##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





Form 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended June 30, 2012

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period
from                     to

Commission File Number: 001-35508





SANDRIDGE MISSISSIPPIAN TRUST II

(Exact name of registrant as specified in its charter)







|                                                                                                      |  |                                     
|----------------------------------------------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                                                              |  | 30-0709968                          
|(State or other jurisdiction of
incorporation or organization)                                        |  | (I.R.S. Employer Identification No.)
|                                                                                                      | 
|The Bank of New York Mellon Trust Company, N.A., Trustee 919 Congress Avenue, Suite
500 Austin, Texas |  | 78701                               
|(Address of principal executive offices)                                                              |  | (Zip Code)                          

Registrants telephone number, including area code:

(855) 802-1092





Indicate by
check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and
posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and
post such files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  | x  (Do not check if a smaller reporting company) |  | Smaller reporting company |  |  ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).     Yes   ̈    No  x

As of August 7, 2012, 37,293,750 Common Units and 12,431,250 Subordinated Units of Beneficial Interest in SandRidge Mississippian
Trust II were outstanding.









---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

FORM 10-Q

Quarter Ended June 30, 2012



|                                                                                           |  |  |    | 
|------------------------------------------------------------------------------------------ |  |  | -- | 
|PART I. FINANCIAL INFORMATION                                                              |  |  |    | 
|                                                                                           | 
|ITEM 1. Financial Statements (Unaudited)                                                   |  |  | 3  | 
|Statements of Assets and Trust Corpus                                                      |  |  | 3  | 
|Statement of Distributable Income                                                          |  |  | 4  | 
|Statement of Changes in Trust Corpus                                                       |  |  | 5  | 
|Notes to Financial Statements                                                              |  |  | 6  | 
|ITEM 2. Trustees Discussion and Analysis of Financial Condition and Results of
Operations |  |  | 10 | 
|ITEM 3. Quantitative and Qualitative Disclosures About Market Risk                         |  |  | 14 | 
|ITEM 4. Controls and Procedures                                                            |  |  | 15 | 
|                                                                                           | 
|PART II. OTHER INFORMATION                                                                 |  |  |    | 
|                                                                                           | 
|ITEM 1A. Risk Factors                                                                      |  |  | 16 | 
|ITEM 6. Exhibits                                                                           |  |  | 31 | 

All references to we, us, our, or the Trust refer to
SandRidge Mississippian Trust II. References to SandRidge refer to SandRidge Energy, Inc., and where the context requires, its subsidiaries. The royalty interests conveyed by SandRidge from its interests in certain properties in the
Mississippian formation in northern Oklahoma and southern Kansas and held by the Trust are referred to as the Royalty Interests.



1



---

##### Table of Contents

DISCLOSURES REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (Quarterly Report) includes forward-looking statements about the Trust,
SandRidge and other matters discussed herein that are subject to risks and uncertainties within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities
Exchange Act of 1934, as amended (the Exchange Act). All statements other than statements of historical fact included in this document, including, without limitation, statements under "Trustees Discussion and Analysis of Financial
Condition and Results of Operations" in Item 2 of Part I and "Risk Factors" in Item 1A of Part II and elsewhere herein regarding the Trusts or SandRidges plans and objectives for future operations, information regarding target
distributions and statements regarding the number of development wells to be completed in future periods, are forward-looking statements. Actual outcomes and results may differ materially from those projected. Our forward-looking statements are
generally accompanied by words such as estimate, target, project, predict, believe, expect, anticipate, potential, could, may,
foresee, plan, goal, should, intend or other words that convey the uncertainty of future events or outcomes. We have based these forward-looking statements on our current expectations and
assumptions about future events. These statements are based on certain assumptions made by us in light of our experience and our perception of historical trends, current conditions and expected future developments as well as other factors we believe
are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the risk factors discussed in Item 1A of
Part II of this Quarterly Report, which could affect the future results of the energy industry in general, and the Trust and SandRidge in particular, and could cause those results to differ materially from those expressed in such forward-looking
statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on SandRidges business or the Trusts results. Such statements
are not guarantees of future performance and actual results or developments may differ materially from those projected in such forward-looking statements. The Trust undertakes no obligation to publicly update or revise any forward-looking
statements.



2



---

##### Table of Contents

PART I. Financial Information

ITEM 1.Financial Statements

SANDRIDGE MISSISSIPPIAN TRUST II

STATEMENTS OF ASSETS AND TRUST CORPUS

(In thousands, except unit data)



|                                                                                                                |  |              |         |   |                  |   |   | 
|--------------------------------------------------------------------------------------------------------------- |  | ------------ | ------- | - | ---------------- | - | - | 
|                                                                                                                |  | June 30,2012 |         |   | December 31,2011 |  
|                                                                                                                |  | (Unaudited)  |         |   |                  |  
|ASSETS                                                                                                          | 
|Cash and cash equivalents                                                                                       |  | $            | 1,269   |   |                  | $ | 1 | 
|                                                                                                                |  |             
|Investment in royalty interests                                                                                 |  |              | 467,146 |   |                  |   |  | 
|Less: accumulated amortization                                                                                  |  |              | (13,990 | ) |                  |   |  | 
|                                                                                                                |  |              |         |   |                  |   |   | 
|Net investment in royalty interests                                                                             |  |              | 453,156 |   |                  |   |  | 
|                                                                                                                |  |              |         |   |                  |   |   | 
|Total assets                                                                                                    |  | $            | 454,425 |   |                  | $ | 1 | 
|                                                                                                                |  |              |         |   |                  |   |   | 
|TRUST CORPUS                                                                                                    | 
|Trust corpus, 37,293,750 common units and 12,431,250 subordinated units issued and outstanding at June 30,
2012 |  | $            | 454,425 |   |                  | $ | 1 | 
|                                                                                                                |  |              |         |   |                  |   |   | 

The accompanying notes are an integral part of these financial statements.



3



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

STATEMENT OF DISTRIBUTABLE INCOME

THREE AND SIX MONTHS ENDED JUNE 30, 2012

(In thousands, except unit and per unit data)

(unaudited)



|                                                                        |  |   |          | 
|----------------------------------------------------------------------- |  | - | -------- | 
|Revenues                                                                |  |   |          | 
|Royalty income                                                          |  | $ | 15,701   | 
|Derivative settlements, net                                             |  |   |         | 
|                                                                        |  |   |          | 
|Total revenues                                                          |  |   | 15,701   | 
|                                                                        | 
|Expenses                                                                |  |   |          | 
|Post-production expenses                                                |  |   | 478      | 
|Production taxes                                                        |  |   | 160      | 
|Trust administrative expenses                                           |  |   | 482      | 
|Cash reserves withheld, net of amounts used for current Trust expenses  |  |   | 1,268    | 
|                                                                        |  |   |          | 
|Total expenses                                                          |  |   | 2,388    | 
|                                                                        |  |   |          | 
|Distributable income available to unitholders                           |  | $ | 13,313   | 
|                                                                        |  |   |          | 
|Distributable income per unit (49,725,000 units issued and outstanding) |  | $ | 0.267727 | 
|                                                                        |  |   |          | 

The accompanying notes are an integral part of these financial statements.



4



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

STATEMENT OF CHANGES IN TRUST CORPUS

SIX MONTHS ENDED JUNE 30, 2012

(In thousands)

(unaudited)



|                                                       |  |   |          |  
|------------------------------------------------------ |  | - | -------- | -
|Trust corpus, December 31, 2011                        |  | $ | 1        |  
|Issuance of Trust units                                |  |   | 587,087  |  
|Conveyance of royalty interests                        |  |   | 467,146  |  
|Consideration paid for conveyance of royalty interests |  |   | (587,087 | )
|Amortization of investment in royalty interests        |  |   | (13,990  | )
|Net cash reserves withheld                             |  |   | 1,268    |  
|Distributable income                                   |  |   | 13,313   |  
|Distributions paid or payable to unitholders           |  |   | (13,313  | )
|                                                       |  |   |          |  
|Trust corpus, June 30, 2012                            |  | $ | 454,425  |  
|                                                       |  |   |          |  

The accompanying notes are an integral part of these financial statements.



5



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS

(Unaudited)

1. Organization of Trust

SandRidge Mississippian Trust II (the Trust) is a statutory trust formed on December 13, 2011 under
the Delaware Statutory Trust Act pursuant to a trust agreement by and among SandRidge Energy, Inc. (SandRidge), as Trustor, The Bank of New York Mellon Trust Company, N.A., as Trustee (the Trustee), and The Corporation Trust
Company, as Delaware Trustee (the Delaware Trustee). The trust agreement was amended and restated by SandRidge, the Trustee and the Delaware Trustee on April 23, 2012. References in this report to the trust agreement are
to the amended and restated trust agreement. The Trust was created to acquire and hold Royalty Interests in specified oil and natural gas properties located in the Mississippian formation in Alfalfa, Grant, Kay, Noble and Woods counties in northern
Oklahoma and Barber, Comanche, Harper and Sumner counties in southern Kansas (the Underlying Properties). The Royalty Interests were conveyed by SandRidge to the Trust concurrent with the initial public offering of the Trusts
common units in April 2012.

Pursuant to an initial public offering in April 2012, the Trust sold 29,900,000 of its common
units to the public for net proceeds, after payment of underwriting discounts and commissions, of approximately $590.2 million. The Trust delivered the net proceeds of the offering, which were further reduced by $3.1 million for a structuring fee
paid to certain of the underwriters, along with 7,393,750 common units and 12,431,250 subordinated units, to certain wholly-owned subsidiaries of SandRidge, in exchange for the conveyance of the Royalty Interests to the Trust. Upon completion of
these transactions, there were 49,725,000 Trust units, consisting of 37,293,750 common and 12,431,250 subordinated units, issued. At June 30, 2012, SandRidge owned 7,393,750 Trust common units and all of the Trust subordinated units.

The Royalty Interests entitle the Trust to receive 80% of the proceeds (after deducting post-production costs and any
applicable taxes) from the sale of oil, including natural gas liquids, and natural gas production attributable to SandRidges net revenue interest in 54 wells producing at December 31, 2011 and 13 additional wells awaiting completion at
that time (together, the Initial Wells), and 70% of the proceeds (after deducting post-production costs and any applicable taxes) from the sale of oil, including natural gas liquids, and natural gas production attributable to
SandRidges net revenue interest in 206 horizontal oil and natural gas development wells to be drilled (the Trust Development Wells) within an area of mutual interest (AMI) beginning on January 1, 2012, the
effective date of the conveyance. Although the Trust was formed on December 13, 2011 the conveyance of the Royalty Interests did not occur until April 2012 and no proceeds from the sale of oil and natural gas production were received by the
Trust until May 2012.

As specified in the development agreement executed by the Trust with SandRidge (see Note 5), SandRidge
is credited for having drilled one full Trust Development Well if the well is drilled and perforated for completion with a perforated length between 3,500 feet and 4,500 feet within the Mississippian formation and SandRidges net revenue
interest in the well is equal to 47.4%. SandRidge receives proportional credit for Trust Development Wells if the perforated length is less than 3,500 feet or greater than 4,500 feet, or if SandRidges net revenue interest is less than or
greater than 47.4%. Accordingly, the actual number of wells required to be drilled may increase or decrease in proportion to SandRidges net revenue interest and the perforated length of each well. At June 30, 2012, the Trusts
properties consisted of Royalty Interests in (a) the Initial Wells, (b) 42 additional wells (equivalent to approximately 51 Trust Development Wells under the development agreement as described in Note 5) that were drilled and perforated
for completion between December 31, 2011 and June 30, 2012, and (c) the equivalent of approximately 155 Trust Development Wells to be drilled within the AMI.

The Trust makes quarterly cash distributions of substantially all of its cash receipts, after deducting amounts for the Trusts administrative expenses and cash reserves withheld by the Trustee, on
or about 60 days following the completion of each quarter. Due to the timing of the payment of production proceeds to the Trust, each distribution covers production from a three-month period consisting of the first two months of the most recently
ended quarter and the final month of the quarter preceding it. However, the Trusts first distribution in May 2012 covered production for the two-month period from January 1, 2012 to February 29, 2012. Subsequent distributions will
cover a three-month period.

The common and subordinated units have identical rights and privileges, except with respect to
their rights to receive distributions. The subordinated units, all of which are held by SandRidge, constitute 25% of the Trust units issued and outstanding. The subordinated units are entitled to receive pro rata distributions from the Trust each
quarter if and to the extent there is sufficient cash to provide a cash distribution on the common units that is no less than 80% of the target distribution for the corresponding



6



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS  CONTINUED

(Unaudited)



quarter (Subordination Threshold). If there is not sufficient cash to fund such a distribution on all of the common units, the distribution to be made with respect to the subordinated
units is reduced or eliminated for such quarter in order to make a distribution, to the extent possible, of up to the Subordination Threshold amount on all of the common units. In exchange for agreeing to subordinate a portion of its Trust units,
and in order to provide additional financial incentive to SandRidge to satisfy its drilling obligation, SandRidge is entitled to receive incentive distributions equal to 50% of the amount by which the cash available for distribution on all of the
Trust units in any quarter exceeds 120% of the target distribution for such quarter (Incentive Threshold). At the end of the fourth full calendar quarter following SandRidges satisfaction of its drilling obligation with respect to
the Trust Development Wells, the subordinated units will automatically convert into common units on a one-for-one basis and SandRidges right to receive incentive distributions will terminate. After such time, the common units will no longer
have the protection of the Subordination Threshold, and all Trust unitholders will share on a pro rata basis in the Trusts distributions.

2. Basis of Presentation and Summary of Significant Accounting Policies

Basis of Accounting. The financial statements of the Trust differ from financial statements prepared in
accordance with accounting principles generally accepted in the United States of America (GAAP) as the Trust records revenues when cash is received (rather than when earned) and expenses when paid (rather than when incurred) and may also
establish certain cash reserves for contingencies, which would not be accrued in financial statements prepared in accordance with GAAP. This comprehensive basis of accounting other than GAAP corresponds to the accounting permitted for royalty trusts
by the Securities and Exchange Commission (SEC) as specified by Staff Accounting Bulletin Topic 12:E, Financial Statements of Royalty Trusts. Amortization of investment in royalty interests, calculated on a unit-of-production
basis, and any impairments are charged directly to trust corpus.

The Trust is treated for federal and applicable state income
tax purposes as a partnership. For U.S. federal income tax purposes, a partnership is not a taxable entity and incurs no U.S. federal income tax liability. With respect to state taxation, a partnership is typically treated in the same manner as it
is for U.S. federal income tax purposes.

Interim Financial Statements.The accompanying unaudited financial statements
have been prepared in accordance with the accounting policies stated in the audited financial statements and notes of the Trust thereto included in the final prospectus filed with the SEC by the Trust pursuant to Rule 424(b) under the Securities Act
on April 18, 2012 (the Prospectus) and reflect all adjustments that are, in the opinion of the Trustee, necessary to state fairly the information in the Trusts unaudited interim financial statements. The accompanying statement
of assets and trust corpus as of December 31, 2011 has been derived from audited financial statements.

Risks and
Uncertainties. The Trusts revenue and distributions are substantially dependent upon the prevailing and future prices for oil and natural gas, each of which depends on numerous factors beyond the Trusts control such as overall oil
and natural gas production and inventories in relevant markets, economic conditions, the global political environment, regulatory developments and competition from other energy sources. Oil and natural gas prices historically have been volatile and
may be subject to significant fluctuations in the future. The Trusts derivative arrangements serve to mitigate a portion of the effect of this price volatility. See Note 5 for a discussion of the Trusts open oil derivative contracts.

