<PAGE>   1
 
     ------------------------------------------------------------------------
 
     ------------------------------------------------------------------------
                                  UNITED STATES
                        SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, DC 20549
 
                                    FORM 10-K
 
     [X]   ANNUAL REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
           ACT OF 1934
 
           FOR THE FISCAL YEAR ENDED DECEMBER 31, 1998
 
     [ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
           EXCHANGE ACT OF 1934
 
                           COMMISSION FILE NO.: 1-13936
 
                             BOSTONFED BANCORP, INC.
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                        <C>
                DELAWARE                                  52-1940834
      (State or other jurisdiction             (IRS Employer Identification No.)
    of incorporation or organization)
</TABLE>
 
         17 NEW ENGLAND EXECUTIVE PARK, BURLINGTON, MASSACHUSETTS 01803
                    (Address of principal executive offices)
 
      Registrant's telephone number, including area code:  (781) 273-0300
 
          Securities registered pursuant to Section 12(b) of the Act:
 
<TABLE>
<CAPTION>
             TITLE OF CLASS                  NAME OF EXCHANGE ON WHICH REGISTERED
             --------------                  ------------------------------------
<S>                                        <C>
 Common Stock par value $0.01 per share           The American Stock Exchange
</TABLE>
 
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
 
(1)     Yes  [X]     No  [ ]                 (2)     Yes   [X]     No  [ ]
 
     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [ ]
 
     The aggregate market value of the voting and non-voting stock held by
non-affiliates of the registrant, i.e., persons other than directors and
executive officers of the registrant is $85.8 million and is based upon the last
sales price as quoted on the American Stock Exchange for March 5, 1999.
 
     The number of shares of Common Stock outstanding as of March 5, 1999 is
5,093,841.
 
                      DOCUMENTS INCORPORATED BY REFERENCE
 
     PORTIONS OF THE ANNUAL REPORT TO STOCKHOLDERS FOR THE YEAR ENDED DECEMBER
31, 1998 ARE INCORPORATED BY REFERENCE INTO PART II OF THIS FORM 10-K.
 
     PORTIONS OF THE PROXY STATEMENT FOR THE 1999 ANNUAL MEETING OF STOCKHOLDERS
ARE INCORPORATED BY REFERENCE INTO PART III OF THIS FORM 10-K.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2


                                      INDEX

PART I                                                                     PAGE

     Item 1.    Business..................................................   3

     Item 2.    Properties................................................  41

     Item 3.    Legal Proceedings.........................................  41

     Item 4.    Submission of Matters to a Vote Security Holders..........  41

PART II

     Item 5.    Market for Registrant's Common Equity and Related
                Stockholders Matters......................................  42

     Item 6.    Selected Financial Data...................................  42

     Item 7.    Management's Discussion and Analysis of Financial
                Condition and Results of Operations.......................  42

     Item 7A.   Quantitative and Qualitative Disclosure About
                Market Risks..............................................  42

     Item 8.    Financial Statements and Supplementary Data ..............  42

     Item 9.    Changes in and Disagreements With Accountants on
                Accounting and Financial Disclosure.......................  42

PART III

     Item 10.   Directors and Executive Officers of the Registrant........  43

     Item 11.   Executive Compensation....................................  43

     Item 12.   Security Ownership of Certain Beneficial Owners
                and Management............................................  43

     Item 13.   Certain Relationships and Related Transactions............  43

PART IV

     Item 14.   Exhibits, Financial Statement Schedules and
                Reports on Form 8-K.......................................  44

SIGNATURES................................................................  46


                                        2

<PAGE>   3



                                     PART I

ITEM 1.  BUSINESS.

GENERAL

         BostonFed Bancorp, Inc. (also referred to as the "Company" or
"Registrant") was incorporated under Delaware law on July 11, 1995, and
subsequently became the holding company for Boston Federal Savings Bank ("BFS").
On October 24, 1995, BFS completed its conversion from a mutual savings bank to
a stock form of ownership, while simultaneously, the Company issued 6,589,617
shares of common stock utilizing a portion of the proceeds to acquire all of the
stock of BFS. On February 7, 1997, the Company acquired Broadway National Bank
("BNB"), using the purchase method of accounting, at a cost of approximately $22
million.

         The Company's business is conducted primarily through its ownership of
BFS and BNB (collectively, the "Banks"). BFS's administrative branch office is
located in Burlington, Massachusetts and its seven other branch offices are
located in Arlington, Bedford, Billerica, Boston, Lexington, Peabody and
Wellesley, all of which are in the greater Boston metropolitan area. As the
result of its acquisition of BNB, the Company added two banking offices (Chelsea
and Revere) to its franchise in the greater Boston metropolitan area. As a
result of the acquisition of BNB, a nationally chartered commercial bank, the
Company became a multi-bank holding company subject to regulation by the Federal
Reserve Bank ("FRB"). Prior to its acquisition of BNB, the Company was a savings
and loan holding company regulated by the Office of Thrift Supervision ("OTS")
and, as a result, was not subject to any significant restrictions on the types
of business activities in which it could engage. As a bank holding company, the
Company is subject to certain restrictions and requirements imposed by the FRB
on the activities in which the Company may engage and the assets in which the
Company may invest. The Company also remained subject to regulations of the
Office of Thrift Supervision ("OTS") for the first three years following the
initial public offering. See "Regulation and Supervision - Holding Company
Regulation."

         The Company's principal business has been and continues to be
attracting retail deposits from the general public in the areas surrounding its
branch offices and investing those deposits, together with funds generated from
operations and borrowings, primarily in one to four-family residential mortgage
loans. To a lesser extent, the Company invests in commercial real estate,
construction and land, multi-family mortgage, equity lines of credit, business
and consumer loans. The Company originates loans for investment and loans for
sale in the secondary market, generally retaining the servicing rights for loans
sold. Loan sales are made from loans held in the Company's portfolio designated
as being held for sale or originated for sale during the period. The Company's
revenues are derived principally from interest on its mortgage loans, and to a
lesser extent, interest and dividends on its investment and mortgage-backed
securities, fees and loan servicing income. The Company's primary sources of
funds are retail deposits, wholesale brokered deposits, principal and interest
payments on loans, investments and mortgage-backed securities, Federal Home Loan
Bank-Boston ("FHLB") advances, repurchase agreements and proceeds from the sale
of loans.




                                        3

<PAGE>   4



MARKET AREA AND COMPETITION

         The Company has been, and intends to continue to be, a
community-oriented financial institution offering a variety of financial
products and services to meet the needs of the communities it serves. The
Company's deposit gathering is concentrated in the communities surrounding its
offices while its lending base extends throughout eastern Massachusetts and, to
a lesser extent, other areas of New England.

         The Company faces significant competition both in generating loans and
in attracting deposits. The Boston metropolitan area is a highly competitive
market. The Company's share of deposits and loan originations in eastern
Massachusetts amounts to less than one percent. The Company faces direct
competition from a significant number of financial institutions operating in its
market area, many with a state-wide or regional presence and, in some cases, a
national presence. Many of these financial institutions are significantly larger
and have greater financial resources than the Company. The Company's competition
for loans comes principally from commercial banks, savings banks, mortgage
banking companies, credit unions and insurance companies. Its most direct
competition for deposits has historically come from savings and commercial
banks. In addition, the Company faces increasing competition for deposits from
non-bank institutions such as brokerage firms and insurance companies in such
instruments as short-term money market funds, corporate and government
securities funds, mutual funds and annuities.

LENDING ACTIVITIES

         LOAN PORTFOLIO COMPOSITION. The Company's loan portfolio consists
primarily of first mortgage loans secured by one- to four-family residences. At
December 31, 1998, the Company had total loans outstanding, including mortgage
loans held for sale, of $984.3 million, of which $829.6 million were one-to
four-family, residential mortgage loans, or 84.3% of the Company's total loans.
At such date, the remainder of the loan portfolio consisted of: $22.9 million of
multi-family residential loans, or 2.3% of total loans; $49.0 million of
commercial real estate loans, or 5.0% of total loans; $41.6 million of
construction and land loans, or 4.2% of total loans; and other loans, primarily
home equity lines of credit, of $41.3 million or 4.2% of total loans. The
Company had $17.0 million of mortgage loans held for sale at December 31, 1998
consisting of one- to four-family fixed and variable-rate mortgage loans. At
that same date, 65.6% of the Company's mortgage loans had adjustable interest
rates, most of which are indexed to the one-year Constant Maturity Treasury
("CMT") Index.

         The types of loans that the Company may originate are subject to
federal and state laws and regulations. Interest rates charged by the Company on
loans are affected by the demand for such loans and the supply of money
available for lending purposes and the rates offered by competitors. These
factors are, in turn, affected by, among other things, economic conditions,
monetary policies of the federal government, including the Federal Reserve
Board, and legislative tax policies.


                                        4

<PAGE>   5



         The following table sets forth the composition of the Company's loan
portfolio in dollar amounts and as a percentage of the portfolio at the dates
indicated.


<TABLE>
<CAPTION>
                                                                           AT DECEMBER 31,
                                 --------------------------------------------------------------------------------------------------
                                         1998               1997                1996                1995               1994
                                 ------------------  ------------------  ------------------  ------------------  ------------------
                                            PERCENT             PERCENT             PERCENT            PERCENT             PERCENT
                                  AMOUNT   OF TOTAL   AMOUNT   OF TOTAL   AMOUNT   OF TOTAL   AMOUNT   OF TOTAL   AMOUNT   OF TOTAL
                                 --------  --------  --------  --------  --------  --------  --------  --------  --------  --------
                                                                       (DOLLARS IN THOUSANDS)

<S>                              <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>      <C>        <C>    
Mortgage Loans:
  Residential:
    One- to four-family(1).....  $829,572    84.27%  $702,102    86.11%  $607,792    88.00%  $447,033    85.44%  $427,716    84.77%
    Multi-family...............    22,889     2.33     18,874     2.32     21,381     3.10     27,986     5.35     29,212     5.79
  Commercial real estate.......    48,951     4.97     36,400     4.46     28,136     4.07     26,412     5.05     28,714     5.69
  Construction and land........    41,608     4.23     20,497     2.51     12,532     1.81      3,435      .66      3,450     0.68
Other loans(2).................    41,308     4.20     37,465     4.60     20,850     3.02     18,343     3.50     15,504     3.07
                                 --------   ------   --------   ------   --------   ------   --------   ------   --------   ------ 

      Total loans..............   984,328   100.00%   815,338   100.00%   690,691   100.00%   523,209   100.00%   504,596   100.00%
                                            ======              ======              ======              ======              ======
Less:                                                                                                            
  Allowance for loan losses....    (8,500)             (6,600)             (4,400)             (4,275)             (3,700)
  Construction loans in                                                                                                         
    process....................   (17,133)             (8,527)             (6,936)               (805)             (1,078)      
  Net unearned premium                                                                                                          
      (discount) on loans                                                                                                       
      purchased................        (5)               (114)               (163)               (262)               (525)      
  Deferred loan origination                                                                                                 
    (fees) costs...............     1,980               1,448               1,448                 560                  96       
                                 --------            --------            --------            --------            --------
    Loans, net and mortgage                                                                                      
       loans held for sale.....  $960,670            $801,545            $680,640            $518,427            $499,389
                                 ========            ========            ========            ========            ========
</TABLE>

-----------------

(1) Includes mortgage loans held for sale of $17.0 million, $9.8 million, $4.0
    million, $8.9 million and $316,000 at December 31, 1998, 1997, 1996, 1995
    and 1994, respectively.
(2) These loans primarily consist of one- to four-family lines of credit secured
    by mostly second mortgages which amounted to $32.1 million, $28.1 million,
    $17.4 million, $14.9 million and $12.8 million at December 31, 1998, 1997,
    1996, 1995 and 1994, respectively.



                                        5

<PAGE>   6



         LOAN MATURITY. The following table shows the remaining contractual
maturity of the Company's loans at December 31, 1998. There were $17.0 million
of mortgage loans held for sale at December 31, 1998. The table does not include
the effect of future principal prepayments. Principal prepayments on total loans
were $316.4 million, $167.2 million and $95.4 million for the years ended
December 31, 1998, 1997 and 1996, respectively.


<TABLE>
<CAPTION>
                                                                            AT DECEMBER 31, 1998
                                                 ---------------------------------------------------------------------------
                                                  ONE- TO
                                                   FOUR-     MULTI-     COMMERCIAL    CONSTRUCTION      OTHER         TOTAL
                                                  FAMILY     FAMILY     REAL ESTATE     AND LAND        LOANS         LOANS
                                                 --------    -------    -----------   -------------    -------      --------
                                                                               (IN THOUSANDS)
<S>                                              <C>         <C>          <C>            <C>           <C>          <C>     
Amounts due:

  One year or less...........................    $  1,315    $     5      $   455        $19,903       $ 2,784      $ 24,462
                                                 --------    -------      -------        -------       -------      --------
  After one year:

    More than one year to three years........       4,460        128          661         21,193         3,354        29,796

    More than three years to five years......      17,489        280          197             25         3,774        21,765

    More than five years to 10 years.........     104,647      4,718        4,054             --        30,062       143,481

    More than 10 years to 20 years...........     176,444      9,103       24,888            275           419       211,129

    More than 20 years.......................     525,217      8,655       18,696            212           915       553,695
                                                 --------    -------      -------        -------       -------      --------

    Total due after one year.................     828,257     22,884       48,496         21,705        38,524       959,866
                                                 --------    -------      -------        -------       -------      --------

    Total amount due.........................    $829,572    $22,889      $48,951        $41,608       $41,308       984,328
                                                 ========    =======      =======        =======       =======
      Less:
        Allowance for loan losses............                                                                         (8,500)
        Construction loans in process........                                                                        (17,133)
        Net unearned discount on loans                                                                                    
          purchased..........................                                                                             (5)
        Deferred loan origination costs......                                                                          1,980
                                                                                                                    --------
    Loans, net, and mortgage loans held 
      for sale...............................                                                                        960,670
    Mortgage loans held for sale.............                                                                        (17,008)
                                                                                                                    --------

    Loans, net...............................                                                                       $943,662
                                                                                                                    ========
</TABLE>




                                        6

<PAGE>   7



         The following table sets forth at December 31, 1998 the dollar amount
of loans contractually due after December 31, 1999, and whether such loans have
fixed interest rates or adjustable interest rates.


<TABLE>
<CAPTION>
                                                           DUE AFTER DECEMBER 31, 1999
                                                       ----------------------------------
                                                         FIXED     ADJUSTABLE      TOTAL
                                                       --------    ----------    --------
                                                                 (IN THOUSANDS)

<S>                                                    <C>          <C>          <C>     
Mortgage loans:

   Residential:

     One- to four-family............................   $303,722     $524,535     $828,257

     Multi-family...................................      6,642       16,242       22,884

   Commercial real estate...........................     13,772       34,724       48,496

   Construction and land............................        119       21,586       21,705

Other loans.........................................      6,125       32,399       38,524
                                                       --------     --------     --------

       Total loans .................................   $330,380     $629,486     $959,866
                                                       ========     ========     ========
</TABLE>



         ORIGINATION, SALE, SERVICING AND PURCHASE OF LOANS. The Company's
mortgage lending activities are conducted primarily by its commissioned loan
personnel, through its ten branch offices, and through wholesale brokers and
other financial institutions approved by the Company. All loans originated by
the Company, either through internal sources or through wholesale brokers or
other correspondent financial institutions are underwritten by the Company
pursuant to the Company's policies and procedures. The Company originates both
adjustable-rate and fixed-rate mortgage loans. The Company's ability to
originate loans is dependent upon the relative customer demand for fixed-rate or
adjustable-rate loans, which is affected by the current and expected future
level of interest rates. While the Company has in the past, from time to time,
sold adjustable-rate one- to four-family loans, it is currently the general
policy of the Company to sell a substantial majority of the one- to four-family
fixed-rate mortgage loans with maturities over ten years that it originates and
to retain a substantial majority of adjustable-rate and fixed-rate loans with
maturities of ten years or less of the one- to four-family mortgage loans which
it originates. The Company retains the servicing of loans sold in most cases. At
December 31, 1998, the Company serviced $648.3 million of loans for others. The
Company recognizes, at the time of sale, the cash gain or loss on the sale of
the loans based on the difference between the net cash proceeds received and the
carrying value of the loans sold. See "- Lending Activities - Loan Servicing."
At December 31, 1998, the Company had $17.0 million of mortgage loans held for
sale consisting of fixed and adjustable-rate one- to four-family loans. The
Company has, in the past, from time to time, purchased loans or participations
of loans, primarily one- to four-family mortgage loans, and had $7.0 million of
purchased loans at December 31, 1998. With the exception of purchases of loans
from correspondent financial institutions, which are underwritten pursuant to
the Company's policies and closed in the name of the correspondent financial
institution but immediately purchased by the Company for its mortgage banking
activities, and loans that qualify for Community Reinvestment Act ("CRA")
purposes, the Company currently does not purchase loans or participate in loans.

