### CAC Cost v3.0 -- October 3, 2000 These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency standard. Cost data w

ere developed from several sources and do not represent the designs or costs of a particular manufacturer, component supplier, or product. They may not represent equipment produced under the current efficiency standard. **Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.** 

# Split A **ir Conditioners (cased coil) - 3 Ton Efficiency Standard (SEER)**  **10 11**  **12 13**  **14** Original Relative Cost **1.00 1.12**  **1.27 1.44**  **1.60** New Relative Cost **1.00 1.12**  **1.27 1.44**  **1.60 Cost Component**  **Original New**  **Original New**  **Original New**  **Original New**  **Original New**  Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 Electrical Materials $28.44 $31.79 $31.99 $35.22 $35.17 Electrical Labor $1.05 $1.21 $1.07 $1.07 $1.07 Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 Cabinet Materials $13.54 $13.37 $18.83 $20.55 $21.88 Cabinet Labor $2.24 $2.23 $2.45 $2.51 $2.55 Plumbing Materials $11.30 $11.61 $11.32 $13.55 $14.46 Plumbing Labor $3.59 $3.99 $3.72 $3.99 $4.21 Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 Electrical Materials $0.00 $0.00 $0.00 $0.00 $0.00 Electrical Labor $0.00 $0.00 $0.00 $0.00 $0.00 Miscellaneous Materials $6.43 $6.80 $8.66 $11.55 $14.13 Miscellaneous Labor $1.51 $1.52 $1.52 $1.53 $1.56 Fan Materials $0.00 $0.00 $0.00 $0.00 $0.00 Fan Labor $0.00 $0.00 $0.00 $0.00 $0.00 Cabinet Materials $14.83 $15.45 $15.92 $17.98 $21.65 Cabinet Labor $1.35 $1.39 $1.37 $1.28 $1.36 Plumbing Materials $9.22 $7.65 $10.91 $12.03 $16.36 Plumbing Labor $6.35 $6.45 $6.62 $6.62 $6.84 Refrigerant Matl $4.18 $4.70 $5.60 $6.11 $8.08OutsideUnitIndoorUnit 

### Pr **in t**  **Sh eet** 



### Refrigerant Matl $4.18 $4.70 $5.60 $6.11 $8.08 Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 Indirect Labor $10.89 $11.24 $11.38 $11.66 $12.07 Indirect Material $6.85 $6.92 $6.95 $6.95 $7.01 Equipment Depreciation $4.59 $4.78 $5.99 $6.59 $7.47 Building Depreciation $7.50 $7.58 $11.70 $13.59 $15.47 Maintenance $2.81 $2.90 $3.07 $3.20 $3.41 Utilities $2.61 $2.67 $3.82 $4.36 $4.95 Taxes $3.31 $3.71 $4.21 $4.76 $5.29 Insurance $2.94 $3.30 $3.74 $4.23 $4.70 Freight-Out $22.03 $22.26 $34.33 $39.89 $45.41

Total **$367.36 $367.36**  **$412.29 $412.29**  **$467.77 $467.77**  **$528.96 $528.96**  **$587.52 $587.52**  Direct Material $278.71 $278.71 $320.86 $320.86 $355.86 $355.86 $406.21 $406.21 $452.90 $452.90 Direct Labor (incl. benefits) $25.12 $25.12 $26.06 $26.06 $26.72 $26.72 $27.52 $27.52 $28.83 $28.83 Overhead (incl. benefits) $41.49 $41.49 $43.10 $43.10 $50.86 $50.86 $55.34 $55.34 $60.37 $60.37 Full Cost (no freight-out) **$345.33 $345.33**  **$390.03 $390.03**  **$433.44 $433.44**  **$489.08 $489.08**  **$542.10 $542.10** OtherCAC Cost v3.0 -- October 3, 2000 These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency standard. Cost data were developed from several sources and do not represent the designs or costs of a particular manufacturer, component supplier, or product. They may not represent equipment produced under the current efficiency standard. **Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.** 

