##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-K

(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from             to

Commission File Number 001-14784





INCOME OPPORTUNITY REALTY INVESTORS, INC.

(Exact name of registrant as
specified in its charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Nevada                                                         |  | 75-2615944                          
|(State or other jurisdiction of Incorporation or organization) |  | (IRS Employer Identification Number)
|1800 Valley View Lane, Suite 300 Dallas, Texas                 |  | 75234                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

(469) 522-4200

Registrants Telephone Number, including area code

Securities registered pursuant to
Section 12(b) of the Act:



|                              |  |                                          
|----------------------------- |  | -----------------------------------------
|Title of Each Class           |  | Name of each exchange on which registered
|Common Stock, $0.01 par value |  | American Stock Exchange                  

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definitions of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act
(check one).

Large accelerated filer   ̈    Accelerated
filer   ̈    Non-accelerated filer  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x

The aggregate market value
of the shares of voting and non-voting common equity held by non-affiliates of the Registrant, computed by reference to the closing sales price of the Common Stock on the American Stock Exchange as of June 30, 2007 (the last business day of the
Registrants most recently completed second fiscal quarter) was $3,582,306 based upon a total of 744,762 shares held as of June 29, 2007 by persons believed to be non-affiliates of the Registrant. The basis of the calculation does not
constitute a determination by the Registrant as defined in Rule 405 of the Securities Act of 1933, as amended, such calculation, if made as of a date within sixty days of this filing, would yield a different value.

As of March 20, 2008, there were 4,162,774 shares of common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE:

None.









---

##### Table of Contents

INDEX TO

ANNUAL REPORT ON FORM 10-K



|               |  |                                                                                                               |  |     
|-------------- |  | ------------------------------------------------------------------------------------------------------------- |  | ----
|               |  |                                                                                                               |  | Page
|               |  | PART I                                                                                                        |  |     
|               |  |                                                                                                              
|Item 1.        |  | Business.                                                                                                     |  | 3   
|               |  |                                                                                                              
|Item 1A.       |  | Risk Factors.                                                                                                 |  | 6   
|               |  |                                                                                                              
|Item 1B.       |  | Unresolved Staff Comments                                                                                     |  | 9   
|               |  |                                                                                                              
|Item 2.        |  | Properties.                                                                                                   |  | 9   
|               |  |                                                                                                              
|Item 3.        |  | Legal Proceedings.                                                                                            |  | 10  
|               |  |                                                                                                              
|Item 4.        |  | Submission of Matters to a Vote of Security Holders.                                                          |  | 10  
|               |  |                                                                                                              
|               |  | PART II                                                                                                       |  |     
|               |  |                                                                                                              
|Item 5.        |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. |  | 12  
|               |  |                                                                                                              
|Item 6.        |  | Selected Financial Data.                                                                                      |  | 14  
|               |  |                                                                                                              
|Item 7.        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations.                        |  | 15  
|               |  |                                                                                                              
|Item 7A.       |  | Quantitative and Qualitative Disclosures About Market Risk.                                                   |  | 23  
|               |  |                                                                                                              
|Item 8.        |  | Financial Statements and Supplementary Data.                                                                  |  | 24  
|               |  |                                                                                                              
|Item 9.        |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.                         |  | 48  
|               |  |                                                                                                              
|Item 9A(T).    |  | Controls and Procedures.                                                                                      |  | 48  
|               |  |                                                                                                              
|Item 9B.       |  | Other Information.                                                                                            |  | 49  
|               |  |                                                                                                              
|               |  | PART III                                                                                                      |  |     
|               |  |                                                                                                              
|Item 10.       |  | Directors, Executive Officers and Corporate Governance                                                        |  | 50  
|               |  |                                                                                                              
|Item 11.       |  | Executive Compensation.                                                                                       |  | 59  
|               |  |                                                                                                              
|Item 12.       |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder matters                |  | 60  
|               |  |                                                                                                              
|Item 13.       |  | Certain Relationships and Related Transactions, and Director Independence                                     |  | 61  
|               |  |                                                                                                              
|Item 14.       |  | Principal Accountant Fees and Services.                                                                       |  | 62  
|               |  |                                                                                                              
|               |  | PART IV                                                                                                       |  |     
|               |  |                                                                                                              
|Item 15.       |  | Exhibits and Financial Statement Schedules.                                                                   |  | 64  
|               | 
|Signature Page |  | 66                                                                                                           



2



---

##### Table of Contents

FORWARD-LOOKING STATEMENTS

Certain Statements in this Form 10-K are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E
of the Securities Exchange Act of 1934. The words estimate, plan, intend, expect, anticipate, believe and similar expressions are intended to identify forward-looking
statements. The forward-looking statements are found at various places throughout this Report and in the documents incorporated herein by reference. The Company disclaims any intention or obligations to update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Important factors that could
cause our actual results to differ from estimates or projections contained in any forward-looking statements are described under Item 1A. Risk Factors.

PART I



|ITEM 1. | BUSINESS
|------- | --------

As used herein, the
terms IORI, the Company, we, our or us refer to Income Opportunity Realty Investors, Inc., a Nevada corporation, individually or together with is subsidiaries. Income Opportunity Realty
Investors, Inc. is the successor to a California business trust organized on December 14, 1984, which commenced operations on April 15, 1985. Prior to January 1, 2003, IORI elected to be treated as a Real Estate Investment Trust
(REIT) under Sections 856 through 859 of the Internal Revenue Code of 1986, as amended (the Code). Due to the completion of a tender offer by a subsidiary of American Realty Investors, Inc. (ARI), an affiliate, on
March 19, 2003, and the resulting concentration of ownership, IORI no longer met the requirement, as of January 1, 2003, for tax treatment as a REIT. IORI cannot re-qualify to elect REIT tax status for at least five years after
January 1, 2003.

Syntek West, Inc. (SWI) owns approximately 57.17% of the outstanding shares of IORI Common Stock. SWI is
also the contractual advisor to IORI. Transcontinental Realty Investors, Inc. (TCI), a Nevada corporation which has its common stock listed and traded on the New York Stock Exchange (the NYSE), owns approximately 24.9% of
IORIs outstanding shares of Common Stock.

We are a full-service real estate company, with substantial in-house expertise and
resources in acquisitions, development, financing, capital markets, construction management, property management, marketing, leasing, accounting, tax and legal services. Our principal offices are located at 1800 Valley View Lane, Suite 300, Dallas,
Texas 75234 and our telephone number is 469-522-4200.

Our primary business is investing in equity interests in real estate (including
equity securities of real estate-related entities). In addition, we have investments in joint ventures with affiliated entities. These are considered Variable Interest Entities and are accounted for via the equity method per FIN 46. We have three
major operating segments: commercial properties, apartments, and land. At December 31, 2007, our properties consisted of:



| |  |  | Three commercial properties; consisting of one office building, one industrial warehouse and one shopping center.
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | 7 apartment properties.
| | - |  | -----------------------



| |  |  | 211.0 acres of unimproved land.
| | - |  | -------------------------------

Nine
of our properties are located in Texas, and one in Indiana. All of our land is located in Farmers Branch, Texas.



3



---

##### Table of Contents

Significant transactions

Subsequent to year end, we sold six of our apartment complexes totaling 621 units, representing 74% of our total rentable units. All of the apartments sold were located in Midland, Texas. See NOTE 17, SUBSEQUENT
EVENTS.

Business Plan

Our business is
investing in equity interests in real estate through direct equity investments and partnerships, and financing real estate and real estate related activities through investments in mortgage loans. The majority of our real estate is located in the
Southwest region of the continental United States. We have three operating segments: apartments, commercial properties and land ownership.

Our business is not seasonal. Management has determined to pursue a balanced investment strategy, seeking both current income and capital appreciation. With respect to new investments, managements plan of operation is to acquire above
average apartment and commercial properties, in keeping with the current class of properties in our real estate portfolio. Management intends to focus on income-producing property acquisitions to maintain a balance between income-producing and
non-income-producing properties. Management does not expect that we will seek to fund or acquire additional mortgage loans. We may, however, originate mortgage loans in conjunction with providing purchase money financing of a property sale.
Management also intends to continue its strategy of maximizing each propertys operating income by competitive leasing and aggressive property management through closely monitoring expenses while at the same time making property renovations
and/or improvements where appropriate. Renovation and/or improvement expenditures increase the amount of revenue required to cover operating expenses and management believes that such expenditures are necessary to maintain or enhance the value of
IORIs properties.

Management of the Company

Although the Board of Directors is directly responsible for managing the affairs of the Company and for setting the policies that guide it, the day-to-day operations of the Company are performed by SWI, the
contractual advisor under the supervision of the Board. SWIs duties include, among other things, locating, investigating, evaluating and recommending real estate and mortgage note investments, acquisitions and sales opportunities, as well as
financing and refinancing sources. SWI also serves as a consultant in connection with the Companys business plan and investment decisions made by the Board.

All of the issued and outstanding common stock of SWI is owned by Gene E. Phillips. Mr. Phillips is Chairman, President, Chief Executive Officer and a Director of SWI, and he is involved in daily consultation
with the officers of SWI and has significant influence over the conduct of SWIs business, including the rendering of advisory services and the making of investment decisions for itself and for IORI, see; Part III, ITEM 10. DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

Affiliates of Prime Income Asset Management LLC (Prime) provide property
management services to IORI. Triad Realty Services, LP (Triad) provides property management services. Triad subcontracts with other entities for the provision of property-level management services to IORI. The general partner of Triad is
Prime Income Asset Management, Inc. (PIAMI), the sole member of Prime. The limited partner of Triad is HRS Holdings, LLC (HRSHLLC). Triad subcontracts the property-level management and leasing of IORIs office buildings
and the commercial property owned by a real estate partnership, in which IORI and TCI are partners, to Regis Realty I, LLC (Regis I), which is owned by HRSHLLC. Regis I is entitled to receive property and construction management
fees and leasing commissions in accordance with the terms of its property-level management agreement with Triad. Regis I is also entitled to receive real estate brokerage commissions in accordance with the terms of a non-exclusive brokerage
agreement. See Part III, ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

IORI has no employees. The Advisor renders
services to IORI.



4



---

##### Table of Contents

Competition

The real estate business is highly competitive and IORI competes with numerous entities engaged in real estate activities (including certain entities described in Part III, ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE), some of which have greater financial resources than those of IORI. Management believes that success against such competition is dependent upon the geographic location of the property; the performance of the property-level
managers in areas such as marketing, collection and control of operating expenses; the amount of new construction in the area and the maintenance and appearance of the property. Additional competitive factors with respect to commercial properties
are the ease of access to the property, the adequacy of related facilities, such as parking, and sensitivity to market conditions in setting rent levels. With respect to apartments, competition is also based upon the design and mix of units and our
ability to provide a community atmosphere for the tenants. Management believes that beyond general economic circumstances and trends, the rate at which properties are renovated or the rate new properties are developed in the vicinity of each of our
properties also are competitive factors.

To the extent that the Company seeks to sell any of its properties, the sales prices for such
properties may be affected by competition from other real estate entities and financial institutions also attempting to sell their properties located in the same areas as well as aggressive buyers attempting to penetrate or dominate a particular
market.

As described above (and in ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.) some of the
officers and directors of IORI also serve as officers or directors of certain other entities, such as Basic Capital Management, Inc. (BCM), Prime, PIAMI, ARI and TCI, some of which have business objectives similar to those of IORI. One
Director of IORI also serves as an officer and director of SWI. One of IORIs directors also serves as director of both ARI and TCI. IORIs directors, officers and advisor owe fiduciary duties to such other entities as well as to IORI
under applicable law. In determining to which entity a particular investment opportunity will be allocated, the officers, directors and contractual advisors consider the respective investment objectives of each entity and the appropriateness of a
particular investment in light of each entitys existing real estate and mortgage notes receivable portfolios. To the extent that any particular investment opportunity is appropriate to more than one of the entities, the investment opportunity
will be allocated to the entity that has these funds available for investment for the longest period of time, or, if appropriate, the investment may be shared among all or some of such entities.

In addition, as described in ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE., IORI also competes with other
entities which are affiliates of SWI, which may have investment objectives similar to IORIs and may compete with it in the acquisition, sale, leasing and financing of real estate. In resolving any potential conflicts of interest which may
arise, SWI has informed management that it intends to continue to exercise its best judgment as to what is fair and reasonable under the circumstances in accordance with applicable law.

Certain Factors Associated with Real Estate and Related Investments

We are subject to all risks
incident to ownership and financing of real estate and interests therein, many of which relate to the general illiquidity of real estate investments. These risks include, but are not limited to, changes in general or local economic conditions;
changes in interest rates and the availability of permanent mortgage financing, which may render the acquisition, sale or refinancing of a property difficult or unattractive and which may make debt service burdensome; changes in real estate and
zoning laws; increases in real estate taxes; federal or local economic or rent controls; floods, earthquakes, hurricanes and other acts of God and other factors beyond the control of management or SWI. The illiquidity of real estate investments also
may impair the ability of management to respond promptly to changing circumstances. Management believes that such risks can be partially mitigated with diversification by geographic region and property type of our real estate portfolio. However, to
the extent property acquisitions are concentrated in any particular geographic region or property type, the advantages of diversification may be limited. See ITEM 1A. RISK FACTORS, for further information regarding risk.



5



---

##### Table of Contents

Available Information

IORIs Common Stock is traded on the American Stock Exchange, Inc. (AMEX) under the symbol IOT. Our principal executive office is located at 1800 Valley View Lane, Suite 300, Dallas, Texas
75234, and our telephone number is 469-522-4200.

We maintain an internet website at http://www.incomeopp-realty.com. We make
available through our website, free of charge, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, reports filed pursuant to Section 16 and amendments to those reports as soon as reasonably practicable
after we electronically file or furnish such materials to the Securities and Exchange Commission. In addition, we have posted the Charters of our Audit Committee, Compensation Committee, and our Governance and Nominating Committee, as well as our
Code of Business Conduct and Ethics, Corporate Governance Guidelines on Director Independence and other information on our website. These charters and principles are not incorporated in this Report by reference. We will also provide a copy of these
documents free of charge to stockholders upon written request. The Company issues Annual Reports containing audited financial statements to its common stockholders.



|ITEM 1A.RISK | FACTORS
|------------ | -------

Risk Factors Related to Our Business

An investment in our securities involves various risks. All investors should carefully consider the following risk factors in
conjunction with the other information in this report before trading our securities.

Adverse events concerning existing tenants or
negative market conditions that may affect existing tenants could have an adverse impact on our ability to attract new tenants, re-let space, collect rent or renew lease, and, thus, could adversely affect our cash flow from operations and inhibit
growth.

Our cash flow from operations depends on the ability to lease space to tenants on economically favorable terms. Therefore, we
could be adversely affected by various facts and events over which we have limited control, such as:



| |  |  | lack of demand for space in areas where the Companys properties are located;
| | - |  | -----------------------------------------------------------------------------



| |  |  | inability to retain existing tenants and attract new tenants;
| | - |  | -------------------------------------------------------------



| |  |  | oversupply of or reduced demand for space and changes in market rental rates;
| | - |  | -----------------------------------------------------------------------------



| |  |  | defaults by tenants or failure to pay rent on a timely basis;
| | - |  | -------------------------------------------------------------



| |  |  | the need to periodically renovate and repair marketable space;
| | - |  | --------------------------------------------------------------



| |  |  | physical damage to properties;
| | - |  | ------------------------------



| |  |  | economic or physical decline of the areas where properties are located;
| | - |  | -----------------------------------------------------------------------



| |  |  | potential risk of functional obsolescence of properties over time.
| | - |  | ------------------------------------------------------------------

At any time, any of our tenants may experience a downturn in business that may weaken their financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to
extend a lease upon its expiration, become insolvent or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenants lease and material losses
to our Company.

If tenants do not renew their leases as they expire, we may not be able to rent the space. Furthermore, leases that are
renewed, and some new leases for space that is re-let, may have terms that are less economically favorable to us than current lease terms, or may require us to incur significant costs, such as for renovations, tenant improvements or lease
transaction costs.



6



---

##### Table of Contents

Any of these events could adversely affect our cash flow from operations and our ability to make expected
distributions to shareholders and service our indebtedness.

A significant portion of our costs, such as real estate taxes, insurance costs
and debt service payments, generally are not reduced when circumstances cause a decrease in cash flow from our properties.

We may not
be able to compete successfully with other entities that operate in our industry.

We experience a great deal of competition in
attracting tenants for our properties and in locating land to develop and properties to acquire.

In our effort to lease our properties, we
compete for tenants with a broad spectrum of other landlords in each of our markets. These competitors include, among others, publicly held REITs, privately held entities, individual property owners and tenants who wish to sublease their space. Some
of these competitors may be able to offer prospective tenants more attractive financial terms than we are able to offer.

If the
availability of land or high quality properties in our markets diminishes, our operating results could be adversely affected.

We may
experience increased operating costs, which could adversely affect our financial results and the value of our properties.

Our
properties are subject to increases in operating expenses such as insurance, cleaning, electricity, heating, ventilation and air conditioning, administrative costs and other costs associated with security, landscaping, repairs and maintenance of our
properties. While our current tenants generally are obligated to pay a portion of these costs, there is no assurance that these tenants will make such payments or agree to pay these costs upon renewal or that new tenants will agree to pay these
costs. If operating expenses increase in our markets, we may not be able to increase rents or reimbursements in all of these markets so as to meet increased expenses without, at the same time, decreasing occupancy rates. If this occurs, our ability
to make distributions to shareholders and service our indebtedness could be adversely affected.

We face risks associated with property
acquisitions.

We acquire individual properties and portfolios of properties and intend to continue to do so. Our acquisition activities
and their successes are subject to the following risks:



| |  |  | when we are able to locate a desired property, competition from other real estate investors may significantly increase the purchase price;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | acquired properties may fail to perform as expected;
| | - |  | ----------------------------------------------------



| |  |  | the actual costs of repositioning or redeveloping acquired properties may be higher than original estimates;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | acquired properties may be located in new markets where IORI faces risks associated with an incomplete knowledge or understanding of the local market, a limited
number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into existing operations, and results
of operations and financial condition could be adversely affected;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We may acquire properties subject to liabilities and
without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were asserted against us based upon ownership of those properties, we may be required to pay substantial sums to settle it, which
could adversely affect our cash flow.



7



---

##### Table of Contents

Many of our properties are concentrated in our primary markets, and we therefore may suffer economic
harm as a result of adverse conditions in those markets.

Our properties are located principally in a specific geographic area in the
Southwestern United States. Due to the concentration of our properties in this area, performance is dependent on economic conditions. This area has experienced periods of economic decline in the past, and may do so in the future.

We are leveraged and we may not be able to meet our debt service obligations.

We had total indebtedness at December 31, 2007 of approximately $71.5 million. Substantially all assets have been pledged to secure debt. These
borrowings increase the risk of loss because they represent a prior claim on assets and most require fixed payments regardless of profitability. Our leveraged position makes us vulnerable to declines in the general economy and may limit the
Companys ability to pursue other business opportunities in the future.

We may not be able to access financial markets to obtain
capital on a timely basis, or on acceptable terms.

We rely on proceeds from property dispositions and third party capital sources for a
portion of our capital needs, including capital for acquisitions and development. The public debt and equity markets are among the sources on which we rely. There is no guarantee that we will be able to access these markets, or any other source of
capital. The ability to access the public debt and equity markets depends on a variety of factors, including:



| |  |  | general economic conditions affecting these markets;
| | - |  | ----------------------------------------------------



| |  |  | our own financial structure and performance;
| | - |  | --------------------------------------------



| |  |  | the markets opinion of real estate companies in general;
| | - |  | ---------------------------------------------------------



| |  |  | the markets opinion of real estate companies that own properties like ours.
| | - |  | ----------------------------------------------------------------------------

We may suffer adverse effects as a result of the terms of and covenants relating to our indebtedness.

Required payments on our indebtedness generally are not reduced if the economic performance of the portfolios declines. If the economic performance
declines, net income, cash flow from operations and cash available for distribution to stockholders will be reduced. If payments on debt cannot be made, we could sustain a loss, or in the case of mortgages, suffer foreclosures by mortgagees or
suffer judgments. Further, some obligations contain cross-default and/or cross-acceleration provisions, meaning that a default on one obligation may constitute a default on other obligations.

We anticipate that only a small portion of the principal of our debt will be repaid prior to maturity. Therefore, we are likely to need to refinance at
least a portion of our outstanding debts as they mature. There is a risk that we may not be able to refinance existing debt or that the terms of any refinancing will not be as favorable as the terms of our existing debt. If principal payments due at
maturity cannot be refinanced, extended or repaid with proceeds from other sources, such as the proceeds of sales of assets or new equity securities, our cash flow will not be sufficient to repay all maturing debt in years when significant
balloon payments come due.

Our credit facilities and unsecured debt securities contain customary restrictions, requirements
and other limitations on our ability to incur indebtedness, including total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt, which we must maintain.
Our continued ability to borrow is subject to compliance with our financial and other covenants. In addition, our failure to comply with such covenants could cause a default under credit facilities and we may then be required to repay such debt with
capital from other sources. Under those circumstances, other sources of capital may not be available to us, or be available only on unattractive terms.



8



---

##### Table of Contents

Our degree of leverage could limit our ability to obtain additional financing or affect the market
price of our common stock.

Our degree of leverage could affect our ability to obtain additional financing for working capital, capital
expenditures, acquisitions, development or other general corporate purposes. Our degree of leverage could also make us more vulnerable to a downturn in business or the economy generally.

An increase in interest rates would increase our interest costs on variable rate debt and could adversely impact our ability to refinance existing
debt.

We currently have, and may incur more, indebtedness that bears interest at variable rates. Accordingly, if interest rates
increase, so will our interest costs, which would adversely affect our cash flow and our ability to pay principal and interest on our debt and our ability to make distributions to our stockholders. Further, rising interest rates could limit our
ability to refinance existing debt when it matures.

We may need to sell properties from time to time for cash flow purposes.

Because of the lack of liquidity of real estate investments generally, our ability to respond to changing circumstances may be
impaired. Real estate investments generally cannot be sold quickly. In the event that we must sell assets to generate cash flow, we cannot predict whether there will be a market for those assets in the time period we desire or need to sell them, or
whether we will be able to sell them at a price that will allow us to fully recoup our investment. We may not be able to realize the full potential value of our assets and we may incur costs related to the early pay-off of the debt secured by such
assets.

Our business, overall, is subject to all of the risks associated with the real estate industry.

We are subject to all risks incident to investment in real estate, many of which relate to the general lack of liquidity of real estate investments,
including, but not limited to:



| |  |  | changes in general or local economic conditionsbecause our real estate assets are concentrated in the Southwest, any deterioration in the general economic
conditions in any of those states could have an adverse effect on our business and assets in a given state;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in interest rates that may make our ability to satisfy our debt service requirements materially more burdensome;
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | lack of availability of financing that may render the purchase, sale or refinancing of a property more difficult or unattractive;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in real estate and zoning laws;
| | - |  | ---------------------------------------



| |  |  | increases in real estate taxes and insurance costs;
| | - |  | ---------------------------------------------------



| |  |  | federal or local economic or rent control;
| | - |  | ------------------------------------------



| |  |  | floods, earthquakes and other similar natural disasters.
| | - |  | --------------------------------------------------------



|ITEM 1B.UNRESOLVED | STAFF COMMENTS
|------------------ | --------------

None.



|ITEM 2. | PROPERTIES
|------- | ----------

On
December 31, 2007, our portfolio consisted of 10 properties totaling 202,040 rentable square feet. Our properties consisted of seven apartments, and three commercial properties consisting of; one office building, one industrial warehouse, and
one shopping center. In addition, we own or control 211 acres of improved and unimproved land for future development or sale. The table below shows information relating to those properties.