         The Company engages in certain hedging activities to facilitate the
sale of its originated and purchased mortgage loans in an attempt to minimize
interest rate risk from the time the loan commitments


                                        7

<PAGE>   8



are made to the time until the loans are securitized or packaged and sold. The
Company currently utilizes forward loan sale commitment contracts with Fannie
Mae ("FNMA"), Freddie Mac ("FHLMC"), and other approved investors as its method
of hedging loan sales in an attempt to protect the Company from fluctuations in
market interest rates. Generally, the Company will enter into contracts to
deliver loans or agency mortgage-backed securities to purchasers at a future
date for a specified price while the Company simultaneously processes and closes
loans, thereby protecting the price of currently processed loans from interest
rate fluctuations that may occur from the time the interest rate on the loan is
fixed to the time of sale. As loans are closed and funded, they may also be
pooled to create mortgage-backed securities that can be delivered to fulfill the
forward commitment contracts. The amount of forward coverage of the "pipeline"
of mortgages is set on a day-to-day basis by an operating officer, within policy
guidelines, based on the Company's assessment of the general direction of
interest rates and levels of mortgage-origination activity. For the year ended
December 31, 1998, the Company had $3.2 million in net gains attributable to the
sale of loans.

         The following table sets forth the Company's loan originations,
purchases, sales and principal repayments for the periods indicated:


<TABLE>
<CAPTION>
                                                                        FOR THE YEAR ENDED DECEMBER 31,
                                                                   -----------------------------------------
                                                                      1998            1997           1996
                                                                   ----------      ----------      ---------
                                                                                 (IN THOUSANDS)
<S>                                                                <C>             <C>             <C>      
Net loans:
Beginning balance ...........................................      $  791,728      $  676,670      $ 509,496
    Loans originated:
       One- to four-family ..................................         773,655         321,039        362,534
       Multi-family .........................................           7,911             869          4,204
       Commercial real estate ...............................          25,363           7,294          5,942
       Construction and land ................................          32,348          16,870         11,638
       Other(1) .............................................          37,055          34,055         16,124
                                                                   ----------      ----------      ---------
       Total loans originated ...............................         876,332         380,127        400,442
    Loans purchased(2) ......................................          25,042          17,013         46,208
    Loans from BNB acquisition ..............................              --          66,093             --
                                                                   ----------      ----------      ---------
           Total ............................................       1,693,102       1,139,903        956,146
Less:
    Principal repayments and other, net .....................        (382,475)       (226,143)      (122,346)
    Loan (charge-offs) recoveries, net ......................             258            (116)        (1,169)
    Sale of mortgage loans ..................................        (350,215)       (111,566)      (148,025)
    Transfer of mortgage loans to real estate owned .........              --            (533)        (3,966)
                                                                   ----------      ----------      ---------
Loans, net and mortgage loans held for sale .................         960,670         801,545        680,640
    Mortgage loans held for sale ............................         (17,008)         (9,817)        (3,970)
                                                                   ----------      ----------      ---------
Loans, net ..................................................      $  943,662      $  791,728      $ 676,670
                                                                   ==========      ==========      =========
</TABLE>


------------------------
(1)  Other loans primarily consist of one- to four-family lines of credit
     secured by mortgages. The amounts indicated primarily include new amounts
     drawn on such home-equity lines of credit during the periods presented.
(2)  Includes loans purchased from correspondent financial institutions which
     are underwritten pursuant to the Company's policies and closed in the name
     of the financial institution but immediately purchased by the Company for
     its mortgage banking activities or for CRA purposes.



                                        8

<PAGE>   9



         ONE- TO FOUR-FAMILY MORTGAGE LENDING. The Company offers both
fixed-rate and adjustable-rate mortgage loans secured by one- to four-family
residences located in the Company's primary market area, with maturities of up
to thirty years. Substantially all of such loans are secured by property located
in the Company's primary market area. Loan originations are obtained at the
Company's branch offices and from the Company's commissioned loan
representatives, correspondent banking relationships and wholesale brokers and
their contacts with the local real estate industry, existing or past customers,
and members of the local communities.

         At December 31, 1998, the Company's total loans outstanding were $984.3
million, of which $829.6 million, or 84.3%, were one- to four-family residential
mortgage loans, most of which were primarily owner-occupied properties. Of the
one- to four-family residential mortgage loans outstanding at that date, 36.6%
were fixed-rate loans, and 63.4% were adjustable-rate mortgage loans. The
interest rates for the majority of the Company's adjustable-rate mortgage loans
are indexed to the CMT Index. The Company currently offers fixed-rate mortgage
loans with amortization periods of five to thirty years. The Company currently
offers a number of adjustable-rate mortgage loan programs with interest rates
which adjust annually with amortization schedules of ten to thirty years. The
Company's adjustable-rate mortgage loans are originated with interest rates
which are fixed for an initial period of one, three, five or seven years and at
the end of such period will adjust thereafter either annually or a greater
period according to their terms. The Company's one- to four-family
adjustable-rate loan products generally reprice based on a margin, currently 287
to 325 basis points, over the CMT Index for the Treasury security of a maturity
which is comparable to the interest adjustment period for the loan. Generally,
all of the Company's adjustable-rate mortgage loans provide for periodic
(generally 2%) and overall caps (generally 6%) on the increase or decrease in
interest rate at any adjustment date and over the life of the loan. The Company
also offers a single-family loan product which has been popular with its
customers consisting of a fixed-rate loan up to the current conforming
FNMA/FHLMC limit of $240,000 coupled with a second mortgage adjustable-rate loan
for the amount of the loan in excess of the FNMA/FHLMC limit. After origination,
the Company will typically sell the fixed-rate portion of the loan (to
FNMA/FHLMC) and retain the adjustable-rate second mortgage portion of the loan
for its portfolio. During 1998, the Company's retained portion of this loan
product was $5.4 million, or 0.7% of total originations.

         The Company generally originates one- to four-family residential
mortgage loans in amounts up to 80% of the lower of the appraised value or the
selling price of the property securing the loan and up to 95% of the appraised
value or selling price if private mortgage insurance is obtained on the portion
of the loan in excess of 75% of the lesser of the appraised value or selling
price. However, the Company may originate single-family owner-occupied mortgage
loans in amounts up to 85% of the lesser of the appraised value or selling price
without private mortgage insurance. Mortgage loans originated by the Company
generally include due-on-sale clauses which provide the Company with the
contractual right to deem the loan immediately due and payable in the event the
borrower transfers ownership of the property without the Company's consent.
Due-on-sale clauses are an important means of adjusting the rates on the
Company's fixed-rate mortgage loan portfolio and the Company has generally
exercised its rights under these clauses.

         MULTI-FAMILY MORTGAGE LENDING. The Company originates multi-family
mortgage loans generally secured by 5 to 120 unit apartment buildings located in
the Company's primary market area. The Company currently originates multi-family
loans on a limited and selective basis. In reaching its decision on whether to
make a multi-family loan, the Company considers the value of the underlying
property as well as the qualifications of the borrower. Other factors relating
to the property to be considered are: the net operating income of the mortgaged
premises before debt service and depreciation; the debt service ratio (the ratio
of earnings before debt service to debt service); and the ratio of loan amount
to appraised value. The Company generally requires a debt service ratio of 115%
or greater. Pursuant to the Company's current underwriting policies, a
multi-family mortgage loan may only be made in an amount up to 85% of the
appraised value of


                                        9

<PAGE>   10



the underlying property to a maximum amount of $6.0 million. However, generally
loans are not granted which exceed 80% of the appraised value. Generally, all
multi-family loans made to corporations, partnerships and other business
entities require personal guarantees by the principal borrowers. On an exception
basis, the Company may not require a personal guarantee, or may require limited
recourse on such loans, depending on the creditworthiness of the borrower and
amount of the down payment.

         When evaluating the qualifications of the borrower for a multi-family
loan, the Company considers the financial resources and income level of the
borrower, the borrower's experience in owning or managing similar property, and
the Company's lending experience with the borrower. The Company's underwriting
guidelines require that the borrower be able to demonstrate strong management
skills and the ability to maintain the property from current rental income. The
borrower is required to present evidence of the ability to repay the mortgage
and a history of making mortgage payments on a timely basis. In making its
assessment of the creditworthiness of the borrower, the Company generally
reviews the financial statements, employment and credit history of the borrower,
as well as other related documentation. The Company's multi-family loan
portfolio at December 31, 1998, totalled $22.9 million or 2.3% of total loans.
The Company's largest multi-family loan at December 31, 1998, was a $2.9 million
performing loan secured by a 118 unit apartment complex located in Malden,
Massachusetts.

         Loans secured by apartment buildings and other multi-family residential
properties are generally larger and involve a greater degree of risk than one-
to four-family residential mortgage loans. Because payments on loans secured by
multi-family properties are often dependent on successful operation or
management of the properties, repayment of such loans may be subject to a
greater extent to the then prevailing conditions in the real estate market or
the economy. The Company seeks to minimize these risks through its underwriting
policies.

         COMMERCIAL REAL ESTATE LENDING. The Company originates commercial real
estate loans that are secured by properties generally used for business purposes
such as small office buildings or retail facilities located in the Company's
primary market area. The Company's underwriting procedures provide that
commercial real estate loans may be made in amounts up to the lesser of 85% of
the appraised value of the property, or the Company's current loan limit which
is $6.0 million. However, generally loans are not granted which exceed 80% of
the appraised value. The Company currently originates commercial real estate
loans with terms of up to twenty-five years, the majority of which contain
adjustable-rates and are indexed to the CMT Index. The Company's underwriting
standards and procedures are similar to those applicable to its multi-family
loans, whereby the Company considers the net operating income of the property
and the borrower's expertise, credit history and profitability. The Company has
generally required that the properties securing commercial real estate loans
have debt service coverage ratios of at least 115%. Generally, all commercial
real estate loans made to corporations, partnerships and other business entities
require personal guarantees by the principal borrowers. On an exception basis,
the Company may not require a personal guarantee, or may require limited
recourse on such loans, depending on the creditworthiness of the borrowers and
the amount of the down payment. The Company's commercial real estate loan
portfolio at December 31, 1998 was $49.0 million, or 5.0% of total loans. The
largest commercial real estate loan in the Company's portfolio at December 31,
1998 was a $3.5 million performing loan secured by an office building located in
Cambridge, Massachusetts.

         Loans secured by commercial real estate properties are generally larger
and involve a greater degree of risk than one- to four-family residential
mortgage loans. Because payments on loans secured by commercial real estate
properties are often dependent on successful operation or management of the
properties, repayment of such loans may be subject to a greater extent to the
then prevailing conditions in the real estate market or the economy. The Company
seeks to minimize these risks through its underwriting standards.


                                       10

<PAGE>   11



         CONSTRUCTION AND LAND LENDING. The Company originates loans for the
acquisition and development of property to licensed and experienced contractors
in its primary market area. The Company's construction loans primarily have been
made to finance the construction of one- to four-family, owner-occupied
residential properties. While the Company originates loans secured by land, the
Company generally does not originate such loans unless the borrower has also
secured sub-division approval and financing with the Company for the
construction of structures on the property. These loans are primarily
adjustable-rate loans with maturities of less than two years. Construction and
land mortgage loans are originated in amounts up to 75% of the lesser of the
appraised value of the property, as improved, or sales price, unless such loan
is for the construction of a residential property which cannot exceed an 80%
loan to value ("LTV") ratio. Proceeds of such loans are dispersed as phases of
the construction are completed. Generally, if the borrower is a corporation,
partnership or other business entity, personal guarantees by the principal
borrowers are required. However, personal guarantees may not be required, or
limited recourse may be required on such loans, depending on the
creditworthiness of the borrower and amount of the down payment. The Company's
current loan limit is $6.0 million. The Company's largest construction and land
loan at December 31, 1998 was a performing loan with a $4.6 million line of
credit with an outstanding balance of $2.2 million and secured by 108
age-restricted units in Bedford, New Hampshire. At December 31, 1998, the
Company had $41.6 million of construction and land loans which amounted to 4.2%
of the Company's total loan portfolio. Working with experienced land developers
in the local community, the Company will continue to expand this area of its
lending business.

         Construction and land financing is generally considered to involve a
higher degree of credit risk than long-term financing on improved,
owner-occupied real estate. Risk of loss on a construction loan is dependent
largely upon the accuracy of the initial estimate of the property's value at
completion of construction or development compared to the estimated cost
(including interest) of construction. If the estimate of value proves to be
inaccurate, the Company may be confronted with a project, when completed, having
a value which is insufficient to assure full repayment.

         OTHER LENDING. Other loans at December 31, 1998, amounting to $41.3
million or 4.2% of the Company's total loan portfolio, consisted primarily of
home equity and improvement loans, and, to a significantly lesser extent,
consumer loans, business loans and loans secured by savings accounts. Such loans
are generally originated in the Company's primary market area and generally are
secured by real estate, personal property, savings accounts, automobiles and
business assets. These loans are shorter term and generally contain higher
interest rates than residential mortgage loans.

         Substantially all of the Company's home equity lines of credit are
primarily secured by second mortgages on one- to two-family residences located
in the Company's primary market area. At December 31, 1998, these loans totalled
$32.1 million, or 3.3% of the Company's total loans and 77.8% of other loans.
Generally, under the terms of the Company's home equity lines of credit,
borrowers have the ability to draw on such lines and repay outstanding principal
and interest on a monthly basis on a certain percentage of the outstanding
principal over a period of up to ten years and, thereafter, the outstanding
balance drawn on such lines is converted to an adjustable-rate loan with terms
of up to ten years. The underwriting standards employed by the Company for these
loans include a determination of the applicant's credit history and an
assessment of the applicant's ability to meet existing obligations and payments
on the proposed loan and the value of the collateral securing the loan. The
stability of the applicant's monthly income may be determined by verification of
gross monthly income from primary employment and, additionally, from any
verifiable secondary income. Creditworthiness of the applicant is of primary
consideration.

         Loans secured by rapidly depreciable assets such as automobiles or that
are unsecured entail greater risks than one- to four-family residential mortgage
loans. In such cases, repossessed collateral for a


                                       11

<PAGE>   12



defaulted loan may not provide an adequate source of repayment of the
outstanding loan balance, since there is a greater likelihood of damage, loss or
depreciation of the underlying collateral. Further, consumer loan collections on
these loans are dependent on the borrower's continuing financial stability and,
therefore, are more likely to be adversely affected by job loss, divorce,
illness or personal bankruptcy. Finally, the application of various federal and
state laws, including federal and state bankruptcy and insolvency laws, may
limit the amount which can be recovered on such loans in the event of a default.

