### Author: Abt Associates Inc.

Date Created: 4/8/2008 Date Modified: 3/30/2011

Purpose: This file contains cost estimates for all cost options and facility sample weights set. This is the main file where one can activate a certain cost option to be analyzed and a sample weights set used in the analysis. All cost values are brought forward to 2015 and are expressed in 2009 dollars. (CBI)

File Contents: Worksheet Contents Assumptions Contains Contstruction Cost Index (CCI), Employment Cost Index (ECI), Annual Electric Outlook (AEO), and GDP Deflator values used to bring cost values to 2015 and express them in 2009 dollars. Also contains certain variable definitions and an repowering rate. PlantData Contains various plant-level information from the PlantData file that are used in the cost and economic impact analysis. WeightsUniverse Contains STQ weights used at Phase II Final (P2F-STQ), DQ weights developed but not used at Phase II Final (P2F-DQ), and weights used for the current Phase II Proposal analysis (P2RR). 1_AllIM Contains "raw" facility-level cost estimates for the IM Everywhere option. 2_AllCT Contains "raw" facility-level cost estimates for the I&E Mortality Everywhere option. 3_CT125MGD Contains "raw" facility-level cost estimates for the IM Everywhere and EM for Facilities with DIF>125MGD option. Option_List Contains list of cost options included in this file as well as a list of different sets of sample weights available for the analysis. Repowering&New Contains unit cost estimates for repowering and new units. RunPage Enables activation of a particular cost option and weights set for cost and economic impact analyses. Final_Costs Reads costs and weights from the RunPage, brings them to 2015 and expresses in 2009 dollars. Tables Contains a summary table of policy affected facilities.

Input Files: External data used in calculations/analysis: CCI.xls GDP_Deflator.xls ECI.xls AEO_2009.xls PlantData.xls Multiple Weights 14OCT10.xls Multiple Weights 22SEP10_125MGD.xls Multiple Weights 29SEP10_125MGD.xls P4G N_All_CT_T12B_nucDT_08-11-10.xls P4G N_All_IM_NE11B_08-03-10.xls Repowerments_08.31.10_v1.xls

The original version of this file contains, or is linked to a file that contains, confidential business information (CBI), or information that could be used to reveal CBI. As a result, the values for any variables determined by EPA to be CBI, or that could be used to reveal CBI, have been concealed.

FileInfo 1 of 3911 2 3 4 5 6 7 8 9 10

Facility Group Estimate Counts % of Total MGD % of Total MW % of Total MWh % of Total CT&IM_Unweighted - DQ Unweighted - DQ 0 0.0% 0 0.0% 0 0.0% 0 0.0% CT&IM_Weighted Weighted 0 0.0% 0 0.0% 0 0.0% 0 0.0% CT Only_Unweighted - DQ Unweighted - DQ 0 0.0% 0 0.0% 0 NA 0 NA CT Only_Weighted Weighted 0 0.0% 0 0.0% 0 NA 0 NA IM Only_Unweighted - DQ Unweighted - DQ 189 73.5% 108,139 83.8% 181,412 73.6% 1,018,012,703 71.8% IM Only_Weighted Weighted 465 83.2% 287,914 91.2% 408,478 83.2% 2,321,627,987 82.3% NoTech_Unweighted - DQ Unweighted - DQ 29 11.3% 18,071 14.0% 26,293 10.7% 139,341,125 9.8% NoTech_Weighted Weighted 54 9.7% 25,034 7.9% 43,396 8.8% 238,567,495 8.5% BaseRec_Unweighted - DQ Unweighted - DQ 39 15.2% 2,783 2.2% 38,839 15.8% 259,521,561 18.3% BaseRec_Weighted Weighted 40 7.1% 2,785 0.9% 38,952 7.9% 260,252,768 9.2% Tot_Unweighted - DQ Unweighted - DQ 257 100.0% 128,993 100.0% 246,543 100.0% 1,416,875,389 100.0% Tot_Weighted Weighted 559 100.0% 315,733 100.0% 490,827 100.0% 2,820,448,250 100.0%

Tot_Total Estimated Number of Repowering Facilities

Total Estimated Number of Repowering Facilities Weighted 0 NA 0 NA 0 NA 0 NA Steam Generation Number of Facilities DIF Steam Capacity

All Facilities IM & Cooling Towers

IM Technology Only No Baseline Recirculating System w/o Compliance Technology With Baseline Recirculating Systems & Low Intake Velocity Cooling Towers Only

