Exhibit 99.1
 EYAK TECHNOLOGY, LLC AND SUBSIDIARY
A SUBSIDIARY OF THE EYAK CORPORATION
 AUDITED CONSOLIDATED FINANCIAL STATEMENTS
 DECEMBER 31, 2010, 2009, AND 2008




---



##### 



PageReport of Independent Registered Public Accounting Firm
    
    
    1Audited Consolidated Financial StatementsConsolidated Balance Sheets
    
    
    2 - 3Consolidated Statements of Income
    
    
    4Consolidated Statements of Members Equity
    
    
    5Consolidated Statements of Cash Flows
    
    
    6-7Notes to Consolidated Financial Statements
    
    
    8 - 19




---



##### 



Report of Independent Registered Public Accounting Firm
 Eyak Technology, LLC
 Eyak Technology, LLC and Subsidiary
  Eyak Technology, LLC and Subsidiary
 
  - 1 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Balance Sheets
 December 31,
    
    2010
    
    
    2009AssetsCurrent assetsCash and cash equivalents
    
    $
    30,971,167
    
    
    $
    15,022,141Accounts receivable
    
    
    42,189,973
    
    
    
    82,380,736Accounts receivable  related party
    
    
    5,953,237
    
    
    
    264,683Inventory
    
    
    462,731
    
    
    
    1,767,576Deferred contract costs
    
    
    29,366,523
    
    
    
    54,056,367Prepaid expenses and other current assets
    
    
    2,214,601
    
    
    
    1,602,067Total current assets
    
    
    111,158,232
    
    
    
    155,093,570Property and equipment, net
    
    
    160,734
    
    
    
    178,518Other assetsIntangible assets, net
    
    
    
    
    
    
    99,030Deposits
    
    
    54,575
    
    
    
    124,844Total other assets
    
    
    54,575
    
    
    
    223,874Total assets
    
    $
    111,373,541
    
    
    $
    155,495,962
   - 2 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Balance Sheets
 December 31,
    
    2010
    
    
    2009Liabilities and Members EquityCurrent liabilitiesBorrowings under credit facilities
    
    $
    2,699,154
    
    
    $
    5,281,901Accounts payable and accrued expenses
    
    
    35,097,754
    
    
    
    55,921,871Accounts payable  related party
    
    
    10,570,472
    
    
    
    9,382,706Accrued salaries and related liabilities
    
    
    2,855,073
    
    
    
    4,681,870Deferred revenue
    
    
    31,264,665
    
    
    
    58,761,467Total current liabilities
    
    
    82,487,118
    
    
    
    134,029,815Long term liabilitiesDeferred rent
    
    
    201,823
    
    
    
    3,424Total liabilities
    
    
    82,688,941
    
    
    
    134,033,239Commitments and contingenciesMembers equity
    
    
    28,684,600
    
    
    
    21,462,723Total liabilities and members equity
    
    $
    111,373,541
    
    
    $
    155,495,962
   - 3 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statements of Income
 Years Ended December 31,
    
    2010
    
    
    2009
    
    
    2008RevenueProduct revenue (related party sales of
$3,506,529, $264,683, and $0 in
2010, 2009, and 2008 respectively; see footnote 11)
    
    $
    228,053,846
    
    
    $
    155,475,064
    
    
    $
    111,180,182Services revenue (related party sales of
$11,426,334, $0, and $0 in
2010, 2009, and 2008 respectively; see footnote 11)
    
    
    194,101,542
    
    
    
    253,284,166
    
    
    
    162,294,424Total revenue
    
    
    422,155,388
    
    
    
    408,759,230
    
    
    
    273,474,606Direct costsProduct direct costs (related party purchases of
$47,627,474, $21,865,349, and $25,840,647 in
2010, 2009, and 2008 respectively; see footnote 11)
    
    
    208,924,233
    
    
    
    144,092,270
    
    
    
    102,035,599Services direct costs
    
    
    166,454,785
    
    
    
    222,262,477
    
    
    
    140,147,335Total direct costs
    
    
    375,379,018
    
    
    
    366,354,747
    
    
    
    242,182,934Gross margin on revenueProduct gross margin
    
    
    19,129,613
    
    
    
    11,382,794
    
    
    
    9,144,583Services gross margin
    
    
    27,646,757
    
    
    
    31,021,689
    
    
    