         LOAN APPROVAL PROCEDURES AND AUTHORITY. The Board of Directors
establishes the lending policies and loan approval limits of the Bank. Such
limits are included in a matrix with the corresponding level of authority
requirements. At BFS, Board of Directors' approval is required on all one- to
four-family loans in excess of $1.5 million, on all commercial real estate,
multi-family and non-owner occupied construction loans in excess of $2.0 million
and on all business loans in excess of $1.0 million. At BNB, a similar matrix
has been established and Board of Directors' approval is required on all loans
in excess of $400,000.

         Pursuant to OTS and Office of the Comptroller of the Currency ("OCC")
regulations, loans to one borrower cannot, subject to certain exceptions, exceed
15% of the Bank's unimpaired capital and surplus. At December 31, 1998, the
loans to one borrower limit was $8.8 million and $1.5 million for BFS and BNB,
respectively.

         LOAN SERVICING. The Company also services mortgage loans for others.
Loan servicing includes collecting and remitting loan payments, accounting for
principal and interest, making inspections as required of mortgaged premises,
contacting delinquent mortgagors, supervising foreclosures and property
dispositions in the event of unremedied defaults, making certain insurance and
tax payments on behalf of the borrowers and generally administering the loans.
All of the loans currently being serviced for others are loans which have been
sold by the Company. At December 31, 1998, the Company was servicing $648.3
million of loans for others. The gross servicing fee income from loans
originated and purchased is generally 0.25% to 0.38% of the total balance of the
loan serviced. The Company currently does not purchase servicing rights related
to mortgage loans originated by other institutions. The Company recognizes the
present value of the servicing income, net of servicing expenses, attributable
to servicing rights upon sale of the loan. The Company amortizes the capitalized
mortgage servicing rights using a method which approximates the level yield
method in proportion to, and over the period of, estimated net servicing income.
The Company reviews prepayment activity on its serviced loans at least quarterly
and adjusts its capitalized mortgage servicing rights amortization schedule
accordingly. As of December 31, 1998, the Company had $3.8 million of
capitalized mortgage servicing rights.

NONPERFORMING AND PROBLEM ASSETS.

         CLASSIFIED ASSETS. Federal regulations and the Company's Asset
Classification Policy require that the Company utilize an internal asset
classification system as a means of reporting problem and potential problem
assets. The Company has incorporated the OTS and OCC internal asset
classifications for BFS and BNB, respectively, as a part of its credit
monitoring system. The Company currently classifies problem and potential
problem assets as "Substandard," "Doubtful" or "Loss" assets. An asset is
considered "Substandard" if it is inadequately protected by the current net
worth and paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the insured institution will sustain "some loss" if the deficiencies are
not corrected. Assets classified as "Doubtful" have all of the weaknesses
inherent in those classified "Substandard" with the added characteristic that
the weaknesses present make "collection or liquidation in full," on the basis of
currently existing facts, conditions, and values, "highly questionable and
improbable." Assets classified as "Loss" are those considered "uncollectible"
and of such little value that their continuance as assets without the
establishment of a specific loss reserve is not warranted. Assets which do not
currently expose the insured


                                       12

<PAGE>   13



institution to sufficient risk to warrant classification in one of the
aforementioned categories but possess weaknesses are required to be designated
"Special Mention."

         When an insured institution classifies one or more assets, or portions
thereof, as "Substandard" or "Doubtful," it is required to establish a general
valuation allowance for loan losses in an amount deemed prudent by management.
General valuation allowances represent loss allowances which have been
established to recognize the inherent risk associated with lending activities,
but which, unlike specific allowances, have not been allocated to particular
problem assets. When an insured institution classifies one or more assets, or
portions thereof, as "Loss," it is required either to establish a specific
allowance for losses equal to 100% of the amount of the asset so classified or
to charge off such amount.

         BFS's and BNB's determination as to the classification of its assets
and the amount of its valuation allowances is subject to review by the OTS and
OCC, respectively, which can order the establishment of additional general or
specific loss allowances. The OTS and OCC, in conjunction with the other federal
banking agencies, have adopted an interagency policy statement on the allowance
for loan and lease losses. The policy statement provides guidance for financial
institutions on both the responsibilities of management for the assessment and
establishment of adequate allowances and guidance for banking agency examiners
to use in determining the adequacy of general valuation guidelines. Generally,
the policy statement recommends that institutions have effective systems and
controls to identify, monitor and address asset quality problems; that
management has analyzed all significant factors that affect the collectibility
of the portfolio in a reasonable manner; and that management has established
acceptable allowance evaluation processes that meet the objectives set forth in
the policy statement. As a result of the declines in local and regional real
estate market values and the significant losses experienced by many financial
institutions just a few years ago, there has been a greater level of scrutiny by
regulatory authorities of the loan portfolios of financial institutions
undertaken as part of the examination of institutions by the OTS, OCC and the
Federal Deposit Insurance Corporation ("FDIC"). While the Company believes that
it has established an adequate allowance for loan losses, there can be no
assurance that regulators, in reviewing the Company's loan portfolio, will not
request the Company to materially increase its allowance for loan losses,
thereby negatively affecting the Company's financial condition and earnings at
that time. Although management believes that, based on information currently
available to it, its allowance for loan losses is adequate, actual losses are
dependent upon future events and, as such, further additions to the level of
allowances for loan losses may become necessary.

         BFS's Asset Classification Committee reviews and classifies assets on a
quarterly basis and reports the results of its review to the Board of Directors.
BNB's assets are reviewed by a non-lending officer who reports classifications
to the BNB Board on a quarterly basis. The Company classifies assets in
accordance with the management guidelines described above. At December 31, 1998,
the Company had, on a consolidated basis, $2.3 million of assets designated as
"Special Mention," $4.1 million of assets designated as "Substandard," $11,000
of assets designated as "Doubtful" and $948,000 of assets designated as "Loss."
All assets classified as "Loss" have been charged off for financial statement
purposes. Included in these amounts was $809,000 in non-performing loans at
December 31, 1998. In the opinion of management, the remaining special mention
and "Substandard" loans of $5.6 million evidence one or more weaknesses or
potential weaknesses and, depending on the regional economy and other factors,
may become non-performing assets in future periods.




                                       13

<PAGE>   14



         The following table sets forth delinquencies in the Company's loan
portfolio as of the dates indicated:


<TABLE>
<CAPTION>
                                                   AT DECEMBER 31, 1998                            AT DECEMBER 31, 1997
                                        --------------------------------------------   --------------------------------------------
                                             60-89 DAYS           90 DAYS OR MORE           60-89 DAYS           90 DAYS OR MORE   
                                        --------------------   ---------------------   --------------------   ---------------------
                                                   PRINCIPAL               PRINCIPAL              PRINCIPAL               PRINCIPAL
                                         NUMBER     BALANCE     NUMBER      BALANCE     NUMBER     BALANCE     NUMBER      BALANCE 
                                        OF LOANS    OF LOANS   OF LOANS    OF LOANS    OF LOANS    OF LOANS   OF LOANS    OF LOANS 
                                        --------   ---------   --------    ---------   --------   ---------   --------    ---------
                                                                          (DOLLARS IN THOUSANDS)
<S>                                         <C>      <C>           <C>       <C>           <C>      <C>           <C>       <C>  
Residential:                           
     One- to four-family ..............     16       $1,625        12        $ 618         36       $3,313        14        $ 865
     Multi-family .....................     --           --        --           --         --           --        --           --
     Commercial real estate ...........     --           --        --           --         --           --         3           21
     Construction and land ............     --           --        --           --         --           --        --           --
     Other loans ......................      4          121        --           --          6          139         3            6
                                           ---        -----       ---        -----        ---       ------       ---        -----
Total .................................     20       $1,746        12        $ 618         42       $3,452        20        $ 892
                                           ===       ======       ===        =====        ===       ======       ===        =====
Delinquent loans to loans, net             
     and  mortgage loans held                    
     for sale .........................                0.18%                  0.06%                   0.43%                  0.11%  


<CAPTION>
                                                   AT DECEMBER 31, 1996
                                        --------------------------------------------
                                             60-89 DAYS           90 DAYS OR MORE
                                        --------------------   ---------------------
                                                   PRINCIPAL               PRINCIPAL
                                         NUMBER     BALANCE     NUMBER      BALANCE
                                        OF LOANS    OF LOANS   OF LOANS    OF LOANS
                                        --------   ---------   --------    ---------
                                                  (DOLLARS IN THOUSANDS)

Residential:
     One- to four-family ..............     15       $1,481        24       $1,463
     Multi-family .....................      1           60        --           --
Commercial real estate ................     --           --        --           --
Construction and land .................     --           --        --           --
Other loans ...........................      4           56         3           14
                                           ---       ------       ---       ------
Total .................................     20       $1,597        27       $1,477
                                           ===       ======       ===       ======
Delinquent loans to loans, net
     and  mortgage loans held
     for sale .........................                0.23%                  0.22%
</TABLE>




                                       14

<PAGE>   15



         NON-PERFORMING ASSETS AND RESTRUCTURED LOANS. The following table sets
forth information regarding non-accrual loans, restructured loans and real
estate owned ("REO"). At December 31, 1998, restructured loans totalled
$213,000, consisting of one loan, and REO, net, totalled $47,000, consisting of
one property. It is the policy of the Company to cease accruing interest on
loans 90 days or more past due and charging off all accrued interest. For the
years ended December 31, 1998, 1997, 1996, 1995 and 1994, the amount of
additional interest income that would have been recognized on non-accrual loans
if such loans had continued to perform in accordance with their contractual
terms was $34,000, $146,000, $103,000, $303,000 and $281,000, respectively. For
the same periods, the difference between the amount of interest income that
would have been recognized on restructured loans if such loans were performing
in accordance with their regular terms and amounts recognized was $1,000,
$1,000, $73,000, $77,000 and $294,000, respectively.



<TABLE>
<CAPTION>
                                                                        AT DECEMBER 31,
                                                  -------------------------------------------------------
                                                     1998        1997        1996       1995        1994
                                                  ---------    -------     -------     ------     -------
                                                                     (DOLLARS IN THOUSANDS)

<S>                                               <C>          <C>         <C>         <C>        <C>    
Non-accrual loans:

  Residential real estate:

    One- to four-family......................     $     784    $   941     $ 1,463     $1,195     $   848

    Multi-family.............................            --         --          --        745         546

  Construction and land......................            --         --          --         --          --

  Commercial real estate.....................            25        458          25      3,312       2,126

  Other loans................................            --          6          14         --          51
                                                  ---------    -------     -------     ------     -------
       Total.................................           809      1,405       1,502      5,252       3,571
Real estate owned, net(1)....................            47        195       2,668        971         387
                                                  ---------    -------     -------     ------     -------
       Total non-performing assets...........           856      1,600       4,170      6,223       3,958

Restructured loans...........................           213        369       2,489      2,941       4,834
                                                  ---------    -------     -------     ------     -------
Total risk elements..........................     $   1,069    $ 1,969     $ 6,659     $9,164     $ 8,792
                                                  =========    =======     =======     ======     =======
Allowance for loan losses as a percent                               
  of loans(2)................................          0.88%      0.82%       0.64%      0.82%       0.74%

Allowance for loan losses as a percent                               
  of non-performing loans(3).................      1,029.06     469.75      293.02      81.40      103.61

Non-performing loans as a percent                                 
  of loans(2), (3)...........................          0.09       0.17        0.22       1.00        0.71

Non-performing assets as a percent                     
  of total assets(4).........................          0.08       0.16        0.51       0.97        0.68
</TABLE>

-----------------
(1) Loans includes loans, net and mortgage loans held for sale, excluding
    allowance for loan losses.
(2) Non-performing loans consist of all 90 days or more past due and other loans
    which have been identified by the Company as presenting uncertainty with
    respect to the collectability of interest or principal.
(3) REO balances are shown net of related valuation allowances.
(4) Non-performing assets consist of non-performing loans and REO.


                                       15

<PAGE>   16



         At December 31, 1998, loans which were characterized as impaired
pursuant to SFAS 114 and 118 totalled $1.5 million. All of the $1.5 million in
impaired loans have been measured using the fair value of the collateral method.
During the year ended December 31, 1998, the average recorded value of impaired
loans was $1.8 million, $102,000 of interest income was recognized, all of which
was recorded on a cash basis, and $137,000 of interest income would have been
recognized under original terms.


                                                       AT DECEMBER 31,
                                              ----------------------------------
                                               1998          1997          1996
                                              ------        ------        ------
                                                       (IN THOUSANDS)

Impaired loans:
Residential real estate:
  One- to four-family                         $1,036        $  999        $1,763
  Multi-family                                   245           316         2,271
Commercial real estate                           238           677           246
Other loans                                       10            99           112
                                              ------        ------        ------

     Total                                    $1,529        $2,091        $4,392
                                              ======        ======        ======


         ALLOWANCE FOR LOAN LOSSES. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the
risks inherent in its loan portfolio and the general economy. The allowance for
loan losses is maintained at an amount management considers adequate to cover
estimated losses in loans receivable which are deemed probable and estimable
based on information currently known to management. Amounts provided for fiscal
years 1998, 1997, 1996, 1995 and 1994 were $1.6 million, $1.7 million, $1.3
million, $3.6 million and $283,000, respectively. During the year ended 1998,
there were recoveries of $517,000 and charge-offs of $259,000 made against this
allowance. The allowance is based upon a number of factors, including current
economic conditions, actual loss experience and industry trends. In addition,
various regulatory agencies, as an integral part of their examination process,
periodically review the Company's allowance for loan losses. Such agencies may
require the Company to make additional provisions for estimated loan losses
based upon judgments different from those of management. As of December 31,
1998, the Company's allowance for loan losses was 0.88% of total loans as
compared to 0.82% as of December 31, 1997. Management believes this increased
coverage ratio is prudent due to the balance increase in the combined total of
construction and land, commercial real estate, multi-family, home equity and
improvement, consumer and business loans. These combined total balances
increased from $112.4 million at December 31, 1997 to $153.8 million at December
31, 1998, an increase of 36.8%. The Company had non-accrual loans of $809,000
and $1.4 million at December 31, 1998 and December 31, 1997, respectively. The
Company will continue to monitor and modify its allowance for loan losses as
conditions dictate. While management believes the Company's allowance for loan
losses is sufficient to cover losses inherent in its loan portfolio at this
time, no assurances can be given that the Company's level of allowance for loan
losses will be sufficient to cover future loan losses incurred by the Company or
that future adjustments to the allowance for loan losses will not be necessary
if economic and other conditions differ substantially from the economic and
other conditions used by management to determine the current level of the
allowance for loan losses.


                                       16

<PAGE>   17



         The following table sets forth activity in the Company's allowance for
loan losses for the periods set forth in the following table.


<TABLE>
<CAPTION>
                                                          AT OR FOR THE YEAR ENDED DECEMBER 31,
                                                    --------------------------------------------------
                                                     1998       1997       1996       1995       1994
                                                    ------     ------     ------     ------     ------
                                                                        (IN THOUSANDS)

<S>                                                 <C>        <C>        <C>        <C>        <C>   
Balance at beginning of period ...................  $6,600     $4,400     $4,275     $3,700     $4,450

BNB allowance for loan losses
   at acquisition date ...........................      --        620         --         --         --

Provision for loan losses ........................   1,642      1,696      1,294      3,614        283

Charge-offs:

  Real estate loans:

  Residential:

    One- to four-family ..........................      51        370        387        550        711

    Multi-family .................................       2         84        263        483        251

  Commercial .....................................      75         45        664      2,297        200

  Construction and land ..........................       0         --         --         --         --

  Other ..........................................     131         16        198        194         56
                                                    ------     ------     ------     ------     ------
     Total .......................................     259        515      1,512      3,524      1,218

Recoveries .......................................     517        399        343        485        185
                                                    ------     ------     ------     ------     ------

Balance at end of period .........................  $8,500     $6,600     $4,400     $4,275     $3,700
                                                    ======     ======     ======     ======     ======
Ratio of net charge-offs (net recoveries)
      during the period to average loans
      outstanding during the period ..............   (0.03)%     0.02%      0.19%      0.60%      0.23%
                                                    ======     ======     ======     ======     ======
</TABLE>





                                       17

<PAGE>   18



         The following tables set forth the Company's percent of allowance for
loan losses to total allowance for loan losses and the percent of loans to total
loans in each of the categories listed at the dates indicated.

