##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2013

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission File Number: 001-35508





SANDRIDGE MISSISSIPPIAN TRUST II

(Exact name of registrant as specified in its charter)







|                                                                                                      |  |                                     
|----------------------------------------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                                                              |  | 30-0709968                          
|(State or other jurisdiction of
incorporation or organization)                                        |  | (I.R.S. Employer Identification No.)
|                                                                                                      | 
|The Bank of New York Mellon Trust Company, N.A., Trustee 919 Congress Avenue, Suite
500 Austin, Texas |  | 78701                               
|(Address of principal executive offices)                                                              |  | (Zip Code)                          

Registrants telephone number, including area code:

(512) 236-6531

Former name, former address and former fiscal year, if changed since last report: Not applicable





Indicate by
check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and
post such files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).    Yes   ̈    No  x

As of May 3, 2013, 37,293,750 Common Units and 12,431,250 Subordinated Units of Beneficial Interest in SandRidge Mississippian Trust
II were outstanding.









---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

FORM 10-Q

Quarter Ended March 31, 2013



|                              |  |                                                                                    |  |  |    | 
|----------------------------- |  | ---------------------------------------------------------------------------------- |  |  | -- | 
|PART I. FINANCIAL INFORMATION |  |                                                                                    |  | 
|                              |  |                                                                                   
|ITEM 1.                       |  | Financial Statements (Unaudited)                                                   |  |  | 3  | 
|                              |  | Statements of Assets and Trust Corpus                                              |  |  | 3  | 
|                              |  | Statement of Distributable Income                                                  |  |  | 4  | 
|                              |  | Statement of Changes in Trust Corpus                                               |  |  | 5  | 
|                              |  | Notes to Financial Statements                                                      |  |  | 6  | 
|ITEM 2.                       |  | Trustees Discussion and Analysis of Financial Condition and Results of Operations |  |  | 11 | 
|ITEM 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                         |  |  | 15 | 
|ITEM 4.                       |  | Controls and Procedures                                                            |  |  | 16 | 
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                    |  | 
|ITEM 1A.                      |  | Risk Factors                                                                       |  |  | 17 | 
|ITEM 6.                       |  | Exhibits                                                                           |  |  | 17 | 

All references to we, us, our, or the Trust refer to
SandRidge Mississippian Trust II. References to SandRidge refer to SandRidge Energy, Inc., and where the context requires, its subsidiaries. The royalty interests conveyed by SandRidge from its interests in certain properties in the
Mississippian formation in northern Oklahoma and southern Kansas and held by the Trust are referred to as the Royalty Interests.



1



---

##### Table of Contents

DISCLOSURES REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (Quarterly Report) includes forward-looking statements about the Trust,
SandRidge and other matters discussed herein that are subject to risks and uncertainties within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities
Exchange Act of 1934, as amended (the Exchange Act). All statements other than statements of historical fact included in this document, including, without limitation, statements under Trustees Discussion and Analysis of
Financial Condition and Results of Operations in Item 2 of Part I and elsewhere herein regarding the Trusts or SandRidges plans and objectives for future operations, information regarding target distributions and statements
regarding the number of development wells to be completed in future periods, are forward-looking statements. Actual outcomes and results may differ materially from those projected. Forward-looking statements are generally accompanied by words such
as estimate, target, project, predict, believe, expect, anticipate, potential, could, may, foresee, plan,
goal, should, intend or other words that convey the uncertainty of future events or outcomes. We have based these forward-looking statements on our current expectations and assumptions about future events. These
statements are based on certain assumptions made by us in light of our experience and our perception of historical trends, current conditions and expected future developments as well as other factors we believe are appropriate under the
circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the risk factors discussed in Item 1A of the Trusts Annual Report
on Form 10-K for the fiscal year ended December 31, 2012 (the 2012 Form 10-K), which could affect the future results of the energy industry in general, and the Trust and SandRidge in particular, and could cause those results to
differ materially from those expressed in such forward-looking statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on
SandRidges business or the Trusts results. Such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in such forward-looking statements. The Trust undertakes no
obligation to publicly update or revise any forward-looking statements.



2



---

##### Table of Contents

PART I. Financial Information

ITEM 1.Financial Statements

SANDRIDGE MISSISSIPPIAN TRUST II

STATEMENTS OF ASSETS AND TRUST CORPUS

(In
thousands, except unit data)



|                                                                                                                                       |  |                |         |   |                   |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                                                                       |  | March 
31,2013 |         |   | December 
31,2012 |  
|                                                                                                                                       |  | (Unaudited)    |         |   |                   |  
|ASSETS                                                                                                                                 |  |                |         |   |                   |   |         |  
|Cash and cash equivalents                                                                                                              |  | $              | 2,418   |   |                   | $ | 2,131   |  
|                                                                                                                                       |  |               
|Investment in royalty interests                                                                                                        |  |                | 467,146 |   |                   |   | 467,146 |  
|Less: accumulated amortization                                                                                                         |  |                | (40,583 | ) |                   |   | (31,266 | )
|                                                                                                                                       |  |                |         |   |                   |   |         |  
|Net investment in royalty interests                                                                                                    |  |                | 426,563 |   |                   |   | 435,880 |  
|                                                                                                                                       |  |                |         |   |                   |   |         |  
|Total assets                                                                                                                           |  | $              | 428,981 |   |                   | $ | 438,011 |  
|                                                                                                                                       |  |                |         |   |                   |   |         |  
|TRUST CORPUS                                                                                                                           |  |                |         |   |                   |   |         |  
|                                                                                                                                       |  |               
|Trust corpus, 37,293,750 common units and 12,431,250 subordinated units issued and outstanding at March 31, 2013 and
December 31, 2012 |  | $              | 428,981 |   |                   | $ | 438,011 |  
|                                                                                                                                       |  |                |         |   |                   |   |         |  

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

STATEMENT OF DISTRIBUTABLE INCOME

(In thousands, except unit and per unit data)



|                                                                        |  |                                  |        |  
|----------------------------------------------------------------------- |  | -------------------------------- | ------ | -
|                                                                        |  | Three Months EndedMarch 31, 2013 |       
|                                                                        |  | (Unaudited)                      |       
|Revenues                                                                |  |                                  |        |  
|Royalty income                                                          |  | $                                | 24,843 |  
|Derivative settlements, net                                             |  |                                  | 4,154  |  
|                                                                        |  |                                  |        |  
|Total revenues                                                          |  |                                  | 28,997 |  
|Expenses                                                                |  |                                  |        |  
|Post-production expenses                                                |  |                                  | 989    |  
|Property taxes                                                          |  |                                  | 250    |  
|Production taxes                                                        |  |                                  | 385    |  
|Trust administrative expenses                                           |  |                                  | 604    |  
|Cash reserves used, net of amounts withheld for current Trust expenses  |  |                                  | (57    | )
|                                                                        |  |                                  |        |  
|Total expenses                                                          |  |                                  | 2,171  |  
|                                                                        |  |                                  |        |  
|Distributable income available to unitholders                           |  | $                                | 26,826 |  
|                                                                        |  |                                  |        |  
|Distributable income per unit (49,725,000 units issued and outstanding) |  | $                                | 0.539  |  
|                                                                        |  |                                  |        |  

The accompanying notes are an integral part of these financial statements.