Tables 2 of 391OptionEG_AllIM_NE11B_08-03-10 ALL DOLLAR VALUES ARE AS OF COMPLIANCE YEAR IN $2009 WeightsP2RR - 29Sep10_NERC_125MGD Addit Annual Costs for IM-Only Facils (New)--> 2015 0.0 $0 Addit Annual Costs for IM-Only Facils (Repowering)--> 2015 0.0 $71,127,075

1 2 3 4 5 6 7 8 9 10

Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 3 of 391Option Weights

1

Facility ID NA NA NA NA NA $277,360 $524,015 $524,015 0

NA NA NA NA NA $522,354 $2,606,444 $2,590,014 0

11 12 13 14 15 16 17 18 19

Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 4 of 391Option Weights

1

Facility ID 0 1 1

0 1 1

20 21 22 23 24 25 26

Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 5 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 6 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 7 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 8 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 9 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 10 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 11 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 12 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 13 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 14 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 15 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 16 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 17 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 18 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 19 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 20 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 21 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 22 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 23 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 24 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 25 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 26 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 27 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 28 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 29 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 30 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 31 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 32 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 33 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 34 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 35 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 36 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 37 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 38 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 39 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 40 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 41 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 42 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 43 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 44 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 45 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 46 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 47 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 48 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 49 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 50 of 391Facility ID Facility Name Facility Count-Based Weights Capacity-Based

Weights DIF-Based

Weights Cooling Tower

(yes=1, no=0, rec=2) Compliance

Year Analysis

Year Downtime

Duration (# of week

s) CT Capital - 30-yr

Life

Final_Costs 51 of 391Facility ID Capital Costs - IPM Capital Costs -10-

yr Life Capital Costs -

20-yr Life Capital Costs -

25-yr Life Capital Costs -

30-yr Life Total O&M Turbine Back pressure and Auxilliary Requirements Penalty - Lost Revenue Turbine Back pressure and Auxilliary Requirements Penalty - Purchased Fuel Pilot Study Costs

Final_Costs 52 of 391Facility ID Retired? (yes=1) Impingement

Upgrade Entrainment

Upgrade EIA Plant Type Annual Entrainment Study (O&M) Generation Lost

Due to Energy Penalty Generation Lost

Due to DT

Final_Costs 53 of 391Select Option--> 1 Addit Cost Calcs Coal O&G to CC

vlookup base 6 Num of IM-Only Facil 262 96 vlookup range _1_AllIM DIF (MGD) 163,554 54,404 Select Weights--> 3 AIF (MGD) 99,078 31,782 vlookup base 13 Steam Capacity (MW) 219,845 60,383 Facility Set: 2+ MGD - DQ + STQ w/ BL Rec Capital Cost ($2009) $17,567,041,751 $5,843,454,628 Regulatory Option: EG_AllIM_NE11B_08-03-10 FOM ($2009) $107,227,398 $35,667,840 Weights Set: P2RR - 29Sep10_NERC_125MGD VOM ($2009) $44,487,963 $14,798,359 Repowering? 1 TOM ($2009) $151,715,361 $50,466,199 Rep_AIF_Threshold 0 Aux Pen - Cap (MW) 2,249 748 Aux Pen - Rev Loss ($2009) $742,427,564 $72,636,321 Aux Pen - InHouse Gen ($2009) $735,903,792 $71,663,281 Steam Generation (MWh) 1,380,090,888 96,240,728 Ave Aux Pen (%) 1.02% 1.24% Revenue ($2009) $72,578,210,565 $5,863,137,201 Variable Cost ($2009) $71,940,459,823 $5,784,594,276

used in formulas -- do not delete 0 1 2 0

1 2 3 4 5 6

Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 54 of 391Select Option-->

vlookup base vlookup range Select Weights--> vlookup base Facility Set: Regulatory Option: Weights Set: Repowering? Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID Nuclear IM-Only- Total Seas CTs-Total CTs- Reduction in IM O&M-Total IM-Only + Seas