<TABLE>
<CAPTION>
                                                               AT DECEMBER 31,
                                  ---------------------------------------------------------------------------------
                                                  1998                                    1997
                                  ---------------------------------------   ---------------------------------------
                                              PERCENT OF     PERCENT OF                PERCENT OF      PERCENT OF
                                              ALLOWANCE       LOANS IN                 ALLOWANCE        LOANS IN
                                               TO TOTAL    EACH CATEGORY                TO TOTAL     EACH CATEGORY
                                  AMOUNT      ALLOWANCE    TO TOTAL LOANS   AMOUNT      ALLOWANCE    TO TOTAL LOANS
                                  ------      ----------   --------------   ------     -----------   --------------
                                                            (DOLLARS IN THOUSANDS)                    
                                                                                                     
<S>                               <C>          <C>             <C>          <C>          <C>             <C>    
Residential:                                                                                         

  One- to four-family ..........  $2,186        25.72%          84.27%      $1,997        30.26%          86.11%

  Multi-family .................     214         2.52            2.33          206         3.12            2.32

Commercial real estate .........     615         7.24            4.97          369         5.59            4.46

Construction and land ..........       3         0.03            4.23          152         2.30            2.51

Other loans ....................     731         8.60            4.20          266         4.03            4.60

Unallocated ....................   4,751        55.89              --        3,610        54.70              --
                                  ------       ------          ------       ------       ------          ------
    Total allowance                                                                                  
      for loan losses ..........  $8,500       100.00%         100.00%      $6,600       100.00%         100.00%
                                  ======       ======          ======       ======       ======          ====== 
</TABLE>


<TABLE>
<CAPTION>
                                                                          AT DECEMBER 31,
                                 -------------------------------------------------------------------------------------------------
                                               1996                             1995                            1994
                                 -------------------------------    ------------------------------   -----------------------------
                                             PERCENT     PERCENT               PERCENT     PERCENT             PERCENT     PERCENT
                                                OF      OF LOANS                 OF       OF LOANS                OF       OF LOANS
                                            ALLOWANCE   IN EACH               ALLOWANCE    IN EACH            ALLOWANCE    IN EACH
                                                TO      CATEGORY                 TO       CATEGORY                TO       CATEGORY
                                              TOTAL     TO TOTAL                TOTAL     TO TOTAL               TOTAL     TO TOTAL
                                 AMOUNT     ALLOWANCE     LOANS     AMOUNT    ALLOWANCE     LOANS     AMOUNT   ALLOWANCE     LOANS
                                 ------     ---------   --------    ------    ---------   --------   -------  ----------   --------
                                                         (DOLLARS IN THOUSANDS)

<S>                              <C>          <C>        <C>        <C>         <C>        <C>        <C>        <C>        <C>    
Residential:

  One- to four-family .........  $1,899        43.16%     88.00%    $1,974       46.18%     85.44%    $1,309      35.38%     84.77%

  Multi-family ................     274         6.23       3.10        373        8.72       5.35        393      10.62       5.79

Commercial real estate ........     451        10.25       4.07      1,285       30.06       5.05        655      17.70       5.69

Construction and land .........     463        10.52       1.81        580       13.57       0.66        416      11.24       0.68

Other loans ...................      61         1.39       3.02         47        1.10       3.50         92       2.49       3.07

Unallocated ...................   1,252        28.45         --         16        0.37         --        835      22.57         --
                                 ------       ------     ------     ------      ------     ------     ------     ------     ------
   Total allowance
        for loan losses .......  $4,400       100.00%    100.00%    $4,275      100.00%    100.00%    $3,700     100.00%    100.00%
                                 ======       ======     ======     ======      ======     ======     ======     ======     ====== 
</TABLE>






                                       18

<PAGE>   19



REAL ESTATE OWNED

         At December 31, 1998, the Company had $47,000 of real estate owned, net
of valuation allowances. When the Company acquires property through foreclosure
or deed in lieu of foreclosure, it is initially recorded at the lower of the
recorded investment in the corresponding loan or the fair value of the related
assets at the date of foreclosure, less costs to sell. Thereafter, if there is a
further deterioration in value, the Company provides for a specific valuation
allowance and charges operations for the diminution in value. It is the policy
of the Company to have obtained an appraisal on all real estate subject to
foreclosure proceedings prior to the time of foreclosure. It is the Company's
policy to require appraisals on a periodic basis on foreclosed properties and
conduct periodic inspections on foreclosed properties.

INVESTMENT ACTIVITIES

         The investment policy of the Company, as approved by the Board of
Directors, requires management to maintain adequate liquidity, generate a
favorable return on investments without incurring undue interest rate and credit
risk and to complement the Company's lending activities. Generally, the
Company's investment policy is more restrictive than the OTS and OCC regulations
allow and, accordingly, the Company has invested primarily in U.S. Government
and Agency securities, FDIC insured certificates of deposit, mutual funds which
qualify as liquid assets under the OTS regulations, federal funds and U.S.
government sponsored agency issued mortgage-backed securities. As required by
SFAS 115, the Company has established an investment portfolio of securities that
are categorized as held to maturity, available for sale or held for trading. The
Company does not currently maintain a portfolio of securities categorized as
held for trading. The Company's investment and mortgage-backed securities
purchased for the held to maturity portfolio totalled $30.2 million, or 2.7% of
assets. At December 31, 1998, the available for sale portfolio totalled $70.2
million or 6.2% of the Company's assets. The investment policy provides
different management levels of approval, from the investment officer up to and
including the Board of Directors, depending on the size of purchase or sale and
monthly cumulative purchase or sale amounts. Generally, pursuant to the
Company's policies, the Board must provide prior approval for all individual
securities investments over $10.0 million and approval for all monthly purchases
which aggregate $25.0 million or more. BFS's Investment Committee and BNB's
Board are provided with monthly activity reports and summaries of the held to
maturity and available for sale investment portfolios of BFS and BNB,
respectively, on a quarterly basis.

         At December 31, 1998, the Company had invested $43.9 million in
mortgage-backed securities, or 3.9% of total assets, which were guaranteed by
GNMA, insured by either FNMA or FHLMC or privately issued. Of the $43.9 million,
$22.6 million were GNMA securities, of which $20.1 million were adjustable-rate
with 1.5% maximum annual rate adjustments and lifetime maximum interest rates of
12.5%. Investments in mortgage-backed securities involve a risk that actual
prepayments will be greater than estimated prepayments over the life of the
security, which may require adjustments to the amortization of any premium or
accretion of any discount relating to such instruments thereby reducing or
increasing the net yield on such securities. There is also reinvestment risk
associated with the cash flows from such securities or in the event such
securities are redeemed by the issuer. In addition, the market value of such
securities may be adversely affected by changes in interest rates. At December
31, 1998, mortgage-backed securities available for sale and held-to-maturity
amounted to $21.0 million and $22.9 million, respectively.




                                       19

<PAGE>   20



         The following table sets forth the composition of the Company's
mortgage-backed securities portfolio in dollar amounts and in percentages of the
respective portfolios at the dates indicated.


<TABLE>
<CAPTION>
                                                                          AT DECEMBER 31,
                                                  -------------------------------------------------------------------
                                                         1998                   1997                    1996
                                                  -------------------    -------------------  -----------------------
                                                              PERCENT               PERCENT                  PERCENT
                                                   AMOUNT    OF TOTAL     AMOUNT    OF TOTAL     AMOUNT     OF TOTAL
                                                  -------    --------    -------    --------  ----------     --------
                                                                       (DOLLARS IN THOUSANDS)

<S>                                               <C>         <C>        <C>         <C>        <C>          <C>   
Mortgage-backed securities:

   GNMA(1),(2),..............................     $22,626      51.49%    $33,106      57.60%    $40,321       60.53%

   FHLMC(3),(4),.............................       5,684      12.94       9,544      16.60      11,239       16.87

   FNMA......................................         428       0.97         894       1.56       1,147        1.72

   Privately issued collateralized                                                                        
     mortgage obligations(5),(6).............      15,204      34.60      13,931      24.24      13,905       20.88
                                                  -------     ------     -------     ------     -------      ------

     Total mortgage-backed securities........      43,942     100.00%     57,475     100.00%     66,612      100.00%
                                                              =======                ======                  ======
Less:

   Mortgage-backed securities available for                                                                         
     sale - GNMA(2)..........................       5,982                 10,681                 13,710             

   Mortgage-backed securities available                                                                             
     for sale - FHLMC(4).....................       5,002                  8,444                  9,883             

   Privately issued collateralized mortgage                                                                        
     obligations(6)..........................      10,045                     --                     --             
                                                  -------                -------                -------

Mortgage-backed securities
     held to maturity........................     $22,913                $38,350                $43,019
                                                  =======                =======                =======
</TABLE>


--------------------
(1)  Includes $151,000, $213,000 and $341,000 of unamortized premiums related to
     GNMA securities as of December 31, 1998, 1997 and 1996, respectively.
(2)  Is net of unrealized gain of $65,000 at December 31, 1998.
(3)  Includes $104,000, $144,000 and $187,000 of unamortized premiums related to
     FHLMC securities as of December 31, 1998, 1997 and 1996, respectively.
(4)  Is net of unrealized gain of $6,000 at December 31, 1998.
(5)  Includes $8,000 of unamortized discounts related to privately issued
     collateralized mortgage obligations at December 31, 1998.
(6)  Is net of unrealized gain of $23,000 at December 31, 1998.



                                       20

<PAGE>   21



         The following tables set forth the Company's mortgage-backed securities
activities for the periods indicated:

<TABLE>
<CAPTION>
                                                                        FOR THE YEAR
                                                                      ENDED DECEMBER 31,
                                                            --------------------------------------
                                                              1998           1997           1996
                                                            --------       -------        --------
                                                                               (IN THOUSANDS)

<S>                                                         <C>            <C>            <C>     
Beginning balance .......................................   $ 57,475       $66,612        $ 58,989
   Mortgage-backed securities purchased:
     Available for sale .................................     10,856            --          10,666
     Held to maturity ...................................         --            --          13,891

   Less:
     Sale of mortgage-backed securities
       available for sale ...............................         --        (1,084)        (10,614)
     Principal repayments ...............................    (24,275)       (8,448)         (5,934)
     Change in unrealized gains (losses) ................        (25)          440            (322)
     Accretion of premium, net of discount ..............        (89)          (45)            (64)
                                                            --------       -------        --------
Ending balance ..........................................   $ 43,942       $57,475        $ 66,612
                                                            ========       =======        ========
</TABLE>


         The following table sets forth certain information regarding the
carrying amount and fair values of the Company's mortgage-backed securities at
the dates indicated:


<TABLE>
<CAPTION>
                                                                             AT DECEMBER 31,
                                               -----------------------------------------------------------------------------
                                                        1998                       1997                       1996
                                               ---------------------       ---------------------       ---------------------
                                               CARRYING       FAIR         CARRYING       FAIR         CARRYING       FAIR
                                                AMOUNT        VALUE         AMOUNT        VALUE         AMOUNT        VALUE
                                               --------      -------       --------      -------       --------      -------
                                                                              (IN THOUSANDS)
<S>                                            <C>           <C>           <C>           <C>           <C>           <C>    
Mortgage-backed securities:
   Held to maturity:
     FNMA ..................................   $   428       $   438       $   894       $   902       $ 1,147       $ 1,129
     FHLMC .................................       682           695         1,100         1,108         1,356         1,330
     GNMA ..................................    16,645        16,991        22,425        22,858        26,611        26,696
     Privately issued collateralized
       mortgage obligations.................     5,158         5,209        13,931        14,035        13,905        13,878
                                               -------       -------       -------       -------       -------       -------
       Total held to maturity ..............    22,913        23,333        38,350        38,903        43,019        43,033
                                               -------       -------       -------       -------       -------       -------
   Available for sale:
      Privately issued collateralized
           mortgage obligations.............    10,045        10,045            --            --            --            --
     GNMA ..................................     5,982         5,982        10,681        10,681        13,710        13,710
     FHLMC .................................     5,002         5,002         8,444         8,444         9,883         9,883
                                               -------       -------       -------       -------       -------       -------
       Total available for sale ............    21,029        21,029        19,125        19,125        23,593        23,593
                                               -------       -------       -------       -------       -------       -------
       Total mortgage-backed
       securities ..........................   $43,942       $44,362       $57,475       $58,028       $66,612       $66,626
                                               =======       =======       =======       =======       =======       =======
</TABLE>



                                       21

<PAGE>   22



         The following table sets forth certain information regarding the
carrying amount and fair values of the Company's short-term investments and
investment securities at the dates indicated:



<TABLE>
<CAPTION>
                                                                                   AT DECEMBER 31,
                                                          -------------------------------------------------------------------
                                                                  1998                   1997                    1996
                                                          -------------------    --------------------     -------------------
                                                          CARRYING      FAIR     CARRYING       FAIR      CARRYING      FAIR
                                                           AMOUNT      VALUE      AMOUNT       VALUE       AMOUNT      VALUE
                                                          --------    -------    --------     -------     --------    -------
                                                                                    (IN THOUSANDS)

<S>                                                       <C>         <C>         <C>         <C>         <C>         <C>    
Daily federal funds sold and short-term investments....   $18,069     $18,069     $ 3,448     $ 3,448     $ 2,943     $ 2,943

Investment securities:

  Held to maturity:

    Certificates of deposit ...........................        --          --          --          --         250         250

    U.S. Government obligations, federal
      agency obligations, and other
      obligations .....................................     7,302       7,371      20,630      20,630      18,920      18,795
                                                          -------     -------     -------     -------     -------     -------
Total held to maturity ................................     7,302       7,371      20,630      20,630      19,170      19,045
                                                          -------     -------     -------     -------     -------     -------
  Available for sale:

    U.S. Government obligations, federal
       agency obligations, and other
       obligations ....................................    13,064      13,064      30,617      30,617          --          --

    Mortgage-Related Mutual Funds .....................    16,031      16,031          --          --          --          --

    Other Mutual funds(1) .............................     1,974       1,974       1,150       1,150       1,085       1,085

    Equity Investments -- Common Stock ................     1,776       1,776          --          --          --          --
                                                          -------     -------     -------     -------     -------     -------

       Total available for sale .......................    32,845      32,845      31,767      31,767       1,085       1,085
                                                          -------     -------     -------     -------     -------     -------

Total investment securities ...........................   $58,216     $58,285     $55,845     $55,845     $23,198     $23,073
                                                          =======     =======     =======     =======     =======     =======
</TABLE>

------------------------
(1) Consists of securities issued by an institutional mutual fund which
    primarily invests in short-term U.S. Government securities.



