UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-KSB/A


                Annual Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

                  For the fiscal year ended September 30, 2005

                           Commission File No. 0-18399

                                 SIRICOMM, INC.
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                                    62-1386759
-------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


                  4710 East 32nd Street, Joplin, Missouri 64804
                  ---------------------------------------------
                    (Address of Principal Executive Offices)


       Registrant's telephone number, including area code: (417) 626-9971

                                       N/A
              -----------------------------------------------------
             (Former name and address if changed since last Report)

Securities registered pursuant to Section 12(b) of the Exchange Act:

                                      None

Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, par value $.001
                          ----------------------------
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the past 12 months (or for such shorter period that the Registrant was required
to file such reports) and (2) has been subject to such filing requirements for
the past 90 days.

                               (1) Yes [X] No [ ]
                               (2) Yes [X] No [ ]

                                       1
<PAGE>

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-B is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-KSB or any amendment to
this Form 10-KSB. [X]

Registrant's revenues for the year ended September 30, 2005: $193,741

The aggregate market value of the Company's Common Stock held by non-affiliates
of the Registrant as of January 6, 2006 was approximately $12,429,746 based upon
the closing sales price of the Company's Common Stock of $1.25 on January 6,
2006. (see Footnote (1) below).

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS:

The number of shares outstanding of the Registrant's class of Common Stock, par
value $.001 per share, as of January 6, 2006, was 20,147,950.

                      DOCUMENTS INCORPORATED BY REFERENCE:
                                      None


                 Transitional Small Business Disclosure Format:
                                 Yes [ ] No [X]


(1) The information provided shall in no way be construed as an admission that
any person whose holdings are excluded from the figure is not an affiliate or
that any person whose holdings are included is an affiliate and any such
admission is hereby disclaimed. The information provided is included solely for
recordkeeping purposes of the Securities and Exchange Commission.

                                       2
<PAGE>

PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT

When used in this Annual Report on Form 10-KSB, the words "may," "will,"
"expect," "anticipate," "continue," "estimate," "intend," "plans", and similar
expressions are intended to identify forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 regarding events, conditions and financial
trends which may affect the Company's future plans of operations, business
strategy, operating results and financial position. Such statements are not
guarantees of future performance and are subject to risks and uncertainties and
actual results may differ materially from those included within the
forward-looking statements as a result of various factors. Such factors include,
among others: (i) the Company's ability to obtain additional sources of capital
to fund continuing operations; in the event it is unable to timely generate
revenues (ii) the Company's ability to retain existing or obtain additional
licensees who will act as distributors of its products; (iii) the Company's
ability to obtain additional patent protection for its technology; and (iv)
other economic, competitive and governmental factors affecting the Company's
operations, market, products and services. Additional factors are described in
the Company's other public reports and filings with the Securities and Exchange
Commission. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date made. The Company
undertakes no obligation to publicly release the result of any revision of these
forward-looking statements to reflect events or circumstances after the date
they are made or to reflect the occurrence of unanticipated events.

                                       3
<PAGE>

                                     PART I

ITEM 1
         BUSINESS

The Company
-----------

SiriCOMM is an application service provider specializing in wireless Internet
connectivity and productivity applications tailored to the highway
transportation industry. The Company is guided by its mission of helping truck
fleets to improve productivity, reduce costs, increase safety, and strengthen
security. To achieve that goal, SiriCOMM has deployed a network of SiriCOMM
Wi-Fi hot spots at locations convenient to highway travelers. SiriCOMM's
proprietary network, the foundation for its applications, delivers wireless
broadband connectivity at a fraction of the cost of conventional wireless
networks. By providing both Internet access and a robust application host
platform, SiriCOMM delivers a more responsive and convenient way for all
industry stakeholders to interact with information needed on a regular basis.

Presently, SiriCOMM's network is the most widely available wireless Internet
access network built for the highway transportation market. To date we have
installed over 280 Wi-Fi "hot spots" at major truck stops and weigh stations and
have agreements with leading truck stop chains and weigh station operators such
as Pilot Travel Centers ("Pilot"), Love's Travel Stops ("Loves"), Freight and
More, Inc./DIS - Direct Internet Services and others to install access points at
approximately 450 additional sites.

The Company's network technology is built upon a distributed server model that
uses satellite for data backhaul. This architecture provides key advantages: 1)
the network is truly go-anywhere and operates independently of any
terrestrial-based communication infrastructure; 2) the satellite multicast
features allows data to be simultaneously available at all SiriCOMM Wi-Fi hot
spots; 3) bandwidth management is handled from a single location as opposed to
multiple points that would be required by a nationwide terrestrial network; 4)
the remote server makes each hot spot an extension of fleet operations; and, 5)
proprietary technologies mitigate inherent weaknesses found in conventional
satellite networks.

SiriCOMM completed phase one installations in 2004 and opened the network for
business in January 2005. Initially, network access subscriptions were limited
to only credit card sales through the company's web site. By June 2005 Pilot
began offering cash point of sales (POS) subscriptions at its in-store
registers.

We market our products and services principally through assorted value added
reseller agreements and a direct sales force. As the trucking industry is highly
fragmented and comprises many small to medium-sized fleets, we use numerous
resellers to maximize our sales reach. Our direct sales force is focused on the
large fleets as well as coordinating the efforts of our value added resellers.
Currently we are continuing to concentrate our sales efforts on In Touch(TM)
while installing additional hot spots across the country. Sales of Pulse and
Beacon will commence once nationwide network density reaches 400-500 sites.

                                       4
<PAGE>

Our senior management team, led by CEO Henry (Hank) Hoffman and composed
primarily of the founders of the Company, has significant experience in both the
transportation and communications industries.

We were incorporated as a Delaware corporation under the name DFW Technologies,
Inc., Inc., in March 1989. In 1992, DFW Technologies, Inc. changed their name to
Fountain Pharmaceuticals, Inc. In approximately November 2002, the shareholders
of SiriCOMM, Inc., a privately-held Missouri corporation, incorporated in 2000
("SiriCOMM Missouri"), exchanged all of the issued and outstanding common stock
of SiriCOMM Missouri for a controlling interest in Fountain Pharmaceuticals,
Inc. (the "Reverse Transaction"). As part of the Reverse Transaction, all of the
then officers and directors of Fountain Pharmaceuticals, Inc. resigned and were
replaced by persons designated by SiriCOMM Missouri and the name of Fountain
Pharmaceuticals, Inc. was changed to SiriCOMM, Inc. As a result of the Reverse
Transaction, SiriCOMM Missouri became a wholly-owned subsidiary of the Company
and the prior shareholders of SiriCOMM Missouri became the controlling
shareholders, officers and directors of the Company.


Our corporate address is 4710 East 32nd Street, Joplin, Missouri 64804, our
telephone number is 417-626-9971, and our fax number is 417-782-0475.


The Network
-----------

There are four key components to SiriCOMM's network architecture--the wireless
local area network (WLAN), the remote server (RS), the satellite communication
link, and the hub server (the "Network"). SiriCOMM believes it is unique in that
these proven technologies have never before been integrated into such an
end-to-end solution. Internet protocol data is transmitted from the hub across
the satellite system to each WLAN using technologies that optimize network
performance. As a result, customers enjoy wireless Internet access at locations
convenient to highway travel.

The Network is made up of a series of connected wireless local area networks
that serve as "hot spots." Each hot spot is installed at optimal, high density
locations near Interstate and secondary highway systems. Every WLAN hot spot
consists of Wi-Fi technology and a dedicated proxy server (RS) and is connected
by satellite uplink to the Company's central hub data server. The complete
Network provides subscribers with wireless access to the Internet and a robust
host platform of application services. Each hot spot involves a capital cost of
approximately $4,000.

SiriCOMM's satellite link is secured through an agreement with ViaSat. SiriCOMM
selected ViaSat's LinkStar product, which uses Ku-band to enable wideband
transmission of IP-based data between the remote servers and the hub. ViaSat's
service, when combined with SiriCOMM's proprietary database replication
technologies, maximizes the capacity of the satellite bandwidth, creating an
optimized wide-area network communication channel. As a result, the system
provides greater bandwidth-to-cost ratios when compared to any other
communications options.

                                       5
<PAGE>

SiriCOMM's proprietary RS incorporates the functions of router, caching-proxy
server, video-on-demand server, and web server into a single compact package.
The RS stations are custom-built computers running a custom operating system
based on the BSD 5.2 kernel (Unix). The servers are designed for reliable,
unattended 24x7 operation and feature mechanisms that enhance reliability. The
operating firmware runs from nonvolatile solid-state memory, not a mechanical
hard disk, which enables the servers to be remotely and completely reformatted
from SiriCOMM's Network Operations Center (NOC). The unique design features of
the RS and capacity of the system provide substantial opportunity for future
applications to include pay-per-view video, audio file downloading, fleet
intranet hosting, distance learning, and much more.

The system is designed to simplify the customer experience. Any computer or
hand-held device with a standard 802.11 wireless device can connect to the hot
spot. Once connected, the company's web site presents a simple e-commerce
subscription form. Once subscribed, the Company's proprietary MAC filter
automates access to the Network. Each hot spot is installed to provide adequate
coverage over the entire location partner's property. When connected to the hot
spot, subscribers enjoy always-on wireless Internet access.

To date, hot spots have been installed at 267 Pilot Travel Centers locations (6
recently opened stores are to be installed), 9 roadside weigh stations that
feature PrePass, 1 Celadon Trucking terminal, 1 J.B. Hunt fleet terminal, and 1
independent travel center, as well as various test sites throughout the country.
Additionally, the company has entered into an agreement with Love's Travel Stops
and Country Stores to install Network service in each of its 110 travel stops
across the country. On December 29th, the Company completed an agreement to
install at each of the 66 Petro Stopping Centers. These sites, taken together,
are intended to give the Company its initial Network presence exceeding 400
sites by early 2006, with a target of nearly 1000 sites by year-end 2006.

On December 28, 2004, the Company entered into a memorandum of understanding
with ACS State and Local Solutions, Inc. ("ACS") regarding a pilot project to
assess the value and service delivery capacity for our Network services at ACS's
PrePass weigh station sites. The Company has successfully installed Network
systems at 9 PrePass sites and 1 operations center, and anticipates that ACS
will allow the Company to install its hot spots at the remaining 244 PrePass
sites.

With its hub (located in Overland Park, KS) and satellite interfaces all in
place and the first 255 hot spots installed, the Network was "switched on" for
commercial use as of October 1, 2004 and has since been operational and
available for customer use. As of the date of this Memorandum the Company has
280 hot spots installed and operational. By the end of calendar 2006 the Company
plans to complete the installation of approximately 730 additional hot spots,
although presently the Company has not yet identified sites for these additional
hot spots. The Company believes that 1,000 hot spots will provide sufficient
density for truck fleet customers to view the service as a reliable means for
communicating with drivers. The Company has not yet identified locations for the
additional hot spots and there can be no assurance that the Company will be able
to identify such additional locations.

                                       6
<PAGE>

SiriCOMM's Initial Target Markets. With a national Network presence, the
Company's market of opportunity includes the commercial trucking industry,
federal and state law enforcement, recreation vehicles, mobile sales forces, and
the general driving public.

While the Company's early sales have been focused almost entirely upon Internet
connectivity (In Touch(TM)) for individual subscribers, the completion of 400+
hot spot installation will enable sales to shift to the two primary
markets--commercial truck fleets and government law enforcement agencies.

Trucking. The United States trucking industry has over 500,000 fleets employing
over 3.4 million drivers (by definition, a fleet is one or more trucks with a
U.S. Department of Transportation issued motor carrier number). Management
estimates that only 10% of trucks on the road today utilize in-cab data
communications because current solutions are expensive to install, feature
variable monthly service fees, and offer no clearly stated return on investment.

SiriCOMM's products and services offer fleet owners low up-front costs, fixed
monthly fees and verifiable returns on investment.

To provide these returns on investment, SiriCOMM's solution combines (i)
affordable basic wireless Internet access coupled with (ii) a suite of initial
products and services, some proprietary to the Company and others developed by
third-parties where the Company has forged an alliance (the "Strategic
Alliances"). These products and services address problems that have plagued the
industry for decades through proprietary software that enables paperless
shipping documents with signature capture, paperless driver logs, fuel
purchasing oversight, electronic vehicle performance data, decision support
tools, and other two-way, wireless communications opportunities.

Government. The Company believes that it has a significant business opportunity
with both state and local highway and traffic authorities as well as,
potentially, the Office of Home Land Security--especially if its hot spots are
authorized for points on entry into the US.

Products and Services. SiriCOMM's business model is a subscription-based
customer access model where individual, business and governmental customers will
pay monthly Network access fees to subscribe for various services. The Company
plans to provide the services through a combination of: (i) proprietary
application specific products developed by the Company which are accessible by
customers via the Network and (ii) other products and services developed by
others that require Network access for delivery to the user.

These products and services fall generically into two categories:

Basic Internet Access. Certain of the Company's target market customers will
seek to subscribe to the Company's service solely to gain access to the
Internet. These target market customers are likely to be independent truckers
and others in the private sector, who seeks only basic email and informational
access afforded by the Internet. For this portion of its target market, the

                                       7
<PAGE>

Company offers In Touch(TM) ISP service. Depending on the customer, its size and
number of users, the Company seeks a target monthly retail subscription fee of
$24.95 per truck per month for basic Internet access.

Application Specific Productivity Software. Based on its management's experience
and judgment that next generation commercial vehicle cost reductions and
productivity improvements would come from driver-based decision support tools.
SiriCOMM was founded as a wireless application service provider to supply
productivity and cost reduction software applications to the commercial vehicle
industry. For this target market segment, the Company has the following initial
suite of proprietary productivity software tools available (the "Proprietary
Software Productivity Tools"):

PULSE(TM): This is a passive wireless device connected to the vehicle ECM
(engine control module) that is programmed with SiriCOMM software to provide
trucking fleet operators with:

         o        Wireless, remote vehicle diagnostics
         o        Driver performance diagnostics
         o        Global Positioning System coordinates
         o        Host platform for other functions

The Company will charge $9.95 per truck per month for basic diagnostic
information and $14.95 when GPS is included. The PULSE device, wholesale priced
between $200 and $300 based on volume discount, can be installed OEM by truck
manufacturers or installed on existing trucks.

BEACON(TM): This proprietary software service has been developed by the Company
to address critical productivity needs of the trucking industry - i.e., cost
reduction, productivity improvement, safety and security enhancements. The
Beacon(TM) package includes In Touch(TM) and, when bundled with the Pulse(TM)
product, enables substantially greater functionality. The initial suite of
applications within Beacon includes:

E-freight bill                      E-maintenance tracking
E-fuel network purchasing           E-Pay settlement
E-load finder                       E-logbook
E-driver referral

The monthly subscription of $49.95 per truck per month includes access to the
entire suite of software (above), unlimited Internet access (In Touch(TM)).
Based upon actual fleet information, the Company's Cost Justification Model can
demonstrate expected savings of approximately $300 per truck per month. In
addition, the Beacon platform can easily support expansion for other revenue
opportunities to include:

         o        pay-per-view movies
         o        advertising
         o        networked gaming
         o        distance learning, etc.

                                       8
<PAGE>

Fleet Private Network: (fleet intranet) This hosting service utilizes existing
capabilities built into the RS to extend fleet operations to each hot spot.
Fleets may post their secure fleet intranet sites. The hosting fee will be based
upon the fleet's total monthly storage requirements. Fleet drivers will be
required to have an In Touch(TM) subscription to access their secure intranet
site.

Sales and Marketing. With its Network in place and operational in 38 states, the
Company believes that the sales and marketing initiatives that it has undertaken
while the Network was being installed will begin to generate substantial
revenue. These efforts are two-pronged as follows:

Direct Sales. To market and sell its Proprietary Software Productivity Tools,
the Company employs its own direct sales force. This direct sales force is
primarily (i) marketing to the nation's larger commercial trucking fleet
operators and (ii) following up in an effort to up-sell selected customers
originated by the Company's sales and marketing alliance partners.

Alliance Partners/VAR's. The Company has succeeded in establishing, among
others, the following sales and marketing alliance partners/value-added
resellers (VAR's) in an effort to telescope the time period within which the
Company and its Products and Services gain traction in their Target Markets.
These are:

Idling Solutions. Through an exclusive agreement with Idling Solutions, LLC we
provide data connectivity for one of the most innovative fuel conservation and
anti-pollution system available to the trucking industry. Through a monthly
subscription we will wirelessly extract and transmit data from each of the
Idling Solutions-equipped vehicles to the Idling Solutions data center. With the
data we deliver, Idling Solutions monitors the performance of its product and
calculates Mobile-source Emissions Reduction Credits. We currently have an
expression of interest from Idling Solutions for a 50,000 unit order, however,
there is no assurance that Idling Solutions will complete the purchase of 50,000
units.

DriverTech. DriverTech, a Salt Lake City-based supplier of ruggedized vehicle
computers for the U.S. military, has signed a Memorandum of Understanding
("MOU") with the Company. The MOU contemplates that, DriverTech's TruckPC, the
commercial version of its military product that is in wide use in Iraq and
Afghanistan, will use SiriCOMM's network as its primary communications medium.
In addition, DriverTech will be a value-added reseller of SiriCOMM's BEACON(TM)
products. The Company expects to sign a definitive agreement with DriverTech in
the near future. The addition of BEACON(TM) gives TruckPC far greater
functionality and portability. Presently, DriverTech has scheduled several major
fleets, including Swift Transportation, to beta test its product. Retail pricing
for the BEACON(TM) service is $49.95 while the connectivity only subscription
price is $29.95.

Others. In connection with its strategic Network location agreements with both
Pilot, Love's, and Petro, these alliance partners have also entered into VAR
arrangements with the Company to be resellers of the Company's products and
services. The Company anticipates similar arrangements as part of the services
agreement with ACS.

                                       9
<PAGE>

SiriCOMM Outlook for Business Generation. SiriCOMM opened its Network for
customer use in December 2004. The Company believes that it will generate
approximately $4.5 million in revenue for the fiscal year ended September 2006
and $25 million for the fiscal year ended September 2007. Based on its current
costs of doing business and as such costs are expected to increase as its
business ramps up, the Company believes that it should be operating profitably
on a run-rate basis by the end of its fiscal 2006 year.

Competition. Based upon our business approach and pioneering technology, we
believe that there currently are no direct competitors in the trucking or
highway wireless Internet access market. However, competition is inevitable and
we believe existing entities as well as new entities will enter the marketplace.
Many of such entities will have substantially more funds, experience, employees
and other resources than us. As a result, no assurances can be given that we
will be able to compete with such entities. We, however, believe that we have
certain technological advantages, and our affordable productivity tools,
extensive industry experience, and patents pending present certain entry
barriers for potential competitors. Notwithstanding, there are several
competitors whose services "overlap" our service offerings to some extent. These
include Qualcomm, PeopleNet, PSTN-based WLAN providers, and wireless
telecommunications companies.

o        Qualcomm. Qualcomm's satellite communications and tracking system
         provides Global Positioning System (GPS) truck locating and low
         bandwidth text messaging transmissions. Qualcomm currently has
         approximately 425,000 units installed worldwide. The system functions
         well, but offers limited benefits to companies according to many
         subscribers. Our management believes that this system is very costly to
         purchase, install, and operate. There is a minimum monthly messaging
         fee and additional charges per character when the minimum is exceeded.

o        PeopleNet. PeopleNet provides web-based fleet communications ranging
         from GPS tracking only to low bandwidth text, voice and applications.
         PeopleNet operates on Aeris.Net's Microburst service, a technology that
         uses underutilized portions of partner cellular provider's channels to
         send and receive small packets of data. For fleets electing to install
         the full suite of equipment and services, PeopleNet offers several
         applications similar to our applications. However, as it is a low
         bandwidth solution it does not offer Internet, intranets, or other
         applications requiring higher bandwidth. Equipment costs and monthly
         service fees are comparatively high, though somewhat less than
         Qualcomm, and equipment installation must be performed at one of
         PeopleNet's hub facilities.

o        PSTN-Based hot spot Providers. PSTN-based hot spot providers are
         companies that install hot spots using public switched telephone
         networks (PSTN), usually T-1 lines or digital subscriber lines, for
         access to the Internet. These businesses typically target business
         travelers with Internet and email access in airports, coffee shops and
         hotel lobbies. For example, Boingo, a nationwide hot spot aggregator,
         operates hot spots in locations convenient to business travelers and
         charges $21.95 per month for unlimited access. Though these providers
         are identified as competition, we anticipate developing roaming
         agreements with key identified hot spot providers.

                                       10
<PAGE>

Employees
---------

The Company currently has 19 employees of which 4 are executive officers. Our
employees are not unionized, and the Company believes its relationship with its
employees is good.

ITEM 2
         PROPERTIES


Our principal executive offices are located at 4710 East 32nd Street, Joplin,
Missouri 64804, where we occupy approximately 1,200 square feet of office space.
Our rent for this space is $1,200 per month. We lease the space on a
month-to-month basis.


ITEM 3
         LEGAL PROCEEDINGS

On December 17, 2004, Henry Hoffman, Kory Dillman, David Mendez, Tom Noland,
Richard Iler and Terry Thompson were named defendants in a lawsuit entitled Greg
Sanders v. Henry Hoffman et al. Messrs. Hoffman, Dillman, Mendez and Iler are
officers and directors of the Company, Mr. Thompson is a director of the Company
and Mr. Noland is a former officer and director of the Company. The action was
brought in the Circuit Court of Jackson County, Missouri at Kansas City
(04CV236387). The action alleges fraud, misrepresentation and breach of
fiduciary duty relating to a settlement agreement entered into between the
Company and Mr. Sanders. The Company is not a party to this lawsuit. The
complaint seeks damages in excess of $9,679,903. The defendants filed a motion
to dismiss which was denied by the Court. The defendants filed their answer and
counterclaims against the plaintiff on August 18th, 2005. The Company will pay
all expenses relating to the defense of this matter. In management's opinion
this case is without merit and the defendants intend on defending this matter
vigorously.

         We are not a party to any other legal or administrative proceedings.

ITEM 4
         SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to the Company's security holders for a vote
during the course of the fourth quarter of this fiscal year.

                                       11
<PAGE>
                                     PART II


ITEM 5 MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         A. Market Information

Our Common Stock presently trades on the NASD OTC Bulletin Board under the
symbol "SIRC.OB." From May 31, 1994 until November 21, 2002 our predecessor's
common stock traded on the NASD OTC Bulletin Board under the symbol "FPHI.OB."