9



---

##### Table of Contents

PROPERTY



|                                |  |                    |  |            |  |         |  
|------------------------------- |  | ------------------ |  | ---------- |  | ------- | -
|Apartments                      |  | Location           |  | # ofUnits  |  | %leased |  
|Brighton Court                  |  | Midland, TX        |  | 60         |  | 97.0    | *
|Del Mar                         |  | Midland, TX        |  | 92         |  | 96.0    | *
|Enclave                         |  | Midland, TX        |  | 68         |  | 97.0    | *
|Falcon Point                    |  | Indianapolis, IN   |  | 218        |  | 90.0    |  
|Meridian                        |  | Midland, TX        |  | 230        |  | 95.0    | *
|Signature Place                 |  | Midland, TX        |  | 57         |  | 97.0    | *
|Sinclair Place                  |  | Midland, TX        |  | 114        |  | 94.0    | *
|                                |  |                    |  |            |  |         |  
|Subtotal Apartments             |  |                    |  | 839        |  | 95.1    |  
|                                |  |                    |  |            |  |         |  
|                                |  |                    | 
|CommercialOffice Buildings     |  | Location           |  | Squarefeet |  | %leased |  
|2010 Valley View                |  | Farmers Branch, TX |  | 40,666     |  | 69.0    |  
|                                |  |                    | 
|CommercialShopping Centers     |  |                    |  |            |  |         |  
|Parkway Center                  |  | Dallas, TX         |  | 28,374     |  | 86.0    |  
|                                |  |                    | 
|CommercialIndustrial Warehouse |  |                    |  |            |  |         |  
|Eagle Crest                     |  | Farmers Branch, TX |  | 133,000    |  | 100.0   |  
|                                |  |                    |  |            |  |         |  
|Subtotal Commercial             |  |                    |  | 202,040    |  | 85.0    |  
|                                |  |                    |  |            |  |         |  
|                                |  |                    | 
|Land                            |  | Location           |  | Acres      |  |         |  
|Three Hickory Centre            |  | Farmers Branch, TX |  | 9.0        |  |         |  
|Travelers Land                  |  | Farmers Branch, TX |  | 202.0      |  |         |  
|                                |  |                    |  |            |  |         |  
|Subtotal Land                   |  |                    |  | 211.0      |  |         |  
|                                |  |                    |  |            |  |         |  



|* | These apartments were sold on 1/25/08, see subsequent events in Notes to Consolidated Financial Statements.
|- | -----------------------------------------------------------------------------------------------------------



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

The
Company and its subsidiaries, from time to time, have been involved in various items of litigation incidental to and in the ordinary course of its business and, in the opinion of management; the outcome of such litigation will not have a material
adverse impact upon the Companys financial condition, results of operations or liquidity.

During the fourth quarter of the fiscal
year covered by this Report, no proceeding previously reported was terminated.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

Registrants Annual Meeting of Stockholders occurred on December 11, 2007, for which proxies were solicited pursuant to Regulation 14 under the Securities Exchange Act of 1934 (the Exchange Act).
There was no solicitation in opposition to the management nominees listed in the proxy statement and all of such nominees were elected. At the Annual Meeting, stockholders were asked to consider and vote upon the election of directors and the
ratification of the selection of the independent registered public accounting firm for IORI for the fiscal year ending December 31, 2007 and any interim period.



10



---

##### Table of Contents

With respect to each nominee for election as a director, the following table sets forth the number of
votes cast for or withheld:



|                      |  |               |  |         
|--------------------- |  | ------------- |  | --------
|                      |  | Shares Voting
|Candidate             |  | For           |  | Withheld
|David E. Allard       |  | 3,770,126     |  | 17,371  
|Robert A. Jakuszewski |  | 3,771,506     |  | 15,991  
|R Neil Crouch         |  | 3,770,606     |  | 16,891  
|Peter L. Larsen       |  | 3,771,735     |  | 15,762  
|Martha C. Stephens    |  | 3,769,226     |  | 18,271  

There were no broker non-votes on the election of directors. All nominees were elected.

With respect to the ratification of Swalm & Associates, P.C. as the independent registered public accountant for the Company for
the fiscal year ending December 31, 2007 and any interim period, 3,774,085 votes were received in favor of such proposal, 7,711 votes were received against such proposal, and 5,701 votes abstained; there were no broker non-votes on this issue.



11



---

##### Table of Contents

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ------------------------------------------------------------------------------------------------------------

The Companys Common Stock is listed and traded on the AMEX under the symbol IOT. The following table sets forth the high and low closing
sales prices for the Companys Common Stock for each full, quarterly period within the two most recent fiscal years and any subsequent interim period as reported by published financial sources.



|               |  |      |  |      |  |      |      |     |   |     
|-------------- |  | ---- |  | ---- |  | ---- | ---- | --- | - | ----
|               |  | 2007 |  | 2006
|               |  | High |  | Low  |  | High |      | Low
|First Quarter  |  | 6.65 |  | 5.20 |  | $    | 7.20 |     | $ | 6.10
|Second Quarter |  | 7.54 |  | 4.52 |  |      | 7.20 |     |   | 6.30
|Third Quarter  |  | 6.45 |  | 4.31 |  |      | 7.45 |     |   | 5.30
|Fourth Quarter |  | 5.60 |  | 4.01 |  |      | 7.05 |     |   | 5.30

On March 20, 2008, the closing sale price of the Companys Common Stock on the AMEX was
$6.12 per share and was held by approximately 715 holders of record.

Performance Graph

The following graph compares the cumulative total stockholder return on shares of Common Stock of the Company with the Dow Jones U.S. Total Market Index
(DJ Total Market Index) and the Dow Jones Real Estate Investment Index (DJ Real Estate Index). The comparison assumes that $100 was invested on December 31, 2003, in shares of Common Stock of the Company, and in each of
the indices, and further assumes the reinvestment of all distributions. Past performance is not necessarily an indicator of future performance.

LOGO



| |  | *$100 invested on 12/31/02 in stock or index-including reinvestment of dividends.
| |  | ---------------------------------------------------------------------------------

| |  | Fiscal year ending December 31.
| |  | -------------------------------



|                                          |  |        |  |        |  |        |  |        |  |        |  |       
|----------------------------------------- |  | ------ |  | ------ |  | ------ |  | ------ |  | ------ |  | ------
|                                          |  | 12/02  |  | 12/03  |  | 12/04  |  | 12/05  |  | 12/06  |  | 12/07 
|Income Opportunity Realty Investors, Inc. |  | 100.00 |  | 81.98  |  | 85.06  |  | 100.48 |  | 106.06 |  | 86.12 
|Dow Jones US                              |  | 100.00 |  | 130.75 |  | 146.45 |  | 155.72 |  | 179.96 |  | 190.77
|Dow Jones US Real Estate                  |  | 100.00 |  | 136.90 |  | 179.63 |  | 196.94 |  | 266.84 |  | 218.41



12



---

##### Table of Contents

On May 10, 2005, the Board of Directors of the Company approved a 3-for-1 forward split of the
Common Stock with a Record Date of June 10, 2005. The forward split entitled stockholders to receive two additional newly issued shares of Common Stock for each share of Common Stock held as of the Record Date in the form of a 200% share
distribution. Certificates for the new shares were mailed to stockholders on or about June 14, 2005. After giving effect to the 3-for-1 forward split of the Common Stock of the Company, a total of 4,168,035 shares of Common Stock were
outstanding.

No cash dividends on the Companys Common Stock were declared or paid in 2005, 2006 or 2007. Although no express
intention or policy with respect to the future declaration or payment of cash dividends has been adopted by the Board of Directors, it is unlikely that any cash dividends on the Companys Common Stock will be declared or paid in 2008. See also,
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONLiquidity and Capital Resources.

On December 5, 1989, the governing body of the predecessor of the Company approved a share repurchase program authorizing the repurchase of up to a total of 200,000 shares of the predecessor. In June 2000, the Board of Directors of the
Company increased the authorization to 300,000 shares. With the 3-for-1 forward split of the Companys Common Stock in June 2005, such authorization would be appropriately increased to 900,000 shares and the number of shares previously
purchased would be appropriately increased by the same ratio. During the three months ended December 31, 2007, no share repurchases occurred. The following table represents shares repurchased during the three months ended December 31,
2007:



|                        |  |                                 |  |                             |   |                                                                     |         |                                                                   |       
|----------------------- |  | ------------------------------- |  | --------------------------- | - | ------------------------------------------------------------------- | ------- | ----------------------------------------------------------------- | ------
|Period                  |  | Total Number ofShares Purchased |  | Average PricePaid per share |   | Total Number ofShares Purchasedas Part of PubliclyAnnounced Program |         | Maximum Number ofShares that MayYet be PurchasedUnder the
Program
|Balance at September 30 |  |                                 |  |                             |   |                                                                     | 810,072 |                                                                   | 89,928
|October, 2007           |  |                                |  | $                           |  |                                                                     |        |                                                                   | 89,928
|November, 2007          |  |                                |  |                             |  |                                                                     |        |                                                                   | 89,928
|December, 2007          |  |                                |  |                             |  |                                                                     |        |                                                                   | 89,928
|                        |  |                                 |  |                             |   |                                                                     |         |                                                                   |       
|Total                   |  |                                |  | $                           |  |                                                                     | 810,072 |                                                                   | 89,928
|                        |  |                                 |  |                             |   |                                                                     |         |                                                                   |       



13



---

##### Table of Contents

|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------



|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------------------------- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | - |  | ---- | --------- | - |  | - | --------- | -
|                                                                                                                                                  |  | For the Years Ended December 31, |          
|                                                                                                                                                  |  | 2007                             |           |   | 2006 |   |           | 2005 |  |   | 2004      |   |  | 2003 |          
|                                                                                                                                                  |  | dollars in thousands             |          
|EARNINGS DATA                                                                                                                                     |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Total operating revenues                                                                                                                          |  | $                                | 2,298     |   |      | $ | 2,034     |      |  | $ | 1,424     |   |  | $    | 5,905     |   |  | $ | 5,224     |  
|Total operating expenses                                                                                                                          |  |                                  | 4,002     |   |      |   | 2,747     |      |  |   | 2,450     |   |  |      | 5,173     |   |  |   | 5,350     |  
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Operating income (loss)                                                                                                                           |  |                                  | (1,704    | ) |      |   | (713      | )    |  |   | (1,026    | ) |  |      | 732       |   |  |   | (126      | )
|Other income (expense)                                                                                                                            |  |                                  | 967       |   |      |   | 11        |      |  |   | 2,021     |   |  |      | (685      | ) |  |   | 1,963     |  
|Income (loss) from equity partnerships and minority interest                                                                                      |  |                                  | (35       | ) |      |   | 225       |      |  |   | 72        |   |  |      | 1,881     |   |  |   | 843       |  
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income (loss) from continuing operations                                                                                                          |  |                                  | (772      | ) |      |   | (477      | )    |  |   | 1,067     |   |  |      | 1,928     |   |  |   | 2,680     |  
|Income from discontinued operations                                                                                                               |  |                                  | 37        |   |      |   | 649       |      |  |   | 310       |   |  |      | 3,500     |   |  |   | (1,334    | )
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net income (loss) applicable to Common shares                                                                                                     |  | $                                | (735      | ) |      | $ | 172       |      |  | $ | 1,377     |   |  | $    | 5,428     |   |  | $ | 1,346     |  
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|                                                                                                                                                  |  |                                  |           |   |     
|PER SHARE DATA:                                                                                                                                   |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Income (loss) from continuing operations                                                                                                          |  | $                                | (0.19     | ) |      | $ | (0.11     | )    |  | $ | 0.26      |   |  | $    | 0.43      |   |  |   | 0.62      |  
|Income from discontinued operations                                                                                                               |  |                                  | 0.01      |   |      |   | 0.15      |      |  |   | 0.07      |   |  |      | 0.87      |   |  |   | (0.31     | )
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Net income (loss) applicable to Common shares                                                                                                     |  | $                                | (0.18     | ) |      | $ | 0.04      |      |  | $ | 0.33      |   |  | $    | 1.30      |   |  | $ | 0.31      |  
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Weighted average shares outstanding                                                                                                               |  |                                  | 4,168,035 |   |      |   | 4,168,035 |      |  |   | 4,168,035 |   |  |      | 4,316,835 |   |  |   | 4,316,835 |  
|                                                                                                                                                  |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|                                                                                                                                                 
|All share data including earnings per share has been adjusted reflect the 3-for-1 forward split in the form of a 200% stock dividend in May 2005. | 
|                                                                                                                                                  |  |                                  |           |   |     
|BALANCE SHEET DATA:                                                                                                                               |  |                                  |           |   |      |   |           |      |  |   |           |   |  |      |           |   |  |   |           |  
|Real estate, net                                                                                                                                  |  | $                                | 40,571    |   |      | $ | 58,621    |      |  | $ | 30,772    |   |  | $    | 31,368    |   |  | $ | 50,367    |  
|Notes and interest receivable, net                                                                                                                |  | $                                | 27,441    |   |      | $ | 27,777    |      |  | $ | 63,230    |   |  | $    | 54,911    |   |  | $ | 45,531    |  
|Real estate held for sale                                                                                                                         |  | $                                | 17,032    |   |      |   |          |      |  |   |          |   |  |      |          |   |  |   |          |  
|Total assets                                                                                                                                      |  | $                                | 116,307   |   |      | $ | 108,911   |      |  | $ | 99,341    |   |  | $    | 90,638    |   |  | $ | 101,093   |  
|Total liabilities                                                                                                                                 |  | $                                | 72,240    |   |      | $ | 64,072    |      |  | $ | 54,674    |   |  | $    | 47,348    |   |  | $ | 62,440    |  
|Stockholders Equity                                                                                                                              |  | $                                | 44,067    |   |      | $ | 44,839    |      |  | $ | 44,667    |   |  | $    | 43,290    |   |  | $ | 38,653    |  
|Book value per share                                                                                                                              |  | $                                | 10.57     |   |      | $ | 10.76     |      |  | $ | 10.72     |   |  | $    | 10.03     |   |  | $ | 8.95      |  



14



---

##### Table of Contents

|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.

This Report on Form 10-K contains forward-looking statements within the meaning of the federal securities laws, principally, but not only, under the
captions Business, Risk Factors and Managements Discussion and Analysis of Financial Condition and Results of Operations. We caution investors that any forward-looking statements in this report, or which
management may make orally or in writing from time to time, are based on managements beliefs and on assumptions made by, and information currently available to, management. When used, the words anticipate, believe,
expect, intend, may, might, plan, estimate, project, should, will, result and similar expressions which do not relate solely to
historical matters are intended to identify forward-looking statements. These statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends,
uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or
projected. We caution you that, while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We
expressly disclaim any responsibility to update our forward-looking statements, whether as a result of new information, future events or otherwise. Accordingly, investors should use caution in relying on past forward-looking statements, which are
based on results and trends at the time they are made, to anticipate future results or trends.

Some of the risks and uncertainties that
may cause our actual results, performance or achievements to differ materially from those expressed or implied by forward-looking statements include, among others, the following:



| |  |  | general risks affecting the real estate industry (including, without limitation, the inability to enter into or renew leases, dependence on tenants financial
condition, and competition from other developers, owners and operators of real estate),
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | risks associated with the availability and terms of financing and the use of debt to fund acquisitions and developments,
| | - |  | ------------------------------------------------------------------------------------------------------------------------



| |  |  | failure to manage effectively our growth and expansion into new markets or to integrate acquisitions successfully,
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | risks and uncertainties affecting property development and construction (including, without limitation, construction delays, cost overruns, inability to obtain
necessary permits and public opposition to such activities),
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | risks associated with downturns in the national and local economies, increases in interest rates and volatility in the securities markets,
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | costs of compliance with the Americans with Disabilities Act and other similar laws and regulations,
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | potential liability for uninsured losses and environmental contamination,
| | - |  | -------------------------------------------------------------------------



| |  |  | risks associated with our dependence on key personnel whose continued service is not guaranteed, and,
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | the other risk factors identified in this Form 10-K, including those described under the caption Risk Factors.
| | - |  | ----------------------------------------------------------------------------------------------------------------

The risks included here are not exhaustive. Other sections of this report, including PART I, ITEM I. BUSINESSRISK FACTORS include additional factors
that could adversely affect our business and financial performance. Moreover, we operate in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk
factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors,



15



---

##### Table of Contents

may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should
not place undue reliance on forward-looking statements as a prediction of actual results. Investors should also refer to our quarterly reports on Form 10-Q for future periods and current reports on Form 8-K as we file them with the SEC, and to other
materials we may furnish to the public from time to time through Forms 8-K or otherwise.

Overview

We are an externally advised and managed real estate investment company that owns a diverse portfolio of income producing properties and land held for
development. Our property portfolio includes; residential apartment communities, commercial properties, and land. As of December 31, 2007, we owned seven apartments totaling 839 units, three commercial building comprising of
202,040 thousand square feet of leasable space, and 211 acres of undeveloped and developed land. Our commercial properties are managed by Regis Commercial, an affiliated entity, and our apartments are managed by third party management
companies.

Our primary source of income is from the interest income received on out notes receivables and the rents collected on our
commercial properties and residential apartments, and refinancings.

Significant transactions for the year ended December 31, 2007
include the following:

In June 2007, we refinanced the existing $6.3 million mortgage on two apartments located in Midland, Texas;
Meridian and Sinclair Apartments, with two new loans totaling $15.4 million, receiving $7.0 million in cash. The loans were refinanced with a single lender. The proceeds were transferred to the companys advisor in accordance with the cash
management agreement.

Our Board of Directors is responsible for managing the affairs of our Company and for setting the policies which
guide the Company. The Companys day-to-day operations are managed by SWI. SWIs duties include, among other things, locating, investigating, evaluating and recommending real estate, mortgage note investment and sales opportunities, as
well as financing and refinancing sources. SWI also serves as consultant in connection with our business plan and investment decisions made by the board.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America, or GAAP, requires management to use judgment in the application of accounting policies, including making estimates and assumptions. We base our estimates on historical experience and on various other
assumptions believed to be reasonable under the circumstances. These judgments affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported
amounts of revenue and expenses during the reporting periods. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different, it is possible that different accounting policies would have been
applied resulting in a different presentation of our financial statements. From time to time, we evaluate our estimates and assumptions. In the event estimates or assumptions prove to be different from actual results, adjustments are made in
subsequent periods to reflect more current information. Below is a discussion of accounting policies that we consider critical, in that they may require complex judgment in their application or require estimates about matters that are inherently
uncertain.

Recent Accounting pronouncementsIn June 2006, the FASB issued Interpretation No. 48,
Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in a companys
financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN No. 48 also provides
guidance on description, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN



16



---

##### Table of Contents

No. 48 was effective for fiscal years beginning after December 15, 2006. FIN No. 48, which was adopted by the Company effective
January 1, 2007, did not have a material impact on the Companys cash flows, results of operations, financial position or liquidity.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted
accounting principles (GAAP), and expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value measurements. SFAS No. 157 applies under other accounting pronouncements that require or permit fair
value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB deferred the effective date of SFAS No. 157 for one year for nonfinancial assets and nonfinancial liabilities
that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis. The FASB also removed certain leasing transactions from the scope of SFAS No. 157. The Company does not expect the adoption of SFAS No. 157
to have a material impact on the Companys cash flows, results of operations, financial position or liquidity.

In February 2007,
the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilitiesincluding an amendment of FASB Statement No. 115 (SFAS No. 159). SFAS No. 159 permits entities to
choose, at specified election dates, to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. Unrealized gains and losses shall be reported on items for which the fair
value option has been elected in earnings at each subsequent reporting date. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company does not expect the adoption of SFAS No. 159 to have a material
impact on the Companys cash flows, results of operations, financial position or liquidity.

In December 2007, the FASB issued
SFAS No. 141 (revised 2007), Business Combinations (SFAS No. 141(R)), which establishes principles and requirements for how the acquirer shall recognize and measure in its financial statements the identifiable
assets acquired, liabilities assumed, any noncontrolling interest in the acquiree and goodwill acquired in a business combination. SFAS No. 141(R) is effective for business combinations for which the acquisition date is on or after the
beginning of the first annual reporting period beginning on or after December 15, 2008. The Company is currently assessing the potential impact that the adoption of SFAS No. 141(R) will have on its financial position and results of
operations.

In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial
Statementsan Amendment of ARB No. 51 (SFAS No. 160), which establishes and expands accounting and reporting standards for minority interests, which will be recharacterized as non-controlling interests, in a
subsidiary and the deconsolidation of a subsidiary. SFAS No. 160 is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15,
2008. This statement is effective for fiscal years beginning on or after December 15, 2008. The Company is currently assessing the potential impact that the adoption of SFAS No. 160 will have on its financial position and results of
operations.

Real Estate Held for Investment

Real estate held for investment is carried at cost. Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144),
requires that a property be considered impaired if the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the property. If impairment exists, an impairment loss is recognized by a
charge against earnings equal to the amount by which the carrying amount of the property exceeds the fair value less cost to sell the property. If impairment of a property is recognized, the carrying amount of the property is reduced by the amount
of the impairment and a new cost for the property is established. Such new cost is depreciated over the propertys remaining useful life. Depreciation is provided by the straight-line method over estimated useful lives, which range from five to
forty years.



17



---

##### Table of Contents

Real Estate Held-for-Sale

Foreclosed real estate is initially recorded at new cost, defined as the lower of original cost or fair value minus estimated costs of sale. SFAS No. 144 also requires that properties held for sale be reported at
the lower of carrying amount or fair value less costs of sale. If a reduction in a held for sale propertys carrying amount to fair value less costs of sale is required, a provision for loss is recognized by a charge against earnings.
Subsequent revisions, either upward or downward, to a held for sale propertys estimated fair value less costs of sale are recorded as an adjustment to the propertys carrying amount, but not in excess of the propertys carrying
amount when originally classified as held for sale. A corresponding charge against or credit to earnings is recognized. Properties held for sale are not depreciated.

Investments in Equity Investees

We may be considered to have the ability to exercise
significant influence over the operating and investment policies of certain of its investees. Those investees are accounted for using the equity method. Under the equity method, an initial investment, recorded at cost, is increased by a
proportionate share of the investees operating income and any additional investment and decreased by a proportionate share of the investees operating losses and distributions received.

Recognition of Rental Income

Rental income
for commercial property leases is recognized on a straight-line basis over the respective lease terms. Rental income for residential property leases is recorded when due from residents and is recognized monthly as earned, which is not materially
different than on a straight-line basis as lease terms are generally for periods of one year or less.

Revenue Recognition on the Sale of Real Estate

Sales of real estate are recognized when and to the extent permitted by Statement of Financial Accounting Standards No. 66,
Accounting for Sales of Real Estate (SFAS No. 66), as amended by SFAS No. 144. Until the requirements of SFAS No. 66 for full profit recognition have been met, transactions are accounted for using the deposit,
installment, cost recovery or financing method, whichever is appropriate. When IORI provides seller financing, gain is not recognized at the time of sale unless the buyers initial investment and continuing investment are deemed to be adequate
as determined by SFAS No. 66 guidelines.

Non-performing Notes Receivable

IORI considers a note receivable to be non-performing when the maturity date has passed without principal repayment and the borrower is not making
interest payments. Any new note receivable that results from a modification or extension of a note considered non-performing will also be considered non-performing, without regard to the borrowers adherence to payment terms.

Interest Recognition on Notes Receivable

Interest income is not recognized on notes receivable that have been delinquent for 60 days or more. In addition, accrued but unpaid interest income is only recognized to the extent that the net realizable value of the underlying collateral
exceeds the carrying value of the receivable.

