---

---

---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

---

FORM 10-K

(Mark One)

|/x/ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|--- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2001
or

|/ / | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|--- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 0-26996

---

INVESTORS FINANCIAL SERVICES CORP.

(Exact name of registrant as specified in its charter)

Delaware(State or other jurisdiction of
incorporation or organization)

04-3279817(IRS Employer Identification No.)200 Clarendon Street
P.O. Box 9130
Boston, Massachusetts(Address of principal executive offices)

02116(Zip Code)


Registrant's telephone number, including area code: (617) 937-6700
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.01 Par Value
Series A Junior Preferred Stock Purchase Rights

---

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes /x/  No / /

Indicate
by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. /x/

The
aggregate market value of Common Stock held by non-affiliates of the registrant was $2,119,957,675 based on the last reported sale price of $69.60 on The Nasdaq National
Market on January 31, 2002 as reported by Nasdaq.

As
of January 31, 2002, there were 32,077,252 shares of Common Stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

The registrant intends to file a definitive Proxy Statement pursuant to Regulation 14A within 120 days of the end of the fiscal year ended
December 31, 2001. Portions of such Proxy Statement are incorporated by reference in Part III.

---

ITEM 1. BUSINESS.

General

Unless otherwise indicated or unless the context requires otherwise, all references in this Report to "Investors Financial," "we," "us,"
"our," or similar references mean Investors Financial Services Corp., together with our subsidiaries. "Investors Bank" or the "Bank" will be used to mean our subsidiary, Investors Bank & Trust
Company, alone.

Investors
Financial Services Corp. is a bank holding company. We were organized as a Delaware corporation in 1995. Through our subsidiaries, we provide asset servicing for the financial
services industry. We provide services from offices in Boston, New York, Sacramento, Toronto, Dublin and the Cayman Islands.

Our
primary operating subsidiary is Investors Bank & Trust Company® which was founded in 1969 as a banking subsidiary of Eaton Vance Corp. Eaton Vance is an investment
management firm. In 1995, we reorganized as a bank holding company, were spun-off to the stockholders of Eaton Vance and completed our initial public offering.

We
provide a broad range of services to financial asset managers, such as mutual fund complexes, investment advisors, banks and insurance companies. We think of these services in two
categories: core services and value-added services. Our core services include global custody, multicurrency accounting and mutual fund administration. Our value-added services include securities
lending, foreign exchange, cash management, performance measurement, institutional transfer agency, investment advisory services, and lines of credit. At December 31, 2001, we provided services
for approximately $814 billion in net assets, including approximately $84 billion of foreign net assets.

Industry Overview

Asset managers invest and manage the financial assets entrusted to them. They do so using a broad range of financial products, including mutual funds, unit
investment trusts, separate accounts, variable annuities and other products that pool together money from many investors. Asset servicing companies like ours perform various services for asset
managers and the pooled financial products they sponsor. The following discussion sets forth our view of the key drivers in today's asset servicing industry.

Sustained Financial Asset Growth.Growth in financial assets under management has been strong over the past ten years.
Factors driving this growth are an aging population, the privatization of retirement systems and the increased popularity of pooled investment products, including mutual funds. These trends are
expected to continue. The total amount of U.S. financial assets held in mutual funds, life insurance companies, private pension funds and bank personal trust accounts grew to $15.1 trillion at
December 31, 2000 from $4.7 trillion in 1990, a compounded annual growth rate of 12%. Mutual funds, a primary market for our services, hold a large portion of the money invested in pooled
investment vehicles. The U.S. mutual fund market has grown at a compounded annual growth rate of

2

---

more than 18% since 1990, and held over $6 trillion in assets at December 31, 2000. The following table presents U.S. financial assets, including mutual funds as follows (Dollars in billions):

|                                 |       | December 31, 2000 |          | December 31, 1990 |   | Compound
Annual
Growth Rate |         
|-------------------------------- | ----- | ----------------- | -------- | ----------------- | - | --------------------------- | --------
|U.S. Financial Assets            |       |                   |          |                   |   |                             |         
|Mutual Funds                     |       | $                 | 6,407.60 |                   | $ | 1,154.60                    |         
|Life Insurance Companies         |       |                   | 3,135.70 |                   |   | 1,351.40                    |         
|Private Pension Funds            |       |                   | 4,587.20 |                   |   | 1,634.50                    |         
|Bank Personal Trusts and Estates |       |                   | 992.10   |                   |   | 522.10                      |         
|                                 |       |                   |          |                   |   |                             |         
|                                 | Total |                   | $        | 15,122.60         |   | $                           | 4,662.60
|                                 |       |                   |          |                   |   |                             |         

Source: Federal Reserve Bank

Consolidation and Outsourcing Trends.Another important factor affecting the industry is the consolidation in the number of asset
servicing
providers. During the past ten years, a number of small and mid-size asset servicers consolidated with larger service providers or divested their asset servicing operations to focus their
resources on core businesses. Since the early 1990's, more than 25 service providers have consolidated their operations with other companies. This ongoing consolidation has concentrated the industry
around a smaller number of providers and presents us with opportunities for growth as clients review their relationships with existing service providers and as consolidated financial institutions
dispose of businesses that do not fit with their core services.

Asset
servicing is viewed differently by asset management organizations depending on their operational philosophy. The majority of asset managers hire third parties to provide custody
services. Some use more than one custodian to foster cost reduction through competition. Large asset managers may have enough assets to justify the cost of providing in-house facilities to
handle accounting, administration and transfer agency services. Smaller asset managers generally hire third parties to provide accounting, administration and transfer agency services in addition to
custody services. Keeping abreast of developments like Internet data delivery, Y2K, the Euro, decimalization of stock prices and compressed settlement cycles has forced significant increases in
technology spending across the financial services industry. We believe that this increase in spending requirements has accelerated the pace at which asset managers outsource back office operations to
asset servicers.

Technology.Information technology is a driving force in the financial services industry. Asset managers are able to create
innovative investment products using technological tools including:



Asset
servicers use technology as a competitive tool to deliver precise and functional information to asset managers. Technology also allows asset servicers to offer more value-added
services such as performance measurement. Examples of analytical tools used in performance measurement include reports showing time-weighted return, performance by sector, and
time-weighted return by sector.

Complex Investment Products.Asset managers create different investment structures in an effort to capture efficiencies of
larger pools of assets. One innovative example of this is the master-feeder

3

---

structure. In the master-feeder structure, one or more investment vehicles (the "feeder funds") with identical investment objectives pool their assets in the common portfolio of a separate investment
vehicle (the "master fund"). This structure permits each of the feeder funds to be sold to a separate target market or through a different distribution channel. The feeder fund, if it were a
stand-alone fund, might not be large enough to support its operating costs. The feeder funds benefit from economies of scale available to the larger pool of assets invested in the master fund.

In
addition, a growing number of mutual funds have been structured as multi-tiered funds or as multi-manager funds in order to address the differing requirements and preferences of
potential investors. Multi-tiered arrangements allow an investment company to sell interests in a single investment portfolio to separate classes of stockholders. In this environment, investors have
the option of purchasing multi-tiered fund shares with the sales load structure that best meets their short-term and long-term investment strategy. Multi-manager funds have two
or more investment managers, who may have different investing styles, managing the assets of one fund. Multi-manager funds allow an investor to invest along multiple style lines with a single
investment.

Another
innovation in the mutual fund industry is the advent of exchange traded funds, or ETFs. ETFs are securities that replicate an index and are traded on a national securities
exchange, usually the American Stock Exchange. Unlike investing in a conventional index mutual fund, investing in an ETF allows investors to buy and sell shares throughout the trading day at market
prices. ETFs also offer potential tax efficiencies. According to an industry source, globally, ETF assets grew by $30.5 billion from approximately $74.3 billion at year-end
in 2000 to $104.8 billion in 2001.

Asset
managers have also expanded their reach in the global marketplace to capitalize on cross-border and multi-national marketing opportunities. This creates demand for asset servicing
around the world and particular demand for value added services like foreign exchange.

Our Strategy

We believe that asset servicing companies operate most efficiently when bundling core services such as custody and accounting with value-added services such as
securities lending and foreign exchange. We also believe that efficient integration of these services is critical to both service quality and profitability.

Maintain Technological Expertise.One of our core strategies is to maintain our technological expertise. The asset servicing
industry requires the technological capability to support a wide range of global security types, currencies, and complex portfolio structures. Asset servicers must also maintain the telecommunications
flexibility to support the diversity of global communications standards. Technological change creates opportunities for product differentiation and cost reduction.

Our
Fund Accounting and Custody Tracking System, or FACTS, is a single integrated technology platform that combines our products into one solution for customers and can accommodate rapid
growth in net assets processed. FACTS provides the following functions in a single information system:



4

---



By
consolidating these functions, we have eliminated redundancy in data capture and for the services we offer reduced the opportunity for clerical error.

The
consolidation of functions available through FACTS allows us to assign a dedicated client team to provide a full suite of services to each account. We believe that this approach
helps us to provide high quality service and to maintain better overall relationships with our clients.

The
FACTS architecture also enables us to modify the system quickly. Swift modifications result in increased processing quality, efficiency, and an increased ability to implement service
innovations for our clients. We believe that the integrated nature of FACTS provides us with a competitive advantage by allowing us to respond quickly to the continuously changing technological
demands of the financial services industry. The separate systems used for different tasks by many other asset servicing providers may not provide the same advantages.

We
outsource our mainframe processing and network monitoring to Electronic Data Systems so that we can focus our resources on software and internal systems development. This arrangement
also allows us to minimize our capital investment in large-scale computer hardware. It also gives us access to state-of-the-art mainframe technology, virtually
unlimited capacity, disaster recovery services and assures greater predictability of our processing expenses.

Maintain Expertise in Complex Products.Another of our core strategies is to maintain our strength in the rapidly growing
area of complex investment products. We have developed expertise in servicing master-feeder and multi-managed funds, limited partnerships and, most recently, ETFs. We also have expertise in servicing
the more complicated fund of funds and offshore fund structures. Because the design of FACTS allows us to effect modifications or enhancements quickly, we are able to respond rapidly to the systems
requirements of complex structures.



Deliver Superior Service.We strive to deliver superior and innovative client service. We believe service quality in client
relationships is the key to maintaining and expanding existing business as well as attracting new clients. The consolidation of functions available through FACTS allows us to take an integrated
approach to servicing. We believe this approach is different from that employed by many of our competitors. We dedicate a single operations team to handle all work for a particular account or fund. In
addition, each client is assigned a client manager, independent of the operations team, to anticipate the client's needs, to coordinate service delivery, and to provide consulting support.

Cross-Sell Services.We believe that our strong client relationships provide opportunities to
cross-sell value-added services to broaden our customer relationships. Many of our clients have multiple pools of assets that they manage. Once a mutual fund complex becomes a client, we
believe that complex is more likely to select us to service more funds, provide additional services, or both. For example, a mutual fund company may manage two or more families of mutual funds or an
insurance company may manage a family of retail mutual funds and a series of mutual funds to offer variable annuity products. If we are engaged to provide services for only some of the pools of assets
managed by our clients, we strive to expand the relationship to include more asset pools by providing superior quality client service. Also, some of our clients engage us to provide the core services
of global custody

5

---

and multicurrency accounting, but do not use value-added services like foreign exchange or cash management. We target expanding these relationships by increasing the number of services provided for
each client.

Service Offerings

We provide a broad range of services to financial asset managers, such as mutual fund complexes, investment advisors, banks and insurance companies. We think of
these services in two groupings: core services and value-added services. The core asset services we provide to our clients are global custody, multicurrency accounting, and mutual fund administration.
The primary value-added services that we provide to clients, based upon their individual needs, include:



Our
value-added services help support clients in developing and executing their strategies, enhancing their returns, and evaluating and managing risk. We strive to maximize the use of
our value-added services and increase the size of our client base.

Fees
charged for core services vary from client to client based on the volume of assets under custody, the number of securities held and portfolio transactions. Generally, fees are
billed to the client monthly in arrears and, upon their approval, charged directly to their account. Fees charged for core services reflect the price-sensitivity of the market for such services. Fees
charged for value-added services reflect a more favorable pricing environment for us and we can increase activity in these areas without a proportionate increase in personnel or other resources.

The
following is a description of the various services we offer:

Core Services

Global Custody.Global custody entails overseeing the safekeeping of securities for clients and settlement of portfolio
transactions. Our domestic net assets under custody have grown from $22 billion at October 31, 1990 to $730 billion at December 31, 2001. At December 31, 2001, our
foreign net assets under custody totaled approximately $84 billion.

In
order to service our clients worldwide, we established a network of global subcustodians in 93 markets. Since we do not have our own branches in these countries, we are able to
operate in the foreign custody arena with minimal fixed costs, while our clients benefit from the ability to use a single custodian, Investors Bank, for all of their international investment needs.

Multicurrency Accounting.Multicurrency accounting entails the daily recordkeeping for each account or investment vehicle,
including the calculation of net asset value per share. In addition to providing these services to domestic-based accounts and investment vehicles, we also provide offshore fund accounting. We view
the offshore market as a significant business opportunity and will continue to invest in expansion to support client demand.

6

---

Mutual Fund Administration.Mutual fund administration services include management reporting,
regulatory reporting,
compliance monitoring, tax accounting and return preparation, and partnership administration. In addition to these ongoing services, we also provide mutual fund start-up consulting
services, which typically includes assistance with product definition, service provider selection, and fund structuring and registration. We have worked with a number of investment advisors to assist
them in the development of new mutual funds and other pooled investment vehicles.

Value-Added Services

Securities Lending.Securities lending involves the lending of clients' securities to brokers and other institutions for a
fee. Receipt of securities lending fees improves a client's return on the underlying securities. We act as agent for our clients for both international and domestic securities lending services. We
retain as compensation a portion of the lending fee due to the client as owner of the borrowed securities.

Foreign Exchange.We provide foreign exchange services to facilitate settlement of international securities transactions for
U.S. dollar denominated mutual funds and other accounts and to convert income payments denominated in a non-U.S. currency to U.S. dollars. By using us, rather than a third party foreign
exchange bank to perform these functions, clients can reduce the amount of time spent coordinating currency delivery and monitoring delivery failures and claims.

Cash Management.We provide a number of investment options for cash balances held by our clients. Typically, we have a
standing arrangement to sweep client balances into one or more investments, including deposit accounts, short term funds and repurchase agreements. This allows our clients to conveniently maximize
their earnings on idle cash balances.

Performance Measurement.Performance measurement services involve the creation of systems and databases that enable asset
managers to construct, manage, and analyze their portfolios. Services include portfolio profile analysis, portfolio return analysis, and customized benchmark construction. Performance measurement uses
data already captured by FACTS to calculate statistics and report them to asset managers.

Institutional Transfer Agency.Transfer agency encompasses shareholder recordkeeping and communications. We provide these
services only to institutional clients with a small number of shareholder accounts or omnibus positions of retail shareholders.

Investment Advisory Services.The Bank acts as investment adviser to the Merrimac Master Portfolio, an open-end
management investment company registered under the Investment Company Act of 1940. The portfolio currently consists of a series of five master funds in a master-feeder structure. The Merrimac Cash
Portfolio and the Merrimac U.S. Government Portfolio are sub-advised by Allmerica Asset Management, Inc. The Merrimac Treasury Portfolio and the Merrimac Treasury Plus Portfolio are
sub-advised by M&I Investment Management Corp. The Merrimac Municipal Portfolio is sub-advised by ABN AMRO Asset Management (USA) LLC. At December 31, 2001, the total
net assets of the portfolio approximated $6.4 billion. The portfolio's master funds serve as investment vehicles for six domestic feeder funds and one offshore feeder fund, which we have
created and whose shares are sold to institutional investors.

Lines of Credit.We offer credit lines to our clients for the purpose of leveraging portfolios and covering overnight cash
shortfalls. We do not conduct consumer-banking operations. At December 31, 2001, we had gross loans outstanding to clients of approximately $232 million, which represented approximately
4% of our total assets. The interest rates charged on the Bank's loans are indexed to either the Prime rate or the Federal Funds rate. We have never had a loan loss. Other than a loan

7

---

made to a non-profit association for purposes of the Community Reinvestment Act, all loans are secured, or may be secured, by marketable securities and are due on demand.

Sales, Marketing and Client Support

We employ a direct sales staff that targets potential market opportunities, including investment management companies, insurance companies, banks and investment
advisors. Sales personnel are primarily based at our headquarters in Boston, and are given geographic area sales responsibility. We also have two sales personnel located in Dublin who are responsible
for international markets. Included in the sales staff are individuals who are dedicated to marketing services to institutional accounts. Senior managers from all functional areas are directly
involved in obtaining new clients, frequently working as a team with a sales professional.

In
order to service existing clients, client management staff based in our Boston, New York and Dublin offices provide client support. Each client is assigned a client manager
responsible for the client's overall satisfaction. The client manager is usually a senior professional with extensive industry experience and works with the client on designing new products and
specific systems requirements, providing consulting support, anticipating the client's needs and coordinating service delivery.

Significant Clients

Barclays Global Investors, N.A. ("BGI") accounted for approximately 13% of our consolidated net operating revenues for the year ended December 31, 2001. No
single client of ours represented more than 10% of net operating revenues for the years ended December 31, 2000 and 1999.

Software Systems and Data Center

Our business requires that we provide daily and periodic reports of asset accounting and performance, and provide measurement and analytical data to asset
managers on-line on a real time basis. To help us meet these requirements, our asset servicing operations are supported by sophisticated computer technology. We receive vast amounts of
information across a worldwide computer network. That information covers a wide range of global security types and complex portfolio structures in various currencies. The information must be processed
and then used for system-wide updating and reporting.

Our
proprietary system, FACTS, is multi-tiered. FACTS uses personal computers linked to mainframe processing by means of local and wide area networks. This configuration combines the
best features of each platform. FACTS uses the power and capacity of the mainframe, the data distribution capabilities of the network and the independence of personal computers. The fully functional
microcomputer component of FACTS works independently of the mainframe throughout the processing cycle. This minimizes the amount of system-wide delay inherent in data processing. The FACTS
configuration also allows for fully distributed processing capabilities within multiple geographic locations in an effective and efficient manner.

The
integrated nature of the FACTS architecture allows us to effect modifications and enhancements quickly. Swift modifications and enhancements result in increased processing quality
and efficiency for our clients. They also help us implement service innovations for our clients. This integrated architecture helps differentiate us from our competitors. Technological enhancements
and upgrades are an ongoing part of asset servicing. Continuous enhancements and upgrades are necessary for asset administrators to remain competitive and to create information delivery mechanisms
that add value to the information available as part of clearing and settling transactions. We have met and continue to meet these needs through standardized data extracts and automated interfaces
developed over the past several years.

8

---

These
abilities help us add value to the custody and fund accounting information. We have developed a comprehensive suite of standardized data extracts and reports and created automated
interfaces that allow our clients to access the full range of custody and fund accounting data. We have also developed
interfaces that allow our clients to connect electronically with our host computer and access data collected from clearance and settlement transactions in multiple currencies. Through these
information-sharing tools, we are better equipped to supplement our custody and accounting services with foreign exchange services and asset and transaction reporting and monitoring services.
Electronic linkages also position us to respond quickly to client requests.

We
use the Internet as a means to communicate with clients and external parties. Through the implementation of our strategic Internet plan, our goal is to position ourselves to take
advantage of Internet technologies while providing secure value-added services to our clients over the Internet. We utilize a secure extranet environment that provides the authentication, access
controls, intrusion detection, encryption and firewalls needed to assure the protection of client information assets. Internet-based applications provide our clients with secure access to their data
over the Internet as well as additional flexible ad-hoc data query and reporting tools.

Our
mainframe processing is provided by Electronic Data Systems, or EDS, located in Plano, Texas. By outsourcing mainframe processing, we focus our resources on systems development and
minimize our capital investment in large-scale computer equipment. EDS offers us state-of-the-art computer products and services, access to which we could not
otherwise afford, while removing the risk of product obsolescence. Due to its diverse customer base, EDS can invest in the latest computer technology and spread the related costs over multiple users.
We also receive the benefit of the continuing investment by EDS in its computer hardware.

Our
current agreement with EDS obligates EDS to provide us with comprehensive data processing services and obligates us to utilize EDS' services for substantially all of our data
processing requirements. We are billed monthly for these services on an as-used basis in accordance with a predetermined pricing schedule for specific products and services. EDS began
providing services for us in December 1990. Our current agreement with EDS is scheduled to expire on December 31, 2005. EDS also provides us with mainframe disaster recovery services.

We
maintain a comprehensive disaster recovery plan. The plan identifies teams to manage disaster situations and re-establish a functioning operational environment. The plan
provides for us to be able to relocate employees and resume operations quickly, if necessary.

The
securities industry is moving to a Trade Date +1 (T+1) settlement cycle where all trades will be settled on the next business day. We have begun making systems infrastructure and
functional modifications required to provide straight-through-processing capabilities in a T+1 environment. A comprehensive development and implementation plan is in place to assure that all industry
imposed deadlines are met. We believe that we can accomplish the transition to the T+1 environment without adversely affecting our financial results, operations or the services we provide to our
clients.

Competition

We operate in a highly competitive environment in all areas of our business. Many of our competitors, including State Street Bank and Trust Company, JP Morgan
Chase and The Bank of New York, possess substantially greater financial and marketing resources than we do and process a greater amount of financial assets. Moreover, under the Gramm-Leach-Bliley Act
of 1999, securities firms, insurance companies and other financial services providers may now elect to become financial holding companies. Financial holding companies may acquire banks and other
financial institutions. The Gramm-Leach-Bliley Act may significantly change the competitive environment in which we conduct business. Competitive factors include technological advancement and
flexibility, breadth of services provided and quality of service. We believe that we compete favorably in these categories.

9

---

Competition
in the asset servicing industry has compressed both pricing and margins of core services like global custody services and trustee services. Partially offsetting this trend is
the development of new services that have higher margins. Our continuous investment in technology has permitted us to offer value-added services to clients, such as securities lending and foreign
exchange, at competitive prices on a global basis. Technological evolution and service innovation have enabled us to generate additional revenue to offset price pressure in maturing service lines.

We
believe that our size and responsiveness to client needs provide the asset management industry with an asset servicing alternative to superregional and money center banks and other
administration providers. While consolidation within the industry may adversely affect our ability to retain clients that have been acquired, consolidation also creates opportunity for us as
prospective clients review their relationships with existing service providers. In addition, consolidation among large financial institutions may enable us to acquire, at a reasonable price, asset
servicing businesses that do not fit within the core focus of these new, consolidated financial institutions.

Intellectual Property

Our success is dependent upon our software development methodology and other intellectual property rights that we have developed and own, including FACTS. We rely
on trade secret, copyright and trademark laws and confidentiality agreements with employees and third parties to protect our proprietary technology, all of which offer only limited protection. There
can be no assurance that the steps we take in this regard will be adequate to deter misappropriation of our proprietary information or that we will be able to detect unauthorized use. Furthermore, our
intellectual property rights may be invalidated or our competitors may develop similar technology independently. In addition, effective copyright, trademark and other trade protection may not be
available in certain international markets that we service.

Employees

On December 31, 2001, we had 2,618 employees. We maintain a four-week professional development program for entry level staff. Successful
completion of the program is required of most newly hired employees. This training program is supplemented by ongoing education on systems and technological developments and innovations, the industry
and our client base.

None
of our employees is covered by collective bargaining agreements and we believe our relations with our employees are good.

Regulation and Supervision

In addition to the generally applicable state and federal laws governing businesses and employers, we are further regulated by federal and state laws and
regulations applicable to financial institutions and their parent companies. Virtually all aspects of our operations are subject to specific requirements or restrictions and general regulatory
oversight. State and federal banking laws have as their principal objective either the maintenance of the safety and soundness of financial institutions and the federal deposit insurance system or the
protection of consumers or classes of consumers, rather than the specific protection of stockholders of a bank or its parent company. To the extent the following material describes statutory or
regulatory provisions, it is qualified in its entirety by reference to the particular statute or regulation.

Investors Financial

General.As a bank holding company ("BHC"), Investors Financial is subject to regulation and supervision by the Federal
Reserve Board (the "FRB") and by the Massachusetts Commissioner of Banks (the "Commissioner"). We are required to file annually a report of our operations with, and are

10

---

subject to examination by, the FRB and the Commissioner. The FRB has the authority to issue orders to BHCs to cease and desist from unsound banking practices and violations of conditions imposed by,
or violations of agreements with, the FRB. The FRB is also empowered to assess civil money penalties against companies or individuals who violate the BHC Act of 1956, as amended, (the "BHCA") or
orders or regulations thereunder, to order termination of non-banking activities of non-banking subsidiaries of BHCs, and to order termination of ownership and control of a
non-banking subsidiary by a BHC.

BHCAActivities and Other Limitations.The BHCA prohibits a BHC from acquiring substantially all the assets of a
bank or acquiring direct or indirect ownership or control of more than 5% of the voting shares of any bank, or increasing such ownership or control of any bank, or merging or consolidating with any
BHC without prior approval of the FRB. The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Interstate Act") generally authorizes BHCs to acquire banks located in
any state, possibly subject to certain state-imposed age and deposit concentration limits, and also generally authorizes interstate mergers and to a lesser extent, interstate branching.

Unless
a BHC becomes a "financial holding company" ("FHC") under the Gramm-Leach-Bliley Act ("GLBA") (as discussed below), the BHCA also prohibits a BHC from acquiring a direct or
indirect interest in or control of more than 5% of the voting shares of any company which is not a bank or BHC and from engaging directly or indirectly in activities other than those of banking,
managing or controlling banks or furnishing services to its subsidiary banks, except that it may engage in and may own shares of companies engaged in certain activities the FRB determined to be so
closely related to banking or managing and controlling banks as to be a proper incident thereto.

The
GLBA established a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms, and other financial service providers by revising and
expanding the BHCA framework to permit BHCs that qualify and elect to be treated as FHCs to engage in a range of financial activities broader than would be permissible for traditional BHCs, such as
Investors Financial, that have not elected to be treated as FHCs. "Financial activities" is broadly defined to include not only banking, insurance and securities activities, but also merchant banking
and additional activities that the FRB, in consultation with the Secretary of the Treasury, determines to be financial in nature, incidental to such financial activities, or complementary activities
that do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally.

In
order to become an FHC, a BHC must meet certain tests and file an election form with the FRB. To qualify, all of a BHC's subsidiary banks must be well-capitalized (as
discussed below under "Investors Bank") and well-managed, as measured by regulatory guidelines. In addition, to engage in the new activities, each of the BHC's banks must have been rated
"satisfactory" or better in its most recent federal Community Reinvestment Act ("CRA") evaluation.