                                       22

<PAGE>   23
         The table below sets forth certain information regarding the carrying
amount, weighted average yields and contractual maturities of the Company's
short-term investments, investment securities and mortgage-backed securities as
of December 31, 1998.
<TABLE>
<CAPTION>
                                                                             AT DECEMBER 31, 1998                            
                                                        ------------------------------------------------------------------   
                                                                                 MORE THAN ONE           MORE THAN FIVE
                                                          ONE YEAR OR LESS    YEAR TO FIVE YEARS      YEARS TO TEN YEARS     
                                                        -------------------   -------------------    ---------------------   
                                                                   WEIGHTED              WEIGHTED                 WEIGHTED   
                                                        CARRYING    AVERAGE   CARRYING    AVERAGE    CARRYING     AVERAGE    
                                                         AMOUNT      YIELD     AMOUNT      YIELD      AMOUNT       YIELD     
                                                        --------   --------   --------   --------   ---------   ----------   
                                                                             (DOLLARS IN THOUSANDS)                          

<S>                                                      <C>         <C>      <C>          <C>        <C>          <C>
DAILY FEDERAL FUNDS SOLD AND SHORT-TERM
INVESTMENTS ..........................................   $18,009     4.69%    $    60      5.00%      $    --        --%     
Investment Securities:                                                                                
  Held to maturity:                                                                                   
    U.S. Government obligations, federal agency                                                       
      obligations, and other obligations .............     1,250     6.69       5,027      6.37         1,025      6.61      
                                                         -------     ----     -------      ----       -------      ----
        TOTAL HELD TO MATURITY .......................     1,250     6.69       5,027      6.37         1,025      6.61      
                                                         -------     ----     -------      ----       -------      ----
  Available for sale:                                                                                 
    U.S. Government obligations, federal agency                                                       
      obligations, and other obligations .............    13,064     6.08      16,291      6.16            --        --      
    Mortgage-Related Mutual Funds ....................    16,031     6.04          --        --            --        --      
    Other Mutual Funds ...............................     1,974     5.38          --        --            --        --      
    Equity Investments ...............................     1,776      N/A          --       N/A            --       N/A      
                                                         -------     ----     -------      ----       -------      ----
        TOTAL AVAILABLE FOR SALE .....................    32,845     6.01      16,291      6.16            --        --      
                                                         -------     ----     -------      ----       -------      ----
TOTAL INVESTMENT SECURITIES ..........................   $52,104     5.37%    $21,378      6.21%      $ 1,025      6.61%     
                                                         =======     ====     =======      ====       =======      ====
Mortgage-backed securities:                                                                           
  Held to maturity:                                                                                   
    FNMA .............................................   $    --       --%    $   429      7.00%      $    --        --%     
    GNMA .............................................        --       --          94      6.50            --        --      
    FHLMC ............................................        --       --         682      7.00         2,309      8.23      
    Privately issued collateralized mortgage                                                          
      obligation......................................        --       --          --        --            --        --      
                                                         -------     ----     -------      ----       -------      ----
        TOTAL HELD TO MATURITY .......................        --       --       1,205      6.96         2,309      8.23      
                                                         -------     ----     -------      ----       -------      ----
   Held for sale:                                                                                     
    GNMA .............................................        --       --          --        --            --        --      
    FHLMC ............................................        --       --          --        --         5,002      6.42      
    Privately issued collateralized mortgage                                                          
      obligation......................................        --       --          --        --            --        --      
                                                         -------     ----     -------      ----       -------      ----
        TOTAL HELD FOR SALE ..........................        --       --          --        --         5,002      6.42      
                                                         -------     ----     -------      ----       -------      ----
TOTAL MORTGAGE-BACKED SECURITIES .....................   $    --       --%    $ 1,205      6.96%      $ 7,311      6.99%     
                                                         =======     ====     =======      ====       =======      ====

<CAPTION>
                                                                      AT DECEMBER 31, 1998            
                                                        --------------------------------------------- 
                                                                                                      
                                                         MORE THAN TEN YEARS             TOTAL        
                                                        ---------------------    ---------------------
                                                                    WEIGHTED                  WEIGHTED  
                                                        CARRYING     AVERAGE     CARRYING      AVERAGE 
                                                         AMOUNT       YIELD       AMOUNT        YIELD  
                                                        --------    --------     --------     --------
                                                                    (DOLLARS IN THOUSANDS)            
                                                                                                      
<S>                                                     <C>           <C>         <C>           <C>   
DAILY FEDERAL FUNDS SOLD AND SHORT-TERM                                                               
INVESTMENTS ..........................................  $    --         --%       $18,069       5.30% 
Investment Securities:                                                                                
  Held to maturity:                                                                                   
    U.S. Government obligations, federal agency                                                       
      obligations, and other obligations .............       --         --          7,302       5.53  
                                                        -------       ----        -------       ----  
        TOTAL HELD TO MATURITY .......................       --         --          7,302       5.53  
                                                        -------       ----        -------       ----  
  Available for sale:                                                                                 
    U.S. Government obligations, federal agency                                                       
      obligations, and other obligations .............       --         --         29,355       6.12  
    Mortgage-Related Mutual Funds ....................       --         --         16,031       6.04  
    Other Mutual Funds ...............................       --         --          1,974       5.38  
    Equity Investments ...............................       --        N/A          1,776        N/A  
                                                        -------       ----        -------       ----  
        TOTAL AVAILABLE FOR SALE .....................       --         --         49,136       6.06  
                                                        -------       ----        -------       ----  
TOTAL INVESTMENT SECURITIES ..........................  $    --         --%       $74,057       5.53% 
                                                        =======       ====        =======       ====  
Mortgage-backed securities:                                                                           
  Held to maturity:                                                                                   
    FNMA .............................................  $    --         --%       $   429       7.00% 
    GNMA .............................................   14,241       7.03         14,335       7.03  
    FHLMC ............................................       --         --          2,991       7.95  
    Privately issued collateralized mortgage                                                          
      obligation......................................    5,158       7.16          5,158       7.16  
                                                        -------       ----        -------       ----  
        TOTAL HELD TO MATURITY .......................   19,399       7.06         22,913       7.19  
                                                        -------       ----        -------       ----  
   Held for sale:                                                                                     
    GNMA .............................................    5,982       6.82          5,982       6.82  
    FHLMC ............................................       --         --          5,002       6.42  
    Privately issued collateralized mortgage                                                          
      obligation......................................   10,045       6.30         10,045       6.30  
                                                        -------       ----        -------       ----  
        TOTAL HELD FOR SALE ..........................   16,027       6.49         21,029       6.48  
                                                        -------       ----        -------       ----  
TOTAL MORTGAGE-BACKED SECURITIES .....................  $35,426       6.81%       $43,942       6.84% 
                                                        =======       ====        =======       ====  
</TABLE>


                                       23

<PAGE>   24



SOURCES OF FUNDS

         GENERAL. Retail deposits, wholesale brokered deposits, loan repayments
and prepayments, proceeds from sales of loans, cash flows generated from
operations and FHLB advances are the primary sources of the Company's funds for
use in lending, investing and for other general purposes.

         DEPOSITS. The Company offers a variety of deposit accounts with a range
of interest rates and terms. The Company's deposits consist of savings, NOW
accounts, checking accounts, money market accounts and certificate accounts. For
the year ended December 31, 1998, core deposits represented 52.3% of total
average deposits. The flow of deposits is influenced significantly by general
economic conditions, changes in money market rates, prevailing interest rates
and competition. The Company's deposits are obtained predominantly from the
areas in which its branch offices are located. The Company relies primarily on
customer service and long-standing relationships with customers to attract and
retain these deposits; however, market interest rates and rates offered by
competing financial institutions significantly affect the Company's ability to
attract and retain deposits. The Company uses traditional means of advertising
its deposit products, including radio and print media and generally does not
solicit deposits from outside its market area except through the use of
wholesale brokered deposits which provided $7.7 million and $75.0 million of
deposits during 1998 and 1997 respectively, for terms of two to five years.

         The following table presents the deposit activity of the Company for
the periods indicated:



<TABLE>
<CAPTION>
                                                                FOR THE YEAR ENDED DECEMBER 31,
                                                              ----------------------------------
                                                                1998         1997          1996
                                                              -------      --------      -------
                                                                        (IN THOUSANDS)

<S>                                                           <C>          <C>           <C>     
Net deposits (withdrawals) ................................   $63,456      $ 47,355      $(6,425)

Interest credited on deposit accounts .....................    23,867        18,626       16,139

Deposits acquired from BNB acquisition ....................        --       125,022           --
                                                              -------      --------      -------

Total increase (decrease) in deposit accounts .............   $87,323      $191,003      $ 9,714
                                                              =======      ========      =======
</TABLE>



         At December 31, 1998, the Company had $29.0 million in certificate
accounts in amounts of $100,000 or more (excluding wholesale deposits) maturing
as follows:


                                                                  WEIGHTED
                  MATURITY PERIOD                  AMOUNT       AVERAGE RATE
----------------------------------------------    -------       ------------
                                                    (DOLLARS IN THOUSANDS)

Three months or less..........................    $ 3,694          5.19%

Over 3 through 6 months.......................      6,888          5.53

Over 6 through 12 months......................     10,853          5.58

Over 12 months................................      7,571          5.53
                                                  -------          ----

Total.........................................    $29,006          5.50%
                                                  =======          ====



                                       24

<PAGE>   25

         The following table sets forth the distribution of the Company's
average deposit accounts for the periods indicated and the average cost on each
category of deposits presented.



<TABLE>
<CAPTION>
                                                                     FOR THE YEAR ENDED DECEMBER 31,
                                        ------------------------------------------------------------------------------------------
                                                    1998                           1997                           1996
                                        ----------------------------  -----------------------------   ----------------------------
                                                   PERCENT                        PERCENT                         PERCENT 
                                                  OF TOTAL                       OF TOTAL                        OF TOTAL           
                                        AVERAGE    AVERAGE   AVERAGE   AVERAGE    AVERAGE   AVERAGE    AVERAGE    AVERAGE   AVERAGE
                                        BALANCE   DEPOSITS    COST     BALANCE   DEPOSITS     COST     BALANCE   DEPOSITS    COST
                                       --------   --------   -------  --------   --------   -------   --------   --------   -------
                                                     (DOLLARS IN THOUSANDS)

<S>                                    <C>        <C>        <C>      <C>         <C>        <C>      <C>         <C>        <C>  
Money market deposit accounts.......   $ 62,739     9.56%     2.93%   $ 61,800     11.18%     2.95%   $ 46,540     11.10%    3.00%

Savings accounts....................    121,092    18.45      2.48     116,247     21.03      2.43      90,763     21.63     2.44

NOW accounts........................    104,532    15.94      1.11      96,590     17.47      1.11      66,336     15.82     1.34

Non-interest-bearing accounts.......     54,808     8.36        --      41,017      7.42        --      16,177      3.86       --
                                       --------   ------              --------    ------              --------    ------
                                                                                                                  
     Total..........................    343,171    52.31      1.75     315,654     57.10      1.81     219,816     52.41     2.05
                                       --------   ------              --------    ------              --------    ------
                                                                                                                  
Certificate accounts:                                                                                             

   Less than six months.............     29,423     4.49      4.99      33,573      6.07      5.16      23,748      5.66     4.97

   Over six through 12 months.......     42,483     6.48      5.42      54,876      9.93      5.41      49,259     11.74     5.49

   Over 12 through 36 months........    187,285    28.55      6.02      94,157     17.04      5.99      70,849     16.90     5.78

   Over 36 months...................      5,442     0.83      5.67       6,859      1.24      5.43       6,973      1.66     5.41

   IRA/KEOGH........................     48,177     7.34      5.73      47,650      8.62      5.78      48,769     11.63     5.82
                                       --------   ------              --------    ------              --------    ------
                                                                                                                  
     Total certificate accounts.....    312,810    47.69      5.79     237,115     42.90      5.68     199,598     47.59     5.61
                                       --------   ------              --------    ------              --------    ------
                                                                                                                  
       Total average deposits.......   $655,981   100.00%     3.68%   $552,769    100.00%     3.47%   $419,414    100.00%    3.74%
                                       ========   ======              ========    ======              ========    ======
</TABLE>







                                       25

<PAGE>   26



         The following table presents, by various rate categories, the amount of
certificate accounts outstanding at the dates indicated and the periods to
maturity of the certificate accounts outstanding at December 31, 1998.


<TABLE>
<CAPTION>
                                PERIOD TO MATURITY FROM DECEMBER 31, 1998                     AT DECEMBER 31,
                        ----------------------------------------------------------  ----------------------------------
                        LESS THAN   ONE TO      TWO TO      THREE TO      FOUR TO                          
                        ONE YEAR   TWO YEARS  THREE YEARS  FOUR YEARS   FIVE YEARS     1998         1997        1996
                        ---------  ---------  -----------  ----------   ----------   --------     --------    --------
                                                              (IN THOUSANDS)

<S>                      <C>        <C>          <C>         <C>          <C>        <C>          <C>         <C>     
Certificate accounts:

0 to 4.00%............   $  1,447   $     --     $   --      $   --       $   --     $  1,447     $  1,367    $  1,486

4.01 to 5.00%.........     36,591      8,566        920           5          732       46,814        1,885       1,630

5.01 to 6.00%.........    158,308     83,362      8,495       1,639        3,459      255,263      203,481     151,893

6.01 to 7.00%.........      1,778     33,357         --          --           --       35,135       76,802      45,021

7.01 to 8.00%.........         --         --         --          --           --           --           94          94
                         --------   --------     ------      ------       ------     --------     --------    --------


   Total..............   $198,124   $125,285     $9,415      $1,644       $4,191     $338,659     $283,629    $200,124
                         ========   ========     ======      ======       ======     ========     ========    ========
</TABLE>

         BORROWINGS. The Company utilizes advances from the FHLB as an
alternative to retail deposits to fund its operations and may do so in the
future as part of its operating strategy. These FHLB advances are collateralized
primarily by certain of the Company's mortgage loans and mortgage-backed
securities and secondarily by the Company's investment in capital stock of the
FHLB. FHLB advances are made pursuant to several different credit programs, each
of which has its own interest rate and range of maturities. The maximum amount
that the FHLB will advance to member institutions, including the Company,
fluctuates from time to time in accordance with the policies of the OTS, OCC and
the FHLB. See "Regulation Federal Home Loan Bank System." During the year ended
December 31, 1998, the Company had net borrowings of $81.0 million from the
FHLB. At December 31, 1998, the Company had $337.5 million in outstanding
advances from the FHLB and no repurchase agreements.




                                       26

<PAGE>   27



         The following tables set forth certain information regarding the
Company's borrowed funds and repurchase agreements at or for the periods ended
on the dates indicated:


<TABLE>
<CAPTION>
                                                                 AT OR FOR THE YEAR
                                                                 ENDED DECEMBER 31,
                                                       --------------------------------------
                                                         1998           1997          1996
                                                       --------       --------       --------
                                                               (DOLLARS IN THOUSANDS)
<S>                                                    <C>            <C>            <C>     
FHLB advances:

   Average balance outstanding.....................    $306,575       $287,128       $217,628

   Maximum amount outstanding at                                                     
      any month-end during the period..............    $337,500       $310,792       $303,374

   Balance outstanding at end of period............    $337,500       $256,500       $296,500

   Weighted average interest rate                                              
      during the period............................        5.94%          6.00%          5.84%

   Weighted average interest rate at end               
       of period...................................        5.69%          5.96%          5.88%
</TABLE>



<TABLE>
<CAPTION>
                                                                  AT OR FOR THE YEAR
                                                                  ENDED DECEMBER 31,
                                                        --------------------------------------
                                                         1998             1997           1996
                                                        ------          -------        -------
                                                                 (DOLLARS IN THOUSANDS)

<S>                                                     <C>             <C>            <C>     
Securities sold under agreements to repurchase 
   and other:

   Average balance outstanding.....................     $1,616          $11,948        $ 7,496

   Maximum amount outstanding at                                                                       
      any month-end during the period..............     $7,140          $21,861        $10,016

   Balance outstanding at end of period............     $    0          $ 7,140        $ 3,500

   Weighted average interest rate                                                                      
      during the period............................       6.05%            5.62%          5.53%

   Weighted average interest rate at end           
       of period...................................        N/A             5.98%          5.45%
</TABLE>


SUBSIDIARY ACTIVITIES

         Leader Corporation ("Leader Corp.") and BFS Service Corp., both
incorporated under Massachusetts law, are wholly owned subsidiaries of BFS.
Aygro Corp. is a wholly owned subsidiary of BNB.