Allowance for Estimated Losses

A valuation allowance is provided for estimated losses on notes receivable considered to be impaired. Impairment is considered to exist when it is
probable that all amounts due under the terms of the note will not be collected. Valuation allowances are provided for estimated losses on notes receivable to the extent that the investment in the note exceeds managements estimate of fair
value of the collateral securing such note.



18



---

##### Table of Contents

Fair Value of Financial Instruments

The following assumptions were used in estimating the fair value of its notes receivable, marketable equity securities and notes payable. For performing
notes receivable, the fair value was estimated by discounting future cash flows using current interest rates for similar loans. For non-performing notes receivable, the estimated fair value of IORIs interest in the collateral property was
used. For marketable equity securities, fair value was based on the year-end closing market price of each security. For notes payable, the fair value was estimated using current rates for mortgages with similar terms and maturities.

Obligations and Commitments

IORI has contractual
obligations and commitments primarily with the payment of mortgages.

The following table aggregates IORIs expected contractual
obligations and commitments as of December 31, 2007.

Payments Due by Period

(dollars in thousands)

Principal
Payments



|           |  |   |       
|---------- |  | - | ------
|2008       |  | $ | 56,791
|2009       |  |   | 7,047 
|2010       |  |   | 51    
|2011       |  |   | 2,405 
|2012       |  |   | 37    
|Thereafter |  |   | 2,506 
|           |  |   |       
|Total      |  | $ | 68,837
|           |  |   |       

Liquidity and Capital Resources

General

Our
principal liquidity needs are:



| |  |  | Meeting debt service requirements
| | - |  | ---------------------------------



| |  |  | Fund normal recurring expenses
| | - |  | ------------------------------



| |  |  | Fund capital expenditures
| | - |  | -------------------------



| |  |  | Fund new property acquisitions
| | - |  | ------------------------------

Cash
and equivalents totaled $267,000 and $80,000 at December 31, 2007 and 2006, respectively. Our primary source of cash is from the refinancing of existing mortgages, rents, and receivables. In 2008, we will refinance debt obligations as they
become due and generate excess cash from operations. However, if refinancing and excess cash from operations does not prove to be sufficient to satisfy all our obligations as they mature, we may sell income-producing real estate, refinance real
estate, and incur additional borrowings secured by real estate to meet our cash requirements.

Cash flow summary

The following summary discussion of our cash flows is based on the consolidated statement of cash flows from ITEM 8financial
statements and Supplementary Data and is not meant to be an all inclusive discussion of the changes in our cash flows for the periods presented.



19



---

##### Table of Contents

Cash provided by operating activities in 2007 was $3.3 million. This was primarily due to the collection
of interest accrued and other assets. Our cash flows from operations are sufficient to operate our properties for additional cash needs.

Cash used in investing activities is due to transfer of excess cash to the advisor. This is per the cash management agreement with the advisor. Effective June 2005 the advisory agreement was amended to provide that we would receive or pay
interest to or from the advisor for funds loaned to or borrowed from the advisor. The interest rate is Prime plus 1%. In 2007, we transferred $9.4 million to the advisor which consisted of the majority of the net cash proceeds from the refinancing
of the two midland apartments. In 2006, we transferred $19.7 million to the advisor which consisted of the majority of the net proceeds from the refinancing of certain mortgages, as compared to $2.8 million in 2005. Also, in 2005 we loaned $7.0
million to Transcontinental Realty Investors, Inc., a related party.

Cash provided from financing activities is from our refinancing of
certain mortgages. In 2007 and 2006, we refinanced certain mortgages receiving net cash, after pay down of the existing mortgages, of $7.0 million, and $19.9 million, respectively. In 2005, we refinanced certain existing mortgages and acquired new
debt of $7.0 million. The aggregate net cash received on these transactions in 2007 was $6.7 million.

IORI paid no dividends in 2007,
2006, or 2005. It is unlikely that IORI will pay any quarterly dividends in 2008.

Management reviews the carrying values of IORIs
properties at least annually and whenever events or a change in circumstances indicates that impairment may exist. Impairment is considered to exist if the future cash flow from a property (undiscounted and without interest) is less than the
carrying amount of the property. If impairment is found to exist, a provision for loss is recorded by a charge against earnings. The property review generally includes selective property inspections, discussions with the manager of the property and
visits to selected properties in the area, and a review of (1) the propertys current rents compared to market rents, (2) the propertys expenses, (3) the propertys maintenance requirements and (4) the
propertys cash flows.

Results of Operations

The following discussion is based on our Consolidated Financial Statements for the years ended December 31, 2007, 2006, and 2005. The following summary discussion is based on the consolidated statement of
operations from ITEM 8financial statements and Supplementary Data and is not meant to be an all inclusive discussion of the changes in our net income applicable to common shares.

This discussion is based on our property portfolio of our current operations. Our current operations do not include items that have been moved to
discontinued operations. Due to the subsequent sale in January 2008 of six apartments; Brighton Court, Del Mar, Enclave Meridian, Signature Place and Sinclair Place, the revenues and associated expenses from these apartments has been moved to
discontinued operations. The statements of operations for the years ended 2006 and 2005 have been restated to reflect the reclassification.

Comparison of the year ended December 31, 2007 to the year ended December 31, 2006

We had a net loss applicable
to common share of ($735,000) in 2007, which includes income from discontinued operations of $37,000, as compared to a net income applicable to common shares of $172,000 in 2006, which includes income from discontinued operations of $649,000.

Rents increased from $2.0 million in 2006 to $2.3 million in 2007 due to the addition of Falcon Point to the apartment portfolio in March
of 2006.



20



---

##### Table of Contents

Property operations expense increased from $1.5 million in 2006 to $1.9 million in 2007 due to the
purchase of Falcon Point apartments in March of 2006.

Advisory fees increase from $496,000 in 2006 to $1.0 million in 2007 due to the
purchase of Falcon Point and Travelers land in 2006, as the total assets are a component of the advisory fee.

Interest income increased
from $3.4 million in 2006 to $4.7 million in 2007 due to the transfer of $9.4 million to the advisor in the current year and the additional income received from interest. Per the management agreement, the advisor receives excess cash which pays
interest at prime plus 1%.

Income from discontinued operations decreased due to refinancing two mortgages in 2007, which increased the
debt obligation by $8.3 million.

Comparison of the year ended December 31, 2006 to the year ended December 31, 2005

We had a net income applicable to common shares of $172,000 in 2006, which includes income from discontinued operations of $649,000 as
compared to a net income of $1.4 million in 2005, which includes income from discontinued operations of $310,000.

Rents increased from
$1.4 million in 2005 to $2.0 million in 2006, due to the acquisition of Falcon Point Apartments in March of 2006.

Property operations
expense increase from $824,000 in 2005 to $1.4 million in 2006. This increase was primarily due to the acquisition of Falcon Point apartments, which accounted for $631,000 of the increase. The balance of the increase is due to an overall increase in
operating expenses and maintenance costs.

Interest income decreased from $4.1 million in 2005 to $3.4 million in 2006. On May 12,
2006, Encino Executive Plaza, Ltd. transferred One Hickory Center and the 202 acres of unimproved real property known as Travelers Land back to IORI in satisfaction of the three notes in the amounts of $11.9 million, $22.8 million and
$1.6 million, respectively. Interest income received by IORI on the Encino notes through May 12, 2006 was $720,000. Interest income on the Encino notes for 2005 was $1.9 million. During the third quarter of 2005, IORI advanced TCI $6.7
million and received interest at the rate of prime plus 2%. During 2006, IORI received a full years interest of $696,000.

Interest
expense increase from $2.0 million in 2005 to $3.4 in 2006. During 2006, IORI refinanced 2 commercial properties and the 202 acres of unimproved land which netted IORI an additional $19 million in cash as well as debt. In addition IORI debt
obligation increased by $1.5 million from the acquisition of Falcon Point. IORI also incurred additional interest expense due to higher interest rates on its variable debt as compared to 2005.

Environmental Matters

Under various federal, state
and local environmental laws, ordinances and regulations, IORI may be potentially liable for removal or remediation costs, as well as certain other potential costs, relating to hazardous or toxic substances (including governmental fines and injuries
to persons and property) where property-level managers have arranged for the removal, disposal or treatment of hazardous or toxic substances. In addition, certain environmental laws impose liability for release of asbestos-containing materials into
the air and third parties may seek recovery for personal injury associated with such materials.

Management is not aware of any
environmental liability relating to the above matters that would have a material adverse effect on IORIs business, assets or results of operations.



21



---

##### Table of Contents

Inflation

The effects of inflation on IORIs operations are not quantifiable. Revenues from property operations tend to fluctuate proportionately with inflationary increases and decreases in housing costs. Fluctuations in the rate of inflation
also affect the sales values of properties and the ultimate gain to be realized from property sales. To the extent that inflation affects interest rates, earnings from short-term investments and the cost of new financings, as well as the cost of
variable interest rate, debt will be affected.



22



---

##### Table of Contents

|ITEM 7A.QUANTITATIVE | AND QUALITATIVE DISCLOSURES REGARDING MARKET RISK
|-------------------- | -------------------------------------------------

IORIs future operations, cash flow and fair values of financial instruments are partially dependent upon the then existing market interest rates and market equity prices. Market risk is the change in the market
rates and prices and the affect of these changes on future operations. Market risk is managed by matching a propertys anticipated net operating income to an appropriate financing.

IORI is exposed to interest rate risk associated with variable rate notes payable and maturing debt that has to be refinanced. IORI does not hold
financial instruments for trading or other speculative purposes, but rather issues these financial instruments to finance its portfolio of real estate assets. Interest rate sensitivity is the relationship between changes in market interest rates and
the fair value of market rate-sensitive assets and liabilities. IORIs earnings are affected as changes in short-term interest rates impact its cost of variable rate debt and maturing fixed rate debt. A large portion of IORIs market risk
is exposure to short-term interest rates from variable rate borrowings. If market interest rates for variable rate debt average 100 basis points more in 2007 than they did during 2006, IORIs interest expense would increase and income would
decrease by $82,000. This amount is determined by considering the impact of hypothetical interest rates on IORIs borrowing cost. This analysis did not consider the effects of the reduced level of overall economic activity that could exist in
such an environment. Further, in the event of a change of such magnitude, management would likely take actions to further mitigate its exposure to the change. However, due to the uncertainty of the specific actions that would be taken and their
possible effects, the sensitivity analysis assumes no change in IORIs financial structure.

The following table contains only those
exposures that existed at December 31, 2007. Anticipation of exposures or risk on positions that could possibly arise was not considered. IORIs ultimate interest rate risk and its affect on operations will depend on future capital market
exposures, which cannot be anticipated with a probable assurance level (dollars in thousands).



|                                  |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  |       
|--------------------------------- |  | ------ | - |  | ----- | - |  | ---- | - |  | ----- | - |  | ---- | - |  | ---------- | - |  | ------
|                                  |  | 2008   |   |  | 2009  |   |  | 2010 |   |  | 2011  |   |  | 2012 |   |  | Thereafter |   |  | Total 
|Liabilities                       |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  |       
|                                  |  |        |   |  |       |   | 
|Liabilitiesnotes payable         |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  |       
|Variable interest rate-fair value |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  | 13,613
|Instruments maturities           |  | 5,561  |   |  | 7,000 |   |  | 0    |   |  | 0     |   |  | 0    |   |  | 0          |   |  | 12,561
|Instruments amortization         |  | 0      |   |  | 0     |   |  | 0    |   |  | 0     |   |  | 0    |   |  | 0          |   |  | 0     
|Interest                          |  | 665    |   |  | 530   |   |  | 0    |   |  | 0     |   |  | 0    |   |  | 0          |   |  | 1,195 
|Average rate                      |  | 8.0    | % |  | 8.0   | % |  | 0.0  | % |  | 0.0   | % |  | 0.0  | % |  | 0.0        | % |  |       
|Fixed intereset rate notes        |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  |       
|                                  |  |        |   |  |       |   | 
|Fixed interest rate-fair value    |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  | 58,137
|Instruments maturities           |  | 51,125 |   |  | 0     |   |  | 0    |   |  | 2,354 |   |  | 0    |   |  | 0          |   |  | 53,479
|Instruments amortization         |  | 105    |   |  | 47    |   |  | 51   |   |  | 51    |   |  | 37   |   |  | 2,506      |   |  | 2,797 
|Interest                          |  | 2,527  |   |  | 427   |   |  | 389  |   |  | 369   |   |  | 193  |   |  | 2,713      |   |  | 6,618 
|Average rate                      |  | 8.2    | % |  | 7.5   | % |  | 7.5  | % |  | 7.5   | % |  | 7.4  | % |  | 7.4        | % |  |       
|                                  |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  |       
|Principal Payments                |  | 56,791 |   |  | 7,047 |   |  | 51   |   |  | 2,405 |   |  | 37   |   |  | 2,506      |   |  | 68,837
|                                  |  |        |   |  |       |   |  |      |   |  |       |   |  |      |   |  |            |   |  |       



23



---

##### Table of Contents

|ITEM 8. | CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | --------------------------------------------------------

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                             |  |     
|-------------------------------------------------------------------------------------------- |  | ----
|                                                                                             |  | Page
|Financial Statements                                                                         |  |     
|Report of Independent Registered Public Accounting Firm                                      |  | 25  
|Consolidated Balance SheetsDecember 31, 2007 and 2006                                       |  | 26  
|Consolidated Statements of OperationsYears Ended December 31, 2007, 2006 and 2005           |  | 27  
|Consolidated Statements of Stockholders EquityYears Ended December 31, 2007, 2006 and 2005 |  | 28  
|Consolidated Statements of Cash FlowsYears Ended December 31, 2007, 2006 and 2005           |  | 29  
|Notes to Consolidated Financial Statements                                                   |  | 30  
|                                                                                             | 
|Financial Statement Schedules                                                                |  |     
|Schedule IIIReal Estate and Accumulated Depreciation                                        |  | 43  
|Schedule IVMortgage Loans on Real Estate                                                    |  | 45  

All other schedules are omitted because they are not required, are not applicable or the
information required is included in the Consolidated Financial Statements or the notes thereto.



24



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors of

Income Opportunity Realty Investors, Inc.

Dallas, Texas

We have audited the accompanying consolidated balance sheets of Income Opportunity Realty
Investors, Inc. and Subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of operations, stockholders equity, and cash flows for the years ended December 31, 2007, 2006 and 2005. These financial
statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal
control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in the Notes to the financial statements, Income Opportunity Realty Investors, Inc. has significant transactions with and balances due from
affiliates.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of Income Opportunity Realty Investors, Inc. as of December 31, 2007 and 2006, and the results of its operations, changes in stockholders equity and its cash flows for the years ended December 31, 2007, 2006 and
2005, in conformity with U.S. generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the
consolidated financial statements taken as a whole. Schedules III and IV are presented for the purpose of complying with the Securities and Exchange Commissions rules and is not a required part of the basic consolidated financial statements.
These schedules have been subjected to the auditing procedures applied in the audits of the consolidated financial statements and, in our opinion, fairly states, in all material respects, the financial data required to be set forth therein in
relation to the consolidated financial statements taken as a whole.

/s/ Swalm & Associates, P.C.

Swalm & Associates, P.C.

Plano, Texas

March 31, 2008



25



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | ------- | - | ---------------- | - | ------- | -
|                                                                                                                                                     |  | December 31,2007       |         |   | December 31,2006 |  
|                                                                                                                                                     |  | (dollars in thousands) |        
|Assets                                                                                                                                               |  |                        |         |   |                  |   |         |  
|Real estate held for investment                                                                                                                      |  | $                      | 43,027  |   |                  | $ | 63,682  |  
|Lessaccumulated depreciation                                                                                                                        |  |                        | (2,456  | ) |                  |   | (5,061  | )
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|                                                                                                                                                     |  |                        | 40,571  |   |                  |   | 58,621  |  
|Real estate held for sale                                                                                                                            |  |                        | 17,032  |   |                  |   |        |  
|Notes and interest receivable from affiliates                                                                                                        |  |                        | 27,441  |   |                  |   | 27,777  |  
|Investment in real estate partnerships                                                                                                               |  |                        | 532     |   |                  |   | 515     |  
|Cash and cash equivalents                                                                                                                            |  |                        | 267     |   |                  |   | 80      |  
|Receivables from affiliates                                                                                                                          |  |                        | 27,801  |   |                  |   | 17,766  |  
|Other assets                                                                                                                                         |  |                        | 2,663   |   |                  |   | 4,152   |  
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|                                                                                                                                                     |  | $                      | 116,307 |   |                  | $ | 108,911 |  
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|Liabilities and Stockholders Equity                                                                                                                 |  |                        |         |   |                  |   |         |  
|Liabilities:                                                                                                                                         |  |                        |         |   |                  |   |         |  
|Notes and interest payable                                                                                                                           |  | $                      | 44,354  |   |                  | $ | 61,546  |  
|Liabilities related to assets held for sale                                                                                                          |  |                        | 25,152  |   |                  |   |        |  
|Other liabilities                                                                                                                                    |  |                        | 2,057   |   |                  |   | 1,921   |  
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|                                                                                                                                                     |  |                        | 71,563  |   |                  |   | 63,467  |  
|Commitments and contingencies                                                                                                                        |  |                        |        |   |                  |   |        |  
|Minority interest                                                                                                                                    |  |                        | 677     |   |                  |   | 605     |  
|Stockholders equity:                                                                                                                                |  |                        |         |   |                  |   |         |  
|Common Stock, $.01 par value, authorized 10,000,000 shares; issued and outstanding 4,162,774 and 4,168,035 shares in 2007 and in 2006,
respectively. |  |                        | 42      |   |                  |   | 42      |  
|Treasury stock                                                                                                                                       |  |                        | (37     | ) |                  |   |        |  
|Paid-in capital                                                                                                                                      |  |                        | 61,955  |   |                  |   | 61,955  |  
|Accumulated deficit                                                                                                                                  |  |                        | (17,893 | ) |                  |   | (17,158 | )
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|                                                                                                                                                     |  |                        | 44,067  |   |                  |   | 44,839  |  
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  
|                                                                                                                                                     |  | $                      | 116,307 |   |                  | $ | 108,911 |  
|                                                                                                                                                     |  |                        |         |   |                  |   |         |  

The notes are an integal part of the financial statements



26



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|---------------------------------------------------------------------------------------------- |  | ------------------------ | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                                               |  | Years Ended December 31, |          
|                                                                                               |  | 2007                     |           |   | 2006 |   |           | 2005 | 
|                                                                                               |  | (dollars in thousands)   |          
|Property revenue                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Rents and other property revenues                                                              |  | $                        | 2,298     |   |      | $ | 2,034     |      |  | $ | 1,424     |  
|                                                                                               |  |                          |          
|Operating expenses:                                                                            |  |                          |           |   |      |   |           |      |  |   |           |  
|Property operations                                                                            |  |                          | 1,861     |   |      |   | 1,476     |      |  |   | 824       |  
|Depreciation                                                                                   |  |                          | 348       |   |      |   | 303       |      |  |   | 246       |  
|General and administrative                                                                     |  |                          | 759       |   |      |   | 472       |      |  |   | 642       |  
|Advisory fees                                                                                  |  |                          | 1,034     |   |      |   | 496       |      |  |   | 738       |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Total operating expenses                                                                       |  |                          | 4,002     |   |      |   | 2,747     |      |  |   | 2,450     |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Operating income (loss)                                                                        |  |                          | (1,704    | ) |      |   | (713      | )    |  |   | (1,026    | )
|                                                                                               |  |                          |          
|Other income (expense):                                                                        |  |                          |           |   |      |   |           |      |  |   |           |  
|Interest income                                                                                |  |                          | 4,735     |   |      |   | 3,395     |      |  |   | 4,135     |  
|Mortgage and loan interest                                                                     |  |                          | (3,768    | ) |      |   | (3,375    | )    |  |   | (2,005    | )
|Net income fee                                                                                 |  |                          |           |   |      |   | (9        | )    |  |   | (109      | )
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Total other income                                                                             |  |                          | 967       |   |      |   | 11        |      |  |   | 2,021     |  
|Income (loss) before gain on land sales, equity in earnings of investees and minority interest |  |                          | (737      | ) |      |   | (702      | )    |  |   | 995       |  
|Minority interests                                                                             |  |                          | (72       | ) |      |   | (92       | )    |  |   | (38       | )
|Equity in earnings (loss) of investees                                                         |  |                          | 17        |   |      |   | (33       | )    |  |   | (57       | )
|Income tax benefit                                                                             |  |                          | 20        |   |      |   | 350       |      |  |   | 167       |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Net income (loss) from continuing operations                                                   |  |                          | (772      | ) |      |   | (477      | )    |  |   | 1,067     |  
|Discontinued operations                                                                        |  |                          | 57        |   |      |   | 999       |      |  |   | 477       |  
|Income tax expense                                                                             |  |                          | (20       | ) |      |   | (350      | )    |  |   | (167      | )
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Net income from discontinued operations                                                        |  |                          | 37        |   |      |   | 649       |      |  |   | 310       |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Net income applicable to common shares                                                         |  | $                        | (735      | ) |      | $ | 172       |      |  | $ | 1,377     |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Earnings per share                                                                             |  |                          |           |   |      |   |           |      |  |   |           |  
|Net income (loss) from continuing operations                                                   |  |                          | (0.19     | ) |      |   | (0.11     | )    |  |   | 0.26      |  
|Net income from discontinued operations                                                        |  |                          | 0.01      |   |      |   | 0.15      |      |  |   | 0.07      |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Net income applicable to common shares                                                         |  | $                        | (0.18     | ) |      | $ | 0.04      |      |  | $ | 0.33      |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  
|Weighted average Common shares used in computing earnings per share                            |  |                          | 4,168,035 |   |      |   | 4,168,035 |      |  |   | 4,168,035 |  
|                                                                                               |  |                          |           |   |      |   |           |      |  |   |           |  

The notes are an integral part of these financial statements.



27



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY



|                           |  |                        |  |                |    |        |                |        |                    |   |     |                     |  |   |        |  |   |         |   |  |   |        |  
|-------------------------- |  | ---------------------- |  | -------------- | -- | ------ | -------------- | ------ | ------------------ | - | --- | ------------------- |  | - | ------ |  | - | ------- | - |  | - | ------ | -
|                           |  | Common Stock           |  | Treasury Stock |    |        | Paid-inCapital |        | AccumulatedDeficit |   |     | StockholdersEquity | 
|                           |  | Shares                 |  | Amount         |    | Shares |                | Amount |                    |   |     |                    
|                           |  | (dollars in thousands) | 
|Balance, January 1, 2005   |  | 4,168,035              |  | $              | 42 |        |                |       |                    | $ |    |                     |  | $ | 61,955 |  | $ | (18,707 | ) |  | $ | 43,290 |  
|Net income                 |  |                       |  |                |   |        |                |       |                    |   |    |                     |  |   |       |  |   | 1,377   |   |  |   | 1,377  |  
|                           |  |                        |  |                |    |        |                |        |                    |   |     |                     |  |   |        |  |   |         |   |  |   |        |  
|Balance, December 31, 2005 |  | 4,168,035              |  |                | 42 |        |                |        |                    |   |     |                     |  |   | 61,955 |  |   | (17,330 | ) |  |   | 44,667 |  
|Net Income                 |  |                       |  |                |   |        |                |       |                    |   |    |                     |  |   |       |  |   | 172     |   |  |   | 172    |  
|                           |  |                        |  |                |    |        |                |        |                    |   |     |                     |  |   |        |  |   |         |   |  |   |        |  
|Balance, December 31, 2006 |  | 4,168,035              |  |                | 42 |        |                |       |                    |   |    |                     |  |   | 61,955 |  |   | (17,158 | ) |  |   | 44,839 |  
|Net Loss                   |  |                        |  |                |    |        |                |        |                    |   |     |                     |  |   |        |  |   | (735    | ) |  |   | (735   | )
|Repurchase of common stock |  |                       |  |                |   |        |                | 4,860  |                    |   | (37 | )                   |  |   |       |  |   |        |   |  |   | (37    | )
|                           |  |                        |  |                |    |        |                |        |                    |   |     |                     |  |   |        |  |   |         |   |  |   |        |  
|Balance, December 31, 2007 |  | 4,168,035              |  | $              | 42 |        | $              | 4,860  |                    | $ | (37 | )                   |  | $ | 61,955 |  | $ | (17,893 | ) |  | $ | 44,067 |  
|                           |  |                        |  |                |    |        |                |        |                    |   |     |                     |  |   |        |  |   |         |   |  |   |        |  

The notes are an integral part of the financial statements.



