UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM 10-QSB


                QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                For the quarterly period ended September 30, 2005


                         Commission File No. 333-125268


                          SOUTHERN SAUCE COMPANY, INC.
                          ----------------------------
        (Exact name of small business issuer as specified in its charter)


            FLORIDA                                               11-3737500
-------------------------------                              -------------------
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                   11951 S.E. 57TH STREET, MORRISTON, FL 32668
                   -------------------------------------------
                    (Address of principal executive offices)


                                  352-486-4541
                                  ------------
                           (Issuer's telephone number)


Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: YES [ ] NO [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: 2,500,000 shares as of November 1,
2005.

Transitional Small Business Disclosure Format: YES [ ] NO [X]

<PAGE>
                                TABLE OF CONTENTS

                                                                          PAGE
                                                                          ----
Part I - Financial Information
------------------------------

Item 1.  Financial Statements .........................................     1

         Unaudited Balance Sheet as of September 30, 2005 .............     1

         Unaudited Statements of Operations for the three and nine
         months ended September 30, 2005, and for the period from
         December 1, 2004 (inception) through September 30, 2005 ......     2

         Unaudited Statements of Cash Flows for the nine months ended
         September 30, 2005 and for the period from December 1, 2004
         (inception) through September 30, 2005 .......................     3

         Notes to Unaudited Financial Statements ......................     4

Item 2.  Management's Discussion and Analysis or Plan of Operation ....     7

Item 3.  Controls and Procedures ......................................     8


Part II - Other Information
---------------------------

Item 2.  Changes in Securities and Use of Proceeds ....................     9

Item 6.  Exhibits .....................................................     9

Signatures ............................................................    10

Certification of Principal Executive Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act ................................................  EX 31.1

Certification of Principal Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act ................................................  EX 31.2

Certification of Principal Executive Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act ................................................  EX 32.1

Certification of Principal Financial Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act ................................................  EX 32.2

<PAGE>
                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS.

                          SOUTHERN SAUCE COMPANY, INC.
                          (A DEVELOPMENT STAGE COMPANY)

                                  BALANCE SHEET
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)


                                     ASSETS
                                     ------

Current assets:
  Cash ............................................................    $  9,122
                                                                       --------
  Total current assets ............................................       9,122

  License, net ....................................................       1,334
                                                                       --------

     Total assets .................................................    $ 10,456
                                                                       ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                      ------------------------------------

Current Liabilities:
  Accounts Payable ................................................    $  5,981
                                                                       --------
  Total current liabilities .......................................       5,981

Commitments and Contingencies

Stockholders' equity:
  Preferred stock, 15,000,000 authorized; par value $.001;
   none issued and outstanding ....................................           -
  Common stock, 100,000,000 authorized, $.001 par value;
   2,500,000 issued and outstanding, ..............................       2,500
  Additional paid in capital ......................................      44,083
  Deficit accumulated during the development stage ................     (42,108)
                                                                       --------

     Total stockholders' equity ...................................       4,475
                                                                       --------

     Total liabilities and stockholders' equity ...................    $ 10,456
                                                                       ========

            See accompanying notes to unaudited financial statements

                                        1
<PAGE>
                          SOUTHERN SAUCE COMPANY, INC.
                          (A DEVELOPMENT STAGE COMPANY)

                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                                DECEMBER 1, 2004
                                THREE MONTHS      NINE MONTHS     (INCEPTION)
                                    ENDED            ENDED          THROUGH
                                SEPTEMBER 30,    SEPTEMBER 30,    SEPTEMBER 30,
                                    2005              2005            2005
                                -------------    -------------  ----------------

Revenue ....................     $         -      $         -     $         -

Selling, general and
  administrative expenses ..          14,177           38,095          42,108
                                 -----------      -----------     -----------

Loss from operations .......         (14,177)         (38,095)        (42,108)
                                 -----------      -----------     -----------

Provision (benefit) for
  income taxes .............               -                -               -
                                 -----------      -----------     -----------

Net loss ...................     $   (14,177)     $   (38,095)    $   (42,108)
                                 ===========      ===========     ===========

Basic and diluted loss per
  common share .............           (0.01)           (0.01)          (0.02)
                                 ===========      ===========     ===========

Basic and diluted weighted
  average shares outstanding
  during the period ........       2,500,000        2,291,544       2,220,792
                                 ===========      ===========     ===========

            See accompanying notes to unaudited financial statements

                                        2
<PAGE>
                          SOUTHERN SAUCE COMPANY, INC.
                          (A DEVELOPMENT STAGE COMPANY)

                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

                                                                DECEMBER 1, 2004
                                                  NINE MONTHS     (INCEPTION)
                                                     ENDED          THROUGH
                                                 SEPTEMBER 30,    SEPTEMBER 30,
                                                      2005            2005
                                                 -------------  ----------------