# Split A **ir Conditioners (fancoil) - 3 Ton Efficiency Standard (SEER)**  **10 11**  **12 13**  **14** Original Relative Cost **1.00 1.16**  **1.25 1.42**  **1.82** New Relative Cost **1.00 1.16**  **1.25 1.42**  **1.82 Cost Component**  **Original New**  **Original New**  **Original New**  **Original New**  **Original New**  **Original New**  Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64 Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34 Electrical Materials $28.44 $31.79 $31.99 $35.22 $35.17 $70.90 Electrical Labor $1.05 $1.21 $1.07 $1.07 $1.07 $1.48 Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 $6.46 Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 $1.79 Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16 Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 Cabinet Materials $13.54 $13.37 $18.83 $20.55 $21.88 $21.47 Cabinet Labor $2.24 $2.23 $2.45 $2.51 $2.55 $2.49 Plumbing Materials $11.30 $11.61 $11.32 $13.55 $14.46 $18.79 Plumbing Labor $3.59 $3.99 $3.72 $3.99 $4.21 $4.96 Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 $221.33 Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65 Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90 Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25 Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03 Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52 Miscellaneous Materials $14.67 $26.20 $26.20 $29.83 $31.93 $31.30 Miscellaneous Labor $1.51 $1.52 $1.52 $1.53 $1.56 $1.97 Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15 Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74 Cabinet Materials $14.83 $15.45 $15.92 $17.98 $21.65 $27.84 Cabinet Labor $1.35 $1.39 $1.37 $1.28 $1.36 $2.05 Plumbing Materials $9.22 $7.65 $10.91 $12.03 $16.36 $14.31 Plumbing Labor $6.35 $6.45 $6.62 $6.62 $6.84 $6.62 Refrigerant Matl $4.18 $4.70 $5.60 $6.11 $8.08 $8.40 Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 $0.36 Indirect Labor $12.82 $12.74 $12.74 $12.85 $15.63 $15.67 Indirect Material $11.03 $11.28 $11.28 $10.52 $11.60 $11.37 Equipment Depreciation $4.59 $4.78 $5.99 $6.59 $7.47 $8.48 Building Depreciation $7.50 $7.58 $11.70 $13.59 $15.47 $19.70 Maintenance $2.81 $2.90 $3.07 $3.20 $3.41 $3.28OutsideUnitIndoorUnitOther **15 1.99**  **1.99 Pr**  **int S he**  **e t**

Maintenance $2.81 $2.90 $3.07 $3.20 $3.41 $3.28 Utilities $2.61 $2.67 $3.82 $4.36 $4.95 $6.09 Taxes $3.31 $3.71 $4.21 $4.76 $5.29 $8.03 Insurance $2.94 $3.30 $3.74 $4.23 $4.70 $7.14 Freight-Out $29.01 $43.38 $45.21 $63.91 $62.31 $57.81

Total **$449.05 $449.05**  **$519.31 $519.31**  **$562.53 $562.53**  **$636.83 $636.83**  **$815.86 $815.86**  **$892.71 $892.71**  Direct Material $344.81 $344.81 $398.47 $398.47 $431.61 $431.61 $482.74 $482.74 $652.92 $652.92 $721.66 $721.66 Direct Labor (incl. benefits) $27.62 $27.62 $28.50 $28.50 $29.16 $29.16 $30.08 $30.08 $32.11 $32.11 $33.47 $33.47 Overhead (incl. benefits) $47.61 $47.61 $48.96 $48.96 $56.55 $56.55 $60.10 $60.10 $68.52 $68.52 $79.77 $79.77 Full Cost (no freight-out) **$420.04 $420.04**  **$475.94 $475.94**  **$517.32 $517.32**  **$572.92 $572.92**  **$753.56 $753.56**  **$834.90 $834.90** CAC Cost v3.0 -- October 3, 2000 These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency standard. Cost data were developed from several sources and do not represent the designs or costs of a particular manufacturer, component supplier, or product. They may not represent equipment produced under the current efficiency standard. **Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.** 