CTs- Annual IM-Only Seas-CT
29 387 0 387 1 1 0 64,541 282,500 0 282,500 619 619 0 42,295 173,155 0 173,155 379 379 0 48,152 328,380 0 328,380 720 $6,932,280,040 $30,342,776,419 $0 30,342,776,419 $66,501,403 $42,313,917 $185,209,155 $0 $25,592,543 $349,827 $17,555,774 $76,842,096 $0 $13,622,649 $138,556 $59,869,691 $262,051,251 $0 $39,215,192 $488,383 887 3,884 $0 3,884 9 $374,185,573 $1,189,249,458 $0 $0 $2,606,444 $374,185,573 $1,181,752,646 $0 $0 $2,590,014 363,797,726 1,840,129,341 0 1,840,129,341 4,032,959 1.84% NA 0.00% 0.00% $20,303,133,673 $98,744,481,439 $0 $0 $20,303,133,673 $98,028,187,772 $0 $0

4 1 2 3 4 5 6 7 8 9 10 11 12 13

Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 55 of 391Select Option-->

vlookup base vlookup range Select Weights--> vlookup base Facility Set: Regulatory Option: Weights Set: Repowering? Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID Addit Cost Calcs Coal O&G to CC Nuclear Num of IM-Only Facil 1 0 0 DIF (MGD) 358 119 141 AIF (MGD) 217 70 93 Steam Capacity (MW) 482 132 106

7 8 9 10 11 12 13 14 14 15 16 17 18 19 20 21

Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 56 of 391Select Option-->

vlookup base vlookup range Select Weights--> vlookup base Facility Set: Regulatory Option: Weights Set: Repowering? Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID 15 16 17 22 23 24 25 26 27 28 29 30

Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 57 of 391Select Option-->

vlookup base vlookup range Select Weights--> vlookup base Facility Set: Regulatory Option: Weights Set: Repowering? Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID 31 32 33 34 35 36 37

DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 58 of 391Select Option-->

vlookup base vlookup range Select Weights--> vlookup base Facility Set: Regulatory Option: Weights Set: Repowering? Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID 38 39 40 41 42 43 44 46

Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 59 of 391Select Option-->

vlookup base vlookup range Select Weights--> vlookup base Facility Set: Regulatory Option: Weights Set: Repowering? Rep_AIF_Threshold

used in formulas -- do not delete

1

Facility ID 47 48 49 50 51

IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle? Weighted Estimates

RunPage 60 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 61 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 62 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 63 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 64 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 65 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 66 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 67 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 68 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 69 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 70 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 71 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 72 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 73 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 74 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 75 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 76 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 77 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 78 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 79 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 80 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 81 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 82 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 83 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 84 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 85 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 86 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 87 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 88 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 89 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 90 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 91 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 92 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 93 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 94 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 95 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 96 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 97 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 98 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 99 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 100 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 101 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 102 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 103 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 104 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 105 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 106 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 107 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 108 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 109 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 110 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 111 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 112 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 113 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 114 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 115 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 116 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 117 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 118 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 119 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 120 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 121 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 122 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 123 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 124 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 125 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 126 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 127 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 128 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 129 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 130 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 131 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 132 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 133 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 134 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 135 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 136 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 137 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 138 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 139 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 140 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 141 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 142 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 143 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 144 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 145 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 146 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 147 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 148 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 149 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 150 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 151 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 152 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 153 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 154 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 155 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 156 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 157 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 158 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 159 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 160 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 161 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 162 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 163 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 164 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 165 of 391Facility ID Facility Name Facility Count-Based Capacity-Based DIF-Based CT (IMOnly=0, CT Only=1, BLRecLowVel=2,

RunPage 166 of 391Facility ID Compliance Year Primary Costing

Module Downtime Duration

(# of week

s) CT-Capital Costs -

30-yr Life Capital Costs - IPMCapital Costs - 10- yr Life Capital Costs - 20-

yr Life

RunPage 167 of 391Facility ID Capital Costs - 25- yr Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back pressure Penalty Auxilliary

Energy Penalty Pilot Study

Costs

RunPage 168 of 391Facility ID Performance Standards Impingement

Upgrade Entrainment

Upgrade Entrainment

Study - Initial Entrainment

Study - FollowUp Rep? (IM Rep=0) Rep By Plant Type EIA Plant Type

RunPage 169 of 391Facility ID DIF Group DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh) IPM/EIA Steam Revenue as of 2015 ($2009) DTC/Week As of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009)

RunPage 170 of 391Facility ID Benefits Weights IPM/EIA Steam CUR (%) BL Rec? AIF (MGD) Phase DIF (MGD) EIA Steam Capacity (MW) IPM/EIA Steam

Generation (MWh)

RunPage 171 of 391Facility ID IPM/EIASteam Revenue as of 2015 ($2009) Steam Var Cost (Fuel + VOM) ($2009) AIF (MGD) Nucs w/ Upcoming Uprates Technology Assigned

for Soc Cost of DT BL Rec and Coal or Combined Cycle?