3. Distributions to Unitholders

The Trust makes quarterly cash distributions of substantially all of its cash receipts, after deducting amounts for the
Trusts administrative expenses and cash reserves withheld by the Trustee, on or about 60 days following the completion of each quarter. Other than the first distribution, which covered production for the two-month period from January 1,
2012 to February 29, 2012, distributions cover a three-month period. Distributions to unitholders are recorded when declared. See Note 6 for discussion of the Trusts quarterly distribution to be paid in August 2012. A summary of
distributions declared and paid to unitholders during the six-month period ended June 30, 2012 is as follows:



|                      |  |                          |                                    |  |               |  |                |           |  |  |                       |  |  |                      |      |  |  |   |          | 
|--------------------- |  | ------------------------ | ---------------------------------- |  | ------------- |  | -------------- | --------- |  |  | --------------------- |  |  | -------------------- | ---- |  |  | - | -------- | 
|                      |  | CoveredProduction
Period |                                    |  | Date Declared |  |                | Date Paid |  |  | TotalDistributionPaid |  |  | DistributionPer Unit |     
|                      |  |                          |                                    |  |               |  |                |           |  |  | (in millions)         |  |  |                      |     
|Calendar Quarter 2012 |  |                          |                                    |  |               |  |                |           |  |  |                       |  |  |                      |      |  |  |   |          | 
|First Quarter         |  |                          | N/A                                |  |               |  | N/A            |           |  |  | N/A                   |  |  |                      | N/A  |  |  |   | N/A      | 
|Second Quarter        |  |                          | January 1, 2012 February 29, 2012 |  |               |  | April 30, 2012 |           |  |  | May 30, 2012          |  |  | $                    | 13.3 |  |  | $ | 0.267726 | 



7



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS  CONTINUED

(Unaudited)



4. Loan Commitment

Pursuant to the trust agreement, if at any time the Trusts cash on hand (including available cash reserves) is
not sufficient to pay the Trusts ordinary course administrative expenses as they become due, SandRidge will loan funds to the Trust necessary to pay such expenses. Any funds loaned by SandRidge pursuant to this commitment will be limited to
the payment of current accounts payable or other obligations to trade creditors in connection with obtaining goods or services or the payment of other accrued current liabilities arising in the ordinary course of the Trusts business, and may
not be used to satisfy Trust indebtedness, or to make distributions. If SandRidge loans funds pursuant to this commitment, unless SandRidge agrees otherwise, no further distributions will be made to unitholders (except in respect of any previously
determined quarterly cash distribution amount) until such loan is repaid. Any such loan will be on an unsecured basis, and the terms of such loan will be substantially the same as those which would be obtained in an arms length transaction
between SandRidge and an unaffiliated third party. There was no such loan outstanding with SandRidge at June 30, 2012 or December 31, 2011.

5. Related Party Transactions

Trustee Administrative Fee. Under the terms of the trust agreement, the Trust pays an annual administrative fee
of $150,000 to the Trustee, which will be adjusted for inflation by no more than 3% in any year beginning in January 2018. During the three and six-month periods ended June 30, 2012, the Trust paid the Trustees and the Delaware
Trustees legal expenses incurred in forming the Trust of approximately $100,000, the Trustees acceptance fee in the amount of $10,000 and the Trustees administrative fees for the second quarter of 2012 totaling approximately
$38,000.

Registration Rights Agreement. On April 23, 2012, the Trust entered into a registration rights agreement
pursuant to which the Trust has agreed to register the offering of the Trust units held by SandRidge and certain of its affiliates and permitted transferees upon request by SandRidge.

Development Agreement. On April 23, 2012, the Trust entered into a development agreement with SandRidge, effective
January 1, 2012, that obligates SandRidge to drill, or cause to be drilled, the Trust Development Wells by December 31, 2016. Additionally, SandRidge agreed not to drill and complete, or allow another person within its control to drill and
complete, any other well in the AMI other than the Trust Development Wells until SandRidge has fulfilled its drilling obligation.

A wholly owned subsidiary of SandRidge granted to the Trust a lien (Drilling Support Lien) covering its interest in the AMI (except its interest in the Initial Wells) in order to secure the
estimated amount of the drilling costs for the Trusts interests in the undeveloped Underlying Properties. The initial amount recoverable by the Trust pursuant to the Drilling Support Lien could not exceed approximately $269.1 million, subject
to adjustment as described below. As SandRidge fulfills its drilling obligation over time, the total amount that may be recovered will be reduced proportionately, once SandRidge has completed 103 Trust Development Wells, as each of the remaining
Trust Development Wells is drilled. If SandRidge does not fulfill its drilling obligation by December 31, 2016, the Trust may foreclose on any remaining interest in the AMI that is subject to the Drilling Support Lien. Any amounts actually
recovered in a foreclosure action would be applied to the completion of SandRidges drilling obligation and would not result in a distribution to the Trusts unitholders. At June 30, 2012, SandRidge had drilled and perforated for
completion approximately 51 equivalent Trust Development Wells and the maximum amount potentially recoverable under the Drilling Support Lien remained approximately $269.1 million.

Administrative Services Agreement. On April 23, 2012, the Trust entered into an administrative services agreement with
SandRidge, effective January 1, 2012, that obligates the Trust to pay SandRidge an annual administrative services fee for accounting, tax preparation, bookkeeping and informational services to be performed by SandRidge on behalf of the Trust.
Additionally, the administrative services agreement designates SandRidge as the Trusts hedge manager, pursuant to which SandRidge has authority to administer the derivatives contracts underlying the derivatives agreement (described below),
and, on behalf of the Trust, to administer the Trusts derivative contracts with unaffiliated third parties. For its services under the administrative services agreement, SandRidge receives an annual fee of $300,000, which is payable in equal
quarterly installments and will remain fixed for the life of the Trust. SandRidge is also entitled to receive reimbursement for its out-of-pocket fees, costs and expenses incurred in connection with the provision of any of the services under this
agreement. The administrative services agreement will terminate on the earliest to occur of: (i) the date the Trust shall have dissolved and commenced winding up in accordance with the trust agreement, (ii) the date that all of the Royalty
Interests have been terminated or are no longer held by the Trust, (iii) pertaining to services to be provided with respect to any Underlying Properties transferred by SandRidge, the date that either SandRidge or the Trustee may designate by
delivering 90-days prior written notice, provided that SandRidge's drilling obligation has been completed and the transferee of such Underlying Properties assumes responsibility to perform the services in place of SandRidge and (iv) a
date mutually agreed to by SandRidge and the Trustee. There were no amounts paid to SandRidge for administrative service fees during the three or six-month periods ended June 30, 2012.



8



---

##### Table of Contents

SANDRIDGE MISSISSIPPIAN TRUST II

NOTES TO FINANCIAL STATEMENTS  CONTINUED

(Unaudited)



Derivatives Agreement. On April 23, 2012, the Trust entered into to a
derivatives agreement with SandRidge, effective April 1, 2012, that provides the Trust with the economic effect of certain derivative contracts previously entered into by SandRidge with third parties. Under the derivatives agreement, SandRidge
pays the Trust amounts it receives from its counterparties and the Trust pays SandRidge any amounts that SandRidge is required to pay such counterparties. Substantially concurrent with the execution of the derivatives agreement, SandRidge novated
certain of the derivative contracts underlying the derivatives agreement to the Trust. As a party to these contracts, the Trust receives payment directly from the counterparties, and is required to pay any amounts owed directly to the
counterparties. To secure its obligations under these novated contracts, the Trust entered into a collateral agency agreement and granted the counterparties a lien on the Royalty Interests. Under the collateral agency agreement, the Trust pays a
$15,000 annual fee to the collateral agent. Under the derivatives agreement, as Trust Development Wells are drilled, SandRidge has the right, under certain circumstances, to assign or novate to the Trust additional derivative contracts. The
Trusts derivative contracts consist of fixed price swaps, under which the Trust receives a fixed price and pays a floating price over specified periods for contracted volumes.

The following tables present, as of June 30, 2012, the notional amount and weighted average fixed price of the contracts underlying
the derivatives agreement and the contracts that were novated to the Trust. The combined volume in the tables below reflects the total volume of oil derivative contracts for the Trust.

Oil Contracts Underlying the Derivatives Agreement



|                             |  |                |     |  |                          |   |        | 
|---------------------------- |  | -------------- | --- |  | ------------------------ | - | ------ | 
|                             |  | Notional(MBbl) |     |  | Weighted Avg.Fixed
Price |  
|July 2012  December 2012    |  |                | 154 |  |                          | $ | 107.00 | 
|January 2013  December 2013 |  |                | 612 |  |                          | $ | 104.00 | 
|January 2014  December 2014 |  |                | 562 |  |                          | $ | 99.00  | 

Oil Contracts Underlying the Derivatives Agreement and Novated to the Trust



|                             |  |                |     |  |                          |   |        | 
|---------------------------- |  | -------------- | --- |  | ------------------------ | - | ------ | 
|                             |  | Notional(MBbl) |     |  | Weighted Avg.Fixed
Price |  
|July 2012  December 2012    |  |                | 307 |  |                          | $ | 107.00 | 
|January 2013  December 2013 |  |                | 446 |  |                          | $ | 104.00 | 
|January 2014  December 2014 |  |                | 338 |  |                          | $ | 99.00  | 

6. Subsequent Events

Distribution to Unitholders.On July 26, 2012, the Trust declared a cash distribution of $0.497200 per unit
covering production for the three-month period from March 1, 2012 to May 31, 2012 for record holders as of August 14, 2012. The distribution will be paid on or about August 29, 2012. Distributable income for March 1, 2012 to
May 31, 2012 was calculated as follows (in thousands, except for unit and per unit amounts):



|                                                                        |  |   |          | 
|----------------------------------------------------------------------- |  | - | -------- | 
|Revenues                                                                |  |   |          | 
|Royalty income                                                          |  | $ | 25,276   | 
|Derivative settlements, net                                             |  |   | 1,228    | 
|                                                                        |  |   |          | 
|Total revenues                                                          |  |   | 26,504   | 
|                                                                        |  |   |          | 
|Expenses                                                                |  |   |          | 
|Post-production expenses                                                |  |   | 840      | 
|Production taxes                                                        |  |   | 438      | 
|Cash reserves withheld by Trustee (1)                                   |  |   | 503      | 
|                                                                        |  |   |          | 
|Total expenses                                                          |  |   | 1,781    | 
|                                                                        |  |   |          | 
|Distributable income available to unitholders                           |  | $ | 24,723   | 
|                                                                        |  |   |          | 
|Distributable income per unit (49,725,000 units issued and outstanding) |  | $ | 0.497200 | 
|                                                                        |  |   |          | 



|(1) | Includes amounts withheld for payment of future Trust administrative expenses.
|--- | ------------------------------------------------------------------------------



9



---

##### Table of Contents

ITEM 2.Trustees Discussion and Analysis of Financial
Condition and Results of Operations

Introduction

The following discussion and analysis is intended to help the reader understand the Trusts financial condition, results of
operations, liquidity and capital resources. This discussion and analysis should be read in conjunction with the Trusts unaudited financial statements and the accompanying notes included in this Quarterly Report, the Trusts audited
financial statement and the accompanying notes included in the Prospectus and the Discussion and Analysis of Historical Results from the Producing Wells contained in the Prospectus.

Overview

The Trust is a
statutory trust created on December 13, 2011 under the Delaware Statutory Trust Act. The business and affairs of the Trust are managed by the Trustee and, as necessary, the Delaware Trustee. The Trusts purpose is to hold the Royalty
Interests, to distribute to the Trust unitholders cash that the Trust receives in respect of the Royalty Interests and the Trusts derivative contracts (described in Note 5 to the unaudited financial statements contained in Part I, Item 1
of this Quarterly Report) and to perform certain administrative functions in respect of the Royalty Interests and the Trust units. Other than the foregoing activities, the Trust does not conduct any operations or activities. The Trustee has no
involvement with, control or authority over, or responsibility for, any aspect of the operations on or relating to the properties in which the Trust has an interest. The Trust derives all or substantially all of its income and cash flow from the
Royalty Interests and the Trusts derivative contracts. The Trust is treated as a partnership for federal income tax purposes.

Initial Public Offering. In April 2012, the Trust completed an initial public offering of 29,900,000 Trust common units for net proceeds, after payment of underwriting discounts and commissions, of
approximately $590.2 million. The Trust delivered the net proceeds of the offering, which were further reduced by $3.1 million for a structuring fee paid to certain of the underwriters, along with 7,393,750 common units and 12,431,250 subordinated
units to certain wholly owned subsidiaries of Sandridge in exchange for the conveyance of the Royalty Interests to the Trust. Upon completion of these transactions, there were 49,725,000 Trust units, consisting of 37,293,750 common and 12,431,250
subordinated units, issued and outstanding.

Properties.Concurrent with the public offering, SandRidge conveyed to the
Trust, effective January 1, 2012, Royalty Interests, which at June 30, 2012 included interests in (a) the Initial Wells, (b) 42 additional wells (equivalent to approximately 51 Trust Development Wells under the development
agreement as described below) that were drilled and perforated for completion between December 31, 2011 and June 30, 2012, and (c) the equivalent of approximately 155 Trust Development Wells to be drilled within an AMI consisting of
approximately 67,500 gross acres (53,000 net acres) in northern Oklahoma and southern Kansas.

The Royalty Interests entitle
the Trust to receive 80% of the proceeds (after deducting post-production costs and any applicable taxes) from the sale of oil, including natural gas liquids, and natural gas production attributable to SandRidges net revenue interest in the
Initial Wells and 70% of the proceeds (after deducting post-production costs and any applicable taxes) from the sale of oil, including natural gas liquids, and natural gas production attributable to SandRidges net revenue interest in the Trust
Development Wells, in each case, beginning on January 1, 2012, the effective date of the conveyance.

As specified in the
development agreement executed by the Trust with SandRidge in April 2012, effective January 1, 2012, SandRidge is obligated to drill, or cause to be drilled, the Trust Development Wells on or before December 31, 2016. SandRidge is not
permitted to drill and complete any well within the AMI for its own account until it has satisfied the drilling obligation to the Trust. SandRidge has granted to the Trust a lien covering its interest in the AMI (except its interest in the Initial
Wells) in order to secure the estimated amount of the drilling costs for the Trusts interests in the undeveloped Underlying Properties, the balance of which is reduced proportionately, once SandRidge has completed 103 Trust Development Wells,
as each of the remaining Trust Development Wells is drilled. At June 30, 2012, the amount potentially recoverable under the lien was approximately $269.1 million.

