CAC Cost v3.0 -- October 3, 2000 These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on 

reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency 

standard. Cost data were developed from several sources and do not represent the designs or costs of a particular 

manufacturer, component supplier, or product. They may not represent equipment produced under the current 

efficiency standard.

Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.

Split Air Conditioners (cased coil) - 3 Ton

Efficiency Standard (SEER) 10 11 12 13 14

Original Relative Cost 1.00 1.12 1.27 1.44 1.60

New Relative Cost 1.00 1.12 1.27 1.44 1.60

Cost Component Original New Original New Original New Original New Original New

Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85

Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40

Electrical Materials $28.44 $31.79 $31.99 $35.22 $35.17

Electrical Labor $1.05 $1.21 $1.07 $1.07 $1.07

Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30

Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78

Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86

Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25

Cabinet Materials $13.54 $13.37 $18.83 $20.55 $21.88

Cabinet Labor $2.24 $2.23 $2.45 $2.51 $2.55

Plumbing Materials $11.30 $11.61 $11.32 $13.55 $14.46

Plumbing Labor $3.59 $3.99 $3.72 $3.99 $4.21

Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78

Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65

Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37

Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79

Electrical Materials $0.00 $0.00 $0.00 $0.00 $0.00

Electrical Labor $0.00 $0.00 $0.00 $0.00 $0.00

Miscellaneous Materials $6.43 $6.80 $8.66 $11.55 $14.13

Miscellaneous Labor $1.51 $1.52 $1.52 $1.53 $1.56

Fan Materials $0.00 $0.00 $0.00 $0.00 $0.00

Fan Labor $0.00 $0.00 $0.00 $0.00 $0.00

Cabinet Materials $14.83 $15.45 $15.92 $17.98 $21.65

Cabinet Labor $1.35 $1.39 $1.37 $1.28 $1.36

Plumbing Materials $9.22 $7.65 $10.91 $12.03 $16.36

Plumbing Labor $6.35 $6.45 $6.62 $6.62 $6.84

Refrigerant Matl $4.18 $4.70 $5.60 $6.11 $8.08

Outside Unit Indoor Unit

Print Sheet

Refrigerant Matl $4.18 $4.70 $5.60 $6.11 $8.08

Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36

Indirect Labor $10.89 $11.24 $11.38 $11.66 $12.07

Indirect Material $6.85 $6.92 $6.95 $6.95 $7.01

Equipment Depreciation $4.59 $4.78 $5.99 $6.59 $7.47

Building Depreciation $7.50 $7.58 $11.70 $13.59 $15.47

Maintenance $2.81 $2.90 $3.07 $3.20 $3.41

Utilities $2.61 $2.67 $3.82 $4.36 $4.95

Taxes $3.31 $3.71 $4.21 $4.76 $5.29

Insurance $2.94 $3.30 $3.74 $4.23 $4.70

Freight-Out $22.03 $22.26 $34.33 $39.89 $45.41

Total $367.36 $367.36 $412.29 $412.29 $467.77 $467.77 $528.96 $528.96 $587.52 $587.52

Direct Material $278.71 $278.71 $320.86 $320.86 $355.86 $355.86 $406.21 $406.21 $452.90 $452.90

Direct Labor (incl. benefits) $25.12 $25.12 $26.06 $26.06 $26.72 $26.72 $27.52 $27.52 $28.83 $28.83

Overhead (incl. benefits) $41.49 $41.49 $43.10 $43.10 $50.86 $50.86 $55.34 $55.34 $60.37 $60.37

Full Cost (no freight-out) $345.33 $345.33 $390.03 $390.03 $433.44 $433.44 $489.08 $489.08 $542.10 $542.10

Other
CAC Cost v3.0 -- October 3, 2000 These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on 

reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency 

standard. Cost data were developed from several sources and do not represent the designs or costs of a particular 

manufacturer, component supplier, or product. They may not represent equipment produced under the current 

efficiency standard.

Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.