         In 1994, BFS, through Leader Corp., permitted Liberty Financial, a
third party securities broker, to offer various uninsured investment products to
BFS's customers. Leader Corp. entered into a contract with such third party
brokerage concern to perform brokerage services in segregated areas of BFS's
branches. Under this contract, Liberty Financial leases space from BFS at three
of BFS's branch locations, pays rent and a percentage of sales to Leader Corp.
Leader Corp. had net income of $25,000 and $753,000, respectively for the years
ended December 31, 1998 and 1997.




                                       27

<PAGE>   28



         During 1997, BFS Service Corp. and Aygro Corp. were activated in order
to establish BFS Preferred Capital Corp. ("BFSPCC") and BNB Preferred Capital
Corp. ("BNBPCC"), respectively. BFSPCC and BNBPCC are real estate investment
trusts organized under Massachusetts law and satisfy the requirements of Section
856 of the Internal Revenue Code of 1986, as amended. During 1998, BFS Service
Corp. and Aygro Corp. established BFS Security Corp. ("BFSSC") and BNB Security
Corp. ("BNBSC"), respectively. BFSSC and BNBSC are investment subsidiaries
organized under Massachusetts law.

PERSONNEL

         As of December 31, 1998, the Company had 249 authorized full-time
employee positions and 69 authorized part-time employee positions, for a total
of approximately 279 full time equivalents. The employees are not represented by
a collective bargaining unit and the Company considers its relationship with its
employees to be good.


                           REGULATION AND SUPERVISION

GENERAL

         As a result of the Company's acquisition of BNB in February 1997, the
Company became a bank holding company and ceased to be a savings and loan
holding company. The Company, as a bank holding company, is required to file
certain reports with, and otherwise comply with the rules and regulations of the
Federal Reserve Board ("FRB") under the Bank Holding Company Act of 1956, as
amended ("BHCA"). In addition, the activities of savings institutions, such as
BFS, are governed by the Home Owner's Loan Act ("HOLA") and the Federal Deposit
Insurance Act ("FDI Act"). The activities of national banks are generally
governed by the National Bank Act and the FDI Act.

         BFS is subject to extensive regulation, examination and supervision by
the OTS, as its primary federal regulator, and the FDIC, as the deposit insurer.
BFS is a member of the Federal Home Loan Bank System and its deposit accounts
are insured up to applicable limits by the Savings Association Insurance Fund
("SAIF") managed by the FDIC. BFS must file reports with the OTS and the FDIC
concerning its activities and financial condition in addition to obtaining
regulatory approvals prior to entering into certain transactions such as mergers
with or acquisitions of other institutions. BNB is subject to extensive
regulation, examination and supervision by and reporting with the OCC, as its
primary federal regulator, and the FDIC, as the deposit insurer. BNB is a member
of the Bank Insurance Fund ("BIF") managed by the FDIC. The OTS and/or the FDIC
conduct periodic examinations to test BFS's safety and soundness and compliance
with various regulatory requirements and the OCC and/or FDIC conduct similar
examinations of BNB. This regulation and supervision establishes a comprehensive
framework of activities in which an institution can engage and is intended
primarily for the protection of the insurance fund and depositors. The
regulatory structure also gives the regulatory authorities extensive discretion
in connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory purposes. Any
change in such regulatory requirements and policies, whether by the OTS, the
OCC, the FDIC or the Congress, could have a material adverse impact on the
Company, BFS and/or BNB and their operations. Certain of the regulatory
requirements applicable to BFS, BNB and to the Company are referred to below or
elsewhere herein. The description of statutory provisions and regulations
applicable to depository institutions and their holding companies set forth in
this Form 10-K does not purport to be a complete description of such statutes
and regulations and their effects on BFS, BNB and the Company.




                                       28

<PAGE>   29



HOLDING COMPANY REGULATION

         FEDERAL REGULATION. Due to its control of BNB, the Company is subject
to examination, regulation, and periodic reporting under the BHCA, as
administered by the FRB.

         The Company is required to obtain the prior approval of the FRB to
acquire all, or substantially all, of the assets of any bank or bank holding
company or merge with another bank holding company. Prior FRB approval will also
be required for the Company to acquire direct or indirect ownership or control
of any voting securities of any bank or bank holding company if, after giving
effect to such acquisition, the Company would, directly or indirectly, own or
control more than 5% of any class of voting shares of such bank or bank holding
company. In evaluating such transactions, the FRB considers such matters as the
financial and managerial resources of and future prospects of the companies
involved, competitive factors and the convenience and needs of the communities
to be served. Bank holding companies may acquire additional banks in any state,
subject to certain restrictions such as deposit concentration limits. In
addition to the approval of the FRB, before any bank acquisition can be
completed, prior approval may also be required to be obtained from other
agencies having supervisory jurisdiction over banks to be acquired.

         A bank holding company is generally prohibited from engaging in, or
acquiring direct or indirect control of more than 5% of the voting securities of
any company engaged in, non-banking activities. One of the principal exceptions
to this prohibition is for activities found by the FRB to be so closely related
to banking or managing or controlling banks to be a proper incident thereto.
Some of the principal activities that the FRB has determined by regulation to be
closely related to banking are: (i) making or servicing loans; (ii) performing
certain data processing services; (iii) providing discount brokerage services;
(iv) acting as fiduciary, investment or financial advisor; (v) finance leasing
personal or real property; (vi) making investments in corporations or projects
designed primarily to promote community welfare; and (vii) acquiring a savings
association, like BFS, provided that the savings association only engages in
activities permitted bank holding companies. The FRB has adopted capital
adequacy guidelines for bank holding companies (on a consolidated basis)
substantially similar to those of the OTS for BFS and the OCC for BNB. See
"Capital Requirements." The Company's total and Tier 1 capital exceeds these
requirements.

         Bank holding companies are generally required to give the FRB prior
written notice of any purchase or redemption of its outstanding equity
securities if the gross consideration for the purchase or redemption, when
combined with the net consideration paid for all such purchases or redemptions
during the preceding 12 months, is equal to 10% or more of the Company's
consolidated net worth. The FRB may disapprove such a purchase or redemption if
it determines that the proposal would constitute an unsafe and unsound practice,
or would violate any law, regulation, FRB order or directive, or any condition
imposed by, or written agreement with, the FRB. The FRB has now adopted an
exception to this approval requirement for well-capitalized bank holding
companies that meet certain other conditions.

         The FRB has issued a policy statement regarding the payment of
dividends by bank holding companies. In general, the FRB's policies provide that
dividends should be paid only out of current earnings and only if the
prospective rate of earnings retention by the Bank holding company appears
consistent with the organization's capital needs, asset quality, and overall
financial condition. The FRB's policies also require that a bank holding company
serve as a source of financial strength to its subsidiary banks by standing
ready to use available resources to provide adequate capital funds to those
banks during periods of financial stress or adversity and by maintaining the
financial flexibility and capital-raising capacity to obtain additional
resources for assisting its subsidiary banks where necessary. These regulatory
policies could affect the ability of the Company to pay dividends or otherwise
engage in capital distributions.



                                       29

<PAGE>   30



         The status of the Company as a registered bank holding company under
the BHCA does not exempt it from certain Federal and state laws and regulations
applicable to corporations generally, including, without limitation, certain
provisions of the Federal securities laws.

         Under the FDI Act, depository institutions are potentially liable to
the FDIC for losses suffered or anticipated by the FDIC in connection with the
default of a commonly controlled depository institution or any assistance
provided by the FDIC to such an institution in danger of default. This applies
to depository institutions controlled by the same bank holding company.

         The Company and its subsidiaries will be affected by the monetary and
fiscal policies of various agencies of the United States Government, including
the Federal Reserve System. In view of changing conditions in the national
economy and in the money markets, it is impossible for the management of the
Company to accurately predict future changes in monetary policy or the effect of
such changes on the business or financial condition of the Company, BFS or BNB.

         STATE REGULATION. The Company is also a "bank holding company" within
the meaning of the Massachusetts bank holding company laws. The prior approval
of the Massachusetts Board of Bank Incorporation is required before the Company
may acquire all or substantially all of the assets of any depository institution
(or holding company thereof), merge with a holding company of a depository
institution or acquire more than 5% of the voting stock of a depository
institution or holding company thereof.

ACQUISITION OF THE HOLDING COMPANY

         FEDERAL REGULATION. Under the Federal Change in Bank Control Act
("CIBCA"), a notice must be submitted to the FRB if any person (including a
company), or group acting in concert, seeks to acquire 10% or more of the
Company's outstanding voting stock, unless the FRB has found that the
acquisition will not result in a change in control of the Company. Under the
CIBCA, the FRB has 60 days from the filing of a complete notice to act, taking
into consideration certain factors, including the financial and managerial
resources of the acquirer and the anti-trust effects of the acquisition.

         Under the BHCA, any company would be required to obtain prior approval
from the FRB before it may obtain "control" of the Company within the meaning of
the BHCA. Control generally is defined to mean the ownership or power to vote 25
percent or more of any class of voting securities of the Company or the ability
to control in any manner the election of a majority of the Company's directors.
An existing bank holding company would be required to obtain the FRB's prior
approval under the BHCA before acquiring more than 5% of the Company's voting
stock. See "Holding Company Regulation." Approval of the Massachusetts Board of
Bank Incorporation may also be required for acquisition of the Company under
some circumstances.

FEDERAL BANKING REGULATIONS

         CAPITAL REQUIREMENTS. The OTS capital regulations require savings
institutions to meet three minimum capital standards: a 2% tangible capital
ratio, a 4% leverage (core) capital ratio, a 4% risk-based Tier I capital ratio
and 8% risk-based total capital ratio. The OTS regulations also require that, in
meeting the tangible, leverage (core) and risk-based capital standards,
institutions must generally deduct investments in and loans to subsidiaries
engaged in activities as a principle not permissible for a national bank.

         The risk-based capital standard for savings institutions requires the
maintenance of Tier I (core) and total capital (which is defined as core capital
and supplementary capital) to risk-weighted assets of 4% and


                                       30

<PAGE>   31



8%, respectively. In determining the amount of risk-weighted assets, all assets,
including certain off-balance sheet assets, are multiplied by a risk-weight
factor of 0% to 100%, as assigned by the OTS capital regulation based on the
risks believed inherent in the type of asset. Core (or Tier 1) capital is
defined as common stockholders' equity (including retained earnings), certain
noncumulative perpetual preferred stock and related surplus, and minority
interests in equity accounts of consolidated subsidiaries less intangibles other
than certain mortgage servicing rights and credit card relationships. The
components of supplementary capital currently include cumulative preferred
stock, long-term perpetual preferred stock, mandatory convertible securities,
subordinated debt and intermediate preferred stock and the allowance for loan
and lease losses limited to a maximum of 1.25% of risk-weighted assets. Overall,
the amount of supplementary capital included as part of total capital cannot
exceed 100% of core capital.

         National Banks are required by OCC regulation to maintain a leverage
(core) capital ratio at least equal to 4% (3% for institutions receiving the
highest rating on the CAMELS financial institution examination rating system), a
risk-based Tier I capital ratio of 4% and an 8% risk-based capital ratio.
National banks are subject to identical requirements as savings institutions
under the prompt corrective action standards. Both the OTS and the OCC have the
discretion to establish higher capital requirements on a case-by-case basis
where deemed appropriate in the circumstances of a particular institution.

         The Company is subject to consolidated capital requirements pursuant to
the regulations of the FRB. Generally, a bank holding company must have a
consolidated ratio of core (Tier 1) capital to total assets of at least 3% if it
receives the FRB's highest examination rating and 4% otherwise. A bank holding
company also must maintain a total capital to risk-based assets ratio of at
least 8% and a Tier 1 (core) capital to risk-based assets ratio of at least 4%.


                                       31

<PAGE>   32



         The following table presents BFS's and BNB's capital position at
December 31, 1998 relative to fully phased-in regulatory requirements.


<TABLE>
<CAPTION>
                                                                         FOR CAPITAL
                                                                          ADEQUACY             TO BE WELL
                                                   ACTUAL                 PURPOSES             CAPITALIZED
                                             ------------------     -------------------     -----------------
                                              AMOUNT      RATIO      AMOUNT       RATIO      AMOUNT     RATIO
                                             -------      -----     -------       -----     -------     -----
                                                                   (DOLLARS IN THOUSANDS)
<S>                                          <C>          <C>       <C>            <C>      <C>          <C>  
As of December 31, 1998
    Risk-based Total Capital:
             BFS.......................      $57,944      10.2%     $45,538        8.0%     $56,923      10.0%
             BNB.......................       10,131      15.3        5,291        8.0        6,614      10.0
    Core Capital:                                                                          
             BFS.......................       50,820       5.1       39,533        4.0       49,417       5.0
             BNB.......................        9,492       7.4        5,167        4.0        6,459       5.0
    Risk-based Tier I Capital:                                                             
             BFS.......................       50,820       8.9       22,769        4.0       34,154       6.0
             BNB.......................        9,492      14.4        2,645        4.0        3,968       6.0
    Tangible Capital:                                                                      
             BFS.......................       50,820       5.1       19,767        2.0       49,417       5.0
As of December 31, 1997:                                                                   
    Risk-based Total Capital:                                                              
             BFS.......................      $54,731      11.9%     $36,758        8.0%     $45,948      10.0%
             BNB.......................        9,477      16.4        4,618        8.0        5,722      10.0
    Core Capital:                                                                          
             BFS.......................       48,987       5.9       24,952        3.0       41,586       5.0
             BNB.......................        8,799       7.4        4,753        4.0        5,941       5.0
    Risk-based Tier I Capital:                                                             
             BNB.......................        8,799      15.2        2,309        4.0        3,463       6.0
    Tangible Capital:                                                                      
             BFS.......................       48,987       5.9       12,476        1.5       41,586       5.0
</TABLE>

         The Company's regulatory capital ratios at December 31, 1998 were 7.1%,
12.6% and 13.8% for Tier 1 leverage ratio, Tier 1 risk-based capital ratios and
total capital ratios, respectively.

         PROMPT CORRECTIVE REGULATORY ACTION. The OTS and OCC are required to
take certain supervisory actions against undercapitalized institutions, the
severity of which depends upon the institution's degree of undercapitalization.
Generally, a savings institution that has a ratio of total capital to risk
weighted assets of less than 8%, a ratio of Tier 1 (core) capital to
risk-weighted assets of less than 4% or a ratio of core capital to total assets
of less than 4% (3% or less for institutions with the highest examination
rating) is considered to be "undercapitalized." A savings institution that has a
total risk-based capital ratio less than 6%, a Tier 1 capital ratio of less than
3% or a leverage ratio that is less than 3% is considered to be "significantly
undercapitalized" and a savings institution that has a tangible capital to
assets ratio equal to or less than 2% is deemed to be "critically
undercapitalized." Subject to a narrow exception, the OTS and OCC are required
to appoint a receiver or conservator for an institution that is "critically
undercapitalized." The regulation also provides that a capital restoration plan
must be filed with the OTS or OCC within 45 days of the date a savings
institution receives notice that it is "undercapitalized," "significantly


                                       32

<PAGE>   33



undercapitalized" or "critically undercapitalized." Compliance with the plan
must be guaranteed by any parent holding company. In addition, numerous
mandatory supervisory actions become immediately applicable to an
undercapitalized institution, including, but not limited to, increased
monitoring by regulators and restrictions on growth, capital distributions and
expansion. The OTS and OCC could also take any one of a number of discretionary
supervisory actions, including the issuance of a capital directive and the
replacement of senior executive officers and directors.

         INSURANCE OF DEPOSIT ACCOUNTS. Deposits of BFS are presently insured by
the Federal Deposit Insurance Corporation ("FDIC") through the SAIF while BNB's
deposits are insured by the BIF. Both the SAIF and the BIF are statutorily
required to be capitalized to a 1.25% of insured reserve deposits ratio. Until
recently, members of the SAIF and BIF were paying average deposit insurance
premiums of between 24 and 25 basis points. The BIF met the required reserve in
1995, whereas the SAIF was not expected to meet or exceed the required level
until 2002 at the earliest. This situation was primarily due to the statutory
requirement that SAIF members make payments on bonds issued in the late 1980s by
the Financing Corporation ("FICO") to recapitalize the predecessor to the SAIF.

