Author: Abt Associates Inc.

Date Created: 4/8/2008

Date Modified: 3/30/2011

Purpose: This file contains cost estimates for all cost options and facility sample weights set. This is the main file where one can activate a certain cost option to be 

analyzed and a sample weights set used in the analysis. All cost values are brought forward to 2015 and are expressed in 2009 dollars. (CBI)

File Contents:

Worksheet Contents

Assumptions Contains Contstruction Cost Index (CCI), Employment Cost Index (ECI), Annual Electric Outlook (AEO), and GDP Deflator values used to bring cost 

values to 2015 and express them in 2009 dollars. Also contains certain variable definitions and an repowering rate.

PlantData Contains various plant-level information from the PlantData file that are used in the cost and economic impact analysis.

WeightsUniverse Contains STQ weights used at Phase II Final (P2F-STQ), DQ weights developed but not used at Phase II Final (P2F-DQ), and weights used for the current 

Phase II Proposal analysis (P2RR). 

1_AllIM Contains "raw" facility-level cost estimates for the IM Everywhere option.

2_AllCT Contains "raw" facility-level cost estimates for the I&E Mortality Everywhere option.

3_CT125MGD Contains "raw" facility-level cost estimates for the IM Everywhere and EM for Facilities with DIF>125MGD option.

Option_List Contains list of cost options included in this file as well as a list of different sets of sample weights available for the analysis.

Repowering&New Contains unit cost estimates for repowering and new units.

RunPage Enables activation of a particular cost option and weights set for cost and economic impact analyses.

Final_Costs Reads costs and weights from the RunPage, brings them to 2015 and expresses in 2009 dollars.

Tables Contains a summary table of policy affected facilities.

Input Files:

External data used in calculations/analysis:

CCI.xls

GDP_Deflator.xls

ECI.xls

AEO_2009.xls

PlantData.xls

Multiple Weights 14OCT10.xls

Multiple Weights 22SEP10_125MGD.xls

Multiple Weights 29SEP10_125MGD.xls

P4GN_All_CT_T12B_nucDT_08-11-10.xls

P4GN_All_IM_NE11B_08-03-10.xls

Repowerments_08.31.10_v1.xls

The original version of this file contains, or is linked to a file that contains, confidential business information (CBI), or information that could be used to reveal CBI. As a result, the values 

for any variables determined by EPA to be CBI, or that could be used to reveal CBI, have been concealed.

FileInfo 1 of 391
1 2 3 4 5 6 7 8 9 10

Facility Group Estimate Counts % of Total MGD % of Total MW % of Total MWh % of Total

CT&IM_Unweighted - DQ Unweighted - DQ 0 0.0% 0 0.0% 0 0.0% 0 0.0%

CT&IM_Weighted Weighted 0 0.0% 0 0.0% 0 0.0% 0 0.0%

CT Only_Unweighted - DQ Unweighted - DQ 0 0.0% 0 0.0% 0 NA 0 NA

CT Only_Weighted Weighted 0 0.0% 0 0.0% 0 NA 0 NA

IM Only_Unweighted - DQ Unweighted - DQ 189 73.5% 108,139 83.8% 181,412 73.6% 1,018,012,703 71.8%

IM Only_Weighted Weighted 465 83.2% 287,914 91.2% 408,478 83.2% 2,321,627,987 82.3%

NoTech_Unweighted - DQ Unweighted - DQ 29 11.3% 18,071 14.0% 26,293 10.7% 139,341,125 9.8%

NoTech_Weighted Weighted 54 9.7% 25,034 7.9% 43,396 8.8% 238,567,495 8.5%

BaseRec_Unweighted - DQ Unweighted - DQ 39 15.2% 2,783 2.2% 38,839 15.8% 259,521,561 18.3%