Split Air Conditioners (fancoil) - 3 Ton

Efficiency Standard (SEER) 10 11 12 13 14

Original Relative Cost 1.00 1.16 1.25 1.42 1.82

New Relative Cost 1.00 1.16 1.25 1.42 1.82

Cost Component Original New Original New Original New Original New Original New Original New

Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64

Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34

Electrical Materials $28.44 $31.79 $31.99 $35.22 $35.17 $70.90

Electrical Labor $1.05 $1.21 $1.07 $1.07 $1.07 $1.48

Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 $6.46

Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 $1.79

Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16

Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Cabinet Materials $13.54 $13.37 $18.83 $20.55 $21.88 $21.47

Cabinet Labor $2.24 $2.23 $2.45 $2.51 $2.55 $2.49

Plumbing Materials $11.30 $11.61 $11.32 $13.55 $14.46 $18.79

Plumbing Labor $3.59 $3.99 $3.72 $3.99 $4.21 $4.96

Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 $221.33

Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65

Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90

Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25

Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03

Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52

Miscellaneous Materials $14.67 $26.20 $26.20 $29.83 $31.93 $31.30

Miscellaneous Labor $1.51 $1.52 $1.52 $1.53 $1.56 $1.97

Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15

Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74

Cabinet Materials $14.83 $15.45 $15.92 $17.98 $21.65 $27.84

Cabinet Labor $1.35 $1.39 $1.37 $1.28 $1.36 $2.05

Plumbing Materials $9.22 $7.65 $10.91 $12.03 $16.36 $14.31

Plumbing Labor $6.35 $6.45 $6.62 $6.62 $6.84 $6.62

Refrigerant Matl $4.18 $4.70 $5.60 $6.11 $8.08 $8.40

Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 $0.36

Indirect Labor $12.82 $12.74 $12.74 $12.85 $15.63 $15.67

Indirect Material $11.03 $11.28 $11.28 $10.52 $11.60 $11.37

Equipment Depreciation $4.59 $4.78 $5.99 $6.59 $7.47 $8.48

Building Depreciation $7.50 $7.58 $11.70 $13.59 $15.47 $19.70

Maintenance $2.81 $2.90 $3.07 $3.20 $3.41 $3.28

Outside Unit Indoor Unit Other

15

1.99

1.99

Print Shee t

Maintenance $2.81 $2.90 $3.07 $3.20 $3.41 $3.28

Utilities $2.61 $2.67 $3.82 $4.36 $4.95 $6.09

Taxes $3.31 $3.71 $4.21 $4.76 $5.29 $8.03

Insurance $2.94 $3.30 $3.74 $4.23 $4.70 $7.14

Freight-Out $29.01 $43.38 $45.21 $63.91 $62.31 $57.81

Total $449.05 $449.05 $519.31 $519.31 $562.53 $562.53 $636.83 $636.83 $815.86 $815.86 $892.71 $892.71

Direct Material $344.81 $344.81 $398.47 $398.47 $431.61 $431.61 $482.74 $482.74 $652.92 $652.92 $721.66 $721.66

Direct Labor (incl. benefits) $27.62 $27.62 $28.50 $28.50 $29.16 $29.16 $30.08 $30.08 $32.11 $32.11 $33.47 $33.47

Overhead (incl. benefits) $47.61 $47.61 $48.96 $48.96 $56.55 $56.55 $60.10 $60.10 $68.52 $68.52 $79.77 $79.77

Full Cost (no freight-out) $420.04 $420.04 $475.94 $475.94 $517.32 $517.32 $572.92 $572.92 $753.56 $753.56 $834.90 $834.90
CAC Cost v3.0 -- October 3, 2000These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on 

reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency 

standard. Cost data were developed from several sources and do not represent the designs or costs of a 

particular manufacturer, component supplier, or product. They may not represent equipment produced under the 

current efficiency standard.

Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.

