Table of Contents

---

---

|                                  
|----------------------------------
|UNITED STATES                     
|SECURITIES AND EXCHANGE COMMISSION
|Washington, D.C. 20549            
|                                  
|FORM 10-Q                         

|                                               |                                                                                          
|---------------------------------------------- | -----------------------------------------------------------------------------------------
|x                                              | QUARTERLY REPORT PURSUANT TO
 SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|                                               |                                                                                          
|For
 the Quarterly Period Ended March 31, 2013
|                                              
|OR                                            
|o                                              | TRANSITION REPORT PURSUANT TO
 SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For
the transition period from to

Commission
File Number 333-174873

|                                                       
|-------------------------------------------------------
|Triton
 Pacific Investment Corporation, Inc.           
|(Exact
 name of registrant as specified in its charter)

|                                 |                     
|-------------------------------- | --------------------
|Maryland                         | 45-2460782          
|(State
 or other jurisdiction of | (I.R.S.
 Employer   
|incorporation
 or organization)  | Identification
 No.)

10877
Wilshire Blvd., 12th FloorLos Angeles, CA 90024(Address of
principal executive offices)

(310)
943-4990(Registrants
telephone number, including area code)

(Former name,
former address and former fiscal year, if changed since last report)

Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes x No o

Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to
submit and post such files). Yes x No o

Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
definitions of large accelerated filer, accelerated filer and smaller
reporting company in Rule 12b-2 of the Exchange Act.

|                        |   |                                               |                           |  
|----------------------- | - | --------------------------------------------- | ------------------------- | -
|Large accelerated filer | o |                                               | Accelerated filer         | o
|                        |   |                                               |                           |  
|Non-accelerated filer   | x | (Do not check if a smaller reporting company) | Smaller reporting company | o

Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes o No x

As
of March 31, 2013, the Registrant had 7,500 shares of common stock, $0.001 par
value, outstanding.

---

---



TABLE OF CONTENTS

|                                                                                               |   
|---------------------------------------------------------------------------------------------- | --
|Part IFinancial
 Information                                                                  | 3 
|                                                                                               |   
|Item 1: Financial
 Statements                                                                  | 3 
|                                                                                               |   
|Item 2: Managements
 Discussion and Analysis of Financial Condition and Results of Operations | 11
|                                                                                               |   
|Item 3: Quantitative and
 Qualitative Disclosures About Market Risk                            | 22
|                                                                                               |   
|Item 4: Controls and Procedures                                                                | 22
|                                                                                               |   
|Part IIOther Information                                                                      | 23
|                                                                                               |   
|Item 1: Legal Proceedings                                                                      | 23
|                                                                                               |   
|Item 1A: Risk Factors                                                                          | 23
|                                                                                               |   
|Item 2: Unregistered Sales
 of Equity Securities and Use of Proceeds                           | 23
|                                                                                               |   
|Item 3: Defaults Upon
 Senior Securities                                                       | 23
|                                                                                               |   
|Item 4: Mine Safety
 Disclosures                                                               | 23
|                                                                                               |   
|Item 5: Other Information                                                                      | 23
|                                                                                               |   
|Item 6: Exhibits                                                                               | 23
|                                                                                               |   
|SIGNATURES                                                                                     | 24

2

---



Table of Contents

Part IFinancial Information

Item 1: Financial Statements

TRITON PACIFIC INVESTMENT CORPORATION, INC.STATEMENT OF FINANCIAL POSITION

|                                                                                                   |  |                             |          |                    |   |         |  
|-------------------------------------------------------------------------------------------------- |  | --------------------------- | -------- | ------------------ | - | ------- | -
|                                                                                                   |  | (unaudited)
March 31,
 2013 |          | December 31,
 2012 |  
|CURRENT ASSETS                                                                                     |  |                             |          |                    |   |         |  
|Cash                                                                                               |  | $                           | 3,033    |                    | $ | 8,321   |  
|Prepaid expenses                                                                                   |  |                             | 715      |                    |   | 1,215   |  
|Deferred
 offering costs                                                                           |  |                             | 592,850  |                    |   | 521,641 |  
|                                                                                                   |  |                             |          |                    |   |         |  
|                                                                                                   |  |                             | 596,598  |                    |   | 531,177 |  
|                                                                                                   |  |                             |          |                    |   |         |  
|PROPERTY AND EQUIPMENT                                                                             |  |                             | 2,495    |                    |   | 2,495   |  
|Less:
 Accumulated depreciation                                                                    |  |                             | (1,663   | )                  |   | (1,247  | )
|                                                                                                   |  |                             |          |                    |   |         |  
|                                                                                                   |  |                             | 832      |                    |   | 1,248   |  
|                                                                                                   |  |                             |          |                    |   |         |  
|                                                                                                   |  | $                           | 597,430  |                    | $ | 532,425 |  
|                                                                                                   |  |                             |          |                    |   |         |  
|LIABILITIES                                                                                        |  |                             |          |                    |   |         |  
|Accounts payable
 and accrued liabilities                                                          |  | $                           | 246,084  |                    | $ | 230,288 |  
|Due to related
 parties                                                                            |  |                             | 378,045  |                    |   | 280,620 |  
|                                                                                                   |  |                             |          |                    |   |         |  
|                                                                                                   |  |                             | 624,129  |                    |   | 510,908 |  
|STOCKHOLDERS EQUITY (DEFICIT)                                                                     |  |                             |          |                    |   |         |  
|Common stock,
 $0.001 par value, 75,000,000 shares authorized, 7,500 shares issued and outstanding |  |                             | 7        |                    |   | 7       |  
|Additional
 paid-in capital                                                                        |  |                             | 101,243  |                    |   | 101,243 |  
|Accumulated
 deficit during the development stage                                                  |  |                             | (127,949 | )                  |   | (79,733 | )
|                                                                                                   |  |                             |          |                    |   |         |  
|                                                                                                   |  |                             | (26,699  | )                  |   | 21,517  |  
|                                                                                                   |  |                             |          |                    |   |         |  
|                                                                                                   |  | $                           | 597,430  |                    | $ | 532,425 |  





The accompanying notes are an integral
part of these statements.



3

---



Table of Contents

TRITON PACIFIC INVESTMENT CORPORATION, INC.STATEMENTS OF OPERATIONS(UNAUDITED)

|                                            |  |                                   |         |                                                            |   |          |  
|------------------------------------------- |  | --------------------------------- | ------- | ---------------------------------------------------------- | - | -------- | -
|                                            |  | Three Months
Ended
March 31,
2013 |         | April 29, 2011
(Date of
Inception)
Through 
March 31,
2013 |  
|                                            |  |                                   |         |                                                            |   |          |  
|INVESTMENT INCOME                           |  | $                                 |        |                                                            | $ |         |  
|                                            |  |                                   |         |                                                            |   |          |  
|OPERATING EXPENSES                          |  |                                   |         |                                                            |   |          |  
|Board fees                                  |  |                                   | 24,750  |                                                            |   | 71,250   |  
|Professional
 fees                          |  |                                   | 20,900  |                                                            |   | 44,202   |  
|Management fees                             |  |                                   | 2,825   |                                                            |   | 6,116    |  
|Other operating
 expenses                   |  |                                   | 2,566   |                                                            |   | 12,497   |  
|                                            |  |                                   |         |                                                            |   |          |  
|Expenses before
 waiver of management fees  |  |                                   | 51,041  |                                                            |   | 134,065  |  
|Waiver of
 management fees                  |  |                                   | (2,825  | )                                                          |   | (6,116   | )
|                                            |  |                                   |         |                                                            |   |          |  
|                                            |  |                                   | 48,216  |                                                            |   | 127,949  |  
|                                            |  |                                   |         |                                                            |   |          |  
|NET LOSS                                    |  | $                                 | (48,216 | )                                                          | $ | (127,949 | )
|                                            |  |                                   |         |                                                            |   |          |  
|PER SHARE INFORMATION - BASIC AND DILUTED   |  |                                   |         |                                                            |   |          |  
|Net loss                                    |  | $                                 | (6.43   | )                                                          | $ | (36.07   | )
|                                            |  |                                   |         |                                                            |   |          |  
|Weighted average
 common shares outstanding |  |                                   | 7,500   |                                                            |   | 3,547    |  





The accompanying notes are an integral
part of these statements.