BaseRec_Weighted Weighted 40 7.1% 2,785 0.9% 38,952 7.9% 260,252,768 9.2%

Tot_Unweighted - DQ Unweighted - DQ 257 100.0% 128,993 100.0% 246,543 100.0% 1,416,875,389 100.0%

Tot_Weighted Weighted 559 100.0% 315,733 100.0% 490,827 100.0% 2,820,448,250 100.0%

Tot_Total Estimated Number of Repowering Facilities

Total Estimated Number of Repowering 

Facilities Weighted 0 NA 0 NA 0 NA 0 NA

Number of Facilities DIF Steam Capacity Steam Generation

All Facilities

IM & Cooling Towers

IM Technology Only

No Baseline Recirculating System w/o 

Compliance Technology

With Baseline Recirculating Systems & 

Low Intake Velocity

Cooling Towers Only

Tables 2 of 391
Option EG_AllIM_NE11B_08-03-10 ALL DOLLAR VALUES ARE AS OF COMPLIANCE YEAR IN $2009

Weights P2RR - 29Sep10_NERC_125MGD Addit Annual Costs for IM-Only Facils (New)--> 2015 0.0 $0

Addit Annual Costs for IM-Only Facils (Repowering)--> 2015 0.0 $71,127,075

1 2 3 4 5 6 7 8 9 10

Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 3 of 391
Option

Weights

1

Facility ID

NA NA NA NA NA $277,360 $524,015 $524,015 0

NA NA NA NA NA $522,354 $2,606,444 $2,590,014 0

11 12 13 14 15 16 17 18 19

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 4 of 391
Option

Weights

1

Facility ID

0 1 1

0 1 1

20 21 22 23 24 25 26

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 5 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 6 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 7 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 8 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 9 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 10 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 11 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 12 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 13 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 14 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 15 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 16 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 17 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 18 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 19 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 20 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 21 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 22 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 23 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 24 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 25 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 26 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 27 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 28 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 29 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 30 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 31 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 32 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 33 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 34 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 35 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 36 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 37 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 38 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 39 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 40 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 41 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 42 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 43 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 44 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 45 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 46 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 47 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 48 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 49 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 50 of 391
Facility ID Facility Name

Facility

Count-Based 

Weights

Capacity-Based 

Weights

DIF-Based 

Weights

Cooling Tower

(yes=1, no=0, 

rec=2)

Compliance 

Year

Analysis 

Year

Downtime 

Duration

(# of weeks)

CT Capital - 30-yr 

Life

Final_Costs 51 of 391
Facility ID

Capital Costs -

IPM

Capital Costs -10-

yr Life

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital Costs - 

30-yr Life Total O&M

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Lost Revenue

Turbine Backpressure 

and Auxilliary 

Requirements Penalty - 

Purchased Fuel

Pilot Study 

Costs

Final_Costs 52 of 391
Facility ID

Retired? 

(yes=1)

Impingement 

Upgrade

Entrainment 

Upgrade EIA Plant Type

Annual 

Entrainment 

Study (O&M)

Generation Lost 

Due to Energy 

Penalty 

Generation Lost 

Due to DT

Final_Costs 53 of 391
Select Option--> 1 Addit Cost Calcs Coal O&G to CC

vlookup base 6 Num of IM-Only Facil 262 96

vlookup range _1_AllIM DIF (MGD) 163,554 54,404

Select Weights--> 3 AIF (MGD) 99,078 31,782

vlookup base 13 Steam Capacity (MW) 219,845 60,383

Facility Set: 2+ MGD - DQ + STQ w/ BL Rec Capital Cost ($2009) $17,567,041,751 $5,843,454,628