# Split Heat Pumps - 3 Ton **Efficiency Standard (SEER) 10**  **11 12**  **13 14**  Original Relative Cost **1.05 1.13**  **1.30 1.79**  New Relative Cost **1.05 1.13**  **1.30 1.79**  **Cost Component Original**  **New Original**  **New Original**  **New Original**  **New Original**  **New Original**  **New** Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64 Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34 Electrical Materials $80.26 $80.26 $80.01 $102.25 $154.59 $199.70 Electrical Labor $4.19 $4.19 $4.20 $4.34 $4.90 $5.53 Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 $6.46 Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 $1.79 Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16 Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 Cabinet Materials $13.54 $13.37 $18.83 $20.55 $21.88 $21.47 Cabinet Labor $2.24 $2.23 $2.45 $2.51 $2.55 $2.49 Plumbing Materials $33.34 $33.34 $37.75 $38.14 $28.44 $27.75 Plumbing Labor $10.69 $10.69 $11.16 $11.26 $12.71 $15.78 Compressor Materials $124.23 $153.23 $153.23 $169.20 $225.00 $279.07 Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65 Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90 Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25 Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03 Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52 Miscellaneous Materials $14.67 $26.20 $26.20 $29.83 $31.93 $31.30 Miscellaneous Labor $1.51 $1.52 $1.52 $1.53 $1.56 $1.97 Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15 Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74 Cabinet Materials $14.83 $15.45 $15.92 $17.98 $21.65 $27.84 Cabinet Labor $1.35 $1.39 $1.37 $1.28 $1.36 $2.05 Plumbing Materials $9.22 $7.65 $10.91 $12.03 $16.36 $14.31 Plumbing Labor $6.35 $6.45 $6.62 $6.62 $6.84 $6.62 Refrigerant Matl $5.75 $5.88 $6.01 $8.55 $11.86 $12.78 Refrigerant Labor $0.42 $0.36 $0.36 $0.36 $0.36 $0.36 Indirect Labor $20.67 $12.74 $12.74 $12.85 $15.63 $15.67 Indirect Material $11.76 $11.28 $11.28 $10.52 $11.60 $11.37 Equipment Depreciation $8.60 $4.78 $5.99 $6.59 $7.47 $8.48 Building Depreciation $14.63 $7.58 $11.70 $13.59 $15.47 $19.70 Maintenance $11.42 $2.90 $3.07 $3.20 $3.41 $3.28 Utilities $5.06 $2.67 $3.82 $4.36 $4.95 $6.09 Taxes $5.60 $3.71 $4.21 $4.76 $5.29 $8.03 Insurance $4.97 $3.30 $3.74 $4.23 $4.70 $7.14 Freight-Out **$29.01 $43.38**  **$45.21 $63.91**  **$62.31 $57.81** 

Total **$571.92 $571.92**  **$601.84 $601.84**  **$648.33 $648.33**  **$743.36 $743.36**  **$1,022.57 $1,022.57**  **$1,107.46 $1,107.46**  Direct Material $422.27 $422.27 $471.32 $471.32 $506.83 $506.83 $578.74 $578.74 $847.31 $847.31 $921.55 $921.55 Direct Labor (incl. benefits) $37.92 $37.92 $38.18 $38.18 $39.73 $39.73 $40.62 $40.62 $44.44 $44.44 $48.34 $48.34 Overhead (incl. benefits) $82.71 $82.71 $48.96 $48.96 $56.55 $56.55 $60.10 $60.10 $68.52 $68.52 $79.77 $79.77 Full Cost (no freight-out) **$542.91 $542.91**  **$558.46 $558.46**  **$603.11 $603.11**  **$679.45 $679.45**  **$960.27 $960.27**  **$1,049.65 $1,049.65** OutsideUnitIndoorUnitOther **15 1.94**  **1.94 1.00**  **1.00 Pr**  **int She et** CAC Cost v3.0 -- October 3, 2000

**Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.**



# Packaged Air Conditioners - 3 Ton

**Efficiency Standard (SEER) 10**  **11 12**  **13 14**  Original Relative Cost **1.09 1.16**  **1.43 1.74**  New Relative Cost **1.09 1.16**  **1.43 1.74**  **Cost Component Original**  **New Original**  **New Original**  **New Original**  **New Original**  **New Original**  **New** Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64 Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34 Electrical Materials $28.44 $31.79 $31.99 $35.22 $35.17 $70.90 Electrical Labor $1.05 $1.21 $1.07 $1.07 $1.07 $1.48 Miscellaneous Materials $4.53 $4.49 $5.66 $5.98 $6.30 $6.46 Miscellaneous Labor $1.64 $1.64 $1.73 $1.76 $1.78 $1.79 Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16 Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 Cabinet Materials $52.90 $52.90 $56.41 $79.03 $79.03 $79.03 Cabinet Labor $12.53 $12.53 $13.05 $16.55 $16.55 $16.55 Plumbing Materials $11.30 $11.61 $11.32 $13.55 $14.46 $18.79 Plumbing Labor $3.59 $3.99 $3.72 $3.99 $4.21 $4.96 Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 $221.33 Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65 Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90 Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25 Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03 Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52 Miscellaneous Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Miscellaneous Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15 Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74 Cabinet Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Cabinet Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Plumbing Materials $6.68 $6.68 $8.38 $10.37 $10.37 $10.37 Plumbing Labor $1.53 $1.53 $1.53 $1.53 $1.53 $1.53 Refrigerant Matl $3.42 $3.42 $5.10 $4.38 $4.38 $4.38 Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 $0.36 Indirect Labor $18.01 $18.01 $18.32 $19.82 $19.82 $19.82 Indirect Material $19.42 $19.42 $19.75 $19.52 $19.52 $19.52 Equipment Depreciation $9.70 $9.70 $9.70 $11.84 $11.84 $11.84 Building Depreciation $6.13 $6.13 $7.02 $13.33 $13.33 $13.33 Maintenance $14.80 $14.80 $14.76 $14.66 $14.66 $14.66 Utilities $3.39 $3.39 $3.58 $5.39 $5.39 $5.39 Taxes $4.96 $4.96 $5.64 $7.28 $7.28 $7.28 Insurance $4.41 $4.41 $5.01 $6.47 $6.47 $6.47 Freight-Out **$48.71 $48.71**  **$55.83 $105.96**  **$105.96 $105.96** 