4

---



Table of Contents

TRITON PACIFIC INVESTMENT CORPORATION, INC.STATEMENT OF STOCKHOLDERS DEFICIT(UNAUDITED)

|                                                                |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   |   |         |  
|--------------------------------------------------------------- |  | ---------------- |  | ---------- |  | ---------------------------- |  | ------------------------------------------------ |  | ----- | - | ------- | - | - | ------- | -
|                                                                |  | Common Stock     |  |            |  |                              |  |                                                  |  |       |   |        
|                                                                |  | Number of Shares |  | Par
 Value |  | Additional
 Paid-in
 Capital |  | Accumulated
 Deficit
 During
 Development
 Stage |  | Total |  
|                                                                |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   |   |         |  
|Operations                                                      |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   |   |         |  
|Net loss                                                        |  |                  |  |            |  |                              |  |                                                  |  |       | $ | (48,216 | ) | $ | (48,216 | )
|Net decrease in
 stockholders equity resulting from operations |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   |   | (48,216 | )
|Total decrease in
 stockholders equity                         |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   |   | (48,216 | )
|Stockholders equity at
 beginning of year                      |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   |   | 21,517  |  
|Stockholders deficit at
 end of period                         |  |                  |  |            |  |                              |  |                                                  |  |       |   |         |   | $ | (26,699 | )



The accompanying notes are an integral
part of these statements.









5

---



Table of Contents

TRITON PACIFIC INVESTMENT CORPORATION, INC.STATEMENTS OF CASH FLOWS(UNAUDITED)

|                                                                                |  |                                   |         |                                                           |   |          |  
|------------------------------------------------------------------------------- |  | --------------------------------- | ------- | --------------------------------------------------------- | - | -------- | -
|                                                                                |  | Three Months
Ended
March 31,
2013 |         | April 29, 2011
(Date of
Inception)
Through
March 31,
2013 |  
|CASH
 FLOWS FROM OPERATING ACTIVITIES                                           |  |                                   |         |                                                           |   |          |  
|Net loss                                                                        |  | $                                 | (48,216 | )                                                         | $ | (127,949 | )
|Adjustments to reconcile net loss to net cash provided by operating
 activities |  |                                   |         |                                                           |   |          |  
|Depreciation and amortization                                                   |  |                                   | 416     |                                                           |   | 1,663    |  
|Change in assets and liabilities                                                |  |                                   |         |                                                           |   |          |  
|Prepaid
 expenses                                                               |  |                                   | 500     |                                                           |   | (715     | )
|Accounts
 payable                                                               |  |                                   | 15,796  |                                                           |   | 21,084   |  
|Accrued
 expenses                                                               |  |                                   | 97,425  |                                                           |   | 143,925  |  
|NET CASH
 PROVIDED BY OPERATING ACTIVITIES                                      |  |                                   | 65,921  |                                                           |   | 38,008   |  
|                                                                                |  |                                   |         |                                                           |   |          |  
|CASH
 FLOWS FROM INVESTING ACTIVITIES                                           |  |                                   |         |                                                           |   |          |  
|Purchase of software                                                            |  |                                   |        |                                                           |   | (2,495   | )
|NET CASH
 USED IN INVESTING ACTIVITIES                                          |  |                                   |        |                                                           |   | (2,495   | )
|                                                                                |  |                                   |         |                                                           |   |          |  
|CASH
 FLOWS FROM FINANCING ACTIVITIES                                           |  |                                   |         |                                                           |   |          |  
|Capital contribution                                                            |  |                                   |        |                                                           |   | 101,250  |  
|Deferred offering costs                                                         |  |                                   | (71,209 | )                                                         |   | (133,730 | )
|NET CASH
 USED IN FINANCING ACTIVITIES                                          |  |                                   | (71,209 | )                                                         |   | (32,480  | )
|                                                                                |  |                                   |         |                                                           |   |          |  
|                                                                                |  |                                   |         |                                                           |   |          |  
|NET CHANGE
 IN CASH                                                             |  |                                   | (5,288  | )                                                         |   | 3,033    |  
|                                                                                |  |                                   |         |                                                           |   |          |  
|CASH -
 BEGINNING OF PERIOD                                                     |  | $                                 | 8,321   |                                                           | $ |         |  
|                                                                                |  |                                   |         |                                                           |   |          |  
|CASH -
 END OF PERIOD                                                           |  | $                                 | 3,033   |                                                           | $ | 3,033    |  
|                                                                                |  |                                   |         |                                                           |   |          |  
|Supplemental
 schedule of non-cash investing activities                         |  |                                   |         |                                                           |   |          |  
|Deferred offering costs funded by affiliates                                    |  | $                                 | 71,209  |                                                           | $ | 305,329  |  
|Deferred offering costs in accrued expenses                                     |  | $                                 | 225,000 |                                                           | $ | 225,000  |  





The accompanying notes are an integral
part of these statements.





6

---



Table of Contents

TRITON
PACIFIC INVESTMENT CORPORATION, INC.NOTES TO FINANCIAL STATEMENTS(UNAUDITED)

NOTE 1  DESCRIPTION
OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Description of
Business.Triton Pacific Investment Corporation,
Inc. (the Company), incorporated in Maryland on April 29, 2011, is a newly
organized specialty finance company. Pursuant to the Articles of Incorporation,
the Company is authorized to issue 75,000,000 shares of common stock with a par
value of $0.001 per share. Additionally, the Company is authorized to issue
25,000,000 shares of preferred stock with a par value of $0.001 per share. The
Company intends to offer for sale a maximum of 20,000,000 shares of common
stock at an initial price of $15 per share, on a best efforts basis pursuant
to a registration statement on Form N-2 filed with the Securities and Exchange
Commission under the Securities Act of 1933, as amended (the Offering). The
Company has set a minimum offering requirement of $2,500,000 and will not sell
any shares unless this minimum is satisfied.

The Company
was formed to make debt and equity investments in small to mid-sized private
U.S. companies either alone or together with other private equity sponsors.
Upon commencement of this offering, the Company will be an externally managed,
non-diversified closed-end investment company that has elected to be treated as
a business development company, or BDC, under the Investment Company Act of
1940, or the 1940 Act. The Company will therefore be required to comply with
certain regulatory requirements. The Company intends to elect to be treated for
U.S. federal income tax purposes, and to qualify annually thereafter, as a
regulated investment company, or RIC, under Subchapter M of the Internal
Revenue code of 1986, as amended, or the Code.

Triton Pacific
Adviser, LLC (the Adviser) will serve as the Investment Adviser and TFA
Associates, LLC will serve as the Administrator. Each of these entities are
affiliated with Triton Pacific Group, Inc., a private equity investment
management firm, and its subsidiary Triton Pacific Capital Partners, LLC, a
private equity investment fund management company, each focused on debt and
equity investments for small to mid-sized private companies.

The Adviser
was formed in Delaware as a private investment management firm and is
registered as an investment adviser under the Investment Advisers Act of 1940,
or the Advisers Act. The Adviser will oversee the management of the Companys
activities and will be responsible for making the investment decisions for the
portfolio.

The Company
sold 7,500 shares to the Adviser on May 3, 2012, at $13.50 per share, which
represents the initial public offering price of $15.00 per share minus selling
commissions and dealer manager fees aggregating $1.50.

Basis of
Presentation.These financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America, (GAAP) for interim financial information and the
rules and regulations of the Securities and Exchange Commission for interim
financial statements. These financial statements reflect all adjustments and
accruals of a normal recurring nature that, in the opinion of management, are
necessarily indicative of results expected for any future period. No
comparative periods have been included for the first quarter 2012 as the
Company had not yet commenced operations.

