EXHIBIT 19.1

Sallie Mae Student Loan Trust 1995-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan Bank USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

Sallie Mae Student Loan Trust 1996-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1996-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1996-3
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1996-4
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1997-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1997-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1997-3
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1997-4
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1998-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1998-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1999-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1999-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 1999-3
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2000-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2000-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2000-3
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2000-4
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2001-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2001-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2001-3
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2001-4
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from January 1, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-1
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from March 5, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-2
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from March 28, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-3
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from May 14, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-4
Officer's Certificate

|Indenture TrusteeDeutsche Bank Trust Company Americas
280 Park Avenue 9th Floor
New York, NY 10017
Attn: Michele Voon,
Corporate Trust and Agency Group
(212) 454-4354 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from July 9, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-5
Officer's Certificate

|Indenture TrusteeThe Bank of New York
2 North LaSalle Street
Suite 1020
Chicago, IL 60602
Attn: Maricela Marquez
(312) 827-8563 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from August 29, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-6
Officer's Certificate

|Indenture TrusteeThe Bank of New York
2 North LaSalle Street
Suite 1020
Chicago, IL 60602
Attn: Maricela Marquez
(312) 827-8563 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from November 5, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-7
Officer's Certificate

|Indenture TrusteeThe Bank of New York
2 North LaSalle Street
Suite 1020
Chicago, IL 60602
Attn: Maricela Marquez
(312) 827-8563 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from November 26, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SLM Student Loan Trust 2002-8
Officer's Certificate

|Indenture TrusteeThe Bank of New York
2 North LaSalle Street
Suite 1020
Chicago, IL 60602
Attn: Maricela Marquez
(312) 827-8563 |  | Eligible Lender TrusteeChase Manhattan USA National Association
Christiana Center/OPS4
500 Stanton Christiana Road
Newark, Delaware 19713
Attn: John Cashin,
Corporate Trust Division
(302) 428-3375
|------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we, the undersigned, hereby certify that (i) a review of the activities and performance of the Administrator
from December 18, 2002 through December 31, 2002 has been made under our supervision and (ii) to the best of our knowledge, based on such review, the Administrator has fulfilled its
obligations in all material respects under the Agreement throughout such period.

December 31,
2002

STUDENT LOAN MARKETING ASSOCIATION, as Administrator

|/s/ MICHAEL E. SHEEHANMichael E. Sheehan, Vice President
Student Loan Marketing Association |  | /s/ GREGORY A. SWARTZGregory A. Swartz, Authorized Agent
Student Loan Marketing Association
|------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------------------------

---

SallieMaeServicing

SLM Student Loan Trust 1995-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of October 26, 1995 (as amended and restated as of April 26, 1996) has been made
under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement
throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1996-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 6, 1996 has been
made under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement
throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1996-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of April 26, 1996 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1996-3
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of July 9, 1996 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1996-4
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of October 3, 1996 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1997-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 20, 1997 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1997-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of June 18, 1997 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1997-3
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of September 11, 1997 has been made under our supervision, and (ii) to the best of
our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1997-4
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of November 12, 1997 has been made under our supervision, and (ii) to the best of
our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1998-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 19, 1998 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1998-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of June 18, 1998 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1999-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of June 29, 1999 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1999-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of August 12, 1999 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 1999-3
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of December 1, 1999 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2000-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of February 15, 2000 has been made under our supervision, and (ii) to the best of
our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2000-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 28, 2000 has been
made under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement
throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2000-3
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of April 26, 2000 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2000-4
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of September 26, 2000 has been made under our supervision, and (ii) to the best of
our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2001-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 08, 2001 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2001-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of June 07, 2001 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2001-3
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of August 02, 2001 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2001-4
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from January 1,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of December 12, 2001 has been made under our supervision, and (ii) to the best of
our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-1
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from March 05,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 05, 2002 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-2
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from March 28,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of March 28, 2002 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-3
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from May 14, 2002
through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of May 14, 2002 has been made under our supervision, and (ii) to the best of our
knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-4
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeDeutsche Bank Trust Company Americas
100 Plaza One, MS JCY03 0606
Jersey City, New Jersey 07311
Attn: Corporate Trust & Agency Group |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                                       |  |                                                                                                                                                                                  
|Copy: |                                                                                                                                                       |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from July 09, 2002
through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of July 09, 2002 has been made under our supervision, and (ii) to the best of our knowledge, the
Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-5
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeThe Bank of New York
One Wall Street
New York, New York 10286
Attn: Corporate Trust-Structured Finance |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                         |  |                                                                                                                                                                                  
|Copy: | The Bank of New York
2 North LaSalle Street Suite 1020
Chicago, Illinois 60602
Attn: Corporate Trust-Structured Finance |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from August 29,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of August 29, 2002 has been
made under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing Agreement
throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-6
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeThe Bank of New York
One Wall Street
New York, New York 10286
Attn: Corporate Trust-Structured Finance |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                         |  |                                                                                                                                                                                  
|Copy: | The Bank of New York
2 North LaSalle Street Suite 1020
Chicago, Illinois 60602
Attn: Corporate Trust-Structured Finance |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from November 05, 2002
through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of November 05, 2002 has
been made under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing
Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-7
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeThe Bank of New York
One Wall Street
New York, New York 10286
Attn: Corporate Trust-Structured Finance |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | ----------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                         |  |                                                                                                                                                                                  
|Copy: | The Bank of New York
2 North LaSalle Street Suite 1020
Chicago, Illinois 60602
Attn: Corporate Trust-Structured Finance |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from November 26,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of November 26, 2002 has
been made under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing
Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

SallieMaeServicing

SLM Student Loan Trust 2002-8
Officer's Certificate of the Servicer
Annual Statement of Compliance
As of December 31, 2002

|TO:   | Indenture TrusteeThe Bank of New York
101 Barclay Street, 12 East One
New York, New York 10286
Attn: Corporate Trust-Structured Finance |  | Eligible Lender TrusteeChase Manhattan Bank USA, National Association
Christiana Center/OPS4, 500 Stanton Christiana Road
Newark, Delaware 19713
Attn: Corporate Trust Department
|----- | --------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      |                                                                                                                                         |  |                                                                                                                                                                                  
|Copy: | The Bank of New York
2 North LaSalle Street Suite 1020
Chicago, Illinois 60602
Attn: Corporate Trust-Structured Finance                 |  | The Chase Manhattan Bank, N.A.
450 West 33rd Street 15th floor
New York, New York 10001
Attn: Structured Finance Services                                                        

---

Pursuant
to Section 3.2 of the Administration Agreement (the "Agreement"), we hereby certify that (i) a review of the activities and performance of the Servicer from December 18,
2002 through December 31, 2002 under this Agreement and under the Servicing Agreement dated as of December 18, 2002 has
been made under our supervision, and (ii) to the best of our knowledge, the Servicer has fulfilled its obligations in all material respects under this Agreement and under the Servicing
Agreement throughout such period.

SALLIE
MAE SERVICING LP, as Servicer
11600 Sallie Mae Drive
Reston, Virginia 20193

|/s/ BARBARA A. DEEMERBarbara A. Deemer, Senior Vice President and Controller |  | 
|---------------------------------------------------------------------------- |  | 
|                                                                             |  | 
|/s/ ROBERT R. LEVINERobert R. Levine, Executive Vice President, Servicing    |  | 
|                                                                             |  | 
|                                                                            
|11600 SALLIE MAE DRIVE  RESTON  VA  20193  TEL: 703.810.3000            
|                                                                            

---

QuickLinks