tax Deed, dated October 3, 1995, among the Company, the SBC Affiliates and the Cox Affiliate. (Incorporated by reference to the Companys 1995 Annual Report on Form 10-K filed with the
Securities and Exchange Commission on April 1, 1996.)                                                                                                                                                                                            
|     | 
|4.7  |  | Agreement, dated December 4, 1987, between United Cable Television Corporation on behalf of itself and United Artists Communications, Inc. and Trans-Global (UK) Limited. (Incorporated by
reference to Old Telewests Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 29, 1994, as amended (Registration No. 33-78398).)                                                                   
|     | 
|4.8  |  | Agreement to License and Provide Consulting Services, effective as of November 22, 1994, between Old Telewest and TCI. (Incorporated by reference to Old Telewests 1994 Annual Report on
Form 10-K filed with the Securities and Exchange Commission on March 31, 1995.)                                                                                                                                                                 
|     | 
|4.9  |  | Form of BT Interconnect Agreement, a copy of which was executed by BT and various of the Companys affiliated entities. (Incorporated by reference to the Companys 1997 Annual Report
on Form 10-K filed with the Securities and Exchange Commission on March 31, 1997.)                                                                                                                                                                 
|     | 
|4.10 |  | Interconnection Agreement, dated July 15, 1994, between Mercury Communications Limited (Mercury) and United Artists Communications (Scotland) Limited. (Incorporated by reference to
Old Telewests Registration Statement on Form S-1 filed with the Securities and Exchange Commission on April 29, 1994, as amended (Registration No. 33-78398).) (2)                                                                                
|     | 
|4.11 |  | Mercury Marketing and Operations Agreement, dated August 10, 1993, between Telewest CGL and Mercury. (Incorporated by reference to Old Telewests Registration Statement on Form S-1 filed
with the Securities and Exchange Commission on April 29, 1994, as amended (Registration No. 33-78398).) (2)                                                                                                                                    



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                  
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.12 |  | Letter Agreement, dated August 23, 1995, between SBCC and Mercury. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange
Commission on September 22, 1995, as amended.) (3)                                                                                                                                                                      
|     | 
|4.13 |  | General Purchasing Agreement, dated March 1, 1993, among Telewest CGL, various entities related to Telewest CGL, and Northern Telecom Europe Limited (the General Purchasing
Agreement). (Incorporated by reference to Amendment No. 1 to the Companys Annual Report on Form 10-K for the year ended December 31, 1997 filed with the Securities and Exchange Commission on June 19, 1998.) (2)               
|     | 
|4.14 |  | Purchase Agreement, dated August 27, 1993, between Southwestern Bell International Holdings and GPT Limited. (Incorporated by reference to the Companys Registration Statement on Form 8-B
filed with the Securities and Exchange Commission on September 22, 1995, as amended.)                                                                                                                                
|     | 
|4.15 |  | The Old Telewest Restricted Share Scheme. (Incorporated by reference to Old Telewests 1994 Annual Report on Form10-K filed with the Securities and Exchange Commission on March 31,
1995.)                                                                                                                                                                                                                      
|     | 
|4.16 |  | The Telewest 1995 Restricted Share Scheme. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on September 22,
1995, as amended.)                                                                                                                                                                                                  
|     | 
|4.17 |  | The Old Telewest Sharesave Scheme. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31,
1995.)                                                                                                                                                                                                                            
|     | 
|4.18 |  | The Telewest 1995 Sharesave Scheme. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on September 22, 1995,
as amended.)                                                                                                                                                                                                         
|     | 
|4.19 |  | The Old Telewest Executive Share Option Scheme No. 1. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March
31, 1995.)                                                                                                                                                                                                         
|     | 
|4.20 |  | The Telewest 1995 Executive Share Option Scheme No. 1. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on
September 22, 1995, as amended.)                                                                                                                                                                                      
|     | 
|4.21 |  | The Old Telewest Executive Share Option Scheme No. 2. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March
31, 1995.)                                                                                                                                                                                                         
|     | 
|4.22 |  | The Telewest 1995 Executive Share Option Scheme No. 2. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on
September 22, 1995, as amended.)                                                                                                                                                                                      
|     | 
|4.23 |  | The Old Telewest Share Participation Scheme. (Incorporated by reference to Old Telewests 1994 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31,
1995.)                                                                                                                                                                                                                  
|     | 
|4.24 |  | The Telewest 1995 Share Participation Scheme. (Incorporated by reference to the Companys Registration Statement on Form 8-B filed with the Securities and Exchange Commission on September
22, 1995, as amended.)                                                                                                                                                                                               
|     | 
|4.25 |  | Amended and Restated Deposit Agreement, dated as of November 30, 1994 (as amended as of October 2, 1995), among the Company, The Bank of New York, as Depositary, and the holders from time to
time of American Depositary Receipts issued thereunder. (Incorporated by reference to the Companys 1995 Annual Report on Form 10-K filed with the Securities and Exchange Commission on April 1, 1996.)          
|     | 
|4.26 |  | Form of American Depositary Receipt (included in Exhibit 4.25).                                                                                                                                                                                                                                                                                                                                                  
|     | 
|4.27 |  | Amendments number 1 through 9 to the General Purchasing Agreement referred to in Exhibit 4.13. (Incorporated by reference to Amendment No. 1 to the Companys Annual Report on Form 10-K for
the year ended December 31, 1997 filed with the Securities and Exchange Commission on June 19, 1998.) (3)                                                                                                           
|     | 
|4.28 |  | Employment Agreement, dated August 7, 1997, between Charles Burdick and Telewest CGL (Incorporated by reference to Telewests Annual Report on Form 10-K for the period ended December 31,
1997 filed with the Securities and Exchange Commission on March 31, 1998.)                                                                                                                                            
|     | 
|4.29 |  | Amended and Restated Relationship Agreement, dated as of June 26, 1998, by and among the Company, the MediaOne Affiliates, TINTA, the TINTA Affiliate, Cox, the Cox Affiliate, SBC International,
Inc. and the SBC Affiliate. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on April 8, 1999 (Registration No. 333-09792).)