28



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|--------------------------------------------------------------------------------------------------------------- |  | -------------------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                                                                                                |  | For the Years Ended December 31, |       
|                                                                                                                |  | 2007                             |        |   | 2006 |   |         | 2005 | 
|                                                                                                                |  | (dollars in thousands)           |       
|Cash Flows From Operating Activities                                                                            |  |                                  |        |   |      |   |         |      |  |   |        |  
|Net income (loss) applicable to common shareholders                                                             |  | $                                | (735   | ) |      | $ | 172     |      |  | $ | 1,377  |  
|Adjustments to reconcile net income (loss) applicable to common shares to net cash used in operating activities |  |                                  |        |   |      |   |         |      |  |   |        |  
|Depreciation and amortization                                                                                   |  |                                  | 793    |   |      |   | 989     |      |  |   | 1,042  |  
|Equity in (income) loss of partnerships                                                                         |  |                                  | (17    | ) |      |   | 32      |      |  |   | 57     |  
|(Increase) decrease in assets                                                                                   |  |                                  |        |   |      |   |         |      |  |   |        |  
|Accrued interest receivable                                                                                     |  |                                  | 1,354  |   |      |   | (390    | )    |  |   | (1,319 | )
|Other assets                                                                                                    |  |                                  | 1,489  |   |      |   | (1,001  | )    |  |   | 168    |  
|Increase (decrease) in liabilities                                                                              |  |                                  |        |   |      |   |         |      |  |   |        |  
|Accrued interest payable                                                                                        |  |                                  | 240    |   |      |   | 201     |      |  |   |       |  
|Minority interests                                                                                              |  |                                  | 72     |   |      |   | 92      |      |  |   | 38     |  
|Other liabilities                                                                                               |  |                                  | 136    |   |      |   | 721     |      |  |   | (179   | )
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Net cash provided by (used in) operating activities                                                             |  |                                  | 3,332  |   |      |   | 816     |      |  |   | 1,184  |  
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Cash Flows From Investing Activities                                                                            |  |                                  |        |   |      |   |         |      |  |   |        |  
|Real estate improvements                                                                                        |  |                                  |       |   |      |   | (275    | )    |  |   |       |  
|Notes receivable funded                                                                                         |  |                                  |       |   |      |   |        |      |  |   | (7,000 | )
|Additions to fixed assets                                                                                       |  |                                  | (26    | ) |      |   |        |      |  |   | (95    | )
|Payments from (to) advisors and affiliates                                                                      |  |                                  | (9,413 | ) |      |   | (19,663 | )    |  |   | (2,840 | )
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Net cash provided by (used in) investing activities                                                             |  |                                  | (9,439 | ) |      |   | (19,938 | )    |  |   | (9,935 | )
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Cash Flows From Financing Activities                                                                            |  |                                  |        |   |      |   |         |      |  |   |        |  
|Proceeds from notes payable                                                                                     |  |                                  | 14,579 |   |      |   | 33,802  |      |  |   | 15,787 |  
|Payments on notes payable                                                                                       |  |                                  | (7,884 | ) |      |   | (14,801 | )    |  |   | (7,539 | )
|Deferred borrowing costs                                                                                        |  |                                  |       |   |      |   |        |      |  |   | (170   | )
|Repurchase of treasury stock                                                                                    |  |                                  | (37    | ) |      |   |        |      |  |   |       |  
|Financing fees paid                                                                                             |  |                                  | (364   | ) |      |   |        |      |  |   |       |  
|Sale of investments                                                                                             |  |                                  |        |   |      |   |        |      |  |   | 475    |  
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Net cash provided by (used in) financing activities of continuing operations                                    |  |                                  | 6,294  |   |      |   | 19,001  |      |  |   | 8,553  |  
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Net increase (decrease) in cash and cash equivalents                                                            |  |                                  | 187    |   |      |   | (121    | )    |  |   | (198   | )
|Cash and cash equivalents, beginning of year                                                                    |  |                                  | 80     |   |      |   | 201     |      |  |   | 399    |  
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Cash and cash equivalents, end of year                                                                          |  | $                                | 267    |   |      | $ | 80      |      |  | $ | 201    |  
|                                                                                                                |  |                                  |        |   |      |   |         |      |  |   |        |  
|Supplemental disclosure of noncash investing and financing activities                                           |  |                                  |        |   |      |   |         |      |  |   |        |  
|Encino Notes                                                                                                    |  | $                                |       |   |      | $ | 36,342  |      |  | $ |       |  
|Travelers Land                                                                                                  |  |                                  |       |   |      |   | (24,574 | )    |  |   |       |  
|Falcon Point                                                                                                    |  |                                  |       |   |      |   | 1,500   |      |  |   |       |  
|Deferred borrowing costs                                                                                        |  |                                  |       |   |      |   | (652    | )    |  |   |       |  
|One Hickory Center                                                                                              |  |                                  |       |   |      |   | (11,973 | )    |  |   |       |  
|Deferred capital gains                                                                                          |  |                                  |       |   |      |   | (144    | )    |  |   |       |  
|Convert accrued interest to increased principal                                                                 |  |                                  |       |   |      |   | (499    | )    |  |   |       |  
|Cash paid for interest expense                                                                                  |  |                                  | 5,489  |   |      |   | 2,560   |      |  |   |       |  
|Cash paid for income taxes                                                                                      |  |                                  |       |   |      |   |        |      |  |   |       |  

The notes are an integral part of the financial statements



29



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The accompanying Consolidated Financial Statements of Income Opportunity Realty Investors, Inc. and consolidated entities were prepared in conformity
with accounting principles generally accepted in the United States of America, the most significant of which are described in Note 1. Summary of Significant Accounting Policies. The Notes to Consolidated Financial Statements are an integral part of
these Consolidated Financial Statements. The data presented in the Notes to Consolidated Financial Statements are as of December 31 of each year and for the year then ended, unless otherwise indicated. Dollar amounts in tables are in thousands,
except per share amounts.

Certain balances in the 2006 and 2005 presentation have been reclassified to conform to the 2007 presentation.



|NOTE 1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|------- | ------------------------------------------

Organization and business.    Income Opportunity Realty Investors, Inc. (IORI) is the successor to a California business trust organized on December 14, 1984, which
commenced operations on April 10, 1985. IORI invests in real estate through direct ownership, leases and partnerships and it also may invest in mortgage loans on real estate.

Basis of consolidation.The Consolidated Financial Statements include the accounts of IORI and controlled subsidiaries and
partnerships. All significant intercompany transactions and balances have been eliminated.

Accounting
estimates.In the preparation of the Consolidated Financial Statements in conformity with accounting principles generally accepted in the United States of America, it is necessary for management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses for the year then
ended. Actual results could differ from those estimates.

Recent Accounting PronouncementsIn June 2006, the
FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109 (FIN No. 48). FIN No. 48 clarifies the accounting for uncertainty in income
taxes recognized in a companys financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax
return. FIN No. 48 also provides guidance on description, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN No. 48 was effective for fiscal years beginning after
December 15, 2006. FIN No. 48, which was adopted by the Company effective January 1, 2007, did not have a material impact on the Companys cash flows, results of operations, financial position or liquidity.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS No. 157). SFAS No. 157 defines
fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. SFAS No. 157 does not require any new fair value measurements. SFAS
No. 157 applies under other accounting pronouncements that require or permit fair value measurements. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. In February 2008, the FASB deferred the effective date
of SFAS No. 157 for one year for nonfinancial assets and nonfinancial liabilities that are recognized or disclosed at fair value in the financial statements on a nonrecurring basis. The FASB also removed certain leasing transactions from the
scope of SFAS No. 157. The Company does not expect the adoption of SFAS No. 157 to have a material impact on the Companys cash flows, results of operations, financial position or liquidity.



30



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilitiesincluding an amendment of FASB Statement No. 115 (SFAS No. 159). SFAS No. 159 permits entities to choose, at specified election dates, to measure many financial instruments and
certain other items at fair value that are not currently required to be measured at fair value. Unrealized gains and losses shall be reported on items for which the fair value option has been elected in earnings at each subsequent reporting date.
SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company does not expect the adoption of SFAS No. 159 to have a material impact on the Companys cash flows, results of operations, financial
position or liquidity.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations
(SFAS No. 141(R)), which establishes principles and requirements for how the acquirer shall recognize and measure in its financial statements the identifiable assets acquired, liabilities assumed, any noncontrolling interest in the
acquiree and goodwill acquired in a business combination. SFAS No. 141(R) is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after
December 15, 2008. The Company is currently assessing the potential impact that the adoption of SFAS No. 141(R) will have on its financial position and results of operations.

In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial Statementsan Amendment of ARB
No. 51 (SFAS No. 160), which establishes and expands accounting and reporting standards for minority interests, which will be recharacterized as non-controlling interests, in a subsidiary and the deconsolidation of a
subsidiary. SFAS No. 160 is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. This statement is effective for
fiscal years beginning on or after December 15, 2008. The Company is currently assessing the potential impact that the adoption of SFAS No. 160 will have on its financial position and results of operations.

Real estate held for investment and depreciation.Real estate held for investment is carried at cost. Statement of
Financial Accounting Standards No. 144 (SFAS No. 144) requires that a property be considered impaired if the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of
the property. If impairment exists, an impairment loss is recognized by a charge against earnings equal to the amount by which the carrying amount of the property exceeds the fair value of the property. If impairment of a property is recognized, the
carrying amount of the property is reduced by the amount of the impairment and a new cost for the property is established. Such new cost is depreciated over the propertys remaining useful life. Depreciation is provided by the straight-line
method over estimated useful lives, which ranges from two to forty years.

Revenue recognition on the sale of real
estate.Sales of real estate are recognized when and to the extent permitted by Statement of Financial Accounting Standards No. 66, Accounting for Sales of Real Estate (SFAS No. 66). Until
the requirements of SFAS No. 66 for full profit recognition have been met, transactions are accounted for using either the deposit, the installment sale, the cost recovery or the financing method, whichever is appropriate. See NOTE 2. REAL
ESTATE.

Investment in non-controlled partnerships.The equity method is used to account for investments in
partnerships which IORI does not control. Under the equity method, an initial investment, recorded at cost, is increased by a proportionate share of the partnerships operating income and any additional advances and decreased by a proportionate
share of the partnerships operating losses and distributions received.

Operating segments.Management
has determined reportable operating segments to be those that are used for internal reporting purposes which disaggregates operations by type of real estate.



31



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



Fair value of financial instruments.The following assumptions were
used in estimating the fair value of notes receivable and payable. For notes receivable the fair value was estimated by discounting future cash flows using current interest rates for similar loans. For notes payable, the fair value was estimated
using yearend interest rates for mortgages with similar terms and maturities.

Cash equivalents.For purposes
of the Consolidated Statements of Cash Flows, all highly liquid investments purchased with an original maturity of three months or less are considered cash equivalents.

Earnings per share.Income (loss) per share is presented in accordance with Statement of Financial Accounting Standards No. 128 Earnings Per Share. Income (loss) per
share is computed based upon the weighted average number of shares of Common Stock outstanding during each year.



|NOTE 2. | REAL ESTATE
|------- | -----------

At December 31,
2007 and 2006 real estate holdings consisted of the following:



|                          |  |                        |        |   |      |   |        |   |  | 
|------------------------- |  | ---------------------- | ------ | - | ---- | - | ------ | - |  | 
|                          |  | 2007                   |        |   | 2006 |   |        |  
|                          |  | (dollars in thousands) |        |   |     
|Apartments                |  | $                      | 3,643  |   |      | $ | 24,324 |   |  | 
|Office Building           |  |                        | 3,651  |   |      |   | 3,636  |   |  | 
|Shopping Center           |  |                        | 3,969  |   |      |   | 3,963  |   |  | 
|Industrial Warehouse      |  |                        | 4,072  |   |      |   | 4,070  |   |  | 
|Unimproved Land           |  |                        | 27,692 |   |      |   | 27,689 |   |  | 
|                          |  |                        | 43,027 |   |      |   | 63,682 |   |  | 
|Accumulated Depreciation  |  |                        | (2,456 | ) |      |   | (5,061 | ) |  | 
|                          |  |                        |        |   |      |   |        |   |  | 
|                          |  | $                      | 40,571 |   |      | $ | 58,621 |   |  | 
|                          |  |                        |        |   |      |   |        |   |  | 
|                          |  |                        |       
|Real Estate Held for Sale |  |                        | 20,431 |   |      |   |       |   |  | 
|Accumulated Depreciation  |  |                        | (3,399 | ) |      |   |       |   |  | 
|                          |  |                        |        |   |      |   |        |   |  | 
|                          |  | $                      | 17,032 |   |      | $ |       |   |  | 
|                          |  |                        |        |   |      |   |        |   |  | 

In 2006, Encino Executive Plaza, Ltd. transferred One Hickory Center back to IORI in satisfaction
of an $11.9 million note held by IORI. IORI simultaneously transferred One Hickory Center to a subsidiary of TCI (a related party) in satisfaction of IORIs debt of $11.9 million which was secured by One Hickory Center.

We purchased one property in 2006 for $3.3 million and acquired undeveloped land in satisfaction of notes aggregating $24.4 million. IORI acquired four
properties for a total of $21.0 million in 2005.

Concentration of investment risk.IORI has a high
concentration of investment risk on properties in the Southwest region of the United States, Texas. This risk includes, but is not limited to, changes in local economic conditions, changes in real estate and zoning laws, increases in real estate
taxes, floods, tornados and other acts of God and other factors beyond the control of management. In the opinion of management, this investment risk is partially mitigated by the diversification of property types in other geographical regions of the
United States, managements review of additional investments, acquisitions in other areas and by insurance.



|NOTE 3. | NOTES AND INTEREST RECEIVABLE FROM AFFILIATES
|------- | ---------------------------------------------

At December 31, 2007 and 2006, the company had seven junior mortgage loans and accrued interest receivable, totaling $20.4 million and $20.7 million respectively, from an affiliate. These loans mature at various



32



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



dates between December 2008 and December 2013 and have stated interest rates ranging from 10-12%. Payments are due from surplus cash flow or sale or
refinancing of the underlying properties. These notes are cross collaterized to the extent that any surplus cash available from the sale or refinance of any of the properties underlying these notes will be used to repay outstanding interest and
principal for the remaining notes. In addition, at December 31, 2007 and 2006, the company had a $7 million note receivable from an affiliate, secured by land and building, payable interest only at 10.45% through maturity in August 2008. See
SCHEDULE IV TO THE FINANCIAL STATEMENTSMORTGAGE LOANS ON REAL ESTATE.

Junior mortgage loans are loans secured by mortgages that are
subordinate to one or more prior liens on the underlying real estate. Recourse on the loans ordinarily includes the real estate which secures the loan, other collateral and guarantees of the borrower.



|NOTE 4. | INVESTMENT IN EQUITY METHOD PARTNERSHIPS
|------- | ----------------------------------------

Investments in equity method partnerships consisted of the following:



|                                      |  |      |     |      |   |    
|------------------------------------- |  | ---- | --- | ---- | - | ---
|                                      |  | 2007 |     | 2006
|Nakash Income Associates (NIA)      |  | $    | 415 |      | $ | 415
|TCI Eton Square, L.P. (Eton Square) |  |      | 117 |      |   | 100
|                                      |  |      |     |      |   |    
|                                      |  | $    | 532 |      | $ | 515
|                                      |  |      |     |      |   |    

IORI owns a 40% general partner interest and TCI owns a 60% general partner interest in NIA.

IORI also owns a 10% limited partner interest in Eton Square, which owned the Eton Square Building in Tulsa, Oklahoma. TCI owns a 90%
general partner interest in Eton Square.

Set forth below are summarized unaudited financial data for the partnerships accounted for using
the equity method:



|                                                             |  |      |        |   |      |   |        |  
|------------------------------------------------------------ |  | ---- | ------ | - | ---- | - | ------ | -
|                                                             |  | 2007 |        |   | 2006 |  
|Notes Receivable                                             |  | $    | 902    |   |      | $ | 902    |  
|                                                             |  |     
|Real Estate, net of                                          |  |      | 14,084 |   |      |   | 14,443 |  
|Accumulated Depreciation ($3,788 in 2007 and $3,190 in 2006) |  |      |        |   |      |   |        |  
|Other Assets                                                 |  |      | 493    |   |      |   | 485    |  
|Notes Payable                                                |  |      | (9,735 | ) |      |   | (9,981 | )
|Other Liabilities                                            |  |      | (3,669 | ) |      |   | (3,841 | )
|Partners Capital                                            |  |      | (2,075 | ) |      | $ | (2,008 | )



|                            |  |      |       |   |      |   |       |      |  |   |       |  
|--------------------------- |  | ---- | ----- | - | ---- | - | ----- | ---- |  | - | ----- | -
|                            |  | 2007 |       |   | 2006 |   |       | 2005 | 
|Rent                        |  | $    | 1,835 |   |      | $ | 1,336 |      |  | $ | 1,365 |  
|Other Income                |  |      | 150   |   |      |   | 9     |      |  |   | 156   |  
|Interest Expense            |  |      | (642  | ) |      |   | (652  | )    |  |   | (739  | )
|Property Operations Expense |  |      | (573  | ) |      |   | (813  | )    |  |   | (775  | )
|Depreciation                |  |      | (598  | ) |      |   | (480  | )    |  |   | (475  | )
|                            |  |      |       |   |      |   |       |      |  |   |       |  
|Net income (loss)           |  | $    | 172   |   |      | $ | (600  | )    |  | $ | (468  | )
|                            |  |      |       |   |      |   |       |      |  |   |       |  



33



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



IORIs equity share of:



|                                                  |  |      |    |      |   |     |      |  |   |     |  
|------------------------------------------------- |  | ---- | -- | ---- | - | --- | ---- |  | - | --- | -
|                                                  |  | 2007 |    | 2006 |   |     | 2005 | 
|Income (loss) before gains on sale of real estate |  | $    | 17 |      | $ | (33 | )    |  | $ | (57 | )
|Gain on sale of real estate                       |  |      | 0  |      |   | 0   |      |  |   | 0   |  
|Net income (loss)                                 |  | $    | 17 |      | $ | (33 | )    |  | $ | (57 | )



|NOTE 5. | NOTES AND INTEREST PAYABLE
|------- | --------------------------

Scheduled notes payable payments at December 31, 2007, are due as follows (in thousands):



|           |  |       
|---------- |  | ------
|2008       |  | 56,791
|2009       |  | 7,047 
|2010       |  | 51    
|2011       |  | 2,405 
|2012       |  | 37    
|Thereafter |  | 2,506 
|           |  |       
|Total      |  | 68,837
|           |  |       

Notes payable at December 31, 2007 bear interest at rates ranging from 6.25% to 10.25% and
mature between 2008 and 2036. The mortgages are collateralized by deeds of trust on real estate with a net carrying value of $58.6 million.

In June 2007, we refinanced with a single lender two notes; the existing $2.0 million mortgage on the Sinclair apartments for a new note of $4.6 million and the existing $4.3 million mortgage on the Meridian apartments for a new note of
$10.8 million. We received approximately $7.0 million in cash after paying down the old notes and closing costs. The proceeds from these notes were transferred to the companys advisor in accordance with the cash management agreement.



|NOTE 6. | RELATED PARTY TRANSACTIONS
|------- | --------------------------

Included in income are rents from related parties of approximately $307,000, $225,000 and $20,000 for the years 2007, 2006 and 2005 respectively.

On May 12, 2006, IORI acquired 202 acres of unimproved real property known as Travelers land in satisfaction of two notes due from a related party in the aggregate amount of $24.4 million

On May 12, 2006, IORI acquired One Hickory Center in satisfaction of an $11.9 million note due from a related party to IORI. Upon its acquisition,
IORI transferred One Hickory Center to a subsidiary of TCI (a related party) in satisfaction of IORIs debt of $11.9 million, secured by One Hickory Center.

On March 31, 2006, IORI purchased Falcon Pointe Apartments from SWI for $2.3 million plus the assumption of a $1.5 million mortgage from a third party lender.

On May 12, 2006, Encino Executive Plaza, Ltd. transferred One Hickory Center to IORI in satisfaction of a note in the amount of $11.9 million.
Further, on May 12, 2006 IORI transferred One Hickory Center to a



34



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



subsidiary of TCI (a related party) in satisfaction of IORIs debt of $11.9 million, which was secured by One Hickory Center.

On August 22, 2005, IORI purchased 10.08 acres of land located in Dallas County, from TCI (a related party) for $13 million. The purchase price was
paid with cash of $7 million and the conveyance, to the seller, of $6 million in notes receivable held by IORI. The cash was obtained from financing the land acquired in the transaction. The agreement includes a put option whereby for the period of
fifteen months after the closing IORI has the right to resell the property to the seller for a price of $13 million plus a preferred return of 9% per annum accruing from the closing date. The put option was extended for one year and expires
November 2007. Due to the related party nature of the transaction including the likelihood that IORI will exercise its put option, this transaction has been treated as a financing transaction. IORI continues to carry the $6 million of notes as a
receivable and has recorded the $7 million as a receivable from TCI. TCI pays IORI interest in an amount equal to what IORI pays for its loan on the property.

Effective July 1, 2005, the Company and SWI entered into a Cash Management Agreement to further define the administration of the Companys day-to-day investment operations, relationship contacts, flow of
funds and deposit and borrowing of funds. Under the Cash Management Agreement, all funds of the Company are delivered to SWI, which has a deposit liability to the Company and is responsible for investment of all excess funds which earn interest at
the Wall Street Journal Prime Rate plus 1% per annum, set quarterly on the first day of each calendar quarter. For 2007, and 2006 IORI earned $1,900,000 and $696,000 in interest, respectively.

The following table reconciles the beginning and ending balances of Accounts Receivable from Affiliates as of December 31, 2006 and 2007 (amounts in
thousands).



|                                    |  |                   |        |   |     |   |      
|----------------------------------- |  | ----------------- | ------ | - | --- | - | -----
|                                    |  | Syntek West, Inc. |        |   | TCI
|Balance, December 31, 2005          |  | $                 | 1,776  |   |     | $ | 77   
|Cash from SWI                       |  |                   | (4,355 | ) |     |   |     
|Cash repayments and advances to SWI |  |                   | 22,605 |   |     |   |     
|Other additions                     |  |                   | (3,997 | ) |     |   | 1,035
|Other repayments                    |  |                   | 625    |   |     |   |     
|                                    |  |                   |        |   |     |   |      
|                                    |  |                  
|Balance, December 31, 2006          |  | $                 | 16,654 |   |     | $ | 1,112
|Cash from SWI                       |  |                   | (4,765 | ) |     |   | 0    
|Cash repayments and advances to SWI |  |                   | 8,736  |   |     |   | 0    
|Other additions                     |  |                   | 5,335  |   |     |   | 729  
|                                    |  |                   |        |   |     |   |      
|Balance, December 31, 2007          |  | $                 | 25,960 |   |     | $ | 1,841
|                                    |  |                   |        |   |     |   |      



|NOTE 7. | DIVIDENDS
|------- | ---------

No quarterly
dividends were declared or paid since 2007. Management expects to pay no cash dividends in 2008.