A
BHC that elects to be treated as an FHC may face significant consequences if its banks fail to maintain the required capital and management ratings, including entering into an
agreement with the FRB which imposes limitations on its operations and may even require divestitures. Such possible ramifications may limit the ability of a bank subsidiary to significantly expand or
acquire less than well-capitalized and well-managed institutions. Investors Financial has not elected to become a FHC.

Capital Requirements.The FRB has adopted capital adequacy guidelines pursuant to which it assesses the adequacy of capital
in examining and supervising a BHC and in analyzing applications to it under the BHCA. These capital adequacy guidelines generally require BHCs to maintain total capital equal to 8% of total
risk-adjusted assets and off-balance sheet items (the "Total Risk-Based Capital Ratio"), with
at least one-half of that amount consisting of Tier I or core capital and the remaining amount consisting of Tier II or supplementary capital. Tier I capital for BHCs generally consists of
the sum of common stockholders' equity and perpetual preferred stock (subject in the case of the latter to limitations on the kind and amount of such stocks which may be included as Tier I capital),
less

11

---

goodwill and other non-qualifying intangible assets. Tier II capital generally consists of hybrid capital instruments; perpetual preferred stock, which is not eligible to be included as
Tier I capital; term subordinated debt and intermediate-term preferred stock; and, subject to limitations, general allowances for loan losses. Assets are adjusted under the
risk-based guidelines to take into account different risk characteristics.

In
addition to the risk-based capital requirements, the FRB requires BHCs to maintain a minimum leverage capital ratio of Tier I capital (defined by reference to the
risk-based capital guidelines) to total average assets (the "Leverage Ratio") of 3.0%. Total average assets for this purpose does not include goodwill and any other intangible assets and
investments that the FRB determines should be deducted from Tier I capital. The FRB has announced that the 3.0% Leverage Ratio requirement is the minimum for the top-rated BHCs without any
supervisory, financial or operational weaknesses or deficiencies or those, which are not experiencing or anticipating significant growth. Because we anticipate significant future growth, we will be
required to maintain Leverage Ratios of at least 4.0% to 5.0% or more.

We
currently are in compliance with both the Risk Based Capital Ratio and the Leverage Ratio requirements. At December 31, 2001, we had a Tier I Risk Based Capital Ratio equal to
16.76% and a Total Risk Based Capital Ratio equal to 16.77% and a Leverage Ratio equal to 5.88%. U.S. bank regulatory authorities and international bank supervisory organizations, principally the
Basel Committee on Banking Supervision, currently are considering changes to the risk-based capital adequacy framework which ultimately could affect the appropriate capital guidelines,
including changes (such as those relating to lending to registered broker-dealers) that are of particular relevance to banks, such as the Bank, that engage in significant securities activities.

Limitations on Acquisitions of Common Stock.The Federal Change in Bank Control Act prohibits a person or group of persons
from acquiring "control" of a BHC unless the FRB has been given at least 60 days to review the proposal. Under a rebuttable presumption established by the FRB, the acquisition of 10% or more of
a class of voting stock of a BHC, such as us, with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") would, under the
circumstances set forth in the presumption, constitute the acquisition of control.

In
addition, any company, as that term is broadly defined in the statute, would be required to obtain the approval of the FRB under the BHCA before acquiring 25% (5% in the case of an
acquirer that is a BHC) or more, or such lesser percentage of our outstanding common stock as the FRB deems to constitute control over us.

Massachusetts Law.Investors Financial is deemed a bank holding company for purposes of Massachusetts law due to the manner
in which it acquired the Bank. Accordingly, we have registered with the Commissioner and are obligated to make reports to the Commissioner. Further, as a Massachusetts bank holding company, Investors
Financial may not acquire all or substantially all of the stock or assets of a banking institution or merge or consolidate with another bank holding company without the prior consent of the
Massachusetts Board of Bank Incorporation (the "BBI"). As a general matter, however, the Commissioner does not rule upon or regulate the activities in which bank holding companies or their nonbank
subsidiaries engage.

Investors Bank

General.The Bank is subject to extensive regulation and examination by the Commissioner and by the Federal Deposit Insurance
Corporation (the "FDIC"), which insures its deposits to the maximum extent permitted by law, and to certain requirements established by the FRB. The federal and state laws and regulations which are
applicable to banks regulate among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and
amount of and collateral for certain loans.

12

---

FDIC Insurance Premiums.The Bank pays deposit insurance premiums to the FDIC based on an assessment rate established by the
FDIC for Bank Insurance Fund-member institutions. The FDIC has established a risk-based assessment system under which institutions are classified, and generally pay premiums
according to their perceived risk to the federal deposit insurance funds.

Capital Requirements.The FDIC has promulgated regulations and adopted a statement of policy regarding the capital adequacy
of state-chartered banks, which, like the Bank, are not members of the Federal Reserve System. These requirements are substantially similar to those adopted by the FRB regarding BHCs, as described
above.

Moreover,
the federal banking agencies have promulgated substantially similar regulations to implement the system of prompt corrective action established by Section 38 of the
FDIA. Under the regulations, a bank generally shall be deemed to be:



An
institution generally must file a written capital restoration plan which meets specified requirements with an appropriate federal banking agency within 45 days of the
date that the institution receives notice or is deemed to have notice that it is undercapitalized, significantly undercapitalized or critically undercapitalized. An institution, which is required to
submit a capital restoration plan, must concurrently submit a performance guaranty by each company that controls the institution. A critically undercapitalized institution generally is to be placed in
conservatorship or receivership within 90 days unless the FDIC formally determines that forbearance from such action would better protect the deposit insurance fund

Immediately
upon becoming undercapitalized, an institution becomes subject to the provisions of Section 38 of the FDIA (i) restricting payment of capital distributions and
management fees, (ii) requiring that the appropriate federal banking agency monitor the condition of the institution and its efforts to restore its capital, (iii) requiring submission of
a capital restoration plan, (iv) restricting the growth of the institution's assets and (v) requiring prior approval of certain expansion proposals.

At
December 31, 2001, the Bank was deemed to be a well capitalized institution for the above purposes. Bank regulators may raise capital requirements applicable to banking
organizations beyond current levels. We are unable to predict whether higher capital requirements will be imposed and, if so, at what levels and on what schedules. Therefore, we cannot predict what
effect such higher requirements may have on us. As is discussed above, the Bank would be required to remain a well-capitalized institution at all times if we elected to be treated as an
FHC.

13

---

Brokered Deposits.The FDIA restricts the use of brokered deposits by certain depository institutions. These restrictions
have not had a material impact on the operations of the Bank because the Bank historically has not relied upon brokered deposits as a source of funding. At December 31, 2001, the Bank did not
have any brokered deposits.

Transactions with Affiliates.The FDIA restricts the range of permissible transactions between a bank and an affiliated
company. The Bank is subject to certain restrictions on loans to us, on investment in the stock or securities thereof, on the taking of such stock or securities as collateral for loans to any
borrower, and on the issuance of a guarantee or letter of credit on our behalf. Investors Bank also is subject to certain restrictions on most types of transactions with us, requiring that the terms
of such transactions be substantially equivalent to terms to similar transactions with non-affiliates. The GLBA requires the FRB to promulgate rules addressing credit exposure relating to
derivatives transactions between banks and their affiliates. The FRB has adopted interim rules addressing such transactions, and it has solicited comments on the types of restrictions that should
apply to derivatives transaction between banks and their affiliates.

Activities and Investments of Insured State-Chartered Banks.Section 24 of the FDIA generally limits the activities as
principal and equity investments of FDIC-insured, state-chartered banks to those that are permissible for national banks. In 1999, the FDIC substantially revised its regulations
implementing Section 24 to ease the ability of state banks to engage in certain activities not permissible for national banks, and to expedite FDIC review of bank applications and notice to
engage in such activities.

Further,
the GLBA permits national banks and state banks, to the extent permitted under state law, to engage in certain new activities which are permissible for subsidiaries of an FHC.
Further, it expressly preserves the ability of national banks and state banks to retain all existing subsidiaries. In order to form a financial subsidiary, a national bank or state bank must be
well-capitalized, and such banks would be subject to certain capital deduction, risk management and affiliate transaction rules. Also, the FDIC's final rules governing the establishment of
financial subsidiaries adopt the position that activities that a national bank could only engage in through a financial subsidiary, such as securities underwriting, only may be conducted in a
financial subsidiary by a state nonmember bank. However, activities that a national bank could not engage in through a financial subsidiary, such as real estate development or investment, continue to
be governed by the FDIC's standard activities rules. Moreover, to mirror the FRB's actions with respect to state member banks, the final rules provide that a state bank subsidiary that engages only in
activities that the bank could engage in directly (regardless of the nature of the activities) will not be deemed to be a financial subsidiary.

Community Reinvestment Act.The Community Reinvestment Act ("CRA") requires the FDIC to evaluate the Bank's performance in
helping to meet the credit needs of the community. Massachusetts has also enacted a similar statute that requires the Commissioner to evaluate the Bank's performance in helping to meet community
credit needs. The Bank has been designated as a "wholesale institution" for CRA purposes by the Commissioner and has been designated as a "special purpose" institution by the FDIC. The wholesale
institution designation reflects the nature of our business as other than a retail financial institution and prescribes CRA review criteria applicable to the Bank's particular type of business. As a
part of the CRA program, the Bank is subject to periodic examinations by the
Commissioner, and maintains comprehensive records of its CRA activities for this purpose. Management believes the Bank is currently in compliance with all CRA requirements. Because the Bank is deemed
a special purpose institution by the FDIC, it is exempt from CRA review by the FDIC.

Customer Information Security.The FRB, the FDIC and other bank regulatory agencies have adopted final guidelines (the
"Guidelines") for safeguarding confidential customer information. The Guidelines require each financial institution, under the supervision and ongoing oversight of its Board of Directors, to create a
comprehensive written information security program designed to ensure the

14

---

security and confidentiality of customer information, protect against any anticipated threats or hazards to the security or integrity of such information; and protect against unauthorized access to
or use of such information that could result in substantial harm or inconvenience to any customer.

Privacy.The GLBA requires financial institutions to implement policies and procedures regarding the disclosure of nonpublic
personal information about consumers to nonaffiliated third parties. In general, the statute requires us to explain to consumers our policies and procedures regarding the disclosure of such nonpublic
personal information, and, except as otherwise required by law, we are prohibited from disclosing such information except as provided in our policies and procedures.

USA Patriot Act.The USA Patriot Act of 2001 (the "Patriot Act"), designed to deny terrorists and others the ability to
obtain anonymous access to the United States financial system, has significant implications for depository institutions, brokers, dealers and other businesses involved in the transfer of money. The
Patriot Act mandates or will require financial institutions to implement additional policies and procedures with respect to, or additional measures designed to address, any or all of the following
matters, among others: money laundering; suspicious activities and currency transaction reporting; and currency crimes.

Massachusetts LawDividends.Under Massachusetts law, trust companies such as the Bank may pay dividends no more
often than quarterly, and only out of "net profits" and to the extent that such payments will not impair the Bank's capital stock and surplus account. Moreover, prior Commissioner approval is required
if the total dividends for a calendar year would exceed net profits for that year combined with retained net profits for the previous two years. These restrictions on the ability of the Bank to pay
dividends may restrict Investors Financial's ability to pay dividends to our stockholders.

Regulatory Enforcement Authority.The enforcement powers available to federal banking regulators include, among other things,
the ability to assess civil money penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions against banking organizations and
institution-affiliated parties, as defined. In general, these enforcement actions may be initiated for violations of law and regulations and unsafe or unsound practices. Other actions or inactions may
provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities. Federal law requires, except under certain circumstances, public disclosure of
final enforcement actions by the federal banking agencies.

Transfer Agency.In order to serve as transfer agent to our clients that execute transactions in publicly traded securities,
we must register with the SEC as a transfer agent under the Exchange Act. As a registered transfer agent, we are subject to certain reporting and record keeping requirements. Currently, management
believes we are in compliance with these registration, reporting and record keeping requirements.

Regulation of Investment Companies.Certain of our mutual fund and unit investment trust clients are regulated as "investment
companies" as that term is defined under the Investment Company Act of 1940, as amended (the "ICA"), and are subject to examination and reporting requirements applicable to the services we provide.

The
provisions of the ICA and the regulations promulgated thereunder prescribe the type of institution which may act as a custodian of investment company assets, as well as the manner in
which a custodian administers the assets in its custody. Because we serve as custodian for a number of our investment company clients, these regulations require, among other things, that we maintain
certain minimum aggregate capital, surplus, and undivided profits. Additionally, arrangements between us and clearing agencies or other securities depositories must meet ICA requirements for
segregation of assets, identification of assets and client approval. Future legislative and regulatory changes in the existing laws and regulations governing custody of investment company assets,
particularly with respect to custodian

15

---

qualifications, may have a material and adverse impact on us. Currently, management believes we are in compliance with all minimum capital and securities depository requirements. Further, we are not
aware of any proposed or pending regulatory developments, which, if approved, would adversely affect the ability of us to act as custodian to an investment company.

Investment
companies are also subject to extensive record keeping and reporting requirements. These requirements dictate the type, volume and duration of the record keeping we undertake,
either in our role as custodian for an investment company or as a provider of administrative services to an investment company. Further, we must follow specific ICA guidelines when calculating the net
asset value of a client mutual fund. Consequently, changes in the statutes or regulations governing record keeping and reporting or valuation calculations will affect the manner in which we conduct
our operations.

New
legislation or regulatory requirements could have a significant impact on the information reporting requirements applicable to our clients and may in the short term adversely affect
our ability to service those clients at a reasonable cost. Any failure by us to provide such support could cause the loss of customers and have a material adverse effect on our financial results.
Additionally, legislation or regulations may be proposed or enacted to regulate us in a manner which may adversely affect our financial results.

Other Securities Laws Issues.The GLBA also amended the federal securities laws to eliminate the blanket exceptions that
banks traditionally have had from the definition of broker dealer and investment adviser. With respect to broker dealer registration, the SEC has extended the date by which banks must comply with new
broker-dealer registration requirements until May 12, 2002. Banks not falling within the specific exemptions provided by the new law may have to register with the SEC as a broker-dealer and
become subject to SEC jurisdiction. We are currently evaluating alternatives to ensure that the Bank will not be required to register as a broker-dealer. With respect to investment adviser
registration, the GLBA requires a bank that acts as investment adviser to a registered investment company to register as an investment adviser or to conduct such advisory activities through a
separately identifiable department or division of the bank so registered. Accordingly, the Bank furnishes investment advice to registered investment companies through a separately identifiable
department or division of the Bank that is registered with the SEC as an investment adviser. Federal and state laws impose onerous obligations on registered investment advisers, including fiduciary
duties, record keeping requirements and disclosure obligations. Currently, management believes we are in compliance with these requirements.

16

---

ITEM 2. PROPERTIES.

The following table provides certain summary information with respect to the principal properties that we leased as of December 31, 2001:

|Location                               |  | Function                                          |  | Sq. Ft. |  | Expiration Date
|-------------------------------------- |  | ------------------------------------------------- |  | ------- |  | ---------------
|200 Clarendon St., Boston, MA          |  | Principal Executive Offices and Operations Center |  | 334,529 |  | 2011           
|100 Huntington Avenue, Boston, MA      |  | Operations Center                                 |  | 62,840  |  | 2007           
|1 Exeter Plaza, Boston, MA             |  | Training Center                                   |  | 11,375  |  | 2007           
|600 Fifth Avenue, New York, NY         |  | Operations Center                                 |  | 7,751   |  | 2005           
|33 Maiden Lane, New York, NY           |  | Operations Center                                 |  | 65,982  |  | 2011           
|980 Ninth Street, Sacramento, CA       |  | Operations Center                                 |  | 46,311  |  | 2008           
|1277 Treat Boulevard, Walnut Creek, CA |  | Operations Center                                 |  | 18,921  |  | 2003           
|1 First Canadian Place, Toronto        |  | Offshore Processing Center                        |  | 17,790  |  | 2006           
|Upper Hatch Street, Dublin             |  | Offshore Processing Center                        |  | 4,100   |  | 2003           
|Earlsfort Terrace, Dublin              |  | Offshore Processing Center                        |  | 10,635  |  | 2002           

See
Note 16 of the Notes to Consolidated Financial Statements.

ITEM 3. LEGAL PROCEEDINGS.

On January 16, 2001, Mopex, Inc. filed an action entitledMopex, Inc. v. Chicago Stock Exchange, Inc., et
al., Civil Action No. 01 C 0302 (the "Complaint"), in the United States District Court for the Northern District of Illinois. In the action, Mopex alleges that we and
numerous other entities, including Barclays Global Investors, State Street Bank and Trust Company, and Merrill Lynch, Pierce, Fenner & Smith, Inc., infringe U.S. Patent
No. 6,088,685, entitled, "Open End Mutual Fund Securitization Process," assigned to Mopex. In particular, Mopex alleges that the '685 patent covers the creation and trading of certain
securities, including the Barclays iShares exchange traded funds. The Complaint seeks injunctive relief, damages, and enhanced remedies (including attorneys' fees and treble damages). In a letter
dated January 18, 2001, Mopex stated that it desired to license the patent in suit "at a favorable royalty rate prior to substantial involvement with the Court." On April 3, 2001, we
filed an answer and counterclaim, denying any liability on Mopex's claim and seeking a declaratory judgment that the '685 patent is invalid and not infringed. On April 26, 2001, Mopex filed a
reply to our counterclaim, denying that the patent in suit is invalid and not infringed by our activities. We are indemnified by the iShares Trust for certain defense costs and damages resulting from
Mopex's claim and believe the claim is without merit.

While
we do not offer or sell the securities discussed in the complaint, we provide certain custody, accounting or other administrative services for the Barclays iShares family of
exchange traded funds. Barclays is one of the defendants named in the complaint. We cannot be sure that we will prevail in the defense of this claim. Patent litigation can be costly and could divert
the attention of management. If we were found to infringe the patent, we would have to pay damages and would be ordered to cease any infringing activity or seek a license under the patent. We cannot
be sure that we will be able to obtain a license on a timely basis or on reasonable terms, if at all, or that we will be successful in obtaining indemnification from the iShares Trust. As a result,
any determination of infringement could have a material adverse effect upon our business, financial condition and results of operations.

In
July 2000, two of our Dublin subsidiaries, Investors Trust & Custodial Services (Ireland) Ltd. (ITC) and Investors Fund Services (Ireland) Ltd. (IFS),
received a plenary summons in the High Court,

17

---

Dublin, Ireland. The summons named ITC and IFS as defendants in an action brought by the FTF ForexConcept Fund Plc (the "Fund"), a former client. The summons also named as defendants FTF Forex
Trading and Finance, S.A., the Fund's investment manager, Ernst & Young, the Fund's auditors, and Dresdner Bank-Kleinwort Benson (Suisse) S.A., a trading counterparty to the Fund.
The Fund is an investment vehicle organized in Dublin to invest in foreign exchange contracts. A total of approximately $4.7 million had been invested in the Fund. Most of that money was lost
prior to the Fund's closing to subscriptions in June 1999.

In
January 2001, ITC, IFS and the other defendants named in the plenary summons received a statement of claim by the Fund seeking unspecified damages allegedly arising from breach
of contract, misrepresentation and breach of warranty, negligence and breach of duty of care, and breach of fiduciary duty, among others. We have notified our insurers and intend to defend the claim
vigorously. Based on our investigation through December 31, 2001, our management does not expect this matter to have a material adverse effect on our results of operations and financial
condition.

18

---



ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were submitted to a vote of our security holders during the quarter ended December 31, 2001.

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

PRICE RANGE OF COMMON STOCK AND DIVIDEND HISTORY AND POLICY

Our common stock is quoted on the Nasdaq National Market under the symbol "IFIN". The following table sets forth, for the calendar periods indicated, the high and
low sale prices for the common stock as reported by Nasdaq and dividends per share paid on the common stock.

|               |  | High |       | Low |   | Dividend
|-------------- |  | ---- | ----- | --- | - | --------
|2001           |  |      |       |     |   |         
|First quarter  |  | $    | 87.63 |     | $ | 46.06   
|Second quarter |  |      | 80.11 |     |   | 50.63   
|Third quarter  |  |      | 80.75 |     |   | 46.00   
|Fourth quarter |  |      | 71.40 |     |   | 52.31   
|2000           |  |      |       |     |   |         
|First quarter  |  |      | 32.75 |     |   | 18.06   
|Second quarter |  |      | 45.75 |     |   | 29.00   
|Third quarter  |  |      | 68.13 |     |   | 35.50   
|Fourth quarter |  |      | 96.00 |     |   | 51.56   

As
of January 31, 2002, there were approximately 854 stockholders of record.

We
currently intend to retain the majority of future earnings to fund the development and growth of our business. Our ability to pay dividends on our common stock may depend on the
receipt of dividends from Investors Bank. In addition, we may not pay dividends on our common stock if we are in default under certain agreements that we entered into in connection with the sale of
the 9.77% Capital Securities by Investors Capital Trust I. See "Management's Discussion and Analysis of Financial Condition and Results of OperationsCapital Resources." Any dividend
payments by Investors Bank are subject to certain restrictions imposed by the Massachusetts Commissioner of Banks. See "BusinessRegulation and Supervision." Subject to regulatory
requirements, we expect to pay an annual dividend to our stockholders, currently estimated to be in an amount equal to $.10 per share of outstanding common stock (approximately $3.2 million
based upon 31,971,404 shares outstanding as of December 31, 2001). We expect to declare and pay such dividend ratably on a quarterly basis.

19

---

ITEM 6.    SELECTED FINANCIAL DATA.

The following table contains certain of our consolidated financial and statistical information, and should be read in conjunction with "Management's Discussion
and Analysis of Financial Condition and Results of Operations," our Consolidated Financial Statements and Notes to Consolidated Financial Statements, and other financial information appearing
elsewhere in this Annual Report. (Dollars in thousands, except per share and employee data).

|                                                 |  | For the Year Ended December 31, |            
|------------------------------------------------ |  | ------------------------------- | -----------
|
|Statement of Income Data:                        |  |                                 |            
|Net interest income                              |  | $                               | 109,281    
|Non-interest income                              |  |                                 | 243,263    
|                                                 |  |                                 |            
|Net operating revenues                           |  |                                 | 352,544    
|Operating expenses                               |  |                                 | 277,952    
|                                                 |  |                                 |            
|Income before income taxes and minority interest |  |                                 | 74,592     
|Income taxes                                     |  |                                 | 22,804     
|Minority interest expense                        |  |                                 | 1,588      
|                                                 |  |                                 |            
|Net income                                       |  | $                               | 50,200     
|                                                 |  |                                 |            
|Per Share Data (1):                              |  |                                 |            
|Basic earnings per share                         |  | $                               | 1.59       
|                                                 |  |                                 |            
|Diluted earnings per share                       |  | $                               | 1.53       
|                                                 |  |                                 |            
|Dividends per share                              |  | $                               | 0.08       
|                                                 |  |                                 |            
|Balance Sheet Data:                              |  |                                 |            
|Total assets at end of period                    |  | $                               | 5,298,645  
|Average Balance Sheet Data:                      |  |                                 |            
|Interest earning assets                          |  | $                               | 4,380,263  
|Total assets                                     |  |                                 | 4,646,005  
|Total deposits                                   |  |                                 | 2,043,124  
|Preferred securities                             |  |                                 | 24,259     
|Common stockholders' equity                      |  |                                 | 306,344    
|Selected Financial Ratios:                       |  |                                 |            
|Return on average equity                         |  |                                 | 16.4       
|Return on average assets                         |  |                                 | 1.1        
|Common equity as % of total assets               |  |                                 | 6.6        
|Dividend payout ratio (2)                        |  |                                 | 5.2        
|Tier 1 capital ratio (3)                         |  |                                 | 16.8       
|Leverage ratio (3)                               |  |                                 | 5.9        
|Non-interest income as % of net operating income |  |                                 | 69.0       
|Other Statistical Data:                          |  |                                 |            
|Assets processed at end of period (4)            |  | $                               | 813,605,957
|Employees at end of period                       |  |                                 | 2,618      

---

20

---

ITEM 7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Overview

You should read the following discussion together with our Consolidated Financial Statements and related Notes to Consolidated Financial
Statements, which are included elsewhere in this Annual Report. The following discussion contains forward-looking statements that reflect plans, estimates and beliefs. Our actual results could differ
materially from those discussed in the forward-looking statements.

We
provide a broad range of services to a variety of financial asset managers. These services include our core services, global custody, multicurrency accounting and mutual fund
administration, as well as our value-added services, such as securities lending, foreign exchange, cash management, performance measurement, institutional transfer agency and investment advisory
services. At December 31, 2001, we provided services for approximately $814 billion in net assets, including approximately $84 billion of foreign net assets.

On
October 1, 1998, we acquired the domestic institutional trust and custody business of BankBoston, N.A. Under the terms of the purchase agreement, we paid approximately
$48 million to BankBoston as of the closing and subsequently paid an additional $4.9 million based upon client retention. The acquired business provides master trust and custody services
to endowments, pension funds, municipalities, mutual funds and other financial institutions. The acquisition was accounted for using the purchase method of accounting. In connection with the
acquisition, we also entered into an outsourcing agreement with BankBoston under which we provided custodial services for BankBoston's private banking and institutional asset management businesses. In
2000, the outsourcing agreement and a custody agreement with the BankBoston-sponsored 1784 Funds were terminated. As a result of the early termination of the outsourcing agreement and the 1784 Funds
custody agreement, we received a total of $11.4 million in termination fees. We have not experienced a material impact on net income due to the termination of either agreement. We were informed
by BankBoston that its decision to terminate both of the agreements was not related in any way to our quality of service, but was made as part of the integration process undertaken in connection with
the merger of BankBoston with Fleet.

On
February 16, 1999, our board of directors declared a two-for-one stock split in the form of a 100% stock dividend payable on March 17, 1999. All
numbers in this Report have been restated to reflect the two-for-one stock split paid March 17, 1999, where applicable.

On
March 26, 1999, we completed the issuance and sale of 1,800,000 shares of common stock at $14.50 per share in a private placement to one investor. The net capital raised in the
private placement was used to support our balance sheet growth.

On
March 10, 2000, we acquired the right to provide institutional custody and related services for accounts managed by the Trust Company of the West, formerly serviced by Sanwa
Bank California. The accounts subject to the agreement totaled approximately $4.6 billion in assets.

On
May 15, 2000, our board of directors declared a two-for-one stock split in the form of a 100% stock dividend payable on June 15, 2000. All
numbers in this Report have been restated to reflect the two-for-one stock split paid June 15, 2000, where applicable.

On
January 1, 2001, we adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," and the corresponding amendments and SFAS No. 138,
"Accounting for Certain Derivative Instruments and Certain Hedging Activities." On adoption of these new accounting standards, we recorded a transition adjustment recognizing an after tax reduction in
Other Comprehensive Income ("OCI") of $3.9 million. In conjunction with the adoption, we elected to reclassify approximately $402 million of securities from held to maturity to available
for sale, which further reduced OCI, net of tax, by approximately $1.4 million.