As of January 6, 2006, we had 20,147,950 outstanding shares of Common Stock,
$.001 par value which includes 90,000 shares repurchased by the Company in an
open market transaction on November 18th, 2005. As of January 6, 2006, we had
outstanding 213,417 shares of Series A Cumulative Convertible Preferred Stock
("Series A Preferred Stock"). Each share of Series A Preferred Stock converts
into our Common Stock at the rate of $2.00 per share. As of January 6, 2006, we
had outstanding 7,348,573 warrants and options.

The following table sets forth certain information with respect to the high and
low market prices of our common stock for the fiscal years ended September 30,
2004 and 2005:

      Year                  Period                      High           Low
      ----                  ------                      ----           ---
      Fiscal Year 2004      First Quarter              $1.40          $0.95
                            Second Quarter             $4.90          $1.02
                            Third Quarter              $6.00          $3.70
                            Fourth Quarter             $5.15          $2.75

      Fiscal Year 2005      First Quarter              $4.30          $2.35
                            Second Quarter             $2.80          $1.35
                            Third Quarter              $2.05          $1.53
                            Fourth Quarter             $1.95          $1.15

The closing price of our Common Stock on January 6, 2006 was $1.25.

The high and low prices are based on the average bid and ask prices for our
Common Stock as reported by the OTC Bulletin Board. Such prices are inter-dealer
prices without retail mark-ups, mark-downs or commissions and may not represent
actual transactions.

Trades of our Common Stock may be subject to Rule 15g-9 of the SEC, which rule
imposes certain requirements on broker/dealers who sell securities subject to
the rule to persons other than established customers and accredited investors.
For transactions covered by the rule, broker/dealers must make a special
suitability determination for purchasers of the securities and receive the
purchaser's written agreement to the transaction prior to sale. The SEC also has
rules that regulate broker/dealer practices in connection with transactions in

                                       12
<PAGE>

"penny stocks." Penny stocks generally are equity securities with a price of
less than $5.00 (other than securities registered on certain national securities
exchanges or quoted on the NASDAQ system, provided that current price and volume
information with respect to transactions in that security is provided by the
exchange or system). If the Company's Common Stock is deemed to be penny stock,
trading in the shares will be subject to additional sales practice requirements
on broker/dealers who sell penny stock to persons other than established
customers and accredited investors. "Accredited investors" are persons with
assets in excess of $1,000,000 or annual income exceeding $200,000 or $300,000
together with their spouse. The penny stock rules require a broker/dealer, prior
to a transaction in a penny stock not otherwise exempt from the rules, to
deliver a standardized risk disclosure document prepared by the SEC that
provides information about penny stocks and the nature and level of risks in the
penny stock market. The broker/dealer also must provide the customer with
current bid and offer quotations for the penny stock, the compensation of the
broker/dealer and its salesperson in the transaction, and monthly account
statements showing the market value of each penny stock held in the customer's
account. The bid and offer quotations, and the broker/dealer and salesperson
compensation information, must be given to the customer orally or in writing
prior to effecting the transaction and must be given to the customer in writing
before or with the customer's confirmation. These disclosure requirements have
the effect of reducing the level of trading activity in the secondary market for
our Common Stock. As a result of these rules, investors may find it difficult to
sell their shares.

         B. Holders

Records of our stock transfer agent indicate that as of January 6, 2006, we had
145 record holders of our Common Stock. Since a significant number of our shares
are held by financial institutions in "street name" it is likely that we have
significantly more stockholders than indicated above. We estimate that we have
approximately 1,000 beneficial owners, including such shares held in "street
name."

         C. Dividends

It is our present policy not to pay cash dividends and to retain future earnings
to support our growth. We do not anticipate paying any cash dividends in the
foreseeable future.

         D. Recent Sales of Unregistered Securities

On November 21, 2002, the Company completed the acquisition of all of the issued
and outstanding shares of SiriCOMM, Inc. (Missouri). An aggregate of 9,712,867
shares were issued to SiriCOMM's 18 shareholders, including 5,762,303 issued to
Henry P. Hoffman, the Company's President, CEO and Chairman, 1,098,331 issued to
David N. Mendez, the Company's Executive V.P. - Sales and Marketing and a
Director and 1,023,535 issued to Kory S. Dillman, the Company's Executive V.P. -
Internet Business Development and a Director. The shares were issued under the
exemption from registration provided in Section 4(2) of the Act.

                                       13
<PAGE>

On January 7, 2003, the Company issued 29,525 shares of its common stock to
David and Rebecca Seidl and issued 19,683 shares of its common stock to John
Cesta and Patti Ann's Dreams, Inc. in connection with loans made to the Company
in the aggregate amount of $125,000. The shares were issued under the exemption
from registration provided in Section 4(2) of the Act.

On January 7, 2003, the Company issued 868,000 shares of its common stock to
Jeff Wasson and 1,054,000 shares of its Common Stock to Quest Capital Alliance,
L.L.C., pursuant to the conversion of convertible debt in the aggregate of
$1,000,000. The shares were issued under the exemption from registration
provided in Section 4(2) of the Act.

On February 12, 2003, the Company issued 9,842 shares of its common stock to
Carlye Wannenmacher in connection with a loan made to the Company in the amount
of $25,000. The shares were issued under the exemption from registration
provided in Section 4(2) of the Act.

On April 14, 2003, the Company issued 107,000 shares of its common stock to
Finter Bank Zurich pursuant to the conversion of convertible debt in the
principal amount of $100,000 plus $7,000 of accrued interest. The shares were
issued under the exemption from registration provided in Section 4(2) of the
Act.

On July 23, 2003, the Company issued an aggregate of 39,366 shares of its common
stock to four individuals including 9,842 shares to Terry W. Thompson, who later
became a Director of the Company in August 2003, in connection with loans made
to the Company in the aggregate amount of $100,000. The shares were issued under
the exemption from registration provided in Section 4(2) of the Act.

On August 18, 2003, the Company issued 55,944 shares of its common stock to The
Research Works, Inc. pursuant to a letter agreement. The shares were issued
under the exemption from registration provided in Section 4(2) of the Act.

On September 30, 2003, the Company issued 20,000 shares to Joel C. Schneider,
Esq. (10,000) and Herbert H. Sommer, Esq. (10,000) Partners of the Company's
securities counsel, Sommer & Schneider, LLP The shares were issued under the
Company's 2002 Equity Incentive Plan and were registered on Form S-8 on April
14, 2003 (SEC File No. 333-104508).

On November 17, 2003, the Company granted an aggregate of 175,000 stock options
to J. Richard Iler (125,000), who became our Chief Financial Officer and Jackie
Seneker (50,000), an employee of the Company. These options were granted under
the Company's 2002 Equity Incentive Plan. The exercise price of these options is
$1.00 per share. The shares underlying the options were registered on Form S-8
on April 14, 2003 (SEC File No. 333-104508).

On December 5, 2003, the Company issued 34,000 shares of its common stock to MCC
Securities, Inc. pursuant to an agreement. The shares were issued under the
exemption from registration provided in Section 4(2) of the Act.

                                       14
<PAGE>

On December 10, 2003, the Company issued an aggregate of 213,417 shares of its
Series A Preferred Stock to Quest Capital Alliance L.L.C. (161,165) and William
and Joy Fotsch (52,252) pursuant to the conversion of an aggregate of $200,000
of principal plus $13,417 of interest due by the Company. The shares were issued
under the exemption from registration provided in Section 4(2) of the Act.

In November 2003, Robert J. Smith converted $154,443 of debt due to him by the
Company into a like number of the Units comprised of shares and 3 year warrants
exercisable at $2.00 per share.

On January 15, 2004, the Company issued 56,000 shares of its common stock to Mr.
Robert Smith pursuant to the exercise of a stock option for a like number of
shares. The option was granted to Mr. Smith under the Company's 2002 Equity
Incentive Plan. The exercise price of the option was $.50. The shares underlying
the option were registered on Form S-8 on April 14, 2003 (SEC File No.
333-104508).

On February 23, 2004, the Company issued an aggregate of 20,610 shares to Joel
C. Schneider, Esq. (10,305) and Herbert H. Sommer, Esq. (10,306), partners of
the Company's securities counsel, Sommer & Schneider LLP. The shares were issued
in lieu of $24,000 of outstanding legal fees due the firm. The shares were
issued under the Company's 2002 Equity Incentive Plan and were registered on
Form S-8 on April 14, 2003 (SEC File No. 333-104508).

On February 26, 2004, J. Richard Iler received 20,000 options exercisable for
three years at $1.49 per share. The shares were issued under the Company's 2002
Equity Incentive Plan and were registered on Form S-8 on April 14, 2003 (SEC
File No. 333-104508).

On March 9, 2004, the Company granted an aggregate of 14,500 stock options to
employees of Vehicle Enhancement Systems, Inc., a consulting company engaged by
the Company. The options were granted to the following individuals: The shares
were issued under the Company's 2002 Equity Incentive Plan and were registered
on Form S-8 on April 14, 2003 (SEC File No. 333-104508).

                     Bobby Ray Weant         -       7,000
                     Margot Kaiser           -       3,500
                     Barry Hodges            -       2,200
                     Pero Ilic               -       1,800
                                                  --------
                                                    14,500

On March 10, 2004 the Company closed the sale of 2,000,000 units ("Units") at
$1.00 per unit to twenty-seven accredited investors. Each unit consists of one
share of the Company's common stock and one three-year warrant exercisable at
$2.00 per share. Among the investors in this offering was Mr. Terry W. Thompson,
a director of the Company who purchased 100,000 units. The units were issued
under the exemption from registration provided in Section 4(2) of the Act.

In February 2004, the Company issued an aggregate of 200,000 warrants to Clark
Burns (100,000) and Philip Snowden (100,000). The warrants are exercisable for

                                       15
<PAGE>

three (3) years at an exercise price of $.50 per share. The warrants were issued
under the exemption from registration provided in Section 4(2) of the Act.

On March 10, 2004, the Company issued 331,951 units to five investors upon the
conversion of an aggregate of $331,951 of debt due by the Company to these
investors. Among the investors converting their debt was Mr. Terry W. Thompson,
direct of the Company who converted $50,600 of debt into 50,600 units. These
units were issued under the exemption from registration provided in Section 4(2)
of the Act.

On March 15, 2004, the Company granted an aggregate of 25,000 stock options to
Mr. Derrick Woolworth, our Director of Architecture Engineering. The options are
exercisable at the price of $3.40 per share. Of the 25,000 options, 15,000
vested immediately and the balance of 10,000 are subject to vesting based on him
achieving certain performance goals. The options were granted and were issued
under the Company's 2002 Equity Incentive Plan and were registered on Form S-8
on April 14, 2003 (SEC File No. 333-104508).

On March 18, 2004, the Company issued 27,656 units comprised of 27,656 shares
and 27,656 three year warrants exercisable at $2.00 per share to Marvin and
Donna McDaniel upon the conversion of $27,656 of debt due by the Company to the
McDaniels. The units were issued under the exemption from registration provided
in Section 4(2) of the Act.

On April 5, 2004, the Company granted to Les Hazen, its National Sales Manager,
25,000 stock options, the shares underlying this option are registered on Form
S-8 filed with the SEC on April 14, 2003 (SEC File No. 333-104508). The options
are exercisable at $4.05 and have a ten year term. The options were granted
under the Company's 2002 Equity Incentive Plan.

On April 7, 2004, the Company issued 436,000 shares of its common stock to
Gunner Investments, Inc. pursuant to a consulting agreement. The shares were
issued under the exemption from registration provided in Section 4(2) of the
Act.

On April 7, 2004, the Company issued to the principals of Layne Morgan
Technology Group an aggregate of 100,000 shares of its common stock and 150,000
three-year common stock purchase warrants exercisable at $1.50 per share
pursuant to a consulting agreement. The shares and warrants were issued under
the exemption from registration provided in Section 4(2) of the Act.

On April 21, 2004, the Company issued 7,000 shares of its common stock to Mr.
Bobby Ray Weant pursuant to the exercise of a stock option for a like number of
shares. The option was granted to Mr. Weant under the Company's 2002 Equity
Incentive Plan. The exercise price of the option was $1.00. The shares
underlying the option were registered on Form S-8 on April 14, 2003 (SEC File
No. 333-104508).

On May 4, 2004, the Company closed the sale of 328,143 units at $3.40 per unit
to fourteen accredited investors. Each unit consisted of one share of the
Company's common stock and one quarter (1/4) of a three-year warrant exercisable
at $4.75 per share. The units were issued under the exemption from registration
provided in Section 4(2) of the Act.

                                       16
<PAGE>

In May 2004, the Company issued to Mark Sullivan 150,000 three-year options,
exercisable at $3.40 per share. The options were granted to Mark Sullivan and
his designees under the Company's 2002 Equity Incentive Plan. The shares
underlying the option were registered on Form S-8 on April 14, 2003 (SEC File
No. 333-104508

On July 5, 2004, the Company granted to Vincent Toms, Senior Software Architect
10,000 options, the shares underlying this option are registered on Form S-8
filed with the SEC on April 14, 2003 (SEC File No. 333-104508). The options are
exercisable at $4.50 per share. The options were granted under the Company's
2002 Equity Incentive Plan.

On July 24, 2004, the Company granted an additional 10,000 options to Derrick
Woolworth, exercisable at $4.05 per share. The option was granted to Mr.
Woolworth under the Company's 2002 Equity Incentive Plan. The shares underlying
this option are registered on Form S-8 filed with the SEC on April 14, 2003 (SEC
File No. 333-104508).

On July 30, 2004, we granted to ServeTheWeb.com, L.L.C. 2,979 shares of common
stock as consideration for the purchase of billing software to be used by the
Company. These shares are registered on Form S-8 filed with the SEC on April 14,
2003 (SEC File No. 333-104508). The shares were granted pursuant to the
Company's 2002 Equity Incentive Plan.

As of August 4, 2004, the Company issued 19,500 shares of its common stock to
Staunton McLane pursuant to the exercise of a stock option for a like number of
shares. The exercise price of these options is $1.00. The shares underlying the
option were registered on Form S-8 on April 14, 2003 (SEC File No. 333-104508).
As of the date of this report, Staunton McLane has a balance of 53,900 options,
each exercisable at $1.00 per share.

As of August 11, 2004 and October 18, 2004, Mr. J. Richard Iler, the Company's
Chief Financial Officer and a Director, exercised 3,500 and 700 stock options,
respectively, at $1.00 per share. The options were previously granted pursuant
to the Company's 2002 Equity Incentive Plan. These shares are registered on Form
S-8 filed with the SEC on April 14, 2003 (SEC File No. 333-104508).

On September 2, 2004, the Company granted an aggregate of 20,000 stock options
to Mr. Austin M. O'Toole (10,000) and Mr. Terry W. Thompson (10,000), both of
whom were outside directors of the Company at the time. These options vest over
three years:

         o        4,000 at the end of year 1
         o        3,000 at the end of year 2; and
         o        3,000 at the end of year 3

The options were granted under the Company's 2002 Equity Incentive Plan. The
exercise price of these options is $4.05 per share. The shares underlying the
options were registered on Form S-8 on April 14, 2003 (SEC File No. 333-104508).
Mr. O'Toole resigned as a director of the Company prior to any of his options
vesting. Accordingly, those options were cancelled.

                                       17
<PAGE>

On September 23, 2004, the Company issued 26,375 units comprised of 26,375
shares and 26,375 three year warrants exercisable at $2.00 per share to William
and Susann Perkin upon the conversion of $26,375 of debt due by the Company to
the Perkins. The units were issued under the exemption from registration
provided in Section 4(2) of the Act

In October 2004, the Company issued 255,000 common stock purchase warrants to
Pilot Travel Centers. The warrants expire on May 27, 2009, and are exercisable
at the rate of $4.50 per share. The warrants were issued under the exemption
from registration provided in Section 4(2) of the Act.

As of November 1, 2004, Ms. Jackie Seneker, an employee of the Company,
exercised 7,500 stock options at $1.00 per share. The options were previously
granted pursuant to the Company's 2002 Equity Incentive Plan. These shares are
registered on Form S-8 filed with the SEC on April 14, 2003 (SEC File No.
333-104508).

As of December 31, 2004, SiriCOMM, Inc. consummated the private placement of its
units pursuant to a Confidential Investment Proposal dated October 11, 2004 and
amended on December 20, 2004. Each unit consisted of 50,000 shares of the
Company's common stock and a common stock warrant to purchase 37,500 shares of
common stock. In the private placement, the Company sold an aggregate of 6.38
units (319,000 shares and warrants to purchase 239,250 shares of common stock)
for an aggregate purchase price of $638,000, or $100,000 per unit. The warrants
entitle the holders to purchase shares of the common stock for a period of five
years from the date of issuance at an exercise price of $2.40 per share. The
warrants contain certain anti-dilution rights and are redeemable by the Company,
on terms specified in the warrants.

In connection with the private placement, Sands Brothers International Limited,
the placement agent in the private placement, received a cash commission fee of
nine (9%) of the gross proceeds to the Company of the securities sold at the
closing, a payment of $30,000 representing the fees and expenses of its counsel
in the private placement and warrants to purchase ten percent (10%) of the
shares sold in the private placement. The agent warrants are exercisable for a
period of five years at an exercise price of $2.40 per share and contain the
same anti-dilution rights as the private placement warrants.

Pursuant to the offering documents, the Company also agreed to file with the
Securities and Exchange Commission a Registration Statement covering the shares,
the warrant shares and the agent shares. The Registration Statement was filed
within the required time frame, and became effective within 120 days of the
closing date, the Company was then relieved of paying the investors 1% of the
gross proceeds of the private placement for each thirty (30) day period in which
the Company had failed to comply with such requirements.

On January 5, 2005, the Company issued an aggregate of 85,000 shares of its
common stock upon the exercise of a like number of warrants, exercisable at
$2.00 per share. The warrants were originally issued in January 2004 pursuant to
a private placement of the Company's units consisting of common stock and
warrants.

                                       18
<PAGE>

As an inducement to the investors exercising their warrants, the Company issued
an aggregate of 63,750 new warrants to the investors. The new warrants entitle
the holders to purchase shares of the Company's common stock reserved for
issuance thereunder for a period of five years from the date of issuance at an
exercise price of $2.40 per share. The warrants contain anti-dilution rights and
are redeemable by the Company, in whole or in part, on terms specified in the
warrants.

As a further inducement to the investors exercising their warrants, the Company
also agreed to file with the Securities and Exchange Commission a Registration
Statement covering the shares purchased by each investor as part of the units,
the shares issued upon exercise of the warrants and the shares underlying the
new warrants.

On February 7, 2005, the Company entered into a Network Installation Agreement
with Sat-Net Communications, Inc. ("Sat-Net"). Pursuant to the Agreement, the
Company issued to Sat-Net 2,000,000 shares of its common stock and 1,000,000
common stock purchase warrants. Each warrant is exercisable for a period of
three (3) years at a price of $2.00 per share. The warrants are subject to
vesting at the rate of 2,500 warrants per truck-stop location installed;
provided, however, that the vesting with respect to the first 250 locations will
be deemed to occur when the wireless infrastructure is "network operational" as
defined in the agreement. In addition, the 2,000,000 shares of common stock have
"piggy-back" registration rights.

Sat-Net represented that it is accredited and the issuance of the Company's
securities was negotiated between itself and the Company without a broker-dealer
or payment of a commission in reliance of Section 4(2) of the Act.

On March 13, 2005, the Company granted 102,500 stock options to various
employees, including a director of the Company. These options were granted under
the Company's 2002 Equity Incentive Plan. The exercise price of these options
ranged from $1.75 to $2.00 per share. The shares underlying the options were
registered on Form S-8 on April 14, 2003 (SEC File No. 333-104508).

On March 16, 2005, the Company issued an aggregate of 10,000 shares to Joel C.
Schneider, Esq. (5,000) and Herbert H. Sommer (5,000), partners of the Company's
Securities Counsel, Sommer & Schneider LLP. The shares were issued in lieu of
$14,065.25 of legal fees due the firm. The shares were issued under the
Company's 2002 Equity Incentive Plan and were registered on Form S-8 on April
14, 2003 (SEC File No. 333-104508).

On April 11, 2005, the Company consummated the private sale of its securities to
Sunflower Capital, LLC. The securities sold consisted of units comprised of
shares of the Company's common stock and warrants to purchase shares of the
Company's common stock. At the closing, the Company delivered an aggregate of
1,066,667 shares and delivered warrants to purchase an additional 1,066,667
shares of the Company's common stock. The warrants entitle the holder to
purchase shares of the Company's common stock reserved for issuance thereunder
for a period of five years from the date of issuance at an exercise price of
$2.50 per share. The warrants contain certain anti-dilution rights and are
redeemable by the Company, in whole or in part, on terms specified in the
warrants.

                                       19
<PAGE>

In a separate transaction also consummated on April 11, 2005, the Company sold
413,605 warrants to Sunflower Capital, LLC at a purchase price of $53,333 or
approximately $.13 per warrant. These warrants entitled the holder to purchase
shares of the Company's common stock reserved for issuance thereunder for a
period of five (5) years from the date of issuance at an exercise price of $3.00
per share. These warrants contain certain anti-dilution rights and are
redeemable by the Company, in whole or in part, on terms specified in these
warrants. William P. Moore, a director of the Company, is the managing member of
Sunflower Capital, LLC.

The securities discussed above were offered and sold in reliance upon exemptions
from the registration requirements of Section 5 of the Securities Act of 1933,
as amended (the "Act"), pursuant to Section 4(2) of the Act and Rule 506
promulgated thereunder. Such securities were sold exclusively to accredited
investors as defined by Rule 501(a) under the Act.

The Company issued an aggregate of 10,000 shares to Staunton McLane pursuant to
the exercise of a stock option for a like number of shares. The exercise price
of these options is $1.00. The Shares underlying the option were registered on
Form S-8 on April 14, 2003 (SEC File No. 333-104508). As of the date of this
report, Staunton McLane has a balance of 38,900 options, each exercisable at
$1.00 per share.

On April 13, 2005, the Company granted 15,000 stock options to J. Richard Iler,
our Chief Financial Officer. These options were granted under the Company's 2002
Equity Incentive Plan. The exercise price of these options is $1.90 per share.
The shares underlying the options were registered on Form S-8 on April 14, 2003
(SEC File No. 333-104508).