Cash flows from operating activities:
  Net loss ................................        $(38,095)        $(42,108)
  Amortization expense ....................             236              236
  Issuance of common stock for services ...               -            4,013
  Accounts payable ........................           5,981            5,981
                                                   --------         --------
Net cash used in operating activities .....         (31,878)         (31,878)
                                                   --------         --------

Cash flows from investing activities ......               -                -

Cash flows from financing activities:
  Common stock issued for cash ............          36,000           41,000
                                                   --------         --------
Net cash provided by financing activities .          36,000           41,000
                                                   --------         --------

Net increase in cash ......................           4,122            9,122
                                                   --------         --------

Cash at beginning of period ...............           5,000                -
                                                   --------         --------

Cash at end of period .....................        $  9,122         $  9,122
                                                   ========         ========
Supplementary information:
--------------------------
  Cash paid for:
    Interest ..............................        $      -         $      -
                                                   ========         ========
    Income taxes ..........................        $      -         $      -
                                                   ========         ========

Non cash transactions affecting operating,
 financing and investing activities:

    Issuance of common stock for license ..        $      -         $  1,570
                                                   ========         ========

            See accompanying notes to unaudited financial statements

                                        3
<PAGE>
                          SOUTHERN SAUCE COMPANY, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                               SEPTEMBER 30, 2005
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOTE 1 - DESCRIPTION OF BUSINESS AND DEVELOPMENT STAGE RISK
-----------------------------------------------------------

Southern Sauce Company, Inc. was formed to make and sell specialty food
products. It is seeking to introduce its first product, a barbecue sauce, into
the commercial marketplace.

The Company has no revenues to date. During the development stage and since its
inception, the Company has been dependent upon the receipt of capital investment
to fund its continuing activities. In addition to the normal risks associated
with a new business venture, there can be no assurance that the Company's
business plan will be successfully executed. Our ability to execute our business
model will depend on our ability to obtain additional financing and achieve a
profitable level of operations. There can be no assurance that sufficient
financing will be obtained. Nor can we give any assurance that we will generate
substantial revenues or that our business operations will prove to be
profitable.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
---------------------------------------------------

BASIS OF PRESENTATION
---------------------

The accompanying unaudited condensed financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of the management of the Company, all
adjustments, consisting of a normal and recurring nature, considered necessary
for a fair presentation have been included. Operating results for the three and
nine month periods ended September 30, 2005 are not necessarily indicative of
the results that may be expected for the year ending December 31, 2005. These
financial statements should be read in conjunction with the financial statements
and notes thereto included in the Company's Registration Statement on Form SB-2

CASH AND CASH EQUIVALENTS

The Company considers all highly liquid debt instruments with original
maturities of three months or less to be cash equivalents. The Company has no
cash equivalents.

USE OF ESTIMATES

The preparation of financial statements in conformity with general accepted
accounting principles requires management to make estimates and assumptions that
affect certain reported amounts and disclosures. Accordingly, actual results
could differ from those estimates.

                                        4
<PAGE>
                          SOUTHERN SAUCE COMPANY, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                               SEPTEMBER 30, 2005
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

REVENUE RECOGNITION
-------------------

The Company will recognize revenue when:

   o  Persuasive evidence of an arrangement exists;

   o  Shipment has occurred;

   o  Price is fixed or determinable; and

   o  Collectability is reasonably assured

The Company will closely follow the provisions of Staff Accounting Bulletin No.
104 as described above. For the three and nine months ended September 30, 2005
and 2004 and for the period from December 1, 2004 (inception) to September 30,
2005, the Company has recognized no revenues.

INTANGIBLE ASSETS
-----------------

Intangible assets consist of license agreements which are recorded at cost and
amortized over a straight-line basis. The amortization expense for the three and
nine month period ended September 30, 2005 was $79 and $236 respectively.

The Company evaluates the recoverability of identifiable intangible assets
whenever events or changes in circumstances indicate that an intangible asset's
carrying amount may not be recoverable. There was no impairment loss for the
period ending September 30, 2005.

NOTE 3 - EQUITY TRANSACTIONS
----------------------------

During the year ended December 31, 2004, the Company issued 610,000 shares of
common stock to an initial investor for cash of $5,000.

During the year ended December 31, 2004, the Company issued 500,000 shares of
common stock for the purchase of the license to distribute its initial product
from the majority shareholder. The value of the license was determined to be the
legal costs to create the license, which was $1,570.

During the year ended December 31, 2004, the Company issued 490,000 shares of
common stock for services rendered at a value of $4,013.

During the nine months ended September 30, 2005, the Company issued 900,000
shares of common stock at $.04 per share, for a total of $36,000.