Development Stage Company.The Company complies with the reporting
requirements of development stage enterprises. The Company has incurred
organizational, accounting and offering costs in connection with the Offering.
The offering and other organization costs, which are primarily being advanced
by the Adviser, are not expected to be paid before the commencement of the
Offering and will be paid or reimbursed by the Company from proceeds of the
Offering. It is the Companys plan to complete the Offering; however, there can
be no assurance that the Companys plans to raise capital will be successful.

7

---



Table of Contents



Management Estimates and Assumptions.The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.



Deferred Offering Costs.The Company
has incurred certain expenses in connection with registering to sell shares of its common stock in connection with the Offering.
These costs principally relate to professional and filing fees. Simultaneously with selling common shares, the deferred offering
costs will be charged to stockholders’ equity upon commencement of the Offering or to expense if the Offering is not completed.



Depreciation.Property and equipment
are recorded at cost. Depreciation is computed using the straight-line method based on the estimated useful lives of the related
assets. Property and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying amount
of the assets may not be recoverable. There were no impairment charges from inception through March 31, 2013.



Income Taxes.The Company intends
to elect to be treated for federal income tax purposes, and intends to qualify thereafter, as a regulated investment company (“RIC”)
under Subchapter M of the Code. Generally, a RIC is exempt from federal income taxes if it distributes at least 90% of “Investment
Company Taxable Income,” as defined in the Code, each year. Dividends paid up to one year after the current tax year can
be carried back to the prior tax year for determining the dividends paid in such tax year. The Company intends to distribute sufficient
dividends to maintain its RIC status each year. The Company is also subject to nondeductible federal excise taxes if it does not
distribute at least 98% of net ordinary income, 98.2% of realized net short-term capital gains in excess of realized net long-term
capital losses, if any, and any recognized and undistributed income from prior years for which it paid no federal income taxes.
The Company will generally endeavor each year to avoid any federal excise taxes.



GAAP requires management to evaluate tax positions
taken by the Company and recognize a tax liability (or asset) if the Company has taken an uncertain position that more likely than
not would not be sustained upon examination by the Internal Revenue Service or other tax authorities. Management has analyzed the
tax positions taken by the Company, and has concluded that as of March 31, 2013 and December 31, 2012, there are no uncertain positions
taken or expected to be taken that would require recognition of a liability (or asset) or disclosure in the financial statements.
The Company is subject to routine audits by the Internal Revenue Service or other tax authorities, generally for three years after
the tax returns are filed; however, there are currently no audits for any tax periods in progress.





NOTE 2 – RELATED PARTY TRANSACTIONS AND
ARRANGEMENTS



Triton Pacific Adviser, LLC and TFA
Associates, LLC and their affiliates will receive compensation and reimbursement for services relating to this Offering and the
investment and management of its assets. All of the Company's outstanding common stock is owned by the Adviser as of March 31,
2013.



The Company will compensate the Adviser for investment
services per an Investment Adviser Agreement (“Agreement”), approved by the Company’s directors, calculated as
the sum of (1) base management fee, calculated quarterly at 0.5% of the Company’s average gross assets payable quarterly
in arrears, and (2) an incentive fee upon capital gains determined and payable in arrears as of the end of each quarter or upon
liquidation of the Company or upon termination of Agreement at 20% of Company’s realized capital gains, as defined. The Agreement
expires June 2013 and may continue automatically for successive annual periods, as approved by the Company. The Adviser has advanced
the Company $51,670 for registration and organization expenditures as of March 31, 2013. This amount is expected to be repaid from
the proceeds of the Offering.



All management fees earned by the Adviser through
March 31, 2013 were waived by the Adviser.



The Company will compensate TFA Associates, LLC
for administration services per an Administration Agreement for costs and expenses incurred with the administration and operation
of the Company. Such agreement expires June 2013 and may continue automatically for successive annual periods, as approved by the
Company.







8

---



Table of Contents



Triton Pacific Capital Partners, LLC has advanced
the Company $247,695 as of March 31, 2013 for registration and organization expenditures. This amount is expected to be repaid
from the proceeds of the Offering.



Triton Pacific Securities, LLC, the Dealer Manager,
has advanced the Company $7,430 as of March 31, 2013 for offering expenditures. This amount is expected to be repaid from the proceeds
of the Offering.



Directors will receive an annual cash retainer
of $20,000, plus $1,000 for every meeting they attend and reimbursement of any reasonable out of pocket expenses incurred in such
connection. In addition, the Chairman of the Audit Committee will receive an annual cash retainer of $10,000 and members of the
Audit Committee will receive an annual fee of $2,500 for their additional services, as well as $500 per Audit Committee meeting
and reimbursement of any reasonable out of pocket expenses incurred. We will not, however, pay any compensation to directors who
also serve as executive officers for us or our Adviser. In addition, we will purchase directors’ and officers’ liability
insurance on behalf of our directors and officers.



Director fees of $71,250 have been accrued through
March 31, 2013. The Board has indicated a potential willingness to continue accruing these fees during the development stage of
the Company.





NOTE 3 – LIABILITIES



Liabilities are broken down as follows:





|                                         |  | March 31, 2013 |         |  | December 31, 2012 |  
|---------------------------------------- |  | -------------- | ------- |  | ----------------- | -
|Accounts payable and accrued liabilities |  |                |         |  |                   |  
|Legal                                    |  | $              | 225,000 |  |                   | $
|Professional                             |  |                | 21,084  |  |                   |  
|                                         |  |                |         |  |                   |  
|                                         |  |                | 246,084 |  |                   |  
|                                         |  |                |         |  |                   |  
|Due to Related Parties                   |  |                |         |  |                   |  
|Legal                                    |  |                | 158,191 |  |                   |  
|Licenses, fees and registration expenses |  |                | 78,688  |  |                   |  
|Board expenses                           |  |                | 71,250  |  |                   |  
|Other offering expenses                  |  |                | 69,916  |  |                   |  
|                                         |  |                |         |  |                   |  
|                                         |  |                | 378,045 |  |                   |  
|                                         |  |                |         |  |                   |  
|                                         |  | $              | 624,129 |  |                   | $







All costs paid by affiliates of the Company are
directly passed through to the Company. There is no gain credited to the Affiliates.







9

---



Table of Contents

NOTE 4  PER SHARE INFORMATION

Net loss per
share is calculated by dividing net loss by the weighted average number of
common shares outstanding during the period. The current Net Asset Value (NAV),
or book value per share based on 7,500 shares outstanding is ($3.56) per share
as of March 31, 2013.

NOTE 5  SUBSEQUENT EVENTS

Management has
evaluated all known subsequent events from March 31, 2013 through May 15, 2013,
the date the accompanying financial statements were available to be issued, and
is not aware of any material subsequent events occurring during this period.









10

---



Table of Contents

|                                                                                                
|------------------------------------------------------------------------------------------------
|Item 2:
 Managements Discussion and Analysis of
 Financial Condition and Results of Operations.

The
following discussion and analysis should be read in conjunction with our
financial statements and related notes and other financial information
appearing elsewhere in this quarterly report on Form 10-Q.

Except
as otherwise specified, references to we, us, our, or the Company,
refer to Triton Pacific Investment Corporation, Inc.

Forward-Looking
Statements

Some
of the statements in this quarterly report on Form 10-Q constitute
forward-looking statements, which relate to future events or our performance or
financial condition. The forward-looking statements contained in this quarterly
report on Form 10-Q involve risks and uncertainties, including, but not limited
to, statements as to:

| |   |                                                                                                                                  
| | - | ---------------------------------------------------------------------------------------------------------------------------------
| |  | our future operating
 results;                                                                                                   
| |  | our business prospects and
 the prospects of our portfolio companies;                                                            
| |  | changes in the economy;                                                                                                          
| |  | risk associated with
 possible disruptions in our operations or the economy generally;                                           
| |  | the effect of investments
 that we expect to make;                                                                               
| |  | our contractual
 arrangements and relationships with third parties;                                                              
| |  | actual and potential
 conflicts of interest with Triton Pacific Adviser, LLC and its affiliates;                                 
| |  | the dependence of our
 future success on the general economy and its effect on the industries in
 which we invest;               
| |  | the ability of our
 portfolio companies to achieve their objectives;                                                             
| |  | the use of borrowed money
 to finance a portion of our investments;                                                              
| |  | the adequacy of our
 financing sources and working capital;                                                                      
| |  | the timing of cash flows,
 if any, from the operations of our portfolio companies;                                               
| |  | the ability of Triton
 Pacific Adviser, LLC to locate suitable investments for us and to monitor and
 administer our investments;
| |  | the ability of Triton
 Pacific Adviser, LLC and its affiliates to attract and retain highly talented
 professionals;             
| |  | our ability to qualify and
 maintain our qualification as a RIC and as a BDC; and                                                
| |  | the effect of changes in
 laws or regulations affecting our operations or to tax legislation and our
 tax position.              