The Trust is not responsible for any costs related to the drilling of the Trust Development Wells or any other operating or capital costs related to the Underlying Properties. The following table presents
the number of Initial Wells, Trust Development Wells drilled and Trust Development Wells to be drilled as of June 30, 2012 and April 23, 2012, the date of the Royalty Interests conveyance.



|               |  |               |    |  |                                  |  |    |                                    |  |  |       |  |  |  |     | 
|-------------- |  | ------------- | -- |  | -------------------------------- |  | -- | ---------------------------------- |  |  | ----- |  |  |  | --- | 
|               |  | Initial Wells |    |  | TrustDevelopmentWells Drilled(1) |  |    | TrustDevelopmentWells To BeDrilled |  |  | Total | 
|April 23, 2012 |  |               | 67 |  |                                  |  | 24 |                                    |  |  | 182   |  |  |  | 273 | 
|June 30, 2012  |  |               | 67 |  |                                  |  | 51 |                                    |  |  | 155   |  |  |  | 273 | 



10



---

##### Table of Contents



|(1) | SandRidge is credited for having drilled one full Trust Development Well if a well is drilled and perforated for completion with a perforated length between 3,500 feet
and 4,500 feet within the Mississippian formation and SandRidges net revenue interest in the well is equal to 47.4%. For wells with a perforated length of less than 3,500 feet or greater than 4,500 feet and for wells in which SandRidge has a
net revenue interest greater or less than 47.4%, SandRidge receives proportionate credit for such well.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Distributions.The Trust makes quarterly cash distributions of substantially all of its cash receipts, after deducting amounts for
the Trusts administrative expenses and cash reserves withheld by the Trustee, on or about 60 days following the completion of each quarter. The Trusts subordinated units are entitled to receive pro rata distributions from the Trust each
quarter if and to the extent there is sufficient cash to provide a cash distribution on the common units that is at least equal to the Subordination Threshold. If there is not sufficient cash to fund such a distribution on all of the common units
(including the common units SandRidge owns), the distribution to be made with respect to the subordinated units is reduced or eliminated for such quarter in order to make a distribution, to the extent possible, to all of the common units (including
the common units held by SandRidge) up to the Subordination Threshold. However, there is no minimum distribution. If the cash available for distribution on all of the Trust units in any quarter exceeds the Incentive Threshold for the corresponding
quarter, SandRidge, as holder of the Trusts subordinated units, is entitled to 50% of the amount by which the cash available for distribution exceeds the Incentive Threshold.

The following table sets forth the Subordination Threshold and Incentive Threshold for each remaining calendar quarter through the fourth
quarter of 2017, as set out in the trust agreement and as included in the Prospectus.



|               |  |                           |      |  |                       |   |      | 
|-------------- |  | ------------------------- | ---- |  | --------------------- | - | ---- | 
|Period(1)      |  | SubordinationThreshold(2) |      |  | IncentiveThreshold(2) |  
|2012           |  |                           |      |  |                       |   |      | 
|Second quarter |  | $                         | 0.37 |  |                       | $ | 0.56 | 
|Third quarter  |  |                           | 0.45 |  |                       |   | 0.68 | 
|Fourth quarter |  |                           | 0.48 |  |                       |   | 0.71 | 
|               |  |                          
|2013           |  |                           |      |  |                       |   |      | 
|First quarter  |  |                           | 0.52 |  |                       |   | 0.78 | 
|Second quarter |  |                           | 0.55 |  |                       |   | 0.83 | 
|Third quarter  |  |                           | 0.54 |  |                       |   | 0.81 | 
|Fourth quarter |  |                           | 0.56 |  |                       |   | 0.85 | 
|               |  |                          
|2014           |  |                           |      |  |                       |   |      | 
|First quarter  |  |                           | 0.58 |  |                       |   | 0.86 | 
|Second quarter |  |                           | 0.60 |  |                       |   | 0.89 | 
|Third quarter  |  |                           | 0.60 |  |                       |   | 0.90 | 
|Fourth quarter |  |                           | 0.58 |  |                       |   | 0.87 | 
|               |  |                          
|2015           |  |                           |      |  |                       |   |      | 
|First quarter  |  |                           | 0.63 |  |                       |   | 0.95 | 
|Second quarter |  |                           | 0.64 |  |                       |   | 0.97 | 
|Third quarter  |  |                           | 0.64 |  |                       |   | 0.96 | 
|Fourth quarter |  |                           | 0.64 |  |                       |   | 0.96 | 
|               |  |                          
|2016           |  |                           |      |  |                       |   |      | 
|First quarter  |  |                           | 0.67 |  |                       |   | 1.00 | 
|Second quarter |  |                           | 0.64 |  |                       |   | 0.96 | 
|Third quarter  |  |                           | 0.58 |  |                       |   | 0.87 | 
|Fourth quarter |  |                           | 0.54 |  |                       |   | 0.81 | 
|               |  |                          
|2017           |  |                           |      |  |                       |   |      | 
|First quarter  |  |                           | 0.51 |  |                       |   | 0.77 | 
|Second quarter |  |                           | 0.48 |  |                       |   | 0.73 | 
|Third quarter  |  |                           | 0.46 |  |                       |   | 0.69 | 
|Fourth quarter |  |                           | 0.44 |  |                       |   | 0.66 | 



11



---

##### Table of Contents



|(1) | Due to the timing of the payment of production proceeds to the Trust, each distribution covers production from a three-month period consisting of the first two months
of the most recently ended quarter and the final month of the quarter preceding it.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Each of the Subordination Threshold (80% of quarterly target distribution) and Incentive Threshold (120% of quarterly target distribution) terminates after the fourth
full calendar quarter following SandRidges completion of its drilling obligation.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Pursuant to Internal
Revenue Code Section 1446, withholding tax on income effectively connected to a United States trade or business allocated to foreign partners should be made at the highest marginal rate. Under Section 1441, withholding tax on fixed,
determinable, annual, periodic income from United States sources allocated to foreign partners should be made at 30% of gross income unless the rate is reduced by treaty. This is intended to be a qualified notice to nominees and brokers as provided
for under Treasury Regulation Section 1.1446-4(b) by the Trust, and while specific relief is not specified for Section 1441 income, this disclosure is intended to suffice. Nominees and brokers should withhold 35% of the distribution made
to foreign partners.

Pursuant to a derivatives agreement between the Trust and SandRidge and certain derivative contracts
underlying the derivatives agreement that SandRidge novated to the Trust, a portion of the revenues associated with oil production attributable to the Royalty Interests are economically hedged with fixed price swaps from July 1, 2012 to
December 31, 2014. The Trusts distributable income will include net settlements under these derivatives contracts.

The Trust will dissolve and begin to liquidate on December 31, 2031 (the Termination Date) and will soon thereafter wind
up its affairs and terminate. At the Termination Date, 50% of the Royalty Interests will revert automatically to SandRidge. The remaining 50% of the Royalty Interests will be retained by the Trust at the Termination Date and thereafter sold, with
the net proceeds of the sale, as well as any remaining Trust cash reserves, distributed to the unitholders on a pro rata basis. SandRidge has a right of first refusal to purchase the Royalty Interests retained by the Trust at the Termination Date.

Results of Trust Operations

The primary factors affecting the Trusts revenues and costs are the quantity of oil and natural gas production attributable to the Royalty Interests, the prices received for such production and
amounts paid or received as net settlements under the derivatives agreement and the Trusts derivative contracts with unaffiliated counterparties. Royalty income, post-production expenses, production taxes and derivative settlements are
recorded on a cash basis when net revenue distributions are received by the Trust from SandRidge and net derivative settlements are received from the Trusts derivative counterparties. Although the Trust was formed on December 13, 2011,
the conveyance of the Royalty Interests did not occur until April 2012, and no proceeds from the sale of oil and natural gas production were received by the Trust until May 2012. As a result, the Trust did not recognize any income or make any
distributions until May 2012. Information regarding the Trusts production, pricing and costs for the three and six-month periods ended June 30, 2012, consisting of the May 2012 net revenue distribution from SandRidge, is presented below.



|                                                              |  |                           |       | 
|------------------------------------------------------------- |  | ------------------------- | ----- | 
|                                                              |  | Three and SixMonths Ended |      
|Production Data                                               |  | June 30, 2012 (1)         |      
|Oil (MBbls)(2)                                                |  |                           | 134   | 
|Natural gas (MMcf)                                            |  |                           | 908   | 
|Combined equivalent volumes (MBoe)                            |  |                           | 285   | 
|Average daily combined equivalent volumes (MBoe/d)            |  |                           | 4.8   | 
|                                                              | 
|Average Prices                                                |  |                           |       | 
|Oil (per Bbl)(2)                                              |  | $                         | 96.23 | 
|Natural gas (per Mcf)                                         |  | $                         | 3.11  | 
|Combined equivalent (per Boe)                                 |  | $                         | 55.06 | 
|                                                              | 
|Average Prices  including impact of post-production expenses |  |                           |       | 
|Oil (per Bbl)(2)                                              |  | $                         | 96.23 | 
|Natural gas (per Mcf)                                         |  | $                         | 2.58  | 
|Combined equivalent (per Boe)                                 |  | $                         | 53.38 | 
|                                                              | 
|Expenses (per Boe)                                            |  |                           |       | 
|Post-production                                               |  | $                         | 1.68  | 
|Production taxes                                              |  | $                         | 0.56  | 
|                                                              |  |                           |       | 
|Total expenses                                                |  | $                         | 2.24  | 
|                                                              |  |                           |       | 



12



---

##### Table of Contents



|(1) | Oil and natural gas volumes and related revenues and expenses for the three and six-month periods ended June 30, 2012 (included in SandRidges May 2012 net
revenue distribution to the Trust) represent oil and natural gas production from January 1, 2012 to February 29, 2012.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Includes natural gas liquids.
|--- | -----------------------------

Royalty Income. Royalty income received during the three and six-month periods ended June 30, 2012 totaled $15.7 million.
This was based upon production attributable to the Royalty Interests of 134 MBbls of oil and 908 MMcf of natural gas for the period from January 1, 2012 to February 29, 2012. Average prices received for oil and natural gas production,
excluding the impact of post-production expenses, during the three and six-month periods ended June 30, 2012 were $96.23 per Bbl of oil and $3.11 per Mcf of natural gas.

Derivative Settlements. The Trusts derivatives agreement with SandRidge reduces the Trusts exposure to commodity price volatility attributable to a portion of production from the
Royalty Interests effective April 1, 2012 through December 31, 2014 through the use of oil fixed price swaps. The Trust did not receive or pay any derivative settlements during the three and six-month periods ended June 30, 2012
related to oil and natural gas production from January 1, 2012 to February 29, 2012.

Post-Production
Expenses. The Trust bears post-production expenses attributable to production from the Royalty Interests. Post-production expenses generally consist of costs incurred to gather, store, compress, transport, process, treat, dehydrate and market
the oil and natural gas produced. Post-production expenses for the three and six-month periods ended June 30, 2012 totaled approximately $0.5 million.

Production Taxes. Production taxes are calculated as a percentage of oil and natural gas revenues, excluding the effects of derivative settlements and net of any applicable tax credits. Production
taxes for the three and six-month periods ended June 30, 2012 totaled approximately $0.2 million, or $0.56 per Boe, and were approximately 1.0% of royalty income.

Distributable Income.Distributable income for the three and six-month periods ended June 30, 2012 was $13.3 million, which included a net increase to the cash reserve for payment of future
Trust expenses of approximately $1.3 million (approximately $1.8 million withheld from the May 2012 cash distribution to unitholders partially offset by approximately $0.5 million used to pay Trust expenses during the period).

Liquidity and Capital Resources

The Trusts principal sources of liquidity and capital are cash flow generated from the Royalty Interests, derivative contracts and borrowings to fund administrative expenses, including any amounts
borrowed under SandRidges loan commitment described in Note 4 to the unaudited financial statements contained in Part I, Item I of this Quarterly Report. The Trusts primary uses of cash are distributions to Trust unitholders, including,
if applicable, incentive distributions to SandRidge, payment of amounts owed under the Trusts derivatives contracts, payment of Trust administrative expenses, including any reserves established by the Trustee for future liabilities, and
payment of expense reimbursements to SandRidge for out-of-pocket expenses incurred on behalf of the Trust. Under the conveyances granting the Royalty Interests, the Trust does not have any capital requirements related to drilling wells or any other
operating and capital costs related to the wells.

Administrative expenses include payments to the Trustee and the Delaware
Trustee as well as a quarterly fee to SandRidge pursuant to an administrative services agreement. Each quarter, the Trustee determines the amount of funds available for distribution. Available funds are the excess cash, if any, received by the Trust
from the sale of oil and natural gas production attributable to the Royalty Interests for the quarter, over the Trusts expenses for the quarter, subject in all cases to the subordination and incentive provisions previously described. If at any
time the Trusts cash on hand (including available cash reserves) is not sufficient to pay the Trusts ordinary course administrative expenses as they become due, the Trust may borrow funds from the Trustee or other lenders, including
SandRidge, to pay such expenses. If such funds are borrowed, no further distributions will be made to unitholders (except in respect of any previously determined quarterly distribution amount) until the borrowed funds have been repaid, except that
if SandRidge loans such funds, SandRidge may permit the Trust to make distributions prior to SandRidge being repaid. There was no such loan outstanding at June 30, 2012 or December 31, 2011.

Under the derivatives agreement, SandRidge pays the Trust amounts it receives from its counterparties and the Trust pays SandRidge any
amounts that SandRidge is required to pay such counterparties. Additionally, the Trust receives payment directly from its counterparties to the contracts novated to the Trust by SandRidge and is required to pay any amounts owed under those contracts
directly to the counterparties. Significant payments by the Trust to SandRidge or the counterparties to the novated contracts could reduce or eliminate distributions paid to unitholders.



13



---

##### Table of Contents

2012 Trust Distributions to Unitholders.During the six months ended June 30,
2012, the Trusts distributions to unitholders were as follows:



|                      |  |                           |                                    |  |               |  |                |           |  |  |                         |  |  |   |      | 
|--------------------- |  | ------------------------- | ---------------------------------- |  | ------------- |  | -------------- | --------- |  |  | ----------------------- |  |  | - | ---- | 
|                      |  | CoveredProduction 
Period |                                    |  | Date Declared |  |                | Date Paid |  |  | TotalDistribution 
Paid | 
|                      |  |                           |                                    |  |               |  |                |           |  |  | (in millions)           | 
|Calendar Quarter 2012 |  |                           |                                    |  |               |  |                |           |  |  |                         |  |  |   |      | 
|First Quarter         |  |                           | N/A                                |  |               |  | N/A            |           |  |  | N/A                     |  |  |   | N/A  | 
|Second Quarter        |  |                           | January 1, 2012 February 29, 2012 |  |               |  | April 30, 2012 |           |  |  | May 30, 2012            |  |  | $ | 13.3 | 

Future Trust Distribution to Unitholders.On July 26, 2012, the Trust declared a cash
distribution of $0.497200 per unit covering production for the three-month period from March 1, 2012 to May 31, 2012 for record holders as of August 14, 2012. The distribution will be paid on or about August 29, 2012.
Distributable income for March 1, 2012 to May 31,2012 was calculated as follows (in thousands, except for unit and per unit amounts):



|                                                                        |  |   |          | 
|----------------------------------------------------------------------- |  | - | -------- | 
|Revenues                                                                |  |   |          | 
|Royalty income                                                          |  | $ | 25,276   | 
|Derivative settlements, net                                             |  |   | 1,228    | 
|                                                                        |  |   |          | 
|Total revenues                                                          |  |   | 26,504   | 
|                                                                        |  |   |          | 
|Expenses                                                                |  |   |          | 
|Post-production expenses                                                |  |   | 840      | 
|Production taxes                                                        |  |   | 438      | 
|Cash reserves withheld by Trustee(1)                                    |  |   | 503      | 
|                                                                        |  |   |          | 
|Total expenses                                                          |  |   | 1,781    | 
|                                                                        |  |   |          | 
|Distributable income available to unitholders                           |  | $ | 24,723   | 
|                                                                        |  |   |          | 
|Distributable income per unit (49,725,000 units issued and outstanding) |  | $ | 0.497200 | 
|                                                                        |  |   |          | 



|(1) | Includes amounts withheld for payment of future Trust administrative expenses.
|--- | ------------------------------------------------------------------------------

Critical Accounting Policies and Estimates

Refer to Note 2 to the
unaudited financial statements contained in Part I, Item I of this Quarterly Report and the audited financial statements of the Trust and notes thereto included in the Prospectus for a description of the Trusts accounting policies and use of
estimates.

