##### 



Exhibit 99.1
 EYAK TECHNOLOGY, LLC
A SUBSIDIARY OF EYAK CORPORATION
 AUDITED FINANCIAL STATEMENTS
 DECEMBER 31, 2007




---



##### 



PageReport of Independent Registered Public Accounting Firm
    
    
    1Audited Financial StatementsBalance Sheet
    
    
    2 - 3Statement of Income
    
    
    4Statement of Members Equity
    
    
    5Statement of Cash Flows
    
    
    6-7Notes to Financial Statements
    
    
    8 - 18




---



##### 



Report of Independent Registered Public Accounting Firm
 
    
  - 1 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Balance Sheet
 December 31, 2007AssetsCurrent assetsCash and cash equivalents
    
    $
    387,707Accounts receivable
    
    
    69,683,093Inventory
    
    
    2,863,627Deferred contract costs
    
    
    13,577,256Prepaid expenses and other current assets
    
    
    2,839,129Total current assets
    
    
    89,350,812Property and equipment, net
    
    
    232,185Other assetsLoans receivable  related parties
    
    
    142,991Intangible assets
    
    
    627,340Long term receivables
    
    
    1,456,428Deposits
    
    
    173,359Total other assets
    
    
    2,400,118Total assets
    
    $
    91,983,115
   - 2 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Balance Sheet
 Liabilities and Members EquityCurrent liabilitiesBorrowings under credit facilities
    
    $
    25,476,781Accounts payable and accrued expenses
    
    
    24,066,347Accounts payable  related party
    
    
    12,855,118Financed lease debt
    
    
    1,515,996Accrued salaries and related liabilities
    
    
    1,581,674Deferred revenue
    
    
    16,350,133Total current liabilities
    
    
    81,846,049Long term liabilitiesLong term financed lease debt
    
    
    1,456,428Deferred rent
    
    
    127,332Total liabilities
    
    
    83,429,809Commitments and contingenciesMembers equity
    
    
    8,553,306Total liabilities and members equity
    
    $
    91,983,115
   - 3 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statement of Income
 Year Ended December 31, 2007Product revenue
    
    $
    128,950,838Services revenue
    
    
    99,634,078Total revenue
    
    
    228,584,916Product direct costs ($68,973,976 in related
party transactions; see footnote 11)
    
    
    121,247,302Services direct costs
    
    
    86,969,652Total direct costs
    
    
    208,216,954Product gross margin
    
    
    7,703,536Services gross margin
    
    
    12,664,426Total gross margin on revenue
    
    
    20,367,962Selling, general and administrative costs
    
    
    12,278,686Income from operations
    
    
    8,089,276Other income (expense)Interest income
    
    
    153,942Interest expense
    
    
    (360,837
    )Total
    
    
    (206,895
    )Income before minority interest
    
    
    7,882,381Minority interest
    
    
    877,843Net income
    
    $
    7,004,538
   - 4 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statement of Members Equity
 Year Ended December 31, 2007Balance, December 31, 2006
    
    $
    3,809,043Distributions
    
    
    (2,260,275
    )Net income
    
    
    7,004,538Balance, December 31, 2007
    
    $
    8,553,306
   - 5 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statement of Cash Flows
 Year Ended December 31, 2007Cash flows from operating activitiesNet income
    
    $
    7,004,538Adjustments to reconcile net income to net cash used by operating activitiesDepreciation
    
    
    135,769Amortization
    
    
    33,018Bad debt expense
    
    
    64,605Minority interest
    
    
    877,843Distribution of profits to minority interest
    
    
    (877,843
    )(Increase) decrease inAccounts receivable
    
    
    (48,044,252
    )Inventory
    
    
    (2,008,180
    )Deferred contract costs
    
    
    8,204,574Prepaid expenses and other current assets
    
    
    (1,284,632
    )Deposits
    
    
    (103,777
    )Increase (decrease) inAccounts payable and accrued expenses
    
    
    7,632,879Accounts payable  related party
    
    
    6,828,980Accrued salaries and related liabilities
    
    
    652,635Deferred revenue
    
    
    (5,857,585
    )Deferred rent
    
    
    13,159Net cash used by operating activities
    
    
    (26,728,269
    )Cash flows from investing activitiesPurchases of property and equipment
    