RunPage 172 of 391OptionVlook up Base Definition Cost Sheet Dollar YearAdjustmentIPM Option for Soc. DT DIF Cut-Off Repowering? Rep AIF? 1 6 EG_AllIM_NE11B_08-03-10 _1_AllIM Feb-09 1.0043 S2 4 1 0 2 6 EG_AllCT_T12B_08-11-10 _2_AllCT Feb-09 1.0043 T2 4 0 0 3 6 EG_CT_125DIF_Else_IM_Abt_08-28-10 _3_CT125MGD Feb-09 1.0043 T4 4 1 0 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Option_List 173 of 391Weights Vlookup Base Definition Weights Set Description 1 7 P2F/P3F 50+ MGD 2 10 P2RR - 22Sep10_NERC_125MGD 2+ MGD; 125 DIF Breakdown; NERC; IPM2010 3 13 P2RR - 29Sep10_NERC_125MGD 2+ MGD; 125 DIF Breakdown; NERC; IPM2010; No California Benefits Region 4 16 P2RR - 14Oct10_NERC 2+ MGD; NERC; IPM2010; No California Benefits Region

Option_List 174 of 391Repowering&New 175 of 391EG_AllIM_NE11B_08-03-10

1 2 3 4 5 6 7 8 9 10 11

Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 176 of 391EG_AllIM_NE11B_08-03-10

1 2

Facility ID Survey ID 12 13 14 15 16 17 18 19 20 21 22 23

Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 177 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 178 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 179 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 180 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 181 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 182 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 183 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 184 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 185 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 186 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 187 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 188 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 189 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 190 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 191 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 192 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 193 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 194 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 195 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 196 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 197 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 198 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 199 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 200 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 201 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 202 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 203 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 204 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 205 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 206 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 207 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week s) CT-Capital Costs - 30-yr Life Capital

Costs - IPM Capital Costs

- 10-yr Life

1_AllIM 208 of 391Facility ID Survey ID Capital Costs - 20-yr Life Capital Costs -

25-yr Life Capital

Costs - 30-yr Life Total O&M Fixed O&M Variable O&M Turbine

Back Pressure Penalty Auxuliary

Energy Penalty Pilot

Study Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

1_AllIM 209 of 391EG_AllCT_T12B_08-11-10

1 2 3 4 5 6 7 8 9 10

Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 210 of 391EG_AllCT_T12B_08-11-10

1 2

Facility ID Survey ID 11 12 13 14 15 16 17 18

Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 211 of 391EG_AllCT_T12B_08-11-10

1 2

Facility ID Survey ID 19 20 21 22 23

Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 212 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 213 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 214 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 215 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 216 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 217 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 218 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 219 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 220 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 221 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 222 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 223 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 224 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 225 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 226 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 227 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 228 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 229 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 230 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 231 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 232 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 233 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 234 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 235 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 236 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 237 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 238 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 239 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 240 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 241 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 242 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 243 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 244 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 245 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 246 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 247 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 248 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 249 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 250 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 251 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 252 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 253 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 254 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs -

30-yr Life Capital Costs -

IPM

2_AllCT 255 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

2_AllCT 256 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade

2_AllCT 257 of 391EG_CT_125DIF_Else_IM_Abt_08-28-10

DIF (MGD) 125

1 2 3 4 5 6 7 8 9 10

Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 258 of 391EG_CT_125DIF_Else_IM_Abt_08-28-10

DIF (MGD) 125

1 2

Facility ID Survey ID 11 12 13 14 15 16 17 18

Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 259 of 391EG_CT_125DIF_Else_IM_Abt_08-28-10

DIF (MGD) 125

1 2

Facility ID Survey ID 19 20 21 22 23 24 25 26

Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 260 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 261 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 262 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 263 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 264 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 265 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 266 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 267 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 268 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 269 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 270 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 271 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 272 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 273 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 274 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 275 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 276 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 277 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 278 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 279 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 280 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 281 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 282 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 283 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 284 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 285 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 286 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 287 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 288 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 289 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 290 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 291 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 292 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 293 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 294 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 295 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 296 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 297 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 298 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 299 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 300 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 301 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 302 of 391Facility ID Survey ID Facility Name Re-circulating System in Place? (yes=1) Phase Cooling Tower (yes=1) Primary

Costing Module Downtime

Duration (# of week

s) CT-Capital Costs - 30-

yr Life Capital Costs -

IPM

3_CT125MGD 303 of 391Facility ID Survey ID Capital Costs - 10- yr Life Capital Costs - 20-yr

Life Capital Costs - 25-yr

Life Capital Costs - 30-

yr Life Total O&M Fixed O&M Variable O&M Turbine Back Pressure Penalty

3_CT125MGD 304 of 391Facility ID Survey ID Auxuliary Energy Penalty Pilot Study

Costs Performance

Standards Impingement

Upgrade Entrainment

Upgrade CT?