4



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

STATEMENT OF CHANGES IN TRUST CORPUS

(In thousands)



|                                                |  |                                  |         |  
|----------------------------------------------- |  | -------------------------------- | ------- | -
|                                                |  | Three 
MonthsEndedMarch 31, 2013 |        
|                                                |  | (Unaudited)                      |        
|Trust corpus, December 31, 2012                 |  | $                                | 438,011 |  
|Amortization of investment in royalty interests |  |                                  | (9,317  | )
|Net cash reserves used                          |  |                                  | (57     | )
|Distributable income                            |  |                                  | 26,826  |  
|Distributions paid or payable to unitholders    |  |                                  | (26,482 | )
|                                                |  |                                  |         |  
|Trust corpus, March 31, 2013                    |  | $                                | 428,981 |  
|                                                |  |                                  |         |  

The accompanying notes are an integral part of these financial statements.



5



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

1. Organization of Trust

SandRidge Mississippian Trust II (the Trust) is a statutory trust formed on December 13, 2011 under the Delaware
Statutory Trust Act pursuant to a trust agreement by and among SandRidge Energy, Inc. (SandRidge), as Trustor, The Bank of New York Mellon Trust Company, N.A., as Trustee (the Trustee), and The Corporation Trust Company, as
Delaware Trustee (the Delaware Trustee). The trust agreement was amended and restated by SandRidge, the Trustee and the Delaware Trustee on April 23, 2012. References in this report to the trust agreement are to the
amended and restated trust agreement.

The Trust holds Royalty Interests in specified oil and natural gas properties located
in the Mississippian formation in Alfalfa, Grant, Kay, Noble and Woods counties in northern Oklahoma and Barber, Comanche, Harper and Sumner counties in southern Kansas (the Underlying Properties). The Royalty Interests were conveyed by
SandRidge to the Trust concurrent with the initial public offering of the Trusts common units in April 2012. As consideration for conveyance of the Royalty Interests, the Trust remitted the proceeds of the offering, along with 7,393,750 Trust
common units and 12,431,250 Trust subordinated units, to certain wholly-owned subsidiaries of SandRidge. At March 31, 2013, SandRidge owned 7,393,750 Trust common units and 12,431,250 Trust subordinated units.

The Royalty Interests entitle the Trust to receive 80% of the proceeds (after deducting post-production costs and any applicable taxes)
from the sale of oil, including natural gas liquids, and natural gas production attributable to SandRidges net revenue interest in 54 wells producing at December 31, 2011 and 13 additional wells awaiting completion at that time (together,
the Initial Wells), and 70% of the proceeds (after deducting post-production costs and any applicable taxes) from the sale of oil, including natural gas liquids, and natural gas production attributable to SandRidges net revenue
interest in 206 horizontal oil and natural gas development wells to be drilled (the Trust Development Wells) within an area of mutual interest (AMI) beginning on January 1, 2012, the effective date of the conveyance.
Although the Trust was formed on December 13, 2011, conveyance of the Royalty Interests did not occur until April 2012 and no proceeds from the sale of oil and natural gas production were received by the Trust until May 2012.

As specified in the development agreement executed by the Trust with SandRidge (see Note 5), SandRidge is credited for having drilled one
full Trust Development Well if the well is drilled and perforated for completion with a perforated length between 3,500 feet and 4,500 feet within the Mississippian formation and SandRidges net revenue interest in the well is equal to 47.4%.
SandRidge receives proportional credit for Trust Development Wells if the perforated length is less than 3,500 feet or greater than 4,500 feet, or if SandRidges net revenue interest is less than or greater than 47.4%. Accordingly, the actual
number of wells required to be drilled may increase or decrease in proportion to SandRidges net revenue interest and the perforated length of each well. At March 31, 2013, the Trusts properties consisted of Royalty Interests in
(a) the Initial Wells, (b) 112 additional wells (equivalent to approximately 134 Trust Development Wells under the development agreement as described in Note 5) that were drilled and perforated for completion between December 31, 2011
and March 31, 2013, and (c) the equivalent of approximately 72 Trust Development Wells to be drilled within the AMI.

The Trust makes quarterly cash distributions of substantially all of its cash receipts, after deducting amounts for the Trusts
administrative expenses, property taxes and cash reserves withheld by the Trustee, on or about 60 days following the completion of each quarter. Due to the timing of the payment of production proceeds to the Trust, each distribution covers
production from a three-month period consisting of the first two months of the most recently ended quarter and the final month of the quarter preceding it. However, the Trusts first distribution in May 2012 covered production for the two-month
period from January 1, 2012 to February 29, 2012. Subsequent distributions cover a three-month period.

The common
and subordinated units have identical rights and privileges, except with respect to their rights to receive distributions. The subordinated units, all of which are held by SandRidge, constitute 25% of the Trust units issued and outstanding. The
subordinated units are entitled to receive pro rata distributions from the Trust each quarter if and to the extent there is sufficient cash to provide a cash distribution on the common units that is no less than 80% of the target distribution for
the corresponding quarter (Subordination Threshold). If there is not sufficient cash to fund such a distribution on all of the common units, the distribution to be made with respect to the subordinated units is reduced or eliminated for
such quarter in order to make a distribution, to the extent possible, of up to the Subordination Threshold amount on all of the common units. In exchange for agreeing to subordinate a portion of its Trust units, and in order to provide additional
financial incentive to SandRidge to satisfy its drilling obligation, SandRidge is entitled to receive incentive distributions equal to 50% of the amount by which the cash available for distribution on all of the Trust units in any quarter exceeds
120% of the target distribution for such quarter (Incentive Threshold). At the end of the fourth full calendar quarter following SandRidges satisfaction of its drilling obligation with respect to the Trust Development Wells, the
subordinated units will automatically convert into common units on a one-for-one basis and SandRidges right to receive incentive distributions will terminate. After such time, the common units will no longer have the protection of the
Subordination Threshold, and all Trust unitholders will share on a pro rata basis in the Trusts distributions.



6



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS - CONTINUED

(Unaudited)



2. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Accounting. The financial statements of the Trust differ from financial statements prepared in accordance with accounting
principles generally accepted in the United States of America (GAAP) as the Trust records revenues when cash is received (rather than when earned) and expenses when paid (rather than when incurred) and may also establish cash reserves
for contingencies, which would not be accrued in financial statements prepared in accordance with GAAP. This comprehensive basis of accounting other than GAAP corresponds to the accounting permitted for royalty trusts by the Securities and Exchange
Commission (SEC) as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts. Amortization of investment in royalty interests, calculated on a unit-of-production basis, and any impairments are
charged directly to trust corpus. Distributions to unitholders are recorded when declared.