Regulatory Option: EG_AllIM_NE11B_08-03-10 FOM ($2009) $107,227,398 $35,667,840

Weights Set: P2RR - 29Sep10_NERC_125MGD VOM ($2009) $44,487,963 $14,798,359

Repowering? 1 TOM ($2009) $151,715,361 $50,466,199

Rep_AIF_Threshold 0 Aux Pen - Cap (MW) 2,249 748

Aux Pen - Rev Loss ($2009) $742,427,564 $72,636,321

Aux Pen - InHouse Gen ($2009) $735,903,792 $71,663,281

Steam Generation (MWh) 1,380,090,888 96,240,728

Ave Aux Pen (%) 1.02% 1.24%

Revenue ($2009) $72,578,210,565 $5,863,137,201

Variable Cost ($2009) $71,940,459,823 $5,784,594,276

used in formulas -- do not delete 0 1 2 0

1 2 3 4 5 6

Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 54 of 391
Select Option-->

vlookup base

vlookup range

Select Weights-->

vlookup base

Facility Set:

Regulatory Option:

Weights Set:

Repowering?

Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID

Nuclear IM-Only - Total Seas CTs-Total

CTs- Reduction in 

IM O&M -Total

IM-Only + Seas 

CTs - Annual IM-Only Seas-CT

29 387 0 387 1 1 0

64,541 282,500 0 282,500 619 619 0

42,295 173,155 0 173,155 379 379 0

48,152 328,380 0 328,380 720

$6,932,280,040 $30,342,776,419 $0 30,342,776,419 $66,501,403

$42,313,917 $185,209,155 $0 $25,592,543 $349,827

$17,555,774 $76,842,096 $0 $13,622,649 $138,556

$59,869,691 $262,051,251 $0 $39,215,192 $488,383

887 3,884 $0 3,884 9

$374,185,573 $1,189,249,458 $0 $0 $2,606,444

$374,185,573 $1,181,752,646 $0 $0 $2,590,014

363,797,726 1,840,129,341 0 1,840,129,341 4,032,959

1.84% NA 0.00% 0.00%

$20,303,133,673 $98,744,481,439 $0 $0

$20,303,133,673 $98,028,187,772 $0 $0

4 1 2 3 4 5 6

7 8 9 10 11 12 13

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 55 of 391
Select Option-->

vlookup base

vlookup range

Select Weights-->

vlookup base

Facility Set:

Regulatory Option:

Weights Set:

Repowering?

Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID

Addit Cost Calcs Coal O&G to CC Nuclear

Num of IM-Only Facil 1 0 0

DIF (MGD) 358 119 141

AIF (MGD) 217 70 93

Steam Capacity (MW) 482 132 106

7 8 9 10 11 12 13 14

14 15 16 17 18 19 20 21

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 56 of 391
Select Option-->

vlookup base

vlookup range

Select Weights-->

vlookup base

Facility Set:

Regulatory Option:

Weights Set:

Repowering?

Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID

15 16 17

22 23 24 25 26 27 28 29 30

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 57 of 391
Select Option-->

vlookup base

vlookup range

Select Weights-->

vlookup base

Facility Set:

Regulatory Option:

Weights Set:

Repowering?

Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID

31 32 33 34 35 36 37

DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 58 of 391
Select Option-->

vlookup base

vlookup range

Select Weights-->

vlookup base

Facility Set:

Regulatory Option:

Weights Set:

Repowering?

Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID

38 39 40 41 42 43 44 46

Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 59 of 391
Select Option-->

vlookup base

vlookup range

Select Weights-->

vlookup base

Facility Set:

Regulatory Option:

Weights Set:

Repowering?

Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID

47 48 49 50 51

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

Weighted Estimates

RunPage 60 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 61 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 62 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 63 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 64 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 65 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 66 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 67 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 68 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 69 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 70 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 71 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 72 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 73 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 74 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 75 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 76 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 77 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 78 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 79 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 80 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 81 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 82 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 83 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 84 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 85 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 86 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 87 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 88 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 89 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 90 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 91 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 92 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 93 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 94 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 95 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 96 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 97 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 98 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 99 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 100 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 101 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 102 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 103 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 104 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 105 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 106 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 107 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 108 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 109 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 110 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 111 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 112 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 113 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 114 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 115 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 116 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 117 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 118 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 119 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 120 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 121 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 122 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 123 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 124 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 125 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 126 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 127 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 128 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 129 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 130 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 131 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 132 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 133 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 134 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 135 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 136 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 137 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 138 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 139 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 140 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 141 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 142 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 143 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 144 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 145 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 146 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 147 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 148 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 149 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 150 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 151 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 152 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 153 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 154 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 155 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 156 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 157 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 158 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 159 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 160 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 161 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 162 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 163 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 164 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 165 of 391
Facility ID Facility Name

Facility

Count-Based Capacity-Based DIF-Based

CT

(IMOnly=0, CT 

Only=1, 

BLRecLowVel=2, 

RunPage 166 of 391
Facility ID

Compliance

Year

Primary Costing 

Module

Downtime Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life Capital Costs - IPM

Capital Costs - 10-

yr Life

Capital Costs - 20-

yr Life

RunPage 167 of 391
Facility ID

Capital Costs - 25-

yr Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Backpressure 

Penalty

Auxilliary 

Energy Penalty

Pilot Study 

Costs

RunPage 168 of 391
Facility ID

Performance 

Standards

Impingement 

Upgrade

Entrainment 

Upgrade

Entrainment 

Study - Initial

Entrainment 

Study - 

FollowUp Rep? (IM Rep=0) Rep By Plant Type

EIA Plant 

Type

RunPage 169 of 391
Facility ID DIF Group DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

IPM/EIA Steam Revenue 

as of 2015 ($2009)

DTC/Week As of 

2015 ($2009)

Steam Var Cost (Fuel + 

VOM) ($2009)

RunPage 170 of 391
Facility ID Benefits Weights

IPM/EIA Steam 

CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD)

EIA Steam 

Capacity 

(MW)

IPM/EIA Steam 

Generation (MWh)

RunPage 171 of 391
Facility ID

IPM/EIASteam Revenue as of 

2015 ($2009)

Steam Var Cost (Fuel + VOM) 

($2009) AIF (MGD)

Nucs w/ 

Upcoming 

Uprates

Technology Assigned 

for Soc Cost of DT

BL Rec and Coal or 

Combined Cycle?

RunPage 172 of 391
Option Vlookup Base Definition Cost Sheet Dollar YearAdjustment IPM Option for Soc. DT DIF Cut-Off Repowering? Rep AIF?

1 6 EG_AllIM_NE11B_08-03-10 _1_AllIM Feb-09 1.0043 S2 4 1 0

2 6 EG_AllCT_T12B_08-11-10 _2_AllCT Feb-09 1.0043 T2 4 0 0

3 6 EG_CT_125DIF_Else_IM_Abt_08-28-10 _3_CT125MGD Feb-09 1.0043 T4 4 1 0

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

Option_List 173 of 391
Weights Vlookup Base Definition Weights Set Description

1 7 P2F/P3F 50+ MGD

2 10 P2RR - 22Sep10_NERC_125MGD 2+ MGD; 125 DIF Breakdown; NERC; IPM2010

3 13 P2RR - 29Sep10_NERC_125MGD 2+ MGD; 125 DIF Breakdown; NERC; IPM2010; No California Benefits Region

4 16 P2RR - 14Oct10_NERC 2+ MGD; NERC; IPM2010; No California Benefits Region

Option_List 174 of 391
Repowering&New 175 of 391
EG_AllIM_NE11B_08-03-10

1 2 3 4 5 6 7 8 9 10 11

Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 176 of 391
EG_AllIM_NE11B_08-03-10

1 2

Facility ID Survey ID

12 13 14 15 16 17 18 19 20 21 22 23

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 177 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 178 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 179 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 180 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 181 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 182 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 183 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 184 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 185 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 186 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 187 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 188 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 189 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 190 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 191 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 192 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 193 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 194 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 195 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 196 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 197 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 198 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 199 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 200 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 201 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 202 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 203 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 204 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 205 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 206 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 207 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of 

weeks)