ITEM 3.Quantitative and Qualitative Disclosures about Market Risk

This discussion provides information about commodity derivative contracts, certain benefits and obligations of which
SandRidge has passed to the Trust pursuant to a derivatives agreement effective April 1, 2012. Under the derivatives agreement, SandRidge pays the Trust amounts it receives from counterparties under certain of its derivative contracts with
third parties, and the Trust pays SandRidge any amounts that SandRidge is required to pay the counterparties under such derivative contracts. Concurrent with the execution of the derivatives agreement, SandRidge novated certain of the derivative
contracts underlying the derivatives agreement to the Trust. As a party to these contracts, the Trust receives payment directly from the counterparties, and is required to pay any amounts owed directly to the counterparties. To secure its
obligations under these novated contracts, the Trust entered into a collateral agency agreement and granted the counterparties a lien on the Royalty Interests. Under the collateral agency agreement, the Trust pays a $15,000 annual fee to the
collateral agent. Under the derivatives agreement, as Trust Development Wells are drilled, SandRidge has the right, under certain circumstances, to assign or novate to the Trust additional derivative contracts. The commodity derivative contracts
underlying the derivatives agreement are settled in cash and do not require the actual delivery of a commodity at settlement. Fixed price swap contracts are settled based upon New York Mercantile Exchange prices. The contracts underlying the
derivatives agreement cover a portion of the anticipated future sales volumes of oil production from the Initial Wells as well as a portion of the anticipated future oil production from the Trust Development Wells through December 31, 2014. The
Trust does not have the ability to enter into its own derivative contracts. See Note 5 to the unaudited financial statements contained in Part I, Item I of this Quarterly Report for notional and price information of the Trusts open oil
derivative contracts.

Commodity Price Risk. Because the Trusts primary asset and source of income is the Royalty
Interests, which generally entitles the Trust to receive a portion of the net proceeds from sales of oil and natural gas production from the Underlying Properties, the Trusts most significant market risk relates to the prices received for oil
and natural gas production. The derivative contracts described above are intended to mitigate a portion of the variability of oil prices received for the Trusts share of production from the Underlying Properties.



14



---

##### Table of Contents

Credit Risk. A portion of the Trusts liquidity is concentrated in the
derivative contracts described above. The use of derivative contracts, including the arrangement between the Trust and SandRidge, involves the risk that SandRidge or the counterparties or the Trusts unaffiliated counterparties will be unable
to meet their obligations under the contracts. The Trusts counterparty under the derivatives agreement is SandRidge, whose counterparties are institutions with an investment grade credit rating. The current counterparties to the
derivative contracts novated by SandRidge to the Trust are also institutions with corporate credit ratings of at least an investment grade credit rating. SandRidge is not required to pay the Trust to the extent of payment defaults by
SandRidges counterparties.

ITEM 4.Controls and Procedures

The Trustee conducted an evaluation of the Trusts disclosure controls and procedures, as defined in Rules 13a-15 and 15d-15 under
the Securities Act, designed to ensure that information required to be disclosed by the Trust in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the
SECs rules and forms. Based on this evaluation, the Trustee has concluded that the disclosure controls and procedures of the Trust are effective as of the end of the period covered by this report. In its evaluation of disclosure controls and
procedures, the Trustee has relied, to the extent considered reasonable, on information provided by SandRidge.

Due to the
nature of the Trust as a passive entity and in light of the contractual arrangements pursuant to which the Trust was created, including the provisions of (i) the trust agreement, (ii) the administrative services agreement, (iii) the
development agreement and (iv) the conveyances granting the Royalty Interests, the Trustees disclosure controls and procedures related to the Trust necessarily rely on (A) information provided by SandRidge, including information
relating to results of operations, the status of drilling of the Trust Development Wells, the costs and revenues attributable to the Trusts interests under the conveyance and other operating and historical data, plans for future operating and
capital expenditures, reserve information, information relating to projected production, and other information relating to the status and results of operations of the Underlying Properties and the Royalty Interests, and (B) conclusions and
reports regarding reserves by the Trusts independent reserve engineers.

There were no changes in the Trusts
internal control over financial reporting during the quarter ended June 30, 2012, that have materially affected, or are reasonably likely to materially affect, the Trustees internal control over financial reporting. The Trustee notes for
purposes of clarification that it has no authority over, has not evaluated and makes no statement concerning, the internal control over financial reporting of SandRidge.



15



---

##### Table of Contents

PART II. Other Information

ITEM 1A.Risk Factors

Risks Related to the Units

Drilling for and producing oil and
natural gas on the Underlying Properties are high risk activities with many uncertainties that could delay or change the anticipated drilling schedule for the remaining Trust Development Wells and adversely affect future production from the
Underlying Properties. Any such delays or reductions in production could decrease cash that is available for distribution to unitholders.

The drilling and completion of the remaining Trust Development Wells are subject to numerous risks beyond SandRidges and the Trusts control, including risks that could delay or change the
current drilling schedule for the Trust Development Wells and the risk that drilling will not result in commercially viable oil and natural gas production. Drilling for oil and natural gas can be unprofitable if dry wells are drilled and if
productive wells do not produce sufficient revenues to return a profit. SandRidges and any third-party operators decisions to develop or otherwise exploit certain areas within the AMI will depend in part on the evaluation of data
obtained through geophysical and geological analyses, production data and engineering studies, the results of which are often inconclusive or subject to varying interpretations. The estimated costs of drilling, completing and operating wells are
uncertain before drilling commences. Overruns in budgeted expenditures are common risks that can make a particular project uneconomical. A Trust Development Well that is successfully completed may not pay out the capital costs spent to drill it.
Drilling and production operations on the Underlying Properties may be curtailed, delayed or canceled as a result of various factors, including the following:



| |  |  | delays imposed by or resulting from compliance with regulatory requirements including permitting;
| | - |  | -------------------------------------------------------------------------------------------------



| |  |  | unusual or unexpected geological formations and miscalculations;
| | - |  | ----------------------------------------------------------------



| |  |  | shortages of or delays in obtaining equipment and qualified personnel;
| | - |  | ----------------------------------------------------------------------



| |  |  | shortages of or delays in obtaining water for hydraulic fracturing operations;
| | - |  | ------------------------------------------------------------------------------



| |  |  | equipment malfunctions, failures or accidents;
| | - |  | ----------------------------------------------



| |  |  | lack of available gathering facilities or delays in construction of gathering facilities;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | lack of available capacity on interconnecting transmission pipelines;
| | - |  | ---------------------------------------------------------------------



| |  |  | lack of adequate electrical infrastructure;
| | - |  | -------------------------------------------



| |  |  | unexpected operational events and drilling conditions;
| | - |  | ------------------------------------------------------



| |  |  | pipe or cement failures and casing collapses;
| | - |  | ---------------------------------------------



| |  |  | pressures, fires, blowouts, and explosions;
| | - |  | -------------------------------------------



| |  |  | lost or damaged drilling and service tools;
| | - |  | -------------------------------------------



| |  |  | loss of drilling fluid circulation;
| | - |  | -----------------------------------



| |  |  | uncontrollable flows of oil, natural gas, brine, water or drilling fluids;
| | - |  | --------------------------------------------------------------------------



| |  |  | natural disasters;
| | - |  | ------------------



| |  |  | environmental hazards, such as oil and natural gas leaks, pipeline ruptures and discharges of toxic gases or well fluids;
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | adverse weather conditions such as extreme cold, fires caused by extreme heat or lack of rain, and severe storms or tornadoes;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | reductions in oil and natural gas prices;
| | - |  | -----------------------------------------



| |  |  | oil and natural gas property title problems; and
| | - |  | ------------------------------------------------



| |  |  | market limitations for oil and natural gas.
| | - |  | -------------------------------------------

In the event that drilling of the Trust Development Wells is delayed or the Initial Wells or Trust Development Wells have lower than anticipated production due to one of the factors above, or for any
other reason, cash distributions to unitholders may be reduced. In addition, wells drilled in the Mississippian formation in the AMI typically produce a large volume of water, which requires the drilling of saltwater disposal wells. SandRidges
inability to drill these wells or otherwise dispose of the water produced from the Initial Wells and Trust Development Wells in an efficient manner could delay production and therefore the Trusts receipt of proceeds from the Royalty Interests.
Under the Development Agreement, SandRidge will receive credit for drilling a Trust Development Well if the well is drilled in the AMI and perforated (or made ready to commence stimulation) horizontally for completion in the Mississippian formation,
even if such well does not successfully produce hydrocarbons.



16



---

##### Table of Contents

Oil and natural gas prices fluctuate due to a number of factors that are beyond the
control of the Trust and SandRidge, and lower prices could reduce proceeds to the Trust and cash distributions to unitholders.

The Trusts reserves and quarterly cash distributions are highly dependent upon the prices realized from the sale of oil and natural gas. The markets for these commodities are very volatile. Oil and
natural gas prices can fluctuate widely in response to a variety of factors that are beyond the control of the Trust and SandRidge. These factors include, among others:



| |  |  | regional, domestic and foreign supply, and perceptions of supply, of oil and natural gas;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | the price of foreign imports;
| | - |  | -----------------------------



| |  |  | U.S. and worldwide political and economic conditions;
| | - |  | -----------------------------------------------------



| |  |  | the level of demand, and perceptions of demand, for oil and natural gas;
| | - |  | ------------------------------------------------------------------------



| |  |  | weather conditions and seasonal trends;
| | - |  | ---------------------------------------



| |  |  | anticipated future prices of oil and natural gas, alternative fuels and other commodities;
| | - |  | ------------------------------------------------------------------------------------------



| |  |  | technological advances affecting energy consumption and energy supply;
| | - |  | ----------------------------------------------------------------------



| |  |  | the proximity, capacity, cost and availability of pipeline infrastructure, treating, transportation and refining capacity;
| | - |  | --------------------------------------------------------------------------------------------------------------------------



| |  |  | natural disasters and other acts of force majeure;
| | - |  | --------------------------------------------------



| |  |  | domestic and foreign governmental regulations and taxation;
| | - |  | -----------------------------------------------------------



| |  |  | energy conservation and environmental measures; and
| | - |  | ---------------------------------------------------



| |  |  | the price and availability of alternative fuels.
| | - |  | ------------------------------------------------

For oil, from January 1, 2008 through June 30, 2012, the highest monthly settled price on the New York Mercantile Exchange (NYMEX) was $140.00 per Bbl and the lowest was $41.68 per
Bbl. For natural gas, from January 1, 2008 through June 30, 2012, the highest monthly NYMEX settled price was $13.11 per MMBtu and the lowest was $2.04 per MMBtu. In addition, the market price of oil and natural gas is generally higher in
the winter months than during other months of the year due to increased demand for oil and natural gas for heating purposes during the winter season.

Lower oil and natural gas prices will reduce proceeds to which the Trust is entitled and may ultimately reduce the amount of oil and natural gas that is economic to produce from the Underlying Properties.
As a result, SandRidge or any third-party operator of any of the Underlying Properties could determine during periods of low oil and natural gas prices to shut in or curtail production from wells on the Underlying Properties. In addition, the
operator of the Underlying Properties could determine during periods of low oil and natural gas prices to plug and abandon marginal wells that otherwise may have been allowed to continue to produce for a longer period under conditions of higher
prices. Specifically, SandRidge or any third-party operator may abandon, at its cost, any well or property if it reasonably believes that the well or property can no longer produce oil and natural gas in commercially economic quantities. This could
result in termination of the portion of the Royalty Interest relating to the abandoned well or property, and SandRidge would have no obligation to drill a replacement well. In addition, lower oil and natural gas prices could make it more likely that
leases in the undeveloped acreage will expire at the end of their respective primary terms as a result of the failure to establish production from such leasehold acreage in commercially paying quantities prior to such date. The volatility of oil and
natural gas prices also reduces the accuracy of target distributions to Trust unitholders. For a discussion of certain risks related to the Trusts hedging arrangements, see The hedging arrangements for the Trust cover only a
portion of the production attributable to the Trust, and such arrangements limit the Trusts ability to benefit from commodity price increases for hedged volumes above the corresponding hedge price.

Actual reserves and future production may be less than current estimates, which could reduce cash distributions by the Trust and
the value of the Trust units.

The value of the Trust units and the amount of future cash distributions to the Trust
unitholders will depend upon, among other things, the accuracy of the reserves estimated to be attributable to the Royalty Interests. It is not possible to measure underground accumulations of oil and natural gas in an exact way, and estimating
reserves is inherently uncertain. Further, estimates of probable reserves are, by definition, less certain than estimates of proved reserves and are subject to substantially greater risk of not actually being realized. As discussed below, the
process of estimating oil and natural gas reserves requires interpretations of available



17



---

##### Table of Contents

technical data and many assumptions. Any significant inaccuracies in these interpretations or assumptions could materially affect the estimated quantities and present value of reserves shown in
the Prospectus. This could result in actual production and revenues for the Underlying Properties being materially less than estimated amounts.

In order to prepare the estimates of reserves attributable to the Underlying Properties and the Trust, production rates and the timing of development expenditures must be projected. In so doing, available
geological, geophysical, production and engineering data must be analyzed. The extent, quality and reliability of this data can vary.

In addition, petroleum engineers are required to make subjective estimates of underground accumulations of oil and natural gas based on factors and assumptions that include:



| |  |  | historical production from the area compared with production rates from other producing areas;
| | - |  | ----------------------------------------------------------------------------------------------



| |  |  | oil and natural gas prices, production levels, Btu content, production expenses, transportation costs, severance and excise taxes and capital
expenditures; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the assumed effect of governmental regulation.
| | - |  | ----------------------------------------------

Changes in these assumptions or actual production costs incurred and results of actual development could materially decrease reserve estimates and, because they are inherently less certain than proved
reserves, this variability is likely to be higher for probable reserves estimates.

Estimates of reserves are also continually
subject to revisions based on production history, results of additional exploration and development, price changes, and other factors.

Reserve estimates for fields that do not have a lengthy production history are less reliable than estimates for fields with lengthy production histories. Less production history may contribute to less
accurate estimates of reserves, future production rates and the timing of development expenditures. Most of the Initial Wells have been operational for less than one year and estimated reserves vary substantially from well to well and are not
directly correlated to perforated lateral length or completion technique. Historical production data from vertical wells drilled in the AMI analyzed by SandRidge and Netherland Sewell and Associates, Inc. may not accurately predict future production
from horizontal wells. The lack of operational history for horizontal wells in the Mississippian formation may also contribute to the inaccuracy of estimates of reserves. A material and adverse variance of actual production, revenues and
expenditures from those underlying reserve estimates would have a material adverse effect on the financial condition, results of operations and cash flows of the Trust and would reduce cash distributions to Trust unitholders. As with all horizontal
drilling programs, there is a risk that some or all of a horizontal well could miss the target reservoir. As a result, unitholders may not receive the benefit of the total amount of reserves estimated in the Trusts reserve reports, even if
SandRidge has satisfied its drilling obligation.

In certain circumstances the Trust may have to make cash payments
under the hedging arrangements and these payments could be significant; such arrangements are secured by the Trust's Royalty Interests in the Underlying Properties.

If actual production is below the amounts forecast in the Trusts summary reserve report dated January 3, 2012 and included as an annex to the Prospectus and oil prices rise, the hedging
arrangements entered into by the Trust may result in the Trust having to make cash payments under the hedging arrangements which could, in certain circumstances, be significant. Swap contracts underlying the derivatives agreement between SandRidge
and the Trust and swap contracts entered into between the Trust and unaffiliated hedge counterparties provide the Trust with the right to receive from SandRidge or the hedge counterparties, as applicable, the excess of the fixed price specified in
the hedge contract over a floating market price, multiplied by the volume of production hedged. If the floating market price exceeds the specified fixed price, the Trust must pay SandRidge or its hedge counterparties, as applicable, this difference
in price multiplied by the volume of production hedged, even if the production attributable to the Trusts Royalty Interests is insufficient to cover the volume of production specified in the applicable hedge contracts. Accordingly, if the
production attributable to the Trusts Royalty Interests is less than the volume hedged and the floating market price exceeds the specified fixed price, the Trust will have to make payments against which it will have insufficient offsetting
cash receipts from the sale of production attributable to the Royalty Interests. Furthermore, if one or more of the purchasers of the production attributable to the Underlying Properties defaults on a payment obligation, the Trust may have
insufficient cash receipts to make payments under the hedging arrangements. If these payments become too large, the Trusts liquidity and cash available for distribution may be adversely affected.