35



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|NOTE 8. | RENTAL INCOME UNDER OPERATING LEASES
|------- | ------------------------------------

Operations include the leasing of office buildings. The leases thereon expire at various dates through 2012. The following is a schedule of minimum future rental income on non-cancelable operating leases as of December 31, 2007
(amounts in thousands):



|           |  |   |      
|---------- |  | - | -----
|2008       |  | $ | 981  
|2009       |  |   | 540  
|2010       |  |   | 361  
|2011       |  |   | 308  
|2012       |  |   | 132  
|THEREAFTER |  |   |     
|           |  |   |      
|           |  | $ | 2,322
|           |  |   |      



|NOTE 9. | ADVISORY AGREEMENT
|------- | ------------------

SWI is
100% owned by Gene E. Phillips. Mr. Phillips is Chairman, President, Chief Executive Officer and Director of SWI, and is involved in daily consultation with the officers of SWI and has significant influence over the conduct of SWIs
business, including the rendering of advisory services and the making of investment decisions for itself and for IORI.

Under the Advisory
Agreement, SWI is required to annually formulate and submit for Board approval a budget and business plan containing a twelve-month forecast of operations and cash flow, a general plan for asset sales and purchases, borrowing activity and other
investments. SWI is required to report quarterly to the Board on IORIs performance against the business plan. In addition, all transactions require prior Board approval, unless they are explicitly provided for in the approved business plan or
are made pursuant to authority expressly delegated to SWI by the Board.

The Advisory Agreement also requires prior Board approval for the
retention of all consultants and third party professionals other than legal counsel. The Advisory Agreement provides that SWI shall be deemed to be in a fiduciary relationship to the stockholders and contains a broad standard governing SWIs
liability for losses incurred by IORI.

The Advisory Agreement provides for SWI to be responsible for IORIs day-to-day operations and
to receive an advisory fee comprised of a gross asset fee of .0625% per month (.75% per annum) of the average of the gross asset value (total assets less allowance for amortization, depreciation or depletion and valuation reserves) and an
annual net income fee equal to 7.5% per annum of net income.

The Advisory Agreement also provides for SWI to receive an annual
incentive sales fee. SWI or an affiliate of SWI is to receive an acquisition commission for supervising the purchase or long-term lease of real estate. SWI or an affiliate of SWI is to receive a mortgage or loan acquisition fee with respect to the
purchase of any existing mortgage loan. SWI or an affiliate of SWI also is to receive a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing of IORIs properties. In addition, SWI receives reimbursement of certain
expenses incurred by it in the performance of advisory services for IORI. The Advisory Agreement requires SWI or any affiliate of SWI to pay to IORI one-half of any compensation received from third parties with respect to the origination, placement
or brokerage of any loan made by IORI.

Additionally, if management was to request that SWI render services other than those required by
the Advisory Agreement, SWI or an affiliate of PIAMI would be separately compensated for such additional services



36



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



on terms to be agreed upon from time to time. As discussed in Note 10. Property Management, Triad Realty Services, Ltd., an affiliate of PIAMI, provides
property management services and, as discussed in Item 10. Directors And Executive Officers Of The Registrant- The Advisor, Regis Realty I, LLC, provided, on a non-exclusive basis, brokerage services.

SWI may assign the Advisory Agreement only with the prior consent of IORI.

Effective July 1, 2005, the Company and SWI entered into a Cash Management Agreement to further define the administration of the Companys day-to-day investment operations, relationship contacts, flow of
funds and deposit and borrowing of funds. Under the Cash Management Agreement, all funds of the Company are delivered to SWI, which has a deposit liability to the Company and is responsible for investment of all excess funds which earn interest at
the Wall Street Journal Prime Rate plus 1% per annum, set quarterly on the first day of each calendar quarter. Borrowings for the benefit of the Company bear the same interest rate. The term of the Cash Management Agreement is
coterminous with the Advisory Agreement, and it is automatically renewed each year unless terminated with the Advisory Agreement.



|NOTE 10.PROPERTY | MANAGEMENT
|---------------- | ----------

Triad provides property
management services for a fee of 6% or less of the monthly gross rents collected on residential properties and 3% or less of the monthly gross rents collected on commercial properties under its management. Triad subcontracts with other entities for
property-level management services at various rates. The general partner of Triad is PIAMI. The limited partner of Triad is HRSHLLC. Triad subcontracted to Regis I, which is owned by HRSHLLC, the property-level management and leasing of IORIs
three office buildings and the commercial property owned by Eton Square, until December 2002. Since January 1, 2003, Regis I, which is also owned by HRSHLLC, provided property management services. Regis I was and is entitled to receive property
and construction management fees and leasing commissions in accordance with the terms of its property-level management agreement with Triad.



|NOTE 11.ADVISORY | FEES, PROPERTY MANAGEMENT FEES, ETC.
|---------------- | ------------------------------------

Fees and cost reimbursements to SWI/Basic Capital Management, Inc. and affiliates (amounts in thousands):



|                                                    |  |      |       |      |   |      |  |   |    
|--------------------------------------------------- |  | ---- | ----- | ---- | - | ---- |  | - | ---
|                                                    |  | 2007 |       | 2006 |   | 2005
|Fees                                                |  |      |       |      |   |      |  |   |    
|Advisory fees                                       |  | $    | 1,034 |      | $ | 496  |  | $ | 738
|Net income                                          |  |      |      |      |   | 9    |  |   | 109
|Commission on property sale                         |  |      |      |      |   |     |  |   |   
|Mortgage brokerage and equity refinancing           |  |      | 154   |      |   | 338  |  |   | 36 
|Property & construction mgt. and leasing commission |  |      |      |      |   |     |  |   | 80 
|                                                    |  |      |       |      |   |      |  |   |    
|                                                    |  | $    | 1,188 |      | $ | 843  |  | $ | 963
|                                                    |  |      |       |      |   |      |  |   |    



|NOTE 12. | INCOME TAXES
|-------- | ------------

IORI had a net
loss for federal income tax purposes for 2007 and 2006, and net income for federal income tax purposes for 2005. Due to the net loss and the alternative minimum tax credit carry forwards, IORI recorded no provision for income taxes in 2007, 2006 or
2005. IORIs tax basis in its net assets differs from the amount at



37



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



which its net assets are reported for financial statement purposes, principally due to the accounting for gains and losses on property sales, and
depreciation on owned properties.

Deferred income taxes reflect the tax effects of temporary timing differences between carrying amounts
of assets and liabilities reflected on the financial statements and the amounts used for income tax purposes. The tax effects of temporary differences and net operating loss carry forwards that give rise to the deferred tax assets are presented
below (amounts in thousands):



|                                          |  |              |        |   |      |   |        |      |  |   |      |  
|----------------------------------------- |  | ------------ | ------ | - | ---- | - | ------ | ---- |  | - | ---- | -
|                                          |  | December 31, |       
|                                          |  | 2007         |        |   | 2006 |   |        | 2005 | 
|Accumulated depreciation and amortization |  | $            | 7,251  |   |      | $ | 749    |      |  | $ | 621  |  
|Other                                     |  |              | 79     |   |      |   | 79     |      |  |   | 134  |  
|Federal benefit of NOL carryforward       |  |              | 922    |   |      |   | 292    |      |  |   |      |  
|Federal benefit of AMT carryforward       |  |              | 164    |   |      |   | 164    |      |  |   |      |  
|Deferred tax asset                        |  |              | 8,416  |   |      |   | 1,284  |      |  |   | 755  |  
|Less valuation allowance                  |  |              | (8,416 | ) |      |   | (1,284 | )    |  |   | (755 | )
|                                          |  |              |        |   |      |   |        |      |  |   |      |  
|Total deferred tax asset                  |  | $            |       |   |      | $ |       |      |  | $ |     |  

Recognition of the benefits of deferred tax assets will require the Company to generate future
taxable income. There is no assurance that the Company will generate earnings in future years. Therefore, the Company has established a valuation allowance for deferred tax assets of approximately $8,416,000, $1,284,000 and $755,000 as of
December 31, 2007 , 2006 and 2005, respectively.

In 2007, the company generated a taxable loss carryforward of approximately
1,734,000. In 2006, the company generated a taxable loss carryforward of $692,104. These carryforwards, if not used, will expire in 2027 and 2026, respectively. The alternative minimum tax credit balance did not change in 2007 and remains at
approximately $164,000. The credit has no expiration date.

The following table presents the principal reasons for the differences between
the Companys effective tax rate and the United States statutory income tax rate of 35% (amounts in thousands).



|                                                                        |  |      |   |  |      |   |  |      |      |  
|----------------------------------------------------------------------- |  | ---- | - |  | ---- | - |  | ---- | ---- | -
|                                                                        |  | 2007 |   |  | 2006 |   |  | 2005 |     
|Federal income tax at statutory rate                                    |  |     |   |  |     |   |  | $    | 547  |  
|State tax expense                                                       |  | 45   |   |  | 90   |   |  |      | 100  |  
|Gain on sale differences                                                |  |     |   |  |     |   |  |      |     |  
|Other                                                                   |  | (45  | ) |  | (90  | ) |  |      | (119 | )
|Utilization of net operating loss and minimum tax credit carry forwards |  |     |   |  |     |   |  |      | (518 | )
|                                                                        |  |      |   |  |      |   |  |      |      |  
|Effective income tax rate                                               |  | 0    | % |  | 0    | % |  |      | 0    | %



|NOTE 13.OPERATING | SEGMENTS
|----------------- | --------

The Companys
segments are based on the Companys method of internal reporting which classifies its operations by the type of property in its portfolio. The companys segments by use of property are; Land, Commercial Properties, Apartments, and other.

Presented below is the operating income of each operating segment (amounts in thousands).



38



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|--------------------------- |  | ------ | - |  | -------------------- | - |  | ---------- | - |  | ------ | - |  | ------- | -
|                            |  | Land   |   |  | CommericalProperties |   |  | Apartments |   |  | Other  |   |  | Total   |  
|2007                        |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Rents                       |  |       |   |  | 1,290                |   |  | 969        |   |  | 39     |   |  | 2,298   |  
|Property operating expenses |  | 46     |   |  | 691                  |   |  | 1,105      |   |  | 19     |   |  | 1,861   |  
|Depreciation                |  |       |   |  | 230                  |   |  | 118        |   |  |       |   |  | 348     |  
|Interest Expense            |  | 2,286  |   |  | 566                  |   |  | 128        |   |  | 788    |   |  | 3,768   |  
|Interest income             |  |       |   |  |                     |   |  |           |   |  | 4,735  |   |  | 4,735   |  
|General and administrative  |  |       |   |  |                     |   |  |           |   |  | 759    |   |  | 759     |  
|Advisory fees               |  |       |   |  |                     |   |  |           |   |  | 1,034  |   |  | 1,034   |  
|Partnership income (losses) |  |       |   |  |                     |   |  |           |   |  | 17     |   |  | 17      |  
|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Segment Income (loss)       |  | (2,332 | ) |  | (197                 | ) |  | (382       | ) |  | 2,191  |   |  | (720    | )
|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Real estate improvements    |  |       |   |  | 24                   |   |  |           |   |  |       |   |  | 24      |  
|Total assets                |  | 26,598 |   |  | 9,760                |   |  | 5,220      |   |  | 55,759 |   |  | 97,337  |  
|                            |  |        |   |  |                     
|                            |  | Land   |   |  | CommericalProperties |   |  | Apartments |   |  | Other  |   |  | Total   |  
|2006                        |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Rents                       |  |       |   |  | 1,314                |   |  | 720        |   |  |       |   |  | 2,034   |  
|Property operating expenses |  | 99     |   |  | 732                  |   |  | 632        |   |  | 13     |   |  | 1,476   |  
|Depreciation                |  |       |   |  | 214                  |   |  | 85         |   |  | 4      |   |  | 303     |  
|Interest Expense            |  | 1,221  |   |  | 688                  |   |  | 127        |   |  | 1,339  |   |  | 3,375   |  
|Interest income             |  |       |   |  |                     |   |  |           |   |  | 3,395  |   |  | 3,395   |  
|General and administrative  |  |       |   |  |                     |   |  |           |   |  | 472    |   |  | 472     |  
|Advisory fees               |  |       |   |  |                     |   |  |           |   |  | 496    |   |  | 496     |  
|Partnership income (losses) |  |       |   |  |                     |   |  |           |   |  | (33    | ) |  | (33     | )
|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Segment Income (loss)       |  | (1,320 | ) |  | (320                 | ) |  | (124       | ) |  | 1,038  |   |  | (726    | )
|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Real estate improvements    |  |       |   |  |                     |   |  |           |   |  |       |   |  |        |  
|Total assets                |  | 28,026 |   |  | 10,041               |   |  | 23,856     |   |  | 45,872 |   |  | 107,795 |  
|                            |  |        |   |  |                     
|                            |  | Land   |   |  | CommericalProperties |   |  | Apartments |   |  | Other  |   |  | Total   |  
|2005                        |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Rents                       |  |       |   |  | 1,424                |   |  |           |   |  |       |   |  | 1,424   |  
|Property operating expenses |  |       |   |  | 824                  |   |  |           |   |  |       |   |  | 824     |  
|Depreciation                |  |       |   |  | 246                  |   |  |           |   |  |       |   |  | 246     |  
|Interest Expense            |  | 1,047  |   |  | 958                  |   |  |           |   |  |       |   |  | 2,005   |  
|Interest income             |  |       |   |  |                     |   |  |           |   |  | 4,135  |   |  | 4,135   |  
|General and administrative  |  |       |   |  |                     |   |  |           |   |  | 642    |   |  | 642     |  
|Advisory fees               |  |       |   |  |                     |   |  |           |   |  | 738    |   |  | 738     |  
|Partnership income (losses) |  |       |   |  |                     |   |  |           |   |  | (57    | ) |  | (57     | )
|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Segment Income (loss)       |  | (1,047 | ) |  | (604                 | ) |  |           |   |  | 2,698  |   |  | 1,047   |  
|                            |  |        |   |  |                      |   |  |            |   |  |        |   |  |         |  
|Real estate improvements    |  |       |   |  | 95                   |   |  |           |   |  |       |   |  | 95      |  
|Total assets                |  |       |   |  | 35,885               |   |  |           |   |  | 63,230 |   |  | 99,115  |  



39



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                         |  |      |         |   |      |   |         |      |  |   |        |  
|---------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------ | -
|                                         |  |      |         |   |      |   |         |      |  |   |        |  
|                                         |  | 2007 |         |   | 2006 |   |         | 2005 | 
|Reconciliation to Total Assets           |  |      |         |   |      |   |         |      |  |   |        |  
|Segment asset                            |  | $    | 97,337  |   |      | $ | 107,795 |      |  | $ | 99,115 |  
|Outstanding intercompany items           |  |      | 1,938   |   |      |   | 1,116   |      |  |   | 226    |  
|Assets held for sale                     |  |      | 17,032  |   |      |   |        |      |  |   |       |  
|                                         |  |      |         |   |      |   |         |      |  |   |        |  
|Total Assets                             |  | $    | 116,307 |   |      | $ | 108,911 |      |  | $ | 99,341 |  
|                                         |  |      |         |   |      |   |         |      |  |   |        |  
|                                         |  |      |         |   |      |   |         |      |  |   |        |  
|                                         |  | 2007 |         |   | 2006 |   |         | 2005 | 
|Reconciliation to Continuing Operations  |  |      |         |   |      |   |         |      |  |   |        |  
|Segment operating income (loss)          |  | $    | (720    | ) |      | $ | (726    | )    |  | $ | 1,047  |  
|Tax                                      |  |      | 20      |   |      |   | 350     |      |  |   | 167    |  
|Net income fee                           |  |      |        |   |      |   | (9      | )    |  |   | (109   | )
|Minoriy interest                         |  |      | (72     | ) |      |   | (92     | )    |  |   | (38    | )
|                                         |  |      |         |   |      |   |         |      |  |   |        |  
|Income (loss) from continuing operations |  | $    | (772    | ) |      | $ | (477    | )    |  | $ | 1,067  |  
|                                         |  |      |         |   |      |   |         |      |  |   |        |  



|NOTE 14.DISCONTINUED | OPERATIONS
|-------------------- | ----------

Effective
January 1, 2002, IORI adopted Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which established a single accounting model for the impairment or disposal of
long-lived assets, including discontinued operations. This statement requires that the operations related to properties that have been sold or properties that are intended to be sold be presented as discontinued operations in the statement of
operations for all periods presented, and properties intended to be sold are to be designated as held-for-sale on the balance sheet.

For 2007, income (loss) from discontinued operations relates six apartment properties sold subsequent to year-end; Brighton Court, Del Mar Villas, Enclave, Signature Place, Sinclair, and Meridian. The following table summarizes revenue and
expense information for these properties sold (amounts in thousands).



|                                   |  |        |   |  |        |   |  |        |  
|---------------------------------- |  | ------ | - |  | ------ | - |  | ------ | -
|                                   |  | 2007   |   |  | 2006   |   |  | 2005   |  
|Revenue                            |  |        |   |  |        |   |  |        |  
|Rental                             |  | 6,273  |   |  | 5,634  |   |  | 5,023  |  
|Property operations                |  | 3,004  |   |  | 2,805  |   |  | 2,564  |  
|                                   |  |        |   |  |        |   |  |        |  
|                                   |  | 3,269  |   |  | 2,829  |   |  | 2,459  |  
|Other                              |  |        |   |  |        |   |  |        |  
|Interest                           |  | (2,791 | ) |  | (1,398 | ) |  | (1,564 | )
|G&A                                |  | 24     |   |  | 14     |   |  | 27     |  
|Depreciation                       |  | (445   | ) |  | (446   | ) |  | (445   | )
|                                   |  |        |   |  |        |   |  |        |  
|                                   |  | (3,212 | ) |  | (1,830 | ) |  | (1,982 | )
|                                   |  |        |   |  |        |   |  |        |  
|Income (Loss) from Disc Operations |  | 57     |   |  | 999    |   |  | 477    |  
|Tax Expense (Benefit)              |  | (20    | ) |  | (350   | ) |  | (167   | )
|                                   |  |        |   |  |        |   |  |        |  
|Net Income                         |  | 37     |   |  | 649    |   |  | 310    |  
|                                   |  |        |   |  |        |   |  |        |  



40



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|NOTE 15.QUARTERLY | DATA
|----------------- | ----

The following is a tabulation
of quarterly results of operations for the years 2007, 2006, and 2005 (unaudited) (amounts in thousands except per share data).



|                                                                                 |  |                            |   |  |           |   |  |               |   |  |              |  
|-------------------------------------------------------------------------------- |  | -------------------------- | - |  | --------- | - |  | ------------- | - |  | ------------ | -
|                                                                                 |  | For the three months ended |  
|                                                                                 |  | March 31,                  |   |  | June 30,  |   |  | September 30, |   |  | December 31, |  
|2007                                                                             |  |                            |   |  |           |   |  |               |   |  |              |  
|Total Operating Revenues                                                         |  | 580                        |   |  | 614       |   |  | 630           |   |  | 474          |  
|Total Operating Expenses                                                         |  | 554                        |   |  | 1,403     |   |  | 880           |   |  | 1,165        |  
|Operating (loss)/income                                                          |  | 26                         |   |  | (789      | ) |  | (250          | ) |  | (691         | )
|Other income (expense)                                                           |  | (368                       | ) |  | 527       |   |  | 252           |   |  | 556          |  
|Loss before gain on real estate sales, minority interest, and equity in earnings |  | (342                       | ) |  | (262      | ) |  | 2             |   |  | (135         | )
|Minority interest                                                                |  | (38                        | ) |  | (6        | ) |  | (18           | ) |  | (10          | )
|Equity in income (loss) of investees                                             |  |                           |   |  | (15       | ) |  | (9            | ) |  | 41           |  
|Income Tax benefit                                                               |  | 156                        |   |  | (237      | ) |  | 71            |   |  | 30           |  
|Net Income (loss) from continuing operations                                     |  | (224                       | ) |  | (520      | ) |  | 46            |   |  | (74          | )
|Net Income (loss) from discontinued operations                                   |  | 290                        |   |  | (441      | ) |  | 132           |   |  | 56           |  
|Income (loss applicable to common shares                                         |  | 66                         |   |  | (961      | ) |  | 178           |   |  | (18          | )
|                                                                                 |  |                            |   | 
|Basic Earnings per share                                                         |  |                            |   |  |           |   |  |               |   |  |              |  
|Net Income (loss) from continuing operations                                     |  | (0.05                      | ) |  | (0.13     | ) |  | 0.01          |   |  | (0.02        | )
|Net Income (loss) from discontinued operations                                   |  | 0.07                       |   |  | (0.10     | ) |  | 0.03          |   |  | 0.01         |  
|Net Income (loss) applicable to common shares                                    |  | 0.02                       |   |  | (0.23     | ) |  | 0.04          |   |  | (0.01        | )
|Weighted Average shares outstanding                                              |  | 4,168,035                  |   |  | 4,168,035 |   |  | 4,168,035     |   |  | 4,168,035    |  
|                                                                                 |  |                            |   | 
|2006                                                                             |  |                            |   |  |           |   |  |               |   |  |              |  
|Total Operating Revenues                                                         |  | 358                        |   |  | 532       |   |  | 586           |   |  | 558          |  
|Total Operating Expenses                                                         |  | 554                        |   |  | 801       |   |  | 827           |   |  | 565          |  
|Operating (loss)/income                                                          |  | (196                       | ) |  | (269      | ) |  | (241          | ) |  | (7           | )
|Other income (expense)                                                           |  | 556                        |   |  | 35        |   |  | (178          | ) |  | (402         | )
|Loss before gain on real estate sales, minority interest, and equity in earnings |  | 360                        |   |  | (234      | ) |  | (419          | ) |  | (409         | )
|Minority interest                                                                |  | (14                        | ) |  | (28       | ) |  | 2             |   |  | (52          | )
|Equity in income (loss) of investees                                             |  |                           |   |  | 81        |   |  | 29            |   |  | (143         | )
|Income Tax benefit                                                               |  | 86                         |   |  | 87        |   |  | 56            |   |  | 121          |  
|Net Income (loss) from continuing operations                                     |  | 432                        |   |  | (94       | ) |  | (332          | ) |  | (483         | )
|Net Income (loss) from discontinued operations                                   |  | 161                        |   |  | 160       |   |  | 103           |   |  | 225          |  
|Income (loss applicable to common shares                                         |  | 593                        |   |  | 66        |   |  | (229          | ) |  | (258         | )
|                                                                                 |  |                            |   | 
|Basic Earnings per share                                                         |  |                            |   |  |           |   |  |               |   |  |              |  
|Net Income (loss) from continuing operations                                     |  | 0.10                       |   |  | (0.02     | ) |  | (0.07         | ) |  | (0.12        | )
|Net Income (loss) from discontinued operations                                   |  | 0.04                       |   |  | 0.04      |   |  | 0.02          |   |  | 0.05         |  
|Net Income (loss) applicable to common shares                                    |  | 0.14                       |   |  | 0.02      |   |  | (0.05         | ) |  | (0.07        | )
|Weighted Average shares outstanding                                              |  | 4,168,035                  |   |  | 4,168,035 |   |  | 4,168,035     |   |  | 4,168,035    |  



41



---

##### Table of Contents

INCOME OPPORTUNITY REALTY INVESTORS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)



|                                                                                 |  |                            |   |  |           |   |  |               |   |  |              |  
|-------------------------------------------------------------------------------- |  | -------------------------- | - |  | --------- | - |  | ------------- | - |  | ------------ | -
|                                                                                 |  | For the three months ended |  
|                                                                                 |  | March 31,                  |   |  | June 30,  |   |  | September 30, |   |  | December 31, |  
|                                                                                 |  |                            |   | 
|2005                                                                             |  |                            |   |  |           |   |  |               |   |  |              |  
|Total Operating Revenues                                                         |  | 329                        |   |  | 368       |   |  | 409           |   |  | 318          |  
|Total Operating Expenses                                                         |  | 678                        |   |  | 749       |   |  | 737           |   |  | 286          |  
|Operating (loss)/income                                                          |  | (349                       | ) |  | (381      | ) |  | (328          | ) |  | 32           |  
|Other income (expense)                                                           |  | 584                        |   |  | 478       |   |  | 535           |   |  | 424          |  
|Loss before gain on real estate sales, minority interest, and equity in earnings |  | 235                        |   |  | 97        |   |  | 207           |   |  | 456          |  
|Gain on land sales                                                               |  |                           |   |  |          |   |  |              |   |  |             |  
|Minority interest                                                                |  |                           |   |  |          |   |  |              |   |  | (38          | )
|Equity in income (loss) of investees                                             |  | (9                         | ) |  | (19       | ) |  | (17           | ) |  | (12          | )
|Income Tax benefit                                                               |  | 16                         |   |  | 74        |   |  | 39            |   |  | 38           |  
|Net Income (loss) from continuing operations                                     |  | 242                        |   |  | 152       |   |  | 229           |   |  | 444          |  
|Net Income (loss) from discontinued operations                                   |  | 30                         |   |  | 137       |   |  | 71            |   |  | 72           |  
|                                                                                 |  |                           |   |  |          |   |  |              |   |  |             |  
|Income (loss applicable to common shares                                         |  | 272                        |   |  | 289       |   |  | 300           |   |  | 516          |  
|                                                                                 |  |                            |   | 
|Basic Earnings per share                                                         |  |                            |   |  |           |   |  |               |   |  |              |  
|Net Income (loss) from continuing operations                                     |  | 0.06                       |   |  | 0.04      |   |  | 0.05          |   |  | 0.11         |  
|Net Income (loss) from discontinued operations                                   |  | 0.01                       |   |  | 0.03      |   |  | 0.02          |   |  | 0.01         |  
|Net Income (loss) applicable to common shares                                    |  | 0.07                       |   |  | 0.07      |   |  | 0.07          |   |  | 0.12         |  
|Weighted Average shares outstanding                                              |  | 4,168,035                  |   |  | 4,168,035 |   |  | 4,168,035     |   |  | 4,168,035    |  



|NOTE 16.    COMMITMENTS, | CONTINGENCIES AND LIQUIDITY
|------------------------ | ---------------------------

Litigation

The Company and its subsidiaries, from time to time, have been involved in various items of litigation incidental to and in the
ordinary course of its business and, in the opinion of management; the outcome of such litigation will not have a material adverse impact upon the Companys financial condition, results of operations or liquidity.