Significant Accounting
Policies.Most accounting pronouncements apply to entities whose financial statements are prepared in accordance with GAAP, directing such entities to accrue or defer revenues and expenses in a period other than when such revenues are received
or expenses are paid. Because the Trusts financial statements are prepared on the modified cash basis as described above, most accounting pronouncements are not applicable to the Trusts financial statements.

The Trust is treated for federal and applicable state income tax purposes as a partnership. For U.S. federal income tax purposes, a
partnership is not a taxable entity and incurs no U.S. federal income tax liability. With respect to state taxation, a partnership is typically treated in the same manner as it is for U.S. federal income tax purposes.

Interim Financial Statements.The accompanying unaudited financial statements have been prepared in accordance with the accounting
policies stated in the audited financial statements contained in the 2012 Form 10-K and reflect all adjustments that are, in the opinion of the Trustee, necessary to state fairly the information in the Trusts unaudited interim financial
statements. The accompanying statement of assets and trust corpus as of December 31, 2012 has been derived from audited financial statements. The unaudited financial statements should be read in conjunction with the financial statements and
notes thereto included in the 2012 Form 10-K.

Risks and Uncertainties. The Trusts revenue and distributions are
substantially dependent upon the prevailing and future prices for oil and natural gas, each of which depends on numerous factors beyond the Trusts control such as overall oil and natural gas production and inventories in relevant markets,
economic conditions, the global political environment, regulatory developments and competition from other energy sources. Oil and natural gas prices historically have been volatile and may be subject to significant fluctuations in the future. The
Trusts derivative arrangements serve to mitigate a portion of the effect of this price volatility through December 31, 2014. See Note 5 for a discussion of the Trusts open oil commodity derivative contracts.

3. Distributions to Unitholders

The Trust makes quarterly cash distributions of substantially all of its cash receipts, after deducting amounts for the Trusts administrative expenses, property taxes and cash reserves withheld by
the Trustee, on or about 60 days following the completion of each quarter. Other than the first distribution, which covered production for the two-month period from January 1, 2012 to February 29, 2012, distributions cover a three-month
period. See Note 6 for discussion of the Trusts quarterly distribution to be paid in May 2013. A summary of the Trusts distributions to unitholders during the three-month period ended March 31, 2013 and the year ended 2012 is as
follows:



7



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS - CONTINUED

(Unaudited)



|                      |  |                                       |  |                  |  |                   |  |                       |      |  |                      |   |       | 
|--------------------- |  | ------------------------------------- |  | ---------------- |  | ----------------- |  | --------------------- | ---- |  | -------------------- | - | ----- | 
|                      |  | Covered
Production Period             |  | Date Declared    |  | Date Paid         |  | TotalDistributionPaid |      |  | DistributionPer
Unit |  
|                      |  |                                       |  |                  |  |                   |  | (in millions)         |      |  |                      |  
|Calendar Quarter 2013 |  |                                       |  |                  |  |                   |  |                       |      |  |                      |   |       | 
|                      |  |                                       |  |                  | 
|First Quarter         |  | September 1, 2012  November 30, 2012 |  | January 31, 2013 |  | March 1, 2013     |  | $                     | 26.5 |  |                      | $ | 0.533 | 
|                      |  |                                       |  |                  | 
|Calendar Quarter 2012 |  |                                       |  |                  |  |                   |  |                       |      |  |                      |   |       | 
|First Quarter         |  | N/A                                   |  | N/A              |  | N/A               |  |                       | N/A  |  |                      |   | N/A   | 
|Second Quarter        |  | January 1, 2012  February 29, 2012   |  | April 30, 2012   |  | May 30, 2012      |  | $                     | 13.3 |  |                      | $ | 0.268 | 
|Third Quarter         |  | March 1, 2012  May 31, 2012          |  | July 26, 2012    |  | August 29, 2012   |  | $                     | 24.7 |  |                      | $ | 0.497 | 
|Fourth Quarter        |  | June 1, 2012  August 31, 2012        |  | November 1, 2012 |  | November 29, 2012 |  | $                     | 29.8 |  |                      | $ | 0.599 | 

4. Loan Commitment

Pursuant to the trust agreement, if at any time the Trusts cash on hand (including available cash reserves) is not sufficient to pay the Trusts ordinary course administrative expenses as they
become due, SandRidge will loan funds to the Trust necessary to pay such expenses. Any funds loaned by SandRidge pursuant to this commitment will be limited to the payment of current accounts payable or other obligations to trade creditors in
connection with obtaining goods or services or the payment of other accrued current liabilities arising in the ordinary course of the Trusts business, and may not be used to satisfy Trust indebtedness, or to make distributions. If SandRidge
loans funds pursuant to this commitment, unless SandRidge agrees otherwise, no further distributions will be made to unitholders (except in respect of any previously determined quarterly cash distribution amount) until such loan is repaid. Any such
loan will be on an unsecured basis, and the terms of such loan will be substantially the same as those which would be obtained in an arms length transaction between SandRidge and an unaffiliated third party. There was no such loan outstanding
with SandRidge at March 31, 2013 or December 31, 2012.

5. Related Party Transactions

Trustee Administrative Fee. Under the terms of the trust agreement, the Trust pays an annual administrative fee of $150,000 to the
Trustee, which will be adjusted for inflation by no more than 3% in any year beginning in January 2018. The Trustees administrative fees paid during the three-month period ended March 31, 2013 totaled approximately $38,000.

Registration Rights Agreement. The Trust is party to a registration rights agreement pursuant to which the Trust has agreed to
register the offering of the Trust units held by SandRidge and certain of its affiliates and permitted transferees upon request by SandRidge. The holders have the right to require the Trust to file no more than five registration statements in
aggregate. The Trust does not bear any expenses associated with such transactions.

Development Agreement. The Trust is
party to a development agreement with SandRidge, effective January 1, 2012, that obligates SandRidge to drill, or cause to be drilled, the Trust Development Wells by December 31, 2016. Additionally, SandRidge agreed not to drill and
complete, or allow another person within its control to drill and complete, any other well in the AMI other than the Trust Development Wells until SandRidge has fulfilled its drilling obligation.

A wholly owned subsidiary of SandRidge granted to the Trust a lien (Drilling Support Lien) covering its interest in the AMI
(except its interest in the Initial Wells) in order to secure the estimated amount of the drilling costs for the Trusts interests in the undeveloped Underlying Properties. The initial amount recoverable by the Trust pursuant to the Drilling
Support Lien could not exceed approximately $269.1 million, subject to adjustment as described below. Beginning in the fourth quarter of 2012, once SandRidge completed a total of 103 Trust Development Wells, the total amount that may be recovered
has been reduced proportionately as each of the remaining Trust Development Wells has been drilled. If SandRidge does not fulfill its drilling obligation by December 31, 2016, the Trust may foreclose on any remaining interest in the AMI that is
subject to the Drilling Support Lien. Any amounts actually recovered in a foreclosure action would be applied to the completion of SandRidges drilling obligation and would not result in a distribution to the Trusts unitholders. As of
March 31, 2013, SandRidge had drilled and perforated for completion approximately 134 equivalent Trust Development Wells and, accordingly, the maximum amount potentially recoverable under the Drilling Support Lien had been reduced to
approximately $187.1 million.