In addition, the Trusts obligations to the counterparties under its direct hedge contracts are secured by a first priority lien on
the Royalty Interests. If the Trust fails to make any required payments to its unaffiliated hedge counterparties, these counterparties will have a right to foreclose on the Royalty Interests and may sell the Royalty Interests in order to satisfy the
Trusts payment obligations. Following foreclosure by the hedging counterparties, the counterparties may not be able to secure a replacement operator and any amounts recovered in such foreclosure action would not result in any distribution to
the Trust unitholders. In addition, the Trusts hedging arrangements contain a prohibition on the Trust granting additional liens on any of its properties, other than customary permitted liens and liens in favor of the Trustees of the Trust.



18



---

##### Table of Contents

Target distributions, Subordination Thresholds and Incentive Thresholds were
established based on assumptions that are inherently subjective and are subject to significant business, economic, financial, legal, regulatory and competitive risks and uncertainties that could cause actual cash distributions to differ materially
from the target.

The target distributions, Subordination Thresholds and Incentive Thresholds, as set forth in the
Prospectus and described in Item 2, Trustees Discussion and Analysis of Financial Condition and Results of Operations, were established based on SandRidge's calculations, and SandRidge did not receive an opinion or report on
such calculations from any independent accountants, financial advisers, or engineers. Such calculations were based on assumptions about drilling, production, oil and natural gas prices, hedging activities, capital expenditures, expenses, tax rates
and production tax credits under state law, the location of Trust Development Wells, and other matters that are inherently uncertain and are subject to significant business, economic, financial, legal, regulatory and competitive risks and
uncertainties that could cause actual results to differ materially from the targets. For example, the targets assumed that oil and natural gas production would be sold at prices based on estimated realized prices for January, February and March
2012, NYMEX settled prices for April 2012, and monthly NYMEX forward pricing as of March 30, 2012 for the 32-month period ending December 31, 2014, and assumed price increases after December 31, 2014 of 2.5% annually, capped at
$120.00 per Bbl of oil in June 2023 and $6.48 per MMBtu of natural gas in December 2031; however, actual sales prices may be significantly lower. Additionally, the targets assumed that the Trust Development Wells will be drilled on SandRidge's
then-current anticipated schedule at the locations referenced in the Trusts reserve reports and that the related Underlying Properties would achieve production volumes set forth in the Trusts reserve reports; however, the drilling of the
Trust Development Wells may be delayed. Trust Development Wells may be drilled at locations with higher post-production expenses and applicable taxes and actual production volumes may be significantly lower than estimated. Further, after wells are
completed, production operations may be curtailed, delayed or terminated as a result of a variety of risks and uncertainties, including those described above under Drilling for and producing oil and natural gas on the Underlying
Properties are high risk activities with many uncertainties that could delay or change the anticipated drilling schedule for the remaining Trust Development Wells and adversely affect future production from the Underlying Properties. Any such delays
or reductions in production could decrease cash that is available for distribution to unitholders.

Furthermore, neither
the target distribution nor the Subordination Threshold for each quarter during the subordination period necessarily represents the actual cash distributions unitholders will receive. To the extent actual production volumes or sales prices of oil
and natural gas differ from the assumptions used to generate the target distributions, the actual distributions unitholders receive may be lower than the target distribution and the Subordination Threshold for the applicable quarter. For example,
drilling of the Trust Development Wells ahead of the schedule assumed when the target distribution amounts were determined could cause actual distributions to fall below the target distribution amounts or subordination thresholds in later periods. A
cash distribution to Trust unitholders below the target distribution amount or the subordination threshold may materially adversely affect the market price of the Trust units.

The subordination of certain Trust units held by SandRidge does not assure that unitholders will in fact receive any specified return on investment in the Trust.

Although SandRidge will not be entitled to receive any distribution on its subordinated units unless there is enough cash for all of the
common units to receive a distribution equal to the Subordination Threshold for such quarter (which is 20% below the target distribution level for the corresponding quarter), the subordinated units constitute only a 25% interest in the Trust, and
this feature does not guarantee that common units will receive a distribution equal to the Subordination Threshold, or any distribution at all. Additionally, the subordination period will terminate and the subordinated units will automatically
convert into common units on a one-for-one basis, following which they will no longer be subject to the Subordination Threshold, at the end of the fourth full calendar quarter following SandRidge's satisfaction of its drilling obligation with
respect to the Trust Development Wells.

Quarterly cash distributions are made by the Trust based on the proceeds received by
the Trust pursuant to the Royalty Interests for the preceding calendar quarter. If a quarterly cash distribution is lower than the target distribution amount or Subordination Threshold set forth in the Prospectus for any quarter, the common units
will not be entitled to receive any additional distributions nor will the units be entitled to arrearages in any future quarter.

Shortages or increases in costs of equipment, services and qualified personnel could delay the drilling of the Trust Development Wells and result in a reduction in the amount of cash available for
distribution.

The demand for qualified and experienced personnel to conduct field operations, geologists,
geophysicists, engineers and other professionals in the oil and natural gas industry can fluctuate significantly, often in correlation with oil and natural gas prices, causing



19



---

##### Table of Contents

periodic shortages. Historically, there have been shortages of drilling rigs and other equipment as demand for rigs and equipment has increased along with the number of wells being drilled. These
factors also cause significant increases in costs for equipment, services and personnel. Higher oil and natural gas prices generally stimulate demand and result in increased prices for drilling rigs, crews and associated supplies, equipment and
services. Shortages of field personnel and equipment or price increases could significantly hinder SandRidge's ability to perform the drilling obligation and delay completion of the Trust Development Wells, which would reduce future distributions to
Trust unitholders.

Due to the Trust's lack of industry and geographic diversification, adverse developments in the
Trust's existing area of operation could adversely impact its financial condition, results of operations and cash flows and reduce its ability to make distributions to the unitholders.

The Underlying Properties will be operated for oil and natural gas production only and are focused exclusively in the Mississippian
formation in northern Oklahoma and southern Kansas. This concentration exposes the Trust's interests to operational and regulatory risk in that area. Due to the lack of diversification in industry type and location of the Trust's interests, adverse
developments in the oil and natural gas market or the area of the Underlying Properties, including, for example, transportation or treatment capacity constraints, curtailment of production or treatment plant closures for scheduled maintenance, could
have a significantly greater impact on the Trust's financial condition, results of operations and cash flows than if the Royalty Interests were more diversified.

The generation of proceeds for distribution by the Trust depends in part on access to and the operation of gathering, transportation and processing facilities. Limitations in the availability of
those facilities could interfere with sales of oil and natural gas production from the Underlying Properties.

The
amount of oil and natural gas that may be produced and sold from any well to which the Underlying Properties relate is subject to curtailment in certain circumstances, such as by reason of weather conditions, pipeline interruptions due to scheduled
and unscheduled maintenance, failure of tendered oil and natural gas to meet quality specifications of gathering lines or downstream transporters, excessive line pressure which prevents delivery, physical damage to the gathering system or
transportation system or lack of contracted capacity on such systems. The curtailments may vary from a few days to several months. In many cases, SandRidge is provided limited notice, if any, as to when production will be curtailed and the duration
of such curtailments. If SandRidge is forced to reduce production due to such a curtailment, the revenues of the Trust and the amount of cash distributions to the Trust unitholders would similarly be reduced due to the reduction of proceeds from the
sale of production.

Some of the Trust Development Wells on the Underlying Properties may be drilled in locations that
currently are not serviced by natural gas gathering and transportation pipelines or locations in which existing gathering and transportation pipelines do not have sufficient capacity to transport additional production. As a result, the natural gas
production from certain Trust Development Wells might not be able to be sold until the necessary gathering systems and/or transportation pipelines are constructed or until the necessary transportation capacity on an interstate pipeline is obtained.
In particular, the system SandRidge intends to use to compress and process the natural gas produced from certain of the Underlying Properties could be near its capacity and may not be able to process all of the natural gas produced from the
Underlying Properties. Any delay in the expansion of such system or the construction or expansion of any other natural gas gathering systems beyond the currently estimated construction schedules, or a delay in the procurement of additional
transportation capacity would delay the receipt of any proceeds that may be associated with the natural gas production from the Trust Development Wells.

Title deficiencies with respect to the Underlying Properties could adversely affect SandRidge's rights to production from the Underlying Properties.

The existence of title deficiencies with respect to the Underlying Properties could reduce the value or render properties worthless, thus
adversely affecting the distributions to unitholders. SandRidge does not obtain title insurance covering oil, gas and mineral leaseholds. Additionally, undeveloped leasehold acreage has greater risk of title defects than developed acreage.

Drilling title opinions on all of the Underlying Properties have not yet been obtained. Prior to drilling of a Trust
Development Well, the Trustee believes a drilling title opinion to identify defects in title to the leasehold will be obtained. Frequently, as a result of title examinations, certain curative work may be required to correct identified title defects,
and such curative work entails time and expense. The inability or failure to cure title defects could render some locations undrillable or cause the Trust to lose its rights to some or all production from some of the Underlying Properties, which
could result in a reduction in proceeds available for distribution to unitholders and the value of the Trust units if a comparable additional location to drill a Trust Development Well cannot be identified.



20



---

##### Table of Contents

The Trust is passive in nature and has no voting rights in SandRidge, managerial,
contractual or other ability to influence SandRidge, or control over the field operations of, sale of oil and natural gas from, or development of, the Underlying Properties.

Trust unitholders have no voting rights with respect to SandRidge and, therefore, have no managerial, contractual or other ability to
influence SandRidge's activities or operations of the Underlying Properties. In addition, some of the Trust Development Wells may be operated by third parties unrelated to SandRidge. Such third party operators may not have the operational expertise
of SandRidge within the AMI. Oil and natural gas properties are typically managed pursuant to an operating agreement among the working interest owners in the properties. Under these arrangements, the operator is typically responsible for making all
decisions relating to drilling activities, sale of production, compliance with regulatory requirements and other matters that affect the property. The failure of an operator to adequately perform operations could reduce production from the
Underlying Properties and cash available for distribution to unitholders. Neither the Trustee nor the Trust unitholders has any contractual or other ability to influence or control the field operations of, sale of oil and natural gas from, or future
development of, the Underlying Properties.

The oil and natural gas reserves estimated to be attributable to the
Underlying Properties of the Trust are depleting assets and production from those reserves will diminish over time. Furthermore, the Trust is precluded from acquiring other oil and gas properties or royalty interests to replace the depleting assets
and production.

The proceeds payable to the Trust from the Royalty Interests are derived from the sale of the
production of oil and natural gas from the Underlying Properties. The oil and natural gas reserves attributable to the Underlying Properties are depleting assets, which means that the reserves of oil and natural gas attributable to the Underlying
Properties will decline over time as will the quantity of oil and natural gas produced from the Underlying Properties.

Future
maintenance may affect the quantity of proved reserves that can be economically produced from the Underlying Properties to which the wells relate. The timing and size of these projects will depend on, among other factors, the market prices of oil
and natural gas. With the exception of SandRidge's commitment to drill the Trust Development Wells, SandRidge has no contractual obligation to make capital expenditures on the Underlying Properties in the future. Furthermore, for properties on which
SandRidge is not designated as the operator, SandRidge has no control over the timing or amount of those capital expenditures. SandRidge also has the right to non-consent and not participate in the capital expenditures on properties for which it is
not the operator, in which case SandRidge and the Trust will not receive the production resulting from such capital expenditures. If SandRidge or other operators of the wells to which the Underlying Properties relate do not implement maintenance
projects when warranted, the future rate of production decline of proved reserves may be higher than the rate currently expected by SandRidge or estimated in the Trusts reserve reports.

The trust agreement provides that the Trust's business activities are generally limited to owning the Royalty Interests and entering into
the hedging arrangements and activities reasonably related thereto, including activities required or permitted by the terms of the conveyances related to the Royalty Interests. As a result, the Trust is not permitted to acquire other oil and gas
properties or royalty interests to replace the depleting assets and production attributable to the Trust.

An increase
in the differential between the price realized for oil and natural gas produced from the Underlying Properties and the NYMEX or other benchmark price of oil or natural gas could reduce the proceeds to the Trust and therefore the cash distributions
by the Trust and the value of Trust units.

The prices received for oil and natural gas production usually fall below
benchmark prices such as NYMEX. The difference between the price received and the benchmark price is called a differential. The amount of the differential depends on a variety of factors, including discounts based on the quality and location of
hydrocarbons produced, Btu content and post-production costs. These factors can cause differentials to be volatile from period to period. Sellers of production have little or no control over the factors that determine the amount of the differential,
and cannot accurately predict differentials for natural gas or crude oil. Increases in the differential between the realized price of oil or natural gas and the benchmark price for oil or natural gas could reduce the proceeds to the Trust and
therefore the cash distributions made by the Trust and the value of the Trust units. The estimated realized prices for natural gas used to prepare the target distributions were the NYMEX futures prices for natural gas, and the estimated realized
prices for oil used to prepare the target distributions assumed a $5.03 per Bbl negative differential from the NYMEX futures prices for oil.

The amount of cash available for distribution by the Trust is reduced by post-production costs and applicable taxes associated with the Royalty Interests, Trust expenses and incentive distributions
payable to SandRidge.

The amount of post-production costs, taxes, and expenses borne by the Trust and incentive
distributions payable to SandRidge may vary materially from quarter-to-quarter. The extent by which the costs and expenses of the Trust are higher or lower in any quarter will directly decrease or increase the amount received by the Trust and
available for distribution to the unitholders.



21



---

##### Table of Contents

The hedging arrangements for the Trust cover only a portion of the production
attributable to the Trust, and such arrangements limit the Trusts ability to benefit from commodity price increases for hedged volumes above the corresponding hedge price.

Under the Trusts hedging arrangements, approximately 42% of the expected production and approximately 67% of the expected revenues
upon which the target distributions were based from July 1, 2012 through December 31, 2014 have been hedged. The remaining estimated production of oil during that time, all production of natural gas during that time, and all production
after such time is not hedged. With respect to unhedged volumes and periods, the Trust will not be protected against the price risks inherent in holding interests in oil and natural gas, commodities that are frequently characterized by significant
price volatility. Furthermore, the use of hedging arrangements limits the Trusts ability to benefit from increases in oil prices above the hedge price on the portion of the production attributable to the Trusts Royalty Interests that is
hedged.

The Trusts receipt of any payments due to it based on the Trusts hedge contracts with unaffiliated hedge
counterparties and the derivatives agreement with SandRidge depends upon the financial position of the Trusts unaffiliated hedging counterparties, SandRidge and SandRidges hedging counterparties. The Trusts counterparties under its
hedge contracts with unaffiliated third parties are institutions with a corporate credit rating of at least A-/A3 as rated by Standard & Poors or Moodys. The Trusts counterparty under the derivatives agreement is
SandRidge, whose counterparties are also institutions with a corporate credit rating of at least A-/A3. In the event that any of the counterparties to the oil hedge contracts default on their obligations to make payments under such contracts, the
cash distributions to the Trust unitholders would likely be materially reduced as the hedge payments are intended to provide additional cash to the Trust during periods of lower oil prices. SandRidge will not be required to make payments to the
Trust under the derivatives agreement to the extent of payment defaults by SandRidges hedge contract counterparties. Except in limited circumstances involving the restructuring of an existing hedge, the Trust has no ability to terminate its
hedge contracts or enter into additional hedges of its own. See SandRidges ability to satisfy its obligations to the Trust depends on its financial position, and in the event of a default by SandRidge in its obligation to drill the
Trust Development Wells, or in the event of SandRidges bankruptcy, it may be expensive and time-consuming for the Trust to exercise its remedies.