Such forward-looking statements may include
statements preceded by, followed by or that otherwise include the words
trend, opportunity, pipeline, believe, comfortable, expect,
anticipate, current, intention, estimate, position, assume,
potential, outlook, continue, remain, maintain, sustain, seek,
achieve, and similar expressions, or future or conditional verbs such as
will, would, should, could, may, or similar expressions. The forward
looking statements contained in this quarterly report involve risks and
uncertainties. Our actual results could differ materially from those implied or
expressed in the forward-looking statements for any reason, including the
factors set forth as Risk Factors in our last post-effective, amended
registration statement filed on form N-2 dated March 21, 2013, filed with the
Securities and Exchange Commission (the SEC) on March 21, 2013.

We
have based the forward-looking statements included in this report on
information available to us on the date of this report, and we assume no
obligation to update any such forward-looking statements. Actual results could
differ materially from those anticipated in our forward-looking statements, and
future results could differ materially from historical performance. Although we
undertake no obligation to revise or update any forward-looking statements,
whether as a result of new information, future events or otherwise, you are
advised to consult any additional disclosures that we may make directly to you
or through reports that we have filed or in the future may file with the SEC,
including quarterly reports on Form 10-Q, annual reports on Form 10-K, and
current reports on Form 8-K.

11

---



Table of Contents

Overview

We
are a newly-formed specialty finance company operating as an externally
managed, closed-end, non-diversified management investment company that has
elected to be treated as a business development company under the 1940 Act.
Triton Pacific Adviser, LLC (Triton Pacific Adviser), which is a registered
investment adviser under the Investment Advisers Act of 1940, as amended, (the
Advisers Act) will serve as our investment adviser and TFA Associates, LLC
will serve as our administrator. Each of these companies is affiliated with
Triton Pacific Group, Inc., a private equity investment management firm, and its
subsidiary, Triton Pacific Capital Partners, LLC (TPCP), a private equity
investment fund management company, each focused on debt and equity investments
in small to mid-sized private companies.

We
primarily make debt and equity investments in small to mid-sized private U.S.
companies either alone or together with other private equity sponsors. Our
investment objective is to generate current income and long term capital
appreciation.

Triton
Pacific Adviser is responsible for sourcing potential investments, conducting
due diligence on prospective investments, analyzing investment opportunities,
structuring investments and monitoring our portfolio on an ongoing basis. In
addition, we intend to elect and qualify to be treated, for U.S. federal income
tax purposes, as a regulated investment company (RIC), under subchapter M of
the Internal Revenue Code of 1986, as amended (the Code).

We
intend to offer for sale a maximum of 20,000,000 shares of common stock at an
initial price of $15 per share, on a best efforts basis pursuant to a
registration statement on Form N-2 filed with the Securities and Exchange
Commission under the Securities Act of 1933, as amended (the Offering). On
September 4, 2012 our registration statement was declared effective by the SEC.
The Company issued 7,500 shares of its common stock to Triton Pacific Adviser
in exchange for gross proceeds of $101,250.

Our
investment objective is to maximize our portfolios total return by generating
current income from our debt investments and long term capital appreciation
from our equity investments. We will seek to meet our investment objectives by:

| |                                                                                                                                                                                                                     
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | -Focusing primarily on
 debt and equity investments in small and mid-sized private U.S. companies, which
 we define as companies with annual revenue of from $10 million to $250
 million at the time of investment;
| |                                                                                                                                                                                                                     
| | -Leveraging the experience
 and expertise of our Adviser and its affiliates in sourcing, evaluating and
 structuring transactions;                                                                                  
| |                                                                                                                                                                                                                     
| | -Employing disciplined
 underwriting policies and rigorous portfolio management;                                                                                                                                    
| |                                                                                                                                                                                                                     
| | -Developing our equity
 portfolio through our Advisers Value Enhancement Program, more fully
 discussed below in Investment Objectives and Policies  Investment Process;
 and                                   
| |                                                                                                                                                                                                                     
| | -Maintaining a well
 balanced portfolio.                                                                                                                                                                            

We
intend to be active in both debt and equity investing. We will seek to provide
current income to our investors through our debt investments while seeking to
enhance our investors overall returns through long term capital appreciation
of our equity investments. We will be opportunistic in our investment approach,
allocating our investments between debt and equity, depending on:

| |                          
| | -------------------------
| | -Investment opportunities
| |                          
| | -Market conditions       
| |                          
| | -Perceived Risk          

12

---



Table of Contents

Depending
on the amount of capital we raise in the Offering and subject to subsequent
changes in our capital base, we expect that our investments will generally
range between $1 million and $25 million per portfolio company, although this range
may change in the discretion of our Adviser, subject to oversight by our board
of directors. Prior to raising sufficient capital to finance investments in
this range and as a strategy to manage excess cash, we may make smaller and
differing types of investments in, for example, syndicated loan opportunities,
high quality debt securities, and other public and private yield-oriented debt
and equity securities, directly and through sub-advisers.

We
will generally source our equity investments through third party intermediaries
and our debt investments primarily through other private equity groups. We will
invest only after we conduct a thorough evaluation of the risks and strategic
opportunity of an investment and a price (or interest rate in the case of debt
investments) has been established that reflects the intrinsic value of the
opportunity. We will endeavor to identify the best exit strategy for each
investment, including methodology (for example, a sale, company redemption or
public offering) and an appropriate time horizon. We will then attempt to build
each portfolio company accordingly to maximize our potential return on
investment using such exit strategy or another strategy that may become
preferable due to changing market conditions. We anticipate that the holding
period for most of our equity investments will range from four to six years,
but we will be flexible in order to take advantage of market opportunities or
to wait out unfavorable market conditions.

As
a BDC, we will be subject to certain regulatory restrictions in making our
investments. For example, we will not be permitted to co-invest in transactions
originated by affiliates of our Adviser, including TPCP and certain of its
affiliates, unless we obtain an exemptive order from the SEC. We are seeking
exemptive orders for investments, though there is no assurance that such
exemptions will be granted, and in either instance, conflicts of interests with
affiliates of our Adviser might exist. Should such conflicts of interest arise,
we and the Adviser have developed policies and procedures for dealing with such
conflicts which require the Adviser to (i) execute such transactions for all of
the participating investment accounts, including the Companys, on a fair and
equitable basis, taking into account such factors as the relative amounts of
capital available for new investments and the investment programs and portfolio
positions of the Company, the clients for which participation is appropriate
and any other factors deemed appropriate and (ii) endeavor to obtain the advice
of Adviser personnel not directly involved with the investment giving rise to
the conflict as to such appropriateness and other factors as well as the
fairness to all parties of the investment and its terms. We intend to make all
of our investments in compliance with the 1940 Act and in a manner that will
not jeopardize our status as a BDC or RIC.

As
a BDC, we are permitted under the Company Act to borrow funds to finance
portfolio investments. To enhance our opportunity for gain, we intend to employ
leverage as market conditions permit, but, as required under the Company Act,
in no event will our leverage exceed 50% of the value of our assets. While we
have not yet determined the amount of leverage we will use, we do not currently
anticipate that we would approach the 50% maximum level frequently or at all.
The use of leverage, although it may increase returns, may also increase the
risk of loss to our investors, particularly if the level of our leverage is
high and the value of our investments declines.