8



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS - CONTINUED

(Unaudited)



Administrative Services Agreement. The Trust is party to an administrative
services agreement with SandRidge, effective January 1, 2012 that obligates the Trust to pay SandRidge an annual administrative services fee for accounting, tax preparation, bookkeeping and informational services to be performed by SandRidge on
behalf of the Trust. Additionally, the administrative services agreement designates SandRidge as the Trusts hedge manager, pursuant to which SandRidge has authority to administer the derivative contracts underlying the derivatives agreement
(described below), and, on behalf of the Trust, to administer the Trusts derivative contracts with unaffiliated third parties. For its services under the administrative services agreement, SandRidge receives an annual fee of $300,000, which is
payable in equal quarterly installments and will remain fixed for the life of the Trust. SandRidge is also entitled to receive reimbursement for its out-of-pocket fees, costs and expenses incurred in connection with the provision of any of the
services under this agreement. The administrative services agreement will terminate on the earliest to occur of: (i) the date the Trust shall have dissolved and commenced winding up in accordance with the trust agreement, (ii) the date
that all of the Royalty Interests have been terminated or are no longer held by the Trust, (iii) pertaining to services to be provided with respect to any Underlying Properties transferred by SandRidge, the date that either SandRidge or the
Trustee may designate by delivering 90-days prior written notice, provided that SandRidges drilling obligation has been completed and the transferee of such Underlying Properties assumes responsibility to perform the services in place of
SandRidge and (iv) a date mutually agreed to by SandRidge and the Trustee. SandRidge agreed to waive its administrative services fee for the first quarter of 2012. During the three-month period ended March 31, 2013, the Trust paid
administrative fees to SandRidge equal to $150,000.

Derivatives Agreement. The Trust is party to a derivatives
agreement with SandRidge, effective April 1, 2012, that provides the Trust with the economic effect of certain derivative contracts previously entered into by SandRidge with third parties. Under the derivatives agreement, SandRidge pays the
Trust amounts it receives from its counterparties and the Trust pays SandRidge any amounts that SandRidge is required to pay such counterparties. Substantially concurrent with the execution of the derivatives agreement, SandRidge novated certain of
the derivative contracts underlying the derivatives agreement to the Trust. As a party to these contracts, the Trust receives payment directly from the counterparties, and is required to pay any amounts owed directly to the counterparties. To secure
its obligations under these novated contracts, the Trust entered into a collateral agency agreement and granted the counterparties a lien on the Royalty Interests. Under the collateral agency agreement, the Trust pays a $15,000 annual fee to the
collateral agent. Under the derivatives agreement, as Trust Development Wells are drilled, SandRidge has the right, under certain circumstances, to assign or novate to the Trust additional derivative contracts. During March 2013, effective
April 1, 2013, SandRidge novated certain additional portions of the derivative contracts underlying the derivatives agreement to the Trust. The Trusts derivative contracts consist of fixed price swaps, under which the Trust receives a
fixed price and pays a floating price over specified periods for contracted volumes.

The following tables present, as of
March 31, 2013, the notional amount and weighted average fixed price of the open contracts underlying the derivatives agreement and the contracts that have been novated to the Trust. The combined volume in the tables below reflects the total
volume of oil derivative contracts for the Trust.

Oil Contracts Underlying the Derivatives Agreement



|                             |  |                |     |  |                          |   |        | 
|---------------------------- |  | -------------- | --- |  | ------------------------ | - | ------ | 
|                             |  | Notional(MBbl) |     |  | Weighted Avg.Fixed
Price |  
|April 2013  December 2013   |  |                | 425 |  |                          | $ | 104.00 | 
|January 2014  December 2014 |  |                | 553 |  |                          | $ | 99.00  | 

Oil Contracts Underlying the Derivatives Agreement and Novated to the Trust



|                             |  |                |     |  |                          |   |        | 
|---------------------------- |  | -------------- | --- |  | ------------------------ | - | ------ | 
|                             |  | Notional(MBbl) |     |  | Weighted Avg.Fixed
Price |  
|April 2013  December 2013   |  |                | 372 |  |                          | $ | 104.00 | 
|January 2014  December 2014 |  |                | 347 |  |                          | $ | 99.00  | 



9



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS - CONTINUED

(Unaudited)



6. Subsequent Events

Distribution to Unitholders.On April 25, 2013, the Trust declared a cash distribution of $0.558 per unit covering production for the three-month period from December 1, 2012 to
February 28, 2013 for record holders as of May 15, 2013. The distribution will be paid on or about May 30, 2013. Distributable income for December 1, 2012 to February 28, 2013 was calculated as follows (in thousands, except
for unit and per unit amounts):



|                                                                        |  |   |        | 
|----------------------------------------------------------------------- |  | - | ------ | 
|Revenues                                                                |  |   |        | 
|Royalty income                                                          |  | $ | 26,692 | 
|Derivative settlements, net                                             |  |   | 2,979  | 
|                                                                        |  |   |        | 
|Total revenues                                                          |  |   | 29,671 | 
|                                                                        |  |   |        | 
|Expenses                                                                |  |   |        | 
|Post-production expenses                                                |  |   | 929    | 
|Production taxes                                                        |  |   | 391    | 
|Cash reserves withheld by Trustee(1)                                    |  |   | 590    | 
|                                                                        |  |   |        | 
|Total expenses                                                          |  |   | 1,910  | 
|                                                                        |  |   |        | 
|Distributable income available to unitholders                           |  | $ | 27,761 | 
|                                                                        |  |   |        | 
|Distributable income per unit (49,725,000 units issued and outstanding) |  | $ | 0.558  | 
|                                                                        |  |   |        | 



|(1) | Includes amounts withheld for payment of future Trust administrative expenses.
|--- | ------------------------------------------------------------------------------



10



---

##### Table of Contents

ITEM 2.Trustees Discussion and Analysis of Financial
Condition and Results of Operations

Introduction

The following discussion and analysis is intended to help the reader understand the Trusts financial condition, results of
operations, liquidity and capital resources. This discussion and analysis should be read in conjunction with the Trusts unaudited financial statements and the accompanying notes included in this Quarterly Report and the Trusts audited
financial statements and the accompanying notes included in the 2012 Form 10-K.