For Trust Development Wells drilled on properties where SandRidge is not the operator, SandRidge will rely on third-party operators to drill the Trust Development Wells, and for Trust Development
Wells where SandRidge is the operator, SandRidge may rely on third-party servicers to conduct the drilling operations.

SandRidge expects to operate approximately 72% of the Trust Development Wells during the subordination period. For Trust Development
Wells drilled on properties where SandRidge is not the operator, however, SandRidge will rely on third-party operators to drill the Trust Development Wells. In addition, where SandRidge is the operator of a Trust Development Well, it may rely on
third-party service providers to perform the necessary drilling operations. The ability of third-party operators to help SandRidge meet the drilling obligation, and the ability of third-party servicers to perform drilling operations for SandRidge,
will depend on those operators future financial condition and economic performance and access to capital, which, in turn, will depend upon the supply and demand for oil and natural gas, prevailing economic conditions and financial, business
and other factors. The failure of a third-party operator to adequately perform operations could delay drilling or completion of wells, or reduce production from the Underlying Properties and the cash available for distribution to Trust unitholders.
SandRidge may be provided little or no notice by these operators that they are failing to drill the Trust Development Wells in accordance with pre-existing schedules. If the Trust Development Wells take longer to be drilled and completed than
currently anticipated, this may delay revenue attributable to the production of oil and natural gas by such wells. The revenues distributable to the Trust and the amount of cash distributable to the Trust unitholders would similarly be delayed.

Because SandRidge does not have a majority working interest in the non-operated properties comprising the Underlying
Properties, SandRidge may not be able to remove the operator in the event of poor or untimely performance. If the Trust Development Wells take longer to be drilled than currently anticipated, this may delay revenue attributable to the production of
oil and natural gas by such wells. The revenues distributable to the Trust and the amount of cash distributable to the Trust unitholders would similarly be delayed.

Production of oil and natural gas on the Underlying Properties could be materially and adversely affected by severe or unseasonable weather.

Production of oil and natural gas on the Underlying Properties could be materially and adversely affected by severe weather.
Repercussions of severe weather conditions may include:



| |  |  | evacuation of personnel and curtailment of operations;
| | - |  | ------------------------------------------------------



| |  |  | weather-related damage to drilling rigs or other facilities, resulting in suspension of operations;
| | - |  | ---------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

| |  |  | inability to deliver materials to worksites; and
| | - |  | ------------------------------------------------



| |  |  | weather-related damage to pipelines and other transportation facilities.
| | - |  | ------------------------------------------------------------------------

In addition, SandRidges hydraulic fracturing operations require significant quantities of water. Certain regions in which SandRidge
operates, including parts of Oklahoma and southern Kansas, recently have experienced drought conditions. Any diminished access to water for use in hydraulic fracturing, whether due to usage restrictions or drought or other weather conditions, could
curtail SandRidge's operations or otherwise result in delays in operations or increased costs.

The Trust is managed by
a Trustee who cannot be replaced except at a special meeting of Trust unitholders.

The business and affairs of the
Trust are managed by the Trustee. A unitholders voting rights are more limited than those of stockholders of most public corporations. For example, there is no requirement for annual meetings of Trust unitholders or for an annual or other
periodic re-election of the Trustee. The trust agreement provides that the Trustee may only be removed and replaced by the holders of a majority of the outstanding Trust units, excluding Trust units held by SandRidge, voting in person or by proxy at
a special meeting of Trust unitholders at which a quorum is present called by either the Trustee or the holders of not less than 10% of the outstanding Trust units. As a result, it may be difficult for public unitholders to remove or replace the
Trustee without the cooperation of holders of a substantial percentage of the outstanding Trust units.

SandRidges
liability to the Trust is limited.

The Royalty Interest conveyances provide that, except as set forth in such
conveyances, SandRidge will not be liable to the Trust for the manner in which it performs its duties in operating the Underlying Properties as long as it acts in good faith. Further, the trust agreement provides that, to the fullest extent
permitted by law, SandRidge will owe no fiduciary duties to the Trust or the unitholders.

Courts outside of Delaware
may not recognize the limited liability of the Trust unitholders provided under Delaware law.

Under the Delaware
Statutory Trust Act, Trust unitholders are entitled to the same limitation of personal liability extended to stockholders of private corporations for profit under the General Corporation Law of the State of Delaware. However, courts in jurisdictions
outside of Delaware may not give effect to such limitation.

Sales of Trust units by SandRidge could have an adverse
impact on the trading price of the common units.

SandRidge owns an aggregate of 7,393,750 common units and 12,431,250
subordinated units. All of the subordinated units will automatically convert into common units on a one-for-one basis at the end of the subordination period. SandRidge has agreed not to sell any Trust units until October 14, 2012 without the
consent of Morgan Stanley & Co. LLC, Raymond James & Associates, Inc. and BofA Merrill Lynch, acting as representatives of the several underwriters. After such period, SandRidge may sell Trust units in the public or private
markets, and any such sales could have an adverse impact on the price of the common units or on any trading market that may develop. The Trust has granted registration rights to SandRidge, which, if exercised, would facilitate sales of common units
by SandRidge to the public.

SandRidge could have interests that conflict with the interests of the Trust and Trust
unitholders.

As a working interest owner in the Underlying Properties, SandRidge could have interests that conflict
with the interests of the Trust and the Trust unitholders. For example:



| |  |  | Notwithstanding its drilling obligation to the Trust, SandRidge's interests may conflict with those of the Trust and the Trust unitholders in
situations involving the development, maintenance, operation or abandonment of the Underlying Properties. Additionally, SandRidge may, consistent with its obligation to act as a reasonably prudent operator, abandon a well that is uneconomic, or not
generating revenues from production in excess of its operating costs, even though such well is still generating revenue for the Trust unitholders. Subsequent to fulfilling its drilling obligation, SandRidge may make decisions with respect to
expenditures and decisions to allocate resources on projects in other areas that adversely affect the Underlying Properties, including reducing expenditures on these properties, which could cause oil and natural gas production to decline at a faster
rate and thereby result in lower cash distributions by the Trust in the future.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Following the satisfaction of its drilling obligation to the Trust, SandRidge may, without the consent or approval of the Trust unitholders, sell all
or any part of its retained interest in the Underlying Properties, if the Underlying Properties are sold subject to and burdened by the Royalty Interests. Such sale may not be in the best interests of the Trust and the Trust
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



23



---

##### Table of Contents

unitholders. For example, any purchaser may lack SandRidge's experience in the Mississippian
formation or its creditworthiness. See SandRidge may sell all or a portion of the Underlying Properties, subject to and burdened by the Royalty Interests, after satisfying its drilling obligation to the Trust; any such purchaser could
have a weaker financial position and/or be less experienced in oil and natural gas development and production than SandRidge.



| |  |  | Following the satisfaction of its drilling obligation to the Trust, SandRidge may, without the consent or approval of the Trust unitholders, require
the Trust to release royalty interests with an aggregate value of up to $5.0 million during any 12-month period in connection with a sale by SandRidge of a portion of its retained interest in the Underlying Properties. The fair value received by the
Trust for such Royalty Interests may not fully compensate the Trust for the value of future production attributable to the disposed Royalty Interests.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | SandRidge is permitted under the conveyance agreements creating the Royalty Interests to enter into new processing and transportation contracts without
obtaining bids from or otherwise negotiating with any independent third parties, and SandRidge will deduct from the Trusts proceeds any charges under such contracts attributable to production from the Trust properties.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | At any time after October 14, 2012, SandRidge can sell its units regardless of the effects such sale may have on common unit prices or on the
Trust itself. Additionally, SandRidge can vote its Trust units in its sole discretion.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition,
SandRidge has agreed that, if at any time the Trusts cash on hand (including available cash reserves) is not sufficient to pay the Trusts ordinary course administrative expenses as they become due, SandRidge will loan funds to the Trust
necessary to pay such expenses. Any such loan will be on an unsecured basis, and the terms of such loan will be substantially the same as those which would be obtained in an arms' length transaction between SandRidge and an unaffiliated third party.
If SandRidge provides such funds to the Trust, it would become a creditor of the Trust and its interests as a creditor could conflict with the interests of unitholders. Finally, as hedge manager to the Trust, SandRidge has the ability to negotiate
the terms of any novation or transfer of any hedge contract to which it is a party to the Trust.

SandRidge may sell all
or a portion of the Underlying Properties, subject to and burdened by the Royalty Interests, after satisfying its drilling obligation to the Trust; any such purchaser could have a weaker financial position and/or be less experienced in oil and
natural gas development and production than SandRidge.

Unitholders will not be entitled to vote on any sale of the
Underlying Properties if the Underlying Properties are sold subject to and burdened by the Royalty Interests and the Trust will not receive any proceeds from any such sale. The purchaser would be responsible for all of SandRidges obligations
relating to the Royalty Interests on the portion of the Underlying Properties sold, and SandRidge would have no continuing obligation to the Trust for those properties. Additionally, SandRidge may enter into farmout or joint venture arrangements
with respect to the wells burdened by the Trust's Royalty Interests. Any purchaser, farmout counterparty or joint venture partner could have a weaker financial position and/or be less experienced in oil and natural gas development and production
than SandRidge.

SandRidges ability to satisfy its obligations to the Trust depends on its financial position, and
in the event of a default by SandRidge in its obligation to drill the Trust Development Wells, or in the event of SandRidge's bankruptcy, it may be expensive and time-consuming for the Trust to exercise its remedies.

The value of the Trusts Royalty Interests and its ultimate cash available for distribution is highly dependent on SandRidges
performance and its ability to satisfy its numerous obligations to the Trust. These obligations include the development agreement, pursuant to which SandRidge is obligated to drill, or cause to be drilled, the Trust Development Wells at its own
expense, and the conveyances, which provide that SandRidge is obligated to market, or cause to be marketed, the oil and natural gas production related to the Underlying Properties. Additionally, SandRidge has obligations to make payments to the
Trust under the derivatives agreement. In the event that SandRidge defaults on its obligation to make payments under the derivatives agreement, the cash distributions to the Trust unitholders may be materially reduced as these payments are intended
to provide additional cash to the Trust during periods of lower oil and natural gas prices.

SandRidge has drilling
obligations to two other royalty Trusts, which will require it to make capital expenditures over the next several years at the same time it plans to drill the Trust Development Wells. SandRidges ability to satisfy its drilling obligation to
the Trust will depend on, among other things, the availability of sufficient funds and drilling rigs. More generally, SandRidge's ability to satisfy its drilling obligation to the Trust and to perform its other obligations to the Trust will depend
on its financial condition and economic performance and access to capital, which in turn will depend upon the supply and demand for oil and natural gas, prevailing economic conditions and financial, business and other factors, many of which are
beyond SandRidges control.



24



---

##### Table of Contents

In the event that SandRidge defaults on its obligation to drill the Trust Development Wells,
the Trust would be able to foreclose on the Drilling Support Lien to the extent of SandRidge's remaining interests in the undeveloped portions of the AMI, attempt to collect money damages from SandRidge and pursue other available legal remedies
against SandRidge. However, the Trust is not permitted to obtain specific performance from SandRidge of its drilling obligation, and the maximum amount the Trust can recover in a foreclosure or other action is limited to approximately $269.1
million, which amount will be reduced proportionately, once SandRidge has completed 103 Trust Development Wells, as each of the remaining Trust Development Wells is drilled. The value of SandRidge's interests in the undeveloped portions of the AMI
secured by the Drilling Support Lien may not be equal to the amount recoverable at any given time, and such interests may be worth considerably less. The process of foreclosing on such collateral may be expensive and time-consuming and delay the
drilling and completion of the Trust Development Wells; such delays and expenses would reduce Trust distributions by reducing the amount of proceeds available for distribution. Any amounts actually recovered in a foreclosure action would be applied
to completion of SandRidge's drilling obligation, would not result in any distribution to the Trust unitholders and may be insufficient to drill the number of wells needed for the Trust to realize the full value of the development Royalty Interest.
Furthermore, the Trust would have to seek a new party to perform the drilling and operations of the wells. The Trust may not be able to find a replacement driller or operator, and it may not be able to enter into a new agreement with such
replacement party on favorable terms within a reasonable period of time. As long as the Royalty Interests are pledged as collateral to the Trust's hedge counterparties, the Trust's arranging for a replacement driller or operator may be more
difficult or impossible. In such an event, the production from the Trust's properties and the Trust's revenues would decline. If a decline in the Trust's revenues prevents it from satisfying its obligations under its hedging arrangements, the
hedging counterparties could foreclose on the Royalty Interests. The possibility of this foreclosure could deter the Trust from exercising its right to foreclose on the Drilling Support Lien.

SandRidge will not be required to maintain a segregated account for proceeds payable to the Trust. The proceeds of the Royalty Interests
may be commingled with proceeds of SandRidge's retained interest in the Underlying Properties for the period of time between SandRidge's sale of production attributable to the Royalty Interests and the quarterly payment to the Trust of its share of
proceeds. It is possible that the Trust may not have adequate facts to trace its entitlement to funds in the commingled pool of funds and that other persons may, in asserting claims against SandRidge's retained interest, be able to assert claims to
the proceeds that should be delivered to the Trust. If there is an event of default under SandRidge's credit facility, SandRidge must keep its accounts with banks that enter into control agreements with the administrative agent under the credit
facility, which would permit the administrative agent to direct payment of funds in such accounts during the pendency of an event of default. In addition, during any bankruptcy of SandRidge, it is possible that payments of the royalties may be
delayed or deferred. During the pendency of any SandRidge bankruptcy proceedings, the Trust's ability to foreclose on the Drilling Support Lien, and the ability to collect cash payments being held in SandRidge's accounts that are attributable to
production from the Trust properties, may be stayed by the bankruptcy court. Delay in realizing on the collateral for the Drilling Support Lien is possible, and it cannot be guaranteed that a bankruptcy court would permit such foreclosure. It is
possible that the bankruptcy would also delay the execution of a new agreement with another driller or operator. If the Trust enters into a new agreement with a drilling or operating partner, the new partner might not achieve the same levels of
production or sell oil and natural gas at the same prices as SandRidge was able to achieve.

Oil and natural gas wells
are subject to operational hazards that can cause substantial losses. SandRidge maintains insurance; however, SandRidge may not be adequately insured for all such hazards.

There are a variety of operating risks inherent in oil and natural gas production and associated activities, such as fires, leaks,
explosions, mechanical problems, major equipment failures, blowouts, uncontrollable flow of oil, natural gas, water or drilling fluids, casing collapses, abnormally pressurized formations and natural disasters. The occurrence of any of these or
similar accidents that temporarily or permanently halt the production and sale of oil and natural gas at any of the Underlying Properties will reduce Trust distributions by reducing the amount of proceeds available for distribution.

Additionally, if any of such risks or similar accidents occur, SandRidge could incur substantial losses as a result of injury or loss of
life, severe damage or destruction of property, natural resources and equipment, regulatory investigation and penalties and environmental damage and clean-up responsibility. If SandRidge experiences any of these problems, its ability to conduct
operations and perform its obligations to the Trust could be adversely affected. SandRidge's operations may result in liabilities exceeding the insurance coverage that it maintains with respect to the Underlying Properties or SandRidge's operations
may result in liabilities not covered by such insurance. If a well is damaged, SandRidge would have no obligation to drill a replacement well or make the Trust whole for the loss.