    22,147,089Total gross margin on revenue
    
    
    46,776,370
    
    
    
    42,404,483
    
    
    
    31,291,672Selling, general and administrative costs
    
    
    25,402,204
    
    
    
    20,843,894
    
    
    
    18,411,950Income from operations
    
    
    21,374,166
    
    
    
    21,560,589
    
    
    
    12,879,722Other income (expense)Interest income
    
    
    46,887
    
    
    
    170,616
    
    
    
    388,924Interest expense
    
    
    (12,107
    )
    
    
    (23,891
    )
    
    
    (224,655
    )Total
    
    
    34,780
    
    
    
    146,725
    
    
    
    164,269Net income
    
    $
    21,408,946
    
    
    $
    21,707,314
    
    
    $
    13,043,991
   - 4 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statements of Members Equity
 Years Ended December 31, 2010, 2009, and 2008Balance, January 1, 2008
    
    $
    8,553,306Distributions
    
    
    (9,695,834
    )Net income
    
    
    13,043,991Balance, December 31, 2008
    
    $
    11,901,463Distributions
    
    
    (12,146,054
    )Net income
    
    
    21,707,314Balance, December 31, 2009
    
    $
    21,462,723Distributions
    
    
    (14,187,069
    )Net income
    
    
    21,408,946Balance, December 31, 2010
    
    $
    28,684,600
   - 5 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statements of Cash Flows
 Years Ended December 31,
    
    2010
    
    
    2009
    
    
    2008Cash flows from operating activitiesNet income
    
    $
    21,408,946
    
    
    $
    21,707,314
    
    
    $
    13,043,991Adjustments to reconcile net income to net cash
provided by operating activitiesDepreciation
    
    
    106,312
    
    
    
    123,280
    
    
    
    139,543Amortization
    
    
    99,030
    
    
    
    396,239
    
    
    
    132,071Bad debt expense
    
    
    
    
    
    
    100,000
    
    
    
    120,250(Increase) decrease inAccounts receivable
    
    
    40,190,763
    
    
    
    (17,396,501
    )
    
    
    2,962,612Accounts receivable  related party
    
    
    (5,688,554
    )
    
    
    (264,683
    )
    
    
    Inventory
    
    
    1,304,845
    
    
    
    (88,818
    )
    
    
    1,184,869Deferred contract costs
    
    
    24,689,844
    
    
    
    (24,325,223
    )
    
    
    (16,153,888
    )Prepaid expenses and other assets
    
    
    (612,534
    )
    
    
    (265,850
    )
    
    
    1,502,912Deposits
    
    
    70,269
    
    
    
    
    
    
    
    48,515Increase (decrease) inAccounts payable and accrued expenses
    
    
    (20,824,117
    )
    
    
    6,826,507
    
    
    
    25,029,017Accounts payable  related party
    
    
    1,187,766
    
    
    
    7,956,560
    
    
    
    (11,428,972
    )Accrued salaries and related liabilities
    
    
    (1,826,797
    )
    
    
    1,500,749
    
    
    
    1,599,447Deferred revenue
    
    
    (27,496,802
    )
    
    
    25,815,088
    
    
    
    16,596,246Deferred rent
    
    
    198,399
    
    
    
    (74,021
    )
    
    
    (49,887
    )Net cash provided by operating activities
    
    
    32,807,370
    
    
    
    22,010,641
    
    
    
    34,726,726Cash flows from investing activitiesPurchases of property and equipment
    
    
    (88,528
    )
    
    
    (53,410
    )
    
    
    (155,746
    )Net repayments from related party
    
    
    
    
    
    
    134,089
    
    
    
    8,902Net cash (used) provided by investing activities
    
    
    (88,528
    )
    
    
    80,679
    
    
    
    (146,844
    )
   - 6 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Consolidated Statements of Cash Flows (Continued)
 Years Ended December 31,
    
    2010
    
    
    2009
    
    
    2008Cash flows from financing activities(Payments to) proceeds from credit facilities, net
    
    
    (2,582,747
    )
    
    
    3,749,629
    
    
    
    (23,944,509
    )Distributions
    
    
    (14,187,069
    )
    
    
    (15,600,619
    )
    
    
    (6,241,269
    )Net cash used by financing activities
    
    
    (16,769,816
    )
    
    
    (11,850,990
    )
    
    
    (30,185,778
    )Net change in cash and cash equivalents
    
    
    15,949,026
    
    
    
    10,240,330
    
    
    
    4,394,104Cash and cash equivalents at beginning of year
    
    
    15,022,141
    
    
    
    4,781,811
    
    
    
    387,707Cash and cash equivalents at end of year
    
    $
    30,971,167
    
    
    $
    15,022,141
    
    
    $
    4,781,811Supplemental cash flow informationInterest paid
    
    $
    12,123
    
    
    $
    28,592
    
    
    $
    324,727Accrued distribution payable
    
    $
    
    
    
    $
    
    
    
    $
    3,454,565
   - 7 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 1.
    