Liquidity

Management anticipates that IORI will
generate excess cash from operations in 2007 due to increased rental rates and occupancy at its properties; however, such excess may not be sufficient to discharge all of IORIs debt obligations as they mature. Management intends to selectively
sell income-producing assets, refinance real estate and/or incur additional borrowings against real estate to meet its cash requirements.



42



---

##### Table of Contents

|NOTE 17. | SUBSEQUENT EVENTS
|-------- | -----------------

On January 25, 2008, we sold six apartment complexes, all located in Midland, Texas, as described in the table below:



|                |  |             |  |                    |  |            |  |                  |  |                |  |            
|--------------- |  | ----------- |  | ------------------ |  | ---------- |  | ---------------- |  | -------------- |  | -----------
|Property        |  | Location    |  | Units/Sq.Ft./Acres |  | SalesPrice |  | Net CashReceived |  | DebtDischarged |  | Gain onSale
|Apartments      |  |             |  |                    |  |            |  |                  |  |                |  |            
|Brighton Court  |  | Midland, TX |  | 60 Units           |  | 5,877      |  | 230              |  | 2,727          |  | 2,862      
|Del Mar         |  | Midland, TX |  | 92 Units           |  | 7,235      |  | 4,852            |  | 2,614          |  | 4,303      
|Enclave         |  | Midland, TX |  | 68 Units           |  | 7,068      |  | 4,687            |  | 2,765          |  | 4,138      
|Meridian        |  | Midland, TX |  | 230 Units          |  | 17,197     |  | 5,872            |  | 10,800         |  | 11,983     
|Signature Place |  | Midland, TX |  | 57 Units           |  | 5,563      |  | 3,210            |  | 1,477          |  | 3,160      
|Sinclair Place  |  | Midland, TX |  | 114 Units          |  | 6,614      |  | 1,805            |  | 4,611          |  | 4,554      



43



---

##### Table of Contents

SCHEDULE III

INCOME OPPORTUNITY REALTY INVESTORS, INC.

Real Estate and Accumulated Depreciation

December 31, 2007



|                                         |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|---------------------------------------- |  | ---------------------- | ------ | ---------------------- | - | ------------------------------------------------------ | ---- | -------------------------------------------- | ---------------------- | ----------------------- | ----- | ------------------- |  | - | ------ |  | - | ------ |  | - | ------ |  | - | ----- |  | ----
|                                         |  | Encumbrances           |        | Initial Cost           |   | CostCapitalizedSubsequent toAcquisitionandImprovements |      | Gross Amounts of WhichCarried at End of Year |                        | AccumulatedDepreciation |       | Date ofConstruction
|                                         |  | Land                   |        | Building &Improvements |   |                                                        | Land |                                              | Building &Improvements |                         | Total |                     | 
|                                         |  | (dollars in thousands)
|Properties Held for Investment           |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|Apartments                               |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|Brighton Court, Midland, TX              |  |                        | 2,727  |                        |   | 339                                                    |      |                                              | 3,051                  |                         |       |                    |  |   | 339    |  |   | 3,051  |  |   | 3,390  |  |   | 572   |  | 1983
|Del Mar, Midland, TX                     |  |                        | 2,614  |                        |   | 324                                                    |      |                                              | 2,919                  |                         |       |                    |  |   | 324    |  |   | 2,919  |  |   | 3,243  |  |   | 547   |  | 1983
|Enclave, Midland, TX                     |  |                        | 2,765  |                        |   | 324                                                    |      |                                              | 2,919                  |                         |       |                    |  |   | 324    |  |   | 2,919  |  |   | 3,243  |  |   | 547   |  | 1983
|Falcon Point, Indianapolis, IN           |  |                        | 950    |                        |   | 129                                                    |      |                                              | 3,514                  |                         |       |                    |  |   | 129    |  |   | 3,514  |  |   | 3,643  |  |   | 216   |  | 1968
|Meridian, Midland, TX                    |  |                        | 10,800 |                        |   | 1,138                                                  |      |                                              | 4,533                  |                         |       | 20                  |  |   | 1,138  |  |   | 4,553  |  |   | 5,691  |  |   | 910   |  | 1983
|Signature Place, Midland, TX             |  |                        | 4,611  |                        |   | 265                                                    |      |                                              | 2,388                  |                         |       |                    |  |   | 265    |  |   | 2,388  |  |   | 2,653  |  |   | 448   |  | 1983
|Sinclair Place, Midland, TX              |  |                        | 1,477  |                        |   | 221                                                    |      |                                              | 1,990                  |                         |       |                    |  |   | 221    |  |   | 1,990  |  |   | 2,211  |  |   | 373   |  | 1983
|Office Building                          |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|2010 Valley View, Farmers Branch, TX     |  |                        | 2,151  |                        |   | 120                                                    |      |                                              | 479                    |                         |       | 3,052               |  |   | 120    |  |   | 3,531  |  |   | 3,651  |  |   | 1,671 |  | 1998
|Shopping Center                          |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|Parkway Center, Dallas, TX               |  |                        | 2,665  |                        |   | 333                                                    |      |                                              | 3,556                  |                         |       | 80                  |  |   | 333    |  |   | 3,636  |  |   | 3,969  |  |   | 381   |  | 1979
|Industrial Warehouse                     |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|Eagle Crest, Farmers Branch, TX          |  |                        | 2,424  |                        |   | 2,129                                                  |      |                                              | 1,941                  |                         |       | 2                   |  |   | 2,129  |  |   | 1,943  |  |   | 4,072  |  |   | 190   |  |    
|Land                                     |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|Three Hickory Center, Farmers Branch, TX |  |                        |       |                        |   | 2,836                                                  |      |                                              |                       |                         |       | 267                 |  |   | 2,836  |  |   | 267    |  |   | 3,103  |  |   |      |  |    
|Travellers Land                          |  |                        | 28,652 |                        |   | 24,589                                                 |      |                                              |                       |                         |       |                    |  |   | 24,589 |  |   |       |  |   | 24,589 |  |   |      |  |    
|                                         |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     
|                                         |  | $                      | 61,836 |                        | $ | 32,747                                                 |      | $                                            | 27,290                 |                         | $     | 3,421               |  | $ | 32,747 |  | $ | 30,711 |  | $ | 63,458 |  | $ | 5,855 |  |     
|                                         |  |                        |        |                        |   |                                                        |      |                                              |                        |                         |       |                     |  |   |        |  |   |        |  |   |        |  |   |       |  |     



44



---

##### Table of Contents

SCHEDULE III

(Continued)

INCOME OPPORTUNITY REALTY INVESTORS, INC.

REAL ESTATE AND ACCUMULATED DEPRECIATION



|                                           |  |                        |         |   |      |   |        |  |   |       
|------------------------------------------ |  | ---------------------- | ------- | - | ---- | - | ------ |  | - | ------
|                                           |  | 2007                   |         |   | 2006 |   | 2005  
|                                           |  | (dollars in thousands)
|Reconciliation of Real Estate              |  |                        |         |   |      |   |        |  |   |       
|Balance at January 1,                      |  | $                      | 63,682  |   |      | $ | 35,083 |  | $ | 34,988
|Additions                                  |  |                        |         |   |      |   |        |  |   |       
|Acquisitions and Improvements              |  |                        | 26      |   |      |   | 28,599 |  |   | 95    
|Deductions                                 |  |                        |         |   |      |   |        |  |   |       
|Other                                      |  |                        | (250    | ) |      |   |        |  |   |       
|Real estate held for sale                  |  |                        | (20,431 | ) |      |   |       |  |   |      
|                                           |  |                        |         |   |      |   |        |  |   |       
|Balance at December 31,                    |  | $                      | 43,027  |   |      | $ | 63,682 |  | $ | 35,083
|                                           |  |                        |         |   |      |   |        |  |   |       
|Reconciliation of Accumulated Depreciation |  |                        |         |   |      |   |        |  |   |       
|Balance at January 1,                      |  | $                      | 5,061   |   |      | $ | 4,311  |  | $ | 3,620 
|Additions                                  |  |                        |         |   |      |   |        |  |   |       
|Depreciation                               |  |                        | 794     |   |      |   | 750    |  |   | 691   
|Deductions                                 |  |                        |         |   |      |   |        |  |   |       
|Real estate held for sale                  |  |                        | (3,399  | ) |      |   |       |  |   |      
|                                           |  |                        |         |   |      |   |        |  |   |       
|Balance at December 31                     |  | $                      | 2,456   |   |      | $ | 5,061  |  | $ | 4,311 
|                                           |  |                        |         |   |      |   |        |  |   |       



45



---

##### Table of Contents

SCHEDULE IV

INCOME OPPORTUNITY REALTY INVESTORS, INC.

Mortgage Loans on Real Estate

December 31, 2007



|                                     |  |                        |   |  |                    |  |                      |  |             |        |                         |   |                            |  |                                                                  |        |  |   |  
|------------------------------------ |  | ---------------------- | - |  | ------------------ |  | -------------------- |  | ----------- | ------ | ----------------------- | - | -------------------------- |  | ---------------------------------------------------------------- | ------ |  | - | -
|Description                          |  | Interestrate           |   |  | Final MaturityDate |  | Periodic paymentterm |  | Prior liens |        | Face amount ofmortgages |   | Carryingamount ofmortgages |  | Principalamount ofloans subject todelinquentprincipal orinterest
|                                     |  | (dollars in thousands)
|Housing for Seniors of Humble        |  | 11.50                  | % |  | 12/27/2009         |  | Excess cash flow     |  | $           | 12,790 |                         | $ | 2,000                      |  | $                                                                | 2,000  |  | $ | 
|Housing for Seniors of Humble        |  | 11.50                  | % |  | 12/27/2009         |  | Excess cash flow     |  |             | 12,790 |                         |   | 6,363                      |  |                                                                  | 6,363  |  |   | 
|Unified Housing of Temple            |  | 12.00                  | % |  | 12/26/2013         |  | Excess cash flow     |  |             | 10,126 |                         |   | 1,487                      |  |                                                                  | 1,668  |  |   | 
|HFS of Lewisville                    |  | 12.00                  | % |  | 12/10/2013         |  | Excess cash flow     |  |             | 15,269 |                         |   | 2,437                      |  |                                                                  | 2,734  |  |   | 
|UHFCliffs fo El Dorado              |  | 10.00                  | % |  | 9/15/2010          |  | Excess cash flow     |  |             | 10,018 |                         |   | 2,990                      |  |                                                                  | 2,990  |  |   | 
|Unified Housing of Terrell           |  | 12.00                  | % |  | 12/18/2008         |  | Excess cash flow     |  |             | 7,402  |                         |   | 1,180                      |  |                                                                  | 1,323  |  |   | 
|Unified Housing of Parkside Crossing |  | 12.00                  | % |  | 12/29/2013         |  | Excess cash flow     |  |             | 11,751 |                         |   | 1,539                      |  |                                                                  | 1,936  |  |   | 
|Centura Land Mortgage                |  | 10.45                  | % |  | 8/28/2008          |  | Interest only        |  |             |       |                         |   | 7,000                      |  |                                                                  | 7,000  |  |   | 
|                                     |  |                        |   |  |                    |  |                      |  |             |        |                         |   |                            |  |                                                                  |        |  |   |  
|                                     |  |                        |   |  |                    |  |                      |  | $           | 80,146 |                         | $ | 24,996                     |  | $                                                                | 26,014 |  | $ | 
|                                     |  |                        |   |  |                    |  |                      |  |             |        |                         |   |                            |  |                                                                  |        |  |   |  
|                                     |  |                        |   |  |                    |  | Interest receivable  |  |             |        |                         |   |                            |  |                                                                  | 1,427  |  |   |  
|                                     |  |                        |   |  |                    |  | Allowance            |  |             |        |                         |   |                            |  |                                                                  |       |  |   |  
|                                     |  |                        |   |  |                    |  |                      |  |             |        |                         |   |                            |  |                                                                  |        |  |   |  
|                                     |  |                        |   |  |                    |  |                      |  |             |        |                         |   |                            |  | $                                                                | 27,441 |  |   |  
|                                     |  |                        |   |  |                    |  |                      |  |             |        |                         |   |                            |  |                                                                  |        |  |   |  



46



---

##### Table of Contents

SCHEDULE IV

(continued)

INCOME OPPORTUNITY REALTY INVESTORS, INC.

Mortgage Loans on Real Estate

December 31, 2007



|                                                  |  |                        |        |   |      |   |         |      |  |   |       
|------------------------------------------------- |  | ---------------------- | ------ | - | ---- | - | ------- | ---- |  | - | ------
|                                                  |  | 2007                   |        |   | 2006 |   |         | 2005
|                                                  |  | (dollars in thousands)
|Balance at January 1                              |  |                        | 27,777 |   |      |   | 63,230  |      |  | $ | 54,911
|Additions                                         |  |                        |        |   |      |   |         |      |  |   |       
|New mortgages                                     |  |                        |       |   |      |   |        |      |  |   | 8,319 
|Conversion of accrued interest to principal       |  |                        |       |   |      |   |        |      |  |   |      
|Increase of interest receivable on mortgage loans |  |                        |       |   |      |   | 781     |      |  |   |      
|Deductions                                        |  |                        |        |   |      |   |         |      |  |   |       
|Amounts paid                                      |  |                        | (336   | ) |      |   | (36,234 | )    |  |   |      
|Cost of mortgages sold                            |  |                        |       |   |      |   |        |      |  |   |      
|                                                  |  |                        |        |   |      |   |         |      |  |   |       
|Balance at December 31                            |  | $                      | 27,441 |   |      | $ | 27,777  |      |  | $ | 63,230
|                                                  |  |                        |        |   |      |   |         |      |  |   |       



47



---

##### Table of Contents

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

Not Applicable.



|ITEM 9A(T). | CONTROLS AND PROCEDURES
|----------- | -----------------------

Evaluation of Disclosure
Controls and Procedures

A review and evaluation was performed by management under the supervision and with the participation of the
Principal Executive Officer and interim Chief Financial Officer of the effectiveness of the Companys disclosure controls and procedures, as required by Rule 13a-15(b) of the Securities Exchange Act of 1934 as of December 31, 2006. Based
upon that most recent evaluation, which was completed as of the end of the period covered by this Form 10-K, the Principal Executive Officer and interim Chief Financial Officer concluded that the Companys disclosure controls and procedures
were effective at December 31, 2007 to ensure that information required to be disclosed in reports that the Company submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and timely reported as provided in the
Securities and Exchange Commission (SEC) rules and forms. As a result of this evaluation, there were no significant changes in the Companys internal control over financial reporting during the three months ended December 31,
2007 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

Management Report on Internal Control Over Financial Reporting

Management of the Company is responsible for establishing
and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of, the Companys principal
executive and principal financial officers and effected by the Companys board, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with accounting principles generally accepted in the United States (GAAP, US) and includes those policies and procedures that:



| |  |  | pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of the assets of a company;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, US and that
receipts and expenditures of a company are being made only in accordance with authorizations and management and directors of a company; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of a companys assets that could have a
material effect on the financial statements.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of the inherent limitations of internal control over financial
reporting, including the possibility of human error and the circumvention or overriding of controls, material misstatements may not be prevented or detected on a timely basis. Projections of any evaluation of effectiveness to future periods are
subject to the risks that controls may become inadequate because of changes and conditions or that the degree of compliance with policies or procedures may deteriorate. Accordingly, even internal controls determine to be effective can provide only
reasonable assurance that information required to be disclosed in and reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and represented within the time periods required.

Management of the Company has assessed the effectiveness of its internal control over financial reporting at December 31, 2007. To make this
assessment, the Company used the criteria for effective internal control over financial reporting described in Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Based on this assessment, management of the Company believes that as of December 31, 2007, the internal control system over financial reporting met those criteria.



48



---

##### Table of Contents

This annual report does not include an attestation report of the Companys registered public
accounting firm regarding internal control over financial reporting. Managements report was not subject to attestation by the Companys registered public accounting firm pursuant to temporary rules of the SEC that permit the Company to
provide only managements report in this annual report.

Changes in Internal Control Over Financial Reporting

There has been no change in the Registrants internal control over financial reporting during the quarter ended December 31, 2007 that has
materially affected, or is reasonably likely to materially affect, the Registrants internal control over financial reporting.



|ITEM 9B.OTHER | INFORMATION
|------------- | -----------

Not applicable.



49



---

##### Table of Contents

PART III



|ITEM 10.DIRECTORS | AND EXECUTIVE OFFICERS OF THE REGISTRANT
|----------------- | ----------------------------------------

The affairs of the Company are managed by a Board of Directors. The Directors are elected at the Annual Meeting of Stockholders or are appointed by the incumbent Board of Directors and serve until the next Annual Meeting of Stockholders, a
successor has been duly-elected or appointed, or until the earlier of death, resignation or removal.

It is the Boards objective that
a majority of the Board will consist of independent directors. For a director to be considered independent, the Board must determine that the director does not have any direct or indirect material relationship with the Company. The Board has
established guidelines to assist it in determining director independence that conform to, or are more exacting than, independence requirements of the American Stock Exchange listing rules. The independence guidelines are set forth in the
Companys Corporate Governance Guidelines. The text of this document has been posted on the Companys internet website at www.incomeopp-realty.com and is available in print to any stockholder who requests it. In addition
to applying these guidelines, the Board will consider all relevant facts and circumstances in making an independence determination.

The
Company has adopted a Code of Conduct that applies to all directors, officers and employees, including our principal executive officer, principal financial officer and principal accounting officer. Stockholders may find our Code of Conduct on our
website by going to our website address at www.incomeopp-realty.com. We will post any amendments to the Code of Conduct as well as any waivers that are required to be disclosed by the rules of the SEC or the AMEX on our website.

Our Board of Directors has adopted charters for our Audit, Compensation and Governance and Nominating Committees of the Board of Directors.
Stockholders may find these documents on our website by going to the website address at www.incomeopprealty.com. You may also obtain a printed copy of these materials by contacting us at the following address:

Income Opportunity Realty Investors, Inc.

Attn: Investor Relations

1800 Valley View Lane, Suite 300

Dallas, Texas 75234

Telephone: 469-522-4200

All members of the Audit Committee and the Nominating and Corporate Governance Committee must be independent directors. Members of the Audit Committee
must also satisfy additional independence requirements, which provide (i) that they may not accept, directly or indirectly, any consulting, advisory or compensatory fee from the Company or any of its subsidiaries other than their
directors compensation (other than in their capacity as a member of the Audit Committee, the Board of Directors or any other committee of the Board), and (ii) no member of the Audit Committee may be an affiliated person of the
Company or any of its subsidiaries as defined by the Securities and Exchange Commission rules.

After December 31, 2003, a number of
changes occurred in the composition of the Board of Directors of the Company, the creation of the Board Committees, the adoption of Committee charters, the adoption of a Code of Ethics for Senior Financial Officers and the adoption of Guidelines for
Director Independence. Also, the composition of the members of the Board of Directors changed with the resignations of Henry A. Butler (July 1, 2003), Earl D. Cecil (February 29, 2004) and Martin L. White (March 15, 2004), as well as the election of
Ken L. Joines as a director in July 2003, and independent directors David E. Allard and Peter L. Larsen on February 20, 2004, and Robert A. Jakuszewski on March 16, 2004. Additionally, on June 2, 2003, BCM sold a total of 781,773
shares of Common Stock of the Company (approximately 54.3% of the outstanding) as a block to SWI. SWI also purchased 12,600 shares of Common Stock of the Company in open-market purchase transactions, which increased SWIs ownership
to 794,223 shares (approximately 57.17% of the outstanding



50



---

##### Table of Contents

shares). On June 30, 2003, SWI replaced BCM as the contractual advisor to the Company. On June 10, 2005, the Companys Common Stock was the
subject of a 3-for-1 forward split of the stock, which increased SWIs ownership to 2,382,669 shares.

On July 31, 2006, Ken L.
Joines, resigned as a director to pursue other opportunities. On August 1, 2006, the members of the Board elected R. Neil Crouch II to fill the vacancy created by Ken L. Joines resignation. On February 22, 2007, Ted P. Stokely (a
director since April 1990 and Chairman since January 1995) resigned as a Director and Chairman of the Board. On the same date, but effective February 23, 2007, the Board elected R. Neil Crouch IIas Chairman of the Board and Martha C. Stephens
as a director to replace Mr. Stokely.

Directors

The current directors of the Company are listed below, together with their ages, terms of service, all positions and offices with the Company, its former advisor (BCM), or current advisor (SWI), which took over as the
contractual advisor from BCM on June 30, 2003, their principal occupations, business experience and directorships with other companies during the last five years or more. The designation affiliated, when used below with respect to a
director, means that the director is an officer, director or employee of SWI, BCM, PIAMI, or an officer of the Company or an officer or director of an affiliate of the Company. The designation independent, when used below with respect to
a director, means that the director is neither an officer of the Company, nor a director, officer or employee of BCM or PIAMI or Prime or SWI (but may be a director of the Company), although the Company may have certain business or professional
relationships with such director as discussed in ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONSCERTAIN BUSINESS RELATIONSHIPS.