(Yes=1) DIF

(MGD) Waterbody

3_CT125MGD 305 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 306 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 307 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 308 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 309 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 310 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 311 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 312 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 313 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 314 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 315 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 316 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 317 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 318 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 319 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 320 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 321 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 322 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 323 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 324 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 325 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 326 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 327 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 328 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 329 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 330 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 331 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 332 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 333 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 334 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 335 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 336 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 337 of 391P2F/P3F P2RR - 22Sep10_NERC_125MGD

1 2 3 4 5 6 7 8 9 10 11 12

Facility ID Survey IDFacility Name Rec? (yes=1) PhII/PhIIIDIF Group FacilityCountBasedCapacity-Based

DIF-Based Facility

Count-Based Capacity-Based DIF-Based P2F/P3F P2RR - 10Aug10_125MGD

WeightsUniverse 338 of 3911 2

Facility ID Survey IDP2RR - 29Sep10_NERC_125MGD P2RR - 14Oct10_NERC 13 14 15 16 17 18

Facility Count-Based Capacity-Based DIF-Based Facility Count-Based Capacity-Based DIF-Based P2RR - 10Aug10_125MGD P2RR - 10Aug10_125MGD

WeightsUniverse 339 of 3911 2 3 4 5 6 7 8 9 10 11 12 13 14 15

Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 340 of 3911 2

Plant CodeSurvey ID 16 17 18 19 20 21 22 23 24 25 26

Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 341 of 3911 2

Plant CodeSurvey ID 27 28 29 30 31 32 33 34 35

Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 342 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 343 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 344 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 345 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 346 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 347 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 348 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 349 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 350 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 351 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 352 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 353 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 354 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 355 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 356 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 357 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 358 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 359 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 360 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 361 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 362 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 363 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 364 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 365 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 366 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 367 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 368 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 369 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 370 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 371 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 372 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 373 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 374 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 375 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 376 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 377 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 378 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 379 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 380 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 381 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 382 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 383 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 384 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 385 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 386 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 387 of 391Plant CodeSurvey IDPlant Name Phase DQ/STQ Steam Facility Type Waterbody Type DIF (MGD) AIF (MGD) EIA Total

Cap (MW) EIA Steam

Cap (MW) BL Rec? DIF Group EIA Total

Revenue as of 2015 ($2009) EIA Total

Generation (MWh)

PlantData 388 of 391Plant CodeSurvey ID Total Generation (MW) Final Total

Revenue as of 2015 ($2009) Final Total

Generation (MWh) Total

Generation (MW) EIA Steam

Revenue as of 2015 ($2009) EIA Steam

Generation (MWh) EIA Steam

Generation (MW) Final Steam

Revenue as of 2015 ($2009) Final Steam

Generation (MWh) Final Steam

Generation (MW) Average DTC

Cost/Week

(as of 2015; $2009)

PlantData 389 of 391Plant CodeSurvey ID Steam Var Cost (Fuel + VOM) ($2009) IPM Status EIAProjected Closure Benefits