Overview

The Trust is a statutory trust created on December 13, 2011 under the Delaware Statutory Trust Act. The business and affairs of the
Trust are administered by the Trustee and, as necessary, the Delaware Trustee. The Trusts purpose is to hold the Royalty Interests, to distribute to the Trust unitholders cash that the Trust receives in respect of the Royalty Interests and the
Trusts derivative contracts (described in Note 5 to the unaudited financial statements contained in Part I, Item 1 of this Quarterly Report) and to perform certain administrative functions in respect of the Royalty Interests and the Trust
units. Other than the foregoing activities, the Trust does not conduct any operations or activities. The Trustee has no involvement with, control or authority over, or responsibility for, any aspect of the operations on or relating to the properties
in which the Trust has an interest. The Trust derives all or substantially all of its income and cash flow from the Royalty Interests and the Trusts derivative contracts. The Trust is treated as a partnership for federal income tax purposes.

Properties.As of March 31, 2013, the Trusts properties consisted of Royalty Interests in (a) the
Initial Wells, (b) 112 additional wells (equivalent to approximately 134 Trust Development Wells under the development agreement as described below) that were drilled and perforated for completion between December 31, 2011 and
March 31, 2013, and (c) the equivalent of approximately 72 Trust Development Wells to be drilled within an AMI consisting of approximately 66,000 gross acres (51,800 net acres) in northern Oklahoma and southern Kansas.

SandRidge is obligated to drill, or cause to be drilled, the Trust Development Wells on or before December 31, 2016. SandRidge is
not permitted to drill and complete any well within the AMI for its own account until it has satisfied the drilling obligation to the Trust. SandRidge has granted to the Trust a lien covering its interest in the AMI (except its interest in the
Initial Wells) in order to secure the estimated amount of the drilling costs for the Trusts interests in the undeveloped Underlying Properties. Beginning in the fourth quarter of 2012, once SandRidge completed a total of 103 Trust Development
Wells, the total amount that may be recovered has been reduced proportionately as each of the remaining Trust Development Wells has been drilled. At March 31, 2013, the amount potentially recoverable under the lien was approximately $187.1
million.

The Trust is not responsible for any costs related to the drilling of the Trust Development Wells or any other
operating or capital costs related to the Underlying Properties. The following table presents the number of Initial Wells, Trust Development Wells drilled and Trust Development Wells to be drilled as of March 31, 2013 and December 31,
2012.



|                  |  |               |    |  |                                  |  |     |                                    |  |  |       |  |  |  |     | 
|----------------- |  | ------------- | -- |  | -------------------------------- |  | --- | ---------------------------------- |  |  | ----- |  |  |  | --- | 
|                  |  | Initial Wells |    |  | TrustDevelopmentWells Drilled(1) |  |     | TrustDevelopmentWells To BeDrilled |  |  | Total | 
|March 31, 2013    |  |               | 67 |  |                                  |  | 134 |                                    |  |  | 72    |  |  |  | 273 | 
|December 31, 2012 |  |               | 67 |  |                                  |  | 107 |                                    |  |  | 99    |  |  |  | 273 | 



|(1) | SandRidge is credited for having drilled one full Trust Development Well if a well is drilled and perforated for completion with a perforated length between 3,500 feet
and 4,500 feet within the Mississippian formation and SandRidges net revenue interest in the well is equal to 47.4%. For wells with a perforated length of less than 3,500 feet or greater than 4,500 feet and for wells in which SandRidge has a
net revenue interest greater or less than 47.4%, SandRidge receives proportionate credit for such well.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Distributions.The Trust makes quarterly cash distributions of substantially all of its cash receipts, after deducting amounts for
the Trusts administrative expenses, property taxes and cash reserves withheld by the Trustee, on or about 60 days following the completion of each quarter. The Trusts subordinated units are entitled to receive pro rata distributions from
the Trust each quarter if and to the extent there is sufficient cash to provide a cash distribution on the common units that is at least equal to the Subordination Threshold. If there is not sufficient cash to fund such a distribution on all of the
common units (including the common units SandRidge owns), the distribution to be made with respect to the subordinated units is reduced or eliminated for such quarter in order to make a distribution, to the extent possible, to all of the common
units (including the common units held by SandRidge) up to the Subordination Threshold. However, there is no minimum distribution. If the cash available for distribution on all of the Trust units in any quarter exceeds the Incentive Threshold for
the corresponding quarter, SandRidge, as holder of the Trusts subordinated units, is entitled to 50% of the amount by which the cash available for distribution exceeds the Incentive Threshold.



11



---

##### Table of Contents

The following table sets forth the Subordination Threshold and Incentive Threshold for each
remaining calendar quarter through the fourth quarter of 2017, as set out in the trust agreement.



|                 |  |                           |      |  |                       |   |      | 
|---------------- |  | ------------------------- | ---- |  | --------------------- | - | ---- | 
|Period(1)        |  | SubordinationThreshold(2) |      |  | IncentiveThreshold(2) |  
|2013             |  |                           |      |  |                       |   |      | 
|First quarter(3) |  | $                         | 0.52 |  |                       | $ | 0.78 | 
|Second quarter   |  |                           | 0.55 |  |                       |   | 0.83 | 
|Third quarter    |  |                           | 0.54 |  |                       |   | 0.81 | 
|Fourth quarter   |  |                           | 0.56 |  |                       |   | 0.85 | 
|                 |  |                          
|2014             |  |                           |      |  |                       |   |      | 
|First quarter    |  |                           | 0.58 |  |                       |   | 0.86 | 
|Second quarter   |  |                           | 0.60 |  |                       |   | 0.89 | 
|Third quarter    |  |                           | 0.60 |  |                       |   | 0.90 | 
|Fourth quarter   |  |                           | 0.58 |  |                       |   | 0.87 | 
|                 |  |                          
|2015             |  |                           |      |  |                       |   |      | 
|First quarter    |  |                           | 0.63 |  |                       |   | 0.95 | 
|Second quarter   |  |                           | 0.64 |  |                       |   | 0.97 | 
|Third quarter    |  |                           | 0.64 |  |                       |   | 0.96 | 
|Fourth quarter   |  |                           | 0.64 |  |                       |   | 0.96 | 
|                 |  |                          
|2016             |  |                           |      |  |                       |   |      | 
|First quarter    |  |                           | 0.67 |  |                       |   | 1.00 | 
|Second quarter   |  |                           | 0.64 |  |                       |   | 0.96 | 
|Third quarter    |  |                           | 0.58 |  |                       |   | 0.87 | 
|Fourth quarter   |  |                           | 0.54 |  |                       |   | 0.81 | 
|                 |  |                          
|2017             |  |                           |      |  |                       |   |      | 
|First quarter    |  |                           | 0.51 |  |                       |   | 0.77 | 
|Second quarter   |  |                           | 0.48 |  |                       |   | 0.73 | 
|Third quarter    |  |                           | 0.46 |  |                       |   | 0.69 | 
|Fourth quarter   |  |                           | 0.44 |  |                       |   | 0.66 | 



|(1) | Due to the timing of the payment of production proceeds to the Trust, each distribution covers production from a three-month period consisting of the first two months
of the most recently ended quarter and the final month of the quarter preceding it.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Each of the Subordination Threshold (80% of quarterly target distribution) and Incentive Threshold (120% of quarterly target distribution) terminates after the fourth
full calendar quarter following SandRidges completion of its drilling obligation.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | A distribution of $0.558 was declared on April 25, 2013 and is expected to be paid on or about May 30, 2013. See Note 6 to the financial statements contained
in Item 1 of this report for further discussion.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Pursuant to Internal Revenue Code (IRC)
Section 1446, withholding tax on income effectively connected to a United States trade or business allocated to foreign partners should be made at the highest marginal rate. Under IRC Section 1441, withholding tax on fixed, determinable,
annual, periodic income from United States sources allocated to foreign partners should be made at 30% of gross income unless the rate is reduced by treaty. This is intended to be a qualified notice to nominees and brokers as provided for under
Treasury Regulation Section 1.1446-4(b) by the Trust, and while specific relief is not specified for IRC Section 1441 income, this disclosure is intended to suffice. Nominees and brokers should withhold at the highest marginal rate,
currently 39.6% for individuals, on the distribution made to foreign partners.