CT-Capital 

Costs - 30-yr 

Life

Capital 

Costs - 

IPM

Capital Costs 

- 10-yr Life

1_AllIM 208 of 391
Facility ID Survey ID

Capital Costs - 

20-yr Life

Capital Costs - 

25-yr Life

Capital 

Costs - 30-yr 

Life Total O&M Fixed O&M

Variable 

O&M

Turbine 

Back

Pressure 

Penalty

Auxuliary 

Energy 

Penalty

Pilot 

Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

1_AllIM 209 of 391
EG_AllCT_T12B_08-11-10

1 2 3 4 5 6 7 8 9 10

Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 210 of 391
EG_AllCT_T12B_08-11-10

1 2

Facility ID Survey ID

11 12 13 14 15 16 17 18

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 211 of 391
EG_AllCT_T12B_08-11-10

1 2

Facility ID Survey ID

19 20 21 22 23

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 212 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 213 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 214 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 215 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 216 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 217 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 218 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 219 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 220 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 221 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 222 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 223 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 224 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 225 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 226 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 227 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 228 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 229 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 230 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 231 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 232 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 233 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 234 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 235 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 236 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 237 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 238 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 239 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 240 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 241 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 242 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 243 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 244 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 245 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 246 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 247 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 248 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 249 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 250 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 251 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 252 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 253 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 254 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing 

Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 

30-yr Life

Capital Costs - 

IPM

2_AllCT 255 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

2_AllCT 256 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

2_AllCT 257 of 391
EG_CT_125DIF_Else_IM_Abt_08-28-10

DIF (MGD) 125

1 2 3 4 5 6 7 8 9 10

Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 258 of 391
EG_CT_125DIF_Else_IM_Abt_08-28-10

DIF (MGD) 125

1 2

Facility ID Survey ID

11 12 13 14 15 16 17 18

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 259 of 391
EG_CT_125DIF_Else_IM_Abt_08-28-10

DIF (MGD) 125

1 2

Facility ID Survey ID

19 20 21 22 23 24 25 26

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 260 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 261 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 262 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 263 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 264 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 265 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 266 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 267 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 268 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 269 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 270 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 271 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 272 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 273 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 274 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 275 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 276 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 277 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 278 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 279 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 280 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 281 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 282 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 283 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 284 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 285 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 286 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 287 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 288 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 289 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 290 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 291 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 292 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 293 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 294 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 295 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 296 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 297 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 298 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 299 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 300 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 301 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 302 of 391
Facility ID Survey ID Facility Name

Re-circulating 

System in Place? 

(yes=1) Phase

Cooling 

Tower

(yes=1)

Primary 

Costing Module

Downtime 

Duration

(# of weeks)

CT-Capital Costs - 30-

yr Life

Capital Costs - 

IPM

3_CT125MGD 303 of 391
Facility ID Survey ID

Capital Costs - 10-

yr Life

Capital Costs - 20-yr 

Life

Capital Costs - 25-yr 

Life

Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M

Turbine Back

Pressure 

Penalty

3_CT125MGD 304 of 391
Facility ID Survey ID

Auxuliary 

Energy Penalty

Pilot Study 

Costs

Performance

Standards

Impingement

Upgrade

Entrainment 

Upgrade

CT? 

(Yes=1)

DIF 

(MGD) Waterbody

3_CT125MGD 305 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 306 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 307 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 308 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 309 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 310 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 311 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 312 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 313 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 314 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 315 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 316 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 317 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 318 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 319 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 320 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 321 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 322 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 323 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 324 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 325 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 326 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 327 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 328 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 329 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 330 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 331 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 332 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 333 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 334 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 335 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 336 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 337 of 391
P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey ID Facility Name

Rec?