21

---

On
February 1, 2001, we completed the issuance and sale of 1,624,145 shares of Common Stock at $71.62 per share in a public offering. A portion of the proceeds was used to fund
the acquisition of the advisor custody unit of The Chase Manhattan Bank. The remaining proceeds were used for the assumption of the U.S. asset administration unit of Barclays Global Investors, N.A.
and working capital.

On
February 1, 2001, we purchased the advisor custody unit of The Chase Manhattan Bank. This unit provided institutional custody services to individual accounts holding
approximately $27 billion in assets as of February 1, 2001. These accounts consist of individual accounts, trusts, endowments and corporate accounts whose assets are managed by
third-party investment advisors. Pursuant to the terms of the asset purchase agreement, we paid to Chase at the closing of the transaction approximately $31.5 million of the total purchase
price, plus another $39.8 million in exchange for the book value of loans to clients. In 2002, we are obligated to pay another $10.5 million contingent upon client retention. The
transaction was accounted for as a purchase.

On
May 1, 2001, we assumed the operations of the U.S. asset administration unit of Barclays Global Investors, N.A. ("BGI"), a large international institutional investment manager.
The unit, located in Sacramento, California, provides custody, fund accounting and other operations functions for BGI's clients. The transaction was accounted for as a purchase.

The
events of September 11, 2001 did not have a material effect on our financial condition or results of operations.

Revenue and Expense Overview

We derive our revenue from financial asset servicing. Although interest income and non-interest income are reported separately for financial statement
presentation purposes, our clients view the pricing of our service offerings on a bundled basis. In establishing a fee structure for a specific client, management analyzes all expected revenue and
related expenses, as opposed to separately analyzing fee income and interest income and related expenses for each from the relationship. Accordingly, we believe net operating revenue (net interest
income plus non-interest income) and net income are the most meaningful measures of our financial results. Net operating revenue increased 60% to $353 million in 2001 from
$221 million in 2000. Net income increased 49% to $50.2 million from $33.6 million in 2000.

Non-interest
income consists primarily of fees for financial asset servicing and is principally derived from global custody, multicurrency accounting, mutual fund
administration and institutional transfer agency services for financial asset managers and the assets they control. Our clients pay fees based on the volume of assets under custody, portfolio
transactions, income collected and whether other value-added services such as foreign exchange, securities lending and performance measurement are needed. Asset-based fees are usually charged on a
sliding scale and are subject to minimum fees. As such, when the assets in a portfolio under custody grow as a result of changes in market values or cash inflows, our fees may be a smaller percentage
of those assets. If the value of equity assets held by our clients were to increase or decrease by 10%, we estimate that this, by itself, would currently cause a corresponding change of approximately
3% in our earnings per share. If the value of fixed income assets held by our clients were to increase or decrease by 10%, we estimate that this, by itself, would currently cause a corresponding
change of approximately 2% in our earnings per share.

Net
interest income represents the difference between income generated from interest-earning assets and expense on interest-bearing liabilities. Interest-bearing liabilities are
generated by our clients who, in the course of their financial asset management, generate cash balances which they deposit on a short-term basis with us. We invest these cash balances and
remit a portion of the earnings on these investments to our clients. Our share of earnings from these investments is viewed as part of the total package of compensation paid to us from our clients for
performing asset servicing.

22

---

Operating
expenses consist of costs incurred in support of our business activities. As a service provider, our largest expenditures are staffing costs, including compensation and
benefits. We also rely heavily on technological tools and services for processing, communicating and storing data. As a result, our technology and telecommunication expense is also a large percentage
of our operating expenses.

Significant Accounting Policies

The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the U.S., which require us to make estimates and
assumptions. We have identified the following accounting policies that, as a result of the complexities of the underlying accounting standards and operations involved, could result in significant
changes to our consolidated financial condition or results of operations under different conditions or using different assumptions.

Derivative Financial InstrumentsWe do not purchase derivative financial instruments for trading purposes. Interest rate swap
agreements are matched with specific financial instruments reported on the consolidated balance sheet. We use derivative instruments to manage exposures to interest rate risks. We routinely enter into
interest rate swap agreements in which we pay a fixed interest rate and receive a floating interest rate. These transactions are designed to hedge a portion of our liabilities in connection with
securities sold under repurchase agreements. By entering into a pay-fixed/receive-floating interest rate swap, a portion of these liabilities is effectively converted to a fixed rate
liability for the term of the interest rate swap agreement.

On
January 1, 2001, we adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended and interpreted, which established accounting and
reporting standards for derivative instruments. We also adopted SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities." All derivatives, whether designated
in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the change in the fair value of the derivative
and the item being hedged will be recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in
OCI. Ineffective portions of changes, as determined in accordance with SFAS No. 133, in the fair value of the cash flow hedges are recognized in earnings. For derivatives that do not qualify as
hedges, changes in their fair value are recognized in earnings.

Hedge
accounting requires that we measure the changes in fair value of derivatives designated as hedges as compared to changes in expected cash flows of the underlying hedged
transactions for each reporting period. This process involves the estimation of the expected future cash flows of hedged transactions. Changes in conditions or the occurrence of unforeseen events
could affect the timing of the recognition of changes in fair value of certain hedging derivatives. The measurement of fair value is based upon market values, however, in the absence of quoted market
values, measurement involves valuation estimates. These estimates are based on methodologies deemed appropriate in the
circumstances. However, the use of alternative assumptions could have a significant effect on estimated fair value.

Hedge
ineffectiveness, determined in accordance with SFAS No. 133, had an insignificant impact on earnings for the twelve months ended December 31, 2001. No cash flow
hedges were dedesignated or discontinued for the twelve months ended December 31, 2001.

We
enter into foreign exchange contracts with clients and strive to enter into a matched position with another bank. These contracts are subject to market value fluctuations in foreign
currencies. Gains and losses from such fluctuations are netted and recorded as an adjustment of asset servicing fees. Unrealized gains (losses) resulting from purchases and sales of foreign exchange
contracts are included within the respective other assets and other liabilities categories on our consolidated balance sheet. The

23

---

foreign exchange contracts have been reduced by balances with the same counterparty where a master netting agreement exists.

New Accounting PrinciplesIn June 2001, the FASB issued SFAS No. 141, "Business Combinations," which supersedes
APB Opinion No. 16, "Business Combinations," and FASB Statement No. 38, "Accounting for Preacquisiton Contingencies of Purchased Enterprises." SFAS No. 141 requires that all
business combinations be accounted for by a single methodthe purchase method. This statement requires that intangible assets that can be identified and named be recognized as assets apart
from goodwill under certain criteria. This statement also requires disclosure of the primary reasons for a business combination and the allocation of the purchase price paid to the assets acquired and
liabilities assumed by major balance sheet caption. When the amounts of goodwill and intangible assets acquired are significant in relation to the purchase price paid, additional disclosures about
those assets are required. The provisions of SFAS No. 141 apply to all business combinations initiated after June 30, 2001. We do not anticipate a significant impact on the consolidated
financial statements.

In
June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets," which supersedes APB No. 17, "Intangible Assets." SFAS No. 142 addresses
how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their
acquisition. This statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. This statement
affects the accounting of premiums, includes guidelines for the determination, measurement and testing of impairment, and requires disclosure of information about goodwill and other intangible assets
in the years subsequent to their acquisition that was not previously required. The provisions of SFAS No. 142 are required to be applied starting with fiscal years beginning after
December 15, 2001. This Statement eliminates the amortization of goodwill, and requires that goodwill be reviewed at least annually for impairment. This Statement affects all goodwill
recognized on our consolidated balance sheet, regardless of when the goodwill was initially recorded.

Certain Factors That May Affect Future Results

From time to time, information provided by us, statements made by our employees or information included in our filings with the SEC (including this
Form 10-K) may contain statements which are not historical facts, so-called "forward-looking statements," and which involve risks and uncertainties. These statements
relate to future events or our future financial performance and are identified by words such as "may," "will," "could," "should," "expect," "plan," "intend," "seek," "anticipate," "believe,"
"estimate," "potential," or "continue" or other comparable terms or the negative of those terms. Forward-looking statements in this Form 10-K include certain statements regarding
liquidity, the timing and effect on earnings of derivative gains and losses, the effect on earnings of declines in equity values, and the effect of certain legal claims against us. Our actual future
results may differ significantly from those stated in any forward-looking statements. Factors that may cause such differences include, but are not limited to, the factors discussed below. Each of
these factors, and others, are discussed from time to time in our filings with the SEC.

The failure to properly manage our growth could adversely affect the quality of our services and result in the loss of clients.

We have been experiencing a period of rapid growth that has required the dedication of significant management and other resources, including the recent assumption
of the U.S. asset administration unit of BGI. Continued rapid growth could place a strain on our management and other resources. To manage future growth effectively, we must continue to invest in our
operational, financial and other internal systems, and our human resources. Also, we must continue to expand our office space at reasonable rates in a competitive real estate market.

24

---

Our future results depend, in part, on successful integration of pending and possible future acquisitions and outsourcing transactions.

The integration of the BGI asset administration unit presents us with challenges and demands management attention that has to be diverted from other matters.
Integration of acquisitions and outsourcing transactions is complicated and frequently presents unforeseen difficulties and expenses which can affect whether and when a particular acquisition will be
accretive to our earnings per share. Any future acquisitions will present similar challenges.

We must hire and retain skilled personnel in order to succeed.

Qualified personnel, in particular managers and other senior personnel, are in great demand throughout the financial services industry. We could find it
increasingly difficult to continue to attract and retain sufficient numbers of these highly skilled employees.

Our operating results are subject to fluctuations in interest rates and the securities markets.

We base some of our fees on the market value of the assets we process. Accordingly, our operating results are subject to fluctuations in interest rates or the
securities markets as these fluctuations affect the market value of assets processed. Fluctuations in interest rates or the securities markets can also lead to investors seeking alternatives to the
investment offerings of our clients, which could result in a lesser amount of assets processed and correspondingly lower fees. Also, our net interest income is earned by investing depositors' funds
and making loans. Rapid changes in interest rates or changes in the relationship between different index rates could adversely affect the market value of, or the earnings produced by, our investment
and loan portfolios.

We face significant competition from other financial services companies, which could negatively affect our operating results.

We are part of an extremely competitive asset servicing industry. Many of our current and potential competitors have longer operating histories, greater name
recognition and substantially greater financial, marketing and other resources than we do. These greater resources could, for example, allow our competitors to develop technology superior to our own.
In addition, we face the risk that large mutual fund complexes may build in-house asset servicing capabilities and no longer outsource these services to us. As a result, we may not be able
to compete effectively with current or future competitors.

A material portion of our revenues is derived from our relationship with Barclays Global Investors, N.A.

As a result of our assumption of the U.S. asset administration unit of BGI in 2001 and our ongoing relationship with BGI's iShares and Master Investment
Portfolios, BGI accounted for approximately 13% of our net operating revenue during the year ended December 31, 2001. We expect that BGI will continue to account for a significant portion of
our net operating revenue. While we provide services to BGI under long-term contracts, those contracts may be terminated for certain regulatory and fiduciary reasons. The loss of BGI's
business could cause our net operating revenue to decline and could have a material adverse effect on our quarterly and annual results.

We may not be able to protect our proprietary technology.

Our proprietary technology is important to our business. We rely on trade secret, copyright and trademark laws and confidentiality agreements with employees and
third parties to protect our proprietary technology, all of which offer only limited protection. These intellectual property rights may be invalidated or our competitors may develop similar technology
independently. Legal proceedings to

25

---

enforce our intellectual property rights may be unsuccessful, and could also be expensive and divert management's attention.

We may incur significant costs defending infringement claims.

We have been sued in federal court claiming that we and others are infringing a patent allegedly covering the creation and trading of certain securities,
including exchange traded funds. While we believe the claim is without merit, we cannot be sure that we will prevail in the defense of this claim. Any patent litigation would be costly and could
divert the attention of management. If we were found to infringe the patent, we would have to pay damages and would be ordered to cease any infringing activity or seek a license under the patent. We
cannot be sure that we will be able to obtain a license on a timely basis or on reasonable terms, if at all. While we are indemnified against some defense costs and damages related to this claim, we
may incur significant expenses defending the claim. As a result, any determination of infringement could have a material adverse effect upon our business, financial condition and results of
operations. We may become subject to other infringement claims in the future.

Our quarterly and annual operating results may fluctuate.

Our quarterly and annual operating results are difficult to predict and may fluctuate from quarter to quarter and annually for several reasons, including:



Most
of our expenses, like employee compensation and rent, are relatively fixed. As a result, any shortfall in revenue relative to our expectations could significantly affect our
operating results.

We are subject to extensive federal and state regulations that impose complex restraints on our business.

Federal and state laws and regulations applicable to financial institutions and their parent companies apply to us. Our primary banking regulators are the Federal
Reserve Board ("FRB"), the Federal Deposit Insurance Commission ("FDIC") and the Massachusetts Commissioner of Banks. Virtually all aspects of our operations are subject to specific requirements or
restrictions and general regulatory oversight including the following:



Banking
law restricts our ability to own the stock of certain companies and also makes it more difficult for our company to be acquired. Also, we have not elected financial holding
company status under the federal Gramm-Leach-Bliley Act of 1999. This may place us at a competitive disadvantage with respect to other organizations.

26

---

Statement of Operations

Comparison of Operating Results for the Years Ended December 31, 2001 and 2000

Non-interest Income

Non-interest income was $243.3 million in 2001, up 50% from 2000. Non-interest income consists of the following items (Dollars in
thousands):

|                          |  | For the Year Ended December 31, |         |  |  
|------------------------- |  | ------------------------------- | ------- |  | -
|
|Asset servicing fees      |  | $                               | 240,135 |  | $
|Other operating income    |  |                                 | 3,128   |  |  
|                          |  |                                 |         |  |  
|Total non-interest income |  | $                               | 243,263 |  | $
|                          |  |                                 |         |  |  

Asset
servicing fees were $240.1 million in 2001, up 51% from 2000. The largest component of asset servicing fees is asset-based fees, which increased due to the increase in
assets processed. Assets processed is the total dollar value of financial assets on the reported date for which we provide one or more of the following services: global custody, multicurrency
accounting, mutual fund administration, securities lending, foreign exchange, cash management, performance measurement, institutional transfer agency, investment advisory services and lines of credit.
Net assets processed increased $511 billion to $814 billion at December 31, 2001 from 2000. This net increase includes several components (Dollars in billions):

BGI Processing Agreement

$
515Chase Advisor Custody unit


27Further penetration of existing clients


22Sales to new clients


6Lost clients


(20
)Fund flows and market gain/loss


(39
)Net increase in assets processed

$
511


Another
significant portion of the increase in asset servicing fees resulted from the success in marketing ancillary services, such as foreign exchange and securities lending services.

Other
operating income consists of dividends received relating to the Federal Home Loan Bank of Boston ("FHLBB") stock investment and miscellaneous fees for systems consulting services.
The increase in other operating income resulted from an increase in FHLBB stock dividend income due to an increase in the average investment in FHLBB stock during the year ended December 31,
2001 and increased income from consulting services performed for clients.

27

---

Operating Expenses

Total operating expenses were $278.0 million in 2001, up 64% from 2000. The components of operating expenses were as follows (Dollars in thousands):

|                                  |  | For the Year Ended
December 31, |         |  |  
|--------------------------------- |  | ------------------------------- | ------- |  | -
|
|Compensation and benefits         |  | $                               | 164,186 |  | $
|Technology and telecommunications |  |                                 | 36,804  |  |  
|Transaction processing services   |  |                                 | 24,944  |  |  
|Occupancy                         |  |                                 | 17,965  |  |  
|Depreciation and amortization     |  |                                 | 8,404   |  |  
|Travel and sales promotion        |  |                                 | 5,349   |  |  
|Professional fees                 |  |                                 | 4,065   |  |  
|Amortization of goodwill          |  |                                 | 3,559   |  |  
|Other operating expenses          |  |                                 | 12,676  |  |  
|                                  |  |                                 |         |  |  
|Total operating expenses          |  | $                               | 277,952 |  | $
|                                  |  |                                 |         |  |  

Compensation
and benefits expense was $164.2 million in 2001, up 57% from 2000 due to several factors. The average number of employees increased 40% to 2,299 during the year ended
December 31, 2001 from 1,641 for the year ended December 31, 2000. We increased the number of employees to support the expansion of client relationships and to service new business
acquisitions. Approximately 138 and 354 employees were added as part of the Chase acquisition and the BGI business unit assumption, respectively. In addition, compensation expense related to our
management incentive plans increased $13.1 million between years, consistent with higher earnings and additional incentive-eligible managers. Benefits, including payroll taxes, group insurance
plans, retirement plan contributions and tuition reimbursement, increased $7.3 million for the year ended December 31, 2001. This increase was due principally to increased payroll taxes
attributable to the increase in headcount.

Technology
and telecommunications expense was $36.8 million in 2001, up 66% from 2000. Transitional services incurred as a result of the Chase acquisition agreement accounted for
approximately $5.5 million of the increase. Increased hardware, software and telecommunications expenditures needed to support the growth in assets processed accounted for $5.3 million
of the increase. Expenses related to outsourced network monitoring and help desk service, which commenced in 2000, along with mainframe data processing, disaster recovery and other outsourced services
accounted for $3.8 million of the increase.

Transaction
processing services expense was $24.9 million in 2001, up 155% from 2000. The increase relates primarily to increased subcustodian fees, driven by growth in assets
processed for clients.

Occupancy
expense was $18.0 million in 2001, up 63% from 2000. This increase was primarily due to increased rent resulting from the California offices assumed from BGI and the
expansion of our office space in Boston, New York and Dublin at current market rental rates.

Depreciation
and amortization expense was $8.4 million in 2001, up 77% from 2000. This increase resulted from capitalized expenditures associated with the expansion into
additional office space and capitalized software.

Travel
and sales promotion expense was $5.3 million, up 44% from 2000. The increase was due to the increased level of business activity and the addition of a California office
this year. Travel and sales promotion expense consists of expenses incurred by the sales force, client management staff and other

28

---

employees in connection with sales calls to potential clients, traveling to existing client sites, and to our New York and California offices and our foreign subsidiaries.

Professional
fees were $4.1 million in 2001, up 78% from 2000 primarily due to system conversion costs for the Advisor Custody unit acquired from Chase and for legal and other
consulting services.

Amortization
of goodwill expense was $3.6 million, up 126% from 2000. The increase was the result of the increase in goodwill from acquisition activities this year. Please refer
to the "Overview" section for a further discussion of acquisitions.

Other
operating expenses were $12.7 million in 2001, up 35% from 2000. Other operating expenses include fees for recruiting, office supplies, temporary help and various regulatory
fee assessments. Recruiting expenses and temporary help accounted for approximately $0.4 million of the increase while the growth in assets processed and the set-up of new offices
in 2001 contributed to the overall increase in other operating expenses.

Net Interest Income

Net interest income is affected by the volume and mix of assets and liabilities, and the movement and level of interest rates. The table below presents the
changes in net interest income resulting from changes in the volume of interest-earning assets or interest-bearing liabilities and changes in interest rates for the year ended December 31, 2001
compared to the year ended December 31, 2000. Changes attributed to both volume and rate have been allocated based on the proportion of change in each category (Dollars in thousands):

|                                                                |  | For the Year Ended
December 31, 2001 vs December 31, 2000 |       
|--------------------------------------------------------------- |  | --------------------------------------------------------- | ------
|
|Interest-earning assets                                         |  |                                                           |       
|Fed funds sold and securities purchased under resale agreements |  | $                                                         | (1,974
|Investment securities                                           |  |                                                           | 99,377
|Loans                                                           |  |                                                           | (354  
|                                                                |  |                                                           |       
|Total interest-earning assets                                   |  | $                                                         | 97,049
|                                                                |  |                                                           |       
|Interest-bearing liabilities                                    |  |                                                           |       
|Deposits                                                        |  | $                                                         | 19,907
|Borrowings                                                      |  |                                                           | 47,962
|                                                                |  |                                                           |       
|Total interest-bearing liabilities                              |  | $                                                         | 67,869
|                                                                |  |                                                           |       
|Change in net interest income                                   |  | $                                                         | 29,180
|                                                                |  |                                                           |       

Net
interest income was $109.3 million in 2001, up 86% from 2000. This net increase resulted from an increase in interest income of $70.3 million net of an increase in
interest expense of $19.8 million. The improvement in net interest income reflects the positive effect of balance sheet growth driven by increased client deposits and borrowings and a more
favorable interest rate environment. The net interest margin increased to 2.49% in 2001, up 35 basis points from 2000.

Average
interest-earning assets, primarily investment securities, were $4.4 billion in 2001, up 59% from 2000. Funding for the asset growth was provided by an increase in average
borrowings, primarily client repurchase agreements and FHLBB advances, of $1.1 billion and an increase in average client

29

---

deposits of $491 million. The effect of changes in volume of interest-earning assets and interest-bearing liabilities was an increase in net interest income of approximately
$29.2 million in 2001.

Average
yield on interest earning assets was 5.75% in 2001, down 85 basis points from 2000. The average rate that we paid on interest-bearing liabilities was 3.63% in 2001, down 157
basis points from 2000. The decrease in rates reflects the lower interest rate environment in 2001 compared with 2000. The effect on net interest income due to changes in rates was an increase of
approximately $21.3 million during the fiscal year ended December 31, 2001.

On
January 1, 2001, we adopted SFAS No. 133, as amended and interpreted, which established accounting and reporting standards for derivative instruments. All derivatives,
whether designated in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the change in the fair value
of the derivative and the item being hedged will be recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative
are recorded in OCI. Ineffective portions of changes, as determined in accordance with SFAS 133, in the fair value of the cash flow hedges are recognized in earnings. For derivatives that do
not qualify as hedges, changes in their fair value are recognized in earnings. The adoption of SFAS 133 on January 1, 2001, resulted in no cumulative effect-type adjustment
to net income. However, we recorded a reduction to OCI of $3.9 million, net of tax, and a corresponding liability for the fair value of the interest rate swaps. The reduction to OCI and the
recognition of the liability are primarily attributable to net unrealized losses on cash flow hedges as of initial adoption. In conjunction with the adoption, we elected to reclassify approximately
$402 million of securities from held to maturity to available for sale, which further reduced OCI, net of tax, by approximately $1.4 million.

We
use derivative instruments to manage exposures to interest rate risks. We routinely enter into interest rate swap agreements in which we pay a fixed interest rate and receive a
floating interest rate. These transactions are designed to hedge a portion of our liabilities in connection with securities sold under repurchase agreements. By entering into a
pay-fixed/receive-floating interest rate swap, a portion of these liabilities is effectively converted to a fixed rate liability for the term of the interest rate swap agreement. Most of
these derivatives have been designated as highly effective cash flow hedges, as determined in accordance with SFAS No. 133. An insignificant portion of the derivatives used to manage exposures
to interest rate risks were not considered highly effective and, therefore, did not qualify for hedge accounting.

Hedge
ineffectiveness, determined in accordance with SFAS No. 133, had an insignificant impact on earnings for the twelve months ended December 31, 2001. No cash flow
hedges were dedesignated or discontinued for the twelve months ended December 31, 2001.

Net
interest income included net losses of $2.0 million, net of tax, for the twelve months ended December 31, 2001 on interest rate swaps relating to SFAS No. 133.
The net loss consisted of a $0.2 million gain, net of tax, for the twelve-month period on changes in the fair value of derivative instruments not designated as hedging instruments. There were
also $2.2 million of derivative losses, net of tax, for the twelve-month period that resulted primarily from the reclassification of transition adjustment-related derivative losses from OCI to
net interest income in accordance with SFAS No. 133. We estimate that $1.7 million, net of tax, of the remaining transition adjustment of net derivative losses included in OCI will be
reclassified into earnings within the next twelve months. The recognition in net interest income of the transition adjustment derivative losses from OCI will be offset by derivative gains from changes
in the fair value liability of the interest rate swaps as they reach maturity.

30

---

Income Taxes

Income taxes were $22.8 million in 2001, up 37% from 2000, consistent with the increased level of pre-tax income. The overall effective tax
rate was 31% for 2001 and 32% for 2000. The decrease in the effective tax rate reflects our increased investment in nontaxable municipal securities in 2001.

Comparison of Operating Results for the Years Ended December 31, 2000 and 1999

Non-interest Income

Non-interest income was $162.0 million in 2000, up 21% from 1999. Non-interest income consists of the following items (Dollars in
thousands):

|                          |  | For the Year Ended December 31, |         |  |  
|------------------------- |  | ------------------------------- | ------- |  | -
|
|Asset servicing fees      |  | $                               | 159,538 |  | $
|Other operating income    |  |                                 | 2,503   |  |  
|                          |  |                                 |         |  |  
|Total non-interest income |  | $                               | 162,041 |  | $
|                          |  |                                 |         |  |  

Asset
servicing fees were $159.5 million in 2000, up 20% from 1999. The largest component of asset servicing fees is asset-based fees, which increased due to the increase in
assets processed. Net assets processed increased $13 billion to $303 billion at December 31, 2000 from 1999. This net increase includes several components (Dollars in billions):

Expansion of existing client relationships

$
54Sales to new clients


2Reintegration of BankBoston to Fleet


(41
)Fund flows and market gain/loss


(2
)Net increase in assets processed

$
13


Another
significant portion of the increase in asset servicing fees resulted from the success in marketing ancillary services, such as foreign exchange and securities lending services.

Other
operating income consists of dividends received relating to the Federal Home Loan Bank of Boston ("FHLBB") stock investment and miscellaneous fees for systems consulting services.
The increase in other operating income resulted from an increase in FHLBB stock dividend income due to an increase in the average investment in FHLBB stock during the year ended December 31,
2000 and increased income from consulting services performed for clients.

31

---

Operating Expenses

Total operating expenses were $169.0 million in 2000, up 24% from 1999. The components of operating expenses were as follows (Dollars in thousands):

|                                  |  | For the Year Ended December 31, |        
|--------------------------------- |  | ------------------------------- | -------
|
|Compensation and benefits         |  | $                               | 104,387
|Technology and telecommunications |  |                                 | 22,181 
|Occupancy                         |  |                                 | 11,003 
|Transaction processing services   |  |                                 | 9,792  
|Depreciation and amortization     |  |                                 | 4,743  
|Travel and sales promotion        |  |                                 | 3,713  
|Professional fees                 |  |                                 | 2,290  
|Amortization of goodwill          |  |                                 | 1,576  
|Other operating expenses          |  |                                 | 9,355  
|                                  |  |                                 |        
|Total operating expenses          |  | $                               | 169,040
|                                  |  |                                 |        

Compensation
and benefits expense was $104.4 million in 2000, up 25% from 1999 due to several factors. The average number of employees increased 15% to 1,641 during the year ended
December 31, 2000 from 1,423 for the year ended December 31, 1999. We increased the number of employees to support the expansion of client relationships. In addition, compensation
expense related to our management incentive plans increased $2.4 million between years because of the increase in earnings subject to incentive payments in 2000. Benefits, including payroll
taxes, group insurance plans, retirement plan contributions and tuition reimbursement, increased $2.8 million for the year ended December 31, 2000. This increase was due principally to
increased payroll taxes attributable to the increase in compensation expense.