On April 13, 2005, the Company granted 10,000 stock options to Terry Thompson, a
Director of the Company. These options were granted under the Company's 2002
Equity Incentive Plan. The exercise price of these options is $1.90 per share.
The shares underlying the options were registered on Form S-8 on April 14, 2003
(SEC File No. 333-104508).

On June 16, 2005, the Company issued 2,600 stock options exercisable at $1.75
per share to Robert Myers in connection with his hiring by the Company as a
Network Administrator II. The options were issued in accordance with the
Company's 2002 Equity Incentive Plan.

In June 2005, the Company consummated the private sale of its securities to ten
(10) investors, including Sunflower Capital, LLC a limited liability company
managed by William P. Moore, a director of the Company. The securities sold
units comprised of shares of the Company's common stock and warrants to purchase
shares of the Company's common stock. At the closing, the Company sold an
aggregate of 267,833 units at an aggregate purchase price of approximately
$401,750 or $1.50 per unit. At the closing, the Company delivered an aggregate
of 267,833 shares and delivered warrants to purchase an additional 267,833
shares of the Company's common stock. The warrants entitle the holder to
purchase shares of the Company's common stock reserved for issuance thereunder
for a period of five years from the date of issuance at an exercise price of
$2.50 per share. The warrants contain certain anti-dilution rights and are
redeemable by the Company, in whole or in part, on terms specified in the
warrants.

                                       20
<PAGE>

In a separate transaction the Company sold 25,850 warrants to Sunflower Capital,
LLC at a purchase price of $3,333.50 or approximately $.13 per warrant. These
warrants entitle the holder to purchase shares of the Company's common stock
reserved for issuance thereunder for a period of five (5) years from the date of
issuance at an exercise price of $3.00 per share. These warrants contain certain
anti-dilution rights and are redeemable by the Company, in whole or in part, on
terms specified in these warrants.

On July 8, 2005, the Company issued 15,000 shares of its common stock and 20,000
common stock purchase warrants to Interactive Resource Group ("IRG") pursuant to
a consulting agreement. The warrants are exercisable for four (4) years and have
varying exercise prices as set forth below:

         o        10,000 at $2.50;
         o        5,000 at $3.00; and
         o        5,000 at $4.00.

The shares and warrants were issued under the exemption from registration
provided in Section 4(2) of the Act.

On September 22, 2005, the Company issued 4,000 shares (valued at $6,000) of its
common stock to Satellite Dish Communications ("SDC") in exchange for SDC's
installation and removal of WLAN equipment purchased from Truckstop.net and
located at various truck stops nationwide. The shares were issued under the
exemption from registration provided in Section 4(2) of the Act.

On September 22, 2005, the Company issued an aggregate of 200,000 warrants to
Clark Burns (100,000) and Philip Snowden (100,000). The warrants are exercisable
for five (5) years at an exercise price of $1.50 per share. The warrants were
issued under the exemption form registration provided in Section 4(2) of the
Act.

On December 15, 2005, the Company issued 25,000 shares of its common stock to
IRG pursuant to a consulting agreement dated November 30, 2005. The consulting
agreement also requires the Company to issue an additional 15,000 shares on or
before January 1, 2006 and 10,000 shares on or before February 1, 2006.
Additionally, the consulting agreement calls for the issuance on January 15,
2006 of 50,000 four (4) year warrants with the following exercise prices:

                  16,666 at $1.25
                  16,667 at $1.35
                  16,667 at $1.45

On December 27, 2005, the Company entered into a Loan Agreement with Sunflower
Capital, LLC. The loan is in the principal amount of $500,000 and is evidenced
by a Convertible Promissory Note due July 1, 2006. As consideration for
Sunflower making the loan, the Company issued to Sunflower a warrant to purchase
200,000 shares of the Company's common stock at $1.26 per share. The warrant
expires December 15, 2010.

                                       21
<PAGE>

The Note mandatorily converts into the Company's units consisting of one share
of common stock and one redeemable common stock purchase warrant exercisable at
$1.50 per share during the period commencing on the date of issuance and
expiring five (5) years thereafter. The Note will convert into such units at the
rate of $1.15 per unit upon the closing of a private placement as described in
the Loan Agreement. In the event the private placement does not close, Sunflower
Capital will have the option to convert the Note into shares of the Company's
common stock and common stock purchase warrants at a variable conversion price
determined by taking the value weighted average price of the Company's common
stock for the 20 trading days prior to the date the conversion notice is sent to
the Company. In addition, the Company will issue to Sunflower Capital such
number of warrants equal to the number of shares being issued upon conversion.
The exercise price of such warrants shall be equal to the conversion price plus
$0.25. These warrants will be exercisable for a period of five years from the
date of issuance.

The aforementioned securities have been and will be issued under the exemption
from registration provided in Section 4(2) of the Act.

The cash proceeds of the above sales of securities of the Company were used for
general corporate purposes in developing the Company's planned services.

ITEM 6

         MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Background
----------

Critical Accounting Policies and Estimates:

Our financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America. The preparation
of these financial statements requires us to make significant estimates and
judgments that affect the reported amounts of assets, liabilities, revenues,
expenses and related disclosure of contingent assets and liabilities. We
evaluate our estimates, including those related to contingencies, on an ongoing
basis. We base our estimates on historical experience and on various other
assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or
conditions.

We believe the following critical accounting policy, among others; involve the
more significant judgments and estimates used in the preparation of our
consolidated financial statements:

The Company accounts for compensation costs associated with stock options and
warrants issued to non-employees using the fair-value based method prescribed by
Financial Accounting Standard No. 123 - Accounting for Stock-Based Compensation.
The Company uses a trinomial options-pricing model to determine the fair value
of these instruments as well as to determine the values of options granted to
certain lenders by the principal stockholder. The following estimates are used

                                       22
<PAGE>

for grants in 2005: Expected future volatility over the expected lives of these
instruments is estimated to mirror historical experience of 75 %; expected lives
of 2 years is estimated based on management's judgment of the time period by
which these instruments will be exercised.

Information Relating To Forward-Looking Statements

When used in this Annual Report on Form 10-KSB, the words "may," "will,"
"expect," "anticipate," "continue," "estimate," "intend," "plans", and similar
expressions are intended to identify forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934 regarding events, conditions and financial
trends which may affect the Company's future plans of operations, business
strategy, operating results and financial position. Such statements are not
guarantees of future performance and are subject to risks and uncertainties and
actual results may differ materially from those included within the
forward-looking statements as a result of various factors. Such factors include,
among others: (i) the Company's ability to obtain additional sources of capital
to fund continuing operations; in the event it is unable to timely generate
revenues (ii) the Company's ability to retain existing or obtain additional
licensees who will act as distributors of its products; (iii) the Company's
ability to obtain additional patent protection for its technology; and (iv)
other economic, competitive and governmental factors affecting the Company's
operations, market, products and services. Additional factors are described in
the Company's other public reports and filings with the Securities and Exchange
Commission. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date made. The Company
undertakes no obligation to publicly release the result of any revision of these
forward-looking statements to reflect events or circumstances after the date
they are made or to reflect the occurrence of unanticipated events.

Fair Value of Equity Instruments
--------------------------------

The valuation of certain items, including valuation of warrants or restricted
stock that may be offered as compensation for goods or services received within
its contracts, involve significant estimations with underlying assumptions
judgmentally determined. Warrants are valued using the most reliable measure of
fair value, such as the value of the goods or services rendered, if not
obtainable, the valuation of warrants and stock options are then based upon a
trinomial valuation model, which involves estimates of stock volatility,
expected life of the instruments and other assumptions. As the Company's stock
is thinly traded, the amounts recorded for equity instruments, which are based
partly on historical pricing of the Company's stock, are subject to the
assumptions used by management in determining the fair value.

Results of Operations
---------------------

During fiscal 2005, SiriCOMM advanced its efforts towards commercialization of
its products and services. To that end, SiriCOMM reached various agreements with
original equipment manufacturers, truck-stop operators and other sales agents.

For the years ended September 30, 2005 and 2004

Revenues

SiriCOMM generated revenues of $193,741, for the fiscal year ending September
30, 2005 while not generating any revenues during fiscal year 2004. Revenues
were solely derived from the Company's offering of its In Touch Internet
service. In late June, Pilot Travel Centers introduced the Company's In Touch
Service as a cash point of purchase transaction at the registers to facilitate
purchases. Previously, the Company was limited to accepting only credit card
purchases. Limited advertising has been conducted to date and no assurances can
be offered that the Company will generate any meaningful revenues from the
offering of the In Touch service in the future.

                                       23
<PAGE>

Operating Expenses

Our operating expenses consist of product research and development costs,
general and administrative, selling, depreciation and amortization, as well as
amortization of long-term prepaid assets as compared to the same period in 2004.

During fiscal year 2005, net operating losses totaled $3,236,245 as compared to
net operating losses of $2,585,327 for 2004.

The Company has increased its number of employees in accounting, software
development and customer service which have contributed to the increase in net
operating losses. These expenses were necessary to build the Company's
infrastructure, support the In Touch service and improve the Company's Corporate
Governance.

General and Administrative Expenses

Our General and Administrative expenses consist of corporate overhead costs,
administrative support, professional fees and amortization of prepaid consulting
fees.

For fiscal year 2005, SiriCOMM's general and administrative expenses totaled
$1,199,045, or 35.0% of total operating expenses, while for 2004 general and
administrative expenses totaled $1,823,959 or 70.6% of total operating expenses.
For 2005 and 2004, $300,840 and $0, respectively, of general and administrative
expenses represents a non-cash vesting of consulting fees paid by the issuance
of stock which was granted in 2004. Accounting and legal fees increased during
2005 by $105,865 due to the Company's filing of a Registration Statement on Form
SB-2.

Salaries

For fiscal year 2005, SiriCOMM incurred salaries of $1,112,889, representing
32.4% of operating expenses, as compared to $663,115, or 25.6%, of total
operating expenses for 2004. The Company hired an additional nine employees
including a Controller since the same period ending September 30, 2004.

Satellite Access Fees

Satellite access fees have been incurred as a result of the Company's launching
its proprietary network, expenses were realized for fiscal year 2005 of $711,702
or 20.7% of operating expenses. The non-cash component of the satellite access
fees for fiscal year 2005 was $378,027. The Company had not yet launched the
Network, thus no satellite access fees had been incurred during 2004.

                                       24
<PAGE>

Research and Development

Research and development costs increased $23,810 during fiscal year 2005 to
$50,260 compared to $26,450 for 2004. The 2004 costs were low compared to 2005
due to a credit received for services from a consultant that is aiding in the
development of the wireless network.

Depreciation and Amortization

Depreciation expense was $356,090 or 10.4% of operating expenses for fiscal year
2005 as compared to $21,803 or 0.8% of operating expenses for 2004. The increase
is attributable to extensive expansion and installation of network equipment.

Interest Expense

For fiscal year 2005, interest expense was $26,593 as compared to $26,578 during
2004. The nominal change in interest expense is attributable to the Company
increasing its borrowing on its line of credit during 2005 but conversely had
paid other notes off during the latter part of 2004 and early in 2005.

The valuation of certain items, including valuation of warrants or restricted
stock that may be offered as compensation for goods or services received within
its contracts, involve significant estimations with underlying assumptions
judgmentally determined. Warrants are valued using the most reliable measure of
fair value, such as the value of the goods or services rendered, if not
obtainable, if such value is not readily obtainable, the valuation of warrants
and stock options are then based upon a trinomial valuation model, which
involves estimates of stock volatility, expected life of the instruments and
other assumptions. As the Company's stock is thinly traded, the amounts recorded
for equity instruments, which are based partly on historical pricing of the
Company's stock, are subject to the assumptions used by management in
determining the fair value.

Liquidity and Management's Plan of Operations

The financial statements have been prepared using the going concern basis of
accounting. This basis assumes realization of assets and liquidation of
liabilities in the ordinary course of business. We continue to finance our
operations entirely from invested funds and limited borrowing for capital
expenditures. The Company has, since the introduction of its In Touch service
realized an increase in month-to-month revenue, and has reasonable expectations
of increased subscriptions as it expands its networks installations. No
assurances can be given that revenues will increase sufficiently either from its
ISP service or through the introduction of its other products and applications
to cover operating expenses or that the Company can continue to attract capital
under terms favorable to the Company and its shareholders. Certain existing
shareholders have verbally expressed their desire to make additional capital
available to the Company to accommodate any shortfalls in our operating capital;
however, no assurances can be given as to the adequacy of their commitment to
meet such deficiencies in working capital, or capital expenditure requirements.
The Company has retained the services of an investment banker to identify new
sources of capital, but as of this filing has not received any firm commitments
to make an investment in the Company.

As of September 30, 2005, our current assets including cash and cash
equivalents, accounts receivable and other current assets amounted to
approximately $949,000. Current liabilities amounted to approximately $902,500
and include a note payable to Southwest Missouri Bank, accounts payable, accrued
salaries, and other accrued expenses.

As an emerging wireless applications services provider, we are involved in a
number of business development projects, continued network installation and
general operating capital requirements that will continue to require external
capital to finance the Company as it introduces its applications within its

                                       25
<PAGE>

business model. No assurances can be given as to the industry's willingness to
purchase the Company's products or services.

As we continue to ramp-up our business and obtain new ISP contracts, the Company
believes that it has adequate liquidity and that we can achieve profitability in
2006. The Company is dedicating its efforts currently to building its Internet
Service and growing its network site density in order to facilitate the launch
of its other planned software products.

In October, 2004, the Company borrowed $200,000 on its line of credit facility
with Southwest Missouri Bank. The proceeds were paid to Sat-Net in conjunction
with the installation and distribution of hotspots.

Effective as of December 31, 2004, SiriCOMM, Inc. consummated the private
placement of its units pursuant to a Confidential Investment Proposal dated
October 11, 2004 and amended on December 20, 2004. Each unit consisted of 50,000
shares of the Company's common stock and a common stock warrant to purchase
37,500 shares of common stock. In the private placement, the Company sold an
aggregate of 638 units (319,000 shares and warrants to purchase 239,250 shares
of common stock) for an aggregate purchase price of $638,000, or $100,000 per
Unit.

The warrants entitle the holders to purchase shares of the Common Stock for a
period of five years from the date of issuance at an exercise price of $2.40 per
share. The warrants contain certain anti-dilution rights and are redeemable by
the Company, on terms specified in the warrants.

In connection with the private placement, Sands Brothers International Limited,
the placement agent in the private placement, received a cash commission fee of
nine (9%) of the gross proceeds to the Company of the securities sold at the
closing, a payment of $30,000 representing the fees and expenses of its counsel
in the private placement and warrants to purchase ten percent (10%) of the
shares sold in the private placement. The agent warrants are exercisable for a
period of five years at an exercise price of $2.40 per share and contain the
same anti-dilution rights as the warrants issued with the private placement.

Pursuant to the offering documents, the Company also agreed to file with the
Securities and Exchange Commission a Registration Statement covering the shares,
the warrant shares and the agent shares. The Registration Statement was timely
filed within the required time frame of the closing date, and thus did not
subject the Company to pay to the investors 1% of the gross proceeds of the
private placement for each thirty (30) day period in which the Company fails to
comply with such requirements.

On January 5, 2005 the Company issued an aggregate of 85,000 shares of its
common stock upon the exercise of a like number of warrants, exercisable at
$2.00 per share. The warrants were originally issued in January 2004 pursuant to
a private placement of the Company's units consisting of common stock and
warrants.

As an inducement to the investors exercising their warrants, the Company issued
an aggregate of 63,750 new warrants to the investors. The new warrants entitle
the holders to purchase shares of the Company's common stock reserved for

                                       26
<PAGE>

issuance thereunder for a period of five years from the date of issuance at an
exercise price of $2.40 per share. The warrants contain anti-dilution rights and
are redeemable by the Company, in whole or in part, on terms specified in the
warrants.

As a further inducement to the investors exercising their warrants, the Company
also agreed to file with the Securities and Exchange Commission a Registration
Statement covering the shares purchased by each investor as part of the units,
the shares issued upon exercise of the warrants and the shares underlying the
new warrants.

The cash proceeds of the above sales of securities of the Company were used for
general corporate purposes in developing the Company's planned services.

The Company will continue its installation plans toward denser coverage of its
nation wide network. Additional financing will be required to fund such
installations, but there can be no assurances that the Company will be able to
obtain such funds under acceptable terms.

On January 24, 2005, the Company repaid the note payable of $25,000 plus accrued
interest to an individual investor.

On January 30, 2005, the Company granted 2,000,000 shares of restricted stock
plus 1,000,000 three years warrants exercisable at $2.00 to Sat-Net under the
terms of a Memorandum of Understanding.

On March 11, 2005, the Company borrowed $150,000 on its line of credit facility
with Southwest Missouri Bank. The proceeds were paid to Via-Sat in conjunction
with the installation and distribution of hotspots.

On April 11, 2005, the Company consummated the private sale of its securities to
Sunflower Capital, LLC. The securities sold consisted of units comprised of
shares of the Company's common stock and warrants to purchase shares of the
Company's common stock. At the closing, the Company sold an aggregate of
1,066,667 units at an aggregate purchase price of $1,600,000 or $1.50 per unit.
The Company delivered an aggregate of 1,066,667 shares and delivered warrants to
purchase an additional 1,066,667 shares of the Company's common stock. The
warrants entitle the holder to purchase shares of the Company's common stock
reserved for issuance thereunder for a period of five years from the date of
issuance at an exercise price of $2.50 per share. The warrants contain certain
anti-dilution rights and are redeemable by the Company, in whole or in part, on
terms specified in the warrants.

In a separate transaction also consummated on April 11, 2005, the Company sold
413,605 warrants to Sunflower Capital, LLC at a purchase price of $53,333 or
approximately $.13 per warrant. These warrants entitle the holder to purchase
shares of the Company's common stock reserved for issuance thereunder for a
period of five (5) years from the date of issuance at an exercise price of $3.00
per share. These warrants contain certain anti-dilution rights and are
redeemable by the Company, in whole or in part, on terms specified in these
warrants.

                                       27
<PAGE>

William P. Moore, a director of the Company, is the managing member of Sunflower
Capital, LLC.

The securities discussed above were offered and sold in reliance upon exemptions
from the registration requirements of Section 5 of the Securities Act of 1933,
as amended (the "Act"), pursuant to Section 4(2) of the Act and Rule 506
promulgated thereunder. Such securities were sold exclusively to accredited
investors as defined by Rule 501(a) under the Act.

The Company received funds in late June and on July 7, 2005, SiriCOMM, Inc.
consummated the private sale of its securities to ten (10) investors, including
Sunflower Capital, LLC a limited liability company managed by William P. Moore,
a director of the Company. The securities sold consisted of units comprised of
shares of the Company's common stock and warrants to purchase shares of the
Company's common stock. At the closing, the company sold an aggregate of 267,833
units at an aggregate purchase price of approximately $401,750 or $1.50 per
unit. The Company delivered an aggregate of 267,833 shares and delivered
warrants to purchase an additional 267,833 shares of the Company's common stock.
The warrants entitle the holder to purchase shares of the Company's common stock
reserved for issuance thereunder for a period of five years from the date of
issuance at an exercise price of $2.50 per share. The warrants contain certain
anti-dilution rights and are redeemable by the Company, in whole or in part, on
terms specified in the warrants.

In a separate transaction from funds received in June and consummated on July
7, 2005, the Company sold 25,850 warrants to Sunflower Capital, LLC at a
purchase price of $3,333.50 or approximately $0.13 per warrant. These warrants
entitle the holder to purchase shares of the Company's common stock reserved for
issuance thereunder for a period of five (5) years from the date of issuance at
an exercise price of $3.00 per share. These warrants contain certain
anti-dilution rights and are redeemable by the Company, in whole or in part, on
terms specified in these warrants.

On November 15, 2005, the Company made a block repurchase, in an open market
transaction, of ninety thousand (90,000) shares of its common stock at a
purchase price of $1.00 per share. The stock repurchase was authorized by the
Company's board of directors and in accordance with applicable laws, rules and
regulations.

                                       28
<PAGE>

Contractual Obligations and Commercial Commitments

Contractual obligations as of September 30, 2005 are as follows:
<TABLE>
<CAPTION>
                                                    Payments Due by Period
    ----------------------------------------------------------------------------------------------------
    Contractual                                   Less than                                   After
    Obligations                       Total        1 year       1-3 years     4-5 years      5 years
    ----------------------------------------------------------------------------------------------------
    <S>                             <C>           <C>           <C>            <C>           <C>
    Line of credit and note
      payable                       $407,346      $407,346                     $     -       $     -
    Operating leases                       -             -          -                -             -
                                 -----------------------------------------------------------------------
   Total contractual cash
      obligations                   $407,346      $407,346                     $     -       $     -
    ================================================================================================----
</TABLE>

Recent Accounting Pronouncements

In December 2003, the FASB issued Interpretation No. 46 (revised),
"Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51,"
("FIN 46R"). FIN 46R addresses how a business enterprise should evaluate whether
it has a controlling financial interest in an entity through means other than
voting rights and, accordingly, should consolidate the variable interest entity
("VIE"). Fin 46R replaces FIN46 that was issued in January 2003. All public
companies were required to fully implement FIN 46R no later than the end of the
first reporting period ending after March 15, 2004. The adoption of FIN 46R had
no impact on SiriCOMM's financial condition or results of operations.

On December 16, 2004, the Financial Accounting Standards Board (FASB) issued
FASB Statement No. 123 (revised 2004), Share-Based Payment, which is a revision
of FASB Statement No. 123, Accounting for Stock-Based Compensation. Statement
123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees,
and amends FASB Statement No. 95, Statement of Cash Flows. The approach to
accounting for share-based payments in Statement 123(R) is similar to the
approach described in Statement 123. However, Statement 123(R) requires all
share-based payments to employees, including grants of employee stock options,
to be recognized in the financial statements based on their fair values and no
longer allows pro forma disclosure as an alternative to financial statement
recognition. The Company will be required to adopt Statement 123(R) during its
first quarter of fiscal year 2007. The Company has not determined what financial
statement impact Statement 123(R) will have on the Company.

COMMITMENTS

We do not have any commitments that are required to be disclosed in tabular form
as of September 30, 2005.

                                       29
<PAGE>

OFF BALANCE SHEET ARRANGEMENTS

We do not have any off balance sheet arrangements.