Weights Final Steam

CUR (%) Analyzed

? (yes=1)Facil Ownership Type IPM/EIA Week ly Generatin Loss (MWh) Nuc DT

PlantData 390 of 391DollarYear 2009 Annual Rep Rate 0.22%

AnalysisYear 2015 Num of Rep Yrs 42 IPMDollarYear 2006 fossil_cur_threshold 62% Annual Energy Outlook IPM_Yr1 2015 rep_threshold (DIF MGD) 125 vlookup--do not delete IPM_Yr2 2020 entrst_threshold (AIF MGD) 125 2020AEO_Adj_2015_to_2020 1.0394 IPM_Yr3 2025 entrst_om $484,700 2025AEO_Adj_2015_to_2025 1.0862 IPM_Yr4 2028 2015No Adjustment 1.0000 EIA_Yr1 2003 EIA_Yr2 2004 5 2015 AEO_Adj_2028_to_2015 0.8832 EIA_Yr3 2005 10 2020 AEO_Adj_2028_to_2009 0.9416 EIA_Yr4 2006 15 2025 AEO_Adj_2009_to_2015 0.9380 EIA_Yr5 2007 20 2030 ComplYr_IM 2015 25 2035 Employment Cost Index (ECI) ComplYr_CTNonNuc 2020 vlookup--do not delete ComplYr_CTNuc 2025 GDP Deflator 2010 ECI_2009_to_2010 1.03 SocCost_EndYr 2056 vlookup--do not delete 2011 ECI_2009_to_2011 1.07 2006GDP_Adjustment_2006_to_2009 1.06 2012 ECI_2009_to_2012 1.11 Construction Cost Index (CCI) 2010GDP_Adjustment_2010_to_2009 0.98 2013 ECI_2009_to_2013 1.14 vlookup--do not delete 2011GDP_Adjustment_2011_to_2009 0.95 2014 ECI_2009_to_2014 1.18 2010CCI_Adjustment_2009_to_2010 1.03535 2012GDP_Adjustment_2012_to_2009 0.93 2015 ECI_2009_to_2015 1.22 2011CCI_Adjustment_2009_to_2011 1.07196 2013GDP_Adjustment_2013_to_2009 0.91 2016 ECI_2009_to_2016 1.26 2012CCI_Adjustment_2009_to_2012 1.10985 2014GDP_Adjustment_2014_to_2009 0.89 2017 ECI_2009_to_2017 1.31 2013CCI_Adjustment_2009_to_2013 1.14909 2015GDP_Adjustment_2015_to_2009 0.87 2018 ECI_2009_to_2018 1.35 2014CCI_Adjustment_2009_to_2014 1.18972 2016GDP_Adjustment_2016_to_2009 0.85 2019 ECI_2009_to_2019 1.40 2015CCI_Adjustment_2009_to_2015 1.23178 2017GDP_Adjustment_2017_to_2009 0.83 2020 ECI_2009_to_2020 1.45 2016CCI_Adjustment_2009_to_2016 1.27532 2018GDP_Adjustment_2018_to_2009 0.81 2021 ECI_2009_to_2021 1.50 2017CCI_Adjustment_2009_to_2017 1.32041 2019GDP_Adjustment_2019_to_2009 0.79 2022 ECI_2009_to_2022 1.55 2018CCI_Adjustment_2009_to_2018 1.36709 2020GDP_Adjustment_2020_to_2009 0.77 2023 ECI_2009_to_2023 1.60 2019CCI_Adjustment_2009_to_2019 1.41543 2021GDP_Adjustment_2021_to_2009 0.75 2024 ECI_2009_to_2024 1.65 2020CCI_Adjustment_2009_to_2020 1.46547 2022GDP_Adjustment_2022_to_2009 0.74 2025 ECI_2009_to_2025 1.71 2021CCI_Adjustment_2009_to_2021 1.51727 2023GDP_Adjustment_2023_to_2009 0.72 2026 ECI_2009_to_2026 1.77 2022CCI_Adjustment_2009_to_2022 1.57092 2024GDP_Adjustment_2024_to_2009 0.70 2027 ECI_2009_to_2027 1.83 2023CCI_Adjustment_2009_to_2023 1.62645 2025GDP_Adjustment_2025_to_2009 0.69 2028 ECI_2009_to_2028 1.89 2024CCI_Adjustment_2009_to_2024 1.68395 2026GDP_Adjustment_2026_to_2009 0.67 2029 ECI_2009_to_2029 1.96 2025CCI_Adjustment_2009_to_2025 1.74349 2027GDP_Adjustment_2027_to_2009 0.65 2030 ECI_2009_to_2030 2.02 2026CCI_Adjustment_2009_to_2026 1.80513 2028GDP_Adjustment_2028_to_2009 0.64 2027CCI_Adjustment_2009_to_2027 1.86894 2029GDP_Adjustment_2029_to_2009 0.62 2028CCI_Adjustment_2009_to_2028 1.93502 2030GDP_Adjustment_2030_to_2009 0.61 2029CCI_Adjustment_2009_to_2029 2.00343 2030CCI_Adjustment_2009_to_2030 2.07426 CCI_Nov2007_to_2009 1.06 CCI_Feb2009_to_2009 1.00

ECI_Feb2009_to_2009 1.01

Assumptions 391 of 391