Technology
and telecommunications expense was $22.2 million in 2000, up 41% from 1999. Our use of contract programmers to perform systems development projects accounted for
$3.0 million of the increase. Increased hardware, software and telecommunications expenditures needed to support the growth in assets processed accounted for $2.8 million of the
increase. Expenses related to outsourced network monitoring and help desk service, which commenced in 2000, along with mainframe data processing, disaster recovery and other outsourced services
accounted for $0.8 million of the increase.

Occupancy
expense was $11.0 million in 2000, up 37% from 1999. This increase was primarily due to increased rent resulting from the expansion of our office space in Boston at the
current market rental rates.

Depreciation
and amortization expense was $4.7 million in 2000, up 21% from 1999. This increase resulted from capitalized expenditures associated with the expansion into
additional office space and capitalized software.

Travel
and sales promotion expense was $3.7 million in 2000, up 46% from 1999, due to the increased level of business activity in 2000.

Professional
fees were $2.3 million in 2000, down 36% from 1999 primarily due to nonrecurring consulting services during 1999 related to the integration of the BankBoston
acquisition and tax planning.

Amortization
of goodwill expense was $1.6 million, down 10% from 1999. The decrease resulted from the net decrease in goodwill due to client retention payments and termination
fees in 2000. See details in the "Overview" section.

32

---

Other
operating expenses were $9.4 million in 2000, up 21% from 1999. Other operating expenses include fees for recruiting, office supplies, temporary help and various fees
assessed by the Massachusetts Banking Commission. Recruiting expenses and temporary help accounted for approximately $0.4 million of the increase while the growth in assets processed
contributed to the overall increase in other operating expenses.

Net Interest Income

Net interest income is affected by the volume and mix of assets and liabilities, and the movement and level of interest rates. The table below presents the
changes in net interest income resulting from changes in the volume of interest-earning assets or interest-bearing liabilities and changes in interest rates for the year ended December 31, 2000
compared to the year ended December 31, 1999. Changes attributed to both volume and rate have been allocated based on the proportion of change in each category (Dollars in thousands):

|                                                                |  | For the Year Ended
December 31, 2000 vs December 31, 1999
|--------------------------------------------------------------- |  | ---------------------------------------------------------
|
|Interest-earning assets                                         |  |                                                          
|Fed funds sold and securities purchased under resale agreements |  | $                                                        
|Investment securities                                           |  |                                                          
|Loans                                                           |  |                                                          
|                                                                |  |                                                          
|Total interest-earning assets                                   |  | $                                                        
|                                                                |  |                                                          
|Interest-bearing liabilities                                    |  |                                                          
|Deposits                                                        |  | $                                                        
|Borrowings                                                      |  |                                                          
|                                                                |  |                                                          
|Total interest-bearing liabilities                              |  | $                                                        
|                                                                |  |                                                          
|Change in net interest income                                   |  | $                                                        
|                                                                |  |                                                          

Net
interest income was $58.8 million in 2000, up 64% from 1999. This net increase resulted from an increase in interest income of $75.1 million net of an increase in
interest expense of $52.1 million. The improvement in net interest income primarily reflects the positive effect of balance sheet growth driven by increased client deposits and borrowings. The
net interest margin increased to 2.14% in 2000, up 19 basis points from 1999.

Average
interest-earning assets, primarily investment securities, were $2.8 billion in 2000, up 50% from 1999. Funding for the asset growth was provided by an increase in average
short-term borrowings, primarily client repurchase agreements, of $475 million and an increase in average client deposits of $401 million. The effect of changes in volume of
interest-earning assets and interest-bearing liabilities was an increase in net interest income of approximately $18.8 million in 2000.

Average
yield on interest earning assets was 6.60% in 2000, up 80 basis points from 1999. The average rate that we paid on interest-bearing liabilities was 5.20% in 2000, up 75 basis
points from 1999. The increase in rates reflects the higher interest rate environment in 2000 compared with 1999. The effect on net interest income due to changes in rates was an increase of
approximately $4.3 million during the fiscal year ended December 31, 2000.

33

---

Income Taxes

Income taxes were $16.7 million in 2000, up 54% from 1999, consistent with the increased level of pre-tax income. The overall effective tax
rate remained at 32% for both years.

The
following tables present average balances, interest income and expense, and yields earned or paid on the major categories of assets and liabilities for the periods indicated (Dollars
in thousands):

|                                                                 |                                   | Year Ended December 31, 2001 |           | Year Ended December 31, 2000 |   | Year Ended December 31, 1999 |       
|---------------------------------------------------------------- | --------------------------------- | ---------------------------- | --------- | ---------------------------- | - | ---------------------------- | ------
|
|Interest-earning assets                                          |                                   |                              |           |                              |   |                              |       
|Fed funds sold and securities purchased under resale agreements  |                                   | $                            | 36,038    |                              | $ | 1,602                        |       
|Investment securities (1)                                        |                                   |                              | 4,230,351 |                              |   | 244,880                      |       
|Loans (2)                                                        |                                   |                              | 113,874   |                              |   | 5,572                        |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Total interest-earning assets                                    |                                   |                              | 4,380,263 |                              |   | 252,054                      |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Allowance for loan losses                                        |                                   |                              | (100      | )                            |   |                              |       
|Noninterest-earning assets                                       |                                   |                              | 265,842   |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Total assets                                                     |                                   | $                            | 4,646,005 |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Interest-bearing liabilities                                     |                                   |                              |           |                              |   |                              |       
|Deposits:                                                        |                                   |                              |           |                              |   |                              |       
|                                                                 | Demand                            |                              | $         | 3,456                        |   | $                            | 60    
|                                                                 | Savings                           |                              |           | 1,708,220                    |   |                              | 65,265
|                                                                 | Time                              |                              |           | 239                          |   |                              | 13    
|Short-term borrowings                                            |                                   |                              | 1,939,759 |                              |   | 60,974                       |       
|Other borrowings                                                 |                                   |                              | 278,639   |                              |   | 16,461                       |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Total interest-bearing liabilities                               |                                   |                              | 3,930,313 |                              |   | 142,773                      |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Noninterest-bearing liabilities:                                 |                                   |                              |           |                              |   |                              |       
|                                                                 | Demand deposits                   |                              |           | 180,260                      |   |                              |       
|                                                                 | Savings                           |                              |           | 73,415                       |   |                              |       
|                                                                 | Noninterest-bearing time deposits |                              |           | 77,534                       |   |                              |       
|                                                                 | Other liabilities                 |                              |           | 53,880                       |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Total liabilities                                                |                                   |                              | 4,315,402 |                              |   |                              |       
|Trust Preferred Securities                                       |                                   |                              | 24,259    |                              |   |                              |       
|Equity                                                           |                                   |                              | 306,344   |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Total liabilities and equity                                     |                                   | $                            | 4,646,005 |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Net interest income                                              |                                   |                              |           |                              | $ | 109,281                      |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Net interest margin (3)                                          |                                   |                              |           |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Average interest rate spread (4)                                 |                                   |                              |           |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       
|Ratio of interest-earning assets to interest-bearing liabilities |                                   |                              |           |                              |   |                              |       
|                                                                 |                                   |                              |           |                              |   |                              |       

---

34

---

Financial Condition

Investment Portfolio

The following table summarizes our investment portfolio as of the dates indicated (Dollars in thousands):

|                                    |  | 2001 |           | 2000 |   | 1999     
|----------------------------------- |  | ---- | --------- | ---- | - | ---------
|Securities held to maturity:        |  |      |           |      |   |          
|Mortgage-backed securities          |  | $    | 2,585,287 |      | $ | 1,900,301
|Federal agency securities           |  |      | 456,108   |      |   | 311,809  
|State and political subdivisions    |  |      | 91,888    |      |   | 79,618   
|Foreign government securities       |  |      | 2,501     |      |   | 7,566    
|                                    |  |      |           |      |   |          
|Total securities held to maturity   |  | $    | 3,135,784 |      | $ | 2,299,294
|                                    |  |      |           |      |   |          
|Securities available for sale:      |  |      |           |      |   |          
|Mortgage-backed securities          |  | $    | 1,228,841 |      | $ | 550,465  
|Federal agency securities           |  |      | 30,848    |      |   | 54,129   
|Corporate debt                      |  |      | 120,505   |      |   | 45,504   
|State and political subdivisions    |  |      | 241,467   |      |   | 122,235  
|                                    |  |      |           |      |   |          
|Total securities available for sale |  | $    | 1,621,661 |      | $ | 772,333  
|                                    |  |      |           |      |   |          

Our
investment portfolio is used to invest depositors' funds and provide a secondary source of earnings for us. In addition, we use the investment portfolio to secure open positions at
securities clearing institutions in connection with our custody services. The portfolio is comprised of securities of state and political subdivisions, mortgage-backed securities issued by the Federal
National Mortgage Association ("FNMA" or "Fannie Mae") and the Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac"), and Federal agency callable bonds issued by FHLMC and the FHLBB,
municipal securities, securities issued by the Small Business Administration ("SBA"), corporate debt securities, and a foreign government bond issued by the Canadian province of Manitoba.

We
invest in mortgage-backed securities, Federal agency callable bonds and corporate debt to increase the total return of the investment portfolio. Mortgage-backed securities generally
have a higher yield than U.S. Treasury securities due to credit and prepayment risk. Credit risk results from the possibility that a loss may occur if a counterparty is unable to meet the terms of the
contract. Prepayment risk results from the possibility that changes in interest rates may cause mortgage securities to be paid off prior to their maturity dates. Federal agency callable bonds
generally have a higher yield than U.S. Treasury securities due to credit and call risk. Credit risk results from the possibility that the Federal agency issuing the bonds may be unable to meet the
terms of the bond. Call risk results from the possibility that fluctuating interest rates and other factors may result in the exercise of the call option by the Federal agency. Credit risk related to
mortgage-backed securities and Federal agency callable bonds is substantially reduced by payment guarantees and credit enhancements.

We
invest in municipal securities to generate stable, tax advantaged income. Municipal securities generally have lower stated yields than Federal agency and U.S. Treasury securities, but
the after-tax yields are comparable. Municipal securities are subject to credit risk.

We
invest in foreign government bonds in order to generate foreign source income to maximize the use of the foreign tax credit. The foreign government bonds are denominated in U.S.
dollars to avoid foreign currency risk. These bonds are subject to credit risk.

35

---

The
book value and weighted average yield of our securities held to maturity at December 31, 2001 are reflected in the following table (Dollars in thousands):

|                                  |  | Years |        
|--------------------------------- |  | ----- | -------
|
|
|Mortgage-backed securities        |  | $     | 205,374
|Federal agency securities         |  |       | 5,000  
|State and political subdivisions  |  |       |       
|Foreign government securities     |  |       | 2,501  
|                                  |  |       |        
|Total securities held to maturity |  | $     | 212,875
|                                  |  |       |        

The carrying value and weighted average yield of our securities available for sale at December 31, 2001 are reflected in the following
table (Dollars in thousands):

|                                    |  | Years |      
|----------------------------------- |  | ----- | -----
|
|
|Mortgage-backed securities          |  | $     |     
|Federal agency securities           |  |       |     
|Corporate debt                      |  |       |     
|State and political subdivisions    |  |       | 4,051
|                                    |  |       |      
|Total securities available for sale |  | $     | 4,051
|                                    |  |       |      



The following table summarizes our loan portfolio for the dates indicated (Dollars in thousands):

|                                |  | December 31, |        
|------------------------------- |  | ------------ | -------
|
|Loans to individuals            |  | $            | 181,330
|Loans to mutual funds           |  |              | 50,342 
|Loans to others                 |  |              | 541    
|                                |  |              |        
|                                |  |              | 232,213
|Less: allowance for loan losses |  |              | (100   
|                                |  |              |        
|Net loans                       |  | $            | 232,113
|                                |  |              |        
|Floating Rate                   |  | $            | 232,189
|Fixed Rate                      |  |              | 24     
|                                |  |              |        
|                                |  | $            | 232,213
|                                |  |              |        

We
make loans to individually managed account customers and to mutual funds and other pooled product clients. Virtually all loans to individually managed account customers are written on
a demand basis, bear variable interest rates tied to the prime rate or the Federal Funds rate and are fully secured by liquid collateral, primarily freely tradable securities held in custody by us for
the borrower. Loans to mutual funds and other pooled product clients include unsecured lines of credit that may, in the event of default, be collateralized at our option by securities held in custody
by us for those mutual funds. Loans to individually managed account customers, mutual funds and other pooled product clients also include advances that we make to certain clients pursuant to the terms
of our custody agreements with those clients to facilitate securities transactions and redemptions.

36

---

At
December 31, 2001, our only lending concentrations that exceeded 10% of total loan balances were the lines of credit to mutual fund clients discussed above. These loans were
made in the ordinary course of business on the same terms and conditions prevailing at the time for comparable transactions.

Our
credit loss experience has been excellent. There have been no loan charge-offs or adverse credit actions in our history. It is our policy to place a loan on
non-accrual status when either principal or interest becomes 60 days past due and the loan's collateral is not sufficient to cover both principal and accrued interest. As of
December 31, 2001, there were no loans on non-accrual status, no loans greater than 90 days past due, and no troubled debt restructurings. Although virtually all of our loans
are fully collateralized with freely tradable securities, management recognizes some credit risk inherent in the loan portfolio, and has recorded an allowance for loan losses of $0.1 million at
December 31, 2001. This
amount is not allocated to any particular loan, but is intended to absorb any risk of loss inherent in the loan portfolio. Management actively monitors the loan portfolio and the underlying collateral
and regularly assesses the adequacy of the allowance for loan losses.

Market Risk

We engage in investment activities to serve clients' investment needs and contribute to overall corporate earnings. Interest-bearing liabilities are generated by
our clients who, in the course of their financial asset management, maintain cash balances which they deposit on a short-term basis with us. We invest these cash balances and remit a
portion of the earnings on these investments to our clients. In the conduct of these activities, we are subject to market risk. Market risk is the risk of an adverse financial impact from changes in
market prices and interest rates. The level of risk we assume is a function of our overall strategic objectives and liquidity needs, client requirements and market volatility.

The
active management of market risk is integral to our operations. The objective of interest rate sensitivity management is to provide sustainable net interest revenue under various
economic conditions. We manage the structure of interest-earning assets and interest-bearing liabilities by adjusting their mix, yield, maturity and/or repricing characteristics, based on market
conditions. Since client deposits and repurchase agreements, our primary sources of funds, are predominantly short-term, we maintain a generally short-term structure for our
interest-earning assets, including money-market assets and investments. We also use term borrowings and interest rate swap agreements to augment our management of interest rate exposure. The effect of
the swap agreements is to lengthen short-term variable-rate liabilities into longer-term fixed-rate liabilities.

Our
board of directors has set asset and liability management policies that define the overall framework for managing interest rate sensitivity, including accountabilities and controls
over investment activities. These policies delineate investment limits and strategies that are appropriate, given our liquidity and regulatory requirements. For example, we have established a policy
limit stating that projected net interest income over the next 12 months will not be reduced by more than 10% given a change in interest rates of up to 200 basis points (+ or -) over
12 months. Each quarter, our board of directors reviews our investment position, including simulations of the effect of various interest rate scenarios on our capital.

Our
board of directors has delegated day-to-day responsibility for oversight of the Asset and Liability Management function to our Asset and Liability Committee
(ALCO). ALCO is a senior management committee consisting of the Chief Executive Officer, the President, the Chief Financial Officer and members of the Treasury function. ALCO meets twice monthly. Our
primary tool in managing interest rate sensitivity is an income simulation model. Key assumptions in the simulation model include the timing of cash flows, maturities and repricing of financial
instruments, changes in market conditions, capital planning and deposit sensitivity. The model assumes that the composition of our interest sensitive assets and liabilities existing at the beginning
of a period will change periodically over the period being measured. The model also assumes that a particular change in interest rates is

37

---

reflected uniformly across the yield curve regardless of the duration to maturity or repricing of specific assets and liabilities. These assumptions are inherently uncertain and as a result, the
model cannot precisely predict the effect of changes in interest rates on our net interest income. Actual results may differ from simulated results due to the timing, magnitude and frequency of
interest rate changes and changes in market conditions and management strategies.

The
results of the income simulation model as of December 31, 2001 and 2000 indicated that an upward shift of interest rates by 200 basis points would result in a reduction in
projected net interest income of 5.10% and 9.47%, respectively. A downward shift of 200 basis points would result in a decrease in projected net interest income of 9.96% at December 31, 2001
and an increase in projected net interest income of 8.59% at December 31, 2000.

We
also use gap analysis as a secondary tool to manage our interest rate sensitivity. Gap analysis involves measurement of the difference in asset and liability repricing on a cumulative
basis within a specified time frame. A positive gap indicates that more interest-earning assets than interest-bearing liabilities mature in a time frame, and a negative gap indicates the opposite. By
seeking to minimize the amount of assets and liabilities that could reprice in the same time frame, we attempt to reduce the risk of significant adverse effects on net interest income caused by
interest rate changes. As shown in the table below, at December 31, 2001, interest-bearing liabilities repriced faster than interest-earning assets, as has been typical for us. Generally
speaking, falling interest rates would lead to net interest income that is higher than it would have been; rising rates would lead to lower net interest income. However, at the current absolute level
of interest rates, lower interest rates may also lead to lower net income due to a diminished ability to lower interest-bearing liabilities, including certain client funds, as rates approach zero.
Other important determinants of net interest income are rate levels, balance sheet growth and mix, and interest rate spreads.

38

---

The following table presents the repricing schedule for our interest-earning assets and interest bearing liabilities at December 31, 2001 (Dollars in thousands):

|                                                                                      |                          | Within
Three
Months                            |        | Three
To Six
Months |           | Six
To Twelve
Months |         | One
Year to
Five Years |        | Over Five
Years |         | Total 
|------------------------------------------------------------------------------------- | ------------------------ | ---------------------------------------------- | ------ | ------------------- | --------- | -------------------- | ------- | ---------------------- | ------ | --------------- | ------- | ------
|Interest-earning assets(1):                                                           |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|                                                                                      | Federal funds sold       |                                                | $      |                    |           | $                    |        |                        | $      |                |         | $     
|                                                                                      | Investment securities(2) |                                                |        | 2,217,932           |           |                      | 370,980 |                        |        | 556,200         |         |       
|                                                                                      | Loansvariable rate      |                                                |        | 232,089             |           |                      |        |                        |        |                |         |       
|                                                                                      | Loansfixed rate         |                                                |        | 24                  |           |                      |        |                        |        |                |         |       
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|                                                                                      |                          | Total interest-earning assets                  |        |                     | 2,450,045 |                      |         | 370,980                |        |                 | 556,200 |       
|Interest-bearing liabilities:                                                         |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|                                                                                      | Demand deposit accounts  |                                                |        | 1,891               |           |                      |        |                        |        |                |         |       
|                                                                                      | Savings accounts         |                                                |        | 1,607,009           |           |                      |        |                        |        |                |         |       
|                                                                                      | Interest rate contracts  |                                                |        | (730,000            | )         |                      | 50,000  |                        |        | 120,000         |         |       
|                                                                                      | Short-term borrowings    |                                                |        | 2,223,593           |           |                      |        |                        |        |                |         |       
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|                                                                                      |                          | Total interest-bearing liabilities             |        |                     | 3,102,493 |                      |         | 50,000                 |        |                 | 120,000 |       
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|                                                                                      |                          | Net interest sensitivity gap during the period |        | $                   | (652,448  | )                    | $       | 320,980                |        | $               | 436,200 |       
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|                                                                                      |                          | Cumulative gap                                 |        | $                   | (652,448  | )                    | $       | (331,468               | )      | $               | 104,732 |       
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|Interest sensitive assets as a percent of interest sensitive liabilities (cumulative) |                          |                                                | 78.97  | %                   |           | 89.49                | %       |                        | 103.20 | %               |         | 107.14
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|Interest sensitive assets as a percent of total assets (cumulative)                   |                          |                                                | 46.24  | %                   |           | 53.24                | %       |                        | 63.74  | %               |         | 85.06 
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|Net interest sensitivity gap as a percent of total assets                             |                          |                                                | (12.31 | )%                  |           | 6.06                 | %       |                        | 8.23   | %               |         | 3.69  
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       
|Cumulative gap as a percent of total assets                                           |                          |                                                | (12.31 | )%                  |           | (6.26                | )%      |                        | 1.98   | %               |         | 5.67  
|                                                                                      |                          |                                                |        |                     |           |                      |         |                        |        |                 |         |       

---

Liquidity

Liquidity represents the ability of an institution to meet present and future financial obligations through either the sale or maturity of existing assets or the
acquisition of additional funds through liability management. For a financial institution such as us, these obligations arise from the withdrawals of client deposits and the payment of operating
expenses.

Our
primary sources of liquidity include cash and cash equivalents, federal funds sold, new deposits, short-term borrowings, interest payments on securities held to maturity
and available for sale, and fees collected from asset administration clients. As a result of our management of liquid assets and the ability to generate liquidity through liability funds, management
believes that we maintain overall liquidity sufficient to meet our depositors' needs, to satisfy our operating requirements and to fund the payment of an anticipated annual cash dividend of $0.10 per
share for 2002 (approximately $3.2 million based upon 31,971,404 shares outstanding as of December 31, 2001).

Our
ability to pay dividends on the common stock may depend on the receipt of dividends from Investors Bank. Any dividend payments by Investors Bank are subject to certain restrictions
imposed by the Massachusetts Commissioner of Banks. In addition, we may not pay dividends on our common

39

---

stock if we are in default under certain agreements entered into in connection with the sale of our Capital Securities. The Capital Securities were issued by Investors Capital Trust I, a Delaware
statutory business trust sponsored by us, and qualify as Tier I capital under the capital guidelines of the Federal Reserve.

We
have informal borrowing arrangements with various counterparties. Each counterparty has agreed to make funds available to us at a rate based on the Federal funds overnight rate. The
aggregate
amount of these borrowing arrangements as of December 31, 2001 was $1.1 billion. Each bank may terminate its arrangement at any time and is under no contractual obligation to provide us
with requested funding. Our borrowings under these arrangements are typically on an overnight basis. We cannot be certain, however, that such funding will be available. Lack of availability of liquid
funds could have a material adverse impact on our operations.

We
also have Master Repurchase Agreements in place with various counterparties. Each broker has agreed to make funds available to us at various rates in exchange for collateral
consisting of marketable securities. The aggregate amount of these borrowing arrangements at December 31, 2001 was $2.5 billion.

We
also have a borrowing arrangement with the FHLBB. We may borrow amounts determined by prescribed collateral levels and the amount of FHLBB stock we hold. We are required to hold FHLBB
stock equal to no less than (i) 1% of our outstanding residential mortgage loan principal (including mortgage pool securities), (ii) 0.3% of total assets, or (iii) total advances
from the FHLBB, divided by a leverage factor of 20. The aggregate amount of borrowing available to us under this arrangement at December 31, 2001 was $1.6 billion.

Our
cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash provided by operating
activities was $55.5 million for the year ended December 31, 2001. Net cash used for investing activities, consisting primarily of the excess of purchases of investment securities over
proceeds from paydowns and maturities of investment securities, was $1.5 billion for the year ended December 31, 2001. Net cash provided by financing activities, consisting primarily of
short-term and other borrowings, was $1.4 billion for the year ended December 31, 2001.

Capital Resources

Historically, we have financed our operations principally through internally generated cash flows. We incur capital expenditures for furniture, fixtures and
miscellaneous equipment needs. We lease microcomputers through operating leases. Capital expenditures have been incurred and leases entered into on an as-required basis, primarily to meet
our growing operating needs. As a result, our capital expenditures were $35.9 million and $9.5 million for the years ended December 31, 2001 and 2000, respectively. For the year
ended December 31, 2001, capital expenditures were comprised of approximately $18.0 million in fixed assets, $13.1 million in capitalized software and projects in process, and
$4.8 million in leasehold improvements.

Stockholders'
equity at December 31, 2001 was $342.8 million, up 92%, from 2000. The ratio of stockholders' equity to assets increased to 6.5% at December 31, 2001
from 4.7% at December 31, 2000.

The
FRB has adopted a system using internationally consistent risk-based capital adequacy guidelines to evaluate the capital adequacy of banks and bank holding companies.
Under the risk-based capital guidelines, different categories of assets are assigned different risk weights, based generally upon the perceived credit risk of the asset. These risk weights
are multiplied by corresponding asset balances to determine a "risk-weighted" asset base. Some off-balance sheet items are added to the risk-weighted

40

---

asset base by converting them to a balance sheet equivalent and assigning them the appropriate risk weight.

FRB
and FDIC guidelines require that banking organizations have a minimum ratio of total capital to risk-adjusted assets and off-balance sheet items of 8.0%.
Total capital is defined as the sum of "Tier I" and "Tier II" capital elements, with at least half of the total capital required to be Tier I. Tier I capital includes, with certain restrictions, the
sum of common stockholders' equity, non-cumulative perpetual preferred stock, a limited amount of cumulative perpetual preferred stock, and minority interests in consolidated subsidiaries,
less certain intangible assets. Tier II capital includes, with certain limitations, subordinated debt meeting certain requirements, intermediate-term preferred stock, certain hybrid
capital instruments, certain forms of perpetual preferred stock, as well as maturing capital instruments and general allowances for loan losses.