Split Heat Pumps - 3 Ton

Efficiency Standard (SEER) 10 11 12 13 14

Original Relative Cost 1.05 1.13 1.30 1.79

New Relative Cost 1.05 1.13 1.30 1.79

Cost Component Original New Original New Original New Original New Original New Original New

Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64

Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34

Electrical Materials $80.26 $80.26 $80.01 $102.25 $154.59 $199.70

Electrical Labor $4.19 $4.19 $4.20 $4.34 $4.90 $5.53

Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 $6.46

Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 $1.79

Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16

Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Cabinet Materials $13.54 $13.37 $18.83 $20.55 $21.88 $21.47

Cabinet Labor $2.24 $2.23 $2.45 $2.51 $2.55 $2.49

Plumbing Materials $33.34 $33.34 $37.75 $38.14 $28.44 $27.75

Plumbing Labor $10.69 $10.69 $11.16 $11.26 $12.71 $15.78

Compressor Materials $124.23 $153.23 $153.23 $169.20 $225.00 $279.07

Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65

Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90

Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25

Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03

Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52

Miscellaneous Materials $14.67 $26.20 $26.20 $29.83 $31.93 $31.30

Miscellaneous Labor $1.51 $1.52 $1.52 $1.53 $1.56 $1.97

Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15

Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74

Cabinet Materials $14.83 $15.45 $15.92 $17.98 $21.65 $27.84

Cabinet Labor $1.35 $1.39 $1.37 $1.28 $1.36 $2.05

Plumbing Materials $9.22 $7.65 $10.91 $12.03 $16.36 $14.31

Plumbing Labor $6.35 $6.45 $6.62 $6.62 $6.84 $6.62

Refrigerant Matl $5.75 $5.88 $6.01 $8.55 $11.86 $12.78

Refrigerant Labor $0.42 $0.36 $0.36 $0.36 $0.36 $0.36

Indirect Labor $20.67 $12.74 $12.74 $12.85 $15.63 $15.67

Indirect Material $11.76 $11.28 $11.28 $10.52 $11.60 $11.37

Equipment Depreciation $8.60 $4.78 $5.99 $6.59 $7.47 $8.48

Building Depreciation $14.63 $7.58 $11.70 $13.59 $15.47 $19.70

Maintenance $11.42 $2.90 $3.07 $3.20 $3.41 $3.28

Utilities $5.06 $2.67 $3.82 $4.36 $4.95 $6.09

Taxes $5.60 $3.71 $4.21 $4.76 $5.29 $8.03

Insurance $4.97 $3.30 $3.74 $4.23 $4.70 $7.14

Freight-Out $29.01 $43.38 $45.21 $63.91 $62.31 $57.81

Total $571.92 $571.92 $601.84 $601.84 $648.33 $648.33 $743.36 $743.36 $1,022.57 $1,022.57 $1,107.46 $1,107.46

Direct Material $422.27 $422.27 $471.32 $471.32 $506.83 $506.83 $578.74 $578.74 $847.31 $847.31 $921.55 $921.55

Direct Labor (incl. benefits) $37.92 $37.92 $38.18 $38.18 $39.73 $39.73 $40.62 $40.62 $44.44 $44.44 $48.34 $48.34

Overhead (incl. benefits) $82.71 $82.71 $48.96 $48.96 $56.55 $56.55 $60.10 $60.10 $68.52 $68.52 $79.77 $79.77

Full Cost (no freight-out) $542.91 $542.91 $558.46 $558.46 $603.11 $603.11 $679.45 $679.45 $960.27 $960.27 $1,049.65 $1,049.65

Outside Unit Indoor Unit Other

15

1.94

1.94

1.00

1.00

Print Sheet
CAC Cost v3.0 -- October 3, 2000

Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.

Packaged Air Conditioners - 3 Ton

Efficiency Standard (SEER) 10 11 12 13 14

Original Relative Cost 1.09 1.16 1.43 1.74

New Relative Cost 1.09 1.16 1.43 1.74

Cost Component Original New Original New Original New Original New Original New Original New

Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64

Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34

Electrical Materials $28.44 $31.79 $31.99 $35.22 $35.17 $70.90

Electrical Labor $1.05 $1.21 $1.07 $1.07 $1.07 $1.48

Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 $6.46

Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 $1.79

Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16

Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Cabinet Materials $52.90 $52.90 $56.41 $79.03 $79.03 $79.03

Cabinet Labor $12.53 $12.53 $13.05 $16.55 $16.55 $16.55

Plumbing Materials $11.30 $11.61 $11.32 $13.55 $14.46 $18.79

Plumbing Labor $3.59 $3.99 $3.72 $3.99 $4.21 $4.96

Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 $221.33

Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65

Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90

Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25

Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03

Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52

Miscellaneous Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Miscellaneous Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15

Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74

Cabinet Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Cabinet Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Plumbing Materials $6.68 $6.68 $8.38 $10.37 $10.37 $10.37

Plumbing Labor $1.53 $1.53 $1.53 $1.53 $1.53 $1.53

Refrigerant Matl $3.42 $3.42 $5.10 $4.38 $4.38 $4.38

Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 $0.36

Indirect Labor $18.01 $18.01 $18.32 $19.82 $19.82 $19.82

Indirect Material $19.42 $19.42 $19.75 $19.52 $19.52 $19.52

Equipment Depreciation $9.70 $9.70 $9.70 $11.84 $11.84 $11.84

Building Depreciation $6.13 $6.13 $7.02 $13.33 $13.33 $13.33

Maintenance $14.80 $14.80 $14.76 $14.66 $14.66 $14.66

Utilities $3.39 $3.39 $3.58 $5.39 $5.39 $5.39

Taxes $4.96 $4.96 $5.64 $7.28 $7.28 $7.28

Insurance $4.41 $4.41 $5.01 $6.47 $6.47 $6.47

Freight-Out $48.71 $48.71 $55.83 $105.96 $105.96 $105.96

Total $511.12 $511.12 $554.59 $554.59 $595.42 $595.42 $730.49 $730.49 $888.93 $888.93 $954.80 $954.80

Direct Material $351.37 $351.37 $394.09 $394.09 $424.04 $424.04 $490.01 $490.01 $646.79 $646.79 $712.13 $712.13

Direct Labor (incl. benefits) $30.22 $30.22 $30.96 $30.96 $31.77 $31.77 $36.21 $36.21 $37.87 $37.87 $38.41 $38.41

Overhead (incl. benefits) $80.82 $80.82 $80.82 $80.82 $83.78 $83.78 $98.31 $98.31 $98.31 $98.31 $98.31 $98.31

Full Cost (no freight-out) $462.41 $462.41 $505.87 $505.87 $539.60 $539.60 $624.53 $624.53 $782.97 $782.97 $848.85 $848.85

Other

These cost estimates represent the average costs of multiple designs at each efficiency level. They are 

based on reverse engineering inputs and assumptions for baseline equipment produced under each 

designated efficiency standard. Cost data were developed from several sources and do not represent 

the designs or costs of a particular manufacturer, component supplier, or product. They may not 

represent equipment produced under the current efficiency standard.

1.87

1.87

Outside Unit Indoor Unit

15

1.00

1.00

Print Sheet
CAC Cost v3.0 -- October 3, 2000

Packaged Heat Pumps - 3 Ton

Efficiency Standard (SEER) 10 11 12 13 14

Original Relative Cost 1.07 1.13 1.38 1.74

New Relative Cost 1.07 1.13 1.38 1.74

Cost Component Original New Original New Original New Original New Original New Original New

Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64

Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34

Electrical Materials $80.26 $80.26 $80.01 $102.25 $154.59 $199.70

Electrical Labor $4.19 $4.19 $4.20 $4.34 $4.90 $5.53

Miscellaneous Materials $17.28 $17.28 $16.85 $16.85 $16.85 $16.85

Miscellaneous Labor $2.87 $2.87 $2.87 $2.87 $2.87 $2.87

Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16

Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Cabinet Materials $52.90 $52.90 $56.41 $79.03 $79.03 $79.03

Cabinet Labor $12.53 $12.53 $13.05 $16.55 $16.55 $16.55

Plumbing Materials $22.23 $22.23 $18.74 $18.74 $18.74 $18.74

Plumbing Labor $5.46 $5.46 $5.59 $5.59 $5.59 $5.59

Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 $221.33

Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65

Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90

Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25

Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03

Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52

Miscellaneous Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Miscellaneous Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15

Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74

Cabinet Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Cabinet Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Plumbing Materials $6.68 $6.68 $8.38 $10.37 $10.37 $10.37