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.30 |  | Form of Amendment No. 1 to the Registration Rights Agreement by and among the Company, the Liberty Media Affiliate, the MediaOne Affiliates, the SBC Affiliate, Southwestern Bell International
Holdings (UK-2) Corporation, the Cox Affiliate, GUHL and Vivendi. (Incorporated by reference to the Companys Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on June 29, 1998 (Registration No.
33-50201).)
|     | 
|4.31 |  | Employment Agreement, dated September 21, 1998, between Anthony Illsley (former chief executive officer of the Company) and the Company, as amended on January 17, 2000. (Incorporated by
reference to the Companys Registration Statement on Form F-4 as filed with the Securities and Exchange Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                        
|     | 
|4.32 |  | Amended and Restated Relationship Agreement, dated as of May 21, 1999, by and among the Company, the MediaOne Affiliates, Liberty Media International and the Liberty Media International
Affiliate. (Incorporated by reference to the Companys 1998 Annual Report on Form 20-F as filed with the Securities and Exchange Commission on June 30, 1999.)                                                                                            
|     | 
|4.33 |  | Form of draft Amended and Restated Relationship Agreement, by and among the Company, Microsoft, the MediaOne Affiliates and the Liberty Media Affiliate. (Incorporated by reference to the
Companys Registration Statement on Form F-3 as filed with the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)                                                                                                      
|     | 
|4.34 |  | Form of Amendment No. 2 to the Registration Rights Agreement, by and among the Company, Microsoft, The MediaOne Affiliates and the Liberty Media Affiliate. (Incorporated by reference to the
Companys Registration Statement on Form F-3 as filed with the Securities and Exchange Commission on October 4, 1999 (Registration No. 333-10964).)                                                                                                   
|     | 
|4.35 |  | Agreement Relating to the Merger of Flextech and the Company, dated December 16, 1999, between the Company and Flextech. (Incorporated by reference to the Companys Registration Statement
on Form F-4 as filed with the Securities and Exchange Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                                                                        
|     | 
|4.36 |  | Employment Agreement, dated December 1, 1999, between Anthony W.P. Stenham and the Company. (Incorporated by reference to the Companys Registration Statement on Form F-4 as filed with the
Securities and Exchange Commission on March 6, 2000 (Registration No. 333-11602).)                                                                                                                                                                     
|     | 
|4.37 |  | Form of Service Agreement between Mark Luiz and Flextech plc, as amended. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed
with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                                                                            
|     | 
|4.38 |  | Form of Service Agreement between Adam Singer and Flextech plc. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the
Securities and Exchange Commission on July 1, 2002.)                                                                                                                                                                                                      
|     | 
|4.39 |  | Employment Agreement, dated October 21, 1998, between Stephen Cook and the Company. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31,
2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                                                                  
|     | 
|4.40 |  | Form of the Telewest 2000 All Employee Share Scheme. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and
Exchange Commission on July 1, 2002.)                                                                                                                                                                                                                 
|     | 
|4.41 |  | Amendment Agreement Relating to the Revised New Relationship Agreement, dated as of May 18, 2001, between Microsoft, Liberty Media International, Inc., Liberty UK Holdings, Inc., Liberty UK,
Inc. and the Company (Incorporated by reference to Amendment No. 3 to Statement on Schedule 13-D of Liberty Media filed with the Securities and Exchange Commission on November 23, 2001.)                                                           
|     | 
|4.42 |  | Appointment as Non-Executive Chairman of the Board of Directors of the Company, effective from December 1, 1999, as amended, between Anthony W.P. Stenham and the Company. (Incorporated by
reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                           
|     | 
|4.43 |  | Telewest Long Term Incentive Plan. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange
Commission on July 1, 2002.)                                                                                                                                                                                                                                   
|4.44 |  | Telewest Equity Participation Plan. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange
Commission on July 1, 2002.)                                                                                                                                                                                                                                  
|     | 
|4.45 |  | Amendment to Service Agreement, dated October 14, 1998, between Charles Burdick and the Company. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended
December 31, 2001 filed with the Securities and Exchange Commission on July 1, 2002.)                                                                                                                                                                     