               RISK FACTORS THAT MAY AFFECT RESULTS OF OPERATIONS
                            AND FINANCIAL CONDITION

This report contains forward-looking statements and other prospective
information relating to future events. These forward-looking statements and
other information are subject to risks and uncertainties that could cause our
actual results to differ materially form our historical results or currently
anticipated results include the following:

Because we have a limited operating history, you may not be able to accurately
evaluate our operations.

We have had limited operations to date and have never generated meaningful
revenue. Therefore, we have a limited operating history upon which to evaluate
the merits of investing in the Units. Because we are in the early stages of
operating our business, we are subject to many of the same risks inherent in the
operation of a business with a limited operating history, including the
potential inability to continue as a going concern.

We are dependant on outside financing for continuation of our operations.

Because we have never generated meaningful revenue and currently operate at a
loss, we are completely dependent on the continued availability of financing in
order to continue our business. There can be no assurance that financing
sufficient to enable us to continue our operations will be available to us in
the future. Our failure to obtain future financing or to produce levels of
revenue to meet our financial needs could result in our inability to continue as
a going concern and, as a result, investors in this Offering could lose their
entire investment.

SiriCOMM launched its initial product for commercialization in December 2004 and
there can be no assurance that our products will be accepted by potential
customers.

Since our founding in 2000, we have invested six million dollars in our business
plan and into the development of infrastructure. However, we only recently
commenced marketing our initial product offering, In Touch(TM) internet service,
in December 2004. There can be no assurance that our target market of
prospective customers will commercially accept our products. A failure to gain a
certain level of acceptance in the market may result in a level insufficient for
us to generate a profit and sustain our business activities.

SiriCOMM requires significant additional capital to complete the installation of
its national Network and these funds may not be available when we need them.

The Company's Network (defined below) became operational in October 2004, is
only partially built, and significant capital is required by the Company to
install the number of WLAN site locations which the Company believes are
required to offer a robust national business service to its target market. There

                                       30
<PAGE>

can be no assurance that the Company will be able to raise this additional
required capital. If such capital is not raised, there can be no assurance that
the Network as it is currently installed in 38 states is sufficiently dense or
nationally robust enough to have functional utility to its target market. If
these funds are not available when we need them, we may need to change our
business strategy and limit the expansion of our Network, which would limit its
functional utility and thus our ability to develop our business.

We compete with large, well-capitalized companies.

While we believe that there are currently no direct competitors in the trucking
or highway wireless broadband market, the overlapping mobile wireless broadband
industry is dominated by several large, well-capitalized companies such as
Qualcomm and PeopleNet. Several of these entities have greater financial
resources than us and as a result, we may not be able to invest comparable
levels of funding into our business. There can be no assurance that we will be
successful in establishing the credibility, products and services and financial
position necessary to successfully compete against these large, well-established
competitors. A failure to do so could mean that we will perform substantially
below our expectations and that investors in this Offering could lose some or
all of their investment in the Units. Furthermore, existing competitors may grow
their business, and new competition may enter the market over time, all of which
may increase competition and our ability to be successful in our industry.

Our industry is characterized by rapidly changing technology.

The mobile wireless broadband service industry is subject to rapid change and
evolution of the technology platforms, products and services available to
customers. There can be no assurance that either the suite of products and
services that we have developed are currently the most up-to-date and
competitively priced or that such products and services will not be made
obsolete as a result of the technology developments of competitors. A failure by
us to have, maintain and continue to develop or acquire leading edge technology
could mean that we will substantially under-perform versus our expectations and
thus have a materially detrimental effect on our business operations.

Our business model requires us to continually develop and augment our suite of
products through internal development and product acquisitions.

Our business model is dependent on our ability to augment our initial suite of
products and services with additional products and services important to
providing customers with an integrated communication and productivity suite of
products and services. There can be no assurance that we have either the ability
or resources to accomplish this, thus affecting our ability to develop a
profitable business enterprise. A failure to develop existing or additional
products and services or obtain additional products and services necessary to
maintain a productive suite of products and services may have a materially
detrimental effect on our business operations.

                                       31
<PAGE>

Our inability to recruit and retain qualified employees could cause our
financial condition to suffer.

We believe that we have recruited the nucleus of a solid management team,
however, due to our small size and thin capitalization, there can be no
assurance that we can retain our management team or that we can hire the
additional management and employees that we will need to employ as the Company
grows or to sustain such growth. Our inability to attract and retain qualified
employees could affect our ability to successfully implement our business plan
and expand our business.

We are heavily dependant on key personnel, and a loss of such personnel could
have a detrimental effect on our business.

We are highly dependent upon the efforts of our senior management team,
including our President and Chief Executive Officer, Mr. Henry P. Hoffman. The
loss of the services of one or more of these individuals might impede the
achievement of our development objectives. Because of the specialized nature of
our business, we are highly dependent upon our ability to attract and retain
qualified personnel. The loss of such key personnel could have a materially
detrimental effect on our business. The Company has obtained key-person
insurance on Mr. Hoffman's life in the amount of $1,000,000, the proceeds of
which are payable to the Company. We do not maintain key person insurance on any
other employees' life.

Disruption of our services due to accidental or intentional security breaches
may harm our reputation, potentially causing a loss of sales and an increase in
our expenses.

A significant barrier to the growth of wireless data services or transactions on
the Internet or by other electronic means has been the need for secure
transmission of confidential information. Our systems could be disrupted by
unauthorized access, computer viruses and other accidental or intentional
actions. We may incur significant costs to protect against the threat of
security breaches or to alleviate problems caused by such breaches. If a third
party were able to misappropriate our users' personal or proprietary information
or credit card information, we could be subject to claims, litigation or other
potential liabilities that could materially adversely impact our revenue and
could result in the loss of customers.

There is no established market for our products and services; we may not be able
to sell enough of our services to become profitable.

The markets for wireless data and transaction services are not fully developed.
Continued growth in demand for, and acceptance of, these services remains
uncertain. Current barriers to market acceptance of these services include cost,
reliability, functionality and ease of use. We cannot determine with any
certainty whether these barriers will be overcome. Our competitors may develop
alternative wireless data communications systems that gain broader market
acceptance than our current and future systems. If the market for our services
does not grow, or grows more slowly than we currently anticipate, we may not be
able to attract and maintain customers and our financial condition would be
adversely affected.

                                       32
<PAGE>

Our strategic alliances may not deliver the value we paid or will pay for them.

We may incur excessive expenses if we do not successfully integrate our
strategic alliances or if the costs and management resources we expend in
connection with integration exceed our expectations. We expect that our
strategic alliances and any acquisitions and investments we may pursue in the
future will have a continuing, significant impact on our business, financial
condition and operating results. The value of the companies that we acquired or
invested in may be less than our estimates and our financial results may be
adversely affected if:

         o        we fail to assimilate the acquired assets with our
                  pre-existing business;

         o        our management's attention is diverted by other business
                  concerns; or

         o        we assume unanticipated liabilities related to the acquired
                  assets.

In addition, the companies we have acquired or invested in or may acquire or
invest in are subject to each of the business risks we describe in this section,
and such risks may affect the value of such acquisitions and investments.
Further, we cannot guarantee that we will realize the benefits or strategic
objectives we were seeking to obtain by acquiring or investing in these
companies.

We may not achieve profitability if we are unable to maintain, improve and
develop the wireless data services we offer. We believe that our future business
prospects depend in part on our ability to maintain and improve our current
services and to develop new products and services on a timely basis. Our
services will have to achieve market acceptance, maintain technological
competitiveness and meet an expanding range of customer requirements. As a
result of the complexities inherent in our service offerings, major new wireless
data services and service enhancements require long development and testing
periods. We may experience difficulties that could delay or prevent the
successful development, introduction or marketing of new services and service
enhancements. Additionally, our new services and service enhancements may not
achieve market acceptance. If we cannot effectively develop and improve
services, we may not be able to recover our fixed costs or otherwise become
profitable.

Any type of systems failure could reduce sales, increase costs or result in
claims of liability.

Any disruption from our satellite feeds or backup landline feeds could result in
delays in our subscribers' ability to receive information. We cannot be sure
that our systems will operate appropriately if we experience a hardware or
software failure or if there is an earthquake, fire or other natural disaster, a
power or telecommunications failure, intentional disruptions of service by third
parties, an act of God or an act of terrorism or war. A failure in our systems
could cause delays in transmitting data, and as a result we may lose customers
or face litigation that could involve substantial costs and distract management
from operating our business.

                                       33
<PAGE>

Failure of satellite(s) or loss of satellite capacity would materially and
adversely affect our network.

The operation of our network and our subscriber's ability to receive and
exchange information is dependent upon our continued access to satellite
transmission capacity and the proper performance of the satellite(s) utilized by
the Company. We have contracted with ViaSat, Inc., a California-based satellite
communications service provider ("ViaSat"), for satellite bandwidth capacity in
the Ku-band frequency range to support our network. While the Company's
satellite service may not be preempted by ViaSat to restore another customer's
service, in the event of a failure or significant disruption in the satellite
capacity provided by ViaSat, we would have to obtain alternative satellite
capacity rights. While we believe that in such an event we will be able to
obtain alternative satellite capacity, we do not currently have rights for
redundant capacity and there can be no assurance that we will be able to obtain
such satellite capacity on terms favorable to us. Our inability to obtain
alternative satellite capacity in a timely manner, or on terms favorable to us
would have a material adverse effect on our operations and financial results.

A significant portion of our business is dependent upon relationships with three
customers.

We have deployed a network of SiriCOMM Wi-Fi spots at locations convenient to
highway travelers for wireless Internet access, which is currently the most
widely available Internet access network built for the highway transportation
market. The SiriCOMM Wi-Fi spots are located at participating Pilot locations,
select roadside weigh stations that feature PrePass(TM) ("PrePass") and
participating Love's locations. The Company's contracts with Pilot and Love's to
install and maintain these Wi-Fi spots may be terminated upon 90 days advance
notice. If Pilot or Love's terminate their contracts with us, we would
experience an immediate detrimental impact on our business, resulting in a
materially detrimental effect on our results of operations. The initial term of
our contract with ACS for the installation of 10 PrePass sites expires December
28, 2005. The Company is currently in discussions with ACS to extend its
contract and to significantly expand the number of PrePass site installations.
While the Company expects that such an extension of the ACS contract will be
entered into, there can be no assurance that such contract extension will be
consummated on terms acceptable to the Company or for the number of additional
sites anticipated. Failure to successfully extend the ACS contract on these
terms would materially and adversely affect the Company's ability to expand its
network as currently anticipated.

If we fail to comply with the new rules under the Sarbanes-Oxley Act related to
accounting controls and procedures, or if material weaknesses or other
deficiencies are discovered in our internal accounting procedures, our stock
price could decline significantly.

Section 404 of the Sarbanes-Oxley Act requires annual management assessments of
the effectiveness of our internal controls over financial reporting and a report
by our Independent Auditors addressing these assessments. We are in the process
of documenting and testing our internal control procedures, and we may identify
material weaknesses in our internal control over financial reporting and other
deficiencies. If material weaknesses and deficiencies are detected, it could
cause investors to lose confidence in our Company and result in a decline in our
stock price and consequently affect our financial condition. In addition, if we
fail to achieve and maintain the adequacy of our internal controls, we may not

                                       34
<PAGE>

be able to ensure that we can conclude on an ongoing basis that we have
effective internal controls over financial reporting in accordance with Section
404 of the Sarbanes-Oxley Act. Moreover, effective internal controls,
particularly those related to revenue recognition, are necessary for us to
produce reliable financial reports and are important to helping prevent
financial fraud. If we cannot provide reliable financial reports or prevent
fraud, our business and operating results could be harmed, investors could lose
confidence in our reported financial information, and the trading price of our
Common Stock could drop significantly. In addition, we cannot be certain that
additional material weaknesses or significant deficiencies in our internal
controls will not be discovered in the future.

New laws and regulations that impact our industry could increase our costs or
reduce our opportunities to earn revenue.

We are not currently subject to direct regulation by the Federal Communications
Commission (the "FCC") or any other governmental agency, other than regulations
applicable to publicly traded Delaware corporations of similar size that are
headquartered in Missouri. However, in the future, we may become subject to
regulation by the FCC or other state and federal agencies. In addition, the
wireless carriers that supply us airtime and certain of our hardware suppliers
are subject to regulation by the FCC and regulations that affect them could
increase our costs or reduce our ability to continue selling and supporting our
services.

A pending lawsuit, if successful, could have an adverse effect on our financial
condition and business operations.

On December 17, 2004, certain of our officers and directors were named
defendants in a lawsuit entitled Greg Sanders v. Henry Hoffman et al. Messrs.
Hoffman, Dillman, Mendez and Iler who are officers and directors of the Company,
Mr. Thompson who is a director of the Company and Mr. Noland who is a former
officer and director of the Company were all named in the complaint. The action
alleges fraud, misrepresentation and breach of fiduciary duty relating to a
settlement agreement entered into between the Company and Mr. Sanders. The
complaint seeks damages in excess of $9,679,903. Although the Company was not
named as a defendant, we will pay all expenses relating to the defense of this
matter. In management's opinion this case is without merit and the defendants
intend on defending this matter vigorously. If the lawsuit is successful, we may
be obligated to pay damages, which may have a material adverse effect on our
financial condition and business operations.

                        Risks Related to Our Common Stock

Our common stock has experienced volatility in the past, and may experience
significant volatility in the future, which substantially increases the risk of
loss to persons owning our common stock

Because of the limited trading market for our common stock, and because of the
significant price volatility, stockholders may not be able to sell their shares
of common stock when they desire to do so. In 2005, our stock price ranged from
a high of $4.30 to a low of $1.15, and in 2004, our stock price ranged from a
high of $6.00 to a low of $0.95. The inability to sell shares in a rapidly

                                       35
<PAGE>

declining market may substantially increase the risk of loss as a result of such
illiquidity and the price for our common stock may suffer greater declines due
to its price volatility.

Our common stock is traded on the OTC Bulletin Board, which may be detrimental
to investor.

Our shares of common stock are currently traded on the OTC Bulletin Board.
Stocks traded on the OTC Bulletin Board generally have limited trading volume
and exhibit a wide spread between the bid/ask quotations. We cannot predict
whether a more active market for our stock will develop in the future. In the
absence of an active trading market:

         o        investors may have difficulty buying and selling our common
                  stock or obtaining market quotations;
         o        market visibility for our common stock may be limited; and
         o        a lack of visibility for our common stock may have a
                  depressive effect on the market price for our common stock.

Our common stock is subject to penny stock rules, which may be detrimental to
investors.

Our common stock is subject to Rule 15g-1 through 15g-9 under the Exchange Act,
which imposes certain sales practice requirements on broker-dealers which sell
our common stock to persons other than established customers and "accredited
investors" (generally, individuals with net worth in excess of $1,000,000 or
annual incomes exceeding $200,000 (or $300,000 together with their spouses)).
For transactions covered by this rule, a broker-dealer must make a special
suitability determination for the purchaser and have received the purchaser's
written consent to the transaction prior to the sale.

This rule adversely affects the ability of broker-dealers to sell our common
stock and purchasers of our common stock to sell their shares of such common
stock. Additionally, our common stock is subject to SEC regulations for "penny
stock." Penny stock includes any non-Nasdaq equity security that has a market
price of less than $5.00 per share, subject to certain exceptions. The
regulations require that prior to any non-exempt buy/sell transaction in a penny
stock, a disclosure schedule set forth by the SEC relating to the penny stock
market must be delivered to the purchaser of such penny stock. This disclosure
must include the amount of commissions payable to both the broker-dealer and the
registered representative and current price quotations for the common stock. The
regulations also require that monthly statements be sent to holders of penny
stock that disclose recent price information for the penny stock and information
of the limited market for penny stocks. These requirements adversely affect the
market liquidity of our common stock.

ITEM 7

         FINANCIAL STATEMENTS

Financial statements are included under Item 13(A) and may be found at pages
F-1 - F-18.

                                       36
<PAGE>

ITEM 8
         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE


On April 7, 2004, based upon the recommendation of and approval by our board of
directors, SiriCOMM dismissed Aidman Piser & Company, P.A. ("Aidman Piser") as
its independent auditor and engaged BKD, LLP to serve as its independent auditor
for the fiscal year ending September 30, 2004. On May 11, 2004, at the annual
shareholders meeting, the Shareholders affirmed the engagement of BKD, LLP as
its independent auditors.

Aidman Piser's reports on the Company's consolidated financial statements for
the fiscal year ended September 30, 2003, contained a qualified opinion as to
the Company's ability to continue as a "going concern" in its absence of
revenues, or the ability to attract additional capital.

During the years ended September 30, 2003 and 2002 and through April 7, 2004,
there were no disagreements with Aidman Piser on any matter of accounting
principle or practice, financial statement disclosure or auditing scope or
procedure, which, if not resolved to Aidman Piser's satisfaction, would have
caused them to make references to the subject matter in connection with their
reports of the Company's consolidated financial statements for such years.

In addition, the Company believes there were no reportable events as defined in
Item 304(a)(1)(iv)(B) of Regulation S-B.

The Company provided Aidman Piser with a copy of the foregoing statements and
requested that Aidman Piser provide it with a letter addressed to the Securities
and Exchange Commission stating whether it agrees with the foregoing statements.
A copy of Aidman Piser's letter, dated April 7, 2004, was filed as Exhibit 16.1
to the Company's Current Report on Form 8-K filed with the SEC on April 12,
2004.

ITEM 8A
         CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures


The Company's management, under the supervision of and with the participation of
the Company's Chief Executive Officer and Chief Financial Officer, has evaluated
the effectiveness of SiriCOMM's disclosure controls and procedures, as such term
is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the "Exchange Act"), as of the end of the period covered by
this Annual Report on Form 10-KSB. Management has concluded that its disclosure
controls and procedures were still not effective as of September 30, 2005. In
connection with the restatement described below, management determined that a
material weakness existed in SiriCOMM's internal control over financial
reporting for the year ended September 30, 2004. Because of this material
weakness, management determined that SiriCOMM's disclosure controls and


                                       37
<PAGE>


procedures were not effective as of September 30, 2004 to ensure that all
material information required to be included in SiriCOMM's reports filed or
submitted under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the Securities and
Exchange Commission. As stated in more detail below, this determination was in
response to the identified weakness and not part of management's assessment of
internal controls that will be required to be included in our annual report on
Form 10-KSB for our fiscal year ending September 30, 2007. Disclosure controls
and procedures include, without limitation, controls and procedures designed to
ensure that information required to be disclosed by an issuer in the reports
that it files or submits under the Act is accumulated and communicated to the
issuer's management, including it's principal executive and principal financial
officers, or persons performing similar functions, as appropriate to allow
timely decisions regarding required disclosure. To address this material
weakness, SiriCOMM's management continues to perform additional analysis to
ensure that SiriCOMM's consolidated financial statements are prepared in
accordance with accounting principles generally accepted in the United States of
America. Accordingly, management believes that (i) the consolidated financial
statements, as restated, fairly present in all material respects SiriCOMM's
financial condition, results of operations and cash flows for the periods
presented, and (ii) this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report.


Consideration of the Restatement

On December 10, 2003, SiriCOMM issued an aggregate of 213,417 shares of its
Series A Preferred Stock to two investors upon conversion of debt in the
aggregate principal amount of $200,000 plus accrued interest of $13,417. These
shares were accounted for on the Company's balance sheet as part of its
permanent equity. Because the Series A Preferred Stock provided the holder the
right to redeem those shares at any time commencing three (3) years from the
date of issuance, those shares should have been classified as temporary equity.

As a result of the foregoing, management restated its September 30, 2004 annual
consolidated financial statement as well as its interim consolidated financial
statements for the quarters ended December 31, 2004, March 31, 2005 and June 30,
2005. The reclassification of the Series A Preferred Stock did not effect the
Company's results of operations for any of the above listed periods.

Internal Control over Financial Reporting


As a result of Section 404 of the Sarbanes-Oxley Act of 2002 and the rules
issued thereunder, the Company will be required to include in its Annual Report
on Form 10-KSB for the year ending September 30, 2007 a report on management's
assessment of the effectiveness of the Company's internal control over financial
reporting. The Company's independent auditor will also be required to attest to
and report on management's assessment. Current auditing standards provide that a
restatement is a strong indicator of a material weakness in the Company's


                                       38
<PAGE>


internal control over financial reporting. Considering this guidance, the
Company has evaluated these methodological errors and has concluded that the
restatement resulted from a material weakness in the Company's internal control,
which the Company believes it has since remediated. This process of assessment
and remediation is not of the scope and did not include rigorous documentation
of internal controls which will be required under Section 404. The Company was
not required to obtain and has not obtained its independent auditors' report
with respect to this voluntary assessment. In an effort to bolster existing
controls and prepare for the required management assessment of internal controls
over financial reporting which will be required to be included in the Company's
annual report on Form 10-KSB for the year ending September 30, 2007, the Company
retained an accounting consultant in November, 2005 to assist in the
documentation, assessment and development of more effective internal control
under the criteria established in Internal Control - Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (the
COSO criteria).


A material weakness is a control deficiency or combination of control
deficiencies that results in more than a remote likelihood that a material
misstatement of the annual or interim consolidated financial statements will not
be prevented or detected. As of September 30, 2004, SiriCOMM did not maintain
effective control over financial reporting to ensure the Series A preferred
stock was accurately presented or that the accounting treatment related to the
redeemable shares was appropriately reviewed to ensure compliance with
accounting principles generally accepted in the United States of America. The
transaction related to these redeemable shares was non-routine in nature.
Specifically, the Company did not have adequate controls over the classification
of the Series A preferred shares subject to redemption requests nor the proper
evaluation of the relevant accounting literature related to such shares. This
material weakness resulted in a restatement of SiriCOMM's financial statements.
As of September 30, 2005, the Company still lacked the personnel and technical
expertise necessary to insure that a material weakness did not exist at that
time.

A significant deficiency is a control deficiency, or combination of control
deficiencies, that adversely affects the Company's ability to initiate,
authorize, record, process, or report external financial data reliably in
accordance with generally accepted accounting principles such that there is more
than a remote likelihood that a misstatement of the Company's annual or interim
financial statements that is more than inconsequential will not be prevented or
detected. We have better defined the roles of certain of our personnel relating
to internal controls over financial reporting and are disclosing the following
significant deficiencies:

         o        The Human Resources Director has significant abilities to
                  perform functions in the purchasing cycle, including updating
                  vendor files, recording transactions, and accessing signed
                  checks.

         o        The Chief Executive Officer has the ability to perform EDI
                  transactions and approving and signing checks with little or
                  no oversight from other members of management.

         o        The Chief Financial Officer can perform most functions
                  associated with the purchasing cycle, including signing check
                  which is predominantly done in the absence of the Chief
                  Executive Officer.