The operation of the Underlying Properties is subject to complex federal, state, local and other laws and regulations that could
adversely affect the cost, manner or feasibility of conducting operations on the Underlying Properties or expose the operator to significant liabilities.

Oil and natural gas exploration, production, transportation and treatment operations are subject to complex and stringent laws and regulations. In order to conduct operations in compliance with these laws
and regulations, numerous permits, approvals and



25



---

##### Table of Contents

certificates are required to be obtained from various federal, state and local governmental authorities. Compliance with these existing laws and regulations may require the incurrence of
substantial costs by SandRidge or other operators of the Underlying Properties. Further, in light of the explosion and fire on the drilling rig Deepwater Horizon in the Gulf of Mexico, as well as recent incidents involving the release of oil and
natural gas and fluids as a result of drilling activities in the United States, there has been a variety of regulatory initiatives at the federal and state levels to restrict oil and natural gas drilling operations in certain locations. Any
increased regulation or suspension of oil and natural gas exploration and production, or revision or reinterpretation of existing laws and regulations, that arises out of these incidents or otherwise could result in delays and higher operating
costs. Such costs or significant delays could have a material adverse effect on SandRidges business, financial condition or results of operations or on the operation of the Underlying Properties, which in turn could negatively impact Trust
distributions, estimated and actual future net revenues to the Trust and estimates of reserves attributable to the Trusts interests. SandRidge must also comply with laws and regulations prohibiting fraud and market manipulations in energy
markets. To the extent SandRidge is a shipper on interstate pipelines, it must comply with the tariffs of such pipelines and with federal policies related to the use of interstate capacity.

Laws and regulations governing oil and natural gas exploration and production may also affect production levels. SandRidge is required to
comply with federal and state laws and regulations governing conservation matters, including provisions related to the unitization or pooling of the oil and natural gas properties; the establishment of maximum rates of production from wells; the
spacing of wells; and the plugging and abandonment of wells. These and other laws and regulations can limit the amount of oil and natural gas SandRidge can produce from its wells, limit the number of wells it can drill, or limit the locations at
which it can conduct drilling operations, which in turn could negatively impact Trust distributions, estimated and actual future net revenues to the Trust and estimates of reserves attributable to the Trust's interests.

New laws or regulations, or changes to existing laws or regulations may unfavorably impact SandRidge, could result in increased operating
costs and could have a material adverse effect on SandRidges financial condition and results of operations. For example, Congress has recently considered, and may continue to consider, legislation that, if adopted in its proposed form, would
subject companies involved in oil and natural gas exploration and production activities to, among other items, additional regulation of and restrictions on hydraulic fracturing of wells, and the elimination of most U.S. federal tax incentives and
deductions available to oil and natural gas exploration and production activities. In addition, the Dodd-Frank Wall Street Reform and Consumer Protection Act and rules promulgated thereunder could reduce trading positions in the energy futures
markets and materially reduce hedging opportunities for SandRidge, which could adversely affect its revenues and cash flows during periods of low commodity prices, and which could adversely affect the ability to restructure the Trust's hedges when
it might be desirable to do so.

Additionally, state and federal regulatory authorities may expand or alter applicable
pipeline safety laws and regulations, compliance with which may require increased capital costs on the part of SandRidge and third-party downstream oil and natural gas transporters. These and other potential regulations could increase
SandRidges operating costs, reduce SandRidges liquidity, delay SandRidges operations, increase direct and third-party post production costs associated with the Trusts interests or otherwise alter the way SandRidge conducts
its business, which could have a material adverse effect on SandRidges financial condition, results of operations and cash flows and which could reduce cash received by or available for distribution, including any amounts paid by SandRidge for
transportation on downstream interstate pipelines.

The operation of the Underlying Properties is subject to
environmental laws and regulations that could adversely affect the cost, manner or feasibility of conducting operations or result in significant costs and liabilities.

The oil and natural gas exploration and production operations on the Underlying Properties are subject to stringent and comprehensive federal, state, tribal, regional and local laws and regulations
governing the discharge of materials into the environment or otherwise relating to environmental protection. These laws and regulations impose numerous obligations that may be applicable to the operation of the Underlying Properties, including the
acquisition of a permit before conducting drilling; water withdrawal or waste disposal activities; the restriction of types, quantities and concentration of materials that can be released into the environment; the limitation or prohibition of
drilling activities on certain lands lying within wilderness, wetlands and other protected areas; impose regulations designed to protect employees from exposure to hazardous substances; and the imposition of substantial liabilities for pollution
resulting from operations. Numerous governmental authorities, such as the U.S. Environmental Protection Agency (EPA) and analogous state agencies, have the power to enforce compliance with these laws and regulations and the permits
issued under them, often requiring difficult and costly actions. Failure to comply with these laws and regulations may result in litigation; the assessment of administrative, civil or criminal penalties; the imposition of investigatory or remedial
obligations; and the issuance of injunctions limiting or preventing some or all operations relating to the Underlying Properties.

There is inherent risk of incurring significant environmental costs and liabilities in the performance of operations on the Underlying Properties due to the handling of petroleum hydrocarbons and wastes,
because of air emissions and wastewater discharges related to operations, and as a result of historical industry operations and waste disposal practices. Under certain environmental laws



26



---

##### Table of Contents

and regulations, an operator could be subject to joint and several strict liability for the investigation, removal or remediation of previously released materials or property contamination
regardless of whether the operator was responsible for the release or contamination or if the operations were in compliance with all applicable laws at the time those actions were taken. Private parties, including the owners of properties upon which
wells are drilled and facilities where petroleum hydrocarbons or wastes are taken for reclamation or disposal may also have the right to pursue legal actions to enforce compliance, as well as to seek damages for contamination even in the absence of
non-compliance, with environmental laws and regulations or for personal injury, natural resource damage or property damage. In addition, the risk of accidental spills or releases could expose an operator to significant liabilities that could have a
material adverse effect on its financial condition or results of operations. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent or costly construction, drilling, water management,
completion, waste handling, storage, transport, disposal or cleanup requirements could require SandRidge to make significant expenditures to attain and maintain compliance and may otherwise have a material adverse effect on its results of
operations, competitive position or financial condition. SandRidge may not be able to recover some or any of these costs from insurance. As a result of the increased cost of compliance, SandRidge may decide to discontinue drilling. Additionally,
permitting delays may inhibit SandRidges ability to drill the Trust Development Wells on schedule.

Climate change
laws and regulations restricting emissions of greenhouse gases could result in increased operating costs and reduced demand for the oil and natural gas that SandRidge produces while the physical effects of climate change could disrupt
SandRidge's production and cause SandRidge to incur significant costs in preparing for or responding to those effects.

In December 2009, the EPA published its findings that emissions of carbon dioxide, methane and other greenhouse gases (GHGs)
present a danger to public health and the environment. These findings allow the agency to adopt and implement regulations that restrict emissions of GHGs under existing provisions of the Clean Air Act. Accordingly, the EPA has adopted rules that
require a reduction in emissions of GHGs from motor vehicles and also trigger Clean Air Act construction and operating permit review for GHG emissions from certain stationary sources. The EPAs rules relating to emissions of GHGs from
stationary sources of emissions are currently subject to a number of political and legal challenges, but the federal courts have thus far declined to issue any injunctions to prevent EPA from implementing, or requiring state environmental agencies
to implement, the rules. In addition, the EPA has adopted rules requiring the reporting of GHG emissions from onshore oil and natural gas production facilities in the United States on an annual basis. Both houses of Congress have from time to time
considered legislation to reduce emissions of GHGs and almost one-half of the states, either individually or through multi-state regional initiatives, already have begun implementing legal measures to reduce emissions of GHGs. The adoption and
implementation of any regulations imposing reporting obligations on, or limiting emissions of GHGs from, SandRidges equipment and operations could require SandRidge to incur additional costs to reduce emissions of GHGs associated with its
operations or could adversely affect demand for the oil and natural gas that it produces. Finally, some scientists have concluded that increasing concentrations of GHGs in the Earths atmosphere may produce climate change that could have
significant physical effects, such as increased frequency and severity of storms, droughts, and floods and other climatic events; if any such effects were to occur, they could have an adverse effect on the Underlying Properties.

Federal and state legislative and regulatory initiatives as well as governmental reviews relating to hydraulic fracturing could
result in increased costs and additional operating restrictions or delays as well as adversely affect the level of production from the Underlying Properties.

Hydraulic fracturing is used extensively to stimulate production from the Underlying Properties. The process involves the injection of water, sand and chemicals under pressure into formations to fracture
the surrounding rock and stimulate production. The process is typically regulated by state oil and gas commissions. However, the EPA has asserted federal regulatory authority over certain hydraulic fracturing practices not currently employed on the
Underlying Properties. Also, legislation has been introduced, but not enacted, in Congress to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in the fracturing process. Certain states, including
Oklahoma, and municipalities have adopted, and other states, including Kansas, and municipalities are considering adopting, regulations that have imposed, or that could impose, more stringent permitting, disclosure, disposal and well construction
requirements on hydraulic fracturing operations. Local ordinances or other regulations may regulate or prohibit the performance of well drilling in general and hydraulic fracturing in particular. If new laws or regulations that significantly
restrict or regulate hydraulic fracturing are adopted, such legal requirements could cause project delays and make it more difficult or costly to perform fracturing to stimulate production from the Mississippian formation. These delays or additional
costs could adversely affect the determination of whether a well is commercially viable. Restrictions on hydraulic fracturing could also reduce the amount of oil and natural gas that ultimately can be produced in commercial quantities from the
Underlying Properties.

In addition, a number of federal agencies are analyzing, or have been requested to review, a variety
of environmental issues associated with hydraulic fracturing. The White House Council on Environmental Quality is coordinating an administration-wide review of hydraulic fracturing practices, and a committee of the United States House of
Representatives has conducted an investigation of hydraulic fracturing practices. The EPA has commenced a study of the potential environmental effects of hydraulic



27



---

##### Table of Contents

fracturing on drinking water and groundwater, with initial results expected to be available by late 2012 and final results by 2014. Moreover, the EPA announced on October 20, 2011 that it is
also launching a study regarding wastewater resulting from hydraulic fracturing activities and currently plans to propose standards by 2014 that such wastewater must meet before being transported to a treatment plant. In addition, the U.S.
Department of Energy is conducting an investigation of practices the agency could recommend to better protect the environment from drilling using hydraulic fracturing completion methods. Also, the U.S. Department of the Interior is considering
disclosure requirements or other mandates for hydraulic fracturing on federal lands. Additionally, certain members of Congress have called upon the U.S. Government Accountability Office to investigate how hydraulic fracturing might adversely affect
water resources; the U.S. Securities & Exchange Commission to investigate the natural gas industry and any possible misleading of investors or the public regarding the economic feasibility of pursuing natural gas deposits in shales by means
of hydraulic fracturing; and the U.S. Energy Information Administration to provide a better understanding of that agencys estimates regarding natural gas reserves, including reserves from shale formations, as well as uncertainties associated
with those estimates. These ongoing or proposed studies, depending on their degree of pursuit and any meaningful results obtained, could spur initiatives to further regulate hydraulic fracturing under the federal Safe Drinking Water Act or other
regulatory mechanisms.

The Trust is subject to the requirements of the Sarbanes-Oxley Act of 2002, which may impose
costs on it.

The Trust is subject to certain of the requirements of the Sarbanes-Oxley Act of 2002, which requires,
among other things, maintenance by the Trust of, and reports regarding the effectiveness of, a system of internal control over financial reporting. Complying with these requirements may cause the Trust to incur unanticipated expenses. Any failure by
the Trust to comply with these requirements could lead to a loss of public confidence in the Trust's internal controls and in the accuracy of the Trust's publicly reported results.

Tax Risks Related to the Units

The Trusts tax treatment
depends on its status as a partnership for U.S. federal income tax purposes. If the U.S. Internal Revenue Service (IRS) were to treat the Trust as a corporation for U.S. federal income tax purposes, then its cash available for
distribution to unitholders would be substantially reduced.

The anticipated after-tax economic benefit of an
investment in the Trust units depends largely on the Trust being treated as a partnership for U.S. federal income tax purposes. The Trust has not requested, and does not plan to request, a ruling from the IRS on this or any other tax matter
affecting it.

It is possible in certain circumstances for a publicly traded trust otherwise treated as a partnership, such as
the Trust, to be treated as a corporation for U.S. federal income tax purposes. In addition, a change in current law could cause the Trust to be treated as a corporation for U.S. federal income tax purposes or otherwise subject it to taxation as an
entity.

If the Trust were treated as a corporation for U.S. federal income tax purposes, it would pay federal income tax on
its taxable income at the corporate tax rate, which is currently a maximum of 35%. Distributions to unitholders would generally be taxed again as corporate distributions, and no income, gains, losses, deductions or credits would flow through to
unitholders without first being subjected to taxation at the entity level. Because a tax would be imposed upon the Trust as a corporation, its cash available for distribution to unitholders would be substantially reduced. Therefore, treatment of the
Trust as a corporation would result in a material reduction in the anticipated cash flow and after-tax return to the Trust unitholders, likely causing a substantial reduction in the value of the Trust units.

If the Trust were subjected to a material amount of additional entity-level taxation by individual states, it would reduce the
Trust's cash available for distribution to unitholders.

Changes in current state law may subject the Trust to
additional entity-level taxation by individual states. Because of widespread state budget deficits and other reasons, several states are evaluating ways to subject partnerships to entity-level taxation through the imposition of state income,
franchise and other forms of taxation. Imposition of such taxes may substantially reduce the cash available for distribution to unitholders and, therefore, negatively impact the value of an investment in Trust units. The trust agreement provides
that if a law is enacted or existing law is modified or interpreted in a manner that subjects the Trust to additional amounts of entity-level taxation for state or local income tax purposes, the Subordination Threshold amounts, Incentive Threshold
amounts and target distribution amounts may be adjusted to reflect the impact of that law on the Trust.

The tax
treatment of an investment in Trust units could be affected by recent and potential legislative changes, possibly on a retroactive basis.



28



---

##### Table of Contents

The Health Care and Education Reconciliation Act of 2010 includes a provision that, in
taxable years beginning after December 31, 2012, subjects an individual having adjusted gross income in excess of $200,000 (or $250,000 for married taxpayers filing joint returns) to an additional Medicare tax equal generally to
3.8% of the lesser of such excess or the individual's net investment income, which appears to include interest income and royalty income derived from investments such as the Trust units as well as any net gain from the disposition of Trust units. In
addition, absent new legislation extending the current rates, beginning January 1, 2013, the highest marginal U.S. federal income tax rate applicable to ordinary income and long-term capital gains of individuals will increase to 39.6% and 20%,
respectively. Moreover, these rates are subject to change by new legislation at any time.

Current law may change so as to
cause the Trust to be treated as a corporation for U.S. federal income tax purposes or otherwise subject the Trust to entity-level taxation. Specifically, the present U.S. federal income tax treatment of publicly traded partnerships, including the
Trust, or an investment in the Trust units may be modified by administrative, legislative or judicial interpretation at any time. For example, at the federal level, legislation has been proposed in the past that would have eliminated partnership tax
treatment for certain publicly traded partnerships. Although such legislation would not have applied to the Trust as it was proposed, it could be reintroduced in a manner that does apply to the Trust.