Revenues

We
plan to generate revenue in the form of dividends, interest and capital gains.
In addition, we may generate revenue from our portfolio companies in the form
of commitment, origination, structuring or diligence fees, monitoring fees,
fees for providing managerial assistance and possibly consulting fees and
performance-based fees. Any such fees will be recognized as earned.

13

---



Table of Contents

Expenses

Our
primary operating expenses will be the payment of advisory fees and other
expenses under the proposed investment adviser agreement. The advisory fees
will compensate our Adviser for its work in identifying, evaluating,
negotiating, executing, monitoring and servicing our investments.

We
will bear all other expenses of our operations and transactions, including
(without limitation) fees and expenses relating to:

| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | -corporate and
 organizational expenses relating to offerings of our common stock, subject to
 limitations included in the investment advisory and management services
 agreement;                                                                                                                                                                                                                                                                                                                                                                                       
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -the cost of calculating
 our net asset value, including the cost of any third-party valuation
 services;                                                                                                                                                                                                                                                                                                                                                                                                                                                                
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -the cost of effecting
 sales and repurchase of shares of our common stock and other securities;                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -investment advisory fees;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -fees payable to third
 parties relating to, or associated with, making investments and valuing
 investments, including fees and expenses associated with performing due
 diligence reviews of prospective investments;                                                                                                                                                                                                                                                                                                                                                  
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -transfer agent and
 custodial fees;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -fees and expenses
 associated with marketing efforts;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -federal and state
 registration fees;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -federal, state and local
 taxes;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -independent directors
 fees and expenses;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -costs of proxy
 statements, stockholders reports and notices;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -fidelity bond, directors
 and officers/errors and omissions liability insurance and other insurance
 premiums;                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -direct costs such as
 printing, mailing, long distance telephone, and staff;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -fees and expenses
 associated with independent audits and outside legal costs, including
 compliance with the Sarbanes-Oxley Act;                                                                                                                                                                                                                                                                                                                                                                                                                                       
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -costs associated with our
 reporting and compliance obligations under the Company Act and applicable
 federal and state securities laws;                                                                                                                                                                                                                                                                                                                                                                                                                                
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -brokerage commissions for
 our investments;                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -legal, accounting and
 other costs associated with structuring, negotiating, documenting and
 completing our investment transactions;                                                                                                                                                                                                                                                                                                                                                                                                                                   
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -all other expenses
 incurred by our Adviser in performing its obligations, subject to the
 limitations included in the investment adviser agreement; and                                                                                                                                                                                                                                                                                                                                                                                                                
| |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
| | -all other expenses
 incurred by either our Administrator or us in connection with administering
 our business, including payments to our Administrator under the
 administration agreement that will be based upon our allocable portion of its
 overhead and other expenses incurred in performing its obligations under the
 administration agreement, including rent and our allocable portion of the
 costs of compensation and related expenses of our chief executive officer,
 chief compliance officer and chief financial officer and their respective
 staffs.

14

---



Table of Contents

Reimbursement of TFA Associates, LLC for Administrative
Services

We
will reimburse TFA Associates for the administrative expenses necessary for its
performance of services to us. However, such reimbursement will be made at an
amount equal to the lower of TFA Associates actual costs or the amount that we
would be required to pay for comparable administrative services in the same
geographic location. Also, such costs will be reasonably allocated to us on the
basis of assets, revenues, time records or other reasonable methods. We will
not reimburse TFA Associates for any services for which it receives a separate
fee or for rent, depreciation, utilities, capital equipment or other
administrative items allocated to a controlling person of TFA Associates.

Portfolio and Investment Activity

We
commenced operations on September 4, 2012. As a newly-organized investment
company, we have not yet made any portfolio investments.

The
following table summarizes the amortized cost and the fair value of investments
and cash and cash equivalents as of March 31, 2013:

|                          |  |               |       |                    |  |            |   |                    |       |  |  |       |  
|------------------------- |  | ------------- | ----- | ------------------ |  | ---------- | - | ------------------ | ----- |  |  | ----- | -
|                          |  | AmortizedCost |       | Percentageof Total |  | Fair Value |   | Percentageof Total |      
|Cash and Cash Equivalents |  | $             | 3,033 |                    |  | 100.0      | % | $                  | 3,033 |  |  | 100.0 | %
|Total                     |  | $             | 3,033 |                    |  | 100.0      | % | $                  | 3,033 |  |  | 100.0 | %

As
of March 31, 2013, as no investments have been made, there is no data on
portfolio weighted average yield or interest rates.

Triton
Pacific Adviser plans to regularly assess the risk profile of each of our debt
investments and rates each of them based on the following categories, which we
refer to as Triton Pacific Adviser investment credit rating:

|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Credit Rating |  | Definition                                                                                                                                                                                                                                                                                                                                                      
|1             |  | Investments that are
 performing above expectations.                                                                                                                                                                                                                                                                                                            
|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|2             |  | Investments that are
 performing within expectations, with risks that are neutral or favorable
 compared to risks at the time of origination. All new loans are rated 2.                                                                                                                                                                                      
|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|3             |  | Investments that are
 performing below expectations and that require closer monitoring, but where
 no loss of interest, dividend or principal is expected. Companies rated 3
 may be out of compliance with financial covenants; however, loan payments are
 generally not past due.                                                                          
|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|4             |  | Investments that are
 performing below expectations and for which risk has increased materially
 since origination. Some loss of interest or dividend is expected but no loss
 of principal. In addition to the borrower being generally out of compliance
 with debt covenants, loan payments may be past due (but generally not more
 than 180 days past due).
|              |  |                                                                                                                                                                                                                                                                                                                                                                 
|5             |  | Investments that are
 performing substantially below expectations and whose risks have increased
 substantially since origination. Most or all of the debt covenants are out of
 compliance and payments are substantially delinquent. Some loss of principal
 is expected.                                                                                     

Results of Operations

We commenced principal
operations on September 4, 2012, and therefore have no prior first quarter
periods with which to compare our operating results.

15

---



Table of Contents

Operating results for the
three months ended March 31, 2013 are as follows:

|                                                     |  |                                             |         | 
|---------------------------------------------------- |  | ------------------------------------------- | ------- | 
|                                                     |  | For the three
 months ended
 March 31, 2013
|Total investment income (loss)                       |  | $                                           | 0       | 
|Total expenses, net                                  |  |                                             | 48,216  | 
|Net investment income (loss)                         |  |                                             | -48,216 | 
|Net realized gains (losses)                          |  |                                             | 0       | 
|Net unrealized gains (losses)                        |  |                                             | 0       | 
|                                                     |  |                                             |         | 
|Net decrease in net assets resulting from operations |  | $                                           | -48,216 | 

Investment Income

For
the three months ended March 31, 2013, there was no investment income as no
portfolio investments have been made.

Operating Expenses

Total
operating expenses totaled $48,216 for the three months ended March 31, 2013,
and consisted of base management fees, adviser and administrator
reimbursements, professional fees, insurance expense, directors fees and other
general and administrative fees. The base management fees for the quarter were
$2,825 and no incentive fee was incurred for the quarter. Triton Pacific
Adviser has waived its base management fee for the three months ended March 31,
2013, thus removing the expense for the base management fee.

Net Realized Gains/Losses from Investments

We
measure realized gains or losses by the difference between the net proceeds
from the disposition and the amortized cost basis of investment, without regard
to unrealized gains or losses previously recognized.

During
the three months ended March 31, 2013, there were no realized gains or losses.

Net Unrealized Appreciation/Depreciation on
Investments

Net
change in unrealized appreciation on investments reflects the net change in the
fair value of our investment portfolio. For the three and twelve months ended
March 31, 2013, there were no unrealized gains or losses.

Changes in Net Assets from Operations

For
the three months ended March 31, 2013, we recorded a net loss of $48,216. Based
on 7,500 weighted average common shares outstanding, our per share net decrease
in net assets resulting from operations was $6.43 for the three months ended
March 31, 2013.