Results of Trust Operations

The primary factors affecting the Trusts revenues and costs are the quantity of oil and natural gas production attributable to the
Royalty Interests, the prices received for such production and amounts paid or received as net settlements under the derivatives agreement and the Trusts derivative contracts with unaffiliated counterparties. Royalty income, post-production
expenses, production



12



---

##### Table of Contents

taxes and derivative settlements are recorded on a cash basis when net revenue distributions are received by
the Trust from SandRidge and net derivative settlements are received from the Trusts derivative counterparties. Although the Trust was formed on December 13, 2011, the conveyance of the Royalty Interests did not occur until April 2012,
and no proceeds from the sale of oil and natural gas production were received by the Trust until May 2012. As a result, the Trust did not recognize any income or make any distributions until May 2012. Information regarding the Trusts
production, pricing and costs for the three-month period ended March 31, 2013 is presented below.



|                                                                                         |  |                                      |        |  
|---------------------------------------------------------------------------------------- |  | ------------------------------------ | ------ | -
|                                                                                         |  | Three Months 
EndedMarch 31, 2013(1) |       
|Production Data                                                                          |  |                                      |        |  
|Oil (MBbls)(2)                                                                           |  |                                      | 228    |  
|Natural gas (MMcf)                                                                       |  |                                      | 1,758  |  
|Combined equivalent volumes (MBoe)                                                       |  |                                      | 521    |  
|Average daily combined equivalent volumes (MBoe/d)                                       |  |                                      | 5.7    |  
|                                                                                         | 
|Well data                                                                                |  |                                      |        |  
|Initial and Trust Development Wells producing - average                                  |  |                                      | 162    |  
|                                                                                         | 
|Revenues(in thousands)                                                                   |  |                                      |        |  
|Royalty income                                                                           |  | $                                    | 24,843 |  
|Derivative settlements                                                                   |  |                                      | 4,154  |  
|                                                                                         |  |                                      |        |  
|Total revenue                                                                            |  | $                                    | 28,997 |  
|                                                                                         | 
|Expenses(in thousands)                                                                   |  |                                      |        |  
|Post-production expenses                                                                 |  | $                                    | 989    |  
|Property taxes                                                                           |  |                                      | 250    |  
|Production taxes                                                                         |  |                                      | 385    |  
|Trust administrative expenses                                                            |  |                                      | 604    |  
|Cash reserves used for current Trust expenses, net of amounts withheld                   |  |                                      | (57    | )
|                                                                                         |  |                                      |        |  
|Total expenses                                                                           |  | $                                    | 2,171  |  
|                                                                                         |  |                                      |        |  
|Distributable income available to unitholders                                            |  | $                                    | 26,826 |  
|                                                                                         |  |                                      |        |  
|Average Prices                                                                           |  |                                      |        |  
|Oil (per Bbl)(2)                                                                         |  | $                                    | 84.45  |  
|Natural gas (per Mcf)                                                                    |  | $                                    | 3.20   |  
|Combined equivalent (per Boe)                                                            |  | $                                    | 47.73  |  
|                                                                                         | 
|Average Prices  including impact of derivative settlements and post-production expenses |  |                                      |        |  
|Oil (per Bbl)(2)(3)                                                                      |  | $                                    | 101.20 |  
|Natural gas (per Mcf)                                                                    |  | $                                    | 2.64   |  
|Combined equivalent (per Boe)                                                            |  | $                                    | 53.15  |  
|                                                                                         | 
|Expenses (per Boe)                                                                       |  |                                      |        |  
|Post-production                                                                          |  | $                                    | 1.90   |  
|Production taxes                                                                         |  | $                                    | 0.74   |  



|(1) | Oil and natural gas volumes and related revenues and expenses for the three-month period ended March 31, 2013 (included in SandRidges March 2013 net revenue
distribution to the Trust) represent oil and natural gas production from September 1, 2012 to November 30, 2012.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes natural gas liquids.
|--- | -----------------------------

|(3) | Includes impact of derivative settlements attributable to production from September 1, 2012 to November 30, 2012 .
|--- | ------------------------------------------------------------------------------------------------------------------

Trust Operations for the Three Months Ended March 31, 2013

Revenues

Royalty Income. Royalty income is a function of production
volumes sold attributable to the Royalty Interests and associated prices received. Royalty income received during the three-month period ended March 31, 2013 was $24.8 million based upon production attributable to the Royalty Interests of 228
MBbls of oil and 1,758 MMcf of natural gas, or 521 MBoe of combined production, for the period from September 1, 2012 to November 30, 2012. Average prices received for oil and natural gas production, excluding the impact of derivative
settlements and post-production expenses, during the three-month period ended March 31, 2013 were $84.45 per Bbl of oil and $3.20 per Mcf of natural gas.



13



---

##### Table of Contents

Derivative Settlements. The Trusts derivatives agreement with SandRidge reduces
the Trusts exposure to commodity price volatility attributable to a portion of production from the Royalty Interests effective April 1, 2012 through December 31, 2014 by the use of oil fixed price swaps. Net cash settlements received
related to the Trusts derivatives during the three-month period ended March 31, 2013 were approximately $4.2 million, and included (i) approximately $1.3 million received related to the conveyed contracts for production attributable
to the Royalty Interests from September 1, 2012 to November 30, 2012, (ii) approximately $1.9 million received from the counterparty to the novated contracts for production attributable to the Royalty Interests from October 1,
2012 to November 30, 2012 and (iii) approximately $1.0 million received from the counterparty to the novated contracts for December 2012 production. Total net derivative settlements received by the Trust for production from
September 1, 2012 to November 30, 2012 were $3.8 million, including $0.6 million received in November 2012 from the counterparty to the novated contracts, which effectively increased the average price received for oil production for the
related period by $16.75 per Bbl to $101.20 per Bbl. Derivative settlements related to December 2012 production will be included in the Trusts May 2013 quarterly distribution.