    Organization and
significant accounting
policies
 Organization:
   Principles of consolidation:
 Revenue:
   - 8 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
        Cash and cash equivalents:
  - 9 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 Accounts receivable:
 Marketing assistance fees:
 Deferred contract costs:
 Prepaid expenses:
 Inventory:
 Property and equipment:
  - 10 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 Intangible assets:
 Deferred rent:
 Income taxes:
   Use of accounting estimates:
 New accounting pronouncements:
  - 11 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 Revenue Arrangements with Multiple
Deliverables:
 Revenue Arrangements with Software
Elements:
 International Accounting
Standards:
 Credit Quality of Financing
Receivables and the Allowance for
Credit Losses
 Subsequent events:
  - 12 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 2.
    
    Accounts receivable
  2010
    
    
    2009Billed receivables
    
    $
    42,528,675
    
    
    $
    82,721,329Less: Allowance for doubtful accounts
    
    
    (338,702
    )
    
    
    (340,593
    )Total
    
    $
    42,189,973
    
    
    $
    82,380,736
  3.
    
    Transferred receivables
and financed lease debt
  
  - 13 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 
 4.
    
    Prepaid expenses and other current assets
  2010
    
    
    2009Prepaid direct contract costs
    
    $
    1,449,752
    
    
    $
    925,532Prepaid indirect costs
    
    
    144,504
    
    
    
    87,203Other current assets
    
    
    620,345
    
    
    
    589,332Total
    
    $
    2,214,601
    
    
    $
    1,602,067
 5.
    
    Property and
equipment
  2010
    
    
    2009Furniture, fixtures and equipment
    
    $
    665,706
    
    
    $
    583,786Software
    
    
    131,425
    
    
    
    124,817Leasehold improvements
    
    
    30,528
    
    
    
    30,528Total
    
    
    827,659
    
    
    
    739,131Less: Accumulated depreciation
    
    
    (666,925
    )
    
    
    (560,613
    )Net
    
    $
    160,734
    
    
    $
    178,518
  - 14 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 6.
    
    Intangible assets
  2010
    
    
    2009
    
    
    WeightedAccumulated
    
    
    
    
    
    
    Accumulated
    
    
    AverageCosts
    
    
    Amortization
    
    
    Costs
    
    
    Amortization
    
    
    LifeContract rights
    
    $
    557,330
    
    
    $
    (557,330
    )
    
    $
    557,330
    
    
    $
    (458,300
    )
    
    
    5Contract backlog
    
    
    103,028
    
    
    
    (103,028
    )
    
    
    103,028
    
    
    
    (103,028
    )
    
    
    1Total
    
    $
    660,358
    
    
    $
    (660,358
    )
    
    $
    660,358
    
    
    $
    (561,328
    )
  7
    
    Accounts payable and
accrued expenses
  2010
    
    
    2009Trade payables
    
    $
    27,166,760
    
    
    $
    49,266,370Other accrued expenses
    
    
    7,930,994
    
    
    
    6,655,501Total
    
    $
    35,097,754
    
    
    $
    55,921,871
 8.
    
    Credit facilities
     - 15 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
   9.
    
    Retirement plan
  10.
    
    Operating leases
   Year Ending December 31
    
    Rent2011
    
    
    590,0262012
    
    
    604,7702013
    
    
    619,7732014
    
    
    635,2942015
    
    
    108,512Total
    
    $
    2,558,375
   - 16 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 11.
    
    Related party
transactions
          - 17 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
 12.
    
    Commitments and contingencies
 Concentration risk:
 On-going litigation:
         - 18 -




---



##### 



Eyak Technology, LLC and Subsidiary
 Notes to Consolidated Financial Statements
     SBA suspension of EG Solutions:
  - 19 -