    
    (160,395
    )Purchase of minority interest of subsidiary from related party
    
    
    (660,358
    )Repayments from related party
    
    
    2,566Net cash used by investing activities
    
    
    (818,187
    )
   - 6 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statement of Cash Flows (Continued)
 Year Ended December 31, 2007Cash flows from financing activitiesProceeds from credit facilities, net
    
    
    19,662,502Proceeds from financed lease debt
    
    
    6,625,066Distributions
    
    
    (2,260,275
    )Net cash provided by financing activities
    
    
    24,027,293Net change in cash and cash equivalents
    
    
    (3,519,163
    )Cash and
cash equivalents at beginning of year
    
    
    3,906,870Cash and cash equivalents at end of year
    
    $
    387,707Supplemental cash flow informationInterest paid
    
    $
    256,046
   - 7 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
  1.
    
    Organization and
significant
accounting policies
 Organization:
   Principles of consolidation:
 Revenue: Revenue Arrangements with Multiple
Deliverables
    - 8 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   Accounting for Shipping and
Handling Fees and Costs,
 Accounting for Leases, Accounting for the
Transfers and Servicing of Financial Assets and Extinguishments of
Liabilitiesa Replacement of FASB Statement 125
    - 9 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   Cash and cash equivalents:
 Accounts receivable:
 Marketing assistance fees:
 Deferred contract costs:
 Prepaid
expenses:
 Inventory:
 Property and equipment:
    - 10 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   Intangible assets:
 Deferred rent:
 Income taxes:
 Use of accounting estimates:
 New Accounting Pronouncements: Disclosure Requirements for Taxes
Assessed by a Governmental Authority on Revenue-Producing Transactions Disclosure of
Accounting Policies.
 Fair Value Measurement,
    - 11 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   The Fair Value Option for
Financial Assets and Financial Liabilities
 Accounting for
Uncertainty in Income Taxes
 Noncontrolling Interests in
Consolidated Financial Statements  an amendment of ARB
No. 51
    2.
    
    Accounts receivable
 
   Billed receivables
    
    $
    68,140,712Lease receivable, current
    
    
    1,515,996Unbilled receivables
    
    
    269,850Total
    
    
    69,926,558Less: Allowance for doubtful accounts
    
    
    (243,465
    )Total
    
    $
    69,683,093
  - 12 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   
    3.
    
    Transferred receivables and
financed lease debt
 
   Year2008
    
    $
    1,515,9962009
    
    
    1,456,428Total
    
    $
    2,972,424
  4.
    
    Prepaid expenses and other current assets
 
   Prepaid direct contract costs
    
    $
    2,449,105Prepaid indirect costs
    
    
    144,674Other current assets
    
    
    245,350Total
    
    $
    2,839,129
  - 13 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
  5.
    
    Property and equipment
 
   Furniture, fixtures and equipment
    
    $
    487,272Software
    
    
    85,324Leasehold improvements
    
    
    30,528Total
    
    
    603,124Less: Accumulated depreciation
    
    
    (370,939
    )Net
    
    $
    232,185
  6.
    
    Intangible assets
 
   WeightedAccumulated
    
    
    AverageCosts
    
    
    Amortization
    
    
    LifeContract rights
    
    $
    557,330
    
    
    $
    (27,867
    )
    
    
    5Contract backlog
    
    
    103,028
    
    
    
    (5,151
    )
    
    
    1Total
    
    $
    660,358
    
    
    $
    (33,018
    )
   
   Year EndingDecember 31
    
    Amount2008
    
    $
    161,2522009
    
    
    146,3542010
    
    
    143,7412011
    
    
    123,7652012
    
    
    52,228
  - 14 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
  7.
    
    Accounts payable and accrued expenses
 
   Trade payables
    
    $
    22,057,200Other accrued expenses
    
    
    2,009,147Total
    
    $
    24,066,347
  8.
    
    Credit facilities
 
    - 15 -




---



##### 



Borrowings under BFA
    
    $
    12,009,879Borrowings under BFA
    
    
    1,024,496Borrowings under STAR agreement
    
    
    12,442,406Total borrowings under credit facilities
    
    $
    25,476,781
  9.
    
    Retirement plan
 
    10.
    
    Operating leases
 
   Year EndingDecember 31
    
    Total2008
    
    $
    627,6912009
    
    
    649,8872010
    
    
    48,186Total
    
    $
    1,325,764
   
    - 16 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
  11.
    
    Related party transactions
 
    - 17 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   
    12.
    
    Commitments and contingencies
 
    - 18 -