Expenses

Post-Production Expenses. The Trust bears post-production expenses attributable to production from the Royalty Interests.
Post-production expenses generally consist of costs incurred to gather, store, compress, transport, process, treat, dehydrate and market the oil and natural gas produced. Post-production expenses totaled approximately $1.0 million for the
three-month period ended March 31, 2013.

Property Taxes.Property taxes paid during the three-month period ended
March 31, 2013 totaled approximately $0.3 million. The total payments made related to 2012 property taxes were $0.6 million ($0.2 million paid in August 2012, $0.1 million paid in November 2012 and $0.3 million paid in February 2013).

Production Taxes. Production taxes are calculated as a percentage of oil and natural gas revenues, excluding the
effects of derivative settlements and net of any applicable tax credits. Production taxes for the three-month period ended March 31, 2013 totaled approximately $0.4 million, or $0.74 per Boe, and were approximately 1.5% of royalty income.

Trust Administrative Expenses. Trust administrative expenses generally consist of fees paid to the Trustee and the
Delaware Trustee, administrative services fees paid to SandRidge, tax return and related form preparation fees, legal and accounting fees, and other expenses incurred as a result of being a publicly traded entity. Trust administrative expenses for
the three-month period ended March 31, 2013 totaled approximately $0.6 million.

Distributable Income

Distributable income for the three-month period ended March 31, 2013 was $26.8 million, which included a net reduction to the cash
reserve for payment of future Trust expenses of approximately $57,000 (approximately $854,000 used to pay Trust expenses during the period partially offset by approximately $797,000 withheld from the March 2013 cash distribution to unitholders).

Liquidity and Capital Resources

The Trusts principal sources of liquidity and capital are cash flow generated from the Royalty Interests and derivative contracts. The Trusts primary uses of cash are distributions to Trust
unitholders, including, if applicable, incentive distributions to SandRidge, payment of amounts owed under the Trusts derivatives contracts, payment of Trust administrative expenses, including any reserves established by the Trustee for future
liabilities, payment of applicable taxes and payment of expense reimbursements to SandRidge for out-of-pocket expenses incurred on behalf of the Trust. Under the conveyances granting the Royalty Interests, the Trust does not have any capital
requirements related to drilling wells or any other operating and capital costs related to the wells.

Administrative expenses
include payments to the Trustee and the Delaware Trustee as well as a quarterly fee to SandRidge pursuant to an administrative services agreement. Each quarter, the Trustee determines the amount of funds available for distribution. Available funds
are the excess cash, if any, received by the Trust from the sale of oil and natural gas production attributable to the Royalty Interests for the quarter, over the Trusts expenses for the quarter, subject in all cases to the subordination and
incentive provisions previously described. If at any time the Trusts cash on hand (including available cash reserves) is not sufficient to pay the Trusts ordinary course administrative expenses as they become due, the Trust may borrow
funds from the Trustee or other lenders, including SandRidge, to pay such expenses. The Trustee does not intend to lend funds to the Trust. If such funds are borrowed, no further distributions will be made to unitholders (except in respect of any
previously determined quarterly distribution amount) until the borrowed funds have been repaid, except that if SandRidge loans such funds, SandRidge may permit the Trust to make distributions prior to SandRidge being repaid. There was no such loan
outstanding at March 31, 2013 or December 31, 2012.



14



---

##### Table of Contents

Under the derivatives agreement, SandRidge pays the Trust amounts it receives from its
counterparties and the Trust pays SandRidge any amounts that SandRidge is required to pay such counterparties. Additionally, the Trust receives payment directly from its counterparties to the contracts novated to the Trust by SandRidge and is
required to pay any amounts owed under those contracts directly to the counterparties. Significant payments by the Trust to SandRidge or the counterparties to the novated contracts could reduce or eliminate distributions paid to unitholders.

2013 Trust Distributions to Unitholders.On January 31, 2013, the Trust declared a cash distribution of $0.533
per unit covering production for the three-month period from September 1, 2012 to November 30, 2012 for record unitholders as of February 14, 2013. The distribution, totaling $26.5 million, was made on March 1, 2013.

Future Trust Distribution to Unitholders.On April 25, 2013, the Trust declared a cash distribution of $0.558 per unit
covering production for the three-month period from December 1, 2012 to February 28, 2013 for record unitholders as of May 15, 2013. The distribution will be paid on or about May 30, 2013 and was calculated as follows (in
thousands, except for unit and per unit amounts):



|                                                                        |  |   |        | 
|----------------------------------------------------------------------- |  | - | ------ | 
|Revenues                                                                |  |   |        | 
|Royalty income                                                          |  | $ | 26,692 | 
|Derivative settlements, net                                             |  |   | 2,979  | 
|                                                                        |  |   |        | 
|Total revenues                                                          |  |   | 29,671 | 
|                                                                        |  |   |        | 
|Expenses                                                                |  |   |        | 
|Post-production expenses                                                |  |   | 929    | 
|Production taxes                                                        |  |   | 391    | 
|Cash reserves withheld by Trustee(1)                                    |  |   | 590    | 
|                                                                        |  |   |        | 
|Total expenses                                                          |  |   | 1,910  | 
|                                                                        |  |   |        | 
|Distributable income available to unitholders                           |  | $ | 27,761 | 
|                                                                        |  |   |        | 
|Distributable income per unit (49,725,000 units issued and outstanding) |  | $ | 0.558  | 
|                                                                        |  |   |        | 



|(1) | Includes amounts withheld for payment of future Trust administrative expenses.
|--- | ------------------------------------------------------------------------------

ITEM 3.Quantitative and Qualitative Disclosures about Market Risk

This discussion provides information about commodity derivative contracts, certain benefits and obligations of which SandRidge has passed to the Trust pursuant to a derivatives agreement effective
April 1, 2012. Under the derivatives agreement, SandRidge pays the Trust amounts it receives from counterparties under certain of its derivative contracts with third parties, and the Trust pays SandRidge any amounts that SandRidge is required
to pay the counterparties under such derivative contracts. Concurrent with the execution of the derivatives agreement and again in March 2013, SandRidge novated certain additional portions of the derivative contracts underlying the derivatives
agreement to the Trust. As a party to these contracts, the Trust receives payment directly from the counterparties, and is required to pay any amounts owed directly to the counterparties. To secure its obligations under these novated contracts, the
Trust entered into a collateral agency agreement and granted the counterparties a lien on the Royalty Interests. Under the collateral agency agreement, the Trust pays a $15,000 annual fee to the collateral agent. Under the derivatives agreement, as
Trust Development Wells are drilled, SandRidge has the right, under certain circumstances, to assign or novate to the Trust additional derivative contracts. The commodity derivative contracts underlying the derivatives agreement are settled in cash
and do not require the actual delivery of a commodity at settlement. Fixed price swap contracts are settled based upon New York Mercantile Exchange prices. The contracts underlying the derivatives agreement cover a portion of the anticipated future
sales volumes of oil production from the Initial Wells as well as a portion of the anticipated future oil production from the Trust Development Wells through December 31, 2014. Except in limited circumstances involving the novation of an
existing hedge, the Trust will not have the ability to enter into additional hedges. See Note 5 to the unaudited financial statements contained in Part I, Item I of this Quarterly Report for notional and price information of the Trusts open
oil derivative contracts. The Trust received net settlement proceeds of approximately $4.2 million related to the derivatives agreement and the Trusts derivative contracts with counterparties during the three-month period ended March 31,
2013.