NOTE 4 - INCOME TAXES
---------------------

For income tax purposes, the Company has elected to capitalize start-up costs
incurred during the period ended September 30, 2005 totaling $42,108. The
start-up costs will be amortized over sixty months beginning in the year of
initial operations.

                                        5
<PAGE>
                          SOUTHERN SAUCE COMPANY, INC.
                          (A DEVELOPMENT STAGE COMPANY)
                               SEPTEMBER 30, 2005
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOTE 5 - STOCKHOLDER LOAN
-------------------------

On March 31, 2005, $920 was paid for Company expenses by one of the
stockholders. The amount is non-interest bearing, unsecured and due within 12
months. During the period ended September 30, 2005, the Company repaid this
balance owed to the shareholder.

NOTE 6 - RECENT ACCOUNTING PRONOUNCEMENTS
-----------------------------------------

In November 2004, the FASB issued SFAS 151, Inventory Costs--an amendment of ARB
No. 43, Chapter 4. The Statement amends the guidance of ARB No. 43, Chapter 4,
Inventory Pricing , by clarifying that abnormal amounts of idle facility
expense, freight, handling costs, and wasted materials (spoilage) should be
recognized as current-period charges and by requiring the allocation of fixed
production overheads to inventory based on the normal capacity of the production
facilities. It does not appear that this Statement will have a material effect
on the financial position, operations or cash flows of the Company when it
becomes effective in 2006.

In December 2004, the FASB issued SFAS No. 123R "Share-Based Payment" ("SFAS
123R"), a revision to SFAS No. 123 "Accounting for Stock-Based Compensation"
("SFAS 123"), and superseding APB Opinion No. 25 "Accounting for Stock Issued to
Employees" and its related implementation guidance. SFAS 123R establishes
standards for the accounting for transactions in which an entity exchanges its
equity instruments for goods or services, including obtaining employee services
in share-based payment transactions. SFAS 123R applies to all awards granted
after the required effective date and to awards modified, repurchased, or
cancelled after that date. Adoption of the provisions of SFAS 123R is effective
as of the beginning of the first interim or annual reporting period that begins
after June 15, 2005. The Company does not believe the adoption of SFAS 123 will
have a material effect on the financial position, results of operations or cash
flow.

NOTE 7 - GOING CONCERN
----------------------

As reflected in the accompanying unaudited financial statements, the Company has
a net loss of $38,095 and net cash used in operations of $31,878, respectively
for the nine months ended September 30, 2005 and a deficit accumulated during
the development stage of $42,108. At September 30, 2005, the Company has no
operating revenues. The ability of the Company to continue as a going concern is
dependent on the Company's ability to further implement its business plan and
raise capital The unaudited financial statements do not include any adjustments
that might be necessary if the Company is unable to continue as a going concern.

The Company is currently a development stage company and its continued existence
is dependent upon the Company's ability to resolve its liquidity problems,
principally by obtaining additional debt financing and/or equity capital. The
Company has yet to generate an internal cash flow, and until licensing or sales
of pharmaceuticals products commence, the Company is highly dependent upon debt
and equity funding.

NOTE 8 - SUBSEQUENT EVENTS
--------------------------

The Company's initial public offering was commenced on November 4, 2005, As of
December 19, 2005 the Company has sold 1,925 shares of Series A Convertible
Preferred Stock for the aggregate price of $19,250.

                                        6
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

         Our primary focus over the course of the next 12 months will be to
concentrate on introducing our initial product into the commercial marketplace
including producing inventory for sale and establishing channels of distribution
for the marketing of our products. We expect to introduce a mustard-based yellow
barbeque sauce as our first product.

         We were recently formed and all activity to date has been related to
our formation of our business, formulation of our business plan and initial
start-up operations such as obtaining a recipe for our proposed initial product,
investigating sources of supply for product ingredients and packaging, reviewing
labeling and other regulatory requirements for our products, investigating
potential distribution channels for our products and development of our proposed
financing. Our ability to proceed with our plan to enter the commercial
marketplace with our initial product depends upon our obtaining adequate
financial resources through this offering. As of September 30, 2005, we had not
incurred any material costs or expenses other than those associated with the
formation of our company and initiation of our public offering.

         Management believes that we will require a minimum of $50,000 of
available capital to enter the marketplace with our initial product. If such
capital does not become available from the proceeds of this offering or such
other sources we will continue development stage operations for the next 12
months from available cash on hand.

         If we succeed in introducing our first product into the marketplace we
anticipate that sales of our product will generate sufficient cash flow to
support our operations for the next twelve months. However, this is based on our
assumption of achieving significant sales of our product and there can be no
assurance that such sales levels will be achieved. Therefore, we may require
additional financing through factoring of accounts receivable, loans and other
arrangements, including the sale of additional common stock or preferred stock.