(yes=1) PhII/PhIII DIF Group

Facility

CountBased Capacity-BasedDIF-BasedFacility

Count-Based Capacity-Based DIF-Based

P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 338 of 391
1 2

Facility ID Survey ID

P2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC

13 14 15 16 17 18

Facility

Count-Based Capacity-Based DIF-Based

Facility

Count-Based Capacity-Based DIF-Based

P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 339 of 391
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 340 of 391
1 2

Plant Code Survey ID

16 17 18 19 20 21 22 23 24 25 26

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 341 of 391
1 2

Plant Code Survey ID

27 28 29 30 31 32 33 34 35

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 342 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 343 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 344 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 345 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 346 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 347 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 348 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 349 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 350 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 351 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 352 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 353 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 354 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 355 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 356 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 357 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 358 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 359 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 360 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 361 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 362 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 363 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 364 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 365 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 366 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 367 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 368 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 369 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 370 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 371 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 372 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 373 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 374 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 375 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 376 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 377 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 378 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 379 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 380 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 381 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 382 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 383 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 384 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 385 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 386 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 387 of 391
Plant Code Survey ID Plant Name Phase DQ/STQ

Steam 

Facility Type Waterbody Type DIF (MGD)

AIF 

(MGD)

EIA Total 

Cap (MW)

EIA Steam 

Cap (MW) BL Rec?

DIF 

Group

EIA Total 

Revenue as of 

2015 ($2009)

EIA Total 

Generation 

(MWh)

PlantData 388 of 391
Plant Code Survey ID

Total 

Generation 

(MW)

Final Total 

Revenue as of 

2015 ($2009)

Final Total 

Generation 

(MWh)

Total 

Generation 

(MW)

EIA Steam 

Revenue as of 

2015 ($2009)

EIA Steam 

Generation 

(MWh)

EIA Steam 

Generation 

(MW)

Final Steam 

Revenue as of 

2015 ($2009)

Final Steam 

Generation 

(MWh)

Final Steam 

Generation 

(MW)

Average DTC 

Cost/Week (as of 2015; 

$2009)

PlantData 389 of 391
Plant Code Survey ID

Steam Var Cost 

(Fuel + VOM) 

($2009) IPM Status

EIAProjected 

Closure

Benefits 

Weights

Final Steam 

CUR (%)

Analyzed

? (yes=1) Facil Ownership Type

IPM/EIA 

Weekly 

Generatin Loss 

(MWh)

Nuc DT

PlantData 390 of 391
DollarYear 2009 Annual Rep Rate 0.22%

AnalysisYear 2015 Num of Rep Yrs 42

IPMDollarYear 2006 fossil_cur_threshold 62% Annual Energy Outlook

IPM_Yr1 2015 rep_threshold (DIF MGD) 125 vlookup--do not delete

IPM_Yr2 2020 entrst_threshold (AIF MGD) 125 2020 AEO_Adj_2015_to_2020 1.0394

IPM_Yr3 2025 entrst_om $484,700 2025 AEO_Adj_2015_to_2025 1.0862

IPM_Yr4 2028 2015 No Adjustment 1.0000

EIA_Yr1 2003

EIA_Yr2 2004 5 2015 AEO_Adj_2028_to_2015 0.8832

EIA_Yr3 2005 10 2020 AEO_Adj_2028_to_2009 0.9416

EIA_Yr4 2006 15 2025 AEO_Adj_2009_to_2015 0.9380

EIA_Yr5 2007 20 2030

ComplYr_IM 2015 25 2035 Employment Cost Index (ECI)