Financial Condition, Liquidity and Capital Resources

We
will generate cash primarily from the net proceeds of the Offering, and from
cash flows from fees (such as management fees), interest and dividends earned
from our investments and principal repayments and proceeds from sales of our
investments. Our primary use of funds will be investments in companies, and
payments of our expenses and distributions to holders of our common stock.

16

---



Table of Contents

The
Offering is a continuous offering of our shares. We will file post-effective
amendments to the registration statement for the Offering to allow us to
continue this offering for at least two years. The dealer manager for the
Offering is not required to sell any specific number or dollar amount of shares
but will use its best efforts to sell the shares offered. The minimum
investment in shares of our common stock is $5,000. We will not sell any shares
unless we raise gross offering proceeds of $2.5 million, which we refer to as
the minimum offering requirement. Pending satisfaction of this condition, all
subscription payments will be placed in an account held by the escrow agent, City
National Bank, in trust for our subscribers benefit, pending release to us. If
we do not satisfy the minimum offering during the time period of the continuous
offering, we will promptly return all funds in the escrow account (including
interest). We will not deduct any fees or expenses if we return funds from the
escrow account. At such time as we have met our minimum offering requirement,
subscription funds held by City National Bank will be released from escrow to
us within approximately 30 days and investors with subscription funds held in
the escrow will be admitted as stockholders as soon as practicable, but in no
event later than 10 days after such release.

Subsequent
to obtaining the minimum offering requirement, we will sell our shares on a
continuous basis at a price of $15.00; however, if our net asset value per
share increases above $15.00 per share by more than 10%, we will increase the
offering price to a price which, after deduction of the sales load, will be at
least equal to our net asset value per share. In connection with each closing
on the sale of shares of our common stock pursuant to our prospectus, our board
of directors or a committee thereof is required to make the determination
within 48 hours of the time that we price our shares for sale that we are not
selling shares of our common stock at a price materially below our then current
net asset value per share. Prior to each closing, to the extent we are required
to do so under applicable disclosure obligations, we will provide updates,
including with regard to any changes in the offering price per share, by filing
a prospectus supplement with the SEC, and we will also post any updated
information to our website.

We
may borrow funds to make investments at any time, including before we have
fully invested the proceeds of this offering, to the extent we determine that
additional capital would allow us to take advantage of investment
opportunities, or if our board of directors determines that leveraging our
portfolio would be in our best interests and the best interests of our
stockholders. We have not yet decided, however, whether, and to what extent, we
will finance portfolio investments using debt. We do not currently anticipate
issuing any preferred stock.

Contractual Obligations

We have entered into certain
contracts under which we have material future commitments. On July 27, 2012, we
entered into the investment advisory agreement with Triton Pacific Adviser, LLC
in accordance with the 1940 Act. The investment advisory agreement is effective
as of the date that we meet the minimum offering requirement. Triton Pacific
Adviser will serve as our investment advisor in accordance with the terms of
our investment advisory agreement. Payments under our investment advisory
agreement in each reporting period will consist of (i) a management fee equal
to a percentage of the value of our gross assets and (ii) a capital gains
incentive fee based on our performance.

On July 27, 2012, we entered
into the administration agreement with TFA Associates, LLC pursuant to which
TFA Associates furnishes us with administrative services necessary to conduct
our day-to-day operations. TFA Associates is reimbursed for administrative
expenses it incurs on our behalf in performing its obligations. Such costs are
reasonably allocated to us on the basis of assets, revenues, time records or
other reasonable methods. We do not reimburse TFA Associates for any services
for which it receives a separate fee or for rent, depreciation, utilities, capital
equipment or other administrative items allocated to a controlling person of
TFA Associates. At the time of this offering, our Administrator has contracted
with Bank of New York Mellon and affiliated entities to provide additional
compliance and administrative services, while we have directly engaged Bank of
New York Mellon and affiliated entities to act as our custodian.

If any of our contractual
obligations discussed above are terminated, our costs may increase under any
new agreements that we enter into as replacements. We would also likely incur
expenses in locating alternative parties to provide the services we expect to
receive under the investment advisory agreement and administration agreement.
Any new investment advisory agreement would also be subject to approval by our
stockholders.

17

---



Table of Contents

Off-Balance Sheet Arrangements

Other
than contractual commitments and other legal contingencies incurred in the
normal course of our business, we do not have any off-balance sheet financings
or liabilities.

Distributions

We
have elected to be treated, beginning with our fiscal year ending December 31,
2012, and intend to qualify annually thereafter, as a RIC under the Code. To
obtain and maintain RIC tax treatment, we must, among others things, distribute
at least 90% of our net ordinary income and net short-term capital gains in
excess of net long-term capital losses, if any, to our stockholders. In order
to avoid certain excise taxes imposed on RICs, we must distribute during each
calendar year an amount at least equal to the sum of: (i) 98% of our ordinary
income for the calendar year, (ii) 98.2% of our capital gains in excess of
capital losses for the one-year period generally ending on October 31 of the
calendar year (unless an election is made by us to use our taxable year) and
(iii) any ordinary income and net capital gains for preceding years that were
not distributed during such years and on which we paid no federal income tax.

While
we intend to distribute any income and capital gains in the manner necessary to
minimize imposition of the 4% U.S. federal excise tax, sufficient amounts of
our taxable income and capital gains may not be distributed to avoid entirely
the imposition of the tax. In that event, we will be liable for the tax only on
the amount by which we do not meet the foregoing distribution requirement.

We
intend to authorize, declare and pay distributions quarterly as soon as
practicable after we have obtained the minimum offering requirement. Subject to
our board of directors discretion and applicable legal restrictions, our board
of directors intends to authorize and declare a quarterly distribution amount
per share of our common stock. We will then calculate each stockholders
specific distribution amount for the quarter using record and declaration dates
and the distributions will begin to accrue on the date we accept a subscription
for shares of our common stock. From time to time, we may also pay interim
distributions at the discretion of our board. Each year a statement on Internal
Revenue Service Form 1099-DIV (or any successor form) identifying the source of
the distribution (i.e., paid from ordinary income, paid from net capital gain
on the sale of securities, and/or a return of paid-in capital surplus which is
a nontaxable distribution) will be mailed to our stockholders. Our
distributions may exceed our earnings, especially during the period before we
have substantially invested the proceeds from our Offering. As a result, a
portion of the distributions we make may represent a return of capital for tax
purposes.

We
have adopted an opt in distribution reinvestment plan for our common
stockholders. As a result, if we make a distribution, our stockholders will
receive distributions in cash unless they specifically opt in to the
distribution reinvestment plan so as to have their cash distributions
reinvested in additional shares of our common stock. Any distributions
reinvested under the plan will nevertheless remain taxable to U.S.
stockholders.

No
distributions were declared for the three months ended March 31, 2013.

Related Party Transactions

We
have entered into an investment advisory agreement with Triton Pacific Adviser
in which our senior management holds equity interests. Members of our senior
management also serve as principals of other investment managers affiliated
with Triton Pacific Adviser that do and may in the future manage investment
funds, accounts or other investment vehicles with investment objectives similar
to ours.

We
have entered into an administration agreement with TFA Associates in which our
senior management holds equity interests and act as principals.

We
have entered into a dealer manager agreement with Triton Pacific Securities,
LLC and will pay them a fee of up to 10% of gross proceeds raised in the
offering, some of which will be re-allowed to other participating
broker-dealers. Triton Pacific Securities, LLC is an affiliated entity of
Triton Pacific Adviser.

We have entered into a license agreement with Triton Pacific
Group, Inc. under which Triton Pacific Group, Inc. has agreed to grant us a
non-exclusive, royalty-free license to use the name Triton Pacific for
specified purposes in our business. Under this agreement, we will have a right
to use the Triton Pacific name, subject to certain conditions, for so long as
Triton Pacific Adviser or one of its affiliates remains our investment advisor.
Other than with respect to this limited license, we will have no legal right to
the Triton Pacific name.