The
following table summarizes our Tier I and total capital ratios at December 31, 2001 (Dollars in thousands):

Amount

RatioTier I capital

$
297,379

16.76
%Tier I capital minimum requirement


70,966

4.00
%Excess Tier I capital

$
226,413

12.76
%Total capital

$
297,479

16.77
%Total capital minimum requirement


141,932

8.00
%Excess total capital

$
155,547

8.77
%Risk adjusted assets, net of intangible assets

$
1,774,155


The
following table summarizes Investors Bank's Tier I and total capital ratios at December 31, 2001 (Dollars in thousands):

Amount

RatioTier I capital

$
293,606

16.55
%Tier I capital minimum requirement


70,949

4.00
%Excess Tier I capital

$
222,657

12.55
%Total capital

$
293,706

16.56
%Total capital minimum requirement


141,898

8.00
%Excess total capital

$
151,808

8.56
%Risk adjusted assets, net of intangible assets

$
1,773,725


In
addition to the risk-based capital guidelines, the FRB and the FDIC use a "Leverage Ratio" as an additional tool to evaluate capital adequacy. The Leverage Ratio is
defined to be a company's Tier I capital divided by its adjusted average total assets. The Leverage Ratio adopted by the federal banking agencies requires a ratio of 3.0% Tier I capital to adjusted
average total assets for top-rated banking institutions. All other banking institutions are expected to maintain a Leverage Ratio of 4.0% to 5.0%. The computation of the
risk-based capital ratios and the Leverage Ratio requires that the capital and that of Investors Bank be reduced by most intangible assets. Our Leverage Ratio at December 31, 2001
was 5.88%, which is in excess of regulatory minimums. Investors Bank's Leverage Ratio at
December 31, 2001 was 5.80%, which is also in excess of regulatory minimums. See "BusinessRegulation and Supervision."

41

---

ITEM 7a.    QUANTITATIVE AND QUALITATIVE DISLCOSURES ABOUT MARKET RISK.

The information required by this item is contained in the "Market Risk" section in the "Management's Discussion and Analysis of Financial Condition and Results of
Operations," as part of this Report.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The information required by this item is contained in the financial statements and schedules set forth in Item 14(a) under the captions "Consolidated Financial
Statements" and "Financial Statement Schedules" as a part of this Report.

ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

There have been no changes in or disagreements with accountants on accounting or financial disclosure matters during the Company's two most recent fiscal years.

PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The
information required under this item is incorporated herein by reference to the information in the sections entitled "Directors and Executive Officers," "Election of Directors" and
"Compensation and other Information Concerning Directors and Officers" contained in our definitive proxy statement pursuant to Regulation 14A, which proxy statement will be filed with the
Securities and Exchange Commission not later than 120 days after the close of our fiscal year ended December 31, 2001.

ITEM 11.    EXECUTIVE COMPENSATION.

The information required under this item is incorporated herein by reference to the information in the section entitled "Compensation and other Information
Concerning Directors and Officers" contained in our definitive proxy statement pursuant to Regulation 14A, which proxy statement will be filed with the Securities and Exchange Commission not
later than 120 days after the close of our fiscal year ended December 31, 2001.

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The information required under this item is incorporated herein by reference to the information in the section entitled "Management and Principal Holders of
Voting Securities" contained in our definitive proxy statement pursuant to Regulation 14A, which proxy statement will be filed with the Securities and Exchange Commission not later than
120 days after the close of our fiscal year ended December 31, 2001.

ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

The information required under this item is incorporated herein by reference to the information in the section entitled "Certain Relationships and Related
Transactions" contained in our definitive proxy statement pursuant to Regulation 14A, which proxy statement will be filed with the Securities and Exchange Commission not later than
120 days after the close of our fiscal year ended December 31, 2001.

42

---

PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

|(a) |  | 1.  Consolidated Financial Statements.                                                                          
|--- |  | ----------------------------------------------------------------------------------------------------------------
|    |  |                                                                                                                 
|    |  | For the following consolidated financial information included herein, see Index on Page F-1:                    
|    |  | Report of Management to Stockholders                                                                            
|    |  | FDICIA Independent Accountants' Report Independent Auditors' Report                                             
|    |  | Consolidated Balance Sheets as of December 31, 2001 and December 31, 2000.                                      
|    |  | Consolidated Statements of Income and Comprehensive Income for the Years Ended December 31, 2001, 2000 and 1999.
|    |  | Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2001, 2000 and 1999.           
|    |  | Consolidated Statements of Cash Flows for the Years Ended December 31, 2001, 2000 and 1999.                     
|    |  | Notes to Consolidated Financial Statements.                                                                     
|    |  | 2.  Financial Statement Schedules.                                                                              
|    |  | None.                                                                                                           
|    |  | 3.  List of Exhibits.                                                                                           

|Exhibit No. |      | Description                                                                                                                                                                         
|----------- | ---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1         |      | Certificate of Incorporation of the Company                                                                                                                                         
|3.2         | (9)  | Certificate of Amendment of Certificate of Incorporation of the Company                                                                                                             
|3.3         | (13) | Certificate of Amendment of Certificate of Incorporation of the Company                                                                                                             
|3.4         |      | Amended and Restated Bylaws of the Company                                                                                                                                          
|4.1         |      | Specimen certificate representing the Common Stock of the Company                                                                                                                   
|4.2         |      | Stockholder Rights Plan                                                                                                                                                             
|4.3         | (6)  | Amendment No.1 to Stockholder Rights Plan                                                                                                                                           
|4.4         | (10) | Amendment No.2 to Stockholder Rights Plan                                                                                                                                           
|10.1        | (3)* | Amended and Restated 1995 Stock Plan                                                                                                                                                
|10.2        | (4)  | Amended and Restated 1995 Non-Employee Director Stock Option Plan                                                                                                                   
|10.3        |      | Information Technology Services Contract between the Company and Electronic Data Systems, Inc. dated September 20,1995                                                              
|10.4        | (1)  | Lease Agreement between the Company and John Hancock Mutual Life Insurance Company, dated November 13, 1995, for the premises located at 200 Clarendon Street, Boston, Massachusetts
|10.5        | (2)* | 1997 Employee Stock Purchase Plan                                                                                                                                                   
|10.6        | (2)  | Amended and Restated Declaration of Trust among the Company and the Trustees named therein, dated January 31, 1997                                                                  
|10.7        | (2)  | Purchase Agreement among the Company, Investors Capital Trust I and Keefe, Bruyette & Woods, Inc., dated January 30, 1997 (Included in Exhibit 10.6)                                
|10.8        | (2)  | Indenture between the Company and The Bank of New York, dated January 31, 1997                                                                                                      
|10.9        | (2)  | Registration Rights Agreement, among the Company, Investors Capital Trust I and Keefe, Bruyette & Woods, Inc., dated January 31, 1997                                               
|10.10       | (2)  | Common Securities Guarantee Agreement by the Company as Guarantor, dated January 31, 1997                                                                                           

43

---

|10.11 | (2)   | Capital Securities Guarantee Agreement between the Company as Guarantor and The Bank of New York as Capital Securities Guarantee Trustee, dated January 31, 1997                
|----- | ----- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.12 | (5)   | Agreement and Plan of Merger dated as of May 12, 1998 by and among the Company, AMT Capital Services, Inc., Alan M. Trager, Carla E. Dearing and the other parties named therein
|10.13 | (7)   | Purchase and Sale Agreement dated as of July 17, 1998 by and between Investors Bank & Trust Company and BankBoston, N.A.                                                        
|10.14 | (8)   | Stock Purchase Agreement, dated as of March 19, 1999, by and between the Company and Oakmont Corporation                                                                        
|10.15 | (11)  | Asset Purchase Agreement between the Company and The Chase Manhattan Bank dated as of November 28, 2000                                                                         
|10.16 | (12)  | First Amendment, effective January 1, 2000 to Information Technology Services Contract between the Company and Electronic Data Systems, Inc. dated September 20, 1995           
|10.17 | (12)* | Amended and Restated Employment Agreement between the Company and Kevin Sheehan                                                                                                 
|10.18 | (12)* | Change of Control Employment Agreement between the Company and Kevin Sheehan                                                                                                    
|10.19 | (12)* | Amended and Restated Employment Agreement between the Company and Michael Rogers                                                                                                
|10.20 | (12)* | Change of Control Employment Agreement between the Company and Michael Rogers                                                                                                   
|10.21 | (12)* | Amended and Restated Employment Agreement between the Company and Edmund Maroney                                                                                                
|10.22 | (12)* | Change of Control Employment Agreement between the Company and Edmund Maroney                                                                                                   
|10.23 | (12)* | Amended and Restated Employment Agreement between the Company and Robert Mancuso                                                                                                
|10.24 | (12)* | Change of Control Employment Agreement between the Company and Robert Mancuso                                                                                                   
|10.25 | (12)* | Amended and Restated Employment Agreement between the Company and Karen Keenan                                                                                                  
|10.26 | (12)* | Change of Control Employment Agreement between the Company and Karen Keenan                                                                                                     
|10.27 | (12)* | Amended and Restated Employment Agreement between the Company and John Henry                                                                                                    
|10.28 | (12)* | Change of Control Employment Agreement between the Company and John Henry                                                                                                       
|10.29 | *     | Change of Control Employment Agreement between the Company and John N. Spinney, Jr.                                                                                             
|21.1  |       | Subsidiaries of the Company                                                                                                                                                     
|23.1  |       | Consent of Deloitte & Touche LLP                                                                                                                                                
|24.1  |       | Power of Attorney (See Page 46 of this Report)                                                                                                                                  

---

44

---

The Company filed a current report on Form 8-K on October 11, 2001 providing, pursuant to Item 9 thereof,
financial information pursuant to Regulation FD.



The Company hereby files as part of this Form 10-K the exhibits listed in Item 14(a)(3) above. Exhibits which are incorporated herein by
reference can be inspected and copied at the public reference facilities maintained by the Securities and Exchange Commission, 450 Fifth Street, N.W., Room 1024, Washington, D.C.



None.

45

---



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in Boston, Massachusetts on the 15th day of February, 2002.

| |  | INVESTORS FINANCIAL SERVICES CORP.
| |  | ----------------------------------
| |  | By:                               

POWER OF ATTORNEY AND SIGNATURES

We, the undersigned officers and directors of Investors Financial Services Corp., hereby severally constitute and appoint Kevin J. Sheehan and Michael F. Rogers,
and each of them singly, our true and lawful attorneys, with full power to them and each of them singly, to sign for us in our names in the capacities indicated below, all amendments to this report,
and generally to do all things in our names and on our behalf in such capacities to enable Investors Financial Services Corp. to comply with the provisions of the Securities Exchange Act of 1934, as
amended, and all requirements of the Securities and Exchange Commission.

Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed by the following persons in the capacities indicated and on the 15th day of
February, 2002.

|Signature                                   |  | Title(s)                                                                                                        
|------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------
|                                            |  |                                                                                                                 
|/s/KEVIN J. SHEEHANKevin J. Sheehan         |  | Chief Executive Officer and Chairman of the Board (Principal Executive Officer); Director                       
|/s/MICHAEL F. ROGERSMichael F. Rogers       |  | President                                                                                                       
|/s/JOHN N. SPINNEY, JR.John N. Spinney, Jr. |  | Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|/s/ROBERT B. FRASERRobert B. Fraser         |  | Director                                                                                                        
|/s/DONALD G. FRIEDLDonald G. Friedl         |  | Director                                                                                                        

46

---

|/s/JAMES M. OATESJames M. Oates             |  | Director
|------------------------------------------- |  | --------
|/s/PHYLLIS S. SWERSKYPhyllis S. Swersky     |  | Director
|/s/THOMAS P. MCDERMOTTThomas P. McDermott   |  | Director
|/s/FRANK B. CONDON, JR.Frank B. Condon, Jr. |  | Director

47

---



INVESTORS FINANCIAL SERVICES CORP.        INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

|                                                                                                                |  | Page
|--------------------------------------------------------------------------------------------------------------- |  | ----
|Report of Management to Stockholders                                                                            |  | F-2 
|FDICIA Independent Accountants' Report                                                                          |  | F-4 
|Independent Auditors' Report                                                                                    |  | F-5 
|Consolidated Balance Sheets as of December 31, 2001 and December 31, 2000                                       |  | F-6 
|Consolidated Statements of Income and Comprehensive Income for the Years Ended December 31, 2001, 2000 and 1999 |  | F-7 
|Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2001, 2000 and 1999            |  | F-8 
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2001, 2000 and 1999                      |  | F-9 
|Notes to Consolidated Financial Statements                                                                      |  | F-10

F-1

---

REPORT OF MANAGEMENT TO STOCKHOLDERS

February 8,
2002

To
the Stockholders:

Financial Statements

The management of Investors Bank & Trust Company ("the Bank") is responsible for the preparation, integrity, and fair presentation of its published
financial statements and all other information presented in the Consolidated Financial Statements of Investors Financial Services Corp. (the "Company") contained in this Annual Report. The financial
statements of the Bank have been prepared in accordance with accounting principles generally accepted in the United States of America and, as such, include amounts based on informed judgments and
estimates made by management.

Internal Control

Management is responsible for establishing and maintaining effective internal control over financial reporting, including safeguarding of assets, for financial
presentations in conformity with both accounting principles generally accepted in the United States of America and the Federal Financial Institutions Examination Council Instructions Consolidated
Reports of Condition and Income for Schedules RC, RI, and RI-A ("Call Report Instructions"). The internal control contains monitoring mechanisms, and actions are taken to correct
deficiencies identified.

There
are inherent limitations in the effectiveness of any internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even
effective internal
control can provide only reasonable assurance with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.

Management
assessed the institution's internal control over financial reporting, including safeguarding of assets, for financial presentations in conformity with both accounting
principles generally accepted in the United States of America and Call Report Instructions as of December 31, 2001. This assessment was based on criteria for effective internal control over
financial reporting, including safeguarding of assets, described in "Internal ControlIntegrated Framework"issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that the Bank maintained effective internal control over financial reporting, including safeguarding
of assets, presented in conformity with both accounting principles generally accepted in the United States of America and Call Report Instructions as of December 31, 2001.

The
Audit Committee of the Board of Directors is comprised entirely of outside directors who are independent of the Bank's management; it includes members with banking or related
management experience, has access to its own outside counsel, and does not include any large customers of the institution. The Audit Committee is responsible for recommending to the Board of Directors
the selection of independent auditors. It meets periodically with management, the independent auditors, and the internal auditors to ensure that they are carrying out their responsibilities. The
Committee is also responsible for performing an oversight role by reviewing and monitoring the financial, accounting and auditing procedures of the Bank in addition to reviewing the Bank's financial
reports. The independent auditors and the internal auditors have full and free access to the Audit Committee, with or without the presence of management, to discuss the adequacy of internal control
over financial reporting and any other matters which they believe should be brought to the attention of the Committee.

F-2

---

Compliance With Laws and Regulations

Management is also responsible for ensuring compliance with the federal laws and regulations concerning loans to insiders and the federal and state laws and
regulations concerning dividend restrictions, both of which are designated by the Federal Deposit Insurance Corporation ("FDIC") as safety and soundness laws and regulations.

Management
assessed its compliance with the designated safety and soundness laws and regulations and has maintained records of its determinations and assessments as required by the FDIC.
Based on this assessment, management believes that the Bank has complied, in all material respects, with the designated safety and soundness laws and regulations for the year ended December 31,
2001.

---

Kevin J. Sheehan Chief Executive Officer

---

John N. Spinney, Jr. Chief Financial Officer

F-3

---

INDEPENDENT ACCOUNTANTS' REPORT

To
the Audit Committee
Investors Bank & Trust Company
200 Clarendon Street
Boston, Massachusetts 02116

We
have examined management's assertion, included in the accompanying Report of Management to Stockholders, that Investors Bank & Trust Company (the "Bank") maintained effective
internal control over financial reporting, including safeguarding of assets, presented in conformity with both accounting principles generally accepted in the United States of America and the Federal
Financial Institutions Examination Council Instructions for Consolidated Reports of Condition and Income for Schedules RC, RI, and RI-A (the "Call Report Instructions") as of
December 31, 2001 based on the criteria established in"Internal ControlIntegrated Framework"issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the "COSO" report). Management is responsible for maintaining effective internal control over financial reporting. Our responsibility is to express an opinion
on management's assertion based on our examination.

Our
examination was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants and, accordingly, included obtaining an
understanding of internal control over financial reporting, testing, and evaluating the design and operating effectiveness of the internal control, and performing such other procedures as we
considered necessary in the circumstances. We believe that our examination provides a reasonable basis for our opinion.

Because
of inherent limitations in any internal control, misstatements due to error or fraud may occur and not be detected. Also, projections of any evaluation of internal control over
financial reporting to future periods are subject to the risk that the internal control may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.

In
our opinion, management's assertion that the Bank maintained effective internal control over financial reporting, including safeguarding of assets, presented in conformity with both
accounting principles generally accepted in the United States of America and the Call Report Instructions as of December 31, 2001, is fairly stated, in all material respects, based on the
criteria established in the COSO report.

DELOITTE &
TOUCHE LLP
Boston, Massachusetts

February 8,
2002

F-4

---

INDEPENDENT AUDITORS' REPORT

To
the Board of Directors and Stockholders
of Investors Financial Services Corp.:

We
have audited the accompanying consolidated balance sheets of Investors Financial Services Corp. and subsidiaries (collectively "the "Company") as of December 31, 2001 and 2000,
and the related consolidated statements of income and comprehensive income, stockholders' equity, and cash flows for each of the years ended December 31, 2001, 2000 and 1999. These financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We
conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In
our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2001 and 2000, and the
results of its operations and its cash flows for each of the years ended December 31, 2001, 2000 and 1999 in conformity with accounting principles generally accepted in the United States of
America.

As
discussed in Note 2 to the consolidated financial statements, effective January 1, 2001, the Company adopted the provisions of Statement of Financial Accounting
Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities."

DELOITTE &
TOUCHE LLP
Boston, Massachusetts

February 8,
2002

F-5

---



INVESTORS FINANCIAL SERVICES CORP.        CONSOLIDATED BALANCE SHEETS        DECEMBER 31, 2001 AND 2000        (Dollars in thousands, except per share data)

|                                                                                                                                                                     |         | December 31,
2001 |                            | December 31,
2000 |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------- | ----------------- | -------------------------- | ----------------- | -
|ASSETS                                                                                                                                                               |         |                   |                            |                   |  
|Cash and due from banks                                                                                                                                              |         | $                 | 15,605                     |                   | $
|Federal funds sold                                                                                                                                                   |         |                   |                           |                   |  
|Securities held to maturity (fair value of $3,157,209 and $2,287,602 at December 31, 2001 and 2000, respectively)                                                    |         |                   | 3,135,784                  |                   |  
|Securities available for sale                                                                                                                                        |         |                   | 1,621,661                  |                   |  
|Non-marketable equity securities                                                                                                                                     |         |                   | 50,000                     |                   |  
|Loans, less allowance for loan losses of $100 at December 31, 2001 and 2000                                                                                          |         |                   | 232,113                    |                   |  
|Accrued interest and fees receivable                                                                                                                                 |         |                   | 59,751                     |                   |  
|Equipment and leasehold improvements, net                                                                                                                            |         |                   | 42,618                     |                   |  
|Goodwill, net                                                                                                                                                        |         |                   | 79,969                     |                   |  
|Other assets                                                                                                                                                         |         |                   | 61,144                     |                   |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|TOTAL ASSETS                                                                                                                                                         |         | $                 | 5,298,645                  |                   | $
|                                                                                                                                                                     |         |                   |                            |                   |  
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                                 |         |                   |                            |                   |  
|LIABILITIES:                                                                                                                                                         |         |                   |                            |                   |  
|Deposits:                                                                                                                                                            |         |                   |                            |                   |  
|                                                                                                                                                                     | Demand  |                   | $                          | 507,067           |  
|                                                                                                                                                                     | Savings |                   |                            | 1,681,810         |  
|                                                                                                                                                                     | Time    |                   |                            | 90,000            |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|                                                                                                                                                                     |         |                   | Total deposits             |                   |  
|Securities sold under repurchase agreements                                                                                                                          |         |                   | 1,663,312                  |                   |  
|Short-term and other borrowings                                                                                                                                      |         |                   | 910,281                    |                   |  
|Other liabilities                                                                                                                                                    |         |                   | 79,123                     |                   |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|                                                                                                                                                                     |         |                   | Total liabilities          |                   |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|Commitments and contingencies (See Note 16)                                                                                                                          |         |                   |                            |                   |  
|Company-obligated, mandatorily redeemable, preferred securities of subsidiary trust holding solely junior subordinated deferrable interest debentures of the Company |         |                   | 24,274                     |                   |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|STOCKHOLDERS' EQUITY:                                                                                                                                                |         |                   |                            |                   |  
|Preferred stock, par value $0.01 (shares authorized: 1,000,000; issued and outstanding: 0 in 2001 and in 2000)                                                       |         |                   |                           |                   |  
|Common stock, par value $0.01 (shares authorized: 100,000,000 in 2001 and 40,000,000 in 2000; issued and outstanding: 31,971,404 in 2001 and 29,912,711 in 2000)     |         |                   | 320                        |                   |  
|Surplus                                                                                                                                                              |         |                   | 222,440                    |                   |  
|Deferred compensation                                                                                                                                                |         |                   | (2,563                     | )                 |  
|Retained earnings                                                                                                                                                    |         |                   | 132,877                    |                   |  
|Accumulated other comprehensive loss, net                                                                                                                            |         |                   | (10,296                    | )                 |  
|Treasury stock, par value $0.01 (10,814 shares in 2001 and 2000)                                                                                                     |         |                   |                           |                   |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|                                                                                                                                                                     |         |                   | Total stockholders' equity |                   |  
|                                                                                                                                                                     |         |                   |                            |                   |  
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                           |         | $                 | 5,298,645                  |                   | $
|                                                                                                                                                                     |         |                   |                            |                   |  

See
Notes to Consolidated Financial Statements.

F-6

---



INVESTORS FINANCIAL SERVICES CORP.        CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME        YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999    
(Dollars in thousands, except per share data)

|                                                                                         |                                   | December 31, 2001                                                   |                          | December 31, 2000 |         | December 31, 1999 |      
|---------------------------------------------------------------------------------------- | --------------------------------- | ------------------------------------------------------------------- | ------------------------ | ----------------- | ------- | ----------------- | -----
|OPERATING REVENUE:                                                                       |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         | Interest income:                  |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Federal funds sold and securities purchased under resale agreements |                          | $                 | 1,602   |                   | $    
|                                                                                         |                                   | Investment securities held to maturity and available for sale       |                          |                   | 244,880 |                   |      
|                                                                                         |                                   | Loans                                                               |                          |                   | 5,572   |                   |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   |                                                                     | Total interest income    |                   |         | 252,054           |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         | Interest expense:                 |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Deposits                                                            |                          |                   | 65,338  |                   |      
|                                                                                         |                                   | Short-term borrowings                                               |                          |                   | 77,435  |                   |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   |                                                                     | Total interest expense   |                   |         | 142,773           |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Net interest income                                                 |                          |                   | 109,281 |                   |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         | Non-interest income:              |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Asset servicing fees                                                |                          |                   | 240,135 |                   |      
|                                                                                         |                                   | Other operating income                                              |                          |                   | 3,128   |                   |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Net operating revenue                                               |                          |                   | 352,544 |                   |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|OPERATING EXPENSES:                                                                      |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Compensation and benefits                                           |                          |                   | 164,186 |                   |      
|                                                                                         |                                   | Technology and telecommunications                                   |                          |                   | 36,804  |                   |      
|                                                                                         |                                   | Transaction processing services                                     |                          |                   | 24,944  |                   |      
|                                                                                         |                                   | Occupancy                                                           |                          |                   | 17,965  |                   |      
|                                                                                         |                                   | Depreciation and amortization                                       |                          |                   | 8,404   |                   |      
|                                                                                         |                                   | Travel and sales promotion                                          |                          |                   | 5,349   |                   |      
|                                                                                         |                                   | Professional fees                                                   |                          |                   | 4,065   |                   |      
|                                                                                         |                                   | Amortization of goodwill                                            |                          |                   | 3,559   |                   |      
|                                                                                         |                                   | Other operating expenses                                            |                          |                   | 12,676  |                   |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   |                                                                     | Total operating expenses |                   |         | 277,952           |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|INCOME BEFORE INCOME TAXES AND MINORITY INTEREST                                         |                                   |                                                                     | 74,592                   |                   |         | 51,819            |      
|Provision for income taxes                                                               |                                   |                                                                     | 22,804                   |                   |         | 16,655            |      
|Minority interest expense, net of income taxes                                           |                                   |                                                                     | 1,588                    |                   |         | 1,588             |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|NET INCOME                                                                               |                                   | $                                                                   | 50,200                   |                   | $       | 33,576            |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|BASIC EARNINGS PER SHARE                                                                 |                                   | $                                                                   | 1.59                     |                   | $       | 1.13              |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|DILUTED EARNINGS PER SHARE                                                               |                                   | $                                                                   | 1.53                     |                   | $       | 1.08              |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|COMPREHENSIVE INCOME:                                                                    |                                   |                                                                     |                          |                   |         |                   |      
|Net Income                                                                               |                                   | $                                                                   | 50,200                   |                   | $       | 33,576            |      
|Other comprehensive (loss)/income, net of tax of ($4,769), $962 and ($960), respectively |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         |                                   | Cumulative effect of a change in accounting principle               |                          |                   | (3,934  | )                 |      
|                                                                                         |                                   | Net unrealized investment gain/(loss)                               |                          |                   | 1,120   |                   |      
|                                                                                         |                                   | Net unrealized derivative instrument loss                           |                          |                   | (6,043  | )                 |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|                                                                                         | Other comprehensive (loss)/income |                                                                     |                          | (8,857            | )       |                   | 2,042
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      
|COMPREHENSIVE INCOME                                                                     |                                   | $                                                                   | 41,343                   |                   | $       | 35,618            |      
|                                                                                         |                                   |                                                                     |                          |                   |         |                   |      

See
Notes to Consolidated Financial Statements.