         In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately
adopted a new assessment rate schedule of from 0 to 27 basis points under which
92% of BIF members paid an annual administration fee of only $2,000. With
respect to SAIF member institutions, the FDIC adopted a final rule retaining the
previously existing assessment rate schedule applicable to SAIF member
institutions of 23 to 31 basis points. As long as the premium differential
continued, it may have had adverse consequences for SAIF members, including
reduced earnings and an impaired ability to raise funds in the capital markets.
In addition, SAIF members, such as BFS were placed at a substantial competitive
disadvantage to BIF members with respect to pricing of loans and deposits and
the ability to achieve lower operating costs.

         On September 30, 1996, the President signed into law the Deposit
Insurance Funds Act of 1996 (the "Funds Act") which, among other things, imposed
a special one-time assessment on SAIF member institutions, including BFS, to
recapitalize the SAIF. As required by the Funds Act, the FDIC imposed a special
assessment of 65.7 basis points on SAIF assessable deposits held as of March 31,
1995, payable November 27, 1996 (the "SAIF Special Assessment"). The SAIF
Special Assessment was recognized by BFS as an expense in the quarter ended
September 30, 1996 and was tax deductible. The SAIF Special Assessment recorded
by BFS amounted to $2.7 million on a pre-tax basis and approximately $1.6
million on an after-tax basis.

         The Funds Act also spread the obligations for payment of the FICO bonds
across all SAIF and BIF members. During 1998, FICO payments for SAIF members
approximated 6.10 basis points, while Bank Insurance Fund ("BIF") members paid
1.22 basis points. Under current law, there will be equal sharing of FICO
payments between SAIF and BIF members on the earlier of January 1, 2000 or the
date the SAIF and BIF are merged. This issue is currently being considered by
Congress.

         As a result of the Funds Act, the FDIC voted to effectively lower SAIF
assessments to 0 to 27 basis points as of January 1, 1997, a range comparable to
that of BIF members. SAIF members will also continue to make the FICO payments
described above. Management cannot predict the level of FDIC insurance
assessments on an on-going basis, whether the savings association charter will
be eliminated or whether the BIF and SAIF will eventually be merged.



                                       33

<PAGE>   34



         BFS's assessment rate for fiscal 1998 ranged from 5 to 6 basis points
and the premium paid for this period was $314,000. BNB paid $16,000 to the FDIC
for 1998. A significant increase in FDIC insurance premiums would likely have an
adverse effect on the operating expenses and results of operations of BFS and/or
BNB.

         Under the FDI Act, insurance of deposits may be terminated by the FDIC
upon a finding that the institution has engaged in unsafe or unsound practices,
is in an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by the regulators.
The management of BFS and BNB does not know of any practice, condition or
violation that might lead to termination of deposit insurance.

         THRIFT RECHARTERING LEGISLATION. Legislation enacted in 1996 provided
that the BIF and SAIF were to have merged on January 1, 1999 if there were no
more savings associations as of that date. Various proposals to eliminate the
federal savings association charter, create a uniform financial institutions
charter, abolish the OTS and restrict savings and loan holding company
activities have been introduced in Congress. The Company is unable to predict
whether such legislation will be enacted or the extent to which the legislation
would restrict or disrupt its operations.

         LOANS TO ONE BORROWER. Federal law provides that savings institutions
are generally subject to the limits on loans to one borrower applicable to
national banks. Generally, savings institutions may not make a loan or extend
credit to a single or related group of borrowers in excess of 15% of its
unimpaired capital, surplus, and allowable general valuation allowance. An
additional amount may be lent, equal to 10% of unimpaired capital and surplus,
if such loan is secured by readily-marketable collateral, which is defined to
include certain financial instruments and bullion. National banks are generally
subject to similar loan to one borrower limits. At December 31, 1998, BFS's
limit on loans to one borrower was $8.8 million and BNB's limit was $1.5
million. At December 31, 1998, BFS's largest aggregate outstanding balance of
loans to one borrower was $7.9 million and BNB's largest aggregate outstanding
balance of loans to one borrower was $1.5 million.

         QTL TEST. The HOLA requires savings institutions to meet a qualified
thrift lender test. Under the test, a savings association is required to either
qualify as a "domestic building and loan association" under the Internal Revenue
Code or maintain at least 65% of its "portfolio assets" (total assets less: (i)
specified liquid assets up to 20% of total assets; (ii) intangibles, including
goodwill; and (iii) the value of property used to conduct business) in certain
"qualified thrift investments" (primarily residential mortgages and related
investments, including certain mortgage-backed securities) in at least 9 months
out of each 12 month period.

         A savings institution that fails the qualified thrift lender test is
subject to certain operating restrictions and may be required to convert to a
bank charter. As of December 31, 1998, BFS maintained approximately 90% of its
portfolio assets in qualified thrift investments and, therefore, met the
qualified thrift lender test. Recent legislation has expanded the extent to
which education loans, credit card loans and small business loans may be
considered "qualified thrift investments."

         National banks such as BNB are not subject to the QTL test.

         LIMITATION ON CAPITAL DISTRIBUTIONS. OTS regulations impose limitations
upon all capital distributions by savings institutions, such as cash dividends,
payments to repurchase its shares, payments


                                       34

<PAGE>   35



to shareholders of another institution in a cash-out merger and other
distributions charged against capital. The rule establishes three tiers of
institutions, which are based primarily on an institution's capital level. An
institution that exceeds all fully phased-in capital requirements before and
after a proposed capital distribution ("Tier 1 Bank") and has not been advised
by the OTS that it is in need of more than normal supervision, could, after
prior notice but without obtaining approval of the OTS, make capital
distributions during a calendar year equal to the greater of (i) 100% of its net
earnings to date during the calendar year plus the amount that would reduce by
one-half its "surplus capital ratio" (the excess capital over its fully
phased-in capital requirements) at the beginning of the calendar year or (ii)
75% of its net income for the previous four quarters. Any additional capital
distributions would require prior regulatory approval. In the event BFS's
capital fell below its regulatory requirements or the OTS notified it that it
was in need of more than normal supervision, BFS's ability to make capital
distributions could be restricted. In addition, the OTS could prohibit a
proposed capital distribution by any institution, which would otherwise be
permitted by the regulation, if the OTS determines that such distribution would
constitute an unsafe or unsound practice. At December 31, 1998, BFS was a Tier 1
Bank.

         National banks may not pay dividends out of their permanent capital and
may not, without OCC approval, pay dividends in excess of the total of the
Bank's retained net income for the year combined with retained net income for
the prior two years. A national bank may not pay a dividend that would cause it
to fall below regulatory capital standards.

         LIQUIDITY. BFS is required to maintain an average daily balance of
specified liquid assets equal to a monthly average of not less than a specified
percentage of its net withdrawable deposit accounts plus short-term borrowings.
This liquidity requirement is currently 4% but may be changed from time to time
by the OTS to any amount within the range of 4% to 10% depending upon economic
conditions and the savings flows of member institutions. Monetary penalties may
be imposed for failure to meet these liquidity requirements. BFS's liquidity
ratio for December 31, 1998 was 6.9%, which exceeded the applicable requirement.
BFS has never been subjected to monetary penalties for failure to meet its
liquidity requirements. BNB, under OCC regulations, is not subject to separate
regulatory liquidity requirements.

         ASSESSMENTS. Savings institutions are required to pay assessments to
the OTS to fund the agency's operations. The general assessments, paid on a
semi-annual basis, are computed upon the savings institution's total assets,
including consolidated subsidiaries, as reported in BFS's latest quarterly
thrift financial report. The assessments paid by BFS for the fiscal year ended
December 31, 1998 totalled $178,000.

         National banks pay semi-annual assessments to the OCC to fund its
operations based on asset size. Such assessments for BNB amounted to $39,000 for
the year ended December 31, 1998.

         BRANCHING. OTS regulations permit nationwide branching by federally
chartered savings institutions. This permits federal savings institutions to
establish interstate networks and to geographically diversify their loan
portfolios and lines of business. The OTS authority preempts any state law
purporting to regulate branching by federal savings institutions.

         National banks are authorized to establish branches within the state in
which they are headquartered to the extent state law allows branching by state
banks. The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994
(the "Act") provides for interstate branching for national banks, effective June
1, 1997. Under the Act, interstate branching by merger was authorized on June 1,
1997 unless the state in


                                       35

<PAGE>   36



which the Bank is to branch has enacted a law opting out of interstate
branching. Massachusetts did not enact any law opting out of interstate
branching. De novo interstate branching is permitted by the Act to the extent
the state into which BFS is to branch has enacted a law authorizing out-of-state
banks to establish de novo branches.

         TRANSACTIONS WITH RELATED PARTIES. The authority of a depository
institution to engage in transactions with related parties or "affiliates"
(e.g., any company that controls or is under common control with an institution,
including the Company) is limited by Sections 23A and 23B of the Federal Reserve
Act ("FRA"). Section 23A limits the aggregate amount of covered transactions
with any individual affiliate to 10% of the capital and surplus of the savings
institution. The aggregate amount of covered transactions with all affiliates is
limited to 20% of the savings institution's capital and surplus. Certain
transactions with affiliates are required to be secured by collateral in an
amount and of a type described in Section 23A and the purchase of low quality
assets from affiliates is generally prohibited. Section 23B generally provides
that certain transactions with affiliates, including loans and asset purchases,
must be on terms and under circumstances, including credit standards, that are
substantially the same or at least as favorable to the institution as those
prevailing at the time for comparable transactions with non-affiliated
companies. In addition, savings institutions like BFS are prohibited from
lending to any affiliate that is engaged in activities that are not permissible
for bank holding companies and no savings institution may purchase the
securities of any affiliate other than a subsidiary. Certain transaction between
sister institutions in a holding company are exempt from these requirements.

         The authority of BFS and BNB to extend credit to executive officers,
directors and 10% shareholders ("insiders"), as well as entities such persons
control, is governed by Sections 22(g) and 22(h) of the FRA and Regulation O
thereunder. Among other things, such loans are required to be made on terms
substantially the same as those offered to unaffiliated individuals and to not
involve more than the normal risk of repayment. Recent legislation created an
exception to this requirement for loans made pursuant to a benefit or
compensation program that is widely available to all employees of the
institution and does not give preference to insiders over other employees.
Regulation O also places individual and aggregate limits on the amount of loans
that institutions may make to insiders based, in part, on the institution's
capital position and requires certain board approval procedures to be followed.
Both banks have complied with Regulation O requirements.

         ENFORCEMENT. Under the FDI Act, the OTS has primary enforcement
responsibility over savings institutions, the OCC has primary enforcement
authority over national banks and both agencies have the authority to bring
actions against the respective institutions and all institution-affiliated
parties, including stockholders, and any attorneys, appraisers and accountants
who knowingly or recklessly participate in wrongful action likely to have an
adverse effect on an insured institution. Formal enforcement action may range
from the issuance of a capital directive or cease and desist order to removal of
officers and/or directors to institution of receivership, conservatorship or
termination of deposit insurance. Civil penalties cover a wide range of
violations and can amount to $25,000 per day, or even $1 million per day in
especially egregious cases. Under the FDI Act, the FDIC has the authority to
recommend to OTS that enforcement action be taken with respect to a particular
savings institution or the OCC with respect to a national bank. If action is not
taken by the agency, the FDIC has authority to take such action under certain
circumstances. Federal law also establishes criminal penalties for certain
violations. Neither bank is under any enforcement action.

         The FRB has similar enforcement authority with respect to the Company.


                                       36

<PAGE>   37



         STANDARDS FOR SAFETY AND SOUNDNESS. The federal banking agencies have
adopted Interagency Guidelines Prescribing Standards for Safety and Soundness
("Guidelines") and a final rule to implement safety and soundness standards
required under the FDI Act. The Guidelines set forth the safety and soundness
standards that the federal banking agencies use to identify and address problems
at insured depository institutions before capital becomes impaired. The
standards set forth in the Guidelines address internal controls and information
systems; internal audit system; credit underwriting; loan documentation;
interest rate risk exposure; asset growth; and compensation, fees and benefits.
If the appropriate federal banking agency determines that an institution fails
to meet any standard prescribed by the Guidelines, the agency may require the
institution to submit to the agency an acceptable plan to achieve compliance
with the standard, as required by the FDI Act. The final rule establishes
deadlines for the submission and review of such safety and soundness compliance
plans when such plans are required.

FEDERAL RESERVE SYSTEM

         The Federal Reserve Board regulations require savings institutions to
maintain non-interest earning reserves against their transaction accounts
(primarily NOW and regular checking accounts). The regulations generally provide
that reserves be maintained against aggregate transaction accounts as follows:
for accounts aggregating $46.5 million or less (subject to adjustment by the
Federal Reserve Board) the reserve requirement is 3%; and for accounts
aggregating greater than $46.5 million, the reserve requirement is $1.395
million plus 10% (subject to adjustment by the Federal Reserve Board between 8%
and 14%) against that portion of total transaction accounts in excess of $46.5
million. The first $4.9 million of otherwise reservable balances (subject to
adjustments by the Federal Reserve Board) are exempted from the reserve
requirements. BFS and BNB are also in compliance with these requirements.

FEDERAL SECURITIES LAWS

         The Company's common stock is registered with the SEC under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company is
subject to the information and proxy solicitation requirements, insider trading
restrictions, and other requirements under the Exchange Act.

         Shares of the common stock purchased by persons who are not affiliates
of the Company may be resold without registration. Shares purchased by an
affiliate of the Company will be subject to the resale restrictions of Rule 144
under the Securities Act. If the Company meets the current public information
requirements of Rule 144 under the Securities Act, each affiliate of the Company
who complies with the other conditions of Rule 144 (including those that require
the affiliate's sale to be aggregated with those of certain other persons) would
be able to sell in the public market, without registration, a number of shares
not to exceed in any three-month period the greater of (i) 1% of the outstanding
shares of the Company or (ii) the average weekly volume of trading in such
shares during the preceding four calendar weeks. Provision may be made in the
future by the Company to permit affiliates to have their shares registered for
sale under the Securities Act under certain circumstances.




                                       37

<PAGE>   38



                           FEDERAL AND STATE TAXATION

FEDERAL TAXATION

         GENERAL. The Company and the Banks report their federal income on a
consolidated basis and the accrual method of accounting, and are subject to
federal income taxation in the same manner as other corporations with some
exceptions, including particularly BFS's reserve for bad debts discussed below.
BNB also reports its income on a consolidated basis with the Company and BFS
effective February 8, 1997. The following discussion of tax matters is intended
only as a summary and does not purport to be a comprehensive description of the
tax rules applicable to the Banks or the Company. BFS was audited by the IRS
during 1996, and covered the tax years 1991, 1992 and 1993. For its 1998 taxable
year, the Company is subject to a maximum federal income tax rate of 35%.

         BAD DEBT RESERVES. For fiscal years beginning prior to December 31,
1995, thrift institutions which qualified under certain definitional tests and
other conditions of the Internal Revenue Code of 1986 (the "Code") were
permitted to use certain favorable provisions to calculate their deductions from
taxable income for annual additions to their bad debt reserve. A reserve could
be established for bad debts on qualifying real property loans (generally
secured by interests in real property improved or to be improved) under (i) the
Percentage of Taxable Income Method (the "PTI Method") or (ii) the Experience
Method. The reserve for nonqualifying loans was computed using the Experience
Method.