18

---



Table of Contents

Management Fee

Pursuant
to the investment adviser agreement, we will pay our Adviser a fee for
investment advisory and management services consisting of two componentsa base
management fee and an incentive fee.

The
base management fee will be calculated at a quarterly rate of 0.5% of our
average gross assets (including amounts borrowed for investment purposes) and
payable quarterly in arrears. For the first quarter of our operations, the base
management fee was calculated based on the initial value of our gross assets.
Subsequently, the base management fee for any calendar quarter will be
calculated based on the average value of our gross assets at the end of that
and the immediately preceding quarters, appropriately adjusted for any share
issuances or repurchases during that quarter. The base management fee may or
may not be taken in whole or in part at the discretion of our Adviser. All or
any part of the base management fee not taken as to any quarter shall be
accrued without interest and may be taken in such other quarter as our Adviser
shall determine. The base management fee for any partial quarter will be
appropriately pro-rated.

Though,
in accordance with the Advisers Act, the Adviser could have received an
incentive fee on both current income earned and income from capital gains, the
Adviser has agreed to waive any incentive fees from current income. As such,
the Adviser will be paid an incentive fee only upon the realization of a
capital gain from the sale of an investment. The incentive fee will be
calculated and payable quarterly in arrears or as of the date of our
liquidation or the termination of the investment adviser agreement, and will
equal 20% of our realized capital gains on a cumulative basis from inception
through the end of each quarter, computed net of all realized capital losses
and unrealized capital depreciation on a cumulative basis, less the aggregate
amount of any previously paid capital gain incentive fees.

For
purposes of the foregoing: (1) the calculation of the incentive fee shall
include any capital gains that result from cash distributions that are treated
as a return of capital, (2) any such return of capital will be treated as a
decrease in our cost basis for the relevant investment and (3) all fiscal
year-end valuations will be determined by us in accordance with GAAP,
applicable provisions of the Company Act and our pricing procedures. In
determining the incentive fee payable to our Adviser, we will calculate the
aggregate realized capital gains, aggregate realized capital losses and
aggregate unrealized capital depreciation, as applicable, with respect to each
of the investments in our portfolio. For this purpose, aggregate realized capital
gains, if any, will equal the sum of the positive differences between the net
sales prices of our investments, when sold, and the cost of such investments
since inception. Aggregate realized capital losses will equal the sum of the
amounts by which the net sales prices of our investments, when sold, is less
than the original cost of such investments since inception. Aggregate
unrealized capital depreciation will equal the sum of the difference, if
negative, between the valuation of each investment as of the applicable date
and the original cost of such investment. At the end of the applicable period,
the amount of capital gains that serves as the basis for our calculation of the
capital gains incentive fee will equal the aggregate realized capital gains
less aggregate realized capital losses and less aggregate unrealized capital
depreciation with respect to our portfolio investments. If this number is
positive at the end of such period, then the incentive fee for such period will
be equal to 20% of such amount, less the aggregate amount of any incentive fees
paid in all prior periods.

The
organizational and offering expense and other expense reimbursements may
include a portion of costs incurred by our Adviser or its members or affiliates
on our behalf for legal, accounting, printing and other offering expenses,
including for marketing, salaries and direct expenses of its employees,
employees of its affiliates and others while engaged in registering and
marketing the shares of our common stock, which shall include development of
marketing and marketing presentations and training and educational meetings and
generally coordinating the marketing process for us and may also include
amounts reimbursed by us to our Dealer Manager for actual bona fide due
diligence expenses incurred by our Dealer Manager or participating
broker-dealers in an aggregate amount that is reasonable in relation to the
gross proceeds raised in this Offering and which are supported by detailed,
itemized invoices. None of the reimbursements referred to above will exceed
actual expenses incurred by our Adviser, its members or affiliates. Our Adviser
will reimburse to us, without recourse or reimbursement by us, any
organizational and offering expenses to the extent those expenses, when
aggregated with sales load, exceed 15.0%.

19

---



Table of Contents

Critical Accounting Policies

This
discussion of our expected operating plans is based upon our expected financial
statements, which will be prepared in accordance with accounting principles
generally accepted in the United States, or GAAP. The preparation of these
financial statements will require our management to make estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses. Changes in the economic environment, financial markets and any
other parameters used in determining such estimates could cause actual results
to differ. In addition to the discussion below, we will describe our critical
accounting policies in the notes to our future financial statements.

Valuation of Investments

Our
board of directors has established procedures for the valuation of our
investment portfolio. These procedures are detailed below.

Investments
for which market quotations are readily available will be valued at such market
quotations. For most of our investments, market quotations will not be
available. With respect to investments for which market quotations are not
readily available or when such market quotations are deemed not to represent
fair value, our board of directors has approved a multi-step valuation process
each quarter, as described below:

|   |                                                                                                                                                                                                                                                        
|-- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1. | Each portfolio company or investment will be valued by our
      Adviser, potentially with assistance from one or more independent
      valuation firms engaged by our board of directors;                                                            
|   |                                                                                                                                                                                                                                                        
|2. | the independent valuation firm, if involved, will conduct
      independent appraisals and make an independent assessment of the value of
      each investment;                                                                                       
|   |                                                                                                                                                                                                                                                        
|3. | the audit committee of our board of directors will review
      and discusses the preliminary valuation prepared by our Adviser and that
      of the independent valuation firm, if any; and                                                          
|   |                                                                                                                                                                                                                                                        
|4. | the board of directors will discuss the valuations and
      determine the fair value of each investment in our portfolio in good faith
      based on the input of our Adviser, the independent valuation firm, if any,
      and the audit committee.

Investments
will be valued utilizing a cost approach, a market approach, an income approach,
or a combination of approaches, as appropriate. The cost approach is most likely
only to be used early in the life of an investment or if we determine that there
has been no material change in the investment since purchase. The market
approach uses prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities (including
a business). The income approach uses valuation techniques to convert future
amounts (for example, cash flows or earnings) to a single present value amount,
calculated using an appropriate discount rate. The measurement is based on the
net present value indicated by current market expectations about those future
amounts. In following these approaches, the types of factors that we may take
into account in fair value pricing our investments include, as relevant:
available current market data, including relevant and applicable market trading
and transaction comparables, applicable market yields and multiples, security
covenants, call protection provisions, information rights, the nature and
realizable value of any collateral, the companys ability to make payments, its
earnings and discounted cash flows, the markets in which the company does
business, comparisons of financial ratios of peer companies that are public,
M&A comparables, the principal market and enterprise values, among other
factors.

We
have adopted Financial Accounting Standards Board (FASB) Accounting Standards
Codification (ASC) Topic 820, Fair Value Measurements and Disclosures
(formerly Statement of Financial Accounting Standards No. 157, Fair Value
Measurements), which defines fair value, establishes a framework for measuring
fair value in accordance with generally accepted accounting principles and
expands disclosures about fair value measurements.

20

---



Table of Contents

ASC
Topic 820 provides a consistent definition of fair value which focuses on exit
price and prioritizes, within a measurement of fair value, the use of
market-based inputs over entity-specific inputs. It defines fair value as the
price an entity would receive when an asset is sold or when a liability is
transferred in an orderly transaction between market participants at the
measurement date. In addition, ASC Topic 820 provides a framework for measuring
fair value and establishes a three-level hierarchy for fair value measurements
based upon the transparency of inputs to the valuation of an asset or liability
as of the measurement date. The three levels of valuation hierarchy established
by ASC Topic 820 are defined as follows:

| |                                                                                                                                                                                                                                                   
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| | Level 1: Quoted prices in active markets for identical
      assets or liabilities, accessible by the company at the measurement
      date.                                                                                                      
| |                                                                                                                                                                                                                                                   
| | Level 2: Quoted prices for similar assets or liabilities
      in active markets, or quoted prices for identical or similar assets or
      liabilities in markets that are not active, or other observable inputs
      other than quoted prices.
| |                                                                                                                                                                                                                                                   
| | Level 3: Unobservable inputs for the asset or
      liability.                                                                                                                                                                                    

In
all cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls has been determined based on the lowest level
of input that is significant to the fair value measurement. Our assessment of
the significance of a particular input to the fair value measurement in its
entirety requires judgment and considers factors specific to each
investment.