The trust agreement provides that if a law is enacted or existing law is modified or interpreted in a manner that subjects the Trust to
taxation as a corporation or otherwise subjects it to entity-level taxation for U.S. federal income tax purposes, the Subordination Threshold amounts, Incentive Threshold amounts and target distribution amounts may be adjusted to reflect the impact
of that law on the Trust.

The Trust may adopt positions that may not conform to all aspects of existing Treasury
Regulations. If the IRS contests the tax positions the Trust takes, the value of the Trust units may be adversely affected, the cost of any IRS contest will reduce the Trust's cash available for distribution and income, gain, loss and deduction may
be reallocated among Trust unitholders.

If the IRS contests any of the U.S. federal income tax positions the Trust
takes, the value of the Trust units may be adversely affected because the cost of any IRS contest will reduce the Trusts cash available for distribution and income, gain, loss and deduction may be reallocated among Trust unitholders. For
example, the Trust generally prorates its items of income, gain, loss and deduction between transferors and transferees of the Trust units each quarter based upon the record ownership of the Trust units on the quarterly record date in such quarter
instead of on the basis of the date a particular Trust unit is transferred. Although simplifying conventions are contemplated by the Internal Revenue Code, and most publicly traded partnerships use similar simplifying conventions, the use of these
methods may not be permitted under existing Treasury Regulations.

The Trust has not requested a ruling from the IRS with
respect to its treatment as a partnership for U.S. federal income tax purposes or any other matter affecting the Trust. The IRS may adopt positions that differ from the conclusions of the Trust's counsel expressed in the Prospectus or from the
positions the Trust takes. It may be necessary to resort to administrative or court proceedings to attempt to sustain some or all of the conclusions of the Trusts counsel or the positions the Trust takes. A court may not agree with some or all
of the conclusions of the Trusts counsel or positions the Trust takes. Any contest with the IRS may materially and adversely impact the market for the Trust units and the price at which they trade. In addition, the Trusts costs of any
contest with the IRS will be borne indirectly by the Trust unitholders because the costs will reduce the Trusts cash available for distribution.

Unitholders are required to pay taxes on unitholders share of the Trusts income even if unitholders do not receive any cash distributions from the Trust.

Because the Trust unitholders are treated as partners to whom the Trust allocates taxable income that could be different in amount than
the cash the Trust distributes, unitholders will be required to pay any federal income taxes and, in some cases, state and local income taxes on unitholders share of the Trusts taxable income even if unitholders receive no cash
distributions from the Trust. Unitholders may not receive cash distributions from the Trust equal to unitholders share of the Trust's taxable income or even equal to the actual tax liability that results from that income.

Tax gain or loss on the disposition of the Trust units could be more or less than expected.

If a unitholder sells its Trust units, the unitholder will recognize a gain or loss equal to the difference between the amount realized
and the unitholders tax basis in those Trust units. Because distributions in excess of a unitholders allocable share of the Trusts net taxable income decrease the unitholders tax basis in its Trust units, the amount, if any,
of such prior excess distributions with respect to the Trust units unitholders sell will, in effect, become taxable income to unitholders if unitholders sell such Trust units at a price greater than the unitholders tax basis in those Trust
units, even if the price the unitholder receives is less than the unitholders original cost. Furthermore, a substantial portion of the amount realized, whether or not representing gain, may be taxed as ordinary income due to potential
recapture items, including depletion recapture.



29



---

##### Table of Contents

The ownership and disposition of Trust units by non-U.S. persons may result in adverse
tax consequences to them.

Investment in Trust units by tax-exempt entities, such as individual retirement
accounts (known as IRAs), and non-U.S. persons raises issues unique to them. For example, distributions to non-U.S. persons will be reduced by withholding taxes at the highest applicable effective tax rate, and non-U.S. persons may be required to
file U.S. federal income tax returns and pay tax on their share of the Trusts taxable income. If a unitholder is a tax-exempt entity or a non-U.S. person, the unitholder should consult a tax advisor before investing in the Trust units.

The Trust treats each purchaser of Trust units as having the same economic attributes without regard to the actual
Trust units purchased. The IRS may challenge this treatment, which could adversely affect the value of the Trust units.

Due to a number of factors, including the Trusts inability to match transferors and transferees of Trust units, the Trust will
adopt positions that may not conform to all aspects of existing Treasury Regulations. A successful IRS challenge to those positions could adversely alter the tax effects of an investment in Trust units. It also could affect the timing of tax
benefits or the amount of gain from unitholders sale of Trust units and could have a negative impact on the value of the Trust units or result in audit adjustments to a unitholders tax returns.

The Trust prorates its items of income, gain, loss and deduction between transferors and transferees of the Trust units each
quarter based upon the record ownership of the Trust units on the quarterly record date in such quarter instead of on the basis of the date a particular Trust unit is transferred. The IRS may challenge this treatment, which could change the
allocation of items of income, gain, loss and deduction among the affected Trust unitholders.

The Trust generally
prorates its items of income, gain, loss and deduction between transferors and transferees of the Trust units based upon the record ownership of the Trust units on the quarterly record date in such quarter instead of on the basis of the date a
particular Trust unit is transferred. The use of this proration method may not be permitted under existing Treasury Regulations, and, accordingly, the Trusts counsel is unable to opine as to the validity of this method. If the IRS were to
challenge the Trusts proration method, the Trust may be required to change its allocation of items of income, gain, loss and deduction among the Trust unitholders and the costs to the Trust of implementing and reporting under any such changed
method may be significant.

The Trust may adopt certain valuation methodologies that may affect the income, gain, loss
and deduction allocable to the Trust unitholders. The IRS may challenge this treatment, which could adversely affect the value of the Trust units.

The U.S. federal income tax consequences of the ownership and disposition of Trust units will depend in part on the Trusts estimates of the relative fair market values, and the initial tax bases, of
the Trusts assets. Although the Trust may from time to time consult with professional appraisers regarding valuation matters, the Trust will make many of the relative fair market value estimates itself. These estimates and determinations of
basis are subject to challenge and will not be binding on the IRS or the courts. If the estimates of fair market value or basis are later found to be incorrect, the character and amount of items of income, gain, loss or deductions previously
reported by Trust unitholders might change, and Trust unitholders might be required to adjust their tax liability for prior years and incur interest and penalties with respect to those adjustments.

The sale or exchange of 50% or more of the Trusts capital and profits interests during any 12-month period will result in the
termination of the Trust for U.S. federal income tax purposes.

The Trust will be considered to have technically
terminated for U.S. federal income tax purposes if there is a sale or exchange of 50% or more of the total interests in its capital and profits within a 12-month period. For purposes of determining whether the 50% threshold has been met, multiple
sales of the same Trust unit within any 12-month period will be counted only once. The Trusts termination would, among other things, result in the closing of its taxable year for all Trust unitholders, which would result in the Trust filing
two tax returns (and the Trust unitholders could receive two Schedules K-1) for one calendar year. The IRS has recently announced a relief procedure whereby if a publicly traded partnership that has technically terminated requests and the IRS grants
special relief, among other things, the partnership will be required to provide only a single Schedule K-1 to unitholders for the tax year in which the termination occurs. In the case of a unitholder reporting on a taxable year other than a calendar
year ending December 31, the closing of the Trust's taxable year as a result of any technical termination may also result in more than 12 months of the Trusts taxable income being includable in his taxable income for the year of
termination. A technical termination would not affect the Trusts classification as a partnership for U.S. federal income tax purposes, but instead, the Trust would be treated as a new partnership for tax purposes. If treated as a new
partnership, the Trust must make new tax elections and could be subject to penalties if the Trust is unable to determine that a technical termination occurred.



30



---

##### Table of Contents

Certain U.S. federal income tax preferences currently available with respect to oil
and natural gas production may be eliminated as a result of future legislation.

In recent years, the Obama
administrations budget proposals and other proposed legislation have included elimination of certain key U.S. federal income tax incentives currently available to oil and gas exploration and production. If enacted into law, these provisions
would eliminate certain tax preferences applicable to taxpayers engaged in the exploration or production of natural resources. These changes include, but are not limited to (i) the repeal of the percentage depletion allowance for oil and gas
properties, (ii) the elimination of current deductions for intangible drilling and development costs, (iii) the elimination of the deduction for U.S. production activities and (iv) the increase in the amortization period from two
years to seven years for geophysical costs paid or incurred in connection with the exploration for or development of, oil and gas within the United States. It is unclear whether any such changes will be enacted and, if so, when any such changes
would become effective.

ITEM 6.Exhibits

See the Exhibit Index accompanying this Quarterly Report.



31



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



SANDRIDGE MISSISSIPPIAN TRUST IIBy:

THE BANK OF NEW YORK MELLONTRUST COMPANY, N.A, TrusteeBy:

/s/ Michael J. UlrichMichael J. Ulrich Vice President


Date: August 13, 2012

The registrant, SandRidge Mississippian Trust II, has no principal executive officer, principal financial officer, board of directors or persons performing similar functions. Accordingly, no additional
signatures are available, and none have been provided. In signing the report above, the Trustee does not imply that it has performed any such function or that any such function exists pursuant to the terms of the trust agreement under which it
serves.



32



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                         |  |                           |     |  |              |  |            |         |  |  |             |  |  |                |            |  |  |  |   | 
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- | --- |  | ------------ |  | ---------- | ------- |  |  | ----------- |  |  | -------------- | ---------- |  |  |  | - | 
|            |  |                                                                                                                                                                                                                                                         |  | Incorporated by Reference |     |  |              | 
|Exhibit
No. |  | Exhibit Description                                                                                                                                                                                                                                     |  | Form                      |     |  | SEC
File No. |  |            | Exhibit |  |  | Filing Date |  |  | Filed
Herewith |           
|1.1         |  | Underwriting Agreement, dated April 17, 2012, by and among SandRidge, the Trust, and Morgan Stanley & Co. LLC, Raymond James & Associates, Inc. and Merrill Lynch, Pierce,
Fenner & Smith Incorporated, as representatives of the several Underwriters. |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 1.1         |  |  |                | 04/18/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|3.1         |  | Certificate of Trust of SandRidge Mississippian Trust II                                                                                                                                                                                                |  |                           | S-1 |  |              |  | 333-178894 |         |  |  | 3.1         |  |  |                | 01/05/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|3.2         |  | Trust Agreement of SandRidge Mississippian Trust II, dated December 13, 2011                                                                                                                                                                            |  |                           | S-1 |  |              |  | 333-178894 |         |  |  | 4.1         |  |  |                | 01/05/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|3.3         |  | Amended and Restated Trust Agreement, dated as of April 23, 2012, by and among SandRidge Energy, Inc., the The Bank of New York Mellon Trust Company, N.A., and The Corporation Trust
Company.                                                          |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 4.1         |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|3.4         |  | Amendment No. 1 to Amended and Restated Trust Agreement of SandRidge Mississippian Trust II, dated June 18, 2012, by the Bank of New York Mellon Trust Company, N.A.                                                                                    |  |                           |     |  |              |  |            |         |  |  |             |  |  |                |            |  |  |  | * | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.1        |  | Term Overriding Royalty Interest Conveyance (Kansas) (PDP), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and Mistmada Oil Company,
Inc.                                                                         |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.1        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.2        |  | Term Overriding Royalty Interest Conveyance (Oklahoma) (PDP), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and Mistmada Oil Company,
Inc.                                                                       |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.2        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.3        |  | Term Overriding Royalty Interest Conveyance (Kansas) (Development), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and Mistmada Oil Company,
Inc.                                                                 |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.3        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.4        |  | Term Overriding Royalty Interest Conveyance (Oklahoma) (Development), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and Mistmada Oil Company,
Inc.                                                               |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.4        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.5        |  | Perpetual Overriding Royalty Interest Conveyance (Kansas) (PDP), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and SandRidge Mississippian
Trust II.                                                             |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.5        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.6        |  | Perpetual Overriding Royalty Interest Conveyance (Oklahoma) (PDP), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and SandRidge Mississippian
Trust II.                                                           |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.6        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.7        |  | Long-Term Overriding Royalty Interest Conveyance (Kansas) (Development), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and SandRidge
Mississippian Trust II.                                                     |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.7        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                                                                         |  |                           |     | 
|10.8        |  | Perpetual Overriding Royalty Interest Conveyance (Oklahoma) (Development), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and SandRidge
Mississippian Trust II.                                                   |  |                           | 8-K |  |              |  | 001-35508  |         |  |  | 10.8        |  |  |                | 04/24/2012 |  |  |  |   | 



33



---

##### Table of Contents

|            |  |                                                                                                                                                                                                           |  |                           |     |  |              |  |           |         |  |  |             |  |  |                |            |  |  |  |   | 
|----------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------- | --- |  | ------------ |  | --------- | ------- |  |  | ----------- |  |  | -------------- | ---------- |  |  |  | - | 
|            |  |                                                                                                                                                                                                           |  | Incorporated by Reference |     |  |              | 
|Exhibit
No. |  | Exhibit Description                                                                                                                                                                                       |  | Form                      |     |  | SEC
File No. |  |           | Exhibit |  |  | Filing Date |  |  | Filed
Herewith |           
|10.9        |  | Assignment of Overriding Royalty Interest (Kansas), dated as of April 23, 2012, by and between Mistmada Oil Company, Inc. and SandRidge Mississippian Trust II.                                           |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.9        |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.10       |  | Assignment of Overriding Royalty Interest (Oklahoma), dated as of April 23, 2012, by and between Mistmada Oil Company, Inc. and SandRidge Mississippian Trust II.                                         |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.10       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.11       |  | Administrative Services Agreement, dated as of April 23, 2012, by and between SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                                |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.11       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.12       |  | Development Agreement, dated as of April 23, 2012, by and between SandRidge, SandRidge Exploration and Production, LLC and SandRidge Mississippian Trust II.                                              |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.12       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.13       |  | Derivatives Agreement, dated as of April 23, 2012, by and between SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                                            |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.13       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.14       |  | Mortgage (Kansas), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and SandRidge Mississippian Trust II.                                                             |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.14       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.15       |  | Mortgage (Oklahoma), dated as of April 23, 2012, by and between SandRidge Exploration and Production, LLC and SandRidge Mississippian Trust II.                                                           |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.15       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.16       |  | Registration Rights Agreement, dated as of April 23, 2012, by and between SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                                    |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.16       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.17       |  | Novation Agreement, dated as of April 23, 2012, among Barclays Bank PLC, SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                                     |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.17       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.18       |  | Novation Agreement, dated as of April 23, 2012, among Citibank, N.A., SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                                        |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.18       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.19       |  | Novation Agreement, dated as of April 23, 2012, among Morgan Stanley Capital Group Inc., SandRidge Energy, Inc. and SandRidge Mississippian Trust II.                                                     |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.19       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.20       |  | Mortgage and Security Agreement (Oklahoma) from SandRidge Mississippian Trust II, as Mortgagor, to Wilmington Trust, National Association, as Collateral Agent, as Mortgagee, dated
as of April 23, 2012. |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.20       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|10.21       |  | Mortgage and Security Agreement (Kansas) from SandRidge Mississippian Trust II, as Mortgagor, to Wilmington Trust, National Association, as Collateral Agent, as Mortgagee, dated as
of April 23, 2012.   |  |                           | 8-K |  |              |  | 001-35508 |         |  |  | 10.21       |  |  |                | 04/24/2012 |  |  |  |   | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|31.1        |  | Section 302 Certification                                                                                                                                                                                 |  |                           |     |  |              |  |           |         |  |  |             |  |  |                |            |  |  |  | * | 
|            |  |                                                                                                                                                                                                           |  |                           |     | 
|32.1        |  | Section 906 Certification                                                                                                                                                                                 |  |                           |     |  |              |  |           |         |  |  |             |  |  |                |            |  |  |  | * | 



34