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|---- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.46 |  | Form of Registration Rights Agreement among Telewest Global, Inc., and Holders listed on the Signature pages thereto (Incorporated by reference to Telewest Global, Incs Registration
Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                
|     | 
|4.47 |  | Rights Agreement, dated March 25, 2004, between Telewest Global, Inc. and The Bank of New York, a New York trust company (Incorporated by reference to Telewest Global, Incs Registration
Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                            
|     | 
|4.48 |  | Term Sheet dated August 14, 2003 among Telewest Communications plc, Telewest Finance (Jersey) Limited, W.R. Huff Asset Management Co., L.L.C., the members of the Bondholder Committee, Liberty
Media Corporation and IDT Corporation (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No.
333-110815).)                                               
|     | 
|4.49 |  | Explanatory Statement relating to the Telewest Communications plc and Telewest Finance (Jersey) Limited Schemes of Arrangement (Incorporated by reference to Telewest Global, Incs
Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                      
|     | 
|4.50 |  | Telewest Communications plc Scheme of Arrangement (included in exhibit 4.49)                                                                                                                                                                                                                                                                                                                                                                                                       
|     | 
|4.51 |  | Telewest Finance (Jersey) Limited Scheme of Arrangement (included in exhibit 4.49)                                                                                                                                                                                                                                                                                                                                                                                                 
|     | 
|4.52 |  | Form of Transfer Agreement among Telewest Communications plc, Telewest Global, Inc. and Telewest UK Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on
Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                         
|     | 
|4.53 |  | Form of Noteholder Voting Agreement among Telewest Communications plc, Telewest Finance (Jersey) Limited and certain noteholders relating to the voting of notes in the schemes of arrangement
(Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                      
|     | 
|4.54 |  | Form of Amendment and Release Agreement among Telewest Communications plc, Telewest Finance (Jersey) Limited and certain noteholders relating to the voting of notes in the schemes of
arrangement (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                  
|     | 
|4.55 |  | Form of Voting Agreement of Liberty Media relating to the voting of its ordinary shares and notes and termination of the Relationship Agreement (Incorporated by reference to Telewest Global,
Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                     
|     | 
|4.56 |  | Form of Termination Agreement among Liberty Media International Holdings LLC and Telewest Communications plc. (Incorporated by reference to Telewest Global, Incs Registration Statement
on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                       
|     | 
|4.57 |  | Form of Voting Agreement of IDT Corporation relating to the voting of its ordinary shares (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed
with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                           
|     | 
|4.58 |  | Form of Escrow Agent Agreement among Telewest Communications plc, Telewest Finance (Jersey) Limited, The Bank of New York, Innisfree Incorporated and Telewest Global, Inc. (included in
exhibit 10.33)                                                                                                                                                                                                                                                                            
|     | 
|4.59 |  | Form of Waiver and Agreement Letter among Telewest Communications plc, Telewest Communications Networks Limited and Royal Bank of Scotland (Industrial Leasing) Limited for itself and as agent
for W. & G. Lease Finance Limited and W. & G. Equipment Leasing Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004
(Registration No. 333-110815).)             
|     | 
|4.60 |  | Form of Terms Letter among Telewest Communications plc, Telewest Communications Networks Limited, Royal Bank Leasing Limited and Royal Bank of Scotland (Industrial Leasing) Limited for itself
and as agent for W. & G. Lease Finance Limited and W. & G. Equipment Leasing Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April
28, 2004 (Registration No. 333-110815).)
|     | 
|4.61 |  | Form of Heads of Terms among JP Morgan Chase plc, Royal Bank of Scotland plc, Crédit Agricole Indosuez, The Bank of New York, Telewest Communications plc and Telewest Communications
Networks Limited (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                              