         There can be no assurance that such additional financing will be
available, or if available, can be obtained on satisfactory terms. To the extent
that any such financing involves the sale of our equity securities, the
interests of our then existing stockholders, including the investors in this
offering, could be substantially diluted. In the event that we do not have
sufficient capital to support our operations we may have to curtail our
operations.

         Our officers will provide daily management of our company, including
marketing, administration, financial management, product development,
manufacture and sale of product. We will also engage other employees and service
organizations to provide needed services as the need for them arise. These could
include services such as computer systems, sales, marketing, advertising, public
relations, cash management, collections, accounting, and administration.

                                        7
<PAGE>

         Upon the effective date of the registration statement of which this
prospectus in a part we will be subject to certain reporting and other
compliance requirements of a publicly reporting company. We will be subject to
certain costs for such compliance which private companies may not choose to
make. We have identified such costs as being primarily for audits, legal advice,
filing expenses and shareholder communications and estimate the cost to be
approximately $10,000 to $15,000 for the next twelve months. We expect to pay
such costs from a combination of cash on hand, the proceeds of our public
offering which was commenced on November 4, 2005 and cash generated by product
sales.

         We expect our initial operating expenses will be paid for by
utilization of some of the proceeds of our public offering which was commenced
on November 4, 2005 and from cash flows generated from product sales.

         There can be no assurance that we will be able to successfully
introduce our initial product or any other products into the commercial
marketplace. We believe that we can control the operating and general and
administrative expenses of our operations to be within the cash available from
our public offering which was commenced on November 4, 2005 and from the
collections on the product sales which we may make. If our initial operations
indicate that our business can establish and fulfill a demand for our initial
product on a basis which will lead to establishment of a profitable business we
may seek additional sources of cash to grow the business. We do not currently
have any commitments for the sale of our proposed products or for additional
financing.

ITEM 3.  CONTROLS AND PROCEDURES.

         The Company maintains disclosure controls and procedures that are
designed to ensure that information required to be disclosed in the Company's
Exchange Act reports is recorded, processed, summarized and reported within the
time periods specified in the Securities and Exchange Commission rules and
forms, and that such information is accumulated and communicated to the
Company's management to allow timely decisions regarding required disclosure
based closely on the definition of "disclosure controls and procedures" in Rule
13a-14(c). In designing and evaluating the disclosure controls and procedures,
management recognized that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of achieving the
desired control objectives, and management necessarily was required to apply its
judgment in evaluating the cost-benefit relationship of possible controls and
procedures.

         The Company carried out an evaluation, under the supervision and with
the participation of our principal executive officer and principal financial
officer, of the effectiveness of the design and operation of the Company's
disclosure controls and procedures as of the end of the period covered in this
report. Based on the foregoing, our principal executive officer and principal
financial officer concluded that the Company's disclosure controls and
procedures were effective.

                                        8
<PAGE>

         There has been no change in our internal controls over financial
reporting that occurred during the period covered by this Quarterly Report on
Form 10-QSB that has materially affected, or is reasonably likely to materially
affect, our internal controls over financial reporting.


                           PART II - OTHER INFORMATION

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

Use of proceeds from initial public offering.

Our Registration Statement on Form SB-2 (Commission File No. 333-125268) became
effective on November 1, 2005. We registered 50,000 shares of Series A
Convertible Preferred Stock for sale by the Company for the aggregate price of
$500,000 and also registered the shares of our Common Stock into which the
shares of our Series A Convertible Preferred Stock may be converted. The
offering was commenced on November 4, 2005 and has not been terminated. The
offering is being made directly by us and is not being underwritten. As of
December 19, 2005 the Company has sold 1,925 shares.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

The following exhibits are furnished with this report:

         31.1     Certification of Principal Executive Officer Pursuant to
                  Section 302 of the Sarbanes-Oxley Act.

         31.2     Certification of Principal Financial Officer Pursuant to
                  Section 302 of the Sarbanes-Oxley Act.

         32.1*    Certification of Principal Executive Officer Pursuant to
                  Section 906 of the Sarbanes-Oxley Act.

         32.2*    Certification of Principal Financial Officer Pursuant to
                  Section 906 of the Sarbanes-Oxley Act.

* These certifications are not deemed filed by the SEC and are not to be
incorporated by reference in any filing of the Registrant under the Securities
Act of 1933 or the Securities Exchange Act of 1934, irrespective of any general
incorporation language in any filings.

                                        9
<PAGE>
                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        SOUTHERN SAUCE COMPANY, INC.


December 19, 2005                       By: /s/ Robert I. Jordan
                                            --------------------
                                            Robert Jordan, President
                                            (principal executive officer)


December 19, 2005                       By: /s/ Francis A. Rebello
                                            ----------------------
                                            Francis A. Rebello, Treasurer
                                            (principal accounting officer)

                                       10