                                       39
<PAGE>

         o        The Human Resources Director can perform most functions within
                  the payroll cycle, including file maintenance, recording of
                  transactions and adjusting payroll data.

         o        The Human Resources Director can perform most functions in the
                  revenue and accounts receivable cycle including, billing
                  customers, recording revenue transactions, submitting credit
                  card remittances and reconciling the bank statements.

         o        The Company has not established adequate procedures to
                  properly accrue for goods and services rendered.

Management's Response to the Material Weakness and Significant Deficiencies

In response to the material weakness and significant deficiencies described
above, we have undertaken the following initiatives with respect to our internal
controls and procedures that we believe are reasonably likely to improve and
materially affect our internal control over financial reporting. We anticipate
that remediation will be continuing throughout fiscal 2006, during which we
expect to continue pursuing appropriate corrective actions, including the
following:

         o        Preparing appropriate written documentation of our financial
                  control procedures;

         o        Adding additional qualified staff to our finance department;

         o        Scheduling training for accounting staff to heighten awareness
                  of generally accepted accounting principles applicable to
                  complex transactions;

         o        Strengthening our internal review procedures in conjunction
                  with our ongoing work to enhance our internal controls so as
                  to enable us to identify and adjust items proactively;

         o        Engaging an outside accounting firm to support our
                  Sarbanes-Oxley Section 404 compliance activities and to
                  provide technical expertise in the selection and application
                  of generally accepted accounting principles related to complex
                  transactions to identify areas that require control or process
                  improvements and to consult with us on the appropriate
                  accounting treatment applicable to complex transactions; and

         o        Implementing the recommendations of our outside accounting
                  consultants.

         o        Establishing adequate procedures to properly accrue for goods
                  and services rendered to insure they are recorded in the
                  proper reporting period.


During the quarter ended September 30, 2005, none of the actions described in
the bullet points were implemented. In November 2005, we have retained an
outside accounting consultant to assist the Company in strengthening our
controls and procedures. Our management and Audit Committee will monitor closely
the implementation of our remediation plan. The effectiveness of the steps we
intend to implement is subject to continued management review, as well as Audit
Committee oversight, and we may make additional changes to our internal control
over financial reporting.


                                       40
<PAGE>

We cannot assure you that we will not in the future identify further material
weaknesses in our internal control over financial reporting. We currently are
unable to determine when the above-mentioned material weaknesses will be fully
remediated. However, because remediation will not be completed until we have
added finance staff and strengthened pertinent controls, we believe the
aforementioned material weakness and significant deficiencies may continue to
exist. The Company has yet to develop procedures to adequately assess financial
statement and disclosure reporting requirements so that regulatory filings are
accurate and complete.

                                       41
<PAGE>

                                    PART III


ITEM 9
         DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

A. Identification of Executive Officers and Directors

The Company's Board of Directors currently consists of six directors. Set forth
below is certain information regarding our directors and key executive officers.

Name                      Age    Position                        Director Since
----                      ---    --------                        --------------

Henry P. (Hank) Hoffman    54    President, CEO and                    2002
                                 Chairman
David N. Mendez            45    Executive Vice President -            2002
                                 Sales and Marketing;
                                 Director
Kory S. Dillman            35    Executive Vice President -            2002
                                 Internet Business
                                 Development; Director
J. Richard Iler            53    Chief Financial Officer; Director     2003
Terry W. Thompson          55    Director                              2003
William P. Moore           60    Director                              2005

Directors are elected to serve until the next Annual Meeting of shareholders and
until their successors have been elected and qualified. The Company's officers
are appointed by the Board of Directors and hold office at the will of the
Board.

Henry P. (Hank) Hoffman

Mr. Hoffman was appointed President and CEO of the Company on November 21, 2002.
On that same date Mr. Hoffman was elected to the Board of Directors of the
Company and to serve as its Chairman. Mr. Hoffman co-founded SiriCOMM in January
2000 and has been its President, CEO and Chairman since SiriCOMM's inception.
Mr. Hoffman has over twenty years experience in the transportation industry.
From September 1, 1996 to January 21, 2000 Mr. Hoffman was President and Chief
Operating Officer of Hook Up, Inc. of Joplin, MO, a small niche motor carrier.
From 1990 to 1995 Mr. Hoffman was President and COO of Tri-State Motor Transit,
the nation's largest transporter of munitions for the U.S. Government.

Prior to his term at Tri-State, he served in several Operations/Management
positions with both Schneider National, Inc. and Viking Freight System. As an
industry leader he has been a Vice President of the American Trucking
Association, President and Chairman of the Board of the Munitions Carriers
Conference, member of the Board of Directors of the National Automobile

                                       42
<PAGE>

Transporters Association, and Forum Co-Chairman of the National Defense
Transportation Association. Prior to his trucking industry career, Mr. Hoffman
served as an officer in the United States Army Field Artillery for six years
where he completed two command assignments. Mr. Hoffman earned a Bachelor of
Science degree from the United States Military Academy, West Point, NY and a
Master of Business Administration from the University of Wisconsin, Oshkosh, WI.

David N. Mendez

Mr. Mendez was appointed Executive Vice President - Sales and Marketing on
November 21, 2002. On that same date Mr. Mendez was also elected a director of
the Company. Mr. Mendez co-founded SiriCOMM in April 2000 and has been its
Executive Vice President Sales and Marketing and a director since SiriCOMM's
inception. Mr. Mendez has over nine years experience in telecommunications sales
and marketing. Mr. Mendez's telecommunications expertise focuses on domestic and
international data communication networks including Frame Relay and ATM
infrastructures and Internet and intranet networks. From October 1998 to
February 2000 he was National Sales Manager for DRIVERNet where he managed such
national accounts as Ford, Kenworth, Peterbilt, Paccar Corporation, and Cue
Paging. From 1995 to 1998 Mr. Mendez worked as a Major Account Manager for
Sprint. Mr. Mendez graduated with a Bachelor of Science degree from Southwest
Missouri State University, Springfield, MO.

Kory S. Dillman

Mr. Dillman was appointed Executive Vice President - Internet Business
Development on November 21, 2002. On that same date Mr. Dillman was also elected
a director of the Company. Mr. Dillman co-founded SiriCOMM in April 2000 and has
been its Executive Vice President - Internet Business Development and a director
since SiriCOMM's inception. From 1996 to 1999 Mr. Dillman was Creative Director
for DRIVERNet. In that position he produced intranet and Internet applications
for DRIVERNet and its customers. He developed specific web-based products for
Volvo Trucks North America, Ambest, Petro Travel Centers, Pilot Travel Centers,
Caterpillar Engines, and TravelCenters of America. Prior to joining DRIVERNet,
Mr. Dillman was Art Director for Wendfall Productions. In this position he
managed development for interactive gaming and mixed-mode CD's for Sony Music
and Ardent Records. Mr. Dillman earned a Bachelor of Fine Arts degree from the
University of Tulsa, Tulsa, OK.

J. Richard Iler

Mr. Iler was appointed Chief Financial Officer and elected to the Board of
Directors in April 2003. From 2001 through 2003, Mr. Iler was managing director
of a private equity fund responsible for financing activities, management
consulting and investor relations of the funds portfolio companies. From 1998
through 2001, Mr. Iler was Chief Financial Officer of United American e-Health
Technologies, a publicly traded company, which he assisted in raising capital
and preparation of regulatory filings. Mr. Iler graduated from Grand Valley
State University in Allendale, Michigan with a B.S. and attended South Texas
College of Law in Houston, Texas.

                                       43
<PAGE>

Terry W. Thompson

Mr. Thompson was elected to the Board of Directors in August 2003. In 2002, Mr.
Thompson retired as President of Jack Henry and Associates, a provider of
integrated computer systems and processor of ATM and debit card transactions for
banks and credit unions. Mr. Thompson joined Jack Henry in 1990 as Chief
Financial Officer was appointed President in 2001 guiding the Company from $15
million in revenues to more than $365 million and from 98 employees to 2300
employees. Mr. Thompson was named Chairman of the Company's Audit Committee and
serves as its financial expert.

William P. Moore

William P. Moore was elected to the Board of Directors in May 2005. Mr. Moore
has pursued a career as an entrepreneur since 1980, when he founded Continental
Exploration, Inc., an oil and gas exploration company operating in the Eastern
Kansas area. In 1990, he acquired a significant ownership position in a crude
oil first purchaser with operations in Eastern Kansas. In 1995, Mr. Moore
co-founded Continental Coal, Inc. which operates surface coal mines in Western
Missouri and Eastern Kansas. Recently, he co-founded Sunflower Energy, LLC, an
oil and gas exploration company operating in Western Kansas.

Mr. Moore graduated from the United States Military Academy, West Point, New
York, in 1967 with a Bachelor of Science degree. Following four years of
military service, including nineteen months in the Republic of South Vietnam,
Mr. Moore enrolled at Harvard University where he received a Master of Business
Administration degree in 1973.

Board of Directors; Committees
------------------------------

The Board of Directors has the responsibility for establishing corporate
policies and for the overall performance of the Company. The Board of Directors
held 10 meetings during fiscal 2005. During fiscal year 2005 all other actions
requiring the approval of the Board of Directors were taken by unanimous written
consent.

Audit Committee
---------------

On June 14, 2004, the Board of Directors established an audit committee and
elected Austin O'Toole and Terry W. Thompson as members of the Audit Committee.
On March 2, 2005 Mr. O'Toole resigned from the Board of Directors and
resultantly also resigned from the Audit Committee. The Company expects to
appoint Mr. William P. Moore to the Audit Committee. The members of the Audit
Committee met once between June 14, 2004 and September 30, 2004. The functions
of the Audit Committee include the following:

         o        Appointing or replacing the independent public accountants of
                  the Company;

                                       44
<PAGE>

         o        Reviewing the scope of the prospective annual audit and
                  reviewing the results thereof with the independent public
                  accountants;

         o        Determining the independence of the independent public
                  accountants;

         o        Making inquires with respect to the appropriateness of
                  accounting principles followed by the Company; and

         o        Receiving and reviewing reports from Company management
                  relating to the Company's financial reporting process, the
                  adequacy of the Company's system of internal controls, and
                  legal and regulatory matters that may have a material impact
                  on the Company's financial statements and compliance policies.

Compensation Committee
----------------------

The Company plans to create a compensation committee upon the appointment of an
additional outside director. The Board of Directors as a whole performs the
functions customarily attributable to a compensation committee.

Nominating Committee
--------------------

The Company does not have a nominating committee. The Board of Directors as a
whole performs the functions customarily attributable to a nominating committee.

Compensation of Directors
-------------------------

On December 20, 2005, the Board authorized the following compensation package
for its independent board members:

         o        Annual Cash Retainer - $5,000 per fiscal year

         o        Meeting Fee - $1,000 plus reasonable travel-related expenses
                  for on-site board meetings and/or on-site committee meetings,
                  and $500 for meetings conducted or attended by telephone.

Stock Options. New independent board members receive an initial grant of
twenty-five thousand (25,000) options to purchase Common Stock. The options vest
over thirty months in the following manner: (i) 10,000 options in six (6) months
from date of election; (ii) 7,500 options on the eighteen-month anniversary of
the date of election; and (iii)7,500 options on the thirty-month anniversary of
the date of election. Each of these options will be priced at 110% of the market
price of the Company's common stock at the date of issuance. In addition, on
their anniversary of appointment, all board members will receive an annual grant
of 10,000 three (3) year options to purchase Common Stock. These options will be
priced at market on the date of issuance.

                                       45
<PAGE>

Involvement in Certain Legal Proceedings
----------------------------------------

On December 17, 2004, Henry Hoffman, Kory Dillman, David Mendez, Tom Noland,
Richard Iler and Terry Thompson were named defendants in a lawsuit entitled Greg
Sanders v. Henry Hoffman et al. Messrs. Hoffman, Dillman, Mendez and Iler are
officers and directors of the Company, Mr. Thompson is a director of the Company
and Mr. Noland is a former officer and director of the Company. The Company was
not named as a defendant in this matter. The action was brought in the Circuit
Court of Jackson County, Missouri at Kansas City (04CV236387). The action
alleges fraud, misrepresentation and breach of fiduciary duty relating to a
settlement agreement entered into between the Company and Mr. Sanders. The
complaint seeks damages in excess of $9,679,903. The defendants filed a motion
to dismiss which was denied by the Court. The defendants filed their answer and
counter claims against the plaintiff on August 18th, 2005. The Company will pay
all expenses relating to the defense of this matter. In management's opinion
this case is without merit and the defendants intend on defending this matter
vigorously.

      COMPLIANCE WITH SECTION 16(a) OF THE SECURITIES EXCHANGE ACT OF 1934

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires
directors and certain officers of the Company, as well as persons who own more
than 10% of a registered class of the Company's equity securities ("Reporting
Persons"), to file reports with the Securities and Exchange Commission. The
Company believes that during fiscal 2004, all Reporting Persons timely complied
with all filing requirements applicable to them.

To the Company's knowledge, based solely on review of the copies of such reports
furnished to the Company and written representations that no other reports were
required, during the fiscal year ended September 30, 2005 all Section 16(a)
filing requirements applicable to its officers, directors and greater than ten
percent shareholders were complied with.

Code of Ethics
--------------

We have adopted a Code of Ethics and Business Conduct for Officers and Directors
and a Code of Ethics for Financial Executives that applies to all of our
executive officers, directors and financial executives.

ITEM 10
         EXECUTIVE COMPENSATION

Summary Compensation Table
--------------------------

The table below shows certain compensation information for services rendered in
all capacities for the fiscal years ended September 30, 2003, 2004 and 2005.
Other than as set forth herein, no executive officer's salary and bonus exceeded

                                       46
<PAGE>

$100,000 in any of the applicable years. The following information includes the
dollar value of base salaries, bonus awards, the number of stock options granted
and certain other compensation, if any, whether paid or deferred.
<TABLE>
<CAPTION>
SUMMARY COMPENSATION TABLE
                                                                                    Long Term
                                            Annual Compensation                   Compensation
                              ------------------------------------------------  -------------------
                               Fiscal Year
                                  Ended
Name and Principal Position    September 30         Salary ($)      Bonus ($)     Options/SARS (#)
---------------------------    ------------         ----------      ---------     ----------------
<S>                                <C>          <C>                     <C>               <C>
Henry P. Hoffman                   2005         $  218,750(a)            -                -
President, CEO and Chairman        2004             175,000              -                -
                                   2003             150,000              -                -

David N. Mendez                    2005         $  161,458(a)            -                -
EVP-Sales and Marketing;           2004             125,000              -                -
Director                           2003             125,000              -                -

Kory S. Dillman                    2005         $  161,458(a)            -                -
EVP-Internet Business              2004             125,000              -                -
Development; Director              2003             125,000              -                -

J. Richard Iler                    2005         $   130,000              -                -
Chief Financial Officer;           2004              75,831              -                -
Director                           2003                   -              -                -
</TABLE>
-------------
(a) includes $93,750 in accrued and unpaid compensation.
(b) includes $78,125 each in accrued and unpaid salary.
(c) reflects payments of accrued and unpaid salary of $43,750 to Mr. Hoffman and
    $36,458 each to Messrs. Dillman and Mendez.

Employment Contracts
--------------------

We have employment agreements with three of our executive officers, Henry P.
Hoffman, David N. Mendez and Kory S. Dillman.

Mr. Hoffman's employment agreement, dated February 19, 2002 had an initial term
of three (3) years and a base annual salary of $150,000 and was increased to
$175,000 in 2004. Thereafter, the agreement automatically renews for additional
one-year periods. Bonuses, if any, are to be paid at the sole discretion of our
Board of Directors.

Mr. Mendez' employment agreement, dated February 19, 2002 had an initial term of
three (3) years and a base annual salary of $125,000. Thereafter, the agreement
automatically renews for additional one-year periods. Bonuses, if any, are to be
paid at the sole discretion of our Board of Directors.

                                       47
<PAGE>

Mr. Dillman's employment agreement, dated February 19, 2002 had an initial term
of three (3) years and a base annual salary of $115,000, which has been
increased to $125,000. Thereafter, the agreement automatically renews for
additional one-year periods. Bonuses, if any, are to be paid at the sole
discretion of our Board of Directors.

Stock Options
-------------
<TABLE>
<CAPTION>
                                            OPTIONS/SAR GRANTS TABLE

Option/SAR Grants in the Last Fiscal Year
Individual Grants
                                                                      % of Total
                                                                     Options/SARs
                                                                      Granted to      Exercise or
                                         Fiscal     Options/SARs     Employees in      Base Price     Expiration
Name and Principal Position               Year       Granted (#)      Fiscal Year        ($/Sh)          Date
---------------------------              ------     ------------     ------------     -----------     ----------
<S>                                       <C>         <C>               <C>              <C>          <C>
Henry P. Hoffman                          2005           -0-              0.0%             -0-            --
President, CEO and Chairman of the Board  2004           -0-              0.0%             -0-            --

David N. Mendez                           2005           -0-              0.0%             -0-            --
EVP- Sales and Marketing and Director     2004           -0-              0.0%             -0-            --

Kory S. Dillman                           2005           -0-              0.0%             -0-            --
EVP - Internet Business Development and   2004           -0-              0.0%             -0-            --
Director

J. Richard Iler                           2005          15,000            17%             $1.90         4/13/15
Chief Financial Officer and Director      2004         145,000            0.0%            $1.00        11/17/13
</TABLE>

                                       48
<PAGE>
<TABLE>
<CAPTION>
OPTIONS/SAR EXERCISES AND YEAR-END VALUE TABLE

Aggregated Options/SAR Exercises in Last Fiscal Year and FY-End Options/SAR Value

                                                                                                     Value of
                                                                                                     Unexercised
                                                                                                     In-the-money
                                                                            Number of Unexercised    Options/SARs at
                                                    Shares        Value     Options/SARs at FY-End   FY-End ($)
                                      Fiscal    Acquired on    Realized    (#) Exercisable /         Exercisable /
Name and Principal Position            Year       Exercise         ($)      Unexercisable            Unexercisable
---------------------------            ----     -----------    --------    -----------------------   ---------------
<S>                                    <C>        <C>           <C>         <C>                      <C>
Henry P. Hoffman                       2005          -0-           -0-      (E)-0- / (U)-0-          (E)$0 /(U)$0
President, CEO and Chairman of the     2004          -0-           -0-      (E)-0- / (U)-0-          (E)$0 /(U)$0
Board

David N. Mendez                        2005          -0-           -0-      (E)-0- / (U)-0-          (E)$0 /(U)$0
EVP- Sales and Marketing and Director  2004          -0-           -0-      (E)-0- / (U)-0-          (E)$0 /(U)$0

Kory S. Dillman                        2005          -0-           -0-      (E)-0- / (U)-0-          (E)$0 /(U)$0
EVP - Internet Business Development    2004          -0-           -0-      (E)-0- / (U)-0-          (E)$0 /(U)$0
and Director

J. Richard Iler                        2005           800        $ 1,560    155,000
Chief Financial Officer and Director   2004         4,200        $13,045    (E)140,800/(U)-0-        (E)$0 /(U)$0
</TABLE>

                                       49
<PAGE>

2002 Incentive Stock Option Plan
--------------------------------

The Company in 2002, adopted a 2002 Equity Incentive Plan (the "Plan"). The Plan
designates a Stock Option Committee appointed by the Board of Directors and
authorizes the Stock Option committee to grant or aware to eligible participants
of the Company and its subsidiaries and affiliates, until May 15, 2012, stock
options, stock appreciation rights, restricted stock performance stock awards
and Bonus Stock awards for up to 3,000,000 shares of the New Common Stock of the
Company. The initial members of the Stock Option Committee have not yet been
appointed. During fiscal 2004, the Company issued 304,500 options and or bonus
shares under the plan.

The following is a general description of certain features of the Plan:

1. Eligibility. Officers, directors and other key employees and consultants of
the Company, its subsidiaries and its affiliates who are responsible for the
management, growth and profitability of the business of the Company, its
subsidiaries and its affiliates are eligible to be granted stock options, stock
appreciation rights, and restricted or deferred stock awards under the Plan.
Directors are eligible to receive Stock Options.

2. Administration. The Incentive Plan is administered by the Stock Option
Committee of the Company. The Board, in the absence of the establishment of this
Committee, acts in the capacity of this Committee. The Stock Option Committee
has full power to select, from among the persons eligible for awards, the
individuals to whom awards will be granted, to make any combination of awards to
any participants and to determine the specific terms of each grant, subject to
the provisions of the Incentive Plan.

3. Stock Options. The Plan permits the granting of non-transferable stock
options that are intended to qualify as incentive stock options ("ISO's") under
section 422 of the Internal Revenue Code of 1986 and stock options that do not
so qualify ("Non-Qualified Stock Options"). The option exercise price for each
share covered by an option shall be determined by the Stock Option Committee but
shall not be less than 100% of the fair market value of a share on the date of
grant. The term of each option will be fixed by the Stock Option Committee, but
may not exceed 10 years from the date of the grant in the case of an ISO or 10
years and two days from the date of the grant in the case of a Non-Qualified
Stock Option. In the case of 10% stockholders, no ISO shall be exercisable after
the expiration of five (5) years from the date the ISO is granted.

4. Stock Appreciation Rights. Non-transferable stock appreciation rights
("SAR's") may be granted in conjunction with options, entitling the holder upon
exercise to receive an amount in any combination of cash or unrestricted common
stock of the Company (as determined by the Stock Option Committee), not greater
in value than the increase since the date of grant in the value of the shares
covered by such right. Each SAR will terminate upon the termination of the
related option.

5. Restricted Stock. Restricted shares of the common stock may be awarded by the
Stock Option Committee subject to such conditions and restrictions as they may
determine. The Stock Option Committee shall also determine whether a recipient
of restricted shares will pay a purchase price per share or will receive such

                                       50
<PAGE>

restricted shares without, any payment in cash or property. No Restricted Stock
Award may provide for restrictions beyond ten (10) years from the date of grant.

6. Performance Stock. Performance shares of Common Stock may be awarded without
any payment for such shares by the Stock Option Committee if specified
performance goals established by the Committee are satisfied. The designation of
an employee eligible for a specific Performance Stock Award shall be made by the
Committee in writing prior to the beginning of the period for which the
performance is based. The Committee shall establish the maximum number of shares
to stock to be issued to a designated Employee if the performance goal or goals
are met. The committee reserves the right to make downward adjustments in the
maximum amount of an Award if, in it discretion unforeseen events make such
adjustment appropriate. The Committee must certify in writing that a performance
goal has been attained prior to issuance of any certificate for a Performance
Stock Award to any Employee.