Total **$511.12 $511.12**  **$554.59 $554.59**  **$595.42 $595.42**  **$730.49 $730.49**  **$888.93 $888.93**  **$954.80 $954.80**  Direct Material $351.37 $351.37 $394.09 $394.09 $424.04 $424.04 $490.01 $490.01 $646.79 $646.79 $712.13 $712.13 Direct Labor (incl. benefits) $30.22 $30.22 $30.96 $30.96 $31.77 $31.77 $36.21 $36.21 $37.87 $37.87 $38.41 $38.41 Overhead (incl. benefits) $80.82 $80.82 $80.82 $80.82 $83.78 $83.78 $98.31 $98.31 $98.31 $98.31 $98.31 $98.31 Full Cost (no freight-out) **$462.41 $462.41**  **$505.87 $505.87**  **$539.60 $539.60**  **$624.53 $624.53**  **$782.97 $782.97**  **$848.85 $848.85** Other These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency standard. Cost data were developed from several sources and do not represent the designs or costs of a particular manufacturer, component supplier, or product. They may not

represent equipment produced under the current efficiency standard.

**1.87 1.87** OutsideUnitIndoorUnit **15 1.00**  **1.00 Pr**  **int S he**  **et**CAC Cost v3.0 -- October 3, 2000



# Packaged Heat Pumps - 3 Ton **Efficiency Standard (SEER) 10**  **11 12**  **13 14**  Original Relative Cost **1.07 1.13**  **1.38 1.74**  New Relative Cost **1.07 1.13**  **1.38 1.74**  **Cost Component Original**  **New Original**  **New Original**  **New Original**  **New Original**  **New Original**  **New** Coil Materials $36.18 $39.20 $59.31 $69.63 $94.85 $88.64 Coil Labor $4.15 $4.20 $4.76 $4.92 $5.40 $5.34 Electrical Materials $80.26 $80.26 $80.01 $102.25 $154.59 $199.70 Electrical Labor $4.19 $4.19 $4.20 $4.34 $4.90 $5.53 Miscellaneous Materials $17.28 $17.28 $16.85 $16.85 $16.85 $16.85 Miscellaneous Labor $2.87 $2.87 $2.87 $2.87 $2.87 $2.87 Fan Materials $3.26 $3.76 $4.47 $5.11 $4.86 $5.16 Fan Labor $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 Cabinet Materials $52.90 $52.90 $56.41 $79.03 $79.03 $79.03 Cabinet Labor $12.53 $12.53 $13.05 $16.55 $16.55 $16.55 Plumbing Materials $22.23 $22.23 $18.74 $18.74 $18.74 $18.74 Plumbing Labor $5.46 $5.46 $5.59 $5.59 $5.59 $5.59 Compressor Materials $122.21 $151.77 $152.87 $167.25 $167.78 $221.33 Compressor Labor $0.65 $0.65 $0.65 $0.65 $0.65 $0.65 Coil Materials $24.61 $30.28 $30.32 $41.25 $47.37 $32.90 Coil Labor $1.98 $2.18 $2.22 $2.58 $2.79 $2.25 Electrical Materials $52.73 $53.07 $53.07 $53.07 $176.91 $169.03 Electrical Labor $1.83 $1.83 $1.83 $1.83 $2.52 $2.52 Miscellaneous Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Miscellaneous Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Fan Materials $5.13 $5.13 $5.13 $5.17 $5.31 $5.15 Fan Labor $0.67 $0.61 $0.61 $0.73 $0.77 $0.74 Cabinet Materials $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Cabinet Labor $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 Plumbing Materials $6.68 $6.68 $8.38 $10.37 $10.37 $10.37 Plumbing Labor $1.53 $1.53 $1.53 $1.53 $1.53 $1.53 Refrigerant Matl $3.42 $3.42 $5.10 $4.38 $4.38 $4.38 Refrigerant Labor $0.36 $0.36 $0.36 $0.36 $0.36 $0.36 Indirect Labor $18.01 $18.01 $18.32 $19.82 $19.82 $19.82 Indirect Material $19.42 $19.42 $19.75 $19.52 $19.52 $19.52 Equipment Depreciation $9.70 $9.70 $9.70 $11.84 $11.84 $11.84 Building Depreciation $6.13 $6.13 $7.02 $13.33 $13.33 $13.33 Maintenance $14.80 $14.80 $14.76 $14.66 $14.66 $14.66 Utilities $3.39 $3.39 $3.58 $5.39 $5.39 $5.39 Taxes $4.96 $4.96 $5.64 $7.28 $7.28 $7.28 Insurance $4.41 $4.41 $5.01 $6.47 $6.47 $6.47 Freight-Out **$48.71 $48.71**  **$55.83 $105.96**  **$105.96 $105.96** 