David E. Allard, 49

Chief Financial Officer (since February 2005) of Digital Witness Surveillance, a
Dallas, Texas based development stage software provider; Executive Vice President and Secretary (April 2003 to February 2, 2005) of Internet America, Inc. Mr. Allard was Chief Operating Officer (2000-2002) of Primedia Workplace Learning, a
workplace training business; Executive Vice President and Chief Financial Officer (1999-2000) of E-Train, Inc., a provider of online job training and seminars; Special Advisor (1998-1999) of Thayer Capital Partners; Chief Operating Officer
(1997-1998) of Career Track, Inc. (a TCI subsidiary); Senior Vice President and Vice PresidentBusiness Development (1992-1996) of Westcott Communications, Inc.; Partner (1985-1992) of Farmer and Allard, P.C. (a CPA firm); Audit Manager/CPA
(1983-1985) of Grant Thornton LLP (a CPA firm). Mr. Allard has been a director of the Company since February 20, 2004.

Robert
A. Jakuszewski, 45

Vice PresidentSales and Marketing (since September 1998) of New Horizons Communications, Inc.;
Mr. Jakuszewski was a Consultant (January 1998 to September 1998) for New Horizon Communications, Inc.; Regional Sales Manager (1996-1998) of Continental Funding; Territory Manager (1992-1996) of Sigvaris, Inc.; Senior Sales Representative
(1988-1992) of Mead Johnson Nutritional Division, USPNG; Sales Representative (1986-1987) of Muro Pharmaceutical, Inc. Mr. Jakuszewski was elected a director of the Company on March 16, 2004. He was also elected as a director of ARI on
November 22, 2005, and a director of TCI on November 22, 2005.

R. Neil Crouch II, 55 (Affiliated)

Chairman of the Board of the Company (since February 23, 2007) and a Director of the Company since August 2006. Mr. Crouch is
President of Eurenergy Resources Corporation, a Nevada corporation (ERI), engaged in the exploration and development of oil, gas and mineral interests since January 2005, which is a subsidiary of SWI. Mr. Crouch is also a Director,
Vice President, Secretary and Treasurer of SWI since August 1,



51



---

##### Table of Contents

2006. Mr. Crouch was; Executive Vice President and Chief Financial Officer of the Company from September 17, 2004 to December 16, 2005.
Mr. Crouch was Corporate Controller (from September 2002 to September 15, 2004) of Apptricity Corporation, a small Dallas, Texas based software development company; prior thereto (from January 1999 to September 2002) he was Corporate
Controller of Attenza, Inc., a Dallas, Texas web-based computer self help company. Mr. Crouch has been a Certified Public Accountant since 1981.

Peter L. Larsen, 66

Mr. Larsen has been involved in the commercial real estate
industry since 1972. From 1996 through 2002, he was Senior Vice President of Acquisitions of Tarragon Corporation (formerly Tarragon Realty Investors, Inc.), and its predecessors, a publicly-held real estate entity, the common stock of which is
traded on the NASDAQ National Market. Since 1992, Mr. Larsen has also been a director of four Texas non-profit corporations which own 545 apartment units and are overseeing the development of a multi-million dollar retirement center in Coppell,
Texas. Mr. Larsen has been a director of the Company since February 20, 2004, and the Presiding Director since March 2004.

Martha C. Stephens, 61 (Affiliated)

Ms. Stephens is retired. Until January 2007 and for more than five
years prior thereto, she was employed in various administrative capacities by Prime, which is a contractual advisor to ARI and TCI. She was elected to the Board of Directors effective February 23, 2007 to fill the vacancy on the Board of
Directors created by the resignation of Ted P. Stokely.

Effective at the close of business on February 22, 2007, Ted
P. Stokely resigned as a Director and Chairman of the Board of the Company. Mr. Stokely had been a director of the Company since April 1990 and Chairman of the Board of the Company since January 1995. At the time of his resignation as a
Director and Chairman of the Board, Mr. Stokely had no disagreement with the Registrant on any matter relating to the Registrants operations, policies or practices. On February 22, 2007 but effective February 23, 2007, the Board
of Directors of the Company elected R. Neil Crouch II as Chairman of the Board of Directors to fill the vacancy created by the resignation of Ted P. Stokely from such position. Also on such date effective February 23, 2007, the remaining
members of the Board of Directors elected Martha C. Stephens as a Director to fill the vacancy on the Board of Directors created by the resignation of Ted P. Stokely as a Director. Mr. Stokely, age 72, is General Manager (since January 1995) of
ECF Senior Housing Corporation, a non-profit corporation; General Manager (since January 1993) of Housing Assistance Foundation, Inc., a non-profit corporation; part-time unpaid Consultant (since January 1993) of Eldercare Housing Foundation, a
non-profit corporation; General Manager (since April 2002) of Unified Housing Foundation, Inc., a non-profit corporation; Director and Chairman of the Board of ARI (since November 2002) and Director (since April 1990) and Chairman of the Board
(Since January 1995) of TCI. Mr. Stokely had been a Director of the Company since April 1990.

Board Meetings and Committees

The Board of Directors held nine meetings during 2007. For such year, no incumbent director attended fewer than 89% of the aggregate of (i) the total
number of meetings held by Board during the period for which he had been a director, and (ii) the total number of meetings held by all Committees of the Board on which he served during the periods that he served. Under the Companys
Corporate Governance Guidelines, each director is expected to dedicate sufficient time, energy and attention to ensure the diligent performance of his or her duties, including by attending meetings of the stockholders of the Company, the Board and
Committees of which he is a member.

The Board of Directors had standing Audit, Compensation and Governance and Nominating Committees.



52



---

##### Table of Contents

Audit Committee.The current Audit Committee was formed on
February 20, 2004, and its function is to review the Companys operating and accounting procedures. A charter of the Audit Committee has also been adopted by the Board. The Audit Committee is an audit committee for purposes of
Section 3(a)(58) of the Securities Exchange Act of 1934. The current members of the Audit Committee, all of whom are independent within the meaning of the SEC Regulations, the listing standards of the AMEX and the Companys Corporate
Governance Guidelines, are Messrs. Allard (Chairman), Larsen and Jakuszewski. Mr. David Allard, a member and the Chairman of the Committee, is qualified as an audit committee financial expert within the meaning of SEC Regulations,
and the Board has determined that he has accounting and related financial management expertise within the meaning of the listing standards of the AMEX. All members of the Audit Committee meet the experience requirements of the listing standards of
the AMEX. The Charter of the Audit Committee was adopted on March 22, 2004, and is available on the Companys Investor Relations Website (www.incomeopp-realty.com). The Audit Committee met eight times in 2007.

Governance and Nominating Committee.The Governance and Nominating Committee is responsible for developing and
implementing policies and practices relating to corporate governance, including reviewing and monitoring implementation of the Companys Corporate Governance Guidelines. In addition, the Committee develops and reviews background
information on candidates for the Board and makes recommendations to the Board regarding such candidates. The Committee also prepares and supervises the Boards annual review of director independence and the Boards performance
self-evaluation. The charter of the Governance and Nominating Committee was adopted on March 22, 2004, and is available on the Companys Investor Relations website (www.incomeopp-realty.com). On March 22, 2004, the Board
selected the members of the Governance and Nominating Committee for 2004. The Board reappointed the members of the Governance and Nominating Committee on September 16, 2004, again on December 15, 2005, December 2006 and
December 11, 2007. All of the members of the Committee are independent within the meaning of the listing standards of the American Stock Exchange and the Companys Corporate Governance Guidelines.The Governance and Nominating
Committee met two times in 2007.

Compensation Committee.    The Compensation Committee is responsible
for overseeing the policies of the Company relating to compensation to be paid by the Company to the Companys principal executive officer and any other officers designated by the Board and to make recommendations to the Board with respect to
such policies, produce necessary reports on executive compensation for inclusion in the Companys proxy statement in accordance with applicable rules and regulations and to monitor the development and implementation of succession plans for the
principal executive officer and other key executives and make recommendations to the Board with respect to such plans. The charter of the Compensation Committee was adopted on March 22, 2004, and is available on the Companys Investor
Relations website (www.incomeopp-realty.com). On March 22, 2004, the Board selected the members of the Compensation Committee for the coming year. The Board reappointed the members of the Compensation Committee on September 16,
2004, again on December 15, 2005, December 2006 and December 11, 2007. All of the members of the Committee are independent within the meaning of the listing standards of the American Stock Exchange and the Companys Corporate
Governance Guidelines. The Compensation Committee is to be comprised of at least two directors who are independent of management and the Company. The Compensation Committee met two times in 2007.

The members of the Board of Directors (each of whom were elected by the stockholders at the last Annual Meeting of Stockholders held on December 11,
2007), on the date of this report and the Committees of the Board on which they serve, are identified below:



|                      |  |                 |  |                        |  |                                   
|--------------------- |  | --------------- |  | ---------------------- |  | ----------------------------------
|                      |  | Audit Committee |  | Compensation Committee |  | Governance andNominating Committee
|                      |  |                 | 
|R. Neil Crouch II     |  |                 |  |                        |  |                                   
|David E. Allard       |  | Chair           |  | ü                      |  | ü                                 
|Robert A. Jakuszewski |  | ü               |  | ü                      |  | ü                                 
|Peter L. Larsen       |  | ü               |  | Chair                  |  | Chair                             
|Martha C. Stephens    |  |                 |  |                        |  |                                   



53



---

##### Table of Contents

The Companys Compensation Committee is made up of non-employee directors who have neither served as
officers of, nor been employed, by the Company. None of the Companys executive officers serve on a board of directors of any entity that has a director or officer serving on this Committee.

Presiding Director

In March 2004, the Board created
a new position of presiding director, whose primary responsibility is to preside over periodic executive sessions of the Board in which management directors and other members of management do not participate. The presiding director also advises the
Chairman of the Board and, as appropriate, Committee chairs with respect to agendas and information needs relating to Board and Committee meetings, provides advice with respect to the selection of Committee chairs and performs other duties that the
Board may from time to time delegate to assist the Board in the fulfillment of its responsibilities.

Director Peter L. Larsen has served
in such position since March 2004. In December 2006, the non-management members of the Board of Directors designated him to serve in this position until the Companys Annual Meeting of Stockholders to be held following the fiscal year ended
December 31, 2006.

Determination of Director Independence

In February 2004, the Board enhanced its Corporate Governance Guidelines.The Guidelinesadopted by the Board meet or exceed the new listing standards adopted during the year by the American Stock
Exchange. The full text of the Corporate Governance Guidelinescan be found in the Investor Relations section of the Companys website (www.incomeopp-realty.com). A copy may also be obtained upon request from the Companys
Corporate Secretary.

Pursuant to the Corporate Governance Guidelines,the Board undertook its annual review of director
independence in March 2007. During this review, the Board considered transactions and relationships between each director or any member of his or her immediate family and the Company and its subsidiaries and affiliates, including those reported
under Certain Relationships and Related Transactionsbelow. The Board also examined transactions and relationships between directors or their affiliates and members of the Companys senior management or their affiliates. As
provided in the Corporate Governance Guidelines, the purpose of this review was to determine whether any such relationships or transactions were inconsistent with a determination that the director is independent.

As a result of this review, the Board affirmatively determined of the then directors, Messrs. Allard, Jakuszewski and Larsen are each independent of the
Company and its management under the standards set forth in the Corporate Governance Guidelines.

Executive Officers

Executive officers of the Company are Daniel J. Moos, President and Chief Operating Officer (effective April 2007); Alfred Crozier, Executive Vice
President-Residential Construction; Louis J. Corna, Executive Vice President-General Counsel/Tax Counsel and Secretary; and Gene S. Bertcher, Executive Vice President and Interim Chief Financial Officer. Messrs. Crouch, Crozier and Corna are
employed by Prime. Mr. Bertcher is employed by CabelTel International Corporation (CIC). None of the executive officers receive any direct remuneration from the Company, nor do any hold any options granted by the Company. Their
positions with the Company are not subject to a vote of stockholders. The ages, terms of service and all positions and offices with the Company, Prime, BCM, SWI, other affiliated entities and CIC, other principal occupations, business experience and
directorships with other publicly-held companies during the last five years or more are set forth below. In addition to the following executive officers, the Company has several vice presidents and assistant secretaries who are not listed herein.



54



---

##### Table of Contents

Daniel J. Moos, 57

President and Chief Operating Officer (effective April 2007) of ARI, TCI, IORI and (effective March 2007) of Prime; Senior Vice President
and Business Line Manager for U.S. Bancorp (NYSE:USB) working out of their offices in Houston, Texas from 2003 to April 2007: Executive Vice President and Chief Financial Officer, Fleetcor Technologies a privately held transaction processing company
that was headquartered in New Orleans, Louisiana from 1998 to 2003; Senior Vice President and Chief Financial Officer, ICSA a privately held internet security and information company headquartered in Carlisle, Pennsylvania from 1996 to 1998; and for
more than ten years prior thereto was employed in various financial and operating roles for PhoneTel Technologies, Inc. which was a publicly traded telecommunication company on the American Stock Exchange headquartered in Cleveland, Ohio (1992-1996)
and LDI Corporation which was a publicly traded computer equipment sales/service and asset leasing company listed on the NASDAQ and headquartered in Cleveland, Ohio.

Gene S. Bertcher, 59

Effective February 25, 2008, the Board of Directors of the
Company appointed Gene S. Bertcher Executive Vice President and Interim Chief Financial Officer of the Company. Mr. Bertcher is (and will continue to be) President and Chief Financial Officer of CIC, a Nevada corporation which has its common
stock listed on the American Stock Exchange LLC, a position he has occupied since November 1, 2004. From January 3, 2003 until November 1, 2004, Mr. Bertcher was also Chief Executive Officer of CIC. He has been a certified public
accountant since 1973. Mr. Bertcher has been a director, November 1989 to September 1996 and since June 1999 of CIC. No family relationship exists between Mr. Bertcher and any director or executive officer of the Company.

Effective February 15, 2008, Steven A. Abney resigned as Executive Vice President and Chief Financial Officer of the Company and
ceased to be the principal financial and accounting officer of the Company. Mr. Abney held such position since 2005 and had no disagreement with the Company on any matter relating to the Companys operations, policies or practices and
departed as he had accepted employment with an unrelated entity.

Louis J. Corna, 60

Executive Vice President, General Counsel/Tax Counsel and Secretary (since February 2004), Executive Vice President (October 2001 to
February 2004), Executive Vice President and Chief Financial Officer (June 2001 to October 2001) and Senior Vice PresidentTax (December 2000 to June 2001) of the Company, TCI, ARL and BCM; Executive Vice President, General Counsel/Tax Counsel
and Secretary (since February 2004), Executive Vice PresidentTax (July 2003 to February 2004) of PIAMI; Private Attorney (January 2000 to December 2000); Vice PresidentTaxes and Assistant Treasurer (March 1998 to January 2000) of IMC
Global, Inc.; Vice PresidentTaxes (July 1991 to February 1998) of Whitman Corporation. Mr. Corna has been a director and Vice President (since June 1, 2004) and Secretary (since January 14, 2005) of First Equity Properties,
Inc., a Nevada corporation with securities registered under Section 12(g) of the Exchange Act.

Alfred Crozier, 55

Executive Vice PresidentResidential Construction (since November 15, 2006) of the Company and of ARI and TCI. Prior to his
selection as an officer of the Company, Mr. Crozier was Managing Director of development (November 2005 to November 2006) for Woodmont Investment Company GP, LLC, a Dallas, Texas based developer of commercial properties and residential units.
Prior thereto (from October 2003 to November 2005) he was President of Sterling Builders, Inc., a Spring, Texas construction and consulting company. Prior thereto (from August 2001 through September 2003) he was Vice President of Westchase
Construction, LTD, a Houston, Texas based construction firm and for more than five years prior thereto, he was employed by various firms engaged in the construction industry including Trammel Crow Residential (February 1995 through February 2000)
and The Finger Companies (August 1991 through February 1995). Mr. Crozier is also an architect.



55



---

##### Table of Contents

Code of Ethics

The Company has adopted a Code of Business Conduct and Ethics, which applies to all directors, officers and employees (including those of the Contractual Advisor). In addition, the Company has adopted a code of ethics
entitled Code of Ethics for Senior Financial Officers that applies to the principal executive officer, president, principal financial officer, chief financial officer, the principal accounting officer and Controller. The text of both
documents is available on the Companys Investor Relations website (www.incomeopp-realty.com). The Company intends to post amendments to or waivers from its Code of Ethics for Senior Financial Officers (to the extent applicable to the
Companys principal executive officer, principal financial officer or principal accounting officer) at this location on its website.

Compliance
With Section 16(a) of Reporting Requirements

Section 16(a) under the Securities Exchange Act of 1934 requires the
Companys directors, executive officers and any persons holding 10% or more of the Companys shares of Common Stock are required to report their ownership of the Companys shares of Common Stock and any changes in that ownership to
the Securities and Exchange Commission (the SEC) on specified report forms. Specific due dates for these reports have been established, and the Company is required to report any failure to file by these dates during each fiscal year. The
Company believes that all of these filing requirements were satisfied by the Companys directors and executive officers and holders of more than 10% of the Companys Common Stock during the fiscal year ended December 31, 2006, except
that Louis J. Corna filed a Form 4 late with respect to the purchase on December 15, 2006 of 1,000 shares of the Companys Common Stock and subsequent sale on January 16, 2007 of such 1,000 shares of Common Stock at a small loss. In
making these statements, the Company has relied upon the written representations of its directors and executive officers and the holders of 10% or more of the Companys Common Stock and copies of the reports that each has filed with the SEC.

The Advisor

Although the Board of
Directors is directly responsible for managing the affairs of the Company and for setting the policies which guide it, day-to-day operations are performed by a contractual advisor under the supervision of the Board of Directors. The duties of the
advisor include, among other things, locating, investigating, evaluating and recommending real estate and mortgage note investment and sales opportunities, as well as financing and refinancing sources. The advisor also serves as a consultant to the
Board of Directors in connection with the business plan and investment decisions made by the Board.

SWI has served as the Companys
advisor since June 30, 2003. From 1989 to June 30, 2003, BCM had served as the advisor to the Company and its predecessors. SWI is 100% owned by Gene E. Phillips. Mr. Phillips is Chairman, President, Chief Executive Officer and a
director of SWI, is involved in daily consultation with the officers of SWI and has significant influence over the conduct of SWIs business, including the rendering of advisory services and the making of investment decisions for itself and the
Company. Mr. Crouch, a director of the Company since and Chairman of the Board since February 23, 2007, is an officer and a director of SWI.

Under the Advisory Agreement, SWI is required to annually formulate and submit for Board approval a budget and business plan containing a twelve-month forecast of operations and cash flow, a general plan for asset
sales and purchases, borrowing activity and other investments. SWI is required to report quarterly to the Board on the Companys performance against the business plan. In addition, all transactions require prior Board approval, unless they are
explicitly provided for in the approved plan or are made pursuant to authority expressly delegated to SWI by the Board.

The Advisory
Agreement also requires prior approval of the Board for the retention of all consultants and third party professionals, other than legal counsel. The Advisory Agreement provides that SWI shall be deemed to be in a fiduciary relationship to the
stockholders, contains a broad standard governing SWIs liability for losses by the Company and contains guidelines for SWIs allocation of investment opportunities among itself, the Company and other entities it advises.



56



---

##### Table of Contents

The Advisory Agreement provides that SWI be responsible for the day-to-day operations of the Company and
to receive an advisory fee comprised of a gross asset fee of 0.0625% per month (0.75% per annum) of the average of the gross asset value (total assets less allowance for amortization, depreciation or depletion and valuation reserves) and an
annual net income fee equal to 7.5% of the Companys net income.

The Advisory Agreement also provides for SWI to receive an annual
incentive sales fee equal to 10% of the amount, if any, by which the aggregate sales consideration for all real estate sold by the Company during the fiscal year exceeds the sum of (1) the cost of each property as originally recorded in the
Companys books for tax purposes (without deduction for depreciation, amortization or reserve for losses), (2) capital improvements made to such assets during the period owned and (3) all closing costs (including real estate
commissions) incurred in the sale of such real estate. However, no incentive fee shall be paid unless (a) such real estate sold in such fiscal year, in the aggregate, has produced an 8% simple annual return on the net investment, including
capital improvements, calculated over the holding period before depreciation and inclusive of operating income and sales consideration and (b) the aggregate net operating income from all real estate owned for each of the prior and current
fiscal years shall be at least 5% higher in the current fiscal year than in the prior fiscal year.

Additionally, pursuant to the Advisory
Agreement, SWI or an affiliate of SWI is to receive an acquisition commission for supervising the acquisition, purchase or long-term lease of real estate equal to the lesser of (i) up to 1% of the cost of acquisition, inclusive of commissions,
if any, paid to non-affiliated brokers or (ii) the compensation customarily charged in arms-length transactions by others rendering similar property acquisition services as an ongoing public activity in the same geographical location and
for comparable property, provided that the aggregate purchase price of each property (including acquisition fees and real estate brokerage commissions) may not exceed such propertys appraised value at acquisition.

The Advisory Agreement requires SWI or any affiliate of SWI to pay the Company half of any compensation received from third parties with respect to the
origination, placement or brokerage of any loan made by the Company. However, the compensation retained by SWI or any affiliate of SWI shall not exceed the lesser of (i) 2% of the amount of the loan commitment or (ii) a loan brokerage and
commitment fee which is reasonable and fair under the circumstances.

The Advisory Agreement also provides that SWI or an affiliate of SWI
is to receive a mortgage or loan acquisition fee with respect to the purchase of any existing mortgage loan equal to the lesser of (i) 1% of the amount of the loan purchased or (ii) a brokerage or commitment fee that is reasonable and fair
under the circumstances. Such fee will not be paid in connection with the origination or funding of any mortgage loan by the Company.

Under the Advisory Agreement, SWI or an affiliate of SWI also is to receive a mortgage brokerage and equity refinancing fee for obtaining loans or refinancing on properties equal to the lesser of (i) 1% of the amount of the loan or the
amount refinanced or (ii) a brokerage or refinancing fee which is reasonable and fair under the circumstances. However, no such fee shall be paid on loans from SWI or an affiliate of SWI without the approval of the Board of Directors. No fee
shall be paid on loan extensions.

The Advisory Agreement also provides for all activities in connection with or related to construction
for the Company and its subsidiaries, SWI shall receive a fee equal to 6% of the so-called hard costs only of any costs of construction on a completed basis, based upon amounts set forth as approved on any architect certificate issued in
connection with such construction, which fee is payable at such time as the applicable architect certifies other costs for payment to third parties. The phrase hard costs means all actual costs of construction paid to contractors,
subcontractors and third parties for materials or labor performed as a part of the construction but does not include items generally regarded as soft costs which are consulting fees, attorneys fees, architectural fees, permit fees
and fees of other professionals.

Under the Advisory Agreement, SWI is to receive reimbursement of certain expenses incurred by it in the
performance of advisory services to the Company.



57



---

##### Table of Contents

Under the Advisory Agreement, all or a portion of the annual advisory fee must be refunded by SWI if the
Operating Expenses of the Company (as defined in the Advisory Agreement) exceed certain limits specified in the Advisory Agreement based on the book value, net asset value and net income of the Company during the fiscal year.

Additionally, if management were to request that SWI render services other than those required by the Advisory Agreement, SWI or an affiliate of SWI is
separately compensated for such additional services on terms to be agreed upon from time to time. As discussed below under Property Management, the Company has hired Triad Realty Services, LP. (Triad), an affiliate of Prime, to provide
management for the Companys properties and, as discussed below, under Real Estate Brokerage, the Company has engaged Regis Realty I LLC (Regis I), a related party, on a non-exclusive basis to provide brokerage
services for the Company. SWI may assign the Advisory Agreement only with the prior consent of the Company.