7. Bonus Stock. The committee may award shares of Common Stock to Eligible
Persons, without any payment for such shares and without any specified
performance goals. The Employees eligible for bonus Stock Awards are senior
officers and consultants of the Company and such other employees designated by
the Committee.

8. Transfer Restrictions. Grants under the Plan are not transferable except, in
the event of death, by will or by the laws of descent and distribution.

9. Termination of Benefits. In certain circumstances such as death, disability,
and termination without cause, beneficiaries in the Plan may exercise Options,
SAR's and receive the benefits of restricted stock grants following their
termination or their employment or tenure as a Director as the case may be.

10. Change of Control. The Plan provides that (a) in the event of a "Change of
Control" (as defined in the Plan), unless otherwise determined by the Stock
Option Committee prior to such Change of Control, or (b) to the extent expressly
provided by the Stock Option Committee at or after the time of grant, in the
event of a "Potential Change of Control" (as defined in the Plan), (i) all stock
options and related SAR's (to the extent outstanding for at least six months)
will become immediately exercisable: (ii) the restrictions and deferral
limitations applicable to outstanding restricted stock awards and deferred stock
awards will lapse and the shares in question will be fully vested: and (iii) the
value of such options and awards, to the extent determined by the Stock Option
Committee, will be cashed out on the basis of the highest price paid (or
offered) during the preceding 60-day period, as determined by the Stock Option
Committee. The Change of Control and Potential Change of Control provisions may
serve as a disincentive or impediment to a prospective acquirer of the Company
and, therefore, may adversely affect the market price of the common stock of the
Company.

11. Amendment of the Plan. The Plan may be amended from time to time by majority
vote of the Board of Directors provided as such amendment may affect outstanding
options without the consent of an option holder nor may the plan be amended to
increase the number of shares of common stock subject to the Plan without
stockholder approval.

In December 1998, the Company adopted the Fountain Pharmaceuticals, Inc. 1998
Stock Option Plan (the 1998 Plan). Nonqualified and incentive stock options may
be granted under the 1998 Plan. The term of options granted under the 1998 Plan
are fixed by the plan administrator provided, however, that the maximum option

                                       51
<PAGE>

term may not exceed ten (10) years from the grant date and the exercise price
per share may not be less than the fair market value per share of the Common
Stock on the grant date. Under the 1998 Plan, all full-time employees of the
Company or its subsidiaries, including those who are officers and directors,
non-employee directors and consultants are eligible to receive options pursuant
to the 1998 Plan, if selected. Directors and consultants are also eligible. The
1998 Plan provided for the authority to issue options covering up to 750,000
shares of the Company's Common Stock; provided, however, that option to purchase
no more than 500,000 shares shall be granted to any one participant. As a result
of the 60 for 1 reverse stock split effectuated on November 21, 2002, the 1998
Plan covers only 12,500 shares of the Company's common stock and the Board
abandoned this plan.

ITEM 11
         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The following table sets forth, as of December 1, 2005, the number and
percentage of shares of Common Stock of the Company, owned of record and
beneficially, by each person known by the Company to own 5% or more of such
stock, each director of the Company, and by all executive officers and directors
of the Company, as a group:

                                       52
<PAGE>

                    Amount and Nature of Beneficial Ownership


                                                                 Percent of
                                          Amount of              Beneficial
Name and Address                  Beneficial Ownership (1)       Ownership (2)
-----------------                 ------------------------       -------------

Henry P. Hoffman                         5,712,303                 28.43%
4710 East 32nd Street
Joplin, MO 64804

David N. Mendez                          1,063,331                  5.29%
4710 East 32nd Street
Joplin, MO 64804

Kory S. Dillman                          1,023,535                  5.09%
4710 East 32nd Street
Joplin, MO 64804

J. Richard Iler (3)                        155,200                  0.08%
3720 Arbor Road
Joplin, MO  64804

Terry W. Thompson (4)                      374,884                  1.85%
406 N. Belaire
Monett, MO  65708

William P. Moore, III (5)                4,807,293                 19.71%
10801 Mastin, Suite 920
Overland Park, KS

Quest Capital Alliance LLC (6)           1,334,582                  6.58%
3140 E. Division
Springfield, MO  65802

Robert J. Smith (7)                      1,553,931                  7.64%
3865 E. Turtle Hatch
Springfield, MO  65809

Sat-Net Communications (8)               2,800,000                 13.25%
5000 Legacy Drive, Suite 470
Plano, TX  75024

All Directors and Officers as a Group
(6 Persons)(3)(4)(5)                    13,136,546                 56.95%

(1) Except as otherwise indicated, includes total number of shares outstanding
    and the number of shares which each person has the right to acquire within
    60 days through the exercise of warrants or the conversion of Preferred
    Stock pursuant to Item 403 of Regulation S-B and Rule 13d-3(d)(1),
    promulgated under the Securities Exchange Act of 1934.

(2) Based upon 20,132,950 shares issued and outstanding.

                                       53
<PAGE>

(3) Includes 120,000 shares which may be obtained by Mr. Iler upon the exercise
    of a like number of options exercisable at $1.00 per share, 20,000 shares
    which may be obtained by Mr. Iler upon the exercise of a like number of
    options exercisable at $1.49 per share, and 15,000 shares which may be
    obtained by Mr. Iler upon the exercise of a like number of options
    exercisable at $1.90 per share. Mr. Iler also owns 200 shares that are held
    in street name.

(4) Includes 150,600 shares which may be obtained by Mr. Thompson upon the
    exercise of a like number of warrants exercisable at $2.00 per share. Also
    includes 4,000 shares which may be obtained by Mr. Thompson upon the
    exercise of a like number of options exercisable at $1.90, does not include
    6,000 options which are also exercisable at $1.90 but have not yet vested.

(5) Includes 850,000 shares of common stock and 850,000 shares which may be
    obtained upon the exercise of a like number of warrants exercisable at $2.00
    per share which are held in the William P. Moore III Revocable Trust dated
    October 9, 2001. Mr. Moore is the trustee of this Trust. Also includes
    1,334,500 shares of common stock and an aggregate 1,772,793 shares which may
    be obtained upon the exercise of a like number of warrants exercisable
    between $1.26 - $3.00 per share owned by Sunflower Capital, LLC, a limited
    liability company in which Mr. Moore is the managing member. Does not
    include 10,000 shares which may be obtained by Mr. Moore upon the exercise
    of a like number of options. These options have not yet vested. Does not
    include shares underlying a Convertible Promissory Note in the principal
    amount of $500,000 due to the fact the number of shares is undeterminable at
    this time.

(6) Includes 100,000 shares which may be obtained by Quest Capital Alliance upon
    the exercise of a like number of warrants exercisable at $2.00 per share.
    Includes 80,582 shares which may be obtained upon the conversion of 161,165
    shares of Series A Preferred Stock owned by Quest Capital Alliance.

(7) Includes 436,000 shares owned by Gunner Investments Corp., a company
    controlled by Mr. Smith. Includes 154,600 shares which may be obtained upon
    the exercise of a like number of warrants exercisable at $2.00 per share.
    Includes 78,000 shares which may be obtained upon the exercise of a like
    number of warrants exercisable at $.50 per share. Mr. Smith also owns
    152,933 shares that are held in street name.

(8) Includes 1,000,000 shares which may be obtained by Sat-Net Communications
    upon the exercise of a like number of warrants exercisable at $2.00 per
    share.

As ownership of shares of the Common Stock by each of the Company's directors
and executive officers is included within the foregoing table, and as the
Company currently employs no additional executive officers, no separate table
has been provided to identify Company stock ownership by management personnel.

ITEM 12
         CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

From December 2002 through September 2003, the Company borrowed an aggregate of
$375,000 from unaffiliated third parties and $30,000 from the Company's CEO. The
loan to its CEO was repaid in 2004. In connection with these loans, the Company
issued the lenders an aggregate 137,782 shares of its common stock. In
connection with these loans, the Company's CEO issued an aggregate of 375,000
options to purchase shares of his own stock at $1.00 per share. On August 8,
2003, Mr. Terry Thompson, who had lent the Company an aggregate of $50,000 and
received 19,684 of these shares and 50,000 of the aforementioned options, was
elected a director of the Company. The shares were issued under the exemption
from registration provided in Section 4(2) of the Securities Act of 1933. The
lenders represented their intention to acquire the securities for investment
only and not with a view to or for sale in connection with any distribution of
the securities and appropriate legends were affixed to the certificates. The
Company utilized the proceeds of these loans for general working capital
purposes.

                                       54
<PAGE>

On February 26, 2004 the Company borrowed $1 million from Southwest Missouri
Bank. The loan is federally guaranteed by the United States Department of
Agriculture as part of the Rural Development Program. This loan is also
guaranteed by Mr. Henry P. Hoffman, the Company's Chairman and CEO, as well as
by his wife. The Company has not compensated Mr. Hoffman for providing this
guaranty.

On April 11, 2005, SiriCOMM, Inc. consummated the private sale of its securities
to Sunflower Capital, LLC. The securities sold consisted of units comprised of
shares of the Company's common stock and warrants to purchase shares of the
Company's common stock. At the closing, the Company sold an aggregate of
1,066,667 units at an aggregate purchase price of $1,600,000 or $1.50 per unit.
At the closing, the Company delivered an aggregate of 1,066,667 shares and
delivered warrants to purchase an additional 1,066,667 shares of the Company's
common stock.

The warrants entitle the holder to purchase shares of the Company's common stock
reserved for issuance thereunder for a period of five years from the date of
issuance at an exercise price of $2.50 per share. The warrants contain certain
anti-dilution rights and are redeemable by the Company, in whole or in part, on
terms specified in the warrants.

In a separate transaction also consummated on April 11, 2005, the Company sold
413,605 warrants to Sunflower Capital, LLC at a purchase price of $53,333 or
approximately $.13 per warrant. These warrants entitle the holder to purchase
shares of the Company's common stock reserved for issuance thereunder for a
period of five (5) years from the date of issuance at an exercise price of $3.00
per share. These warrants contain certain anti-dilution rights and are
redeemable by the Company, in whole or in part, on terms specified in these
warrants.

William P. Moore, a director of the Company, is the managing member of Sunflower
Capital, LLC.

The securities discussed above were offered and sold in reliance upon exemptions
from the registration requirements of Section 5 of the Securities Act of 1933,
as amended (the "Act"), pursuant to Section 4(2) of the Act and Rule 506
promulgated thereunder. Such securities were sold exclusively to accredited
investors as defined by Rule 501(a) under the Act.

On July 7, 2005, the Company consummated the private sale of its securities to
ten (10) investors, including Sunflower Capital, LLC a limited liability company
managed by William P. Moore, a director of the Company. The securities sold
consisted of units comprised of shares of the Company's common stock and
warrants to purchase shares of the Company's common stock. At the closing, the
Company sold an aggregate of 267,833 units at an aggregate purchase price of
approximately $401,750 or $1.50 per unit. At the closing, the Company delivered
an aggregate of 267,833 shares and delivered warrants to purchase an additional
267,833 shares of the Company's common stock.

The warrants entitle the holder to purchase shares of the Company's common stock
reserved for issuance thereunder for a period of five years from the date of
issuance at an exercise price of $2.50 per share. The warrants contain certain
anti-dilution rights and are redeemable by the Company, in whole or in part, on
terms specified in the warrants.

In a separate transaction also consummated on April 11, 2005, the Company sold
25,850 warrants to Sunflower Capital, LLC at a purchase price of $3,333.50 or

                                       55
<PAGE>

approximately $.13 per warrant. These warrants entitle the holder to purchase
shares of the Company's common stock reserved for issuance thereunder for a
period of five (5) years from the date of issuance at an exercise price of $3.00
per share. These warrants contain certain anti-dilution rights and are
redeemable by the Company, in whole or in part, on terms specified in these
warrants.

On December 27, 2005, the Company entered into a Loan Agreement with Sunflower
Capital, LLC. The loan is in the principal amount of $500,000 and is evidenced
by a Convertible Promissory Note due July 1, 2006. As consideration for
Sunflower making the loan, the Company issued to Sunflower a warrant to purchase
200,000 shares of the Company's common stock at $1.26 per share. The warrant
expires December 15, 2010.

The Note mandatorily converts into the Company's units consisting of one share
of common stock and one redeemable common stock purchase warrant exercisable at
$1.50 per share during the period commencing on the date of issuance and
expiring five (5) years thereafter. The Note will convert into such units at the
rate of $1.15 per unit upon the closing of a private placement as described in
the Loan Agreement. In the event the private placement does not close, Sunflower
Capital will have the option to convert the Note into shares of the Company's
common stock and common stock purchase warrants at a variable conversion price
determined by taking the value weighted average price of the Company's common
stock for the 20 trading days prior to the date the conversion notice is sent to
the Company. In addition, the Company will issue to Sunflower Capital such
number of warrants equal to the number of shares being issued upon conversion.
The exercise price of such warrants shall be equal to the conversion price plus
$0.25. These warrants will be exercisable for a period of five years from the
date of issuance.

The securities discussed above were offered and sold in reliance upon exemptions
from the registration requirements of Section 5 of the Securities Act of 1933,
as amended (the "Act"), pursuant to Section 4(2) of the Act and Rule 506
promulgated thereunder. Such securities were sold exclusively to accredited
investors as defined by Rule 501(a) under the Act.

                                       56
<PAGE>

ITEM 13
         EXHIBITS, LIST AND REPORTS ON FORM 8-K

         A. Financial Statements filed as part of this Report:
                                                                          Page
                                                                       Reference
                                                                       ---------
            Report of Independent Registered Public
            Accounting Firm                                                  F-1

            Balance Sheet for the years ended September 30, 2005
            and 2004                                                         F-2

            Statements of Operations for the years ended
            September 30, 2005 and 2004                                      F-3

            Statements of Stockholders' Equity for the years
            ended September 30, 2005 and 2004                                F-4

            Statements of Cash Flows for the years ended
            September 30, 2005 and 2004                                      F-5

            Notes to Financial Statements for the years ended
            September 30, 2005 and 2004                         F-6 through F-18

         B. Financial Statement Schedules:

            None.

         C. The following Exhibits are filed as part of this Report:

               Exhibit No.                         Description

                  3.1      Certificate of Incorporation of the Registrant, filed
                           March 23, 1989 (Incorporated by reference to Exhibit
                           3.1 of the Registration Statement on Form S-1 filed
                           on January 4, 1990, Registration Number 33-32824 (the
                           Form S-1))

                  3.2      Certificate of Amendment of Certificate of
                           Incorporation, filed April 10, 1989 (Incorporated by
                           reference to Exhibit 3.2 of the Form S-1)

                  3.3      Restated Certificate of Incorporation of the
                           Registrant, filed November 13, 1989 (Incorporated by
                           reference to Exhibit 3.3 of the Form S-1)

                  3.4      By-Laws of the Registrant (Incorporated by reference
                           to Exhibit 3.4 of the Form S-1)

                                       57
<PAGE>

                  3.5      Certificate of Designation, Preference and Rights of
                           Series A Preferred Stock (Incorporated by reference
                           to Exhibit 3.5 of the Company's Current Report on
                           Form 8-K filed on July 31, 1997 (July 1997 Form 8-K))

                  3.6      Amended and Restated Certificate of Incorporation of
                           Fountain Pharmaceuticals, Inc. dated November 21,
                           2002, as filed in the office of the Secretary of
                           State, State of Delaware on November 21, 2002.
                           (Incorporated by reference to Exhibit 99.1 to the
                           November 21, 2002 Form 8-K)

                  4.1      Copy of Specimen Stock Certificate (Incorporated by
                           reference to Exhibit 4.1 of the Form S-1)

                  4.2      Copy of Specimen Stock Certificate of Series A
                           Preferred Stock (Incorporated by reference to Exhibit
                           4.3 to the July 1997 Form 8-K)

                  4.3      Form of warrant issued to the principals of Layne
                           Morgan (Incorporated by reference to Exhibit 4.1 to
                           the Registrant's Form 10-QSB for the quarter ended
                           March 31, 2004.)

                  4.4      Form of warrant issued to investors on May 4, 2004
                           (Incorporated by reference to Exhibit 4.2 to the
                           Registrant's Form 10-QSB for the quarter ended March
                           31, 2004.)

                  4.5      Form of warrant issued to Sat-Net Communications,
                           Inc. on February 7, 2005 (Incorporated by reference
                           to Exhibit 10.3 to the Registrant's Form 8-K dated
                           February 7, 2005.)

                  4.6      Form of warrant issued to investors on January 3,
                           2005 (Incorporated by reference to Exhibit 10.2 to
                           the Registrant's Form 8-K dated December 31, 2004.)

                  4.7      Form of warrant issued to investors on January 5,
                           2005 (Incorporated by reference to Exhibit 10.3 to
                           the Registrant's Form 8-K dated January 5, 2005.)

                  4.8      Form of warrant issued to Sunflower Capital LLC on
                           April 22, 2005 (Incorporated by reference to Exhibit
                           10.2 to the Registrant's Form 8-K dated April 11,
                           2005.)

                  4.9      Form of warrant issued to Sunflower Capital LLC on
                           April 22, 2005 (Incorporated by reference to Exhibit
                           10.4 to the Registrant's Form 8-K dated April 11,
                           2005.)

                  4.10     Form of warrant issued to investors on July 7, 2005
                           (Incorporated by reference to Exhibit 10.2 to the
                           Registrant's Form 8-K dated July 7, 2005.)

                                       58
<PAGE>

                  4.11     Form of warrant issued to Sunflower Capital on July
                           7, 2005 (Incorporated by reference to Exhibit 10.4 to
                           the Registrant's Form 8-K dated July 7, 2005.)

                  4.12     Form of warrant issued to Sunflower Capital on
                           December 27, 2005 (Incorporated by reference to
                           Exhibit 10.3 to the Registrant's Form 8-K dated July
                           7, 2005.)

                  10.1     Capital Stock Purchase Agreement between Fountain
                           Holdings LLC, Joseph S. Schuchert, Jr. and Park
                           Street Acquisition Corporation dated December 31,
                           2001. (Incorporated by reference to Exhibit 1.1 to
                           the Registrant's Form 8-K Report dated December 31,
                           2001)

                  10.2     Capital Stock Purchase Agreement between Fountain
                           Pharmaceuticals, Inc. and Park Street Acquisition
                           Corp. dated December 31, 2001. (Incorporated by
                           reference to Exhibit 1.2 to the Registrant's Form 8-K
                           Report dated December 31, 2001)

                  10.3     Securities Exchange Agreement dated as of April 5,
                           2002 between the Company and the holders of the
                           common stock of SiriCOMM, Inc. (Missouri)
                           (Incorporated by reference to Exhibit 2.1 to the
                           November 21, 2002 Form 8-K)

                  10.4     Amendment to Securities Exchange Agreement dated as
                           of June 5, 2002 between the Company and the
                           shareholders of SiriCOMM, Inc. (Missouri)
                           (Incorporated by reference to Exhibit 2.2 to the
                           November 21, 2002 Form 8-K)

                  10.5     Amendment No. 2 to Securities Exchange Agreement
                           dated as of November 21, 2002 between the Company and
                           the shareholders of SiriCOMM, Inc. (Missouri)
                           (Incorporated by reference to Exhibit 2.3 to the
                           November 21, 2002 Form 8-K)

                  10.6     Consulting Agreement dated July 2, 2003 between the
                           Company and CLX & Associates (Incorporated by
                           reference to Exhibit 10.1 to the Registrant's Form
                           10-QSB for the quarter ended June 30, 2003)

                  10.7     Consulting Agreement dated June 2, 2003 between the
                           Company and The Research Works, Inc. (Incorporated by
                           reference to Exhibit 10.2 to the Registrant's Form
                           10-QSB for the quarter ended June 30, 2003)

                  10.8     Consulting Agreement and addendums dated May 30, 2003
                           between the Company and Staunton McLane LLC.
                           (Incorporated by reference to Exhibit 10.3 to the
                           Registrant's Form 10-QSB for the quarter ended June
                           30, 2003)

                                       59
<PAGE>

                  10.9     Employment Agreement dated February 19, 2002 between
                           the Company and Henry P. Hoffman (Incorporated by
                           reference to Exhibit 10.10 to the Registrant's Form
                           10-KSB for the fiscal year ended September 30, 2003)

                  10.10    Employment Agreement dated February 19, 2002 between
                           the Company and Kory S. Dillman (Incorporated by
                           reference to Exhibit 10.11 to the Registrant's Form
                           10-KSB for the fiscal year ended September 30, 2003)

                  10.11    Employment Agreement dated February 19, 2002 between
                           the Company and David N. Mendez (Incorporated by
                           reference to Exhibit 10.12 to the Registrant's Form
                           10-KSB for the fiscal year ended September 30, 2003)

                  10.12    Letter to Staunton McLane from the Company dated
                           November 28, 2003 terminating the service agreement.
                           (Incorporated by reference to Exhibit 10.13 to the
                           Registrant's Form 10-KSB for the fiscal year ended
                           September 30, 2003)

                  10.13    Consulting Agreement dated April 22, 2004 between the
                           Company and Layne Morgan Technology Group
                           (Incorporated by reference to Exhibit 10.1 to the
                           Registrant's Form 10-QSB for the quarter ended March
                           31, 2004)

                  10.14    Consulting Agreement dated April 22, 2004 between the
                           Company and Gunner Investments, Inc. (Incorporated by
                           reference to Exhibit 10.2 to the Registrant's Form
                           10-QSB for the quarter ended March 31, 2004)

                  10.15    Memorandum of Understanding between the Company and
                           Christenson Transportation, Inc. (Incorporated by
                           reference to Exhibit 10.3 to the Registrant's Form
                           10-QSB for the quarter ended March 31, 2004)

                  10.16    Memorandum of Understanding between the Company and
                           Mark Sullivan (Incorporated by reference to Exhibit
                           10.4 to the Registrant's Form 10-QSB for the quarter
                           ended March 31, 2004)

                  10.17    Network Installation Agreement between the Company
                           and Sat- Net Communications, Inc. dated February 7,
                           2005 (Incorporated by reference to Exhibit 10.2 to
                           the Registrant's Form 8-K dated February 7, 2005.)