         Under the Small Business Job Protection Act of 1996 (the "1996 Act"),
for its current and future taxable years, BFS is not permitted to make additions
to its tax bad debt reserves. In addition, BFS is required to recapture (i.e.,
take into income) over a six year period the excess of the balance of its tax
bad debt reserves as of December 31, 1995 other than its supplemental reserve
for losses on loans, if any, over the balance of such reserves as of December
31, 1987. The Company has previously recorded a deferred tax liability equal to
the bad debt recapture and as such, the new rules will have no effect on net
income or income tax expense.

         DISTRIBUTIONS. Under the 1996 Act, if BFS makes "non-dividend
distributions" to the Company, such distributions will be considered to have
been made from BFS's unrecaptured tax bad debt reserves (including the balance
of its reserves as of December 31, 1987) to the extent thereof, and then from
its supplemental reserve for losses on loans, to the extent thereof, and an
amount based on the amount distributed (but not in excess of the amount of such
reserves) will be included in BFS's income. Non-dividend distributions include
distributions in excess of BFS's current and accumulated earnings and profits,
as calculated for federal income tax purposes, distributions in redemption of
stock, and distributions in partial or complete liquidation. Dividends paid out
of BFS's current or accumulated earnings and profits will not be so included in
BFS's income.

         The amount of additional taxable income triggered by a non-dividend is
an amount that, when reduced by the tax attributable to the income, is equal to
the amount of the distribution. Thus, if BFS makes a non-dividend distribution
to the Company, approximately one and one-half times the amount of such
distribution (but not in excess of the amount of such reserves) would be
includable in income for federal income tax purposes, assuming a 35% federal
corporate income tax rate. BFS does not intend to pay dividends that would
result in a recapture of any portion of its bad debt reserves. The bad debt
reserves subject to recapture amount to $13.3 million for which no deferred
taxes have been provided.



                                       38

<PAGE>   39



         SAIF RECAPITALIZATION ASSESSMENT. The Funds Act levied a 65.7-cent fee
on every $100 of thrift deposits held on March 31, 1995. For financial statement
purposes, this assessment was reported as an expense for the quarter ended
September 30, 1996. The Funds Act includes a provision which states that the
amount of any special assessment paid to capitalize SAIF under this legislation
is deductible under Section 162 of the Code in the year of payment.

STATE AND LOCAL TAXATION

         COMMONWEALTH OF MASSACHUSETTS. On July 27, 1995, the Governor of
Massachusetts approved legislation to reduce the tax rate applicable to
financial institutions, including savings banks, from 12.54% on their net income
to 10.50% on their net income apportioned to Massachusetts. The reduced rate is
being phased-in over a five year period whereby the rates are 12.13% for 1995,
11.72% for 1996, 11.32% for 1997, 10.91% for 1998 and 10.50% for 1999. Net
income for years beginning before January 1, 1999 includes gross income as
defined under the provisions of the Internal Revenue Code, plus interest from
bonds, notes and evidences of indebtedness of any state, including
Massachusetts, less the deductions, excluding the deductions for dividends
received, state taxes, and losses sustained in other taxable years, as defined
under the provisions of the Internal Revenue Code. For taxable years beginning
on or after January 1, 1999, the definition of state taxable income is modified
to allow a deduction for ninety-five percent of dividends received from stock
where a bank owns fifteen percent or more of the voting stock of the institution
paying the dividend and to allow deductions from certain expenses allocated to
federally tax exempt obligations. Subsidiary corporations of BFS and BNB
conducting business in Massachusetts must file separate Massachusetts state tax
returns and are taxed as corporations. The net worth or tangible property of
such subsidiaries is taxed at a rate of 0.26%. Such subsidiaries may file
consolidated tax returns on the net earnings portion of the corporate tax.
Certain affiliates chartered in Massachusetts pay taxes at less than statutory
rates.

         Corporations which qualify as "securities corporations," as defined by
the Massachusetts tax code, are taxed at a special rate of 0.33% of their gross
income if they qualify as a "bank-holding company" under the Massachusetts tax
code. The Company has applied for and received approval to be taxed at this
reduced tax rate as long as it is exclusively engaged in activities of a
"securities corporation." The Company believes it will continue to qualify as a
securities corporation because a separate subsidiary was formed to make the loan
to BFS's Employee Stock Ownership Plan and the Company's other activities
qualify as activities permissible for a securities corporation. If the Company
fails to so qualify, however, it will be taxed as a financial institution at a
rate of 10.50%, rather than at the phased-in rates, beginning with fiscal 1995.

         DELAWARE TAXATION. As a Delaware holding company not earning income in
Delaware, the Company is exempt from Delaware corporate income tax but is
required to file an annual report with and pay an annual franchise tax to the
State of Delaware.


                       IMPACT OF NEW ACCOUNTING STANDARDS

         In June 1997, the FASB issued Statement of Financial Accounting
Standards No. 130, "Reporting Comprehensive Income" ("SFAS 130"). SFAS 130
establishes standards for the reporting and displaying comprehensive income,
which is defined as all changes to equity except investments by and
distributions to shareholders. Net income is a component of comprehensive income
with all other components referred to in the aggregate as other comprehensive
income. This statement is effective for 1998 financial statements.



                                       39

<PAGE>   40



         Also in June 1997, the FASB issued Statement of Financial Accounting
Standards No. 131, "Disclosures About Segments of an Enterprise and Related
Information" ("SFAS 131"), which establishes standards for reporting information
about operating segments. An operating segment is defined as a component of a
business for which separate financial information is available that is evaluated
regularly by the chief operating decision maker in deciding how to allocate
resources and evaluate performance. SFAS 131 requires a company to disclose
certain income statement and balance sheet information by operating segment, as
well as provide a reconciliation of operating segment information to the
Company's consolidated balances. SFAS 131 is effective for the 1998 annual
financial statements.

         In June 1998, the FASB issued SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities. This statement establishes accounting and
reporting standards for derivative instruments, including certain derivative
instruments embedded in other contracts, (collectively referred to as
derivatives) and for hedging activities. It requires that an entity recognize
all derivatives as either assets or liabilities in the balance sheet and measure
those instruments at fair value. Under this statement, an entity that elects to
apply hedge accounting is required to establish at the inception of the hedge
the method it will use for assessing the effectiveness of the hedging derivative
and the measurement approach for determining the ineffective aspect of the
hedge. This Statement is effective for all fiscal quarters of fiscal years
beginning after June 15, 1999. The adoption of this statement is not expected to
have a material impact on the Company's financial position.





                                       40

<PAGE>   41



ITEM 2.  PROPERTIES.

         The Company conducts its business through an administrative and full
service office located in Burlington and 9 other full service branch offices.
The Company believes its current facilities are adequate to meet the present and
immediately foreseeable needs of the Company.


<TABLE>
<CAPTION>
                                                    ORIGINAL                          NET BOOK VALUE OF 
                                         LEASED       YEAR           DATE OF        PROPERTY OR LEASEHOLD 
                                           OR       LEASED OR         LEASE            IMPROVEMENTS AT 
            LOCATION                     OWNED      ACQUIRED        EXPIRATION        DECEMBER 31, 1998
----------------------------------       ------     ---------     --------------    ---------------------
                                                                                        (In thousands)
<S>                                      <C>           <C>        <C>                        <C>   
ADMINISTRATIVE/BRANCH/HOME OFFICE:

   17 New England Executive Park         Leased        1988       November, 2008             $2,465
   Burlington, MA  01803                                          

BRANCH OFFICES:                                                   

   980 Massachusetts Avenue               Owned        1976             --                      481
   Arlington, MA  02174                                           

   60 The Great Road                      Owned        1971             --                      420
   Bedford, MA  01730                                             

   459 Boston Road                        Owned        1972             --                      485
   Billerica, MA  01821                                           

   75 Federal Street                     Leased        1988        August, 2003                  73
   Boston, MA  02110                                              

   457 Broadway                           Owned        1969                                     428
   Chelsea, MA  02150                                             

   1840 Massachusetts Avenue              Owned        1960             --                    1,153
   Lexington, MA  02173                                           

   31 Cross Street                        Owned        1971             --                      507
   Peabody, MA  01960                                             

   411 Broadway                           Owned        1977             --                      427
   Revere, MA  02150                                              

   200 Linden Street                     Leased        1973       November, 2003                175
   Wellesley, MA  02181                                                                      ------

      Total...........................                                                       $6,614
                                                                                             ======
</TABLE>


ITEM 3.  LEGAL PROCEEDINGS.

         The Company is not involved in any pending material legal proceedings
other than routine legal proceedings occurring in the ordinary course of
business. Such routine legal proceedings, in the aggregate, are believed by
management to be immaterial to the Company's financial condition or results of
operations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.



                                       41

<PAGE>   42



                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

        Information relating to the market for Registrant's common equity and
related stockholder matters appears under "Shareholder Information" in the
Registrant's 1998 Annual Report to Stockholders on page 64 and is incorporated
herein by reference. Information relating to dividend restrictions for
Registrant's common stock appears under "Regulation and Supervision."

ITEM 6. SELECTED FINANCIAL DATA.

        The above-captioned information appears under "Selected Financial Data"
of the Corporation in the Registrant's 1998 Annual Report to Stockholders on
pages 6 through 7 is incorporated herein by reference.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS.

          The above-captioned information appears under "Management Discussion
and Analysis of Financial Condition and Results of Operation" in the
Registrant's 1998 Annual Report to Stockholders on pages 9 through 24 and is
incorporated herein by reference.

ITEMS 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISKS.

        The above captioned information appears under the heading "Market Risk
and Management of Interest Rate Risk" in the Registrant's 1998 Annual Report to
Stockholders on pages 11 through 14 and is incorporated herein by reference.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

          The Consolidated Financial Statements of BostonFed Bancorp, Inc. and
its subsidiaries, together with the report thereon by KPMG Peat Marwick LLP
appears in the Registrant's 1998 Annual Report to Stockholders on pages 25
through 63 and are incorporated herein by reference.

ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

        None.



                                       42

<PAGE>   43



                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

        The information relating to Directors and Executive Officers of the
Registrant is incorporated herein by reference to the Registrant's Proxy
Statement for the Annual Meeting of Stockholders to be held on April 28, 1999 at
pages 4 through 7.

ITEM 11. EXECUTIVE COMPENSATION.

        The information relating to executive compensation is incorporated
herein by reference to the Registrant's Proxy Statement for the Annual Meeting
of Stockholders to be held on April 28, 1999 at pages 7 through 15.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

        The information relating to security ownership of certain beneficial
owners and management is incorporated herein by reference to the Registrant's
Proxy Statement for the Annual Meeting of Stockholders to be held on April 28,
1999, at pages 3 through 5.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

        The information relating to certain relationships and related
transactions is incorporated herein by reference to the Registrant's Proxy
Statement for the Annual Meeting of Stockholders to be held on April 28, 1999,
at page 15.



                                       43

<PAGE>   44



                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

         (a) The following documents are filed as a part of this report:

             (1) Consolidated Financial Statements of the Company are
                 incorporated by reference to the following indicated pages of 
                 the 1998 Annual Report to Stockholders:

                                                                          PAGE

Independent Auditors' Report............................................   25

Consolidated Balance Sheets as of
  December 31, 1998 and 1997............................................   26

Consolidated Statements of Income for the Years Ended
  December 31, 1998, 1997 and 1996......................................   27

Consolidated Statements of Changes in Stockholders' Equity for
  the Years Ended December 31, 1998, 1997 and 1996......................  28-30

Consolidated Statements of Cash Flows for the Years
  Ended December 31, 1998, 1997 and 1996................................  31-32

Notes to Consolidated Financial Statements..............................  33-63

     The remaining information appearing in the Annual Report to Stockholder is
not deemed to be filed as part of this report, except as expressly provided
herein.

             (2) All schedules are omitted because they are not required or
                 applicable, or the required information is shown in the
                 consolidated financial statements or the notes thereto.

             (3) Exhibits

                 (a)  The following exhibits are filed as part of this report.

                       3.1 Restated Certificate of Incorporation of BostonFed
                           Bancorp, Inc.* 
                       3.2 Bylaws of BostonFed Bancorp, Inc.*
                       4.0 Stock Certificate of BostonFed Bancorp, Inc.*
                      10.1 Employment Agreement between BFS and David F. Holland
                           and Employment Agreement between the Company and
                           David F. Holland*
                      10.2 Employment Agreement between BFS and David P. Conley
                           and Employment Agreement between the Company and
                           David P. Conley*
                      10.3 Employment Agreement between BFS and John A. Simas
                           and Employment Agreement between the Company and John
                           A. Simas*
                      10.4 Form of Change in Control Agreement between BFS and
                           Executive and between the Company and Executive*
                      10.5 Boston Federal Savings Bank Employee Severance
                           Compensation Plan*


                                       44

<PAGE>   45



                      10.6 Employee Stock Ownership Plan and Trust*
                      10.7 BostonFed Bancorp, Inc. 1996 Stock-Based Incentive
                           Plan**
                      10.8 BostonFed Bancorp, Inc. 1997 Stock Option Plan***
                      11.0 Computation of earnings per share (see Consolidated
                           Statements of Income on page located on page 27 of
                           the 1998 Annual Report)
                      13.0 Portions of the 1998 Annual Report to Stockholders
                           (filed herewith)
                      21.0 Subsidiary information is incorporated herein by
                           reference to "Part I - Subsidiaries"
                      23.0 Consent of Independent Auditors (filed herewith)
                      27.0 Financial Data Schedule (filed herewith)
                      99.0 Proxy Statement for 1999 Annual Meeting (previously
                           filed on March 30, 1999)

                 ------------------------
                   *     Incorporated herein by reference into this document
                         from the Exhibits to Form S-1, Registration Statement,
                         and any amendments thereto, originally filed on July
                         21, 1995, as amended and declared effective on
                         September 11, 1995. Registration No.
                         33-94860.
                  **     Incorporated herein by reference into this document
                         from the Proxy Statement for the 1996 Annual Meeting of
                         Stockholders dated March 20, 1996.
                 ***     Incorporated herein by reference into this document
                         from the Proxy Statement for the 1997 Annual Meeting of
                         Stockholders dated March 28, 1997.

                 (b)  Reports on Form 8-K.

                      The Company filed a report on Form 8-K, on January 22,
                      1999, declaring a $.10 per share dividend and announcing
                      its intention to repurchase 5% of its outstanding common
                      stock. The Form 8-K also included the Company's fourth
                      quarter results and the announcement of the 1999 Annual
                      Meeting date, April 28, 1999.



                                       45

<PAGE>   46


                                   SIGNATURES

      Pursuant to the requirements of Section 13 of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

                                       BOSTONFED BANCORP, INC.


                                       By: /s/ David F. Holland 
                                           -------------------------------------
                                           David F. Holland
                                           President and Chief Executive Officer
DATED: March 31, 1999

      Pursuant to the requirements of the Securities and Exchange Act of 1934,
this report has been signed by the following persons in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>
      Name                             Title                                         Date
      ----                             -----                                         ----


<S>                              <C>                                            <C> 
/s/ David F. Holland             President and Chief Executive                  March 31, 1999
-----------------------------    Officer and Chairman of the Board
David F. Holland                 


/s/ David P. Conley              Director, Executive Vice President,            March 31, 1999
-----------------------------    Assistant Treasurer and Assistant Secretary
David P. Conley                  


/s/ John A. Simas                Executive Vice President,                      March 31, 1999
-----------------------------    Corporate Secretary and Chief Financial
John A. Simas                    Officer (Principal accounting officer)


/s/ Edward P. Callahan           Director                                       March 31, 1999
-----------------------------
Edward P. Callahan


/s/ Richard J. Dennis, Sr.       Director                                       March 31, 1999
-----------------------------
Richard J. Dennis, Sr.


/s/ Charles R. Kent              Director                                       March 31, 1999
-----------------------------
Charles R. Kent


/s/ W. Robert Mill               Director                                       March 31, 1999
-----------------------------
W. Robert Mill


/s/ Irwin W. Sizer               Director                                       March 31, 1999
-----------------------------
Irwin W. Sizer
</TABLE>


                                       46