Commodity Price Risk. Because the Trusts primary asset and source of income is the Royalty Interests,
which generally entitle the Trust to receive a portion of the net proceeds from sales of oil and natural gas production from the Underlying Properties, the Trusts most significant market risk relates to the prices received for oil and natural
gas production. The derivative contracts described above are intended to mitigate a portion of the variability of oil prices received for the Trusts share of production from the Underlying Properties through December 31, 2014.



15



---

##### Table of Contents

Credit Risk. A portion of the Trusts liquidity is concentrated in the
derivative contracts described above. The use of derivative contracts, including the arrangement between the Trust and SandRidge, involves the risk that SandRidge or the counterparties or the Trusts unaffiliated counterparties will be unable
to meet their obligations under the contracts. The Trusts counterparty under the derivatives agreement is SandRidge, whose counterparties are institutions with an investment grade credit rating. The counterparties to the derivative
contracts novated by SandRidge to the Trust are also institutions with corporate credit ratings of at least an investment grade credit rating. SandRidge is not required to pay the Trust to the extent of payment defaults by
SandRidges counterparties.

ITEM 4.Controls and Procedures

The Trustee conducted an evaluation of the Trusts disclosure controls and procedures, as defined in Rules 13a-15 and 15d-15 under
the Exchange Act, designed to ensure that information required to be disclosed by the Trust in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the
SECs rules and forms. Based on this evaluation, the Trustee has concluded that the disclosure controls and procedures of the Trust are effective as of the end of the period covered by this report. In its evaluation of disclosure controls and
procedures, the Trustee has relied, to the extent considered reasonable, on information provided by SandRidge.

Due to the
nature of the Trust as a passive entity and in light of the contractual arrangements pursuant to which the Trust was created, including the provisions of (i) the trust agreement, (ii) the administrative services agreement, (iii) the
development agreement and (iv) the conveyances granting the Royalty Interests, the Trustees disclosure controls and procedures related to the Trust necessarily rely on (A) information provided by SandRidge, including information
relating to results of operations, the status of drilling of the Trust Development Wells, the costs and revenues attributable to the Trusts interests under the conveyance and other operating and historical data, plans for future operating and
capital expenditures, reserve information, information relating to projected production, and other information relating to the status and results of operations of the Underlying Properties and the Royalty Interests, and (B) conclusions and
reports regarding reserves by the Trusts independent reserve engineers.

There were no changes in the Trusts
internal control over financial reporting during the quarter ended March 31, 2013, that have materially affected, or are reasonably likely to materially affect, the Trustees internal control over financial reporting. The Trustee notes for
purposes of clarification that it has no authority over, has not evaluated and makes no statement concerning, the internal control over financial reporting of SandRidge.



16



---

##### Table of Contents

PART II. Other Information

ITEM 1A.Risk Factors

Risk factors relating to the Trust are contained in Item 1A of the Trusts Annual Report on Form 10-K for the fiscal year ended
December 31, 2012. No material change to such risk factors has occurred during the three-month period ended March 
31, 2013.

ITEM 6.Exhibits

See the Exhibit Index accompanying this Quarterly Report.



17



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



SANDRIDGE MISSISSIPPIAN TRUST IIBy:

THE BANK OF NEW YORK MELLON
TRUST COMPANY, N.A, TrusteeBy:

/s/ Michael J. UlrichMichael J. Ulrich Vice
President


Date: May 10, 2013

The Registrant, SandRidge Mississippian Trust II, has no principal executive officer, principal financial officer, board of directors or persons performing similar functions. Accordingly, no additional
signatures are available, and none have been provided. In signing the report above, the Trustee does not imply that it has performed any such function or that any such function exists pursuant to the terms of the trust agreement under which it
serves.



18



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                |  |                           |  |             |  |         |  |             |  |              
|----------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- |  | ----------- |  | ------- |  | ----------- |  | -------------
|            |  |                                                                                                                                                                                                |  | Incorporated by Reference |  |            
|Exhibit
No. |  | Exhibit Description                                                                                                                                                                            |  | Form                      |  | SECFile No. |  | Exhibit |  | Filing Date |  | FiledHerewith
|            |  |                                                                                                                                                                                                |  |                           |  |            
|3.1         |  | Certificate of Trust of SandRidge Mississippian Trust II                                                                                                                                       |  | S-1                       |  | 333-178894  |  | 3.1     |  | 01/05/2012  |  |              
|            |  |                                                                                                                                                                                                |  |                           |  |            
|3.2         |  | Trust Agreement of SandRidge Mississippian Trust II, dated December 13, 2011                                                                                                                   |  | S-1                       |  | 333-178894  |  | 4.1     |  | 01/05/2012  |  |              
|            |  |                                                                                                                                                                                                |  |                           |  |            
|3.3         |  | Amended and Restated Trust Agreement, dated as of April 23, 2012, by and among SandRidge Energy, Inc., the The Bank of New York Mellon Trust Company, N.A., and The Corporation Trust
Company. |  | 8-K                       |  | 001-35508   |  | 4.1     |  | 04/24/2012  |  |              
|            |  |                                                                                                                                                                                                |  |                           |  |            
|3.4         |  | Amendment No. 1 to Amended and Restated Trust Agreement of SandRidge Mississippian Trust II, dated June 18, 2012, by the Bank of New York Mellon Trust Company, N.A.                           |  | 10-Q                      |  | 001-35508   |  | 3.4     |  | 08/13/2012  |  |              
|            |  |                                                                                                                                                                                                |  |                           |  |            
|10.1        |  | Novation Agreement, dated as of March 13, 2013, among Barclays Bank PLC, SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                          |  |                           |  |             |  |         |  |             |  | *            
|            |  |                                                                                                                                                                                                |  |                           |  |            
|10.2        |  | Novation Agreement, dated as of March 13, 2013, among Citibank, N.A., SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                             |  |                           |  |             |  |         |  |             |  | *            
|            |  |                                                                                                                                                                                                |  |                           |  |            
|10.3        |  | Novation Agreement, dated as of March 13, 2013, among Morgan Stanley Capital Group Inc., SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                          |  |                           |  |             |  |         |  |             |  | *            
|            |  |                                                                                                                                                                                                |  |                           |  |            
|31.1        |  | Section 302 Certification                                                                                                                                                                      |  |                           |  |             |  |         |  |             |  | *            
|            |  |                                                                                                                                                                                                |  |                           |  |            
|32.1        |  | Section 906 Certification                                                                                                                                                                      |  |                           |  |             |  |         |  |             |  | *            



19