In
accordance with ASC Topic 820, the fair value of our investments is defined as
the price that we would receive upon selling an investment in an orderly
transaction to an independent buyer in the principal or most advantageous market
in which that investment is transacted.

Revenue Recognition

We
record interest income on an accrual basis to the extent that we expect to
collect such amounts. For loans and debt securities with contractual PIK
interest, which represents contractual interest accrued and added to the
principal balance, we generally will not accrue PIK interest for accounting
purposes if the portfolio company valuation indicates that such PIK interest is
not collectible. We do not accrue as a receivable interest on loans and debt
securities for accounting purposes if we have reason to doubt our ability to
collect such interest. Original issue discounts, market discounts or premiums
are accreted or amortized using the effective interest method as interest
income. We record prepayment premiums on loans and debt securities as interest
income. Dividend income, if any, is recognized on an accrual basis to the extent
that we expect to collect such amount.

Net Realized Gains or Losses and Net Change in Unrealized
Appreciation or Depreciation

We
will measure net realized gains or losses by the difference between the net
proceeds from the repayment or sale and the amortized cost basis of the
investment, without regard to unrealized appreciation or depreciation previously
recognized, but considering unamortized upfront fees and prepayment penalties.
Net change in unrealized appreciation or depreciation will reflect the change in
portfolio investment values during the reporting period, including any reversal
of previously recorded unrealized appreciation or depreciation, when gains or
losses are realized.

Payment-in-Kind Interest

We
may have investments in our portfolio that contain a PIK interest provision. Any
PIK interest will be added to the principal balance of such investments and is
recorded as income, if the portfolio company valuation indicates that such PIK
interest is collectible. In order to maintain our status as a RIC, substantially
all of this income must be paid out to stockholders in the form of dividends,
even if we have not collected any cash.

21

---



Table of Contents

Organization and Offering Expenses

The
Company has incurred certain expenses in connection with the registration of
shares of its common stock for sale as discussed in Note 1  Description of
Business and Summary of Significant Accounting Policies. These costs principally
relate to professional fees, fees paid to the SEC and fees paid to the Financial
Industry Regulatory Authority. These costs were included in deferred offering
costs in the accompanying balance sheets. Simultaneous with the sale of common
shares, the deferred offering costs will be reclassified to stockholders equity
upon the issuance of shares.

Federal Income Taxes

We
have elected to be treated for federal income tax purposes, and intend to
qualify annually thereafter, as a RIC under Subchapter M of the Code. As a RIC,
we generally will not have to pay corporate-level federal income taxes on any
ordinary income or capital gains that we distribute to our stockholders from our
tax earnings and profits. To obtain and maintain our RIC tax treatment, we must,
among other things, meet specified source-of-income and asset diversification
requirements and distribute annually at least 90% of our ordinary income and
realized net short-term capital gains in excess of realized net long-term
capital losses, if any.

Recent Developments

On
July 21, 2010, the President signed into law the Dodd-Frank Wall Street Reform
and Consumer Protection Act (the Dodd-Frank Act). The Dodd-Frank Act
institutes a wide range of reforms that will have an impact on all financial
institutions. Many of the requirements called for in the Dodd-Frank Act will be
implemented over time, most of which will be subject to implementing regulations
over the course of several years. Given the uncertainty associated with the
manner in which the provisions of the Dodd-Frank Act will be implemented by the
various regulatory agencies and through regulations, the full impact such
requirements will have on our business, results of operations or financial
condition is unclear.

The
Jumpstart Our Business Startups Act (the JOBS Act) became law on April 5,
2012. The JOBS Act substantially reduces the regulatory burdens on emerging
growth companies (companies with less than $1 billion in annual revenue) during
and following an IPO, and also substantially relaxes restrictions on
communications with potential investors in the context of both public and
private offerings. Many provisions of the JOBS Act, including the new relaxed
standards for emerging growth companies, were immediately effective and did not
require further SEC rulemaking. Certain other provisions, including the
elimination of restrictions on publicity in connection with certain private
offerings, will not become effective until the SEC adopts implementing rules. We
believe we will qualify as an emerging growth company.

|                                                                         
|-------------------------------------------------------------------------
|Item 3: Quantitative and
      Qualitative Disclosures About Market Risk.

Our
current primary market risk is the lack of liquidity in the marketplace which
could prevent us from raising sufficient funds to adequately invest in a broad
pool of assets. We are subject to other financial market risks, including
changes in interest rates. However, at this time, with no portfolio investments,
this risk is immaterial.

|                                      
|--------------------------------------
|Item 4: Controls and
      Procedures.

Disclosure Controls

In
accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of
1934, as amended (the Exchange Act), we, under the supervision and with the
participation of our Chief Executive Officer and Chief Financial Officer,
carried out an evaluation of the effectiveness of our disclosure controls and
procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act)
as of the end of the period covered by this Quarterly Report on Form 10-Q and
determined that the disclosure controls and procedures are effective.

Change In Internal Control Over Financial Reporting

No
change occurred in our internal control over financial reporting (as defined in
Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the three months ended
March 31, 2013 that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.

22

---



Table of Contents

Part IIOther Information

|                          
|--------------------------
|Item 1: Legal Proceedings.

The
Company is not currently subject to any legal proceedings, nor, to our
knowledge, are any legal proceedings threatened against us or our subsidiaries.

|                      
|----------------------
|Item 1A: Risk Factors.

In
addition to other information set forth in this report, you should carefully
consider the Risk Factors discussed in our 10-K filed with the SEC on March
29, 2013, which could materially affect our business, financial condition and/or
operating results. Additional risks or uncertainties not currently known to us
or that we currently deem to be immaterial also may materially affect our
business, financial condition and/or operating results.

|                                                                          
|--------------------------------------------------------------------------
|Item 2: Unregistered Sales
      of Equity Securities and Use of Proceeds.

On May 3,
2012, we sold 7,500 shares of our common stock for aggregate gross proceeds of
$101,243 to Triton Pacific Adviser. These shares were purchased at $13.50 per
share, which represents the initial public offering price of $15.00 per share
minus selling commissions of $1.05 per share and dealer manager fees of $0.45
per share. The shares were sold pursuant to the exemption from registration
found in Section 4(2) of the Securities Act of 1933, as amended.

|                                             
|---------------------------------------------
|Item 3:Defaults Upon Senior
      Securities.

None.

|                               
|-------------------------------
|Item 4: Mine SafetyDisclosures.

None.

|                          
|--------------------------
|Item 5: Other Information.

None.

|                 
|-----------------
|Item 6: Exhibits.

EXHIBIT INDEX

|       |  |                                                                                                                                                                   
|------ |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Number |  | Description                                                                                                                                                       
|31.1   |  | Certification by Chief Executive Officer pursuant to
      Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the
      Sarbanes-Oxley Act of 2002
|31.2   |  | Certification by Chief Financial Officer pursuant to
      Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the
      Sarbanes-Oxley Act of 2002
|32.1   |  | Certification pursuant to 18 U.S.C. Section 1350, as
      adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
      2002.                               

23

---



Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

|                    |                                               |                        |                                               
|------------------- | --------------------------------------------- | ---------------------- | ----------------------------------------------
|Dated: May 15, 2013 | Triton Pacific Investment Corporation,
  Inc.
|                    |                                               |                       
|                    | By                                            | /s/ Craig J. Faggen   
|                    |                                               |                        | Craig J. Faggen                               
|                    |                                               |                        | Chief Executive Officer                       
|                    |                                               |                        | (Principal Executive Officer)                 
|                    |                                               |                        |                                               
|Dated: May 15, 2013 | By                                            | /s/ Michael L. Carroll
|                    |                                               |                        | Michael L. CarrollChief Financial Officer     
|                    |                                               |                        | (Principal Accounting and Financial
  Officer)

24

---