Total **$592.87 $592.87**  **$632.15 $632.15**  **$668.20 $668.20**  **$819.56 $819.56**  **$1,029.47 $1,029.47**  **$1,099.71 $1,099.71**  Direct Material $426.88 $426.88 $465.98 $465.98 $490.68 $490.68 $573.11 $573.11 $781.04 $781.04 $851.28 $851.28 Direct Labor (incl. benefits) $36.45 $36.45 $36.64 $36.64 $37.91 $37.91 $42.18 $42.18 $44.16 $44.16 $44.16 $44.16 Overhead (incl. benefits) $80.82 $80.82 $80.82 $80.82 $83.78 $83.78 $98.31 $98.31 $98.31 $98.31 $98.31 $98.31 Full Cost (no freight-out) **$544.15 $544.15**  **$583.44 $583.44**  **$612.37 $612.37**  **$713.60 $713.60**  **$923.51 $923.51**  **$993.75 $993.75** OutsideUnitIndoorUnitOther These cost estimates represent the average costs of multiple designs at each efficiency level. They are based on reverse engineering inputs and assumptions for baseline equipment produced under each designated efficiency standard. Cost data were developed from several sources and do not represent the designs or costs of a particular manufacturer, component supplier, or product. They may not represent equipment produced under the current

efficiency standard. **Enter a new cost under "New" next to the desired cost object to see the effect on the relative cost estimate.** 

**1.00 1.00**  **15 1.85**  **1.85 Pr**  **int S he**  **e t**

## SAC-CC SAC SHP PAC PHP 10 1.00 1.00 1.00 1.00 1.00 10 367 $ 449

$ 572

$ 511

$ 593

$ 11 1.12 1.16 1.05 1.09 1.07 11 412 $ 519

$ 602

$ 555

$ 632

$ 12 1.27 1.25 1.13 1.16 1.13 12 468 $ 563

$ 648

$ 595

$ 668

$ 13 1.44 1.42 1.30 1.43 1.38 13 529 $ 637

$ 743

$ 730

$ 820

$ 14 1.60 1.82 1.79 1.74 1.74 

# Reverse Engineering Relative Costs **Estimates for Baseline 3**

**- ton Unitary**  **Equipment Under New Efficiency** 

**Standards v3.0 Reverse Engineering Cost Estimates for Baseline 3** 

**- ton Unitary Equipment Under New**  **Efficiency**

**Standards v3.0** 

14 588 $ 816

$ 1,023

$ 889

$ 1,029

$ 15 1.99 1.94 1.87 1.85 15 893

$ 1,107

$ 955

$ 1,100

$ 10 1.00 1.00 1.00 1.00 11 1.12 1.05 1.09 1.07 12 1.27 1.13 1.16 1.13 13 1.44 1.30 1.43 1.38 

# 1.60 1.80 2.00 2.20**R e** **l a** **t i** **v e** **C o** **s t**  

# Standards v3.0

SAC

SHP

PAC 

# $600 $800 $1,000 $1,200**P r** **o d** **u c** **t i** **o n** **C o** **s t** **( $** **p e** **r u** **n i** **t )** 



## SAC

- CC

SAC

SHP 

## 14 1.71 1.79 1.74 1.74

15 1.99 1.94 1.87 1.85



# 1.00 1.20 1.40 1.60**R e** **l a** **t i** **v e** **C o** **s t**  

# PAC

PHP



# $

- $200 $400 $600

10 11 12 13 14 15**P r** **o d** **u c** **t i** **o n** **C o** **s t** **( $** **p e** **r u** **n i** **t )** 



## SHP

PAC

PHP



# 10 11 12 13 14 15 **Efficiency Lev**  **el (SEER) P** **r o** **d u** **c t** **i o** **n C** **o s** **t (** **$ p** **e r** **u n** **i t** **)**



## Efficiency **Lev el (SEER)**