ComplYr_CTNonNuc 2020 vlookup--do not delete

ComplYr_CTNuc 2025 GDP Deflator 2010 ECI_2009_to_2010 1.03

SocCost_EndYr 2056 vlookup--do not delete 2011 ECI_2009_to_2011 1.07

2006 GDP_Adjustment_2006_to_2009 1.06 2012 ECI_2009_to_2012 1.11

Construction Cost Index (CCI) 2010 GDP_Adjustment_2010_to_2009 0.98 2013 ECI_2009_to_2013 1.14

vlookup--do not delete 2011 GDP_Adjustment_2011_to_2009 0.95 2014 ECI_2009_to_2014 1.18

2010 CCI_Adjustment_2009_to_2010 1.03535 2012 GDP_Adjustment_2012_to_2009 0.93 2015 ECI_2009_to_2015 1.22

2011 CCI_Adjustment_2009_to_2011 1.07196 2013 GDP_Adjustment_2013_to_2009 0.91 2016 ECI_2009_to_2016 1.26

2012 CCI_Adjustment_2009_to_2012 1.10985 2014 GDP_Adjustment_2014_to_2009 0.89 2017 ECI_2009_to_2017 1.31

2013 CCI_Adjustment_2009_to_2013 1.14909 2015 GDP_Adjustment_2015_to_2009 0.87 2018 ECI_2009_to_2018 1.35

2014 CCI_Adjustment_2009_to_2014 1.18972 2016 GDP_Adjustment_2016_to_2009 0.85 2019 ECI_2009_to_2019 1.40

2015 CCI_Adjustment_2009_to_2015 1.23178 2017 GDP_Adjustment_2017_to_2009 0.83 2020 ECI_2009_to_2020 1.45

2016 CCI_Adjustment_2009_to_2016 1.27532 2018 GDP_Adjustment_2018_to_2009 0.81 2021 ECI_2009_to_2021 1.50

2017 CCI_Adjustment_2009_to_2017 1.32041 2019 GDP_Adjustment_2019_to_2009 0.79 2022 ECI_2009_to_2022 1.55

2018 CCI_Adjustment_2009_to_2018 1.36709 2020 GDP_Adjustment_2020_to_2009 0.77 2023 ECI_2009_to_2023 1.60

2019 CCI_Adjustment_2009_to_2019 1.41543 2021 GDP_Adjustment_2021_to_2009 0.75 2024 ECI_2009_to_2024 1.65

2020 CCI_Adjustment_2009_to_2020 1.46547 2022 GDP_Adjustment_2022_to_2009 0.74 2025 ECI_2009_to_2025 1.71

2021 CCI_Adjustment_2009_to_2021 1.51727 2023 GDP_Adjustment_2023_to_2009 0.72 2026 ECI_2009_to_2026 1.77

2022 CCI_Adjustment_2009_to_2022 1.57092 2024 GDP_Adjustment_2024_to_2009 0.70 2027 ECI_2009_to_2027 1.83

2023 CCI_Adjustment_2009_to_2023 1.62645 2025 GDP_Adjustment_2025_to_2009 0.69 2028 ECI_2009_to_2028 1.89

2024 CCI_Adjustment_2009_to_2024 1.68395 2026 GDP_Adjustment_2026_to_2009 0.67 2029 ECI_2009_to_2029 1.96

2025 CCI_Adjustment_2009_to_2025 1.74349 2027 GDP_Adjustment_2027_to_2009 0.65 2030 ECI_2009_to_2030 2.02

2026 CCI_Adjustment_2009_to_2026 1.80513 2028 GDP_Adjustment_2028_to_2009 0.64

2027 CCI_Adjustment_2009_to_2027 1.86894 2029 GDP_Adjustment_2029_to_2009 0.62

2028 CCI_Adjustment_2009_to_2028 1.93502 2030 GDP_Adjustment_2030_to_2009 0.61

2029 CCI_Adjustment_2009_to_2029 2.00343

2030 CCI_Adjustment_2009_to_2030 2.07426 CCI_Nov2007_to_2009 1.06

CCI_Feb2009_to_2009 1.00

ECI_Feb2009_to_2009 1.01

Assumptions 391 of 391