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|---- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|4.62 |  | Form of Settlement Deed among Crédit Agricole Indosuez, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global,
Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                   
|     | 
|4.63 |  | Form of Settlement Deed among The Bank of New York, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global, Incs
Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                       
|     | 
|4.64 |  | Form of Settlement Deed among the Royal Bank of Scotland plc, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global,
Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                             
|     | 
|4.65 |  | Form of Settlement Deed among the JP Morgan Chase Bank, Telewest Communications plc and Telewest Communications Networks Limited (Incorporated by reference to Telewest Global, Incs
Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                   
|     | 
|4.66 |  | Form of Release Agreement, between Telewest Communications plc, certain of its officers, directors and affiliates (including Liberty Media and IDT) and Eximius Capital Funding, Ltd., Angelo
Gordon & Co., L.P., Oaktree Capital Management LLC, Capital Research and Management Company, Goldentree Asset Management, LP, W.R. Huff CM, L.L.C., WRH High Yield Partners, L.P. and QWest Occupational Health Trust (Incorporated by reference to
Telewest Global, Incs Registration Statement on Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)
|     | 
|4.67 |  | Letter Agreement, dated February 18, 2004, between Charles Burdick and Telewest Communications plc (Incorporated by reference to Telewest Global, Incs Registration Statement on
Form S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                                                 
|     | 
|4.68 |  | Letter Agreement, dated February 18, 2004, between Barry Elson and Telewest Global Inc. (Incorporated by reference to Telewest Global, Incs Registration Statement on Form S-4 as filed
with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                                                            
|     | 
|4.69 |  | Letter Agreement, dated February 13, 2004, between Barry Elson and Telewest Communications plc (Incorporated by reference to Telewest Global, Incs Registration Statement on Form
S-4 as filed with the Securities and Exchange Commission on April 28, 2004 (Registration No. 333-110815).)                                                                                                                                                                                                                                                                                                                     
|     | 
|7    |  | Computation of deficiency of earnings to fixed charges. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|     | 
|8    |  | List of Subsidiaries of the Company. (Incorporated by reference to Telewests Annual Report on Form 20-F for the period ended December 31, 2001 filed with the Securities and Exchange
Commission on July 1, 2002.)                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|12.1 |  | Certification pursuant to Rule 15d-14(a), as adopted by Section 302 of the Sarbanes-Oxley Act of 2002, signed by Barry R. Elson, Acting Chief Executive Officer. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                              
|     | 
|12.2 |  | Certification pursuant to Rule 15d-14(a), as adopted by Section 302 of the Sarbanes-Oxley Act of 2002, signed by Neil Smith, Group Finance Director. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|     | 
|13.1 |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, signed by Barry R. Elson, Acting Chief Executive Officer. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                      
|     | 
|13.2 |  | Certification pursuant to 18 U.S.C. Section 1350, as adopted by Section 906 of the Sarbanes-Oxley Act of 2002, signed by Neil Smith, Group Finance Director. (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                  

---

|(1) | Filed herewith.
|--- | ---------------

|(2) | Portions of this agreement have been accorded confidential treatment by the Securities and Exchange Commission pursuant to Rule 406 of the Securities Act of 1933, as amended.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Portions of this agreement have been accorded confidential treatment by the Securities and Exchange Commission pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as
amended.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------