Plumbing Labor $1.53 $1.53 $1.53 $1.53 $1.53 $1.53

Refrigerant Matl $3.42 $3.42 $5.10 $4.38 $4.38 $4.38

Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 $0.36

Indirect Labor $18.01 $18.01 $18.32 $19.82 $19.82 $19.82

Indirect Material $19.42 $19.42 $19.75 $19.52 $19.52 $19.52

Equipment Depreciation $9.70 $9.70 $9.70 $11.84 $11.84 $11.84

Building Depreciation $6.13 $6.13 $7.02 $13.33 $13.33 $13.33

Maintenance $14.80 $14.80 $14.76 $14.66 $14.66 $14.66

Utilities $3.39 $3.39 $3.58 $5.39 $5.39 $5.39

Taxes $4.96 $4.96 $5.64 $7.28 $7.28 $7.28

Insurance $4.41 $4.41 $5.01 $6.47 $6.47 $6.47

Freight-Out $48.71 $48.71 $55.83 $105.96 $105.96 $105.96

Total $592.87 $592.87 $632.15 $632.15 $668.20 $668.20 $819.56 $819.56 $1,029.47 $1,029.47 $1,099.71 $1,099.71

Direct Material $426.88 $426.88 $465.98 $465.98 $490.68 $490.68 $573.11 $573.11 $781.04 $781.04 $851.28 $851.28

Direct Labor (incl. benefits) $36.45 $36.45 $36.64 $36.64 $37.91 $37.91 $42.18 $42.18 $44.16 $44.16 $44.16 $44.16

Overhead (incl. benefits) $80.82 $80.82 $80.82 $80.82 $83.78 $83.78 $98.31 $98.31 $98.31 $98.31 $98.31 $98.31

Full Cost (no freight-out) $544.15 $544.15 $583.44 $583.44 $612.37 $612.37 $713.60 $713.60 $923.51 $923.51 $993.75 $993.75

Outside Unit Indoor Unit Other

These cost estimates represent the average costs of multiple 

designs at each efficiency level. They are based on reverse 

engineering inputs and assumptions for baseline equipment 

produced under each designated efficiency standard. Cost data were 

developed from several sources and do not represent the designs or 

costs of a particular manufacturer, component supplier, or product. 

They may not represent equipment produced under the current 

efficiency standard. Enter a new cost under "New" next to the desired cost object to see the effect on the relative 

cost estimate.

1.00

1.00

15

1.85

1.85

Print Shee t
SAC-CC SAC SHP PAC PHP 10 1.00 1.00 1.00 1.00 1.00

10 $ 367 $ 449 $ 572 $ 511 $ 593 11 1.12 1.16 1.05 1.09 1.07

11 $ 412 $ 519 $ 602 $ 555 $ 632 12 1.27 1.25 1.13 1.16 1.13

12 $ 468 $ 563 $ 648 $ 595 $ 668 13 1.44 1.42 1.30 1.43 1.38

13 $ 529 $ 637 $ 743 $ 730 $ 820 14 1.60 1.82 1.79 1.74 1.74

Reverse Engineering Relative Costs 

Estimates for Baseline 3-ton Unitary

Equipment Under New Efficiency

Standards v3.0

Reverse Engineering Cost Estimates for Baseline 3-

ton Unitary Equipment Under New Efficiency 

Standards v3.0

14 $ 588 $ 816 $ 1,023 $ 889 $ 1,029 15 1.99 1.94 1.87 1.85

15 $ 893 $ 1,107 $ 955 $ 1,100

10 1.00 1.00 1.00 1.00

11 1.12 1.05 1.09 1.07

12 1.27 1.13 1.16 1.13

13 1.44 1.30 1.43 1.38

1.60

1.80

2.00

2.20

R

elativ

e

C

o

st

Standards v3.0

SAC

SHP

$600 PAC

$800 

$1,000 

$1,200 

Pro

duction C

o

st ($ p

er unit)

SAC-CC

SAC

SHP

14 1.71 1.79 1.74 1.74

15 1.99 1.94 1.87 1.85

1.00

1.20

1.40

1.60

R

elativ

e

C

o

st

PAC

PHP

$-

$200 

$400 

$600 

10 11 12 13 14 15

Pro

duction C

o

st ($ p

er unit)

SHP

PAC

PHP

10 11 12 13 14 15

Efficiency Level (SEER)

Pro

duction C

o

st ($ p

er unit)

Efficiency Level (SEER)