                  10.18    Network Access Services Agreement dated February 7,
                           2005 between the Company and Idling Solutions, L.L.C.
                           (Incorporated by reference to Exhibit 10.8 to the
                           Registrant's Form 10-QSB for the quarter ended
                           December 31, 2004.)

                                       60
<PAGE>

                  10.19    Warrant Agreement between the Company and Sunflower
                           Capital LLC dated April 11, 2005 (Incorporated by
                           reference to Exhibit 10.3 to the Registrant's Form
                           8-K dated April 11, 2005.)

                  10.20    Subscription Agreement between the Company and
                           Sunflower Capital LLC dated April 11, 2005
                           (Incorporated by reference to Exhibit 10.1 to the
                           Registrant's Form 8-K dated April 11, 2005.)

                  10.21    Form of Subscription Agreement between the Company
                           and investors (Incorporated by reference to Exhibit
                           10.1 to the Registrant's Form 8-K dated July 7, 2005)

                  10.22    Warrant Agreement between the Company and Sunflower
                           Capital LLC dated July 7, 2005 (Incorporated by
                           reference to Exhibit 10.3 to the Registrant's Form
                           8-K dated July 7, 2005.)

                  10.23    Loan Agreement between the Company and Sunflower
                           Capital LLC dated December 27, 2005 (Incorporated by
                           reference to Exhibit 10.1 to the Registrants Form 8-K
                           dated December 27, 2005.)

                  10.24    Convertible Promissory Note between the Company and
                           Sunflower Capital LLC dated December 27, 2005
                           (Incorporated by reference to Exhibit 10.2 to the
                           Registrants Form 8-K dated December 27, 2005.)

                  10.25    Consulting Agreement dated November 15, 2005 between
                           the Company and Interactive Resources Group, Inc.

                  14.1     Code of Business Conduct (Incorporated by reference
                           to Exhibit 14.1 to the Registrant's Form 10-KSB for
                           the fiscal year ended September 30, 2003)

                  14.2     Code of Ethics for Financial Executives (Incorporated
                           by reference to Exhibit 14.2 to the Registrant's Form
                           10-KSB for the fiscal year ended September 30, 2003)

                  14.3     Audit Committee Charter (Incorporated by reference to
                           Exhibit 14.3 to the Registrant's Form 10-KSB for the
                           fiscal year ended September 30, 2004

                  31.1     Certification of Chief Executive Officer of Periodic
                           Report pursuant to Rule 13a-14a and Rule 15d-14(a).

                  31.2     Certification of Principal Financial Officer of
                           Periodic Report pursuant to Rule 13a-14a and Rule
                           15d-14(a).

                                       61
<PAGE>

                  32.1     Certification pursuant to 18 U.S.C. Section 1350.

                  32.2     Certification pursuant to 18 U.S.C. Section 1350.

ITEM 14
         PRINCIPAL ACCOUNTING FEES AND SERVICES

Audit Fees. We incurred aggregate fees and expenses of approximately $121,700
and $52,900 from BKD, LLP for the 2005 and 2004 fiscal years, respectively. Such
fees were primarily for work completed for our 2004 annual audit and 10QSB
filings during the 2004 and 2005 fiscal years. We incurred aggregate fees and
expenses of approximately $67,810 from Aidman Piser & Company, P.A. for the 2004
fiscal year. Such fees were primarily for work completed for our 2003 annual
audit and the 10-QSB filed as of December 31, 2004.

Tax Fees. We incurred approximately $30,659 and $9,500 in fees from BKD, LLP for
the 2005 and 2004 fiscal years, respectively, for professional services rendered
for tax compliance, tax advise and tax planning.

All Other Fees. We incurred other fees from BKD, LLP during fiscal years 2005
and 2004 of $4,225 and $0, respectively. The fees for 2005 were primarily for
services associated with filing of an SB-2 and restated financial statements
which resulted from comments provided by the Securities and Exchange Commission.
We paid Aidman Piser & Company, P.A. $5,000 in fiscal 2004 in conjunction with
our application to the American Stock Exchange. The Audit Committee considered
whether, and determined that, the auditor's provision of non-audit services was
compatible with maintaining the auditor's independence. All of the services
described above for fiscal year 2004 since June 14, 2004 were approved by the
Audit Committee. Previous to creation of the Audit Committee in June 2004 such
services were approved by the Board of Directors pursuant to their respective
policies and procedures. We intend to continue using BKD, LLP solely for audit
and audit-related services, tax consultation and tax compliance services, and,
as needed, for due diligence in acquisitions and other regulatory filings.

                                       62
<PAGE>

                                   SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant certifies that it has reasonable grounds to believe
that it meets all the requirements of filing on Form 10-KSB/A, and has duly
caused this Form 10-KSB to be signed on its behalf by the undersigned, thereunto
duly authorized on the 31st day of March, 2006.


                                        SiriCOMM, Inc.


                                        By: /s/ Henry P. Hoffman
                                           -------------------------------------
                                           Henry P. Hoffman
                                           President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Form
10-KSB/A has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

Principal Executive                     Title                        Date
-------------------                     -----                        ----


/s/ Henry P. Hoffman          President, Chief Executive       March 31, 2006
----------------------        Officer and Director
Henry P. Hoffman

/s/ J. Richard Iler           Chief Financial Officer and      March 31, 2006
----------------------        Director
J. Richard Iler

Directors
---------

/s/ David N. Mendez           Executive Vice President -       March 31, 2006
----------------------        Sales and Marketing and
David N. Mendez               Director

/s/ Kory S. Dillman           Executive Vice President -       March 31, 2006
----------------------        Internet Business Develop.
Kory S. Dillman               and Director

/s/ Terry W. Thompson         Director                         March 31, 2006
----------------------
Terry W. Thompson

/s/ William P. Moore          Director                         March 31, 2006
----------------------
William P. Moore

                                       62
<PAGE>

             Report of Independent Registered Public Accounting Firm



Audit Committee, Board of Directors and Stockholders
SiriCOMM, Inc.
Joplin, Missouri


We have audited the accompanying consolidated balance sheets of SiriCOMM, Inc.
as of September 30, 2005 and 2004, and the related consolidated statements of
operations, stockholders' equity and cash flows for each of the two years in the
period ended September 30, 2005. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of SiriCOMM, Inc. as of
September 30, 2005 and 2004, and the results of its operations and its cash
flows for each of the two years in the period ended September 30, 2005, in
conformity with accounting principles generally accepted in the United States of
America.

The accompanying financial statements have been prepared assuming the Company
will continue as a going concern. As discussed in Note 2, the Company has
suffered recurring losses and negative operating cash flows which raise
substantial doubt about its ability to continue as a going concern. Management's
plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.

/s/ BKD, LLP

BKD, LLP
Joplin, Missouri

November 9, 2005, except for Note 14 as
 to which the date is December 27, 2005


<PAGE>
<TABLE>
<CAPTION>
                                                            SIRICOMM, INC.
                                                   CONSOLIDATED BALANCE SHEETS
                                                   SEPTEMBER 30, 2005 AND 2004


                                                                                        2005                2004
                                                                                        ----                ----
                                        ASSETS
<S>                                                                                   <C>                 <C>
Current Assets
Cash and cash equivalents                                                             $   931,787         $ 1,019,616
Accounts receivable                                                                        11,370                   -
Prepaid expenses and other                                                                  5,923              16,563
                                                                                      -----------         -----------

Total current assets                                                                      949,080           1,036,179
                                                                                      -----------         -----------

Property and Equipment, at cost
Equipment                                                                               2,547,001             111,818
Network equipment in progress of installation                                             258,326             646,000
                                                                                      -----------         -----------

                                                                                        2,805,327             757,818
Less accumulated depreciation                                                             412,956              62,032
                                                                                      -----------         -----------

                                                                                        2,392,371             695,786
                                                                                      -----------         -----------

Software, net of amortization                                                             145,042              19,934
                                                                                      -----------         -----------

Intangible assets, net of amortization                                                  2,215,593                   -
                                                                                      -----------         -----------

Total assets                                                                          $ 5,702,086         $ 1,751,899
                                                                                      ===========         ===========


                         LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Note payable to bank                                                                  $   407,346         $   122,000
Current maturities of  long-term debt                                                           -              25,000
Accounts payable                                                                          190,221              50,816
Accrued salaries                                                                          146,324             269,125
Other accrued expenses                                                                    112,083              45,928
Deferred revenue                                                                           46,561                   -
                                                                                      -----------         -----------

Total current liabilities                                                                 902,535             512,869
                                                                                      -----------         -----------

Total liabilities                                                                         902,535             512,869
                                                                                      -----------         -----------

Preferred stock - redeemable and convertible, Series A par value
  $.001; 500,000 shares authorized; 213,417 shares issued and
  outstanding; dividend rate of $0.025 per share per quarter
  commencing March 2004; liquidation preference of $1 per
  outstanding share cash payment                                                          272,107             250,765
                                                                                      -----------         -----------

Stockholders' Equity
Common stock - par value $.001; 50,000,000 shares authorized;
  shares issued and outstanding 2005 - 20,092,950 shares,
  2004 - 16,255,650 shares                                                                 20,089              16,252
Additional paid-in capital                                                             15,063,814           8,379,044
Deferred compensation                                                                    (631,176)           (722,016)
Retained deficit                                                                       (9,925,283)         (6,685,015)
                                                                                      -----------         -----------

Total stockholders' equity                                                              4,527,444             988,265
                                                                                      -----------         -----------

Total liabilities and stockholders' equity                                            $ 5,702,086         $ 1,751,899
                                                                                      ============        ===========

See Notes to Consolidated Financial Statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                         SIRICOMM, INC.
                                              CONSOLIDATED STATEMENTS OF OPERATIONS
                                             YEARS ENDED SEPTEMBER 30, 2005 AND 2004


                                                                               2005                         2004
                                                                               ----                         ----
<S>                                                                        <C>                           <C>
      Revenues                                                             $    193,741                  $          -
                                                                           ------------                  ------------
      Operating Expenses:
      General and administrative                                              1,199,045                     1,823,959
      Salaries                                                                1,112,889                       663,115
      Satellite access fees                                                     711,702                             -
      Stock-based compensation                                                        -                        50,000
      Research and development                                                   50,260                        26,450
      Depreciation and amortization                                             356,090                        21,803
                                                                           ------------                  ------------

      Total operating expenses                                                3,429,986                     2,585,327
                                                                           ------------                  ------------

      Operating loss                                                         (3,236,245)                   (2,585,327)
                                                                           ------------                  ------------

      Other Income (Expense)
      Interest income                                                            22,570                         4,215
      Other income                                                                    -                        37,223
      Interest expense                                                          (26,593)                      (26,578)
      Loan costs                                                                      -                      (207,940)
                                                                           ------------                  ------------

                                                                                 (4,023)                     (193,080)
                                                                           ------------                  ------------

      Net loss                                                             $ (3,240,268)                 $ (2,778,407)
                                                                           ============                  ============

      Add: Dividends declared on preferred stock                                (21,342)                      (16,006)
                                                                           ------------                  ------------

      Loss available to common shareholders                                $ (3,261,610)                 $ (2,794,413)
                                                                           ============                  ============

      Net loss per share, basic and diluted                                $      (0.18)                 $      (0.19)
                                                                           ============                  ============

      Weighted average shares, basic and diluted                             18,407,888                    14,684,210
                                                                           ============                  ============

      See Notes to Consolidated Financial Statements
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                         SIRICOMM, INC.
                                         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                             YEARS ENDED SEPTEMBER 30, 2005 AND 2004




                                             Common Stock       Additional
                                        ----------------------   Paid-in      Deferred      Accumulated   Treasury
                                           Shares      Amount    Capital    Compensation      Deficit       Stock        Total
                                           ------      ------    -------    ------------      -------       -----        -----
<S>                                      <C>          <C>      <C>           <C>            <C>          <C>          <C>
Balance, October 1, 2003                 12,966,593   $12,967  $ 3,847,485   $        -     $(3,906,608) $ (458,838)  $  (504,994)
                                         ----------   -------  -----------   ----------     -----------  ----------   -----------
Fair value of conversion options added
  to preferred stock due to restatement                            (21,342)                                               (21,342)
Conversion of debt to equity                429,571       429      443,552                                                443,981
Stock issued for loan costs                   9,593        10       13,670                                                 13,680
Stock issued for services                   570,000       570    1,306,610     (722,016)                                  585,164
Stock warrants exercised                    176,000       176       87,824                                                 88,000
Stock options issued for services                                  137,000                                                137,000
Stock options exercised                      46,000        42       45,458                                                 45,500
Proceeds from stock issuance
  completed March 10, 2004; net of
  consideration of $95,000                1,925,000     1,925    1,828,075                                              1,830,000
Proceeds from stock issuance completed                                                                                          0
  completed May 4, 2004                     328,143       328    1,115,361                                              1,115,689
Issuance of options to employees, net                               50,000                                                 50,000
Accrued dividends on preferred stock                               (16,006)                                               (16,006)
Treasury stock retired                     (195,250)     (195)    (458,643)                                 458,838             0
Net loss                                                                                     (2,778,407)               (2,778,407)
                                         ----------   -------  -----------   ----------     -----------  ----------   -----------
Balance, September 30, 2004              16,255,650    16,252    8,379,044     (722,016)     (6,685,015)          -       988,265

Stock options and warrants exercised        121,800       122      206,678                                                206,800
Proceeds from stock issuance; net of
  consideration of $191,379               1,653,500     1,653    2,446,718                                              2,448,371
Proceeds from issuance of warrants                                  56,666                                                 56,666
Stock and warrants issued for services    2,062,000     2,062    3,996,050     (210,000)                                3,788,112
Vesting of deferred compensation                                                300,840                                   300,840
Accrued dividends on preferred stock                               (21,342)                                               (21,342)
Net Loss                                                                                     (3,240,268)               (3,240,268)
                                         ----------   -------  -----------   ----------     -----------  ----------   -----------
Balance September 30, 2005               20,092,950   $20,089  $15,063,814   $ (631,176)    $(9,925,283) $        -   $ 4,527,444
                                         ==========   =======  ===========   ==========     ===========  ==========   ===========

See Notes to Consolidated Financial Statements.
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                               SIRICOMM, INC.
                                    CONSOLIDATED STATEMENT OF CASH FLOWS
                                   YEARS ENDED SEPTEMBER 30, 2005 AND 2004


                                                                             2005               2004
                                                                             ----               ----
<S>                                                                       <C>                <C>
Operating Activities
Net loss                                                                  $(3,240,268)       $(2,778,407)
Items not requiring cash
Depreciation and software amortization                                        356,090             21,803
Loan costs                                                                          -            181,940
Stock-based compensation for services                                         106,313            822,245
Stock-based compensation to employees                                               -             50,000
Vested deferred compensation                                                  300,840                  -
Accrued interest forgiven                                                           -            (37,205)
Amortization of bandwidth access and license                                  396,387                  -
Changes in:
Accounts receivable                                                           (11,370)                 -
Other current assets                                                           10,640            538,045
Accounts payable                                                              139,405             (3,865)
Accrued expenses                                                              (56,646)            15,364
Deferred revenues                                                              46,561                  -
                                                                          -----------        -----------

Net cash flows used in operating activities                                (1,952,048)        (1,190,080)
                                                                          -----------        -----------
Investing Activities
Purchase of held to maturity investments                                     (494,935)                 -
Maturity of held to maturity investments                                      494,935                  -
Software development costs capitalized                                       (130,274)                 -
Purchase of property and equipment                                           (977,690)          (682,760)
                                                                          -----------        -----------

Net cash flows used in investing activities                                (1,107,964)          (682,760)
                                                                          -----------        -----------

Financing Activities
Borrowings under line of credit, net                                          285,346            122,000
Payment of notes payable                                                      (25,000)          (365,033)
Proceeds from exercise of stock options and warrants                          206,800            133,500
Proceeds from issuance of warrants                                             56,666                  -
Proceeds from sale of common stock                                          2,448,371          2,945,689
                                                                          -----------        -----------

Net cash flows provided by financing activities                             2,972,183          2,836,156
                                                                          -----------        -----------

Increase (Decrease) in Cash and Cash Equivalents                              (87,829)           963,316
Cash and Cash Equivalents, beginning of period                              1,019,616             56,300
                                                                          -----------        -----------

Cash and Cash Equivalents, end of period                                  $   931,787        $ 1,019,616
                                                                          ===========        ===========

Supplemental Cash Flows Information
Interest paid                                                             $    28,282        $    26,578
Common stock and warrants issued for goods and services net
  of deferred compensation                                                $ 3,590,000        $    85,122
Stock options issued  in exchange for prepaid consulting services         $    91,800        $         -
Conversion of debt or payables to equity                                  $         -        $   595,529
Common stock issued for loan costs                                        $         -        $    13,680
Deferred compensation                                                     $         -        $   721,667
Accrued dividends on preferred stock                                      $    21,342        $    16,006
Retirement of common stock shares to the treasury                         $         -        $   459,187


See Notes to Consolidated Financial Statements
</TABLE>
<PAGE>

                                 SiriCOMM, Inc.
                   Notes to Consolidated Financial Statements
                           September 30, 2005 and 2004


Note 1:  Nature of Operations and Summary of Significant Accounting Policies

    Nature of Operations

        SiriCOMM, Inc.- Missouri (the "Company"), incorporated in the State of
        Missouri on April 24, 2000, ("SiriCOMM Missouri") has developed
        broadband wireless application service technologies intended for use in
        the transportation industries.

        As part of the transaction treated as a reverse merger on November 21,
        2002, SiriCOMM, Inc. (f/k/a Fountain Pharmaceuticals, Inc.), a Delaware
        corporation (the "Company" or "SiriCOMM") completed the acquisition of
        all the issued and outstanding shares of SiriCOMM, Inc,- a Missouri
        corporation ("SiriCOMM Missouri"). An aggregate 9,622,562 shares of
        common stock were issued to SiriCOMM Missouri shareholders. Furthermore,
        the Company issued 1,922,000 shares to retire $1,000,000 of convertible
        notes issued by SiriCOMM Missouri.

        The Company commenced its initial product offering of Internet Services
        Providing in October 2004 and began revenue generation in December 2004.
        As the Company is providing services to customers, it no longer
        considers itself in the development stage.

    Principles of Consolidation

        The consolidated financial statements include the accounts of the
        Company and its majority-owned subsidiary, SiriComm, Missouri. All
        significant intercompany accounts and transactions have been eliminated
        in consolidation.

    Use of Estimates

        The preparation of financial statements in conformity with accounting
        principles generally accepted in the United States of America requires
        management to make estimates and assumptions that affect the reported
        amounts of assets and liabilities and disclosure of contingent assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses during the reporting period. Actual
        results could differ from those estimates.

    Cash and Cash Equivalents

        The Company considers all liquid investments with original maturities of
        three months or less to be cash equivalents. At September 30, 2005 and
        2004, cash equivalents consisted primarily of money market accounts with
        banking institutions. Approximately $800,000 was held in one institution
        in excess of guaranteed amounts as of September 30, 2005.

    Accounts Receivable

        Accounts receivable are stated at the amount billed to customers. The
        Company provides an allowance for doubtful accounts if deemed necessary,
        which is based upon a review of outstanding receivables, historical
        collection information and existing economic conditions. Accounts

                                      F-6
<PAGE>

        receivable are ordinarily due 30 days after the issuance of the invoice.
        Accounts past due more than 120 days are considered delinquent.
        Delinquent receivables are written off based on individual credit
        evaluation and specific circumstances of the customer.

    Property and Equipment

        Property and equipment are depreciated over the estimated useful life of
        each asset. Annual depreciation is primarily computed using
        straight-line methods.

                      Description                          Assigned Lives
                      -----------                          --------------
                       Equipment                               5 years

    Software

        Costs associated with the planning and design phase of software
        development, including coding and testing activities necessary to
        establish technological feasibility, are classified as research and
        development and expensed as incurred. Once technological feasibility has
        been determined, costs incurred, including coding, testing and product
        quality assurance, are capitalized.

        Amortization is provided using the straight-line method over the
        estimated economic life of the software. Amortization commences when a
        product is available for general resale to customers. Unamortized
        capitalized costs determined to be in excess of the net realizable value
        of a product are expensed at the date of such determination. The Company
        has yet to amortize capitalized costs associated with internally
        developed software. Amortization expense for software acquired
        externally was $6,638 and $0 for 2005 and 2004, respectively.

    Intangible Assets

        The costs of licenses and satellite bandwidth access acquired are
        amortized over the estimated useful life of each asset. Annual
        amortization is computed using the straight-line method.

    Income Taxes

        Deferred tax assets and liabilities are recognized for the tax effects
        of differences between the financial statement and tax bases of assets
        and liabilities. A valuation allowance is established to reduce deferred
        tax assets if it is more likely than not that a deferred tax asset will
        not be realized. The Company files consolidated income tax returns with
        its subsidiary.

    Preferred Stock - Redeemable and Convertible

        The Company authorized 500,000 shares of Series A Cumulative Convertible
        Preferred Stock (the "Series A Preferred Stock"), par value of $.001 per
        share, during fiscal year 2004. The shares may be converted to
        fully-paid and non-assessable shares of Common Stock at the option of
        the holder at $2.00 per share. The Series A Preferred Stock are

                                      F-7
<PAGE>

        redeemable at the option of the holder three years subsequent to the
        date of issuance at a redemption price equal to 110% of the stated
        value, plus an amount per share equal to all accrued and unpaid
        dividends.

        Cumulative preferred dividends in arrears for 2005 and 2004 were $37,348
        and $16,006, respectively.

        In December 2003, the Company issued an aggregate of 213,417 shares of
        its Series A Preferred Stock pursuant to the conversion of an aggregate
        of $200,000 of debt due by the Company.

    Revenue Recognition

        Revenue from the sale of the Company's internet services are recognized
        ratably based on customer subscription rates and terms. Although Company
        management has the discretion to provide refunds due to customer
        cancellations, payments for internet services are generally
        non-refundable.

    Research and Development

        The Company incurs costs associated with computer software to be
        marketed in the future. Costs incurred in connection with establishing
        technological feasibility have been expensed as research and development
        costs.

    Advertising

        The Company incurred advertising expenses of $41,612 and $6,799 during
        2005 and 2004, respectively.

    Net Loss Per Share

        Net loss per share represents the net loss available to common
        stockholders divided by the weighted average number of common shares
        outstanding during the year. Diluted earnings per share reflect the
        potential dilution which could occur if convertible preferred stock,
        warrants and stock options were converted into common stock. Diluted net
        loss per share is considered to be the same as basic net loss per share
        since the effect of the issuance of common stock associated with the
        convertible stock, warrants and stock options is anti-dilutive.