Effective July 1, 2005,
the Company and SWI entered into a Cash Management Agreement to further define the administration of the Companys day-to-day investment operations, relationship contacts, flow of funds and deposit and borrowing of funds. Under the Cash
Management Agreement, all funds of the Company are delivered to SWI which has a deposit liability to the Company and is responsible for investment of all excess funds which earn interest at the Wall Street Journal Prime Rate plus 1% per annum,
set quarterly on the first day of each calendar quarter. Borrowings for the benefit of the Company bear the same interest rate. The term of the Cash Management Agreement is coterminous with the Advisory Agreement, and it is automatically renewed
each year unless terminated with the Advisory Agreement.

The directors and principal officers of SWI are set forth below:



|                  |  |                                                          
|----------------- |  | ---------------------------------------------------------
|Name              |  | Officer(s)                                               
|Gene E. Phillips  |  | Director, Chairman, President and Chief Executive Officer
|R. Neil Crouch II |  | Director, Vice President, Treasurer and Secretary        

Property Management

Since February 1, 1990, affiliates of BCM have provided property management services. Currently, Triad provides such property management services for a fee of 6% or less of the monthly gross rents collected on
residential properties and 3% or less of the monthly gross rents collected on commercial properties under its management. Triad subcontracts with other entities for the provision of the property-level management services to the Company at various
rates. The general partner of Triad is Prime Income Asset Management, Inc. (PIAMI). The limited partner of Triad is HRS Holdings LLC (HRSHLLC), a related party. Triad subcontracts the property-level management and leasing of
five of the Companys commercial properties to Regis I, a related party, which is a company owned by HRSHLLC. Regis I also received property and construction management fees and leasing commissions in accordance with its property-level
management agreement with Triad.

Real Estate Brokerage

Since January 1, 2003, Regis I provided real estate brokerage services to the Company (on a non-exclusive basis). Regis I is entitled to receive a real estate commission for property purchases and sales in
accordance with a sliding scale of total fees to be paid (i) maximum fee of 4.5% on the first $2 million of any purchase or sale transaction of which no more than 3.5% would be paid to Regis I or affiliates; (ii) maximum fee of 3.5% on
transaction amounts between $2 million and $5 million, of which no more than 3% would be paid to Regis I or affiliates; (iii) maximum fee of 2.5% on transaction amounts between $5 million and $10 million, of which no more than 2% would be paid
to Regis I; and (iv) maximum fee of 2% on transaction amounts in excess of $10 million, of which no more than 1.5% would be paid to Regis I or affiliates.



58



---

##### Table of Contents

|ITEM 11.EXECUTIVE | COMPENSATION
|----------------- | ------------

The Company has no
employees, payroll or benefit plans and pays no compensation to its executive officers (who are also officers of ARI and TCI), are employees of Prime or CIC and are compensated by Prime or CIC. Most of such executive officers perform a variety of
services for Prime, and the amount of their compensation is determined solely by Prime. Prime does not allocate the cash compensation of its officers among the various entities for which it serves as advisor or to which it subcontracts. SWI has an
arrangement with Prime in which SWI pays out of fees paid to it by the Company, but no allocation of those payments is available to the Company.

The only direct remuneration paid by the Company is to those directors who are not officers or directors of SWI or its affiliated companies. Each non-affiliated director receives an annual retainer of $15,000 plus reimbursement for
expenses. The Chairman of the Board, if not affiliated, receives an additional fee of $1,500 per year. The members of the Audit Committee (all of whom are independent directors) receive a fee of $250 for each Committee meeting attended. In
addition, each independent director receives an additional fee of $1,000 per day for any special services rendered by him to the Company outside of his or her ordinary duties as a director plus reimbursement of expenses. The Company also reimburses
directors for travel expenses incurred in connection with attending Board, Committee and Stockholder meetings and for other Company-business related. Directors who are also employees of the Company or its advisor receive no additional compensation
for service as a director.

During 2007, $66,054 was paid to the non-employee directors in total directors fees for all services,
including the annual fee for service during the period from January 1, 2007 through December 31, 2007. Those fees received by directors were Ted P. Stokely $8,250 (who resigned February 22, 2007), David E. Allard $17,250, Robert A.
Jakuszewski $17,250, Peter L. Larsen $16,750 and Martha C. Stephens $12,804.



59



---

##### Table of Contents

|ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

Securities Authorized for Issuance under Equity Compensation Plans

As of December 31, 2007, the Company did not have any compensation plans under which equity securities of the Company were authorized for issuance.

Security Ownership of Certain Beneficial Owners

The following table sets forth the ownership of the
Companys Common Stock, both beneficially and of record, both individually and in the aggregate, for those persons or entities known by the Company to be the beneficial owners of more than 5% of its outstanding Common Stock as of the close of
business on March 24, 2008.



|                                                                                             |  |                                           |     |  |                              |  
|-------------------------------------------------------------------------------------------- |  | ----------------------------------------- | --- |  | ---------------------------- | -
|Name and Address of Beneficial Owner                                                         |  | Amount and Natureof Beneficial Ownership* |     |  | ApproximatePercent ofClass** |  
|Syntek West, Inc. 1755 Wittington Place, Suite 340 Dallas, Texas 75234                       |  | 2,382,669                                 | (a) |  | 57.17                        | %
|                                                                                             |  |                                          
|Syntex Acquisition Corp(a) 1755 Wittington Place, Suite 340 Dallas, Texas 75234              |  | 2,382,669                                 |     |  | 57.17                        | %
|                                                                                             |  |                                          
|Transcontinental Realty Investors, Inc. 1800 Valley View Lane, Suite 300 Dallas, Texas 75234 |  | 1,037,184                                 |     |  | 24.88                        | %



|(a) | Syntek Acquisition Corp. a Nevada Corporation (SAC) is wholly owned by SWI.
|--- | -----------------------------------------------------------------------------

Security Ownership of Management

The following table sets forth the ownership of the Companys
Common Stock, both beneficially and of record, both individually and in the aggregate for the directors and executive officers of the Company as of the close of business on March 20, 2008:



|                                                                   |  |                                           |     |  |                              |  
|------------------------------------------------------------------ |  | ----------------------------------------- | --- |  | ---------------------------- | -
|Name and Address of Beneficial Owner                               |  | Amount and Natureof Beneficial Ownership* |     |  | ApproximatePercent ofClass** |  
|David E. Allard                                                    |  | -0-                                       |     |  |                             |  
|Gene S. Bertcher                                                   |  | -0-                                       |     |  |                             |  
|R. Neil Crouch II                                                  |  | 2,382,669                                 | (2) |  | 57.17                        | %
|Alfred Crozier                                                     |  | 1,037,184                                 | (1) |  | 24.88                        | %
|Henry A. Butler                                                    |  | 1,037,184                                 | (1) |  | 24.88                        | %
|Louis J. Corna                                                     |  | 1,037,184                                 | (1) |  | 24.88                        | %
|Sharon Hunt                                                        |  | 1,037,184                                 | (1) |  | 24.88                        | %
|Robert A. Jakuszewski                                              |  | 1,037,184                                 | (1) |  | 24.88                        | %
|Peter L. Larsen                                                    |  | -0-                                       |     |  |                             |  
|Ted R. Munselle                                                    |  | 1,037,184                                 | (1) |  | 24.88                        | %
|Gene E. Phillips                                                   |  | 2,382,669                                 | (2) |  | 57.17                        | %
|Ted P. Stokely                                                     |  | 1,037,184                                 | (1) |  | 24.88                        | %
|All directors and executive officers as a group (twelve people)(2) |  | 3,419,853                                 | (1) |  | 82.05                        | %



|* | Beneficial Ownership means the sole or shared power to vote, or to direct the voting of, a security or investment power with respect to a security, or any combination
thereof.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|** | Percentages are based upon 4,168,035 shares of Common Stock outstanding at March 20, 2008.
|-- | ------------------------------------------------------------------------------------------

|(1) | Includes 1,037,184 shares owned by TCI, of which the directors and executive officers of TCI may be deemed to be the beneficial owners by virtue of their positions as directors and
executive officers. Each of the current directors (Messrs. Butler, Munselle, Stokely and Jakuszewski and Ms. Hunt) and executive officers (Messrs. Crozier and Corna) of TCI disclaim beneficial ownership of such shares.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



60



---

##### Table of Contents

|(2) | Includes 2,382,669 shares owned by SAC and beneficially owned by SWI, of which the directors and executive officers of SAC and SWI (Messrs. Crouch and Phillips) may be deemed to be
the beneficial owners by virtue of their positions as directors and executive officers of SAC and SWI.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|ITEM 13.CERTAIN | RELATIONSHIPS AND RELATED TRANSACTIONS
|--------------- | --------------------------------------

Certain
Business Relationships

In February 1989, the Board of Directors of the predecessor of the Company voted to retain BCM as the
predecessors advisor. BCM is a company of which Messrs. Daniel J. Moos and Louis J. Corna serve as executive officers. BCM is indirectly owned by a trust for the children of Gene E. Phillips. Mr. Phillips is not an officer or director of
BCM but serves as a representative of the trust, is involved in daily consultation of the officers of BCM and has significant influence over the conduct of BCMs business, including the rendering of advisory services and the making of
investment decisions for itself and for the Company. On June 30, 2003, BCM ended its advisory agreement with the Company. SWI has served as the Companys advisor since July 1, 2003. SWI is owned by Gene E. Phillips. Mr. Phillips
is Chairman, President, Chief Executive Officer, and a director, is involved in daily consultation with the officers of SWI, and has significant influence over the conduct of SWIs business, including the rendering of advisory services and the
making of investment decisions for itself and for the Company.

Triad provides property management services to the Company. The general
partner of Triad is PIAMI, of which 20% is owned by SWI. The limited partner is Highland. Triad subcontracts the property-level management and leasing of five of the Companys commercial properties to Regis I, a limited liability company owned
by Highland.

Regis I also provides brokerage services, on a non-exclusive basis, for the Company and receives brokerage commissions in
accordance with a brokerage agreement.

Messrs. Daniel J. Moos and Louis J. Corna, and Alfred Crozier are employed by Prime, the sole
member of which is PIAMI, a Nevada corporation owned by Realty Advisors, Inc. (80%) and SWI (20%). Messrs. Corna and Crozier are executive officers of the Company, also serve as executive officers of ARI and TCI, and accordingly owe fiduciary
duties to those entities as well as the Company. Mr. Crouch is an officer and director of SWI and owes fiduciary duties to SWI. Mr. Stokely (Chairman of the Board and a director of the Company until February 22, 2007) is the General
Manager of Unified Housing Foundation, Inc. (UHF), and owes duties to this entity as well as to the Company. Messrs. Jakuszewski and Stokely serve as directors of ARI, and TCI and owe fiduciary duties to TCI and ARI as well as the
Company, under applicable law.

Mr. Bertcher is an officer, director and employee of CIC and also serves as an officer (Interim) of
ARL and TCI. As such, he owes fiduciary duties to those entities as well as the Company under applicable law.

Related Party Transactions

Historically, the Company has engaged in and may continue to engage in business transactions, including real estate partnerships, with
related parties. Management believes that all of the related party transactions represented the best investments available at the time and were at least as advantageous to the Company as could have been obtained from unrelated third parties.

On March 31, 2006, IORI acquired Falcon Point Apartments from SWI for $2,250,000 in cash and the assumption of a $1,500,000 note. On
May 12, 2006, IORI transferred One Hickory Center to a subsidiary of TCI (a related party) in satisfaction of IORIs debt of $11.9 million, secured by One Hickory Center.

On August 22, 2005, IORI purchased 10.08 acres of land, located in Dallas County, Texas, from TCI (a related party) for $13 million. The
purchase price was paid with cash of $7 million and the conveyance, to the seller, of $6 million in notes receivable held by IORI. The cash was obtained from financing the land acquired in



61



---

##### Table of Contents

the transaction. The agreement includes a put option whereby for the period of fifteen months after the closing IORI has the right to resell the property to
the seller for a price of $13 million plus a preferred return of 9% per annum accruing from the closing date. Due to the related party nature of the transaction, including the likelihood that IORI will exercise its put option; this transaction
has been treated as a financing transaction. IORI continues to carry the $6 million of notes as a receivable and has recorded the $7 million as a receivable from TCI. TCI pays IORI interest in an amount equal to what IORI pays for its loan on the
property.

During April 2005, in connection with the resolution of certain litigation filed August 10, 2004 by the Company, ARI, and
TCI, the Company acquired (and continues to own) 19.9% of Midland Odessa Properties, Inc. (formerly Innovo Realty, Inc.) (MOPI), the balance of which is owned by ARI and TCI. MOPI in turn is a 30% limited partner in several METRA
partnerships formed in 2002 when the Company sold all of its then owned residential properties to partnerships controlled by METRA Capital LLC. The original sale transactions were accounted for as refinancing transactions with the Company continuing
to report the assets and new debt incurred by the METRA partnerships on the Companys financial statements. As properties are sold to independent third parties, the transactions are reported as sales. See NOTES 5 AND 6 TO THE CONSOLIDATED
FINANCIAL STATEMENTS.

The Company is a partner with TCI in Nakash Income Associates and TCI Eton Square, L.P. TCI owns 1,037,184 shares of
Common Stock of the Company (approximately 24.88%).

In 2007, the Company paid SWI and its affiliates and related parties $1.0 million in
advisory fees, and $154,000 in mortgage brokerage and equity refinancing fees. In addition, from time to time, the Company has made advances to SWI, which generally have not had specific repayment terms, did not bear interest until July 1,
2005, and have been reflected in the Companys financial statements as receivables from or payables to affiliates. At December 31, 2007, the Company was owed $23.9 million from SWI. Effective July 1, 2005, such advances bear interest
at 1% above the prime rate. During 2007, the Company received interest of $1.9 million.

Restrictions on Related Party Transactions

Article Fourteen of the Companys Articles of Incorporation provides that the Company shall not, directly or indirectly, contract or engage in any
transaction with (1) any director, officer or employee of the Company, (2) any director, officer or employee of the advisor, (3) the advisor or (4) any affiliate or associate (as such terms are defined in Rule 12b-2 under the
Securities Exchange Act of 1934, as amended) of any of the aforementioned persons, unless (a) the material facts as to the relationship among or financial interest of the relevant individuals or persons and as to the contract or transaction are
disclosed to or are known by the Companys Board of Directors or the appropriate committee thereof and (b) the Companys Board of Directors or appropriate committee thereof determines that such contract or transaction is fair to the
Company and simultaneously authorizes or ratifies such contract or transaction by the affirmative vote of a majority of independent directors of the Company entitled to vote thereon. Article Fourteen defines an Independent Director as
one who is neither an officer nor an employee of the Company, nor a director, officer or employee of the Companys advisor.



|ITEM 14.PRINCIPAL | ACCOUNTANT FEES AND SERVICES
|----------------- | ----------------------------

The
following table sets forth the aggregate fees for professional services rendered to the Company for the years 2007 and 2006 by the Companys principal accounting firm, Swalm & Associates, P.C.:



|                   |  |      |        |      |   |       
|------------------ |  | ---- | ------ | ---- | - | ------
|Type of Fees       |  | 2007 |        | 2006
|Audit Fees         |  | $    | 59,278 |      | $ | 55,755
|Audit-Related Fees |  |      |       |      |   |      
|Tax Fees           |  |      | 3,268  |      |   | 2,500 
|All other Fees     |  |      |       |      |   |      
|                   |  |      |        |      |   |       
|Total Fees:        |  | $    | 62,546 |      | $ | 58,255
|                   |  |      |        |      |   |       



62



---

##### Table of Contents

All services rendered by the principal auditors are permissible under applicable laws and regulations and
were pre-approved by either the Board of Directors or the Audit Committee, as required by law. The fees paid the principal auditors for services as described in the above table fall under the categories listed below:

Audit Fees.    These are fees for professional services performed by the principal auditor for the audit of the Companys
annual financial statements and review of financial statements included in the Companys 10-Q filings and services that are normally provided in connection with statutory and regulatory filing or engagements.

Audit-Related Fees.    These are fees for assurance and related services performed by the principal auditor that are
reasonably related to the performance of the audit or review of the Companys financial statements. These services include attestations by the principal auditor that are not required by statute or regulation and consulting on financial
accounting/reporting standards.

Tax Fees.    These are fees for professional services performed by the
principal auditor with respect to tax compliance, tax planning, tax consultation, returns preparation and review of returns. The review of tax returns includes the Company and its consolidated subsidiaries.

All Other Fees.    These are fees for other permissible work performed by the principal auditor that do not meet the above
category descriptions.

These services are actively monitored (as to both spending level and work content) by the Audit Committee to
maintain the appropriate objectivity and independence in the principal auditors core work, which is the audit of the Companys consolidated financial statements.

Pre-Approval Policy for Audit and Non-Audit Services

Under the Sarbanes-Oxley Act of 2002 (the
SOX Act), and the rules of the SEC, the Audit Committee of the Board of Directors is responsible for the appointment, compensation and oversight of the work of the independent auditor. The purpose of the provisions of the SOX Act and the
SEC rules for the Audit Committee role in retaining the independent auditor is two-fold. First, the authority and responsibility for the appointment, compensation and oversight of the auditors should be with directors who are independent of
management. Second, any non-audit work performed by the auditors should be reviewed and approved by these same independent directors to ensure that any non-audit services performed by the auditor do not impair the independence of the independent
auditor. To implement the provisions of the SOX Act, the SEC issued rules specifying the types of services that an independent auditor may not provide to its audit client, and governing the Audit Committees administration of the engagement of
the independent auditor. As part of this responsibility, the Audit Committee is required to pre-approve the audit and non-audit services performed by the independent auditor in order to assure that they do not impair the auditors independence.
Accordingly, the Audit Committee has adopted a written pre-approval policy of audit and non-audit services (the Policy), which sets forth the procedures and conditions pursuant to which services to be performed by the independent auditor
are to be pre-approved. Consistent with the SEC rules establishing two different approaches to approving non-prohibited services, the policy of the Audit Committee covers pre-approval of audit services, audit-related services, international
administration tax services, non-U.S. income tax compliance services, pension and benefit plan consulting and compliance services, and U.S. tax compliance and planning. At the beginning of each fiscal year, the Audit Committee will evaluate other
known potential engagements of the independent auditor, including the scope of work proposed to be performed and the proposed fees, and approve or reject each service, taking into account whether services are permissible under applicable law and the
possible impact of each non-audit service on the independent auditors independence from management. Typically, in addition to the generally pre-approved services, other services would include due diligence for an acquisition that may or may
not have been known at the beginning of the year. The Audit Committee has also delegated to any member of the Audit Committee designated by the Board or the financial expert member of the Audit Committee responsibilities to pre-approve services to
be performed by the independent auditor not exceeding $25,000 in value or cost per engagement of audit and non-audit services, and such authority may only be exercised when the Audit Committee is not in session.



63



---

##### Table of Contents

PART IV



|ITEM 15.EXHIBITS | AND FINANCIAL STATEMENTS SCHEDULES
|---------------- | ----------------------------------



| | (a) | The following documents are filed as part of this Report:
| | --- | ---------------------------------------------------------

1. Consolidated Financial Statements



| |  |  | Report of Independent Certified Public Accountants
| | - |  | --------------------------------------------------



| |  |  | Consolidated Balance SheetsDecember 31, 2007 and 2006
| | - |  | ------------------------------------------------------



| |  |  | Consolidated Statements of Operationsyears ended December 31, 2007, 2006 and 2005
| | - |  | ----------------------------------------------------------------------------------



| |  |  | Consolidated Statements of Stockholders Equityyears ended December 31, 2007, 2006 and 2005
| | - |  | --------------------------------------------------------------------------------------------



| |  |  | Consolidated Statements of Cash Flowsyears ended December 31, 2007, 2006 and 2005
| | - |  | ----------------------------------------------------------------------------------



| |  |  | Notes to Consolidated Financial Statements
| | - |  | ------------------------------------------

2. Financial Statement Schedules



| |  |  | Schedule IIIReal Estate and Cumulative Depreciation
| | - |  | ----------------------------------------------------

All other schedules are omitted because they are not applicable or because the required information is shown in the Financial Statements or the Notes thereto.



| | (b) | The following documents are filed as Exhibits to this Report (certain of which as indicated parenthetically were previously filed as exhibits to Registration Statements filed under
the Securities Act of 1933 or to report filed under the Exchange Act and are incorporated by reference to such statements or reports):
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

All other schedules are omitted because they are not applicable or because the required information is shown in the Financial Statements or the Notes thereto.



64



---

##### Table of Contents

|                   |   |  |                                                                                                                                                                                                                                                                                                              
|------------------ | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitDesignation |   |  | Description                                                                                                                                                                                                                                                                                                  
|3.1                |   |  | Articles of Incorporation of Income Opportunity Realty Investors, Inc. (incorporated by reference to Appendix C to the Registrants
Registration Statement on Form S-4 dated February 12, 1996)                                                                                                              
|                   |  
|3.2                |   |  | Certificate of Amendment to the Articles of Incorporation of Income Opportunity Realty Investors, Inc. as filed with and approved by the
Secretary of State of Nevada on January 11, 2006 (incorporated by reference to Exhibit 3.2 of Registrants Current Report on Form 8-K for event of January 11, 2006)
|                   |  
|10.1               |   |  | Advisory Agreement dated as of July 1, 2003, between Income Opportunity Realty Investors, Inc. and Syntek West, Inc. (incorporated by
reference to Exhibit 10.0 to the Registrants Current Report on Form 8-K for event of July 1, 2003)                                                                    
|                   |  
|14.1               |   |  | Code of Ethics for Senior Financial Officers (incorporated by reference to Exhibit 14.0 to Registrants Annual Report on Form 10-K for
the fiscal year ended December 31, 2003)                                                                                                                              
|                   |  
|21.1               | * |  | Subsidiaries of the Registrant                                                                                                                                                                                                                                                                               
|                   |  
|31.1               | * |  | Rule 13a-14(a) Certification by Principal Executive Officer.                                                                                                                                                                                                                                                 
|                   |  
|31.2               | * |  | Rule 13a-14(a) Certification by Principal Financial Officer                                                                                                                                                                                                                                                  
|                   |  
|32.1               | * |  | Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.                                                                                                                                                                                      



|* | Filed herewith.
|- | ---------------



65



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: March 31, 2008



By:

/s/    GENE S.
BERTCHERGene S. Bertcher, Executive Vice President and Interim Chief Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.



|                                                   |  |                                                                                                           |  |               
|-------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------- |  | --------------
|Signature                                          |  | Title                                                                                                     |  | Date          
|                                                   |  |                                                                                                          
|/s/    R. NEIL CROUCH
II R. Neil Crouch II         |  | Chairman of the Board and Director                                                                        |  | March 31, 2008
|                                                   |  |                                                                                                          
|/s/    DAVID E.
ALLARD David E. Allard             |  | Director                                                                                                  |  | March 31, 2008
|                                                   |  |                                                                                                          
|/s/    ROBERT A.
JAKUSZEWSKI Robert A. Jakuszewski |  | Director                                                                                                  |  | March 31, 2008
|                                                   |  |                                                                                                          
|/s/    PETER L.
LARSEN Peter L. Larsen             |  | Director                                                                                                  |  | March 31, 2008
|                                                   |  |                                                                                                          
|/s/    MARTHA C.
STEPHENS Martha C. Stephens       |  | Director                                                                                                  |  | March 31, 2008
|                                                   |  |                                                                                                          
|/s/    GENE S.
BERTCHER Gene S. Bertcher           |  | Executive Vice President and Interim Chief Financial Officer (Principal Financial and Accounting Officer) |  | March 31, 2008
|                                                   |  |                                                                                                          
|/s/    DANIEL J.
MOOS Daniel J. Moos               |  | President and Chief Operating Officer (Principal Executive Officer)                                       |  | March 31, 2008



66