F-7

---



INVESTORS FINANCIAL SERVICES CORP.        CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY        YEARS ENDED DECEMBER 31, 2001, 2000, AND 1999        (Dollars in
thousands, except per share data)

|                                                                                                                  |  | December 31,
2001 |            | December 31,
2000 |   | December 31,
1999 |  
|----------------------------------------------------------------------------------------------------------------- |  | ----------------- | ---------- | ----------------- | - | ----------------- | -
|Common shares                                                                                                     |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  |                   | 29,912,711 |                   |   | 14,610,154        |  
|Exercise of stock options                                                                                         |  |                   | 381,896    |                   |   | 444,411           |  
|Additions to treasury stock                                                                                       |  |                   |           |                   |   |                  |  
|Common stock issuance                                                                                             |  |                   | 1,672,797  |                   |   |                  |  
|Restricted stock issuance                                                                                         |  |                   | 4,000      |                   |   |                  |  
|Stock dividend, two-for-one split                                                                                 |  |                   |           |                   |   | 14,858,146        |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  |                   | 31,971,404 |                   |   | 29,912,711        |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Treasury shares                                                                                                   |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  |                   | 10,814     |                   |   | 10,814            |  
|Additions to treasury stock                                                                                       |  |                   |           |                   |   |                  |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  |                   | 10,814     |                   |   | 10,814            |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Common stock                                                                                                      |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  | $                 | 299        |                   | $ | 146               |  
|Exercise of stock options                                                                                         |  |                   | 5          |                   |   | 4                 |  
|Common stock issuance                                                                                             |  |                   | 16         |                   |   |                  |  
|Stock dividend, two-for-one split                                                                                 |  |                   |           |                   |   | 149               |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  | $                 | 320        |                   | $ | 299               |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Surplus                                                                                                           |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  | $                 | 95,007     |                   | $ | 87,320            |  
|Exercise of stock options                                                                                         |  |                   | 2,131      |                   |   | 3,844             |  
|Tax benefit from stock options                                                                                    |  |                   | 4,158      |                   |   | 3,843             |  
|Common stock issuance                                                                                             |  |                   | 119,014    |                   |   |                  |  
|Stock option issuance                                                                                             |  |                   | 2,130      |                   |   |                  |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  | $                 | 222,440    |                   | $ | 95,007            |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Deferred compensation                                                                                             |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  | $                 | (247       | )                 | $ | (689              | )
|Restricted stock issuance                                                                                         |  |                   | (335       | )                 |   |                  |  
|Exercise of stock options                                                                                         |  |                   | (13        | )                 |   |                  |  
|Stock option issuance                                                                                             |  |                   | (2,130     | )                 |   |                  |  
|Amortization of deferred compensation                                                                             |  |                   | 162        |                   |   | 442               |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  | $                 | (2,563     | )                 | $ | (247              | )
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Retained earnings                                                                                                 |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  | $                 | 85,188     |                   | $ | 53,542            |  
|Net income                                                                                                        |  |                   | 50,200     |                   |   | 33,576            |  
|Stock dividend, two-for-one split                                                                                 |  |                   |           |                   |   | (149              | )
|Cash dividend, $0.08, $0.06 and $0.04 per share in the years ended December 31, 2001, 2000 and 1999, respectively |  |                   | (2,511     | )                 |   | (1,781            | )
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  | $                 | 132,877    |                   | $ | 85,188            |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Accumulated other comprehensive income/(loss), net                                                                |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  | $                 | (1,439     | )                 | $ | (3,481            | )
|Cumulative effect of change in accounting principle                                                               |  |                   | (3,934     | )                 |   |                  |  
|Net unrealized investment gain/(loss)                                                                             |  |                   | 1,120      |                   |   | 2,042             |  
|Net unrealized derivative instrument loss                                                                         |  |                   | (6,043     | )                 |   |                  |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  | $                 | (10,296    | )                 | $ | (1,439            | )
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Treasury stock                                                                                                    |  |                   |            |                   |   |                   |  
|Balance, beginning of year                                                                                        |  | $                 |           |                   | $ |                  |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Balance, end of year                                                                                              |  | $                 |           |                   | $ |                  |  
|                                                                                                                  |  |                   |            |                   |   |                   |  
|Total Stockholders' Equity                                                                                        |  | $                 | 342,778    |                   | $ | 178,808           |  
|                                                                                                                  |  |                   |            |                   |   |                   |  

See Notes to Consolidated Financial Statements.

F-8

---



INVESTORS FINANCIAL SERVICES CORP.        CONSOLIDATED STATEMENTS OF CASH FLOWS        YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999        (Dollars in thousands)

|                                                                                             |                                           | December 31,
2001 |            | December 31,
2000 |       | December 31,
1999 |           
|-------------------------------------------------------------------------------------------- | ----------------------------------------- | ----------------- | ---------- | ----------------- | ----- | ----------------- | ----------
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                        |                                           |                   |            |                   |       |                   |           
|Net income                                                                                   |                                           | $                 | 50,200     |                   | $     | 33,576            |           
|                                                                                             |                                           |                   |            |                   |       |                   |           
|Adjustments to reconcile net income to net cash provided by/(used for) operating activities: |                                           |                   |            |                   |       |                   |           
|Depreciation and amortization                                                                |                                           |                   | 11,963     |                   |       | 6,319             |           
|Amortization of deferred compensation                                                        |                                           |                   | 162        |                   |       | 442               |           
|Amortization of premiums on securities, net of accretion of discounts                        |                                           |                   | 255        |                   |       | 3,090             |           
|Deferred income taxes                                                                        |                                           |                   | (245       | )                 |       | (224              | )         
|Changes in assets and liabilities:                                                           |                                           |                   |            |                   |       |                   |           
|                                                                                             | Accrued interest and fees receivable      |                   |            | (11,748           | )     |                   | (7,671    
|                                                                                             | Other assets                              |                   |            | (25,329           | )     |                   | 755       
|                                                                                             | Other liabilities                         |                   |            | 30,248            |       |                   | 5,286     
|                                                                                             |                                           |                   |            |                   |       |                   |           
|                                                                                             |                                           | Total adjustments |            |                   | 5,306 |                   |           
|                                                                                             |                                           |                   |            |                   |       |                   |           
|                                                                                             | Net cash provided by operating activities |                   |            | 55,506            |       |                   | 41,573    
|                                                                                             |                                           |                   |            |                   |       |                   |           
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                        |                                           |                   |            |                   |       |                   |           
|Proceeds from paydowns/maturities of securities available for sale                           |                                           |                   | 420,138    |                   |       | 88,008            |           
|Proceeds from paydowns/maturities of securities held to maturity                             |                                           |                   | 1,193,524  |                   |       | 246,908           |           
|Purchases of securities available for sale                                                   |                                           |                   | (865,218   | )                 |       | (482,973          | )         
|Purchases of securities held to maturity                                                     |                                           |                   | (2,432,570 | )                 |       | (784,691          | )         
|Purchase of non-marketable equity securities                                                 |                                           |                   | (35,000    | )                 |       |                  |           
|Net decrease (increase) in federal funds sold and repurchase agreements                      |                                           |                   | 450,000    |                   |       | (300,000          | )         
|Net increase in loans                                                                        |                                           |                   | (102,844   | )                 |       | (19,977           | )         
|Purchase of business                                                                         |                                           |                   | (49,434    | )                 |       |                  |           
|Purchases of equipment and leasehold improvements                                            |                                           |                   | (35,908    | )                 |       | (9,464            | )         
|                                                                                             |                                           |                   |            |                   |       |                   |           
|                                                                                             | Net cash used for investing activities    |                   |            | (1,457,312        | )     |                   | (1,262,189
|                                                                                             |                                           |                   |            |                   |       |                   |           
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                        |                                           |                   |            |                   |       |                   |           
|Net increase in demand deposits                                                              |                                           |                   | 144,121    |                   |       | 122,643           |           
|Net (decrease) increase in time and savings deposits                                         |                                           |                   | (197,128   | )                 |       | 656,834           |           
|Net increase in short-term and other borrowings                                              |                                           |                   | 1,321,622  |                   |       | 431,937           |           
|Proceeds from exercise of stock options                                                      |                                           |                   | 2,123      |                   |       | 3,848             |           
|Proceeds from issuance of common stock                                                       |                                           |                   | 119,030    |                   |       |                  |           
|Cost of issuance of restricted stock                                                         |                                           |                   | (335       | )                 |       |                   |           
|Dividends paid to shareholders                                                               |                                           |                   | (2,511     | )                 |       | (1,781            | )         
|                                                                                             |                                           |                   |            |                   |       |                   |           
|                                                                                             | Net cash provided by financing activities |                   |            | 1,386,922         |       |                   | 1,213,481 
|                                                                                             |                                           |                   |            |                   |       |                   |           
|(DECREASE)/INCREASE IN CASH AND DUE FROM BANKS                                               |                                           |                   | (14,884    | )                 |       | (7,135            | )         
|CASH AND DUE FROM BANKS, BEGINNING OF YEAR                                                   |                                           |                   | 30,489     |                   |       | 37,624            |           
|                                                                                             |                                           |                   |            |                   |       |                   |           
|CASH AND DUE FROM BANKS, END OF YEAR                                                         |                                           | $                 | 15,605     |                   | $     | 30,489            |           
|                                                                                             |                                           |                   |            |                   |       |                   |           
|SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                            |                                           |                   |            |                   |       |                   |           
|Cash paid for interest                                                                       |                                           | $                 | 146,320    |                   | $     | 118,568           |           
|                                                                                             |                                           |                   |            |                   |       |                   |           
|Cash paid for income taxes                                                                   |                                           | $                 | 17,829     |                   | $     | 18,154            |           
|                                                                                             |                                           |                   |            |                   |       |                   |           

See Notes to Consolidated Financial Statements.

F-9

---



INVESTORS FINANCIAL SERVICES CORP.    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS    YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

1. DESCRIPTION OF BUSINESS

Investors Financial Services Corp. ("IFSC") provides asset servicing for the financial services industry through its wholly-owned subsidiaries, Investors
Bank & Trust Company (the "Bank") and Investors Capital Services, Inc. As used herein, the defined term "the Company" shall mean IFSC together with the Bank and its domestic and foreign
subsidiaries. The Company provides global custody, multicurrency accounting, mutual fund administration, securities lending, foreign exchange, cash management, performance measurement, institutional
transfer agency, investment advisory services, and lines of credit to a variety of financial asset managers, including mutual fund complexes, investment advisors, banks and insurance companies. IFSC
and the Bank are subject to regulation by the Federal Reserve Board of Governors, the Office of the Commissioner of Banks of the Commonwealth of Massachusetts and the Federal Deposit Insurance
Corporation.

On
February 16, 1999, the Board of Directors of the Company declared a two-for-one stock split in the form of a 100% stock dividend payable
March 17, 1999. All share numbers have been restated to reflect the two-for-one stock split paid March 17, 1999, where applicable.

On
March 26, 1999, the Company completed the issuance and sale of 1,800,000 shares of Common Stock at $14.50 per share in a private placement to one investor. The net capital
raised in the private placement was used to support the Company's balance sheet growth.

On
May 15, 2000, the Board of Directors declared a two-for-one stock split in the form of a 100% stock dividend payable on June 15, 2000 to
stockholders of record on May 31, 2000. All share numbers have been restated to reflect the two-for-one stock split paid June 15, 2000, where applicable.

On
February 1, 2001, the Company completed the issuance and sale of 1,624,145 shares of Common Stock at $71.62 per share in a public offering. A portion of the proceeds was used
to fund the acquisition of the advisor custody unit of The Chase Manhattan Bank. The remaining proceeds were used for the assumption of the U.S. asset administration unit of Barclays Global Investors,
N.A. and working capital.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of PresentationThe consolidated financial statements include the accounts of the Company and
its domestic and foreign subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Custody and Trust AssetsAsset servicing fees, including securities lending and foreign exchange services and computer
services fees, are recorded on the accrual basis.

Accounting EstimatesThe preparation of the consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

SecuritiesThe Company classifies all equity securities that have readily determinable fair values and all investments in debt
securities into one of three categories, as follows:



F-10

---



Fair Value of Financial InstrumentsStatement of Financial Accounting Standards ("SFAS") No. 107, "Disclosures about
Fair Value of Financial Instruments," requires the disclosure of the estimated fair value of financial instruments, whether or not recognized in the Company's consolidated balance sheets, estimated
using available market information or other appropriate valuation methodologies.

The
carrying amounts of cash and due from banks are a reasonable estimate of their fair value. The fair value of securities owned is estimated based on quoted market prices. Both loans
(including commitments to lend) and deposits (including time deposits) bear interest at variable rates and are subject to periodic repricing. As such, the carrying amount of loans and deposits is a
reasonable estimate of fair value. The fair value of the Company's interest rate swap contracts is estimated based on quoted market prices. The Company does not have any other significant financial
instruments.

LoansInterest on loans is credited to income as earned and is accrued only if deemed collectible. Accrual of interest is
discontinued when a loan is over 60 days delinquent or if management believes that collection is highly uncertain. Interest income is recognized after all principal has been repaid or an
improvement in the condition of the loan has occurred that would warrant resumption of interest accruals. Other loan fees and charges, representing service costs for the prepayment of loans, for the
delinquent payments or for miscellaneous loan services, are recorded as income when collected.

Equipment, Leasehold Improvements and Capitalized Software CostsEquipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. Depreciation and amortization are provided on the straight-line method over the estimated useful lives of the assets which range from three to
seven years, and for leasehold improvements over the lesser of the useful life or the life of the lease. Capitalized software costs are accounted for under the method prescribed by AICPA Statement of
Position 98-1, "Accounting for the Costs of Computer Software Development or Obtained for Internal Use," ("SOP 98-1") and are included within the furniture, fixtures and
equipment component. Capitalized software costs are amortized over the estimated useful life, not to exceed 5 years. The Company's policy is to capitalize costs relating to system development
projects that provide significant functionality enhancements.

Long-Lived AssetsIn accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of," long-lived assets to be held and used by the Company are reviewed to determine whether any events or changes in
circumstances indicate that the carrying amount of the asset may not be recoverable. For long-lived assets to be held and used, the Company bases its evaluation on such impairment
indicators as the nature of the assets, the further economic benefit of the assets, any historical or future profitability measurements, as well as other external market conditions or factors that may
be present. If such impairment indicators are present or other factors exist that indicate that the carrying amount of the asset may not be recoverable, the Company determines whether an impairment
has occurred through the use of an undiscounted cash flows analysis
of assets at the lowest level for which identifiable cash flows exist. If an impairment has occurred, the Company recognizes a loss for the difference between the carrying

F-11

---

amount and the estimated value of the asset. The fair value of the asset is measured using quoted market prices or, in the absence of quoted market prices, fair value is based on an estimate of
discounted cash flow analysis. During the years ended December 31, 2001 and 2000, the Company's analyses indicated there was not an impairment of its long-lived assets.

Income TaxesIncome tax expense is based on estimated taxes payable or refundable on a tax return basis for the current year
and the changes in deferred tax assets and liabilities during the year in accordance with SFAS No. 109, "Accounting for Income Taxes." Deferred tax assets and liabilities are established for
temporary differences between the accounting basis and the tax basis of the Company's assets and liabilities at enacted tax rates expected to be in effect when the amounts related to such temporary
differences are realized or settled.

Translation of Foreign CurrenciesThe functional currency of the Company's foreign subsidiaries is the U.S. dollar.
Accordingly, gains and losses realized from the settlement of foreign currency transactions, which were not significant in the years ended December 31, 2001, 2000, and 1999, are included in
other operating expenses in the consolidated statements of income.

Derivative Financial InstrumentsThe Company does not purchase derivative financial instruments for trading purposes. Interest
rate swap agreements are matched with specific financial instruments reported on the consolidated balance sheet. In 2000, periodic cash payments were accrued on a settlement basis. The Company's
policy had required settlement accounting principles for interest rate swaps in which net interest rate differentials to be paid or received were recorded as adjustments to interest expense.

On
January 1, 2001, the Company adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended and interpreted, which established
accounting and reporting standards for derivative instruments. The Company also adopted SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities." All
derivatives, whether designated in hedging relationships or not, are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the change in
the fair value of the derivative and the item being hedged will be recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of
the derivative are recorded in other comprehensive income ("OCI"). Ineffective portions of changes, as determined in accordance with SFAS No. 133, in the fair value of the cash flow hedges are
recognized in earnings. For derivatives that do not qualify as hedges, changes in their fair value are recognized in earnings. The adoption of SFAS No. 133 on January 1, 2001, resulted
in no cumulative effect-type adjustment to net income. However, the Company recorded a reduction to OCI of $3.9 million, net of tax, and a corresponding liability for the fair value
of the interest rate swaps. The reduction to OCI and the recognition of the liability are primarily attributable to net unrealized losses on previously designated cash flow hedges. In conjunction with
the adoption, the Company elected to reclassify approximately $402 million of securities from held to maturity to available for sale, which further reduced OCI, net of tax, by approximately
$1.4 million.

The
Company uses derivative instruments to manage exposures to interest rate risks. The Company routinely enters into interest rate swap agreements in which the Company pays a fixed
interest rate and receives a floating interest rate. These transactions are designed to hedge a portion of the Company's liabilities in connection with securities sold under repurchase agreements. By
entering into a pay-fixed/receive-floating interest rate swap, a portion of these liabilities is effectively converted to a fixed rate liability for the term of the interest rate swap
agreement. Most of these derivatives have been designated as cash flow hedges. An insignificant portion of the derivatives used to manage exposures to interest rate risks were not considered highly
effective and, therefore, did not qualify for hedge accounting.

F-12

---

Hedge
ineffectiveness, determined in accordance with SFAS No. 133, had an insignificant impact on earnings for the twelve months ended December 31, 2001. No cash flow
hedges were dedesignated or discontinued for the twelve months ended December 31, 2001.

The
Company enters into foreign exchange contracts with clients and strives to enter into a matched position with another bank. These contracts are subject to market value fluctuations
in foreign currencies. Gains and losses from such fluctuations are netted and recorded as an adjustment of asset servicing fees. Unrealized gains (losses) resulting from purchases and sales of foreign
exchange contracts are included within the respective other assets and other liabilities categories on the Company's consolidated balance sheet. The foreign exchange contracts have been reduced by
balances with the same counterparty where a master netting agreement exists.

Stock-Based CompensationThe Company accounts for stock-based compensation using the intrinsic value-based method of
Accounting Principles Board ("APB") No. 25, "Accounting for Stock Issued to Employees," as allowed under SFAS No. 123, "Accounting for Stock-Based Compensation."

Earnings Per ShareSFAS No. 128, "Earnings per Share," requires that entities with publicly held common stock or
potential common stock compute, present, and disclose earnings per share based upon the Basic and/or Diluted earnings per share ("EPS'). Basic EPS were computed by dividing net income by the weighted
average number of common shares outstanding during the year. Diluted EPS were computed by increasing the weighted average number of common shares outstanding used in Basic EPS by the number of
additional common shares that would have been outstanding if the dilutive common stock had been issued.

New Accounting PrinciplesIn June 2001, the FASB issued SFAS No. 141, "Business Combinations," which supersedes
APB Opinion No. 16, "Business Combinations," and SFAS Statement No. 38, "Accounting for Preacquisiton Contingencies of Purchased Enterprises." SFAS No. 141 requires that all
business combinations be accounted for by a single methodthe purchase method. This statement requires that
intangible assets that can be identified and named be recognized as assets apart from goodwill under certain criteria. This statement also requires disclosure of the primary reasons for a business
combination and the allocation of the purchase price paid to the assets acquired and liabilities assumed by major balance sheet caption. When the amounts of goodwill and intangible assets acquired are
significant in relation to the purchase price paid, additional disclosures about those assets are required. The provisions of SFAS No. 141 apply to all business combinations initiated after
June 30, 2001. The Company does not anticipate a significant impact on the consolidated financial statements.

In
June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets," which supersedes APB No. 17, "Intangible Assets." SFAS No. 142 addresses
how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their
acquisition. This statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. This statement
affects the accounting of premiums, includes guidelines for the determination, measurement and testing of impairment, and requires disclosure of information about goodwill and other intangible assets
in the years subsequent to their acquisition that was not previously required. The provisions of SFAS No. 142 are required to be applied starting with fiscal years beginning after
December 15, 2001. Beginning January 1, 2002, the Company ceased amortization of goodwill.

In
October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets," which addresses financial accounting and
reporting for the impairment or disposal of long-lived assets. While SFAS No. 144 supersedes SFAS Statement No. 121, "Accounting for the

F-13

---

Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of," it retains many of the fundamental provisions of that Statement. SFAS No. 144 also
supersedes the accounting and reporting provisions of APB No. 30, "Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions," for the disposal of a segment of a business. However, it retains the requirement in APB No. 30 to report separately
discontinued operations and extends that reporting to a component of an entity that either has been disposed of (by sale, abandonment, or in a distribution to owners) or is classified as held for
sale. The provisions of SFAS No. 144 are required to be applied starting with fiscal years beginning after December 15, 2001. The Company is currently in the process of evaluating the
effect of SFAS No. 144 on the consolidated financial statements.

ReclassificationsCertain amounts in the prior periods' financial statements have been reclassified to conform to the current
year's presentation.

3. ACQUISITIONS

On October 1, 1998, the Bank acquired the domestic institutional trust and custody business ("the Business") of BankBoston, N.A. Under the terms of the
purchase agreement, the Bank paid approximately $48 million to BankBoston as of the closing and subsequently paid an additional
$4.9 million based upon client retention. The Business provides master trust and custody services to endowments, pension funds, municipalities, mutual funds and other financial institutions,
primarily in New England. The acquisition was accounted for using the purchase method of accounting. In connection with the acquisition, the Bank also entered into an outsourcing agreement with
BankBoston under which the Bank would provide custodial and certain other services for BankBoston's private banking and institutional asset management businesses. In 2000, the outsourcing agreement
and a custody agreement with BankBoston-sponsored 1784 Funds were terminated. As a result of the early termination of the outsourcing agreement and the 1784 Funds custody agreement, the Bank received
a total of $11.4 million in termination fees. The Bank has not experienced a material impact on net income due to the termination of either agreement. The Bank was informed by BankBoston that
its decision to terminate both of the agreements was not related in any way to the quality of service, but was made as part of the integration process undertaken in connection with the merger of
BankBoston with Fleet.

On
March 10, 2000, the Bank acquired the right to provide institutional custody and related services for accounts managed by the Trust Company of the West, formerly serviced by
Sanwa Bank California. The accounts subject to the agreement totaled approximately $4.6 billion in assets. The transaction was accounted for as a purchase.

On
February 1, 2001, the Company purchased the advisor custody unit of The Chase Manhattan Bank. This unit provided institutional custody services to individual accounts holding
approximately $27 billion in assets as of February 1, 2001. These accounts consist of individual accounts, trusts, endowments and corporate accounts whose assets are managed by
third-party investment advisors. Pursuant to the terms of the asset purchase agreement, the Company paid to Chase as of closing approximately $31.5 million of the total purchase price, plus
another $39.8 million in exchange for the book value of loans to clients. In 2002, the Company is obligated to pay another $10.5 million contingent upon client retention. The transaction
was accounted for as a purchase.

On
May 1, 2001, the Company assumed the operations of the U.S. asset administration unit of Barclays Global Investors, N.A. ("BGI"), a large international institutional investment
manager. The unit, located in Sacramento, California, provides custody accounting and other operations functions for BGI's clients. The transaction was accounted for as a purchase.

F-14

---

The
pro forma effect and the financial results of BGI, respectively, included in the results of operations subsequent to the date of the acquisition were not material to the Company's
financial condition and operating results for the periods presented.

Goodwill
related to the acquisitions is summarized as follows (Dollars in thousands):

December 31,
2001

December 31,
2000Goodwill, beginning of period

$
34,094

$
39,776Plus purchase of businesses


49,434


Plus contingent payment





255Less termination fees





(4,361
)Less amortization expense


(3,559
)

(1,576
)Goodwill, end of period

$
79,969

$
34,094


4. SECURITIES

Amortized cost amounts and fair values of securities are summarized as follows as of December 31, 2001 (Dollars in thousands):

|Held to Maturity                 |  | Amortized
Cost |           | Unrealized
Gains |   | Unrealized
(Losses) |  | Fair Value
|-------------------------------- |  | -------------- | --------- | ---------------- | - | ------------------- |  | ----------
|Mortgage-backed securities       |  | $              | 2,585,287 |                  | $ | 25,885              |  | $         
|Federal agency securities        |  |                | 456,108   |                  |   | 952                 |  |           
|State and political subdivisions |  |                | 91,888    |                  |   | 2,357               |  |           
|Foreign government securities    |  |                | 2,501     |                  |   | 10                  |  |           
|                                 |  |                |           |                  |   |                     |  |           
|Total                            |  | $              | 3,135,784 |                  | $ | 29,204              |  | $         
|                                 |  |                |           |                  |   |                     |  |           

|Available for Sale               |  | Amortized
Cost |           | Unrealized
Gains |   | Unrealized
(Losses) |  | Fair Value
|-------------------------------- |  | -------------- | --------- | ---------------- | - | ------------------- |  | ----------
|Mortgage-backed securities       |  | $              | 1,226,891 |                  | $ | 7,574               |  | $         
|State and political subdivisions |  |                | 240,769   |                  |   | 2,796               |  |           
|Federal agency securities        |  |                | 29,604    |                  |   | 1,244               |  |           
|Corporate debt                   |  |                | 124,886   |                  |   |                    |  |           
|                                 |  |                |           |                  |   |                     |  |           
|Total                            |  | $              | 1,622,150 |                  | $ | 11,614              |  | $         
|                                 |  |                |           |                  |   |                     |  |           

F-15

---

Amortized
cost amounts and fair values of securities are summarized as follows as of December 31, 2000 (Dollars in thousands):

|Held to Maturity                 |  | Amortized
Cost |           | Unrealized
Gains |   | Unrealized
(Losses) |  | Fair Value
|-------------------------------- |  | -------------- | --------- | ---------------- | - | ------------------- |  | ----------
|Mortgage-backed securities       |  | $              | 1,900,301 |                  | $ | 6,021               |  | $         
|Federal agency securities        |  |                | 311,809   |                  |   | 687                 |  |           
|State and political subdivisions |  |                | 79,618    |                  |   | 2,487               |  |           
|Foreign government securities    |  |                | 7,566     |                  |   | 38                  |  |           
|                                 |  |                |           |                  |   |                     |  |           
|Total                            |  | $              | 2,299,294 |                  | $ | 9,233               |  | $         
|                                 |  |                |           |                  |   |                     |  |           

|Available for Sale               |  | Amortized
Cost |         | Unrealized
Gains |   | Unrealized
(Losses) |  | Fair Value
|-------------------------------- |  | -------------- | ------- | ---------------- | - | ------------------- |  | ----------
|Mortgage-backed securities       |  | $              | 550,120 |                  | $ | 2,804               |  | $         
|State and political subdivisions |  |                | 120,746 |                  |   | 1,540               |  |           
|Federal agency securities        |  |                | 54,541  |                  |   |                    |  |           
|Corporate debt                   |  |                | 49,362  |                  |   |                    |  |           
|                                 |  |                |         |                  |   |                     |  |           
|Total                            |  | $              | 774,769 |                  | $ | 4,344               |  | $         
|                                 |  |                |         |                  |   |                     |  |           

Non-marketable
equity securities at December 31, 2001 and 2000 consisted of stock of the Federal Home Loan Bank of Boston ("FHLBB"). The Company is required to hold
FHLBB stock equal to no less than (i) 1% of our outstanding residential mortgage loan principal (including mortgage pool securities), (ii) 0.3% of total assets, or (iii) total
advances from the FHLBB, divided by a leverage factor of 20.

The
amortized cost amounts and fair values of securities by effective maturity are as follows (Dollars in thousands):

December 31, 2001Held to Maturity

Amortized
Cost

Fair ValueDue within one year

$
212,875

$
214,051Due from one to five years


1,993,057


2,010,617Due five years up to ten years


744,486


745,929Due after ten years


185,366


186,612Total

$
3,135,784

$
3,157,209


December 31, 2001Available for Sale

Amortized
Cost

Fair ValueDue within one year

$
3,999

$
4,051Due from one to five years


1,282,409


1,286,383Due five years up to ten years


164,677


165,626Due after ten years


171,065


165,601Total

$
1,622,150

$
1,621,661


F-16

---

The
maturity distributions of mortgage-backed securities have been allocated over maturity groupings based upon actual pre-payments to date and anticipated
pre-payments based upon historical experience.