    Equity Incentive Plan

        At September 30, 2005, the Company has a stock-based equity incentive
        plan, which is described more fully in Note 9. The Company accounts for
        this plan under the recognition and measurement principles of APB
        Opinion No. 25, Accounting for Stock Issued to Employees, and related
        Interpretations. Certain stock-based employee compensation costs are
        reflected in net income for 2004 whereby certain options granted under
        the plan had an exercise price less than the market value of the
        underlying common stock on the grant date. The following table

                                      F-8
<PAGE>

        illustrates the effect on net loss and earnings per share if the Company
        had applied the fair value provisions of FASB Statement No. 123,
        Accounting for Stock-Based Compensation, to stock-based employee
        compensation.
<TABLE>
<CAPTION>
                                                                           Year Ended December 31
                                                                          2005                2004
                                                                   ------------------------------------
<S>                                                                  <C>                <C>
           Net loss as reported                                      $  (3,240,268)     $  (2,778,407)
           Add back intrinsic values of options issued to employees             --             50,000
           Less:  Total stock-based employee compensation cost
             determined under the fair value based method, net of
             income taxes                                                 (131,393)          (280,469)
                                                                     -------------     --------------

           Pro forma net income                                      $  (3,371,661)    $   (3,008,876)
                                                                     =============     ==============

           Earnings (loss) per share:
               Basic and diluted - as reported                       $        0.18     $         0.19
                                                                     =============     ==============
               Basic and diluted - pro forma                         $        0.18     $         0.21
                                                                     =============     ==============
</TABLE>

    Fair Value of Equity Instruments

        The valuation of certain items, including valuation of warrants or
        restricted stock that may be offered as compensation for goods or
        services received within its contracts, involve significant estimations
        with underlying assumptions judgmentally determined. Warrants are valued
        using the most reliable measure of fair value, such as the value of the
        goods or services rendered, if not obtainable, the valuation of warrants
        and stock options are then based upon a trinomial valuation model, which
        involves estimates of stock volatility, expected life of the instruments
        and other assumptions. As the Company's stock is thinly traded, the
        amounts recorded for equity instruments, which are based partly on
        historical pricing of the Company's stock, are subject to the
        assumptions used by management in determining the fair value.

    Reclassifications

        Certain reclassifications have been made to the 2004 financial
        statements to conform to the 2005 financial statement presentation.
        These reclassifications had no effect on net earnings.


Note 2: Management's Consideration of Going Concern Matters

        The Company has incurred losses and negative operating cash flows for
        several years. The financial statements have been prepared using the
        going concern basis of accounting. This basis assumes realization of
        assets and liquidation of liabilities in the ordinary course of
        business. Since its inception, SiriCOMM has financed its activities
        primarily from short term loans and the placement of private equity.
        SiriCOMM has completed approximately 260 of the 400 sites which were
        part of its initial network. The Company commenced selling its In
        Touch(TM) Internet Service Provider design in December 2004.

        Additionally, as the long-term financial objectives of the Company
        requires funding to complete its plan to build an additional 500-750
        sites in excess of the initial network and provide additional working
        capital, there can be no assurances that the Company will be able to
        raise the additional financing necessary to construct the balance of the
        Company's planned network. Although not currently planned, realization
        of assets in other than the ordinary course of business in order to meet
        liquidity needs could incur losses not reflected in these financial
        statements.

                                      F-9
<PAGE>

Note 3: Intangible Assets

        The carrying basis and accumulated amortization of recognized intangible
        assets at September 30, 2005 are noted below. The Company did not have
        any intangible assets as of September 30, 2004.

                                                          2005
                                            Gross Carrying     Accumulated
                                                Amount         Amortization
                                          ----------------   ----------------
           Amortized intangible assets
             License to operate hubs      $         91,800   $         18,360
             Bandwidth access                    2,520,180            378,027
                                          ----------------   ----------------

                                          $      2,611,980   $        396,387
                                          ================   ================

        Amortization expense of intangible assets for the years ended December
        31, 2005 and 2004 was $396,387 and $0, respectively. Estimated
        amortization expense for each of the following five years is:

                     2006                       $        522,396
                     2007                                522,396
                     2008                                522,396
                     2009                                522,396
                     2010                                126,009

Note 4: Line of Credit

        The Company entered into a line of credit with Southwest Missouri Bank
        for the purchase of network infrastructure equipment. This note is 80%
        guaranteed by the US Department of Agriculture and is secured by the
        network equipment. This note is further personally guaranteed by
        SiriCOMM's majority shareholder. The note is a demand note, but if no
        demand is made then monthly payments of accrued interest at an initial
        rate of 5.5% on the guaranteed portion and 7.0% on the unguaranteed
        portion plus monthly principal payments of $2,358. The note is amortized
        over 59 months beginning Sept. 25, 2004 with a final payment on August
        25, 2009. The Company may prepay the note at any time without penalty.

        The line of credit also has certain loan covenant requirements. As of
        September 30, 2005, the Company was not in compliance with certain
        working capital and debt service coverage ratios. The Bank has formally
        waived these requirements.

                                      F-10
<PAGE>

Note 5: Long-term Debt

                                                          2005        2004
                                                          ----        ----
        Unsecured note payable to an individual due
          March 3, 2004 accruing interest at 4%. The
          note was repaid during 2005.                 $       0   $    25,000
                                                       =========   ===========


Note 6: Stockholders' Equity

    Common Stock

        The Company consummated a private placement during 2005 whereby the
        Company issued 319,000 common shares and certain warrants to purchase
        additional shares. The net proceeds from this placement were $550,580.

        During 2005, the Company consummated the private sale of common stock
        with another investor whereby 1,066,667 shares and a like number of
        warrants were issued for $1,600,000. The investor, Sunflower Capital,
        LLC, is managed by William P. Moore, who was subsequently elected to
        serve on the Company's Board of Directors and Audit Committee.

        During 2005, the Company received funds from the private sale of its
        securities to ten investors, including Sunflower Capital, LLC. The
        Company received $401,750 for issuing 267,833 common shares and certain
        warrants to purchase additional shares.

        Additional payments were made for fees associated with the above
        placements in the amount of $103,959. The fees were recorded as a
        reduction to the proceeds in Additional Paid in Capital.

        During 2005, the Company entered into a network installation agreement
        with Sat-Net Communications, Inc. ("Sat-Net"). Pursuant to the
        agreement, the Company issued to Sat-Net 2,000,000 shares of its common
        stock and 1,000,000 common stock purchase warrants exercisable for a
        period of three years at a price of $2.00 per share. The value of the
        transaction resulted in $3,590,000 in equity being recorded.

        Also during 2005, 62,000 common shares were issued for various services
        provided. The total equity value recorded based on these transactions
        was $106,312.

        During 2004, the Company completed the sale of 2,000,000 common shares
        and certain warrants to investors resulting in proceeds of $1,830,000.
        Among the investors in this offering was Terry W. Thompson, a director
        of the Company who purchased 100,000 shares.

        The Company also sold 328,143 common shares and certain warrants during
        2004 which resulted in proceeds of $1,115,689.

                                      F-11
<PAGE>

        The Company issued an aggregate of 388,961 shares to individuals to
        convert $388,961 of debt to equity. Among the investors converting their
        debt was Terry W. Thompson, a director of the Company, who converted
        $50,600 of debt to common stock. Additionally, the Company issued 40,610
        shares to the Company's SEC counsel as payment for $44,000 of legal
        services rendered to the Company.

        Also during 2004, the Company issued 570,000 common shares pursuant to
        three consulting arrangements. The total equity value recorded based on
        these transactions was $585,164.

    Additional Paid in Capital

        During 2005, the Company received $56,666 from William P. Moore, a
        director, in exchange for warrants to purchase common stock at a future
        date.

        Pursuant to an agreement entered into during 2005, the Company recorded
        $91,800 for the value of options granted as payment for a 5-year license
        agreement.

    Deferred Compensation

        In association with the Sat-Net agreement discussed above, the Company
        recorded $210,000 of deferred compensation to account for the value of
        warrants not vested at the time of issuance.

        During 2004, the Company entered into a consulting agreement for the
        issuance of 436,000 shares whereby 87,200 shares can be realized
        annually upon meeting certain performance measurements over a 5-year
        period. As of September 30, 2005 and 2004, 261,600 and 348,800 shares,
        respectively, were outstanding but potentially forfeitable if
        performance measures are not met by the consultant. As of September 30,
        2005 and 2004, the Company has recorded a deferred compensation in the
        amount of $421,176 and $722,016, respectively, against equity to account
        for the potentially forfeitable shares. $300,840 of equity was realized
        to account for the 87,200 shares that vested during 2005.

    Non-Employee Warrants and Options

        The Company issued non-employee warrants and options during 2005 and
        2004 for various purposes, including completion of consulting
        arrangements, private placements, and installation of network assets.
        Exercise dates of all non-employee warrants and options range from
        October 2005 to December 2013. A summary of the non-employee warrants
        and options activity for the years ended September 30, 2005 and 2004 is
        presented below.

                                      F-12
<PAGE>
<TABLE>
<CAPTION>
                                                     2005                                   2004
                                                         Weighted-Average                      Weighted-Average
                                           Warrants      Exercise Price          Warrants       Exercise Price
                                  -------------------------------------------------------------------------------
<S>                                        <C>          <C>                                   <C>
        Outstanding,
           beginning of year               3,274,518    $         1.89                   --   $           --

              Granted                      3,600,855    $         2.50            3,493,018   $         1.93
            Exercised                       (112,800)   $         1.75             (218,500)  $         0.60
                                     ---------------                        ---------------

        Outstanding, end of year           6,762,573    $         2.22            3,274,518   $         1.89
                                     ===============                        ===============

        The following table summarizes information about non-employee warrants
        and options outstanding at September 30, 2005:
<CAPTION>

                                              Warrants and Options Outstanding

         Range of Exercise       Number      Weighted-Average Remaining  Weighted-Average Exercise
              Prices          Outstanding         Contractual Life                 Price

<S>                         <C>                      <C>                         <C>
           $0.50 - $1.00       478,700                 2.6 years                    $0.56

           $1.50 - $2.00     3,650,982                 1.9 years                    $1.95

           $2.40 - $2.50     1,696,400                 4.4 years                    $2.48

           $3.00 - $4.00       599,455                 3.8 years                    $3.11

           $4.50 - $4.75       377,036                 3.1 years                    $4.56
</TABLE>

Note 7: Operating Leases

        The Company currently occupies 1,200 square feet within an office
        building and operates on a month-to-month lease. Rent expense for 2005
        and 2004 was $14,900 and $29,700, respectively.

Note 8: Income Taxes

        The provision for income taxes includes these components:
<TABLE>
<CAPTION>
                                                                                     2005               2004
                                                                              -----------------   -----------------
<S>                                                                           <C>                 <C>
           Taxes currently payable                                            $              --   $              --
           Deferred income taxes                                                             --                  --
                                                                              -----------------   -----------------

                  Income tax expense (benefit)                                $               0  $                0
                                                                              =================  ==================


        A reconciliation of income tax expense at the statutory rate to the
Company's actual income tax expense is shown below:
<CAPTION>
                                                                                     2005               2004
                                                                              -----------------   -----------------
<S>                                                                           <C>                 <C>
           Computed at the statutory rate (34%)                               $      (1,101,691)  $        (944,658)
           Increase (decrease) resulting from
               Nondeductible expenses                                                    72,114             170,316
               State income taxes                                                      (106,663)            (68,396)
               Changes in the deferred tax asset valuation allowance                  1,136,240             842,738
                                                                              -----------------   -----------------

                  Actual tax expense (benefit)                                $               0  $                0
                                                                              =================  ==================
</TABLE>
                                      F-13
<PAGE>


        The tax effects of temporary differences related to deferred taxes shown
on the balance sheets were:
<TABLE>
<CAPTION>
                                                                                     2005               2004
                                                                              -----------------   -----------------
<S>                                                                            <C>                <C>
             Deferred tax assets
               Stock-based compensation and loan costs                         $       385,842    $       230,088
               Accrued salaries                                                         44,520             87,500
               Start-up costs                                                          111,686            130,149
               Net operating loss carryforwards                                      2,355,235          1,057,841
               Other                                                                    17,322             17,500
                                                                               ---------------    ---------------
                                                                                     2,914,605          1,523,078
                                                                               ---------------    ---------------

             Deferred tax liabilities
               Depreciation                                                            (64,416)             (7,340)
               Stock-based bandwidth expenses                                          (82,801)                 --
               Software development costs                                              (43,713)                 --
               Network installation expenses                                           (71,697)                 --
                                                                               ---------------    ----------------
                                                                                      (262,627)             (7,340)
                                                                               ---------------    ----------------

                  Net deferred tax asset (liability) before
                    valuation allowance                                              2,651,978          1,515,738
                                                                               ---------------    ---------------

             Valuation allowance
               Beginning balance                                                     1,515,738            673,000
               Increase during the period                                            1,136,240            842,738
                                                                               ---------------    ---------------

               Ending balance                                                        2,651,978          1,515,738
                                                                               ---------------    ---------------

                  Net deferred tax asset (liability)                           $             0    $             0
                                                                               ===============    ===============
</TABLE>

        The Company also has unused tax operating loss carryforwards of
        approximately $6,729,000 which expire between 2023 - 2025.

Note 9:  Equity Incentive Plan

    Stock Option Plan

        The Company has adopted a stock option plan under which the Company may
        grant options that vest immediately to its employees for up to 3,000,000
        shares of common stock. Pursuant to the stock option plan, the Company
        may issue to eligible persons, stock options, stock appreciation rights,
        restricted stock performance awards and bonus stock until May 15, 2012.
        The exercise price of each qualified incentive option is equal to the
        fair value of the Company's stock on the date of grant. The Company may
        issue non-qualified options at any price the Board of Directors deems
        fair. An option's maximum term is 10 years.

                                      F-14
<PAGE>

        A summary of the status of the plan at September 30, 2005 and 2004 and
        changes during the years then ended is presented below:
<TABLE>
<CAPTION>
                                                        2005                                  2004
                                                           Weighted-Average                      Weighted-Average
                                               Shares       Exercise Price             Shares     Exercise Price
                                     -------------------------------------------------------------------------------
<S>                                          <C>           <C>                      <C>          <C>
           Outstanding,
              beginning of year                 306,500    $         1.89                   --   $           --

               Granted                          136,000    $         1.84              310,000   $         1.88
               Exercised                         (9,000)   $         1.00               (3,500)  $         1.00
               Forfeited                        (10,000)   $         4.05                   --   $           --
                                        ----------------                       ----------------

           Outstanding, end of year             423,500    $         1.84              306,500   $         1.89
                                        ===============                        ===============

           Options exercisable,
              end of year                       418,000    $         1.83              250,500   $         1.40
                                        ===============                        ===============

        The fair value of options granted is estimated on the date of the grant
        using the fair value based method (tri-nomial model in 2005,
        Black-Scholes model in 2004) with the following weighted-average
        assumptions:
<CAPTION>
                                                                                   2005                2004
                                                                              --------------       ------------

<S>                                                                             <C>                <C>
           Dividend per share                                                       $ 0                $ 0
           Risk-free interest rate                                                 2-5%                2-5%
           Expected life of options                                              1-6 years           1-6 years
           Expected volatility                                                      75%                75%
           Weighted-average fair value of options granted during the
              year                                                                $  0.78            $  1.40

        The following table summarizes information about stock options under the
        plan outstanding at September 30, 2005:
<CAPTION>

                                                Options Outstanding                      Options Exercisable
                                     -------------------------------------------  ----------------------------------
                                         Weighted-Average
   Range of Exercise     Number       Remaining Contractual   Weighted-Average      Number      Weighted-Average
         Prices          Outstanding           Life              Exercise Price     Exercisable   Exercise Price
--------------------------------------------------------------------------------------------------------------------
<S>                     <C>                 <C>                     <C>           <C>                <C>
     $1.00 - 2.00        343,500             8.7 years               $1.36         341,000            $1.36
         $3.40           25,000              4.4 years               $3.40         25,000             $3.40
     $4.05 - 4.50        55,000              6.1 years               $4.13         52,000             $4.14
</TABLE>

                                      F-15
<PAGE>

Note 10: Related Party Transactions

        As described in Note 6, Sunflower Capital, LLC, purchased certain
        Company common stock and warrants during 2005. William P. Moore,
        managing member of Sunflower Capital, LLC, was also elected to serve on
        the Company's Board of Directors and Audit Committee in 2005.

        The Company repaid $9,787 in principal and interest during 2004 for a
        note payable issued previously lent to the Company by its Chief
        Executive Officer.

        The Chief Financial Officer was retained as a consultant to advise on
        strategic capital formation prior to his election as a Director and
        Chief Financial Officer. He was paid $37,500 in 2004 for services
        incurred prior to his employment.

Note 11: Disclosures About Fair Value of Financial Instruments

        The following methods were used to estimate the fair value of financial
        instruments.

        The fair values of certain of these instruments were calculated by
        discounting expected cash flows, which method involves significant
        judgments by management and uncertainties. Fair value is the estimated
        amount at which financial assets or liabilities could be exchanged in a
        current transaction between willing parties, other than in a forced or
        liquidation sale. Because no market exists for certain of these
        financial instruments and because management does not intend to sell
        these financial instruments, the Company does not know whether the fair
        values shown below represent values at which the respective financial
        instruments could be sold individually or in the aggregate.

    Notes Payable and Long-term Debt

        Fair value is estimated based on the borrowing rates currently available
        to the Company for bank loans with similar terms and maturities.

        The following table presents estimated fair values of the Company's
        financial instruments at September 30, 2005 and 2004.
<TABLE>
<CAPTION>
                                                          2005                               2004
                                               Carrying                           Carrying
                                                Amount          Fair Value          Amount          Fair Value
                                            -------------------------------------------------------------------------
<S>                                         <C>              <C>               <C>              <C>
        Financial assets
          Cash and cash equivalents         $      931,787   $      931,787    $    1,019,616   $      1,019,616

        Financial liabilities
          Notes payable and long-term debt  $      407,346   $      407,346    $      147,000   $        147,000
</TABLE>
                                      F-16
<PAGE>

Note 12: Significant Estimates and Concentrations

        Accounting principles generally accepted in the United States of America
        require disclosure of certain significant estimates and current
        vulnerabilities due to certain concentrations. Those matters include the
        following:

    Contingencies

        On December 17, 2004, certain officers and directors of the Company were
        named defendants in a lawsuit entitled Greg Sanders v. Henry Hoffman et
        al. Messrs. Hoffman, Dilman, Mendez and Iler are officers and directors
        of the Company, Mr. Thompson is a director of the Company and Mr. Noland
        is a former officer and director of the Company. The action alleges
        fraud, misrepresentation and breach of fiduciary duty relating to a
        settlement agreement entered into between the Company and Mr. Sanders.
        The complaint seeks damages in excess of $9,600,000. The Company has
        paid and expects to pay all expenses relating to the defense of this
        matter. In management's opinion this case is without merit and the
        defendants intend on defending this matter vigorously.

Note 13: Commitments

    Employment agreements

        The Company has three executive employee agreements with certain
        officers and directors. As part of these agreements the Company is
        obligated to pay these individuals aggregate compensation of $425,000
        annually through February 2006. These contracts were automatically
        renewed per their respective contracts requiring no further action by
        the Board.

Note 14: Subsequent Events

        On November 15, 2005, the Company purchased 90,000 shares of its common
        stock at a purchase price of $1.00 per share in an open market
        transaction. The stock repurchase was authorized by the Company's board
        of directors.

        On December 15, 2005, the Company issued 25,000 shares of its common
        stock to IRG pursuant to a consulting agreement dated November 30, 2005.
        The consulting agreement also requires the Company to issue an
        additional 15,000 shares on or before January 1, 2006 and 10,000 shares
        on or before February 1, 2006. Additionally, the consulting agreement
        calls for the issuance on January 15, 2006 of 50,000 four (4) year
        warrants with the following exercise prices:

                  16,666 at $1.25
                  16,667 at $1.35
                  16,667 at $1.45

                                      F-17
<PAGE>

        On December 27, 2005, the Company entered into a loan agreement with
        Sunflower Capital, LLC. The loan is in the principal amount of $500,000
        and is evidenced by a Convertible Promissory Note due July 1, 2006. As
        consideration for Sunflower making the loan, the Company issued to
        Sunflower a warrant to purchase 200,000 shares of the Company's common
        stock at $1.26 per share. The warrant expires December 15, 2010.

        The note mandatorily converts into the Company's units consisting of one
        share of common stock and one redeemable common stock purchase warrant
        exercisable at $1.50 per share during the period commencing on the date
        of issuance and expiring five years thereafter. The note will convert
        into such units at the rate of $1.15 per unit upon the closing of a
        private placement as described in the loan agreement. In the event the
        private placement does not close, Sunflower Capital will have the option
        to convert the note into shares of the Company's common stock and common
        stock purchase warrants at a variable conversion price determined by
        taking the value weighted average price of the Company's common stock
        for the 20 trading days prior to the date the conversion notice is sent
        to the Company. In addition, the Company will issue to Sunflower Capital
        such number of warrants equal to the number of shares being issued upon
        conversion. The exercise price of such warrants shall be equal to the
        conversion price plus $0.25. These warrants will be exercisable for a
        period of five years from the date of issuance.

Note 15: Future Change in Accounting Principle

        On December 16, 2004, the Financial Accounting Standards Board (FASB)
        issued FASB Statement No. 123 (revised 2004), Share-Based Payment, which
        is a revision of FASB Statement No. 123, Accounting for Stock-Based
        Compensation. Statement 123(R) supersedes APB Opinion No. 25, Accounting
        for Stock Issued to Employees, and amends FASB Statement No. 95,
        Statement of Cash Flows.

        The approach to accounting for share-based payments in Statement 123(R)
        is similar to the approach described in Statement 123. However,
        Statement 123(R) requires all share-based payments to employees,
        including grants of employee stock options, to be recognized in the
        financial statements based on their fair values and no longer allows pro
        forma disclosure as an alternative to financial statement recognition.
        The Company will be required to adopt Statement 123(R) at the beginning
        of the first interim or annual period beginning after December 15, 2005.
        The Company has not determined what financial statement impact Statement
        123(R) will have on the Company.

                                      F-18