There
were no sales of securities available for sale during the years ended December 31, 2001, 2000 and 1999.

The
carrying value of securities pledged amounted to approximately $3.0 billion and $2.0 billion at December 31, 2001 and 2000, respectively. Securities are pledged
primarily to secure public funds and clearings with other depository institutions.

5. LOANS

Loans consist of demand loans to custody clients of the Company, including individuals and not-for-profit institutions and loans to mutual
fund clients. The loans to mutual funds and other pooled product clients include lines of credit and advances pursuant to the terms of the custody agreements between the Company and those mutual fund
clients to facilitate securities transactions and redemptions. Generally, the loans are, or may be, in the event of default, collateralized with marketable securities held by the Company as custodian.
There were no impaired or non-performing loans at December 31, 2001 and 2000. In addition, there have been no loan charge-offs or recoveries during the years ended
December 31, 2001, 2000 and 1999. Loans consisted of the following (Dollars in thousands):

December 31,
2001

December 31,
2000Loans to individuals

$
181,330

$
43,016Loans to mutual funds


50,342


86,316Loans to others


541


37232,213


129,369Less allowance for loan losses


(100
)

(100
)Total

$
232,113

$
129,269


The
Company had commitments to lend of approximately $390 million and $222 million at December 31, 2001 and 2000, respectively. The terms of these commitments are
similar to the terms of outstanding loans.

F-17

---

6. EQUIPMENT AND LEASEHOLD IMPROVEMENTS

The major components of equipment and leasehold improvements are as follows (Dollars in thousands):

|                                               |  | December 31,
2001 |         | December 31,
2000 |  
|---------------------------------------------- |  | ----------------- | ------- | ----------------- | -
|Furniture, fixtures and equipment              |  | $                 | 48,761  |                   | $
|Leasehold improvements                         |  |                   | 6,880   |                   |  
|                                               |  |                   |         |                   |  
|Total                                          |  |                   | 55,641  |                   |  
|Less accumulated depreciation and amortization |  |                   | (13,023 | )                 |  
|                                               |  |                   |         |                   |  
|Equipment and leasehold improvements, net      |  | $                 | 42,618  |                   | $
|                                               |  |                   |         |                   |  

Included
in furniture, fixtures and equipment were capitalized software costs of $15.3 million and $2.3 million as of December 31, 2001 and 2000, respectively.

7. DEPOSITS

Time deposits at December 31, 2001 and 2000 included non-interest bearing amounts of approximately $90 million and $65 million,
respectively.

All
time deposits had a minimum balance of $100,000 and a maturity of less than three months at December 31, 2001 and 2000.

8. SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

The Company enters into repurchase agreements whereby securities are sold by the Company under agreements to repurchase. Repurchase agreements were
$1.7 billion and $1.3 billion at December 31, 2001 and 2000, respectively. The interest rate on the outstanding agreements at December 31, 2001 ranged from 0.79% to 4.56%
with maturities ranging from January 2, 2002 to December 27, 2004. The interest rate on the outstanding agreements at December 31, 2000 ranged from 5.18% to 5.69% and all
agreements matured by January 2, 2001.

The
following securities were pledged under the repurchase agreements (Dollars in thousands):

|                           |  | December 31, 2001 |           | December 31, 2000
|-------------------------- |  | ----------------- | --------- | -----------------
|
|Mortgage-backed securities |  | $                 | 1,684,609 |                  
|Federal agency securities  |  |                   | 22,947    |                  
|Corporate debt securities  |  |                   | 15,012    |                  
|                           |  |                   |           |                  
|Total                      |  | $                 | 1,722,568 |                  
|                           |  |                   |           |                  

The
highest amounts outstanding at any month end during the years ended December 31, 2001 and 2000 were the amounts outstanding at November 30, 2001 and October 31,
2000, respectively. The balances at November 30, 2001 and October 31, 2000 were $1.9 billion and $1.3 billion, respectively. The average balance during the years ended
December 31, 2001 and 2000 were approximately $1.5 billion and $998 million, respectively. There were no balances with clients for which the amount at risk exceeded 10% of
stockholders' equity.

F-18

---

9. SHORT-TERM AND OTHER BORROWINGS

The components of short-term and other borrowings are as follows (Dollars in thousands):

December 31, 2001

December 31, 2000FHLBB overnight advances

$
380,000

$
FHLBB long-term advances


300,000Federal funds purchased


130,000


FHLBB short-term advances


100,000


Treasury tax and loan account


281


246Total

$
910,281

$
246


The
Company has a borrowing arrangement with the FHLBB, which is utilized on an overnight and on a term basis to satisfy temporary funding requirements. The Company has utilized both
short-term and long-term features of the term advances. As of December 31, 2001, there were $300 million of long-term term advances outstanding with
interest rates ranging from 3.59% to 5.17% and maturities ranging from June 2003 to February 2005. There was a $100 million short-term term advance outstanding at
December 31, 2001 with an interest rate of 1.82%, maturing in January 2002. There were no outstanding term advances under this arrangement at December 31, 2000. There were
$380 million of outstanding overnight advances at December 31, 2001. There were no outstanding overnight advances under this agreement at December 31, 2000.

The
rate on the outstanding balance of federal funds purchased from other banks at December 31, 2001 was 1.61%. There were no outstanding balances of federal funds purchased from
other banks at December 31, 2000.

The
Company receives federal tax deposits from clients as an agent for the Federal Reserve Bank and accumulates these deposits in the Treasury, Tax and Loan account. The Federal Reserve
Bank charges the Company interest at the Federal Funds rate on such deposits. The interest rate on the outstanding balance was 1.51% and 6.29% at December 31, 2001 and 2000, respectively.

10. INCOME TAXES

The components of income tax expense are as follows (Dollars in thousands):

December 31,
2001

December 31,
2000

December 31,
1999Current:Federal

$
22,646

$
15,656

$
9,160State


285


300


393Foreign


118


68


(33
)23,049


16,024


9,520Deferred:Federal


(245
)

(224
)

450State








39(245
)

(224
)

489Total income taxes

$
22,804

$
15,800

$
10,009


F-19

---

Differences
between the effective income tax rate and the federal statutory rates are as follows:

|                                              |  | December 31,
2001 |   | December 31,
2000 |   | December 31,
1999 |  
|--------------------------------------------- |  | ----------------- | - | ----------------- | - | ----------------- | -
|Federal statutory rate                        |  | 35.00             | % | 35.00             | % | 35.00             | %
|State income tax rate, net of federal benefit |  | 0.25              |   | 0.40              |   | 0.90              |  
|Foreign income taxes with different rates     |  |                  |   |                  |   | (0.11             | )
|Tax-exempt income, net of disallowance        |  | (4.73             | ) | (3.72             | ) | (4.47             | )
|Other                                         |  | 0.05              |   | 0.32              |   | .68               |  
|                                              |  |                   |   |                   |   |                   |  
|Effective tax rate                            |  | 30.57             | % | 32.00             | % | 32.00             | %
|                                              |  |                   |   |                   |   |                   |  

The
tax effects of temporary differences that give rise to significant portions of deferred tax assets and liabilities consist of the following (Dollars in thousands):

December 31,
2001

December 31,
2000Deferred tax assets:Employee benefit plans

$
2,171

$
828Securities available for sale


171


779Unrealized hedging loss


5,373


Other


279


2107,994


1,817Deferred tax liabilities:Depreciation and amortization


(1,601
)

(1,153
)Undistributed income of foreign subsidiaries


(718
)

(2,319
)

(1,153
)Net deferred tax asset

$
5,675

$
664


11.  COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUST HOLDING JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES OF THE COMPANY

On January 31, 1997, a trust sponsored and wholly owned by the Company issued $25 million in 9.77% Trust Preferred Securities (the "Capital
Securities"), the proceeds of which were invested by the trust in the same aggregate principal amount of the Company's newly issued 9.77% Junior Subordinated Deferrable Interest Debentures due
February 1, 2027 (the "Junior Subordinated Debentures"). The $25 million aggregate principal amount of the Junior Subordinated Debentures represents the sole asset of the Trust. The
Company has guaranteed, on a subordinated basis, distributions and other payments due on the Capital Securities (the "Guarantee"). The Guarantee, when taken together with the Company's obligations
under (i) the Junior Subordinated Debentures; (ii) the indenture pursuant to which the Junior Subordinated Debentures were issued; and (iii) the Amended and Restated Declaration
of Trust governing the Trust, constitutes a full and unconditional guarantee of the Trust's obligations under the Capital Securities.

F-20

---

12. STOCKHOLDERS' EQUITY

As of December 31, 2001, the Company has authorized 1,000,000 shares of Preferred Stock and 100,000,000 shares of Common Stock, all with a par value of
$0.01 per share.

At
the Annual Meeting of Stockholders of the Company held on April 18, 2000, stockholders approved an increase in the number of authorized shares of Common Stock from 20,000,000
to 40,000,000. On May 2, 2000, the Company filed an amendment to its Certificate of Incorporation increasing the number of authorized shares of Common Stock to 40,000,000. At the Annual Meeting
of Stockholders of the Company held on April 17, 2001, stockholders approved an increase in the number of authorized shares of Common Stock from 40,000,000 to 100,000,000. On April 25,
2001, the Company amended its Certificate of Incorporation increasing the number of authorized shares of Common Stock to 100,000,000. These shares are available for general corporate purposes as
determined by the Company's Board of Directors.

On
February 16, 1999, the Board of Directors approved a two-for-one stock split in the form of a 100% stock dividend to stockholders of record on
March 1, 1999. The dividend was paid on March 17, 1999. A total of 13,595,946 shares of common stock were issued in connection with the stock split. The par value of these additional
shares was capitalized by a transfer from retained earnings to common stock. The stock splits did not cause any change in the $0.01 par value per share of the common stock or in total stockholders'
equity. On May 15, 2000, the Board of Directors approved a two-for-one stock split in the form of a 100% stock dividend to stockholders of record on May 31, 2000.
The dividend was paid on June 15, 2000. A total of 14,858,146 shares of common stock were issued in connection with the split.

The
Company has three stock option plans: the Amended and Restated 1995 Stock Plan, the Amended and Restated 1995 Non-Employee Director Stock Option Plan, and the 1997
Employee Stock Purchase Plan.

At
the Annual Meeting of Stockholders of the Company held on April 17, 2001, stockholders approved the amendment and restatement of the Company's Amended and Restated 1995 Stock
Plan to increase the number of shares available for grant pursuant to the plan from 4,640,000 to 6,140,000. Under the Plan, the Company may grant options to purchase up to a maximum of 6,140,000
shares of Common Stock to certain employees, consultants, directors and officers. The options may be awarded as incentive stock options (employees only), nonqualified stock options, stock awards or
opportunities to make direct purchases of stock. No options were granted to consultants during the twelve months
ended December 31, 2001. Of the 6,140,000 shares of Common Stock authorized for issuance under the Plan at December 31, 2001, 836,167 were available for grant as of that date.

The
terms of the Amended and Restated 1995 Non-Employee Director Stock Option Plan provide for the grant of options to non-employee directors to purchase up to a
maximum of 400,000 shares of Common Stock. Pursuant to the terms of the Plan, options to purchase 10,000 shares of Common Stock were awarded on November 8, 1995 to each director. Any director
elected or appointed after such date will receive an automatic initial grant of options to purchase 2,500 shares upon becoming a director. Thereafter, each director will receive an automatic grant of
options to purchase 2,500 shares effective upon each one-year anniversary of the date of such director's original grant. Additionally, non-employee directors may elect to
receive options to acquire shares of the Company's Common Stock in lieu of such director's cash retainer. Any election is subject to certain restrictions under the Amended and Restated 1995
Non-Employee Director Stock Option Plan. The number of shares of stock underlying the option is equal to the quotient obtained by dividing the cash retainer by the value of an option on
the date of grant as determined using market value. Of the 400,000 shares of Common Stock authorized for issuance under the plan, 84,934 were available for grant at December 31, 2001.

F-21

---

The
exercise price of options under the Amended and Restated 1995 Non-Employee Director Stock Option Plan and the incentive options under the Amended and Restated 1995 Stock
Plan may not be less than the fair market value at the date of the grant. The exercise price of the non-qualified options from the Amended and Restated 1995 Stock Plan is determined by the
compensation committee of the Board of Directors. All options become exercisable as specified by the compensation committee at the date of the grant.

In
November 1995, the Company granted 456,000 shares of Common Stock to certain officers of the Company under the 1995 Stock Plan. These grants were subject to the Company's right
to repurchase the shares if the officers' employment with the Company terminated. The Company's right to repurchase the shares lapsed over a five-year period. On March 31, 1998, the
Company repurchased 4,000 unvested shares for $0.08 million under the terms of the Amended and Restated 1995 Stock Plan. By November 2000, all remaining shares outstanding under these
grants were vested.

On
February 13, 2001, the Company granted 4,000 shares of Common Stock to former employees of the Chase advisor custody unit in connection with the acquisition of the unit under
the Amended and Restated 1995 Stock Plan. This grant is subject to the Company's right to repurchase the shares if the employees' employment with the Company terminates. The Company's right to
repurchase the shares lapses in five equal annual installments beginning one year from the date of grant.

On
May 1, 2001, the Company granted 29,000 nonqualified stock options to former employees of the U.S. asset administration unit of BGI in connection with the assumption of the
operations of the unit. The exercise price of the options is 10% of the fair market value of the Common Stock at the close of
market on the date of grant. The grants are exercisable immediately, but any shares acquired on exercise are subject to the Company's right to repurchase the shares at the exercise price if the
employees' employment with the Company terminates. The Company's right to repurchase the shares lapses in five equal annual installments beginning one year from the date of grant.

On
October 16, 2001, the Company granted 5,000 nonqualified stock options to an officer of the Company under the 1995 stock plan. The grants are exercisable immediately, but any
shares acquired on exercise are subject to the Company's right to repurchase the shares at the exercise price if the officer's employment with the Company terminates. The Company's right to repurchase
the shares lapses in five equal annual installments beginning one year from the date of grant.

The
Company has recorded deferred compensation of $2.6 million and $0.3 million at December 31, 2001 and 2000, respectively, related to the grants described in the
above three paragraphs.

Under
the terms of the 1997 Employee Stock Purchase Plan, the Company may issue up to 560,000 shares of Common Stock pursuant to the exercise of nontransferable options granted to
participating employees. The 1997 Employee Stock Purchase Plan permits eligible employees to purchase up to 1,000 shares of Common Stock per payment period, subject to limitations provided by
Section 423(b) of the Internal Revenue Code, through accumulated payroll deductions. The purchases are made twice a year at a price equal to the lesser of (i) 90% of the average market
value of the Common Stock on the first business day of the payment period, or (ii) 90% of the average market value of the Common Stock on the last business day of the payment period. The
payment periods consist of two six-month periods, January 1 through June 30 and July 1 through December 31.

F-22

---

A summary of option activity under both the Amended and Restated 1995 Non-Employee Director Stock Option Plan and the Amended and Restated 1995 Stock Plans is as follows:

|                                        |  | December 31,
2001 |   | December 31,
2000 |    | December 31,
1999
|--------------------------------------- |  | ----------------- | - | ----------------- | -- | -----------------
|
|Outstanding at Beginning of year        |  | 2,896,662         |   | $                 | 27 |                  
|Granted                                 |  | 1,024,330         |   |                   | 63 |                  
|Exercised                               |  | (415,612          | ) |                   | 11 |                  
|Canceled                                |  | (44,575           | ) |                   | 44 |                  
|                                        |  |                   |   |                   |    |                  
|Outstanding at end of Year              |  | 3,460,805         |   | $                 | 39 |                  
|                                        |  |                   |   |                   |    |                  
|Outstanding and Exercisable at year-end |  | 1,757,047         |   |                   |    |                  
|                                        |  |                   |   |                   |    |                  

The
following table summarized information about stock options outstanding at December 31, 2001:

|      |  | Options Outstanding |  |           |  |  
|----- |  | ------------------- |  | --------- |  | -
|
|
|
|$010 |  | 36,050              |  | 9.2 years |  | $
|1020 |  | 1,062,864           |  | 6.0       |  |  
|2050 |  | 782,250             |  | 7.3       |  |  
|5090 |  | 1,579,641           |  | 9.4       |  |  
|      |  |                     |  |           |  |  
|      |  | 3,460,805           |  | 7.9       |  | $
|      |  |                     |  |           |  |  

A
summary of the 1997 Employee Stock Purchase Plan is as follows:

December 31,2001

2000

1999Shares

Shares

SharesTotal shares available under the Plan beginning of year

299,034

357,354

433,604Issued at June 30

(20,988
)
(34,466
)
(42,494
)Issued at December 31

(27,664
)
(23,854
)
(33,756
)Total shares available under the Plan end of year

250,382

299,034

357,354


During
the year ended December 31, 2001, the exercise price of the stock was $60.50 and $59.75, or 90% of the average market value of the Common Stock on the first business day of
the payment periods ending June 30, 2001 and December 31, 2001, respectively.

During
the year ended December 31, 2000, the exercise price of the stock was $21.00 and $36.25, or 90% of the average market value of the Common Stock on the first business day of
the payment periods ending June 30, 2000 and December 31, 2000, respectively.

F-23

---

During
the year ended December 31, 1999, the exercise price of the stock was $13.75 and $17.50, or 90% of the average market value of the Common Stock on the first business day of
the payment periods ending June 30, 1999 and December 31, 1999, respectively.

Employee Stock-Based CompensationWith respect to employee stock-based compensation, the Company has applied APB No. 25
and related interpretations in accounting for its plans. Accordingly, any intrinsic value at the date of grant is recognized as compensation expense over the applicable vesting period. The
compensation cost charged against income was $0.4 million, $0.4 million and $0.5 million for the years ended December 31, 2001, 2000 and 1999, respectively. The Company has
adopted the disclosure-only requirements of SFAS No. 123. However, if compensation cost had been determined for awards granted under the stock option plans based on fair value of
the awards at the date of grant in accordance with the provisions of SFAS No. 123, the Company's Net Income and Earnings Per Share would have decreased to the pro forma amounts indicated below
(Dollars in thousands):

|                           |  |             |  | December 31,
2001 |        | December 31,
2000 |   | December 31,
1999
|-------------------------- |  | ----------- |  | ----------------- | ------ | ----------------- | - | -----------------
|Net income                 |  | As reported |  | $                 | 50,200 |                   | $ | 33,576           
|                           |  | Pro forma   |  |                   | 31,670 |                   |   | 25,972           
|Basic earnings per share   |  | As reported |  | $                 | 1.59   |                   | $ | 1.13             
|                           |  | Pro forma   |  |                   | 1.00   |                   |   | 0.87             
|Diluted earnings per share |  | As reported |  | $                 | 1.53   |                   | $ | 1.08             
|                           |  | Pro forma   |  |                   | 0.96   |                   |   | 0.84             

The
fair value of each option grant under the employee stock option plan was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions
for the years ended December 31, 2001, 2000, and 1999, respectively: an assumed risk-free interest rate of 5.16%, 4.92%, and 6.44%, an expected life of ten, ten and five years, an
expected volatility of 57%, 67%, and 44%, a dividend yield of 0.12%, 0.08%, and 0.17%.

The
fair value of each option grant under the employee stock purchase plan was estimated by computing the option discount which is the difference between the average market value of the
Company's Common Stock during the payment period and the lesser of (i) 90% of the average market value of the Common Stock on the first business day of the payment period, or (ii) 90% of
the average market value of the Common Stock on the last business day of the payment period.

F-24

---

Earnings Per ShareReconciliation from Basic EPS to Diluted EPS is as follows (Dollars in thousands, except per share data):

|                                                             |  | Income |        | Shares |            | Per-Share
Amount |  
|------------------------------------------------------------ |  | ------ | ------ | ------ | ---------- | ---------------- | -
|December 31, 2001                                            |  |        |        |        |            |                  |  
|Basic EPS                                                    |  |        |        |        |            |                  |  
|Income available to common stockholders                      |  | $      | 50,200 |        | 31,651,797 |                  | $
|Dilutive effect of common equivalent shares of stock options |  |        |        |        | 1,216,562  |                  |  
|                                                             |  |        |        |        |            |                  |  
|Diluted EPS                                                  |  |        |        |        |            |                  |  
|Income available to common stockholders                      |  | $      | 50,200 |        | 32,868,359 |                  | $
|                                                             |  |        |        |        |            |                  |  
|December 31, 2000                                            |  |        |        |        |            |                  |  
|Basic EPS                                                    |  |        |        |        |            |                  |  
|Income available to common stockholders                      |  | $      | 33,576 |        | 29,707,746 |                  | $
|Dilutive effect of common equivalent shares of stock options |  |        |        |        | 1,323,481  |                  |  
|                                                             |  |        |        |        |            |                  |  
|Diluted EPS                                                  |  |        |        |        |            |                  |  
|Income available to common stockholders                      |  | $      | 33,576 |        | 31,031,227 |                  | $
|                                                             |  |        |        |        |            |                  |  
|December 31, 1999                                            |  |        |        |        |            |                  |  
|Basic EPS                                                    |  |        |        |        |            |                  |  
|Income available to common stockholders                      |  | $      | 21,268 |        | 28,618,580 |                  | $
|Dilutive effect of common equivalent shares of stock options |  |        |        |        | 1,090,910  |                  |  
|                                                             |  |        |        |        |            |                  |  
|Diluted EPS                                                  |  |        |        |        |            |                  |  
|Income available to common stockholders                      |  | $      | 21,268 |        | 29,709,490 |                  | $
|                                                             |  |        |        |        |            |                  |  

13. EMPLOYEE BENEFIT PLANS

Pension PlanThe Company has a trusteed, noncontributory, qualified defined benefit pension plan
covering substantially all of its employees who were hired before January 1, 1997. The benefits are based on years of service and the employee's compensation during employment. The Company's
funding policy is to contribute annually the maximum amount that can be deducted for federal income tax purposes. Contributions are intended to provide not only for benefits attributed to service to
date, but also for benefits expected to be earned in the future. The plan document was amended in December 2001 to freeze benefit accruals for certain highly compensated participants as of
December 31, 2002, as well as change the maximum allowable compensation projected for future years. Such highly compensated participants will receive their full benefit accrual under the
Company's non-qualified retirement plan, as described below.

The
Company also has a non-qualified, unfunded, supplemental retirement plan which was established in 1994 and covers certain employees and pays benefits that supplements any
benefits paid under the qualified plan. Benefits under the supplemental plan are generally based on compensation not includable in the calculation of benefits to be paid under the qualified plan. The
plan document was amended in April 2000 to eliminate the compensation cap and include bonuses and commissions of the certain employees.

These
plan changes created an unrecognized prior service cost in the non-qualified plan of $0.4 million that will be amortized over the average remaining working
lifetime of the participants. The projected benefit obligation was $5.6 million, $3.8 million and $0.3 million as of December 31, 2001,

F-25

---

2000 and 1999, respectively. The total cost of this plan to the Company was approximately $0.9 million, $0.8 million and $0.1 million for the years ended December 31,
2001, 2000 and 1999, respectively.

The
following table sets forth the funded status and accrued pension cost for the Company's qualified defined benefit pension plan (Dollars in thousands):

|                              |                                                     | December 31,
2001                 |   | December 31,
2000 |         | December 31,
1999 |       
|----------------------------- | --------------------------------------------------- | --------------------------------- | - | ----------------- | ------- | ----------------- | ------
|Change in benefit obligation: |                                                     |                                   |   |                   |         |                   |       
|                              | Projected benefit obligation at beginning of year   |                                   | $ | 9,711             |         | $                 | 8,563 
|                              |                                                     | Service cost                      |   |                   | 695     |                   |       
|                              |                                                     | Interest cost                     |   |                   | 755     |                   |       
|                              |                                                     | Actuarial loss (gain)             |   |                   | 396     |                   |       
|                              |                                                     | Benefits paid                     |   |                   | (376    | )                 |       
|                              |                                                     | 2001 Plan amendment               |   |                   | (420    | )                 |       
|                              |                                                     |                                   |   |                   |         |                   |       
|                              | Projected benefit obligation at the end of the year |                                   | $ | 10,761            |         | $                 | 9,711 
|                              |                                                     |                                   |   |                   |         |                   |       
|Change in assets:             |                                                     |                                   |   |                   |         |                   |       
|                              | Assets at the beginning of the year                 |                                   | $ | 11,603            |         | $                 | 12,207
|                              |                                                     | Employer contributions            |   |                   | 484     |                   |       
|                              |                                                     | Actual return                     |   |                   | (550    | )                 |       
|                              |                                                     | Benefits paid                     |   |                   | (376    | )                 |       
|                              |                                                     |                                   |   |                   |         |                   |       
|                              | Assets at the end of the year                       |                                   | $ | 11,161            |         | $                 | 11,603
|                              |                                                     |                                   |   |                   |         |                   |       
|Funded status:                |                                                     |                                   |   |                   |         |                   |       
|                              |                                                     | Projected benefit obligation      |   | $                 | (10,761 | )                 | $     
|                              |                                                     | Fair value of plan assets         |   |                   | 11,161  |                   |       
|                              |                                                     |                                   |   |                   |         |                   |       
|                              |                                                     | Funded status                     |   |                   | 400     |                   |       
|                              |                                                     |                                   |   |                   |         |                   |       
|                              |                                                     | Unrecognized net transition asset |   |                   | (184    | )                 |       
|                              |                                                     | Unrecognized prior service cost   |   |                   | (325    | )                 |       
|                              |                                                     | Unrecognized net gain             |   |                   | (482    | )                 |       
|                              |                                                     |                                   |   |                   |         |                   |       
|                              |                                                     | Accrued pension cost              |   | $                 | (591    | )                 | $     
|                              |                                                     |                                   |   |                   |         |                   |       

Net
pension cost for the Company's qualified defined benefit pension plan included the following components (Dollars in thousands):

|                                               |  | December 31,
2001 |        | December 31,
2000 |   | December 31,
1999 |  
|---------------------------------------------- |  | ----------------- | ------ | ----------------- | - | ----------------- | -
|Service costbenefits earned during the period |  | $                 | 695    |                   | $ | 672               |  
|Interest cost on projected benefit obligations |  |                   | 755    |                   |   | 660               |  
|Return on plan assets                          |  |                   | 550    |                   |   | 133               |  
|Net amortization and deferral                  |  |                   | (1,627 | )                 |   | (1,421            | )
|                                               |  |                   |        |                   |   |                   |  
|Net periodic pension cost                      |  | $                 | 373    |                   | $ | 44                |  
|                                               |  |                   |        |                   |   |                   |  

F-26

---

The
weighted average discount rate and the rate of increase in future compensation levels used in determining the actuarial present value of the projected benefit obligations were as
follows:

December 31,
2001

December 31,
2000Weighted average discount rate

7.50
%
7.50
%Rate of increase in future compensation levels

5.00

5.00Long-term rate of return on plan assets

8.50

8.50


Employee Savings PlanThe Company sponsors a qualified defined contribution employee savings plan covering
substantially all employees. The Company matches employee contributions to the plan up to specified amounts. The total cost of this plan to the Company was $2.1 million, $1.3 million,
and $1.0 million for the years ended December 31, 2001, 2000 and 1999, respectively.

14. OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

Credit-related financial instrumentsAt December 31, 2001, the Company had commitments to
individuals and mutual funds under collateralized open lines of credit totaling approximately $390 million, against which approximately $61 million in loans were drawn. The credit risk
involved in issuing lines of credit is essentially the same as that involved in extending loan facilities. The Company does not anticipate any loss as a result of these lines of credit.

On
behalf of its clients, the Company lends securities to creditworthy brokers and other institutions. In certain circumstances, the Company may indemnify its clients for the fair market
value of those securities against a failure of the borrower to return such securities. The Company requires the borrowers to provide collateral in an amount equal to or in excess of 102% of the fair
market value of the securities borrowed. The borrowed securities are revalued daily to determine if additional collateral is necessary. The Company held, as collateral, cash and U.S. government
securities totaling approximately $2.1 billion and $1.0 billion for indemnified securities on loan at December 31, 2001 and 2000, respectively.

15. DERIVATIVE FINANCIAL INSTRUMENTS

Interest-Rate ContractsThe contractual or notional amounts of derivative financial
instruments, swap agreements, held by the Company at December 31, 2001 and 2000 were approximately $780 million and $560 million, respectively. Interest rate contracts involve an
agreement with a counterparty to exchange cash flows based on an underlying interest rate index. A swap agreement involves the exchange of a series of interest payments, either at a fixed or variable
rate, based upon the notional amount without the exchange of the underlying principal amount. The Company's exposure from these interest rate contracts results from the possibility that one party may
default on its contractual obligation when the contracts are in a gain position. The Company experienced no terminations by counterparties of interest rate swaps designated as hedges. Credit risk is
limited to the positive fair value of the derivative financial instrument, which is significantly less than the notional value. During 2001, the Company entered into agreements to assume
fixed-rate interest payments in exchange for paying variable market-indexed interest payments. The original terms range from within 12 to 36 months. The weighted-average
fixed-payment rates were 5.44% at December 31, 2001. Variable-interest payments received are indexed to one month London Interbank Offered Rate ("LIBOR") and the overnight Federal Funds rate.
At December 31, 2001, the weighted-average rate of variable market-indexed interest payment obligations to the Company was 1.74%. The effect of these agreements was to lengthen
short-term variable rate liabilities into longer-term fixed rate liabilities. These contracts had no carrying value and the fair values were approximately
$(18.8) million and $(5.3) million at December 31, 2001 and 2000, respectively.

F-27

---

Net interest income included net losses of $2.0 million, net of tax, for the twelve months ended December 31, 2001 on interest rate swaps relating to SFAS No. 133.
The net loss consisted of a $0.2 million gain, net of tax, for the twelve-month period on changes in the fair value of derivative instruments not designated as hedging instruments. There were
also $2.2 million of derivative losses, net of tax, for the twelve-month period that resulted primarily from the reclassification of transition adjustment-related derivative losses from OCI to
net interest income in accordance with SFAS No. 133. The Company estimates that $1.7 million, net of tax, of the remaining transition adjustment of net derivative losses included in OCI
will be reclassified into earnings within the next twelve months. The recognition in net interest income of the transition adjustment derivative losses from OCI will be offset by derivative gains from
changes in the fair value liability of the interest rate swaps as they reach maturity.

Foreign Exchange ContractsForeign exchange contracts involve an agreement to exchange the currency of one country for the
currency of another country at an agreed-upon rate and settlement date. Foreign exchange contracts consist of swap agreements and forward and spot contracts. Unrealized gains (losses)
resulting from purchases and sales of foreign exchange contracts are included within the respective other assets and other liabilities categories on the Company's consolidated balance sheet. The
foreign exchange contracts have been reduced by offsetting balances with the same counterparty where a master netting agreement exists. The Company's risk from foreign exchange contracts results from
the possibility that one party may default on its contractual obligation or from movements in exchange rates. Credit risk is limited to the positive market value of the derivative financial
instrument, which is significantly less than the notional value. The notional value of the Company's foreign exchange contracts as of December 31, 2001 and 2000 was $776.7 million and
$503.2 million, respectively. As of December 31, 2001 and 2000, the European Unit was the most significant currency exchanged, representing approximately 60% and 50% of the notional
value exchanged as of December 31, 2001 and 2000, respectively. The estimated replacement cost of foreign exchange contracts was $8.3 million and $10.7 million at
December 31, 2001 and 2000, respectively.

As
of December 31, 2001, the Company had foreign exchange contracts with maturities ranging from January 2002 to June 2002.

16. COMMITMENTS AND CONTINGENCIES

Restrictions on Cash BalancesThe Company is required to maintain certain average cash reserve
balances. The reserve balance requirement with the Federal Reserve Bank as of December 31, 2001 was approximately $26.3 million. In addition, other cash balances in the amount of
approximately
$12.2 million were pledged to secure clearings with a depository institution, Depository Trust Company, as of December 31, 2001.

Lease CommitmentsMinimum future commitments on non-cancelable operating leases at December 31, 2001 were
as follows (Dollars in thousands):

|Fiscal Year Ending |  | Bank Premises |         | Equipment |   | Total
|------------------ |  | ------------- | ------- | --------- | - | -----
|2002               |  | $             | 17,224  |           | $ | 4,614
|2003               |  |               | 17,005  |           |   | 2,833
|2004               |  |               | 16,728  |           |   | 1,105
|2005               |  |               | 16,801  |           |   | 19   
|2006 and beyond    |  |               | 52,143  |           |   |     
|                   |  |               |         |           |   |      
|Total              |  | $             | 119,901 |           | $ | 8,571
|                   |  |               |         |           |   |      

F-28

---

Total
rent expense was approximately $22.9 million, $15.0 million and $11.0 million for the years ended December 31, 2001, 2000 and 1999, respectively.

On
September 20, 1995, the Company entered into a five-year service agreement with Electronic Data Systems ("EDS") expiring on December 31, 2000. The agreement
has since been extended five years to December 31, 2005. Under the terms of the agreement, the Company agreed to pay certain monthly service fees based on usage. Service expense under this
contract was $5.0 million, $4.2 million and $3.8 million for the years ended December 31, 2001, 2000 and 1999, respectively.

ContingenciesThe Company provides a broad range of services to financial asset managers, such as mutual fund complexes,
investment advisors, banks and insurance companies. The core services include global custody and multicurrency accounting. The value-added services include mutual fund administration, securities
lending, foreign exchange and cash management. Assets under custody and management, held by the Company in a fiduciary capacity, are not included in the consolidated balance sheets since such items
are not assets of the Company. Management conducts regular reviews of its fiduciary responsibilities and considers the results in preparing its consolidated financial statements. In the opinion of
management, there are no contingent liabilities at December 31, 2001 that are material to the consolidated financial position or results of operations of the Company.

On
January 16, 2001, Mopex, Inc. filed an action entitledMopex, Inc. v. Chicago Stock Exchange, Inc., et al.,
Civil Action No. 01 C 0302 (the "Complaint"), in the United States District Court for the Northern District of Illinois. In the action, Mopex alleges that the Company and numerous other
entities, including Barclays Global Investors, State Street Bank and Trust Company, and Merrill Lynch, Pierce, Fenner & Smith, Inc., infringe U.S. Patent No. 6,088,685, entitled,
"Open End Mutual Fund Securitization Process," assigned to Mopex. In particular, Mopex alleges that the '685 patent covers the creation and trading of certain securities, including the Barclays
iShares exchange traded funds. The Complaint seeks injunctive relief, damages, and enhanced remedies (including attorneys' fees and treble damages). In a letter dated January 18, 2001, Mopex
stated that it desired to license the patent in suit "at a favorable royalty rate prior to substantial involvement with the Court." On April 3, 2001, the Company filed an answer and
counterclaim, denying any liability on Mopex's claim and seeking a declaratory judgment that the '685 patent is invalid and not infringed by the Company's activities. On April 26, 2001, Mopex
filed a reply to the Company's counterclaim, denying that the patent in suit is invalid and not infringed. The Company, which is indemnified by the iShares Trust for certain defense costs and damages
resulting from Mopex's claim, believes the claim is without merit.

While
the Company does not offer or sell the securities discussed in the complaint, it provides certain custody, accounting or other administrative services for the Barclays iShares
family of exchange traded funds. Barclays is one of the defendants named in the complaint. The Company cannot be sure that it will prevail in the defense of this claim. Patent litigation can be costly
and could divert the attention of management. If the Company was found to infringe the patent, it would have to pay damages and would be ordered to cease any infringing activity or seek a license
under the patent. The Company cannot be sure that it will be able to obtain a license on a timely basis or on reasonable terms, if at all. As a result, any determination of infringement could have a
material adverse effect upon its business, financial condition and results of operations.

In
July 2000, two of the Company's Dublin subsidiaries, Investors Trust & Custodial Services (Ireland) Ltd. (ITC) and Investors Fund Services (Ireland) Ltd.
(IFS), received a plenary summons in the High Court, Dublin, Ireland. The summons named ITC and IFS as defendants in an action brought by the FTF ForexConcept Fund Plc (the "Fund"), a former client.
The summons also named as
defendants FTF Forex Trading and Finance, S.A., the Fund's investment manager, Ernst & Young, the Fund's auditors, and Dresdner Bank-Kleinwort Benson (Suisse) S.A., a trading
counterparty to the

F-29

---

Fund. The Fund is an investment vehicle organized in Dublin to invest in foreign exchange contracts. A total of approximately $4.7 million had been invested in the Fund. Most of that money was
lost prior to the Fund's closing to subscriptions in June 1999.

In
January 2001, ITC, IFS and the other defendants named in the plenary summons received a statement of claim by the Fund seeking unspecified damages allegedly arising from breach
of contract, misrepresentation and breach of warranty, negligence and breach of duty of care, and breach of fiduciary duty, among others. The Company continues to investigate this matter. The Company
has notified its insurers and intends to defend itself vigorously. Based on its investigation through December 31, 2001, the Company's management does not expect this matter to have a material
adverse effect on its results of operations and financial condition.

17. FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying value and estimated fair value of financial instruments are as follows (Dollars in thousands):

|                          |                               | December 31, 2001 |   | December 31, 2000
|------------------------- | ----------------------------- | ----------------- | - | -----------------
|
|On-balance sheet amounts: |                               |                   |   |                  
|                          | Cash and due from banks       |                   | $ | 15,605           
|                          | Federal funds sold            |                   |   |                 
|                          | Securities held to maturity   |                   |   | 3,135,784        
|                          | Securities available for sale |                   |   | 1,621,661        
|                          | Loans                         |                   |   | 232,113          
|                          | Deposits                      |                   |   | 2,278,877        

The
fair value estimates presented herein are based on pertinent information available to management as of December 31, 2001 and 2000. Although management is not aware of any
factors that would significantly affect the estimated fair value amounts, such amounts have not been significantly revalued for purposes of these consolidated financial statements since those dates
and therefore, current estimates of fair value may differ significantly from the amounts presented herein.

F-30

---

The Company uses the following methods and assumptions to determine the fair value of selected financial instruments:

Short-term financial assets and liabilitiesFor financial instruments with a short or no stated maturity,
prevailing market rates and limited credit risk, carrying amounts approximate fair value. Those financial instruments include cash and due from banks, Federal funds sold, other short-term
investments, accrued income receivable, deposits, Federal funds borrowed, short-term and other borrowings and accrued interest payable.

Securities, available for sale and held to maturityFair values were based on prices obtained from an independent nationally
recognized pricing service.

LoansFair values were based on current rates at which similar loans would be made to borrowers with similar credit ratings
and for the same remaining maturities.

Short-term and other borrowingsFair values of short-term and other borrowings were based on quoted
market prices, when available, and prevailing market rates for borrowings of similar terms.

Loan Commitments and letters of creditFair values of loan commitments were based on fees currently charged to enter into
similar agreements with similar maturities.

Interest rate swap agreementsFair values were based on the estimated amount that the Company would receive or pay to
terminate the swap agreements, taking into account the current interest rates and the creditworthiness of the swap counterparties.

Foreign exchange contractsFair values were based on quoted market prices of comparable instruments and represent a net asset
to the Company. Foreign exchange contracts have been reduced by offsetting balances with the same counterparty where a master netting agreement exists.

18. REGULATORY MATTERS

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's and the Bank's
financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of
the Bank's assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and the Bank's capital amounts and classification are
also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative
measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total
and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of
December 31, 2001, that the Company and the Bank meet all capital adequacy requirements to which they are subject.

As
of December 31, 2001, the most recent notification from the Federal Deposit Insurance Corporation categorized the Company and the Bank as well capitalized under the regulatory
framework for prompt corrective action. To be categorized as well capitalized, the Company and the Bank must maintain minimum total risk-based, Tier I risk based, and Tier I leverage
ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed

F-31

---

the Company's or the Bank's category. The following table presents the capital ratios for the Bank and the Company (Dollars in thousands):

|                         |                                       | Actual |   | For Capital
Adequacy Purposes: |  | To Be Well
Capitalized Under
Prompt Corrective
Action Provisions: |  
|------------------------ | ------------------------------------- | ------ | - | ------------------------------ |  | ----------------------------------------------------------------- | -
|
|As of December 31, 2001: |                                       |        |   |                                |  |                                                                   |  
|Total Capital            |                                       |        |   |                                |  |                                                                   |  
|                         | (to Risk Weighted Assetsthe Company) |        | $ | 297,479                        |  | 16.77                                                             | %
|                         | (to Risk Weighted Assetsthe Bank)    |        | $ | 293,706                        |  | 16.56                                                             | %
|Tier I Capital           |                                       |        |   |                                |  |                                                                   |  
|                         | (to Risk Weighted Assetsthe Company) |        | $ | 297,379                        |  | 16.76                                                             | %
|                         | (to Risk Weighted Assetsthe Bank)    |        | $ | 293,606                        |  | 16.55                                                             | %
|Tier I Capital           |                                       |        |   |                                |  |                                                                   |  
|                         | (to Average Assetsthe Company)       |        | $ | 297,379                        |  | 5.88                                                              | %
|                         | (to Average Assetsthe Bank)          |        | $ | 293,606                        |  | 5.80                                                              | %
|As of December 31, 2000: |                                       |        |   |                                |  |                                                                   |  
|Total Capital            |                                       |        |   |                                |  |                                                                   |  
|                         | (to Risk Weighted Assetsthe Company) |        | $ | 170,499                        |  | 13.39                                                             | %
|                         | (to Risk Weighted Assetsthe Bank)    |        | $ | 166,850                        |  | 13.12                                                             | %
|Tier I Capital           |                                       |        |   |                                |  |                                                                   |  
|                         | (to Risk Weighted Assetsthe Company) |        | $ | 170,399                        |  | 13.38                                                             | %
|                         | (to Risk Weighted Assetsthe Bank)    |        | $ | 166,750                        |  | 13.11                                                             | %
|Tier I Capital           |                                       |        |   |                                |  |                                                                   |  
|                         | (to Average Assetsthe Company)       |        | $ | 170,399                        |  | 5.16                                                              | %
|                         | (to Average Assetsthe Bank)          |        | $ | 166,750                        |  | 5.05                                                              | %

Under
Massachusetts law, trust companies such as the Bank, like national banks, may pay dividends no more often than quarterly, and only out of "net profits" and to the extent that such
payments will not impair the Bank's capital stock and surplus account. Moreover, prior Commissioner approval is required if the total dividends for a calendar year would exceed net profits for that
year combined with retained net profits for the previous two years. These restrictions on the ability of the Bank to pay dividends to the Company may restrict the ability of the Company to pay
dividends to its stockholders.

F-32

---

19.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
(Dollars in thousands, except per share data):

|Year Ended December 31, 2001                     |  | First
Quarter |        | Second
Quarter |   | Third
Quarter |  | Fourth
Quarter
|------------------------------------------------ |  | ------------- | ------ | -------------- | - | ------------- |  | --------------
|Interest income                                  |  | $             | 59,317 |                | $ | 65,301        |  | $             
|Interest expense                                 |  |               | 37,848 |                |   | 38,356        |  |               
|Non-interest income                              |  |               | 49,213 |                |   | 60,826        |  |               
|Operating expenses                               |  |               | 54,853 |                |   | 70,172        |  |               
|Income before income taxes and minority interest |  |               | 15,829 |                |   | 17,599        |  |               
|Income taxes                                     |  |               | 5,084  |                |   | 5,310         |  |               
|Minority interest                                |  |               | 397    |                |   | 397           |  |               
|Net income                                       |  |               | 10,348 |                |   | 11,892        |  |               
|Basic earnings per share                         |  |               | 0.33   |                |   | 0.38          |  |               
|Diluted earnings per share                       |  |               | 0.32   |                |   | 0.36          |  |               

|Year Ended December 31, 2000                     |  | First
Quarter |        | Second
Quarter |   | Third
Quarter |  | Fourth
Quarter
|------------------------------------------------ |  | ------------- | ------ | -------------- | - | ------------- |  | --------------
|Interest income                                  |  | $             | 37,794 |                | $ | 41,967        |  | $             
|Interest expense                                 |  |               | 24,837 |                |   | 28,937        |  |               
|Non-interest income                              |  |               | 40,112 |                |   | 39,846        |  |               
|Operating expenses                               |  |               | 41,774 |                |   | 40,322        |  |               
|Income before income taxes and minority interest |  |               | 11,295 |                |   | 12,554        |  |               
|Income taxes                                     |  |               | 3,632  |                |   | 4,036         |  |               
|Minority interest                                |  |               | 397    |                |   | 397           |  |               
|Net income                                       |  |               | 7,266  |                |   | 8,121         |  |               
|Basic earnings per share                         |  |               | 0.25   |                |   | 0.27          |  |               
|Diluted earnings per share                       |  |               | 0.24   |                |   | 0.26          |  |               

20. SEGMENT REPORTING

The Company does not utilize segment information for internal reporting as management views the Company as one segment. The following represents net operating
revenue by geographic area and long-lived assets by geographic area (Dollars in thousands):

|               |  | Net Operating Revenue
For the Years Ended December 31, |         |  |   |        
|-------------- |  | ------------------------------------------------------ | ------- |  | - | -------
|
|
|
|United States  |  | $                                                      | 342,270 |  | $ | 213,056
|Ireland        |  |                                                        | 8,105   |  |   | 5,576  
|Canada         |  |                                                        | 2,083   |  |   | 2,147  
|Cayman Islands |  |                                                        | 86      |  |   | 80     
|               |  |                                                        |         |  |   |        
|Total          |  | $                                                      | 352,544 |  | $ | 220,859
|               |  |                                                        |         |  |   |        

BGI
accounted for 13.54% of the Company's consolidated net operating revenues for the year ended December 31, 2001. No other one customer exceeded 10% of the Company's
consolidated net operating revenues for the years ended December 31, 2000 and 1999.

F-33

---

The
following represents the Company's asset servicing fees by service line (Dollars in thousands):

|                                                        |  | For the Years Ended December 31,
|------------------------------------------------------- |  | --------------------------------
|
|
|Custody accounting, transfer agency, and administration |  | $                               
|Foreign exchange                                        |  |                                 
|Cash management                                         |  |                                 
|Securities lending                                      |  |                                 
|Investment advisory                                     |  |                                 
|                                                        |  |                                 
|Total                                                   |  | $                               
|                                                        |  |                                 

21.  FINANCIAL STATEMENTS OF INVESTORS FINANCIAL SERVICES CORP. (PARENT ONLY)

The following represents the separate condensed financial statements of IFSC (Dollars in thousands):

|Statements of Income                                           |  | December 31, 2001 |        | December 31, 2000 |   | December 31, 1999 |  
|-------------------------------------------------------------- |  | ----------------- | ------ | ----------------- | - | ----------------- | -
|Equity in undistributed income of bank subsidiary              |  | $                 | 52,270 |                   | $ | 35,376            |  
|Equity in undistributed (loss)/income of non-bank subsidiaries |  |                   | (196   | )                 |   | (106              | )
|Dividend income from non-bank subsidiaries                     |  |                   | 75     |                   |   | 76                |  
|Management fee paid by non-bank subsidiaries                   |  |                   | 60     |                   |   | 110               |  
|Interest expense on subordinated debt                          |  |                   | (2,518 | )                 |   | (2,518            | )
|Income tax benefit                                             |  |                   | 1,049  |                   |   | 953               |  
|Operating expenses                                             |  |                   | (540   | )                 |   | (315              | )
|                                                               |  |                   |        |                   |   |                   |  
|Net Income                                                     |  | $                 | 50,200 |                   | $ | 33,576            |  
|                                                               |  |                   |        |                   |   |                   |  

F-34

---

|Balance Sheets                             |                                           | December 31, 2001          |         | December 31, 2000 |        
|------------------------------------------ | ----------------------------------------- | -------------------------- | ------- | ----------------- | -------
|Assets:                                    |                                           |                            |         |                   |        
|                                           | Cash                                      |                            | $       | 2,125             |        
|                                           | Investments in bank subsidiary            |                            |         | 363,279           |        
|                                           | Investments in non-bank subsidiaries      |                            |         | 1,386             |        
|                                           | Receivable due from bank subsidiary       |                            |         | 2,018             |        
|                                           | Receivable due from non-bank subsidiary   |                            |         |                  |        
|                                           | Other assets                              |                            |         | 6                 |        
|                                           |                                           |                            |         |                   |        
|Total Assets                               |                                           | $                          | 368,814 |                   | $      
|                                           |                                           |                            |         |                   |        
|Liabilities and Stockholders' Equity       |                                           |                            |         |                   |        
|Liabilities:                               |                                           |                            |         |                   |        
|                                           | Accrued expenses                          |                            | $       | 53                |        
|                                           | Payable due to non-bank subsidiary        |                            |         | 209               |        
|                                           | Subordinated debt                         |                            |         | 25,774            |        
|                                           |                                           |                            |         |                   |        
|                                           |                                           | Total liabilities          |         |                   | 26,036 
|                                           |                                           |                            |         |                   |        
|Stockholders' Equity:                      |                                           |                            |         |                   |        
|                                           | Common stock                              |                            |         | 320               |        
|                                           | Surplus                                   |                            |         | 222,440           |        
|                                           | Deferred compensation                     |                            |         | (2,563            | )      
|                                           | Retained earnings                         |                            |         | 132,877           |        
|                                           | Accumulated other comprehensive loss, net |                            |         | (10,296           | )      
|                                           | Treasury stock                            |                            |         |                  |        
|                                           |                                           |                            |         |                   |        
|                                           |                                           | Total stockholders' equity |         |                   | 342,778
|                                           |                                           |                            |         |                   |        
|Total Liabilities and Stockholders' Equity |                                           | $                          | 368,814 |                   | $      
|                                           |                                           |                            |         |                   |        

F-35

---

|Statements of Cash Flows                                                                 |                                                         | December 31, 2001                       |          | December 31, 2000 |        | December 31, 1999 |        
|---------------------------------------------------------------------------------------- | ------------------------------------------------------- | --------------------------------------- | -------- | ----------------- | ------ | ----------------- | -------
|Cash flows from operating activities:                                                    |                                                         |                                         |          |                   |        |                   |        
|                                                                                         | Net income                                              |                                         | $        | 50,200            |        | $                 | 33,576 
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Adjustments to reconcile net income to net cash provided/(used by) operating activities: |                                                         |                                         |          |                   |        |                   |        
|                                                                                         | Amortization of deferred compensation                   |                                         |          | 162               |        |                   | 440    
|                                                                                         | Change in assets and liabilities:                       |                                         |          |                   |        |                   |        
|                                                                                         |                                                         | Receivable due from bank subsidiary     |          |                   | (1,482 | )                 |        
|                                                                                         |                                                         | Receivable due from non-bank subsidiary |          |                   | 516    |                   |        
|                                                                                         |                                                         | Income tax receivable                   |          |                   |       |                   |        
|                                                                                         |                                                         | Income tax payable                      |          |                   |       |                   |        
|                                                                                         |                                                         | Payable due to non-bank subsidiary      |          |                   | 120    |                   |        
|                                                                                         |                                                         | Accrued expenses                        |          |                   | 5      |                   |        
|                                                                                         |                                                         | Other assets                            |          |                   | (3     | )                 |        
|                                                                                         |                                                         | Other liabilities                       |          |                   |       |                   |        
|                                                                                         | Equity in undistributed earnings of bank subsidiary     |                                         |          | (52,270           | )      |                   | (35,376
|                                                                                         | Equity in undistributed earnings of non-bank subsidiary |                                         |          | 196               |        |                   | 106    
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Total adjustments                                                                        |                                                         |                                         | (52,756  | )                 |        | (34,392           | )      
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Net cash used by operating activities                                                    |                                                         |                                         | (2,556   | )                 |        | (816              | )      
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Cash flows from investing activities:                                                    |                                                         |                                         |          |                   |        |                   |        
|                                                                                         | Payments for investments in and advances to subsidiary  |                                         |          | (116,338          | )      |                   |       
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Net cash used by investing activities                                                    |                                                         |                                         | (116,338 | )                 |        |                  |        
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Cash flows from financing activities:                                                    |                                                         |                                         |          |                   |        |                   |        
|                                                                                         | Proceeds from exercise of stock options                 |                                         |          | 2,123             |        |                   | 3,848  
|                                                                                         | Proceeds from issuance of common stock                  |                                         |          | 119,030           |        |                   |       
|                                                                                         | Cost of issuance of restricted stock                    |                                         |          | (335              | )      |                   |        
|                                                                                         | Dividends paid                                          |                                         |          | (2,511            | )      |                   | (1,781 
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Net cash provided by financing activities                                                |                                                         |                                         | 118,307  |                   |        | 2,067             |        
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Net (decrease) increase in cash and due from banks                                       |                                                         |                                         | (587     | )                 |        | 1,251             |        
|Cash and due from banks, beginning of period                                             |                                                         |                                         | 2,712    |                   |        | 1,461             |        
|                                                                                         |                                                         |                                         |          |                   |        |                   |        
|Cash and due from banks, end of period                                                   |                                                         | $                                       | 2,125    |                   | $      | 2,712             |        
|                                                                                         |                                                         |                                         |          |                   |        |                   |        

F-36

---

QuickLinks